
| • |
Revenue decreased by $14.7 million to $17.0 million during the quarter ended September 30, 2023 compared to $31.7 million during the quarter ended September 30, 2022 (“Q3 2022”).
|
|
•
|
The Company mined 330 Bitcoin in the quarter ended September 30, 2023, an approximately 66% decrease compared to the quarter ended September 30, 2022, primarily due to an increase in average Bitcoin network difficulty causing a
decrease in Bitcoin mined, the impact of the suspension of operations at the Company’s North Bay facility, a halt in the Company’s graphic processing units (“GPU”) mining activities due to the Ethereum network’s change in consensus
mechanism from proof-of-work to proof-of-stake during Q3 2022, and ongoing electrical issues at the Company’s Drumheller facility.
|
| • |
The Company’s high performance computing (“HPC”) operations generated $4.5 million of primarily monthly recurring revenue in Q3 2023 compared to $4.4 million in Q3 2022 as a result of new sales partially offset by customer churn. The
new sales do not reflect the recently signed five-year agreement with Interior Health, as the revenue earned from the agreement will commence later in 2023.
|
| • |
As previously reported, the Company encountered issues at the Drumheller site, primarily stemming from high energy input levels that have been causing miners to fail. This has materially reduced operations, which are currently at
approximately 27% of our installed hash rate at the site. Throughout the remediation process, the team implemented new custom firmware across all miner models designed to lower the power supply’s maximum output voltage, ensuring our
equipment operates within safe limits; increased repair staff and added an additional repair centre shift; and procured new hardware to expedite repairs and accelerate the speed at which we bring miners back online. The electrical issues at
the Drumheller site were compounded by high energy rates in the third quarter which further increased curtailment at the site.
|
| • |
The Company’s installed hashrate was 2.6 EH/s (excluding the Company’s North Bay facility) as of September 30, 2023 compared to 2.6 EH/s as of June 30, 2023.
|
|
For the periods ended September 30
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
(CAD thousands, except per share amounts)
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
|
Operating results
|
||||||||||||||||
|
Digital assets mined
|
330
|
982
|
1,204
|
2,870
|
||||||||||||
|
Financial results
|
||||||||||||||||
|
Total revenue
|
$
|
16,980
|
$
|
31,671
|
$
|
55,184
|
$
|
128,849
|
||||||||
|
Net (loss) income
|
(53,580
|
)
|
(23,786
|
)
|
38,210
|
(56,145
|
)
|
|||||||||
|
Mining Profit (i)
|
3,802
|
9,300
|
9,592
|
57,113
|
||||||||||||
|
Adjusted EBITDA (i)
|
(11,620
|
)
|
9,418
|
121,720
|
(61,609
|
)
|
||||||||||
|
Per share
|
||||||||||||||||
|
Net income - basic
|
$
|
(0.24
|
)
|
$
|
(0.12
|
)
|
$
|
0.17
|
$
|
(0.31
|
)
|
|||||
|
Net income - diluted
|
$
|
(0.24
|
)
|
$
|
(0.12
|
)
|
$
|
0.17
|
$
|
(0.31
|
)
|
|||||
|
As at
|
||||||||
|
(CAD thousands)
|
September 30,
2023
|
December 31,
2022
|
||||||
|
Financial position
|
||||||||
|
Cash
|
$
|
21,140
|
$
|
30,515
|
||||
|
Total digital assets
|
341,660
|
203,627
|
||||||
|
Total assets
|
496,629
|
412,937
|
||||||
|
Total liabilities
|
99,250
|
61,547
|
||||||
|
Total shareholders’ equity
|
397,379
|
351,390
|
||||||
|
Working Capital (ii)
|
297,281
|
215,490
|
||||||
|
•
|
Revenue decreased by $14.7 million to $17.0 million during Q3 2023 compared to $31.7 million during Q3 2022. The Company mined 330 Bitcoin in Q3 2023, an approximately 66% decrease compared to Q3 2022, primarily due to an increase in
average Bitcoin network difficulty resulting in a decrease in Bitcoin mined, a halt in the Company’s graphic processing units (“GPU”) mining activities due to the Ethereum network’s change in consensus mechanism from proof-of-work to
proof-of-stake during Q3 2022, the impact of the suspension of operations at the Company’s North Bay facility, and ongoing electrical issues at the Company’s Drumheller facility which continued from the fourth quarter of 2022. The decline
in revenue from the Company’s digital asset mining operations were also partially offset by a higher Digital Asset Revenue per Bitcoin Mined(i) due to the increase in the daily average closing Bitcoin price in the current
quarter versus the comparative quarter. The Company’s HPC operations generated $4.5 million of primarily monthly recurring revenue in Q3 2023 compared to $4.4 million in Q3 2022 as a result of new sales partially offset by customer churn.
The new sales do not reflect the recently signed five-year agreement with Interior Health, as the revenue earned from the agreement will commence later in 2023.
|
|
•
|
Cost of revenue consists of site operating costs and depreciation. The cost of revenue was $21.4 million for the third quarter of 2023 compared to $45.6 million in the period year period. Site operating costs consist primarily of
electricity costs as well as personnel, network monitoring, and equipment repair and maintenance costs at our digital asset mining and HPC operations. Site operating costs for Q3 2023, were $11.2 million, of which $8.7 million were
attributable to our mining operations and $2.5 million were attributable to our HPC operations. The site operating costs for Q3 2022 were $20.3 million, of which $18.0 million were attributable to our mining operations and $2.3 million
were attributable to our HPC operations. The Mining Cost per Bitcoin(i) for Q3 2023 was $26,279 per Bitcoin, compared to $18,297 per Bitcoin in the prior year for the same quarter. The increase was due to higher power
consumption per Bitcoin mined due to increased Bitcoin network difficulty, suspension of operations at the Company’s North Bay facility, and ongoing electrical issues at the Drumheller facility, which was partially offset by the Company’s
decision to curtail, and lower average energy prices compared to prior year same quarter. The increase in site operating costs related to the HPC operations is primarily due to increased occupancy and repairs and maintenance to improve
the Company’s facilities partially offset by lower software costs. Depreciation expense decreased to $10.2 million during Q3 2023 compared to $25.3 million in the same quarter of 2022, primarily driven by the lower net book value of
digital asset mining plant and equipment after the recognition of a non-cash impairment charge during the fourth quarter of 2022 as part of annual impairment testing.
|
|
•
|
Net loss for Q3 2023 was $53.6 million and net loss per share was $0.24, compared to net loss of $23.8 million and net loss per share of $0.12 in the prior year’s quarter. The increase in net loss from Q3 2022 to Q3 2023 is primarily
driven by the $20.0 million impairment of deposits related to the power purchase agreement with Validus Power Corp. (“Validus”) recorded in Q3 2023, and a loss on revaluation of digital assets recorded to income or loss with a change of
negative $17.5 million, partially offset by an increase in gross profit of $9.5 million.
|
|
•
|
Mining Profit(i) was $3.8 million for Q3 2023, compared to $9.3 million in the prior year’s quarter. The decrease in Mining Profit(i) compared to the prior year’s quarter is mainly due to the lower
quantity of Bitcoin mined due to increased Bitcoin network difficulty, halt in the Company’s GPU mining activities due to the Ethereum network’s change in consensus mechanism from proof-of-work to proof-of-stake during Q3 2022, the impact
of the suspension of operations at the Company’s North Bay facility, and the ongoing electrical issues at the Company’s Drumheller facility noted above, and was partially offset by lower average power prices and a higher daily average
closing Bitcoin price.
|
|
•
|
Adjusted EBITDA(i) was negative $11.6 million for Q3 2023, compared to a positive Adjusted EBITDA(i) of $9.4 million in the prior year’s quarter, primarily driven by a loss on revaluation of digital
assets of $10.1 million versus a gain on revaluation of digital assets of $7.3 million in the comparative quarter, a lower digital asset Mining Profit(i).
|
|
For the periods ended September 30
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
(CAD thousands)
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
|
Gross (loss) profit
|
$
|
(4,469
|
)
|
$
|
(13,940
|
)
|
$
|
(15,327
|
)
|
$
|
(1,326
|
)
|
||||
|
Add (deduct):
|
||||||||||||||||
|
Revenue from hosting
|
–
|
–
|
–
|
(751
|
)
|
|||||||||||
|
Revenue from high performance computing
|
(4,506
|
)
|
(4,403
|
)
|
(13,193
|
)
|
(12,404
|
)
|
||||||||
|
Site operating costs attributable to hosting and high performance computing
|
2,540
|
2,304
|
7,524
|
6,986
|
||||||||||||
|
Depreciation
|
10,237
|
25,339
|
30,588
|
64,608
|
||||||||||||
|
Mining Profit
|
$
|
3,802
|
$
|
9,300
|
$
|
9,592
|
$
|
57,113
|
||||||||
|
For the periods ended September 30
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
(CAD thousands)
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
|
Net (loss) income
|
$
|
(53,580
|
)
|
$
|
(23,786
|
)
|
$
|
38,210
|
$
|
(56,145
|
)
|
|||||
|
Add (deduct):
|
||||||||||||||||
|
Net finance expense
|
2,487
|
1,865
|
5,356
|
4,700
|
||||||||||||
|
Depreciation and amortization
|
10,413
|
25,683
|
31,118
|
65,524
|
||||||||||||
|
Impairment of deposits related to power purchase agreement
|
20,000
|
–
|
20,000
|
–
|
||||||||||||
|
Share based payment
|
2,258
|
1,895
|
7,770
|
5,171
|
||||||||||||
|
Foreign exchange loss
|
1,024
|
844
|
733
|
1,528
|
||||||||||||
|
One-time transaction costs
|
2,423
|
–
|
17,598
|
1,611
|
||||||||||||
|
North Bay decommissioning costs
|
140
|
–
|
1,059
|
–
|
||||||||||||
|
Deferred income tax expense
|
3,127
|
–
|
–
|
9,593
|
||||||||||||
|
Sales tax expense
|
–
|
–
|
–
|
913
|
||||||||||||
|
Loss (gain) on revaluation of warrants
|
–
|
2,917
|
(212
|
)
|
(94,504
|
)
|
||||||||||
|
Gain on lease liability remeasurement
|
(339
|
)
|
–
|
(339
|
)
|
–
|
||||||||||
|
Loss on sale of plant and equipment
|
427
|
–
|
427
|
–
|
||||||||||||
|
Adjusted EBITDA
|
$
|
(11,620
|
)
|
$
|
9,418
|
$
|
121,720
|
$
|
(61,609
|
)
|
||||||
|
For the three months ended
(CAD thousands, except per Bitcoin amounts)
|
September 30, 2023
Q3
|
September 30, 2022
Q3
|
||||||
|
Revenue
|
$
|
16,980
|
$
|
31,671
|
||||
|
Deduct:
|
||||||||
|
Revenue from high performance computing
|
(4,506
|
)
|
(4,403
|
)
|
||||
|
Digital asset revenue
|
12,474
|
27,268
|
||||||
|
Divided by:
|
||||||||
|
Number of Bitcoin mined
|
330
|
982
|
||||||
|
Digital Asset Revenue per Bitcoin Mined
|
$
|
37,800
|
$
|
27,768
|
||||
|
For the periods ended September 30
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
(CAD thousands, except per Bitcoin amounts)
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
|
Cost of revenue
|
$
|
(21,449
|
)
|
$
|
(45,611
|
)
|
$
|
(70,511
|
)
|
$
|
(130,175
|
)
|
||||
|
Add (deduct):
|
||||||||||||||||
|
Site operating costs attributable to hosting and high performance computing
|
2,540
|
2,304
|
7,524
|
6,986
|
||||||||||||
|
Depreciation
|
10,237
|
25,339
|
30,588
|
64,608
|
||||||||||||
|
Mining cost
|
(8,672
|
)
|
(17,968
|
)
|
(32,399
|
)
|
(58,581
|
)
|
||||||||
|
Divided by:
|
||||||||||||||||
|
Number of Bitcoin mined
|
330
|
982
|
1,204
|
2,870
|
||||||||||||
|
Mining Cost per Bitcoin
|
$
|
(26,279
|
)
|
$
|
(18,297
|
)
|
$
|
(26,909
|
)
|
$
|
(20,411
|
)
|
||||
| • |
40 MW facility in Kapuskasing
|
| • |
110 MW facility in Kingston
|
| • |
120 MW facility in Iroquois Falls
|
| • |
40 MW facility and Bitcoin mine in North Bay
|