
| Three Months Ended December 31, | Years Ended December 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Revenue | |||||||||||||||||||||||
| Space-based intelligence & AI services | $ 14,523 | $ 17,484 | $ 65,116 | $ 70,062 | |||||||||||||||||||
| Mission solutions | 9,462 | 980 | 21,214 | 5,930 | |||||||||||||||||||
| Advanced technology programs | 11,229 | 11,906 | 20,245 | 26,101 | |||||||||||||||||||
| Total revenue | 35,214 | 30,370 | 106,575 | 102,093 | |||||||||||||||||||
| Costs and expenses | |||||||||||||||||||||||
| Space-based intelligence & AI services costs, excluding depreciation and amortization | 4,149 | 3,348 | 16,592 | 13,907 | |||||||||||||||||||
| Mission solutions costs, excluding depreciation and amortization | 3,482 | 817 | 10,941 | 4,952 | |||||||||||||||||||
| Advanced technology programs costs, excluding depreciation and amortization | 2,010 | 2,702 | 7,770 | 8,573 | |||||||||||||||||||
| Selling, general and administrative | 21,553 | 19,078 | 87,397 | 74,069 | |||||||||||||||||||
| Research and development | 141 | 559 | 433 | 1,344 | |||||||||||||||||||
| Depreciation and amortization | 8,035 | 9,950 | 30,343 | 43,536 | |||||||||||||||||||
| Total costs and expenses | 39,370 | 36,454 | 153,476 | 146,381 | |||||||||||||||||||
| Operating loss | (4,156) | (6,084) | (46,901) | (44,288) | |||||||||||||||||||
| Gain (loss) on derivatives | 6,136 | (11,408) | (8,012) | (2,815) | |||||||||||||||||||
| Income on equity method investments | — | 879 | — | 879 | |||||||||||||||||||
| Loss on debt extinguishment | — | — | (4,140) | — | |||||||||||||||||||
| Interest income | 1,230 | 573 | 3,804 | 1,560 | |||||||||||||||||||
| Interest expense | (4,057) | (3,382) | (14,946) | (12,187) | |||||||||||||||||||
| Other income, net | — | 22 | 60 | 3 | |||||||||||||||||||
| Loss before income taxes | (847) | (19,400) | (70,135) | (56,848) | |||||||||||||||||||
| Income tax expense | (21) | (20) | (125) | (370) | |||||||||||||||||||
| Net loss | (868) | (19,420) | (70,260) | (57,218) | |||||||||||||||||||
| Other comprehensive income | — | — | — | — | |||||||||||||||||||
| Total comprehensive loss | $ (868) | $ (19,420) | $ (70,260) | $ (57,218) | |||||||||||||||||||
| Basic and diluted loss per share of common stock: | |||||||||||||||||||||||
| Net loss per share of common stock | $ (0.02) | $ (0.64) | $ (2.09) | $ (2.67) | |||||||||||||||||||
| Weighted average common shares outstanding - basic and diluted | 35,752 | 30,525 | 33,576 | 21,443 | |||||||||||||||||||
| December 31, 2025 | December 31, 2024 | ||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ 42,445 | $ 13,056 | |||||||||
| Restricted cash | 1,103 | 1,322 | |||||||||
| Short-term investments | 82,006 | 39,406 | |||||||||
| Accounts receivable, net of allowance of $50 and $45, respectively | 37,648 | 14,701 | |||||||||
| Contract assets | 26,125 | 27,852 | |||||||||
| Inventories | 6,178 | 6,043 | |||||||||
| Prepaid expenses and other current assets | 12,329 | 4,356 | |||||||||
| Total current assets | 207,834 | 106,736 | |||||||||
| Property and equipment - net | 79,037 | 45,613 | |||||||||
| Operating lease right of use assets - net | 3,418 | 4,029 | |||||||||
| Goodwill | 10,279 | 10,260 | |||||||||
| Intangible assets - net | 4,422 | 5,446 | |||||||||
| Satellite work in process | 80,651 | 80,601 | |||||||||
| Other assets | 1,644 | 1,461 | |||||||||
| Total assets | $ 387,285 | $ 254,146 | |||||||||
| Liabilities and stockholders’ equity | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable and accrued liabilities | $ 14,945 | $ 20,419 | |||||||||
| Contract liabilities - current | 21,557 | 2,183 | |||||||||
| Debt - current portion | 7,937 | 1,927 | |||||||||
| Other current liabilities | 16,061 | 1,493 | |||||||||
| Total current liabilities | 60,500 | 26,022 | |||||||||
| Operating lease liabilities | 7,579 | 8,048 | |||||||||
| Derivative liabilities | 20,648 | 17,964 | |||||||||
| Deferred revenue - long-term | 9,948 | — | |||||||||
| Long-term debt - net of current portion | 193,180 | 105,736 | |||||||||
| Other liabilities | 555 | 2,387 | |||||||||
| Total liabilities | 292,410 | 160,157 | |||||||||
| Stockholders’ equity: | |||||||||||
Class A common stock, $0.0001 par value-authorized, 300,000 shares; issued, 36,227 and 30,960 shares; outstanding, 35,930 shares and 30,663 shares as of December 31, 2025 and 2024, respectively. | 4 | 3 | |||||||||
| Additional paid-in capital | 821,319 | 750,174 | |||||||||
| Accumulated deficit | (726,448) | (656,188) | |||||||||
| Total stockholders’ equity | 94,875 | 93,989 | |||||||||
| Total liabilities and stockholders’ equity | $ 387,285 | $ 254,146 | |||||||||
| Years Ended December 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net loss | $ (70,260) | $ (57,218) | |||||||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||
| Depreciation and amortization expense | 30,343 | 43,536 | |||||||||
| Transfer of satellite work in process to engineering service costs | 8,542 | 334 | |||||||||
| Operating lease right of use assets amortization | 611 | 583 | |||||||||
| Loss on debt extinguishment | 4,140 | — | |||||||||
| Stock-based compensation expense | 14,232 | 11,169 | |||||||||
| Amortization of debt issuance costs and non-cash interest expense | 3,812 | 9,207 | |||||||||
| Paid in kind interest at time of debt extinguishment | (29,079) | — | |||||||||
| Loss on derivatives | 8,012 | 2,815 | |||||||||
| Non-cash interest income | (2,565) | (1,074) | |||||||||
| Income on equity method investment | — | (879) | |||||||||
| Other | 234 | 320 | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable | (22,979) | (7,775) | |||||||||
| Contract assets - current and long-term | 2,157 | (4,989) | |||||||||
| Prepaid expenses and other current assets | (8,188) | 556 | |||||||||
| Other assets | — | 2,428 | |||||||||
| Accounts payable and accrued liabilities | (9,385) | (4,080) | |||||||||
| Other current liabilities | 13,059 | (356) | |||||||||
| Contract liabilities - current and long-term | 29,199 | (978) | |||||||||
| Other liabilities | (196) | 17 | |||||||||
| Net cash used in operating activities | (28,311) | (6,384) | |||||||||
| Cash flows from investing activities: | |||||||||||
| Purchase of property and equipment | (16,212) | (15,678) | |||||||||
| Satellite work in process | (30,348) | (34,558) | |||||||||
| Purchases of short-term investments | (127,785) | (52,860) | |||||||||
| Proceeds from maturities of short-term investments | 87,750 | 34,225 | |||||||||
| Cash received from business acquisition | — | 541 | |||||||||
| Net cash used in investing activities | (86,595) | (68,330) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Proceeds from issuance of debt | 185,000 | 20,000 | |||||||||
| Proceeds from equity issuances, net of equity issuance costs | 40,829 | 47,009 | |||||||||
| Proceeds from warrants exercised | 10,753 | — | |||||||||
| Proceeds from options exercised and ESPP shares purchased | 2,009 | 308 | |||||||||
| Repayments of debt | (84,502) | (10,000) | |||||||||
| Payments for debt issuance costs | (7,304) | (632) | |||||||||
| Withholding tax payments on vesting of restricted stock units | (2,709) | (967) | |||||||||
| Payments for deferred offering costs | — | (60) | |||||||||
| Net cash provided by financing activities | 144,076 | 55,658 | |||||||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | 29,170 | (19,056) | |||||||||
| Cash, cash equivalents, and restricted cash – beginning of year | 14,378 | 33,434 | |||||||||
| Cash, cash equivalents, and restricted cash – end of year | $ 43,548 | $ 14,378 | |||||||||
| Three Months Ended December 31, | Years Ended December 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Net loss | $ (868) | $ (19,420) | $ (70,260) | $ (57,218) | |||||||||||||||||||
| Interest income | (1,230) | (573) | (3,804) | (1,560) | |||||||||||||||||||
| Interest expense | 4,057 | 3,382 | 14,946 | 12,187 | |||||||||||||||||||
| Income tax expense | 21 | 20 | 125 | 370 | |||||||||||||||||||
| Depreciation and amortization | 8,035 | 9,950 | 30,343 | 43,536 | |||||||||||||||||||
| Stock-based compensation expense | 4,228 | 2,925 | 14,232 | 11,169 | |||||||||||||||||||
| (Gain) loss on derivatives | (6,136) | 11,408 | 8,012 | 2,815 | |||||||||||||||||||
| Loss on debt extinguishment | — | — | 4,140 | — | |||||||||||||||||||
| Non-recurring transaction costs | 301 | 284 | 1,556 | 512 | |||||||||||||||||||
| Litigation, settlements, and related costs | (55) | 218 | 645 | 355 | |||||||||||||||||||
| Severance | 191 | — | 600 | 219 | |||||||||||||||||||
| Impairment, obsolescence, and asset disposals | 274 | 60 | 364 | 131 | |||||||||||||||||||
| Income on equity method investment | — | (879) | — | (879) | |||||||||||||||||||
| Adjusted EBITDA | $ 8,818 | $ 7,375 | $ 899 | $ 11,637 | |||||||||||||||||||
| Three Months Ended December 31, | Years Ended December 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Operating expenses | $ 29,729 | $ 29,587 | $ 118,173 | $ 118,949 | |||||||||||||||||||
| Stock-based compensation for selling, general and administrative costs | (4,037) | (2,779) | (13,564) | (10,526) | |||||||||||||||||||
| Depreciation and amortization | (8,035) | (9,950) | (30,343) | (43,536) | |||||||||||||||||||
| Cash operating expenses | $ 17,657 | $ 16,858 | $ 74,266 | $ 64,887 | |||||||||||||||||||