Please wait

img251763236_0.gif

Palomar Holdings, Inc. Reports Fourth Quarter & Full Year 2025 Results

LA JOLLA, Calif. (February 11, 2026) — Palomar Holdings, Inc. (NASDAQ:PLMR) (“Palomar” or “Company”) reported net income of $56.2 million, or $2.06 per diluted share, for the fourth quarter of 2025 compared to net income of $35.0 million, or $1.29 per diluted share, for the fourth quarter of 2024. Adjusted net income(1) was $61.1 million, or $2.24 per diluted share, for the fourth quarter of 2025 as compared to $41.3 million, or $1.52 per diluted share, for the fourth quarter of 2024.

Fourth Quarter 2025 Highlights

 

Gross written premiums increased by 31.8% to $492.6 million compared to $373.7 million in the fourth quarter of 2024
Net income increased 60.6% to $56.2 million compared to $35.0 million in the fourth quarter of 2024
Adjusted net income(1) increased 48.0% to $61.1 million compared to $41.3 million in the fourth quarter of 2024
Total loss ratio of 30.4% compared to 25.7% in the fourth quarter of 2024
Catastrophe loss ratio(1) of -0.9% compared to 5.6% in the fourth quarter of 2024
Combined ratio of 76.8% compared to 75.9% in the fourth quarter of 2024
Adjusted combined ratio(1) of 73.4% compared to 71.7%, in the fourth quarter of 2024
Annualized return on equity of 24.7% compared to 19.5% in the fourth quarter of 2024
Annualized adjusted return on equity(1) of 26.9% compared to 23.1% in the fourth quarter of 2024

 

Full Year 2025 Highlights

Gross written premiums increased by 31.5% to $2.0 billion compared to $1.5 billion in 2024
Net income increased 67.6% to $197.1 million compared to $117.6 million in 2024
Adjusted net income(1) increased 61.9% to $216.1 million compared to $133.5 million in 2024
Total loss ratio of 28.5% compared to 26.4% in 2024
Catastrophe loss ratio(1) of -0.1% compared to 5.5% in 2024
Combined ratio of 76.9% compared to 78.1% in 2024
Adjusted combined ratio(1) of 72.7% compared to 73.7% in 2024
Return on equity of 23.6% compared to 19.6% in 2024
Adjusted return on equity(1) of 25.9% compared to 22.2% in 2024

(1) See discussion of Non-GAAP and Key Performance Indicators below.

Mac Armstrong, Chairman and Chief Executive Officer, commented, “Our strong fourth quarter results provided a superb culmination to what was an exceptional 2025. The quarter was highlighted by record adjusted net income, strong top and bottom-line growth as gross written premium grew 32% and adjusted net income increased 48% across our unique and diverse portfolio. Our specialty product suite is purpose-built to navigate any market cycle and generate strong, consistent returns. The fourth quarter further demonstrated this capability as we generated an adjusted combined ratio of 73% and a 27% adjusted return on equity.”

Mr. Armstrong continued, “The accomplishments of the 2025 were myriad and not limited to strong financial performance. Noteworthy accomplishments include the successful acquisitions of Advanced Ag Protection and The Gray Casualty and Surety Company and the addition of numerous exceptional leaders across the organization. These investments should sustain our long-term profitable growth trajectory and our Palomar 2X strategic imperative.”

Underwriting Results

Gross written premiums increased 31.8% to $492.6 million compared to $373.7 million in the fourth quarter of 2024, while net earned premiums increased 61.1% compared to the prior year’s fourth quarter.

Losses and loss adjustment expenses for the fourth quarter were $70.9 million, comprised of $72.9 million of attritional losses and $2.1 million of favorable development on catastrophe losses. The loss ratio for the quarter was 30.4%, comprised of an attritional loss ratio of 31.3% and a catastrophe loss ratio(1) of -0.9% compared to a loss ratio of 25.7% during the same period last year comprised of an attritional loss ratio of 20.1% and a catastrophe loss ratio(1) of 5.6%. Additionally, our fourth quarter results include $2.8 million of favorable prior year development primarily from our short tail Inland Marine and Other Property business.

Underwriting income(1) for the fourth quarter was $54.4 million resulting in a combined ratio of 76.8% compared to underwriting income of $34.9 million resulting in a combined ratio of 75.9% during the same period last year. The Company’s adjusted underwriting income(1)

1


was $62.3 million, an increase of 51.8%, resulting in an adjusted combined ratio(1) of 73.4% in the fourth quarter compared to adjusted underwriting income(1) of $41.0 million and an adjusted combined ratio(1) of 71.7% during the same period last year. The Company’s adjusted combined ratio excluding catastrophe losses(1) was 74.2% compared to 66.1% during the same period last year.

Investment Results

Net investment income increased by 41.3% to $16.0 million compared to $11.3 million in the prior year’s fourth quarter. The increase was primarily due to higher yields on invested assets and a higher average balance of investments held during the three months ended December 31, 2025 due to cash generated from operations. The weighted average duration of the fixed-maturity investment portfolio, including cash equivalents, was 3.81 years at December 31, 2025. Cash and invested assets totaled $1.5 billion at December 31, 2025. During the fourth quarter, the Company recorded $2.4 million net realized and unrealized gains related to its investment portfolio as compared to net realized and unrealized losses of $1.2 million during the same period last year.

Tax Rate

The effective tax rate for the three months ended December 31, 2025 was 22.7% compared to 22.2% for the three months ended December 31, 2024. For the current quarter, the Company’s income tax rate differed from the statutory rate due primarily to non-deductible executive compensation expense offset by the tax impact of the permanent component of employee stock options.

Stockholders Equity and Returns

Stockholders’ equity was $942.7 million at December 31, 2025, compared to $729.0 million at December 31, 2024. For the three months ended December 31, 2025, the Company’s annualized return on equity was 24.7% compared to 19.5% for the same period in the prior year while adjusted return on equity(1) was 26.9% compared to 23.1% for the same period in the prior year. During the current quarter, the Company did not repurchase any shares of its common stock. As of December 31, 2025, approximately $112.7 million remains available for future repurchases under the previously announced $150 million share repurchase authorization.

Full Year 2026 Outlook

For the full year 2026, the Company expects to achieve adjusted net income of $260 million to $275 million. This includes an estimate of $8 million to $12 million of catastrophe losses for the year.

Conference Call

As previously announced, Palomar will host a conference call Thursday, February 12, 2026, to discuss its fourth quarter 2025 results at 12:00 p.m. (Eastern Time). The conference call can be accessed live by dialing 1-877-423-9813 or for international callers, 1-201-689-8573, and requesting to be joined to the Palomar Fourth Quarter 2025 Earnings Conference Call. A replay will be available starting at 4:00 p.m. (Eastern Time) on February 12, 2026, and can be accessed by dialing 1-844-512-2921, or for international callers, 1-412-317-6671. The passcode for the replay is 13758018. The replay will be available until 11:59 p.m. (Eastern Time) on February 19, 2026.

Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the investor relations section of the Company’s website at http://ir.palomarspecialty.com/. The online replay will remain available for a limited time beginning immediately following the call.

About Palomar Holdings, Inc.

Palomar Holdings, Inc. is the holding company of subsidiaries Palomar Specialty Insurance Company (“PSIC”), Palomar Specialty Reinsurance Company Bermuda Ltd. (“PSRE”), Palomar Insurance Agency, Inc., Palomar Excess and Surplus Insurance Company (“PESIC”), Palomar Underwriters Exchange Organization, Inc. (“PUEO”), First Indemnity of America Insurance Co. (“FIA”), Palomar Crop Insurance Services, Inc. (“PCIS”), and Palomar Casualty and Surety Company (“PCSC”), formerly known as The Gray Casualty & Surety Company. Palomar’s consolidated results also include Laulima Exchange (“Laulima”), a variable interest entity for which the Company is the primary beneficiary. Palomar is an innovative specialty insurer serving residential and commercial clients in five product categories: Earthquake, Inland Marine and Other Property, Casualty, Fronting, and Crop. Palomar’s insurance subsidiaries, PSIC, PSRE, PESIC, and FIA have a financial strength rating of “A” (Excellent) from A.M. Best and PCSC has a financial strength rating of “A-” (Excellent) from A.M. Best.

To learn more, visit PLMR.com.

Non-GAAP and Key Performance Indicators

Palomar discusses certain key performance indicators, described below, which provide useful information about the Company’s business and the operational factors underlying the Company’s financial performance.

Underwriting revenue is a non-GAAP financial measure defined as total revenue, excluding net investment income and net realized and unrealized gains and losses on investments. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of total revenue calculated in accordance with GAAP to underwriting revenue.

2


Underwriting income is a non-GAAP financial measure defined as income before income taxes excluding net investment income, net realized and unrealized gains and losses on investments, and interest expense. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of income before income taxes calculated in accordance with GAAP to underwriting income.

Adjusted net income is a non-GAAP financial measure defined as net income excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook, net of tax impact. Palomar calculates the tax impact only on adjustments which would be included in calculating the Company’s income tax expense using the estimated tax rate at which the company received a deduction for these adjustments. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of net income calculated in accordance with GAAP to adjusted net income.

Annualized Return on equity is net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the period.

Annualized adjusted return on equity is a non-GAAP financial measure defined as adjusted net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the period. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of return on equity calculated using unadjusted GAAP numbers to adjusted return on equity.

Loss ratio, expressed as a percentage, is the ratio of losses and loss adjustment expenses, to net earned premiums.

Expense ratio, expressed as a percentage, is the ratio of acquisition and other underwriting expenses, net of commission and other income to net earned premiums.

Combined ratio is defined as the sum of the loss ratio and the expense ratio. A combined ratio under 100% generally indicates an underwriting profit. A combined ratio over 100% generally indicates an underwriting loss.

Adjusted combined ratio is a non-GAAP financial measure defined as the sum of the loss ratio and the expense ratio calculated excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of combined ratio calculated using unadjusted GAAP numbers to adjusted combined ratio.

Diluted adjusted earnings per share is a non-GAAP financial measure defined as adjusted net income divided by the weighted-average common shares outstanding for the period, reflecting the dilution which could occur if equity-based awards are converted into common share equivalents as calculated using the treasury stock method. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of diluted earnings per share calculated in accordance with GAAP to diluted adjusted earnings per share.

Catastrophe loss ratio is a non-GAAP financial measure defined as the ratio of catastrophe losses to net earned premiums. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of loss ratio calculated using unadjusted GAAP numbers to catastrophe loss ratio.

Adjusted combined ratio excluding catastrophe losses is a non-GAAP financial measure defined as adjusted combined ratio excluding the impact of catastrophe losses. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of combined ratio calculated using unadjusted GAAP numbers to adjusted combined ratio excluding catastrophe losses.

Adjusted underwriting income is a non-GAAP financial measure defined as underwriting income excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of income before income taxes calculated in accordance with GAAP to adjusted underwriting income.

Tangible stockholders equity is a non-GAAP financial measure defined as stockholders’ equity less goodwill and intangible assets. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of stockholders’ equity calculated in accordance with GAAP to tangible stockholders’ equity.

Safe Harbor Statement

Palomar cautions you that statements contained in this press release may regard matters that are not historical facts but are forward-looking statements. These statements are based on the company’s current beliefs and expectations. The inclusion of forward-looking statements should not be regarded as a representation by Palomar that any of its plans will be achieved. Actual results may differ from those set forth in this press release due to the risks and uncertainties inherent in the Company’s business. The forward-looking statements are typically, but not always, identified through use of the words “believe,” “expect,” “enable,” “may,” “will,” “could,” “intends,” “estimate,” “anticipate,” “plan,” “predict,” “probable,” “potential,” “possible,” “should,” “continue,” and other words of similar meaning. Actual results could differ materially from the expectations contained in forward-looking statements as a result of several factors, including unexpected expenditures and costs, unexpected results or delays in development and regulatory review, regulatory approval requirements, the frequency and severity of adverse events and competitive conditions. These and other factors that may result

3


in differences are discussed in greater detail in the Company’s filings with the Securities and Exchange Commission. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof, and the Company undertakes no obligation to update such statements to reflect events that occur or circumstances that exist after the date hereof. All forward-looking statements are qualified in their entirety by this cautionary statement, which is made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

Contact

Media Inquiries

Lindsay Conner

1-551-206-6217

lconner@plmr.com

Investor Relations

Jamie Lillis

1-203-428-3223

investors@plmr.com

Source: Palomar Holdings, Inc.

4


Summary of Operating Results:

The following tables summarize the Company’s results for the three months and year ended December 31, 2025 and 2024:

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

Change

 

 

% Change

 

 

 

(in thousands, except per share data)

 

Gross written premiums

 

$

492,629

 

 

$

373,723

 

 

$

118,906

 

 

 

31.8

%

Ceded written premiums

 

 

(245,059

)

 

 

(204,492

)

 

 

(40,567

)

 

 

19.8

%

Net written premiums

 

 

247,570

 

 

 

169,231

 

 

 

78,339

 

 

 

46.3

%

Net earned premiums

 

 

233,460

 

 

 

144,890

 

 

 

88,570

 

 

 

61.1

%

Commission and other income

 

 

1,541

 

 

 

750

 

 

 

791

 

 

 

105.5

%

Total underwriting revenue (1)

 

 

235,001

 

 

 

145,640

 

 

 

89,361

 

 

 

61.4

%

Losses and loss adjustment expenses

 

 

70,856

 

 

 

37,176

 

 

 

33,680

 

 

 

90.6

%

Acquisition expenses, net of ceding commissions and fronting fees

 

 

62,867

 

 

 

40,585

 

 

 

22,282

 

 

 

54.9

%

Other underwriting expenses

 

 

46,894

 

 

 

32,947

 

 

 

13,947

 

 

 

42.3

%

Underwriting income (1)

 

 

54,384

 

 

 

34,932

 

 

 

19,452

 

 

 

55.7

%

Interest expense

 

 

(87

)

 

 

(87

)

 

 

 

 

NM

 

Net investment income

 

 

15,991

 

 

 

11,318

 

 

 

4,673

 

 

 

41.3

%

Net realized and unrealized gains (losses) on investments

 

 

2,370

 

 

 

(1,201

)

 

 

3,571

 

 

 

(297.3

)%

Income before income taxes

 

 

72,658

 

 

 

44,962

 

 

 

27,696

 

 

 

61.6

%

Income tax expense

 

 

16,493

 

 

 

9,997

 

 

 

6,496

 

 

 

65.0

%

Net income

 

$

56,165

 

 

$

34,965

 

 

$

21,200

 

 

 

60.6

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Net realized and unrealized (gains) losses on investments

 

 

(2,370

)

 

 

1,201

 

 

 

(3,571

)

 

 

(297.3

)%

Expenses associated with transactions

 

 

1,075

 

 

 

922

 

 

 

153

 

 

 

16.6

%

Stock-based compensation expense

 

 

5,543

 

 

 

4,779

 

 

 

764

 

 

 

16.0

%

Amortization of intangibles

 

 

1,284

 

 

 

389

 

 

 

895

 

 

 

230.1

%

Tax impact

 

 

(581

)

 

 

(964

)

 

 

383

 

 

 

(39.7

)%

Adjusted net income (1)

 

$

61,116

 

 

$

41,292

 

 

$

19,824

 

 

 

48.0

%

Key Financial and Operating Metrics

 

 

 

 

 

 

 

 

 

 

 

 

Annualized return on equity

 

 

24.7

%

 

 

19.5

%

 

 

 

 

 

 

Annualized adjusted return on equity (1)

 

 

26.9

%

 

 

23.1

%

 

 

 

 

 

 

Loss ratio

 

 

30.4

%

 

 

25.7

%

 

 

 

 

 

 

Expense ratio

 

 

46.4

%

 

 

50.2

%

 

 

 

 

 

 

Combined ratio

 

 

76.8

%

 

 

75.9

%

 

 

 

 

 

 

Adjusted combined ratio (1)

 

 

73.4

%

 

 

71.7

%

 

 

 

 

 

 

Diluted earnings per share

 

$

2.06

 

 

$

1.29

 

 

 

 

 

 

 

Diluted adjusted earnings per share (1)

 

$

2.24

 

 

$

1.52

 

 

 

 

 

 

 

Catastrophe losses

 

$

(2,063

)

 

$

8,122

 

 

 

 

 

 

 

Catastrophe loss ratio (1)

 

 

-0.9

%

 

 

5.6

%

 

 

 

 

 

 

Adjusted combined ratio excluding catastrophe losses (1)

 

 

74.2

%

 

 

66.1

%

 

 

 

 

 

 

Adjusted underwriting income (1)

 

$

62,286

 

 

$

41,022

 

 

$

21,264

 

 

 

51.8

%

NM - not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

(1) - Indicates Non-GAAP financial measure - see above for definition of Non-GAAP financial measures and see below for reconciliation of Non-GAAP financial measures to their most directly comparable measures prepared in accordance with GAAP.

 

5


 

 

Year Ended

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

Change

 

 

% Change

 

 

 

(in thousands, except per share data)

 

Gross written premiums

 

$

2,028,252

 

 

$

1,541,962

 

 

$

486,290

 

 

 

31.5

%

Ceded written premiums

 

 

(1,064,230

)

 

 

(897,111

)

 

 

(167,119

)

 

 

18.6

%

Net written premiums

 

 

964,022

 

 

 

644,851

 

 

 

319,171

 

 

 

49.5

%

Net earned premiums

 

 

802,635

 

 

 

510,687

 

 

 

291,948

 

 

 

57.2

%

Commission and other income

 

 

5,496

 

 

 

2,784

 

 

 

2,712

 

 

 

97.4

%

Total underwriting revenue (1)

 

 

808,131

 

 

 

513,471

 

 

 

294,660

 

 

 

57.4

%

Losses and loss adjustment expenses

 

 

228,594

 

 

 

134,759

 

 

 

93,835

 

 

 

69.6

%

Acquisition expenses, net of ceding commissions and fronting fees

 

 

217,133

 

 

 

149,657

 

 

 

67,476

 

 

 

45.1

%

Other underwriting expenses

 

 

176,458

 

 

 

117,113

 

 

 

59,345

 

 

 

50.7

%

Underwriting income (1)

 

 

185,946

 

 

 

111,942

 

 

 

74,004

 

 

 

66.1

%

Interest expense

 

 

(392

)

 

 

(1,138

)

 

 

746

 

 

 

(65.6

)%

Net investment income

 

 

56,005

 

 

 

35,824

 

 

 

20,181

 

 

 

56.3

%

Net realized and unrealized gains on investments

 

 

11,831

 

 

 

4,568

 

 

 

7,263

 

 

 

159.0

%

Income before income taxes

 

 

253,390

 

 

 

151,196

 

 

 

102,194

 

 

 

67.6

%

Income tax expense

 

 

56,320

 

 

 

33,623

 

 

 

22,697

 

 

 

67.5

%

Net income

 

$

197,070

 

 

$

117,573

 

 

$

79,497

 

 

 

67.6

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Net realized and unrealized gains on investments

 

 

(11,831

)

 

 

(4,568

)

 

 

(7,263

)

 

 

159.0

%

Expenses associated with transactions

 

 

4,644

 

 

 

1,479

 

 

 

3,165

 

 

 

214.0

%

Stock-based compensation expense

 

 

21,014

 

 

 

16,685

 

 

 

4,329

 

 

 

25.9

%

Amortization of intangibles

 

 

4,683

 

 

 

1,558

 

 

 

3,125

 

 

 

200.6

%

Expenses associated with catastrophe bond

 

 

2,660

 

 

 

2,483

 

 

 

177

 

 

 

7.1

%

Tax impact

 

 

(2,124

)

 

 

(1,699

)

 

 

(425

)

 

 

25.0

%

Adjusted net income (1)

 

$

216,116

 

 

$

133,511

 

 

$

82,605

 

 

 

61.9

%

Key Financial and Operating Metrics

 

 

 

 

 

 

 

 

 

 

 

 

Annualized return on equity

 

 

23.6

%

 

 

19.6

%

 

 

 

 

 

 

Annualized adjusted return on equity (1)

 

 

25.9

%

 

 

22.2

%

 

 

 

 

 

 

Loss ratio

 

 

28.5

%

 

 

26.4

%

 

 

 

 

 

 

Expense ratio

 

 

48.4

%

 

 

51.7

%

 

 

 

 

 

 

Combined ratio

 

 

76.9

%

 

 

78.1

%

 

 

 

 

 

 

Adjusted combined ratio (1)

 

 

72.7

%

 

 

73.7

%

 

 

 

 

 

 

Diluted earnings per share

 

$

7.17

 

 

$

4.48

 

 

 

 

 

 

 

Diluted adjusted earnings per share (1)

 

$

7.86

 

 

$

5.09

 

 

 

 

 

 

 

Catastrophe losses

 

$

(728

)

 

$

27,846

 

 

 

 

 

 

 

Catastrophe loss ratio (1)

 

 

-0.1

%

 

 

5.5

%

 

 

 

 

 

 

Adjusted combined ratio excluding catastrophe losses (1)

 

 

72.8

%

 

 

68.3

%

 

 

 

 

 

 

Adjusted underwriting income (1)

 

$

218,947

 

 

$

134,147

 

 

$

84,800

 

 

 

63.2

%

NM - not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) - Indicates Non-GAAP financial measure - see above for definition of Non-GAAP financial measures and see below for reconciliation of Non-GAAP financial measures to their most directly comparable measures prepared in accordance with GAAP.

 

6


Condensed Consolidated Balance sheets

Palomar Holdings, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets (unaudited)

(in thousands, except shares and par value data)

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Assets

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

Fixed maturity securities available for sale, at fair value (amortized cost: $1,227,605 in 2025; $973,330 in 2024)

 

$

1,224,187

 

 

$

939,046

 

Equity securities, at fair value (cost: $81,772 in 2025; $32,987 in 2024)

 

 

99,333

 

 

 

40,529

 

Equity method investment

 

 

 

 

 

2,277

 

Other investments

 

 

28,503

 

 

 

5,863

 

Total investments

 

 

1,352,023

 

 

 

987,715

 

Cash and cash equivalents

 

 

106,875

 

 

 

80,438

 

Restricted cash

 

 

17

 

 

 

101

 

Accrued investment income

 

 

11,545

 

 

 

8,440

 

Premiums receivable

 

 

452,908

 

 

 

305,724

 

Deferred policy acquisition costs, net of ceding commissions and fronting fees

 

 

127,718

 

 

 

94,881

 

Reinsurance recoverable on paid losses and loss adjustment expenses

 

 

56,428

 

 

 

47,076

 

Reinsurance recoverable on unpaid losses and loss adjustment expenses

 

 

412,273

 

 

 

348,083

 

Ceded unearned premiums

 

 

355,918

 

 

 

276,237

 

Prepaid expenses and other assets

 

 

110,896

 

 

 

91,086

 

Deferred tax assets, net

 

 

761

 

 

 

8,768

 

Property and equipment, net

 

 

2,551

 

 

 

429

 

Goodwill and intangible assets, net

 

 

61,054

 

 

 

13,242

 

Total assets

 

$

3,050,967

 

 

$

2,262,220

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Accounts payable and other accrued liabilities

 

$

115,663

 

 

$

70,079

 

Reserve for losses and loss adjustment expenses

 

 

688,231

 

 

 

503,382

 

Unearned premiums

 

 

988,143

 

 

 

741,692

 

Ceded premium payable

 

 

271,413

 

 

 

190,168

 

Funds held under reinsurance treaty

 

 

44,850

 

 

 

27,869

 

Total liabilities

 

 

2,108,300

 

 

 

1,533,190

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.0001 par value, 5,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2025 and December 31, 2024

 

 

 

 

 

 

Common stock, $0.0001 par value, 500,000,000 shares authorized, 26,520,417 and 26,529,402 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively

 

 

3

 

 

 

3

 

Additional paid-in capital

 

 

523,168

 

 

 

493,656

 

Accumulated other comprehensive loss

 

 

(2,506

)

 

 

(26,845

)

Retained earnings

 

 

422,002

 

 

 

262,216

 

Total stockholders’ equity

 

 

942,667

 

 

 

729,030

 

Total liabilities and stockholders’ equity

 

$

3,050,967

 

 

$

2,262,220

 

 

 

7


Condensed Consolidated Income Statement

Palomar Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited)

(in thousands, except shares and per share data)

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

492,629

 

 

$

373,723

 

 

$

2,028,252

 

 

$

1,541,962

 

Ceded written premiums

 

 

(245,059

)

 

 

(204,492

)

 

 

(1,064,230

)

 

 

(897,111

)

Net written premiums

 

 

247,570

 

 

 

169,231

 

 

 

964,022

 

 

 

644,851

 

Change in unearned premiums

 

 

(14,110

)

 

 

(24,341

)

 

 

(161,387

)

 

 

(134,164

)

Net earned premiums

 

 

233,460

 

 

 

144,890

 

 

 

802,635

 

 

 

510,687

 

Net investment income

 

 

15,991

 

 

 

11,318

 

 

 

56,005

 

 

 

35,824

 

Net realized and unrealized gains (losses) on investments

 

 

2,370

 

 

 

(1,201

)

 

 

11,831

 

 

 

4,568

 

Commission and other income

 

 

1,541

 

 

 

750

 

 

 

5,496

 

 

 

2,784

 

Total revenues

 

 

253,362

 

 

 

155,757

 

 

 

875,967

 

 

 

553,863

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

70,856

 

 

 

37,176

 

 

 

228,594

 

 

 

134,759

 

Acquisition expenses, net of ceding commissions and fronting fees

 

 

62,867

 

 

 

40,585

 

 

 

217,133

 

 

 

149,657

 

Other underwriting expenses

 

 

46,894

 

 

 

32,947

 

 

 

176,458

 

 

 

117,113

 

Interest expense

 

 

87

 

 

 

87

 

 

 

392

 

 

 

1,138

 

Total expenses

 

 

180,704

 

 

 

110,795

 

 

 

622,577

 

 

 

402,667

 

Income before income taxes

 

 

72,658

 

 

 

44,962

 

 

 

253,390

 

 

 

151,196

 

Income tax expense

 

 

16,493

 

 

 

9,997

 

 

 

56,320

 

 

 

33,623

 

Net income

 

$

56,165

 

 

$

34,965

 

 

$

197,070

 

 

$

117,573

 

Other comprehensive income, net:

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses) on securities available for sale

 

 

1,586

 

 

 

(16,707

)

 

 

24,339

 

 

 

(2,854

)

Net comprehensive income

 

$

57,751

 

 

$

18,258

 

 

$

221,409

 

 

$

114,719

 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

2.12

 

 

$

1.32

 

 

$

7.40

 

 

$

4.61

 

Diluted earnings per share

 

$

2.06

 

 

$

1.29

 

 

$

7.17

 

 

$

4.48

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

26,508,803

 

 

 

26,491,939

 

 

 

26,639,733

 

 

 

25,520,343

 

Diluted

 

 

27,321,828

 

 

 

27,206,225

 

 

 

27,485,250

 

 

 

26,223,842

 

 

8


Underwriting Segment Data

The Company has a single reportable segment and offers specialty insurance products. Gross written premiums (“GWP”) by product, location and company are presented below:

 

 

 

Three Months Ended December 31,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

 

 

%

 

 

 

Amount

 

 

GWP

 

 

Amount

 

 

GWP

 

 

Change

 

 

Change

 

Product

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casualty

 

$

150,477

 

 

 

30.6

%

 

$

68,484

 

 

 

18.3

%

 

$

81,993

 

 

 

119.7

%

Earthquake

 

 

143,516

 

 

 

29.1

%

 

 

146,757

 

 

 

39.3

%

 

 

(3,241

)

 

 

(2.2

)%

Inland Marine and Other Property

 

 

110,722

 

 

 

22.5

%

 

 

85,396

 

 

 

22.9

%

 

 

25,326

 

 

 

29.7

%

Fronting

 

 

47,808

 

 

 

9.7

%

 

 

57,418

 

 

 

15.4

%

 

 

(9,610

)

 

 

(16.7

)%

Crop

 

 

40,106

 

 

 

8.1

%

 

 

15,668

 

 

 

4.2

%

 

 

24,438

 

 

 

156.0

%

Total gross written premiums

 

$

492,629

 

 

 

100.0

%

 

$

373,723

 

 

 

100.0

%

 

$

118,906

 

 

 

31.8

%

 

 

 

Year Ended December 31,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

 

 

%

 

 

 

Amount

 

 

GWP

 

 

Amount

 

 

GWP

 

 

Change

 

 

Change

 

Product

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earthquake

 

$

571,392

 

 

 

28.2

%

 

$

522,864

 

 

 

33.9

%

 

$

48,528

 

 

 

9.3

%

Casualty

 

 

542,949

 

 

 

26.8

%

 

 

235,592

 

 

 

15.3

%

 

 

307,357

 

 

 

130.5

%

Inland Marine and Other Property

 

 

446,184

 

 

 

22.0

%

 

 

334,079

 

 

 

21.7

%

 

 

112,105

 

 

 

33.6

%

Crop

 

 

247,547

 

 

 

12.2

%

 

 

116,239

 

 

 

7.5

%

 

 

131,308

 

 

 

113.0

%

Fronting

 

 

220,180

 

 

 

10.8

%

 

 

333,188

 

 

 

21.6

%

 

 

(113,008

)

 

 

(33.9

)%

Total gross written premiums

 

$

2,028,252

 

 

 

100.0

%

 

$

1,541,962

 

 

 

100.0

%

 

$

486,290

 

 

 

31.5

%

 

 

Three Months Ended December 31,

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

($ in thousands)

 

 

($ in thousands)

 

 

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

Amount

 

 

GWP

 

 

Amount

 

 

GWP

 

 

Amount

 

 

GWP

 

 

Amount

 

 

GWP

 

State

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California

 

$

154,123

 

 

 

31.3

%

 

$

157,786

 

 

 

42.2

%

 

$

626,399

 

 

 

30.9

%

 

$

668,635

 

 

 

43.4

%

Texas

 

 

41,331

 

 

 

8.4

%

 

 

28,002

 

 

 

7.5

%

 

 

160,639

 

 

 

7.9

%

 

 

124,416

 

 

 

8.1

%

Florida

 

 

30,373

 

 

 

6.2

%

 

 

8,855

 

 

 

2.4

%

 

 

96,764

 

 

 

4.8

%

 

 

67,008

 

 

 

4.3

%

Hawaii

 

 

21,278

 

 

 

4.3

%

 

 

18,636

 

 

 

5.0

%

 

 

92,585

 

 

 

4.6

%

 

 

72,558

 

 

 

4.7

%

Washington

 

 

19,772

 

 

 

4.0

%

 

 

16,007

 

 

 

4.3

%

 

 

70,188

 

 

 

3.5

%

 

 

57,900

 

 

 

3.8

%

New York

 

 

16,879

 

 

 

3.4

%

 

 

14,756

 

 

 

3.9

%

 

 

68,119

 

 

 

3.3

%

 

 

38,919

 

 

 

2.5

%

Illinois

 

 

14,858

 

 

 

3.0

%

 

 

7,176

 

 

 

1.9

%

 

 

54,406

 

 

 

2.7

%

 

 

20,901

 

 

 

1.4

%

Oklahoma

 

 

12,962

 

 

 

2.6

%

 

 

4,605

 

 

 

1.2

%

 

 

29,497

 

 

 

1.4

%

 

 

15,655

 

 

 

1.0

%

Other

 

 

181,053

 

 

 

36.8

%

 

 

117,900

 

 

 

31.6

%

 

 

829,655

 

 

 

40.9

%

 

 

475,970

 

 

 

30.8

%

Total Gross Written Premiums

 

$

492,629

 

 

 

100.0

%

 

$

373,723

 

 

 

100.0

%

 

$

2,028,252

 

 

 

100.0

%

 

$

1,541,962

 

 

 

100.0

%

 

9


 

 

Three Months Ended December 31,

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

($ in thousands)

 

 

($ in thousands)

 

 

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

Amount

 

 

GWP

 

 

Amount

 

 

GWP

 

 

Amount

 

 

GWP

 

 

Amount

 

 

GWP

 

Subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PESIC

 

$

255,923

 

 

 

52.0

%

 

$

188,496

 

 

 

50.4

%

 

$

936,971

 

 

 

46.2

%

 

$

661,404

 

 

 

42.9

%

PSIC

 

 

214,823

 

 

 

43.6

%

 

 

170,275

 

 

 

45.6

%

 

 

995,901

 

 

 

49.1

%

 

 

823,263

 

 

 

53.4

%

Laulima

 

 

17,753

 

 

 

3.6

%

 

 

14,952

 

 

 

4.0

%

 

 

76,727

 

 

 

3.8

%

 

 

57,295

 

 

 

3.7

%

FIA

 

 

4,130

 

 

 

0.8

%

 

 

 

 

 

%

 

 

18,653

 

 

 

0.9

%

 

 

 

 

 

%

Total Gross Written Premiums

 

$

492,629

 

 

 

100.0

%

 

$

373,723

 

 

 

100.0

%

 

$

2,028,252

 

 

 

100.0

%

 

$

1,541,962

 

 

 

100.0

%

Gross and net earned premiums

The table below shows the amount of premiums the Company earned on a gross and net basis and the Company’s net earned premiums as a percentage of gross earned premiums for each period presented:

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

Year Ended

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

%

 

 

December 31,

 

 

 

 

 

%

 

 

 

2025

 

 

2024

 

 

Change

 

 

Change

 

 

2025

 

 

2024

 

 

Change

 

 

Change

 

 

 

($ in thousands)

 

 

($ in thousands)

 

Gross earned premiums

 

$

483,861

 

 

$

371,654

 

 

$

112,207

 

 

 

30.2

%

 

$

1,787,184

 

 

$

1,397,369

 

 

$

389,815

 

 

 

27.9

%

Ceded earned premiums

 

 

(250,401

)

 

 

(226,764

)

 

 

(23,637

)

 

 

10.4

%

 

 

(984,549

)

 

 

(886,682

)

 

 

(97,867

)

 

 

11.0

%

Net earned premiums

 

$

233,460

 

 

$

144,890

 

 

$

88,570

 

 

 

61.1

%

 

$

802,635

 

 

$

510,687

 

 

$

291,948

 

 

 

57.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premium ratio

 

 

48.2

%

 

 

39.0

%

 

 

 

 

 

 

 

 

44.9

%

 

 

36.5

%

 

 

 

 

 

 

Loss detail

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

Year Ended

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

Change

 

 

% Change

 

 

2025

 

 

2024

 

 

Change

 

 

% Change

 

 

 

($ in thousands)

 

 

($ in thousands)

 

Catastrophe losses

 

$

(2,063

)

 

$

8,122

 

 

$

(10,185

)

 

 

(125.4

)%

 

$

(728

)

 

$

27,846

 

 

$

(28,574

)

 

 

(102.6

)%

Non-catastrophe losses

 

 

72,919

 

 

 

29,054

 

 

 

43,865

 

 

 

151.0

%

 

 

229,322

 

 

 

106,913

 

 

 

122,409

 

 

 

114.5

%

Total losses and loss adjustment expenses

 

$

70,856

 

 

$

37,176

 

 

$

33,680

 

 

 

90.6

%

 

$

228,594

 

 

$

134,759

 

 

$

93,835

 

 

 

69.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophe loss ratio

 

 

-0.9

%

 

 

5.6

%

 

 

 

 

 

 

 

 

-0.1

%

 

 

5.5

%

 

 

 

 

 

 

Non-catastrophe loss ratio

 

 

31.3

%

 

 

20.1

%

 

 

 

 

 

 

 

 

28.6

%

 

 

20.9

%

 

 

 

 

 

 

Total loss ratio

 

 

30.4

%

 

 

25.7

%

 

 

 

 

 

 

 

 

28.5

%

 

 

26.4

%

 

 

 

 

 

 

 

10


The following table represents a reconciliation of changes in the ending reserve balances for losses and loss adjustment expenses:

 

 

 

Three Months Ended December 31,

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

($ in thousands)

 

 

($ in thousands)

 

Reserve for losses and LAE net of reinsurance recoverables at beginning of period

 

$

243,713

 

 

$

137,274

 

 

$

155,299

 

 

$

97,653

 

Add: Balance acquired from FIA(1)

 

 

 

 

 

 

 

 

6,788

 

 

 

 

Add: Incurred losses and LAE, net of reinsurance, related to:

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

 

73,646

 

 

 

37,575

 

 

 

248,365

 

 

 

137,798

 

Prior years

 

 

(2,790

)

 

 

(399

)

 

 

(19,771

)

 

 

(3,039

)

Total incurred

 

 

70,856

 

 

 

37,176

 

 

 

228,594

 

 

 

134,759

 

Deduct: Loss and LAE payments, net of reinsurance, related to:

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

 

37,586

 

 

 

15,675

 

 

 

75,913

 

 

 

43,582

 

Prior years

 

 

1,025

 

 

 

3,476

 

 

 

38,810

 

 

 

33,531

 

Total payments

 

 

38,611

 

 

 

19,151

 

 

 

114,723

 

 

 

77,113

 

Reserve for losses and LAE net of reinsurance recoverables at end of period

 

 

275,958

 

 

 

155,299

 

 

 

275,958

 

 

 

155,299

 

Add: Reinsurance recoverables on unpaid losses and LAE at end of period

 

 

412,273

 

 

 

348,083

 

 

 

412,273

 

 

 

348,083

 

Reserve for losses and LAE gross of reinsurance recoverables on unpaid losses and LAE at end of period

 

$

688,231

 

 

$

503,382

 

 

$

688,231

 

 

$

503,382

 

(1) - Represents amounts recognized in Reserve for losses and LAE net of reinsurance recoverables upon acquisition of FIA on 1/1/2025, in accordance with ASC 805, Business Combinations.

Reconciliation of Non-GAAP Financial Measures

For the three months and year ended December 31, 2025 and 2024, the Non-GAAP financial measures discussed above reconcile to their most comparable GAAP measures as follows:

Underwriting revenue

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

($ in thousands)

 

 

($ in thousands)

 

Total revenue

 

$

253,362

 

 

$

155,757

 

 

$

875,967

 

 

$

553,863

 

Net investment income

 

 

(15,991

)

 

 

(11,318

)

 

 

(56,005

)

 

 

(35,824

)

Net realized and unrealized (gains) losses on investments

 

 

(2,370

)

 

 

1,201

 

 

 

(11,831

)

 

 

(4,568

)

Underwriting revenue

 

$

235,001

 

 

$

145,640

 

 

$

808,131

 

 

$

513,471

 

 

11


Underwriting income and adjusted underwriting income

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

($ in thousands)

 

 

($ in thousands)

 

Income before income taxes

 

$

72,658

 

 

$

44,962

 

 

$

253,390

 

 

$

151,196

 

Net investment income

 

 

(15,991

)

 

 

(11,318

)

 

 

(56,005

)

 

 

(35,824

)

Net realized and unrealized (gains) losses on investments

 

 

(2,370

)

 

 

1,201

 

 

 

(11,831

)

 

 

(4,568

)

Interest expense

 

 

87

 

 

 

87

 

 

 

392

 

 

 

1,138

 

Underwriting income

 

$

54,384

 

 

$

34,932

 

 

$

185,946

 

 

$

111,942

 

Expenses associated with transactions

 

 

1,075

 

 

 

922

 

 

 

4,644

 

 

 

1,479

 

Stock-based compensation expense

 

 

5,543

 

 

 

4,779

 

 

 

21,014

 

 

 

16,685

 

Amortization of intangibles

 

 

1,284

 

 

 

389

 

 

 

4,683

 

 

 

1,558

 

Expenses associated with catastrophe bond

 

 

 

 

 

 

 

 

2,660

 

 

 

2,483

 

Adjusted underwriting income

 

$

62,286

 

 

$

41,022

 

 

$

218,947

 

 

$

134,147

 

Adjusted net income

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

($ in thousands)

 

 

($ in thousands)

 

Net income

 

$

56,165

 

 

$

34,965

 

 

$

197,070

 

 

$

117,573

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Net realized and unrealized (gains) losses on investments

 

 

(2,370

)

 

 

1,201

 

 

 

(11,831

)

 

 

(4,568

)

Expenses associated with transactions

 

 

1,075

 

 

 

922

 

 

 

4,644

 

 

 

1,479

 

Stock-based compensation expense

 

 

5,543

 

 

 

4,779

 

 

 

21,014

 

 

 

16,685

 

Amortization of intangibles

 

 

1,284

 

 

 

389

 

 

 

4,683

 

 

 

1,558

 

Expenses associated with catastrophe bond

 

 

 

 

 

 

 

 

2,660

 

 

 

2,483

 

Tax impact

 

 

(581

)

 

 

(964

)

 

 

(2,124

)

 

 

(1,699

)

Adjusted net income

 

$

61,116

 

 

$

41,292

 

 

$

216,116

 

 

$

133,511

 

Annualized adjusted return on equity

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

($ in thousands)

 

 

($ in thousands)

 

Annualized adjusted net income

 

$

244,464

 

 

$

165,168

 

 

$

216,116

 

 

$

133,511

 

Average stockholders’ equity

 

$

910,389

 

 

$

716,171

 

 

$

835,849

 

 

$

600,140

 

Annualized adjusted return on equity

 

 

26.9

%

 

 

23.1

%

 

 

25.9

%

 

 

22.2

%

12


Adjusted combined ratio

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

($ in thousands)

 

 

($ in thousands)

 

Numerator: Sum of losses and loss adjustment expenses, acquisition expenses, and other underwriting expenses, net of commission and other income

 

$

179,076

 

 

$

109,958

 

 

$

616,689

 

 

$

398,745

 

Denominator: Net earned premiums

 

$

233,460

 

 

$

144,890

 

 

$

802,635

 

 

$

510,687

 

Combined ratio

 

 

76.8

%

 

 

75.9

%

 

 

76.9

%

 

 

78.1

%

Adjustments to numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Expenses associated with transactions

 

$

(1,075

)

 

$

(922

)

 

$

(4,644

)

 

$

(1,479

)

Stock-based compensation expense

 

 

(5,543

)

 

 

(4,779

)

 

 

(21,014

)

 

 

(16,685

)

Amortization of intangibles

 

 

(1,284

)

 

 

(389

)

 

 

(4,683

)

 

 

(1,558

)

Expenses associated with catastrophe bond

 

 

 

 

 

 

 

 

(2,660

)

 

 

(2,483

)

Adjusted combined ratio

 

 

73.4

%

 

 

71.7

%

 

 

72.7

%

 

 

73.7

%

Diluted adjusted earnings per share

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(in thousands, except per share data)

 

 

(in thousands, except per share data)

 

Adjusted net income

 

$

61,116

 

 

$

41,292

 

 

$

216,116

 

 

$

133,511

 

Weighted-average common shares outstanding, diluted

 

 

27,321,828

 

 

 

27,206,225

 

 

 

27,485,250

 

 

 

26,223,842

 

Diluted adjusted earnings per share

 

$

2.24

 

 

$

1.52

 

 

$

7.86

 

 

$

5.09

 

Catastrophe loss ratio

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

($ in thousands)

 

 

($ in thousands)

 

Numerator: Losses and loss adjustment expenses

 

$

70,856

 

 

$

37,176

 

 

$

228,594

 

 

$

134,759

 

Denominator: Net earned premiums

 

$

233,460

 

 

$

144,890

 

 

$

802,635

 

 

$

510,687

 

Loss ratio

 

 

30.4

%

 

 

25.7

%

 

 

28.5

%

 

 

26.4

%

 

 

 

 

 

 

 

 

 

 

 

 

Numerator: Catastrophe losses

 

$

(2,063

)

 

$

8,122

 

 

$

(728

)

 

$

27,846

 

Denominator: Net earned premiums

 

$

233,460

 

 

$

144,890

 

 

$

802,635

 

 

$

510,687

 

Catastrophe loss ratio

 

 

-0.9

%

 

 

5.6

%

 

 

-0.1

%

 

 

5.5

%

13


Adjusted combined ratio excluding catastrophe losses

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

($ in thousands)

 

 

($ in thousands)

 

Numerator: Sum of losses and loss adjustment expenses, acquisition expenses, and other underwriting expenses, net of commission and other income

 

$

179,076

 

 

$

109,958

 

 

$

616,689

 

 

$

398,745

 

Denominator: Net earned premiums

 

$

233,460

 

 

$

144,890

 

 

$

802,635

 

 

$

510,687

 

Combined ratio

 

 

76.8

%

 

 

75.9

%

 

 

76.9

%

 

 

78.1

%

Adjustments to numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Expenses associated with transactions

 

$

(1,075

)

 

$

(922

)

 

$

(4,644

)

 

$

(1,479

)

Stock-based compensation expense

 

 

(5,543

)

 

 

(4,779

)

 

 

(21,014

)

 

 

(16,685

)

Amortization of intangibles

 

 

(1,284

)

 

 

(389

)

 

 

(4,683

)

 

 

(1,558

)

Expenses associated with catastrophe bond

 

 

 

 

 

 

 

 

(2,660

)

 

 

(2,483

)

Catastrophe losses

 

 

2,063

 

 

 

(8,122

)

 

 

728

 

 

 

(27,846

)

Adjusted combined ratio excluding catastrophe losses

 

 

74.2

%

 

 

66.1

%

 

 

72.8

%

 

 

68.3

%

Tangible Stockholders equity

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

($ in thousands)

 

Stockholders’ equity

 

$

942,667

 

 

$

729,030

 

Goodwill and intangible assets

 

 

(61,054

)

 

 

(13,242

)

Tangible stockholders’ equity

 

$

881,613

 

 

$

715,788

 

14