| |
Republic of the Marshall Islands
|
| |
98-1480128
|
|
| |
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification No.) |
|
| |
33 Benedict Place, Greenwich CT
|
| |
06830
|
|
| |
(Address of principal executive offices)
|
| |
(Zip Code)
|
|
| |
Title of each class
|
| |
Trading Symbol
|
| |
Name of each exchange on which registered
|
|
| |
Common Stock
|
| |
DSSI
|
| |
New York Stock Exchange
|
|
| |
Large Accelerated Filer
☐
|
| |
Accelerated Filer
☒
|
|
| |
Non-accelerated filer
☐
|
| |
Smaller Reporting Company
☐
|
|
| | | | |
Emerging Growth Company
☒
|
|
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 31 | | | |
| | | | | 61 | | | |
| | | | | 61 | | | |
| | | | | 61 | | | |
| | | | | 62 | | | |
| | | | | 63 | | | |
| | | | | 63 | | | |
| | | | | 64 | | | |
| | | | | 66 | | | |
| | | | | 83 | | | |
| | | | | 1 | | | |
| | | | | 84 | | | |
| | | | | 84 | | | |
| | | | | 84 | | | |
| | | | | 85 | | | |
| | | | | 85 | | | |
| | | | | 85 | | | |
| | | | | 85 | | | |
| | | | | 85 | | | |
| | | | | 85 | | | |
| | | | | 86 | | | |
| | | | | 86 | | | |
| | | | | 88 | | | |
|
Vessel
|
| |
Year Built
|
| |
Shipyard
|
| |
Capacity
(DWT) |
| |
Employment
Time/Spot |
| |
Charter Firm End
|
| |||
| PRODUCT TANKERS(1) | | | | | | | | | | | | | | | |||||
|
Active
|
| |
2015
|
| | Samsung (Ningbo) | | | | | 50,136 | | | |
Spot
|
| | | |
|
Adriatic Wave
|
| |
2009
|
| | STX | | | | | 51,549 | | | |
Spot (Pool)
|
| | | |
|
Aegean Wave
|
| |
2009
|
| | STX | | | | | 51,510 | | | |
Spot (Pool)
|
| | | |
|
Agisilaos
|
| |
2006
|
| | Hyundai Mipo | | | | | 36,760 | | | |
Spot
|
| | | |
|
Aiolos
|
| |
2007
|
| | Hyundai Mipo | | | | | 36,725 | | | |
Spot
|
| | | |
|
Akeraios
|
| |
2007
|
| | Hyundai Mipo | | | | | 47,781 | | | |
Spot
|
| | | |
|
Aktoras
|
| |
2006
|
| | Hyundai Mipo | | | | | 36,759 | | | |
Spot
|
| | | |
|
Alexandros II
|
| |
2008
|
| | STX | | | | | 51,258 | | | |
Spot
|
| | | |
|
Alkiviadis
|
| |
2006
|
| | Hyundai Mipo | | | | | 36,721 | | | |
Spot
|
| | | |
|
Alpine Madeleine
|
| |
2008
|
| | Hyundai Mipo | | | | | 49,999 | | | |
Spot (Pool)
|
| | | |
|
Alpine Mathilde
|
| |
2008
|
| | Hyundai Mipo | | | | | 49,999 | | | |
Spot (Pool)
|
| | | |
|
Alpine Maya
|
| |
2010
|
| | STX | | | | | 51,501 | | | |
Spot (Pool)
|
| | | |
|
Alpine Melina
|
| |
2010
|
| | STX | | | | | 51,483 | | | |
Spot (Pool)
|
| | | |
|
Alpine Mia
|
| |
2008
|
| | Hyundai Mipo | | | | | 49,999 | | | |
Spot (Pool)
|
| | | |
|
Alpine Moment
|
| |
2009
|
| | Hyundai Mipo | | | | | 49,999 | | | |
Spot (Pool)
|
| | | |
|
Alpine Mystery
|
| |
2009
|
| | Hyundai Mipo | | | | | 49,999 | | | |
Spot (Pool)
|
| | | |
|
Amadeus
|
| |
2015
|
| | Samsung (Ningbo) | | | | | 50,108 | | | |
Spot
|
| | | |
|
Amor
|
| |
2015
|
| | Samsung (Ningbo) | | | | | 49,999 | | | |
Spot
|
| | | |
|
Anemos I
|
| |
2007
|
| | Hyundai Mipo | | | | | 47,782 | | | |
Spot
|
| | | |
|
Anikitos
|
| |
2016
|
| | Samsung (Ningbo) | | | | | 50,082 | | | |
Time
|
| | December 2021 | |
|
Apostolos
|
| |
2007
|
| | Hyundai Mipo | | | | | 47,782 | | | |
Spot
|
| | | |
|
Arionas
|
| |
2006
|
| | Hyundai Mipo | | | | | 36,725 | | | |
Spot
|
| | | |
|
Aris II
|
| |
2008
|
| | STX | | | | | 51,218 | | | |
Spot
|
| | | |
|
Vessel
|
| |
Year Built
|
| |
Shipyard
|
| |
Capacity
(DWT) |
| |
Employment
Time/Spot |
| |
Charter Firm End
|
| |||
|
Aristotelis II
|
| |
2008
|
| | STX | | | | | 51,226 | | | |
Time
|
| | July 2021 | |
|
Assos
|
| |
2006
|
| | Hyundai Mipo | | | | | 47,872 | | | |
Spot
|
| | | |
|
Atlantas II
|
| |
2006
|
| | Hyundai Mipo | | | | | 36,760 | | | |
Spot
|
| | | |
|
Atlantic Breeze
|
| |
2007
|
| | Hyundai Mipo | | | | | 49,999 | | | |
Spot (Pool)
|
| | | |
|
Atlantic Frontier
|
| |
2007
|
| | Hyundai Mipo | | | | | 49,999 | | | |
Spot (Pool)
|
| | | |
|
Atlantic Gemini
|
| |
2008
|
| | Hyundai Mipo | | | | | 49,999 | | | |
Spot (Pool)
|
| | | |
|
Atlantic Grace
|
| |
2008
|
| | Hyundai Mipo | | | | | 49,999 | | | |
Spot (Pool)
|
| | | |
|
Atlantic Lily
|
| |
2008
|
| | Hyundai Mipo | | | | | 49,999 | | | |
Spot (Pool)
|
| | | |
|
Atlantic Mirage
|
| |
2009
|
| | STX | | | | | 51,476 | | | |
Spot (Pool)
|
| | | |
|
Atlantic Muse
|
| |
2009
|
| | STX | | | | | 51,498 | | | |
Spot (Pool)
|
| | | |
|
Atlantic Olive
|
| |
2008
|
| | Hyundai Mipo | | | | | 49,999 | | | |
Spot (Pool)
|
| | | |
|
Atlantic Pisces
|
| |
2009
|
| | Hyundai Mipo | | | | | 49,999 | | | |
Spot (Pool)
|
| | | |
|
Atlantic Polaris
|
| |
2009
|
| | Hyundai Mipo | | | | | 49,999 | | | |
Spot (Pool)
|
| | | |
|
Atlantic Rose
|
| |
2008
|
| | Hyundai Mipo | | | | | 49,999 | | | |
Time
|
| | May 2021 | |
|
Atlantic Star
|
| |
2008
|
| | Hyundai Mipo | | | | | 49,999 | | | |
Spot (Pool)
|
| | | |
|
Atlantic Titan
|
| |
2008
|
| | Hyundai Mipo | | | | | 49,999 | | | |
Spot (Pool)
|
| | | |
|
Atrotos
|
| |
2007
|
| | Hyundai Mipo | | | | | 47,786 | | | |
Spot
|
| | | |
|
Avax
|
| |
2007
|
| | Hyundai Mipo | | | | | 47,834 | | | |
Time
|
| | July 2021 | |
|
Axios
|
| |
2007
|
| | Hyundai Mipo | | | | | 47,872 | | | |
Spot
|
| | | |
|
Ayrton II
|
| |
2009
|
| | STX | | | | | 51,260 | | | |
Time
|
| | July 2021 | |
|
Citron
|
| |
2007
|
| | Hyundai Mipo | | | | | 49,999 | | | |
Spot (Pool)
|
| | | |
|
Citrus
|
| |
2008
|
| | Hyundai Mipo | | | | | 49,995 | | | |
Spot (Pool)
|
| | | |
|
High Jupiter
|
| |
2008
|
| | STX | | | | | 51,603 | | | |
Spot (Pool)
|
| | | |
|
High Mars
|
| |
2008
|
| | STX | | | | | 51,542 | | | |
Spot (Pool)
|
| | | |
|
High Mercury
|
| |
2008
|
| | STX | | | | | 51,501 | | | |
Spot (Pool)
|
| | | |
|
High Saturn
|
| |
2008
|
| | STX | | | | | 51,527 | | | |
Spot (Pool)
|
| | | |
|
Pacific Jewel
|
| |
2009
|
| | Iwagi Zosen | | | | | 48,012 | | | |
Spot (Pool)
|
| | | |
| CRUDE TANKERS | | | | | | | | | | | | | |||||||
|
Aristaios
|
| |
2017
|
| | Daehan | | | | | 113,689 | | | |
Time
|
| |
December 2021
|
|
|
Brazos
|
| |
2012
|
| | Samsung | | | | | 158,537 | | | |
Spot
|
| | | |
|
Colorado
|
| |
2012
|
| | Samsung | | | | | 158,615 | | | |
Spot
|
| | | |
|
Frio
|
| |
2012
|
| | Hyundai Heavy | | | | | 159,000 | | | |
Spot
|
| | | |
|
Miltiadis M II
|
| |
2006
|
| | Daewoo Shipbuilding | | | | | 162,397 | | | |
Spot
|
| | | |
|
Pecos
|
| |
2012
|
| | Samsung | | | | | 158,465 | | | |
Spot
|
| | | |
|
Red
|
| |
2012
|
| | Hyundai Heavy | | | | | 159,068 | | | |
Spot
|
| | | |
|
Rio Grande
|
| |
2012
|
| | Hyundai Heavy | | | | | 159,056 | | | |
Spot
|
| | | |
|
Sabine
|
| |
2012
|
| | Samsung | | | | | 158,493 | | | |
Spot
|
| | | |
|
San Jacinto
|
| |
2016
|
| | Hyundai Heavy | | | | | 158,658 | | | |
Spot
|
| | | |
|
San Saba
|
| |
2012
|
| | Hyundai Heavy | | | | | 159,018 | | | |
Spot
|
| | | |
|
Trinity
|
| |
2016
|
| | Hyundai Heavy | | | | | 158,734 | | | |
Spot
|
| | | |
|
Vessel
|
| |
Year Built
|
| |
Shipyard
|
| |
Capacity
(DWT) |
| |
Employment
Time/Spot |
| |
Charter Firm End
|
| |||
| JOINT VENTURE VESSELS(2) | | | | | | | | | | | | | |||||||
|
Loire
|
| |
2016
|
| | New Times | | | | | 157,463 | | | |
Time
|
| | September 2022 | |
|
Namsen
|
| |
2016
|
| | New Times | | | | | 157,543 | | | |
Time
|
| | September 2022 | |
|
Total: 64 Vessels
|
| | | | | | | | | | 4,602,362 | | | | | | | | |
|
Fiscal Year Ended
|
| |
% of Available Days
Contracted |
| |
Average Contracted
Base Rate Per Day |
| ||||||
|
December 31, 2020
|
| | | | 18.3% | | | | | $ | 16,501 | | |
|
December 31, 2019
|
| | | | 23.7% | | | | | $ | 16,132 | | |
| | | |
For the Year Ended
December 31, |
| |
For the Nine
Months Ended December 31, |
| |
For the Year Ended
March 31, |
| |||||||||||||||||||||
|
(in thousands, except per share data)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |
2018
|
| |
2017
|
| |||||||||||||||
| Income Statement Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenues
|
| | | $ | 595,910 | | | | | $ | 579,784 | | | | | $ | 275,473 | | | | | $ | 302,943 | | | | | $ | 303,797 | | |
|
Vessel expenses(1)
|
| | | | 171,193 | | | | | | 153,662 | | | | | | 85,206 | | | | | | 109,176 | | | | | | 103,000 | | |
|
Voyage expenses(2)
|
| | | | 188,581 | | | | | | 230,675 | | | | | | 137,774 | | | | | | 89,912 | | | | | | 43,344 | | |
|
Depreciation and amortization
expense |
| | | | 115,783 | | | | | | 108,703 | | | | | | 66,101 | | | | | | 86,625 | | | | | | 81,048 | | |
|
Loss on sale of vessels and cancelled projects(3)
|
| | | | 29,551 | | | | | | 18,344 | | | | | | 19,970 | | | | | | — | | | | | | — | | |
|
General and administrative
|
| | | | 30,005 | | | | | | 26,794 | | | | | | 11,384 | | | | | | 14,641 | | | | | | 13,201 | | |
|
Other corporate expenses(4)
|
| | | | — | | | | | | 2,657 | | | | | | 678 | | | | | | 483 | | | | | | 580 | | |
|
Management fees
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,017 | | | | | | 1,293 | | |
|
Operating income (loss)
|
| | | | 60,797 | | | | | | 38,949 | | | | | | (45,640) | | | | | | 1,089 | | | | | | 61,331 | | |
|
Total other expense – Net
|
| | | | (34,401) | | | | | | (49,031) | | | | | | (26,874) | | | | | | (32,425) | | | | | | (37,510) | | |
|
Net income (loss)
|
| | | | 26,396 | | | | | | (10,082) | | | | | | (72,514) | | | | | | (31,336) | | | | | | 23,821 | | |
|
Less: net income (loss) attributable to noncontrolling interest(5)
|
| | | | 3,079 | | | | | | (776) | | | | | | (135) | | | | | | (776) | | | | | | (138) | | |
|
Net income (loss) attributable to parent(6)
|
| | | $ | 23,317 | | | | | $ | (9,306) | | | | | $ | (72,379) | | | | | $ | (30,560) | | | | | $ | 23,683 | | |
|
Net earnings (loss) per share – basic
|
| | | $ | 0.58 | | | | | $ | (0.25) | | | | | $ | (2.66) | | | | | $ | (1.12) | | | | | $ | 0.87 | | |
|
Net earnings (loss) per share – diluted
|
| | | $ | 0.58 | | | | | $ | (0.25) | | | | | $ | (2.66) | | | | | $ | (1.12) | | | | | $ | 0.87 | | |
|
Weighted average common shares outstanding – basic
|
| | | | 39,896,339 | | | | | | 36,857,615 | | | | | | 27,165,696(7) | | | | | | 27,165,696(7) | | | | | | 27,165,696(7) | | |
|
Weighted average common shares outstanding –
diluted |
| | | | 40,123,051 | | | | | | 36,857,615 | | | | | | 27,165,696(7) | | | | | | 27,165,696(7) | | | | | | 27,165,696(7) | | |
|
(in thousands)
|
| |
As of
December 31, 2020 |
| |
As of
December 31, 2019 |
| |
As of
December 31, 2018 |
| |
As of
March 31, 2018 |
| ||||||||||||
| Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents including restricted cash
|
| | | $ | 104,199 | | | | | $ | 89,219 | | | | | $ | 88,158 | | | | | $ | 84,340 | | |
|
Total current assets
|
| | | | 213,885 | | | | | | 209,550 | | | | | | 150,302 | | | | | | 166,824 | | |
|
Vessels, net
|
| | | | 1,702,749 | | | | | | 1,865,738 | | | | | | 1,454,286 | | | | | | 1,565,900 | | |
|
Total assets
|
| | | | 1,961,843 | | | | | | 2,128,382 | | | | | | 1,649,855 | | | | | | 1,769,926 | | |
|
Debt
|
| | | | 702,390 | | | | | | 878,444 | | | | | | 639,541 | | | | | | 691,736 | | |
|
Total Diamond S Shipping Inc. shareholders’ equity
|
| | | | 1,194,045 | | | | | | 1,169,131 | | | | | | 945,239 | | | | | | 1,019,360 | | |
|
Noncontrolling interest(5)
|
| | | | 35,391 | | | | | | 34,811 | | | | | | 34,607 | | | | | | 34,693 | | |
| | | |
For the Year Ended
December 31, |
| |
For the Nine
Months Ended December 31, |
| |
For the Year Ended
March 31, |
| |||||||||||||||||||||
|
(in thousands)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |
2018
|
| |
2017
|
| |||||||||||||||
| Cash Flow Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net cash provided by (used in): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating activities
|
| | | $ | 213,030 | | | | | $ | 63,350 | | | | | $ | 23,486 | | | | | $ | 34,025 | | | | | $ | 103,889 | | |
|
Investing activities
|
| | | | (13,333) | | | | | | (294,530) | | | | | | 28,008 | | | | | | 48,641 | | | | | | (179,714) | | |
|
Financing activities
|
| | | | (184,717) | | | | | | 232,241 | | | | | | (47,676) | | | | | | (67,676) | | | | | | (7,469) | | |
| | | |
For the Year
Ended December 31, 2020 |
| |
For the Year
Ended December 31, 2019 |
| |
Change
|
| |
% Change
|
| ||||||||||||
| | | |
(In Thousands, Except Per Share and Share Data)
|
| |||||||||||||||||||||
| Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Voyage revenue
|
| | | $ | 465,383 | | | | | $ | 511,509 | | | | | $ | (46,126) | | | | | | (9.0)% | | |
|
Time charter revenue
|
| | | | 79,397 | | | | | | 68,275 | | | | | | 11,122 | | | | | | 16.3% | | |
|
Pool revenue
|
| | | | 51,130 | | | | | | — | | | | | | 51,130 | | | | | | — | | |
|
Total revenue
|
| | | | 595,910 | | | | | | 579,784 | | | | | | 16,126 | | | | | | 2.8% | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Voyage expenses
|
| | | | 188,581 | | | | | | 230,675 | | | | | | (42,094) | | | | | | (18.2)% | | |
|
Vessel expenses
|
| | | | 171,193 | | | | | | 153,662 | | | | | | 17,531 | | | | | | 11.4% | | |
|
Depreciation and amortization expense
|
| | | | 115,783 | | | | | | 108,703 | | | | | | 7,080 | | | | | | 6.5% | | |
|
Loss on sale of vessels and cancelled projects
|
| | | | 29,551 | | | | | | 18,344 | | | | | | 11,207 | | | | | | 61.1% | | |
|
General and administrative expenses
|
| | | | 30,005 | | | | | | 26,794 | | | | | | 3,211 | | | | | | 12.0% | | |
|
Other corporate expense
|
| | | | — | | | | | | 2,657 | | | | | | (2,657) | | | | | | (100.0)% | | |
|
Total operating expenses
|
| | | | 535,113 | | | | | | 540,835 | | | | | | (5,722) | | | | | | (1.1)% | | |
|
Operating income (loss)
|
| | | | 60,797 | | | | | | 38,949 | | | | | | 21,848 | | | | | | 56.1% | | |
|
Other (expense) income:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Total other expense – Net
|
| | | | (34,401) | | | | | | (49,031) | | | | | | 14,630 | | | | | | (29.8)% | | |
|
Net income (loss)
|
| | | | 26,396 | | | | | | (10,082) | | | | | | 36,478 | | | | | | 361.8% | | |
|
Less: Net loss attributable to noncontrolling
interest |
| | | | 3,079 | | | | | | (776) | | | | | | 3,855 | | | | | | 496.8% | | |
|
Net income (loss) attributable to Diamond S Shipping
Inc. |
| | | $ | 23,317 | | | | | $ | (9,306) | | | | | $ | 32,623 | | | | | | 350.6% | | |
|
Net earnings (loss) per share – basic
|
| | |
$
|
0.58
|
| | | |
$
|
(0.25)
|
| | | |
$
|
0.83
|
| | | |
|
332.0)%
|
| |
|
Net earnings (loss) per share – diluted
|
| | |
$
|
0.58
|
| | | |
$
|
(0.25)
|
| | | |
$
|
0.83
|
| | | |
|
332.0%
|
| |
|
Weighted average common shares outstanding –
basic |
| | | | 39,896,339 | | | | | | 36,857,615 | | | | | | 3,038,724 | | | | | | 8.2% | | |
|
Weighted average common shares outstanding –
diluted |
| | | | 40,123,051 | | | | | | 36,857,615 | | | | | | 3,265,436 | | | | | | 8.9% | | |
| | | |
For the Year
Ended December 31, 2019 |
| |
For the Nine
Months Ended December 31, 2018 |
| |
Change
|
| |
% Change
|
| ||||||||||||
| | | |
(In Thousands, Except Per Share and Share Data)
|
| |||||||||||||||||||||
| Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Voyage revenue
|
| | | $ | 511,509 | | | | | $ | 262,281 | | | | | $ | 249,228 | | | | | | 95.0% | | |
|
Time charter revenue
|
| | | | 68,275 | | | | | | 13,192 | | | | | | 55,082 | | | | | | 417.5% | | |
|
Total revenue
|
| | | | 579,784 | | | | | | 275,473 | | | | | | 304,311 | | | | | | 110.5% | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Voyage expenses
|
| | | | 230,675 | | | | | | 137,774 | | | | | | 92,901 | | | | | | 67.4% | | |
|
Vessel expenses
|
| | | | 153,662 | | | | | | 85,206 | | | | | | 68,456 | | | | | | 80.3% | | |
|
Depreciation and amortization expense
|
| | | | 108,703 | | | | | | 66,101 | | | | | | 42,602 | | | | | | 64.4% | | |
|
Loss on sale of vessels and cancelled projects
|
| | | | 18,344 | | | | | | 19,970 | | | | | | (1,626) | | | | | | (8.1)% | | |
|
General and administrative expenses
|
| | | | 26,794 | | | | | | 11,384 | | | | | | 15,410 | | | | | | 135.4% | | |
|
Other corporate expense
|
| | | | 2,657 | | | | | | 678 | | | | | | 1,979 | | | | | | 291.9% | | |
|
Total operating expenses
|
| | | | 540,835 | | | | | | 321,113 | | | | | | 219,722 | | | | | | 68.4% | | |
|
Operating income (loss)
|
| | | | 38,949 | | | | | | (45,640) | | | | | | 84,589 | | | | | | (185.3)% | | |
|
Other (expense) income:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Total other expense – Net
|
| | | | (49,031) | | | | | | (26,874) | | | | | | (22,157) | | | | | | 82.4% | | |
|
Net loss
|
| | | | (10,082) | | | | | | (72,514) | | | | | | 62,432 | | | | | | (86.1)% | | |
|
Less: Net loss attributable to noncontrolling
interest |
| | | | (776) | | | | | | (135) | | | | | | (641) | | | | | | 474.8% | | |
|
Net loss attributable to Diamond S Shipping Inc.
|
| | | $ | (9,306) | | | | | $ | (72,379) | | | | | $ | 63,073 | | | | | | (87.1)% | | |
|
Net loss per share – basic
|
| | |
$
|
(0.25)
|
| | | |
$
|
(2.66)
|
| | | |
$
|
2.41
|
| | | |
|
(90.6)%
|
| |
|
Net loss per share – diluted
|
| | |
$
|
(0.25)
|
| | | |
$
|
(2.66)
|
| | | |
$
|
2.41
|
| | | |
|
(90.6)%
|
| |
|
Weighted average common shares outstanding –
basic |
| | | | 36,857,615 | | | | | | 27,165,696 | | | | | | 9,691,919 | | | | | | 35.7% | | |
|
Weighted average common shares outstanding –
diluted |
| | | | 36,857,615 | | | | | | 27,165,696 | | | | | | 9,691,919 | | | | | | 35.7% | | |
|
(in millions)
|
| |
For the Year
Ended December 31, 2020 |
| |
For the Year
Ended December 31, 2019 |
| |
For the Nine
Months Ended December 31, 2018 |
| |||||||||
|
Net Cash Provided by Operating Activities
|
| | | $ | 213.0 | | | | | $ | 63.4 | | | | | $ | 23.5 | | |
|
Net Cash (Used in) Provided by Investing Activities
|
| | | $ | (13.3) | | | | | $ | (294.5) | | | | | $ | 28.0 | | |
|
Net Cash (Used in) Provided by Financing Activities
|
| | | $ | (184.7) | | | | | $ | 232.2 | | | | | $ | (47.7) | | |
| | | |
Payment due by period
|
| |||||||||||||||||||||||||||
| | | |
Total
|
| |
Less than
1 year |
| |
1 – 3 years
|
| |
3 – 5 years
|
| |
More than
5 years |
| |||||||||||||||
|
Long-term Debt Obligations
|
| | | $ | 714,921 | | | | | $ | 196,325 | | | | | $ | 247,200 | | | | | $ | 271,396 | | | | | $ | — | | |
|
Interest Obligations(1)
|
| | | | 46,077 | | | | | | 17,940 | | | | | | 22,537 | | | | | | 5,600 | | | | | | — | | |
|
Capital Obligations (ballast
water treatment systems) |
| | | | 9,521 | | | | | | 9,521 | | | | | | — | | | | | | — | | | | | | — | | |
|
Office Lease Obligations
|
| | | | 6,250 | | | | | | 874 | | | | | | 2,229 | | | | | | 2,428 | | | | | | 719 | | |
|
Total:
|
| | | $ | 776,769 | | | | | $ | 224,660 | | | | | $ | 271,966 | | | | | $ | 279,424 | | | | | $ | 719 | | |
| | | | | | | | | | | | | | | | | | | | | |
Carrying Value
(U.S dollars in thousands) as of December 31, |
| |||||||||
|
Vessel
|
| |
Year Built
|
| |
Year Acquired
|
| |
DWT
|
| |
2020
|
| |
2019
|
| |||||||||||||||
|
Active
|
| | | | 2015 | | | | | | 2019 | | | | | | 50,136 | | | | | | 28,755 | | | | | | 30,062 | | |
|
Adriatic Wave
|
| | | | 2009 | | | | | | 2011 | | | | | | 51,549 | | | | | | 24,749 | | | | | | 26,353 | | |
|
Aegean Wave
|
| | | | 2009 | | | | | | 2011 | | | | | | 51,510 | | | | | | 24,814 | | | | | | 26,414 | | |
|
Agisilaos
|
| | | | 2006 | | | | | | 2019 | | | | | | 36,760 | | | | | | 10,860 | | | | | | 11,633 | | |
|
Aiolos
|
| | | | 2007 | | | | | | 2019 | | | | | | 36,725 | | | | | | 11,816 | | | | | | 12,637 | | |
|
Akeraios
|
| | | | 2007 | | | | | | 2019 | | | | | | 47,781 | | | | | | 15,158 | | | | | | 16,222 | | |
|
Aktoras
|
| | | | 2006 | | | | | | 2019 | | | | | | 36,759 | | | | | | 10,853 | | | | | | 11,630 | | |
|
Alexandros II
|
| | | | 2008 | | | | | | 2019 | | | | | | 51,258 | | | | | | 15,982 | | | | | | 17,021 | | |
|
Alkiviadis
|
| | | | 2006 | | | | | | 2019 | | | | | | 36,721 | | | | | | 10,817 | | | | | | 11,614 | | |
|
Alpine Madeleine
|
| | | | 2008 | | | | | | 2011 | | | | | | 49,999 | | | | | | 21,737 | | | | | | 23,243 | | |
|
Alpine Mathilde
|
| | | | 2008 | | | | | | 2011 | | | | | | 49,999 | | | | | | 21,644 | | | | | | 23,109 | | |
|
Alpine Maya
|
| | | | 2010 | | | | | | 2011 | | | | | | 51,501 | | | | | | 25,769 | | | | | | 26,091 | | |
|
Alpine Melina
|
| | | | 2010 | | | | | | 2011 | | | | | | 51,483 | | | | | | 25,751 | | | | | | 26,098 | | |
|
Alpine Mia
|
| | | | 2008 | | | | | | 2011 | | | | | | 49,999 | | | | | | 22,048 | | | | | | 23,512 | | |
|
Alpine Moment
|
| | | | 2009 | | | | | | 2011 | | | | | | 49,999 | | | | | | 24,065 | | | | | | 25,701 | | |
|
Alpine Mystery
|
| | | | 2009 | | | | | | 2011 | | | | | | 49,999 | | | | | | 24,461 | | | | | | 26,030 | | |
|
Amadeus
|
| | | | 2015 | | | | | | 2019 | | | | | | 50,108 | | | | | | 28,812 | | | | | | 30,074 | | |
|
Amor
|
| | | | 2015 | | | | | | 2019 | | | | | | 49,999 | | | | | | 28,840 | | | | | | 30,086 | | |
|
Anemos I
|
| | | | 2007 | | | | | | 2019 | | | | | | 47,782 | | | | | | 15,186 | | | | | | 16,234 | | |
|
Anikitos
|
| | | | 2016 | | | | | | 2019 | | | | | | 50,082 | | | | | | 30,540 | | | | | | 31,876 | | |
| | | | | | | | | | | | | | | | | | | | | |
Carrying Value
(U.S dollars in thousands) as of December 31, |
| |||||||||
|
Vessel
|
| |
Year Built
|
| |
Year Acquired
|
| |
DWT
|
| |
2020
|
| |
2019
|
| |||||||||||||||
|
Apostolos
|
| | | | 2007 | | | | | | 2019 | | | | | | 47,782 | | | | | | 15,184 | | | | | | 16,233 | | |
|
Arionas
|
| | | | 2006 | | | | | | 2019 | | | | | | 36,725 | | | | | | 10,885 | | | | | | 11,644 | | |
|
Aris II
|
| | | | 2008 | | | | | | 2019 | | | | | | 51,218 | | | | | | 16,002 | | | | | | 17,030 | | |
|
Aristotelis II
|
| | | | 2008 | | | | | | 2019 | | | | | | 51,226 | | | | | | 15,979 | | | | | | 17,020 | | |
|
Assos
|
| | | | 2006 | | | | | | 2019 | | | | | | 47,872 | | | | | | 13,753 | | | | | | 14,803 | | |
|
Atlantas II
|
| | | | 2006 | | | | | | 2019 | | | | | | 36,760 | | | | | | 10,827 | | | | | | 11,619 | | |
|
Atlantic Breeze
|
| | | | 2007 | | | | | | 2013 | | | | | | 49,999 | | | | | | 18,165 | | | | | | 19,473 | | |
|
Atlantic Frontier
|
| | | | 2007 | | | | | | 2011 | | | | | | 49,999 | | | | | | 20,338 | | | | | | 21,805 | | |
|
Atlantic Gemini
|
| | | | 2008 | | | | | | 2011 | | | | | | 49,999 | | | | | | 21,556 | | | | | | 23,115 | | |
|
Atlantic Grace
|
| | | | 2008 | | | | | | 2011 | | | | | | 49,999 | | | | | | 21,604 | | | | | | 23,147 | | |
|
Atlantic Lily
|
| | | | 2008 | | | | | | 2011 | | | | | | 49,999 | | | | | | 21,866 | | | | | | 23,380 | | |
|
Atlantic Mirage
|
| | | | 2009 | | | | | | 2011 | | | | | | 51,476 | | | | | | 24,424 | | | | | | 25,998 | | |
|
Atlantic Muse
|
| | | | 2009 | | | | | | 2011 | | | | | | 51,498 | | | | | | 24,213 | | | | | | 25,824 | | |
|
Atlantic Olive
|
| | | | 2008 | | | | | | 2011 | | | | | | 49,999 | | | | | | 22,007 | | | | | | 23,510 | | |
|
Atlantic Pisces
|
| | | | 2009 | | | | | | 2011 | | | | | | 49,999 | | | | | | 24,548 | | | | | | 26,125 | | |
|
Atlantic Polaris
|
| | | | 2009 | | | | | | 2011 | | | | | | 49,999 | | | | | | 24,220 | | | | | | 25,825 | | |
|
Atlantic Rose
|
| | | | 2008 | | | | | | 2011 | | | | | | 49,999 | | | | | | 21,947 | | | | | | 23,439 | | |
|
Atlantic Star
|
| | | | 2008 | | | | | | 2011 | | | | | | 49,999 | | | | | | 21,609 | | | | | | 23,145 | | |
|
Atlantic Titan
|
| | | | 2008 | | | | | | 2011 | | | | | | 49,999 | | | | | | 21,950 | | | | | | 23,419 | | |
|
Atrotos
|
| | | | 2007 | | | | | | 2019 | | | | | | 47,786 | | | | | | 15,132 | | | | | | 16,211 | | |
|
Avax
|
| | | | 2007 | | | | | | 2019 | | | | | | 47,834 | | | | | | 15,083 | | | | | | 16,189 | | |
|
Axios
|
| | | | 2007 | | | | | | 2019 | | | | | | 47,872 | | | | | | 15,105 | | | | | | 16,199 | | |
|
Ayrton II
|
| | | | 2009 | | | | | | 2019 | | | | | | 51,260 | | | | | | 18,187 | | | | | | 19,301 | | |
|
Citron
|
| | | | 2007 | | | | | | 2013 | | | | | | 49,999 | | | | | | 17,802 | | | | | | 19,042 | | |
|
Citrus
|
| | | | 2008 | | | | | | 2013 | | | | | | 49,995 | | | | | | 19,270 | | | | | | 20,583 | | |
|
High Jupiter
|
| | | | 2008 | | | | | | 2011 | | | | | | 51,603 | | | | | | 21,992 | | | | | | 23,477 | | |
|
High Mars
|
| | | | 2008 | | | | | | 2011 | | | | | | 51,542 | | | | | | 21,925 | | | | | | 23,415 | | |
|
High Mercury
|
| | | | 2008 | | | | | | 2011 | | | | | | 51,501 | | | | | | 21,932 | | | | | | 23,402 | | |
|
High Saturn
|
| | | | 2008 | | | | | | 2011 | | | | | | 51,527 | | | | | | 21,765 | | | | | | 23,239 | | |
|
Pacific Jewel
|
| | | | 2009 | | | | | | 2011 | | | | | | 48,012 | | | | | | 23,831 | | | | | | 25,350 | | |
|
Aristaios
|
| | | | 2017 | | | | | | 2019 | | | | | | 113,689 | | | | | | 44,355 | | | | | | 46,189 | | |
|
Brazos
|
| | | | 2012 | | | | | | 2012 | | | | | | 158,537 | | | | | | 48,819 | | | | | | 51,420 | | |
|
Colorado
|
| | | | 2012 | | | | | | 2012 | | | | | | 158,615 | | | | | | 51,037 | | | | | | 53,638 | | |
|
Frio
|
| | | | 2012 | | | | | | 2012 | | | | | | 159,000 | | | | | | 50,785 | | | | | | 53,351 | | |
|
Miltiadis M II
|
| | | | 2006 | | | | | | 2019 | | | | | | 162,397 | | | | | | 26,877 | | | | | | 28,743 | | |
|
Pecos
|
| | | | 2012 | | | | | | 2012 | | | | | | 158,465 | | | | | | 49,339 | | | | | | 51,922 | | |
|
Red
|
| | | | 2012 | | | | | | 2012 | | | | | | 159,068 | | | | | | 50,366 | | | | | | 52,933 | | |
|
Rio Grande
|
| | | | 2012 | | | | | | 2012 | | | | | | 159,056 | | | | | | 46,532 | | | | | | 48,910 | | |
|
Sabine
|
| | | | 2012 | | | | | | 2012 | | | | | | 158,493 | | | | | | 50,040 | | | | | | 52,634 | | |
|
San Jacinto
|
| | | | 2016 | | | | | | 2016 | | | | | | 158,658 | | | | | | 60,084 | | | | | | 62,643 | | |
|
San Saba
|
| | | | 2012 | | | | | | 2012 | | | | | | 159,018 | | | | | | 46,340 | | | | | | 48,712 | | |
| | | | | | | | | | | | | | | | | | | | | |
Carrying Value
(U.S dollars in thousands) as of December 31, |
| |||||||||
|
Vessel
|
| |
Year Built
|
| |
Year Acquired
|
| |
DWT
|
| |
2020
|
| |
2019
|
| |||||||||||||||
|
Trinity
|
| | | | 2016 | | | | | | 2016 | | | | | | 158,734 | | | | | | 59,263 | | | | | | 61,810 | | |
|
Loire
|
| | | | 2016 | | | | | | 2016 | | | | | | 157,463 | | | | | | 56,469 | | | | | | 58,819 | | |
|
Namsen
|
| | | | 2016 | | | | | | 2016 | | | | | | 157,543 | | | | | | 56,685 | | | | | | 59,001 | | |
| Aias(1) | | | | | 2008 | | | | | | 2019 | | | | | | 150,393 | | | | | | — | | | | | | 33,198 | | |
| Amoureux(1) | | | | | 2008 | | | | | | 2019 | | | | | | 149,993 | | | | | | — | | | | | | 33,213 | | |
| Total | | | | | | | | | | | | | | | | | | | | | | | 1,702,749 | | | | | | 1,865,738 | | |
| | | | | | F-2 | | | |
| | | | | | F-3 | | | |
| | | | | | F-4 | | | |
| | | | | | F-5 | | | |
| | | | | | F-6 | | | |
| | | | | | F-7 | | | |
| | | | | | F-8 | | |
| | | |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
| Assets | | | | | | | | | | | | | |
| Current assets: | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 98,059 | | | | | $ | 83,609 | | |
|
Due from charterers – Net of provision for doubtful accounts of $1,577 and $1,415, respectively
|
| | | | 39,141 | | | | | | 80,691 | | |
|
Inventories
|
| | | | 17,457 | | | | | | 32,071 | | |
|
Vessels held for sale
|
| | | | 45,351 | | | | | | — | | |
|
Prepaid expenses and other current assets
|
| | | | 7,737 | | | | | | 13,179 | | |
|
Restricted cash
|
| | | | 6,140 | | | | | | — | | |
|
Total current assets
|
| | |
|
213,885
|
| | | |
|
209,550
|
| |
| Noncurrent assets: | | | | | | | | | | | | | |
|
Vessels – Net of accumulated depreciation of $650,259 and $553,483,
respectively |
| | | | 1,702,749 | | | | | | 1,865,738 | | |
|
Other property – Net of accumulated depreciation of $886 and $584,
respectively |
| | | | 359 | | | | | | 642 | | |
|
Deferred drydocking costs – Net of accumulated amortization of $27,343 and $17,975, respectively
|
| | | | 32,391 | | | | | | 37,256 | | |
|
Advances to Norient pool
|
| | | | 8,001 | | | | | | — | | |
|
Restricted cash
|
| | | | — | | | | | | 5,610 | | |
|
Time charter contracts acquired – Net of accumulated amortization of $4,686 and
$2,296, respectively |
| | | | 2,214 | | | | | | 5,004 | | |
|
Other noncurrent assets
|
| | | | 2,244 | | | | | | 4,582 | | |
|
Total noncurrent assets
|
| | | | 1,747,958 | | | | | | 1,918,832 | | |
|
Total assets
|
| | | $ | 1,961,843 | | | | | $ | 2,128,382 | | |
| Liabilities and Equity | | | | | | | | | | | | | |
| Current liabilities: | | | | | | | | | | | | | |
|
Current portion of long-term debt
|
| | | $ | 196,325 | | | | | $ | 134,389 | | |
|
Accounts payable and accrued expenses
|
| | | | 25,817 | | | | | | 44,062 | | |
|
Deferred charter hire revenue
|
| | | | 3,051 | | | | | | 1,934 | | |
|
Derivative liabilities
|
| | | | 580 | | | | | | — | | |
|
Total current liabilities
|
| | | | 225,773 | | | | | | 180,385 | | |
|
Long-term debt – Net of deferred financing costs of $12,531 and $15,866, respectively
|
| | | | 506,065 | | | | | | 744,055 | | |
|
Derivative liabilities
|
| | | | 569 | | | | | | — | | |
|
Total liabilities
|
| | | | 732,407 | | | | | | 924,440 | | |
| Commitments and contingencies (Note 17) | | | | | | | | | | | | | |
| Equity: | | | | | | | | | | | | | |
|
Common stock, par value $0.001; 100,000,000 shares authorized; issued and outstanding 39,968,323 and 39,890,699 shares at December 31, 2020 and 2019, respectively
|
| | | | 40 | | | | | | 40 | | |
|
Treasury stock – at cost; 137,289 shares at December 31, 2020
|
| | | | (1,418) | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 1,241,822 | | | | | | 1,237,658 | | |
|
Accumulated other comprehensive loss
|
| | | | (1,149) | | | | | | — | | |
|
Accumulated deficit
|
| | | | (45,250) | | | | | | (68,567) | | |
|
Total Diamond S Shipping Inc. equity
|
| | | | 1,194,045 | | | | | | 1,169,131 | | |
|
Noncontrolling interests
|
| | | | 35,391 | | | | | | 34,811 | | |
|
Total equity
|
| | | | 1,229,436 | | | | | | 1,203,942 | | |
|
Total liabilities and equity
|
| | | $ | 1,961,843 | | | | | $ | 2,128,382 | | |
| | | |
For the Year
Ended December 31, 2020 |
| |
For the Year
Ended December 31, 2019 |
| |
For the Nine
Months Ended December 31, 2018 |
| |||||||||
| Revenue: | | | | | | | | | | | | | | | | | | | |
|
Voyage revenue
|
| | | $ | 465,383 | | | | | $ | 511,573 | | | | | $ | 262,281 | | |
|
Time charter revenue
|
| | | | 79,397 | | | | | | 68,211 | | | | | | 13,192 | | |
|
Pool revenue
|
| | | | 51,130 | | | | | | — | | | | | | — | | |
|
Total revenue
|
| | | | 595,910 | | | | | | 579,784 | | | | | | 275,473 | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | |
|
Voyage expenses
|
| | | | 188,581 | | | | | | 230,675 | | | | | | 137,774 | | |
|
Vessel expenses
|
| | | | 171,193 | | | | | | 153,662 | | | | | | 85,206 | | |
|
Depreciation and amortization expense
|
| | | | 115,783 | | | | | | 108,703 | | | | | | 66,101 | | |
|
Loss on sale of vessels and cancelled projects
|
| | | | 29,551 | | | | | | 18,344 | | | | | | 19,970 | | |
|
General and administrative expenses
|
| | | | 30,005 | | | | | | 26,794 | | | | | | 11,384 | | |
|
Other corporate expenses
|
| | | | — | | | | | | 2,657 | | | | | | 678 | | |
|
Total operating expenses
|
| | | | 535,113 | | | | | | 540,835 | | | | | | 321,113 | | |
|
Operating income (loss)
|
| | | | 60,797 | | | | | | 38,949 | | | | | | (45,640) | | |
| Other (expense) income: | | | | | | | | | | | | | | | | | | | |
|
Interest expense
|
| | | | (34,742) | | | | | | (46,772) | | | | | | (28,097) | | |
|
Loss on extinguishment of debt
|
| | | | — | | | | | | (3,978) | | | | | | — | | |
|
Other income
|
| | | | 341 | | | | | | 1,719 | | | | | | 1,223 | | |
|
Total other expense – Net
|
| | | | (34,401) | | | | | | (49,031) | | | | | | (26,874) | | |
|
Net income (loss)
|
| | | | 26,396 | | | | | | (10,082) | | | | | | (72,514) | | |
|
Less: Net income (loss) attributable to noncontrolling
interest |
| | | | 3,079 | | | | | | (776) | | | | | | (135) | | |
|
Net income (loss) attributable to Diamond S Shipping Inc.
|
| | | $ | 23,317 | | | | | $ | (9,306) | | | | | $ | (72,379) | | |
|
Net earnings (loss) per share – basic
|
| | |
$
|
0.58
|
| | | |
$
|
(0.25)
|
| | | |
$
|
(2.66)
|
| |
|
Net earnings (loss) per share – diluted
|
| | |
$
|
0.58
|
| | | |
$
|
(0.25)
|
| | | |
$
|
(2.66)
|
| |
|
Weighted average common shares outstanding –
basic |
| | | | 39,896,339 | | | | | | 36,857,615 | | | | | | 27,165,696 | | |
|
Weighted average common shares outstanding – diluted
|
| | | | 40,123,051 | | | | | | 36,857,615 | | | | | | 27,165,696 | | |
| | | |
For the Year
Ended December 31, 2020 |
| |
For the Year
Ended December 31, 2019 |
| |
For the Nine
Months Ended December 31, 2018 |
| |||||||||
|
Net income (loss)
|
| | | $ | 26,396 | | | | | $ | (10,082) | | | | | $ | (72,514) | | |
|
Change in unrealized loss on cash flow hedges
|
| | | | (1,149) | | | | | | (4,387) | | | | | | (1,742) | | |
|
Other comprehensive loss
|
| | | | (1,149) | | | | | | (4,387) | | | | | | (1,742) | | |
|
Comprehensive income (loss)
|
| | | | 25,247 | | | | | | (14,469) | | | | | | (74,256) | | |
|
Less: comprehensive income (loss) attributable to noncontrolling interest
|
| | | | 3,079 | | | | | | (776) | | | | | | (135) | | |
|
Comprehensive income (loss) attributable to Diamond S Shipping Inc.
|
| | | $ | 22,168 | | | | | $ | (13,693) | | | | | $ | (74,121) | | |
| | | |
Partners’
Contributions |
| |
Common
Stock |
| |
Treasury
Stock |
| |
Additional
Paid-in Capital |
| |
Accumulated
Other Comprehensive Income |
| |
Retained
Earnings (Accumulated Deficit) |
| |
Noncontrolling
Interests |
| |
Total
|
| ||||||||||||||||||||||||
|
Balance – April 1, 2018
|
| | | $ | 994,771 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,558 | | | | | $ | 6,129 | | | | | $ | 15,902 | | | | | $ | 34,693 | | | | | $ | 1,054,053 | | |
|
Capital contributions for Diamond Anglo Ship Management PTE. LTD.
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 49 | | | | | | 49 | | |
|
Change in unrealized loss on cash flow hedges
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,742) | | | | | | — | | | | | | — | | | | | | (1,742) | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (72,379) | | | | | | (135) | | | | | | (72,514) | | |
|
Balance – December 31, 2018
|
| | | | 994,771 | | | | | | — | | | | | | — | | | | | | 2,558 | | | | | | 4,387 | | | | | | (56,477) | | | | | | 34,607 | | | | | | 979,846 | | |
|
Cumulative effect of accounting change
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,784) | | | | | | — | | | | | | (2,784) | | |
|
Merger transaction (Note 3)
|
| | | | (994,771) | | | | | | 40 | | | | | | — | | | | | | 1,231,579 | | | | | | — | | | | | | — | | | | | | — | | | | | | 236,848 | | |
|
Change in unrealized loss on cash flow hedges
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,387) | | | | | | — | | | | | | — | | | | | | (4,387) | | |
|
Capital contributions for NT Suez Holdco LLC
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 980 | | | | | | 980 | | |
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3,521 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,521 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (9,306) | | | | | | (776) | | | | | | (10,082) | | |
|
Balance – December 31, 2019
|
| | | | — | | | | | | 40 | | | | | | — | | | | | | 1,237,658 | | | | | | — | | | | | | (68,567) | | | | | | 34,811 | | | | | | 1,203,942 | | |
|
Shares repurchased
|
| | | | — | | | | | | — | | | | | | (1,418) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,418) | | |
|
NT Suez Holdco LLC Distributions
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,499) | | | | | | (2,499) | | |
|
Change in unrealized loss on cash flow hedges
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,149) | | | | | | — | | | | | | — | | | | | | (1,149) | | |
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4,930 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,930 | | |
|
Equity awards net settled to cover employee
withholding taxes |
| | | | — | | | | | | — | | | | | | — | | | | | | (766) | | | | | | — | | | | | | — | | | | | | — | | | | | | (766) | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 23,317 | | | | | | 3,079 | | | | | | 26,396 | | |
|
Balance – December 31, 2020
|
| | | $ | — | | | | | $ | 40 | | | | | $ | (1,418) | | | | | $ | 1,241,822 | | | | | $ | (1,149) | | | | | $ | (45,250) | | | | | $ | 35,391 | | | | | $ | 1,229,436 | | |
| | | |
For the Year
Ended December 31, 2020 |
| |
For the Year
Ended December 31, 2019 |
| |
For the Nine
Months Ended December 31, 2018 |
| |||||||||
| Cash flows from Operating Activities: | | | | | | | | | | | | | | | | | | | |
|
Net income (loss)
|
| | | $ | 26,396 | | | | | $ | (10,082) | | | | | $ | (72,514) | | |
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | | | | | | | | | | | | | | | | | |
|
Depreciation and amortization expense
|
| | | | 115,783 | | | | | | 108,703 | | | | | | 66,101 | | |
|
Loss on sale of vessels and cancelled projects
|
| | | | 29,551 | | | | | | 18,344 | | | | | | 19,970 | | |
|
Amortization of deferred financing costs
|
| | | | 3,558 | | | | | | 4,135 | | | | | | 2,494 | | |
|
Amortization of time charter hire contracts acquired
|
| | | | 2,790 | | | | | | 2,389 | | | | | | 180 | | |
|
Loss on disposal of vessel equipment
|
| | | | — | | | | | | — | | | | | | 34 | | |
|
Loss on extinguishment of debt
|
| | | | — | | | | | | 3,978 | | | | | | — | | |
|
Amortization of the realized gain from recouponing swaps
|
| | | | — | | | | | | (5,917) | | | | | | (896) | | |
|
Stock-based compensation expense
|
| | | | 4,931 | | | | | | 3,521 | | | | | | — | | |
| Changes in assets and liabilities: | | | | | | | | | | | | | | | | | | | |
|
Decrease (increase) in Due from Charterers
|
| | | | 41,550 | | | | | | (38,015) | | | | | | 11,908 | | |
|
Decrease (increase) in inventories
|
| | | | 9,093 | | | | | | (5,662) | | | | | | 1,980 | | |
|
Decrease (increase) in Prepaid expenses and other current assets
|
| | | | 3,224 | | | | | | (5,163) | | | | | | 2,352 | | |
|
Cash paid for drydocking
|
| | | | (5,543) | | | | | | (17,314) | | | | | | (17,746) | | |
|
Decrease in Pool working capital contributions
|
| | | | — | | | | | | — | | | | | | 2,027 | | |
|
Advances to Norient pool
|
| | | | (1,155) | | | | | | — | | | | | | — | | |
|
Decrease (increase) in Other noncurrent assets
|
| | | | 7 | | | | | | 581 | | | | | | (9) | | |
|
(Decrease) increase in Accounts payable and accrued expenses
|
| | | | (18,273) | | | | | | 7,906 | | | | | | 5,994 | | |
|
Increase (decrease) in Deferred charter hire
|
| | | | 1,118 | | | | | | (4,054) | | | | | | 1,611 | | |
|
Net cash provided by operating activities
|
| | | | 213,030 | | | | | | 63,350 | | | | | | 23,486 | | |
| Cash flows from Investing Activities: | | | | | | | | | | | | | | | | | | | |
|
Acquisition costs, net of cash acquired of $16,568
|
| | | | — | | | | | | (292,683) | | | | | | — | | |
|
Transaction costs
|
| | | | — | | | | | | (19,084) | | | | | | (1,654) | | |
|
Proceeds from sale of vessels
|
| | | | — | | | | | | 31,800 | | | | | | 34,890 | | |
|
Payments for vessel additions
|
| | | | (13,313) | | | | | | (14,385) | | | | | | (4,701) | | |
|
Payments for other property
|
| | | | (20) | | | | | | (178) | | | | | | (527) | | |
|
Net cash (used in) provided by investing activities
|
| | | | (13,333) | | | | | | (294,530) | | | | | | 28,008 | | |
| Cash flows from Financing Activities: | | | | | | | | | | | | | | | | | | | |
|
Borrowings on long-term debt
|
| | | | — | | | | | | 815,000 | | | | | | — | | |
|
Principal payments on long-term debt
|
| | | | (134,389) | | | | | | (101,452) | | | | | | (79,636) | | |
|
Borrowings on revolving credit facilities
|
| | | | — | | | | | | 61,000 | | | | | | 26,532 | | |
|
Payments to retire credit facilities
|
| | | | — | | | | | | (500,603) | | | | | | — | | |
|
Repayments on revolving credit facilities
|
| | | | (45,000) | | | | | | (26,323) | | | | | | (1,209) | | |
|
Shares repurchased
|
| | | | (1,418) | | | | | | — | | | | | | — | | |
|
Cash received from recouponing swaps
|
| | | | — | | | | | | — | | | | | | 6,813 | | |
|
Proceeds from partners’ contributions in subsidiaries
|
| | | | — | | | | | | 980 | | | | | | 49 | | |
|
NT Suez Holdco LLC distribution
|
| | | | (2,499) | | | | | | — | | | | | | — | | |
|
Cash paid to net settle employee withholding taxes on equity awards
|
| | | | (767) | | | | | | — | | | | | | — | | |
|
Payments for deferred financing costs
|
| | | | (644) | | | | | | (16,361) | | | | | | (225) | | |
|
Net cash (used in) provided by financing activities
|
| | | | (184,717) | | | | | | 232,241 | | | | | | (47,676) | | |
|
Net increase in cash, cash equivalents and restricted cash
|
| | | | 14,980 | | | | | | 1,061 | | | | | | 3,818 | | |
|
Cash, cash equivalents and restricted cash – Beginning of period
|
| | | | 89,219 | | | | | | 88,158 | | | | | | 84,340 | | |
|
Cash, cash equivalents and restricted cash – End of period
|
| | | $ | 104,199 | | | | | $ | 89,219 | | | | | $ | 88,158 | | |
| Supplemental disclosures: | | | | | | | | | | | | | | | | | | | |
|
Cash paid for interest
|
| | | $ | 31,984 | | | | | $ | 45,426 | | | | | $ | 25,754 | | |
|
Common stock issued to CPLP (Refer to Note 3 – Merger Transaction)
|
| | | $ | — | | | | | $ | 236,848 | | | | | $ | — | | |
|
Unpaid vessel additions in Accounts payable and accrued expenses at the end of the
period |
| | | $ | 183 | | | | | $ | 3,270 | | | | | $ | 34 | | |
| | | |
December 31,
2020 |
| |
December 31,
2019 |
| |
December 31,
2018 |
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 98,059 | | | | | $ | 83,609 | | | | | $ | 83,054 | | |
|
Restricted cash
|
| | | | 6,140 | | | | | | 5,610 | | | | | | 5,104 | | |
|
Total Cash and cash equivalents, and Restricted cash shown in the Consolidated Statements of Cash Flows
|
| | | $ | 104,199 | | | | | $ | 89,219 | | | | | $ | 88,158 | | |
| | Consideration paid and transferred | | | | | | | |
| |
Cash paid — net of cash received of $16,568
|
| | | $ | 292,683 | | |
| |
Common stock issued to CPLP
|
| | | | 236,848 | | |
| |
Transaction costs
|
| | | | 20,738 | | |
| |
Total consideration paid and transferred
|
| | | $ | 550,269 | | |
| | Net assets acquired | | | | | | | |
| |
Due from charterers
|
| | | $ | 4,514 | | |
| |
Inventories
|
| | | | 6,969 | | |
| |
Prepaid expenses and other current assets
|
| | | | 1,152 | | |
| |
Vessels
|
| | | | 537,988 | | |
| |
Time charter contracts acquired — assets
|
| | | | 7,300 | | |
| |
Other noncurrent assets
|
| | | | 2,191 | | |
| |
Accounts payable and accrued expenses
|
| | | | (7,478) | | |
| |
Deferred charter hire revenue
|
| | | | (2,367) | | |
| |
Net assets acquired
|
| | | $ | 550,269 | | |
| | | |
For the Year Ended
December 31, 2020 |
| |
For the Year Ended
December 31, 2019 |
| |
For the Nine
Months Ended December 31, 2018 |
| |||||||||
| Common shares outstanding, basic: | | | | | | | | | | | | | | | | | | | |
|
Weighted-average common shares outstanding,
basic |
| | | | 39,896,339 | | | | | | 36,857,615 | | | | | | 27,165,696 | | |
| Common shares outstanding, diluted: | | | | | | | | | | | | | | | | | | | |
|
Weighted-average common shares outstanding,
basic |
| | | | 39,896,339 | | | | | | 36,857,615 | | | | | | 27,165,696 | | |
|
Dilutive effect of restricted stock awards
|
| | | | 226,712 | | | | | | — | | | | | | — | | |
|
Weighted-average common shares outstanding,
diluted |
| | | | 40,123,051 | | | | | | 36,857,615 | | | | | | 27,165,696 | | |
| | | |
December 31,
2019 |
| |
December 31,
2019 |
| ||||||
|
Advances to Capital Ship Management Corp. (“CSM”) (Refer to
Note 14 — Related Party Transactions) |
| | | $ | 1,453 | | | | | $ | 5,757 | | |
|
Advances to technical managers
|
| | | | 164 | | | | | | 26 | | |
|
Insurance claims receivable
|
| | | | 1,636 | | | | | | 511 | | |
|
Prepaid insurance
|
| | | | 1,234 | | | | | | 1,093 | | |
|
Advances to agents
|
| | | | 1,091 | | | | | | 1,421 | | |
|
Deferred voyage costs
|
| | | | 915 | | | | | | 3,132 | | |
|
Other
|
| | | | 1,244 | | | | | | 1,239 | | |
|
Total prepaid expenses and other current assets
|
| | | $ | 7,737 | | | | | $ | 13,179 | | |
| | | |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
|
Trade accounts payable and accrued expenses
|
| | | $ | 6,609 | | | | | $ | 9,716 | | |
|
Accrued vessel and voyage expenses
|
| | | | 17,232 | | | | | | 32,201 | | |
|
Accrued interest
|
| | | | 86 | | | | | | 1,090 | | |
|
Accrued vessel and voyage expenses and Other current liabilities (Refer
to Note 14 — Related Party Transactions) |
| | | | 1,890 | | | | | | 1,055 | | |
|
Total accounts payable and accrued expenses
|
| | | $ | 25,817 | | | | | $ | 44,062 | | |
| | | |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
|
$360 Million Facility
|
| | | $ | 227,500 | | | | | $ | 327,500 | | |
|
$525 Million Facility
|
| | | | 440,000 | | | | | | 515,000 | | |
|
$66 Million Facility
|
| | | | 47,421 | | | | | | 51,810 | | |
|
Total
|
| | | | 714,921 | | | | | | 894,310 | | |
|
Less: Unamortized deferred financing costs
|
| | | | (12,531) | | | | | | (15,866) | | |
|
Less: Current portion
|
| | | | (196,325) | | | | | | (134,389) | | |
|
Long-term debt, net of deferred financing costs
|
| | | $ | 506,065 | | | | | $ | 744,055 | | |
| | | |
For the Year Ended
December 31, 2020 |
| |
For the Year Ended
December 31, 2019 |
| |
For the Nine
Months Ended December 31, 2018 |
|
|
Effective interest rate
|
| |
3.73%
|
| |
4.77%
|
| |
4.80%
|
|
|
Range of interest rates (excluding impact of swaps and unused commitment fees)
|
| |
2.72% to 5.32%
|
| |
4.30% to 6.06%
|
| |
4.50% to 5.64%
|
|
| |
2021
|
| | | $ | 196,325 | | |
| |
2022
|
| | | | 123,600 | | |
| |
2023
|
| | | | 123,600 | | |
| |
2024
|
| | | | 271,396 | | |
| |
Total
|
| | | $ | 714,921 | | |
| | | |
Asset Derivatives
|
| |
Liability Derivatives
|
| | | ||||||||||||||||||||||||||||
| | | | | | |
Fair Value
|
| | | | |
Fair Value
|
| | | ||||||||||||||||||||||
| | | |
Balance
Sheet Location |
| |
December 31,
2020 |
| |
December 31,
2019 |
| |
Balance
Sheet Location |
| |
December 31,
2020 |
| |
December 31,
2019 |
| | | ||||||||||||||||
|
Derivatives designated as hedging instruments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
|
Interest rate contracts
|
| |
Derivative asset
(Current assets) |
| | | $ | — | | | | | $ | — | | | |
Derivative liabilities
(Current liabilities) |
| | | $ | 580 | | | | | $ | — | | | | | ||||
|
Interest rate contracts
|
| |
Derivative asset
(Noncurrent assets) |
| | | | — | | | | | | — | | | |
Derivative liabilities
(Noncurrent liabilities) |
| | | | 569 | | | | | | — | | | | | ||||
|
Total derivatives designated as hedging instruments
|
| | | | | | | — | | | | | | — | | | | | | | | | 1,149 | | | | | | — | | | | | | | | |
|
Total Derivatives
|
| | | | | | $ | — | | | | | $ | — | | | | | | | | $ | 1,149 | | | | | $ | — | | | | | | | | |
| | | |
Gross
Amounts of Recognized Liabilities |
| |
Gross
Amounts Offset in the Consolidated Balance Sheets |
| |
Net Amounts
of Liabilities Presented in the Consolidated Balance Sheets |
| |
Gross Amounts not Offset
in the Consolidated Balance Sheets |
| |
Net
Amount |
| |||||||||||||||||||||
| | | |
Financial
Instruments |
| |
Cash
Collateral Received |
| ||||||||||||||||||||||||||||||
|
December 31, 2020 Derivatives
|
| | | $ | 1,149 | | | | | $ | — | | | | | $ | 1,149 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,149 | | |
|
December 31, 2019 Derivatives
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | |
For the Year
Ended December 31, 2020 |
| |
For the Year
Ended December 31, 2019 |
| |
For the Nine
Months Ended December 31, 2018 |
| |||||||||
|
Accumulated other comprehensive income — Beginning of period
|
| | | $ | — | | | | | $ | 4,387 | | | | | $ | 6,129 | | |
|
Other comprehensive income before reclassifications
|
| | | | (862) | | | | | | (6,819) | | | | | | (2,812) | | |
|
Amounts reclassified from Accumulated other comprehensive (loss) income
|
| | | | (287) | | | | | | 2,432 | | | | | | 1,070 | | |
|
Other comprehensive loss for the period
|
| | | | (1,149) | | | | | | (4,387) | | | | | | (1,742) | | |
|
Accumulated other comprehensive (loss) income — End of period
|
| | | $ | (1,149) | | | | | $ | — | | | | | $ | 4,387 | | |
| | | |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||
| | | |
Carrying
Amount |
| |
Estimated
Fair Value |
| |
Carrying
Amount |
| |
Estimated
Fair Value |
| ||||||||||||
|
Cash and cash equivalents
|
| | | $ | 98,059 | | | | | $ | 98,059 | | | | | $ | 83,609 | | | | | $ | 83,609 | | |
|
Restricted cash
|
| | | | 6,140 | | | | | | 6,140 | | | | | | 5,610 | | | | | | 5,610 | | |
|
Variable rate debt
|
| | | | 714,921 | | | | | | 714,921 | | | | | | 894,310 | | | | | | 894,310 | | |
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivative liabilities
|
| | | $ | — | | | | | $ | 1,149 | | | | | $ | — | | | | | $ | 1,149 | | |
| December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivative liabilities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| |
2021
|
| | | $ | 43,044 | | |
| |
2022
|
| | | | 13,511 | | |
| |
Total future committed revenue
|
| | | $ | 56,555 | | |
| | | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | | |
Number of
RSUs |
| |
Weighted
Average Grant Date Price |
| |
Number of
RSUs |
| |
Weighted
Average Grant Date Price |
| ||||||||||||
|
Outstanding at January 1
|
| | | | 74,716 | | | | | $ | 14.03 | | | | | | — | | | | | $ | — | | |
|
Granted
|
| | | | 47,156 | | | | | | 12.08 | | | | | | 77,735 | | | | | | 14.01 | | |
|
Vested
|
| | | | (52,562) | | | | | | 13.59 | | | | | | — | | | | | | — | | |
|
Forfeited
|
| | | | (6,040) | | | | | | 13.70 | | | | | | (3,019) | | | | | | 13.70 | | |
|
Outstanding at December 31
|
| | | | 63,270 | | | | | $ | 12.97 | | | | | | 74,716 | | | | | $ | 14.03 | | |
|
Unvested RSUs
December 31, 2020 |
| |
Vested RSUs
December 31, 2020 |
| |||||||||||||||||||||
|
Number of RSUs
|
| |
Weighted
Average Grant Date Price |
| |
Weighted
Average Remaining Contractual Life |
| |
Number ofRSUs
|
| |
Weighted
Average Grant Date Price |
| ||||||||||||
|
63,270
|
| | | $ | 12.97 | | | | | | 1.4 | | | | | | 52,562 | | | | | $ | 13.59 | | |
| | | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | | | | | | | | |
Weighted
|
| | | | | | | |
Weighted
|
| ||||||
| | | |
Number of
|
| |
Average Grant
|
| |
Number of
|
| |
Average Grant
|
| ||||||||||||
| | | |
Shares
|
| |
Date Price
|
| |
Shares
|
| |
Date Price
|
| ||||||||||||
|
Outstanding at January 1
|
| | | | 562,790 | | | | | $ | 13.44 | | | | | | — | | | | | $ | — | | |
|
Granted
|
| | | | 175,151 | | | | | | 12.41 | | | | | | 562,790 | | | | | | 13.44 | | |
|
Vested
|
| | | | (244,889) | | | | | | 13.59 | | | | | | — | | | | | | — | | |
|
Forfeited
|
| | | | (27,738) | | | | | | 13.59 | | | | | | — | | | | | | — | | |
|
Outstanding at December 31
|
| | | | 465,314 | | | | | $ | 12.96 | | | | | | 562,790 | | | | | $ | 13.44 | | |
| | | |
Number of
Shares |
| |
Weighted
Average Grant Date Price |
| ||||||
|
Outstanding at January 1, 2020
|
| | | | — | | | | | $ | — | | |
|
Granted
|
| | | | 133,305 | | | | | | 12.60 | | |
|
Vested
|
| | | | — | | | | | | — | | |
|
Forfeited
|
| | | | — | | | | | | — | | |
|
Outstanding at December 31, 2020
|
| | | | 133,305 | | | | | $ | 12.60 | | |
| |
2021
|
| | | $ | 2,693 | | |
| |
2022
|
| | | | 1,163 | | |
| |
2023
|
| | | | 244 | | |
| |
Total
|
| | | $ | 4,100 | | |
| |
2021
|
| | | $ | 874 | | |
| |
2022
|
| | | | 1,035 | | |
| |
2023
|
| | | | 1,194 | | |
| |
2024
|
| | | | 1,207 | | |
| |
2025
|
| | | | 1,221 | | |
| |
Thereafter
|
| | | | 719 | | |
| |
Total future minimum operating lease payments
|
| | | $ | 6,250 | | |
| | | |
Crude Tankers
|
| |
Product Carriers
|
| |
Total
|
| |||||||||
|
For the Year Ended December 31, 2020
|
| | | | | | | | | | | | | | | | | | |
|
Total revenue
|
| | | $ | 235,563 | | | | | $ | 360,347 | | | | | $ | 595,910 | | |
|
Voyage expenses
|
| | | | (73,337) | | | | | | (115,244) | | | | | | (188,581) | | |
|
Vessel expenses
|
| | | | (46,568) | | | | | | (124,625) | | | | | | (171,193) | | |
|
Depreciation and amortization
|
| | | | (40,190) | | | | | | (75,593) | | | | | | (115,783) | | |
|
Loss on sale of vessels and cancelled projects
|
| | | | (29,551) | | | | | | — | | | | | | (29,551) | | |
|
General, administrative other corporate costs and management fees(1)
|
| | | | (7,209) | | | | | | (22,796) | | | | | | (30,005) | | |
|
Income from operations
|
| | | $ | 38,708 | | | | | $ | 22,089 | | | | | $ | 60,797 | | |
| | | |
Crude Tankers
|
| |
Product Carriers
|
| |
Total
|
| |||||||||
|
For the Year Ended December 31, 2019
|
| | | | | | | | | | | | | | | | | | |
|
Total revenue
|
| | | $ | 212,788 | | | | | $ | 366,996 | | | | | $ | 579,784 | | |
|
Voyage expenses
|
| | | | (88,438) | | | | | | (142,237) | | | | | | (230,675) | | |
|
Vessel expenses
|
| | | | (39,377) | | | | | | (114,285) | | | | | | (153,662) | | |
|
Depreciation and amortization
|
| | | | (37,756) | | | | | | (70,947) | | | | | | (108,703) | | |
|
Loss on sale of vessels
|
| | | | — | | | | | | (18,344) | | | | | | (18,344) | | |
|
General, administrative other corporate costs and management fees(1)
|
| | | | (6,981) | | | | | | (22,470) | | | | | | (29,451) | | |
|
Income (loss) from operations
|
| | | $ | 40,236 | | | | | $ | (1,287) | | | | | $ | 38,949 | | |
| | | |
Crude Tankers
|
| |
Product Carriers
|
| |
Total
|
| |||||||||
|
Nine Months Ended December 31, 2018
|
| | | | | | | | | | | | | | | | | | |
|
Total revenue
|
| | | $ | 94,783 | | | | | $ | 180,690 | | | | | $ | 275,473 | | |
|
Voyage expenses
|
| | | | (41,178) | | | | | | (96,596) | | | | | | (137,774) | | |
|
Vessel expenses
|
| | | | (23,577) | | | | | | (61,629) | | | | | | (85,206) | | |
|
Depreciation and amortization
|
| | | | (23,812) | | | | | | (42,289) | | | | | | (66,101) | | |
|
Loss on sale of vessels
|
| | | | — | | | | | | (19,970) | | | | | | (19,970) | | |
|
General, administrative other corporate costs and management fees(1)
|
| | | | (3,404) | | | | | | (8,658) | | | | | | (12,062) | | |
|
Income (loss) from operations
|
| | | $ | 2,812 | | | | | $ | (48,452) | | | | | $ | (45,640) | | |
| | | |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
|
Crude Tankers
|
| | | $ | 812,261 | | | | | $ | 896,897 | | |
|
Product Carriers
|
| | | | 1,144,562 | | | | | | 1,225,235 | | |
|
Corporate unrestricted cash and cash equivalents
|
| | | | 3,357 | | | | | | 2,609 | | |
|
Other unallocated amounts
|
| | | | 1,663 | | | | | | 3,641 | | |
|
Consolidated total assets
|
| | | $ | 1,961,843 | | | | | $ | 2,128,382 | | |
| | | |
For the Year Ended December 31, 2020
|
| |||||||||||||||||||||
| | | |
Quarter Ended
|
| |||||||||||||||||||||
|
(In Thousands, except for share and per share data)
|
| |
March 31,
2020 |
| |
June 30,
2020 |
| |
September 30,
2020 |
| |
December 31,
2020 |
| ||||||||||||
|
Total revenue
|
| | | $ | 209,725 | | | | | $ | 183,553 | | | | | $ | 112,597 | | | | | $ | 90,035 | | |
|
Operating income (loss)
|
| | | | 56,624 | | | | | | 56,210 | | | | | | (1,809) | | | | | | (50,228) | | |
|
Net income (loss)
|
| | | | 45,581 | | | | | | 46,502 | | | | | | (8,825) | | | | | | (56,862) | | |
|
Net income attributable to noncontrolling interest
|
| | | | 537 | | | | | | 790 | | | | | | 839 | | | | | | 913 | | |
|
Net income (loss) attributable to Diamond S Shipping Inc.
|
| | | | 45,044 | | | | | | 45,712 | | | | | | (9,664) | | | | | | (57,775) | | |
|
Net income (loss) per share — basic
|
| | | $ | 1.13 | | | | | $ | 1.15 | | | | | $ | (0.24) | | | | | $ | (1.45) | | |
|
Net income (loss) per share — diluted
|
| | | $ | 1.12 | | | | | $ | 1.14 | | | | | $ | (0.24) | | | | | $ | (1.45) | | |
|
Weighted average common shares outstanding — basic
|
| | | | 39,891,346 | | | | | | 39,920,559 | | | | | | 39,918,427 | | | | | | 39,945,070 | | |
|
Weighted average common shares outstanding — diluted
|
| | | | 40,159,966 | | | | | | 40,111,348 | | | | | | 39,918,427 | | | | | | 39,945,070 | | |
| | | |
For the Year Ended December 31, 2019
|
| |||||||||||||||||||||
| | | |
Quarter Ended
|
| |||||||||||||||||||||
|
(In Thousands, except for share and per share data)
|
| |
March 31,
2019 |
| |
June 30,
2019 |
| |
September 30,
2019 |
| |
December 31,
2019 |
| ||||||||||||
|
Total revenue
|
| | | $ | 102,656 | | | | | $ | 149,295 | | | | | $ | 141,526 | | | | | $ | 186,307 | | |
|
Operating income (loss)
|
| | | | 8,033 | | | | | | 4,461 | | | | | | (14,914) | | | | | | 41,369 | | |
|
Net (loss) income
|
| | | | (820) | | | | | | (8,577) | | | | | | (27,443) | | | | | | 26,758 | | |
|
Net income (loss) attributable to noncontrolling
interest |
| | | | 206 | | | | | | (74) | | | | | | (1,548) | | | | | | 640 | | |
|
Net (loss) income attributable to Diamond S Shipping Inc.
|
| | | | (1,026) | | | | | | (8,503) | | | | | | (25,895) | | | | | | 26,118 | | |
|
Net (loss) income per share — basic and diluted
|
| | | $ | (0.04) | | | | | $ | (0.21) | | | | | $ | (0.65) | | | | | $ | 0.65 | | |
|
Weighted average common shares outstanding — basic
|
| | | | 27,371,252 | | | | | | 39,890,698 | | | | | | 39,890,698 | | | | | | 39,890,699 | | |
|
Weighted average common shares outstanding — diluted
|
| | | | 27,371,252 | | | | | | 39,890,698 | | | | | | 39,890,698 | | | | | | 40,143,591 | | |
| | | |
For the Nine Months Ended December 31, 2018
|
| |||||||||||||||
| | | |
Quarter Ended
|
| |||||||||||||||
|
(In Thousands, except for share and per share data)
|
| |
June 30,
2018 |
| |
September 30,
2018 |
| |
December 31,
2018 |
| |||||||||
|
Total revenue
|
| | | $ | 89,820 | | | | | $ | 88,122 | | | | | $ | 97,531 | | |
|
Operating loss
|
| | | | (11,238) | | | | | | (13,417) | | | | | | (20,985) | | |
|
Net loss
|
| | | | (19,993) | | | | | | (22,285) | | | | | | (30,236) | | |
|
Net (loss) income attributable to noncontrolling interest
|
| | | | (417) | | | | | | (263) | | | | | | 545 | | |
|
Net loss attributable to Diamond S Shipping Inc.
|
| | | | (19,576) | | | | | | (22,022) | | | | | | (30,781) | | |
|
Net loss per share — basic and diluted
|
| | | $ | (0.72) | | | | | $ | (0.81) | | | | | $ | (1.13) | | |
|
Weighted average common shares outstanding — basic and diluted
|
| | | | 27,165,696 | | | | | | 27,165,696 | | | | | | 27,165,696 | | |
| |
Exhibit
Number |
| |
Description
|
|
| | 101.CAL | | | XBRL Taxonomy Extension Calculation Linkbase Document | |
| | 101.DEF | | | XBRL Taxonomy Extension Definition Linkbase Document | |
| | 101.LAB | | | XBRL Taxonomy Extension Label Linkbase Document | |
| | 101.PRE | | | XBRL Taxonomy Extension Presentation Linkbase Document | |
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
/s/ Craig H. Stevenson, Jr.
Craig H. Stevenson, Jr.
|
| |
Chief Executive Officer, President and Director
(Principal Executive Officer) |
| |
March 16, 2021
|
|
| |
/s/ Kevin M. Kilcullen
Kevin M. Kilcullen
|
| |
Chief Financial Officer
(Principal Financial and Accounting Officer) |
| |
March 16, 2021
|
|
| |
/s/ Alexandra Kate Blankenship
Alexandra Kate Blankenship
|
| | Director | | |
March 16, 2021
|
|
| |
/s/ Gerasimos G. Kalogiratos
Gerasimos G. Kalogiratos
|
| | Director | | |
March 16, 2021
|
|
| |
/s/ Harold L. Malone III
Harold L. Malone III
|
| | Director | | |
March 16, 2021
|
|
| |
/s/ Nadim Z. Qureshi
Nadim Z. Qureshi
|
| | Director | | |
March 16, 2021
|
|
| |
/s/ Bart H. Veldhuizen
Bart H. Veldhuizen
|
| | Director | | |
March 16, 2021
|
|
| |
/s/ George Cambanis
George Cambanis
|
| | Director | | |
March 16, 2021
|
|