Ethos Reports Fourth Quarter and Fiscal Year 2025 Financial Results
| • | Records full-year revenue of $387.6 million, growing 52% year-over-year |
| • | Achieves Net Income of $24.6 million and Adjusted EBITDA of $25.8 million in Q4, reflecting a 22% margin and a 23% Adjusted EBITDA margin |
| • | Delivers third consecutive year of revenue growth greater than 50% |
Austin, TX — February 25, 2026 — Ethos (Nasdaq: LIFE), a leading life insurance technology company on a mission to democratize access to life insurance, today announced its financial results for the fourth quarter and fiscal year ended December 31, 2025.
“We delivered a strong close to 2025 with 65% year-over-year revenue growth in Q4,” said Peter Colis, CEO and Co-Founder of Ethos. “Our financial results demonstrate not only exceptional topline growth but also continued evidence of Ethos’ significant earnings potential. We are on a mission to protect families by democratizing access to life insurance, and reaching the milestone of 500,000 policies activated is a testament to that deep commitment.”
Fourth Quarter 2025 Financial Highlights
| • | Revenue: Grew 65% year-over-year to $110.1 million |
| • | Direct Channel Revenue: Grew 93% year-over-year to $74.2 million |
| • | Third-Party Channel Revenue: Grew 27% year-over-year to $35.9 million |
| • | Net Income: $24.6 million, representing a 22% margin |
| • | Adjusted EBITDA: $25.8 million, representing a 23% margin |
| • | Gross Profit: $108.0 million, representing a 98% gross profit margin |
| • | Contribution Profit: $47.2 million, a 43% contribution profit margin |
| • | Net Income per Share: diluted, was $0.42 per share, a 163% improvement year-over-year, compared to $0.16 per share in the fourth quarter of 2024 |
| • | Cash Flow: Net cash generated from operations was $4.9 million |
Full Fiscal Year 2025 Financial Highlights
| • | Revenue: Grew 52% year-over-year to $387.6 million |
| • | Direct Channel Revenue: Grew 40% year over year to $242.5 million |
| • | Third-Party Channel Revenue: Grew 79% year-over-year to $145.1 million |
| • | Net Income: $71.2 million, representing an 18% margin |
| • | Adjusted EBITDA: $89.0 million, representing a 23% margin |
| • | Gross Profit: $380.9 million, representing a 98% gross profit margin |
| • | Contribution Profit: $162.0 million, a 42% contribution profit margin |
| • | Net Income per Share: diluted, was $1.22 per share, a 44% improvement year-over-year, compared to $0.85 per share in the year ending December 31, 2024 |
| • | Cash Flow: Net cash generated from operations was $36.2 million |
| • | Cash, cash equivalents, and investments: $157.4 million as of December 31, 2025 |
Recent Business Highlights
| • | Families Protected: Activated 54,714 new policies in Q4 (42% growth), bringing the total lifetime policies to over 500,000 |
| • | Agent Ecosystem Expansion: Ended 2025 with over 15,000 agents selling on the platform |
| • | Product Innovation: Launched two new products in Q4—Accumulation Indexed Universal Life with North American Sammons and Cancer Insurance with Aflac. |
| • | Carrier Network: Ended the quarter with six carriers |
Financial Outlook
For the first quarter of 2026, Ethos expects the following:
| • | Total Revenue: Between $144.0 million and $146.0 million, representing a 53% increase year-over-year at the midpoint |
| • | Adjusted EBITDA: Between $30.0 million and $32.0 million |
For the full fiscal year 2026, Ethos expects the following:
| • | Total Revenue: Between $510.0 million and $514.0 million, representing a 32% increase year-over-year at the midpoint |
| • | Adjusted EBITDA: Between $99.0 million and $103.0 million |
Ethos’ financial outlook for the first quarter and full fiscal year 2026 are forward-looking, and actual results may differ materially as a result of many factors. Refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause the company’s actual results to differ materially from these forward-looking statements.
Reconciliation of Adjusted EBITDA on a forward-looking basis to net income, the most directly comparable GAAP measure, is not available without unreasonable efforts due to high variability and complexity and low visibility with respect to certain charges excluded from this non-GAAP measure, including interest expense and interest income and income tax expenses. Ethos expects the variability of these items could have a significant, and potentially unpredictable, impact on its future GAAP financial results.
Conference Call Information
Ethos will host a conference call for analysts and investors to discuss its earnings results for the fourth quarter and fiscal year 2025 and outlook for its fiscal first quarter and fiscal year 2026 today at 1:30 p.m. Pacific time (4:30 p.m. Eastern time). A live webcast and accompanying presentation can be accessed through the events section of the Ethos investor relations website at investors.ethos.com. A recorded webcast of the event will also be available on the Ethos Investor Relations website.
Non-GAAP Financial Information
Ethos has provided in this press release financial information that has not been prepared in accordance with generally accepted accounting principles in the United States (GAAP). We believe that non-GAAP financial measures, among others, provide important supplemental information to management and investors, help evaluate our business, identify trends affecting our performance, formulate business plans, and make strategic decisions.
The presentation of these non-GAAP financial measures is not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with the Company’s consolidated financial statements prepared in accordance with GAAP. For further information regarding these non-GAAP measures, including the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, please refer to the financial tables below.
Adjusted EBITDA— Ethos defines Adjusted EBITDA as net income excluding interest expense, interest income, income tax expense, depreciation and amortization, and stock-based compensation expense as set forth in the table below. Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA for a period by revenue for the same period. Ethos uses Adjusted EBITDA and Adjusted EBITDA Margin to assess performance, to inform the preparation of its annual operating budget and quarterly forecasts, to evaluate the effectiveness of its business strategies, and to assist its board of directors in monitoring its business and financial performance. Ethos believes that Adjusted EBITDA and Adjusted EBITDA Margin provide useful information to investors about its business and financial performance, enhance their overall understanding of its past performance and future prospects, including by providing consistency and comparability with its past financial performance, and allow for greater transparency with respect to measures used by its management in investors’ financial and operational decision making. In addition, Ethos believes Adjusted EBITDA is widely used by investors, securities analysts, and other parties in evaluating companies in its industry as a measure of operational performance.
Contribution Profit - Ethos defines Contribution Profit as profit less sales and marketing expense, which includes agent payments and underwriting costs for non-activated policies, plus stock-based compensation related to its employees and overhead costs allocated to sales and marketing expenses. Gross profit is defined as revenue less cost of revenue. Cost of revenue primarily consists of underwriting costs associated with activated policies. Overhead costs allocated to sales and marketing expenses include professional fees, technology expenses, and other related costs. Contribution Margin is calculated by dividing Contribution Profit for a period by revenue for the same period.
Non-GAAP Net Income and Non-GAAP Net Income Per Share, Basic and Diluted—Ethos defines non-GAAP net income as net income, adjusted to exclude stock-based compensation-related charges, in order to provide investors and management with greater visibility to the underlying performance of its recurring core business operations. Ethos defines non-GAAP net income per share, basic, as non-GAAP net income divided by the weighted-average shares outstanding. Ethos defines non-GAAP net income per share, diluted, as non-GAAP net income divided by the weighted-average shares outstanding, which includes the dilutive effect of potentially diluted common stock equivalents outstanding during the period, if any.
About Ethos
Ethos is a leading life insurance technology company on a mission to protect families by democratizing access to life insurance and empowering agents at scale. With its robust three-sided technology platform, Ethos is transforming the life insurance experience for consumers, agents, and carriers alike. Ethos offers instant, accessible products and a seamless online process that requires no medical exams and just a few health questions; it eliminates traditional barriers, making it easier than ever for everyone to protect their families. Ethos is redefining how life insurance is bought, sold, and underwritten.
Learn more at ethos.com.
Investor Relations Contact:
Aaron Turner
ir@ethos.com
Press Contact:
Allyson Savage
press@ethos.com
Forward-Looking Statements
This press release and the related conference call contain express and implied “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements regarding Ethos’ financial outlook for the fiscal quarter ending March 31, 2026 and the fiscal year ending December 31, 2026, the size of Ethos’ market opportunity, market trends, and Ethos’ business and financial strategy and plans. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “will,” or similar expressions. Such statements are subject to risks, uncertainties and other factors that may cause actual results to be materially different from any future results expressed or implied by the forward-looking statements. These include, but are not limited to: Ethos’ limited operating history at its current scale, scope and complexity; the growth rate of the markets in which Ethos competes; Ethos’ ability to effectively manage and sustain its growth; Ethos’s ability to compete with existing competitors and new market entrants; Ethos’ ability to attract new and retain existing carriers and agency counterparties; adoption of and engagement with Ethos’ platform by individual agents; Ethos’ brand awareness and the success of its marketing efforts to grow its business; potential damage to Ethos’ reputation; disruptions or other business interruptions that affect the availability of Ethos’ platform. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements contained herein are included in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of Ethos’ prospectus dated January 28, 2026 filed with the Securities and Exchange Commission (SEC) pursuant to Rule 424(b) of the Securities Act of 1933, as amended, on January 30, 2026, as they may be updated by Ethos’ subsequent filings with the SEC. Except as required by law, Ethos undertakes no obligation, and does not intend, to update these forward-looking statements.
ETHOS TECHNOLOGIES INC.
Condensed Consolidated Statements of Operations
(In Thousands, Except Per Share Data) (Unaudited)
| Three months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
| 2024 | 2025 | 2024 | 2025 | |||||||||||||
| Revenue: |
||||||||||||||||
| Commission |
$ | 66,524 | $ | 110,077 | $ | 254,926 | $ | 387,608 | ||||||||
| Total revenue |
66,524 | 110,077 | 254,926 | 387,608 | ||||||||||||
| Costs and expenses: |
||||||||||||||||
| Sales and marketing |
40,086 | 64,113 | 148,664 | 229,318 | ||||||||||||
| General and administrative |
4,743 | 9,233 | 22,417 | 39,647 | ||||||||||||
| Technology (exclusive of amortization) |
6,366 | 8,918 | 23,133 | 33,629 | ||||||||||||
| Cost of revenue |
1,558 | 2,059 | 6,527 | 6,733 | ||||||||||||
| Depreciation and amortization |
1,269 | 1,284 | 5,438 | 5,359 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total costs and expenses |
54,022 | 85,607 | 206,179 | 314,686 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Income from operations |
12,502 | 24,470 | 48,747 | 72,922 | ||||||||||||
| Other income (expense): |
||||||||||||||||
| Interest expense |
(138 | ) | (765 | ) | (595 | ) | (3,170 | ) | ||||||||
| Interest income |
1,322 | 1,359 | 5,599 | 5,831 | ||||||||||||
| Other income, net |
24 | 61 | 185 | 161 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total other income, net |
1,208 | 655 | 5,189 | 2,822 | ||||||||||||
| Net income before provision for income taxes |
13,710 | 25,125 | 53,936 | 75,744 | ||||||||||||
| Income tax expense |
(4,162 | ) | (564 | ) | (5,104 | ) | (4,593 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income |
9,548 | 24,561 | 48,832 | 71,151 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Per share data: |
||||||||||||||||
| Basic net income per share |
$ | 0.60 | $ | 1.48 | $ | 3.05 | $ | 4.31 | ||||||||
| Diluted net income per share |
$ | 0.16 | $ | 0.42 | $ | 0.85 | $ | 1.22 | ||||||||
| Shares used in computing basic net income per share |
16,031 | 16,600 | 16,007 | 16,490 | ||||||||||||
| Shares used in computing diluted net income per share |
58,484 | 57,886 | 57,600 | 58,416 | ||||||||||||
ETHOS TECHNOLOGIES INC.
Condensed Consolidated Balance Sheets
(In Thousands, Except Per Share Data)(Unaudited)
| As of December 31, | ||||||||
| 2024 | 2025 | |||||||
| Assets |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 35,075 | $ | 91,091 | ||||
| Short-term investments |
68,279 | 34,876 | ||||||
| Accounts receivable, net |
30,303 | 36,498 | ||||||
| Commissions receivable-current, net |
15,079 | 28,786 | ||||||
| Prepaid and other assets |
26,070 | 54,553 | ||||||
|
|
|
|
|
|||||
| Total current assets |
174,806 | 245,804 | ||||||
| Long-term assets: |
||||||||
| Commissions receivable, net |
173,096 | 224,219 | ||||||
| Property and equipment, net |
7,424 | 8,189 | ||||||
| Operating lease right-of-use assets |
2,536 | 2,183 | ||||||
| Goodwill |
2,238 | 2,238 | ||||||
| Acquired intangible assets, net of amortization |
221 | 662 | ||||||
| Long-term investments |
35,002 | 31,468 | ||||||
| Other long-term assets |
558 | 574 | ||||||
|
|
|
|
|
|||||
| Total long-term assets |
221,075 | 269,533 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 395,881 | $ | 515,337 | ||||
|
|
|
|
|
|||||
| Liabilities, redeemable preferred stock and stockholders’ deficit |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | 24,303 | $ | 55,070 | ||||
| Accrued expenses |
19,217 | 39,224 | ||||||
| Liabilities related to sale of commissions receivable-current |
9,382 | 11,750 | ||||||
| Operating lease liabilities-current |
753 | 1,125 | ||||||
| Other current liabilities |
13,945 | 6,021 | ||||||
|
|
|
|
|
|||||
| Total current liabilities |
67,600 | 113,190 | ||||||
| Long-term liabilities: |
||||||||
| Liabilities related to sale of commissions receivable-non-current |
24,163 | 12,509 | ||||||
| Operating lease liabilities-non-current |
1,864 | 1,228 | ||||||
| Deferred tax liability |
3,907 | 8,529 | ||||||
| Other long-term liabilities |
1,500 | — | ||||||
|
|
|
|
|
|||||
| Total long-term liabilities |
31,434 | 22,266 | ||||||
|
|
|
|
|
|||||
| Total liabilities |
99,034 | 135,456 | ||||||
| Commitments and contingencies |
||||||||
| Redeemable convertible preferred stock, par value $0.0001 |
403,997 | 403,997 | ||||||
| Stockholders’ deficit: |
||||||||
| Common stock, $0.0001 par value |
2 | 2 | ||||||
| Additional paid-in capital |
66,991 | 78,950 | ||||||
| Accumulated other comprehensive loss |
(478 | ) | (554 | ) | ||||
| Accumulated deficit |
(173,665 | ) | (102,514 | ) | ||||
|
|
|
|
|
|||||
| Total stockholders’ deficit |
(107,150 | ) | (24,116 | ) | ||||
|
|
|
|
|
|||||
| Total liabilities, redeemable convertible preferred stock and stockholders’ deficit |
$ | 395,881 | $ | 515,337 | ||||
|
|
|
|
|
|||||
ETHOS TECHNOLOGIES INC.
Condensed Consolidated Statements of Cash Flows
(In Thousands)(Unaudited)
| Year Ended December 31, |
||||||||
| 2024 | 2025 | |||||||
| Cash flows from operating activities |
||||||||
| Net income |
$ | 48,832 | $ | 71,151 | ||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
| Deferred taxes |
3,907 | 4,622 | ||||||
| Depreciation and amortization |
5,438 | 5,359 | ||||||
| Non-cash interest expense |
595 | 3,170 | ||||||
| Accretion of discounts and premium, investments |
(3,133 | ) | (1,211 | ) | ||||
| Stock-based compensation |
3,166 | 10,596 | ||||||
| Operating lease right-of-use asset amortization |
42 | 903 | ||||||
| Unrealized gain foreign currency translation |
(199 | ) | (303 | ) | ||||
| Changes in operating assets and liabilities: |
||||||||
| Prepaid and other assets |
(23,902 | ) | (21,334 | ) | ||||
| Other long-term assets |
(378 | ) | (16 | ) | ||||
| Accounts payable |
12,691 | 30,631 | ||||||
| Accounts receivable |
(13,626 | ) | (11,195 | ) | ||||
| Commissions receivable |
(9,166 | ) | (13,707 | ) | ||||
| Long-term commissions receivable |
(53,851 | ) | (51,123 | ) | ||||
| Accrued expenses |
7,298 | 18,920 | ||||||
| Other current liabilities |
12,378 | (8,738 | ) | |||||
| Other long-term liabilities |
(1,000 | ) | (1,500 | ) | ||||
|
|
|
|
|
|||||
| Net cash provided by (used in) operating activities |
(10,908 | ) | 36,225 | |||||
| Cash flows from investing activities |
||||||||
| Purchase of property and equipment |
(776 | ) | (1,491 | ) | ||||
| Purchase of domain name |
(250 | ) | (500 | ) | ||||
| Purchase of investments |
(154,675 | ) | (66,709 | ) | ||||
| Proceeds from maturity of investments |
145,003 | 99,870 | ||||||
| Sales of investments |
13,360 | 4,983 | ||||||
| Investment in software development costs |
(3,558 | ) | (4,286 | ) | ||||
|
|
|
|
|
|||||
| Net cash provided by (used in) investing activities |
(896 | ) | 31,867 | |||||
| Cash flows from financing activities |
||||||||
| Proceeds from liabilities related to sale of commissions receivable |
23,550 | 5,000 | ||||||
| Repayment of liabilities related to sale of commissions receivable |
(1,902 | ) | (11,952 | ) | ||||
| Proceeds from exercise of stock options and warrants |
209 | 1,058 | ||||||
| Payment of deferred offering costs |
— | (6,155 | ) | |||||
|
|
|
|
|
|||||
| Net cash provided by (used in) financing activities |
21,857 | (12,049 | ) | |||||
| Net increase in cash and cash equivalents |
10,053 | 56,043 | ||||||
| Effect of exchange rates on cash |
2 | (27 | ) | |||||
| Cash and cash equivalents, beginning of period |
25,020 | 35,075 | ||||||
|
|
|
|
|
|||||
| Cash and cash equivalents, end of period |
$ | 35,075 | $ | 91,091 | ||||
|
|
|
|
|
|||||
ETHOS TECHNOLOGIES INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In Thousands) (Unaudited)
| Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
| 2024 | 2025 | 2024 | 2025 | |||||||||||||
| Gross Profit |
$ | 64,966 | $ | 108,018 | $ | 248,399 | $ | 380,875 | ||||||||
| Less: Sales and Marketing |
(40,086 | ) | (64,113 | ) | (148,664 | ) | (229,318 | ) | ||||||||
| Add: Stock-based Compensation Allocated to Sales and Marketing |
297 | 4 | 687 | 2,047 | ||||||||||||
| Add: Professional Fees Allocated to Sales and Marketing |
394 | 1,631 | 831 | 2,805 | ||||||||||||
| Add: Technology Expenses Allocated to Sales and Marketing |
509 | 880 | 1,931 | 3,077 | ||||||||||||
| Add: Other Expenses Allocated to Sales and Marketing |
406 | 803 | 1,393 | 2,549 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Contribution Profit |
$ | 26,486 | $ | 47,223 | $ | 104,577 | $ | 162,035 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Contribution Profit Margin |
40 | % | 43 | % | 41 | % | 42 | % | ||||||||
| Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
| 2024 | 2025 | 2024 | 2025 | |||||||||||||
| Net Income Before Provision for Income Tax |
$ | 13,710 | $ | 25,125 | $ | 53,936 | $ | 75,744 | ||||||||
| Interest Income |
(1,322 | ) | (1,359 | ) | (5,599 | ) | (5,831 | ) | ||||||||
| Interest Expense |
138 | 765 | 595 | 3,170 | ||||||||||||
| Depreciation and Amortization |
1,269 | 1,284 | 5,438 | 5,359 | ||||||||||||
| Stock-based Compensation |
897 | 32 | 3,166 | 10,596 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Adjusted EBITDA |
$ | 14,692 | $ | 25,847 | $ | 57,536 | $ | 89,038 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Adjusted EBITDA Margin |
22 | % | 23 | % | 23 | % | 23 | % | ||||||||
| Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
| 2024 | 2025 | 2024 | 2025 | |||||||||||||
| GAAP Net Income |
$ | 9,548 | $ | 24,561 | $ | 48,832 | $ | 71,151 | ||||||||
| Stock-based Compensation |
897 | 32 | 3,166 | 10,596 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP net income |
$ | 10,445 | $ | 24,593 | $ | 51,998 | $ | 81,747 | ||||||||
| Per Share Data: |
||||||||||||||||
| Weighted average shares used in computing net income per share, basic |
16,031 | 16,600 | 16,007 | 16,490 | ||||||||||||
| Weighted average shares used in computing net income per share, diluted |
58,484 | 57,886 | 57,600 | 58,416 | ||||||||||||
| GAAP net income per share attributable to common stockholders, basic |
$ | 0.60 | $ | 1.48 | $ | 3.05 | $ | 4.31 | ||||||||
| GAAP net income per share attributable to common stockholders, diluted |
$ | 0.16 | $ | 0.42 | $ | 0.85 | $ | 1.22 | ||||||||
| Non-GAAP net income per share attributable to common stockholders, basic |
$ | 0.65 | $ | 1.48 | $ | 3.25 | $ | 4.96 | ||||||||
| Non-GAAP net income per share attributable to common stockholders, diluted |
$ | 0.18 | $ | 0.42 | $ | 0.90 | $ | 1.40 | ||||||||