Please wait

Company Release – 01/28/2026

 

GBank Financial Holdings Inc. Announces Fourth Quarter 2025 Financial Results

 

LAS VEGAS, NV, January 28, 2026 -- GBank Financial Holdings Inc. (the “Company”) (NASDAQ: GBFH), the parent company of GBank (the “Bank”), today reported record net income for the quarter ended December 31, 2025 of $7.4 million, or $0.51 per diluted share. The results for the fourth quarter of 2025 include unusual items with a net impact of $192 thousand after-tax, or $0.01 per diluted share, primarily associated with severance expenses as well as costs incurred related to the discontinuation of a third-party credit card marketing campaign, partially offset by gains recognized on investment security sales. Adjusted net income(1) for the quarter ended December 31, 2025 was $7.6 million, or $0.52 adjusted diluted earning per share(1).

 

For the year ended December 31, 2025, net income was $20.9 million, or $1.44 per diluted share, compared to $18.6 million, or $1.39 per diluted share, for the year ended December 31, 2024. The net income for the year ended December 31, 2025 includes the above mentioned items, as well as severance expenses incurred during the third quarter of 2025 and certain non-recurring expenses associated with the listing of the Company's common stock with the Nasdaq Capital Market. Adjusted net income(1) for the year ended December 31, 2025 was $24.1 million, or $1.66 adjusted diluted earning per share(1).

 

Fourth Quarter 2025 Financial Highlights (Unaudited)

 

Record net revenue(1) of $20.7 million, a 2.7% increase compared to the third quarter of 2025

 

Return on average assets of 2.20% compared to 1.37% for the third quarter of 2025 and return on average stockholders' equity of 18.03% compared to 10.89% for the third quarter of 2025

 

Gain on loan sales of $3.6 million on loans sold of $92.3 million, compared to gain on loan sales of $3.6 million on loans sold of $110.8 million for the third quarter of 2025

 

Gain on loan sales margin(1) of 3.93% compared to 3.24% for the third quarter of 2025

 

Credit card transaction volume of $99.3 million and net interchange fees of $1.8 million, compared to $131.3 million and $2.4 million, respectively, for the third quarter of 2025

 

U.S. Small Business Administration (“SBA”) lending and commercial banking loan originations of $126.4 million, compared to $242.1 million for the third quarter of 2025. SBA lending activity during the fourth quarter of 2025 was impacted by the government shutdown in effect from October 1, 2025, through November 12, 2025.

 

Non-performing assets, excluding government guaranteed portions(1), of $12.5 million as of December 31, 2025, representing 0.92% of total assets

 

Adjusted diluted earnings per share excludes certain unusual items presented in the table below.

 

($'s in 000, except per share data)

 

 

 

 

 

 

Description

 

Three Months Ended December 31, 2025

 

 

Year Ended
December 31, 2025

 

 

 

 

 

 

 

 

Form S-1 and Uplist Costs

 

$

-

 

 

$

1,079

 

Severance Expenses

 

 

257

 

 

 

1,258

 

Costs Incurred Related to Discontinued Credit Card Marketing Campaign

 

 

416

 

 

 

2,108

 

Net Gains on Sales of Investment Securities

 

 

(426

)

 

 

(426

)

Pre-Tax Impact

 

$

247

 

 

$

4,019

 

After-Tax Impact at 22.22% Rate

 

$

192

 

 

$

3,126

 

Per Share Impact

 

$

0.01

 

 

$

0.22

 

Reported Diluted Earnings Per Share

 

$

0.51

 

 

$

1.44

 

Adjusted Diluted Earnings Per Share (1)

 

$

0.52

 

 

$

1.66

 

 

(1) See Reconciliation of Non-GAAP Financial Measures

 

 


Form S-1 and uplist costs of $1.1 million pre-tax for the year ended December 31, 2025 consist of the non-recurring legal, professional, and audit fees associated with the preparation of filings made with the U.S. Securities and Exchange Commission ("SEC") for the registration of the Company's shares of common stock and listing on the Nasdaq Capital Market. Severance expenses of $1.3 million pre-tax for the year ended December 31, 2025 include salaries, benefits, and stock compensation expenses tied to the reorganization of senior management. The Bank terminated an early generation third-party non-gaming credit card marketing agreement which resulted in credit card promotion expenses totaling $416 thousand pre-tax during the fourth quarter of 2025, and credit card promotion, fraud and credit expenses of $2.1 million pre-tax for the year ended December 31, 2025. All the transactions associated with this program were non-gaming transactions.

 

Edward M. Nigro, Chairman and CEO of the Company, stated, “Despite several one-time items, including reductions related to the SBA government shutdown, delays in our VISA Signature credit card growth, and delays in the BoltBetz/Pooled Player Account (PPA™) launch, we delivered strong year-over-year growth. SBA originations increased to a record $576.0 million, up from $501.9 million, while credit card transaction volume grew to $420.5 million from $73.8 million, and BoltBetz/PPA™ is now live. Looking ahead, we believe our ability to drive meaningful growth in 2026 and beyond will be fueled by our Gaming and Fintech investments, along with continued improvements to our core banking platform.”

 

Financial Results

 

Income Statement

 

Net interest income totaled $13.5 million for the fourth quarter of 2025, reflecting an increase of $457 thousand, or 3.5%, compared to $13.0 million for the third quarter of 2025, and an increase of $1.7 million, or 14.1%, compared to the fourth quarter of 2024.

 

The increase in net interest income when compared to the third quarter of 2025 was primarily driven by higher average balances of interest earning assets partially offset by volume-driven increases in deposit interest expense, as the growth in earning assets was primarily funded by interest bearing demand and certificates of deposit growth. The cost of interest-bearing liabilities continued to trend downward from 4.02% during the third quarter of 2025 to 3.96% for the quarter ended December 31, 2025.

 

The increase in net interest income during the fourth quarter of 2025 when compared to the fourth quarter of 2024 was primarily volume driven, as higher interest income from growth in average loan and interest-bearing cash balances more than offset increases in interest expense resulting from higher average balances of interest-bearing deposits.

 

The yield on investment securities was 4.51% for the fourth quarter of 2025, compared to 4.62% for the third quarter of 2025 and 4.74% for the fourth quarter of 2024. The decrease in the yield when compared to the previous quarter and the same quarter of 2024 was the result of a reduction in yield on certain variable rate securities due to lower long-term interest rates.

 

During the fourth quarter of 2025, the Company sold $52.0 million of investment securities and realized a collective pre-tax gain on the sales of $426 thousand as part of a balance sheet repositioning to address asset-liability management objectives given the recent changes in the interest rate environment. The investment securities sold consisted of (i) available-for-sale securities with an aggregate amortized cost of $13.6 million, and (ii) the entire portfolio of held-to-maturity securities with an aggregate amortized cost of $38.4 million.

 

The Company’s net interest margin for the fourth quarter of 2025 was 4.21%, compared to 4.35% for the third quarter of 2025 and 4.53% for the fourth quarter of 2024. The decrease in net interest margin during the fourth quarter of 2025 when compared to the previous quarter was attributable to the impact of a 25 basis point decrease in the target federal funds rate on the Company's variable rate loan portfolio. The year-over-year decline in quarterly net interest margin reflects the impact of a cumulative 75 basis point reduction in the target federal funds rate on the Company’s variable-rate loan portfolio over the preceding twelve months.

 

The Company recorded a reversal (benefit) for credit losses on loans of $130 thousand for the fourth quarter of 2025, compared to $2.2 million of provision expense recorded during the third quarter of 2025, and $1.3 million of provision expense recorded during the fourth quarter of 2024. The benefit for credit losses on loans recorded in the fourth quarter of 2025 reflects adjustments to model inputs more reflective of historic losses experienced within the Company's commercial real estate loan portfolio.

 

(1) See Reconciliation of Non-GAAP Financial Measures

 

 


Non-interest income was $7.3 million for the fourth quarter of 2025, compared to $7.2 million for the third quarter of 2025, and $5.8 million for the fourth quarter of 2024. The $86 thousand increase in non-interest income during the fourth quarter of 2025 when compared to the third quarter of 2025 was primarily due to net gains on sales of investment securities totaling $426 thousand as well as an increase in loan servicing income of $201 thousand due to a higher average balance of loans serviced by the Bank. These favorable variances were offset by a $600 thousand decrease in net interchange fees on credit cards due to a decrease in the volume of credit card transactions when compared to the prior quarter. The $1.5 million increase in non-interest income during the fourth quarter of 2025 when compared to the fourth quarter of 2024 was driven by favorable increases in (i) credit card net interchange fees of $859 thousand as credit card transaction volume increased from $51.7 million during the fourth quarter of 2024 to $99.3 million for the same period in 2025, (ii) net gains on sales of investment securities of $426 thousand recorded during the fourth quarter of 2025, and (iii) a $366 thousand increase in loan servicing income.

 

Net revenue(1) totaled $20.7 million for the fourth quarter of 2025, representing an increase of $543 thousand, or 2.7%, compared to $20.2 million for the third quarter of 2025. Net revenue for the fourth quarter of 2025 increased $3.2 million, or 18.0%, when compared to $17.6 million for the fourth quarter of 2024.

 

Non-interest expense was $11.5 million during the fourth quarter of 2025, compared to $12.3 million for the third quarter of 2025 and $9.7 million for the fourth quarter of 2024. The quarter-over-quarter decrease in non-interest expense was due to the previous quarter reflecting higher expenses related to severance and the discontinued credit card program. The Company’s efficiency ratio was 55.3% for the fourth quarter of 2025, compared to 61.1% for the third quarter of 2025 and 55.4% for the fourth quarter of 2024.

 

Income tax expense was $2.0 million for the quarter ended December 31, 2025, compared to $1.3 million for the third quarter of 2025, and $1.2 million for the fourth quarter of 2024. The Company’s effective tax rate was 21.5% for the quarter ended December 31, 2025, compared to 19.1% for the quarter ended September 30, 2025, and 23.1% for the quarter ended December 31, 2024. The fluctuations in the effective tax rate are largely driven by the timing and volume of certain stock-based compensation transactions resulting in tax benefits to the Company, as well as the timing and volume of state tax adjustments.

 

Net income was $7.4 million for the fourth quarter of 2025, an increase of $3.1 million from $4.3 million for the third quarter of 2025, and an increase of $2.2 million from $5.2 million during the fourth quarter of 2024. Diluted earnings per share were $0.51 for the fourth quarter of 2025, compared to $0.30 for the third quarter of 2025 and $0.37 for the fourth quarter of 2024. Earnings per share and other share-based metrics have been impacted by the shares issued in the previously disclosed private placement of shares of the Company's common stock completed in October 2024.

 

The Company had 184 full-time equivalent employees as of December 31, 2025, compared to 187 full-time equivalent employees as of September 30, 2025, and 169 full-time equivalent employees as of December 31, 2024.

 

Balance Sheet

 

Total assets increased 4.5% to $1.4 billion as of December 31, 2025, from $1.3 billion as of September 30, 2025, and increased 21.1% from $1.1 billion as of December 31, 2024. The increase in total assets from September 30, 2025 was driven by higher loan balances as well as an increase in other assets due to an increase in miscellaneous receivables for both (i) cash in-transit related to certain investment security sales occurring during the quarter totaling $10.2 million, and (ii) an increase in balances due from the SBA related to the workout of certain government guaranteed loans totaling $6.1 million. The increase in total assets from December 31, 2024 was primarily driven by increases in loans, interest bearing deposits with banks, loan servicing assets, and all other assets. Total assets under management, including $1.0 billion of sold loans for which servicing is retained, totaled $2.4 billion as of December 31, 2025.

 

Total loans, net of deferred fees and costs, were $959.3 million as of December 31, 2025, compared to $940.6 million as of September 30, 2025, and $816.0 million as of December 31, 2024. Loans, net of deferred fees and costs increased $18.7 million during the fourth quarter of 2025 primarily due to increases in commercial and industrial, commercial real estate, and consumer loans, specifically credit cards, and partially offset by decreases in multifamily and residential loans. The increase in loans, net of deferred fees and costs, of $143.3 million from December 31, 2024, was primarily driven by an increase of $125.8 million in commercial real estate loans. Total government guaranteed loans as a percentage of loans(1) were 19.2% as of December 31, 2025, compared to 20.6% as of September 30, 2025, and 24.7% as of December 31, 2024.

 

The Company’s allowance for credit losses totaled $9.9 million as of December 31, 2025, compared to $10.6 million as of September 30, 2025, and $9.1 million as of December 31, 2024. The allowance for credit losses as a percentage of total loans was 1.03% as of December 31, 2025, compared to 1.12% as of both September 30, 2025 and December 31, 2024. The allowance for credit losses as a percentage of total loans, excluding government guaranteed portions(1), was 1.28% as of December 31, 2025, compared to 1.42% as of September 30, 2025, and 1.48% as of December 31, 2024.

 

(1) See Reconciliation of Non-GAAP Financial Measures

 

 


Deposits totaled $1.1 billion as of December 31, 2025, an increase of $50.5 million when compared to September 30, 2025, and an increase of $207.6 million from $935.1 million as of December 31, 2024. By deposit type, the increase from the prior quarter was driven by an increase of $49.5 million in certificates of deposit, $7.6 million in savings and money market accounts, and a $7.2 million increase in interest bearing demand deposits. Noninterest-bearing deposits totaled $214.1 million as of December 31, 2025, a decrease of $13.8 million from $227.9 million as of September 30, 2025, and a decrease of $25.5 million from $239.7 million as of December 31, 2024.

 

The Company’s ratio of loans to deposits was 83.9% as of December 31, 2025, compared to 86.1% as of September 30, 2025, and 87.3% as of December 31, 2024.

 

The Company held short-term borrowings of $371 thousand as of December 31, 2025, compared to no short term borrowings held as of September 30, 2025 or December 31, 2024. As of December 31, 2025, the Company had approximately $484.5 million in available borrowing capacity from the Federal Reserve Bank of San Francisco, the Federal Home Loan Bank of San Francisco, and through its various fed funds lines of credit with its correspondent banks.

 

Subordinated notes outstanding totaled $26.2 million as of December 31, 2025 compared to $26.1 million as of both September 30, 2025 and December 31, 2024.

 

Stockholders’ equity was $165.8 million as of December 31, 2025, compared to $158.2 million as of September 30, 2025, and $140.7 million as of December 31, 2024. The increase in stockholders’ equity when compared to both the prior quarter and the prior year is attributable to increases in retained earnings resulting from net income earned during each respective period.

 

The Company’s ratio of common equity to total assets was 12.19% as of December 31, 2025 and September 30, 2025, compared to 12.54% as of December 31, 2024. The Bank’s Tier 1 leverage ratio was 13.4% as of December 31, 2025, compared to 13.7% as of September 30, 2025, and 12.9% as of December 31, 2024. The increase in the Bank’s Tier 1 leverage ratio since December 31, 2024 was impacted by the downstream of $15.0 million in additional capital from the Company to the Bank during the first quarter of 2025. The Company’s book value per share was $11.52 as of December 31, 2025, an increase of 4.1% from $11.07 as of September 30, 2025, and an increase of 16.7% from $9.87 as of December 31, 2024.

 

Asset Quality

 

The Company recorded a reversal (benefit) for the provision for credit losses for loans of $130 thousand for the fourth quarter of 2025, compared to $2.2 million of provision expense recorded during the third quarter of 2025 and $1.3 million of provision expense recorded during the fourth quarter of 2024. Net loan charge-offs in the fourth quarter of 2025 totaled $557 thousand, or 0.21% of average net loans (annualized), compared to net loan charge-offs of $836 thousand, or 0.35% of average net loans (annualized) in the third quarter of 2025 and $157 thousand of net loan charge-offs, or 0.07% of average net loans (annualized) during the fourth quarter of 2024. Net loan charge-offs in the fourth quarter of 2025 were attributable to certain commercial real estate loans and credit card relationships.

 

Non-performing assets totaled $37.4 million as of December 31, 2025, a decrease of $80 thousand from $37.5 million as of September 30, 2025, and an increase of $23.2 million from $14.2 million as of December 31, 2024. The ratio of total non-performing assets to total assets was 2.75% as of December 31, 2025, compared to 2.88% as of September 30, 2025, and 1.26% as of December 31, 2024.

 

Subsequent to December 31, 2025, and prior to the filing of this press release, one non-performing loan totaling $3.6 million was paid to zero, effectively reducing the balance of non-performing assets to $33.8 million. Total non-performing assets, including the payoff occurring subsequent to year end, decreased $3.7 million quarter-over-quarter.

 

Our non-performing assets to total assets ratio was 2.75% as of December 31, 2025, however, this ratio includes government guaranteed balances in the balance of non-performing assets (numerator). Excluding the government guaranteed portion of non-performing assets, the ratio reflects a very manageable 0.92%(1) of total assets, further reduced to 0.86% of assets when considering the payoff occurring subsequent to year-end.

 

The Company continuously monitors its non-performing asset portfolio and believes the financial risk is related to these assets is well contained. In making this assessment, it is important to consider the process we undertake when a collateralized SBA non-performing asset requires collection efforts. We repurchase the sold portion of the government guaranteed loan to affect the foreclosure and resale of the property. This process immediately increases the non-performing asset balance on our balance sheet to include the government guaranteed portion – thus the importance of always adjusting for the government guaranteed portion of the non-performing assets as well as considering our “off balance sheet” assets consisting of the sold portion of USDA and SBA guaranteed loans of $1.0 billion that increase our total assets under management to $2.4 billion.

 

(1) See Reconciliation of Non-GAAP Financial Measures

 

 


Other Financial and Operational Highlights

 

SBA Lending and Commercial Banking

 

SBA loan originations, and the subsequent sale of the government guaranteed portion of these loans, require SBA approval which could not be obtained during the federal government shut down in effect from October 1, 2025 to November 15, 2025. Our originators advised that not only were SBA loan approvals paused, but due to many unknowns, a general business slow down occurred. Despite these challenges, our SBA lending and commercial banking teams worked diligently to originate loans totaling $126.4 million during the fourth quarter of 2025, compared to the record amount of loans originated during the third quarter of 2025 of $242.1 million. Notably, notwithstanding the government shutdown, fourth quarter 2025 loan originations exceeded fourth quarter 2024 loan originations of $120.0 million by $6.4 million.

 

While the fourth quarter has historically seen our largest loan sales of any quarter, such as last year, when fourth quarter 2024 loan sales increased 38% over third quarter 2024 activity, loan sale volume decreased 16.7% to $92.3 million during the fourth quarter of 2025, compared to $110.8 million for the third quarter of 2025, and $98.5 million for the fourth quarter of 2024, with the decrease largely driven by the federal government shutdown.

It is also important to note that our efforts to manage loan spreads to improve our pretax gain on sale of loans margin have begun to impact results. The average pretax gain on sale of loans margin was 3.93% for the fourth quarter of 2025, compared to 3.24% for the third quarter of 2025. This improvement in pricing quarter-over-quarter more than offset the volume decrease in loan sales, resulting in a 0.9% increase in gain on sale of loans when compared to the third quarter of 2025. We anticipate a 4% average pretax gain on sale of loan margin going forward.

 

Gaming/Fintech

 

Credit Card

 

While we previously completed our new credit card application platform to improve applicant use, we further expanded and optimized integrations with Plaid, Experian, Neuro ID and Precise ID to better detect and mitigate customer application fraud. We are extremely pleased with the results as we have had zero fraud applications in last seventy-five days.We further determined that we must control full credit card and PPA™ payments at GBank as the originating depository financial institution or ODFI. This transition process has commenced and, upon completion, will provide the control and scalability to engage the large payment programs anticipated through our Gaming/Fintech agreements, particularly BoltBetz funding.

 

Following the sudden announcement by DraftKings that it was no longer accepting credit cards, our daily transactions initially declined then gradually recovered as card holders switched to apps that accept credit cards. Our card holders currently use over twenty sports apps. Further, our credit card is now being used as a funding method for the BoltBetz App. We are launching our targeted marketing approach for new credit card customers during the first quarter of 2026.

 

Other Gaming

 

The BoltBetz Prepaid Access/Slot program for Distill Taverns was approved by the Nevada Gaming Control Board on November 21, 2025. The approval acknowledged that GBank shall be holding and settling all player and Gaming Operator funds, and as such the Gaming Operator shall not be required to maintain certain regulatory reserves – a landmark event that concluded months of gaming agency evaluations. BoltBetz is live at the first Distill Tavern with eight more to follow. Further, preparations are underway to launch Terrible Gaming’s slot program early in the second quarter of 2026.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) See Reconciliation of Non-GAAP Financial Measures

 


Subsequent Events

 

On January 14, 2026, the Company completed a private placement of $11.0 million in aggregate principal amount of 7.25% Fixed-to-Floating Rate Subordinated Notes due 2036 (the “2026 Notes”). The Company intends to utilize the net proceeds for general corporate purposes, including refinancing existing indebtedness. The 2026 Notes were structured to qualify as Tier 2 capital for GBank for regulatory capital purposes. The 2026 Notes initially bear a fixed interest rate of 7.25% until January 15, 2031, after which time and until maturity on January 15, 2036, the interest rate will reset quarterly to an annual floating rate equal to the Three-Month Term Secured Overnight Financing Rate (“SOFR”) plus 382 basis points. The 2026 Notes are redeemable by the Company at its option, in whole or in part, on or after January 15, 2031. Any redemption will be at a redemption price equal to 100% of the principal amount of the 2026 Notes being redeemed, plus accrued and unpaid interest.

 

On January 15, 2026, utilizing the proceeds from the 2026 Notes, the Company redeemed $6.5 million of fixed-to-floating rate subordinated notes originally issued December 30, 2020 ("the 2020 Notes"). The 2020 Notes had a maturity date of January 15, 2031 and carried a fixed interest rate of 4.50% for the first five years through January 14, 2026. Thereafter, the 2020 Notes would have had a quarterly adjustable rate equal to the then-current three-month term SOFR as published by the Federal Reserve Bank of New York, plus four hundred twenty-three (423) basis points.

 

Earnings Call

 

The Company will host its fourth quarter 2025 earnings call on Wednesday January 28, 2026 at 2:00 p.m. PST. Interested parties can participate remotely via Internet connectivity. There will be no physical location for attendance.

 

Interested parties may register for the event using this link:

 

https://gbank-financial-earnings-q425.open-exchange.net/

 

About GBank Financial Holdings Inc.

GBank Financial Holdings Inc. is a bank holding company headquartered in Las Vegas, Nevada and is listed on the Nasdaq Capital Market under the symbol “GBFH.” Through our wholly owned bank subsidiary, GBank, we operate two full-service commercial branches in Las Vegas, Nevada to provide a broad range of business, commercial and retail banking products and services to small businesses, middle-market enterprises, public entities and affluent individuals in Nevada, California, Utah, and Arizona. Please visit www.gbankfinancialholdings.com for more information.

Non-GAAP Financial Measures

Some of the financial measures included in this press release are not measures of financial performance recognized in accordance with generally accepted accounting principles in the United States (“GAAP”). The Company believes these non-GAAP financial measures provide both management and investors a more complete understanding of the Company’s financial position and performance. These non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP financial measures.

We classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows. Not all companies use the same calculation of these measures; therefore, this presentation may not be comparable to other similarly titled measures as presented by other companies.

A reconciliation of non-GAAP financial measures to GAAP financial measures is provided at the end of this press release.

Available Information

The Company routinely posts important information for investors on its web site (under www.gbankfinancialholdings.com and, more specifically, under the News & Media tab at www.gbankfinancialholdings.com/press-releases). The Company intends to use its web site as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD (Fair Disclosure) promulgated by the U.S. Securities and Exchange Commission (the “SEC”). Accordingly, investors should monitor the Company’s web site, in addition to following the Company’s press releases, SEC filings, public conference calls, presentations and webcasts.

The information contained on, or that may be accessed through, the Company’s web site is not incorporated by reference into, and is not a part of, this document.

 


Notice Regarding Disclosures and Forward-Looking Statements

This press release does not constitute an offer to sell or the solicitation of an offer to buy any securities. Any offers, solicitations or offers to buy, or any sales of securities will be made in accordance with the registration requirements of the Securities Act of 1933, as amended (“Securities Act”). This announcement is being issued in accordance with Rule 135 under the Securities Act.

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect the Company’s current views with respect to future events and the Company’s financial performance. Any statements about the Company’s expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends” and similar words or phrases. The Company cautions that the forward-looking statements in this press release are based largely on the Company’s expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond the Company’s control. Factors that could cause such changes include, but are not limited to, (i) the impact on us and our customers of a decline in general economic conditions and any regulatory responses thereto; (ii) potential recession in the United States and our market areas; (iii) the impacts related to or resulting from uncertainty in the banking industry as a whole; (iv) increased competition for deposits in our market areas and related changes in deposit customer behavior; (v) the impact of changes in market interest rates, whether due to a continuation of the elevated interest rate environment or further reductions in interest rates and a resulting decline in net interest income; (vi) the lingering inflationary pressures, and the risk of the resurgence of elevated levels of inflation, in the United States and our market areas; (vii) the uncertain impacts of ongoing quantitative tightening and current and future monetary policies of the Board of Governors of the Federal Reserve System; (viii) changes in unemployment rates in the United States and our market areas; (ix) adverse changes in customer spending and savings habits; (x) declines in commercial real estate values and prices; (xi) a deterioration of the credit rating for U.S. long-term sovereign debt or uncertainty regarding United States fiscal debt, deficit and budget matters; (xii) cyber incidents or other failures, disruptions or breaches of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyber-attacks; (xiii) severe weather, natural disasters, acts of war or terrorism, geopolitical instability or other external events, including as a result of the policies of the current U.S. presidential administration or Congress; (xiv) the impacts of tariffs, sanctions and other trade policies of the United States and its global trading counterparts and the resulting impact on the Company and its customers; (xv) competition and market expansion opportunities; (xvi) changes in non-interest expenditures or in the anticipated benefits of such expenditures; (xvii) the risks related to the development, implementation, use and management of emerging technologies, including artificial intelligence and machine learnings; (xviii) potential costs related to the impacts of climate change; (xix) current or future litigation, regulatory examinations or other legal and/or regulatory actions; and (xx) changes in applicable laws and regulations. Additional information regarding these risks and uncertainties to which the Company’s business and future financial performance are subject is contained in the Company’s most recent filings with SEC, including the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of such documents, and other documents the Company files or furnishes with the SEC from time to time, which are available on the SEC’s website, www.sec.gov. Actual results, performance or achievements could differ materially from those contemplated, expressed, or implied by the forward-looking statements due to additional risks and uncertainties of which the Company is not currently aware or which it does not currently view as, but in the future may become, material to its business or operating results. Due to these and other possible uncertainties and risks, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized and readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, new information, the occurrence of unanticipated events, or otherwise, except as required by applicable law. All forward-looking statements, express or implied, included in the press release are qualified in their entirety by this cautionary statement.

 

For Further Information, Contact:

 

GBank Financial Holdings Inc.

Edward Nigro

Executive Chairman and CEO

702-851-4200

enigro@g.bank

 


GBank Financial Holdings Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Linked Quarter

 

 

Quarter Year-Over-Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/25 vs. 9/30/25

 

 

12/31/25 vs. 12/31/24

 

($’s in 000, except per share data)

 

Dec 31, 2025

 

 

Sep 30, 2025

 

 

Jun 30, 2025

 

 

Mar 31, 2025

 

 

Dec 31, 2024

 

 

$ Var

 

 

% Var

 

 

$ Var

 

 

% Var

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Due From Banks

 

$

5,326

 

 

$

4,988

 

 

$

11,877

 

 

$

6,701

 

 

$

9,262

 

 

$

338

 

 

 

6.8

%

 

$

(3,936

)

 

 

-42.5

%

Interest-Bearing Deposits With Other Financial Institutions

 

 

192,538

 

 

 

98,402

 

 

 

131,352

 

 

 

140,270

 

 

 

114,860

 

 

 

94,136

 

 

 

95.7

%

 

 

77,678

 

 

 

67.6

%

Total Cash and Cash Equivalents

 

 

197,864

 

 

 

103,390

 

 

 

143,229

 

 

 

146,971

 

 

 

124,122

 

 

 

94,474

 

 

 

91.4

%

 

 

73,742

 

 

 

59.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available For Sale, at Fair Value

 

 

71,038

 

 

 

85,774

 

 

 

82,886

 

 

 

71,468

 

 

 

65,609

 

 

 

(14,736

)

 

 

-17.2

%

 

 

5,429

 

 

 

8.3

%

Held to Maturity, at Amortized Cost

 

 

-

 

 

 

38,578

 

 

 

39,515

 

 

 

39,903

 

 

 

40,569

 

 

 

(38,578

)

 

 

-100.0

%

 

 

(40,569

)

 

 

-100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Held For Sale

 

 

46,009

 

 

 

66,791

 

 

 

45,242

 

 

 

41,313

 

 

 

32,649

 

 

 

(20,782

)

 

 

-31.1

%

 

 

13,360

 

 

 

40.9

%

Loans, Net of Deferred Fees and Costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

80,216

 

 

 

66,226

 

 

 

59,021

 

 

 

56,885

 

 

 

64,000

 

 

 

13,990

 

 

 

21.1

%

 

 

16,216

 

 

 

25.3

%

Commercial Real Estate - Non-owner Occupied

 

 

750,565

 

 

 

743,084

 

 

 

682,021

 

 

 

672,379

 

 

 

630,551

 

 

 

7,481

 

 

 

1.0

%

 

 

120,014

 

 

 

19.0

%

Commercial Real Estate - Owner Occupied

 

 

94,576

 

 

 

97,396

 

 

 

96,526

 

 

 

81,768

 

 

 

88,802

 

 

 

(2,820

)

 

 

-2.9

%

 

 

5,774

 

 

 

6.5

%

Construction and Land Development

 

 

2,288

 

 

 

2,115

 

 

 

4,371

 

 

 

3,201

 

 

 

2,934

 

 

 

173

 

 

 

8.2

%

 

 

(646

)

 

 

-22.0

%

Multifamily

 

 

18,950

 

 

 

18,979

 

 

 

18,987

 

 

 

19,011

 

 

 

17,374

 

 

 

(29

)

 

 

-0.2

%

 

 

1,576

 

 

 

9.1

%

Residential

 

 

1,316

 

 

 

3,828

 

 

 

6,810

 

 

 

7,619

 

 

 

10,584

 

 

 

(2,512

)

 

 

-65.6

%

 

 

(9,268

)

 

 

-87.6

%

Consumer

 

 

11,358

 

 

 

8,963

 

 

 

3,894

 

 

 

2,502

 

 

 

1,713

 

 

 

2,395

 

 

 

26.7

%

 

 

9,645

 

 

 

563.0

%

Total Loans, Net of Deferred Fees and Costs

 

 

959,269

 

 

 

940,591

 

 

 

871,630

 

 

 

843,365

 

 

 

815,958

 

 

 

18,678

 

 

 

2.0

%

 

 

143,311

 

 

 

17.6

%

Less: Allowance for Credit Losses

 

 

(9,890

)

 

 

(10,577

)

 

 

(9,205

)

 

 

(8,997

)

 

 

(9,114

)

 

 

687

 

 

 

-6.5

%

 

 

(776

)

 

 

8.5

%

Total Net Loans

 

 

949,379

 

 

 

930,014

 

 

 

862,425

 

 

 

834,368

 

 

 

806,844

 

 

 

19,365

 

 

 

2.1

%

 

 

142,535

 

 

 

17.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Servicing Asset

 

 

11,140

 

 

 

10,621

 

 

 

9,736

 

 

 

9,231

 

 

 

8,976

 

 

 

519

 

 

 

4.9

%

 

 

2,164

 

 

 

24.1

%

Restricted Investment in Bank Stock

 

 

5,513

 

 

 

5,513

 

 

 

5,513

 

 

 

4,652

 

 

 

4,652

 

 

 

-

 

 

 

0.0

%

 

 

861

 

 

 

18.5

%

All Other Assets

 

 

78,548

 

 

 

60,697

 

 

 

43,878

 

 

 

42,106

 

 

 

38,943

 

 

 

17,851

 

 

 

29.4

%

 

 

39,605

 

 

 

101.7

%

Total Assets

 

$

1,359,491

 

 

$

1,301,378

 

 

$

1,232,424

 

 

$

1,190,012

 

 

$

1,122,364

 

 

$

58,113

 

 

 

4.5

%

 

$

237,127

 

 

 

21.1

%

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Bearing Demand

 

$

214,127

 

 

$

227,921

 

 

$

228,913

 

 

$

242,650

 

 

$

239,672

 

 

$

(13,794

)

 

 

-6.1

%

 

$

(25,545

)

 

 

-10.7

%

Interest Bearing Demand

 

 

70,966

 

 

 

63,741

 

 

 

57,254

 

 

 

62,035

 

 

 

68,132

 

 

 

7,225

 

 

 

11.3

%

 

 

2,834

 

 

 

4.2

%

Savings and Money Market

 

 

289,038

 

 

 

281,435

 

 

 

309,559

 

 

 

280,056

 

 

 

256,724

 

 

 

7,603

 

 

 

2.7

%

 

 

32,314

 

 

 

12.6

%

Certificates of Deposit

 

 

568,564

 

 

 

519,080

 

 

 

436,738

 

 

 

411,201

 

 

 

370,552

 

 

 

49,484

 

 

 

9.5

%

 

 

198,012

 

 

 

53.4

%

Total Deposits

 

 

1,142,695

 

 

 

1,092,177

 

 

 

1,032,464

 

 

 

995,942

 

 

 

935,080

 

 

 

50,518

 

 

 

4.6

%

 

 

207,615

 

 

 

22.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-Term Borrowings

 

 

371

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

371

 

 

 

0.0

%

 

 

371

 

 

 

-100.0

%

Subordinated Debt

 

 

26,163

 

 

 

26,144

 

 

 

26,126

 

 

 

26,107

 

 

 

26,088

 

 

 

19

 

 

 

0.1

%

 

 

75

 

 

 

0.3

%

Operating Lease Liability

 

 

5,757

 

 

 

5,942

 

 

 

6,121

 

 

 

6,299

 

 

 

4,839

 

 

 

(185

)

 

 

-3.1

%

 

 

918

 

 

 

19.0

%

Other Liabilities

 

 

18,750

 

 

 

18,922

 

 

 

15,964

 

 

 

15,048

 

 

 

15,657

 

 

 

(172

)

 

 

-0.9

%

 

 

3,093

 

 

 

19.8

%

Total Liabilities

 

 

1,193,736

 

 

 

1,143,185

 

 

 

1,080,675

 

 

 

1,043,396

 

 

 

981,664

 

 

 

50,551

 

 

 

4.4

%

 

 

212,072

 

 

 

21.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

-

 

 

 

0.0

%

 

 

-

 

 

 

0.0

%

Additional Paid-in Capital

 

 

80,405

 

 

 

80,016

 

 

 

79,291

 

 

 

78,718

 

 

 

77,571

 

 

 

389

 

 

 

0.5

%

 

 

2,834

 

 

 

3.7

%

Retained Earnings

 

 

85,366

 

 

 

77,970

 

 

 

73,662

 

 

 

68,906

 

 

 

64,437

 

 

 

7,396

 

 

 

9.5

%

 

 

20,929

 

 

 

32.5

%

Accumulated Other Comprehensive (Loss) Income

 

 

(17

)

 

 

206

 

 

 

(1,205

)

 

 

(1,009

)

 

 

(1,309

)

 

 

(223

)

 

 

-108.3

%

 

 

1,292

 

 

 

-98.7

%

Total Stockholders’ Equity

 

 

165,755

 

 

 

158,193

 

 

 

151,749

 

 

 

146,616

 

 

 

140,700

 

 

 

7,562

 

 

 

4.8

%

 

 

25,055

 

 

 

17.8

%

Total Liabilities & Stockholders’ Equity

 

$

1,359,491

 

 

$

1,301,378

 

 

$

1,232,424

 

 

$

1,190,012

 

 

$

1,122,364

 

 

$

58,113

 

 

 

4.5

%

 

$

237,127

 

 

 

21.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book Value Per Common Share

 

$

11.52

 

 

$

11.07

 

 

$

10.63

 

 

$

10.27

 

 

$

9.87

 

 

$

0.45

 

 

 

4.1

%

 

$

1.65

 

 

 

16.7

%

 

 


GBank Financial Holdings Inc.

Condensed Consolidated Income Statements

(Unaudited)

 

 

 

Three Months Ended

 

 

For the Years Ended

 

($’s in 000, except per share data)

 

Dec 31, 2025

 

 

Sep 30, 2025

 

 

Jun 30, 2025

 

 

Mar 31, 2025

 

 

Dec 31, 2024

 

 

Dec 31, 2025

 

 

Dec 31, 2024

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

20,196

 

 

$

18,919

 

 

$

17,659

 

 

$

16,836

 

 

$

17,231

 

 

$

73,609

 

 

$

66,267

 

Deposits With Other Financial Institutions

 

 

1,018

 

 

 

1,160

 

 

 

1,365

 

 

 

1,192

 

 

 

1,099

 

 

 

4,737

 

 

 

4,604

 

Investment Securities

 

 

1,404

 

 

 

1,421

 

 

 

1,414

 

 

 

1,281

 

 

 

1,177

 

 

 

5,520

 

 

 

3,983

 

Other Interest Bearing Balances

 

 

121

 

 

 

122

 

 

 

117

 

 

 

100

 

 

 

103

 

 

 

460

 

 

 

375

 

Total Interest Income

 

 

22,739

 

 

 

21,622

 

 

 

20,555

 

 

 

19,409

 

 

 

19,610

 

 

 

84,326

 

 

 

75,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

8,998

 

 

 

8,339

 

 

 

7,905

 

 

 

7,230

 

 

 

7,535

 

 

 

32,472

 

 

 

27,774

 

Short-term Borrowings and Subordinated Debt

 

 

286

 

 

 

285

 

 

 

262

 

 

 

285

 

 

 

286

 

 

 

1,119

 

 

 

1,255

 

Total Interest Expense

 

 

9,284

 

 

 

8,624

 

 

 

8,167

 

 

 

7,515

 

 

 

7,821

 

 

 

33,591

 

 

 

29,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

 

13,455

 

 

 

12,998

 

 

 

12,388

 

 

 

11,894

 

 

 

11,789

 

 

 

50,735

 

 

 

46,200

 

Net Benefit (Provision) for Credit Losses - Loans

 

 

130

 

 

 

(2,207

)

 

 

(1,079

)

 

 

(710

)

 

 

(1,337

)

 

 

(3,866

)

 

 

(2,190

)

Net Benefit (Provision) for Credit Losses - Unfunded Commitments

 

 

52

 

 

 

(12

)

 

 

(13

)

 

 

(11

)

 

 

(13

)

 

 

16

 

 

 

(53

)

Net Interest Income after Provision for Credit Losses

 

 

13,637

 

 

 

10,779

 

 

 

11,296

 

 

 

11,173

 

 

 

10,439

 

 

 

46,885

 

 

 

43,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on Sales of Loans

 

 

3,625

 

 

 

3,592

 

 

 

2,593

 

 

 

2,537

 

 

 

3,998

 

 

 

12,347

 

 

 

12,082

 

Loan Servicing Income

 

 

963

 

 

 

762

 

 

 

750

 

 

 

703

 

 

 

597

 

 

 

3,178

 

 

 

1,757

 

Service Charges and Fees

 

 

56

 

 

 

60

 

 

 

54

 

 

 

56

 

 

 

54

 

 

 

228

 

 

 

184

 

Net Interchange Fees

 

 

1,806

 

 

 

2,406

 

 

 

1,535

 

 

 

2,003

 

 

 

947

 

 

 

7,750

 

 

 

1,397

 

Gain on Sale of Investment Securities

 

 

426

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

426

 

 

 

-

 

Other Income

 

 

387

 

 

 

357

 

 

 

452

 

 

 

164

 

 

 

168

 

 

 

1,357

 

 

 

818

 

Total Non-Interest Income

 

 

7,263

 

 

 

7,177

 

 

 

5,384

 

 

 

5,463

 

 

 

5,764

 

 

 

25,286

 

 

 

16,238

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and Employee Benefits

 

 

6,237

 

 

 

6,589

 

 

 

6,235

 

 

 

6,400

 

 

 

5,813

 

 

 

25,460

 

 

 

22,349

 

Occupancy Expenses

 

 

410

 

 

 

418

 

 

 

400

 

 

 

392

 

 

 

398

 

 

 

1,620

 

 

 

1,667

 

Other Expenses

 

 

4,813

 

 

 

5,310

 

 

 

3,761

 

 

 

4,115

 

 

 

3,509

 

 

 

17,998

 

 

 

12,269

 

Total Non-Interest Expenses

 

 

11,460

 

 

 

12,317

 

 

 

10,396

 

 

 

10,907

 

 

 

9,720

 

 

 

45,078

 

 

 

36,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Provision For Income Taxes

 

 

9,440

 

 

 

5,639

 

 

 

6,284

 

 

 

5,729

 

 

 

6,483

 

 

 

27,093

 

 

 

23,910

 

Provision For Income Taxes

 

 

(2,026

)

 

 

(1,282

)

 

 

(1,486

)

 

 

(1,224

)

 

 

(1,239

)

 

 

(6,019

)

 

 

(5,274

)

Net Income Before Equity Investment Loss

 

 

7,414

 

 

 

4,357

 

 

 

4,798

 

 

 

4,505

 

 

 

5,244

 

 

 

21,074

 

 

 

18,636

 

Net Loss Attributable to Equity Investment

 

 

(18

)

 

 

(49

)

 

 

(43

)

 

 

(35

)

 

 

-

 

 

 

(145

)

 

 

-

 

Net Income

 

$

7,396

 

 

$

4,308

 

 

$

4,755

 

 

$

4,470

 

 

$

5,244

 

 

$

20,929

 

 

$

18,636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share

 

$

0.52

 

 

$

0.30

 

 

$

0.33

 

 

$

0.31

 

 

$

0.37

 

 

$

1.46

 

 

$

1.41

 

Earnings Per Share (Diluted)

 

$

0.51

 

 

$

0.30

 

 

$

0.33

 

 

$

0.31

 

 

$

0.37

 

 

$

1.44

 

 

$

1.39

 

Average Common Shares Outstanding

 

 

14,360

 

 

 

14,280

 

 

 

14,274

 

 

 

14,256

 

 

 

14,095

 

 

 

14,293

 

 

 

13,197

 

Diluted Average Common Shares Outstanding

 

 

14,555

 

 

 

14,525

 

 

 

14,551

 

 

 

14,549

 

 

 

14,327

 

 

 

14,484

 

 

 

13,426

 

 

 


GBank Financial Holdings Inc.

Quarter-to-Date Average Balances, Rates, and Interest Income and Expense

(Unaudited)

 

 

 

For the Three Months Ended

 

 

 

 

December 31, 2025

 

 

September 30, 2025

 

 

December 31, 2024

 

 

(Dollars in thousands)

 

Average

 

 

 

 

 

Yield/

 

 

Average

 

 

 

 

 

Yield/

 

 

Average

 

 

 

 

 

Yield/

 

 

 

 

Balance

 

 

Interest

 

 

Rate(1)

 

 

Balance

 

 

Interest

 

 

Rate(1)

 

 

Balance

 

 

Interest

 

 

Rate(1)

 

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Deposits

 

$

96,621

 

 

$

1,018

 

 

 

4.18

%

 

$

97,822

 

 

$

1,160

 

 

 

4.70

%

 

$

85,424

 

 

$

1,099

 

 

 

5.12

%

 

Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

123,431

 

 

 

1,404

 

 

 

4.51

%

 

 

122,158

 

 

 

1,421

 

 

 

4.62

%

 

 

98,712

 

 

 

1,177

 

 

 

4.74

%

 

Loans and Loans Held For Sale

 

 

1,041,955

 

 

 

20,196

 

 

 

7.69

%

 

 

960,679

 

 

 

18,919

 

 

 

7.81

%

 

 

846,583

 

 

 

17,231

 

 

 

8.10

%

 

Restricted Investment in Bank Stock

 

 

5,513

 

 

 

121

 

 

 

8.71

%

 

 

5,513

 

 

 

122

 

 

 

8.78

%

 

 

4,652

 

 

 

103

 

 

 

8.81

%

 

Total Earning Assets

 

 

1,267,520

 

 

 

22,739

 

 

 

7.12

%

 

 

1,186,172

 

 

 

21,622

 

 

 

7.23

%

 

 

1,035,371

 

 

 

19,610

 

 

 

7.53

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Due From Banks

 

 

6,834

 

 

 

 

 

 

 

 

 

7,050

 

 

 

 

 

 

 

 

 

5,938

 

 

 

 

 

 

 

 

Other Assets

 

 

61,709

 

 

 

 

 

 

 

 

 

54,801

 

 

 

 

 

 

 

 

 

38,753

 

 

 

 

 

 

 

 

Total Assets

 

$

1,336,063

 

 

 

 

 

 

 

 

$

1,248,023

 

 

 

 

 

 

 

 

$

1,080,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES & STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing Demand

 

$

67,611

 

 

 

415

 

 

 

2.44

%

 

$

60,404

 

 

 

320

 

 

 

2.10

%

 

$

64,453

 

 

 

385

 

 

 

2.38

%

 

Money Market and Savings

 

 

288,993

 

 

 

2,714

 

 

 

3.73

%

 

 

307,322

 

 

 

2,938

 

 

 

3.79

%

 

 

255,068

 

 

 

2,496

 

 

 

3.89

%

 

Certificates of Deposit

 

 

547,516

 

 

 

5,869

 

 

 

4.25

%

 

 

456,611

 

 

 

5,081

 

 

 

4.41

%

 

 

359,285

 

 

 

4,654

 

 

 

5.15

%

 

Total Interest-Bearing Deposits

 

 

904,120

 

 

 

8,998

 

 

 

3.95

%

 

 

824,337

 

 

 

8,339

 

 

 

4.01

%

 

 

678,806

 

 

 

7,535

 

 

 

4.42

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-Term Borrowings

 

 

4

 

 

 

-

 

 

 

0.00

%

 

 

-

 

 

 

-

 

 

 

0.00

%

 

 

2

 

 

 

-

 

 

 

0.00

%

 

Subordinated Debt

 

 

26,151

 

 

 

286

 

 

 

4.34

%

 

 

26,132

 

 

 

285

 

 

 

4.33

%

 

 

26,076

 

 

 

286

 

 

 

4.36

%

 

Total Interest-Bearing Liabilities

 

 

930,275

 

 

 

9,284

 

 

 

3.96

%

 

 

850,469

 

 

 

8,624

 

 

 

4.02

%

 

 

704,884

 

 

 

7,821

 

 

 

4.41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing Deposits

 

 

216,455

 

 

 

 

 

 

 

 

 

217,547

 

 

 

 

 

 

 

 

 

214,880

 

 

 

 

 

 

 

 

Other Liabilities

 

 

26,582

 

 

 

 

 

 

 

 

 

23,115

 

 

 

 

 

 

 

 

 

22,403

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

162,751

 

 

 

 

 

 

 

 

 

156,892

 

 

 

 

 

 

 

 

 

137,895

 

 

 

 

 

 

 

 

Total Liabilities & Stockholders’ Equity

 

$

1,336,063

 

 

 

 

 

 

 

 

$

1,248,023

 

 

 

 

 

 

 

 

$

1,080,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

 

 

 

$

13,455

 

 

 

 

 

 

 

 

$

12,998

 

 

 

 

 

 

 

 

$

11,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Yield on Earning Assets

 

 

 

 

 

 

 

 

7.12

%

 

 

 

 

 

 

 

 

7.23

%

 

 

 

 

 

 

 

 

7.53

%

 

Cost on Interest-Bearing Liabilities

 

 

 

 

 

 

 

 

3.96

%

 

 

 

 

 

 

 

 

4.02

%

 

 

 

 

 

 

 

 

4.41

%

 

Average Interest Spread

 

 

 

 

 

 

 

 

3.16

%

 

 

 

 

 

 

 

 

3.21

%

 

 

 

 

 

 

 

 

3.12

%

 

Net Interest Margin

 

 

 

 

 

 

 

 

4.21

%

 

 

 

 

 

 

 

 

4.35

%

 

 

 

 

 

 

 

 

4.53

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Ratios are annualized on an actual/actual basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


GBank Financial Holdings Inc.

Year-to-Date Average Balances, Rates, and Interest Income and Expense

(Unaudited)

 

 

 

For the Years Ended

 

 

 

December 31, 2025

 

 

December 31, 2024

 

(Dollars in thousands)

 

Average

 

 

 

 

 

Yield/

 

 

Average

 

 

 

 

 

Yield/

 

 

 

Balance

 

 

Interest

 

 

Rate(1)

 

 

Balance

 

 

Interest

 

 

Rate(1)

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Deposits

 

$

103,230

 

 

$

4,737

 

 

 

4.59

%

 

$

81,479

 

 

$

4,604

 

 

 

5.65

%

Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

117,735

 

 

 

5,520

 

 

 

4.69

%

 

 

85,799

 

 

 

3,983

 

 

 

4.64

%

Loans and Loans Held For Sale

 

 

945,611

 

 

 

73,609

 

 

 

7.78

%

 

 

792,360

 

 

 

66,267

 

 

 

8.36

%

Restricted Investment in Bank Stock

 

 

5,263

 

 

 

460

 

 

 

8.74

%

 

 

4,234

 

 

 

375

 

 

 

8.86

%

Total Earning Assets

 

 

1,171,839

 

 

 

84,326

 

 

 

7.20

%

 

 

963,872

 

 

 

75,229

 

 

 

7.80

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Due From Banks

 

 

6,723

 

 

 

 

 

 

 

 

 

6,043

 

 

 

 

 

 

 

Other Assets

 

 

49,472

 

 

 

 

 

 

 

 

 

35,834

 

 

 

 

 

 

 

Total Assets

 

$

1,228,034

 

 

 

 

 

 

 

 

$

1,005,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES & STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing Demand

 

$

63,504

 

 

 

1,406

 

 

 

2.21

%

 

$

65,776

 

 

 

1,594

 

 

 

2.42

%

Money Market and Savings

 

 

291,167

 

 

 

10,993

 

 

 

3.78

%

 

 

224,037

 

 

 

8,797

 

 

 

3.93

%

Certificates of Deposit

 

 

451,401

 

 

 

20,073

 

 

 

4.45

%

 

 

332,816

 

 

 

17,383

 

 

 

5.22

%

Total Interest-Bearing Deposits

 

 

806,072

 

 

 

32,472

 

 

 

4.03

%

 

 

622,629

 

 

 

27,774

 

 

 

4.46

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-Term Borrowings

 

 

1

 

 

 

-

 

 

 

0.00

%

 

 

2,046

 

 

 

113

 

 

 

5.52

%

Subordinated Debt

 

 

26,123

 

 

 

1,118

 

 

 

4.28

%

 

 

26,049

 

 

 

1,142

 

 

 

4.38

%

Total Interest-Bearing Liabilities

 

 

832,196

 

 

 

33,590

 

 

 

4.04

%

 

 

650,724

 

 

 

29,029

 

 

 

4.46

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing Deposits

 

 

219,009

 

 

 

 

 

 

 

 

 

219,395

 

 

 

 

 

 

 

Other Liabilities

 

 

23,078

 

 

 

 

 

 

 

 

 

20,139

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

153,751

 

 

 

 

 

 

 

 

 

115,491

 

 

 

 

 

 

 

Total Liabilities & Stockholders’ Equity

 

$

1,228,034

 

 

 

 

 

 

 

 

$

1,005,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

 

 

 

$

50,736

 

 

 

 

 

 

 

 

$

46,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Yield on Earning Assets

 

 

 

 

 

 

 

 

7.20

%

 

 

 

 

 

 

 

 

7.80

%

Cost on Interest-Bearing Liabilities

 

 

 

 

 

 

 

 

4.04

%

 

 

 

 

 

 

 

 

4.46

%

Average Interest Spread

 

 

 

 

 

 

 

 

3.16

%

 

 

 

 

 

 

 

 

3.34

%

Net Interest Margin

 

 

 

 

 

 

 

 

4.33

%

 

 

 

 

 

 

 

 

4.79

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Ratios are annualized on an actual/actual basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


GBank Financial Holdings Inc.

Additional Financial Information

(Unaudited)

 

 

 

Three Months Ended

 

 

For the Years Ended

 

($’s in 000, except per share data)

Dec 31, 2025

 

 

Sep 30, 2025

 

 

Jun 30, 2025

 

 

Mar 31, 2025

 

 

Dec 31, 2024

 

 

Dec 31, 2025

 

 

Dec 31, 2024

 

Key Performance Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Assets-Net Income (1)

 

 

2.20

%

 

 

1.37

%

 

 

1.59

%

 

 

1.61

%

 

 

1.93

%

 

 

1.70

%

 

 

1.85

%

Return on Average Stockholders’ Equity(1)

 

 

18.03

%

 

 

10.89

%

 

 

12.62

%

 

 

12.59

%

 

 

15.13

%

 

 

13.61

%

 

 

16.14

%

Efficiency Ratio

 

 

55.31

%

 

 

61.05

%

 

 

58.50

%

 

 

62.84

%

 

 

55.38

%

 

 

59.30

%

 

 

58.11

%

Net Interest Margin(1)

 

 

4.21

%

 

 

4.35

%

 

 

4.31

%

 

 

4.47

%

 

 

4.53

%

 

 

4.33

%

 

 

4.79

%

Net Revenue(2)

 

$

20,718

 

 

$

20,175

 

 

$

17,772

 

 

$

17,357

 

 

$

17,553

 

 

$

76,021

 

 

$

62,438

 

Common Equity / Assets

 

 

12.19

%

 

 

12.16

%

 

 

12.30

%

 

 

12.32

%

 

 

12.54

%

 

 

12.19

%

 

 

12.54

%

Tier 1 Leverage Ratio - Bank

 

 

13.42

%

 

 

13.72

%

 

 

13.82

%

 

 

14.23

%

 

 

12.90

%

 

 

13.42

%

 

 

12.90

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Loan Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed Portion of Loans Held for Sale

 

$

46,009

 

 

$

66,791

 

 

$

45,242

 

 

$

41,313

 

 

$

32,649

 

 

$

46,009

 

 

$

32,649

 

Guaranteed Portion of Loans Held for Investment

 

 

183,739

 

 

 

193,688

 

 

 

192,324

 

 

 

204,239

 

 

 

201,267

 

 

 

183,739

 

 

 

201,267

 

Total Guaranteed Loans

 

 

229,748

 

 

 

260,479

 

 

 

237,566

 

 

 

245,552

 

 

 

233,916

 

 

 

229,748

 

 

 

233,916

 

Guaranteed Loans as a Percent of Total Loans(2)

 

 

19.2

%

 

 

20.6

%

 

 

22.1

%

 

 

24.2

%

 

 

24.7

%

 

 

19.2

%

 

 

24.7

%

SBA Loan Originations

 

$

106,744

 

 

$

207,683

 

 

$

132,256

 

 

$

129,351

 

 

$

103,886

 

 

$

576,034

 

 

$

501,879

 

SBA Loans Sold

 

$

92,258

 

 

$

110,820

 

 

$

82,140

 

 

$

68,720

 

 

$

98,545

 

 

$

353,939

 

 

$

316,409

 

Gain on Loan Sales Margin(2)

 

 

3.93

%

 

 

3.24

%

 

 

3.16

%

 

 

3.69

%

 

 

4.06

%

 

 

3.49

%

 

 

3.82

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonaccrual loans

 

$

32,141

 

 

$

34,608

 

 

$

18,227

 

 

$

19,220

 

 

$

14,128

 

 

$

32,141

 

 

$

14,128

 

Loans past due 90 days and still accruing

 

 

854

 

 

 

184

 

 

 

146

 

 

 

1,153

 

 

 

40

 

 

 

854

 

 

 

40

 

Other real estate owned

 

 

4,401

 

 

 

2,684

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,401

 

 

 

-

 

Total non-performing assets

 

$

37,396

 

 

$

37,476

 

 

$

18,373

 

 

$

20,373

 

 

$

14,168

 

 

$

37,396

 

 

$

14,168

 

Non-performing assets: guaranteed portion

 

$

24,849

 

 

$

27,112

 

 

$

13,792

 

 

$

14,687

 

 

$

9,321

 

 

$

24,849

 

 

$

9,321

 

Non-performing assets: non-guaranteed portion

 

$

12,547

 

 

$

10,364

 

 

$

4,581

 

 

$

5,686

 

 

$

4,847

 

 

$

12,547

 

 

$

4,847

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets to total assets

 

 

2.75

%

 

 

2.88

%

 

 

1.49

%

 

 

1.71

%

 

 

1.26

%

 

 

2.75

%

 

 

1.26

%

Non-performing assets, excluding guaranteed, to total assets(2)

 

 

0.92

%

 

 

0.80

%

 

 

0.37

%

 

 

0.48

%

 

 

0.43

%

 

 

0.92

%

 

 

0.43

%

Net charge-offs (recoveries)

 

$

557

 

 

$

836

 

 

$

870

 

 

$

828

 

 

$

157

 

 

$

3,091

 

 

$

164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans past due 30-89 days and accruing

 

$

9,843

 

 

$

3,595

 

 

$

8,182

 

 

$

14,853

 

 

$

11,822

 

 

$

9,843

 

 

$

11,822

 

Loans past due 30-89 days and accruing: guaranteed portion

 

$

4,574

 

 

$

2,351

 

 

$

5,650

 

 

$

11,915

 

 

$

8,713

 

 

$

4,574

 

 

$

8,713

 

Loans past due 30-89 days and accruing: non-guaranteed portion

 

$

5,269

 

 

$

1,244

 

 

$

2,532

 

 

$

2,938

 

 

$

3,109

 

 

$

5,269

 

 

$

3,109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses (ACL)

 

$

9,890

 

 

$

10,577

 

 

$

9,205

 

 

$

8,997

 

 

$

9,114

 

 

$

9,890

 

 

$

9,114

 

Nonaccrual loans

 

$

32,141

 

 

$

34,608

 

 

$

18,227

 

 

$

19,220

 

 

$

14,128

 

 

$

32,141

 

 

$

14,128

 

ACL to nonaccrual loans

 

 

31

%

 

 

31

%

 

 

51

%

 

 

47

%

 

 

65

%

 

 

31

%

 

 

65

%

ACL to nonaccrual loans, excluding guaranteed(2)

 

 

136

%

 

 

141

%

 

 

208

%

 

 

168

%

 

 

190

%

 

 

136

%

 

 

190

%

ACL to loans

 

1.03

%

 

 

1.12

%

 

 

1.06

%

 

 

1.07

%

 

 

1.12

%

 

 

1.03

%

 

 

1.12

%

ACL to loans, excluding guaranteed(2)

 

 

1.28

%

 

 

1.42

%

 

 

1.36

%

 

 

1.41

%

 

 

1.48

%

 

 

1.28

%

 

 

1.48

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

$

165,755

 

 

$

158,193

 

 

$

151,749

 

 

$

146,616

 

 

$

140,700

 

 

$

165,755

 

 

$

140,700

 

Common shares outstanding

 

 

14,385

 

 

 

14,288

 

 

 

14,274

 

 

 

14,271

 

 

 

14,252

 

 

 

14,385

 

 

 

14,252

 

Book value per common share

 

$

11.52

 

 

$

11.07

 

 

$

10.63

 

 

$

10.27

 

 

$

9.87

 

 

$

11.52

 

 

$

9.87

 

Full-Time Equivalent Employees

 

 

184

 

 

 

187

 

 

 

188

 

 

 

175

 

 

 

169

 

 

 

184

 

 

 

169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Ratios are annualized on an actual/actual basis

 

(2) See Reconciliation of Non-GAAP Financial Measures

 

 

 


GBank Financial Holdings Inc.

Reconciliation of Non-GAAP Financial Measures

(Unaudited)

 

 

 

Three Months Ended

 

 

Years Ended

 

($'s in 000, except per share data)

Dec 31, 2025

 

 

Sep 30, 2025

 

 

Jun 30, 2025

 

 

Mar 31, 2025

 

 

Dec 31, 2024

 

 

Dec 31, 2025

 

 

Dec 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenue(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

$

13,455

 

 

$

12,998

 

 

$

12,388

 

 

$

11,894

 

 

$

11,789

 

 

$

50,735

 

 

$

46,200

 

Non-Interest Income

 

 

7,263

 

 

 

7,177

 

 

 

5,384

 

 

 

5,463

 

 

 

5,764

 

 

 

25,286

 

 

 

16,238

 

Net Revenue

 

$

20,718

 

 

$

20,175

 

 

$

17,772

 

 

$

17,357

 

 

$

17,553

 

 

$

76,021

 

 

$

62,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Diluted Earnings Per Share Excluding Unusual Items(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

7,396

 

 

$

4,308

 

 

$

4,755

 

 

$

4,470

 

 

$

5,244

 

 

$

20,929

 

 

$

18,636

 

Unusual Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Form S-1 and Uplist Costs

 

 

-

 

 

 

30

 

 

 

290

 

 

 

759

 

 

 

367

 

 

 

1,079

 

 

 

367

 

Severance Expenses

 

 

257

 

 

 

1,001

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,258

 

 

 

-

 

Costs Incurred Related to Discontinued Credit Card Marketing Campaign

 

 

416

 

 

 

1,692

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,108

 

 

 

-

 

Net Gain on Sales of Investment Securities

 

 

(426

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(426

)

 

 

-

 

Tax Effect of Unusual Expenses

 

 

(55

)

 

 

(605

)

 

 

(64

)

 

 

(169

)

 

 

(82

)

 

 

(893

)

 

 

(81

)

Net Income Excluding Unusual Items

 

$

7,588

 

 

$

6,426

 

 

$

4,981

 

 

$

5,060

 

 

$

5,529

 

 

$

24,055

 

 

$

18,922

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average diluted shares outstanding

 

 

14,555

 

 

 

14,525

 

 

 

14,551

 

 

 

14,549

 

 

 

14,327

 

 

 

14,484

 

 

 

13,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share

 

$

0.51

 

 

$

0.30

 

 

$

0.33

 

 

$

0.31

 

 

$

0.37

 

 

$

1.44

 

 

$

1.39

 

Adjusted Diluted Earnings Per Share Excluding Unusual Expenses

 

$

0.52

 

 

$

0.44

 

 

$

0.34

 

 

$

0.35

 

 

$

0.39

 

 

$

1.66

 

 

$

1.41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on Loan Sales Margin(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on Sale of Loans

 

$

3,625

 

 

$

3,592

 

 

$

2,593

 

 

$

2,537

 

 

$

3,998

 

 

$

12,347

 

 

$

12,082

 

Loans Sold

 

 

92,258

 

 

 

110,820

 

 

 

82,140

 

 

 

68,720

 

 

 

98,545

 

 

 

353,939

 

 

 

316,409

 

Gain on Loan Sales Margin

 

 

3.93

%

 

 

3.24

%

 

 

3.16

%

 

 

3.69

%

 

 

4.06

%

 

 

3.49

%

 

 

3.82

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed Loans as a Percent of Loans(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA and USDA Guaranteed Loans

 

$

183,739

 

 

$

193,688

 

 

$

192,324

 

 

$

204,239

 

 

$

201,267

 

 

$

183,739

 

 

$

201,267

 

Loans, Net of Deferred Fees and Costs

 

 

959,269

 

 

 

940,591

 

 

 

871,630

 

 

 

843,365

 

 

 

815,958

 

 

 

959,269

 

 

 

815,958

 

Guaranteed Loans as a % of Loans

 

 

19.2

%

 

 

20.6

%

 

 

22.1

%

 

 

24.2

%

 

 

24.7

%

 

 

19.2

%

 

 

24.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets, excluding guaranteed, to total assets(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets

 

$

37,396

 

 

$

37,476

 

 

$

18,373

 

 

$

20,373

 

 

$

14,168

 

 

$

37,396

 

 

$

14,168

 

Less: SBA and USDA guaranteed portions of non-performing assets

 

 

24,849

 

 

 

27,112

 

 

 

13,792

 

 

 

14,687

 

 

 

9,321

 

 

 

24,849

 

 

 

9,321

 

Non-performing assets, excluding guaranteed portions

 

 

12,547

 

 

 

10,364

 

 

 

4,581

 

 

 

5,686

 

 

 

4,847

 

 

 

12,547

 

 

 

4,847

 

Total assets

 

 

1,359,491

 

 

 

1,301,378

 

 

 

1,232,424

 

 

 

1,190,012

 

 

 

1,122,364

 

 

 

1,359,491

 

 

 

1,122,364

 

Non-performing assets, excluding guaranteed, to total assets

 

 

0.92

%

 

 

0.80

%

 

 

0.37

%

 

 

0.48

%

 

 

0.43

%

 

 

0.92

%

 

 

0.43

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses (ACL) to nonaccrual loans, excluding guaranteed(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

32,141

 

 

$

34,608

 

 

$

18,227

 

 

$

19,220

 

 

$

14,128

 

 

$

32,141

 

 

$

14,128

 

Less: SBA and USDA guaranteed portions of nonaccrual loans

 

 

24,849

 

 

 

27,111

 

 

 

13,792

 

 

 

13,859

 

 

 

9,321

 

 

 

24,849

 

 

 

9,321

 

Nonaccrual loans, excluding guaranteed portions

 

 

7,292

 

 

 

7,497

 

 

 

4,435

 

 

 

5,361

 

 

 

4,807

 

 

 

7,292

 

 

 

4,807

 

ACL to nonaccrual loans, excluding guaranteed

 

 

136

%

 

 

141

%

 

 

208

%

 

 

168

%

 

 

190

%

 

 

136

%

 

 

190

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACL to loans, excluding guaranteed(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net of deferred fees and costs

 

$

959,269

 

 

$

940,591

 

 

$

871,630

 

 

$

843,365

 

 

$

815,958

 

 

$

959,269

 

 

$

815,958

 

Less: SBA and USDA guaranteed portions of loans

 

 

183,739

 

 

 

193,688

 

 

 

192,324

 

 

 

204,239

 

 

 

201,267

 

 

 

183,739

 

 

 

201,267

 

Loans, excluding guaranteed

 

 

775,530

 

 

 

746,903

 

 

 

679,306

 

 

 

639,126

 

 

 

614,691

 

 

 

775,530

 

 

 

614,691

 

ACL to loans, excluding guaranteed

 

 

1.28

%

 

 

1.42

%

 

 

1.36

%

 

 

1.41

%

 

 

1.48

%

 

 

1.28

%

 

 

1.48

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measures Footnotes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) We believe this non-GAAP measurement presents trends in income generation of the Company.

 

(2) We believe this non-GAAP measurement presents the core earnings and core ratios of the Company by excluding certain significant one-time expenses.

 

(3) We believe these non-GAAP measurements provide useful metrics regarding the at-risk assets of the Company.