424B3

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

Please wait

Filed pursuant to Rule 424(b)(3)
File No. 333-278966

BLACKSTONE PRIVATE CREDIT FUND

SUPPLEMENT NO. 3 DATED AUGUST 18, 2026

TO THE PROSPECTUS DATED MAY 1, 2026

This prospectus supplement (“Supplement”) is part of and should be read in conjunction with the prospectus of Blackstone Private Credit Fund (“we,” “our” or the “Fund”), dated May 1, 2026 (as supplemented to date, the “Prospectus”). Unless otherwise defined herein, capitalized terms used in this Supplement shall have the same meanings as in the Prospectus.

The purposes of this Supplement are:

•

to update the Prospectus; and

•

to include our Quarterly Report on Form 10-Q for the quarter ended June 30, 2026.

Updates to Prospectus

The following replaces the seventh bullet of the “What potential strengths do the Advisers offer?” section of the Prospectus Summary, the twelfth paragraph under the “Investment Objectives and Strategies – Blackstone Credit & Insurance Strengths” section of the Prospectus and all similar disclosure in the Prospectus:

Strong Investment Track Record. Blackstone Credit & Insurance’s track record in private debt lending and investing in below investment grade credit dates back to the inception of Blackstone Credit & Insurance. Since 2005 through June 30, 2026, Blackstone Credit & Insurance has invested over $325 billion in capital in privately-originated transactions.¹ Specifically within the North America Direct Lending strategy, Blackstone Credit & Insurance has invested nearly $170 billion² in privately-originated or privately negotiated first lien and unitranche transactions. Corresponding to this North America Direct Lending track record, Blackstone

¹	Includes invested and committed capital for privately originated and anchor investments across private credit strategies and vehicles since 2005, including Direct Lending, Sustainable Resources, Mezzanine, and Opportunistic. Excludes liquid credit strategy investments.

As of June 30, 2026. The North America Direct Lending track record represents U.S. and Canada first lien and unitranche debt, or non-U.S. first lien and unitranche debt where >50% of the revenue is generated from the U.S. (which may be secured by the applicable borrower’s assets and/or equity), transactions in companies that were originated or anchored by certain Blackstone Credit & Insurance managed, advised or sub-advised funds (including the Fund, Blackstone Credit & Insurance managed mezzanine funds and Blackstone Credit & Insurance sub-advised BDCs, as well as certain other Blackstone Credit & Insurance managed funds and accounts) and, with respect to certain transactions, investments allocated to affiliates of Blackstone Credit & Insurance, which may be sold to Blackstone Credit & Insurance managed funds or accounts in the future (the “North America Direct Lending track record”). The track record includes investments for periods prior to December 31, 2017, in BDCs that were sub-advised by Blackstone Credit & Insurance on a non-discretionary basis until April 9, 2018 (the “Sub-Advised Investments”). With respect to certain transactions, the North America Direct Lending track record includes free equity and/or warrants that accompanied the debt financings, as well as any loans or securities into which the applicable first lien and unitranche debt may have been restructured subsequent to Blackstone Credit & Insurance’s initial investment. The North America Direct Lending track record excludes (i) broadly syndicated, mezzanine, second lien and equity (other than the aforementioned free equity and/or warrants or securities issued upon restructuring) transactions, among others and (ii) transactions where Blackstone Credit & Insurance’s invested capital (net of transactions fees) was under $25 million.

Credit & Insurance has an annualized loss rate of 0.06%.³ We believe maintaining this consistent strategy in the North America Direct Lending strategy across market cycles, with a specific emphasis on combining current yield, downside protection, and inflation protection, will generate compelling investment outcomes for the Adviser. Blackstone Credit & Insurance believes that the depth and breadth of its team provides it with a competitive advantage in sourcing product on a global basis, structuring transactions and actively managing investments in the portfolio.

Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2026

On August 12, 2026, we filed our Quarterly Report on Form 10-Q for the quarter ended June 30, 2026 with the SEC. The report (without exhibits) is attached to this Supplement.

As of June 30, 2026. The annualized loss rate represents annualized net losses for substantially realized investments. Whether an investment is substantially realized is determined in the manager’s discretion. Investments are included in the loss rate if (1) a payment was missed, (2) bankruptcy was declared, (3) there was a restructuring, or (4) it was realized with a total multiple on invested capital less than 1.0x. Net losses include all profits and losses associated with these investments, including interest payments received. Net losses are represented in the year the investment is substantially realized and excludes all losses associated with unrealized investments. The annualized net loss rate is the net losses divided by the average annual remaining invested capital within the platform. Investments sourced by Blackstone Credit & Insurance for the Sub-Advised Investments did, in certain cases, experience defaults and losses after Blackstone Credit & Insurance was no longer sub-adviser, and such defaults and losses are not included in the rates provided. Prior to December 31, 2022, the methodology used by the North America Direct Lending track record for calculating the platform’s average annual loss rate was based on net loss of principal resulting only from payment defaults in the year of default which would exclude interest payments. Past performance is not necessarily indicative of future results, and there can be no assurance that Blackstone Credit & Insurance will achieve comparable results or that any entity or account managed by or advised by Blackstone Credit & Insurance will be able to implement its investment strategy or achieve its investment objectives.

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2026

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 814-01358

Blackstone Private Credit Fund

(Exact name of Registrant as specified in its Charter)


Delaware		84-7071531
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

345 Park Avenue New York, New York		10154
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code: (212) 503-2100

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
None	None	None

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares of Registrant’s common shares of beneficial interest (“Common Shares”), $0.01 par value per share, outstanding as of August 10, 2026 was 1,244,526,911, 559,724,672 and 16,028,291 of Class I, Class S and Class D Common Shares, respectively. Common Shares outstanding exclude August 1, 2026 subscriptions since the issuance price is not yet finalized at the date of this filing.

Table of Contents


		Page
PART I	FINANCIAL INFORMATION
Item 1.	Financial Statements
	Condensed Consolidated Statements of Assets and Liabilities as of June 30, 2026 and December 31, 2025 (Unaudited)		5
	Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2026 and 2025 (Unaudited)		7
	Condensed Consolidated Statements of Changes in Net Assets for the three and six months ended June 30, 2026 and 2025 (Unaudited)		8
	Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2026 and 2025 (Unaudited)		9
	Condensed Consolidated Schedules of Investments as of June 30, 2026 and December 31, 2025 (Unaudited)		11
	Notes to Condensed Consolidated Financial Statements (Unaudited)		126
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		299
Item 3.	Quantitative and Qualitative Disclosures About Market Risk		318
Item 4.	Controls and Procedures		319

PART II	OTHER INFORMATION
Item 1.	Legal Proceedings		321
Item 1A.	Risk Factors		321
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		321
Item 3.	Defaults Upon Senior Securities		321
Item 4.	Mine Safety Disclosures		321
Item 5.	Other Information		322
Item 6.	Exhibits		323
Signatures

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors and undue reliance should not be placed thereon. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about Blackstone Private Credit Fund (together, with its consolidated subsidiaries, the “Company,” “we,” “us” or “our”), our current and prospective portfolio investments, our industry, our beliefs and opinions, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” “outlook,” “potential,” “predicts” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:

•

our future operating results;

•

our business prospects and the prospects of the companies in which we may invest;

•

the impact of the investments that we expect to make;

•

our ability to raise sufficient capital and repurchase shares to execute our investment strategy;

•

general economic, logistical and political trends and other external factors, including inflation, trade policies and recent supply chain disruptions and their impacts on our portfolio companies and on the industries in which we invest;

•

the ability of our portfolio companies to achieve their objectives;

•

our current and expected financing arrangements and investments;

•

changes in the general interest rate environment;

•

the adequacy of our cash resources, financing sources and working capital;

•

the timing and amount of cash flows, distributions and dividends, if any, from our portfolio companies;

•

our contractual arrangements and relationships with third parties;

•

risks associated with the demand for liquidity under our share repurchase program and the continued approval of quarterly tender offers by the Board of Trustees (the “Board” or the “Board of Trustees”);

•

actual and potential conflicts of interest with Blackstone Private Credit Strategies LLC (the “Adviser”), Blackstone Credit BDC Advisors LLC (the “Sub-Adviser,” and together with the Adviser, the “Advisers”) or any of their affiliates;

•

the dependence of our future success on the general economy and its effect on the industries in which we may invest;

•

our use of financial leverage, including the use of borrowed money to finance a portion of our investments and the availability of equity and debt capital on favorable terms or at all;

•

our business prospects and the prospects of our portfolio companies, including our and their ability to effectively respond to macroeconomic effects;

•

the ability of the Advisers to source suitable investments for us and to monitor and administer our investments;

•

the impact of future acquisitions and divestitures;

•

the ability of the Advisers or their affiliates to attract and retain highly talented professionals;

•

general price and volume fluctuations in the stock market;

•

our ability to maintain our qualification as a regulated investment company (“RIC”) and as a business development company (“BDC”);

•

the impact on our business of U.S. and international financial reform legislation, rules and regulations;

•

the effect of changes to tax legislation and our tax position; and

•

the tax status of the enterprises in which we may invest.

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of any projection or forward-looking statement in this report should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include those described or identified in the section entitled “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2025 as updated by the Company’s periodic filings with the United States Securities and Exchange Commission (the “SEC”). These projections and forward-looking statements apply only as of the date of this report. Moreover, we assume no duty and do not undertake to update the forward-looking statements, whether as a result of new information, future developments or otherwise, except as required by applicable law. You are advised to consult any additional disclosures that we make directly to you or through reports that we have filed or in the future file with the SEC including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K.

Because we are an investment company, the forward-looking statements and projections contained in this report are excluded from the safe harbor protection provided by Section 21E of the U.S. Securities Exchange Act of 1934, as amended.

WEBSITE DISCLOSURE

We use our website (www.bcred.com) as a channel of distribution of company information. The information we post through this channel may be deemed material. Accordingly, investors should monitor this channel, in addition to following our press releases, SEC filings and webcasts. The contents of our website are not, however, a part of this Quarterly Report on Form 10-Q.

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

Blackstone Private Credit Fund

Condensed Consolidated Statements of Assets and Liabilities

(in thousands, except share and per share amounts)

(Unaudited)


	June 30, 2026			December 31, 2025
ASSETS
Investments at fair value
Non-controlled/non-affiliated investments (cost of $76,369,923 and $78,459,980, respectively)	$	74,110,052		$	77,980,254
Non-controlled/affiliated investments (cost of $42,458 and $1,119,164, respectively)		40,516			1,122,254
Controlled/affiliated investments (cost of $3,935,470 and $3,337,097, respectively)		3,498,539			3,096,838

Total investments at fair value (cost of $80,347,851 and $82,916,241, respectively)		77,649,107			82,199,346
Cash and cash equivalents (restricted cash of $879,804 and $802,910, respectively)		2,016,006			2,348,711
Interest receivable from non-controlled/non-affiliated investments		757,207			689,549
Interest receivable from non-controlled/affiliated investments		51			12
Interest receivable from controlled/affiliated investments		3,990			70
Non-cash dividend receivable from non-controlled/affiliated investments		—			13,834
Dividend receivable from controlled/affiliated investments		14,660			66,865
Receivable from broker		437,279			277,152
Deferred financing costs		172,647			141,334
Deferred offering costs		1,034			1,616
Receivable for investments		199,226			150,494
Derivative assets at fair value (Note 6)		34,967			102,539
Other assets		—			640

Total assets	$	81,286,174		$	85,992,162

LIABILITIES
Debt (net of unamortized debt issuance costs of $211,541 and $153,023, respectively)	$	34,962,531		$	35,002,485
Payable for investments		17,984			25,388
Management fees payable (Note 3)		142,134			153,070
Income based incentive fees payable (Note 3)		143,099			162,518
Capital gains based incentive fees payable (Note 3)		—			—
Interest payable		513,922			428,101
Derivative liabilities at fair value (Note 6)		112,869			36,496
Due to affiliates		13,486			15,078
Distribution payable (Note 9)		370,535			390,243
Payable for share repurchases (Note 9)		2,201,822			2,107,223
Board of Trustees’ fees payable		267			234
Accrued expenses and other liabilities		31,925			59,240

Total liabilities		38,510,574			38,380,076

Commitments and contingencies (Note 8)

NET ASSETS
Common Shares, $0.01 par value (1,808,426,610 and 1,920,268,571 shares issued and outstanding, respectively)		18,084			19,203
Additional paid in capital		46,253,602			48,874,899
Distributable earnings (loss)		(3,496,086	)		(1,282,016	)

Total net assets		42,775,600			47,612,086

Total liabilities and net assets	$	81,286,174		$	85,992,162

The accompanying notes are an integral part of these condensed consolidated financial statements.

Blackstone Private Credit Fund

Condensed Consolidated Statements of Assets and Liabilities

(in thousands, except share and per share amounts)

(Unaudited)


	June 30, 2026		December 31, 2025
NET ASSET VALUE PER SHARE
Class I Shares:
Net assets	$	29,228,916	$	32,516,796
Common Shares outstanding ($0.01 par value, unlimited shares authorized)		1,235,712,896		1,311,451,768
Net asset value per share	$	23.65	$	24.79
Class S Shares:
Net assets	$	13,167,767	$	14,498,062
Common Shares outstanding ($0.01 par value, unlimited shares authorized)		556,694,241		584,729,784
Net asset value per share	$	23.65	$	24.79
Class D Shares:
Net assets	$	378,917	$	597,228
Common Shares outstanding ($0.01 par value, unlimited shares authorized)		16,019,473		24,087,019
Net asset value per share	$	23.65	$	24.79

The accompanying notes are an integral part of these condensed consolidated financial statements.

Blackstone Private Credit Fund

Condensed Consolidated Statements of Operations

(in thousands)

(Unaudited)


	Three Months Ended June 30,						Six Months Ended June 30,
	2026			2025			2026			2025
Investment income:
From non-controlled/non-affiliated investments:
Interest income	$	1,661,637		$	1,646,950		$	3,337,924		$	3,300,480
Payment-in-kind interest income		96,523			101,854			201,429			193,789
Dividend income		32,614			5,158			34,925			13,265
Non-cash dividend income		36			—			76			—
Other income		1,561			9,387			9,395			16,876
From non-controlled/affiliated investments:
Interest income		158			83			236			112
Payment-in-kind interest income		844			100			1,645			136
Non-cash dividend income		—			—			18,480			—
From controlled/affiliated investments:
Interest income		7,591			3,013			9,890			3,488
Payment-in-kind interest income		5,607			3,215			13,160			9,146
Dividend income		24,294			74,047			95,807			147,950

Total investment income		1,830,865			1,843,807			3,722,967			3,685,242

Expenses:
Interest expense		513,276			478,009			1,025,044			957,644
Management fees (Note 3)		142,134			138,774			294,147			267,881
Income based incentive fees (Note 3)		143,051			151,790			294,230			303,567
Capital gains based incentive fees (Note 3)		—			—			—			—
Distribution and shareholder servicing fees
Class S		28,979			29,611			60,072			57,699
Class D		308			410			678			796
Professional fees		3,866			1,454			7,572			2,725
Board of Trustees’ fees		267			236			506			478
Administrative service expenses (Note 3)		4,047			2,028			8,192			4,268
Other general and administrative expenses		12,215			6,162			22,003			11,983
Amortization of continuous offering costs		964			1,055			1,964			2,178

Total expenses before tax expense		849,107			809,529			1,714,408			1,609,219

Net investment income before tax expense		981,758			1,034,278			2,008,559			2,076,023

Excise and other tax expense		9,691			1,765			9,703			9,548

Net investment income after tax expense		972,067			1,032,513			1,998,856			2,066,475

Realized and unrealized gain (loss):
Net change in unrealized appreciation (depreciation):
Non-controlled/non-affiliated investments		(788,123	)		114,140			(1,670,299	)		(10,860	)
Non-controlled/affiliated investments		(1,534	)		46			(5,034	)		(328	)
Controlled/affiliated investments		(5,903	)		12,884			(196,673	)		(53,970	)
Derivative instruments (Note 6)		(21,754	)		(48,560	)		23,018			(61,350	)
Foreign currency and other transactions		(2,983	)		4,130			(8,678	)		3,048
Income tax (provision) benefit		8,645			(3,702	)		7,711			(5,036	)

Net change in unrealized appreciation (depreciation), net of income tax (provision) benefit		(811,652	)		78,938			(1,849,955	)		(128,496	)

Net realized gain (loss):
Non-controlled/non-affiliated investments		(144,766	)		22,689			(179,834	)		(36,490	)
Non-controlled/affiliated investments		—			—			161			—
Derivative instruments (Note 6)		59,611			(139,450	)		79,216			(158,862	)
Foreign currency and other transactions		24,628			3,819			1,934			16,434
Extinguishment of debt		(2,573	)		(794	)		(2,964	)		(794	)
Current tax expense on realized gains		(2,599	)		—			(2,599	)		(1,243	)

Net realized gain (loss), net of tax expense		(65,699	)		(113,736	)		(104,086	)		(180,955	)

Net realized and change in unrealized gain (loss)		(877,351	)		(34,798	)		(1,954,041	)		(309,451	)

Net increase (decrease) in net assets resulting from operations	$	94,716		$	997,715		$	44,815		$	1,757,024

The accompanying notes are an integral part of these condensed consolidated financial statements.

Blackstone Private Credit Fund

Condensed Consolidated Statements of Changes in Net Assets

(in thousands)

(Unaudited)


	Three Months Ended June 30,						Six Months Ended June 30,
	2026			2025			2026			2025
Operations:
Net investment income after tax expense	$	972,067		$	1,032,513		$	1,998,856		$	2,066,475
Net change in unrealized appreciation (depreciation), net of income tax (provision) benefit		(811,652	)		78,938			(1,849,955	)		(128,496	)
Net realized gain (loss), net of tax expense		(65,699	)		(113,736	)		(104,086	)		(180,955	)

Net increase (decrease) in net assets resulting from operations		94,716			997,715			44,815			1,757,024

Distributions to common shareholders from net investment income:
Class I		(781,360	)		(779,950	)		(1,595,446	)		(1,493,731	)
Class S		(311,406	)		(335,195	)		(637,216	)		(650,630	)
Class D		(12,093	)		(17,158	)		(26,225	)		(33,005	)

Net decrease in net assets resulting from distributions		(1,104,859	)		(1,132,303	)		(2,258,887	)		(2,177,366	)

Share transactions:
Class I:
Proceeds from shares sold		335,039			2,431,232			1,366,966			4,862,984
Share transfers between classes		210,611			41,514			322,410			84,735
Distributions reinvested		334,638			355,663			696,023			683,840
Repurchased shares, net of early repurchase deduction		(1,871,930	)		(936,382	)		(4,149,533	)		(1,398,977	)

Net increase (decrease) from share transactions		(991,642	)		1,892,027			(1,764,134	)		4,232,582

Class S:
Proceeds from shares sold		90,375			725,144			379,507			1,558,561
Share transfers between classes		(56,429	)		(34,723	)		(165,098	)		(75,689	)
Distributions reinvested		161,951			171,014			332,006			330,231
Repurchased shares, net of early repurchase deduction		(311,508	)		(148,182	)		(1,211,473	)		(264,755	)

Net increase (decrease) from share transactions		(115,611	)		713,253			(665,058	)		1,548,348

Class D:
Proceeds from shares sold		31,226			57,076			36,029			117,847
Share transfers between classes		(154,182	)		(6,791	)		(157,312	)		(9,046	)
Distributions reinvested		1,400			3,431			3,188			6,567
Repurchased shares, net of early repurchase deduction		(20,884	)		(11,429	)		(75,127	)		(13,021	)

Net increase (decrease) from share transactions		(142,440	)		42,287			(193,222	)		102,347

Total increase (decrease) in net assets		(2,259,836	)		2,512,979			(4,836,486	)		5,462,935
Net assets, beginning of period		45,035,436			41,805,719			47,612,086			38,855,763

Net assets, end of period	$	42,775,600		$	44,318,698		$	42,775,600		$	44,318,698

The accompanying notes are an integral part of these condensed consolidated financial statements.

Blackstone Private Credit Fund

Condensed Consolidated Statements of Cash Flows

(in thousands)

(Unaudited)


	Six Months Ended June 30,
	2026			2025
Cash flows from operating activities:
Net increase (decrease) in net assets resulting from operations	$	44,815		$	1,757,024
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Net change in unrealized (appreciation) depreciation on investments		1,872,006			65,158
Net change in unrealized (appreciation) depreciation on derivative instruments		(23,018	)		61,350
Net change in unrealized (appreciation) depreciation on foreign currency and other transactions		8,678			(10,138	)
Net realized (gain) loss on investments		179,673			36,490
Net realized (gain) loss on foreign currency and other transactions		(1,934	)		(16,434	)
Net realized (gain) loss on extinguishment of debt		2,964			—
Net change due to hedging activity		1,161			(3,219	)
Payment-in-kind interest capitalized		(213,114	)		(203,765	)
Net accretion of discount and amortization of premium		(134,886	)		(133,659	)
Amortization of deferred financing costs		24,852			17,327
Amortization of original issue discount and debt issuance costs (including premiums and discounts)		22,115			19,162
Amortization of offering costs		1,964			2,178
Purchases of investments		(6,079,006	)		(9,746,793	)
Proceeds from sale of investments and principal repayments		8,848,548			5,626,022
Changes in operating assets and liabilities:
Interest receivable		(71,617	)		(15,791	)
Dividend receivable		66,039			(8,975	)
Receivable from broker		(160,127	)		(39,132	)
Receivable for investments		(48,732	)		(186,626	)
Other assets		640			—
Payable for investments		(7,404	)		(59,384	)
Management fees payable		(10,936	)		18,671
Income based incentive fees payable		(19,419	)		7,066
Interest payable		85,821			4,310
Due to affiliates		(1,592	)		(2,276	)
Accrued expenses and other liabilities		(27,282	)		(17,821	)

Net cash provided by (used in) operating activities		4,360,209			(2,829,255	)

Cash flows from financing activities:
Borrowings on debt		13,115,761			6,388,456
Repayments on debt		(12,912,060	)		(7,525,528	)
Deferred financing costs paid		(56,900	)		(12,347	)
Debt issuance costs paid		(17,402	)		(21,044	)
Deferred offering costs paid		(1,381	)		(1,650	)
Proceeds from issuance of Common Shares		1,782,502			6,539,392
Repurchased shares, net of early repurchase deduction paid		(5,341,392	)		(1,111,691	)
Dividends paid in cash		(1,247,379	)		(1,101,781	)

Net cash provided by (used in) financing activities		(4,678,251	)		3,153,807

Net increase (decrease) in cash and cash equivalents	$	(318,042	)	$	324,552
Effect of foreign exchange rate changes on cash and cash equivalents		(14,663	)		7,857
Cash and cash equivalents (including restricted cash), beginning of period		2,348,711			1,650,679

Cash and cash equivalents (including restricted cash), end of period	$	2,016,006		$	1,983,088

The accompanying notes are an integral part of these condensed consolidated financial statements.

Blackstone Private Credit Fund

Condensed Consolidated Statements of Cash Flows

(in thousands)

(Unaudited)


	Six Months Ended June 30,
	2026		2025
Supplemental information and non-cash activities:
Interest paid during the period	$	1,200,225	$	1,165,146
Distribution payable		370,535		386,707
Reinvestment of dividends during the period		1,031,217		1,020,638
Accrued but unpaid deferred financing costs		2,009		12
Accrued but unpaid debt issuance costs		1,733		2,234
Accrued but unpaid offering costs		—		—
Share repurchases accrued but not yet paid		2,201,822		1,095,993
Excise and other taxes paid		17,342		34,786

The accompanying notes are an integral part of these condensed consolidated financial statements.

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)		Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾			Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt
First Lien Debt—non-controlled/non-affiliated
Aerospace & Defense
Atlas CC Acquisition Corp.	(10)(17)		SOFR + 4.50%		8.43%		7/25/2025		5/25/2029		$	42,674	$	29,763	$	3,912		0.01	%
Atlas CC Acquisition Corp.	(10)(17)		SOFR + 4.50%		8.43% (incl. 3.25% PIK)		7/25/2025		5/25/2029			6,216		4,373		570		0.00
Atlas CC Acquisition Corp.	(4)(10)(17)		SOFR + 4.25%		8.18% PIK		7/25/2025		5/25/2029			37,978		24,850		1,804		0.00
Atlas CC Acquisition Corp.	(4)(5)(7)(10)(17)		SOFR + 3.25%		7.16%		7/25/2025		5/25/2029			18,518		13,992		3,868		0.01
Corfin Holdings, Inc.	(4)(10)		SOFR + 5.25%		8.97%		1/7/2021		12/27/2027			32,050		32,036		32,050		0.07
Corfin Holdings, Inc.	(4)(10)		SOFR + 5.25%		8.97%		1/10/2025		12/27/2027			137,970		137,272		137,970		0.32
Fastener Distribution Holdings, LLC	(4)(10)		SOFR + 4.75%		8.48%		10/31/2024		11/4/2031			172,817		171,497		172,817		0.40
Fastener Distribution Holdings, LLC	(4)(7)(10)		SOFR + 4.75%		8.48%		10/31/2024		11/4/2031			26,047		25,688		26,047		0.06
Frontgrade Technologies Holdings, Inc.	(4)(7)(10)		SOFR + 5.00%		8.64%		1/9/2023		1/9/2030			2,458		2,420		2,387		0.01
Frontgrade Technologies Holdings, Inc.	(4)(5)(10)		SOFR + 5.00%		8.65%		3/18/2025		1/9/2030			353		351		344		0.00
Frontgrade Technologies Holdings, Inc.	(4)(5)(10)		SOFR + 5.00%		8.68%		7/7/2025		1/9/2030			92		91		89		0.00
Horizon CTS Buyer, LLC	(4)(7)(10)		SOFR + 4.75%		8.48%		3/28/2025		3/29/2032			77,956		77,257		76,332		0.18
Horizon CTS Buyer, LLC	(4)(10)		SOFR + 4.75%		8.48%		10/25/2025		3/29/2032			79,800		79,441		78,404		0.18
Horizon CTS Buyer, LLC	(4)(5)(10)		SOFR + 4.75%		8.48%		3/28/2025		3/29/2032			11,630		11,535		11,427		0.03
Horizon CTS Buyer, LLC	(4)(5)(7)(10)		SOFR + 4.75%		8.48%		3/28/2025		3/29/2032			13,120		13,016		12,537		0.03
Karman Holdings, Inc.	(6)(8)		SOFR + 2.75%		6.48%		2/2/2026		4/1/2032			11,917		11,819		11,980		0.03
Loar Group, Inc.	(4)(6)(11)		SOFR + 4.25%		7.89%		7/28/2022		5/10/2030			281,366		279,136		281,366		0.66
Loar Group, Inc.	(4)(6)(11)		SOFR + 4.25%		7.89%		12/23/2025		5/10/2030			442,796		434,995		442,796		1.04
Loar Group, Inc.	(4)(6)(7)(11)		SOFR + 4.25%		7.89%		7/28/2022		5/10/2030			238,800		234,602		238,800		0.56
LSF11 Trinity Bidco, Inc.	(8)		SOFR + 2.50%		6.15%		9/11/2025		6/14/2030			1,013		1,013		1,014		0.00
Magneto Components BuyCo, LLC	(4)(7)(10)		SOFR + 5.75%		9.48%		12/5/2023		12/5/2030			54,525		53,556		54,525		0.13
Peraton Corp.	(5)(10)		SOFR + 3.75%		7.51%		2/1/2021		2/1/2028			8,720		8,731		7,892		0.02
TransDigm, Inc.	(6)(8)		SOFR + 2.50%		6.14%		11/28/2023		2/28/2031			8,822		8,842		8,834		0.02
TransDigm, Inc.	(6)(8)		SOFR + 2.50%		6.14%		8/22/2025		8/19/2032			2,977		2,981		2,981		0.01
Vertex Aerospace Services, LLC	(6)(10)		SOFR + 2.00%		5.64%		12/6/2021		12/6/2030			11,239		11,211		11,241		0.03
West Star Aviation Acquisition, LLC	(4)(10)		SOFR + 4.50%		8.14%		5/20/2025		5/20/2032			153,265		152,298		153,265		0.36
West Star Aviation Acquisition, LLC	(4)(5)(7)(10)		SOFR + 4.50%		8.14%		5/20/2025		5/20/2032			3,240		3,103		3,240		0.01
West Star Aviation Acquisition, LLC	(4)(5)(7)(10)		SOFR + 4.50%		8.13%		5/20/2025		5/20/2032			24,675		24,496		24,675		0.06
Zenith AcquisitionCo, LLC	(4)(9)		SOFR + 4.50%		8.17%		1/13/2026		1/13/2033			90,465		90,042		90,012		0.21
Zenith AcquisitionCo, LLC	(4)(5)(7)(9)		SOFR + 4.50%		8.17%		1/13/2026		1/13/2033			2,100		1,910		1,789		0.00

														1,942,317		1,894,968		4.44
Air Freight & Logistics
Auctane, Inc.	(4)(10)		SOFR + 5.75%		9.42%		6/1/2026		6/1/2033			844,710		827,197		832,040		1.95
ENV Bidco, AB	(4)(6)(7)(8)		E + 5.00%		7.29%		12/12/2024		7/30/2029		EUR	114,257		114,675		129,180		0.30
ENV Bidco, AB	(4)(6)(10)		SOFR + 5.00%		8.73%		12/12/2024		7/30/2029			114,097		112,941		113,242		0.26
GB AIT Buyer, Inc.	(8)		SOFR + 4.25%		7.91%		4/30/2026		4/29/2033			2,124		2,103		2,128		0.00
LSF12 Phoenix Holdco, LLC	(7)(8)		SOFR + 4.50%		8.14%		3/25/2026		3/25/2033			25,000		23,554		24,662		0.06
Mode Purchaser, Inc.	(4)(11)		SOFR + 6.25%		10.04%		1/7/2021		12/9/2027			27,119		26,977		24,271		0.06
Mode Purchaser, Inc.	(4)(11)		SOFR + 6.25%		10.04%		2/4/2022		12/9/2027			134,638		133,638		120,501		0.28
R1 Holdings, LLC	(4)(5)(7)(11)		SOFR + 6.75%		10.41%		12/30/2022		12/29/2028			1,315		1,298		1,221		0.00
RWL Holdings, LLC	(4)(10)		SOFR + 5.75%		9.63%		12/13/2021		12/31/2028			265,982		264,093		258,002		0.60
RWL Holdings, LLC	(4)(10)		SOFR + 5.75%		9.63%		2/20/2026		12/31/2028			12,231		12,124		11,864		0.03
SEKO Global Logistics Network, LLC	(4)(5)(11)		SOFR + 10.00%		13.67% PIK		11/27/2024		11/27/2029			11,057		10,942		11,057		0.03
SEKO Global Logistics Network, LLC	(4)(5)(11)		SOFR + 7.00%		10.67% PIK		11/27/2024		5/27/2030			32,825		32,825		32,825		0.08

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)		Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾			Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Air Freight & Logistics (continued)
SEKO Global Logistics Network, LLC	(4)(5)(11)		SOFR + 10.50%		14.17% (incl. 9.50% PIK)		11/10/2025		11/27/2029		$	2,528	$	2,523	$	2,528		0.01	%
SEKO Global Logistics Network, LLC	(4)(5)(7)(11)		SOFR + 10.50%		14.21% (incl. 9.50% PIK)		11/10/2025		11/27/2029			1,050		1,050		1,050		0.00

														1,565,940		1,564,571		3.66
Airlines (Passenger Airlines)
Air Canada	(6)(8)		SOFR + 1.75%		5.41%		3/21/2024		3/21/2031			6,197		6,186		6,191		0.01
American Airlines, Inc.	(6)(8)		SOFR + 2.25%		5.93%		4/4/2025		4/20/2028			8,415		8,272		8,417		0.02
American Airlines, Inc.	(6)(8)		SOFR + 2.75%		6.43%		3/5/2026		5/28/2032			997		1,000		999		0.00
Vista Management Holding, Inc.	(6)(8)		SOFR + 3.75%		7.44%		4/1/2025		4/1/2031			13,600		13,519		13,673		0.03

														28,977		29,280		0.06
Automobile Components
Clarios Global, LP	(6)(8)		SOFR + 2.50%		6.14%		7/16/2024		5/6/2030			3,931		3,921		3,940		0.01
Clarios Global, LP	(6)(8)		SOFR + 2.50%		6.14%		5/21/2026		1/28/2032			8,593		8,407		8,612		0.02

														12,328		12,552		0.03
Biotechnology
Axsome Therapeutics, Inc.	(4)(6)(10)		SOFR + 4.75%		8.48%		5/6/2025		5/8/2030			60,260		59,796		60,260		0.14
Axsome Therapeutics, Inc.	(4)(5)(6)(7)(10)		SOFR + 4.00%		7.73%		5/6/2025		5/8/2030			35,152		34,966		35,152		0.08
BioCryst Pharmaceuticals, Inc.	(4)(6)(22)		SOFR + 4.50%		8.23%		1/23/2026		1/23/2031			108,539		108,044		107,996		0.25
MannKind Corp.	(4)(6)(7)(14)		SOFR + 4.75%		8.43%		8/6/2025		8/6/2030			88,776		87,503		86,705		0.20

														290,309		290,113		0.67
Broadline Retail
Chewy, Inc.	(6)(8)		SOFR + 1.75%		5.45%		6/16/2026		6/23/2033			1,567		1,567		1,568		0.00
Peer Holding III, BV	(6)(8)		SOFR + 2.50%		6.23%		6/26/2024		7/1/2031			6,895		6,895		6,917		0.02

														8,462		8,485		0.02
Building Products
ES Group Holdings III, Ltd.	(4)(5)(6)(8)(17)		E + 5.75%		7.88%		11/22/2021		4/23/2028		EUR	30,879		33,833		28,226		0.07
ES Group Holdings III, Ltd.	(4)(5)(6)(10)(17)		SOFR + 5.75%		9.64%		11/22/2021		4/23/2028			64,571		63,954		51,657		0.12
Fencing Supply Group Acquisition, LLC	(4)(11)		SOFR + 6.00%		9.74%		2/26/2021		2/26/2029			111,906		111,605		106,031		0.25
Great Day Improvements, LLC	(4)(13)		SOFR + 5.50%		9.26%		6/13/2024		6/13/2030			35,601		35,132		32,219		0.08
Great Day Improvements, LLC	(4)(5)(7)(13)		SOFR + 5.50%		9.26%		6/13/2024		6/13/2030			3,548		3,470		2,986		0.01
Griffon Corp.	(6)(8)		SOFR + 2.00%		5.64%		6/16/2025		1/24/2029			671		673		672		0.00
Jacuzzi Brands, LLC	(4)(10)		SOFR + 6.25%		9.92%		1/7/2021		5/25/2028			43,474		43,345		42,170		0.10
Jacuzzi Brands, LLC	(4)(10)		SOFR + 6.25%		9.92%		4/20/2022		5/25/2028			187,540		187,218		181,913		0.43
Jacuzzi Brands, LLC	(4)(10)		SOFR + 6.25%		9.92%		1/7/2021		5/25/2028			6,319		6,298		6,130		0.01
L&S Mechanical Acquisition, LLC	(4)(10)		SOFR + 6.25%		9.92%		9/1/2021		9/1/2027			133,404		132,757		113,393		0.27
LBM Acquisition, LLC	(10)		SOFR + 3.75%		7.50%		6/6/2024		6/6/2031			7,988		7,935		6,721		0.02
MIWD Holdco II, LLC	(8)		SOFR + 2.75%		6.39%		3/28/2024		3/28/2031			926		929		916		0.00
Windows Acquisition Holdings, Inc.	(4)(11)		SOFR + 6.50%		10.38%		1/7/2021		12/29/2026			59,362		59,271		46,303		0.11

														686,420		619,337		1.47
Capital Markets
Apex Group Treasury, LLC	(6)(8)		SOFR + 3.50%		7.15%		2/27/2025		2/27/2032			81,820		81,691		77,717		0.18
Aretec Group, Inc.	(6)(8)		SOFR + 3.00%		6.64%		11/20/2025		8/9/2030			11,217		11,207		11,206		0.03
Edelman Financial Engines Center, LLC	(6)(8)		SOFR + 4.00%		7.64%		4/30/2026		12/1/2031			10,359		10,310		10,400		0.02
FFML Holdco, Ltd.	(4)(6)(10)		B + 4.50%		7.05%		11/11/2022		9/11/2031		NZD	36,150		21,978		20,480		0.05
Focus Financial Partners, LLC	(8)		SOFR + 2.50%		6.14%		1/31/2025		9/15/2031			16,735		16,706		16,366		0.04
GTCR Everest Borrower, LLC	(6)(7)(8)		SOFR + 2.50%		6.23%		2/3/2026		9/5/2031			16,163		15,930		16,011		0.04
Jane Street Group, LLC	(6)(8)		SOFR + 2.00%		5.67%		5/29/2025		12/15/2031			987		977		979		0.00
Jump Financial, LLC	(6)(8)		SOFR + 3.50%		7.23%		2/18/2026		2/26/2032			3,218		3,218		3,222		0.01

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)		Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾			Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Capital Markets (continued)
Oak Funding, LLC	(4)(7)(9)		SOFR + 4.50%		8.16%		12/2/2025		12/2/2032		$	140,827	$	139,472	$	140,054		0.33	%
Osaic Holdings, Inc.	(6)(8)		SOFR + 2.50%		6.23%		2/2/2026		7/30/2032			5,985		5,985		5,915		0.01
Resolute Investment Managers, Inc.	(5)(11)		SOFR + 6.50%		10.49%		12/29/2023		10/30/2028			2,866		2,845		1,951		0.00
Situs-AMC Holdings Corporation	(4)(10)		SOFR + 5.50%		9.23%		5/14/2025		5/14/2031			43,751		43,623		42,986		0.10
Superannuation & Investments US, LLC	(6)(9)		SOFR + 2.50%		6.14%		1/30/2026		12/1/2028			12,558		12,528		12,552		0.03

														366,470		359,839		0.84
Chemicals
Charter Next Generation, Inc.	(10)		SOFR + 2.50%		6.11%		11/5/2025		11/29/2030			6,863		6,876		6,873		0.02
CI Maroon Holdings, LLC	(6)(8)		SOFR + 3.25%		7.08%		8/22/2025		3/3/2031			2,970		2,970		2,953		0.01
DCG Acquisition Corp.	(4)(7)(10)		SOFR + 5.00%		8.73%		6/13/2024		6/13/2031			236,778		234,927		229,902		0.54
Derby Buyer, LLC	(6)(9)		SOFR + 2.75%		6.39%		6/17/2026		11/1/2030			6,355		6,355		6,368		0.01
Nouryon USA, LLC	(6)(8)		SOFR + 3.25%		6.94%		10/30/2025		4/3/2028			3,482		3,485		3,487		0.01

														254,613		249,583		0.59
Commercial Services & Supplies
Access CIG, LLC	(9)		SOFR + 4.00%		7.64%		8/15/2025		8/19/2030			34,748		34,498		31,002		0.07
Allied Universal Holdco, LLC	(8)		SOFR + 3.25%		6.89%		2/3/2026		8/20/2032			3,980		3,989		3,986		0.01
Anticimex, Inc.	(6)(8)		SOFR + 2.90%		6.41%		11/21/2025		11/17/2031			5,543		5,544		5,560		0.01
Armor Holdco, Inc.	(6)(9)		SOFR + 3.75%		7.60%		11/20/2025		12/10/2031			6,268		6,268		6,273		0.01
Astra Service Partners, LLC	(4)(10)		SOFR + 4.50%		8.24%		11/26/2025		11/26/2032			164,406		163,277		163,789		0.38
Astra Service Partners, LLC	(4)(5)(7)(10)		SOFR + 4.50%		8.23%		11/26/2025		11/26/2032			28,122		27,840		27,919		0.07
Bazaarvoice, Inc.	(4)(7)(8)		SOFR + 4.50%		8.09%		5/7/2021		5/7/2029			403,329		403,329		399,848		0.93
Blue Sky Buyer, LLC	(4)(10)		SOFR + 4.50%		8.35%		2/27/2026		2/28/2033			208,290		207,299		207,248		0.48
Blue Sky Buyer, LLC	(4)(5)(7)(10)		SOFR + 4.50%		8.35%		2/27/2026		2/28/2033			17,607		17,437		17,429		0.04
CFS Brands, LLC	(4)(11)		SOFR + 5.25%		8.89%		12/20/2024		10/2/2030			216,781		214,149		216,781		0.51
CFS Brands, LLC	(4)(5)(7)(8)		SOFR + 5.25%		8.89%		10/2/2023		10/2/2029			17,486		17,139		17,486		0.04
Conservice Midco, LLC	(4)(7)(10)		SOFR + 4.50%		8.23%		2/25/2026		2/25/2033			82,772		82,325		81,118		0.19
Crimson FLS Acquisition, Inc.	(4)(10)		SOFR + 4.50%		8.15%		2/18/2026		2/18/2033			204,391		203,422		204,391		0.48
Crimson FLS Acquisition, Inc.	(4)(5)(7)(10)		SOFR + 4.50%		8.17%		2/18/2026		2/18/2033			9,482		9,319		9,482		0.02
Crimson FLS Acquisition, Inc.	(4)(5)(7)(10)		SOFR + 4.50%		8.15%		2/18/2026		2/18/2033			1,983		1,837		1,983		0.00
DG Investment Intermediate Holdings 2, Inc.	(8)		SOFR + 3.25%		6.89%		7/2/2025		7/9/2032			10,194		10,143		10,225		0.02
Divisions Holding Corp.	(4)(10)		SOFR + 4.50%		8.23%		4/17/2025		4/17/2032			92,294		91,530		91,602		0.21
Divisions Holding Corp.	(4)(5)(7)(10)		SOFR + 4.50%		8.23%		4/17/2025		4/17/2032			1,617		1,550		1,557		0.00
EAB Global, Inc.	(9)		SOFR + 3.00%		6.64%		8/16/2021		8/16/2030			13,139		13,125		11,874		0.03
ELK Bidco, Inc.	(4)(7)(9)		SOFR + 4.50%		8.23%		6/13/2025		6/14/2032			71,305		70,913		71,206		0.17
EMB Purchaser, Inc.	(4)(5)(7)(10)		SOFR + 4.50%		8.23%		3/13/2025		3/12/2032			68,784		67,642		65,756		0.15
EMB Purchaser, Inc.	(4)(10)		SOFR + 4.50%		8.16%		3/13/2025		3/12/2032			147,034		145,838		142,991		0.33
EMB Purchaser, Inc.	(4)(5)(7)(10)		SOFR + 4.50%		8.23%		3/13/2025		3/12/2032			6,103		5,954		5,599		0.01
Foundational Education Group, Inc.	(9)		SOFR + 4.25%		8.18%		8/31/2021		8/31/2028			5,941		5,922		5,391		0.01
FusionSite Midco, LLC	(4)(11)		SOFR + 5.50%		9.49%		4/30/2025		11/17/2029			100,181		99,297		97,677		0.23
FusionSite Midco, LLC	(4)(5)(7)(11)		SOFR + 5.50%		9.49%		4/30/2025		11/17/2029			32,554		32,142		31,520		0.07
FusionSite Midco, LLC	(4)(5)(7)(11)		SOFR + 5.50%		9.43%		4/30/2025		11/17/2029			5,108		4,967		4,802		0.01
Gatekeeper Systems, Inc.	(4)(10)		SOFR + 5.00%		8.67%		8/27/2024		8/28/2030			248,205		245,624		236,416		0.55
Gatekeeper Systems, Inc.	(4)(7)(10)		SOFR + 5.00%		8.67%		8/27/2024		8/28/2030			19,374		18,556		15,578		0.04
GFL Environmental Services USA, Inc.	(6)(8)		SOFR + 2.50%		6.16%		4/11/2025		3/3/2032			2,176		2,156		2,179		0.01
Gorilla Investor, LLC	(4)(10)		SOFR + 5.00%		8.73%		9/26/2024		9/30/2031			163,828		161,371		162,190		0.38
Ground Penetrating Radar Systems, LLC	(4)(10)		SOFR + 4.50%		8.23%		1/2/2025		1/2/2032			119,645		118,704		119,645		0.28
Ground Penetrating Radar Systems, LLC	(4)(5)(7)(10)		SOFR + 4.50%		8.23%		1/2/2025		1/2/2032			3,537		3,337		3,537		0.01
Ground Penetrating Radar Systems, LLC	(4)(10)		SOFR + 4.50%		8.23%		5/8/2026		1/2/2032			36,700		35,449		35,416		0.08
Iris Buyer, LLC	(4)(11)		SOFR + 5.00%		8.66%		10/2/2023		10/2/2030			53,715		52,818		53,715		0.13
Iris Buyer, LLC	(4)(5)(11)		SOFR + 5.00%		8.73%		10/2/2023		10/2/2030			5,065		4,994		5,065		0.01

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)		Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾			Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Commercial Services & Supplies (continued)
Iris Buyer, LLC	(4)(5)(7)(11)		SOFR + 5.00%		8.73%		2/4/2025		10/2/2030		$	7,804	$	7,582	$	7,804		0.02	%
Iris Buyer, LLC	(4)(5)(11)		SOFR + 5.00%		8.73%		7/16/2025		10/2/2030			2,174		2,155		2,174		0.01
ISQ Hawkeye Holdco, Inc.	(4)(10)		SOFR + 4.00%		7.69%		1/30/2026		8/20/2031			8,913		8,771		8,802		0.02
ISQ Hawkeye Holdco, Inc.	(4)(5)(7)(10)		SOFR + 4.00%		7.69%		1/30/2026		8/20/2030			331		313		310		0.00
Java Buyer, Inc.	(4)(10)		SOFR + 4.50%		8.23%		2/6/2026		12/15/2030			328,269		325,602		328,269		0.77
Java Buyer, Inc.	(4)(5)(7)(10)		SOFR + 4.50%		8.23%		2/6/2026		12/15/2030			27,903		27,158		27,903		0.07
Java Buyer, Inc.	(4)(5)(7)(10)		SOFR + 4.50%		8.23%		2/6/2026		12/15/2030			7,092		6,519		7,092		0.02
Jones Fish Hatcheries & Distributors, LLC	(4)(7)(10)		SOFR + 4.25%		7.89%		11/19/2025		11/19/2032			16,464		16,276		16,104		0.04
Jones Fish Hatcheries & Distributors, LLC	(4)(5)(7)(10)		SOFR + 4.25%		7.89%		11/19/2025		11/19/2032			1,582		1,500		1,294		0.00
JSG II, Inc.	(4)(7)(10)		SOFR + 4.50%		8.14%		9/30/2025		9/30/2032			351,968		349,991		350,633		0.82
JSS Holdings, Inc.	(4)(10)		SOFR + 5.00%		8.73%		12/29/2021		11/8/2031			247,803		246,320		247,803		0.58
JSS Holdings, Inc.	(4)(10)		SOFR + 5.00%		8.73%		1/7/2021		11/8/2031			47,426		47,096		47,426		0.11
JSS Holdings, Inc.	(4)(7)(10)		SOFR + 5.00%		8.73%		11/8/2024		11/8/2031			588,381		583,419		587,696		1.37
Jupiter Purchaser, LLC	(4)(5)(7)(10)		SOFR + 5.00%		8.73%		6/5/2026		11/8/2031			3,530		3,530		3,530		0.01
Knowledge Pro Buyer, Inc.	(4)(7)(10)		SOFR + 4.50%		8.38%		12/10/2021		12/10/2029			113,659		113,147		110,961		0.26
Knowledge Pro Buyer, Inc.	(4)(5)(7)(10)		SOFR + 4.50%		8.38%		12/10/2021		12/10/2029			7,534		7,457		7,289		0.02
KPSKY Acquisition, Inc.	(4)(10)(18)		SOFR + 5.50%		9.26%		10/19/2021		10/19/2028			45,760		45,459		40,155		0.09
KPSKY Acquisition, Inc.	(4)(10)(18)		SOFR + 5.50%		9.27%		10/19/2021		10/19/2028			20,416		20,283		17,915		0.04
Lsf12 Crown US Commercial Bidco, LLC	(7)(8)		SOFR + 3.00%		6.62%		1/20/2026		12/2/2031			44,428		42,961		44,480		0.10
Minerva Bidco, Ltd.	(4)(6)(7)(8)		S + 4.25%		7.98%		7/29/2025		11/7/2030		GBP	46,904		61,155		61,344		0.14
OMNIA Partners, LLC	(8)		SOFR + 2.75%		6.42%		1/26/2024		12/31/2032			7,893		7,930		7,918		0.02
Onex Baltimore Buyer, Inc.	(4)(10)(18)		SOFR + 5.27%		8.92%		12/1/2021		4/29/2033			187,224		186,062		187,224		0.44
Onex Baltimore Buyer, Inc.	(4)(7)(10)(18)		SOFR + 4.75%		8.40%		12/1/2021		4/29/2033			278,799		277,200		278,799		0.65
Polyphase Elevator Holding, Co.	(4)(10)		SOFR + 5.00%		8.73%		11/24/2025		11/24/2032			15,922		15,816		15,922		0.04
Polyphase Elevator Holding, Co.	(4)(5)(7)(10)		SOFR + 5.00%		8.73%		11/24/2025		11/24/2032			5,431		5,335		5,386		0.01
Prime Security Services Borrower, LLC	(6)(8)		SOFR + 2.00%		5.62%		11/20/2024		10/13/2030			1,323		1,323		1,316		0.00
Prime Security Services Borrower, LLC	(6)(8)		SOFR + 1.75%		5.37%		4/4/2025		3/7/2032			6,419		6,317		6,332		0.01
RailPros Parent, LLC	(4)(7)(10)		SOFR + 4.25%		7.89%		5/22/2025		5/24/2032			23,152		22,927		23,116		0.05
RailPros Parent, LLC	(4)(5)(7)(10)		SOFR + 4.25%		7.89%		5/22/2025		5/24/2032			2,148		2,109		2,148		0.01
Rocket Buyer, LLC	(4)(10)		SOFR + 4.50%		8.14%		2/19/2026		2/18/2033			102,980		102,247		102,207		0.24
Rocket Buyer, LLC	(4)(5)(7)(10)		SOFR + 4.50%		8.17%		2/19/2026		2/18/2033			5,981		5,812		5,803		0.01
Rocket Buyer, LLC	(4)(5)(7)(10)		SOFR + 4.50%		8.17%		2/19/2026		2/18/2033			4,159		3,933		3,713		0.01
Saber Parent Holdings Corp.	(4)(8)		SOFR + 4.75%		8.42% (incl. 2.25% PIK)		12/16/2025		12/16/2032			507,446		505,131		504,909		1.18
Saber Parent Holdings Corp.	(4)(5)(7)(8)		P + 3.50%		10.25%		12/16/2025		12/16/2032			27,716		27,397		27,370		0.06
Saber Parent Holdings Corp.	(4)(5)(7)(8)		SOFR + 4.75%		8.38% (incl. 2.25% PIK)		12/16/2025		12/16/2032			25,369		24,991		24,677		0.06
SIQ Holdings III Corp.	(4)(10)		SOFR + 5.00%		8.73%		12/19/2025		12/20/2032			128,631		127,442		127,023		0.30
SIQ Holdings III Corp.	(4)(7)(10)		SOFR + 5.00%		8.69%		12/19/2025		12/20/2032			25,721		25,081		24,646		0.06
TEI Intermediate, LLC	(4)(10)		SOFR + 5.25%		8.98% (incl. 2.88% PIK)		12/13/2024		12/15/2031			149,522		148,370		149,522		0.35
TEI Intermediate, LLC	(4)(5)(7)(10)		SOFR + 4.75%		8.42%		12/13/2024		12/15/2031			37,260		36,775		37,260		0.09
Veregy Consolidated, Inc.	(4)(7)(10)		SOFR + 4.25%		7.93%		4/16/2025		4/16/2031			139,921		138,905		139,698		0.33
Veregy Consolidated, Inc.	(4)(5)(10)		SOFR + 4.25%		7.91%		4/16/2025		4/16/2031			12,398		12,323		12,398		0.03

														6,189,824		6,174,607		14.41
Construction & Engineering
Ampirical Solutions, LLC	(4)(7)(10)		SOFR + 4.25%		7.98%		9/30/2025		9/30/2032			29,328		28,870		28,844		0.07
Brookfield WEC Holdings, Inc.	(8)		SOFR + 2.00%		5.62%		1/25/2024		1/27/2031			6,397		6,363		6,399		0.01
Consor Intermediate II, LLC	(4)(7)(10)		SOFR + 4.50%		8.23%		5/10/2024		5/12/2031			71,074		70,506		71,027		0.17

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)		Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾			Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Construction & Engineering (continued)
GFT Infrastructure, Inc.	(4)(10)		SOFR + 4.50%		8.18%		8/5/2024		8/5/2030		$	371,930	$	368,165	$	370,070		0.87	%
GFT Infrastructure, Inc.	(4)(5)(7)(10)		SOFR + 4.50%		8.18%		8/5/2024		8/5/2030			22,394		22,012		22,208		0.05
Green Infrastructure Partners US, LLC	(4)(6)(8)		SOFR + 2.75%		6.48%		1/12/2026		9/24/2032			4,988		5,012		4,994		0.01
OEI, Inc.	(4)(7)(9)		SOFR + 4.50%		8.23%		12/29/2025		12/29/2032			43,281		42,857		42,823		0.10
Pave America Holding, LLC	(4)(10)		SOFR + 5.25%		8.98% (incl. 2.88% PIK)		8/29/2025		8/27/2032			79,058		78,379		79,058		0.18
Pave America Holding, LLC	(4)(5)(7)(10)		SOFR + 4.75%		8.48%		8/29/2025		8/27/2032			10,140		9,937		10,140		0.02
Pave America Holding, LLC	(4)(5)(7)(10)		SOFR + 5.25%		8.99% (incl. 2.88% PIK)		8/29/2025		8/27/2032			13,562		13,409		13,562		0.03
Pike Electric Corp.	(4)(7)(10)		SOFR + 4.25%		7.89%		12/19/2025		12/19/2032			275,960		274,361		274,230		0.64
Saber Power Services, LLC	(4)(7)(10)		SOFR + 5.00%		8.83%		10/21/2025		10/21/2031			288,550		288,167		288,550		0.67
SAFEbuilt, LLC	(4)(7)(10)		SOFR + 5.00%		8.64%		1/8/2026		1/8/2032			129,045		128,927		127,567		0.30
Thermostat Purchaser III, Inc.	(4)(5)(7)(8)		P + 3.00%		9.75%		6/20/2024		8/31/2028			1,125		1,066		979		0.00

														1,338,031		1,340,451		3.12
Construction Materials
Quikrete Holdings, Inc.	(8)		SOFR + 2.25%		5.89%		2/18/2025		2/10/2032			14,725		14,646		14,731		0.03
Tamko Building Products, LLC	(8)		SOFR + 2.75%		6.60%		10/23/2024		9/20/2030			2,948		2,948		2,949		0.01

														17,594		17,680		0.04
Consumer Staples Distribution & Retail
Crumbl Enterprises, LLC	(4)(7)(10)		SOFR + 4.50%		8.24%		4/30/2025		5/5/2032			85,149		84,381		82,849		0.19
Containers & Packaging
Ascend Buyer, LLC	(4)(10)		SOFR + 5.25%		8.98%		10/18/2022		9/30/2028			11,126		11,000		11,070		0.03
Ascend Buyer, LLC	(4)(10)		SOFR + 5.25%		8.98%		3/20/2025		9/30/2028			1,354		1,345		1,347		0.00
Ascend Buyer, LLC	(4)(5)(7)(10)		SOFR + 5.25%		8.98%		9/30/2021		9/30/2028			1,212		1,156		1,168		0.00
Berlin Packaging, LLC	(8)		SOFR + 3.25%		6.98%		7/25/2025		6/7/2031			18,626		18,651		18,557		0.04
Clydesdale Acquisition Holdings, Inc.	(9)		SOFR + 3.18%		6.82%		4/13/2022		4/13/2029			8,213		8,121		8,081		0.02
Clydesdale Acquisition Holdings, Inc.	(9)		SOFR + 3.25%		6.89%		4/1/2025		4/1/2032			9,742		9,658		9,381		0.02
ProAmpac PG Borrower, LLC	(8)		SOFR + 4.00%		7.67%		3/6/2026		3/7/2033			9,995		9,921		9,845		0.02
Ring Container Technologies Group, LLC	(9)		SOFR + 2.50%		6.14%		10/30/2025		9/15/2032			3,474		3,483		3,482		0.01
TricorBraun Holdings, Inc.	(9)		SOFR + 3.25%		6.89%		3/3/2021		3/3/2031			11,873		11,783		11,138		0.03
Trident TPI Holdings, Inc.	(9)		SOFR + 3.75%		7.48%		10/18/2024		9/15/2028			7,645		7,645		7,352		0.02

														82,763		81,421		0.19
Distributors
BP Purchaser, LLC	(4)(5)(10)		SOFR + 7.50%		11.43% (incl. 1.00% PIK)		12/10/2021		12/11/2028			8,128		8,075		6,421		0.02
Genuine Cable Group, LLC	(4)(10)		SOFR + 5.25%		8.99%		11/1/2021		5/3/2027			29,187		29,079		28,968		0.07
Marcone Yellowstone Buyer, Inc.	(4)(10)		SOFR + 7.25%		11.08% (incl. 3.25% PIK)		11/1/2022		6/23/2028			16,315		16,151		13,949		0.03
Marcone Yellowstone Buyer, Inc.	(4)(10)		SOFR + 7.00%		10.83% (incl. 3.25% PIK)		12/31/2021		6/23/2028			27,504		27,356		23,516		0.05
NDC Acquisition Corp.	(4)(11)		SOFR + 5.25%		8.92%		3/9/2021		3/9/2028			21,282		21,186		21,122		0.05
NDC Acquisition Corp.	(4)(5)(7)(11)		SOFR + 5.25%		8.91%		3/9/2021		3/9/2028			2,141		2,118		2,115		0.00
PT Intermediate Holdings III, LLC	(4)(10)		SOFR + 4.75%		8.48%		4/9/2024		4/9/2030			175,760		175,474		175,760		0.41
S&S Holdings, LLC	(9)		SOFR + 5.00%		8.75%		3/11/2021		3/11/2028			5,890		5,897		5,841		0.01
S&S Holdings, LLC	(9)		SOFR + 5.00%		8.65%		4/3/2025		10/1/2031			3,910		3,773		3,726		0.01

														289,109		281,418		0.65

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)		Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾			Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Diversified Consumer Services
American Restoration Holdings, LLC	(4)(11)		SOFR + 5.00%		8.83%		7/19/2024		7/24/2030		$	27,060	$	26,693	$	24,083		0.06	%
American Restoration Holdings, LLC	(4)(5)(11)		SOFR + 5.00%		8.83%		7/19/2024		7/24/2030			8,075		7,966		7,187		0.02
American Restoration Holdings, LLC	(4)(5)(11)		SOFR + 5.00%		8.83%		7/19/2024		7/24/2030			10,410		10,283		9,265		0.02
American Restoration Holdings, LLC	(4)(5)(11)		SOFR + 5.00%		8.83%		7/19/2024		7/24/2030			20,872		20,589		18,576		0.04
American Restoration Holdings, LLC	(4)(5)(7)(11)		SOFR + 5.00%		8.83%		2/19/2025		7/24/2030			22,622		22,353		17,228		0.04
American Restoration Holdings, LLC	(4)(11)		SOFR + 5.00%		8.83%		10/15/2025		7/24/2030			3,495		3,465		3,110		0.01
Ascend Learning, LLC	(9)		SOFR + 3.00%		6.64%		10/15/2025		12/11/2028			7,458		7,460		7,289		0.02
Barbri Holdings, Inc.	(4)(10)		SOFR + 4.75%		8.45%		12/20/2024		4/30/2030			172,782		171,679		169,326		0.40
Cambium Learning Group, Inc.	(4)(7)(10)		SOFR + 5.50%		9.26%		7/20/2021		7/20/2028			924,449		921,737		859,737		2.01
Cengage Learning, Inc.	(6)(11)		SOFR + 3.00%		6.65%		1/22/2026		3/24/2031			4,905		4,877		4,861		0.01
DTA Intermediate II, Ltd.	(4)(11)		SOFR + 5.50%		9.23%		3/27/2024		3/27/2030			51,066		50,429		51,066		0.12
DTA Intermediate II, Ltd.	(4)(7)(11)		SOFR + 5.50%		8.99%		3/27/2024		3/27/2030			12,893		12,596		12,893		0.03
DTA Intermediate II, Ltd.	(4)(11)		S + 5.50%		9.23%		9/18/2025		3/27/2030		GBP	20,641		27,502		27,379		0.06
Element Materials Technology Group US Holdings, Inc.	(6)(9)		SOFR + 3.50%		7.23%		6/24/2022		7/6/2029			7,273		7,238		7,321		0.02
Endeavor Schools Holdings, LLC	(4)(11)		SOFR + 6.25%		9.92%		7/18/2023		7/18/2029			46,228		45,641		40,565		0.09
Endeavor Schools Holdings, LLC	(4)(5)(7)(11)		SOFR + 6.25%		9.92%		7/18/2023		7/18/2029			8,509		8,418		7,467		0.02
Essential Services Holding Corp.	(4)(10)		SOFR + 5.75%		9.43% (incl. 2.88% PIK)		6/17/2024		6/17/2031			69,900		69,408		66,055		0.15
Essential Services Holding Corp.	(4)(5)(7)(10)		SOFR + 5.25%		8.93%		6/17/2024		6/17/2030			3,985		3,925		3,487		0.01
GBT US III, LLC	(6)(8)		SOFR + 2.00%		5.67%		1/21/2026		7/25/2031			3,940		3,940		3,942		0.01
GGG Midco, LLC	(4)(7)(10)		SOFR + 4.75%		8.39%		4/1/2026		4/1/2033			57,372		56,707		56,682		0.13
GGG Midco, LLC	(4)(5)(7)(10)		SOFR + 4.75%		8.42%		4/1/2026		4/1/2033			3,354		3,224		3,228		0.01
Go Car Wash Management Corp.	(4)(11)		SOFR + 5.75%		9.49%		10/12/2021		6/30/2028			87,722		87,415		85,528		0.20
Imagine Learning, LLC	(9)		SOFR + 3.50%		7.14%		2/1/2024		12/21/2029			15,162		15,117		14,289		0.03
Mckissock Investment Holdings, LLC	(10)		SOFR + 5.00%		8.90%		3/10/2022		3/12/2029			9,596		9,559		8,224		0.02
Mckissock Investment Holdings, LLC	(10)		SOFR + 5.00%		8.67%		11/20/2023		3/12/2029			21,300		21,028		18,256		0.04
Metrodora S.L.	(4)(5)(6)(8)		E + 4.25%		6.39%		8/7/2025		7/15/2032		EUR	1,367		1,580		1,554		0.00
Metrodora S.L.	(4)(5)(6)(8)		E + 4.25%		6.39%		8/7/2025		7/15/2032		EUR	558		645		635		0.00
Pre-Paid Legal Services, Inc.	(9)		SOFR + 3.25%		6.89%		12/15/2021		12/15/2028			15,508		15,466		14,210		0.03
Scientian 2 Spain, S.L.	(4)(5)(6)(8)		E + 4.25%		6.39%		8/7/2025		7/15/2032		EUR	1,599		1,848		1,818		0.00
Scientian France, SAS	(4)(5)(6)(8)		E + 4.25%		6.39%		8/7/2025		7/15/2032		EUR	3,525		4,073		4,008		0.01
Seahawk Bidco, LLC	(4)(11)		SOFR + 5.00%		8.73%		12/19/2024		12/19/2031			301,969		300,086		300,460		0.70
Seahawk Bidco, LLC	(4)(5)(7)(11)		SOFR + 5.00%		8.73%		12/19/2024		12/19/2030			3,916		3,764		3,804		0.01
Seahawk Bidco, LLC	(4)(5)(7)(11)		SOFR + 5.00%		8.73%		12/19/2024		12/19/2031			11,778		11,474		11,172		0.03
Spring Education Group, Inc.	(8)		SOFR + 3.25%		6.98%		9/29/2023		10/4/2030			13,440		13,338		13,430		0.03
Summit Buyer, LLC	(4)(10)		SOFR + 5.00%		8.73%		5/31/2024		5/31/2031			54,037		53,658		51,876		0.12
Summit Buyer, LLC	(4)(5)(7)(10)		SOFR + 5.00%		8.73%		5/31/2024		5/31/2031			27,364		27,118		26,194		0.06
Summit Buyer, LLC	(4)(5)(7)(10)		P + 4.00%		10.75%		5/31/2024		5/31/2030			2,450		2,404		2,170		0.01
Sunshine Cadence Holdco, LLC	(4)(10)		SOFR + 5.00%		8.67%		5/1/2024		5/1/2031			196,500		195,143		194,535		0.45
Sunshine Cadence Holdco, LLC	(4)(7)(10)		SOFR + 5.00%		8.73%		5/1/2024		5/1/2031			51,622		51,060		50,786		0.12
University Support Services, LLC	(9)		SOFR + 2.75%		6.39%		2/10/2022		2/10/2029			8,947		8,910		8,829		0.02

														2,309,816		2,212,525		5.16
Diversified REITs
Iron Mountain Information Management, LLC	(8)		SOFR + 2.00%		5.64%		12/28/2023		1/31/2031			7,357		7,377		7,355		0.02
Diversified Telecommunication Services
Zacapa, LLC	(6)(9)		SOFR + 3.75%		7.48%		10/29/2024		3/22/2029			10,282		10,282		10,280		0.02

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)		Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾			Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Electric Utilities
Grid Alliance Partners, LLC	(4)(7)(10)		SOFR + 4.75%		8.48%		7/1/2025		7/1/2032		$	98,715	$	97,853	$	95,643		0.22	%
Grid Alliance Partners, LLC	(4)(5)(7)(10)		SOFR + 4.75%		8.42%		7/1/2025		7/1/2030			2,123		2,001		1,668		0.00

														99,854		97,311		0.22
Electrical Equipment
Emergency Power Holdings, LLC	(4)(7)(11)		SOFR + 4.75%		8.41%		8/17/2021		8/17/2031			251,889		250,688		251,872		0.59
Griffon Bidco, Inc.	(4)(7)(10)		SOFR + 5.00%		8.73%		7/31/2025		7/31/2031			119,406		118,116		119,079		0.28
IEM New Sub 2, LLC	(4)(7)(9)		SOFR + 4.75%		8.37%		12/3/2025		12/3/2031			643,223		637,612		636,063		1.49
Watlow Electric Manufacturing Co.	(7)(8)		SOFR + 2.75%		6.42%		6/17/2026		6/17/2033			2,284		2,277		2,285		0.01

														1,008,693		1,009,299		2.37
Electronic Equipment, Instruments & Components
Albireo Energy, LLC	(4)(11)		SOFR + 5.75%		9.51%		2/5/2026		12/23/2029			24,604		24,544		24,604		0.06
Albireo Energy, LLC	(4)(5)(11)		SOFR + 5.75%		9.51%		2/5/2026		12/23/2029			9,282		9,268		9,282		0.02
Albireo Energy, LLC	(4)(5)(7)(11)		SOFR + 5.75%		9.50%		2/5/2026		12/23/2029			1,057		974		1,057		0.00
Belden, Inc.	(6)(8)		SOFR + 2.25%		5.92%		6/11/2026		7/1/2033			1,759		1,755		1,764		0.00
Dwyer Instruments, LLC	(4)(10)		SOFR + 4.75%		8.48%		11/15/2024		7/20/2029			45,896		45,595		45,896		0.11
Dwyer Instruments, LLC	(4)(5)(7)(10)		SOFR + 4.75%		8.49%		11/15/2024		7/30/2029			6,168		6,121		6,168		0.01
Dwyer Instruments, LLC	(4)(10)		SOFR + 4.75%		8.48%		11/15/2024		7/30/2029			6,017		5,977		6,017		0.01
Electro Switch Business Trust, LLC	(4)(10)		SOFR + 4.75%		8.48%		9/2/2025		9/2/2032			169,016		167,756		168,171		0.39
Electro Switch Business Trust, LLC	(4)(5)(7)(10)		P + 4.75%		10.50%		9/2/2025		9/2/2032			2,929		2,865		2,812		0.01
Guardian Bidco, Inc.	(4)(5)(7)(8)		SOFR + 5.50%		9.12%		9/2/2025		8/30/2032			28,965		28,693		28,926		0.07
Infinite Bidco, LLC	(9)		SOFR + 3.75%		7.68%		3/2/2021		3/2/2028			7,914		7,900		7,878		0.02
Modena Buyer, LLC	(8)		SOFR + 4.25%		7.91%		7/1/2024		7/1/2031			4,925		4,854		4,563		0.01
Phoenix 1 Buyer Corp.	(4)(7)(10)		SOFR + 4.75%		8.42%		11/20/2023		11/20/2030			42,274		41,960		42,274		0.10
Spectrum Safety Solutions Purchaser, LLC	(4)(5)(6)(9)		E + 4.50%		6.68%		7/1/2024		7/1/2030		EUR	9,168		9,856		10,476		0.02
Spectrum Safety Solutions Purchaser, LLC	(4)(6)(9)		E + 4.50%		6.79%		7/1/2024		7/1/2031		EUR	63,315		67,280		72,344		0.17
Spectrum Safety Solutions Purchaser, LLC	(4)(6)(7)(9)		SOFR + 4.50%		8.23%		7/1/2024		7/1/2031			303,361		299,535		303,361		0.71

														724,933		735,593		1.71
Energy Equipment & Services
LPW Group Holdings, Inc.	(4)(7)(11)		SOFR + 6.00%		9.77%		3/15/2024		3/14/2031			32,176		31,534		32,176		0.08
Ursa Minor US Bidco, LLC	(6)(8)		SOFR + 2.00%		5.73%		6/25/2026		3/26/2031			1,785		1,781		1,786		0.00

														33,315		33,962		0.08
Entertainment
EOC Borrower, LLC	(8)		SOFR + 2.75%		6.39%		2/3/2026		3/24/2032			3,980		3,975		3,989		0.01
OEG Borrower, LLC	(8)		SOFR + 3.50%		7.17%		4/22/2025		6/30/2031			8,067		7,973		8,122		0.02
Renaissance Holdings Corp.	(5)(9)		SOFR + 4.00%		7.66%		12/6/2024		4/5/2030			964		964		769		0.00

														12,912		12,880		0.03
Financial Services
Atlas Securitized Products Funding 2, LP	(4)(5)(6)(8)		SOFR + 1.75%		5.37%		3/28/2024		5/25/2063			105,104		102,557		104,980		0.25
Carr Riggs & Ingram Capital, LLC	(4)(9)		SOFR + 4.50%		8.23%		11/18/2024		11/18/2031			42,844		42,515		42,309		0.10
Carr Riggs & Ingram Capital, LLC	(4)(5)(7)(9)		SOFR + 4.50%		8.23%		11/18/2024		11/18/2031			9,633		9,454		9,222		0.02
DM Intermediate Parent, LLC	(4)(10)		SOFR + 5.00%		8.64%		9/30/2024		9/30/2030			103,263		102,166		103,263		0.24
DM Intermediate Parent, LLC	(4)(5)(7)(10)		SOFR + 5.00%		8.64%		9/30/2024		9/30/2030			45,232		45,146		45,232		0.11
DM Intermediate Parent, LLC	(4)(5)(7)(10)		SOFR + 5.00%		8.64%		12/19/2025		9/30/2030			65,662		64,696		65,662		0.15
Harp Finco, Ltd.	(4)(6)(8)		S + 5.00%		8.73%		3/27/2025		3/27/2032		GBP	84,561		107,721		111,044		0.26
June Purchaser, LLC	(7)(8)		SOFR + 2.75%		6.39%		2/18/2026		11/28/2031			3,408		3,414		3,416		0.01
Mitchell International, Inc.	(9)		SOFR + 3.00%		6.64%		1/22/2026		6/17/2031			38,681		38,544		36,934		0.09
More Cowbell II, LLC	(4)(7)(10)		SOFR + 4.25%		7.74%		9/3/2025		9/3/2030			92,632		92,348		92,605		0.22
PKF O’Connor Davies Advisory, LLC	(4)(7)(10)		SOFR + 4.50%		8.16%		11/15/2024		11/18/2031			94,593		93,783		94,593		0.22
Planet US Buyer, LLC	(6)(8)		SOFR + 3.00%		6.66%		3/5/2026		2/7/2031			3,980		3,989		3,999		0.01

														706,333		713,259		1.68

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)		Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾			Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Food Products
Froneri US, Inc.	(6)(8)		SOFR + 2.25%		5.88%		4/4/2025		9/30/2031		$	3,946	$	3,885	$	3,922		0.01	%
Froneri US, Inc.	(6)(8)		SOFR + 2.25%		5.88%		8/22/2025		9/30/2032			2,985		2,985		2,968		0.01

														6,870		6,890		0.02
Ground Transportation
Channelside AcquisitionCo, Inc.	(4)(7)(10)		SOFR + 4.75%		8.41%		5/15/2024		6/30/2028			154,077		153,766		149,756		0.35
Health Care Equipment & Supplies
AEC Parent Holdings, Inc.	(4)(5)(9)(17)		SOFR + 5.75%		9.63%		6/13/2022		6/13/2029			24,428		21,013		13,436		0.03
Bamboo US BidCo, LLC	(4)(11)		SOFR + 5.25%		8.91%		9/29/2023		9/30/2030			48,325		47,699		46,875		0.11
Bamboo US BidCo, LLC	(4)(11)		E + 5.25%		7.40%		9/29/2023		9/30/2030		EUR	74,756		78,276		82,854		0.19
Bamboo US BidCo, LLC	(4)(5)(11)		SOFR + 5.25%		8.91%		11/20/2024		9/30/2030			5,445		5,357		5,282		0.01
Bamboo US BidCo, LLC	(4)(11)		SOFR + 5.25%		8.91%		11/20/2024		9/30/2030			12,792		12,745		12,408		0.03
Bamboo US BidCo, LLC	(4)(5)(7)(11)		SOFR + 5.25%		8.89%		9/29/2023		10/1/2029			2,264		2,162		2,264		0.01
Ergotron Acquisition, LLC	(4)(10)		SOFR + 5.25%		8.90%		7/6/2022		7/6/2028			61,661		61,259		61,045		0.14
GCX Corporation Buyer, LLC	(4)(10)		SOFR + 5.50%		9.38%		9/13/2021		9/13/2027			188,595		187,835		184,823		0.43
GCX Corporation Buyer, LLC	(4)(10)		SOFR + 5.50%		9.32%		9/13/2021		9/13/2027			47,767		47,595		46,812		0.11
Natus Medical, Inc.	(9)		SOFR + 5.25%		9.13%		7/21/2022		7/20/2029			29,210		28,313		29,191		0.07
Natus Medical, Inc.	(4)(5)(7)(9)		SOFR + 4.25%		8.03%		7/21/2022		7/21/2027			250		220		195		0.00
WS Audiology USA II, LLC	(6)(8)		SOFR + 3.25%		6.92%		2/13/2026		2/28/2029			11,707		11,707		11,739		0.03
Zeus, LLC	(4)(10)		SOFR + 5.40%		9.13%		2/28/2024		2/28/2031			48,867		48,386		46,301		0.11
Zeus, LLC	(4)(5)(10)		SOFR + 5.40%		9.13%		2/28/2024		2/28/2031			4,517		4,483		4,280		0.01
Zeus, LLC	(4)(5)(7)(10)		SOFR + 5.40%		9.14%		2/28/2024		2/28/2030			1,142		1,079		782		0.00

														558,129		548,287		1.28
Health Care Providers & Services
123Dentist, Inc.	(4)(6)(10)		CA + 5.00%		7.28%		8/10/2022		8/9/2029		CAD	256,898		198,366		181,137		0.42
123Dentist, Inc.	(4)(5)(6)(10)		CA + 5.00%		7.28%		8/9/2024		8/10/2029		CAD	34,507		25,020		24,331		0.06
ADCS Clinics Intermediate Holdings, LLC	(4)(11)		SOFR + 6.50%		10.02%		5/7/2021		5/7/2027			10,246		10,217		8,709		0.02
ADCS Clinics Intermediate Holdings, LLC	(4)(11)		SOFR + 6.50%		10.45%		5/7/2021		5/7/2027			8,427		8,406		7,163		0.02
ADCS Clinics Intermediate Holdings, LLC	(4)(5)(7)(11)		SOFR + 6.50%		10.45%		5/7/2021		8/7/2026			2,564		2,564		1,979		0.00
ADCS Clinics Intermediate Holdings, LLC	(4)(5)(11)		SOFR + 6.50%		10.02%		4/14/2022		5/7/2027			246		246		209		0.00
Amerivet Partners Management, Inc.	(4)(7)(10)		SOFR + 5.50%		9.35%		2/25/2022		2/25/2028			17,712		17,511		15,213		0.04
Amerivet Partners Management, Inc.	(4)(5)(10)		SOFR + 5.50%		9.60%		2/22/2023		2/25/2028			2,966		2,944		2,714		0.01
Aryeh Bidco Investment, Ltd.	(4)(6)(10)		CA + 5.00%		7.29%		1/14/2026		1/14/2033		CAD	42,679		30,452		29,792		0.07
Aryeh Bidco Investment, Ltd.	(4)(5)(6)(7)(10)		CA + 5.00%		7.29%		1/14/2026		1/14/2033		CAD	1,135		787		744		0.00
Aryeh Bidco Investment, Ltd.	(4)(5)(6)(7)(10)		CA + 5.00%		7.29%		1/14/2026		1/14/2033		CAD	681		463		440		0.00
Biotouch Global Solutions, Inc.	(4)(7)(11)		SOFR + 5.50%		9.17%		8/27/2025		8/27/2032			129,162		127,261		125,066		0.29
Biotouch Global Solutions, Inc.	(4)(5)(7)(11)		SOFR + 5.50%		9.16%		8/27/2025		8/27/2032			4,130		4,014		3,865		0.01
Canadian Hospital Specialties, Ltd.	(4)(6)(11)		CA + 4.50%		7.12%		4/15/2021		4/14/2028		CAD	14,455		11,501		10,192		0.02
Canadian Hospital Specialties, Ltd.	(4)(6)(7)(10)		CA + 4.50%		7.12%		4/15/2021		4/15/2027		CAD	2,700		1,727		1,904		0.00
Caramel Bidco, Limited	(4)(6)(8)		S + 6.00%		9.73%		2/11/2022		2/24/2029		GBP	60,000		79,326		67,450		0.16
Caramel Bidco, Limited	(4)(5)(6)(8)		S + 6.00%		9.73%		2/24/2022		2/24/2029		GBP	2,265		3,024		2,546		0.01
Caramel Bidco, Limited	(4)(6)(8)		E + 6.00%		8.49%		2/24/2022		2/24/2029		EUR	14,000		15,608		13,557		0.03
Caramel Bidco, Limited	(4)(6)(8)		SOFR + 6.00%		9.62%		2/24/2022		2/24/2029			6,125		6,279		5,206		0.01
CCBlue Bidco, Inc.	(4)(5)(10)		SOFR + 6.50%		10.34% (incl. 4.00% PIK)		12/21/2021		12/21/2028			607,670		604,331		507,405		1.19
CHG Healthcare Services, Inc.	(9)		SOFR + 3.00%		6.66%		5/7/2026		9/29/2031			3,980		3,985		3,986		0.01
CNT Holdings I Corp.	(10)		SOFR + 2.50%		6.16%		4/3/2025		11/8/2032			5,431		5,373		5,442		0.01
Commander Buyer, Inc.	(4)(7)(10)		SOFR + 4.50%		8.14%		6/26/2025		6/25/2032			160,624		158,686		160,109		0.37
Compsych Investments Corp.	(4)(7)(10)		SOFR + 4.75%		8.41%		7/22/2024		7/22/2031			69,605		69,317		67,948		0.16

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾	Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Health Care Providers & Services (continued)
CSC Mkg Topco, LLC	(4)(10)	SOFR + 5.50%	9.24%		2/1/2022		2/1/2029	$	157,947	$	156,779	$	157,947		0.37	%
CSC Mkg Topco, LLC	(4)(10)	SOFR + 5.50%	9.23%		8/1/2022		2/1/2029		21,139		20,866		21,139		0.05
DCA Investment Holding, LLC	(4)(5)(10)	SOFR + 6.50%	10.16% (incl. 2.25% PIK)		6/2/2026		6/2/2031		18,588		18,588		18,588		0.04
DCA Investment Holding, LLC	(4)(5)(10)	SOFR + 5.00%	8.66%		6/2/2026		6/2/2031		3,204		3,013		3,204		0.01
Ensemble RCM, LLC	(8)	SOFR + 3.00%	6.66%		2/9/2026		2/9/2033		4,000		3,981		3,989		0.01
Global Medical Response, Inc.	(8)	SOFR + 3.25%	6.89%		10/14/2025		10/1/2032		3,640		3,638		3,654		0.01
Heartland Dental, LLC	(8)	SOFR + 3.50%	7.14%		8/7/2025		8/25/2032		5,866		5,870		5,877		0.01
Imagine 360, LLC	(4)(7)(10)	SOFR + 4.75%	8.48%		9/18/2024		10/2/2028		95,810		95,188		95,656		0.22
Inception Fertility Ventures, LLC	(4)(7)(10)	SOFR + 5.50%	9.16%		4/29/2024		4/29/2030		284,114		283,514		281,187		0.66
IVI America, LLC	(8)	SOFR + 3.25%	6.98%		6/4/2026		4/9/2031		203		203		203		0.00
Jayhawk Buyer, LLC	(4)(11)	SOFR + 5.25%	9.02%		5/26/2021		4/15/2028		223,779		222,650		217,625		0.51
Kwol Acquisition, Inc.	(4)(7)(10)	SOFR + 5.00%	8.73%		12/8/2023		12/6/2029		10,246		10,104		10,157		0.02
Kwol Acquisition, Inc.	(4)(5)(10)	SOFR + 5.00%	8.73%		2/17/2026		12/12/2029		3,577		3,553		3,551		0.01
MB2 Dental Solutions, LLC	(4)(10)	SOFR + 5.50%	9.14%		2/13/2024		2/13/2031		36,986		36,740		36,986		0.09
MB2 Dental Solutions, LLC	(4)(10)	SOFR + 5.50%	9.14%		2/13/2024		2/13/2031		7,801		7,801		7,801		0.02
MB2 Dental Solutions, LLC	(4)(10)	SOFR + 5.50%	9.14%		2/13/2024		2/13/2031		5,471		5,441		5,471		0.01
MB2 Dental Solutions, LLC	(4)(5)(7)(10)	SOFR + 5.50%	9.14%		2/13/2024		2/13/2031		336		321		336		0.00
MED ParentCo, LP	(8)	SOFR + 3.00%	6.64%		2/3/2026		4/15/2031		5,970		5,975		5,984		0.01
Navigator Acquiror, Inc.	(4)(7)(9)	SOFR + 5.50%	9.24% (incl. 4.00% PIK)		7/16/2021		7/16/2030		547,921		546,732		416,183		0.97
Onex TSG Intermediate Corp.	(6)(8)	SOFR + 3.25%	6.98%		2/9/2026		8/6/2032		4,489		4,469		4,521		0.01
ONS MSO, LLC	(4)(11)	SOFR + 5.75%	9.41%		12/13/2023		7/8/2028		68,241		68,231		58,517		0.14
ONS MSO, LLC	(4)(5)(7)(11)	SOFR + 6.25%	9.90%		12/13/2023		7/8/2028		6,247		6,201		5,302		0.01
ONS MSO, LLC	(4)(11)	SOFR + 5.75%	9.41%		4/26/2024		7/8/2028		9,800		9,755		8,404		0.02
Outcomes Group Holdings, Inc.	(8)	SOFR + 3.00%	6.64%		3/5/2026		5/6/2031		4,082		4,092		4,099		0.01
Pacific Dental Services, Inc.	(8)	SOFR + 2.25%	5.89%		4/3/2025		3/15/2031		4,888		4,854		4,895		0.01
Plasma Buyer, LLC	(4)(10)(17)	SOFR + 5.75%	9.48% PIK		5/12/2022		5/12/2029		98,212		88,365		51,561		0.12
Plasma Buyer, LLC	(4)(5)(10)(17)	SOFR + 5.75%	9.48% PIK		5/12/2022		5/12/2029		3,636		3,338		1,909		0.00
Plasma Buyer, LLC	(4)(5)(7)(10)(17)	SOFR + 5.75%	9.48% PIK		5/12/2022		5/12/2028		15,863		14,281		8,297		0.02
Plasma Buyer, LLC	(4)(5)(7)(10)(17)	SOFR + 6.25%	9.98% PIK		3/24/2026		3/31/2027		2,178		2,122		2,535		0.01
PPV Intermediate Holdings, LLC	(4)(10)	SOFR + 5.75%	9.42%		8/31/2022		8/31/2029		124,388		123,313		121,900		0.28
PPV Intermediate Holdings, LLC	(4)(5)(7)(11)	SOFR + 5.25%	8.92%		9/6/2023		8/31/2029		12,557		12,430		11,859		0.03
PPV Intermediate Holdings, LLC	(4)(5)(7)(10)	SOFR + 5.75%	9.42%		8/31/2022		8/31/2029		3,469		3,379		3,270		0.01
PSKW Intermediate, LLC	(4)(11)	SOFR + 5.50%	9.24%		12/11/2024		3/9/2028		11,890		11,890		11,771		0.03
Raven Acquisition Holdings, LLC	(6)(7)(8)	SOFR + 3.00%	6.64%		4/10/2025		11/19/2031		2,765		2,703		2,730		0.01
Smile Doctors, LLC	(4)(10)	SOFR + 5.90%	9.63%		6/9/2023		12/23/2028		510,219		506,472		494,913		1.16
Smile Doctors, LLC	(4)(7)(10)	SOFR + 5.90%	9.63%		6/9/2023		12/23/2028		121,914		119,864		116,438		0.27
Snoopy Bidco, Inc.	(4)(10)	SOFR + 6.50%	10.42% (incl. 5.50% PIK)		6/1/2021		6/1/2028		747,694		744,474		702,832		1.64
Southern Veterinary Partners, LLC	(8)	SOFR + 2.50%	6.16%		7/22/2025		12/4/2031		10,108		10,148		10,111		0.02
SpecialtyCare, Inc.	(4)(11)	SOFR + 4.75%	8.44%		8/26/2025		12/18/2029		69,158		68,494		68,293		0.16
SpecialtyCare, Inc.	(4)(5)(7)(11)	SOFR + 5.00%	8.66%		8/26/2025		12/18/2029		627		592		567		0.00
Stepping Stones Healthcare Services, LLC	(4)(7)(10)	SOFR + 4.75%	8.48%		1/5/2026		1/5/2033		205,213		202,666		203,460		0.48
The Fertility Partners, Inc.	(4)(6)(10)	CA + 5.75%	8.33%		3/16/2022		3/16/2028	CAD	133,444		104,209		91,738		0.21
The Fertility Partners, Inc.	(4)(5)(6)(7)(10)	CA + 5.75%	8.33%		3/16/2022		9/16/2027	CAD	6,757		5,057		4,594		0.01
The Fertility Partners, Inc.	(4)(6)(10)	SOFR + 5.75%	9.51%		3/16/2022		3/16/2028		44,853		44,539		43,732		0.10
UMP Holdings, LLC	(4)(10)	SOFR + 5.75%	9.43%		7/15/2022		7/15/2028		9,354		9,290		9,073		0.02
UMP Holdings, LLC	(4)(5)(10)	SOFR + 5.75%	9.48%		7/15/2022		7/15/2028		12,811		12,777		12,427		0.03
Unified Women’s Healthcare, LP	(4)(9)	SOFR + 5.00%	8.73%		6/16/2022		6/18/2029		864,952		864,952		864,952		2.02
Unified Women’s Healthcare, LP	(4)(5)(9)	SOFR + 5.00%	8.73%		3/22/2024		6/18/2029		4,916		4,895		4,916		0.01
Unified Women’s Healthcare, LP	(4)(5)(7)(9)	SOFR + 5.00%	8.64%		3/22/2024		6/18/2029		3,955		3,895		3,955		0.01
Unified Women’s Healthcare, LP	(4)(7)(9)	SOFR + 5.00%	8.73%		9/22/2025		6/18/2029		49,265		49,003		49,265		0.12

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)		Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾			Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Health Care Providers & Services (continued)
US Oral Surgery Management Holdco, LLC	(4)(10)		SOFR + 5.25%		9.02%		11/18/2021		11/20/2028		$	153,992	$	153,282	$	153,992		0.36	%
US Oral Surgery Management Holdco, LLC	(4)(7)(10)		SOFR + 5.25%		9.63%		11/18/2021		11/20/2028			64,821		64,492		64,821		0.15
US Oral Surgery Management Holdco, LLC	(4)(5)(10)		SOFR + 5.25%		9.02%		8/16/2023		11/20/2028			6,191		6,142		6,191		0.01
US Oral Surgery Management Holdco, LLC	(4)(5)(10)		SOFR + 5.25%		9.08%		12/5/2022		11/20/2028			107		107		107		0.00
US Oral Surgery Management Holdco, LLC	(4)(5)(7)(10)		SOFR + 5.25%		9.08%		8/16/2023		11/20/2028			27,368		27,109		27,368		0.06
Veonet Lense, GmbH	(6)(8)		S + 4.75%		8.48%		2/26/2025		3/14/2029		GBP	253,448		322,841		313,215		0.73
WHCG Purchaser III, Inc.	(4)(5)(7)(10)		SOFR + 6.50%		10.23% (incl. 5.12% PIK)		8/2/2024		6/29/2029			49,740		49,740		49,740		0.12
WHCG Purchaser III, Inc.	(4)(5)(10)(17)		10.00%		10.00% PIK		8/2/2024		6/30/2030			43,157		14,654		27,621		0.06

														6,567,482		6,168,536		14.39
Health Care Technology
Accuity Delivery Systems, LLC	(4)(7)(9)		SOFR + 4.75%		8.42%		5/29/2025		5/29/2031			166,517		165,952		166,370		0.39
athenahealth Group, Inc.	(9)		SOFR + 2.75%		6.39%		2/15/2022		2/15/2029			5,586		5,576		5,581		0.01
athenahealth Group, Inc.	(9)		SOFR + 3.25%		6.89%		5/27/2026		2/16/2032			12,318		12,271		12,205		0.03
Brilliance Technologies, Inc.	(4)(7)(9)		SOFR + 5.00%		8.64% (incl. 2.50% PIK)		3/11/2025		3/11/2032			89,183		88,609		87,762		0.21
Brilliance Technologies, Inc.	(4)(5)(9)		SOFR + 5.00%		8.64% (incl. 2.50% PIK)		3/11/2025		3/11/2032			142,692		142,118		141,265		0.33
Brilliance Technologies, Inc.	(4)(9)		SOFR + 5.00%		8.64% (incl. 2.50% PIK)		5/16/2025		3/11/2032			196,027		195,218		194,067		0.45
Brilliance Technologies, Inc.	(4)(5)(7)(9)		SOFR + 5.00%		8.14% (incl. 2.50% PIK)		5/16/2025		3/11/2032			33,171		32,873		32,078		0.07
Caerus US 1, Inc.	(4)(6)(10)		SOFR + 5.00%		8.73%		5/25/2022		5/25/2029			435,564		431,955		422,497		0.99
Caerus US 1, Inc.	(4)(5)(6)(7)(10)		SOFR + 5.00%		8.65%		5/25/2022		5/25/2029			48,699		48,276		46,666		0.11
Caerus US 1, Inc.	(4)(6)(10)		SOFR + 5.00%		8.73%		10/28/2022		5/25/2029			35,571		35,410		34,503		0.08
Caerus US 1, Inc.	(4)(6)(10)		SOFR + 5.00%		8.73%		10/28/2022		5/25/2029			243,035		242,300		235,744		0.55
Caerus US 1, Inc.	(4)(6)(10)		SOFR + 5.00%		8.73%		3/27/2024		5/25/2029			68,768		68,768		66,705		0.16
Color Intermediate, LLC	(4)(10)		SOFR + 4.75%		8.58%		7/2/2024		10/4/2029			359,653		355,490		356,056		0.83
Continental Buyer, Inc.	(4)(7)(10)		SOFR + 4.75%		8.39%		2/14/2025		4/2/2031			58,017		57,458		57,966		0.14
Continental Buyer, Inc.	(4)(10)		SOFR + 4.75%		8.39%		10/21/2025		4/2/2031			34,476		34,325		34,476		0.08
Continental Buyer, Inc.	(4)(5)(7)(10)		SOFR + 4.75%		8.39%		10/21/2025		4/2/2031			1,970		1,956		1,970		0.00
Cotiviti, Inc.	(8)		SOFR + 2.75%		6.37%		5/1/2024		5/1/2031			1,936		1,929		1,776		0.00
Cronos Crimson Holdings, Inc.	(4)(10)		SOFR + 6.09%		9.91%		3/1/2021		3/1/2028			71,173		70,665		70,462		0.16
Cronos Crimson Holdings, Inc.	(4)(10)		SOFR + 6.09%		9.91%		3/1/2021		3/1/2028			14,758		14,697		14,610		0.03
CT Technologies Intermediate Holdings, Inc.	(4)(7)(10)		SOFR + 5.00%		8.64%		8/30/2024		9/2/2031			160,893		159,451		160,549		0.38
CT Technologies Intermediate Holdings, Inc.	(4)(10)		SOFR + 4.75%		8.39%		8/5/2025		9/2/2031			159,920		158,559		158,321		0.37
CT Technologies Intermediate Holdings, Inc.	(4)(10)		SOFR + 4.75%		8.39%		7/10/2025		9/2/2031			68,506		67,930		67,821		0.16
CT Technologies Intermediate Holdings, Inc.	(4)(5)(7)(10)		SOFR + 4.75%		8.39%		7/10/2025		9/2/2031			30,167		29,871		29,764		0.07
GI Ranger Intermediate, LLC	(4)(7)(10)		SOFR + 6.00%		9.88%		10/29/2021		10/30/2028			107,532		106,893		96,889		0.23
Healthcomp Holding Company, LLC	(4)(10)		SOFR + 5.75%		9.42%		11/8/2023		11/8/2029			187,521		186,535		171,582		0.40
Imprivata, Inc.	(9)		SOFR + 3.00%		6.73%		6/20/2025		12/1/2027			1,977		1,977		1,980		0.00

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)		Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾			Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Health Care Technology (continued)
Kona Buyer, LLC	(4)(7)(10)		SOFR + 4.50%		8.17%		7/23/2024		7/23/2031		$	212,401	$	210,676	$	210,885		0.49	%
Kona Buyer, LLC	(4)(5)(10)		SOFR + 4.50%		8.16%		7/23/2024		7/23/2031			53,454		53,231		53,186		0.12
Kona Buyer, LLC	(4)(10)		SOFR + 4.50%		8.16%		7/23/2024		7/23/2031			60,022		59,772		59,722		0.14
Kona Buyer, LLC	(4)(5)(10)		SOFR + 4.50%		8.17%		7/23/2024		7/23/2031			15,971		16,172		15,892		0.04
Kona Buyer, LLC	(4)(5)(7)(10)		SOFR + 4.50%		8.16%		7/23/2024		7/23/2031			3,691		3,285		3,519		0.01
Magic Bidco, Inc.	(4)(5)(10)		SOFR + 5.75%		9.37%		7/1/2024		7/1/2030			8,299		8,161		7,677		0.02
Magic Bidco, Inc.	(4)(10)		SOFR + 5.75%		9.42%		7/1/2024		7/1/2030			57,095		56,255		52,813		0.12
Magic Bidco, Inc.	(4)(5)(10)		SOFR + 5.75%		9.42%		7/1/2024		7/1/2030			2,795		2,795		2,585		0.01
MEDX AMCP Holdings, LLC	(4)(5)(7)(10)		SOFR + 4.50%		8.14%		7/21/2025		7/21/2032			22,377		22,109		22,021		0.05
Modernizing Medicine, Inc.	(4)(5)(7)(10)		SOFR + 4.75%		8.48% (incl. 2.25% PIK)		4/30/2025		4/30/2032			46,182		45,773		46,140		0.11
Neptune Holdings, Inc.	(4)(7)(10)		SOFR + 4.50%		8.23%		12/12/2024		8/31/2030			14,625		14,381		14,429		0.03
Netsmart Technologies, Inc.	(4)(7)(10)		SOFR + 5.20%		8.82% (incl. 2.70% PIK)		8/23/2024		8/25/2031			139,520		138,280		136,520		0.32
Octane Purchaser, Inc.	(4)(7)(9)		SOFR + 4.60%		8.24%		5/19/2025		5/19/2032			167,453		166,601		164,346		0.38
Octane Purchaser, Inc.	(4)(5)(9)		SOFR + 4.60%		8.24%		5/19/2025		5/19/2032			88,133		87,753		86,591		0.20
Project Ruby Ultimate Parent Corp.	(8)		SOFR + 2.75%		6.51%		7/18/2025		3/10/2028			8,997		8,997		8,996		0.02
QF Holdings, Inc.	(4)(7)(9)		SOFR + 4.50%		8.23%		12/29/2025		12/15/2032			116,279		115,682		115,635		0.27
QF Holdings, Inc.	(4)(5)(7)(9)		SOFR + 4.50%		8.24%		12/29/2025		12/15/2032			1,088		1,018		1,012		0.00
Rocky MRA Acquisition Corp.	(4)(9)		SOFR + 5.00%		8.77%		4/1/2022		4/2/2029			164,852		163,979		164,852		0.39
Signant Finance One, Ltd.	(4)(7)(10)		SOFR + 5.00%		8.73%		10/16/2025		10/16/2031			412,709		408,844		410,391		0.96
Signant Finance One, Ltd.	(4)(5)(7)(10)		SOFR + 5.00%		8.74%		10/16/2025		10/16/2031			11,746		11,395		11,548		0.03
Vizient, Inc.	(9)		SOFR + 1.75%		5.39%		8/1/2024		8/1/2031			3,384		3,403		3,391		0.01
Waystar Technologies, Inc.	(8)		SOFR + 2.00%		5.64%		8/6/2025		10/22/2029			6,305		6,305		6,297		0.01

														4,321,929		4,268,113		9.96
Hotels, Restaurants & Leisure
Alterra Mountain, Co.	(8)		SOFR + 2.50%		6.14%		7/23/2025		8/17/2028			7,258		7,258		7,278		0.02
Bulldog Purchaser, Inc.	(9)		SOFR + 3.25%		6.91%		2/5/2026		2/4/2033			3,491		3,500		3,500		0.01
Caesars Entertainment, Inc.	(6)(9)		SOFR + 2.25%		5.89%		2/6/2023		2/6/2030			5,858		5,870		5,684		0.01
Caesars Entertainment, Inc.	(6)(9)		SOFR + 2.25%		5.89%		6/16/2025		2/6/2031			3,681		3,678		3,551		0.01
FanDuel Group Financing, LLC	(6)(9)		SOFR + 1.75%		5.48%		4/3/2025		11/30/2030			5,211		5,148		5,173		0.01
Fertitta Entertainment, LLC	(9)		SOFR + 3.25%		6.89%		1/27/2022		1/27/2029			14,961		14,897		14,963		0.03
Flynn Restaurant Group, LP	(8)		SOFR + 3.75%		7.39%		4/3/2025		1/28/2032			7,429		7,356		7,366		0.02
IRB Holding Corp.	(9)		SOFR + 2.50%		6.14%		11/17/2025		12/16/2030			12,030		12,030		12,047		0.03
Life Time, Inc.	(8)		SOFR + 2.00%		5.61%		8/14/2025		11/5/2031			2,325		2,331		2,330		0.01
Light & Wonder International, Inc.	(6)(9)		SOFR + 2.00%		5.64%		1/22/2026		4/16/2029			639		642		641		0.00
Mic Glen, LLC	(9)		SOFR + 3.25%		6.89%		7/29/2025		7/21/2028			12,535		12,535		12,574		0.03
New Red Finance, Inc.	(6)(8)		SOFR + 1.75%		5.39%		6/16/2024		9/20/2030			12,877		12,762		12,872		0.03
Pioneer Opco, LLC	(8)		SOFR + 3.25%		6.89%		5/14/2026		5/15/2033			1,254		1,248		1,260		0.00
Raising Cane’s Restaurants, LLC	(8)		SOFR + 2.00%		5.62%		6/5/2026		6/6/2033			6,030		6,008		6,004		0.01
Scientific Games Holdings, LP	(9)		SOFR + 3.00%		6.67%		6/11/2024		4/4/2029			19,432		19,456		19,190		0.04
Tacala Investment Corp.	(10)		SOFR + 3.00%		6.64%		9/16/2025		1/31/2031			2,933		2,940		2,939		0.01
Voyager Parent, LLC	(6)(8)		SOFR + 4.25%		7.98%		7/18/2025		7/1/2032			3,970		3,834		3,977		0.01
Whatabrands, LLC	(9)		SOFR + 2.50%		6.14%		12/11/2024		8/3/2028			12,122		12,087		12,120		0.03

														133,580		133,469		0.31
Household Durables
AI Aqua Merger Sub, Inc.	(9)		SOFR + 2.50%		6.12%		2/4/2026		7/31/2028			21,989		21,989		21,994		0.05
Madison Safety & Flow, LLC	(8)		P + 1.50%		8.25%		9/25/2025		9/26/2031			5,371		5,371		5,385		0.01

														27,360		27,379		0.06
Independent Power and Renewable Electricity Producers
Cogentrix Finance Holdco I, LLC	(8)		SOFR + 2.25%		5.89%		8/7/2025		2/26/2032			1,903		1,908		1,903		0.00

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)		Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾			Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Industrial Conglomerates
CEP V Investment 11 S.à r.l.	(4)(6)(7)(8)		SA + 6.52%		7.20%		5/6/2022		2/11/2028		CHF	47,449	$	48,151	$	55,739		0.13	%
CEP V Investment 11 S.à r.l.	(4)(6)(10)		E + 6.45%		8.59%		3/31/2023		2/23/2028		EUR	66,051		64,474		72,008		0.17
Engineered Machinery Holdings, Inc.	(8)		SOFR + 3.25%		6.98%		11/26/2025		11/26/2032		$	7,677		7,676		7,726		0.02
Excelitas Technologies Corp.	(4)(8)		E + 5.25%		7.43%		8/12/2022		8/13/2029		EUR	24,437		24,879		27,712		0.06
Excelitas Technologies Corp.	(4)(7)(10)		SOFR + 5.25%		8.89%		8/12/2022		8/13/2029			33,241		32,868		32,881		0.08

														178,048		196,066		0.46
Insurance
Alera Group, Inc.	(9)		SOFR + 2.75%		6.39%		1/23/2026		5/30/2032			11,168		11,121		10,641		0.02
Alliant Holdings Intermediate, LLC	(8)		SOFR + 2.50%		6.14%		7/31/2025		9/19/2031			6,068		6,023		5,994		0.01
Amerilife Holdings, LLC	(4)(10)		SOFR + 5.00%		8.66%		6/17/2024		8/31/2029			683,634		678,545		681,925		1.59
Amerilife Holdings, LLC	(4)(5)(7)(10)		SOFR + 5.00%		8.66%		6/17/2024		8/31/2028			17,905		17,234		16,687		0.04
Amerilife Holdings, LLC	(4)(5)(7)(10)		SOFR + 5.00%		8.66%		6/17/2024		8/31/2029			7,382		7,357		7,278		0.02
AmWINS Group, Inc.	(10)		SOFR + 2.00%		5.73%		1/14/2026		1/30/2032			2,965		2,940		2,907		0.01
Baldwin Insurance Group Holdings, LLC	(6)(8)		SOFR + 2.50%		6.13%		9/12/2025		5/26/2031			11,751		11,745		11,531		0.03
Beacon Dc, Ltd.	(4)(6)(10)		SOFR + 4.75%		8.48%		12/4/2025		12/4/2032			5,000		4,931		4,925		0.01
Beacon Dc, Ltd.	(4)(5)(6)(7)(10)		SOFR + 4.75%		8.48%		12/4/2025		12/4/2032			105		97		93		0.00
Beacon Dc, Ltd.	(4)(5)(6)(10)		SOFR + 4.75%		8.48%		12/4/2025		12/4/2032			998		984		983		0.00
BroadStreet Partners, Inc.	(8)		SOFR + 2.50%		6.14%		6/14/2024		6/13/2031			23,988		23,924		23,217		0.05
CRC Insurance Group, LLC	(8)		SOFR + 2.75%		6.48%		12/6/2024		5/6/2031			15,385		15,373		15,058		0.04
Foundation Risk Partners Corp.	(4)(10)		SOFR + 4.75%		8.48%		10/29/2021		10/29/2030			31,585		31,373		31,585		0.07
Foundation Risk Partners Corp.	(4)(5)(10)		SOFR + 4.75%		8.48%		11/17/2023		10/29/2030			26,545		26,307		26,545		0.06
Foundation Risk Partners Corp.	(4)(10)		SOFR + 4.75%		8.48%		4/14/2022		10/29/2030			33,997		33,749		33,997		0.08
Foundation Risk Partners Corp.	(4)(5)(7)(10)		SOFR + 4.75%		8.48%		10/21/2024		10/29/2030			35,975		35,771		35,975		0.08
Foundation Risk Partners Corp.	(4)(10)		SOFR + 4.75%		8.48%		9/24/2025		10/29/2030			6,745		6,745		6,745		0.02
Foundation Risk Partners Corp.	(4)(5)(10)		SOFR + 4.75%		8.48%		9/24/2025		10/29/2030			3,153		3,153		3,153		0.01
Foundation Risk Partners Corp.	(4)(5)(7)(10)		SOFR + 4.75%		8.48%		10/29/2021		10/29/2029			5,592		5,492		5,592		0.01
Galway Borrower, LLC	(4)(10)		SOFR + 4.50%		8.23%		9/30/2021		9/29/2028			237,860		236,687		237,265		0.55
Galway Borrower, LLC	(4)(5)(10)		SOFR + 4.50%		8.23%		9/30/2021		9/29/2028			755		753		753		0.00
Galway Borrower, LLC	(4)(5)(7)(10)		SOFR + 4.50%		8.24%		4/28/2023		9/29/2028			6,463		6,310		6,316		0.01
Gimlet Bidco, GmbH	(4)(6)(8)		E + 5.00%		7.15%		4/15/2024		4/23/2031		EUR	110,003		115,214		125,690		0.29
Gimlet Bidco, GmbH	(4)(6)(8)		E + 5.00%		7.15%		4/15/2024		4/23/2031		EUR	44,816		46,958		51,207		0.12
Higginbotham Insurance Agency, Inc.	(4)(6)(11)		SOFR + 4.50%		8.14%		12/11/2025		6/11/2031			98,085		98,031		98,085		0.23
Higginbotham Insurance Agency, Inc.	(4)(5)(6)(7)(11)		SOFR + 4.50%		8.14%		12/11/2025		6/11/2031			14,433		14,306		14,433		0.03
High Street Buyer, Inc.	(4)(10)		SOFR + 4.25%		7.98%		4/16/2021		4/14/2028			18,891		18,828		18,891		0.04
High Street Buyer, Inc.	(4)(5)(7)(10)		SOFR + 4.25%		7.98%		4/16/2021		4/14/2028			81,048		80,557		80,964		0.19
High Street Buyer, Inc.	(4)(5)(11)		SOFR + 4.25%		7.98%		1/2/2025		4/14/2028			43,658		43,276		43,658		0.10
High Street Buyer, Inc.	(4)(10)		SOFR + 4.25%		7.98%		4/16/2021		4/14/2028			75,873		75,476		75,873		0.18
High Street Buyer, Inc.	(4)(5)(7)(10)		SOFR + 4.25%		7.98%		7/18/2025		4/14/2028			9,232		9,059		9,232		0.02
HUB International, Ltd.	(8)		SOFR + 2.25%		5.92%		4/4/2025		6/20/2030			844		830		844		0.00
Hyperion Refinance S.à r.l.	(6)(9)		SOFR + 2.75%		6.39%		8/4/2025		2/15/2031			14,783		14,662		13,918		0.03
Integrity Marketing Acquisition, LLC	(4)(7)(10)		SOFR + 5.00%		8.67%		8/27/2024		8/25/2028			264,926		263,829		264,454		0.62
Knight Acquireco, LLC	(4)(7)(9)		SOFR + 4.50%		8.15%		11/7/2025		11/7/2032			70,463		70,090		70,405		0.16
Koala Investment Holdings, Inc.	(4)(7)(10)		SOFR + 4.25%		7.99%		8/29/2025		8/29/2032			88,402		87,549		86,991		0.20
Koala Investment Holdings, Inc.	(4)(5)(7)(10)		SOFR + 4.25%		7.98%		8/29/2025		8/29/2032			4,015		3,948		3,901		0.01
Lockton, Inc.	(8)		SOFR + 2.00%		5.66%		5/7/2026		5/9/2033			647		643		646		0.00
MRH Trowe Beteiligungsgesellschaft mbH	(4)(6)(7)(8)		E + 5.00%		7.16%		5/15/2025		5/17/2032		EUR	417		462		464		0.00
OneDigital Borrower, LLC	(9)		SOFR + 3.00%		6.64%		1/28/2025		7/2/2031			9,800		9,800		9,521		0.02
Paisley Bidco, Ltd.	(4)(5)(6)(7)(8)		S + 5.50%		9.23% (incl. 2.00% PIK)		4/17/2024		5/7/2031		GBP	15,137		18,822		18,163		0.04

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)		Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾			Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Insurance (continued)
Paisley Bidco, Ltd.	(4)(5)(6)(8)		E + 5.50%		7.65% (incl. 2.00% PIK)		4/17/2024		5/7/2031		EUR	8,027	$	8,562	$	8,301		0.02	%
Paisley Bidco, Ltd.	(4)(5)(6)(8)		E + 5.50%		7.65% (incl. 2.00% PIK)		4/17/2024		5/7/2031		EUR	7,080		7,328		7,321		0.02
Paisley Bidco, Ltd.	(4)(5)(6)(8)		E + 5.50%		7.65% (incl. 2.00% PIK)		7/31/2025		5/7/2031		EUR	6,866		7,859		7,099		0.02
Patriot Growth Insurance Services, LLC	(4)(10)		SOFR + 5.00%		8.88%		10/14/2021		10/16/2028		$	23,604		23,494		22,896		0.05
Patriot Growth Insurance Services, LLC	(4)(5)(7)(10)		SOFR + 5.00%		8.73%		11/17/2023		10/16/2028			26,350		26,170		25,896		0.06
Riser Merger Sub, Inc.	(4)(10)		SOFR + 4.75%		8.48%		4/15/2025		10/31/2029			19,815		19,815		19,518		0.05
Riser Merger Sub, Inc.	(4)(10)		S + 4.75%		8.48%		4/15/2025		10/31/2029		GBP	33,311		43,646		43,523		0.10
Riser Merger Sub, Inc.	(4)(5)(7)(10)		SOFR + 4.75%		8.48%		4/15/2025		10/31/2029			6,820		6,457		6,339		0.01
SG Acquisition, Inc.	(4)(7)(10)		SOFR + 4.75%		8.43%		4/3/2024		4/3/2030			198,884		197,765		198,884		0.46
Shelf Bidco, Ltd.	(4)(6)(10)(18)		SOFR + 5.18%		8.66%		10/17/2024		10/17/2031			928,929		925,430		928,929		2.17
Simplicity Financial Marketing Group Holdings, Inc.	(4)(6)(7)(10)		SOFR + 5.00%		8.73%		12/31/2024		12/31/2031			55,961		55,359		55,781		0.13
Sparta UK Bidco, Ltd.	(4)(6)(8)		S + 6.00%		9.73%		9/25/2024		9/25/2031		GBP	44,570		58,913		58,528		0.14
Sparta UK Bidco, Ltd.	(4)(6)(8)		E + 5.25%		7.72%		9/25/2024		9/25/2031		EUR	1,177		1,317		1,332		0.00
SQ ABS Issuer, LLC	(4)(5)(6)(8)		7.80%		7.80%		10/11/2024		10/20/2039			15,179		15,087		15,065		0.04
Tennessee Bidco, Limited	(4)(5)(6)(8)		E + 5.50%		7.62% (incl. 2.00% PIK)		7/1/2024		7/1/2031		EUR	4,654		5,752		5,252		0.01
Tennessee Bidco, Limited	(4)(6)(8)		S + 5.50%		9.22% (incl. 2.00% PIK)		7/1/2024		7/1/2031		GBP	153,814		206,646		201,476		0.47
Tennessee Bidco, Limited	(4)(5)(6)(8)		S + 5.50%		9.23% (incl. 2.00% PIK)		7/1/2024		7/1/2031		GBP	18,292		23,037		23,959		0.06
Tennessee Bidco, Limited	(4)(6)(8)		SOFR + 5.50%		9.08% (incl. 2.00% PIK)		7/1/2024		7/1/2031			561,732		551,542		554,711		1.30
Tennessee Bidco, Limited	(4)(5)(6)(8)		SOFR + 5.50%		9.29% (incl. 2.00% PIK)		7/1/2024		7/1/2031			104,685		104,139		103,377		0.24
Tennessee Bidco, Limited	(4)(5)(6)(8)		E + 5.50%		8.11% (incl. 2.00% PIK)		7/1/2024		7/1/2031		EUR	49,864		57,319		56,263		0.13
Tennessee Bidco, Limited	(4)(5)(6)(7)(8)		S + 5.50%		9.23% (incl. 2.00% PIK)		5/9/2025		7/1/2031		GBP	1,951		3,224		1,707		0.00
Tennessee Bidco, Limited	(4)(5)(6)(8)		SOFR + 5.50%		9.11% (incl. 2.00% PIK)		5/9/2025		7/1/2031			34,464		34,307		34,033		0.08
Tennessee Bidco, Limited	(4)(5)(6)(8)		E + 5.50%		7.86% (incl. 2.00% PIK)		5/9/2025		7/1/2031		EUR	18,494		21,661		20,867		0.05
THG Acquisition, LLC	(4)(10)		SOFR + 4.75%		8.39%		10/31/2024		10/31/2031			66,143		65,639		66,143		0.15
THG Acquisition, LLC	(4)(5)(7)(10)		SOFR + 4.75%		8.39%		10/31/2024		10/31/2031			1,834		1,778		1,834		0.00
THG Acquisition, LLC	(4)(5)(7)(10)		SOFR + 4.75%		8.39%		10/31/2024		10/31/2031			11,026		10,927		11,026		0.03
USI, Inc.	(8)		SOFR + 2.25%		5.98%		12/23/2024		11/21/2029			6,760		6,760		6,746		0.02
USI, Inc.	(8)		SOFR + 2.25%		5.98%		12/23/2024		9/29/2030			7,379		7,303		7,359		0.02
World Insurance Associates, LLC	(4)(7)(11)		SOFR + 5.00%		8.73%		2/14/2025		4/3/2030			111,571		110,496		111,495		0.26

														4,746,686		4,762,165		11.08

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)		Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾			Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Interactive Media & Services
North Haven Ushc Acquisition, Inc.	(4)(11)		SOFR + 5.25%		9.08%		8/28/2024		10/29/2027		$	12,305	$	12,228	$	11,444		0.03	%
North Haven Ushc Acquisition, Inc.	(4)(5)(11)		SOFR + 5.25%		9.08%		8/28/2024		10/29/2027			7,206		7,160		6,701		0.02
North Haven Ushc Acquisition, Inc.	(4)(5)(11)		SOFR + 5.25%		9.02%		8/28/2024		10/29/2027			3,095		3,075		2,878		0.01
North Haven Ushc Acquisition, Inc.	(4)(5)(7)(11)		SOFR + 5.25%		9.08%		8/28/2024		10/29/2027			6,252		6,122		4,139		0.01
North Haven Ushc Acquisition, Inc.	(4)(5)(11)		SOFR + 5.25%		9.08%		8/28/2024		10/29/2027			3,566		3,543		3,316		0.01
North Haven Ushc Acquisition, Inc.	(4)(11)		SOFR + 5.25%		9.02%		8/28/2024		10/29/2027			21,955		21,817		20,418		0.05
North Haven Ushc Acquisition, Inc.	(4)(5)(7)(11)		SOFR + 5.25%		9.08%		8/28/2024		10/29/2027			15,522		15,415		14,327		0.03
Project Boost Purchaser, LLC	(8)		SOFR + 2.75%		6.48%		7/16/2024		7/16/2031			23,869		23,806		23,286		0.05
Titan Acquisitionco New Zealand, Ltd.	(4)(6)(7)(8)		B + 4.00%		6.77%		5/29/2025		4/17/2031		NZD	128,591		79,528		70,951		0.17
WH Borrower, LLC	(9)		SOFR + 4.50%		8.14%		2/20/2025		2/20/2032			21,441		21,355		21,507		0.05

														194,049		178,967		0.43
IT Services
Allium Buyer, LLC	(4)(7)(11)		SOFR + 5.00%		8.66%		5/2/2023		5/2/2030			1,556		1,527		1,549		0.00
Anthracite Buyer, Inc.	(4)(7)(10)		SOFR + 4.50%		8.18%		12/3/2025		12/3/2032			79,838		79,380		78,141		0.18
Blackhawk Network Holdings, Inc.	(11)		SOFR + 3.50%		7.14%		2/6/2026		3/12/2029			2,488		2,490		2,480		0.01
Cassipoee, SASU	(4)(5)(6)(8)		E + 4.50%		6.79%		2/26/2025		2/26/2032		EUR	160		165		179		0.00
Denali TopCo, LLC	(4)(7)(10)		SOFR + 4.75%		8.41%		8/26/2025		8/26/2032			91,676		90,838		90,493		0.21
Fern Bidco, Ltd.	(4)(6)(8)		S + 5.00%		8.73%		7/1/2024		7/1/2031		GBP	40,356		50,308		52,861		0.12
Fern Bidco, Ltd.	(4)(5)(6)(7)(8)		S + 5.00%		8.73%		7/1/2024		7/1/2031		GBP	4,414		5,507		5,520		0.01
Firmus Supercloud PTY, Ltd.	(4)(5)(6)(7)(11)		SOFR + 5.13%		8.77%		4/21/2026		3/15/2032			104,379		102,253		102,253		0.24
Infostretch Corporation	(4)(10)		SOFR + 5.75%		9.63%		4/1/2022		4/1/2028			175,680		174,654		155,477		0.36
Inovalon Holdings, Inc.	(4)(10)		SOFR + 5.50%		9.43% (incl. 2.75% PIK)		4/11/2025		11/24/2028			1,126,364		1,117,664		1,058,782		2.48
KEN Bidco, Ltd.	(4)(5)(6)(10)		S + 6.00%		10.00% (incl. 2.50% PIK)		5/3/2024		10/14/2028		GBP	14,468		17,946		14,489		0.03
Monterey Financing, S.à r.l.	(4)(6)(8)		CI + 6.00%		8.14%		9/28/2022		9/28/2029		DKK	560,750		73,100		83,577		0.20
Monterey Financing, S.à r.l.	(4)(6)(9)		N + 6.00%		10.37%		9/28/2022		9/28/2029		NOK	105,862		9,749		10,427		0.02
Monterey Financing, S.à r.l.	(4)(6)(8)		ST + 6.00%		8.18%		9/28/2022		9/28/2029		SEK	243,186		21,499		24,453		0.06
Monterey Financing, S.à r.l.	(4)(6)(8)		E + 6.00%		8.17%		9/28/2022		9/28/2029		EUR	156,764		152,771		174,641		0.41
Namecheap, Inc.	(4)(7)(10)		SOFR + 4.75%		8.39%		5/21/2026		5/21/2033			70,652		69,844		69,830		0.16
Nephele III, BV	(4)(5)(6)(7)(8)		E + 4.35%		6.64%		3/31/2025		1/14/2032		EUR	267		285		304		0.00
Newfold Digital Holdings Group, Inc.	(10)		SOFR + 3.60%		7.21%		12/8/2025		4/30/2029			30,804		30,201		24,951		0.06
Newfold Digital Holdings Group, Inc.	(10)(17)		SOFR + 3.50%		7.21%		12/8/2025		4/30/2029			6,340		6,086		2,745		0.01
Newfold Digital Holdings Group, Inc.	(5)(10)		SOFR + 5.75%		9.36%		12/8/2025		4/30/2029			424		410		344		0.00
PPT Purchaser, LLC	(4)(7)(9)		SOFR + 4.50%		8.23%		12/9/2025		12/23/2032			577,449		576,010		575,894		1.35
PPT Purchaser, LLC	(4)(5)(7)(9)		SOFR + 4.50%		8.14%		12/22/2025		12/23/2032			8,273		7,880		8,061		0.02
Razor Holdco, LLC	(4)(10)		SOFR + 5.75%		9.52%		10/25/2021		10/25/2027			95,717		95,296		92,606		0.22
Red River Technology, LLC	(4)(5)(11)		SOFR + 6.00%		9.81%		5/26/2021		11/26/2028			144,018		143,640		129,976		0.30
Red River Technology, LLC	(4)(5)(11)		SOFR + 6.00%		9.81%		12/1/2025		11/26/2028			16,139		15,949		14,566		0.03
Redwood Services Group, LLC	(4)(10)		SOFR + 5.25%		8.99%		1/3/2025		6/15/2029			147,319		146,150		147,319		0.34
Redwood Services Group, LLC	(4)(10)		SOFR + 5.25%		8.99%		2/5/2024		6/15/2029			35,446		35,232		35,446		0.08
Redwood Services Group, LLC	(4)(5)(7)(10)		SOFR + 4.75%		8.49%		2/5/2024		6/15/2029			15,679		15,433		14,963		0.03
Smartronix, LLC	(8)		SOFR + 4.50%		8.14%		2/7/2025		2/6/2032			298,087		292,126		287,803		0.67
Smartronix, LLC	(4)(5)(7)(8)		SOFR + 3.50%		7.14%		2/7/2025		2/7/2030			1,368		1,146		468		0.00
Turing Holdco, Inc.	(4)(6)(8)		E + 6.00%		8.50% (incl. 2.50% PIK)		10/14/2021		10/14/2028		EUR	17,743		20,295		15,306		0.04
Turing Holdco, Inc.	(4)(6)(8)		E + 6.00%		8.50% (incl. 2.50% PIK)		10/14/2021		10/14/2028		EUR	6,618		7,542		5,709		0.01

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)		Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾			Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
IT Services (continued)
Turing Holdco, Inc.	(4)(6)(8)		SOFR + 6.00%		10.24% (incl. 2.50% PIK)		10/14/2021		10/14/2028		EUR	6,883	$	7,066	$	5,196		0.01	%
Turing Holdco, Inc.	(4)(6)(8)		SOFR + 6.00%		10.23% (incl. 2.50% PIK)		10/14/2021		10/14/2028		$	13,755		13,633		10,385		0.02
Turing Holdco, Inc.	(4)(5)(6)(10)		S + 6.00%		10.00% (incl. 2.50% PIK)		5/3/2024		10/14/2028		GBP	24,293		30,129		24,329		0.06
Turing Holdco, Inc.	(4)(5)(6)(10)		SOFR + 6.00%		10.23% (incl. 2.50% PIK)		5/3/2024		10/14/2028			32,339		31,877		24,416		0.06
Virtusa Corp.	(10)		SOFR + 3.25%		6.89%		6/21/2024		2/15/2029			14,639		14,649		12,827		0.03

														3,460,730		3,358,766		7.83
Life Sciences Tools & Services
Bidco Jupiter, Ltd.	(4)(5)(6)(9)		E + 6.75%		8.75% (incl. 6.75% PIK)		8/5/2022		8/27/2029		EUR	6,126		6,119		5,582		0.01
Bidco Jupiter, Ltd.	(4)(6)(10)		SOFR + 6.75%		9.99% (incl. 6.75% PIK)		8/5/2022		8/27/2029			91,212		90,019		72,969		0.17
Cambrex Corp.	(4)(10)		SOFR + 4.75%		8.39%		3/5/2025		3/5/2032			114,099		113,174		111,817		0.26
Cambrex Corp.	(4)(5)(7)(10)		SOFR + 4.75%		8.40%		3/5/2025		3/5/2032			4,290		4,168		3,989		0.01
Cambrex Corp.	(4)(5)(10)		SOFR + 4.75%		8.39%		3/5/2025		3/5/2032			17,073		16,934		16,731		0.04
Creek Parent, Inc.	(4)(7)(10)		SOFR + 5.00%		8.64%		12/17/2024		12/18/2031			131,680		129,618		129,709		0.30
Falcon Parent Holdings, Inc.	(4)(7)(10)		SOFR + 5.50%		9.15% (incl. 2.75% PIK)		11/6/2024		11/6/2031			162,607		161,270		158,448		0.37
Falcon Parent Holdings, Inc.	(4)(5)(7)(10)		SOFR + 5.00%		8.66%		11/6/2024		11/6/2031			4,218		4,042		3,835		0.01
Parexel International, Inc.	(9)		SOFR + 2.50%		6.14%		12/12/2025		12/12/2031			5,341		5,342		5,348		0.01
PAS Parent, Inc.	(4)(7)(10)		SOFR + 4.50%		8.14%		8/18/2025		8/18/2032			27,205		26,621		26,806		0.06

														557,307		535,234		1.24
Machinery
Bidco 76 S.p.A.	(4)(6)(8)		E + 4.75%		6.87%		12/11/2024		12/10/2031		EUR	138,245		143,304		157,959		0.37
Chart Industries, Inc.	(6)(9)		SOFR + 2.50%		6.18%		7/2/2024		3/15/2030			4,713		4,713		4,719		0.01
Cielo Bidco, Ltd.	(4)(5)(6)(8)		S + 4.75%		8.48%		6/30/2025		3/31/2032		GBP	241		328		319		0.00
Cielo Bidco, Ltd.	(4)(5)(6)(8)		E + 4.75%		6.93%		6/30/2025		3/31/2032		EUR	86		101		99		0.00
Cielo Bidco, Ltd.	(4)(5)(6)(8)		SOFR + 4.75%		8.37%		6/30/2025		3/31/2032			1,238		1,228		1,238		0.00
Cielo Bidco, Ltd.	(4)(5)(6)(8)		SOFR + 4.75%		8.37%		6/30/2025		3/31/2032			595		589		595		0.00
Cielo Bidco, Ltd.	(4)(5)(6)(7)(8)		E + 4.75%		6.93%		6/30/2025		3/31/2032		EUR	37		43		42		0.00
Cielo Bidco, Ltd.	(4)(5)(6)(7)(8)		SOFR + 4.75%		8.37%		6/30/2025		3/31/2032			192		186		192		0.00
Hobbs & Associates, LLC	(8)		SOFR + 2.75%		6.39%		10/30/2025		7/23/2031			2,481		2,484		2,481		0.01
MHE Intermediate Holdings, LLC	(4)(7)(11)		SOFR + 6.00%		9.81%		7/21/2021		7/21/2027			6,040		5,270		5,150		0.01
MHE Intermediate Holdings, LLC	(4)(5)(11)		SOFR + 6.50%		10.31%		12/20/2022		7/21/2027			229		228		226		0.00
MHE Intermediate Holdings, LLC	(4)(5)(11)		SOFR + 6.25%		10.06%		8/30/2022		7/21/2027			228		227		226		0.00
Pro Mach Group, Inc.	(8)		SOFR + 2.50%		6.14%		6/3/2026		10/15/2032			5,970		5,979		5,982		0.01
TK Elevator U.S. Newco, Inc.	(6)(9)		SOFR + 2.75%		6.38%		3/14/2024		4/30/2030			17,234		17,234		17,329		0.04

														181,914		196,557		0.45
Marine Transportation
Armada Parent, Inc.	(4)(5)(7)(10)		SOFR + 4.75%		8.41%		10/29/2021		10/29/2030			11,166		11,001		11,166		0.03
Armada Parent, Inc.	(4)(10)		SOFR + 4.75%		8.41%		6/9/2025		10/29/2030			225,798		224,379		225,798		0.53
Kattegat Project Bidco, AB	(4)(6)(7)(8)		E + 5.50%		7.79%		3/20/2024		4/7/2031		EUR	51,768		55,128		58,989		0.14
Kattegat Project Bidco, AB	(4)(5)(6)(8)		SOFR + 5.50%		9.23%		3/20/2024		4/7/2031			4,522		4,445		4,522		0.01

														294,953		300,475		0.71

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)		Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾			Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Media
ABG Intermediate Holdings 2, LLC	(8)		SOFR + 2.25%		5.89%		4/4/2025		2/13/2032		$	5,184	$	5,070	$	5,186		0.01	%
Bimini Group Purchaser, Inc.	(4)(10)		SOFR + 4.75%		8.42%		4/26/2024		4/25/2031			280,033		277,987		277,233		0.65
Bimini Group Purchaser, Inc.	(4)(5)(7)(10)		SOFR + 4.75%		8.36%		4/26/2024		4/25/2031			18,039		17,675		17,560		0.04
Bimini Group Purchaser, Inc.	(4)(10)		SOFR + 4.75%		8.40%		4/26/2024		4/26/2031			34,644		34,504		34,298		0.08
HMH Education, Inc.	(4)(5)(7)(8)		SOFR + 4.50%		8.25%		4/7/2022		4/7/2027			14,250		14,185		10,704		0.03
McGraw-Hill Education, Inc.	(9)		SOFR + 2.75%		6.39%		9/4/2025		8/6/2031			971		969		977		0.00

														350,390		345,958		0.81
Metals & Mining
SCIH Salt Holdings, Inc.	(10)		SOFR + 2.75%		6.35%		12/4/2025		1/31/2029			15,551		15,539		15,588		0.04
US Salt Investors, LLC	(4)(7)(10)		SOFR + 4.25%		7.98%		2/26/2026		2/26/2033			61,912		61,256		60,912		0.14

														76,795		76,500		0.18
Oil, Gas & Consumable Fuels
Eagle Midstream Canada Finance, Inc.	(4)(6)(10)		SOFR + 5.25%		8.89%		8/30/2024		8/15/2028			28,676		28,562		28,676		0.07
Freeport LNG Investments, LLLP	(8)		SOFR + 3.25%		6.93%		1/29/2026		2/11/2033			4,000		3,986		4,013		0.01
KKR Alberta Midstream Finance, Inc.	(4)(6)(10)		SOFR + 5.25%		8.89%		8/30/2024		8/15/2028			15,599		15,514		15,599		0.04

														48,062		48,288		0.12
Paper & Forest Products
Profile Products, LLC	(4)(10)		SOFR + 5.50%		9.28%		11/12/2021		11/12/2027			61,627		61,381		61,164		0.14
Profile Products, LLC	(4)(5)(7)(10)		SOFR + 5.50%		9.28%		11/12/2021		11/12/2027			3,295		3,251		3,221		0.01
Profile Products, LLC	(4)(5)(7)(10)		P + 4.50%		11.25%		11/12/2021		11/12/2027			2,613		2,590		2,560		0.01

														67,222		66,945		0.16
Pharmaceuticals
Animal Wellness Investments S.p.A	(4)(6)(7)(8)		E + 5.25%		7.39%		1/15/2026		1/15/2033		EUR	67,805		77,092		75,799		0.18
Apple SG Bidco Pte. Ltd.	(4)(5)(6)(9)		BB + 4.75%		9.24%		5/28/2026		5/27/2033		AUD	448		278		269		0.00
Apple AU Finco Pty, Ltd.	(4)(5)(6)(7)(9)		BB + 4.75%		9.24%		5/28/2026		5/27/2033		AUD	118,788		84,242		81,421		0.19
Dechra Finance US, LLC	(6)(8)		SOFR + 2.75%		6.39%		2/6/2026		1/27/2032			4,950		4,986		4,967		0.01
Eden Acquisitionco, Ltd.	(4)(6)(7)(10)		SOFR + 5.00%		8.73%		11/2/2023		11/18/2030			110,903		109,044		110,880		0.26
Eden Acquisitionco, Ltd.	(4)(5)(6)(8)		E + 5.00%		7.29%		9/23/2025		11/18/2030		EUR	746		804		853		0.00
Elanco Animal Health, Inc.	(6)(8)		SOFR + 1.75%		5.37%		1/30/2025		10/31/2032			718		718		718		0.00
Galileo Pharma Bidco S.p.A	(4)(5)(6)(8)		E + 5.00%		7.22%		10/7/2025		10/7/2032		EUR	17,886		20,467		20,283		0.05
Gusto Sing Bidco Pte, Ltd.	(4)(5)(6)(7)(10)		BB + 4.75%		9.12%		11/15/2024		11/15/2031		AUD	1,000		647		689		0.00
Opal US, LLC	(6)(8)		SOFR + 2.50%		6.23%		6/9/2026		4/28/2032			31,780		31,645		31,797		0.07
Prestige Brands, Inc.	(6)(7)(8)		SOFR + 2.00%		5.62%		5/20/2026		6/13/2033			2,894		2,886		2,901		0.01
Rhea Parent, Inc.	(4)(7)(10)		SOFR + 5.00%		8.73%		12/20/2024		12/20/2030			263,524		261,428		257,964		0.60

														594,237		588,541		1.37
Professional Services
Accordion Partners, LLC	(4)(7)(10)		SOFR + 5.00%		8.67%		12/17/2025		11/17/2031			54,786		54,618		54,601		0.13
Accordion Partners, LLC	(4)(5)(7)(10)		SOFR + 5.00%		8.73%		12/17/2025		11/17/2031			10,784		10,657		10,671		0.02
AG Group Holdings, Inc.	(9)		SOFR + 4.25%		7.89%		12/29/2021		12/29/2028			5,565		5,553		5,052		0.01
ALKU, LLC	(4)(10)		SOFR + 6.25%		9.98%		5/23/2023		5/23/2029			54,020		53,383		52,940		0.12
ALKU, LLC	(4)(10)		SOFR + 5.50%		9.23%		2/21/2024		5/23/2029			4,888		4,834		4,704		0.01
Alpine Intel Intermediate 2, LLC	(4)(5)(7)(10)		SOFR + 4.50%		8.15%		8/28/2024		12/16/2027			3,145		3,034		2,933		0.01
Alpine Intel Intermediate 2, LLC	(4)(10)		SOFR + 4.50%		8.15%		12/16/2021		12/16/2027			43,771		43,558		43,552		0.10
Alpine Intel Intermediate 2, LLC	(4)(10)		SOFR + 4.50%		8.15%		12/16/2021		12/16/2027			67,322		66,994		66,985		0.16
Apex Companies, LLC	(4)(11)		SOFR + 5.00%		8.67%		1/31/2023		1/31/2030			1,950		1,923		1,950		0.00
Apex Companies, LLC	(4)(11)		SOFR + 5.00%		8.67%		8/28/2024		1/31/2030			10,786		10,676		10,786		0.03
Apex Companies, LLC	(4)(5)(11)		SOFR + 5.00%		8.67%		8/28/2024		1/31/2030			8,233		7,855		8,233		0.02
Apex Companies, LLC	(4)(5)(7)(11)		SOFR + 5.00%		8.66%		10/24/2025		1/31/2030			7,717		7,684		7,717		0.02
Artisan Acquisitionco, Ltd.	(4)(6)(8)		SOFR + 4.50%		8.23%		9/23/2024		9/30/2031			447,361		440,651		441,769		1.03
Ascensus Group Holdings, Inc.	(9)		SOFR + 3.00%		6.64%		12/13/2024		11/25/2032			13,175		13,161		12,890		0.03
Baker Tilly Advisory Group, LP	(4)(10)		SOFR + 4.75%		8.39%		6/3/2024		6/3/2031			199,987		197,880		199,987		0.47

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾	Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Professional Services (continued)
Baker Tilly Advisory Group, LP	(4)(7)(10)	SOFR + 4.25%	7.89%		6/3/2024		6/3/2031	$	318,140	$	315,016	$	318,140		0.74	%
Baker Tilly Advisory Group, LP	(4)(5)(10)	SOFR + 4.25%	7.90%		6/3/2024		6/3/2031		55,251		54,617		55,251		0.13
Cast & Crew Payroll, LLC	(9)(17)	SOFR + 3.75%	7.41%		12/30/2021		12/29/2028		11,392		11,151		4,471		0.01
CFGI Holdings, LLC	(4)(7)(10)	SOFR + 4.25%	7.89%		11/2/2021		11/2/2029		17,539		17,363		17,041		0.04
Chartwell Cumming Holding Corp.	(4)(7)(11)	SOFR + 4.75%	8.38%		6/16/2026		6/16/2033		354,010		351,617		353,313		0.83
Cisive Holdings Corp.	(4)(7)(11)	SOFR + 5.75%	9.48%		12/8/2021		12/6/2030		33,083		32,987		30,182		0.07
Clearview Buyer, Inc.	(4)(7)(10)	SOFR + 4.60%	8.33%		8/26/2021		8/31/2029		87,640		87,283		87,640		0.20
CRCI Longhorn Holdings, Inc.	(4)(7)(10)	SOFR + 4.75%	8.40%		8/27/2024		8/27/2031		63,183		62,636		63,036		0.15
CRCI Longhorn Holdings, Inc.	(4)(5)(7)(10)	SOFR + 4.75%	8.38%		8/27/2024		8/27/2031		7,309		7,221		7,309		0.02
Denali Intermediate Holdings, Inc.	(6)(10)	SOFR + 5.50%	9.15%		8/26/2025		8/26/2032		19,127		18,923		17,740		0.04
Denali Intermediate Holdings, Inc.	(4)(5)(6)(7)(10)	SOFR + 5.50%	9.12%		8/26/2025		8/26/2032		357		336		218		0.00
DTI Holdco, Inc.	(10)	SOFR + 4.00%	7.64%		2/12/2025		4/26/2029		13,207		13,207		12,071		0.03
DTI Holdco, Inc.	(4)(5)(7)(10)	SOFR + 4.00%	7.64%		2/12/2025		1/25/2029		2,800		2,704		924		0.00
East River Bidco, GmbH	(4)(6)(7)(8)	E + 5.25%	7.54%		3/26/2025		3/29/2032	EUR	97		103		111		0.00
Eliassen Group, LLC	(4)(10)	SOFR + 5.75%	9.48%		4/14/2022		4/14/2028		66,015		65,726		63,044		0.15
EP Purchaser, LLC	(9)	SOFR + 3.50%	7.28%		11/4/2021		11/6/2028		9,303		9,225		6,057		0.01
First Advantage Holdings, LLC	(8)	SOFR + 2.75%	6.48%		7/24/2025		10/31/2031		5,197		5,215		5,140		0.01
G&A Partners Holding Company II, LLC	(4)(10)	SOFR + 5.00%	8.67%		3/1/2024		3/3/2031		66,544		65,692		66,544		0.16
G&A Partners Holding Company II, LLC	(4)(10)	SOFR + 5.00%	8.67%		5/6/2025		3/3/2031		40,915		40,751		40,915		0.10
G&A Partners Holding Company II, LLC	(4)(5)(10)	SOFR + 5.00%	8.67%		5/6/2025		3/3/2031		9,408		9,371		9,408		0.02
G&A Partners Holding Company II, LLC	(4)(5)(7)(10)	SOFR + 5.00%	8.74%		5/6/2025		3/3/2030		658		577		658		0.00
Genuine Financial Holdings, LLC	(8)	SOFR + 3.25%	6.89%		2/5/2025		9/27/2030		8,835		8,855		8,578		0.02
Grant Thornton Advisors, LLC	(8)	SOFR + 2.75%	6.39%		8/22/2025		6/2/2031		11,404		11,399		10,880		0.03
Guidehouse, Inc.	(4)(10)	SOFR + 4.75%	8.39%		10/15/2021		12/16/2030		1,248,837		1,242,393		1,208,250		2.82
IG Investments Holdings, LLC	(4)(7)(10)	SOFR + 5.00%	8.66%		11/1/2024		9/22/2028		574,417		571,298		574,417		1.34
Inmar, Inc.	(8)	SOFR + 4.50%	8.23%		6/26/2025		10/30/2031		24,564		24,596		21,632		0.05
King Bidco S.P.E.C.	(4)(5)(6)(8)	E + 5.25%	7.54%		6/26/2025		6/26/2032	EUR	175		200		196		0.00
King Bidco S.P.E.C.	(4)(5)(6)(8)	E + 5.25%	7.54%		6/26/2025		6/26/2032	EUR	75		87		84		0.00
KStone Buyer, Inc.	(4)(7)(10)	SOFR + 4.25%	7.93%		1/2/2026		1/2/2032		81,403		80,356		80,263		0.19
Kwor Acquisition, Inc.	(4)(5)(7)(11)	SOFR + 6.25%	9.92% (incl. 5.25% PIK)		2/28/2025		2/28/2030		2,260		2,197		2,253		0.01
Lereta, LLC	(10)	SOFR + 5.25%	9.01%		7/30/2021		7/30/2028		28,411		28,327		26,849		0.06
Mantech International, CP	(4)(7)(10)	SOFR + 4.50%	8.16%		12/1/2025		9/14/2029		881,507		873,669		866,610		2.03
Mantech International, CP	(4)(5)(10)	SOFR + 4.50%	8.16%		12/1/2025		9/14/2029		12,335		12,228		12,150		0.03
Mercury Bidco Globe, Limited	(4)(6)(8)	S + 6.25%	9.99%		1/18/2024		1/31/2031	GBP	92,467		115,933		122,653		0.29
Mercury Bidco Globe, Limited	(4)(5)(6)(9)	SOFR + 6.25%	9.91%		1/30/2024		1/31/2031		7,655		7,238		7,655		0.02
Minotaur Acquisition, Inc.	(4)(7)(11)	SOFR + 5.00%	8.64%		5/10/2024		5/10/2030		112,558		110,957		111,946		0.26
Minotaur Acquisition, Inc.	(4)(5)(11)	SOFR + 5.00%	8.64%		5/10/2024		5/10/2030		16,475		16,260		16,393		0.04
MPG Parent Holdings, LLC	(4)(11)	SOFR + 5.00%	8.69%		1/8/2024		1/8/2030		17,846		17,635		17,846		0.04
MPG Parent Holdings, LLC	(4)(7)(11)	SOFR + 5.00%	8.72%		1/8/2024		1/8/2030		6,057		5,945		6,057		0.01
NDT Global Holding, Inc.	(4)(6)(7)(9)	SOFR + 4.50%	8.14%		6/3/2025		6/4/2032		54,235		53,642		53,477		0.13
Oxford Global Resources, Inc.	(4)(11)	SOFR + 6.00%	9.82%		8/17/2021		8/17/2027		91,437		91,093		91,437		0.21
Oxford Global Resources, Inc.	(4)(5)(7)(11)	SOFR + 6.00%	9.74%		8/17/2021		8/17/2027		8,594		8,535		8,594		0.02
Oxford Global Resources, Inc.	(4)(11)	SOFR + 6.00%	10.21%		6/6/2024		8/17/2027		9,775		9,706		9,775		0.02
Pavion Corp.	(4)(10)	SOFR + 6.00%	9.66%		10/30/2023		10/30/2030		114,402		113,000		114,402		0.27
Pavion Corp.	(4)(10)	SOFR + 5.75%	9.42%		10/30/2023		10/30/2030		24,120		23,847		24,120		0.06
Petrus Buyer, Inc.	(4)(10)	SOFR + 4.50%	8.18%		10/17/2022		10/17/2029		46,140		45,488		46,140		0.11
Petrus Buyer, Inc.	(4)(10)	SOFR + 4.50%	8.14%		2/26/2025		10/17/2029		12,128		12,090		12,128		0.03
Petrus Buyer, Inc.	(4)(5)(7)(10)	SOFR + 4.50%	8.17%		2/26/2025		10/17/2029		3,688		3,615		3,688		0.01
Plano HoldCo, Inc.	(8)	SOFR + 3.50%	7.23%		12/11/2024		10/1/2031		988		1,002		780		0.00
Ryan, LLC	(9)	SOFR + 3.50%	7.14%		1/29/2026		11/5/2032		6,983		6,963		6,939		0.02
Sedgwick Claims Management Services, Inc.	(8)	SOFR + 2.50%	6.14%		2/24/2023		7/31/2031		9,561		9,536		9,457		0.02

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)		Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾			Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Professional Services (continued)
STV Group, Inc.	(4)(7)(10)		SOFR + 4.75%		8.39%		3/20/2024		3/20/2031		$	57,516	$	56,595	$	56,996		0.13	%
Teneo Holdings, LLC	(4)(9)		SOFR + 4.75%		8.39%		7/31/2025		7/29/2032			635,821		630,297		635,821		1.49
Teneo Holdings, LLC	(4)(5)(7)(9)		SOFR + 4.75%		8.39%		7/31/2025		7/29/2032			23,554		22,693		23,554		0.06
The North Highland Co, LLC	(4)(10)		SOFR + 4.75%		8.39%		12/20/2024		12/22/2031			90,955		90,248		89,363		0.21
The North Highland Co, LLC	(4)(5)(7)(10)		SOFR + 4.75%		8.39%		12/20/2024		12/20/2030			3,043		2,715		2,422		0.01
Thevelia US, LLC	(6)(9)		SOFR + 3.00%		6.73%		7/29/2024		6/18/2029			18,055		18,055		17,581		0.04
Trinity Air Consultants Holdings Corp.	(4)(10)		SOFR + 4.25%		8.01%		6/29/2021		6/29/2029			43,025		42,889		43,025		0.10
Trinity Air Consultants Holdings Corp.	(4)(7)(10)		SOFR + 4.25%		8.01%		6/29/2021		6/29/2029			77,735		76,919		77,414		0.18
Trinity Air Consultants Holdings Corp.	(4)(10)		SOFR + 4.25%		8.03%		10/17/2025		6/29/2029			188,629		187,099		188,629		0.44
Trinity Partners Holdings, LLC	(4)(7)(10)(18)		SOFR + 5.24%		8.98%		12/21/2021		12/31/2030			414,899		411,799		404,286		0.95
TTF Lower Intermediate, LLC	(7)(8)		SOFR + 3.75%		7.38%		7/18/2024		7/18/2031			28,070		26,419		20,336		0.05
Victors CCC Buyer, LLC	(4)(7)(10)		SOFR + 4.50%		8.17%		6/1/2022		6/1/2029			148,777		147,365		148,709		0.35
Victors CCC Buyer, LLC	(4)(10)		SOFR + 4.50%		8.17%		3/2/2026		6/1/2029			40,764		40,398		40,764		0.10
Victors CCC Buyer, LLC	(4)(10)		SOFR + 4.50%		8.17%		2/2/2026		6/1/2029			16,408		16,264		16,408		0.04
West Monroe Partners, LLC	(4)(10)		SOFR + 4.75%		8.42%		11/9/2021		11/8/2028			704,173		699,591		700,653		1.64
West Monroe Partners, LLC	(4)(7)(10)		SOFR + 4.75%		8.42%		12/18/2024		11/8/2028			24,071		23,588		22,537		0.05
West Monroe Partners, LLC	(4)(5)(10)		SOFR + 4.75%		8.42%		9/15/2025		11/8/2028			990		983		985		0.00
Woolpert Holdings, Inc.	(4)(5)(7)(11)		SOFR + 5.00%		8.73%		6/30/2026		4/5/2032			11,250		11,138		11,250		0.03
YA Intermediate Holdings II, LLC	(4)(10)		SOFR + 5.00%		8.73%		10/1/2024		10/1/2031			43,640		43,357		43,312		0.10
YA Intermediate Holdings II, LLC	(4)(5)(7)(10)		SOFR + 5.00%		8.71%		10/1/2024		10/1/2031			11,041		10,886		10,830		0.03

														8,161,570		8,114,507		19.01
Real Estate Management & Development
Castle Management Borrower, LLC	(4)(7)(11)		SOFR + 5.50%		9.23%		11/3/2023		11/5/2029			32,500		32,055		32,298		0.08
Castle Management Borrower, LLC	(4)(5)(7)(11)		SOFR + 5.50%		9.15%		11/3/2023		11/5/2029			417		370		417		0.00
Community Management Holdings Midco 2, LLC	(4)(10)		SOFR + 5.00%		8.66%		11/1/2024		11/3/2031			54,777		54,151		54,504		0.13
Community Management Holdings Midco 2, LLC	(4)(5)(7)(10)		SOFR + 5.00%		8.68%		11/1/2024		11/3/2031			42,418		41,944		42,187		0.10
Community Management Holdings Midco 2, LLC	(4)(5)(10)		SOFR + 5.00%		8.74%		7/8/2025		11/3/2031			31,457		31,186		31,299		0.07
Cushman & Wakefield US Borrower, LLC	(6)(9)		SOFR + 2.50%		6.14%		9/26/2025		1/31/2030			6,299		6,299		6,311		0.01
Neptune BidCo, SAS	(4)(5)(6)(8)		E + 5.25%		7.40%		3/28/2024		4/1/2031		EUR	8,395		8,933		9,593		0.02
Odevo, AB	(4)(5)(6)(8)		ST + 5.25%		7.35%		10/31/2024		12/31/2030		SEK	573,028		51,795		59,097		0.14
Odevo, AB	(4)(5)(6)(8)		E + 5.25%		7.40%		10/31/2024		12/31/2030		EUR	1,177		1,228		1,345		0.00
Odevo, AB	(4)(5)(6)(8)		S + 5.25%		8.98%		10/31/2024		12/31/2030		GBP	26,751		33,767		35,484		0.08
Odevo, AB	(4)(6)(8)		SOFR + 5.25%		8.92%		10/31/2024		12/31/2030			136,798		136,289		136,798		0.32
Odevo, AB	(4)(6)(8)		E + 5.25%		7.40%		11/28/2024		12/31/2030		EUR	105,092		109,637		120,078		0.28
Odevo, AB	(4)(6)(8)		SOFR + 5.25%		8.92%		6/30/2025		12/31/2030			61,545		59,585		61,545		0.14
Odevo, AB	(4)(5)(6)(8)		S + 5.25%		8.98%		9/12/2025		12/31/2030		GBP	22,220		26,980		29,474		0.07
Phoenix Strategy S.à r.l.	(4)(6)(8)		S + 2.75%		6.48%		10/2/2024		10/2/2028		GBP	53,099		69,894		70,433		0.16
Phoenix Strategy S.à r.l.	(4)(6)(8)		E + 2.75%		4.98%		10/2/2024		10/2/2028		EUR	50,089		53,837		57,231		0.13
Phoenix Strategy S.à r.l.	(4)(6)(8)		E + 2.75%		4.98%		10/2/2024		10/2/2028		EUR	140,261		153,725		160,262		0.37

														871,675		908,356		2.10
Software
Abacus Holdco 2, Oy	(4)(5)(6)(7)(8)		E + 4.75%		6.95%		10/11/2024		10/10/2031		EUR	856		927		978		0.00
Acumatica Holdings, Inc.	(4)(7)(10)		SOFR + 4.50%		8.23%		7/28/2025		7/28/2032			63,387		62,745		61,855		0.14
AI Titan Parent, Inc.	(4)(7)(10)		SOFR + 4.50%		8.14%		8/29/2024		8/29/2031			115,237		114,222		113,776		0.27
Analytic Partners, LP	(4)(7)(10)		SOFR + 4.25%		7.89%		4/4/2022		4/4/2030			20,924		20,716		20,408		0.05
Analytic Partners, LP	(4)(10)		SOFR + 4.25%		7.89%		12/17/2024		4/4/2030			11,884		11,821		11,647		0.03
Anaplan, Inc.	(4)(7)(10)		SOFR + 4.50%		8.17%		5/20/2025		6/21/2029			623,900		619,092		613,582		1.43
Aptean, Inc.	(4)(10)		SOFR + 4.75%		8.42%		1/29/2024		1/30/2031			72,186		71,896		71,464		0.17
Aptean, Inc.	(4)(5)(7)(10)		SOFR + 3.75%		10.50%		1/29/2024		1/30/2031			1,073		1,030		1,026		0.00

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾	Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Software (continued)
Armstrong Bidco, Limited	(4)(6)(8)	S + 5.25%	8.98%		6/2/2022		6/28/2029	GBP	478,945	$	577,588	$	616,237		1.44	%
Arnhem BidCo, GmbH	(4)(6)(7)(8)	E + 4.50%	6.79%		9/18/2024		9/30/2031	EUR	243,252		267,673		277,940		0.65
Articulate Global, LLC	(4)(7)(9)	SOFR + 4.00%	7.73%		10/24/2025		10/24/2032	$	52,457		52,193		52,296		0.12
AuditBoard, Inc.	(4)(10)	SOFR + 4.50%	8.23%		7/12/2024		7/14/2031		80,730		80,150		79,923		0.19
AuditBoard, Inc.	(4)(10)	SOFR + 4.50%	8.23%		7/12/2024		7/12/2031		38,443		38,166		38,058		0.09
AuditBoard, Inc.	(4)(7)(10)	SOFR + 4.50%	8.23%		12/10/2025		7/14/2031		15,377		15,163		15,070		0.04
Azurite Intermediate Holdings, Inc.	(4)(7)(10)	SOFR + 6.00%	9.64%		3/19/2024		3/19/2031		61,406		60,717		58,667		0.14
Banyan Software Holdings, LLC	(4)(11)	SOFR + 5.50%	9.14%		1/2/2025		1/2/2031		53,447		53,045		52,779		0.12
Banyan Software Holdings, LLC	(4)(5)(11)	SOFR + 5.50%	9.14%		1/2/2025		1/2/2031		28,669		28,454		28,311		0.07
Banyan Software Holdings, LLC	(4)(5)(7)(11)	SOFR + 5.25%	9.14%		10/7/2025		1/2/2031		23,363		23,263		21,870		0.05
Banyan Software Holdings, LLC	(4)(5)(11)	SOFR + 5.50%	9.14%		1/2/2025		1/2/2031		10,122		10,042		9,995		0.02
Banyan Software Holdings, LLC	(4)(5)(7)(11)	SOFR + 5.50%	9.14%		10/7/2025		1/2/2031		1,067		1,023		995		0.00
Bayshore Intermediate #2, LP	(4)(10)	SOFR + 5.50%	9.17% (incl. 3.00% PIK)		9/19/2025		10/2/2028		331,511		331,266		323,223		0.76
Bayshore Intermediate #2, LP	(4)(5)(7)(10)	SOFR + 5.00%	8.70%		11/8/2024		10/1/2027		13,242		13,188		12,564		0.03
Bending Spoons US, Inc.	(6)(11)	SOFR + 5.88%	9.49%		2/19/2025		3/7/2031		4,791		4,688		4,729		0.01
BlueCat Networks USA, Inc.	(4)(10)	SOFR + 5.50%	9.16%		8/8/2022		8/8/2028		69,466		68,996		69,466		0.16
BlueCat Networks USA, Inc.	(4)(10)	SOFR + 5.50%	9.16%		8/8/2022		8/8/2028		12,260		12,178		12,260		0.03
BlueCat Networks USA, Inc.	(4)(10)	SOFR + 5.50%	9.16%		8/8/2022		8/8/2028		8,430		8,381		8,430		0.02
BlueCat Networks USA, Inc.	(4)(10)	SOFR + 5.50%	9.16%		10/25/2024		8/8/2028		56,404		55,939		56,404		0.13
Bluefin Holding, LLC	(4)(7)(11)	SOFR + 4.25%	7.91%		9/12/2023		9/12/2029		90,693		89,856		90,693		0.21
Boxer Parent Company, Inc.	(8)	SOFR + 2.75%	6.42%		1/24/2025		7/30/2031		7,124		7,124		6,439		0.02
Brave Parent Holdings, Inc.	(4)(7)(9)	SOFR + 4.50%	8.14%		10/17/2025		11/28/2030		492,682		489,232		481,596		1.13
Brave Parent Holdings, Inc.	(4)(9)	SOFR + 4.50%	8.14%		10/17/2025		11/28/2030		262,279		261,148		256,377		0.60
Businessolver.com, Inc.	(4)(7)(10)	SOFR + 4.50%	8.23%		12/3/2025		12/3/2032		28,986		28,586		28,634		0.07
Caribou Bidco, Ltd.	(4)(6)(8)	S + 5.00%	8.73%		7/2/2024		2/2/2029	GBP	221,441		282,103		286,387		0.67
Cloud Software Group, Inc.	(8)	SOFR + 3.25%	6.98%		8/7/2025		3/21/2031		2,970		2,958		2,614		0.01
Cloudera, Inc.	(9)	SOFR + 3.75%	7.49%		10/8/2021		10/8/2028		21,440		21,378		16,735		0.04
Confine Visual Bidco	(4)(6)(8)	SOFR + 5.75%	9.37%		2/23/2022		2/23/2029		257,960		255,050		218,621		0.51
Confine Visual Bidco	(4)(6)(8)	SOFR + 5.75%	9.37%		3/11/2022		2/23/2029		6,159		6,086		5,219		0.01
Confluence Technologies, Inc.	(4)(5)(9)	SOFR + 5.00%	8.65%		2/14/2025		7/30/2028		19,938		19,565		19,340		0.05
Conga Corp.	(10)	SOFR + 3.50%	7.16%		8/8/2024		5/8/2028		11,307		11,307		9,649		0.02
Connatix Buyer, Inc.	(4)(10)	SOFR + 5.50%	9.44%		7/14/2021		7/14/2027		105,064		104,702		91,406		0.21
Connatix Buyer, Inc.	(4)(5)(7)(10)	SOFR + 5.50%	9.44%		7/14/2021		7/14/2027		11,732		11,675		9,613		0.02
Connatix Buyer, Inc.	(4)(5)(10)	SOFR + 5.50%	9.44%		10/9/2024		7/14/2027		5,169		5,131		4,497		0.01
CJX Borrower, LLC	(4)(5)(7)(10)	SOFR + 5.50%	9.44%		10/9/2024		7/14/2027		3,865		3,747		3,261		0.01
Cornerstone OnDemand, Inc.	(9)	SOFR + 3.75%	7.51%		10/15/2021		10/16/2028		17,781		17,756		11,406		0.03
Cornerstone OnDemand, Inc.	(4)(11)	SOFR + 6.00%	9.64%		9/7/2023		10/16/2028		33,950		33,483		23,510		0.05
Coupa Software, Inc.	(4)(6)(10)	SOFR + 5.25%	8.91%		2/27/2023		2/27/2030		1,799		1,776		1,763		0.00
Coupa Software, Inc.	(4)(5)(6)(10)	SOFR + 5.25%	8.90%		2/27/2023		2/27/2030		164		162		161		0.00
Coupa Software, Inc.	(4)(5)(6)(7)(10)	SOFR + 5.25%	8.90%		2/27/2023		2/27/2029		84		82		81		0.00
Crewline Buyer, Inc.	(4)(7)(11)	SOFR + 6.75%	10.41%		11/8/2023		11/8/2030		122,658		120,548		118,608		0.28
Databricks, Inc.	(4)(7)(8)	SOFR + 4.50%	8.11%		1/3/2025		1/3/2031		460,000		458,226		460,000		1.08
Delta Topco, Inc.	(8)	SOFR + 2.75%	6.40%		5/1/2024		11/30/2029		31,636		31,623		30,010		0.07
Denali Bidco, Ltd.	(4)(6)(7)(8)	S + 4.75%	8.48%		9/5/2025		9/5/2031	GBP	19,440		24,597		25,524		0.06
Denali Bidco, Ltd.	(4)(5)(6)(8)	E + 4.75%	7.04%		9/5/2025		9/5/2031	EUR	21,288		23,851		24,080		0.06
Diligent Corp.	(4)(7)(10)	SOFR + 5.00%	8.67%		4/30/2024		8/2/2030		186,626		185,839		181,456		0.42
Diligent Corp.	(4)(10)	SOFR + 8.42%	12.09% PIK		4/30/2024		8/2/2030		29,736		29,628		28,993		0.07
Discovery Education, Inc.	(4)(10)	SOFR + 6.75%	10.49% (incl. 5.74% PIK)		4/7/2022		4/9/2029		630,601		626,989		474,527		1.11
Discovery Education, Inc.	(4)(5)(7)(10)	SOFR + 5.75%	9.52%		4/7/2022		4/9/2029		46,313		45,897		33,309		0.08
Discovery Education, Inc.	(4)(10)	SOFR + 6.75%	10.39% (incl. 5.69% PIK)		10/3/2023		4/9/2029		70,929		70,489		53,374		0.12
Doit International, Ltd.	(4)(7)(11)	SOFR + 4.50%	8.14%		11/25/2024		11/26/2029		65,868		64,620		65,367		0.15

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾	Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Software (continued)
Dropbox, Inc.	(4)(6)(10)(18)	SOFR + 4.92%	8.66%		12/11/2024		12/11/2029	$	1,158,378	$	1,149,903	$	1,146,794		2.68	%
Dropbox, Inc.	(4)(6)(10)(18)	SOFR + 4.92%	8.66%		9/9/2025		9/9/2030		452,914		449,917		448,385		1.05
Eagan Parent, Inc.	(4)(5)(7)(9)	SOFR + 4.25%	7.90%		9/6/2025		9/8/2032		21,244		21,126		20,845		0.05
Edison Bidco, AS	(4)(5)(6)(7)(8)	E + 4.75%	6.96%		12/18/2024		11/29/2031	EUR	245		251		280		0.00
Elements Finco, Ltd.	(4)(6)(8)	S + 5.50%	9.23% (incl. 2.50% PIK)		3/27/2024		4/29/2031	GBP	70,119		87,272		92,080		0.22
Elements Finco, Ltd.	(4)(5)(6)(8)	SOFR + 5.25%	8.89% (incl. 2.25% PIK)		3/27/2024		4/29/2031		21,876		21,704		21,602		0.05
Elements Finco, Ltd.	(4)(5)(6)(8)	SOFR + 5.00%	8.64%		4/30/2024		4/29/2031		17,609		17,537		17,389		0.04
Elements Finco, Ltd.	(4)(5)(6)(8)	S + 5.25%	8.98% (incl. 2.25% PIK)		11/29/2024		4/29/2031	GBP	12,886		16,029		16,878		0.04
Elements Finco, Ltd.	(4)(5)(6)(8)	S + 5.50%	9.23% (incl. 2.50% PIK)		3/27/2024		4/29/2031	GBP	31,433		39,122		41,277		0.10
Epicor Software Corp.	(10)	SOFR + 2.75%	6.39%		5/30/2024		5/30/2031		912		909		874		0.00
Everbridge Holdings, LLC	(4)(6)(10)	SOFR + 5.00%	8.68%		7/2/2024		7/2/2031		34,293		34,170		34,293		0.08
Everbridge Holdings, LLC	(4)(5)(6)(7)(10)	SOFR + 5.00%	8.68%		7/2/2024		7/2/2031		3,361		3,327		3,361		0.01
Experity, Inc.	(4)(10)	SOFR + 5.00%	8.73% (incl. 2.25% PIK)		7/21/2021		2/22/2030		111,323		110,403		109,653		0.26
Experity, Inc.	(4)(7)(10)	SOFR + 5.00%	8.73% (incl. 2.25% PIK)		2/24/2022		2/22/2030		35,903		35,441		35,097		0.08
Experity, Inc.	(4)(5)(7)(10)	SOFR + 5.00%	8.49% (incl. 2.25% PIK)		2/24/2022		2/22/2030		7,706		7,572		7,104		0.02
Flash Charm, Inc.	(5)(10)	SOFR + 3.50%	7.16%		6/11/2024		3/2/2028		5,678		5,678		4,433		0.01
Flexera Software, LLC	(4)(7)(9)	SOFR + 4.50%	8.15%		8/15/2025		8/16/2032		187,380		186,941		181,725		0.42
Flexera Software, LLC	(4)(9)	E + 4.50%	6.71%		8/15/2025		8/16/2032	EUR	56,550		66,027		62,675		0.15
Forterro Group, AB	(4)(6)(8)	ST + 4.75%	6.83%		4/14/2022		7/9/2029	SEK	115,366		10,829		11,898		0.03
Forterro Group, AB	(4)(6)(8)	SA + 4.75%	4.75%		4/14/2022		7/9/2029	CHF	10,860		11,070		13,440		0.03
Forterro Group, AB	(4)(5)(6)(8)	SA + 4.75%	4.75%		7/28/2022		7/9/2029	CHF	3,544		3,598		4,386		0.01
Forterro Group, AB	(4)(6)(8)	E + 4.75%	6.86%		4/14/2022		7/9/2029	EUR	32,512		32,772		37,148		0.09
Forterro Group, AB	(4)(5)(6)(8)	E + 4.75%	6.86%		4/14/2022		7/9/2029	EUR	9,018		9,193		10,304		0.02
Forterro Group, AB	(4)(5)(6)(10)	S + 4.75%	8.47%		7/28/2022		7/9/2029	GBP	12,762		15,264		16,928		0.04
Forterro Group, AB	(4)(5)(6)(8)	E + 4.75%	6.86%		2/27/2025		7/9/2029	EUR	31,908		33,061		36,458		0.09
Gen Digital, Inc.	(6)(9)	SOFR + 1.75%	5.39%		6/5/2024		9/12/2029		3,299		3,290		3,265		0.01
Genesys Cloud Services, Inc.	(8)	SOFR + 2.50%	6.14%		4/3/2025		1/30/2032		2,772		2,726		2,661		0.01
Gigamon, Inc.	(4)(10)	SOFR + 5.75%	9.58%		3/11/2022		3/9/2029		416,185		412,985		405,781		0.95
Gigamon, Inc.	(4)(5)(7)(10)	SOFR + 5.75%	9.58%		3/11/2022		3/10/2028		12,887		12,814		12,243		0.03
Granicus, Inc.	(4)(10)	SOFR + 5.75%	9.41% (incl. 2.25% PIK)		1/17/2024		1/17/2031		31,200		31,011		31,200		0.07
Granicus, Inc.	(4)(5)(7)(10)	SOFR + 5.25%	8.91% (incl. 2.25% PIK)		1/17/2024		1/17/2031		9,149		9,114		9,074		0.02
Granicus, Inc.	(4)(5)(7)(10)	P + 5.25%	11.00%		1/17/2024		1/17/2031		343		315		343		0.00
GS Acquisitionco, Inc.	(4)(11)	SOFR + 5.25%	8.98%		3/26/2024		5/25/2028		11,807		11,783		10,479		0.02
GS Acquisitionco, Inc.	(4)(5)(7)(10)	SOFR + 5.25%	8.98%		3/26/2024		5/25/2028		6,685		6,665		5,924		0.01
Homecare Software Solutions, LLC	(4)(10)	SOFR + 5.25%	8.89%		6/14/2024		6/16/2031		80,114		79,566		78,512		0.18
Homecare Software Solutions, LLC	(4)(10)	SOFR + 5.25%	8.89%		6/14/2024		6/16/2031		31,288		31,075		30,662		0.07
Homecare Software Solutions, LLC	(4)(10)	SOFR + 5.25%	8.89%		9/26/2024		6/16/2031		37,011		36,749		36,270		0.08
Icefall Parent, Inc.	(4)(7)(11)	SOFR + 4.50%	8.23%		1/26/2024		1/25/2030		87,841		86,886		87,841		0.21
INK BC Bidco S.p.A.	(4)(6)(8)	E + 5.00%	7.14%		7/17/2025		7/16/2032	EUR	110,134		125,444		123,952		0.29

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾	Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Software (continued)
INK BC Bidco S.p.A.	(4)(6)(7)(8)	E + 5.00%	7.14%		7/17/2025		7/16/2032	EUR	7,387	$	8,348	$	8,127		0.02	%
IQN Holding Corp.	(4)(10)	SOFR + 5.25%	8.98%		5/2/2022		5/2/2029	$	46,686		46,511		45,752		0.11
IQN Holding Corp.	(4)(5)(7)(10)	SOFR + 5.25%	8.99%		5/2/2022		5/2/2028		3,326		3,309		3,215		0.01
IQN Holding Corp.	(4)(10)	SOFR + 5.25%	8.98%		5/16/2025		5/2/2029		5,801		5,801		5,685		0.01
IRI Group Holdings, Inc.	(4)(7)(10)	SOFR + 4.25%	7.89%		4/9/2025		12/3/2029		1,588,162		1,572,662		1,588,162		3.71
Javelin Buyer, Inc.	(6)(8)	SOFR + 2.75%	6.41%		7/24/2025		12/5/2031		1,975		1,985		1,859		0.00
Jeppesen Holdings, LLC	(4)(7)(9)	SOFR + 4.75%	8.41%		10/31/2025		11/1/2032		327,865		325,479		324,459		0.76
JS Parent, Inc.	(4)(7)(10)	SOFR + 4.75%	8.41%		4/24/2024		4/24/2031		79,997		79,695		79,958		0.19
Kaseya, Inc.	(7)(8)	SOFR + 3.25%	6.91%		3/20/2025		3/22/2032		36,744		36,292		22,036		0.05
KnowBe4, Inc.	(8)	SOFR + 3.75%	7.41%		7/22/2025		7/23/2032		5,473		5,461		4,296		0.01
LD Lower Holdings, Inc.	(4)(5)(11)	SOFR + 7.50%	11.33%		2/8/2021		8/9/2027		105,590		105,590		92,391		0.22
Lobos Parent, Inc.	(4)(5)(7)(9)	SOFR + 4.25%	7.98%		9/26/2025		9/26/2032		45,743		45,398		45,001		0.11
Lobos Parent, Inc.	(4)(5)(7)(9)	SOFR + 4.25%	7.99%		9/26/2025		9/26/2031		777		743		699		0.00
LogicMonitor, Inc.	(4)(7)(10)	SOFR + 5.50%	9.16%		11/15/2024		11/19/2031		122,899		121,466		119,892		0.28
Magenta Security Holdings, LLC	(5)(10)(18)	SOFR + 6.75%	10.67%		8/14/2024		7/27/2028		17,298		16,844		11,692		0.03
Magnesium BorrowerCo, Inc.	(4)(10)	S + 4.50%	8.23%		5/19/2022		5/18/2029	GBP	99,533		123,134		132,026		0.31
Magnesium BorrowerCo, Inc.	(4)(10)	SOFR + 4.50%	8.14%		5/19/2022		5/18/2029		1,029,723		1,018,877		1,029,723		2.41
Magnesium BorrowerCo, Inc.	(4)(10)	SOFR + 4.50%	8.14%		3/21/2024		5/18/2029		28,823		28,625		28,823		0.07
Mandolin Technology Intermediate Holdings, Inc.	(4)(9)	SOFR + 3.75%	7.63%		7/30/2021		7/31/2028		74,776		74,442		63,186		0.15
Mandolin Technology Intermediate Holdings, Inc.	(4)(9)	SOFR + 6.25%	10.13%		6/9/2023		7/31/2028		61,110		60,360		54,999		0.13
Mandolin Technology Intermediate Holdings, Inc.	(4)(5)(7)(8)	SOFR + 3.75%	7.49%		2/14/2025		4/30/2028		1,767		1,751		1,227		0.00
Maverick Bidco, Inc.	(4)(7)(10)	SOFR + 4.75%	8.42%		12/2/2025		12/2/2031		339,214		337,992		336,585		0.79
Medallia, Inc.	(4)(5)(10)(17)	SOFR + 6.00%	9.97%		10/28/2021		10/29/2028		897,116		869,650		444,072		1.04
Medallia, Inc.	(4)(5)(10)(17)	SOFR + 6.00%	9.97%		8/16/2022		10/29/2028		221,271		214,379		109,529		0.26
Mitnick Purchaser, Inc.	(5)(9)(17)(18)	SOFR + 4.75%	8.51%		5/2/2022		5/2/2029		11,438		11,148		4,145		0.01
ML Holdco, LLC	(4)(7)(8)	SOFR + 4.25%	8.17%		10/24/2025		10/24/2032		67,867		67,521		67,823		0.16
MRI Software, LLC	(4)(11)	SOFR + 4.75%	8.48%		1/7/2021		2/10/2028		203,521		202,790		199,705		0.47
MRI Software, LLC	(4)(7)(11)	SOFR + 4.75%	8.48%		8/27/2024		2/10/2028		30,499		30,321		28,590		0.07
MRI Software, LLC	(4)(11)	SOFR + 4.75%	8.48%		1/7/2021		2/10/2028		34,185		34,189		33,544		0.08
MRI Software, LLC	(4)(5)(7)(11)	SOFR + 4.75%	8.48%		10/2/2025		2/10/2028		7,841		7,807		7,575		0.02
NAVEX TopCo, Inc.	(4)(7)(10)	SOFR + 5.00%	8.64%		10/14/2025		10/14/2032		221,611		219,321		219,039		0.51
Nintex Topco, Limited	(4)(6)(10)	SOFR + 6.00%	9.88%		11/12/2021		11/13/2028		677,707		673,250		532,000		1.24
Noble Midco 3, Ltd.	(4)(5)(6)(10)	SOFR + 5.25%	9.08% (incl. 2.97% PIK)		6/10/2024		6/7/2031		39,475		39,198		39,475		0.09
Noble Midco 3, Ltd.	(4)(5)(6)(7)(10)	SOFR + 5.25%	8.98%		6/10/2024		12/30/2030		904		831		859		0.00
OEConnection, LLC	(4)(7)(9)	SOFR + 4.50%	8.14%		12/23/2025		12/23/2032		31,437		31,227		31,210		0.07
OMEGA II AB	(4)(5)(6)(7)(8)	ST + 4.25%	6.27%		6/11/2025		6/17/2032	SEK	525,846		54,464		54,059		0.13
Onward Acquireco, Inc.	(4)(7)(10)	SOFR + 5.05%	8.69% (incl. 2.68% PIK)		3/31/2026		4/1/2033		132,196		130,872		129,165		0.30
Optimizely North America, Inc.	(4)(5)(10)	S + 6.00%	9.73% (incl. 2.50% PIK)		10/30/2024		10/30/2031	GBP	2,118		2,726		2,711		0.01
Optimizely North America, Inc.	(4)(5)(10)	E + 5.75%	7.96% (incl. 2.50% PIK)		10/30/2024		10/30/2031	EUR	7,059		7,610		7,783		0.02
Optimizely North America, Inc.	(4)(5)(7)(10)	SOFR + 5.50%	9.12% (incl. 2.50% PIK)		10/30/2024		10/30/2031		20,117		19,942		19,383		0.05
Optus 1011, GmbH	(4)(5)(6)(8)	E + 4.50%	6.79%		3/7/2025		3/24/2032	EUR	89,943		95,661		101,741		0.24
Optus 1011, GmbH	(4)(5)(6)(8)	E + 4.50%	6.79%		10/24/2025		3/24/2032	EUR	13,798		16,078		15,608		0.04
Optus 1011, GmbH	(4)(5)(6)(7)(10)	E + 4.50%	6.79%		10/24/2025		3/24/2032	EUR	53,812		62,313		60,697		0.14
PDI TA Holdings, Inc.	(4)(10)	SOFR + 6.00%	9.66% (incl. 2.50% PIK)		2/1/2024		2/3/2031		87,177		86,432		81,510		0.19

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾	Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Software (continued)
PDI TA Holdings, Inc.	(4)(5)(10)	SOFR + 5.50%	9.24%		2/1/2024		2/3/2031	$	6,996	$	6,927	$	6,541		0.02	%
Peloton Computer Enterprises, Ltd.	(4)(6)(10)(18)	SOFR + 4.51%	8.18%		2/13/2026		2/13/2032		107,371		106,317		105,224		0.25
Perforce Software, Inc.	(9)	SOFR + 4.75%	8.39%		3/22/2024		3/25/2031		19,600		19,533		10,119		0.02
Perforce Software, Inc.	(8)	SOFR + 4.75%	8.39%		12/18/2024		7/2/2029		18,150		17,962		10,235		0.02
Project Alpha Intermediate Holding, Inc.	(9)	SOFR + 3.25%	6.98%		5/14/2024		10/26/2030		35,977		35,977		26,281		0.06
Project Leopard Holdings, Inc.	(9)	SOFR + 5.25%	9.01%		7/20/2022		7/20/2029		131,191		127,878		80,551		0.19
Project Leopard Holdings, Inc.	(4)(5)(7)(8)	SOFR + 3.65%	7.90%		7/20/2022		7/20/2027		15,405		15,408		8,411		0.02
Proofpoint, Inc.	(9)	SOFR + 3.00%	6.73%		5/28/2024		8/31/2028		2,537		2,533		2,454		0.01
QBS Parent, Inc.	(4)(7)(10)	SOFR + 4.50%	8.23%		6/3/2025		6/3/2032		76,898		76,547		75,937		0.18
QBS Parent, Inc.	(4)(5)(7)(10)	SOFR + 4.50%	8.48%		6/3/2025		6/3/2032		1,195		1,189		945		0.00
Quartz Acquireco, LLC	(8)	SOFR + 2.25%	5.98%		4/11/2025		6/28/2030		919		911		771		0.00
Rally Buyer, Inc.	(4)(10)	SOFR + 6.25%	9.91% (incl. 3.50% PIK)		7/19/2022		7/19/2029		148,204		147,027		128,937		0.30
Rally Buyer, Inc.	(4)(5)(7)(10)	SOFR + 5.75%	9.49%		7/19/2022		7/19/2029		14,986		14,831		12,679		0.03
Rocket Software, Inc.	(9)	SOFR + 3.75%	7.39%		10/5/2023		11/28/2028		10,252		10,189		9,766		0.02
Scorpio BidCo SAS	(4)(5)(6)(7)(8)	E + 5.75%	8.04%		4/3/2024		3/26/2031	EUR	37,234		39,751		42,461		0.10
Seven Bidco, SASU	(4)(6)(7)(8)	E + 4.40%	6.60%		8/29/2025		8/27/2032	EUR	210,485		244,627		237,888		0.56
Severin Acquisition, LLC	(4)(7)(9)	SOFR + 5.00%	8.64% (incl. 2.25% PIK)		10/1/2024		10/1/2031		353,794		351,071		341,639		0.80
Severin Acquisition, LLC	(4)(7)(10)	SOFR + 4.75%	8.40%		10/1/2024		10/1/2031		20,695		20,385		19,454		0.05
Skylark UK Debtco, Ltd.	(4)(6)(7)(8)	S + 4.41%	8.14%		11/25/2025		12/8/2032	GBP	12,751		16,990		16,744		0.04
Skylark UK Debtco, Ltd.	(4)(5)(6)(8)	E + 4.41%	6.70%		11/25/2025		12/8/2032	EUR	5,751		6,694		6,506		0.02
Skylark UK Debtco, Ltd.	(4)(5)(6)(8)	SOFR + 4.41%	8.14%		11/25/2025		12/8/2032		24,898		24,898		24,649		0.06
Solis Midco, SAS	(4)(5)(6)(7)(8)	E + 4.50%	6.58%		10/8/2025		10/8/2032	EUR	313		358		348		0.00
Sophos Holdings, LLC	(6)(8)	SOFR + 3.50%	7.26%		1/7/2021		3/5/2027		5,137		5,140		4,805		0.01
Spaceship Purchaser, Inc.	(4)(7)(10)(18)	SOFR + 4.67%	8.40%		9/5/2025		10/17/2031		621,275		620,550		614,106		1.44
Spitfire Parent, Inc.	(4)(11)	E + 5.50%	7.68%		3/8/2021		3/11/2027	EUR	18,525		22,309		21,167		0.05
Spitfire Parent, Inc.	(4)(11)	SOFR + 5.50%	9.24%		3/9/2021		3/11/2027		83,926		83,721		83,926		0.20
Spitfire Parent, Inc.	(4)(11)	SOFR + 5.50%	9.24%		3/9/2021		3/11/2027		30,990		30,984		30,990		0.07
Supernova Borrower Holdco, LLC	(4)(7)(9)	SOFR + 5.00%	8.64%		5/12/2026		5/12/2033		30,283		30,089		30,085		0.07
Tango Bidco, SAS	(4)(6)(8)	E + 5.25%	7.45%		10/17/2024		10/17/2031	EUR	69,197		74,128		77,879		0.18
Tango Bidco, SAS	(4)(5)(6)(7)(8)	E + 5.25%	7.45%		10/17/2024		10/17/2031	EUR	24,455		26,494		27,654		0.06
Themis Solutions, Inc.	(4)(6)(7)(10)	SOFR + 5.50%	9.14% (incl. 3.75% PIK)		10/29/2025		10/29/2032		133,165		131,068		131,147		0.31
Three Rivers Buyer, Inc	(4)(5)(7)(10)	SOFR + 4.75%	8.36%		10/31/2025		11/3/2031		15,124		14,905		15,067		0.04
Tricentis Operations Holdings, Inc.	(4)(7)(10)	SOFR + 6.00%	9.64% (incl. 3.25% PIK)		2/11/2025		2/11/2032		140,213		138,903		137,111		0.32
Triple Lift, Inc.	(4)(7)(10)	SOFR + 5.75%	9.58%		5/6/2021		5/5/2028		42,834		42,533		35,693		0.08
Triple Lift, Inc.	(4)(10)	SOFR + 5.75%	9.58%		3/18/2022		5/5/2028		25,126		24,974		21,985		0.05
Varicent Parent Holdings Corp.	(4)(7)(10)	SOFR + 6.00%	9.73% (incl. 3.25% PIK)		8/23/2024		8/23/2031		109,685		108,510		106,918		0.25
Vision Solutions, Inc.	(10)	SOFR + 4.00%	7.93%		10/25/2021		4/24/2028		37,667		37,330		28,941		0.07
VS Buyer, LLC	(7)(8)	SOFR + 2.25%	5.91%		7/25/2025		4/12/2031		3,269		2,620		2,030		0.00
WPEngine, Inc.	(4)(7)(10)	SOFR + 5.75%	9.43%		8/14/2023		8/14/2029		81,400		80,003		79,528		0.19
XPLOR T1, LLC	(4)(8)	SOFR + 3.25%	6.91%		12/1/2025		12/1/2032		12,137		12,137		11,166		0.03
Zendesk, Inc.	(4)(7)(10)	SOFR + 5.00%	8.73%		7/23/2024		11/22/2028		1,055,950		1,043,995		1,032,878		2.41
Zendesk, Inc.	(4)(5)(10)	SOFR + 5.00%	8.73%		11/21/2025		11/22/2028		71,019		71,019		69,599		0.16
Zodiac Purchaser, LLC	(4)(8)	SOFR + 3.50%	7.14%		4/3/2025		2/14/2032		3,970		3,913		3,652		0.01
Zorro Bidco, Ltd.	(4)(6)(7)(8)	S + 4.65%	8.38%		8/13/2024		8/13/2031	GBP	73,631		92,669		96,604		0.23

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)		Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾			Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Software (continued)
Zorro Bidco, Ltd.	(4)(6)(8)		S + 4.65%		8.38%		1/30/2025		8/13/2031		GBP	7,896	$	9,746	$	10,369		0.02	%
Zorro Bidco, Ltd.	(4)(5)(6)(8)		ST + 4.65%		6.84%		2/6/2025		8/13/2031		SEK	108,262		9,867		11,054		0.03

														20,063,420		18,953,627		44.39
Specialty Retail
CustomInk, LLC	(4)(11)(18)		SOFR + 5.98%		9.65%		1/7/2021		5/3/2028		$	39,625		39,625		39,625		0.09
Great Outdoors Group, LLC	(10)		SOFR + 3.25%		6.89%		2/3/2026		1/23/2032			3,980		3,989		3,997		0.01
Hoya Midco, LLC	(6)(9)(17)		SOFR + 2.25%		5.91%		2/5/2025		2/3/2029			2,765		2,724		1,228		0.00
Mavis Tire Express Services Topco, Corp.	(7)(10)		SOFR + 3.00%		6.67%		1/17/2025		5/4/2028			15,130		15,068		15,050		0.04
StubHub Holdco Sub, LLC	(8)		SOFR + 4.75%		8.39%		3/15/2024		3/15/2030			5,296		5,302		5,337		0.01

														66,708		65,237		0.15
Technology Hardware, Storage & Peripherals
Lytx, Inc.	(4)(11)		SOFR + 5.00%		8.75%		6/13/2024		2/28/2028			75,139		75,164		75,139		0.18
Trading Companies & Distributors
BCPE Empire Holdings, Inc.	(9)		SOFR + 3.50%		7.14%		3/12/2026		12/29/2032			7,980		7,986		7,897		0.02
BCPE Empire Holdings, Inc.	(9)		SOFR + 3.25%		6.89%		2/18/2026		12/11/2030			3,731		3,721		3,687		0.01
Core & Main, LP	(6)(8)		SOFR + 2.00%		5.66%		6/25/2026		7/1/2033			515		514		515		0.00
FCG Acquisitions, Inc.	(8)		SOFR + 3.25%		6.89%		3/5/2026		3/4/2033			9,507		9,485		9,554		0.02
Hillman Group, Inc.	(6)(9)		SOFR + 2.00%		5.65%		7/14/2021		7/14/2028			6,295		6,301		6,297		0.01
Icebox Holdco III, Inc.	(9)		SOFR + 3.25%		6.98%		12/22/2021		12/22/2031			9,049		9,046		9,092		0.02
Paramount Global Surfaces, Inc.	(4)(11)(17)		SOFR + 6.00%		9.76% (incl. 3.21% PIK)		4/30/2021		12/31/2028			83,961		81,784		46,179		0.12
Red Fox CD Acquisition Corp.	(4)(11)		SOFR + 6.00%		9.73%		3/4/2024		3/4/2030			106,668		105,155		105,868		0.26
Red Fox CD Acquisition Corp.	(4)(5)(7)(11)		SOFR + 6.00%		9.73%		5/31/2024		3/4/2030			38,424		37,801		38,120		0.09
White Cap Buyer, LLC	(8)		SOFR + 3.25%		6.89%		6/13/2024		10/19/2029			12,752		12,732		12,748		0.03
Windsor Holdings III, LLC	(8)		SOFR + 2.75%		6.39%		3/21/2025		8/1/2030			13,169		13,110		13,186		0.03

														287,635		253,143		0.61
Transportation Infrastructure
Apple Bidco, LLC	(8)		SOFR + 2.50%		6.14%		2/21/2025		9/23/2031			494		486		495		0.00
Capstone Acquisition Holdings, Inc.	(4)(11)		SOFR + 4.50%		8.24%		8/29/2024		11/13/2029			94,452		94,118		94,452		0.22
Capstone Acquisition Holdings, Inc.	(4)(11)		SOFR + 4.50%		8.24%		8/29/2024		11/13/2029			8,196		8,153		8,196		0.02
Enstructure, LLC	(4)(7)(9)		SOFR + 4.50%		8.14%		8/15/2025		8/15/2032			452,038		448,485		451,413		1.07
Frontline Road Safety, LLC	(4)(5)(7)(8)		SOFR + 4.75%		8.39% (incl. 2.00% PIK)		3/4/2025		3/4/2032			24,519		24,112		23,751		0.06
Frontline Road Safety, LLC	(4)(8)		SOFR + 4.75%		8.39% (incl. 2.00% PIK)		3/4/2025		3/4/2032			83,558		82,900		81,887		0.20
Frontline Road Safety, LLC	(4)(8)		SOFR + 4.75%		8.39% (incl. 2.00% PIK)		5/15/2025		3/4/2032			25,974		25,860		25,454		0.06
Frontline Road Safety, LLC	(4)(8)		SOFR + 4.75%		8.39% (incl. 2.00% PIK)		12/31/2025		3/4/2032			15,383		15,243		15,075		0.04
Frontline Road Safety, LLC	(4)(5)(7)(8)		SOFR + 4.75%		8.39% (incl. 2.00% PIK)		9/26/2025		3/4/2032			29,112		28,983		28,524		0.07
Helix TS, LLC	(4)(10)		SOFR + 5.00%		8.73%		8/4/2021		8/5/2030			98,842		98,025		97,854		0.24
Helix TS, LLC	(4)(7)(10)		SOFR + 5.00%		8.73%		8/4/2021		8/5/2030			116,709		115,826		115,417		0.27
Helix TS, LLC	(4)(10)		SOFR + 5.00%		8.73%		12/22/2023		8/5/2030			13,552		13,385		13,416		0.03
Helix TS, LLC	(4)(5)(10)		SOFR + 5.00%		8.73%		12/14/2022		8/5/2030			5,261		5,251		5,208		0.01
Helix TS, LLC	(4)(5)(7)(10)		SOFR + 5.00%		8.73%		10/21/2025		8/5/2030			91,146		90,319		90,130		0.21

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)		Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾			Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Transportation Infrastructure (continued)
Roadsafe Holdings, Inc.	(4)(11)		SOFR + 5.25%		9.05%		4/19/2021		10/18/2030		$	51,940	$	51,681	$	51,940		0.12	%
Roadsafe Holdings, Inc.	(4)(11)		SOFR + 5.25%		9.05%		1/31/2022		10/18/2030			55,386		55,203		55,386		0.13
Roadsafe Holdings, Inc.	(4)(11)		SOFR + 5.25%		9.05%		4/19/2021		10/18/2030			39,678		39,655		39,678		0.09
Roadsafe Holdings, Inc.	(4)(5)(11)		P + 4.75%		11.50%		9/11/2024		10/18/2030			3,148		3,119		3,148		0.01
Safety Borrower Holdings, LP	(4)(11)		SOFR + 4.75%		8.39%		12/19/2025		12/19/2032			68,109		67,852		67,428		0.16
Safety Borrower Holdings, LP	(4)(5)(7)(11)		P + 3.75%		10.50%		9/1/2021		12/19/2032			333		284		254		0.00
Sam Holding Co, Inc.	(4)(7)(11)		SOFR + 5.00%		8.73%		6/30/2026		6/30/2033			169,849		168,893		168,788		0.39
Swissport Stratosphere USA, LLC	(6)(8)		SOFR + 2.75%		6.42%		1/14/2026		4/4/2031			2,993		3,013		2,993		0.01
TRP Infrastructure Services, LLC	(4)(11)		SOFR + 5.50%		9.31%		7/9/2021		7/9/2028			70,366		70,100		69,839		0.16
TRP Infrastructure Services, LLC	(4)(11)		SOFR + 5.50%		9.46%		12/2/2024		7/9/2028			43,889		43,752		43,559		0.10
TRP Infrastructure Services, LLC	(4)(5)(7)(11)		SOFR + 5.50%		9.46%		9/9/2025		7/9/2028			65,931		65,550		65,421		0.15

														1,620,248		1,619,706		3.82
Wireless Telecommunication Services
CCI Buyer, Inc.	(4)(7)(10)		SOFR + 5.00%		8.73%		5/13/2025		5/13/2032			115,023		114,002		114,955		0.27
CyrusOne Revolving Warehouse	(4)(6)(7)(8)		SOFR + 2.95%		6.60%		7/12/2024		7/2/2027			159,318		158,954		159,318		0.37
SBA Senior Finance II, LLC	(6)(8)		SOFR + 1.75%		5.40%		6/16/2025		1/25/2031			2,768		2,773		2,774		0.01

														275,729		277,047		0.65

Total First Lien Debt—non-controlled/non-affiliated														72,014,619		70,065,175		163.79

First Lien Debt—non-controlled/affiliated
Aerospace & Defense
Align Precision Group, LLC	(4)(11)(16)		SOFR + 6.75%		10.45% PIK		7/3/2025		7/3/2030			23,924		23,924		22,490		0.05
Align Precision Group, LLC	(4)(5)(7)(11)(16)		SOFR + 6.75%		10.45% PIK		7/3/2025		7/3/2030			4,866		4,851		4,866		0.01

														28,775		27,356		0.06
Media
DMS Purchaser, LLC	(4)(5)(6)(14)(16)		SOFR + 7.50%		11.23% (incl. 6.50% PIK)		2/24/2025		2/28/2030			6,697		6,697		6,697		0.02

Total First Lien Debt—non-controlled/affiliated														35,472		34,053		0.08

First Lien Debt—controlled/affiliated
Chemicals
Pigments Services, Inc.	(4)(6)(14)(16)(17)		SOFR + 8.25%		11.99% PIK		4/14/2023		4/16/2029			27,545		15,191		0		0.00
Pigments Services, Inc.	(4)(6)(14)(16)(17)		SOFR + 8.25%		11.99% PIK		4/14/2023		4/16/2029			13,450		11,573		6,075		0.02

														26,764		6,075		0.02
Health Care Providers & Services
New ACI Buyer, LLC	(4)(5)(10)(16)		SOFR + 6.25%		9.99% (incl. 3.13% PIK)		6/29/2026		6/30/2031			25,158		25,158		25,159		0.06
New ACI Buyer, LLC	(4)(5)(10)(16)		SOFR + 5.50%		9.24%		6/29/2026		6/30/2031			9,652		9,224		9,653		0.03

														34,382		34,812		0.09
Insurance
CFCo, LLC (Benefytt Technologies, Inc.)	(4)(5)(8)(16)(17)(18)		0.00%		0.00%		9/11/2023		9/13/2038			86,098		12,571		0		0.00
Daylight Beta Parent, LLC (Benefytt Technologies, Inc.)	(4)(5)(8)(16)(17)(18)		10.00%		10.00% PIK		9/11/2023		9/12/2033			63,644		49,530		5,225		0.01

														62,101		5,225		0.01
Media
Prodege International Holdings, LLC	(4)(5)(10)(16)		SOFR + 5.25%		9.04% (incl. 3.25% PIK)		2/12/2026		12/31/2030			203,173		203,173		203,173		0.47
Prodege International Holdings, LLC	(4)(5)(10)(16)		SOFR + 5.75%		9.54% PIK		2/12/2026		12/31/2030			100,932		100,932		100,932		0.24

														304,105		304,105		0.71

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)		Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾			Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt—non-controlled/non-affiliated (continued)
Oil, Gas & Consumable Fuels
Pibb Member, LLC	(4)(5)(6)(8)(16)		6.41%		6.41%		11/22/2024		12/20/2049		$	2,057	$	2,057	$	2,093		0.00	%
Professional Services
Material Holdings, LLC	(4)(5)(10)(16)		SOFR + 6.00%		9.83% (incl. 4.72% PIK)		6/14/2024		8/19/2027			235,253		234,513		213,704		0.50
Material Holdings, LLC	(4)(5)(10)(16)(17)		SOFR + 6.00%		9.83% PIK		6/14/2024		8/19/2027			66,966		57,075		0		0.00
Material Holdings, LLC	(4)(5)(7)(10)(16)		SOFR + 6.00%		9.83% PIK		6/14/2024		8/19/2027			18,400		18,388		18,026		0.04

														309,976		231,730		0.54

Total First Lien Debt—controlled/affiliated														739,385		584,040		1.37

Total First Lien Debt														72,789,476		70,683,268		165.24

Second Lien Debt
Second Lien Debt—non-controlled/non-affiliated
Commercial Services & Supplies
OMNIA Partners, LLC	(4)(8)		SOFR + 5.00%		8.67%		5/31/2024		5/31/2032			165,000		164,390		165,000		0.39
OMNIA Partners, LLC	(4)(8)		SOFR + 5.00%		8.67%		10/29/2025		5/31/2032			87,500		87,304		87,500		0.20

														251,694		252,500		0.59
Construction & Engineering
Thermostat Purchaser III, Inc.	(4)(10)		SOFR + 7.25%		11.07%		8/31/2021		8/31/2029			32,725		32,531		32,234		0.08
Health Care Providers & Services
Canadian Hospital Specialties, Ltd.	(4)(6)(8)		8.75%		8.75%		4/15/2021		4/15/2029		CAD	3,800		3,012		2,572		0.01
Hunter UK Bidco, Ltd.	(4)(6)(8)		S + 7.50%		11.34%		8/19/2021		8/19/2029		GBP	65,340		88,344		79,520		0.19
Inizio Group, Ltd.	(4)(6)(8)		SOFR + 7.35%		11.08%		12/31/2021		8/19/2029			15,000		14,846		13,613		0.03
Inizio Group, Ltd.	(4)(5)(6)(8)		SOFR + 7.35%		11.08%		3/31/2022		8/19/2029			10,000		9,894		9,075		0.02
Jayhawk Buyer, LLC	(4)(5)(11)		SOFR + 9.00%		12.76%		5/26/2021		7/16/2028			6,537		6,506		6,193		0.01

														122,602		110,973		0.26
Health Care Technology
Project Ruby Ultimate Parent Corp.	(4)(10)		SOFR + 5.25%		9.01%		10/15/2024		3/12/2029			100,934		100,625		100,430		0.23
Insurance
SQ ABS Issuer, LLC	(4)(5)(6)(8)		9.65%		9.65%		10/11/2024		10/20/2039			10,119		10,002		10,018		0.02
Interactive Media & Services
Speedster Bidco, GmbH	(4)(6)(8)		CA + 5.50%		7.79%		12/10/2024		11/13/2032		CAD	674,965		474,532		468,775		1.10
IT Services
Dcert Buyer, Inc.	(8)		SOFR + 7.00%		10.64%		2/19/2021		2/19/2029			60,975		61,054		51,314		0.12
Inovalon Holdings, Inc.	(4)(10)		SOFR + 8.50%		12.43% PIK		4/11/2025		11/24/2033			154,834		153,316		131,609		0.31
OT Luxco 2 S.à r.l.	(4)(5)(6)(8)		E + 8.75%		11.28% PIK		10/10/2024		9/30/2029		EUR	24,934		27,219		27,991		0.07

														241,589		210,914		0.50
Life Sciences Tools & Services
Curia Global, Inc.	(4)(10)(17)		SOFR + 10.50%		14.43% PIK		9/1/2021		3/7/2030			55,105		52,742		4,959		0.01
Machinery
Victory Buyer, LLC	(4)(8)		SOFR + 6.00%		9.66%		2/13/2026		2/13/2034			21,379		21,181		21,379		0.05
Media
HMH Education, Inc.	(4)(9)		SOFR + 8.50%		12.16%		4/7/2022		4/8/2030			80,500		79,727		61,180		0.14
Pharmaceuticals
Rossini, S.à r.l.	(4)(5)(6)(8)		E + 7.00%		9.50% PIK		4/6/2025		3/30/2030		EUR	27,222		31,001		31,104		0.07
Professional Services
CoreLogic, Inc.	(9)		SOFR + 6.50%		10.26%		6/4/2021		6/4/2029			65,488		65,248		64,833		0.15
Kwor Acquisition, Inc.	(4)(5)(11)		SOFR + 8.00%		11.67% PIK		2/28/2025		2/28/2030			2,405		2,405		2,405		0.01
Sedgwick Claims Management Services, Inc.	(4)(8)		SOFR + 5.00%		8.67%		7/31/2024		7/30/2032			230,000		228,251		230,000		0.54
Thevelia US, LLC	(4)(6)(9)		SOFR + 5.00%		8.73%		6/17/2022		6/17/2032			182,046		179,255		182,046		0.43

														475,159		479,284		1.13
Real Estate Management & Development
Progress Residential PM Holdings, LLC	(4)(8)		SOFR + 4.75%		8.37%		9/11/2025		9/11/2028			101,340		100,601		100,074		0.23

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾	Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Second Lien Debt—non-controlled/non-affiliated (continued)
Software
Boxer Parent Company, Inc.	(8)	SOFR + 5.75%	9.41%		7/30/2024		7/30/2032	$	55,594	$	55,155	$	47,834		0.11	%
CB Nike Holdco, LLC	(4)(11)	SOFR + 7.35%	10.99% PIK		11/25/2024		11/26/2029		243,051		239,758		243,050		0.57
Cloudera, Inc.	(9)	SOFR + 6.00%	9.74%		10/8/2021		10/8/2029		66,697		66,469		45,954		0.11
Delta Topco, Inc.	(8)	SOFR + 5.25%	8.90%		5/1/2024		12/1/2030		129,605		128,935		119,398		0.28
Denali Holdco, Ltd.	(4)(5)(6)(8)	9.80%	9.80% PIK		9/5/2025		9/5/2032	EUR	5,396		6,266		6,073		0.01
Denali Holdco, Ltd.	(4)(5)(6)(8)	11.20%	11.20% PIK		9/5/2025		9/5/2032	GBP	3,142		4,204		4,105		0.01
Flash Charm, Inc.	(8)	SOFR + 6.75%	10.56%		3/2/2021		3/2/2029		27,051		26,936		16,571		0.04
IGT Holding II, AB	(4)(6)(8)	SOFR + 6.15%	9.78% PIK		8/13/2024		8/29/2033		142,952		141,012		142,952		0.33
INK BC Bidco S.p.A.	(4)(6)(8)	E + 8.25%	10.39% PIK		7/17/2025		7/16/2033	EUR	15,049		17,159		16,937		0.04
INK BC Bidco S.p.A.	(4)(6)(8)	E + 8.25%	10.41% PIK		11/12/2025		7/17/2033	EUR	11,234		12,783		12,644		0.03
Kaseya, Inc.	(8)	SOFR + 5.00%	8.66%		3/20/2025		3/20/2033		125,000		124,056		76,446		0.18
Mandolin Technology Intermediate Holdings, Inc.	(4)(9)	SOFR + 6.50%	10.30% (incl. 6.50% PIK)		7/30/2021		7/30/2029		34,662		34,491		26,690		0.06
Project Alpha Intermediate Holding, Inc.	(9)	SOFR + 5.00%	8.73%		11/21/2024		11/21/2032		29,492		29,365		16,638		0.04
Proofpoint, Inc.	(4)(5)(8)	E + 5.75%	9.48%		12/8/2025		12/8/2033	EUR	26,552		30,689		28,670		0.07
Proofpoint, Inc.	(4)(5)(8)	SOFR + 5.75%	9.48%		12/8/2025		12/8/2033		41,706		41,319		39,412		0.09
Solis Midco, SAS	(4)(5)(6)(8)	E + 7.75%	10.60% PIK		10/8/2025		10/8/2033	EUR	109		125		122		0.00
Teamsystem Holdco 3 S.p.A.	(4)(5)(6)(8)	E + 5.75%	7.90% (incl. 6.50% PIK)		7/7/2025		7/7/2033	EUR	41,546		48,267		46,403		0.11
Vision Solutions, Inc.	(10)	SOFR + 7.25%	11.18%		4/23/2021		4/23/2029		41,439		41,327		26,918		0.06

											1,048,316		916,817		2.14
Trading Companies & Distributors
BCPE Empire Holdings, Inc.	(4)(11)	SOFR + 5.25%	8.86%		4/4/2025		12/31/2031		72,514		71,626		71,970		0.17

Total Second Lien Debt—non-controlled/non-affiliated											3,113,928		2,872,611		6.72

Second Lien Debt—controlled/affiliated
Health Care Providers & Services
New ACI Intermediate I, LLC	(4)(5)(8)(16)	10.00%	10.00% PIK		6/29/2026		6/28/2032		22,363		22,363		22,362		0.05

Total Second Lien Debt—controlled/affiliated											22,363		22,362		0.05

Total Second Lien Debt											3,136,291		2,894,973		6.77

Unsecured Debt
Unsecured Debt—non-controlled/non-affiliated
Biotechnology
AbbVie, Inc.	(6)(8)	4.80%	4.80%		9/10/2024		3/15/2029		1,000		1,019		1,008		0.00
Amgen, Inc.	(6)(8)	5.15%	5.15%		9/10/2024		3/2/2028		1,000		1,015		1,010		0.00
Biogen, Inc.	(6)(8)	2.25%	2.25%		9/10/2024		5/1/2030		1,000		929		913		0.00
Gilead Sciences, Inc.	(6)(8)	1.65%	1.65%		9/10/2024		10/1/2030		1,000		905		887		0.00
Regeneron Pharmaceuticals, Inc.	(6)(8)	1.75%	1.75%		9/10/2024		9/15/2030		1,000		907		885		0.00

											4,775		4,703		0.00
Health Care Equipment & Supplies
Abbott Laboratories	(6)(8)	1.40%	1.40%		9/10/2024		6/30/2030		1,000		917		889		0.00
Alcon Finance Corp.	(6)(8)	2.60%	2.60%		9/10/2024		5/27/2030		1,000		941		924		0.00
Boston Scientific Corp.	(6)(8)	2.65%	2.65%		9/10/2024		6/1/2030		1,000		948		929		0.00

											2,806		2,742		0.00
Health Care Technology
Healthcomp Holding Company, LLC	(4)(5)(8)	13.75%	13.75% PIK		11/8/2023		11/7/2031		26,916		26,539		22,609		0.06
IT Services
Evergreen Services Group PIK Holdco, LLC	(4)(5)(8)	12.75%	12.75% PIK		9/19/2025		4/5/2031		32,277		31,756		31,470		0.08
Evergreen Services Group PIK Holdco, LLC	(4)(5)(8)	12.75%	12.75% PIK		9/19/2025		4/5/2031		6,293		6,191		6,135		0.02

											37,947		37,605		0.10

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾	Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Unsecured Debt—non-controlled/non-affiliated (continued)
Life Sciences Tools & Services
Thermo Fisher Scientific, Inc.	(6)(8)	5.00%	5.00%		9/10/2024		1/31/2029	$	1,000	$	1,023	$	1,013		0.01	%
Pharmaceuticals
Astrazeneca Finance, LLC	(6)(8)	4.85%	4.85%		9/10/2024		2/26/2029		1,000		1,020		1,010		0.00
Bristol-Myers Squibb, Co.	(6)(8)	4.90%	4.90%		9/10/2024		2/22/2029		1,000		1,021		1,014		0.01
Eli Lilly & Co.	(6)(8)	4.20%	4.20%		9/10/2024		8/14/2029		1,000		1,008		995		0.00
GlaxoSmithKline Capital PLC	(6)(8)	3.38%	3.38%		9/10/2024		6/1/2029		1,000		984		974		0.00
Johnson & Johnson	(6)(8)	4.80%	4.80%		9/10/2024		6/1/2029		1,000		1,028		1,018		0.01
Merck & Co, Inc.	(6)(8)	4.30%	4.30%		9/10/2024		5/17/2030		1,000		1,012		994		0.00
Novartis Capital Corp.	(6)(8)	2.20%	2.20%		9/10/2024		8/14/2030		1,000		938		916		0.00
Pfizer, Inc.	(6)(8)	1.70%	1.70%		9/10/2024		5/28/2030		1,000		920		900		0.00
Roche Holdings, Inc.	(6)(8)	4.20%	4.20%		9/10/2024		9/9/2029		1,000		1,006		994		0.00
Takeda Pharmaceutical Co, Ltd.	(5)(6)(8)	2.05%	2.05%		9/10/2024		3/31/2030		1,000		926		909		0.00
Teva Pharmaceutical Finance Netherlands III, BV	(6)(8)	3.15%	3.15%		9/10/2024		10/1/2026		1,000		995		996		0.00

											10,858		10,720		0.02

Total Unsecured Debt—non-controlled/non-affiliated											83,948		79,392		0.19

Total Unsecured Debt											83,948		79,392		0.19

Structured Finance Obligations
Structured Finance Obligations—Debt Instruments—non-controlled/non-affiliated
Capital Markets
Lloyds Bank PLC	(4)(6)(8)	S + 5.25%	8.98%		12/10/2025		2/18/2035	GBP	21,205		28,385		28,130		0.07
Financial Services
1988 CLO 3, Ltd. - Class ER	(4)(6)(8)	SOFR + 6.25%	9.92%		10/7/2025		10/15/2040		2,000		2,000		2,000		0.00
522 Funding CLO 2020-6, Ltd. -Class ER	(4)(6)(8)	SOFR + 6.50%	10.43%		11/9/2021		10/23/2034		3,000		3,000		2,659		0.00
Allegro CLO VIII-S Ltd - Class E2	(4)(6)(8)	SOFR + 8.00%	11.67%		10/3/2024		10/15/2037		2,000		2,000		2,009		0.00
Allegro CLO XVIII Ltd - Class E2	(4)(6)(8)	SOFR + 7.50%	11.17%		10/30/2024		1/25/2038		2,225		2,225		2,138		0.00
Bain Capital Credit CLO 2022-1, Ltd - Class ER	(4)(6)(8)	SOFR + 6.35%	10.03%		10/9/2025		10/18/2038		2,500		2,500		2,407		0.01
Balboa Bay Loan Funding 2021-2, Ltd. - Class E	(4)(6)(8)	SOFR + 6.60%	10.54%		10/20/2021		1/20/2035		7,000		6,954		6,826		0.02
Barings CLO Ltd 2018-II - Class ER	(4)(6)(8)	SOFR + 6.90%	10.57%		8/9/2024		7/15/2036		4,000		4,000		3,725		0.01
Barings CLO Ltd 2021-III - Class E	(4)(6)(8)	SOFR + 6.65%	10.59%		11/17/2021		1/18/2035		4,000		4,000		3,116		0.01
BlueMountain CLO XXIX Ltd -Class ER	(4)(6)(8)	SOFR + 6.86%	10.79%		7/15/2021		7/25/2034		2,750		2,706		2,588		0.01
Carlyle US CLO 2021-7, LTD. -Class ER	(4)(6)(8)	SOFR + 5.50%	9.17%		3/26/2025		4/15/2040		4,650		4,650		4,557		0.01
Carlyle US CLO 2022-4 Ltd -Class ER	(4)(6)(8)	SOFR + 6.75%	10.42%		7/12/2024		7/25/2036		4,000		4,000		3,973		0.01
Carval CLO VIII-C Ltd - Class E2R	(4)(6)(8)	SOFR + 7.60%	11.26%		9/13/2024		10/22/2037		2,000		2,000		1,920		0.00
CarVal CLO XI C Ltd - Class E	(4)(6)(8)	SOFR + 6.35%	10.03%		8/14/2024		10/20/2037		3,000		3,000		2,969		0.01
CBAM 2017-1 Ltd - Class ER2	(4)(6)(8)	SOFR + 6.93%	10.61%		11/5/2024		1/20/2038		7,000		6,876		6,940		0.01
CBAM 2018-8 Ltd - Class E2R	(4)(6)(8)	SOFR + 6.37%	10.04%		5/10/2024		7/15/2037		1,000		967		963		0.00
Dryden 78 CLO Ltd - Class E1R	(4)(6)(8)	SOFR + 7.70%	11.38%		4/4/2024		4/17/2037		4,000		4,000		3,990		0.01
Dryden 78 CLO Ltd - Class E2R	(4)(6)(8)	SOFR + 6.63%	10.31%		4/4/2024		4/17/2037		1,000		981		945		0.00
Dryden 95 CLO, Ltd. - Class E	(4)(6)(8)	SOFR + 6.15%	10.05%		7/29/2021		8/20/2034		3,500		3,500		3,273		0.01
Eaton Vance CLO 2019-1 Ltd -Class ER2	(4)(6)(8)	SOFR + 6.40%	10.07%		5/9/2024		7/15/2037		5,000		5,000		4,650		0.01
Elmwood CLO 30 Ltd - Class F	(4)(6)(8)	SOFR + 7.25%	10.93%		5/22/2024		7/17/2037		4,500		4,502		4,272		0.01
Elmwood CLO XII, Ltd. - Class FR	(4)(6)(8)	SOFR + 8.75%	12.42%		11/18/2025		10/15/2037		5,000		4,699		4,335		0.01
Galaxy 30 CLO Ltd - Class ER	(4)(6)(8)	SOFR + 5.90%	9.57%		12/9/2024		1/15/2038		2,500		2,500		2,467		0.01
Galaxy 35 CLO, Ltd. - Class E	(4)(6)(8)	SOFR + 5.00%	8.68%		3/11/2025		4/20/2038		3,001		3,001		2,977		0.01
Goldentree Loan Management US CLO 17, Ltd. - Class FR	(4)(6)(8)	SOFR + 8.00%	11.68%		6/27/2025		1/20/2039		2,500		2,457		2,367		0.01

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾	Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Structured Finance Obligations—Debt Instruments—non-controlled/non-affiliated (continued)
Financial Services (continued)
GoldenTree Loan Management US CLO 23 Ltd - Class F	(4)(6)(8)	SOFR + 7.75%	11.43%		11/26/2024		1/20/2039	$	3,500	$	3,475	$	3,453		0.01	%
Goldentree Loan Management US CLO 26, Ltd. - Class F	(4)(6)(8)	SOFR + 7.83%	11.51%		7/9/2025		7/20/2038		3,000		2,972		2,841		0.01
Halseypoint CLO 5, Ltd. - Class E	(4)(6)(8)	SOFR + 6.94%	10.87%		11/19/2021		1/30/2035		9,500		9,375		7,481		0.01
Halseypoint CLO 7, Ltd. - Class ER	(4)(6)(8)	SOFR + 6.59%	10.27%		6/6/2025		7/20/2038		6,900		6,835		6,303		0.01
HPS Loan Management 2024-20 Ltd - Class E	(4)(6)(8)	SOFR + 6.20%	9.87%		5/15/2024		7/25/2037		2,921		2,928		2,921		0.01
Invesco CLO 2022-3 Ltd - Class ER	(4)(6)(8)	SOFR + 6.75%	10.41%		9/30/2024		10/22/2037		3,500		3,487		3,351		0.01
Jamestown CLO XV, Ltd. - Class ER	(4)(6)(8)	SOFR + 7.06%	10.73%		5/28/2024		7/15/2035		3,000		2,976		2,793		0.01
Morgan Stanley Eaton Vance CLO 2023-19A Ltd - Class ER	(4)(6)(8)	SOFR + 6.10%	9.78%		10/16/2024		10/20/2037		2,200		2,200		2,072		0.00
Neuberger Berman Loan Advisers CLO 30, Ltd. - Class ER2	(4)(6)(8)	SOFR + 5.15%	8.83%		12/23/2024		1/20/2039		3,500		3,500		3,432		0.01
Oaktree CLO 2022-2, Ltd. -Class ER2	(4)(6)(8)	SOFR + 6.40%	10.07%		8/7/2025		10/15/2037		2,500		2,534		2,439		0.01
OCP CLO 2020-18 Ltd - Class ER2	(4)(6)(8)	SOFR + 6.25%	9.93%		7/30/2024		7/20/2037		1,000		1,000		1,000		0.00
Octagon Investment Partners 41, Ltd. - Class ER	(4)(6)(8)	SOFR + 7.13%	11.06%		9/24/2021		10/15/2033		2,500		2,493		2,228		0.01
Orion CLO 2024-4 LTD - Class E	(4)(6)(8)	SOFR + 6.00%	9.68%		10/25/2024		10/20/2037		5,000		5,000		4,953		0.01
Pikes Peak CLO 15 2023, Ltd. -Class ER	(4)(6)(8)	SOFR + 5.75%	9.43%		10/10/2025		10/20/2038		5,000		5,000		4,975		0.01
Rad CLO 14, Ltd. - Class E	(4)(6)(8)	SOFR + 6.50%	10.43%		11/2/2021		1/15/2035		6,750		6,750		6,030		0.01
Rad CLO 16 Ltd - Class ER	(4)(6)(8)	SOFR + 6.50%	10.17%		5/3/2024		7/15/2037		5,000		5,000		4,682		0.01
Rad CLO 17 Ltd - Class ER	(4)(6)(8)	SOFR + 6.25%	9.93%		11/5/2024		1/20/2038		5,000		5,000		4,763		0.01
Rad CLO 3 Ltd - Class E1R2	(4)(6)(8)	SOFR + 5.88%	9.55%		6/18/2024		7/15/2037		2,715		2,669		2,415		0.00
Rad CLO 3 Ltd - Class E2R2	(4)(6)(8)	SOFR + 7.00%	10.67%		6/18/2024		7/15/2037		2,715		2,715		2,577		0.00
Rad CLO 9 Ltd - Class ER	(4)(6)(8)	SOFR + 5.75%	9.42%		12/19/2024		1/15/2038		3,000		3,000		2,838		0.01
RAD CLO 27 Ltd - Class E	(4)(6)(8)	SOFR + 5.30%	8.98%		1/22/2025		1/15/2038		6,000		6,000		5,697		0.01
Regatta IX Funding Ltd. - Class ER	(4)(6)(8)	SOFR + 6.83%	10.51%		4/10/2024		4/17/2037		3,820		3,895		3,689		0.01
Sagard-Halseypoint Clo 9, Ltd. -Class E	(4)(6)(8)	SOFR + 5.85%	9.53%		3/31/2025		4/20/2038		5,250		5,202		5,163		0.01
Sound Point CLO XXVII, Ltd. -Class ER	(4)(6)(8)	SOFR + 6.56%	10.49%		10/1/2021		10/25/2034		5,000		4,936		3,861		0.01
Symphony CLO 44 Ltd - Class E	(4)(6)(8)	SOFR + 6.15%	9.82%		5/20/2024		7/14/2037		2,500		2,500		2,508		0.01
Tikehau US CLO VII, Ltd. - Class E	(4)(6)(8)	SOFR + 5.50%	9.82%		8/13/2025		2/25/2038		3,000		3,015		2,964		0.01
Trinitas CLO XVI Ltd - Class E	(4)(6)(8)	SOFR + 7.00%	9.82%		6/14/2021		7/20/2034		3,000		2,921		2,677		0.01
Vibrant CLO IV-R Ltd - Class E	(4)(6)(8)	SOFR + 7.90%	9.82%		9/19/2024		10/20/2037		1,000		974		939		0.00
Vibrant CLO XIII, Ltd - Class ER	(4)(6)(8)	SOFR + 7.59%	9.82%		11/1/2024		1/15/2038		3,250		3,221		3,079		0.01

											193,091		182,190		0.42

Total Structured Finance Obligations—Debt Instruments—non-controlled/non-affiliated											221,476		210,320		0.49

Structured Finance Obligations—Equity Instruments—non-controlled/non-affiliated
Financial Services
Aimco CLO 20, Ltd. - Subordinated Notes	(4)(6)	Estimated Yield:	12.12%		11/7/2025		10/16/2038		5,659		4,992		4,400		0.01
Avoca CLO 41 DAC - Units	(4)(6)(7)				5/18/2026		2/16/2029	EUR	1,125		1,324		1,066		0.00
Balboa Bay Loan Funding 2025-3, Ltd. - Units	(4)(6)(7)				5/11/2026		11/27/2028		779		779		853		0.00
Ballyrock CLO 20, Ltd. -Subordinated Notes	(4)(6)	Estimated Yield:	10.52%		2/24/2025		10/15/2036		6,000		4,083		2,802		0.01
Ballyrock CLO 23, Ltd. -Subordinated Notes	(4)(6)	Estimated Yield:	10.88%		6/26/2025		4/25/2038		5,000		3,251		2,472		0.01
Ballyrock CLO 27, Ltd. -Subordinated Notes	(4)(6)	Estimated Yield:	11.20%		5/28/2025		10/25/2037		12,500		8,726		7,194		0.02

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾	Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Structured Finance Obligations—Equity Instruments—non-controlled/non-affiliated (continued)
Financial Services (continued)
Barings CLO, Ltd. Tango - Units	(4)(6)(7)				11/21/2025		11/21/2026	$	713	$	713	$	874		0.00	%
Birch Grove CLO 11, Ltd. - Subordinated Notes	(4)(6)	Estimated Yield:	5.89%		11/15/2024		1/22/2038		11,000		10,695		7,051		0.02
Carlyle Euro CLO 2022-5 DAC -Subordinated Notes	(4)(6)	Estimated Yield:	11.94%		5/16/2025		4/25/2037	EUR	3,736		2,244		1,927		0.00
Carlyle Global Market Strategies Euro CLO 2014-1 DAC - Subordinated Notes	(4)(6)	Estimated Yield:	11.67%		5/2/2025		4/15/2038	EUR	11,473		8,077		8,245		0.02
Carval CLO XIII-C Ltd - Units	(4)(6)(7)				7/22/2025		6/24/2027		4,781		4,781		5,496		0.01
Elmwood CLO 14, Ltd. - Subordinated Notes	(4)(6)	Estimated Yield:	14.41%		9/10/2025		4/20/2035		17,381		8,209		7,151		0.02
Elmwood CLO 18, Ltd. - Subordinated Notes	(4)(6)	Estimated Yield:	4.95%		3/4/2025		7/17/2037		4,000		1,876		1,220		0.00
Elmwood CLO II, Ltd. - Subordinated Notes	(4)(6)	Estimated Yield:	3.75%		11/21/2024		4/20/2034		8,650		5,273		3,073		0.01
Flatiron CLO 21, Ltd. - Subordinated Notes	(4)(6)	Estimated Yield:	12.19%		5/5/2025		7/19/2034		3,000		1,885		1,379		0.00
Flatiron CLO 34, Ltd. - Units	(4)(6)(7)				10/23/2025		10/8/2026		1,000		1,000		1,139		0.00
Flatiron RR CLO 30, Ltd. - Subordinated Notes	(4)(6)	Estimated Yield:	11.92%		3/24/2025		4/15/2038		7,000		5,565		5,257		0.01
Galaxy 34 CLO, Ltd. - Subordinated Notes	(4)(6)	Estimated Yield:	8.77%		9/26/2024		10/20/2037		20,000		16,354		10,588		0.02
Galaxy 35 CLO, Ltd. - Subordinated Notes	(4)(6)	Estimated Yield:	11.22%		3/11/2025		4/20/2038		17,490		15,137		11,348		0.03
Galaxy CLO Warehouse 2025-1, Ltd. -Units	(4)(6)(7)				7/11/2025		10/8/2026		13,875		13,875		16,078		0.04
HPS Freshwater Warehouse Parent, Ltd. -Units	(4)(6)(7)				8/8/2025		10/8/2026		6,298		6,298		7,139		0.02
HPS Loan Management 2025-24, Ltd. -Subordinated Notes	(4)(6)	Estimated Yield:	10.65%		3/11/2025		4/25/2038		10,000		8,243		6,427		0.02
Kennedy Lewis CLO 7, Ltd. -Subordinated Notes	(4)(6)	Estimated Yield:	8.97%		1/31/2025		4/22/2037		10,000		4,804		3,675		0.01
Kennedy Lewis CLO 15, Ltd. -Subordinated Notes	(4)(6)	Estimated Yield:	10.22%		5/20/2025		7/20/2037		6,000		3,580		2,507		0.01
MidOcean Credit CLO XIX -Subordinated Notes	(4)(6)	Estimated Yield:	13.70%		6/24/2025		7/20/2039		9,000		5,919		5,478		0.01
MidOcean Credit CLO XV, Ltd. -Subordinated Notes	(4)(6)	Estimated Yield:	9.60%		5/10/2024		7/21/2037		5,000		3,272		2,190		0.01
New Mountain CLO 6, Ltd. - Class M	(4)(6)				8/23/2024		10/15/2037		1,875		0		163		0.00
New Mountain CLO 6, Ltd. -Subordinated Notes	(4)(6)	Estimated Yield:	7.96%		8/23/2024		10/15/2037		18,750		14,722		10,632		0.02
New Mountain CLO 7, Ltd. -Subordinated Notes	(4)(6)	Estimated Yield:	12.46%		8/23/2024		3/31/2038		19,368		15,960		12,656		0.03
New Mountain CLO 8, Ltd. -Subordinated Notes	(4)(6)	Estimated Yield:	10.31%		10/29/2025		10/20/2038		5,000		4,058		3,425		0.01
New Mountain CLO 8, Ltd. - Class M	(4)(6)				10/29/2025		10/20/2038		500		0		0		0.00
OCP CLO 2022-25, Ltd. - Subordinated Notes	(4)(6)	Estimated Yield:	9.41%		9/11/2025		7/20/2037		10		5,453		4,714		0.01
OCP CLO 2020-8R, Ltd. - Subordinated Notes	(4)(6)	Estimated Yield:	11.88%		11/3/2025		10/17/2038		11,360		3,790		3,458		0.01
Penta CLO Beacon DAC - Units	(4)(6)(7)				1/8/2026		1/8/2027	EUR	2,750		3,214		3,384		0.01
Pikes Peak Bravo - Units	(4)(6)(7)				9/15/2025		9/5/2027		4,960		4,960		5,588		0.01
Pikes Peak CLO 10 - Subordinated Notes	(4)(6)	Estimated Yield:	9.61%		12/10/2024		1/22/2038		5,200		3,013		2,093		0.00
Rad CLO 25, Ltd. - Subordinated Notes	(4)(6)	Estimated Yield:	4.36%		5/16/2024		7/20/2037		5,000		3,783		2,019		0.00
RAD CLO 26, Ltd. - Subordinated Notes	(4)(6)	Estimated Yield:	8.05%		8/7/2024		10/20/2037		7,180		5,654		3,681		0.01
RAD CLO 27, Ltd. - Subordinated Notes	(4)(6)	Estimated Yield:	8.17%		12/11/2024		1/15/2038		29,325		24,886		15,098		0.04

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾	Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Structured Finance Obligations—Equity Instruments—non-controlled/non-affiliated (continued)
Financial Services (continued)
Regatta Kilo - Units	(4)(6)(7)				6/13/2025		12/27/2026	$	7,208	$	7,208	$	8,104		0.02	%
Regatta XXIX Funding, Ltd. -Subordinated Notes	(4)(6)	Estimated Yield:	10.30%		7/28/2025		9/6/2037		7,500		5,908		4,688		0.01
Signal Peak CLO 11, Ltd. - Subordinated Notes	(4)(6)	Estimated Yield:	9.55%		6/5/2024		7/18/2037		5,000		3,991		3,459		0.01
Signal Peak CLO 14, Ltd. - Subordinated Notes	(4)(6)	Estimated Yield:	11.15%		12/20/2024		1/22/2038		26,000		19,120		16,021		0.04
Sixth Street CLO 27, Ltd. - Subordinated Notes	(4)(6)	Estimated Yield:	8.63%		11/1/2024		1/17/2038		16,500		12,741		9,472		0.02
Sixth Street CLO XXI, Ltd. -Subordinated Notes	(4)(6)	Estimated Yield:	9.44%		9/12/2024		10/21/2037		8,000		5,335		3,622		0.01
Sixth Street CLO XXII, Ltd. -Subordinated Notes	(4)(6)	Estimated Yield:	11.15%		8/1/2025		4/22/2125		6,500		4,404		3,488		0.01
Vibrant CLO XVI, Ltd. - Subordinated Notes	(4)(6)	Estimated Yield:	9.96%		7/26/2024		7/15/2036		12,000		8,033		6,338		0.01
Whitebox CLO V, Ltd. - Subordinated Notes	(4)(6)	Estimated Yield:	7.55%		4/3/2025		7/20/2038		20,500		17,632		13,986		0.03

											324,820		263,118		0.62

Total Structured Finance Obligations—Equity Instruments—non-controlled/non-affiliated											324,820		263,118		0.62

Total Structured Finance Obligations—non-controlled/non-affiliated											546,296		473,438		1.11

Total Structured Finance Obligations											546,296		473,438		1.11

Equity and other
Equity and other—non-controlled/non-affiliated
Aerospace & Defense
Micross Topco, Inc. - Common Equity	(4)				3/28/2022				116		125		192		0.00
Air Freight & Logistics
Mode Holdings, LP - Class A-2 Common Units	(4)				1/7/2021				1,076,923		1,077		43		0.00
Red Griffin ParentCo, LLC - Class A Common Units	(4)				11/27/2024				13,857		58,837		10,214		0.02

											59,914		10,257		0.02
Commercial Services & Supplies
Genstar Neptune Blocker, LLC - Blocker Note	(4)				12/2/2024				159,782		160		160		0.00
Genstar Neptune Blocker, LLC - Blocker Units	(4)				12/2/2024				3,982		6,272		7,652		0.02
Genstar Neptune Blocker, LLC - Class Z Units	(4)				12/2/2024				1,041		1,480		1,833		0.00
GTCR Investors, LP - Class A-1 Common Units	(4)				9/29/2023				893,584		894		1,226		0.00
GTCR/Jupiter Blocker, LLC - Blocker Note	(4)				12/2/2024				115,036		115		115		0.00
GTCR/Jupiter Blocker, LLC - Class Z Units	(4)				12/2/2024				749		1,065		1,319		0.00
Jupiter Ultimate Holdings, LLC - Class A Common Units	(4)				11/8/2024				3		2		2		0.00
Jupiter Ultimate Holdings, LLC - Class B Common Units	(4)				11/8/2024				5,082		3,978		4,305		0.01
Jupiter Ultimate Holdings, LLC - Class C Common Units	(4)				11/8/2024				5,084,731		4,035		5,441		0.01
RC VI Buckeye Holdings, LLC - LLC Units	(4)				1/2/2025				5,767,571		5,768		7,209		0.02

											23,769		29,262		0.06

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾	Interest Rate ^(2)(15)	Acquisition Date		Maturity Date	Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Equity and other—non-controlled/non-affiliated (continued)
Distributors
Box Co-Invest Blocker, LLC - (BP Alpha Holdings, LP) - Class A Units	(4)				12/10/2021			3	$	3,308	$	0		0.00	%
Box Co-Invest Blocker, LLC - (BP Alpha Holdings, LP) - Class C Preferred Units	(4)				7/12/2023			1		390		0		0.00

										3,698		0		0.00
Diversified Consumer Services
Cambium Holdings, LLC - Senior Preferred Interest	(4)		11.50%		8/3/2021			29,194,330		28,734		33,509		0.08
DTA, LP - Class A Common Units	(4)				3/25/2024			3,028,272		3,284		5,239		0.01

										32,018		38,748		0.09
Diversified Telecommunication Services
Point Broadband Holdings, LLC - Class A Common Units	(4)				10/1/2021			12,870		10,915		14,435		0.03
Point Broadband Holdings, LLC - Class B Common Units	(4)				10/1/2021			685,760		1,955		1,783		0.00
Point Broadband Holdings, LLC -Class Additional A Common Units	(4)				3/24/2022			2,766		2,346		3,102		0.01
Point Broadband Holdings, LLC -Class Additional B Common Units	(4)				3/24/2022			147,380		420		383		0.00

										15,636		19,703		0.04
Electrical Equipment
Griffon Aggregator, Ltd. - LP Interest	(4)				7/31/2025			3,272,887		3,273		3,895		0.01
Electronic Equipment, Instruments & Components
Spectrum Safety Solutions Purchaser, LLC -Common Equity	(4)(6)				7/1/2024			22,774,695		22,775		29,152		0.07
Financial Services
Muzinich Enhanced Loan Origination Fund I, LP - LP Interest	(4)(6)(7)(21)				12/8/2025			23,498,224		27,527		29,233		0.08
THL Fund IX Investors (Plymouth II), LP -LP Interest	(4)				8/31/2023			530,344		529		1,005		0.00

										28,056		30,238		0.08
Health Care Equipment & Supplies
GCX Corporation Group Holdings, L.P. -Class A-2 Units	(4)				9/10/2021			4,853		4,853		1,650		0.00
Health Care Providers & Services
AVE Holdings I Corp. - Series A-1 Preferred Shares	(4)				2/25/2022			12,237,213		11,870		0		0.00
CD&R Artemis Holdco 2, Limited - Preferred Shares	(4)(6)		10.00%		8/19/2021			33,000,000		43,661		58,473		0.15
CD&R Ulysses Equity Holdings, LP -Common Shares	(4)(6)				8/19/2021			5,317,524		5,438		3,137		0.01
DCA TopCo, LP - Common Units	(4)				6/2/2026			1,196,804		10,612		10,616		0.02
Jayhawk Holdings, LP - Class A-1 Common Units	(4)				5/26/2021			12,472		2,220		274		0.00
Jayhawk Holdings, LP - Class A-2 Common Units	(4)				5/26/2021			6,716		1,195		148		0.00
Maia Aggregator, LP - Class A Units	(4)				2/1/2022			19,700,000		19,700		19,700		0.05
NC Eve, LP - LP Interest	(4)(6)				2/22/2022			2,500,000		3,398		0		0.00
WHCG Purchaser, Inc. - Class A Common Units	(4)				8/2/2024			10,966,377		0		0		0.00

										98,094		92,348		0.23

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾			Interest Rate ^(2)(15)			Acquisition Date		Maturity Date	Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Equity and other—non-controlled/non-affiliated (continued)
Health Care Technology
Caerus Midco 2 S.à r.l. - Additional Vehicle Units	(4)(6)								10/28/2022			9,210,035	$	988	$	645		0.00	%
Caerus Midco 2 S.à r.l. - Vehicle Units	(4)(6)								5/25/2022			4,941,452		4,941		3,113		0.01
Healthcomp Holding Company, LLC - Preferred Interest	(4)								11/8/2023			18,035		1,804		36		0.00

														7,733		3,794		0.01
Insurance
Beacon HC, Ltd. - Class A Shares	(4)(6)								12/4/2025			4,233		360		380		0.00
Beacon HC, Ltd. - Class C Shares	(4)(6)								12/4/2025			42		3		4		0.00
SelectQuote, Inc. - Warrants	(4)(6)								10/11/2024			2,204,746		0		617		0.00
Shelf Holdco, Ltd. - Common Equity	(4)(6)								12/30/2022			1,300,000		1,300		4,940		0.01

														1,663		5,941		0.01
IT Services
NC Ocala Co-Invest Beta, LP - LP Interest	(4)								11/12/2021			25,687,196		25,687		10,275		0.02
Life Sciences Tools & Services
Falcon Top Parent, LLC - Class A Common Units	(4)								11/6/2024			4,440,995		4,441		4,441		0.01
Metals & Mining
ContextLogic Holdings, LLC - Class A Convertible Preferred Units	(4)								4/1/2026			77,391		619		689		0.00
Pharmaceuticals
Elanco Animal Health, Inc. - Royalty Equity	(4)(6)								5/5/2025			75,000,000		68,875		94,294		0.23
Professional Services
Kwor Intermediate I, Inc. - Class A Common Shares	(4)								2/28/2025			1,289		1,175		219		0.00
Kwor Intermediate I, Inc. - Preferred Equity	(4)								2/28/2025			1,378		1,378		1,498		0.00
OHCP V TC COI, LP - LP Interest	(4)								6/29/2021			6,500,000		6,503		19,630		0.05
Tricor Horizon - LP Interest	(4)(6)								6/13/2022			15,009,079		15,009		15,309		0.04
Trinity Air Consultants Holdings Corp. - Common Units	(4)								6/12/2024			4,797		5		14		0.00
Victors CCC Topco, LP - Common Equity	(4)								6/1/2022			9,600,000		9,600		17,088		0.05

														33,670		53,758		0.14
Real Estate Management & Development
Community Management Holdings Parent, LP - Series A Preferred Units	(4)(7)					8.00	%		11/1/2024			2,062,256		2,062		2,330		0.01
Software
AI Titan Group Holdings, LP - Class A-2 Common Units	(4)								8/28/2024			1,103		1,103		1,123		0.00
Connatix Parent, LLC - Class L Common Units	(4)								7/14/2021			126,136		1,388		120		0.00
Descartes Holdings, Inc. - Class A Common Stock	(4)								10/9/2023			93,758		4,060		0		0.00
Expedition Holdco, LLC - Class B Common Units	(4)								2/24/2022			810,810		810		558		0.00
Knockout Intermediate Holdings I, Inc. - Perpetual Preferred Stock	(4)		SOFR + 10.75	%		14.48	%		6/23/2022			26,899		26,226		27,178		0.06
Mandolin Technology Holdings, Inc. - Series A Preferred Shares	(4)					10.50	%		7/30/2021			31,950,000		30,992		31,429		0.07
Mimecast Limited - LP Interest	(4)								5/3/2022			75,088,584		75,089		82,597		0.19
Noble Aggregator GP, LLC - GP Units	(4)								10/14/2025			1,732		0		0		0.00

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾			Interest Rate ^(2)(15)			Acquisition Date		Maturity Date	Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Equity and other—non-controlled/non-affiliated (continued)
Software (continued)
Noble Aggregator, LP - Common Equity Class A Units	(4)								10/14/2025			1,732	$	1,732	$	1,704		0.00	%
TPG IX Newark CI, LP - LP Interest	(4)								10/26/2023			3,891,673		3,892		3,293		0.01
TravelPerk, Inc. - Warrants	(4)(6)								5/2/2024			244,818		2,101		4,181		0.01
Zoro - Common Equity	(4)								11/22/2022			1,195,880		11,959		12,640		0.03
Zoro - Series A Preferred Shares	(4)		SOFR + 9.50	%		13.23	%		11/22/2022			10,720		10,345		16,723		0.04

														169,697		181,546		0.41
Transportation Infrastructure
Enstructure, LLC - Series A-1 Units	(4)								9/27/2022			6,948,125		2,153		3,960		0.01
Enstructure, LLC - Preferred Equity	(4)		SOFR + 7.00	%		10.73 PIK	%		8/15/2025			1,463,344		1,444		1,463		0.00
Ncp Helix Holdings, LLC - Preferred Shares	(4)					8.00	%		8/3/2021			1,128,694		877		1,500		0.00

														4,474		6,923		0.01

Total Equity and other—non-controlled/non-affiliated														611,132		619,436		1.45

Equity and other—non-controlled/affiliated
Aerospace & Defense
Align Precision Group, LLC - Class A-3 Units	(4)(16)								7/3/2025			11,137		996		1,301		0.00
Distributors
GSO DL Co-Invest EIS LP (EIS Acquisition Holdings, LP - Class A Common Units)	(4)(6)(16)								11/1/2021			265,556		558		1,266		0.00
Media
DMS Topco, LLC - Class A Common Units	(4)(6)(16)								3/11/2025			133,433		5,432		3,896		0.02

Total Equity and other—non-controlled/affiliated														6,986		6,463		0.02
Equity and other—controlled/affiliated (excluding Investments in Joint Ventures)
Chemicals
Pigments Holdings, LP - LP Interest	(4)(6)(16)								4/14/2023			3,943		0		0		0.00
Financial Services
Blackstone Private Real Estate Credit and Income Fund - Common Shares	(4)(6)(16)(21)								6/1/2025			18,628,295		477,500		486,944		1.14
Specialty Lending Company, LLC - LLC Interest	(4)(6)(16)								10/19/2021			333,279,000		333,279		331,546		0.78

														810,779		818,490		1.92
Health Care Providers & Services
New ACI Holdings, LLC - Class A Common Units	(4)(16)								6/29/2026			107,899		63,028		63,092		0.14
Insurance
CFCo, LLC (Benefytt Technologies, Inc.) - Class B Units	(4)(16)								9/28/2023			134,166,603		0		0		0.00
Media
Prodege International Holdings, LLC - Class A Units	(4)(16)								2/12/2026			76,634		129,944		123,096		0.29
Oil, Gas & Consumable Fuels
Pibb Member Holdings, LLC - LLC Interest	(4)(6)(16)								11/22/2024			225,000,000		214,844		225,338		0.53
Professional Services
Material+ Holding Company, LLC - Class C Units	(4)(16)								6/14/2024			63,589		0		0		0.00

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments ^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾	Interest Rate ^(2)(15)		Acquisition Date		Maturity Date	Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Equity and other—controlled/affiliated (excluding Investments in Joint Ventures) (continued)
Professional Services (continued)
Material+ Holding Company, LLC - Class A Preferred Units	(4)(16)					3/6/2026			52	$	0	$	0		0.00	%
Material+ Holding Company, LLC - Class A Units	(4)(16)					3/6/2026			233		0		0		0.00
Material+ Holding Company, LLC - Class B Preferred Units	(4)(16)					3/6/2026			34		0		0		0.00

											0		0		0.00
Specialty Retail
GSO DL CoInvest CI LP (CustomInk, LLC - Series A Preferred Units)	(4)(6)(16)					1/7/2021			1,500,000		1,421		1,796		0.00

Total Equity and other—controlled/affiliated (excluding Investments in Joint Ventures)											1,220,016		1,231,812		2.88

Total Equity and other											1,838,134		1,857,711		4.35

Investments in Joint Ventures
BCRED Emerald JV LP - LP Interest	(6)(16)					1/19/2022					1,836,000		1,560,656		3.65
BCRED Verdelite JV LP - LP Interest	(6)(16)					10/21/2022					117,706		99,669		0.23

											1,953,706		1,660,325		3.88

Total Investments in Joint Ventures											1,953,706		1,660,325		3.88

Total Investments—non-controlled/non-affiliated											76,369,923		74,110,052		173.26
Total Investments—non-controlled/affiliated											42,458		40,516		0.10
Total Investments—controlled/affiliated (excluding Investments in Joint Ventures)											1,981,764		1,838,214		4.30
Total Investments—Investments in Joint Ventures											1,953,706		1,660,325		3.88

Total Investment Portfolio											80,347,851		77,649,107		181.54

Cash and Cash Equivalents
Fidelity Investments Money Market Treasury Portfolio - Class I				3.55%							230		230		0.00
State Street Institutional U.S. Government Money Market Fund - Investor Class				3.50%							11,966		11,966		0.03
State Street Institutional U.S. Government Money Market Fund - Premier Class				3.58%							2,648		2,648		0.01
Other Cash and Cash Equivalents											2,001,162		2,001,162		4.68

Total Cash and Cash Equivalents											2,016,006		2,016,006		4.72

Total Portfolio Investments, Cash and Cash Equivalents										$	82,363,857	$	79,665,113		186.26	%

(1)

Unless otherwise indicated, all debt and equity investments held by the Company (which such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Condensed Consolidated Schedule of Investments) are denominated in U.S. Dollars. As of June 30, 2026, the Company had investments denominated in Canadian Dollars (CAD), Euros (EUR), British Pounds (GBP), Swiss Francs (CHF), Danish Krone (DKK), Swedish Krona (SEK), Norwegian Krone (NOK), New Zealand Dollars (NZD), and Australian Dollars (AUD). All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. The total par amount (in thousands) is presented for debt investments and structured finance obligations, while the number of shares or units (in whole amounts) owned is presented for equity investments. Each of the Company’s investments is pledged as collateral, under one or more of its credit facilities unless otherwise indicated.

(2)

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)

“CA”), or an alternate base rate (commonly based on the Federal Funds Rate (“F”) or the U.S. Prime Rate (“P”)), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of June 30, 2026. Variable rate loans typically include an interest reference rate floor feature.

(3)	The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method in accordance with accounting principles generally accepted in the United States of America (“GAAP”).

(4)	These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by or under the direction of the Board of Trustees (see Note 2 and Note 5), pursuant to the Company’s valuation policy.

(5)

These debt investments are not pledged as collateral under any of the Company’s credit facilities. For other debt investments that are pledged to the Company’s credit facilities, a single investment may be divided into parts that are individually pledged as collateral to separate credit facilities. Any other debt investments listed above are pledged to financing facilities, CLOs and short-term borrowings and are not available to satisfy the creditors of the Company.

(6)

The investment is not a qualifying asset under Section 55(a) of the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “1940 Act”). The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70.0% of the Company’s total assets. As of June 30, 2026, non-qualifying assets represented 25.8% of total assets as calculated in accordance with regulatory requirements.

(7)

Position or portion thereof is an unfunded commitment, and no interest is being earned on the unfunded portion, although the investment may be subject to unused commitment fees. Negative cost and fair value results from unamortized fees, which are capitalized to the investment cost. The unfunded commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. See below for more information on the Company’s unfunded commitments:


Investments	Commitment Type	Commitment Expiration Date	Unfunded Commitment		Fair Value
Abacus Holdco 2, Oy	Delayed Draw Term Loan	8/13/2027	$	160	$	—
Accordion Partners, LLC	Revolver	11/15/2031		9,612		(48	)
Accordion Partners, LLC	Delayed Draw Term Loan	12/17/2027		34,528		—
Accuity Delivery Systems, LLC	Revolver	5/29/2031		29,497		(147	)
Acumatica Holdings, Inc.	Revolver	7/28/2032		10,565		(106	)
ADCS Clinics Intermediate Holdings, LLC	Revolver	8/7/2026		1,338		—
AI Titan Parent, Inc.	Delayed Draw Term Loan	9/30/2026		17,093		—
AI Titan Parent, Inc.	Revolver	8/29/2031		13,784		(138	)
Albireo Energy, LLC	Delayed Draw Term Loan	8/5/2027		7,071		—
Align Precision Group, LLC	Delayed Draw Term Loan	4/3/2030		350		—
Allium Buyer, LLC	Revolver	5/2/2029		249		(7	)
Alpine Intel Intermediate 2, LLC	Delayed Draw Term Loan	12/20/2026		39,281		—
American Restoration Holdings, LLC	Delayed Draw Term Loan	2/19/2027		26,416		—
Amerilife Holdings, LLC	Revolver	8/31/2028		51,995		—
Amerilife Holdings, LLC	Delayed Draw Term Loan	2/28/2027		33,911		—
Amerivet Partners Management, Inc.	Revolver	2/25/2028		11,511		(993	)
Ampirical Solutions, LLC	Delayed Draw Term Loan	9/30/2027		43,992		(220	)
Ampirical Solutions, LLC	Revolver	9/30/2032		11,731		(117	)
Analytic Partners, LP	Revolver	4/4/2030		4,891		(98	)
Anaplan, Inc.	Revolver	6/21/2028		47,983		(960	)
Animal Wellness Investments S.p.A	Delayed Draw Term Loan	1/15/2029		12,690		—
Anthracite Buyer, Inc.	Revolver	12/3/2032		19,960		(100	)
Apex Companies, LLC	Delayed Draw Term Loan	10/24/2027		20,497		—
Apple AU Finco Pty, Ltd.	Delayed Draw Term Loan	5/28/2029		7,889		(38	)
Apple SG Bidco Pte. Ltd.	Delayed Draw Term Loan	5/28/2029		40		—
Aptean, Inc.	Revolver	1/29/2031		3,622		—
Aptean, Inc.	Delayed Draw Term Loan	2/14/2027		8,058		—
Armada Parent, Inc.	Revolver	10/29/2030		27,000		—
Arnhem BidCo, GmbH	Delayed Draw Term Loan	10/1/2027		42,221		—
Articulate Global, LLC	Revolver	10/24/2032		5,997		(30	)
Aryeh Bidco Investment, Ltd.	Delayed Draw Term Loan	1/14/2028		4,905		—
Aryeh Bidco Investment, Ltd.	Revolver	1/14/2033		3,597		—
Ascend Buyer, LLC	Revolver	9/30/2028		7,443		—
Astra Service Partners, LLC	Delayed Draw Term Loan	11/26/2027		25,959		—
Atlas CC Acquisition Corp.	Letter of Credit	5/25/2029		14,403		—

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments	Commitment Type	Commitment Expiration Date	Unfunded Commitment		Fair Value
AuditBoard, Inc.	Revolver	7/12/2031	$	15,377	$	(154	)
Avoca CLO 41 DAC	Structured Finance Obligations - Equity Instruments	2/16/2029		9,268		—
Axsome Therapeutics, Inc.	Delayed Draw Term Loan	5/31/2027		45,195		—
Axsome Therapeutics, Inc.	Revolver	5/8/2030		10,043		—
Azurite Intermediate Holdings, Inc.	Revolver	3/19/2031		6,840		(590	)
Baker Tilly Advisory Group, LP	Revolver	6/3/2030		74,077		—
Balboa Bay Loan Funding 2025-3, Ltd.	Structured Finance Obligations - Equity Instruments	11/27/2028		2,421		—
Bamboo US BidCo, LLC	Revolver	9/29/2029		4,205		—
Banyan Software Holdings, LLC	Revolver	1/2/2031		4,732		—
Banyan Software Holdings, LLC	Delayed Draw Term Loan	10/8/2027		43,031		—
Barings CLO, Ltd. Tango	Structured Finance Obligations - Equity Instruments	11/21/2026		3,088		—
Bayshore Intermediate #2, LP	Revolver	10/1/2027		13,893		—
Bazaarvoice, Inc.	Revolver	5/7/2029		60,787		(456	)
Beacon Dc, Ltd.	Revolver	12/4/2032		680		—
Bimini Group Purchaser, Inc.	Revolver	4/25/2031		29,847		—
Biotouch Global Solutions, Inc.	Delayed Draw Term Loan	8/27/2027		29,503		(221	)
Biotouch Global Solutions, Inc.	Revolver	8/27/2032		4,721		—
Blue Sky Buyer, LLC	Revolver	2/28/2033		17,986		—
Bluefin Holding, LLC	Revolver	9/12/2029		7,533		—
Brave Parent Holdings, Inc.	Revolver	11/28/2030		57,580		—
Brilliance Technologies, Inc.	Revolver	3/11/2032		52,952		(530	)
Brilliance Technologies, Inc.	Delayed Draw Term Loan	9/11/2027		76,123		—
Businessolver.com, Inc.	Delayed Draw Term Loan	12/3/2027		28,315		(71	)
Businessolver.com, Inc.	Revolver	12/3/2032		12,611		(63	)
Caerus US 1, Inc.	Revolver	5/25/2029		19,056		—
Cambium Learning Group, Inc.	Revolver	7/20/2027		101,715		—
Cambrex Corp.	Revolver	3/5/2032		10,724		—
Canadian Hospital Specialties, Ltd.	Revolver	4/15/2027		2,570		—
Carr Riggs & Ingram Capital, LLC	Revolver	11/18/2031		8,646		—
Carr Riggs & Ingram Capital, LLC	Delayed Draw Term Loan	11/18/2026		14,570		—
Carval CLO XIII-C, Ltd.	Structured Finance Obligations - Equity Instruments	6/24/2027		4,594		—
Castle Management Borrower, LLC	Revolver	11/3/2029		3,750		—
Castle Management Borrower, LLC	Delayed Draw Term Loan	12/9/2027		20,234		—
CCI Buyer, Inc.	Revolver	5/13/2032		6,767		(68	)
CEP V Investment 11 S.à r.l.	Delayed Draw Term Loan	9/1/2026		43,967		(489	)
CFGI Holdings, LLC	Revolver	11/2/2029		19,950		(499	)
CFS Brands, LLC	Revolver	10/2/2029		13,372		—
Channelside AcquisitionCo, Inc.	Revolver	3/31/2028		18,758		(469	)
Chartwell Cumming Holding Corp.	Revolver	6/16/2033		44,716		(697	)
Cielo Bidco, Ltd.	Delayed Draw Term Loan	3/31/2030		509		—
Cielo Bidco, Ltd.	Delayed Draw Term Loan	3/31/2030		15		—
Cisive Holdings Corp.	Revolver	12/7/2029		4,445		(89	)
CJX Borrower, LLC	Delayed Draw Term Loan	7/14/2027		784		—
Clearview Buyer, Inc.	Revolver	2/26/2029		11,857		—
Commander Buyer, Inc.	Delayed Draw Term Loan	6/26/2027		44,138		(221	)
Commander Buyer, Inc.	Revolver	6/25/2032		29,425		(294	)
Community Management Holdings Midco 2, LLC	Revolver	11/1/2031		2,773		—
Community Management Holdings Midco 2, LLC	Delayed Draw Term Loan	7/8/2027		1,018		—
Community Management Holdings Parent, LP	Equity			911		—
Compsych Investments Corp.	Delayed Draw Term Loan	7/22/2027		20,230		(961	)
Connatix Buyer, Inc.	Revolver	7/14/2027		4,562		—

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments	Commitment Type	Commitment Expiration Date	Unfunded Commitment		Fair Value
Conservice Midco, LLC	Revolver	2/25/2033	$	11,272	$	(205	)
Consor Intermediate II, LLC	Delayed Draw Term Loan	11/10/2026		24,145		(48	)
Consor Intermediate II, LLC	Revolver	5/10/2031		8,888		—
Continental Buyer, Inc.	Revolver	4/2/2031		4,282		—
Continental Buyer, Inc.	Revolver	4/2/2031		6,862		(34	)
Continental Buyer, Inc.	Revolver	4/2/2031		3,283		(16	)
Continental Buyer, Inc.	Delayed Draw Term Loan	4/21/2028		4,597		—
Coupa Software, Inc.	Revolver	2/27/2029		42		—
CRC Insurance Group, LLC	Revolver	5/6/2029		19,321		(472	)
CRCI Longhorn Holdings, Inc.	Revolver	8/27/2031		11,110		(147	)
CRCI Longhorn Holdings, Inc.	Delayed Draw Term Loan	8/27/2026		9,351		—
Creek Parent, Inc.	Revolver	12/18/2031		19,175		(983	)
Crewline Buyer, Inc.	Revolver	11/8/2030		12,745		(371	)
Crimson FLS Acquisition, Inc.	Revolver	2/18/2033		28,658		—
Crimson FLS Acquisition, Inc.	Delayed Draw Term Loan	2/18/2028		44,573		—
Crumbl Enterprises, LLC	Revolver	4/30/2032		6,881		(172	)
CT Technologies Intermediate Holdings, Inc.	Delayed Draw Term Loan	8/30/2026		11,634		—
CT Technologies Intermediate Holdings, Inc.	Revolver	8/30/2031		34,417		(344	)
CT Technologies Intermediate Holdings, Inc.	Delayed Draw Term Loan	5/23/2027		10,132		—
CT Technologies Intermediate Holdings, Inc.	Delayed Draw Term Loan	8/5/2027		10,080		—
CT Technologies Intermediate Holdings, Inc.	Delayed Draw Term Loan	5/23/2027		6,774		—
CyrusOne Revolving Warehouse	Revolver	7/2/2027		108,682		—
Databricks, Inc.	Delayed Draw Term Loan	1/5/2028		235,000		—
DCG Acquisition Corp.	Revolver	6/13/2031		36,470		(365	)
Denali Bidco, Ltd.	Delayed Draw Term Loan	9/5/2027		300		(3	)
Denali Intermediate Holdings, Inc.	Revolver	8/26/2032		1,628		—
Denali TopCo, LLC	Delayed Draw Term Loan	8/26/2028		27,099		(135	)
Denali TopCo, LLC	Revolver	8/26/2032		13,007		(130	)
Diligent Corp.	Revolver	8/2/2030		20,167		—
Discovery Education, Inc.	Revolver	4/9/2029		6,227		—
Divisions Holding Corp.	Revolver	4/17/2032		6,469		—
DM Intermediate Parent, LLC	Revolver	9/30/2030		30,960		—
DM Intermediate Parent, LLC	Delayed Draw Term Loan	9/30/2026		1,115		—
DM Intermediate Parent, LLC	Delayed Draw Term Loan	12/19/2027		11,891		—
Doit International, Ltd.	Delayed Draw Term Loan	11/25/2026		66,711		(500	)
Doit International, Ltd.	Revolver	11/26/2029		33,356		—
DTA Intermediate II, Ltd.	Revolver	3/27/2030		12,961		—
DTI Holdco, Inc.	Revolver	1/25/2029		13,200		—
Dwyer Instruments, LLC	Revolver	7/20/2029		1,106		—
Eagan Parent, Inc.	Delayed Draw Term Loan	9/8/2027		5,311		(13	)
Eagan Parent, Inc.	Revolver	9/8/2032		2,833		(14	)
East River Bidco, GmbH	Delayed Draw Term Loan	3/26/2028		31		—
Eden Acquisitionco, Ltd.	Delayed Draw Term Loan	11/17/2026		1,802		(23	)
Edison Bidco, AS	Delayed Draw Term Loan	12/18/2026		679		—
Electro Switch Business Trust, LLC	Revolver	9/2/2032		20,501		—
ELK Bidco, Inc.	Revolver	6/13/2032		13,471		(67	)
ELK Bidco, Inc.	Delayed Draw Term Loan	12/13/2027		14,968		(32	)
EMB Purchaser, Inc.	Delayed Draw Term Loan	2/12/2029		139,253		(522	)
EMB Purchaser, Inc.	Delayed Draw Term Loan	3/13/2028		22,356		—
EMB Purchaser, Inc.	Revolver	3/12/2032		12,206		—
Emergency Power Holdings, LLC	Delayed Draw Term Loan	8/17/2027		12,036		(17	)
Endeavor Schools Holdings, LLC	Delayed Draw Term Loan	1/3/2027		20,926		—
Enstructure, LLC	Delayed Draw Term Loan	2/15/2027		83,228		(624	)
ENV Bidco, AB	Delayed Draw Term Loan	7/29/2026		31,622		(391	)

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments	Commitment Type	Commitment Expiration Date	Unfunded Commitment		Fair Value
Essential Services Holding Corp.	Revolver	6/17/2030	$	5,071	$	—
Everbridge Holdings, LLC	Delayed Draw Term Loan	7/2/2026		5,292		—
Everbridge Holdings, LLC	Revolver	7/2/2031		3,481		—
Excelitas Technologies Corp.	Revolver	8/12/2028		14,780		(111	)
Experity, Inc.	Revolver	2/22/2030		17,835		(268	)
Experity, Inc.	Delayed Draw Term Loan	9/13/2026		32,405		—
Falcon Parent Holdings, Inc.	Delayed Draw Term Loan	8/15/2027		12,467		(94	)
Falcon Parent Holdings, Inc.	Revolver	11/6/2031		11,121		—
Fastener Distribution Holdings, LLC	Delayed Draw Term Loan	10/31/2026		41,834		—
Fern Bidco, Ltd.	Delayed Draw Term Loan	7/3/2027		19,787		—
Firmus Supercloud Pty, Ltd.	Delayed Draw Term Loan	3/15/2027		320,538		—
Flatiron CLO 34, Ltd.	Structured Finance Obligations - Equity Instruments	10/8/2026		3,000		—
Flexera Software, LLC	Revolver	8/15/2032		13,582		(34	)
Foundation Risk Partners Corp.	Revolver	10/29/2029		10,677		—
Foundation Risk Partners Corp.	Delayed Draw Term Loan	2/26/2027		7,854		—
Frontgrade Technologies Holdings, Inc.	Revolver	1/9/2028		387		—
Frontline Road Safety, LLC	Revolver	3/4/2032		13,878		(278	)
Frontline Road Safety, LLC	Delayed Draw Term Loan	3/4/2028		255		—
FusionSite Midco, LLC	Revolver	11/16/2029		7,152		—
FusionSite Midco, LLC	Delayed Draw Term Loan	11/16/2029		8,810		—
G&A Partners Holding Company II, LLC	Revolver	3/1/2030		5,918		—
Galaxy CLO Warehouse 2025-1, Ltd.	Structured Finance Obligations - Equity Instruments	10/8/2026		13,875		—
Galway Borrower, LLC	Revolver	9/29/2028		13,893		—
Galway Borrower, LLC	Delayed Draw Term Loan	2/7/2028		10,913		(95	)
Gatekeeper Systems, Inc.	Delayed Draw Term Loan	8/27/2026		42,075		—
Gatekeeper Systems, Inc.	Revolver	8/28/2030		18,477		(878	)
GFT Infrastructure, Inc.	Revolver	8/5/2030		14,930		—
GGG Midco, LLC	Delayed Draw Term Loan	4/1/2028		20,242		—
GGG Midco, LLC	Revolver	4/1/2033		11,567		(116	)
GI Ranger Intermediate, LLC	Revolver	10/29/2027		4,500		—
Gigamon, Inc.	Revolver	3/10/2028		12,887		—
Granicus, Inc.	Revolver	1/17/2031		3,941		—
Granicus, Inc.	Delayed Draw Term Loan	7/31/2026		679		(7	)
Great Day Improvements, LLC	Revolver	6/13/2030		2,366		—
Grid Alliance Partners, LLC	Delayed Draw Term Loan	7/1/2027		3,688		(111	)
Grid Alliance Partners, LLC	Revolver	7/1/2030		13,039		—
Griffon Bidco, Inc.	Delayed Draw Term Loan	9/30/2027		21,819		(109	)
Griffon Bidco, Inc.	Revolver	7/31/2031		21,819		(218	)
Ground Penetrating Radar Systems, LLC	Delayed Draw Term Loan	7/2/2027		20,297		—
Ground Penetrating Radar Systems, LLC	Revolver	1/2/2032		11,776		—
GS Acquisitionco, Inc.	Revolver	5/25/2028		3		—
GS Acquisitionco, Inc.	Delayed Draw Term Loan	5/16/2027		3,214		(8	)
GTCR Everest Borrower, LLC	Revolver	9/5/2029		3,125		(108	)
Guardian Bidco, Inc.	Delayed Draw Term Loan	8/14/2028		3,881		(39	)
Gusto Sing Bidco Pte, Ltd.	Delayed Draw Term Loan	11/15/2027		102		—
Helix TS, LLC	Delayed Draw Term Loan	10/22/2027		10,478		—
Helix TS, LLC	Delayed Draw Term Loan	6/30/2028		25,000		(125	)
Higginbotham Insurance Agency, Inc.	Delayed Draw Term Loan	12/11/2027		27,471		—
High Street Buyer, Inc.	Revolver	4/16/2027		4,186		(84	)
High Street Buyer, Inc.	Delayed Draw Term Loan	7/18/2027		52,310		—
HMH Education, Inc.	Revolver	4/7/2027		4,500		—
Horizon CTS Buyer, LLC	Delayed Draw Term Loan	10/25/2027		20,213		—
Horizon CTS Buyer, LLC	Revolver	3/28/2032		14,843		—
HPS Freshwater Warehouse Parent, Ltd.	Structured Finance Obligations - Equity Instruments	10/8/2026		4,703		—
Icefall Parent, Inc.	Revolver	1/25/2030		8,637		—

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments	Commitment Type	Commitment Expiration Date	Unfunded Commitment		Fair Value
IEM New Sub 2, LLC	Delayed Draw Term Loan	12/3/2027	$	62,860	$	(157	)
IEM New Sub 2, LLC	Delayed Draw Term Loan	12/3/2027		76,076		(571	)
IG Investments Holdings, LLC	Revolver	9/22/2028		55,717		—
Imagine 360, LLC	Delayed Draw Term Loan	9/18/2026		13,684		(68	)
Imagine 360, LLC	Revolver	9/30/2028		8,582		(86	)
Inception Fertility Ventures, LLC	Revolver	4/29/2030		8,591		—
INK BC Bidco S.p.A.	Delayed Draw Term Loan	7/16/2028		12,638		—
Integrity Marketing Acquisition, LLC	Delayed Draw Term Loan	8/27/2026		8,074		(283	)
Integrity Marketing Acquisition, LLC	Revolver	8/25/2028		2,861		(190	)
IQN Holding Corp.	Revolver	5/2/2028		2,217		—
IRI Group Holdings, Inc.	Revolver	12/1/2028		110,034		—
Iris Buyer, LLC	Revolver	10/2/2029		7,870		—
Iris Buyer, LLC	Delayed Draw Term Loan	8/4/2026		3,617		—
ISQ Hawkeye Holdco, Inc.	Delayed Draw Term Loan	8/20/2026		1,355		(10	)
ISQ Hawkeye Holdco, Inc.	Revolver	8/20/2030		476		—
Java Buyer, Inc.	Revolver	12/15/2030		56,623		—
Java Buyer, Inc.	Delayed Draw Term Loan	2/6/2028		115,453		—
Java Buyer, Inc.	Delayed Draw Term Loan	2/6/2028		29,343		—
Jeppesen Holdings, LLC	Revolver	11/1/2032		17,000		(128	)
Jones Fish Hatcheries & Distributors, LLC	Revolver	11/19/2032		4,116		(72	)
Jones Fish Hatcheries & Distributors, LLC	Delayed Draw Term Loan	11/19/2027		14,882		—
JS Parent, Inc.	Revolver	4/24/2031		7,880		(39	)
JSG II, Inc.	Delayed Draw Term Loan	9/30/2027		97,949		(245	)
JSG II, Inc.	Revolver	9/30/2032		41,978		(210	)
JSS Holdings, Inc.	Delayed Draw Term Loan	11/8/2026		136,995		(685	)
June Purchaser, LLC	Delayed Draw Term Loan	11/29/2026		575		—
Jupiter Purchaser, LLC	Delayed Draw Term Loan	6/5/2029		79,988		—
Kaseya, Inc.	Revolver	3/20/2030		25,000		(6,564	)
Kattegat Project Bidco, AB	Delayed Draw Term Loan	10/5/2026		12,225		(161	)
Knight Acquireco, LLC	Delayed Draw Term Loan	11/6/2027		23,547		(59	)
Knowledge Pro Buyer, Inc.	Revolver	12/10/2027		4,594		(46	)
Knowledge Pro Buyer, Inc.	Revolver	12/10/2029		3,384		—
Knowledge Pro Buyer, Inc.	Delayed Draw Term Loan	6/11/2027		4,249		—
Koala Investment Holdings, Inc.	Delayed Draw Term Loan	2/29/2028		17,044		(85	)
Koala Investment Holdings, Inc.	Revolver	8/29/2032		3,560		—
Kona Buyer, LLC	Revolver	7/23/2031		30,760		—
Kona Buyer, LLC	Delayed Draw Term Loan	2/5/2028		90,826		(454	)
KStone Buyer, Inc.	Delayed Draw Term Loan	1/2/2028		23,316		—
KStone Buyer, Inc.	Revolver	1/2/2032		20,985		(210	)
Kwol Acquisition, Inc.	Revolver	12/6/2029		1,659		(12	)
Kwor Acquisition, Inc.	Revolver	2/28/2030		1,093		—
Kwor Acquisition, Inc.	Delayed Draw Term Loan	2/28/2027		1,379		(7	)
Loar Group, Inc.	Delayed Draw Term Loan	9/30/2026		35,000		—
Lobos Parent, Inc.	Delayed Draw Term Loan	9/26/2028		7,356		(38	)
Lobos Parent, Inc.	Revolver	9/26/2031		4,403		—
Lobos Parent, Inc.	Revolver	9/26/2031		2,331		(17	)
LogicMonitor, Inc.	Revolver	11/19/2031		11,450		(143	)
LogicMonitor, Inc.	Delayed Draw Term Loan	9/1/2027		15,648		(98	)
LPW Group Holdings, Inc.	Revolver	3/15/2030		6,566		—
Lsf12 Crown US Commercial Bidco, LLC	Revolver	12/2/2029		24,405		(111	)
LSF12 Helix Parent, LLC	Revolver	2/10/2031		36,000		(810	)
LSF12 Phoenix Holdco, LLC	Revolver	3/25/2033		17,500		(224	)
Magneto Components BuyCo, LLC	Revolver	12/5/2029		8,983		—
Mandolin Technology Intermediate Holdings, Inc.	Revolver	4/30/2028		9,033		—
MannKind Corp.	Delayed Draw Term Loan	8/6/2027		29,592		—

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments	Commitment Type	Commitment Expiration Date	Unfunded Commitment		Fair Value
Mantech International, CP	Revolver	9/14/2028	$	111,612	$	(1,674	)
Material Holdings, LLC	Revolver	8/19/2027		3,179		—
Material Holdings, LLC	Delayed Draw Term Loan	8/19/2027		13,394		—
Maverick Bidco, Inc.	Revolver	12/2/2031		17,099		(64	)
Maverick Bidco, Inc.	Delayed Draw Term Loan	12/2/2027		17,351		(20	)
Mavis Tire Express Services Topco, Corp.	Revolver	5/4/2028		9,000		(75	)
MB2 Dental Solutions, LLC	Revolver	2/13/2031		1,905		—
Medline Borrower, LP	Revolver	10/21/2026		17,850		(239	)
MEDX AMCP Holdings, LLC	Revolver	7/21/2032		3,952		(40	)
MEDX AMCP Holdings, LLC	Delayed Draw Term Loan	7/21/2027		9,237		(43	)
MHE Intermediate Holdings, LLC	Revolver	7/21/2027		321		—
Minerva Bidco, Ltd.	Delayed Draw Term Loan	12/2/2028		53,627		(405	)
Minotaur Acquisition, Inc.	Revolver	5/10/2030		9,910		(50	)
ML Holdco, LLC	Delayed Draw Term Loan	10/24/2027		17,655		(44	)
Modernizing Medicine, Inc.	Revolver	4/30/2032		4,208		(42	)
More Cowbell II, LLC	Delayed Draw Term Loan	9/3/2027		5,872		(27	)
More Cowbell II, LLC	Revolver	9/1/2029		12,971		—
MPG Parent Holdings, LLC	Revolver	1/8/2030		2,232		—
MPG Parent Holdings, LLC	Delayed Draw Term Loan	1/8/2027		3,460		—
MRH Trowe Beteiligungsgesellschaft mbH	Delayed Draw Term Loan	5/15/2028		58		—
MRH Trowe Beteiligungsgesellschaft mbH	Revolver	11/15/2031		35		—
MRI Software, LLC	Revolver	2/10/2028		20,436		—
MRI Software, LLC	Delayed Draw Term Loan	10/2/2027		6,344		—
Muzinich Enhanced Loan Origination Fund I, LP	Equity			43,197		—
Namecheap, Inc.	Revolver	5/21/2032		11,567		(116	)
Natus Medical, Inc.	Revolver	7/21/2027		6,000		—
NAVEX TopCo, Inc.	Revolver	10/14/2031		11,668		(213	)
NAVEX TopCo, Inc.	Delayed Draw Term Loan	10/14/2027		57,143		(143	)
Navigator Acquiror, Inc.	Delayed Draw Term Loan	7/15/2030		15,767		—
Navigator Acquiror, Inc.	Delayed Draw Term Loan	7/15/2030		15,767		—
NDC Acquisition Corp.	Revolver	3/9/2028		1,284		—
NDT Global Holding, Inc.	Revolver	6/4/2032		10,153		(102	)
NDT Global Holding, Inc.	Delayed Draw Term Loan	6/4/2027		11,371		—
Nephele III, BV	Delayed Draw Term Loan	12/17/2027		28		—
Neptune Holdings, Inc.	Revolver	8/31/2029		2,000		(50	)
Netsmart Technologies, Inc.	Delayed Draw Term Loan	11/17/2027		18,756		(94	)
Netsmart Technologies, Inc.	Revolver	8/23/2031		26,555		(465	)
Noble Midco 3, Ltd.	Delayed Draw Term Loan	6/10/2027		9,042		(45	)
Noble Midco 3, Ltd.	Revolver	12/10/2030		5,124		—
North Haven Ushc Acquisition, Inc.	Revolver	10/29/2027		1,549		—
North Haven Ushc Acquisition, Inc.	Delayed Draw Term Loan	8/28/2026		23,938		—
Oak Funding, LLC	Delayed Draw Term Loan	12/2/2027		13,774		(69	)
Octane Purchaser, Inc.	Revolver	5/19/2032		35,253		(176	)
OEConnection, LLC	Delayed Draw Term Loan	12/23/2028		18,447		—
OEConnection, LLC	Revolver	12/18/2032		4,858		(24	)
OEI, Inc.	Revolver	12/29/2031		7,889		(59	)
OEI, Inc.	Delayed Draw Term Loan	12/29/2027		19,722		(74	)
OMEGA II AB	Delayed Draw Term Loan	6/17/2028		14,833		(37	)
Onex Baltimore Buyer, Inc.	Delayed Draw Term Loan	4/29/2028		24,019		—
ONS MSO, LLC	Revolver	7/8/2028		753		—
Onward Acquireco, Inc.	Revolver	4/1/2033		23,449		(176	)
Onward Acquireco, Inc.	Delayed Draw Term Loan	4/1/2028		56,282		(211	)
Optimizely North America, Inc.	Revolver	10/30/2031		3,007		(30	)
Optus 1011, GmbH	Delayed Draw Term Loan	11/30/2028		17,651		—
Oxford Global Resources, Inc.	Revolver	8/17/2027		9,254		—

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments	Commitment Type	Commitment Expiration Date	Unfunded Commitment		Fair Value
Paisley Bidco, Ltd.	Delayed Draw Term Loan	5/7/2027	$	2,102	$	(8	)
PAS Parent, Inc.	Delayed Draw Term Loan	8/18/2028		41,432		(207	)
PAS Parent, Inc.	Revolver	8/18/2031		19,250		(193	)
Patriot Growth Insurance Services, LLC	Revolver	10/16/2028		7,135		(143	)
Pave America Holding, LLC	Revolver	8/27/2032		10,140		—
Pave America Holding, LLC	Delayed Draw Term Loan	8/29/2027		13,520		—
Penta CLO Beacon DAC	Structured Finance Obligations - Equity Instruments	1/8/2027		8,473		—
Petrus Buyer, Inc.	Revolver	10/17/2029		1,475		—
Phoenix 1 Buyer Corp.	Revolver	11/20/2029		8,349		—
Pike Electric Corp.	Revolver	12/18/2032		39,994		(200	)
Pike Electric Corp.	Delayed Draw Term Loan	12/19/2028		59,991		(150	)
Pikes Peak Bravo	Structured Finance Obligations - Equity Instruments	9/5/2027		7,540		—
PKF O’Connor Davies Advisory, LLC	Delayed Draw Term Loan	11/18/2026		29,837		—
PKF O’Connor Davies Advisory, LLC	Revolver	11/15/2031		11,413		—
Plasma Buyer, LLC	Delayed Draw Term Loan	3/31/2027		4,951		—
Plasma Buyer, LLC	Revolver	5/12/2028		65		—
Polyphase Elevator Holding, Co.	Delayed Draw Term Loan	11/24/2027		1,801		—
Polyphase Elevator Holding, Co.	Revolver	11/24/2032		6,000		(45	)
PPT Purchaser, LLC	Revolver	12/23/2032		76,523		—
PPT Purchaser, LLC	Delayed Draw Term Loan	12/23/2027		44,586		(111	)
PPV Intermediate Holdings, LLC	Revolver	8/31/2029		6,442		—
PPV Intermediate Holdings, LLC	Delayed Draw Term Loan	8/7/2026		11,927		—
Prestige Brands, Inc.	Delayed Draw Term Loan	6/13/2033		263		—
Profile Products, LLC	Revolver	11/12/2027		4,474		—
Profile Products, LLC	Revolver	11/12/2027		6,591		—
Project Leopard Holdings, Inc.	Revolver	7/20/2027		2,370		—
QBS Parent, Inc.	Revolver	6/3/2032		10,967		—
QBS Parent, Inc.	Delayed Draw Term Loan	6/3/2027		18,761		—
QF Holdings, Inc.	Delayed Draw Term Loan	12/29/2027		25,096		(63	)
QF Holdings, Inc.	Revolver	12/15/2032		13,970		—
R1 Holdings, LLC	Revolver	12/29/2028		31		—
RailPros Parent, LLC	Delayed Draw Term Loan	5/24/2027		5,024		—
RailPros Parent, LLC	Revolver	5/24/2032		3,589		(36	)
Rally Buyer, Inc.	Revolver	7/19/2029		2,759		—
Raven Acquisition Holdings, LLC	Delayed Draw Term Loan	11/19/2026		200		(2	)
Red Fox CD Acquisition Corp.	Delayed Draw Term Loan	11/21/2026		2,141		—
Redwood Services Group, LLC	Delayed Draw Term Loan	2/11/2028		79,786		—
Regatta Kilo	Structured Finance Obligations - Equity Instruments	12/27/2026		1,542		—
Rhea Parent, Inc.	Revolver	12/20/2030		28,910		(289	)
Riser Merger Sub, Inc.	Delayed Draw Term Loan	6/4/2028		20,947		—
Riser Merger Sub, Inc.	Revolver	10/31/2029		15,180		—
Riser Merger Sub, Inc.	Delayed Draw Term Loan	4/15/2027		30,262		(151	)
Rocket Buyer, LLC	Delayed Draw Term Loan	2/21/2028		55,253		—
Rocket Buyer, LLC	Revolver	2/18/2033		17,784		—
Saber Parent Holdings Corp.	Revolver	12/16/2032		41,487		—
Saber Parent Holdings Corp.	Delayed Draw Term Loan	12/16/2028		113,124		—
Saber Parent Holdings Corp.	Letter of Credit	3/16/2027		9,053		—
Saber Power Services, LLC	Revolver	10/21/2031		24,892		—
SAFEbuilt, LLC	Delayed Draw Term Loan	1/8/2028		21,418		(107	)
SAFEbuilt, LLC	Revolver	1/8/2032		8,032		(80	)
Safety Borrower Holdings, LP	Revolver	12/19/2032		5,499		—
Safety Borrower Holdings, LP	Delayed Draw Term Loan	12/19/2027		8,254		(21	)
Sam Holding Co, Inc.	Delayed Draw Term Loan	6/30/2028		42,462		—
Scorpio BidCo SAS	Delayed Draw Term Loan	10/4/2026		7,858		(83	)
Seahawk Bidco, LLC	Revolver	12/19/2030		18,461		—

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments	Commitment Type	Commitment Expiration Date	Unfunded Commitment		Fair Value
Seahawk Bidco, LLC	Delayed Draw Term Loan	12/24/2027	$	109,427	$	—
SEKO Global Logistics Network, LLC	Delayed Draw Term Loan	5/10/2027		300		—
Seven Bidco, SASU	Delayed Draw Term Loan	8/29/2028		42,456		(207	)
Severin Acquisition, LLC	Delayed Draw Term Loan	10/1/2027		51,366		—
Severin Acquisition, LLC	Revolver	10/1/2031		20,695		—
SG Acquisition, Inc.	Revolver	4/3/2030		13,537		—
Signant Finance One, Ltd.	Revolver	10/16/2031		27,937		—
Signant Finance One, Ltd.	Delayed Draw Term Loan	10/16/2027		50,795		(254	)
Simplicity Financial Marketing Group Holdings, Inc.	Delayed Draw Term Loan	12/31/2026		788		—
Simplicity Financial Marketing Group Holdings, Inc.	Revolver	12/31/2031		6,041		(60	)
Simplicity Financial Marketing Group Holdings, Inc.	Delayed Draw Term Loan	6/10/2028		15,881		(119	)
SIQ Holdings III Corp.	Revolver	12/19/2030		28,723		(359	)
SIQ Holdings III Corp.	Delayed Draw Term Loan	12/19/2027		31,595		—
Skylark UK Debtco, Ltd.	Delayed Draw Term Loan	12/8/2028		5,759		—
Smartronix, LLC	Revolver	2/7/2030		12,316		—
Smile Doctors, LLC	Revolver	12/23/2027		51,955		(1,818	)
Solis Midco, SAS	Delayed Draw Term Loan	4/8/2029		145		—
Spaceship Purchaser, Inc.	Revolver	10/17/2031		74,961		(598	)
Spaceship Purchaser, Inc.	Delayed Draw Term Loan	10/17/2027		149,081		(359	)
SpecialtyCare, Inc.	Delayed Draw Term Loan	8/26/2027		1,794		—
SpecialtyCare, Inc.	Revolver	12/18/2029		5,935		(30	)
Spectrum Safety Solutions Purchaser, LLC	Delayed Draw Term Loan	7/1/2026		55,574		—
Spectrum Safety Solutions Purchaser, LLC	Revolver	7/1/2030		28,354		—
Speedster Bidco, GmbH	Revolver	6/10/2031		23,253		(1,534	)
Stepping Stones Healthcare Services, LLC	Delayed Draw Term Loan	1/5/2028		48,022		(120	)
Stepping Stones Healthcare Services, LLC	Revolver	1/5/2033		29,560		(607	)
STV Group, Inc.	Revolver	3/20/2030		11,767		(88	)
Summit Buyer, LLC	Delayed Draw Term Loan	5/9/2027		30,287		(76	)
Summit Buyer, LLC	Revolver	5/31/2030		4,550		—
Sunshine Cadence Holdco, LLC	Revolver	5/1/2030		32,000		(320	)
Supernova Borrower Holdco, LLC	Delayed Draw Term Loan	5/12/2029		11,012		—
Supernova Borrower Holdco, LLC	Revolver	5/12/2033		3,854		(19	)
Tango Bidco, SAS	Delayed Draw Term Loan	10/17/2027		3,232		—
Tango Bidco, SAS	Delayed Draw Term Loan	10/17/2027		5,258		(89	)
TEI Intermediate, LLC	Revolver	12/13/2031		18,035		—
TEI Intermediate, LLC	Delayed Draw Term Loan	12/13/2026		13,771		—
Teneo Holdings, LLC	Delayed Draw Term Loan	7/31/2027		29,443		—
Teneo Holdings, LLC	Revolver	7/31/2030		64,785		—
Tennessee Bidco, Limited	Delayed Draw Term Loan	7/1/2026		67,244		—
The Fertility Partners, Inc.	Revolver	9/16/2027		2,490		—
The North Highland Co, LLC	Revolver	12/20/2030		22,317		—
The North Highland Co, LLC	Delayed Draw Term Loan	12/20/2026		35,521		(178	)
Themis Solutions, Inc.	Delayed Draw Term Loan	10/29/2027		55,641		(556	)
Themis Solutions, Inc.	Revolver	10/29/2032		46,367		(464	)
Thermostat Purchaser III, Inc.	Revolver	8/31/2028		7,000		—
THG Acquisition, LLC	Delayed Draw Term Loan	10/31/2026		3,846		—
THG Acquisition, LLC	Revolver	10/31/2031		5,631		—
Three Rivers Buyer, Inc	Revolver	11/3/2031		4,560		(57	)
Tricentis Operations Holdings, Inc.	Revolver	2/11/2032		16,551		(166	)
Tricentis Operations Holdings, Inc.	Delayed Draw Term Loan	2/11/2027		26,482		(132	)
Trinity Air Consultants Holdings Corp.	Delayed Draw Term Loan	10/17/2027		42,018		(210	)
Trinity Air Consultants Holdings Corp.	Revolver	6/29/2029		26,249		(112	)
Trinity Partners Holdings, LLC	Delayed Draw Term Loan	6/30/2027		115,743		—
Triple Lift, Inc.	Revolver	5/5/2028		14,295		(1,787	)
TRP Infrastructure Services, LLC	Delayed Draw Term Loan	7/9/2027		2,077		—
TTF Lower Intermediate, LLC	Revolver	7/18/2029		20,000		(450	)

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments	Commitment Type	Commitment Expiration Date	Unfunded Commitment		Fair Value
Unified Women’s Healthcare, LP	Revolver	6/18/2029	$	101,845	$	—
Unified Women’s Healthcare, LP	Delayed Draw Term Loan	9/22/2027		3,225		—
US Oral Surgery Management Holdco, LLC	Delayed Draw Term Loan	12/13/2026		21,906		—
US Oral Surgery Management Holdco, LLC	Revolver	11/20/2028		15,496		—
US Salt Investors, LLC	Revolver	2/26/2033		7,199		(72	)
Varicent Parent Holdings Corp.	Delayed Draw Term Loan	10/15/2027		6,177		(31	)
Varicent Parent Holdings Corp.	Delayed Draw Term Loan	10/15/2027		7,655		(96	)
Varicent Parent Holdings Corp.	Revolver	8/23/2031		12,463		(172	)
Veregy Consolidated, Inc.	Revolver	4/16/2031		29,755		(223	)
Victors CCC Buyer, LLC	Delayed Draw Term Loan	9/2/2027		13,656		—
Victors CCC Buyer, LLC	Revolver	6/1/2029		29,205		—
VS Buyer, LLC	Revolver	10/12/2030		17,045		(1,125	)
Watlow Electric Manufacturing Co.	Delayed Draw Term Loan	6/17/2028		240		—
West Monroe Partners, LLC	Revolver	11/9/2027		70,714		(1,414	)
West Star Aviation Acquisition, LLC	Revolver	5/20/2032		18,358		—
West Star Aviation Acquisition, LLC	Delayed Draw Term Loan	5/20/2027		7,559		—
WHCG Purchaser III, Inc.	Delayed Draw Term Loan	8/2/2027		17,234		—
Woolpert Holdings, Inc.	Delayed Draw Term Loan	6/30/2028		13,750		—
World Insurance Associates, LLC	Delayed Draw Term Loan	8/14/2026		14,481		—
World Insurance Associates, LLC	Revolver	4/3/2030		5,073		(75	)
WPEngine, Inc.	Revolver	8/14/2029		8,140		(244	)
YA Intermediate Holdings II, LLC	Delayed Draw Term Loan	10/1/2026		12,984		—
YA Intermediate Holdings II, LLC	Revolver	10/1/2031		4,146		—
Zendesk, Inc.	Revolver	11/22/2028		97,650		(1,953	)
Zenith AcquisitionCo, LLC	Revolver	1/13/2033		16,962		(85	)
Zenith AcquisitionCo, LLC	Delayed Draw Term Loan	1/12/2029		43,314		—
Zeus, LLC	Revolver	2/8/2030		5,709		—
Zorro Bidco, Ltd.	Delayed Draw Term Loan	8/13/2027		8,243		—

Total Unfunded Commitments			$	9,571,446	$	(51,923	)

(8)	There are no interest rate floors on these investments.

(9)	The interest rate floor on these investments as of June 30, 2026 was 0.50%.

(10)	The interest rate floor on these investments as of June 30, 2026 was 0.75%.

(11)	The interest rate floor on these investments as of June 30, 2026 was 1.00%.

(12)	The interest rate floor on these investments as of June 30, 2026 was 1.25%.

(13)	The interest rate floor on these investments as of June 30, 2026 was 1.50%.

(14)	The interest rate floor on these investments as of June 30, 2026 was 2.00%.

(15)	For unsettled positions the interest rate does not include the base rate.

(16)

Under the 1940 Act, the Company is generally deemed to “control” a portfolio company if the Company owns more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. Under the 1940 Act, the Company is generally deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of June 30, 2026, the Company’s controlled/affiliated and non-controlled/affiliated investments were as follows:


	Fair Value as of December 31, 2025		Gross Additions		Gross Reductions			Net Change in Unrealized Appreciation (Depreciation)			Net Realized Gain (Loss)		Fair Value as of June 30, 2026		Total Investment Income
Non-Controlled/Affiliated Investments
Align Precision Group, LLC - First Lien Debt	$	22,717	$	1,208	$	—		$	(1,435	)	$	—	$	22,490	$	1,206
Align Precision Group, LLC - First Lien Debt		3,552		1,335		(19	)		(2	)		—		4,866		234
Align Precision Group, LLC - Equity and other - Class A-3 Units		4,018		—		—			(2,717	)		—		1,301		—
GSO DL Co-Invest EIS LP (EIS Acquisition Holdings, LP - Equity and other - Class A Common Units)		1,218		—		—			48			—		1,266		—

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


	Fair Value as of December 31, 2025		Gross Additions		Gross Reductions			Net Change in Unrealized Appreciation (Depreciation)			Net Realized Gain (Loss)		Fair Value as of June 30, 2026		Total Investment Income
Non-Controlled/Affiliated Investments (Continued)
DMS Purchaser, LLC - First Lien Debt	$	6,449	$	248	$	—		$	—		$	—	$	6,697	$	441
DMS Topco, LLC - Equity and other - Class A Common Units		4,844		—		—			(948	)		—		3,896		—
Port Arthur LNG Phase II Intermediate Company, LLC - Equity and other - Class B Units		1,079,456		148		(1,079,785	)		20			161		—		18,480

Total Non-Controlled/Affiliated Investments		1,122,254		2,939		(1,079,804	)		(5,034	)		161		40,516		20,361

Controlled/Affiliated Investments
Pigments Services, Inc. - First Lien Debt		—		—		—			—			—		—		—
Pigments Services, Inc. - First Lien Debt		7,100		—		—			(1,025	)		—		6,075		—
Pigments Holdings, LP - Equity and other - LP Interest		—		—		—			—			—		—		—
New ACI Buyer, LLC - First Lien Debt		—		25,159		—			—			—		25,159		14
New ACI Buyer, LLC - First Lien Debt		—		9,225		—			428			—		9,653		5
New ACI Intermediate I, LLC - Second Lien Debt		—		22,362		—			—			—		22,362		12
New ACI Holdings, LLC - Equity and other - Class A Common Units		—		63,028		—			64			—		63,092		—
CFCo, LLC (Benefytt Technologies, Inc.) - First Lien Debt		—		—		—			—			—		—		—
CFCo, LLC (Benefytt Technologies, Inc.) - Equity and other - Class B Units		—		—		—			—			—		—		—
Daylight Beta Parent, LLC (Benefytt Technologies, Inc.) - First Lien Debt		8,285		—		—			(3,060	)		—		5,225		—
Prodege International Holdings, LLC - First Lien Debt		—		203,173		—			—			—		203,173		7,056
Prodege International Holdings, LLC - First Lien Debt		—		100,932		—			—			—		100,932		3,663
Prodege International Holdings, LLC - Equity and other - Class A Units		—		129,944		—			(6,848	)		—		123,096		—
Pibb Member Holdings, LLC - Equity and other - LLC Interest		227,678		—		—			(2,340	)		—		225,338		12,375
Pibb Member, LLC - First Lien Debt		2,193		—		(93	)		(7	)		—		2,093		68
Material Holdings, LLC - First Lien Debt		237,977		717		(3,136	)		(21,854	)		—		213,704		11,693
Material Holdings, LLC - First Lien Debt		—		—		—			—			—		—		—
Material Holdings, LLC - First Lien Debt		7,895		9,763		—			368			—		18,026		539
Material+ Holding Company, LLC - Equity and other - Class C Units		—		—		—			—			—		—		—
Material+ Holding Company, LLC - Equity and other - Class A Preferred Units		—		—		—			—			—		—		—
Material+ Holding Company, LLC - Equity and other - Class A Units		—		—		—			—			—		—		—

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


	Fair Value as of December 31, 2025		Gross Additions		Gross Reductions			Net Change in Unrealized Appreciation (Depreciation)			Net Realized Gain (Loss)		Fair Value as of March 31, 2026		Total Investment Income
Controlled/Affiliated Investments (continued)
Material+ Holding Company, LLC - Equity and other - Class B Preferred Units	$	—	$	—	$	—		$	—		$	—	$	—	$	—
Blackstone Private Real Estate Credit and Income Fund - Equity and other - Common Shares		430,975		55,000		—			969			—		486,944		19,940
Specialty Lending Company, LLC - Equity and other - LLC Interest		381,241		35,100		(73,800	)		(10,995	)		—		331,546		—
GSO DL CoInvest CI LP (CustomInk, LLC - Equity and other - Series A Preferred Units)		1,681		—		—			115			—		1,796		—
BCRED Emerald JV LP - Investments in Joint Ventures - LP Interest		1,678,745		21,000		—			(139,089	)		—		1,560,656		60,450
BCRED Verdelite JV LP - Investments in Joint Ventures - LP Interest		113,068		—		—			(13,399	)		—		99,669		3,042

Total Controlled/Affiliated Investments		3,096,838		675,403		(77,029	)		(196,673	)		—		3,498,539		118,857

Total	$	4,219,092	$	678,342	$	(1,156,833	)	$	(201,707	)	$	161	$	3,539,055	$	139,218

(17)	Loan was on non-accrual status as of June 30, 2026.

(18)

These loans are “last-out” portions of loans. The “last-out” portion of the Company’s loan investment generally earns a higher interest rate than the “first-out” portion, and in exchange the “first-out” portion would generally receive priority with respect to payment principal, interest and any other amounts due thereunder over the “last-out” portion.

(19)

All securities are exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), including investments in joint ventures, and may be deemed to be “restricted securities.” As of June 30, 2026, the aggregate fair value of these securities is $77,649.1 million, or 181.54% of the Company’s net assets. The initial acquisition dates have been included for such securities.

(20)	The interest rate floor on these investments as of June 30, 2026 was 3.00%.

(21)	These investments represent investments in investment funds (“Investee Funds”). As of June 30, 2026, details of these Investee Funds by investment strategy, the Company’s unfunded commitment, and redemption restrictions put in place by the Investee Fund were as follows:

Investee Funds

Investee Fund Strategy

Unfunded
Commitment

Redemption
Frequency

Redemption
Lock-up Period

Fund Term

Fair Value

Blackstone Private Real Estate Credit and Income Fund

Real estate credit and income

—

Quarterly

None

Perpetual

486,944

Muzinich Enhanced Loan Origination Fund I, LP

Corporate direct lending

43,197

None

Nine years

29,233

43,197

516,177

Blackstone Private Real Estate Credit and Income Fund may, at the request of its shareholders, repurchase up to 5% of common shares outstanding based on aggregate net asset value as of the close of the previous calendar quarter, subject to approval by the Investee Fund’s board of trustees and in accordance with policies as may be adopted by the Investee Fund’s board of trustees in its sole discretion.

(22)	The interest rate floor on these investments as of June 30, 2026 was 1.75%.

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)

ADDITIONAL INFORMATION

Foreign Currency Forward Contracts


Counterparty	Currency Purchased		Currency Sold		Settlement Date		Unrealized Appreciation (Depreciation)
Deutsche Bank AG	USD	614,478	CAD	866,500		9/25/2026	$	2,193
Deutsche Bank AG	USD	84,712	CHF	67,820		9/25/2026		25
Goldman Sachs Bank USA	USD	87,092	DKK	557,791		9/17/2026		1,549
BNP Paribas	USD	128,567	EUR	110,200		8/24/2026		2,482
Deutsche Bank AG	USD	1,205,690	EUR	1,050,500		9/25/2026		2,137
BNP Paribas	USD	115,422	GBP	85,900		8/24/2026		1,542
Deutsche Bank AG	USD	780,382	GBP	588,790		9/25/2026		(210	)
Goldman Sachs Bank USA	USD	58,995	NOK	562,273		9/17/2026		2,315
BNP Paribas	USD	1,076	NOK	10,000		8/24/2026		68
Goldman Sachs Bank USA	USD	23,009	NZD	39,280		9/17/2026		662
Goldman Sachs Bank USA	USD	178,853	SEK	1,668,034		9/17/2026		6,203

Total Foreign Currency Forward Contracts							$	18,966

Interest Rate Swaps


Counterparty	Hedged Item	Company Receives		Company Pays		Maturity Date	Notional Amount		Fair Market Value			Upfront Payments / Receipts		Change in Unrealized Appreciation (Depreciation) ⁽¹⁾
Goldman Sachs Bank USA ⁽²⁾	December 2026 Notes		2.63%		SOFR + 0.26%	12/15/2026	$	625,000	$	(4,392	)	$	—	$	2,091
Deutsche Bank AG⁽²⁾	December 2026 Notes		2.63%		SOFR + 0.26%	12/15/2026		625,000		(4,354	)		—		2,052
Sumitomo Mitsui Banking Corporation⁽²⁾	May 2027 Notes		5.61%		SOFR + 2.79%	5/3/2027		625,000		(6,314	)		—		(1,466	)
Goldman Sachs Bank USA	October 2027 Notes		7.49%		SOFR + 3.72%	10/11/2027		350,000		(1,679	)		—		(3,721	)
Sumitomo Mitsui Banking Corporation	November 2028 Notes		7.30%		SOFR + 3.06%	11/27/2028		500,000		1,797			—		(9,341	)
Goldman Sachs Bank USA⁽²⁾	January 2031 Notes		6.25%		SOFR + 2.46%	1/25/2031		250,000		(2,221	)		—		(5,105	)
BNP Paribas US	January 2031 Notes		6.25%		SOFR + 2.47%	1/25/2031		250,000		(2,311	)		—		(5,095	)
Deutsche Bank AG ⁽²⁾	July 2029 Notes		5.95%		SOFR + 1.74%	7/16/2029		500,000		2,871			—		(10,309	)
BNP Paribas US	September 2027 Notes		4.95%		SOFR + 1.69%	9/26/2027		400,000		(4,107	)		—		(3,209	)
Sumitomo Mitsui Banking Corporation	April 2030 Notes		5.25%		SOFR + 2.01%	4/1/2030		400,000		(10,484	)		—		(6,879	)
Morgan Stanley⁽²⁾	November 2029 Notes		5.60%		SOFR + 1.64%	11/22/2029		400,000		(554	)		—		(8,091	)
Deutsche Bank AG⁽²⁾	November 2034 Notes		6.00%		SOFR + 2.04%	11/22/2034		600,000		(3,908	)		—		(11,824	)
Wells Fargo	November 2034 Notes		6.00%		SOFR + 2.26%	11/22/2034		200,000		(4,397	)		—		(3,655	)
Deutsche Bank AG ⁽²⁾	January 2032 Notes		6.00%		SOFR + 1.83%	1/29/2032		500,000		4,388			—		(11,268	)
Goldman Sachs Bank USA⁽²⁾	January 2032 Notes		6.00%		SOFR + 1.83%	1/29/2032		500,000		4,255			—		(11,255	)
Wells Fargo	November 2028 Notes		7.30%		SOFR + 3.20%	11/27/2028		150,000		104			—		(2,701	)
Goldman Sachs Bank USA⁽²⁾	March 2031 5.54% Notes		5.54%		SOFR + 1.67%	3/25/2031		500,000		(2,255	)		—		(10,455	)
Deutsche Bank AG⁽²⁾	March 2033 Notes		5.79%		SOFR + 1.89%	3/25/2033		500,000		(3,021	)		—		(10,352	)
Morgan Stanley⁽²⁾	September 2030 Notes		5.05%		SOFR + 1.68%	9/10/2030		250,000		(6,028	)		—		(4,589	)
BNP Paribas US⁽²⁾	September 2030 Notes		5.05%		SOFR + 1.68%	9/10/2030		250,000		(6,062	)		—		(4,585	)
Deutsche Bank AG⁽²⁾	July 2029 Notes		5.95%		SOFR + 2.44%	7/16/2029		400,000		(5,742	)		—		(6,913	)
Wells Fargo	January 2031 Notes		6.25%		SOFR + 2.70%	1/25/2031		100,000		(1,866	)		—		(1,931	)
Deutsche Bank AG⁽²⁾	January 2032 Series 2026A Notes		5.94%		SOFR + 2.41%	1/8/2032		210,000		(4,787	)		—		(4,149	)
BNP Paribas US⁽²⁾	March 2031 5.350% Notes		5.35%		SOFR + 1.86%	3/12/2031		350,000		(7,249	)		—		(7,249	)
Sumitomo Mitsui Banking Corporation⁽²⁾	March 2031 5.350% Notes		5.35%		SOFR + 1.86%	3/12/2031		350,000		(7,219	)		—		(7,219	)

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Counterparty	Hedged Item	Company Receives		Company Pays		Maturity Date	Notional Amount		Fair Market Value			Upfront Payments / Receipts		Change in Unrealized Appreciation (Depreciation) ⁽¹⁾
Sumitomo Mitsui Banking Corporation	April 2031 Series 2026B Notes		6.58%		SOFR + 2.84%	4/9/2031	$	500,000	$	(5,851	)	$	—	$	(5,851	)
Wells Fargo	July 2031 Series 2026B Notes		6.61%		SOFR + 2.85%	7/9/2031		500,000		(5,562	)		—		(5,562	)
Goldman Sachs Bank USA⁽²⁾	May 2031 Notes		5.95%		SOFR + 2.29%	5/15/2031		425,000		(6,110	)		—		(6,110	)
BNP Paribas US⁽²⁾	May 2031 Notes		5.95%		SOFR + 2.30%	5/15/2031		425,000		(6,186	)		—		(6,186	)
Morgan Stanley⁽²⁾	June 2032 Series 2026C Notes		6.54%		SOFR + 2.47%	6/11/2032		688,000		2,376			—		2,376

Total Interest Rate Swaps									$	(96,868	)	$	—	$	(168,551	)

(1)	For interest rate swaps designated in qualifying hedge relationships, the change in fair value is recorded in Interest expense in the Condensed Consolidated Statements of Operations.

(2)	Centrally cleared interest rate swap. All other interest rate swaps are bilateral.

The accompanying notes are an integral part of these condensed consolidated financial statements.

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt
First Lien Debt - non-controlled/non-affiliated
Aerospace & Defense
Atlas CC Acquisition Corp.		(10)(17)		SOFR + 4.25%	8.37%		7/25/2025		5/25/2029	$	41,085	$	29,763	$	21,285		0.04	%
Atlas CC Acquisition Corp.		(10)(17)		SOFR + 4.25%	8.37%		7/25/2025		5/25/2029		5,963		4,310		3,089		0.01
Atlas CC Acquisition Corp.		(4)(10)(17)		SOFR + 4.25%	8.37%		7/25/2025		5/25/2029		36,437		24,865		16,579		0.03
Atlas CC Acquisition Corp.		(4)(5)(7)(10)		P + 3.00%	9.75%		7/25/2025		5/25/2029		13,086		7,787		12,762		0.03
Corfin Holdings, Inc.		(4)(10)		SOFR + 5.25%	9.07%		1/7/2021		12/27/2027		32,134		32,115		32,134		0.07
Corfin Holdings, Inc.		(4)(10)		SOFR + 5.25%	9.07%		1/10/2025		12/27/2027		138,318		137,386		138,318		0.29
Fastener Distribution Holdings, LLC		(4)(10)		SOFR + 4.75%	8.42%		10/31/2024		11/4/2031		173,694		172,245		173,694		0.36
Fastener Distribution Holdings, LLC		(4)(7)(10)		SOFR + 4.75%	8.42%		10/31/2024		11/4/2031		26,178		25,785		26,178		0.05
Frontgrade Technologies Holdings, Inc.		(4)(7)(10)		SOFR + 5.25%	9.13% (incl. 1.50% PIK)		1/9/2023		1/9/2030		2,405		2,361		2,355		0.00
Frontgrade Technologies Holdings, Inc.		(4)(5)(10)		SOFR + 5.25%	9.12% (incl. 1.50% PIK)		3/18/2025		1/9/2030		354		351		347		0.00
Frontgrade Technologies Holdings, Inc.		(4)(5)(10)		SOFR + 5.00%	8.94%		7/7/2025		1/9/2030		92		92		90		0.00
Horizon CTS Buyer, LLC		(4)(5)(7)(10)		SOFR + 4.75%	8.42%		3/28/2025		3/29/2032		67,307		66,463		66,758		0.14
Horizon CTS Buyer, LLC		(4)(5)(10)		SOFR + 4.75%	8.42%		10/25/2025		3/29/2032		80,000		79,610		79,600		0.17
Horizon CTS Buyer, LLC		(4)(5)(10)		SOFR + 4.75%	8.42%		3/28/2025		3/29/2032		11,689		11,585		11,630		0.02
Karman Holdings, Inc.		(6)(8)		SOFR + 3.50%	7.17%		4/1/2025		4/1/2032		24,875		24,653		25,139		0.05
Loar Group, Inc.		(4)(6)(7)(11)		SOFR + 4.25%	7.97%		7/28/2022		5/10/2030		280,968		278,450		280,968		0.59
Loar Group, Inc.		(4)(6)(11)		SOFR + 4.25%	7.97%		12/23/2025		5/10/2030		445,000		436,146		445,000		0.93
Magneto Components BuyCo, LLC		(4)(7)(10)		SOFR + 6.00%	9.67%		12/5/2023		12/5/2030		54,797		53,710		54,319		0.11
Peraton Corp.		(10)		SOFR + 3.75%	7.69%		2/1/2021		2/1/2028		14,171		14,184		13,182		0.03
TransDigm, Inc.		(6)(8)		SOFR + 2.50%	6.22%		11/28/2023		2/28/2031		8,867		8,889		8,911		0.02
TransDigm, Inc.		(6)(8)		SOFR + 2.50%	6.22%		8/22/2025		8/19/2032		2,993		2,996		3,008		0.01
Vertex Aerospace Services Corp.		(6)(10)		SOFR + 2.25%	5.97%		12/6/2021		12/6/2030		11,556		11,524		11,637		0.02
West Star Aviation Acquisition, LLC		(4)(10)		SOFR + 4.50%	8.22%		5/20/2025		5/20/2032		154,099		153,046		154,099		0.32
West Star Aviation Acquisition, LLC		(4)(5)(7)(10)		SOFR + 4.50%	8.22%		5/20/2025		5/20/2032		3,240		3,092		3,240		0.01
West Star Aviation Acquisition, LLC		(4)(5)(7)(10)		SOFR + 4.50%	8.22%		5/20/2025		5/20/2032		15,081		14,918		15,081		0.03

													1,596,326		1,599,403		3.33

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Air Freight & Logistics
AGI-CFI Holdings, Inc.		(4)(10)		SOFR + 4.75%	8.57%		6/11/2021		6/11/2027	$	227,048	$	225,993	$	227,048		0.48	%
AGI-CFI Holdings, Inc.		(4)(10)		SOFR + 4.75%	8.57%		12/21/2021		6/11/2027		50,918		50,650		50,918		0.11
AGI-CFI Holdings, Inc.		(4)(10)		SOFR + 4.75%	8.57%		7/25/2022		6/11/2027		92,784		92,236		92,784		0.19
AGI-CFI Holdings, Inc.		(4)(5)(10)		SOFR + 4.75%	8.57%		3/19/2025		6/11/2027		24,157		24,079		24,157		0.05
ENV Bidco, AB		(4)(6)(7)(8)		E + 5.00%	7.02%		12/12/2024		7/27/2029	EUR	114,257		114,418		133,873		0.28
ENV Bidco, AB		(4)(6)(10)		SOFR + 5.00%	8.69%		12/12/2024		7/27/2029		114,097		112,756		114,097		0.24
Mode Purchaser, Inc.		(4)(11)		SOFR + 6.25%	10.24%		1/7/2021		12/9/2027		27,119		26,937		24,678		0.05
Mode Purchaser, Inc.		(4)(11)		SOFR + 6.25%	10.24%		2/4/2022		12/9/2027		134,638		133,447		122,520		0.26
R1 Holdings, LLC		(4)(5)(7)(11)		SOFR + 6.25%	9.95%		12/30/2022		12/29/2028		1,320		1,301		1,260		0.00
RWL Holdings, LLC		(4)(10)		SOFR + 5.75%	9.57%		12/13/2021		12/31/2028		267,372		265,098		248,656		0.52
SEKO Global Logistics Network, LLC		(4)(5)(11)		SOFR + 10.00%	13.82% PIK		11/27/2024		11/27/2029		10,327		10,195		10,327		0.02
SEKO Global Logistics Network, LLC		(4)(5)(11)		SOFR + 7.00%	10.82% PIK		11/27/2024		5/27/2030		31,081		31,081		31,081		0.07
SEKO Global Logistics Network, LLC		(4)(5)(7)(11)		SOFR + 10.50%	14.36% (incl. 9.50% PIK)		11/10/2025		11/27/2029		2,400		2,394		2,400		0.01
The Kenan Advantage Group, Inc.		(8)		SOFR + 3.25%	6.97%		8/6/2024		1/25/2029		7,470		7,470		7,418		0.02
Wwex Uni Topco Holdings, LLC		(10)		SOFR + 4.00%	7.67%		11/8/2024		7/26/2028		19,442		19,396		19,555		0.04
Wwex Uni Topco Holdings, LLC		(4)(10)		SOFR + 4.75%	8.42%		3/21/2025		7/26/2028		83,882		82,753		84,197		0.18

													1,200,204		1,194,969		2.52
Airlines
Air Canada		(6)(8)		SOFR + 2.00%	5.72%		3/21/2024		3/14/2031		6,228		6,217		6,277		0.01
American Airlines, Inc.		(6)(8)		SOFR + 2.25%	6.13%		4/4/2025		4/20/2028		8,458		8,277		8,488		0.02
Vista Management Holding, Inc.		(6)(8)		SOFR + 3.75%	7.74%		4/1/2025		4/1/2031		17,769		17,652		17,965		0.04

													32,146		32,730		0.07
Auto Components
Clarios Global, LP		(6)(8)		SOFR + 2.50%	6.22%		7/16/2024		5/6/2030		4,834		4,805		4,846		0.01
Clarios Global, LP		(6)(8)		SOFR + 2.75%	6.47%		4/10/2025		1/28/2032		8,615		8,412		8,670		0.02
Dellner Couplers Group, AB		(5)(6)(8)		E + 5.43%	7.32%		6/20/2024		6/18/2029	EUR	23,500		25,043		27,712		0.06

													38,260		41,228		0.09
Beverages
Triton Water Holdings, Inc.		(9)		SOFR + 2.25%	5.92%		1/31/2025		3/31/2028		43,866		43,866		44,042		0.09

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Biotechnology
Axsome Therapeutics, Inc.		(4)(5)(6)(10)		SOFR + 4.75%	8.42%		5/6/2025		5/8/2030	$	60,260	$	59,736	$	60,260		0.13	%
Axsome Therapeutics, Inc.		(4)(5)(6)(7)(10)		SOFR + 4.00%	7.69%		5/6/2025		5/8/2030		35,152		34,999		35,152		0.07
Grifols Worldwide Operations USA, Inc.		(8)		SOFR + 2.00%	5.97%		1/7/2021		11/15/2027		37		37		37		0.00
MannKind Corp.		(4)(5)(6)(7)(14)		SOFR + 4.75%	8.53%		8/6/2025		8/6/2030		88,776		87,347		87,593		0.18

													182,119		183,042		0.38
Broadline Retail
Peer Holding III, BV		(6)(8)		SOFR + 2.50%	6.17%		6/26/2024		7/1/2031		6,930		6,930		6,968		0.01
Building Products
Cornerstone Building Brands, Inc.		(6)(9)		SOFR + 5.63%	9.38%		7/25/2022		8/1/2028		25,220		25,036		20,050		0.04
Cornerstone Building Brands, Inc.		(6)(9)		SOFR + 3.25%	7.10%		4/15/2021		4/12/2028		4,767		4,753		3,759		0.01
ES Group Holdings III, Ltd.		(4)(6)(8)		E + 5.75%	7.77%		11/22/2021		4/23/2028	EUR	30,879		33,812		29,032		0.06
ES Group Holdings III, Ltd.		(4)(6)(10)		SOFR + 5.75%	9.67%		11/22/2021		4/23/2028		64,562		63,909		51,649		0.11
Fencing Supply Group Acquisition, LLC		(4)(11)		SOFR + 6.00%	9.82%		2/26/2021		2/26/2027		108,443		108,072		104,376		0.22
Great Day Improvements, LLC		(4)(13)		SOFR + 5.50%	9.33%		6/13/2024		6/13/2030		35,783		35,252		34,351		0.07
Great Day Improvements, LLC		(4)(5)(7)(13)		SOFR + 5.50%	9.35%		6/13/2024		6/13/2030		1,183		1,095		946		0.00
Griffon Corp.		(6)(8)		SOFR + 2.00%	5.67%		6/16/2025		1/24/2029		916		918		921		0.00
Jacuzzi Brands, LLC		(4)(10)		SOFR + 6.00%	9.82%		1/7/2021		2/25/2027		43,474		43,378		40,214		0.08
Jacuzzi Brands, LLC		(4)(10)		SOFR + 6.00%	9.82%		4/20/2022		2/25/2027		187,540		186,986		173,474		0.36
Jacuzzi Brands, LLC		(4)(10)		SOFR + 6.00%	9.82%		1/7/2021		2/25/2027		6,319		6,304		5,845		0.01
Janus International Group, LLC		(6)(8)		SOFR + 2.50%	6.32%		6/16/2025		8/3/2030		1,297		1,292		1,301		0.00
L&S Mechanical Acquisition, LLC		(4)(10)		SOFR + 6.25%	10.09%		9/1/2021		9/1/2027		134,120		133,194		128,755		0.27
LBM Acquisition, LLC		(10)		SOFR + 3.75%	7.58%		6/6/2024		6/6/2031		40,346		40,037		37,955		0.08
MIWD Holdco II, LLC		(8)		SOFR + 2.75%	6.47%		3/28/2024		3/28/2031		4,444		4,462		4,454		0.01
Oscar Acquisitionco, LLC		(9)		SOFR + 4.25%	7.92%		4/29/2022		4/29/2029		2,947		2,955		2,130		0.00
Windows Acquisition Holdings, Inc.		(4)(11)		SOFR + 6.50%	10.32%		1/7/2021		12/29/2026		59,362		59,179		48,826		0.10

													750,634		688,038		1.42

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Capital Markets
Apex Group Treasury, LLC		(6)(8)		SOFR + 3.50%	7.39%		2/27/2025		2/27/2032	$	92,247	$	92,089	$	87,174		0.18	%
Aretec Group, Inc.		(6)(8)		SOFR + 3.00%	6.72%		11/20/2025		8/9/2030		11,273		11,262		11,330		0.02
FFML Holdco, Ltd.		(4)(6)(10)		B + 4.50%	7.03%		11/11/2022		11/30/2028	NZD	36,150		21,936		20,761		0.04
Focus Financial Partners, LLC		(8)		SOFR + 2.50%	6.22%		1/31/2025		9/15/2031		16,819		16,787		16,866		0.04
GTCR Everest Borrower, LLC		(6)(7)(8)		SOFR + 2.75%	6.42%		7/25/2025		9/5/2031		16,244		15,994		16,313		0.03
Jane Street Group, LLC		(6)(8)		SOFR + 2.00%	5.82%		5/29/2025		12/15/2031		992		981		989		0.00
Osaic Holdings, Inc.		(6)(8)		SOFR + 3.00%	6.60%		8/22/2025		7/30/2032		5,000		4,998		5,027		0.01
Resolute Investment Managers, Inc.		(5)(11)		SOFR + 6.50%	10.43%		12/29/2023		10/30/2028		3,883		3,860		3,155		0.01
Situs-AMC Holdings Corporation		(4)(10)		SOFR + 5.50%	9.17%		5/14/2025		5/14/2031		43,972		43,829		43,972		0.09
Superannuation & Investments US, LLC		(6)(9)		SOFR + 3.00%	6.72%		7/18/2025		12/1/2028		12,894		12,857		12,991		0.03
The Edelman Financial Engines Center, LLC		(6)(8)		SOFR + 3.00%	6.72%		6/5/2024		4/7/2028		19,679		19,683		19,805		0.04

													244,276		238,383		0.49
Chemicals
Charter Next Generation, Inc.		(8)		SOFR + 2.75%	6.20%		11/5/2025		11/29/2030		6,905		6,921		6,928		0.01
CI Maroon Holdings, LLC		(6)(8)		SOFR + 3.25%	7.02%		8/22/2025		3/3/2031		2,985		2,985		2,940		0.01
DCG Acquisition Corp.		(4)(7)(10)		SOFR + 5.00%	8.67%		6/13/2024		6/13/2031		236,778		234,696		233,940		0.49
Derby Buyer, LLC		(6)(9)		SOFR + 3.00%	6.75%		12/13/2024		11/1/2030		6,387		6,387		6,414		0.01
Formulations Parent Corp.		(8)		SOFR + 4.00%	7.93%		4/10/2025		4/9/2032		13,965		13,840		13,974		0.03
Nouryon USA, LLC		(6)(8)		SOFR + 3.25%	7.04%		10/30/2025		4/3/2028		3,491		3,495		3,498		0.01

													268,324		267,694		0.56
Commercial Services & Supplies
Access CIG, LLC		(9)		SOFR + 4.00%	7.72%		8/15/2025		8/19/2030		42,976		42,654		41,579		0.09
Anticimex, Inc.		(6)(8)		SOFR + 2.90%	6.56%		11/21/2025		11/17/2031		5,571		5,572		5,606		0.01
Armor Holdco, Inc.		(6)(9)		SOFR + 3.75%	7.55%		11/20/2025		12/10/2031		6,299		6,299		6,334		0.01
Astra Service Partners, LLC		(4)(7)(10)		SOFR + 4.50%	8.34%		11/26/2025		11/26/2032		164,406		162,990		162,970		0.34
Bazaarvoice, Inc.		(4)(7)(8)		SOFR + 4.50%	8.09%		5/7/2021		5/7/2029		403,329		403,329		403,329		0.85
CFS Brands, LLC		(4)(11)		SOFR + 5.00%	8.72%		12/20/2024		10/2/2030		217,892		214,937		217,892		0.46
CFS Brands, LLC		(4)(5)(7)(11)		P + 5.00%	8.87%		10/2/2023		10/2/2029		16,458		16,058		16,458		0.03
DG Investment Intermediate Holdings 2, Inc.		(8)		SOFR + 3.75%	7.47%		7/2/2025		7/9/2032		14,499		14,422		14,554		0.03
Divisions Holding Corp.		(4)(7)(10)		SOFR + 4.50%	8.17%		4/17/2025		4/17/2032		92,759		91,856		92,678		0.19

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Commercial Services & Supplies (continued)
EAB Global, Inc.	(9)		SOFR + 3.00%	6.72%		8/16/2021		8/16/2030	$	13,206	$	13,192	$	11,775		0.02	%
ELK Bidco, Inc.	(4)(5)(7)(9)		SOFR + 4.50%	8.50%		6/13/2025		6/14/2032		71,665		71,238		71,381		0.15
EMB Purchaser, Inc.	(4)(5)(7)(10)		SOFR + 4.50%	8.34%		3/13/2025		3/12/2032		54,280		53,479		54,097		0.11
EMB Purchaser, Inc.	(4)(10)		SOFR + 4.50%	8.23%		3/13/2025		3/12/2032		147,777		146,472		147,777		0.31
Foundational Education Group, Inc.	(9)		SOFR + 3.75%	7.85%		8/31/2021		8/31/2028		8,777		8,744		8,114		0.02
FusionSite Midco, LLC	(4)(11)		SOFR + 5.25%	9.18%		4/30/2025		11/17/2029		100,689		99,667		100,689		0.21
FusionSite Midco, LLC	(4)(5)(7)(11)		SOFR + 5.25%	9.37%		4/30/2025		11/17/2029		32,710		32,074		32,434		0.07
Garda World Security, Corp.	(6)(8)		SOFR + 3.00%	6.75%		2/7/2025		2/1/2029		20,706		20,706		20,820		0.04
Gatekeeper Systems, Inc.	(4)(10)		SOFR + 5.00%	8.72%		8/27/2024		8/28/2030		249,507		246,603		242,645		0.51
Gatekeeper Systems, Inc.	(4)(7)(10)		SOFR + 5.00%	8.72%		8/27/2024		8/28/2030		20,087		19,171		17,887		0.04
GBT US III, LLC	(6)(8)		SOFR + 2.50%	6.36%		2/4/2025		7/25/2031		3,960		3,960		3,978		0.01
GFL Environmental Services USA, Inc.	(6)(8)		SOFR + 2.50%	6.27%		4/11/2025		3/3/2032		2,187		2,165		2,199		0.00
Gorilla Investor, LLC	(4)(10)		SOFR + 5.00%	8.67%		9/26/2024		9/30/2031		165,152		162,441		163,501		0.34
Ground Penetrating Radar Systems, LLC	(4)(10)		SOFR + 4.50%	8.17%		1/2/2025		1/2/2032		120,250		119,219		120,250		0.25
Ground Penetrating Radar Systems, LLC	(4)(5)(7)(10)		SOFR + 4.50%	8.19%		1/2/2025		1/2/2032		3,552		3,333		3,552		0.01
Iris Buyer, LLC	(4)(11)		SOFR + 5.25%	9.09%		10/2/2023		10/2/2030		53,991		52,983		53,991		0.11
Iris Buyer, LLC	(4)(5)(11)		SOFR + 5.25%	8.92%		10/2/2023		10/2/2030		5,091		5,012		5,091		0.01
Iris Buyer, LLC	(4)(5)(7)(11)		SOFR + 5.25%	8.92%		2/4/2025		10/2/2030		7,858		7,605		7,858		0.02
Iris Buyer, LLC	(4)(5)(11)		SOFR + 5.25%	8.92%		7/16/2025		10/2/2030		2,190		2,169		2,190		0.00
ISQ Hawkeye Holdco, Inc.	(4)(5)(10)		SOFR + 4.68%	8.43%		8/20/2024		8/20/2031		8,721		8,587		8,721		0.02
ISQ Hawkeye Holdco, Inc.	(4)(5)(7)(10)		SOFR + 4.68%	8.43%		8/20/2024		8/20/2030		567		548		567		0.00
Java Buyer, Inc.	(4)(10)		SOFR + 5.00%	8.94%		12/15/2021		12/15/2027		136,616		135,764		136,616		0.29
Java Buyer, Inc.	(4)(10)		SOFR + 5.00%	8.94%		11/9/2023		12/15/2027		53,406		52,734		53,406		0.11
Java Buyer, Inc.	(4)(10)		SOFR + 5.00%	8.94%		12/15/2021		12/15/2027		94,823		94,279		94,823		0.20
Java Buyer, Inc.	(4)(7)(10)		SOFR + 5.00%	8.67%		6/28/2024		12/15/2027		80,195		79,858		80,195		0.17
Java Buyer, Inc.	(4)(5)(7)(10)		SOFR + 5.00%	8.82%		5/9/2025		12/15/2027		49,367		48,726		49,367		0.10
Jones Fish Hatcheries & Distributors, LLC	(4)(5)(7)(10)		SOFR + 4.25%	8.13%		11/19/2025		11/19/2032		16,464		16,181		16,176		0.03
JSG II, Inc.	(4)(7)(10)		SOFR + 4.50%	8.23%		9/30/2025		9/30/2032		353,737		351,594		351,513		0.74
JSS Holdings, Inc.	(4)(10)		SOFR + 5.00%	8.69% (incl. 2.75% PIK)		12/29/2021		11/8/2031		244,420		242,815		244,420		0.51
JSS Holdings, Inc.	(4)(10)		SOFR + 5.00%	8.69% (incl. 2.75% PIK)		1/7/2021		11/8/2031		46,790		46,431		46,790		0.10
JSS Holdings, Inc.	(4)(7)(10)		SOFR + 5.00%	8.67% (incl. 2.75% PIK)		11/8/2024		11/8/2031		584,376		578,957		583,691		1.23

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Commercial Services & Supplies (continued)
Knowledge Pro Buyer, Inc.	(4)(7)(10)		SOFR + 4.50%	8.32%		12/10/2021		12/10/2029	$	110,483	$	109,733	$	110,437		0.23	%
KPSKY Acquisition, Inc.	(4)(10)(18)		SOFR + 5.50%	9.44%		10/19/2021		10/19/2028		46,001		45,633		40,021		0.08
KPSKY Acquisition, Inc.	(4)(10)(18)		SOFR + 5.50%	9.53%		10/19/2021		10/19/2028		20,523		20,360		17,855		0.04
Lsf12 Crown US Commercial Bidco, LLC	(7)(8)		SOFR + 3.50%	7.37%		7/14/2025		12/2/2031		94,463		91,422		95,136		0.20
Minerva Bidco, Ltd.	(4)(5)(6)(7)(8)		S + 4.25%	8.22%		7/29/2025		11/7/2030	GBP	46,904		61,036		62,339		0.13
OMNIA Partners, LLC	(8)		SOFR + 2.75%	6.45%		1/26/2024		12/31/2032		7,933		7,973		7,974		0.02
Onex Baltimore Buyer, Inc.	(4)(10)(18)		SOFR + 5.27%	8.99%		12/1/2021		12/1/2027		187,232		186,026		187,232		0.39
Onex Baltimore Buyer, Inc.	(4)(7)(10)(18)		SOFR + 4.75%	8.47%		12/1/2021		12/1/2027		216,950		215,167		216,950		0.46
Polyphase Elevator Holding, Co.	(4)(5)(10)		SOFR + 5.00%	8.67%		11/24/2025		11/24/2032		15,922		15,796		15,802		0.03
Polyphase Elevator Holding, Co.	(4)(5)(7)(10)		SOFR + 5.00%	8.67%		11/24/2025		11/24/2032		3,037		2,954		2,938		0.01
Prime Security Services Borrower, LLC	(6)(8)		SOFR + 2.00%	6.13%		11/20/2024		10/13/2030		1,330		1,330		1,334		0.00
Prime Security Services Borrower, LLC	(6)(8)		SOFR + 1.75%	5.58%		4/4/2025		3/7/2032		6,451		6,340		6,443		0.01
RailPros Parent, LLC	(4)(5)(7)(10)		SOFR + 4.25%	8.13%		5/22/2025		5/24/2032		23,268		22,991		23,080		0.05
Saber Parent Holdings Corp.	(4)(7)(8)		SOFR + 4.50%	8.21%		12/16/2025		12/16/2032		501,723		498,542		498,522		1.05
SIQ Holdings III Corp.	(4)(10)		SOFR + 4.75%	9.20%		12/19/2025		12/19/2032		129,254		127,966		127,961		0.27
SIQ Holdings III Corp.	(4)(5)(7)(10)		SOFR + 4.75%	9.23%		12/19/2025		12/19/2030		1,953		1,382		1,379		0.00
TEI Intermediate, LLC	(4)(10)		SOFR + 5.25%	8.85% (incl. 2.88% PIK)		12/13/2024		12/15/2031		147,377		146,134		147,377		0.31
TEI Intermediate, LLC	(4)(5)(7)(10)		SOFR + 4.75%	8.63%		12/13/2024		12/15/2031		11,871		11,464		11,871		0.02
The Hiller Companies, LLC	(4)(10)		SOFR + 5.00%	8.72%		6/20/2024		6/20/2030		74,619		74,063		74,619		0.16
The Hiller Companies, LLC	(4)(5)(7)(10)		SOFR + 5.00%	8.72%		6/20/2024		6/20/2030		20,401		20,143		20,401		0.04
The Hiller Companies, LLC	(4)(5)(7)(10)		SOFR + 4.75%	8.49%		7/17/2025		6/20/2030		8,764		8,666		8,721		0.02
TRC Cos, LLC	(8)		SOFR + 3.00%	6.72%		1/14/2025		12/8/2028		26,525		26,525		26,641		0.06
Vaco Holdings, Inc.	(10)		SOFR + 5.00%	8.82%		1/21/2022		1/22/2029		8,848		8,829		7,241		0.02
Veregy Consolidated, Inc.	(4)(7)(10)		SOFR + 4.25%	8.14%		4/16/2025		4/16/2031		140,628		139,461		140,405		0.29
Water Holdings Acquisition, LLC	(4)(10)		SOFR + 5.25%	9.07% (incl. 2.75% PIK)		7/31/2024		7/31/2031		192,865		191,348		192,865		0.41

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Commercial Services & Supplies (continued)
Water Holdings Acquisition, LLC	(4)(5)(7)(10)		SOFR + 5.25%	9.07% (incl. 2.75% PIK)		7/31/2024		7/31/2031	$	24,294	$	24,206	$	24,294		0.05	%

												5,750,314		5,767,752		12.09
Construction & Engineering
Amentum Holdings, Inc.	(8)		SOFR + 2.00%	5.72%		4/4/2025		9/29/2031		7,212		7,020		7,242		0.02
Ampirical Solutions, LLC	(4)(5)(7)(10)		SOFR + 4.25%	7.92%		9/30/2025		9/30/2032		29,328		28,720		28,697		0.06
Azuria Water Solutions, Inc.	(10)		SOFR + 3.00%	6.72%		1/27/2025		5/17/2028		34,092		34,092		34,311		0.07
Brookfield WEC Holdings, Inc.	(8)		SOFR + 2.00%	5.87%		1/25/2024		1/27/2031		6,430		6,392		6,448		0.01
Consor Intermediate II, LLC	(4)(7)(10)		SOFR + 4.50%	8.17%		5/10/2024		5/10/2031		68,728		68,099		68,728		0.14
Gannett Fleming, Inc.	(4)(7)(10)		SOFR + 4.75%	8.69%		8/5/2024		8/5/2030		373,801		369,131		371,372		0.78
Home Service TopCo IV, Inc.	(4)(7)(11)		SOFR + 4.50%	8.10%		6/9/2023		12/31/2027		206,841		204,805		206,627		0.43
Home Service TopCo IV, Inc.	(4)(5)(11)		SOFR + 4.50%	8.10%		2/28/2025		12/31/2027		16,190		16,092		16,190		0.03
Home Service TopCo IV, Inc.	(4)(11)		SOFR + 4.50%	8.10%		11/19/2025		12/31/2027		20,274		20,178		20,173		0.04
OEI, Inc.	(4)(6)(7)(9)		SOFR + 4.50%	8.19%		12/29/2025		12/29/2032		43,389		42,931		42,931		0.09
Pave America Holding, LLC	(4)(10)		SOFR + 5.25%	8.92% (incl. 2.88% PIK)		8/29/2025		8/27/2032		78,319		77,585		77,927		0.16
Pave America Holding, LLC	(4)(5)(7)(10)		SOFR + 4.75%	8.42%		8/29/2025		8/27/2032		6,084		5,864		5,983		0.01
Pave America Holding, LLC	(4)(5)(7)(10)		SOFR + 5.25%	9.19% (incl. 2.88% PIK)		8/29/2025		8/27/2032		7,943		7,803		7,808		0.02
Peak Utility Services Group, Inc.	(4)(11)		SOFR + 4.50%	8.32%		3/2/2021		3/2/2028		15,170		15,123		15,095		0.03
Peak Utility Services Group, Inc.	(4)(5)(11)		SOFR + 4.50%	8.32%		3/2/2021		3/2/2028		2,023		2,019		2,013		0.00
Pike Electric Corp.	(4)(7)(10)		SOFR + 4.50%	8.20%		12/19/2025		12/19/2032		275,960		274,239		274,230		0.58
Saber Power Services, LLC	(4)(5)(10)		SOFR + 5.50%	9.27%		10/21/2025		10/21/2031		290,000		289,579		290,000		0.61
Saber Power Services, LLC	(4)(5)(7)(10)		SOFR + 5.50%	9.27%		10/21/2025		10/21/2031		4,978		4,978		4,978		0.01
Thermostat Purchaser III, Inc.	(7)(10)		SOFR + 4.25%	7.92%		6/20/2024		8/31/2028		9,850		9,779		9,754		0.02
Touchdown Acquirer, Inc.	(6)(8)		SOFR + 2.75%	6.57%		6/2/2025		2/21/2031		993		972		997		0.00

												1,485,401		1,491,504		3.11
Construction Materials
Quikrete Holdings, Inc.	(8)		SOFR + 2.25%	5.97%		2/18/2025		2/10/2032		14,887		14,797		14,950		0.03
Tamko Building Products, LLC	(8)		SOFR + 2.75%	6.95%		10/23/2024		9/20/2030		2,955		2,955		2,978		0.01

												17,752		17,928		0.04

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Consumer Staples Distribution & Retail
Crumbl Enterprises, LLC	(4)(5)(7)(10)		SOFR + 4.50%	8.17%		4/30/2025		5/5/2032	$	85,579	$	84,742	$	85,117		0.18	%
Containers & Packaging
Ascend Buyer, LLC	(4)(10)		SOFR + 5.25%	9.25%		10/18/2022		9/30/2028		11,184		11,029		11,184		0.02
Ascend Buyer, LLC	(4)(5)(10)		SOFR + 5.25%	8.92%		3/20/2025		9/30/2028		1,360		1,348		1,360		0.00
Ascend Buyer, LLC	(4)(5)(7)(10)		SOFR + 5.25%	8.94%		9/30/2021		9/30/2028		1,212		1,160		1,212		0.00
Berlin Packaging, LLC	(8)		SOFR + 3.25%	7.24%		7/25/2025		6/7/2031		18,720		18,747		18,784		0.04
Clydesdale Acquisition Holdings, Inc.	(9)		SOFR + 3.18%	6.89%		4/13/2022		4/13/2029		13,989		13,806		14,017		0.03
Clydesdale Acquisition Holdings, Inc.	(9)		SOFR + 3.25%	6.97%		4/1/2025		4/1/2032		9,811		9,719		9,814		0.02
Graham Packaging Co., Inc.	(8)		SOFR + 2.50%	6.22%		7/31/2024		8/4/2027		7,708		7,708		7,747		0.02
MAR Bidco S.à r.l.	(5)(6)(9)		SOFR + 4.20%	8.12%		6/28/2021		7/6/2028		3,780		3,773		3,387		0.01
ProAmpac PG Borrower, LLC	(10)		SOFR + 4.00%	7.88%		4/9/2024		9/15/2028		16,029		16,029		16,082		0.03
Ring Container Technologies Group, LLC	(9)		SOFR + 2.50%	6.22%		10/30/2025		9/15/2032		3,491		3,502		3,505		0.01
TricorBraun Holdings, Inc.	(9)		SOFR + 3.25%	6.97%		3/3/2021		3/3/2031		23,930		23,719		23,233		0.05
Trident TPI Holdings, Inc.	(9)		SOFR + 3.75%	7.42%		10/18/2024		9/15/2028		11,964		11,964		11,521		0.02

												122,504		121,846		0.25
Distributors
BP Purchaser, LLC	(4)(5)(10)		SOFR + 5.50%	9.48%		12/10/2021		12/11/2028		8,134		8,069		6,243		0.01
Genuine Cable Group, LLC	(4)(10)		SOFR + 5.75%	9.57%		11/1/2021		11/2/2026		29,343		29,218		28,609		0.06
Marcone Yellowstone Buyer, Inc.	(4)(10)		SOFR + 7.25%	11.38% (incl. 3.25% PIK)		11/1/2022		6/23/2028		16,051		15,846		14,446		0.03
Marcone Yellowstone Buyer, Inc.	(4)(10)		SOFR + 7.00%	11.13% (incl. 3.25% PIK)		12/31/2021		6/23/2028		27,060		26,875		24,219		0.05
NDC Acquisition Corp.	(4)(11)		SOFR + 5.00%	8.84%		3/9/2021		3/9/2028		21,431		21,315		21,431		0.05
NDC Acquisition Corp.	(4)(5)(7)(11)		SOFR + 5.00%	8.84%		3/9/2021		3/9/2028		343		324		343		0.00
PT Intermediate Holdings III, LLC	(4)(7)(10)		SOFR + 5.00%	9.00% (incl. 1.75% PIK)		4/9/2024		4/9/2030		174,995		174,661		174,995		0.37
S&S Holdings, LLC	(9)		SOFR + 5.00%	8.83%		3/11/2021		3/11/2028		7,711		7,721		7,727		0.02
S&S Holdings, LLC	(9)		SOFR + 5.00%	8.73%		4/3/2025		10/1/2031		3,930		3,780		3,874		0.01
Tailwind Colony Holding Corporation	(4)(11)		SOFR + 6.50%	10.44%		1/7/2021		11/13/2026		80,969		80,886		78,742		0.17

												368,695		360,629		0.77

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Diversified Consumer Services
American Restoration Holdings, LLC	(4)(11)		SOFR + 5.00%	8.97%		7/19/2024		7/24/2030	$	27,197	$	26,784	$	27,061		0.06	%
American Restoration Holdings, LLC	(4)(5)(11)		SOFR + 5.00%	8.92%		7/19/2024		7/24/2030		8,098		7,975		8,058		0.02
American Restoration Holdings, LLC	(4)(5)(7)(11)		SOFR + 5.00%	8.83%		7/19/2024		7/24/2030		6,841		6,697		6,789		0.01
American Restoration Holdings, LLC	(4)(5)(11)		SOFR + 5.00%	8.97%		7/19/2024		7/24/2030		20,978		20,659		20,873		0.04
American Restoration Holdings, LLC	(4)(5)(7)(11)		SOFR + 5.00%	8.77%		2/19/2025		7/24/2030		18,151		17,861		17,905		0.04
American Restoration Holdings, LLC	(4)(5)(11)		SOFR + 5.00%	8.77%		10/15/2025		7/24/2030		3,504		3,470		3,486		0.01
Ascend Learning, LLC	(9)		SOFR + 3.00%	6.72%		10/15/2025		12/11/2028		1,496		1,498		1,503		0.00
Barbri Holdings, Inc.	(4)(10)		SOFR + 5.00%	8.69%		12/20/2024		4/30/2030		173,659		172,406		173,659		0.36
Cambium Learning Group, Inc.	(4)(7)(10)		SOFR + 5.50%	9.46%		7/20/2021		7/20/2028		929,302		925,918		903,746		1.90
Cengage Learning, Inc.	(6)(11)		SOFR + 3.50%	7.23%		11/22/2024		3/24/2031		10,922		10,882		10,980		0.02
Charger Debt Merger Sub, LLC	(4)(10)		SOFR + 5.00%	8.67%		5/31/2024		5/31/2031		54,312		53,893		54,041		0.11
Charger Debt Merger Sub, LLC	(4)(5)(7)(10)		SOFR + 5.00%	8.89%		5/31/2024		5/31/2031		24,473		24,195		24,248		0.05
Charger Debt Merger Sub, LLC	(4)(5)(7)(10)		P + 4.00%	10.75%		5/31/2024		5/31/2030		1,700		1,649		1,665		0.00
DTA Intermediate II, Ltd.	(4)(11)		SOFR + 5.50%	9.19%		3/27/2024		3/27/2030		51,066		50,345		51,066		0.11
DTA Intermediate II, Ltd.	(4)(5)(7)(11)		SOFR + 5.50%	9.44%		3/27/2024		3/27/2030		12,893		12,557		12,893		0.03
DTA Intermediate II, Ltd.	(4)(5)(11)		S + 5.50%	9.22%		9/18/2025		3/27/2030	GBP	20,744		27,579		27,963		0.06
Element Materials Technology Group US Holdings, Inc.	(6)(9)		SOFR + 3.68%	7.35%		6/24/2022		7/6/2029		7,309		7,268		7,382		0.02
Endeavor Schools Holdings, LLC	(4)(11)		SOFR + 6.25%	10.12%		7/18/2023		7/18/2029		46,466		45,780		43,097		0.09
Endeavor Schools Holdings, LLC	(4)(5)(7)(11)		SOFR + 6.25%	10.16%		7/18/2023		7/18/2029		8,553		8,446		7,933		0.02
Essential Services Holding Corp.	(4)(10)		SOFR + 5.00%	8.88%		6/17/2024		6/17/2031		69,595		69,053		68,899		0.14
Essential Services Holding Corp.	(4)(5)(7)(10)		SOFR + 5.00%	8.88%		6/17/2024		6/17/2031		3,622		3,499		3,459		0.01
Go Car Wash Management Corp.	(4)(11)		SOFR + 5.75%	9.57%		10/12/2021		6/30/2028		88,180		87,763		85,975		0.18
Imagine Learning, LLC	(9)		SOFR + 3.50%	7.22%		2/1/2024		12/21/2029		64,059		63,842		61,966		0.13

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Diversified Consumer Services (continued)
Mckissock Investment Holdings, LLC	(10)		SOFR + 5.00%	9.05%		3/10/2022		3/12/2029	$	9,646	$	9,602	$	9,079		0.02	%
Mckissock Investment Holdings, LLC	(10)		SOFR + 5.00%	8.87%		11/20/2023		3/12/2029		26,950		26,543		25,367		0.05
Metrodora S.L.	(4)(5)(6)(8)		E + 4.25%	6.32%		8/7/2025		7/15/2032	EUR	1,367		1,579		1,591		0.00
Metrodora S.L.	(4)(5)(6)(8)		E + 4.25%	6.32%		8/7/2025		7/15/2032	EUR	558		645		650		0.00
Pre-Paid Legal Services, Inc.	(9)		SOFR + 3.25%	6.97%		12/15/2021		12/15/2028		17,385		17,327		16,847		0.04
Scientian 2 Spain, S.L.	(4)(5)(6)(8)		E + 4.25%	6.39%		8/7/2025		7/15/2032	EUR	1,599		1,847		1,861		0.00
Scientian France, SAS	(4)(5)(6)(8)		E + 4.25%	6.33%		8/7/2025		7/15/2032	EUR	3,525		4,070		4,101		0.01
Seahawk Bidco, LLC	(4)(7)(11)		SOFR + 4.75%	8.44%		12/19/2024		12/19/2031		287,585		285,037		285,188		0.60
Spring Education Group, Inc.	(8)		SOFR + 3.25%	6.92%		9/29/2023		10/4/2030		13,509		13,394		13,603		0.03
Sunshine Cadence Holdco, LLC	(4)(10)		SOFR + 5.00%	8.96%		5/1/2024		5/1/2031		197,500		195,996		195,525		0.41
Sunshine Cadence Holdco, LLC	(4)(7)(10)		SOFR + 5.00%	9.30%		5/1/2024		5/1/2031		37,147		36,633		36,310		0.08
University Support Services, LLC	(9)		SOFR + 2.75%	6.47%		2/10/2022		2/10/2029		8,997		8,952		8,718		0.02

												2,251,644		2,223,487		4.67
Diversified REITs
Iron Mountain Information Management, LLC	(8)		SOFR + 2.00%	5.72%		12/28/2023		1/31/2031		5,895		5,912		5,902		0.01
Diversified Telecommunication Services
Radiate Holdco, LLC	(10)		SOFR + 5.00%	8.83% (incl. 1.50% PIK)		6/30/2025		9/25/2029		23,219		23,209		17,983		0.04
Zacapa, LLC	(6)(9)		SOFR + 3.75%	7.42%		10/29/2024		3/22/2029		10,336		10,336		10,356		0.02

												33,545		28,339		0.06
Electric Utilities
Cogentrix Finance Holdco I, LLC	(8)		SOFR + 2.25%	5.97%		8/7/2025		2/26/2032		2,154		2,160		2,170		0.00
Grid Alliance Partners, LLC	(4)(5)(7)(10)		SOFR + 4.75%	8.42%		7/1/2025		7/1/2032		79,562		78,581		78,896		0.17
Qualus Power Services Corp.	(4)(11)		SOFR + 4.25%	8.07%		3/26/2021		3/27/2028		60,406		60,120		60,406		0.13
Qualus Power Services Corp.	(4)(11)		SOFR + 4.25%	8.07%		7/27/2023		3/27/2028		53,450		52,971		53,450		0.11
Qualus Power Services Corp.	(4)(11)		SOFR + 4.25%	8.02%		5/9/2024		3/27/2028		86,315		85,356		86,315		0.18
Qualus Power Services Corp.	(4)(5)(11)		SOFR + 4.25%	8.02%		10/10/2025		3/27/2028		27,491		27,358		27,491		0.06
Qualus Power Services Corp.	(4)(5)(7)(11)		SOFR + 4.25%	8.04%		10/10/2025		3/27/2028		16,330		16,079		16,180		0.03

												322,625		324,908		0.68
Electrical Equipment
Emergency Power Holdings, LLC	(4)(7)(11)		SOFR + 4.75%	8.59%		8/17/2021		8/17/2031		253,234		251,751		253,217		0.53
Griffon Bidco, Inc.	(4)(7)(10)		SOFR + 5.00%	8.67%		7/31/2025		7/31/2031		120,006		118,581		119,679		0.25

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Electrical Equipment (continued)
IEM New Sub 2, LLC	(4)(7)(9)		SOFR + 4.50%	8.27%		12/3/2025		12/3/2031	$	646,542	$	640,388	$	642,582		1.35	%
Madison IAQ, LLC	(9)		SOFR + 2.50%	6.70%		6/21/2021		6/21/2028		35,027		34,863		35,236		0.07

												1,045,583		1,050,714		2.20
Electronic Equipment, Instruments & Components
Albireo Energy, LLC	(4)(11)		SOFR + 6.00%	9.79%		1/7/2021		12/23/2026		24,734		24,653		24,734		0.05
Albireo Energy, LLC	(4)(5)(11)		SOFR + 6.00%	10.04%		1/7/2021		12/23/2026		7,424		7,409		7,424		0.02
Albireo Energy, LLC	(4)(5)(11)		SOFR + 6.00%	9.99%		1/7/2021		12/23/2026		1,904		1,901		1,904		0.00
Duro Dyne National Corp.	(4)(7)(10)		SOFR + 4.50%	8.32%		11/15/2024		11/17/2031		160,574		158,793		160,402		0.34
Dwyer Instruments, LLC	(4)(10)		SOFR + 4.75%	8.42%		11/15/2024		7/20/2029		46,212		45,860		46,212		0.10
Dwyer Instruments, LLC	(4)(5)(7)(10)		SOFR + 4.75%	8.69%		11/15/2024		7/30/2029		2,606		2,551		2,606		0.01
Dwyer Instruments, LLC	(4)(5)(10)		SOFR + 4.75%	8.42%		11/15/2024		7/30/2029		6,047		6,001		6,047		0.01
Electro Switch Business Trust, LLC	(4)(7)(10)		SOFR + 4.75%	8.42%		9/2/2025		9/2/2032		169,865		168,428		167,932		0.35
Guardian Bidco, Inc.	(4)(5)(7)(8)		SOFR + 5.50%	9.52%		9/2/2025		8/30/2032		28,965		28,671		28,637		0.06
Infinite Bidco, LLC	(9)		SOFR + 3.75%	7.85%		3/2/2021		3/2/2028		19,663		19,604		19,474		0.04
Modena Buyer, LLC	(8)		SOFR + 4.25%	8.09%		7/1/2024		7/1/2031		35,497		34,938		35,383		0.07
Phoenix 1 Buyer Corp.	(4)(7)(10)		SOFR + 4.75%	8.62%		11/20/2023		11/20/2030		42,382		42,030		42,382		0.09
Spectrum Safety Solutions Purchaser, LLC	(4)(5)(6)(9)		E + 4.50%	6.55%		7/1/2024		7/1/2030	EUR	4,787		5,151		5,626		0.01
Spectrum Safety Solutions Purchaser, LLC	(4)(5)(6)(9)		E + 4.50%	6.52%		7/1/2024		7/1/2031	EUR	63,637		67,543		74,786		0.16
Spectrum Safety Solutions Purchaser, LLC	(4)(6)(7)(9)		SOFR + 4.50%	8.17%		7/1/2024		7/1/2031		288,540		284,243		288,540		0.61

												897,776		912,089		1.92
Energy Equipment & Services
LPW Group Holdings, Inc.	(4)(7)(11)		SOFR + 6.00%	9.79%		3/15/2024		3/15/2031		32,340		31,624		31,951		0.07
Entertainment
OEG Borrower, LLC	(8)		SOFR + 3.50%	7.20%		4/22/2025		6/30/2031		8,108		8,004		8,164		0.02
Renaissance Holdings Corp.	(9)		SOFR + 4.00%	7.72%		12/6/2024		4/5/2030		2,486		2,486		2,178		0.00

												10,490		10,342		0.02
Financial Services
Atlas Securitized Products Funding 2, LP	(4)(5)(6)(7)(8)		SOFR + 1.50%	5.48%		3/28/2024		5/25/2063		146,690		143,006		146,150		0.31

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Financial Services (continued)
Carr Riggs & Ingram Capital, LLC	(4)(9)		SOFR + 4.25%	7.92%		11/18/2024		11/18/2031	$	43,061	$	42,700	$	43,061		0.09	%
Carr Riggs & Ingram Capital, LLC	(4)(5)(7)(9)		SOFR + 4.25%	7.92%		11/18/2024		11/18/2031		6,057		5,870		6,006		0.01
Citrin Cooperman Advisors, LLC	(8)		SOFR + 3.00%	6.67%		8/22/2025		4/1/2032		4,489		4,497		4,507		0.01
DM Intermediate Parent, LLC	(4)(10)		SOFR + 4.75%	8.47%		9/30/2024		9/30/2030		103,788		102,556		103,788		0.22
DM Intermediate Parent, LLC	(4)(5)(7)(10)		SOFR + 4.75%	8.47%		9/30/2024		9/30/2030		28,124		27,530		27,736		0.06
DM Intermediate Parent, LLC	(4)(5)(7)(10)		SOFR + 4.75%	8.47%		9/30/2024		9/30/2030		2,477		2,110		2,477		0.01
Harp Finco, Ltd.	(4)(5)(6)(8)		S + 5.00%	8.72%		3/27/2025		3/27/2032	GBP	84,561		107,561		112,274		0.24
Mitchell International, Inc.	(9)		SOFR + 3.25%	6.97%		6/17/2024		6/17/2031		64,413		64,161		64,703		0.14
More Cowbell II, LLC	(4)(7)(10)		SOFR + 4.50%	7.99%		9/3/2025		9/1/2030		93,097		92,778		93,070		0.20
Nexus Buyer, LLC	(8)		SOFR + 3.50%	7.22%		11/4/2025		7/31/2031		4,392		4,377		4,337		0.01
PKF O’Connor Davies Advisory, LLC	(4)(7)(10)		SOFR + 4.50%	8.24%		11/15/2024		11/18/2031		93,442		92,529		93,442		0.20
RFS Opco, LLC	(4)(7)(9)		SOFR + 4.50%	8.29%		12/2/2025		12/2/2032		141,180		139,717		139,699		0.29
Solera, LLC	(9)(18)		SOFR + 3.75%	7.85%		6/4/2021		6/2/2028		32,160		32,030		31,087		0.07

												861,422		872,337		1.86
Food Products
Dreyers Grand Ice Cream, Inc.	(6)(8)		SOFR + 2.25%	6.45%		4/4/2025		9/30/2031		3,970		3,903		3,973		0.01
Froneri US, Inc.	(6)(8)		SOFR + 2.25%	6.12%		8/22/2025		9/30/2032		3,000		3,000		3,004		0.01

												6,903		6,977		0.02
Gas Utilities
CQP Holdco, LP	(9)		SOFR + 2.00%	5.67%		4/4/2025		12/31/2030		1,489		1,474		1,496		0.00
Ground Transportation
Channelside AcquisitionCo, Inc.	(4)(10)		SOFR + 4.75%	8.59%		5/15/2024		6/30/2028		154,877		154,533		154,877		0.33
Channelside AcquisitionCo, Inc.	(4)(5)(7)(10)		SOFR + 4.75%	8.47%		5/15/2024		3/31/2028		1,563		1,535		1,563		0.00

												156,068		156,440		0.33
Health Care Equipment & Supplies
AEC Parent Holdings, Inc.	(9)(17)		SOFR + 5.75%	9.90%		6/13/2022		6/13/2029		24,555		22,307		16,403		0.03
Bamboo US BidCo, LLC	(4)(7)(11)		SOFR + 5.00%	8.84%		9/29/2023		9/30/2030		48,566		47,745		48,566		0.10
Bamboo US BidCo, LLC	(4)(11)		E + 5.00%	7.07%		9/29/2023		9/30/2030	EUR	75,127		78,490		88,289		0.19
Bamboo US BidCo, LLC	(4)(5)(11)		SOFR + 5.00%	8.84%		11/20/2024		9/30/2030		5,473		5,374		5,473		0.01
Bamboo US BidCo, LLC	(4)(5)(7)(11)		SOFR + 5.00%	8.98%		11/20/2024		9/30/2030		10,669		10,626		10,669		0.02
CSHC Buyerco, LLC	(4)(5)(11)		SOFR + 4.75%	8.57%		7/30/2025		9/8/2026		1,692		1,681		1,687		0.00
Ergotron Acquisition, LLC	(4)(10)		SOFR + 5.25%	8.97%		7/6/2022		7/6/2028		62,011		61,507		61,856		0.13

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Health Care Equipment & Supplies (continued)
GCX Corporation Buyer, LLC	(4)(10)		SOFR + 5.50%	9.32%		9/13/2021		9/13/2027	$	189,585	$	188,506	$	184,845		0.39	%
GCX Corporation Buyer, LLC	(4)(10)		SOFR + 5.50%	9.56%		9/13/2021		9/13/2027		48,015		47,771		46,815		0.10
Natus Medical, Inc.	(4)(9)		SOFR + 5.25%	9.07%		7/21/2022		7/20/2029		42,332		40,821		42,332		0.09
Natus Medical, Inc.	(4)(5)(7)(9)		SOFR + 4.25%	8.07%		7/21/2022		7/21/2027		1,150		1,106		1,099		0.00
WS Audiology A/S	(6)(8)		SOFR + 3.50%	7.20%		6/27/2025		2/28/2029		11,752		11,752		11,841		0.02
Zeus, LLC	(4)(10)		SOFR + 6.00%	9.67% (incl. 3.00% PIK)		2/28/2024		2/28/2031		49,112		48,577		46,043		0.10
Zeus, LLC	(4)(5)(7)(10)		SOFR + 5.50%	9.17%		2/28/2024		2/28/2031		4,540		4,393		3,937		0.01

												570,656		569,855		1.19
Health Care Providers & Services
123Dentist, Inc.	(4)(6)(10)		CA + 5.00%	7.27%		8/10/2022		8/10/2029	CAD	258,226		199,099		188,136		0.40
123Dentist, Inc.	(4)(5)(6)(10)		CA + 5.00%	7.27%		8/9/2024		8/10/2029	CAD	34,682		25,114		25,268		0.05
ACI Group Holdings, Inc.	(4)(5)(7)(10)		SOFR + 5.50%	9.27%		8/2/2021		8/2/2027		21,267		21,153		16,970		0.04
ACI Group Holdings, Inc.	(4)(10)		SOFR + 6.00%	9.77% (incl. 3.25% PIK)		7/7/2023		8/2/2028		138,187		136,725		110,550		0.23
ADCS Clinics Intermediate Holdings, LLC	(4)(11)		SOFR + 6.25%	10.05%		5/7/2021		5/7/2027		10,300		10,254		10,300		0.02
ADCS Clinics Intermediate Holdings, LLC	(4)(11)		SOFR + 6.25%	9.95%		5/7/2021		5/7/2027		8,471		8,438		8,471		0.02
ADCS Clinics Intermediate Holdings, LLC	(4)(5)(7)(11)		SOFR + 6.25%	9.95%		5/7/2021		5/7/2026		557		552		557		0.00
ADCS Clinics Intermediate Holdings, LLC	(4)(5)(11)		SOFR + 6.25%	10.05%		4/14/2022		5/7/2027		248		247		248		0.00
Amerivet Partners Management, Inc.	(4)(7)(10)		SOFR + 5.50%	9.62%		2/25/2022		2/25/2028		20,785		20,493		19,901		0.04
Biotouch Global Solutions, Inc.	(4)(7)(11)		SOFR + 5.50%	9.32%		8/27/2025		8/27/2032		129,814		127,627		128,487		0.27
Canadian Hospital Specialties, Ltd.	(4)(6)(11)		CA + 4.50%	7.12%		4/15/2021		4/14/2028	CAD	14,518		11,541		10,578		0.02
Canadian Hospital Specialties, Ltd.	(4)(6)(7)(10)		CA + 4.50%	7.12%		4/15/2021		4/15/2027	CAD	2,880		1,893		2,098		0.00
Caramel Bidco, Limited	(4)(6)(8)		S + 6.00%	9.97%		2/11/2022		2/24/2029	GBP	60,000		79,155		66,724		0.14
Caramel Bidco, Limited	(4)(5)(6)(8)		S + 6.00%	9.97%		2/24/2022		2/24/2029	GBP	2,265		3,024		2,519		0.01
Caramel Bidco, Limited	(4)(6)(8)		E + 6.00%	8.12%		2/24/2022		2/24/2029	EUR	14,000		15,601		13,574		0.03
Caramel Bidco, Limited	(4)(6)(8)		SOFR + 6.00%	9.91%		2/24/2022		2/24/2029		6,125		6,308		5,114		0.01
CCBlue Bidco, Inc.	(4)(5)(10)		SOFR + 6.50%	10.27% (incl. 4.00% PIK)		12/21/2021		12/21/2028		595,631		591,623		479,483		1.01

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Health Care Providers & Services (continued)
CNT Holdings I Corp.	(10)		SOFR + 2.25%	6.09%		4/3/2025		11/8/2032	$	5,459	$	5,396	$	5,478		0.01	%
Commander Buyer, Inc.	(4)(7)(10)		SOFR + 4.75%	8.42%		6/26/2025		6/26/2032		161,433		159,327		160,111		0.34
Compsych Investments Corp.	(4)(7)(10)		SOFR + 4.75%	8.61%		7/22/2024		7/22/2031		69,961		69,643		69,076		0.15
CSC Mkg Topco, LLC	(4)(10)		SOFR + 5.50%	9.32%		2/1/2022		2/1/2029		158,770		157,371		158,770		0.33
CSC Mkg Topco, LLC	(4)(10)		SOFR + 5.50%	9.37%		8/1/2022		2/1/2029		21,249		20,922		21,249		0.04
DCA Investment Holdings, LLC	(4)(5)(10)(17)		SOFR + 6.41%	12.08%		3/12/2021		4/3/2028		12,855		12,804		10,861		0.02
DCA Investment Holdings, LLC	(4)(5)(10)(17)		SOFR + 6.50%	12.17%		12/28/2022		4/3/2028		9,795		9,665		8,276		0.02
DCA Investment Holdings, LLC	(4)(10)(17)		SOFR + 6.41%	12.08%		2/25/2022		4/3/2028		12,021		11,999		10,158		0.02
Ensemble RCM, LLC	(8)		SOFR +3.00%	6.84%		10/14/2025		8/1/2029		1,995		1,990		2,007		0.00
Examworks Bidco, Inc.	(9)		SOFR + 2.50%	6.22%		11/1/2021		11/1/2028		993		995		999		0.00
Global Medical Response, Inc.	(8)		SOFR + 3.50%	7.38%		10/14/2025		10/1/2032		4,500		4,497		4,533		0.01
Heartland Dental, LLC	(10)		SOFR + 3.75%	7.47%		8/7/2025		8/25/2032		5,895		5,900		5,927		0.01
Imagine 360, LLC	(4)(7)(10)		SOFR + 4.75%	8.42%		9/18/2024		9/30/2028		96,299		95,536		96,144		0.20
Inception Fertility Ventures, LLC	(4)(7)(10)		SOFR + 5.50%	9.34%		4/29/2024		4/29/2030		278,079		277,692		273,371		0.57
Jayhawk Buyer, LLC	(4)(11)		SOFR + 5.25%	9.07%		5/26/2021		4/15/2028		223,779		222,404		218,185		0.46
Kwol Acquisition, Inc.	(4)(5)(7)(10)		SOFR + 5.00%	8.72%		12/8/2023		12/6/2029		10,214		10,054		10,214		0.02
MB2 Dental Solutions, LLC	(4)(10)		SOFR + 5.50%	9.22%		2/13/2024		2/13/2031		37,176		36,902		37,176		0.08
MB2 Dental Solutions, LLC	(4)(5)(7)(10)		SOFR + 5.50%	9.27%		2/13/2024		2/13/2031		6,924		6,854		6,924		0.01
MB2 Dental Solutions, LLC	(4)(5)(10)		SOFR + 5.50%	9.22%		2/13/2024		2/13/2031		5,498		5,465		5,498		0.01
MB2 Dental Solutions, LLC	(4)(5)(7)(10)		SOFR + 5.50%	9.83%		2/13/2024		2/13/2031		403		387		403		0.00
Navigator Acquiror, Inc.	(4)(7)(9)		SOFR + 5.50%	9.32% (incl. 4.00% PIK)		7/16/2021		7/16/2030		539,588		538,218		458,413		0.96
Onex TSG Intermediate Corp.	(6)(8)		SOFR + 3.75%	7.59%		7/24/2025		8/6/2032		10,954		10,902		11,041		0.02
ONS MSO, LLC	(4)(5)(11)		SOFR + 5.75%	9.59%		12/13/2023		7/8/2028		68,587		68,575		66,803		0.14
ONS MSO, LLC	(4)(5)(7)(11)		P + 5.25%	12.00%		12/13/2023		7/8/2028		2,500		2,442		2,360		0.00
ONS MSO, LLC	(4)(11)		SOFR + 5.75%	9.59%		4/26/2024		7/8/2028		9,850		9,797		9,604		0.02
Pacific Dental Services, Inc.	(8)		SOFR + 2.50%	6.24%		4/3/2025		3/15/2031		4,913		4,875		4,938		0.01
Plasma Buyer, LLC	(4)(10)(17)		SOFR + 5.75%	9.42% (incl. 5.75% PIK)		5/12/2022		5/12/2029		97,080		91,600		67,956		0.14

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Health Care Providers & Services (continued)
Plasma Buyer, LLC	(4)(5)(7)(10)(17)		SOFR + 5.75%	9.44% (incl. 5.75% PIK)		5/12/2022		5/12/2028	$	14,402	$	14,282	$	10,062		0.02	%
PPV Intermediate Holdings, LLC	(4)(10)		SOFR + 5.75%	9.57%		8/31/2022		8/31/2029		125,022		123,773		125,022		0.26
PPV Intermediate Holdings, LLC	(4)(5)(7)(11)		SOFR + 5.25%	9.07%		9/6/2023		8/31/2029		12,621		12,473		12,424		0.03
PPV Intermediate Holdings, LLC	(4)(5)(7)(11)		SOFR + 5.75%	9.63%		8/31/2022		8/31/2029		1,239		1,135		1,239		0.00
PSKW Intermediate, LLC	(4)(11)		SOFR + 5.50%	9.32%		12/11/2024		3/9/2028		11,950		11,950		11,950		0.03
Raven Acquisition Holdings, LLC	(6)(7)(8)		SOFR + 3.00%	6.72%		4/10/2025		11/19/2031		2,779		2,711		2,792		0.01
Smile Doctors, LLC	(4)(10)		SOFR + 5.90%	9.84%		6/9/2023		12/23/2028		512,849		508,327		497,464		1.04
Smile Doctors, LLC	(4)(7)(10)		SOFR + 5.90%	9.84%		6/9/2023		12/23/2028		122,535		120,030		117,040		0.25
Snoopy Bidco, Inc.	(4)(10)		SOFR + 6.50%	10.53% (incl. 5.50% PIK)		6/1/2021		6/1/2028		727,181		723,131		696,276		1.46
Southern Veterinary Partners, LLC	(8)		SOFR + 2.50%	6.37%		7/22/2025		12/4/2031		10,159		10,202		10,158		0.02
SpecialtyCare, Inc.	(4)(11)		SOFR + 5.00%	8.99%		8/26/2025		12/18/2029		69,506		68,743		68,811		0.14
SpecialtyCare, Inc.	(4)(5)(7)(11)		SOFR + 5.00%	8.84%		8/26/2025		12/18/2029		630		590		606		0.00
Stepping Stones Healthcare Services, LLC	(4)(10)		SOFR + 5.00%	8.67%		12/30/2021		1/2/2029		176,809		175,613		176,809		0.37
Stepping Stones Healthcare Services, LLC	(4)(5)(7)(10)		SOFR + 5.00%	8.67%		4/25/2024		1/2/2029		13,385		13,084		13,385		0.03
Stepping Stones Healthcare Services, LLC	(4)(5)(7)(10)		P + 4.00%	10.75%		12/30/2021		12/30/2026		14,588		14,495		14,588		0.03
The Fertility Partners, Inc.	(4)(6)(7)(10)		CA + 5.75%	8.31%		3/16/2022		3/16/2028	CAD	134,135		103,822		92,751		0.19
The Fertility Partners, Inc.	(4)(6)(10)		SOFR + 5.75%	9.58%		3/16/2022		3/16/2028		45,087		44,691		42,945		0.09
UMP Holdings, LLC	(4)(10)		SOFR + 5.75%	9.63%		7/15/2022		7/15/2028		9,402		9,323		9,120		0.02
UMP Holdings, LLC	(4)(5)(10)		SOFR + 5.75%	9.60%		7/15/2022		7/15/2028		12,899		12,857		12,512		0.03
Unified Women’s Healthcare, LP	(4)(9)		SOFR + 5.00%	8.67%		6/16/2022		6/18/2029		869,445		869,445		869,445		1.83
Unified Women’s Healthcare, LP	(4)(5)(9)		SOFR + 5.00%	8.73%		3/22/2024		6/18/2029		4,941		4,916		4,941		0.01
Unified Women’s Healthcare, LP	(4)(5)(7)(9)		SOFR + 5.00%	8.74%		3/22/2024		6/18/2029		3,975		3,953		3,975		0.01
Unified Women’s Healthcare, LP	(4)(5)(9)		SOFR + 5.00%	8.67%		9/22/2025		6/18/2029		10,198		10,128		10,198		0.02
Unified Women’s Healthcare, LP	(4)(5)(7)(9)		SOFR + 5.00%	8.67%		9/22/2025		6/18/2029		15,541		15,339		15,541		0.03
US Oral Surgery Management Holdco, LLC	(4)(10)		SOFR + 5.25%	9.17%		11/18/2021		11/20/2028		153,992		153,139		153,992		0.32

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Health Care Providers & Services (continued)
US Oral Surgery Management Holdco, LLC	(4)(10)		SOFR + 5.25%	9.31%		11/18/2021		11/20/2028	$	64,821	$	64,496	$	64,821		0.14	%
US Oral Surgery Management Holdco, LLC	(4)(5)(10)		SOFR + 5.25%	9.17%		8/16/2023		11/20/2028		6,191		6,132		6,191		0.01
US Oral Surgery Management Holdco, LLC	(4)(5)(10)		SOFR + 5.25%	9.02%		12/5/2022		11/20/2028		107		107		107		0.00
US Oral Surgery Management Holdco, LLC	(4)(5)(7)(10)		SOFR + 5.25%	9.17%		8/16/2023		11/20/2028		23,736		23,356		23,736		0.05
Veonet Lense, GmbH	(6)(8)		S + 4.75%	8.47%		2/26/2025		3/14/2029	GBP	253,448		322,516		306,335		0.64
WHCG Purchaser III, Inc.	(4)(5)(7)(10)		SOFR + 6.50%	10.17% (incl. 5.09% PIK)		8/2/2024		6/30/2029		48,490		48,490		48,490		0.10
WHCG Purchaser III, Inc.	(4)(5)(10)(17)		10.00%	10.00% PIK		8/2/2024		6/30/2030		41,094		14,654		17,260		0.04

												6,608,962		6,256,439		13.10
Health Care Technology
Accuity Delivery Systems, LLC	(4)(7)(9)		SOFR + 4.75%	8.57%		5/29/2025		5/29/2031		167,360		166,335		166,769		0.35
athenahealth, Inc.	(9)		SOFR + 2.75%	6.47%		2/15/2022		2/15/2029		35,917		35,741		36,030		0.08
Brilliance Technologies, Inc.	(4)(5)(7)(9)		SOFR + 4.50%	8.22%		3/11/2025		3/11/2032		88,253		87,379		88,185		0.19
Brilliance Technologies, Inc.	(4)(5)(9)		SOFR + 4.50%	8.22%		3/11/2025		3/11/2032		141,205		140,579		141,205		0.30
Brilliance Technologies, Inc.	(4)(5)(9)		SOFR + 4.50%	8.22%		5/16/2025		3/11/2032		193,997		193,117		193,997		0.41
Caerus US 1, Inc.	(4)(6)(10)		SOFR + 5.00%	8.67%		5/25/2022		5/25/2029		437,821		433,573		437,821		0.92
Caerus US 1, Inc.	(4)(5)(6)(7)(10)		SOFR + 5.00%	8.73%		5/25/2022		5/25/2029		53,357		52,862		53,357		0.11
Caerus US 1, Inc.	(4)(6)(10)		SOFR + 5.00%	8.67%		10/28/2022		5/25/2029		35,752		35,562		35,752		0.08
Caerus US 1, Inc.	(4)(6)(10)		SOFR + 5.00%	8.67%		10/28/2022		5/25/2029		244,291		243,423		244,291		0.51
Caerus US 1, Inc.	(4)(6)(10)		SOFR + 5.00%	8.67%		3/27/2024		5/25/2029		69,119		69,119		69,119		0.15
Color Intermediate, LLC	(4)(10)		SOFR + 4.75%	8.52%		7/2/2024		10/4/2029		361,488		356,668		361,488		0.76
Continental Buyer, Inc.	(4)(5)(7)(10)		SOFR + 4.50%	8.22%		2/14/2025		4/2/2031		58,353		57,718		58,286		0.12
Continental Buyer, Inc.	(4)(5)(10)		SOFR + 4.50%	8.22%		10/21/2025		4/2/2031		34,476		34,310		34,476		0.07
Cotiviti, Inc.	(8)		SOFR + 2.75%	6.62%		5/1/2024		5/1/2031		29,611		29,498		28,525		0.06
Cronos Crimson Holdings, Inc.	(4)(10)		SOFR + 6.09%	10.20%		3/1/2021		3/1/2028		71,173		70,514		71,173		0.15
Cronos Crimson Holdings, Inc.	(4)(10)		SOFR + 6.09%	9.94%		3/1/2021		3/1/2028		14,758		14,679		14,758		0.03
CT Technologies Intermediate Holdings, Inc.	(4)(7)(10)		SOFR + 5.00%	8.72%		8/30/2024		8/30/2031		161,735		160,148		161,391		0.34
CT Technologies Intermediate Holdings, Inc.	(4)(5)(10)		SOFR + 4.75%	8.47%		8/5/2025		8/30/2031		160,724		159,224		160,724		0.34

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Health Care Technology (continued)
CT Technologies Intermediate Holdings, Inc.	(4)(10)		SOFR + 4.75%	8.47%		7/10/2025		8/30/2031	$	68,851	$	68,216	$	68,851		0.14	%
CT Technologies Intermediate Holdings, Inc.	(4)(5)(7)(10)		SOFR + 4.75%	8.47%		7/10/2025		8/30/2031		30,319		29,993		30,319		0.06
eResearchTechnology, Inc.	(4)(10)		SOFR + 4.75%	8.47%		1/15/2025		1/19/2032		825,410		818,281		825,410		1.73
eResearchTechnology, Inc.	(4)(5)(7)(10)		SOFR + 4.75%	8.47%		1/15/2025		1/19/2032		160,350		157,699		159,565		0.34
GI Ranger Intermediate, LLC	(4)(7)(10)		SOFR + 6.00%	9.82%		10/29/2021		10/30/2028		103,200		102,414		103,200		0.22
Healthcomp Holding Company, LLC	(4)(10)		SOFR + 5.75%	9.66%		11/8/2023		11/8/2029		188,030		186,893		177,688		0.37
Imprivata, Inc.	(8)		SOFR + 3.00%	6.67%		6/20/2025		12/1/2027		1,987		1,987		1,999		0.00
Kona Buyer, LLC	(4)(7)(10)		SOFR + 4.50%	8.36%		7/23/2024		7/23/2031		213,479		211,375		211,444		0.44
Kona Buyer, LLC	(4)(5)(10)		SOFR + 4.50%	8.36%		7/23/2024		7/23/2031		16,052		16,270		15,971		0.03
Magic Bidco, Inc.	(4)(5)(7)(10)		SOFR + 5.75%	9.47%		7/1/2024		7/1/2030		7,469		7,314		7,428		0.02
Magic Bidco, Inc.	(4)(10)		SOFR + 5.75%	9.47%		7/1/2024		7/1/2030		57,385		56,436		57,099		0.12
Magic Bidco, Inc.	(4)(5)(7)(10)		SOFR + 5.75%	9.47%		7/1/2024		7/1/2030		2,884		2,820		2,796		0.01
MEDX AMCP Holdings, LLC	(4)(5)(7)(10)		SOFR + 4.75%	8.47%		7/21/2025		7/21/2032		22,327		22,038		22,018		0.05
Modernizing Medicine, Inc.	(4)(5)(7)(10)		SOFR + 4.75%	8.42% (incl. 2.25% PIK)		4/30/2025		4/30/2032		45,664		45,221		45,622		0.10
Neptune Holdings, Inc.	(4)(7)(10)		SOFR + 4.50%	8.17%		12/12/2024		8/31/2030		14,700		14,425		14,650		0.03
Netsmart Technologies, Inc.	(4)(7)(10)		SOFR + 5.20%	8.92% (incl. 2.70% PIK)		8/23/2024		8/23/2031		137,641		136,281		137,548		0.29
Octane Purchaser, Inc.	(4)(7)(9)		SOFR + 4.25%	7.97%		5/19/2025		5/19/2032		167,453		166,529		167,277		0.35
Project Ruby Ultimate Parent Corp.	(8)		SOFR + 2.75%	6.58%		7/18/2025		3/10/2028		9,042		9,042		9,077		0.02
QF Holdings, Inc.	(4)(7)(9)		SOFR + 4.50%	8.19%		12/29/2025		12/15/2032		116,279		115,560		115,560		0.24
Rocky MRA Acquisition Corp.	(4)(9)		SOFR + 5.00%	9.04%		4/1/2022		4/2/2029		165,691		164,566		165,691		0.35
Signant Finance One, Ltd.	(4)(5)(7)(10)		SOFR + 4.75%	8.42%		10/16/2025		10/16/2031		412,709		407,878		407,709		0.86
Vizient, Inc.	(9)		SOFR + 1.75%	5.47%		8/1/2024		8/1/2031		4,407		4,433		4,426		0.01
Waystar Technologies, Inc.	(8)		SOFR + 2.00%	5.72%		8/6/2025		10/22/2029		6,430		6,430		6,478		0.01

												5,092,550		5,115,173		10.76
Hotels, Restaurants & Leisure
Alterra Mountain, Co.	(8)		SOFR + 2.50%	6.22%		7/23/2025		8/17/2028		7,294		7,294		7,331		0.02
Bally’s Corp.	(6)(9)		SOFR + 3.25%	7.37%		10/1/2021		10/2/2028		5,603		5,590		5,535		0.01
Caesars Entertainment, Inc.	(6)(9)		SOFR + 2.25%	5.97%		2/6/2023		2/6/2030		5,895		5,908		5,864		0.01

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Hotels, Restaurants & Leisure (continued)
Caesars Entertainment, Inc.	(6)(9)		SOFR + 2.25%	5.97%		6/16/2025		2/6/2031	$	3,700	$	3,697	$	3,672		0.01	%
Cedar Fair, LP	(6)(8)		SOFR + 2.00%	5.72%		6/18/2025		5/1/2031		1,191		1,188		1,179		0.00
Century Casinos, Inc.	(6)(10)		SOFR + 6.00%	9.85%		4/1/2022		4/2/2029		30,803		30,515		24,274		0.05
DK Crown Holdings, Inc.	(6)(8)		SOFR + 1.75%	5.53%		6/16/2025		3/4/2032		1,402		1,400		1,404		0.00
FanDuel Group Financing, LLC	(6)(9)		SOFR + 1.75%	5.42%		4/3/2025		11/30/2030		5,238		5,167		5,240		0.01
Fertitta Entertainment, LLC	(9)		SOFR + 3.25%	6.97%		1/27/2022		1/27/2029		21,406		21,134		21,426		0.05
Flynn Restaurant Group, LP	(8)		SOFR + 3.75%	7.47%		4/3/2025		1/28/2032		7,466		7,387		7,506		0.02
IRB Holding Corp.	(9)		SOFR + 2.50%	6.22%		11/17/2025		12/15/2030		24,739		24,710		24,825		0.05
Life Time, Inc.	(8)		SOFR + 2.00%	5.78%		8/14/2025		11/5/2031		2,336		2,344		2,348		0.00
Light & Wonder International, Inc.	(6)(9)		SOFR + 2.25%	5.99%		6/16/2025		4/14/2029		641		644		644		0.00
Mic Glen, LLC	(9)		SOFR + 3.25%	6.97%		7/29/2025		7/21/2028		12,598		12,598		12,711		0.03
New Red Finance, Inc.	(6)(8)		SOFR + 1.75%	5.47%		6/16/2024		9/20/2030		12,946		12,816		12,978		0.03
Penn Entertainment, Inc.	(6)(9)		SOFR + 2.50%	6.22%		6/16/2025		5/3/2029		3,756		3,759		3,783		0.01
Scientific Games Holdings, LP	(9)		SOFR + 3.00%	6.93%		6/11/2024		4/4/2029		19,531		19,559		19,214		0.04
Tacala Investment Corp.	(10)		SOFR + 3.00%	6.72%		9/16/2025		1/31/2031		2,948		2,956		2,972		0.01
Voyager Parent, LLC	(6)(8)		SOFR + 4.75%	8.42%		7/18/2025		7/1/2032		103,541		99,683		103,744		0.22
Voyager Parent, LLC	(6)(8)		SOFR + 4.25%	7.95%		7/18/2025		7/1/2032		3,990		3,842		3,998		0.01
Whatabrands, LLC	(9)		SOFR + 2.50%	6.22%		12/11/2024		8/3/2028		12,183		12,140		12,229		0.03

												284,331		282,877		0.61
Household Durables
AI Aqua Merger Sub, Inc.	(9)		SOFR + 3.00%	6.85%		12/5/2024		7/31/2028		36,615		36,545		36,737		0.08
Madison Safety & Flow, LLC	(8)		SOFR + 2.50%	6.23%		9/25/2025		9/26/2031		5,787		5,787		5,835		0.01

												42,332		42,572		0.09
Independent Power and Renewable Electricity Producers
Calpine, Corp.	(8)		SOFR + 1.75%	5.47%		6/16/2025		2/15/2032		2,025		2,026		2,026		0.00
Calpine, Corp.	(8)		SOFR + 1.75%	5.47%		6/16/2025		1/31/2031		1,099		1,100		1,100		0.00

												3,126		3,126		0.00
Industrial Conglomerates
Bettcher Industries, Inc.	(9)		SOFR + 4.00%	7.67%		12/14/2021		12/14/2028		6,865		6,836		6,939		0.01
CEP V Investment 11 S.à r.l.	(4)(6)(7)(10)		SA + 6.52%	7.20%		5/6/2022		2/11/2028	CHF	47,449		48,088		57,756		0.12
CEP V Investment 11 S.à r.l.	(4)(6)(10)		E + 6.45%	8.51%		3/31/2023		2/23/2028	EUR	66,051		64,226		75,161		0.16

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)			Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Industrial Conglomerates (continued)
Engineered Machinery Holdings, Inc.	(8)		SOFR + 3.25%		6.92	%		11/26/2025		11/26/2032	$	7,716	$	7,715	$	7,774		0.02	%
Excelitas Technologies Corp.	(4)(8)		E + 5.25%		7.15	%		8/12/2022		8/13/2029	EUR	24,564		24,968		28,507		0.06
Excelitas Technologies Corp.	(4)(7)(10)		SOFR + 5.25%		8.97	%		8/12/2022		8/13/2029		33,241		32,800		32,641		0.07

														184,633		208,778		0.44
Insurance
Alera Group, Inc.	(9)		SOFR + 3.25%		6.97	%		5/30/2025		5/30/2032		37,828		37,656		38,053		0.08
Alliant Holdings Intermediate, LLC	(8)		SOFR + 2.50%		6.22	%		7/31/2025		9/19/2031		6,098		6,049		6,119		0.01
Amerilife Holdings, LLC	(4)(10)		SOFR + 5.00%		8.79	%		6/17/2024		8/31/2029		572,669		567,142		569,805		1.20
Amerilife Holdings, LLC	(4)(5)(7)(10)		SOFR + 5.00%		8.79	%		6/17/2024		8/31/2029		120,989		120,083		119,966		0.25
AmWINS Group, Inc.	(10)		SOFR + 2.25%		5.97	%		4/3/2025		1/30/2032		2,980		2,952		2,992		0.01
Baldwin Insurance Group Holdings, LLC	(6)(8)		SOFR + 2.50%		6.25	%		9/12/2025		5/26/2031		11,810		11,804		11,810		0.02
Beacon Dc, Ltd.	(4)(5)(6)(10)		SOFR + 4.75%		8.52	%		12/4/2025		12/4/2032		5,000		4,926		4,925		0.01
Beacon Dc, Ltd.	(4)(5)(6)(7)(10)		SOFR + 4.75%		8.52	%		12/4/2025		12/4/2032		105		93		93		0.00
BroadStreet Partners, Inc.	(8)		SOFR + 2.75%		6.47	%		6/14/2024		6/13/2031		19,718		19,646		19,806		0.04
CRC Insurance Group, LLC	(7)(8)		SOFR + 2.75%		6.42	%		12/6/2024		5/6/2031		19,652		19,335		19,604		0.04
Foundation Risk Partners Corp.	(4)(10)		SOFR + 4.75%		8.42	%		10/29/2021		10/29/2030		27,631		27,402		27,631		0.06
Foundation Risk Partners Corp.	(4)(5)(10)		SOFR + 4.75%		8.42	%		11/17/2023		10/29/2030		26,680		26,391		26,680		0.06
Foundation Risk Partners Corp.	(4)(10)		SOFR + 4.75%		8.42	%		4/14/2022		10/29/2030		38,298		38,012		38,298		0.08
Foundation Risk Partners Corp.	(4)(5)(7)(10)		SOFR + 4.75%		8.42	%		10/21/2024		10/29/2030		33,095		32,873		33,095		0.07
Foundation Risk Partners Corp.	(4)(10)		SOFR + 4.75%		8.42	%		9/24/2025		10/29/2030		6,780		6,780		6,780		0.01
Foundation Risk Partners Corp.	(4)(5)(10)		SOFR + 4.75%		8.42	%		9/24/2025		10/29/2030		3,169		3,169		3,169		0.01
Foundation Risk Partners Corp.	(4)(5)(7)(10)		SOFR + 4.75%		8.42	%		10/29/2021		10/29/2029		4,067		3,952		3,823		0.01
Galway Borrower, LLC	(4)(10)		SOFR + 4.50%		8.17	%		9/30/2021		9/29/2028		239,061		237,622		239,061		0.50
Galway Borrower, LLC	(4)(5)(7)(10)		SOFR + 4.50%		8.17	%		9/30/2021		9/29/2028		668		662		668		0.00
Galway Borrower, LLC	(4)(5)(7)(10)		SOFR + 4.50%		8.17	%		4/28/2023		9/29/2028		3,560		3,402		3,560		0.01
Gimlet Bidco, GmbH	(4)(6)(8)		E + 5.75%		7.82	%		4/15/2024		4/23/2031	EUR	110,003		114,987		129,276		0.27
Gimlet Bidco, GmbH	(4)(6)(7)(8)		E + 5.75%		7.82	%		4/15/2024		4/23/2031	EUR	42,921		44,800		50,441		0.11
Higginbotham Insurance Agency, Inc.	(4)(6)(7)(11)		SOFR + 4.50%		8.26	%		12/11/2025		6/11/2031		98,579		98,416		98,474		0.21

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Insurance (continued)
High Street Buyer, Inc.	(4)(10)		SOFR + 4.50%	8.17%		4/16/2021		4/14/2028	$	18,991	$	18,910	$	18,991		0.04	%
High Street Buyer, Inc.	(4)(5)(7)(10)		SOFR + 4.50%	8.17%		4/16/2021		4/14/2028		81,464		80,844		81,380		0.17
High Street Buyer, Inc.	(4)(5)(10)		SOFR + 4.50%	8.17%		1/2/2025		4/14/2028		43,919		43,429		43,919		0.09
High Street Buyer, Inc.	(4)(10)		SOFR + 4.50%	8.17%		4/16/2021		4/14/2028		76,271		75,761		76,271		0.16
High Street Buyer, Inc.	(4)(5)(7)(10)		SOFR + 4.50%	8.17%		7/18/2025		4/14/2028		6,169		5,958		6,169		0.01
HUB International, Ltd.	(8)		SOFR + 2.25%	6.12%		4/4/2025		6/20/2030		849		834		854		0.00
Hyperion Refinance S.à r.l.	(6)(9)		SOFR + 2.75%	6.47%		8/4/2025		2/15/2031		18,802		18,594		18,871		0.04
Integrity Marketing Acquisition, LLC	(4)(7)(10)		SOFR + 5.00%	8.82%		8/27/2024		8/25/2028		266,274		264,917		266,260		0.56
Knight Acquireco, LLC	(4)(5)(7)(9)		SOFR + 4.50%	8.37%		11/7/2025		11/7/2032		70,640		70,237		70,228		0.15
Koala Investment Holdings, Inc.	(4)(5)(7)(10)		SOFR + 4.50%	8.17%		8/29/2025		8/29/2032		88,402		87,408		87,799		0.18
MRH Trowe Beteiligungsgesellschaft mbH	(4)(6)(7)(8)		E + 5.00%	7.11%		5/15/2025		5/17/2032	EUR	406		450		474		0.00
OneDigital Borrower, LLC	(9)		SOFR + 3.00%	6.72%		1/28/2025		7/2/2031		9,850		9,850		9,887		0.02
Paisley Bidco, Ltd.	(4)(5)(6)(7)(8)		S + 5.50%	9.40% (incl. 2.00% PIK)		4/17/2024		5/7/2031	GBP	14,988		18,597		19,539		0.04
Paisley Bidco, Ltd.	(4)(5)(6)(8)		E + 5.50%	7.57% (incl. 2.00% PIK)		4/17/2024		5/7/2031	EUR	7,947		8,458		9,036		0.02
Paisley Bidco, Ltd.	(4)(5)(6)(8)		E + 5.50%	7.57% (incl. 2.00% PIK)		4/17/2024		5/7/2031	EUR	7,010		7,236		7,970		0.02
Paisley Bidco, Ltd.	(4)(5)(6)(8)		E + 5.50%	7.57% (incl. 2.00% PIK)		7/31/2025		5/7/2031	EUR	6,797		7,767		7,728		0.02
Patriot Growth Insurance Services, LLC	(4)(10)		SOFR + 5.00%	8.82%		10/14/2021		10/16/2028		23,727		23,593		23,727		0.05
Patriot Growth Insurance Services, LLC	(4)(5)(7)(10)		SOFR + 5.00%	8.67%		11/17/2023		10/16/2028		26,476		26,257		26,035		0.05
Riser Merger Sub, Inc.	(4)(5)(10)		SOFR + 4.75%	8.42%		4/15/2025		10/31/2029		19,969		19,969		19,969		0.04
Riser Merger Sub, Inc.	(4)(5)(10)		S +4.75%	8.47%		4/15/2025		10/31/2029	GBP	33,570		43,963		45,251		0.10
Riser Merger Sub, Inc.	(4)(5)(7)(10)		SOFR + 4.75%	8.44%		4/15/2025		10/31/2029		1,027		610		875		0.00
SelectQuote, Inc.	(4)(5)(6)(20)		SOFR + 6.50%	10.32%		10/15/2024		9/30/2027		120,559		120,546		120,559		0.25
SG Acquisition, Inc.	(4)(7)(10)		SOFR +4.75%	8.71%		4/3/2024		4/3/2030		206,109		204,760		206,109		0.43
Shelf Bidco, Ltd.	(4)(6)(10)(18)		SOFR + 5.18%	9.06%		10/17/2024		10/17/2031		933,645		929,782		933,645		1.96
Simplicity Financial Marketing Group Holdings, Inc.	(4)(6)(7)(10)		SOFR + 4.75%	8.42%		12/31/2024		12/31/2031		50,723		50,212		50,662		0.11
Sparta UK Bidco, Ltd.	(4)(5)(6)(8)		S + 6.00%	9.72%		9/25/2024		9/25/2031	GBP	44,570		58,830		60,078		0.13
Sparta UK Bidco, Ltd.	(4)(5)(6)(8)		E + 6.00%	7.85%		9/25/2024		9/25/2031	EUR	1,177		1,318		1,384		0.00

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Insurance (continued)
SQ ABS Issuer, LLC	(4)(6)(8)		7.80%	7.80%		10/11/2024		10/20/2039	$	17,430	$	17,321	$	17,430		0.04	%
Tennessee Bidco, Limited	(4)(5)(6)(8)		E + 5.25%	7.30% (incl. 2.00% PIK)		7/1/2024		7/1/2031	EUR	4,607		5,719		5,415		0.01
Tennessee Bidco, Limited	(4)(6)(8)		S + 5.25%	9.47% (incl. 2.00% PIK)		7/1/2024		7/1/2031	GBP	152,279		204,434		205,264		0.43
Tennessee Bidco, Limited	(4)(5)(6)(8)		S + 5.25%	9.47% (incl. 2.00% PIK)		7/1/2024		7/1/2031	GBP	18,129		22,808		24,436		0.05
Tennessee Bidco, Limited	(4)(6)(8)		SOFR + 5.25%	9.65% (incl. 2.00% PIK)		7/1/2024		7/1/2031		556,048		544,846		556,048		1.17
Tennessee Bidco, Limited	(4)(5)(6)(8)		SOFR + 5.25%	8.85% (incl. 2.00% PIK)		7/1/2024		7/1/2031		103,637		103,037		103,637		0.22
Tennessee Bidco, Limited	(4)(5)(6)(8)		E + 5.25%	7.39% (incl. 2.00% PIK)		7/1/2024		7/1/2031	EUR	49,365		56,722		58,014		0.12
Tennessee Bidco, Limited	(4)(5)(6)(7)(8)		S + 5.25%	9.47%		5/9/2025		7/1/2031	GBP	1,951		3,198		2,630		0.01
Tennessee Bidco, Limited	(4)(5)(6)(8)		SOFR + 5.25%	8.85%		5/9/2025		7/1/2031		34,119		33,948		34,119		0.07
Tennessee Bidco, Limited	(4)(5)(6)(8)		E + 5.25%	7.30%		5/9/2025		7/1/2031	EUR	18,309		21,441		21,517		0.05
THG Acquisition, LLC	(4)(10)		SOFR + 4.75%	8.47%		10/31/2024		10/31/2031		66,478		65,924		66,478		0.14
THG Acquisition, LLC	(4)(5)(7)(10)		SOFR + 4.75%	8.47%		10/31/2024		10/31/2031		981		919		981		0.00
THG Acquisition, LLC	(4)(5)(7)(10)		SOFR + 4.75%	8.47%		10/31/2024		10/31/2031		4,331		4,251		4,331		0.01
USI, Inc.	(8)		SOFR + 2.25%	5.92%		12/23/2024		11/21/2029		6,795		6,795		6,818		0.01
USI, Inc.	(8)		SOFR + 2.25%	5.92%		12/23/2024		9/29/2030		7,416		7,331		7,438		0.02
World Insurance Associates, LLC	(4)(7)(11)		SOFR + 5.00%	8.67%		2/14/2025		4/3/2030		106,483		105,270		106,407		0.22

												4,831,208		4,888,762		10.27
Interactive Media & Services
North Haven Ushc Acquisition, Inc.	(4)(5)(11)		SOFR + 5.25%	9.02%		8/28/2024		10/29/2027		12,371		12,264		11,938		0.03
North Haven Ushc Acquisition, Inc.	(4)(5)(11)		SOFR + 5.25%	9.02%		8/28/2024		10/29/2027		7,243		7,181		6,990		0.01
North Haven Ushc Acquisition, Inc.	(4)(5)(11)		SOFR + 5.25%	9.28%		8/28/2024		10/29/2027		3,082		3,056		2,974		0.01
North Haven Ushc Acquisition, Inc.	(4)(5)(7)(11)		SOFR + 5.25%	9.02%		8/28/2024		10/29/2027		4,453		4,303		3,395		0.01
North Haven Ushc Acquisition, Inc.	(4)(5)(11)		SOFR + 5.25%	9.02%		8/28/2024		10/29/2027		3,585		3,554		3,459		0.01
North Haven Ushc Acquisition, Inc.	(4)(11)		SOFR + 5.25%	9.21%		8/28/2024		10/29/2027		22,069		21,878		21,297		0.04

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Interactive Media & Services (continued)
North Haven Ushc Acquisition, Inc.	(4)(5)(7)(11)		SOFR + 5.25%	9.02%		8/28/2024		10/29/2027	$	15,035	$	14,887	$	14,437		0.03	%
Project Boost Purchaser, LLC	(8)		SOFR + 2.75%	6.42%		7/16/2024		7/16/2031		35,066		34,983		35,193		0.07
Speedster Bidco, GmbH	(4)(6)(7)(8)		E + 2.50%	4.56%		10/17/2024		6/10/2031	EUR	1,521		4,625		1,740		0.00
Titan Acquisitionco New Zealand, Ltd.	(4)(6)(9)		B + 4.00%	6.57%		5/29/2025		4/17/2031	NZD	129,239		76,575		74,037		0.16
WH Borrower, LLC	(9)		SOFR + 4.50%	8.39%		2/20/2025		2/20/2032		39,800		39,625		40,039		0.08

												222,931		215,499		0.45
IT Services
AI Altius Luxembourg S.à r.l.	(4)(5)(8)		9.75%	9.75% PIK		12/21/2021		12/21/2029		31,233		30,966		31,077		0.07
AI Altius US Bidco, Inc.	(4)(7)(10)		SOFR + 4.75%	8.36%		5/21/2024		12/21/2028		245,269		243,473		245,269		0.52
Allium Buyer, LLC	(4)(7)(11)		SOFR + 5.00%	8.84%		5/2/2023		5/2/2030		1,564		1,531		1,557		0.00
Anthracite Buyer Inc	(4)(7)(10)		SOFR + 4.50%	8.34%		12/3/2025		12/3/2032		79,838		79,345		79,339		0.17
Cassipoee, SASU	(4)(5)(6)(8)		E + 4.50%	6.52%		2/26/2025		2/26/2032	EUR	160		165		184		0.00
Denali TopCo, LLC	(4)(5)(7)(10)		SOFR + 4.75%	8.59%		8/26/2025		8/26/2032		92,136		91,228		91,475		0.19
Fern Bidco, Ltd.	(4)(5)(6)(8)		S + 5.25%	9.09%		7/1/2024		7/1/2031	GBP	40,356		50,231		53,446		0.11
Fern Bidco, Ltd.	(4)(5)(6)(7)(8)		S + 5.25%	8.97%		7/1/2024		7/1/2031	GBP	4,414		5,484		5,474		0.01
Idemia America Corp.	(6)(10)		SOFR + 4.25%	7.92%		2/2/2024		9/30/2028		985		989		994		0.00
Infostretch Corporation	(4)(10)		SOFR + 5.75%	9.57%		4/1/2022		4/1/2028		176,595		175,272		156,287		0.33
Inovalon Holdings, Inc.	(4)(10)		SOFR + 5.50%	9.67% (incl. 2.75% PIK)		4/11/2025		11/24/2028		1,110,866		1,100,371		1,110,866		2.33
KEN Bidco, Ltd.	(4)(5)(6)(10)		S + 6.00%	10.09% (incl. 2.50% PIK)		5/3/2024		10/14/2028	GBP	14,393		17,779		15,667		0.03
Monterey Financing, S.à r.l.	(4)(6)(8)		CI + 6.00%	7.98%		9/28/2022		9/28/2029	DKK	560,750		72,945		86,023		0.18
Monterey Financing, S.à r.l.	(4)(6)(9)		N + 6.00%	10.14%		9/28/2022		9/28/2029	NOK	599,094		55,059		57,948		0.12
Monterey Financing, S.à r.l.	(4)(6)(8)		ST + 6.00%	7.85%		9/28/2022		9/28/2029	SEK	243,186		21,453		25,754		0.05
Monterey Financing, S.à r.l.	(4)(6)(8)		E + 6.00%	8.03%		9/28/2022		9/28/2029	EUR	110,819		107,062		126,978		0.27
Nephele III, BV	(4)(5)(6)(7)(8)		E + 5.00%	7.00%		3/31/2025		1/14/2032	EUR	267		287		309		0.00
Newfold Digital Holdings Group, Inc.	(10)		SOFR + 3.50%	7.38%		12/8/2025		4/30/2029		36,109		35,063		30,286		0.06
Newfold Digital Holdings Group, Inc.	(10)		SOFR + 3.50%	7.38%		12/8/2025		4/30/2029		6,372		6,188		4,062		0.01
Newfold Digital Holdings Group, Inc.	(10)		SOFR + 5.75%	9.53%		12/8/2025		4/30/2029		2,449		2,357		2,310		0.00

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
IT Services (continued)
Orion US Finco, Inc.	(6)(8)		SOFR + 3.50%	7.43%		10/10/2025		10/8/2032	$	39,535	$	39,341	$	39,767		0.08	%
Razor Holdco, LLC	(4)(10)		SOFR + 5.75%	9.67%		10/25/2021		10/25/2027		95,717		95,138		95,717		0.20
Red River Technology, LLC	(4)(5)(11)		SOFR + 6.00%	9.99%		5/26/2021		5/26/2027		144,774		144,184		135,726		0.29
Red River Technology, LLC	(4)(5)(11)		SOFR + 6.00%	9.94%		12/1/2025		11/26/2028		16,220		15,915		15,206		0.03
Redwood Services Group, LLC	(4)(10)		SOFR + 5.25%	8.93%		1/3/2025		6/15/2029		148,075		146,711		148,075		0.31
Redwood Services Group, LLC	(4)(5)(7)(10)		SOFR + 5.25%	8.93%		2/5/2024		6/15/2029		30,094		29,864		30,094		0.06
Smartronix, LLC	(8)		SOFR + 4.50%	8.22%		2/7/2025		2/6/2032		339,715		332,278		336,600		0.71
Smartronix, LLC	(4)(5)(7)(8)		SOFR + 3.50%	7.22%		2/7/2025		2/7/2030		1,368		1,116		1,131		0.00
Turing Holdco, Inc.	(4)(6)(8)		E + 6.00%	8.00% (incl. 2.50% PIK)		10/14/2021		10/14/2028	EUR	17,658		20,154		16,757		0.04
Turing Holdco, Inc.	(4)(6)(8)		E + 6.00%	8.00% (incl. 2.50% PIK)		10/14/2021		10/14/2028	EUR	6,584		7,518		6,248		0.01
Turing Holdco, Inc.	(4)(6)(8)		SOFR + 6.00%	10.10% (incl. 2.50% PIK)		10/14/2021		10/14/2028		6,797		7,024		5,489		0.01
Turing Holdco, Inc.	(4)(6)(8)		SOFR + 6.00%	9.94% (incl. 2.50% PIK)		10/14/2021		10/14/2028		13,669		13,520		11,038		0.02
Turing Holdco, Inc.	(4)(5)(6)(10)		S + 6.00%	10.09% (incl. 2.50% PIK)		5/3/2024		10/14/2028	GBP	24,142		29,816		26,278		0.06
Turing Holdco, Inc.	(4)(5)(6)(10)		SOFR + 6.00%	10.10% (incl. 2.50% PIK)		5/3/2024		10/14/2028		32,136		31,564		25,950		0.05
Victors Purchaser, LLC	(4)(9)		SOFR + 4.50%	8.19%		12/9/2025		12/23/2032		721,584		719,786		719,780		1.51
Victors Purchaser, LLC	(4)(5)(7)(9)		SOFR + 4.50%	8.19%		12/9/2025		12/23/2032		9,072		8,401		8,401		0.02
Virtusa Corp.	(10)		SOFR + 3.25%	6.97%		6/21/2024		2/15/2029		14,713		14,726		14,767		0.03

												3,754,304		3,762,329		7.88
Life Sciences Tools & Services
Bidco Jupiter, Ltd.	(4)(6)(9)		E + 6.25%	8.27% (incl. 6.75% PIK)		8/5/2022		8/27/2029	EUR	6,024		5,986		5,788		0.01
Bidco Jupiter, Ltd.	(4)(6)(10)		SOFR + 6.25%	10.75% (incl. 6.75% PIK)		8/5/2022		8/27/2029		89,698		88,318		74,001		0.16
Cambrex Corp.	(4)(10)		SOFR + 4.50%	8.22%		3/5/2025		3/5/2032		114,674		113,663		113,527		0.24
Cambrex Corp.	(4)(5)(7)(10)		SOFR + 4.50%	8.33%		3/5/2025		3/5/2032		858		650		622		0.00
Creek Parent, Inc.	(4)(7)(10)		SOFR + 5.00%	8.73%		12/17/2024		12/18/2031		132,351		130,092		131,022		0.28
Falcon Parent Holdings, Inc.	(4)(7)(10)		SOFR + 5.00%	8.89%		11/6/2024		11/6/2031		162,151		160,487		160,733		0.34
Parexel International, Inc.	(9)		SOFR + 2.75%	6.47%		12/12/2025		12/12/2031		7,353		7,361		7,387		0.02
PAS Parent, Inc.	(4)(5)(7)(10)		SOFR + 4.50%	8.42%		8/18/2025		8/18/2032		27,343		26,707		26,669		0.06

												533,264		519,749		1.11

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Machinery
Bidco 76 S.p.A.	(4)(6)(8)		E + 4.75%	6.87%		12/11/2024		12/10/2031	EUR	138,245	$	143,056	$	162,466		0.34	%
Chart Industries, Inc.	(6)(9)		SOFR + 2.50%	6.48%		7/2/2024		3/15/2030	$	4,713		4,713		4,741		0.01
Cielo Bidco, Ltd.	(4)(5)(6)(8)		S + 4.75%	8.47%		6/30/2025		3/31/2032	GBP	241		327		325		0.00
Cielo Bidco, Ltd.	(4)(5)(6)(8)		E + 4.75%	6.68%		6/30/2025		3/31/2032	EUR	86		101		101		0.00
Cielo Bidco, Ltd.	(4)(5)(6)(8)		SOFR + 4.75%	8.41%		6/30/2025		3/31/2032		1,238		1,227		1,238		0.00
Cielo Bidco, Ltd.	(4)(5)(6)(8)		SOFR + 4.75%	8.62%		6/30/2025		3/31/2032		595		589		595		0.00
Cielo Bidco, Ltd.	(4)(5)(6)(7)(8)		E + 4.75%	6.68%		6/30/2025		3/31/2032	EUR	25		28		29		0.00
Cielo Bidco, Ltd.	(4)(5)(6)(7)(8)		SOFR + 4.75%	8.41%		6/30/2025		3/31/2032		47		41		47		0.00
Crosby US Acquisition Corp.	(9)		SOFR + 3.50%	7.22%		9/16/2024		8/16/2029		308		312		310		0.00
Hobbs & Associates, LLC	(8)		SOFR + 2.75%	6.47%		10/30/2025		7/23/2031		2,494		2,497		2,496		0.01
LSF11 Trinity Bidco, Inc.	(4)(8)		SOFR + 2.50%	6.23%		9/11/2025		6/14/2030		1,050		1,050		1,055		0.00
MHE Intermediate Holdings, LLC	(4)(7)(11)		SOFR + 6.00%	9.99%		7/21/2021		7/21/2027		5,891		5,857		5,780		0.01
MHE Intermediate Holdings, LLC	(4)(5)(11)		SOFR + 6.50%	10.49%		12/20/2022		7/21/2027		229		227		225		0.00
MHE Intermediate Holdings, LLC	(4)(5)(11)		SOFR + 6.25%	10.24%		8/30/2022		7/21/2027		228		226		224		0.00
Pro Mach Group, Inc.	(8)		SOFR + 2.75%	6.47%		10/16/2025		10/16/2032		6,000		6,020		6,045		0.01
SPX Flow, Inc.	(9)		SOFR + 2.75%	6.47%		8/1/2025		4/5/2029		8,651		8,651		8,686		0.02
TK Elevator U.S. Newco, Inc.	(6)(9)		SOFR + 2.75%	6.95%		3/14/2024		4/30/2030		17,320		17,320		17,448		0.04
Victory Buyer, LLC	(9)		SOFR + 3.75%	7.58%		11/19/2021		11/19/2028		25,874		25,775		26,044		0.05

												218,017		237,855		0.49
Marine
Armada Parent, Inc.	(4)(5)(7)(10)		SOFR + 5.25%	9.12%		10/29/2021		10/29/2030		11,222		11,007		11,222		0.02
Armada Parent, Inc.	(4)(10)		SOFR + 5.25%	9.07%		6/9/2025		10/29/2030		226,941		225,352		226,941		0.48
Kattegat Project Bidco, AB	(4)(5)(6)(7)(8)		E + 5.50%	7.52%		3/20/2024		4/7/2031	EUR	51,768		55,004		60,672		0.13
Kattegat Project Bidco, AB	(4)(5)(6)(8)		SOFR + 5.50%	9.19%		3/20/2024		4/7/2031		4,522		4,437		4,522		0.01

												295,800		303,357		0.64
Media
ABG Intermediate Holdings 2, LLC	(8)		SOFR + 2.25%	5.97%		4/4/2025		2/13/2032		5,211		5,085		5,222		0.01
Bimini Group Purchaser, Inc.	(4)(10)		SOFR + 4.75%	8.57%		4/26/2024		4/26/2031		281,459		279,191		281,459		0.59
Bimini Group Purchaser, Inc.	(4)(5)(7)(10)		SOFR + 4.75%	8.49%		4/26/2024		4/26/2031		18,039		17,531		15,966		0.03
Bimini Group Purchaser, Inc.	(4)(5)(10)		SOFR + 4.75%	8.62%		4/26/2024		4/26/2031		34,819		34,663		34,819		0.07
McGraw-Hill Education, Inc.	(9)		SOFR + 2.75%	6.47%		9/4/2025		8/6/2031		5,426		5,413		5,478		0.01
Prodege International Holdings, LLC	(4)(10)		SOFR + 5.75%	9.60% PIK		12/17/2025		12/15/2027		198,534		198,534		198,534		0.42

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Media (continued)
Prodege International Holdings, LLC	(4)(10)		SOFR + 5.75%	9.60% PIK		12/17/2025		12/15/2027	$	93,114	$	93,114	$	93,114		0.20	%
Prodege International Holdings, LLC	(4)(10)(17)		SOFR + 5.75%	9.60% PIK		12/17/2025		12/15/2027		268,040		134,020		134,020		0.28

												767,551		768,612		1.61
Metals & Mining
SCIH Salt Holdings, Inc.	(10)		SOFR + 2.75%	6.52%		12/4/2025		1/31/2029		15,629		15,614		15,679		0.03
Oil, Gas & Consumable Fuels
Eagle Midstream Canada Finance, Inc.	(4)(6)(10)		SOFR + 5.25%	9.14%		8/30/2024		8/15/2028		28,676		28,536		28,676		0.06
Freeport LNG Investments, LLLP	(9)		SOFR + 3.25%	7.12%		1/15/2025		12/21/2028		33,047		33,047		33,223		0.07
KKR Alberta Midstream Finance, Inc.	(4)(6)(10)		SOFR + 5.25%	9.14%		8/30/2024		8/15/2028		15,599		15,506		15,599		0.03

												77,089		77,498		0.16
Paper & Forest Products
Profile Products, LLC	(4)(10)		SOFR + 5.50%	9.49%		11/12/2021		11/12/2027		61,948		61,611		61,329		0.13
Profile Products, LLC	(4)(5)(7)(10)		P + 4.50%	11.25%		11/12/2021		11/12/2027		6,550		6,458		6,380		0.01

												68,069		67,709		0.14
Pharmaceuticals
Dechra Finance US, LLC	(6)(8)		SOFR + 3.25%	7.20%		12/3/2024		12/3/2031		4,963		5,001		5,005		0.01
Eden Acquisitionco, Ltd.	(4)(5)(6)(7)(10)		SOFR + 5.00%	8.60%		11/2/2023		11/18/2030		110,539		108,497		110,510		0.23
Eden Acquisitionco, Ltd.	(4)(5)(6)(8)		E + 5.00%	7.12%		9/23/2025		11/18/2030	EUR	746		795		877		0.00
Elanco Animal Health, Inc.	(6)(8)		SOFR + 1.75%	5.62%		1/30/2025		10/31/2032		721		722		723		0.00
Galileo Pharma Bidco S.p.A	(4)(5)(6)(7)(8)		E + 5.00%	7.10%		10/7/2025		10/7/2032	EUR	17,886		20,436		20,599		0.04
Gusto Sing Bidco Pte, Ltd.	(4)(5)(6)(7)(10)		BB + 4.75%	8.39%		11/15/2024		11/15/2031	AUD	1,000		645		664		0.00
Opal Bidco, SAS	(6)(8)		SOFR + 3.00%	6.69%		10/29/2025		4/28/2032		50,023		49,748		50,398		0.11
Padagis, LLC	(4)(6)(9)		SOFR + 4.75%	8.95%		7/6/2021		7/6/2028		5,357		5,355		5,075		0.01
Rhea Parent, Inc.	(4)(7)(10)		SOFR + 5.00%	8.67%		12/20/2024		12/20/2030		264,860		262,521		263,247		0.55

												453,720		457,098		0.95
Professional Services
Accordion Partners, LLC	(4)(7)(10)		SOFR + 5.00%	8.70%		12/17/2025		11/15/2031		54,923		54,627		54,625		0.11
AG Group Holdings, Inc.	(9)		SOFR + 4.25%	8.07%		12/29/2021		12/29/2028		5,596		5,583		5,072		0.01
ALKU, LLC	(4)(10)		SOFR + 6.25%	9.92%		5/23/2023		5/23/2029		54,298		53,548		53,755		0.11
ALKU, LLC	(4)(10)		SOFR + 5.50%	9.17%		2/21/2024		5/23/2029		4,913		4,849		4,777		0.01
Alpine Intel Intermediate 2, LLC	(4)(5)(7)(10)		SOFR + 4.50%	8.64%		8/28/2024		1/31/2028		3,161		3,012		3,161		0.01
Apex Companies, LLC	(4)(11)		SOFR + 5.00%	8.84%		1/31/2023		1/31/2030		1,958		1,927		1,958		0.00

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Professional Services (continued)
Apex Companies, LLC	(4)(11)		SOFR + 5.00%	8.82%		8/28/2024		1/31/2030	$	10,841	$	10,720	$	10,841		0.02	%
Apex Companies, LLC	(4)(5)(7)(11)		SOFR + 5.00%	8.82%		8/28/2024		1/31/2030		7,242		6,786		7,101		0.01
Artisan Acquisitionco, Ltd.	(4)(6)(8)		SOFR + 4.75%	8.42%		9/23/2024		9/30/2031		447,361		440,017		446,243		0.94
Ascensus Group Holdings, Inc.	(9)		SOFR + 3.00%	6.72%		12/13/2024		11/24/2032		40,493		40,416		40,502		0.09
Baker Tilly Advisory Group, LP	(4)(10)		SOFR + 4.75%	8.47%		6/3/2024		6/3/2031		201,004		198,671		201,004		0.42
Baker Tilly Advisory Group, LP	(4)(7)(10)		SOFR + 4.25%	7.97%		6/3/2024		6/3/2031		279,531		275,850		278,577		0.59
Cast & Crew Payroll, LLC	(9)		SOFR + 3.75%	7.47%		12/30/2021		12/29/2028		11,452		11,392		6,916		0.01
CFGI Holdings, LLC	(4)(7)(10)		SOFR + 4.50%	8.22%		11/2/2021		11/2/2027		18,076		17,844		17,677		0.04
Chartwell Cumming Holding, Corp.	(4)(11)		SOFR + 4.75%	8.47%		5/26/2021		11/16/2029		251,371		249,815		251,371		0.53
Chartwell Cumming Holding, Corp.	(4)(5)(7)(11)		SOFR + 4.75%	8.47%		11/18/2022		11/16/2029		20,632		20,187		20,632		0.04
Chartwell Cumming Holding, Corp.	(4)(11)		SOFR + 4.75%	8.47%		2/14/2025		11/16/2029		33,240		32,968		33,240		0.07
Chartwell Cumming Holding, Corp.	(4)(5)(11)		SOFR + 4.75%	8.47%		10/7/2025		11/16/2029		19,359		19,268		19,359		0.04
Cisive Holdings Corp.	(4)(7)(11)		SOFR + 5.75%	9.42%		12/8/2021		12/8/2030		33,259		33,150		32,505		0.07
Claims Automation Intermediate 2, LLC	(4)(10)		SOFR + 4.50%	8.23%		12/16/2021		12/16/2027		43,998		43,712		43,998		0.09
Claims Automation Intermediate 2, LLC	(4)(10)		SOFR + 4.50%	8.64%		12/16/2021		12/16/2027		67,664		67,223		67,664		0.14
Clearview Buyer, Inc.	(4)(7)(10)		SOFR + 4.50%	8.27%		8/26/2021		8/31/2029		116,975		116,289		116,975		0.25
CohnReznick Advisory, LLC	(7)(8)		SOFR + 3.50%	7.17%		3/26/2025		3/31/2032		15,619		15,538		15,744		0.03
CRCI Longhorn Holdings, Inc.	(4)(7)(10)		SOFR + 4.75%	8.47%		8/27/2024		8/27/2031		63,506		62,836		63,415		0.13
Denali Intermediate Holdings, Inc.	(4)(5)(6)(7)(10)		SOFR + 5.50%	9.23%		8/26/2025		8/26/2032		49,718		49,200		49,171		0.10
DTI Holdco, Inc.	(7)(10)		SOFR + 4.00%	7.72%		2/12/2025		4/26/2029		22,071		21,916		19,150		0.04
East River Bidco, GmbH	(4)(6)(7)(8)		E + 5.25%	7.27%		3/26/2025		3/26/2032	EUR	97		103		112		0.00
Eisner Advisory Group, LLC	(9)		SOFR + 4.00%	7.72%		2/28/2024		2/28/2031		3,800		3,794		3,831		0.01
Eliassen Group, LLC	(4)(10)		SOFR + 5.75%	9.42%		4/14/2022		4/14/2028		66,370		65,999		64,711		0.14
EP Purchaser, LLC	(9)		SOFR + 3.50%	7.44%		11/4/2021		11/6/2028		9,352		9,257		6,729		0.01
First Advantage Holdings, LLC	(8)		SOFR + 2.75%	6.47%		7/24/2025		10/31/2031		5,323		5,343		5,277		0.01
G&A Partners Holding Company II, LLC	(4)(10)		SOFR + 5.00%	8.82%		3/1/2024		3/3/2031		66,887		65,939		66,887		0.14

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Professional Services (continued)
G&A Partners Holding Company II, LLC	(4)(10)		SOFR + 5.00%	8.82%		5/6/2025		3/3/2031	$	41,122	$	40,940	$	41,122		0.09	%
G&A Partners Holding Company II, LLC	(4)(5)(7)(10)		SOFR + 5.00%	8.67%		5/6/2025		3/3/2031		9,456		9,280		9,324		0.02
Genuine Financial Holdings, LLC	(8)		SOFR + 3.25%	6.97%		2/5/2025		9/27/2030		8,880		8,902		7,566		0.02
Grant Thornton Advisors, LLC	(8)		SOFR + 3.00%	6.72%		5/22/2025		6/2/2031		3,990		3,990		4,011		0.01
Grant Thornton Advisors, LLC	(8)		SOFR + 2.75%	6.47%		8/22/2025		6/2/2031		7,471		7,466		7,495		0.02
Guidehouse, Inc.	(4)(10)		SOFR + 4.75%	8.47%		10/15/2021		12/16/2030		1,254,937		1,247,730		1,254,937		2.64
IG Investments Holdings, LLC	(4)(7)(10)		SOFR + 5.00%	8.84%		11/1/2024		9/22/2028		577,367		573,536		577,367		1.21
Inmar, Inc.	(8)		SOFR + 4.50%	8.34%		6/26/2025		10/30/2031		24,688		24,723		24,442		0.05
King Bidco S.P.E.C.	(4)(5)(6)(7)(8)		E +5.25%	7.25%		6/26/2025		6/26/2032	EUR	175		201		201		0.00
Kwor Acquisition, Inc.	(4)(5)(11)		SOFR + 6.25%	11.07% (incl. 5.25% PIK)		2/28/2025		2/28/2030		6,453		6,452		6,452		0.01
Kwor Acquisition, Inc.	(4)(5)(7)(11)		SOFR + 5.25%	9.07%		2/28/2025		2/28/2030		87		15		87		0.00
Lereta, LLC	(10)		SOFR + 5.25%	9.08%		7/30/2021		7/30/2028		28,560		28,455		26,395		0.06
Mantech International, CP	(4)(7)(10)		SOFR + 4.50%	8.29%		12/1/2025		9/14/2029		885,948		876,597		885,575		1.86
Mercury Bidco Globe, Limited	(4)(5)(6)(7)(8)		S +6.00%	9.97%		1/18/2024		1/31/2031	GBP	92,467		115,887		124,641		0.26
Mercury Bidco Globe, Limited	(4)(5)(6)(9)		SOFR + 6.00%	9.84%		1/30/2024		1/31/2031		7,655		7,192		7,655		0.02
Minotaur Acquisition, Inc.	(4)(7)(11)		SOFR + 5.00%	8.72%		5/10/2024		5/10/2030		113,384		111,568		113,384		0.24
Minotaur Acquisition, Inc.	(4)(5)(11)		SOFR + 5.00%	8.82%		5/10/2024		5/10/2030		16,516		16,273		16,516		0.03
MPG Parent Holdings, LLC	(4)(11)		SOFR + 5.00%	8.99%		1/8/2024		1/8/2030		17,938		17,696		17,938		0.04
MPG Parent Holdings, LLC	(4)(5)(7)(11)		SOFR + 5.00%	8.87%		1/8/2024		1/8/2030		5,482		5,357		5,482		0.01
NDT Global Holding, Inc.	(4)(6)(7)(9)		SOFR + 4.50%	8.22%		6/3/2025		6/4/2032		54,508		53,863		54,407		0.11
Oxford Global Resources, Inc.	(4)(11)		SOFR + 6.00%	9.84%		8/17/2021		8/17/2027		91,917		91,419		91,917		0.19
Oxford Global Resources, Inc.	(4)(5)(7)(11)		SOFR + 6.00%	9.82%		8/17/2021		8/17/2027		8,639		8,554		8,639		0.02
Oxford Global Resources, Inc.	(4)(5)(9)		SOFR + 6.00%	10.21%		6/6/2024		8/17/2027		9,824		9,679		9,824		0.02
Pavion Corp.	(4)(10)		SOFR + 6.00%	9.84%		10/30/2023		10/30/2030		114,402		112,840		114,402		0.24
Pavion Corp.	(4)(5)(10)		SOFR + 5.75%	9.47%		10/30/2023		10/30/2030		24,120		23,816		24,120		0.05
Petrus Buyer, Inc.	(4)(10)		SOFR + 4.75%	8.64%		10/17/2022		10/17/2029		46,377		45,624		46,377		0.10
Petrus Buyer, Inc.	(4)(5)(7)(10)		SOFR + 4.75%	8.59%		2/26/2025		10/17/2029		12,190		12,059		12,190		0.03
Plano HoldCo, Inc.	(8)		SOFR + 3.50%	7.17%		12/11/2024		10/1/2031		993		1,008		965		0.00
Polyconcept Investments, BV	(10)		SOFR + 5.50%	9.17%		5/20/2022		5/18/2029		24,041		23,808		22,719		0.05

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Professional Services (continued)
Sedgwick Claims Management Services, Inc.	(8)		SOFR + 2.50%	6.22%		2/24/2023		7/31/2031	$	9,609	$	9,582	$	9,650		0.02	%
STV Group, Inc.	(4)(7)(10)		SOFR + 4.75%	8.47%		3/20/2024		3/20/2031		57,807		56,656		57,639		0.12
Teneo Holdings, LLC	(4)(7)(9)		SOFR + 4.75%	8.47%		7/31/2025		7/31/2032		635,821		628,994		634,909		1.33
The North Highland Co, LLC	(4)(10)		SOFR + 4.75%	8.47%		12/20/2024		12/20/2031		91,417		90,656		89,817		0.19
The North Highland Co, LLC	(4)(5)(7)(10)		SOFR + 4.75%	8.47%		12/20/2024		12/20/2030		3,550		3,193		2,929		0.01
Thevelia US, LLC	(6)(9)		SOFR + 3.00%	6.67%		7/29/2024		6/18/2029		33,435		33,435		33,606		0.07
Trinity Air Consultants Holdings Corp.	(4)(10)		SOFR + 4.50%	8.44%		6/29/2021		6/29/2029		43,242		43,083		43,242		0.09
Trinity Air Consultants Holdings Corp.	(4)(7)(10)		SOFR + 4.50%	8.50%		6/29/2021		6/29/2029		78,128		77,182		77,806		0.16
Trinity Air Consultants Holdings Corp.	(4)(10)		SOFR + 4.50%	8.48%		10/17/2025		6/29/2029		189,552		187,764		189,552		0.40
Trinity Partners Holdings, LLC	(4)(7)(11)(18)		SOFR + 5.24%	9.06%		12/21/2021		12/31/2030		416,995		413,257		416,995		0.88
TTF Lower Intermediate, LLC	(7)(8)		SOFR + 3.75%	7.79%		7/18/2024		7/18/2031		28,070		26,239		22,427		0.05
Victors CCC Buyer, LLC	(4)(7)(10)		SOFR + 4.75%	8.48%		6/1/2022		6/1/2029		149,569		147,979		149,569		0.31
West Monroe Partners, LLC	(4)(10)		SOFR + 4.75%	8.48%		11/9/2021		11/8/2028		707,851		702,276		700,772		1.47
West Monroe Partners, LLC	(4)(7)(10)		SOFR + 4.75%	8.48%		12/18/2024		11/8/2028		24,194		23,556		22,538		0.05
West Monroe Partners, LLC	(4)(5)(10)		SOFR + 4.75%	8.48%		9/15/2025		11/8/2028		995		986		985		0.00
YA Intermediate Holdings II, LLC	(4)(10)		SOFR + 5.00%	8.85%		10/1/2024		10/1/2031		43,861		43,551		43,642		0.09
YA Intermediate Holdings II, LLC	(4)(5)(7)(10)		SOFR + 5.00%	8.69%		10/1/2024		10/1/2031		5,239		5,082		5,098		0.01

												7,986,180		8,030,306		16.86
Real Estate Management & Development
Castle Management Borrower, LLC	(4)(7)(11)		SOFR + 5.50%	9.17%		11/3/2023		11/5/2029		32,667		32,100		32,464		0.07
Community Management Holdings Midco 2, LLC	(4)(10)		SOFR + 4.75%	8.60%		11/1/2024		11/1/2031		55,052		54,364		55,052		0.12
Community Management Holdings Midco 2, LLC	(4)(5)(7)(10)		SOFR + 4.75%	8.60%		11/1/2024		11/1/2031		14,739		14,347		14,739		0.03
Community Management Holdings Midco 2, LLC	(4)(5)(10)		SOFR + 4.75%	8.44%		7/8/2025		11/1/2031		31,615		31,321		31,615		0.07

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Real Estate Management & Development (continued)
Cushman & Wakefield US Borrower, LLC	(6)(9)		SOFR + 2.50%	6.22%		9/26/2025		1/31/2030	$	6,315	$	6,315	$	6,386		0.01	%
Cushman & Wakefield US Borrower, LLC	(6)(9)		SOFR + 2.75%	6.47%		7/16/2025		1/31/2030		1,359		1,359		1,369		0.00
Neptune BidCo, SAS	(4)(5)(6)(7)(8)		E + 5.00%	7.07%		3/28/2024		4/1/2031	EUR	8,205		8,715		9,661		0.02
Odevo, AB	(4)(5)(6)(8)		ST + 5.25%	7.21%		10/31/2024		12/31/2030	SEK	573,028		51,770		62,242		0.13
Odevo, AB	(4)(5)(6)(8)		E + 5.25%	7.36%		10/31/2024		12/31/2030	EUR	1,177		1,227		1,384		0.00
Odevo, AB	(4)(5)(6)(8)		S + 5.25%	9.22%		10/31/2024		12/31/2030	GBP	26,751		33,753		36,060		0.08
Odevo, AB	(4)(6)(8)		SOFR + 5.25%	8.96%		10/31/2024		12/31/2030		136,798		136,233		136,798		0.29
Odevo, AB	(4)(5)(6)(7)(8)		E + 5.25%	7.36%		11/28/2024		12/31/2030	EUR	73,816		77,579		86,749		0.18
Odevo, AB	(4)(5)(6)(8)		SOFR + 5.25%	8.96%		6/30/2025		12/31/2030		61,545		59,369		61,545		0.13
Odevo, AB	(4)(5)(6)(8)		S + 5.25%	9.22%		9/12/2025		12/31/2030	GBP	22,220		26,842		29,952		0.06
Phoenix Strategy S.à r.l.	(4)(6)(8)		S + 2.75%	6.74%		10/2/2024		10/2/2028	GBP	53,099		69,767		71,575		0.15
Phoenix Strategy S.à r.l.	(4)(6)(8)		E + 2.75%	4.80%		10/2/2024		10/2/2028	EUR	50,089		53,756		58,864		0.12
Phoenix Strategy S.à r.l.	(4)(6)(8)		E + 2.75%	4.80%		10/2/2024		10/2/2028	EUR	140,261		153,543		164,834		0.35

												812,360		861,289		1.81
Semiconductors & Semiconductor Equipment
Altar Bidco, Inc.	(9)		SOFR + 3.10%	6.78%		4/7/2025		2/1/2029		11,428		11,291		11,327		0.02
Software
Abacus Holdco 2, Oy	(4)(5)(6)(7)(8)		E + 4.50%	6.51%		10/11/2024		10/10/2031	EUR	838		906		985		0.00
Accelya US, Inc.	(6)(8)		SOFR + 5.25%	8.92%		9/29/2025		9/29/2032		26,667		26,149		26,583		0.06
Acumatica Holdings, Inc.	(4)(5)(7)(10)		SOFR + 4.75%	8.42%		7/28/2025		7/28/2032		63,387		62,693		62,648		0.13
AI Titan Parent, Inc.	(4)(7)(10)		SOFR + 4.50%	8.22%		8/29/2024		8/29/2031		115,237		114,125		115,099		0.24
Analytic Partners, LP	(4)(7)(10)		SOFR + 4.50%	8.23%		4/4/2022		4/4/2030		21,033		20,835		21,033		0.04
Analytic Partners, LP	(4)(10)		SOFR + 4.50%	8.23%		12/17/2024		4/4/2030		11,945		11,873		11,945		0.03
Anaplan, Inc.	(4)(7)(10)		SOFR + 4.50%	8.32%		5/20/2025		6/21/2029		627,051		621,384		626,092		1.31
Aptean, Inc.	(4)(10)		SOFR + 4.75%	8.57%		1/29/2024		1/30/2031		71,552		71,231		71,552		0.15
Aptean, Inc.	(4)(5)(7)(10)		SOFR + 4.75%	8.57%		1/29/2024		1/30/2031		1,341		1,291		1,341		0.00
Armstrong Bidco, Limited	(4)(6)(8)		S + 5.25%	8.97%		6/2/2022		6/28/2029	GBP	478,945		576,429		632,682		1.33
Arnhem BidCo, GmbH	(4)(6)(7)(8)		E + 4.50%	6.52%		9/18/2024		9/30/2031	EUR	243,252		267,434		285,870		0.60
Articulate Global, LLC	(4)(5)(7)(9)		SOFR + 4.25%	8.12%		10/24/2025		10/24/2032		52,720		52,435		52,427		0.11
Auctane, Inc.	(4)(10)		SOFR + 5.75%	9.58%		10/5/2021		10/5/2028		834,891		828,309		822,368		1.73
Auctane, Inc.	(4)(5)(10)		SOFR + 5.75%	9.58%		12/14/2021		10/5/2028		9,819		9,740		9,672		0.02
AuditBoard, Inc.	(4)(10)		SOFR + 4.50%	8.24%		7/12/2024		7/12/2031		80,730		80,092		80,730		0.17
AuditBoard, Inc.	(4)(10)		SOFR + 4.50%	8.24%		7/12/2024		7/12/2031		38,443		38,139		38,443		0.08
AuditBoard, Inc.	(4)(7)(10)		SOFR + 4.50%	8.24%		12/10/2025		7/12/2031		15,377		15,142		15,262		0.03
Avalara, Inc.	(8)		SOFR + 2.75%	6.42%		9/12/2025		3/26/2032		1,990		1,990		2,001		0.00
Azurite Intermediate Holdings, Inc.	(4)(7)(10)		SOFR + 6.00%	9.72%		3/19/2024		3/19/2031		61,560		60,796		61,532		0.13
Banyan Software Holdings, LLC	(4)(11)		SOFR + 5.50%	9.22%		1/2/2025		1/2/2031		53,717		53,269		53,583		0.11
Banyan Software Holdings, LLC	(4)(5)(11)		SOFR + 5.50%	9.22%		1/2/2025		1/2/2031		28,814		28,574		28,742		0.06

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Software (continued)
Banyan Software Holdings, LLC	(4)(5)(7)(11)		SOFR + 5.25%	8.98%		10/7/2025		1/2/2031	$	7,873	$	7,787	$	7,526		0.02	%
Banyan Software Holdings, LLC	(4)(5)(11)		SOFR + 5.50%	9.22%		1/2/2025		1/2/2031		10,173		10,084		10,148		0.02
Bayshore Intermediate #2, LP	(4)(10)		SOFR + 5.50%	9.19% (incl. 3.00% PIK)		9/19/2025		10/2/2028		326,677		326,377		326,677		0.69
Bayshore Intermediate #2, LP	(4)(5)(7)(10)		SOFR + 5.00%	8.69%		11/8/2024		10/1/2027		6,730		6,654		6,730		0.01
Bending Spoons US, Inc.	(6)(11)		SOFR + 5.25%	9.03%		2/19/2025		3/7/2031		91,360		90,310		89,190		0.19
BlueCat Networks USA, Inc.	(4)(10)		SOFR + 5.75%	9.48%		8/8/2022		8/8/2028		69,846		69,262		69,147		0.15
BlueCat Networks USA, Inc.	(4)(10)		SOFR + 5.75%	9.48%		8/8/2022		8/8/2028		12,321		12,219		12,198		0.03
BlueCat Networks USA, Inc.	(4)(5)(10)		SOFR + 5.75%	9.48%		8/8/2022		8/8/2028		8,473		8,412		8,388		0.02
BlueCat Networks USA, Inc.	(4)(10)		SOFR + 5.75%	9.48%		10/25/2024		8/8/2028		56,687		56,109		56,120		0.12
Bluefin Holding, LLC	(4)(7)(11)		SOFR + 4.25%	7.98%		9/12/2023		9/12/2029		90,693		89,726		90,693		0.19
Boxer Parent Company, Inc.	(8)		SOFR + 3.00%	6.82%		1/24/2025		7/30/2031		21,767		21,566		21,736		0.05
Brave Parent Holdings, Inc.	(4)(7)(10)		SOFR + 4.25%	7.97%		10/17/2025		11/28/2030		495,227		491,544		495,227		1.04
Businessolver.com, Inc.	(4)(7)(10)		SOFR + 4.50%	8.17%		12/3/2025		12/3/2032		28,986		28,556		28,707		0.06
Caribou Bidco, Ltd.	(4)(5)(6)(8)		S + 5.00%	9.22%		7/2/2024		2/1/2029	GBP	221,441		281,780		298,491		0.63
CDK Global, Inc.	(8)		SOFR + 3.25%	6.92%		5/16/2024		7/6/2029		4,923		4,923		4,186		0.01
Cloud Software Group, Inc.	(8)		SOFR + 3.25%	6.92%		8/7/2025		3/21/2031		7,058		6,971		7,075		0.01
Cloud Software Group, Inc.	(8)		SOFR + 3.25%	6.92%		8/7/2025		8/13/2032		13,931		13,931		13,965		0.03
Cloudera, Inc.	(9)		SOFR + 3.75%	7.57%		10/8/2021		10/8/2028		34,711		34,517		33,349		0.07
Confine Visual Bidco	(4)(6)(8)		SOFR + 5.75%	9.43%		2/23/2022		2/23/2029		257,960		254,506		206,368		0.43
Confine Visual Bidco	(4)(6)(8)		SOFR + 5.75%	9.43%		3/11/2022		2/23/2029		6,159		6,073		4,927		0.01
Confluence Technologies, Inc.	(4)(5)(9)		SOFR + 5.00%	8.85%		2/14/2025		7/30/2028		19,938		19,476		19,639		0.04
Conga Corp.	(10)		SOFR + 3.50%	7.34%		8/8/2024		5/8/2028		11,365		11,365		11,365		0.02
Connatix Buyer, Inc.	(4)(10)		SOFR + 5.50%	9.70%		7/14/2021		7/14/2027		105,629		105,090		104,045		0.22
Connatix Buyer, Inc.	(4)(5)(7)(10)		SOFR + 5.50%	9.70%		7/14/2021		7/14/2027		7,169		7,086		6,925		0.01
Connatix Buyer, Inc.	(4)(5)(10)		SOFR + 5.50%	9.70%		10/9/2024		7/14/2027		5,196		5,138		5,118		0.01
Connatix Buyer, Inc.	(4)(5)(7)(10)		SOFR + 5.50%	9.70%		10/9/2024		7/14/2027		2,318		2,229		2,248		0.00
Cornerstone OnDemand, Inc.	(9)		SOFR + 3.75%	7.58%		10/15/2021		10/16/2028		26,589		26,544		24,508		0.05
Cornerstone OnDemand, Inc.	(4)(11)		SOFR + 6.00%	9.72%		9/7/2023		10/16/2028		34,125		33,554		33,272		0.07

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Software (continued)
Coupa Software, Inc.	(4)(6)(7)(10)		SOFR + 5.25%	9.09%		2/27/2023		2/27/2030	$	1,809	$	1,779	$	1,810		0.00	%
Crewline Buyer, Inc.	(4)(7)(11)		SOFR + 6.75%	10.59%		11/8/2023		11/8/2030		122,658		120,308		122,658		0.26
Databricks, Inc.	(4)(7)(8)		SOFR + 4.50%	8.27%		1/3/2025		1/3/2031		525,000		522,800		525,000		1.10
Dawn Bidco, LLC	(8)		SOFR + 3.00%	7.00%		10/14/2025		10/7/2032		5,000		4,975		4,991		0.01
Delta Topco, Inc.	(8)		SOFR + 2.75%	6.58%		5/1/2024		11/30/2029		103,348		103,135		102,985		0.22
Denali Bidco, Ltd.	(4)(5)(6)(7)(8)		S + 5.00%	8.72%		9/5/2025		9/5/2031	GBP	19,440		24,564		26,069		0.05
Denali Bidco, Ltd.	(4)(5)(6)(8)		E + 5.00%	7.02%		9/5/2025		9/5/2031	EUR	15,443		17,519		18,058		0.04
Denali Bidco, Ltd.	(4)(5)(6)(8)		E + 5.00%	7.02%		9/5/2025		9/5/2031	EUR	5,845		6,317		6,835		0.01
Diligent Corp.	(4)(7)(10)		SOFR + 5.00%	8.82%		4/30/2024		8/2/2030		181,293		180,146		181,043		0.38
Diligent Corp.	(4)(10)		SOFR + 5.00%	8.82%		4/30/2024		8/2/2030		29,736		29,615		29,736		0.06
Discovery Education, Inc.	(4)(10)		SOFR + 6.75%	10.71% (incl. 5.85% PIK)		4/7/2022		4/9/2029		612,424		608,138		509,843		1.07
Discovery Education, Inc.	(4)(5)(7)(10)		SOFR + 5.75%	9.71%		4/7/2022		4/9/2029		35,027		34,536		26,226		0.06
Discovery Education, Inc.	(4)(5)(10)		SOFR + 6.75%	10.61% (incl. 5.80% PIK)		10/3/2023		4/9/2029		68,902		68,399		57,361		0.12
Doit International, Ltd.	(4)(7)(11)		SOFR + 4.50%	8.32%		11/25/2024		11/26/2029		66,211		64,729		65,711		0.14
Dropbox, Inc.	(4)(6)(7)(10)(18)		SOFR + 4.91%	8.65%		12/11/2024		12/11/2029		746,785		738,040		736,804		1.55
Eagan Parent, Inc.	(4)(5)(7)(9)		SOFR + 4.50%	8.24%		9/6/2025		9/8/2032		21,244		21,116		21,163		0.04
ECI Macola Max Holding, LLC	(6)(10)		SOFR + 2.75%	6.42%		7/10/2025		5/9/2030		5,369		5,369		5,403		0.01
Edison Bidco, AS	(4)(5)(6)(7)(8)		E + 5.25%	7.41%		12/18/2024		12/18/2031	EUR	345		353		406		0.00
Elements Finco, Ltd.	(4)(5)(6)(8)		S + 5.50%	9.23% (incl. 2.50% PIK)		3/27/2024		4/29/2031	GBP	69,256		86,047		93,354		0.20
Elements Finco, Ltd.	(4)(5)(6)(8)		SOFR + 5.25%	8.97% (incl. 2.25% PIK)		3/27/2024		4/29/2031		21,630		21,440		21,630		0.05
Elements Finco, Ltd.	(4)(5)(6)(8)		SOFR + 5.00%	8.72%		4/30/2024		4/29/2031		17,609		17,530		17,609		0.04
Elements Finco, Ltd.	(4)(5)(6)(8)		S + 5.50%	9.23% (incl. 2.50% PIK)		11/29/2024		4/29/2031	GBP	12,746		15,827		17,180		0.04
Elements Finco, Ltd.	(4)(5)(6)(8)		S + 5.50%	9.23% (incl. 2.50% PIK)		3/27/2024		4/29/2031	GBP	31,046		38,572		41,848		0.09
Epicor Software Corp.	(10)		SOFR + 2.50%	6.22%		5/30/2024		5/30/2031		5,036		5,024		5,058		0.01
Everbridge Holdings, LLC	(4)(6)(10)		SOFR + 5.00%	8.98%		7/2/2024		7/2/2031		34,467		34,331		34,467		0.07
Everbridge Holdings, LLC	(4)(5)(6)(7)(10)		SOFR + 5.00%	8.98%		7/2/2024		7/2/2031		3,378		3,340		3,378		0.01
EverCommerce Solutions, Inc.	(9)		SOFR + 2.25%	5.97%		10/14/2025		7/7/2031		1,496		1,492		1,502		0.00
Experity, Inc.	(4)(10)		SOFR + 5.00%	8.67% (incl. 2.25% PIK)		7/21/2021		2/24/2030		110,039		109,079		110,039		0.23

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Software (continued)
Experity, Inc.	(4)(7)(10)		SOFR + 5.00%	8.67% (incl. 2.25% PIK)		2/24/2022		2/24/2030	$	35,496	$	34,821	$	35,295		0.07	%
Finastra USA, Inc.	(6)(8)		SOFR + 4.00%	7.72%		7/31/2025		9/15/2032		38,396		38,029		37,660		0.08
Flash Charm, Inc.	(10)		SOFR + 3.50%	7.35%		6/11/2024		3/2/2028		42,798		42,798		40,046		0.08
Flexera Software, LLC	(4)(7)(9)		SOFR + 4.75%	8.60%		8/15/2025		8/16/2032		187,380		186,905		187,346		0.39
Flexera Software, LLC	(4)(5)(9)		E + 4.75%	6.68%		8/15/2025		8/16/2032	EUR	56,550		66,015		66,457		0.14
Forterro Group, AB	(4)(6)(8)		ST + 4.75%	6.85%		4/14/2022		7/9/2029	SEK	115,366		10,807		12,531		0.03
Forterro Group, AB	(4)(6)(8)		SA +4.75%	4.75%		4/14/2022		7/9/2029	CHF	10,860		11,046		13,710		0.03
Forterro Group, AB	(4)(5)(6)(9)		SA + 4.75%	4.75%		7/28/2022		7/9/2029	CHF	3,544		3,587		4,475		0.01
Forterro Group, AB	(4)(6)(8)		E + 4.75%	6.82%		4/14/2022		7/9/2029	EUR	32,512		32,706		38,208		0.08
Forterro Group, AB	(4)(5)(6)(8)		E + 4.75%	6.82%		4/14/2022		7/9/2029	EUR	9,018		9,150		10,598		0.02
Forterro Group, AB	(4)(5)(6)(10)		S + 4.75%	8.48%		7/28/2022		7/9/2029	GBP	12,762		15,233		17,203		0.04
Forterro Group, AB	(4)(5)(6)(7)(8)		E + 4.75%	6.82%		2/27/2025		7/9/2029	EUR	26,703		27,646		31,382		0.07
Gen Digital, Inc.	(6)(9)		SOFR + 1.75%	5.47%		6/5/2024		9/12/2029		10,854		10,774		10,883		0.02
Genesys Cloud Services, Inc.	(8)		SOFR + 2.50%	6.22%		4/3/2025		1/30/2032		3,970		3,905		3,967		0.01
Gigamon, Inc.	(4)(10)		SOFR + 5.75%	9.78%		3/11/2022		3/9/2029		418,408		414,599		407,948		0.86
Gigamon, Inc.	(4)(5)(7)(10)		SOFR + 5.75%	9.81%		3/11/2022		3/10/2028		10,310		10,216		9,665		0.02
Granicus, Inc.	(4)(10)		SOFR + 5.50%	9.09% (incl. 2.00% PIK)		1/17/2024		1/17/2031		30,963		30,752		30,963		0.07
Granicus, Inc.	(4)(5)(7)(10)		SOFR + 5.50%	9.09% (incl. 2.00% PIK)		1/17/2024		1/17/2031		9,101		9,031		9,101		0.02
GS Acquisitionco, Inc.	(4)(5)(11)		SOFR + 5.25%	8.92%		3/26/2024		5/25/2028		11,870		11,840		11,751		0.02
GS Acquisitionco, Inc.	(4)(5)(7)(10)		SOFR + 5.25%	8.92%		3/26/2024		5/25/2028		3,866		3,830		3,753		0.01
Homecare Software Solutions, LLC	(4)(10)		SOFR + 5.55%	9.28% (incl. 2.93% PIK)		6/14/2024		6/16/2031		79,518		78,914		79,120		0.17
Homecare Software Solutions, LLC	(4)(10)		SOFR + 5.55%	9.28% (incl. 2.93% PIK)		6/14/2024		6/16/2031		31,056		30,821		30,900		0.06
Homecare Software Solutions, LLC	(4)(10)		SOFR + 5.55%	9.28% (incl. 2.93% PIK)		9/26/2024		6/16/2031		36,735		36,447		36,552		0.08
HS Purchaser, LLC	(10)		SOFR + 6.00%	9.97%		6/23/2021		5/19/2029		14,036		13,248		12,751		0.03
Icefall Parent, Inc.	(4)(7)(11)		SOFR + 4.50%	8.17%		1/26/2024		1/25/2030		87,841		86,754		87,841		0.18
INK BC Bidco S.p.A.	(4)(6)(7)(8)		E + 5.00%	7.08%		7/17/2025		7/16/2032	EUR	110,134		125,060		127,274		0.27
IQN Holding Corp.	(4)(10)		SOFR + 5.75%	9.42% (incl. 3.13% PIK)		5/2/2022		5/2/2029		46,277		46,072		46,277		0.10

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Software (continued)
IQN Holding Corp.	(4)(5)(7)(10)		SOFR + 5.25%	8.94%		5/2/2022		5/2/2028	$	3,603	$	3,581	$	3,603		0.01	%
IQN Holding Corp.	(4)(5)(10)		SOFR + 5.75%	9.42% (incl. 3.13% PIK)		5/16/2025		5/2/2029		5,726		5,726		5,726		0.01
IRI Group Holdings, Inc.	(4)(7)(10)		SOFR + 4.25%	7.97%		4/9/2025		12/1/2029		1,588,161		1,570,390		1,588,161		3.34
Javelin Buyer, Inc.	(6)(8)		SOFR + 2.75%	6.59%		7/24/2025		12/5/2031		2,978		2,994		2,991		0.01
Jeppesen Holdings, LLC	(4)(7)(9)		SOFR + 4.75%	8.59%		10/31/2025		11/1/2032		327,865		325,293		325,279		0.68
JS Parent, Inc.	(4)(7)(10)		SOFR + 4.75%	8.59%		4/24/2024		4/24/2031		80,404		80,069		80,365		0.17
Kaseya, Inc.	(7)(8)		SOFR + 3.00%	6.72%		3/20/2025		3/22/2032		127,443		126,049		127,552		0.27
KnowBe4, Inc.	(8)		SOFR + 3.75%	7.59%		7/22/2025		7/23/2032		30,000		29,929		30,056		0.06
LD Lower Holdings, Inc.	(4)(11)		SOFR + 7.50%	11.27%		2/8/2021		8/9/2027		106,203		106,137		95,052		0.20
Lobos Parent, Inc.	(4)(5)(7)(9)		SOFR + 4.50%	8.17%		9/26/2025		9/26/2032		42,739		42,339		42,366		0.09
LogicMonitor, Inc.	(4)(7)(10)		SOFR + 5.50%	9.34%		11/15/2024		11/19/2031		122,899		121,334		122,043		0.26
Magenta Security Holdings, LLC	(5)(11)		SOFR + 6.25%	10.09%		8/14/2024		7/27/2028		9,724		9,467		9,761		0.02
Magenta Security Holdings, LLC	(5)(10)(18)		SOFR + 6.75%	10.85%		8/14/2024		7/27/2028		27,581		26,684		21,030		0.04
Magnesium BorrowerCo, Inc.	(4)(10)		S + 4.50%	8.22%		5/19/2022		5/18/2029	GBP	100,050		123,533		134,863		0.28
Magnesium BorrowerCo, Inc.	(4)(10)		SOFR + 4.50%	8.22%		5/19/2022		5/18/2029		1,035,065		1,022,289		1,035,065		2.17
Magnesium BorrowerCo, Inc.	(4)(10)		SOFR + 4.50%	8.22%		3/21/2024		5/18/2029		28,970		28,737		28,970		0.06
Mandolin Technology Intermediate Holdings, Inc.	(4)(9)		SOFR + 3.75%	7.57%		7/30/2021		7/31/2028		75,168		74,751		65,772		0.14
Mandolin Technology Intermediate Holdings, Inc.	(4)(9)		SOFR + 6.25%	10.07%		6/9/2023		7/31/2028		61,425		60,255		57,740		0.12
Mandolin Technology Intermediate Holdings, Inc.	(4)(5)(7)(8)		SOFR + 3.75%	7.44%		2/14/2025		4/30/2028		3,535		3,513		3,157		0.01
Maverick Bidco, Inc.	(4)(5)(7)(10)		SOFR + 4.75%	8.54%		12/2/2025		12/2/2031		352,976		351,684		351,563		0.74
McAfee Corp.	(6)(9)		SOFR + 3.00%	6.72%		5/31/2024		3/1/2029		31,409		31,314		29,089		0.06
Medallia, Inc.	(4)(10)		SOFR + 6.00%	9.70%		10/28/2021		10/29/2028		898,944		892,583		698,929		1.47
Medallia, Inc.	(4)(10)		SOFR + 6.00%	9.70%		8/16/2022		10/29/2028		221,763		219,910		172,421		0.36
Mitnick Purchaser, Inc.	(9)(18)		SOFR + 4.75%	8.69%		5/2/2022		5/2/2029		11,497		11,470		7,515		0.02
ML Holdco, LLC	(4)(5)(7)(11)		SOFR + 4.50%	8.37%		10/24/2025		10/24/2032		67,867		67,494		67,483		0.14
MRI Software, LLC	(4)(11)		SOFR + 4.75%	8.42%		1/7/2021		2/10/2028		204,606		203,651		204,606		0.43
MRI Software, LLC	(4)(7)(11)		SOFR + 4.75%	8.42%		8/27/2024		2/10/2028		29,257		29,025		28,441		0.06

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Software (continued)
MRI Software, LLC	(4)(11)		SOFR + 4.75%	8.42%		1/7/2021		2/10/2028	$	34,363	$	34,369	$	34,363		0.07	%
MRI Software, LLC	(4)(5)(7)(9)		SOFR + 4.75%	8.42%		10/2/2025		2/10/2028		1,704		1,669		1,704		0.00
NAVEX TopCo, Inc.	(4)(7)(10)		SOFR + 5.00%	8.91%		10/14/2025		10/14/2032		221,611		219,260		221,318		0.46
Nintex Topco, Limited	(4)(6)(8)		SOFR + 6.00%	9.83% (incl. 1.50% PIK)		11/12/2021		11/13/2028		681,242		675,829		606,306		1.27
Noble Midco 3, Ltd.	(4)(5)(6)(7)(10)		SOFR + 4.75%	8.42%		6/10/2024		6/24/2031		39,181		38,876		39,181		0.08
Noble Midco 3, Ltd.	(4)(5)(6)(7)(10)		SOFR + 4.75%	8.42%		6/10/2024		12/10/2030		452		371		407		0.00
OEConnection, LLC	(4)(7)(9)		SOFR + 4.50%	8.19%		12/23/2025		12/23/2032		31,437		31,210		31,210		0.07
OMEGA II AB	(4)(5)(6)(7)(8)		ST + 4.75%	6.62%		6/11/2025		6/17/2032	SEK	635,618		65,641		68,648		0.14
Optimizely North America, Inc.	(4)(5)(10)		S + 5.50%	9.22%		10/30/2024		10/30/2031	GBP	2,119		2,726		2,771		0.01
Optimizely North America, Inc.	(4)(5)(10)		E + 5.25%	7.15%		10/30/2024		10/30/2031	EUR	7,064		7,608		8,053		0.02
Optimizely North America, Inc.	(4)(5)(7)(10)		SOFR + 5.00%	8.92%		10/30/2024		10/30/2031		20,134		19,941		19,499		0.04
Optus 1011, GmbH	(4)(5)(6)(8)		E + 5.00%	7.02%		3/7/2025		3/24/2032	EUR	89,943		95,521		104,644		0.22
Optus 1011, GmbH	(4)(5)(6)(7)(8)		E + 5.00%	7.02%		10/24/2025		3/24/2032	EUR	13,798		16,078		15,242		0.03
PDI TA Holdings, Inc.	(4)(10)		SOFR + 5.50%	9.34%		2/1/2024		2/3/2031		87,074		86,245		87,074		0.18
PDI TA Holdings, Inc.	(4)(5)(7)(10)		SOFR + 5.50%	9.34%		2/1/2024		2/3/2031		5,130		5,054		5,130		0.01
Perforce Software, Inc.	(9)		SOFR + 4.75%	8.47%		3/22/2024		3/25/2031		19,700		19,626		16,725		0.04
Perforce Software, Inc.	(8)		SOFR + 4.75%	8.47%		12/18/2024		7/2/2029		18,242		18,022		16,418		0.03
Project Alpha Intermediate Holding, Inc.	(9)		SOFR + 3.25%	6.92%		5/14/2024		10/26/2030		70,143		70,143		70,113		0.15
Project Leopard Holdings, Inc.	(9)		SOFR + 5.25%	9.19%		7/20/2022		7/20/2029		131,871		128,002		114,110		0.24
Project Leopard Holdings, Inc.	(4)(5)(7)(8)		SOFR + 4.25%	8.14%		7/20/2022		7/20/2027		13,509		13,514		10,389		0.02
Proofpoint, Inc.	(9)		SOFR + 3.00%	6.67%		5/28/2024		8/31/2028		5,484		5,479		5,521		0.01
QBS Parent, Inc.	(4)(5)(7)(10)		SOFR + 4.50%	8.17%		6/3/2025		6/3/2032		77,286		76,953		77,286		0.16
QBS Parent, Inc.	(4)(5)(7)(10)		SOFR + 4.50%	8.22%		11/7/2024		6/3/2032		997		949		997		0.00
Quartz Acquireco, LLC	(4)(8)		SOFR + 2.25%	5.92%		4/11/2025		6/28/2030		3,101		3,068		3,101		0.01
Rally Buyer, Inc.	(4)(10)		SOFR + 6.25%	9.97% (incl. 3.50% PIK)		7/19/2022		7/19/2029		145,308		143,951		131,504		0.28
Rally Buyer, Inc.	(4)(5)(7)(10)		SOFR + 5.75%	9.42%		7/19/2022		7/19/2029		10,372		10,192		8,686		0.02
Relativity ODA, LLC	(4)(7)(11)		SOFR + 4.50%	8.22%		5/12/2021		5/12/2029		37,640		37,602		37,524		0.08
Rocket Software, Inc.	(9)		SOFR + 3.75%	7.47%		10/5/2023		11/28/2028		44,664		44,317		44,710		0.09
Scorpio BidCo SAS	(4)(5)(6)(7)(8)		E + 5.75%	7.77%		4/3/2024		4/30/2031	EUR	37,234		39,683		43,672		0.09
Seven Bidco, SASU	(4)(5)(6)(7)(8)		E + 4.50%	6.57%		8/29/2025		8/27/2032	EUR	210,485		244,619		245,912		0.52

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Software (continued)
Severin Acquisition, LLC	(4)(7)(10)		SOFR + 4.75%	8.47% (incl. 2.25% PIK)		10/1/2024		10/1/2031	$	348,366	$	345,042	$	348,366		0.73	%
Skopima Consilio Parent, LLC	(9)		SOFR + 3.75%	7.47%		12/18/2024		5/12/2028		25,268		25,036		23,152		0.05
Skylark UK Debtco, Ltd.	(4)(5)(6)(7)(8)		S + 4.50%	6.57%		11/25/2025		12/8/2032	GBP	12,751		16,990		17,187		0.04
Skylark UK Debtco, Ltd.	(4)(5)(6)(8)		E + 4.50%	6.57%		11/25/2025		12/8/2032	EUR	5,751		6,694		6,759		0.01
Skylark UK Debtco, Ltd.	(4)(5)(6)(8)		SOFR + 4.50%	8.38%		11/25/2025		12/8/2032		24,898		24,898		24,898		0.05
Solis Midco, SAS	(4)(5)(6)(7)(8)		E + 4.75%	6.85%		10/8/2025		10/8/2032	EUR	313		357		361		0.00
Sophos Holdings, LLC	(6)(8)		SOFR + 3.50%	7.33%		1/7/2021		3/5/2027		12,450		12,458		12,473		0.03
Sovos Compliance, LLC	(8)		SOFR + 3.25%	6.97%		7/24/2025		8/13/2029		13,653		13,616		13,709		0.03
Spaceship Purchaser, Inc.	(4)(7)(10)(18)		SOFR + 4.67%	8.34%		9/5/2025		10/17/2031		624,424		623,634		623,467		1.31
Spitfire Parent, Inc.	(4)(11)		E + 5.50%	7.40%		3/8/2021		3/11/2027	EUR	18,623		22,390		21,666		0.05
Spitfire Parent, Inc.	(4)(11)		SOFR + 5.50%	9.32%		3/9/2021		3/11/2027		84,366		84,013		83,523		0.18
Spitfire Parent, Inc.	(4)(11)		SOFR + 5.50%	9.32%		3/9/2021		3/11/2027		31,152		31,143		30,840		0.06
Starlight Parent, LLC	(8)		SOFR + 4.00%	7.70%		7/2/2025		4/16/2032		49,875		49,145		49,906		0.10
Tango Bidco, SAS	(4)(5)(6)(8)		E + 5.25%	7.28%		10/17/2024		10/17/2031	EUR	69,197		74,046		80,914		0.17
Tango Bidco, SAS	(4)(5)(6)(7)(8)		E + 5.25%	7.28%		10/17/2024		10/17/2031	EUR	18,953		20,812		22,073		0.05
Tegra118 Wealth Solutions, Inc.	(8)		SOFR + 4.00%	7.89%		1/7/2021		2/18/2027		6,722		6,714		6,661		0.01
Themis Solutions, Inc.	(4)(5)(6)(7)(10)		SOFR + 5.50%	9.22% (incl. 3.75% PIK)		10/29/2025		10/29/2032		130,682		128,422		127,984		0.27
Three Rivers Buyer, Inc	(4)(5)(7)(10)		SOFR + 4.75%	8.59%		10/31/2025		11/3/2031		15,200		14,959		14,953		0.03
TravelPerk, Inc.	(4)(6)(8)		11.50%	11.50% PIK		5/2/2024		5/2/2029		50,792		48,830		49,903		0.10
Tricentis Operations Holdings, Inc.	(4)(7)(11)		SOFR + 6.25%	10.09% (incl. 4.88% PIK)		2/11/2025		2/11/2032		137,384		135,958		137,086		0.29
Triple Lift, Inc.	(4)(7)(10)		SOFR + 5.75%	9.59%		5/6/2021		5/5/2028		43,058		42,675		38,183		0.08
Triple Lift, Inc.	(4)(10)		SOFR + 5.75%	9.59%		3/18/2022		5/5/2028		25,258		25,065		23,111		0.05
UKG, Inc.	(8)		SOFR + 2.50%	6.34%		10/14/2025		2/9/2031		1,995		1,990		1,999		0.00
Varicent Parent Holdings Corp.	(4)(7)(10)		SOFR + 6.25%	9.92% (incl. 3.38% PIK)		8/23/2024		8/23/2031		104,346		103,041		102,987		0.22
Vision Solutions, Inc.	(10)		SOFR + 4.00%	8.10%		10/25/2021		4/24/2028		53,180		52,462		49,630		0.10
VS Buyer, LLC	(7)(8)		SOFR + 2.25%	6.09%		7/25/2025		4/12/2031		6,271		5,547		6,258		0.01
WPEngine, Inc.	(4)(7)(10)		SOFR + 5.75%	9.45%		8/14/2023		8/14/2029		81,400		79,781		81,156		0.17
XPLOR T1, LLC	(4)(8)		SOFR + 3.50%	7.29%		12/1/2025		12/1/2032		34,563		34,563		34,650		0.07
Zendesk, Inc.	(4)(7)(10)		SOFR + 5.00%	8.69%		7/23/2024		11/22/2028		1,061,197		1,046,704		1,061,196		2.24
Zodiac Purchaser, LLC	(8)		SOFR + 3.50%	7.22%		4/3/2025		2/14/2032		7,980		7,857		7,964		0.02
Zorro Bidco, Ltd.	(4)(5)(6)(7)(8)		S + 4.65%	8.62%		8/13/2024		8/13/2031	GBP	72,147		90,677		96,170		0.20
Zorro Bidco, Ltd.	(4)(5)(6)(8)		S + 4.65%	8.62%		1/30/2025		8/13/2031	GBP	7,896		9,738		10,537		0.02

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Software (continued)
Zorro Bidco, Ltd.	(4)(5)(6)(8)		ST + 4.65%	6.66%		2/6/2025		8/13/2031	SEK	108,262		$ 9,858	$	11,642		0.02	%

												20,171,985		19,843,563		41.67
Specialty Retail
CustomInk, LLC	(4)(11)(18)		SOFR + 5.98%	9.83%		1/7/2021		5/3/2028	$	39,625		39,576		39,625		0.08
EG America, LLC	(6)(8)		SOFR + 3.50%	7.32%		7/18/2025		2/7/2028		11,973		11,973		12,034		0.03
Hoya Midco, LLC	(6)(9)		SOFR + 2.25%	6.09%		2/5/2025		2/3/2029		8,712		8,712		5,053		0.01
Mavis Tire Express Services Topco, Corp.	(10)		SOFR + 3.00%	6.72%		1/17/2025		5/4/2028		27,419		27,419		27,550		0.06
Mavis Tire Express Services Topco, Corp.	(4)(7)(10)		SOFR + 3.25%	7.09%		1/17/2025		5/4/2028		3,600		3,573		3,569		0.01
StubHub Holdco Sub, LLC	(8)		SOFR + 4.75%	8.47%		3/15/2024		3/15/2030		5,882		5,886		5,841		0.01

												97,139		93,672		0.20
Technology Hardware, Storage & Peripherals
Lytx, Inc.	(4)(11)		SOFR + 5.00%	8.83%		6/13/2024		2/28/2028		75,139		75,171		75,139		0.16
Trading Companies & Distributors
FCG Acquisitions, Inc.	(9)		SOFR + 3.25%	6.97%		2/11/2025		3/31/2028		22,466		22,466		22,583		0.05
Hillman Group, Inc.	(6)(9)		SOFR + 2.00%	5.73%		7/14/2021		7/14/2028		6,338		6,345		6,371		0.01
Icebox Holdco III, Inc.	(9)		SOFR + 3.25%	6.92%		12/22/2021		12/22/2031		15,462		15,437		15,622		0.03
Paramount Global Surfaces, Inc.	(4)(11)		SOFR + 6.00%	9.82% (incl. 4.98% PIK)		4/30/2021		12/31/2028		83,340		82,899		62,088		0.13
Red Fox CD Acquisition Corp.	(4)(11)		SOFR + 6.00%	9.67%		3/4/2024		3/4/2030		107,214		105,491		107,214		0.23
Red Fox CD Acquisition Corp.	(4)(5)(7)(11)		SOFR + 6.00%	9.67%		5/31/2024		3/4/2030		16,949		16,240		16,949		0.04
White Cap Buyer, LLC	(8)		SOFR + 3.25%	6.97%		6/13/2024		10/19/2029		14,347		14,322		14,422		0.03
Windsor Holdings III, LLC	(8)		SOFR + 2.75%	6.47%		3/21/2025		8/1/2030		13,236		13,169		13,284		0.03

												276,369		258,533		0.55
Transportation Infrastructure
Apple Bidco, LLC	(8)		SOFR + 2.50%	6.22%		2/21/2025		9/23/2031		496		488		499		0.00
Capstone Acquisition Holdings, Inc.	(4)(11)		SOFR + 4.50%	8.32%		8/29/2024		11/13/2029		94,929		94,545		94,929		0.20
Capstone Acquisition Holdings, Inc.	(4)(5)(11)		SOFR + 4.50%	8.32%		8/29/2024		11/13/2029		8,261		8,212		8,261		0.02
Enstructure, LLC	(4)(7)(9)		SOFR + 4.50%	8.24%		8/15/2025		8/15/2032		452,038		448,200		451,412		0.95
Frontline Road Safety, LLC	(4)(5)(7)(8)		SOFR + 4.75%	8.47% (incl. 2.00% PIK)		3/4/2025		3/4/2032		24,243		23,801		24,053		0.05
Frontline Road Safety, LLC	(4)(8)		SOFR + 4.75%	8.47% (incl. 2.00% PIK)		3/4/2025		3/4/2032		82,641		81,927		82,228		0.17

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Transportation Infrastructure (continued)
Frontline Road Safety, LLC	(4)(5)(8)		SOFR + 4.75%	8.47% (incl. 2.00% PIK)		5/15/2025		3/4/2032	$	25,682		$ 25,564	$	25,553		0.05	%
Frontline Road Safety, LLC	(4)(8)		SOFR + 4.75%	8.47% (incl. 2.00% PIK)		12/31/2025		3/4/2032		15,213		15,061		15,137		0.03
Frontline Road Safety, LLC	(4)(5)(7)(8)		SOFR + 4.75%	8.47% (incl. 2.00% PIK)		9/26/2025		3/4/2032		11,348		11,293		11,202		0.02
Helix TS, LLC	(4)(10)		SOFR + 5.00%	8.67%		8/4/2021		8/4/2030		99,361		98,474		98,368		0.21
Helix TS, LLC	(4)(10)		SOFR + 5.00%	8.67%		8/4/2021		8/4/2030		117,282		116,306		116,109		0.24
Helix TS, LLC	(4)(10)		SOFR + 5.00%	8.67%		12/22/2023		8/4/2030		13,621		13,435		13,485		0.03
Helix TS, LLC	(4)(5)(10)		SOFR + 5.00%	8.67%		12/14/2022		8/4/2030		5,288		5,276		5,235		0.01
Helix TS, LLC	(4)(5)(7)(10)		SOFR + 5.00%	8.67%		10/21/2025		8/4/2030		66,103		65,296		65,083		0.14
Italian Motorway Holdings S.à r.l	(4)(6)(8)		E + 5.25%	7.38%		4/28/2022		4/28/2029	EUR	236,429		245,511		277,850		0.58
Roadsafe Holdings, Inc.	(4)(11)		SOFR + 5.75%	9.63%		4/19/2021		10/19/2027		70,775		70,333		68,298		0.14
Roadsafe Holdings, Inc.	(4)(11)		SOFR + 5.75%	9.65%		1/31/2022		10/19/2027		75,355		75,028		72,718		0.15
Roadsafe Holdings, Inc.	(4)(11)		SOFR + 5.75%	9.65%		4/19/2021		10/19/2027		54,074		54,031		52,182		0.11
Roadsafe Holdings, Inc.	(4)(5)(11)		P + 4.75%	11.50%		9/11/2024		10/19/2027		4,290		4,243		4,140		0.01
Safety Borrower Holdings, LP	(4)(11)		SOFR + 4.75%	8.47%		12/19/2025		12/19/2032		68,451		68,174		68,451		0.14
Safety Borrower Holdings, LP	(4)(5)(7)(11)		P + 3.75%	10.50%		9/1/2021		12/19/2032		333		291		267		0.00
Sam Holding Co, Inc.	(4)(11)		SOFR + 5.50%	9.42%		9/24/2021		9/24/2027		145,540		144,703		145,540		0.31
Sam Holding Co, Inc.	(4)(11)		SOFR + 5.50%	9.46%		9/19/2023		9/24/2027		62,560		62,021		62,560		0.13
Sam Holding Co, Inc.	(4)(11)		SOFR + 5.50%	9.54%		9/19/2023		9/24/2027		39,394		39,050		39,394		0.08
Sam Holding Co, Inc.	(4)(11)		SOFR + 5.50%	9.54%		9/24/2021		9/24/2027		45,165		44,920		45,165		0.09
Sam Holding Co, Inc.	(4)(7)(11)		SOFR + 5.50%	9.46%		9/5/2024		9/24/2027		47,637		47,254		47,637		0.10
Sam Holding Co, Inc.	(4)(5)(7)(11)		SOFR + 5.50%	9.29%		11/5/2025		9/24/2027		8,800		8,540		8,800		0.02
TRP Infrastructure Services, LLC	(4)(11)		SOFR + 5.50%	9.49%		7/9/2021		7/9/2027		70,737		70,379		70,560		0.15
TRP Infrastructure Services, LLC	(4)(7)(11)		SOFR + 5.50%	9.44%		12/2/2024		7/9/2027		41,612		41,385		41,502		0.09
TRP Infrastructure Services, LLC	(4)(5)(7)(11)		SOFR + 5.50%	9.53%		9/9/2025		7/9/2027		20,568		20,200		20,398		0.04

												2,003,941		2,037,016		4.26
Wireless Telecommunication Services
CCI Buyer, Inc.	(4)(7)(10)		SOFR + 5.00%	8.67%		5/13/2025		5/13/2032		115,602		114,490		114,957		0.24
CyrusOne Revolving Warehouse	(4)(5)(6)(7)(8)		SOFR + 2.95%	6.67%		7/12/2024		7/2/2027		161,381		160,839		161,381		0.34
SBA Senior Finance II, LLC	(6)(8)		SOFR + 1.75%	5.47%		6/16/2025		1/25/2031		2,782		2,788		2,796		0.01

												278,117		279,134		0.59

Total First Lien Debt - non-controlled/non-affiliated												73,554,269		73,049,201		153.28

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
First Lien Debt - non-controlled/affiliated
Aerospace & Defense
Align Precision Group, LLC	(4)(5)(11)(16)		SOFR + 6.75%	10.42% PIK		7/3/2025		7/3/2030	$	22,716	$	22,717	$	22,717		0.05	%
Align Precision Group, LLC	(4)(5)(7)(11)(16)		SOFR + 6.75%	10.42% PIK		7/3/2025		7/3/2030		3,552		3,535		3,552		0.01

												26,252		26,269		0.06
Media
DMS Purchaser, LLC	(4)(5)(6)(14)(16)		SOFR + 7.50%	11.42% (incl. 6.50% PIK)		2/24/2025		2/28/2030		6,449		6,449		6,449		0.01

Total First Lien Debt - non-controlled/affiliated												32,701		32,718		0.07

First Lien Debt - controlled/affiliated
Chemicals
Pigments Services, Inc.	(4)(6)(14)(16)(17)		SOFR + 8.25%	12.07% PIK		4/14/2023		4/14/2029		26,214		15,191		0		0.00
Pigments Services, Inc.	(4)(6)(14)(16)(17)		SOFR + 8.25%	12.07% PIK		4/14/2023		4/14/2029		12,800		11,573		7,100		0.01

												26,764		7,100		0.01
Insurance
CFCo, LLC (Benefytt Technologies, Inc.)	(4)(5)(8)(16)(17)(18)		0.00%	0.00%		9/11/2023		9/13/2038		86,098		12,571		0		0.00
Daylight Beta Parent, LLC (Benefytt Technologies, Inc.)	(4)(5)(8)(16)(17)(18)		10.00%	10.00% PIK		9/11/2023		9/12/2033		60,561		49,530		8,285		0.02

												62,101		8,285		0.02
Oil, Gas & Consumable Fuels
Pibb Member, LLC	(4)(5)(6)(8)(16)		6.41%	6.41%		11/22/2024		12/20/2049		2,150		2,150		2,193		0.00
Professional Services
Material Holdings, LLC	(4)(5)(10)(16)		SOFR + 6.00%	9.77% (incl. 2.25% PIK)		6/14/2024		8/19/2027		238,430		237,306		237,977		0.50
Material Holdings, LLC	(4)(5)(10)(16)(17)		SOFR + 6.00%	9.77% PIK		6/14/2024		8/19/2027		63,789		57,075		0		0.00
Material Holdings, LLC	(4)(5)(7)(10)(16)		SOFR + 6.00%	9.77% PIK		6/14/2024		8/19/2027		8,268		8,251		7,895		0.02

												302,632		245,872		0.52

Total First Lien Debt - controlled/affiliated												393,647		263,450		0.55

Total First Lien Debt												73,980,617		73,345,369		153.90

Second Lien Debt
Second Lien Debt - non-controlled/non-affiliated
Aerospace & Defense
Peraton Corp.	(10)		SOFR + 7.75%	11.67%		5/6/2021		2/1/2029		43,259		43,009		34,292		0.07
Commercial Services & Supplies
DG Investment Intermediate Holdings 2, Inc.	(8)		SOFR + 5.50%	9.22%		7/23/2025		7/31/2033		26,000		25,877		26,098		0.05

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Second Lien Debt - non-controlled/non-affiliated (continued)
Commercial Services & Supplies (continued)
OMNIA Partners, LLC		(4)(8)		SOFR + 5.00%	8.86%		5/31/2024		5/31/2032	$	165,000	$	164,339		$ 165,000		0.35	%
OMNIA Partners, LLC		(4)(8)		SOFR + 5.00%	8.86%		10/29/2025		5/31/2032		87,500		87,287		87,500		0.18

													277,503		278,598		0.58
Construction & Engineering
Thermostat Purchaser III, Inc.		(4)(10)		SOFR + 7.25%	11.22%		8/31/2021		8/31/2029		32,725		32,501		32,725		0.07
Health Care Providers & Services
Canadian Hospital Specialties, Ltd.		(4)(6)(8)		8.75%	8.75%		4/15/2021		4/15/2029	CAD	3,800		3,009		2,623		0.01
Hunter UK Bidco, Ltd.		(4)(6)(8)		S + 7.50%	11.47%		8/19/2021		8/19/2029	GBP	65,340		88,208		85,653		0.18
Inizio Group, Ltd.		(4)(6)(8)		SOFR + 7.25%	11.02%		12/31/2021		8/19/2029		15,000		14,822		14,363		0.03
Inizio Group, Ltd.		(4)(5)(6)(8)		SOFR + 7.25%	11.35%		3/31/2022		8/19/2029		10,000		9,877		9,575		0.02
Jayhawk Buyer, LLC		(4)(5)(11)		SOFR + 8.75%	12.69%		5/26/2021		7/16/2028		6,537		6,500		6,161		0.01

													122,416		118,375		0.25
Health Care Technology
Project Ruby Ultimate Parent Corp.		(4)(10)		SOFR + 5.25%	9.08%		10/15/2024		3/10/2029		100,934		100,569		100,682		0.21
Insurance
Alera Group, Inc.		(5)(9)		SOFR + 5.50%	9.22%		5/21/2025		5/30/2033		94,271		93,833		96,392		0.20
SQ ABS Issuer, LLC		(4)(6)(8)		9.65%	9.65%		10/11/2024		10/20/2039		11,620		11,481		11,562		0.02

													105,314		107,954		0.22
Interactive Media & Services
Speedster Bidco, GmbH		(4)(6)(8)		CA + 5.50%	7.76%		12/10/2024		2/13/2032	CAD	681,018		478,150		491,208		1.03
IT Services
Asurion, LLC		(8)		SOFR + 5.25%	9.08%		4/4/2025		1/31/2028		4,167		3,830		4,160		0.01
Dcert Buyer, Inc.		(8)		SOFR + 7.00%	10.72%		2/19/2021		2/19/2029		60,975		61,069		55,182		0.12
Inovalon Holdings, Inc.		(4)(10)		SOFR + 8.50%	12.60% PIK		4/11/2025		11/24/2033		145,532		143,913		141,166		0.30
Orion US Finco, Inc.		(6)(8)		SOFR + 5.50%	9.43%		10/10/2025		10/10/2033		6,000		5,940		6,060		0.01
OT Luxco 2 S.à r.l.		(4)(5)(6)(8)		E + 8.75%	10.85% PIK		10/10/2024		9/30/2029	EUR	23,637		25,661		27,361		0.06

													240,413		233,929		0.50
Life Sciences Tools & Services
Curia Global, Inc.		(4)(10)		SOFR + 10.50%	14.58% PIK		9/1/2021		3/7/2030		51,275		50,854		40,636		0.09
Machinery
Victory Buyer, LLC		(4)(9)		SOFR + 7.00%	10.83%		11/19/2021		11/19/2029		24,677		24,550		24,677		0.05
Media
HMH Education, Inc.		(4)(9)		SOFR + 8.50%	12.22%		4/7/2022		4/8/2030		80,500		79,626		68,828		0.14

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Second Lien Debt - non-controlled/non-affiliated (continued)
Pharmaceuticals
Rossini, S.à r.l.	(4)(5)(6)(8)		E + 7.00%	9.19% PIK		4/6/2025		3/30/2030	EUR	26,028		$ 29,573		$ 30,359		0.06	%
Professional Services
CoreLogic, Inc.	(9)		SOFR + 6.50%	10.33%		6/4/2021		6/4/2029	$	67,488		67,199		68,219		0.14
Kwor Acquisition, Inc.	(4)(5)(11)		SOFR + 8.00%	11.82% PIK		2/28/2025		2/28/2030		2,268		2,268		2,268		0.00
Sedgwick Claims Management Services, Inc.	(4)(8)		SOFR + 5.00%	8.82%		7/31/2024		7/31/2031		230,000		228,109		230,000		0.48
Thevelia US, LLC	(4)(6)(9)		SOFR + 5.00%	8.67%		6/17/2022		6/17/2032		182,046		178,992		182,046		0.38

												476,568		482,533		1.00
Real Estate Management & Development
Progress Residential PM Holdings, LLC	(4)(8)		SOFR + 4.75%	8.66%		9/11/2025		9/11/2028		101,340		100,432		100,327		0.21
Software
Boxer Parent Company, Inc.	(8)		SOFR + 5.75%	9.47%		7/30/2024		7/30/2032		58,594		58,113		56,639		0.12
CB Nike Holdco, LLC	(4)(11)		SOFR + 7.35%	11.17% PIK		11/25/2024		11/26/2029		230,177		226,627		227,875		0.48
Cloudera, Inc.	(9)		SOFR + 6.00%	9.82%		10/8/2021		10/8/2029		66,697		66,435		58,460		0.12
Delta Topco, Inc.	(8)		SOFR + 5.25%	9.09%		5/1/2024		12/1/2030		131,602		130,846		130,053		0.27
Denali Holdco, Ltd.	(4)(5)(6)(8)		9.80%	9.80% PIK		9/5/2025		9/5/2032	EUR	5,140		5,967		5,980		0.01
Denali Holdco, Ltd.	(4)(5)(6)(8)		11.20%	11.20% PIK		9/5/2025		9/5/2032	GBP	2,972		3,976		3,966		0.01
Flash Charm, Inc.	(8)		SOFR + 6.75%	10.75%		3/2/2021		3/2/2029		27,051		26,915		23,805		0.05
IGT Holding II, AB	(4)(6)(8)		SOFR + 6.15%	10.19% PIK		8/13/2024		8/29/2033		135,874		133,798		135,874		0.29
INK BC Bidco S.p.A.	(4)(6)(8)		E + 8.25%	10.33% PIK		7/17/2025		7/16/2033	EUR	14,283		16,250		16,533		0.03
INK BC Bidco S.p.A.	(4)(6)(8)		E + 8.25%	10.33% PIK		11/12/2025		7/17/2033	EUR	11,234		12,766		13,004		0.03
Kaseya, Inc.	(8)		SOFR + 5.00%	8.72%		3/20/2025		3/20/2033		125,000		123,986		122,656		0.26
Mandolin Technology Intermediate Holdings, Inc.	(4)(9)		SOFR + 6.50%	10.50% (incl. 6.50% PIK)		7/30/2021		7/30/2029		33,551		33,352		28,518		0.06
Project Alpha Intermediate Holding, Inc.	(9)		SOFR + 5.00%	8.67%		11/21/2024		11/21/2032		49,542		49,315		47,638		0.10
Proofpoint, Inc.	(4)(5)(8)		E +5.75%	7.77%		12/8/2025		12/8/2033	EUR	26,552		30,666		30,892		0.06
Proofpoint, Inc.	(4)(5)(8)		SOFR + 5.75%	9.52%		12/8/2025		12/8/2033		41,706		41,293		41,289		0.09
Solis Midco, SAS	(4)(5)(6)(8)		E + 7.75%	9.85% PIK		10/8/2025		10/8/2033	EUR	104		119		120		0.00
Teamsystem Holdco 3 SpA	(4)(5)(6)(8)		E + 5.75%	7.78%		7/7/2025		7/7/2033	EUR	41,546		48,237		48,337		0.10
Vision Solutions, Inc.	(10)		SOFR + 7.25%	11.35%		4/23/2021		4/23/2029		41,439		41,307		39,367		0.08

												1,049,968		1,031,006		2.16
Trading Companies & Distributors
BCPE Empire Holdings, Inc.	(4)(5)(11)		SOFR + 5.25%	9.07%		4/4/2025		12/31/2031		72,514		71,546		72,151		0.15

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Second Lien Debt - non-controlled/non-affiliated (continued)
Trading Companies & Distributors (continued)
Icebox Holdco III, Inc.	(9)		SOFR + 6.50%	10.17%		12/22/2021		12/21/2029	$	14,000		$ 13,890		$ 14,257		0.03	%

												85,436		86,408		0.18

Total Second Lien Debt - non-controlled/non-affiliated												3,296,882		3,262,537		6.82

Total Second Lien Debt												3,296,882		3,262,537		6.82

Unsecured Debt
Unsecured Debt - non-controlled/non-affiliated
Biotechnology
AbbVie, Inc.	(6)(8)		4.80%	4.80%		9/10/2024		3/15/2029		1,000		1,023		1,025		0.00
Amgen, Inc.	(6)(8)		5.15%	5.15%		9/10/2024		3/2/2028		1,000		1,019		1,024		0.00
Biogen, Inc.	(5)(6)(8)		2.25%	2.25%		9/10/2024		5/1/2030		1,000		919		919		0.00
Gilead Sciences, Inc.	(5)(6)(8)		1.65%	1.65%		9/10/2024		10/1/2030		1,000		894		896		0.00
Regeneron Pharmaceuticals, Inc.	(5)(6)(8)		1.75%	1.75%		9/10/2024		9/15/2030		1,000		896		893		0.00

												4,751		4,757		0.00
Health Care Equipment & Supplies
Abbott Laboratories	(5)(6)(8)		1.40%	1.40%		9/10/2024		6/30/2030		1,000		906		895		0.00
Alcon Finance Corp.	(5)(6)(8)		2.60%	2.60%		9/10/2024		5/27/2030		1,000		934		931		0.00
Becton Dickinson & Co.	(6)(8)		5.08%	5.08%		9/10/2024		6/7/2029		1,000		1,026		1,028		0.00
Boston Scientific Corp.	(5)(6)(8)		2.65%	2.65%		9/10/2024		6/1/2030		1,000		941		942		0.00

												3,807		3,796		0.00
Health Care Technology
Healthcomp Holding Company, LLC	(4)(5)(8)		13.75%	13.75% PIK		11/8/2023		11/7/2031		24,303		23,892		22,480		0.05
IT Services
Evergreen Services Group PIK Holdco, LLC	(4)(5)(8)		12.75%	12.75% PIK		9/19/2025		4/5/2031		30,330		29,767		29,721		0.07
Evergreen Services Group PIK Holdco, LLC	(4)(5)(8)		12.75%	12.75% PIK		9/19/2025		4/5/2031		5,727		5,617		5,613		0.01

												35,384		35,334		0.08
Life Sciences Tools & Services
Thermo Fisher Scientific, Inc.	(6)(8)		5.00%	5.00%		9/10/2024		1/31/2029		1,000		1,027		1,030		0.00
Pharmaceuticals
Astrazeneca Finance, LLC	(6)(8)		4.85%	4.85%		9/10/2024		2/26/2029		1,000		1,024		1,027		0.00
Bristol-Myers Squibb, Co.	(6)(8)		4.90%	4.90%		9/10/2024		2/22/2029		1,000		1,025		1,029		0.00
Eli Lilly & Co.	(6)(8)		4.20%	4.20%		9/10/2024		8/14/2029		1,000		1,009		1,011		0.00
GlaxoSmithKline Capital PLC	(6)(8)		3.38%	3.38%		9/10/2024		6/1/2029		1,000		981		983		0.00
Johnson & Johnson	(6)(8)		4.80%	4.80%		9/10/2024		6/1/2029		1,000		1,032		1,033		0.00
Merck & Co, Inc.	(6)(8)		4.30%	4.30%		9/10/2024		5/17/2030		1,000		1,013		1,011		0.00
Novartis Capital Corp.	(5)(6)(8)		2.20%	2.20%		9/10/2024		8/14/2030		1,000		931		925		0.00

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Unsecured Debt - non-controlled/non-affiliated (continued)
Pharmaceuticals (continued)
Novo Nordisk Finance Netherlands, BV	(6)(8)		3.13%	3.13%		9/10/2024		1/21/2029	EUR	1,000	$	1,114	$	1,192		0.00	%
Pfizer, Inc.	(5)(6)(8)		1.70%	1.70%		9/10/2024		5/28/2030	$	1,000		910		907		0.00
Roche Holdings, Inc.	(6)(8)		4.20%	4.20%		9/10/2024		9/9/2029		1,000		1,007		1,007		0.00
Takeda Pharmaceutical Co, Ltd.	(6)(8)		2.05%	2.05%		9/10/2024		3/31/2030		1,000		916		914		0.00
Teva Pharmaceutical Finance Netherlands III, BV	(6)(8)		3.15%	3.15%		9/10/2024		10/1/2026		1,000		985		991		0.00

												11,947		12,030		0.00

Total Unsecured Debt - non-controlled/non-affiliated												80,808		79,427		0.13

Total Unsecured Debt												80,808		79,427		0.13

Structured Finance Obligations
Structured Finance Obligations - Debt Instruments - non-controlled/non-affiliated
Capital Markets
Lloyds Bank PLC	(4)(6)(8)		S + 5.25%	9.22%		12/10/2025		2/18/2035	GBP	22,000		29,449		29,655		0.06
Financial Services
1988 CLO 3, Ltd. - Class ER	(4)(6)(8)		SOFR + 6.25%	10.15%		10/7/2025		10/15/2040		2,000		2,000		2,015		0.00
522 Funding CLO 2020-6, Ltd. - Class ER	(4)(6)(8)		SOFR + 6.50%	11.08%		11/9/2021		10/23/2034		3,000		3,000		2,856		0.01
Allegro CLO VIII-S Ltd - Class E2	(4)(6)(8)		SOFR + 8.00%	12.32%		10/3/2024		10/15/2037		2,000		2,000		2,030		0.00
Allegro CLO XVIII Ltd - Class E2	(4)(6)(8)		SOFR + 7.50%	11.82%		10/30/2024		1/25/2038		2,225		2,225		2,228		0.00
Apidos CLO XXV - Class E1R3	(4)(6)(8)		SOFR + 5.35%	9.68%		12/17/2024		1/20/2037		4,000		4,000		4,010		0.01
ARES LI CLO Ltd - Class ER2	(4)(6)(8)		SOFR + 6.25%	10.57%		11/1/2024		10/15/2037		4,000		4,000		4,030		0.01
Ares Loan Funding VIII Ltd - Class E	(4)(6)(8)		SOFR + 5.25%	9.57%		12/19/2024		1/24/2038		3,000		3,000		3,009		0.01
Ares LVI CLO Ltd - Class ER2	(4)(6)(8)		SOFR + 5.35%	9.67%		12/27/2024		1/25/2038		9,000		9,000		9,004		0.02
Ares LX CLO Ltd - Class E	(4)(6)(8)		SOFR + 6.25%	10.84%		5/6/2021		7/18/2034		5,000		4,981		4,974		0.01
Bain Capital Credit CLO 2022-6 Ltd - Class ER	(4)(6)(8)		SOFR + 6.25%	10.58%		10/25/2024		1/22/2038		2,000		2,000		2,010		0.00
Bain Capital Credit CLO 2024-3 Ltd - Class E	(4)(6)(8)		SOFR + 6.25%	10.57%		5/16/2024		7/16/2037		2,500		2,500		2,512		0.01
Bain Capital Credit CLO 2022-1, Ltd - Class E	(4)(6)(8)		SOFR + 7.59%	11.92%		10/9/2025		10/18/2038		5,000		5,000		5,044		0.01
Balboa Bay Loan Funding 2021-2, Ltd. - Class E	(4)(6)(8)		SOFR + 6.60%	11.19%		10/20/2021		1/20/2035		7,000		6,952		6,902		0.01
Balboa Bay Loan Funding 2024-1 Ltd - Class E	(4)(6)(8)		SOFR + 6.25%	10.58%		5/17/2024		7/20/2037		2,300		2,300		2,326		0.00

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Structured Finance Obligations - Debt Instruments - non-controlled/non-affiliated (continued)
Financial Services (continued)
Barings CLO Ltd 2018-II - Class ER	(4)(6)(8)		SOFR + 6.90%	11.22%		8/9/2024		7/15/2036	$	4,000	$	4,000	$	3,999		0.01	%
Barings CLO Ltd 2019-IV - Class ER	(4)(6)(8)		SOFR + 6.40%	10.72%		5/13/2024		7/15/2037		5,000		5,000		5,031		0.01
Barings CLO Ltd 2021-III - Class E	(4)(6)(8)		SOFR + 6.65%	11.24%		11/17/2021		1/18/2035		7,200		7,200		6,999		0.02
Barings CLO Ltd 2022-II - Class ER	(4)(6)(8)		SOFR + 6.90%	11.22%		7/2/2024		7/15/2039		5,000		5,000		4,966		0.01
Barings CLO Ltd 2023-IV - Class E	(4)(6)(8)		SOFR + 7.59%	11.92%		12/6/2023		1/20/2037		3,000		2,975		3,011		0.01
Benefit Street Partners CLO XXVI Ltd - Class ER	(4)(6)(8)		SOFR + 6.00%	10.33%		7/3/2024		7/20/2037		3,000		3,000		3,013		0.01
BlueMountain CLO XXIX Ltd - Class ER	(4)(6)(8)		SOFR + 6.86%	11.44%		7/15/2021		7/25/2034		2,750		2,703		2,691		0.01
Broad River Ltd 2020-1 - Class ER	(4)(6)(8)		SOFR + 6.50%	11.09%		5/17/2021		7/20/2034		7,000		6,960		7,028		0.02
Carlyle US CLO 2018-4, Ltd. - Class E1R	(4)(6)(8)		SOFR + 6.43%	10.75%		7/23/2024		10/17/2037		1,000		973		1,011		0.00
Carlyle US CLO 2018-4, Ltd. - Class E2R	(4)(6)(8)		SOFR + 7.86%	12.18%		7/23/2024		10/17/2037		5,000		5,022		5,120		0.01
Carlyle US CLO 2021-7, LTD. - Class ER	(4)(6)(8)		SOFR + 5.50%	9.82%		3/26/2025		4/15/2040		4,650		4,650		4,685		0.01
Carlyle US CLO 2022-4 Ltd - Class ER	(4)(6)(8)		SOFR + 6.75%	11.07%		7/12/2024		7/25/2036		4,000		4,000		4,019		0.01
Carlyle US CLO 2023-4, Ltd. - Class ER	(4)(6)(8)		SOFR + 5.40%	11.92%		10/20/2025		10/25/2038		6,500		6,500		6,527		0.01
Carlyle US CLO 2023-5 Ltd - Class E	(4)(6)(8)		SOFR + 7.90%	12.21%		11/10/2023		1/27/2036		7,000		6,884		7,030		0.02
Carlyle US CLO 2024-8 Ltd - Class E	(4)(6)(8)		SOFR + 5.50%	9.82%		11/22/2024		1/25/2037		4,000		4,000		4,055		0.01
Carlyle US CLO 2025-1, Ltd. - Class E	(4)(6)(8)		SOFR + 5.70%	10.02%		4/1/2025		4/25/2038		4,000		4,000		4,035		0.01
Carval CLO V-C, Ltd. - Class E	(4)(6)(8)		SOFR + 6.75%	11.33%		11/24/2021		10/15/2034		8,000		7,945		7,915		0.02
Carval CLO VI-C, Ltd. - Class E	(4)(6)(8)		SOFR + 7.33%	11.66%		4/22/2022		4/21/2034		8,750		8,689		8,798		0.02
Carval CLO VIII-C Ltd - Class E2R	(4)(6)(8)		SOFR + 7.60%	11.93%		9/13/2024		10/22/2037		2,000		2,000		2,017		0.00
Carval CLO X-C Ltd - Class E	(4)(6)(8)		SOFR + 6.15%	10.48%		6/13/2024		7/20/2037		3,000		3,000		3,041		0.01
CarVal CLO XI C Ltd - Class E	(4)(6)(8)		SOFR + 6.35%	10.68%		8/14/2024		10/20/2037		3,000		3,000		3,037		0.01

100

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Structured Finance Obligations - Debt Instruments - non-controlled/non-affiliated (continued)
Financial Services (continued)
CBAM 2017-1 Ltd - Class ER2	(4)(6)(8)		SOFR + 6.93%	11.26%		11/5/2024		1/20/2038	$	10,000	$	9,816	$	10,152		0.03	%
CBAM 2018-8 Ltd - Class E1R	(4)(6)(8)		SOFR + 7.40%	11.72%		5/10/2024		7/15/2037		4,000		4,000		4,069		0.01
CBAM 2018-8 Ltd - Class E2R	(4)(6)(8)		SOFR + 6.37%	10.69%		5/10/2024		7/15/2037		1,000		966		1,009		0.00
Dryden 78 CLO Ltd - Class E1R	(4)(6)(8)		SOFR + 7.70%	12.02%		4/4/2024		4/17/2037		4,000		4,000		4,030		0.01
Dryden 78 CLO Ltd - Class E2R	(4)(6)(8)		SOFR + 6.63%	10.95%		4/4/2024		4/17/2037		1,000		980		995		0.00
Dryden 95 CLO, Ltd. - Class E	(4)(6)(8)		SOFR + 6.15%	10.62%		7/29/2021		8/20/2034		7,000		7,000		6,760		0.01
Eaton Vance CLO 2019-1 Ltd - Class ER2	(4)(6)(8)		SOFR + 6.40%	10.72%		5/9/2024		7/15/2037		5,000		5,000		4,962		0.01
Elmwood CLO 30 Ltd - Class F	(4)(6)(8)		SOFR + 7.25%	11.57%		5/22/2024		7/17/2037		4,500		4,502		4,415		0.01
Elmwood CLO XII, Ltd. - Class FR	(4)(6)(8)		SOFR + 8.75%	13.07%		11/18/2025		10/15/2037		5,000		4,686		4,739		0.01
Fort Washington CLO 2021-2, Ltd. - Class E	(4)(6)(8)		SOFR + 6.61%	11.20%		8/4/2021		10/20/2034		13,000		12,897		12,937		0.04
Galaxy 30 CLO Ltd - Class ER	(4)(6)(8)		SOFR + 5.90%	10.22%		12/9/2024		1/15/2038		5,000		5,000		4,917		0.01
Galaxy 32 CLO Ltd - Class E	(4)(6)(8)		SOFR + 7.33%	11.66%		9/22/2023		10/20/2036		2,140		2,122		2,157		0.00
Galaxy 35 CLO, Ltd. - Class E	(4)(6)(8)		SOFR + 5.00%	9.30%		3/11/2025		4/20/2038		6,001		6,001		5,991		0.01
Galaxy 36 CLO, Ltd. - Class E	(4)(6)(8)		SOFR + 4.90%	8.68%		10/27/2025		10/15/2038		6,500		6,500		6,519		0.01
Goldentree Loan Management US CLO 17, Ltd. - Class FR	(4)(6)(8)		SOFR + 8.00%	12.33%		6/27/2025		1/20/2039		2,500		2,455		2,434		0.01
GoldenTree Loan Management US CLO 23 Ltd - Class F	(4)(6)(8)		SOFR + 7.75%	12.08%		11/26/2024		1/20/2039		3,500		3,474		3,427		0.01
Goldentree Loan Management US CLO 26, Ltd. - Class F	(4)(6)(8)		SOFR + 7.83%	12.10%		7/9/2025		7/20/2038		3,000		2,971		2,965		0.01
Goldentree Loan Management US CLO 15, Ltd.	(4)(6)(8)		SOFR + 5.00%	8.86%		10/14/2025		10/20/2038		7,000		7,000		6,983		0.01
Halseypoint CLO 5, Ltd. - Class E	(4)(6)(8)		SOFR + 6.94%	11.51%		11/19/2021		1/30/2035		9,500		9,368		9,216		0.02
Halseypoint CLO 7, Ltd. - Class ER	(4)(6)(8)		SOFR + 6.59%	10.92%		6/6/2025		7/20/2038		6,900		6,834		6,845		0.01
Harvest US CLO 2025-1, Ltd. - Class E	(4)(6)(8)		SOFR + 5.35%	9.66%		8/13/2025		4/18/2038		3,000		3,016		2,984		0.01
HPS Loan Management 2024-20 Ltd - Class E	(4)(6)(8)		SOFR + 6.20%	10.52%		5/15/2024		7/25/2037		2,921		2,928		2,966		0.01
HPS Loan Management 2025-24 Ltd - Class E	(4)(6)(8)		SOFR + 4.65%	8.97%		3/11/2025		4/25/2038		4,000		4,000		3,946		0.01

101

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Structured Finance Obligations - Debt Instruments - non-controlled/non-affiliated (continued)
Financial Services (continued)
Invesco CLO 2022-3 Ltd - Class ER	(4)(6)(8)		SOFR + 6.75%	11.08%		9/30/2024		10/22/2037	$	3,500	$	3,486	$	3,451		0.01	%
Jamestown CLO XV, Ltd. - Class ER	(4)(6)(8)		SOFR + 7.06%	11.38%		5/28/2024		7/15/2035		3,000		2,974		2,913		0.01
MidOcean Credit CLO XIII Ltd - Class E	(4)(6)(8)		SOFR + 7.80%	12.13%		11/16/2023		1/21/2037		9,500		9,179		9,532		0.02
MidOcean Credit CLO XIV Ltd - Class E2	(4)(6)(8)		SOFR + 7.40%	11.72%		2/15/2024		4/15/2037		3,500		3,500		3,530		0.01
MidOcean Credit CLO XI Ltd - Class ER2	(4)(6)(8)		SOFR + 6.00%	10.33%		11/25/2024		1/18/2036		2,000		2,000		1,970		0.00
Morgan Stanley Eaton Vance CLO 2023-19A Ltd - Class ER	(4)(6)(8)		SOFR + 6.10%	10.43%		10/16/2024		10/20/2037		2,200		2,200		2,149		0.00
Morgan Stanley Eaton Vance CLO 2023-19, Ltd. - Class ER	(4)(6)(8)		SOFR + 5.50%	9.82%		11/21/2025		7/15/2038		3,000		2,835		2,896		0.01
Neuberger Berman Loan Advisers CLO 30, Ltd. - Class ER2	(4)(6)(8)		SOFR + 5.15%	9.48%		12/23/2024		1/20/2039		3,500		3,500		3,525		0.01
New Mountain CLO 1 Ltd - Class ERR	(4)(6)(8)		SOFR + 5.25%	9.57%		2/7/2025		1/15/2038		2,000		2,000		1,977		0.00
Northwoods Capital XI-B Ltd - Class ER	(4)(6)(8)		SOFR + 7.35%	11.68%		7/3/2024		7/19/2037		3,412		3,360		3,374		0.01
Oaktree CLO 2019-3 Ltd - Class ER2	(4)(6)(8)		SOFR + 6.75%	11.08%		10/24/2024		1/20/2038		5,000		5,000		5,024		0.01
Oaktree CLO 2022-2, Ltd. - Class ER2	(4)(6)(8)		SOFR + 6.40%	10.72%		8/7/2025		10/15/2037		2,500		2,535		2,517		0.01
OCP CLO 2021-22, Ltd. - Class ER	(4)(6)(8)		SOFR + 5.75%	10.08%		10/18/2024		10/20/2037		2,000		2,000		2,013		0.00
OCP CLO 2020-18 Ltd - Class ER2	(4)(6)(8)		SOFR + 6.25%	10.58%		7/30/2024		7/20/2037		1,000		1,000		1,014		0.00
OCP CLO 2017-13 Ltd - Class ER2	(4)(6)(8)		SOFR + 5.90%	10.23%		11/5/2024		11/26/2037		5,000		5,000		5,019		0.01
Octagon 75, Ltd - Class E	(4)(6)(8)		SOFR + 4.95%	9.28%		1/31/2025		1/22/2038		3,000		3,000		2,955		0.01
Octagon Investment Partners 41, Ltd. - Class ER	(4)(6)(8)		SOFR + 7.13%	11.71%		9/24/2021		10/15/2033		2,500		2,492		2,338		0.00
Orion CLO 2024-4 LTD - Class E	(4)(6)(8)		SOFR + 6.00%	10.33%		10/25/2024		10/20/2037		5,000		5,000		5,100		0.01
Palmer Square CLO 2015-1, Ltd. - Class DR4	(4)(6)(8)		SOFR + 6.76%	10.98%		5/25/2021		5/21/2034		2,000		1,934		1,974		0.00
Palmer Square CLO 2023-3 Ltd - Class E	(4)(6)(8)		SOFR + 7.83%	12.16%		11/17/2023		1/20/2037		10,000		9,916		10,002		0.03
Parallel 2020-1 Ltd - Class DR	(4)(6)(8)		SOFR + 6.50%	11.09%		6/14/2021		7/20/2034		3,500		3,445		3,394		0.01

102

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Structured Finance Obligations - Debt Instruments - non-controlled/non-affiliated (continued)
Financial Services (continued)
Park Avenue Institutional Advisers CLO Ltd 2022-1 - Class D	(4)(6)(8)		SOFR + 7.29%	11.62%		2/11/2022		4/20/2035	$	6,000	$	5,872	$	5,943		0.01	%
Pikes Peak CLO 10 - Class ER	(4)(6)(8)		SOFR + 5.90%	10.23%		11/22/2024		1/22/2038		5,000		5,000		5,006		0.01
Pikes Peak CLO 17 Ltd - Class E	(4)(6)(8)		SOFR + 5.75%	10.07%		11/1/2024		1/15/2038		4,000		4,000		4,038		0.01
Pikes Peak CLO 3 - Class ERR	(4)(6)(8)		SOFR + 6.61%	11.19%		8/13/2021		10/25/2034		3,000		3,009		2,977		0.01
Pikes Peak CLO 8 - Class ER	(4)(6)(8)		SOFR + 5.75%	10.08%		12/19/2024		1/20/2038		1,000		1,000		985		0.00
Pikes Peak CLO 15 2023, Ltd. - Class ER	(4)(6)(8)		SOFR + 5.75%	9.63%		10/10/2025		10/20/2038		5,000		5,000		5,008		0.01
Post CLO 2022-1, Ltd. - Class E	(4)(6)(8)		SOFR + 6.75%	11.08%		2/15/2022		4/20/2035		5,000		4,983		4,946		0.01
Post CLO 2024-1, Ltd. - Class E	(4)(6)(8)		SOFR + 6.80%	11.13%		2/6/2024		4/20/2037		2,500		2,500		2,523		0.01
Post CLO VII, Ltd. - Class E	(4)(6)(8)		SOFR + 5.40%	9.11%		10/30/2025		1/20/2039		4,000		4,000		4,026		0.01
PPM CLO 5, Ltd. - Class E	(4)(6)(8)		SOFR + 6.50%	11.09%		9/17/2021		10/18/2034		4,800		4,800		4,365		0.01
Rad CLO 14, Ltd. - Class E	(4)(6)(8)		SOFR + 6.50%	11.08%		11/2/2021		1/15/2035		6,750		6,750		6,573		0.01
Rad CLO 16 Ltd - Class ER	(4)(6)(8)		SOFR + 6.50%	10.82%		5/3/2024		7/15/2037		5,000		5,000		4,864		0.01
Rad CLO 17 Ltd - Class ER	(4)(6)(8)		SOFR + 6.25%	10.58%		11/5/2024		1/20/2038		5,000		5,000		5,025		0.01
Rad CLO 25 Ltd - Class E	(4)(6)(8)		SOFR + 6.00%	10.33%		5/16/2024		7/20/2037		3,000		3,000		2,973		0.01
Rad CLO 3 Ltd - Class E1R2	(4)(6)(8)		SOFR + 5.88%	10.20%		6/18/2024		7/15/2037		2,715		2,667		2,540		0.01
Rad CLO 3 Ltd - Class E2R2	(4)(6)(8)		SOFR + 7.00%	11.32%		6/18/2024		7/15/2037		2,715		2,715		2,703		0.01
Rad CLO 9 Ltd - Class ER	(4)(6)(8)		SOFR + 5.75%	10.07%		12/19/2024		1/15/2038		3,000		3,000		2,887		0.01
RAD CLO 27 Ltd - Class E	(4)(6)(8)		SOFR + 5.30%	9.62%		1/22/2025		1/15/2038		10,000		10,000		9,898		0.02
RAD CLO 30, Ltd. - Class D	(4)(6)(8)		SOFR + 5.10%	8.77%		8/14/2025		10/15/2038		3,000		3,000		2,973		0.01
Regatta IX Funding Ltd. - Class ER	(4)(6)(8)		SOFR + 6.83%	11.15%		4/10/2024		4/17/2037		3,820		3,898		3,845		0.01
Regatta XXI Funding Ltd - Class ER	(4)(6)(8)		SOFR + 6.25%	10.57%		11/5/2024		10/15/2037		4,000		4,000		4,050		0.01
Sagard-Halseypoint Clo 9, Ltd. - Class E	(4)(6)(8)		SOFR + 5.85%	10.15%		3/31/2025		4/20/2038		5,250		5,200		5,329		0.01
Sound Point CLO XXVII, Ltd. - Class ER	(4)(6)(8)		SOFR + 6.56%	11.14%		10/1/2021		10/25/2034		5,000		4,932		4,450		0.01
Symphony CLO 44 Ltd - Class E	(4)(6)(8)		SOFR + 6.15%	10.47%		5/20/2024		7/14/2037		2,500		2,500		2,529		0.01
Tikehau US CLO VII, Ltd. - Class E	(4)(6)(8)		SOFR + 5.50%	9.77%		8/13/2025		2/25/2038		3,000		3,016		2,962		0.01
Trinitas CLO XVI Ltd - Class E	(4)(6)(8)		SOFR + 7.00%	11.59%		6/14/2021		7/20/2034		5,000		4,853		4,862		0.01

103

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Structured Finance Obligations - Debt Instruments - non-controlled/non-affiliated (continued)
Financial Services (continued)
Vibrant CLO IV-R Ltd - Class E		(4)(6)(8)		SOFR + 7.90%	12.23%		9/19/2024		10/20/2037	$	1,000	$	973	$	1,008		0.00	%
Vibrant CLO XIII, Ltd - Class ER		(4)(6)(8)		SOFR + 7.59%	11.91%		11/1/2024		1/15/2038		3,250		3,220		3,245		0.01
Voya CLO 2019-4, Ltd. - Class ER		(4)(6)(8)		SOFR + 6.71%	11.29%		12/14/2021		1/15/2035		8,250		8,136		8,208		0.02
Warwick Capital CLO 7, Ltd. - Class E		(4)(6)(8)		SOFR + 5.25%	9.20%		8/15/2025		10/21/2038		5,000		5,000		4,918		0.01
Wellington Management CLO 1, Ltd. - Class ER		(4)(6)(8)		SOFR + 5.50%	9.35%		10/17/2025		10/20/2038		3,000		3,000		2,956		0.01

													472,355		471,678		1.08

Total Structured Finance Obligations - Debt Instruments - non-controlled/non-affiliated													501,804		501,333		1.14

Structured Finance Obligations - Equity Instruments - non-controlled/non-affiliated
Financial Services
Aimco CLO 20, Ltd. - Subordinated Notes		(4)(6)		Estimated Yield:	10.88%		11/7/2025		10/16/2038		5,659		5,121		4,788		0.01
Ballyrock CLO 20, Ltd. - Subordinated Notes		(4)(6)		Estimated Yield:	9.55%		2/24/2025		10/15/2036		6,000		4,271		3,705		0.01
Ballyrock CLO 23, Ltd. - Subordinated Notes		(4)(6)		Estimated Yield:	10.66%		6/26/2025		4/25/2038		5,000		3,388		3,098		0.01
Ballyrock CLO 27, Ltd. - Subordinated Notes		(4)(6)		Estimated Yield:	11.08%		5/28/2025		10/25/2037		12,500		9,134		8,192		0.02
Barings CLO, Ltd. Tango - Units		(4)(6)(7)					11/21/2025		11/21/2026		475		475		475		0.00
Birch Grove CLO 11, Ltd. - Subordinated Notes		(4)(6)		Estimated Yield:	6.84%		11/15/2024		1/22/2038		11,000		10,847		8,315		0.03
Carlyle Euro CLO 2022-5 DAC - Subordinated Notes		(4)(6)		Estimated Yield:	13.89%		5/16/2025		4/25/2037	EUR	3,736		2,355		2,369		0.00
Carlyle Global Market Strategies Euro CLO 2014-1 DAC - Subordinated Notes		(4)(6)		Estimated Yield:	12.62%		5/2/2025		4/15/2038	EUR	11,473		8,213		8,689		0.02
Carval CLO XIII-C Ltd - Units		(4)(6)(7)					7/22/2025		6/24/2027		3,844		3,844		3,844		0.01
CVC Cordatus Loan Fund XXXIV DAC - Subordinated Notes		(4)(6)		Estimated Yield:	10.55%		2/14/2025		4/20/2038	EUR	3,250		3,130		3,507		0.01
Elmwood CLO 14, Ltd. - Subordinated Notes		(4)(6)		Estimated Yield:	13.15%		9/10/2025		4/20/2035		17,381		8,531		8,260		0.02
Elmwood CLO 18, Ltd. - Subordinated Notes		(4)(6)		Estimated Yield:	5.63%		3/4/2025		7/17/2037		4,000		2,037		1,637		0.00
Elmwood CLO II, Ltd. - Subordinated Notes		(4)(6)		Estimated Yield:	3.67%		11/21/2024		4/20/2034		8,650		5,577		3,747		0.01
Flatiron CLO 21, Ltd. - Subordinated Notes		(4)(6)		Estimated Yield:	12.54%		5/5/2025		7/19/2034		3,000		1,923		1,679		0.00

104

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Structured Finance Obligations - Equity Instruments - non-controlled/non-affiliated (continued)
Financial Services (continued)
Flatiron CLO 34, Ltd. - Units	(4)(6)(7)					10/23/2025		10/8/2026	$	500	$	500	$	524		0.00	%
Flatiron RR CLO 30, Ltd. - Subordinated Notes	(4)(6)		Estimated Yield:	12.08%		3/24/2025		4/15/2038		7,000		5,725		5,694		0.01
Galaxy 34 CLO, Ltd. - Subordinated Notes	(4)(6)		Estimated Yield:	9.35%		9/26/2024		10/20/2037		20,000		17,036		14,037		0.03
Galaxy 35 CLO, Ltd. - Subordinated Notes	(4)(6)		Estimated Yield:	11.79%		3/11/2025		4/20/2038		17,490		15,755		14,082		0.03
Galaxy CLO Warehouse 2025-1, Ltd. - Units	(4)(6)(7)					7/11/2025		10/8/2026		12,061		12,061		12,811		0.03
HPS Freshwater Warehouse Parent, Ltd. - Units	(4)(6)(7)					8/8/2025		10/8/2026		5,610		5,610		6,171		0.01
HPS Loan Management 2025-24, Ltd. - Subordinated Notes	(4)(6)		Estimated Yield:	11.01%		3/11/2025		4/25/2038		10,000		8,565		7,980		0.02
Kennedy Lewis CLO 7, Ltd. - Subordinated Notes	(4)(6)		Estimated Yield:	9.72%		1/31/2025		4/22/2037		10,000		5,099		3,358		0.01
Kennedy Lewis CLO 15, Ltd. - Subordinated Notes	(4)(6)		Estimated Yield:	10.05%		5/20/2025		7/20/2037		6,000		3,713		2,956		0.01
MidOcean Credit CLO XIX - Subordinated Notes	(4)(6)		Estimated Yield:	7.14%		6/24/2025		7/20/2036		9,000		6,878		6,729		0.01
MidOcean Credit CLO XV, Ltd. - Subordinated Notes	(4)(6)		Estimated Yield:	8.61%		5/10/2024		7/21/2037		5,000		3,376		2,706		0.01
New Mountain CLO 6, Ltd. - Class M	(4)(6)					8/23/2024		10/15/2037		1,875		0		288		0.00
New Mountain CLO 6, Ltd. - Subordinated Notes	(4)(6)		Estimated Yield:	7.75%		8/23/2024		10/15/2037		18,750		15,325		12,812		0.03
New Mountain CLO 7, Ltd. - Subordinated Notes	(4)(6)		Estimated Yield:	12.34%		8/23/2024		3/31/2038		19,368		16,426		14,466		0.03
New Mountain CLO 8, Ltd. - Subordinated Notes	(4)(6)		Estimated Yield:	10.26%		10/29/2025		10/20/2038		5,000		4,134		3,732		0.01
New Mountain CLO 8, Ltd. - Class M	(4)(6)					10/29/2025		10/20/2038		500		0		0		0.00
OCP CLO 2022-25, Ltd. - Subordinated Notes	(4)(6)		Estimated Yield:	10.97%		9/11/2025		7/20/2037		10		5,552		5,570		0.01
OCP CLO 2020-8R, Ltd. - Subordinated Notes	(4)(6)		Estimated Yield:	12.65%		11/3/2025		10/17/2038		11,360		3,891		3,911		0.01

105

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Structured Finance Obligations - Equity Instruments - non-controlled/non-affiliated (continued)
Financial Services (continued)
Pikes Peak Bravo - Units		(4)(6)(7)					9/15/2025		9/5/2027	$	1,406	$	1,406	$	1,426		0.00	%
Pikes Peak CLO 10 - Subordinated Notes		(4)(6)		Estimated Yield:	10.60%		12/10/2024		1/22/2038		5,200		3,129		2,765		0.01
Rad CLO 25, Ltd. - Subordinated Notes		(4)(6)		Estimated Yield:	7.27%		5/16/2024		7/20/2037		5,000		3,985		3,109		0.01
RAD CLO 26, Ltd. - Subordinated Notes		(4)(6)		Estimated Yield:	9.57%		8/7/2024		10/20/2037		7,180		5,968		4,864		0.01
RAD CLO 27, Ltd. - Subordinated Notes		(4)(6)		Estimated Yield:	9.55%		12/11/2024		1/15/2038		29,325		26,136		22,063		0.05
Regatta Kilo - Units		(4)(6)(7)					6/13/2025		12/27/2026		4,867		4,867		4,867		0.01
Regatta XXIX Funding, Ltd. - Subordinated Notes		(4)(6)		Estimated Yield:	10.44%		7/28/2025		9/6/2037		7,500		6,089		5,205		0.01
Signal Peak CLO 11, Ltd. - Subordinated Notes		(4)(6)		Estimated Yield:	9.99%		6/5/2024		7/18/2037		5,000		4,127		4,009		0.01
Signal Peak CLO 14, Ltd. - Subordinated Notes		(4)(6)		Estimated Yield:	11.62%		12/20/2024		1/22/2038		26,000		19,877		19,445		0.04
Sixth Street CLO 27, Ltd. - Subordinated Notes		(4)(6)		Estimated Yield:	9.32%		11/1/2024		1/17/2038		16,500		13,140		11,630		0.02
Sixth Street CLO XXI, Ltd. - Subordinated Notes		(4)(6)		Estimated Yield:	10.12%		9/12/2024		10/21/2037		8,000		5,490		4,768		0.01
Sixth Street CLO XXII, Ltd. - Subordinated Notes		(4)(6)		Estimated Yield:	11.78%		8/1/2025		4/22/2125		6,500		4,546		4,406		0.01
Vibrant CLO XVI, Ltd. - Subordinated Notes		(4)(6)		Estimated Yield:	11.12%		7/26/2024		7/15/2036		12,000		8,175		7,406		0.02
Wellfleet CLO 2025-1, Ltd. - Units		(4)(6)(7)					4/8/2025		4/4/2027		8,220		8,220		8,904		0.02
Whitebox CLO V, Ltd. - Subordinated Notes		(4)(6)		Estimated Yield:	7.13%		4/3/2025		7/20/2038		20,500		17,632		16,611		0.03

													331,279		301,610		0.67

Total Structured Finance Obligations - Equity Instruments - non-controlled/non-affiliated													331,279		301,610		0.67

Total Structured Finance Obligations - non-controlled/non-affiliated													833,083		802,943		1.81

Total Structured Finance Obligations													833,083		802,943		1.81

Equity and other
Equity and other - non-controlled/non-affiliated
Aerospace & Defense
Loar Holdings, Inc. - Common Equity		(6)					4/25/2024				252,279		3,495		17,155		0.04
Micross Topco, Inc. - Common Equity		(4)					3/28/2022				116		125		176		0.00

													3,620		17,331		0.04

106

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread ⁽²⁾	Interest Rate ^(2)(15)	Acquisition Date		Maturity Date	Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Equity and other - non-controlled/non-affiliated (continued)
Air Freight & Logistics
AGI Group Holdings, LP - Class A-2 Common Units		(4)				6/11/2021			1,674	$	1,674	$	2,806		0.01	%
Mode Holdings, LP - Class A-2 Common Units		(4)				1/7/2021			1,076,923		1,077		323		0.00
Red Griffin ParentCo, LLC - Class A Common Units		(4)				11/27/2024			13,857		58,837		15,867		0.04

											61,588		18,996		0.05
Biotechnology
Axsome Therapeutics, Inc. - Common Stock		(6)				5/6/2025			12,303		1,318		2,247		0.00
Moderna, Inc. - Common Stock		(6)				9/12/2024			12,613		983		372		0.00

											2,301		2,619		0.00
Capital Markets
Resolute Investment Managers, Inc. - Common Equity						12/29/2023			48,476		1,211		132		0.00
Commercial Services & Supplies
Genstar Neptune Blocker, LLC - Blocker Note		(4)				12/2/2024			159,782		160		160		0.00
Genstar Neptune Blocker, LLC - Blocker Units		(4)				12/2/2024			3,982		6,280		7,365		0.03
Genstar Neptune Blocker, LLC - Class Z Units		(4)				12/2/2024			1,041		1,482		1,758		0.00
GTCR Investors, LP - Class A-1 Common Units		(4)				9/29/2023			893,584		894		1,226		0.00
GTCR/Jupiter Blocker, LLC - Blocker Note		(4)				12/2/2024			115,036		115		115		0.00
GTCR/Jupiter Blocker, LLC - Class Z Units		(4)				12/2/2024			749		1,067		1,266		0.00
Jupiter Ultimate Holdings, LLC - Class A Common Units		(4)				11/8/2024			3		2		2		0.00
Jupiter Ultimate Holdings, LLC - Class B Common Units		(4)				11/8/2024			5,082		3,981		4,153		0.02
Jupiter Ultimate Holdings, LLC - Class C Common Units		(4)				11/8/2024			5,084,731		4,037		5,288		0.02
RC VI Buckeye Holdings, LLC - LLC Units		(4)				1/2/2025			6,589,068		6,589		7,643		0.02

											24,607		28,976		0.09

107

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread ⁽²⁾	Interest Rate ^(2)(15)	Acquisition Date		Maturity Date	Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Equity and other - non-controlled/non-affiliated (continued)
Distributors
Box Co-Invest Blocker, LLC - (BP Alpha Holdings, LP) - Class A Units		(4)				12/10/2021			3	$	3,308	$	0		0.00	%
Box Co-Invest Blocker, LLC - (BP Alpha Holdings, LP) - Class C Preferred Units		(4)				7/12/2023			1		390		0		0.00

											3,698		0		0.00
Diversified Consumer Services
Cambium Holdings, LLC - Senior Preferred Interest		(4)		11.50%		8/3/2021			29,194,330		28,735		36,496		0.09
DTA, LP - Class A Common Units		(4)				3/25/2024			3,028,272		3,284		4,891		0.01

											32,019		41,387		0.10
Diversified Telecommunication Services
Point Broadband Holdings, LLC - Class A Common Units		(4)				10/1/2021			12,870		10,915		14,027		0.03
Point Broadband Holdings, LLC - Class B Common Units		(4)				10/1/2021			685,760		1,955		2,222		0.00
Point Broadband Holdings, LLC - Class Additional A Common Units		(4)				3/24/2022			2,766		2,346		3,015		0.01
Point Broadband Holdings, LLC - Class Additional B Common Units		(4)				3/24/2022			147,380		420		478		0.00

											15,636		19,742		0.04
Electrical Equipment
Griffon Aggregator, Ltd. - LP Interest		(4)				7/31/2025			3,272,887		3,273		3,535		0.01
Electronic Equipment, Instruments & Components
NSI Parent, LP - Class A Common Units		(4)				12/23/2024			3,272,884		2,634		2,978		0.01
Spectrum Safety Solutions Purchaser, LLC - Common Equity		(4)(6)				7/1/2024			22,774,695		22,775		26,646		0.06

											25,409		29,624		0.07
Financial Services
Muzinich Enhanced Loan Origination Fund I, LP - LP Interest		(4)(6)(7)(21)				12/8/2025			12,748,800		14,825		14,939		0.03

108

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread ⁽²⁾	Interest Rate ^(2)(15)	Acquisition Date		Maturity Date	Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Equity and other - non-controlled/non-affiliated (continued)
Financial Services (continued)
THL Fund IX Investors (Plymouth II), LP - LP Interest		(4)				8/31/2023			530,344	$	530	$	973		0.00	%

											15,355		15,912		0.03
Health Care Equipment & Supplies
GCX Corporation Group Holdings, L.P. - Class A-2 Units		(4)				9/10/2021			4,853		4,853		2,184		0.00
Health Care Providers & Services
AVE Holdings I Corp. - Series A-1 Preferred Shares		(4)		11.50%		2/25/2022			12,237,213		11,870		7,465		0.02
CD&R Artemis Holdco 2, Limited - Preferred Shares		(4)(6)		10.00%		8/19/2021			33,000,000		43,662		62,315		0.13
CD&R Ulysses Equity Holdings, LP - Common Shares		(4)(6)				8/19/2021			5,317,524		5,438		3,669		0.01
Jayhawk Holdings, LP - Class A-1 Common Units		(4)				5/26/2021			12,472		2,220		302		0.00
Jayhawk Holdings, LP - Class A-2 Common Units		(4)				5/26/2021			6,716		1,195		162		0.00
Maia Aggregator, LP - Class A Units		(4)				2/1/2022			19,700,000		19,700		18,321		0.04
NC Eve, LP - LP Interest		(4)(6)				2/22/2022			2,500,000		3,398		0		0.00
WHCG Purchaser, Inc. - Class A Common Units		(4)				8/2/2024			10,966,377		0		0		0.00

											87,483		92,234		0.20
Health Care Technology
Azalea Parent Corp. - Series A-1 Preferred Shares		(4)		12.75% PIK		4/30/2024			91,500		89,213		116,297		0.24
Caerus Midco 2 S.à r.l. - Additional Vehicle Units		(4)(6)				10/28/2022			988,290		988		109		0.00
Caerus Midco 2 S.à r.l. - Vehicle Units		(4)(6)				5/25/2022			4,941,452		4,941		4,596		0.01
Healthcomp Holding Company, LLC - Preferred Interest		(4)		6.00%		11/8/2023			18,035		1,804		487		0.00

											96,946		121,489		0.25
Insurance
Beacon HC, Ltd. - Class A Shares		(4)(6)				12/4/2025			750		47		47		0.00
Beacon HC, Ltd. - Class C Shares		(4)(6)				12/4/2025			42		3		3		0.00
SelectQuote, Inc. - Warrants		(4)(6)				10/11/2024			2,204,746		0		265		0.00

109

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾	Interest Rate ^(2)(15)	Acquisition Date		Maturity Date	Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Equity and other - non-controlled/non-affiliated (continued)
Insurance (contibued)
Shelf Holdco, Ltd. - Common Equity	(4)(6)				12/30/2022			1,300,000	$	1,300	$	4,940		0.01	%

										1,350		5,255		0.01
IT Services
NC Ocala Co-Invest Beta, LP - LP Interest	(4)				11/12/2021			25,687,196		25,687		28,513		0.06
Life Sciences Tools & Services
Falcon Top Parent, LLC - Class A Common Units	(4)				11/6/2024			4,440,995		4,441		4,441		0.01
Pharmaceuticals
Elanco Animal Health, Inc. - Royalty Equity	(4)(6)				5/5/2025			75,000,000		72,177		79,547		0.17
Professional Services
Kwor Intermediate I, Inc. - Class A Common Shares	(4)				2/28/2025			1,289		1,175		703		0.00
Kwor Intermediate I, Inc. - Preferred Equity	(4)				2/28/2025			1,378		1,378		1,520		0.00
OHCP V TC COI, LP - LP Interest	(4)				6/29/2021			6,500,000		6,503		16,055		0.03
Tricor Horizon - LP Interest	(4)(6)				6/13/2022			14,886,548		14,887		14,589		0.03
Trinity Air Consultants Holdings Corp. - Common Units	(4)				6/12/2024			4,797		5		12		0.00
Victors CCC Topco, LP - Common Equity	(4)				6/1/2022			9,600,000		9,600		18,144		0.04

										33,548		51,023		0.10
Real Estate Management & Development
Community Management Holdings Parent, LP - Series A Preferred Units	(4)		8.00%		11/1/2024			1,783,823		1,784		1,962		0.00
Software
AI Titan Group Holdings, LP - Class A-2 Common Units	(4)				8/28/2024			1,103		1,103		1,250		0.00
Connatix Parent, LLC - Class L Common Units	(4)				7/14/2021			126,136		1,388		581		0.00
Descartes Holdings, Inc. - Class A Common Stock	(4)				10/9/2023			93,758		4,060		0		0.00
Expedition Holdco, LLC - Common Units	(4)				2/24/2022			810,810		810		646		0.00

110

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread ⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date	Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Equity and other - non-controlled/non-affiliated (continued)
Software (contibued)
Knockout Intermediate Holdings I, Inc. - Perpetual Preferred Stock		(4)		SOFR + 10.75%	14.35%		6/23/2022			26,899	$	26,226	$	43,172		0.09	%
Mandolin Technology Holdings, Inc. - Series A Preferred Shares		(4)			10.50%		7/30/2021			31,950,000		30,992		37,098		0.08
Mimecast Limited - LP Interest		(4)					5/3/2022			75,088,584		75,089		82,597		0.17
Noble Aggregator GP, LLC - GP Units		(4)					10/14/2025			1,732		0		0		0.00
Noble Aggregator, LP - Common Equity Class A Units		(4)					10/14/2025			1,732		1,732		1,789		0.00
TPG IX Newark CI, LP - LP Interest		(4)					10/26/2023			3,891,673		3,892		3,892		0.01
TravelPerk, Inc. - Warrants		(4)(6)					5/2/2024			244,818		2,101		6,551		0.01
Zoro - Common Equity		(4)					11/22/2022			1,195,880		11,959		14,829		0.03
Zoro - Series A Preferred Shares		(4)		SOFR + 9.50%	13.17%		11/22/2022			14,717		14,202		22,002		0.05

												173,554		214,407		0.44
Transportation Infrastructure
Enstructure, LLC - Series A-1 Units		(4)					9/27/2022			6,948,125		2,153		3,960		0.01
Enstructure, LLC - Preferred Equity		(4)		SOFR + 7.00%	10.67% PIK		8/15/2025			1,387,451		1,368		1,377		0.00
Ncp Helix Holdings, LLC -Preferred Shares		(4)			8.00%		8/3/2021			1,128,694		877		1,500		0.00

												4,398		6,837		0.01

Total Equity and other - non-controlled/non-affiliated												694,938		786,146		1.68

Equity and other - non-controlled/affiliated
Aerospace & Defense
Align Precision Group, LLC - Class A-3 Units		(4)(16)					7/3/2025			11,137		996		4,018		0.01
Distributors
GSO DL Co-Invest EIS LP (EIS Acquisition Holdings, LP - Class A Common Units)		(4)(6)(16)					11/1/2021			265,556		558		1,218		0.00
Media
DMS Topco, LLC - Class A Common Units		(4)(6)(16)					3/11/2025			133,433		5,432		4,844		0.01

111

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread ⁽²⁾	Interest Rate ^(2)(15)		Acquisition Date		Maturity Date	Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Net Assets
Equity and other - non-controlled/affiliated (contibued)
Oil, Gas & Consumable Fuels
Port Arthur LNG Phase II Intermediate Company, LLC - Class B Units		(4)(7)(16)			7.60% PIK		9/22/2025			69,729,468	$	1,079,477	$	1,079,456		2.27	%

Total Equity and other - non-controlled/affiliated												1,086,463		1,089,536		2.29

Equity and other - controlled/affiliated (excluding Investments in Joint Ventures)
Chemicals
Pigments Holdings, LP - LP Interest		(4)(6)(16)					4/14/2023			3,943		0		0		0.00
Financial Services
Blackstone Private Real Estate Credit and Income Fund - Common Shares		(4)(6)(16)(21)					6/1/2025			16,525,117		422,500		430,975		0.91
Specialty Lending Company, LLC - LLC Interest		(4)(6)(16)					10/19/2021			371,979,000		371,979		381,241		0.80

												794,479		812,216		1.71
Insurance
CFCo, LLC (Benefytt Technologies, Inc.) - Class B Units		(4)(16)					9/28/2023			134,166,603		0		0		0.00
Oil, Gas & Consumable Fuels
Pibb Member Holdings, LLC - LP Interest		(4)(6)(16)					11/22/2024			225,000,000		214,844		227,678		0.48
Professional Services
Material+ Holding Company, LLC - Class C Units		(4)(16)					6/14/2024			63,589		0		0		0.00
Specialty Retail
GSO DL CoInvest CI LP (CustomInk, LLC - Series A Preferred Units)		(4)(6)(16)					1/7/2021			1,500,000		1,421		1,681		0.00

Total Equity and other - controlled/affiliated (excluding Investments in Joint Ventures)												1,010,744		1,041,575		2.19

Total Equity and other												2,792,145		2,917,257		6.16

Investments in Joint Ventures
BCRED Emerald JV LP - LP Interest		(6)(16)					1/19/2022					1,815,000		1,678,745		3.53
BCRED Verdelite JV LP - LP Interest		(6)(16)					10/21/2022					117,706		113,068		0.25

Total Investments in Joint Ventures												1,932,706		1,791,813		3.78

Total Investments - non-controlled/non-affiliated												78,459,980		77,980,254		163.72
Total Investments - non-controlled/affiliated												1,119,164		1,122,254		2.36
Total Investments - controlled/affiliated (excluding Investments in Joint Ventures)												1,404,391		1,305,025		2.74
Total Investments - Investments in Joint Ventures												1,932,706		1,791,813		3.78

Total Investment Portfolio												82,916,241		82,199,346		172.60

112

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread ⁽²⁾	Interest Rate ^(2)(15)	Acquisition Date	Maturity Date	Par Amount/ Units ⁽¹⁾	Cost ⁽³⁾		Fair Value		% of Net Assets
Cash and Cash Equivalents
BlackRock Select Treasury Based Liquidity Fund			3.61%				$	28,155	$	28,155		0.06	%
Dreyfus Treasury Obligations Cash Management			3.54%					16,594		16,594		0.03
Fidelity Investments Money Market Treasury Portfolio - Class I			3.66%					67,858		67,858		0.14
State Street Institutional U.S. Government Money Market Fund - Investor Class			3.66%					185		185		0.00
State Street Institutional U.S. Government Money Market Fund - Premier Class			3.74%					305,986		305,986		0.64
Other Cash and Cash Equivalents								1,929,933		1,929,933		4.05

Total Cash and Cash Equivalents								2,348,711		2,348,711		4.92

Total Portfolio Investments, Cash and Cash Equivalents							$	85,264,952	$	84,548,057		177.52	%

(1)

Unless otherwise indicated, all debt and equity investments held by the Company (which such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Condensed Consolidated Schedule of Investments) are denominated in U.S. Dollars. As of December 31, 2025, the Company had investments denominated in Canadian Dollars (CAD), Euros (EUR), British Pounds (GBP), Swiss Francs (CHF), Danish Krone (DKK), Swedish Krona (SEK), Norwegian Krone (NOK), New Zealand Dollars (NZD), and Australian Dollars (AUD). All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. The total par amount (in thousands) is presented for debt investments and structured finance obligations, while the number of shares or units (in whole amounts) owned is presented for equity investments. Each of the Company’s investments is pledged as collateral, under one or more of its credit facilities unless otherwise indicated.

(2)

Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either Sterling Overnight Interbank Average Rate (“SONIA” or “S”), Euro Interbank Offer Rate (“Euribor” or “E”), Secured Overnight Financing Rate (“SOFR”), Stockholm Interbank Offered Rate (“STIBOR” or “ST”), Copenhagen Interbank Offered Rate (“CIBOR” or “CI”), Norwegian Interbank Offered Rate (“NIBOR” or “N”), Swiss Average Rate Overnight (“SARON” or “SA”), New Zealand Bank Bill Reference Rate (“BKBM” or “B”), Australian Bank Bill Swap Bid Rate (“BBSY” or “BB”), Canadian Overnight Repo Rate Average (“CORRA” or “CA”), or an alternate base rate (commonly based on the Federal Funds Rate (“F”) or the U.S. Prime Rate (“P”)), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2025. Variable rate loans typically include an interest reference rate floor feature.

(3)	The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method in accordance with accounting principles generally accepted in the United States of America (“GAAP”).

(4)	These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by or under the direction of the Board (see Note 2 and Note 5), pursuant to the Company’s valuation policy.

(5)

(6)

The investment is not a qualifying asset under Section 55(a) of the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “1940 Act”). The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70.0% of the Company’s total assets. As of December 31, 2025, non-qualifying assets represented 24.3% of total assets as calculated in accordance with regulatory requirements.

113

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)

(7)


Investments	Commitment Type	Commitment Expiration Date		Unfunded Commitment		Fair Value
Abacus Holdco 2, Oy	Delayed Draw Term Loan		10/14/2027	$	181	$	—
Accordion Partners, LLC	Revolver		11/15/2031		9,612		(48	)
Accordion Partners, LLC	Delayed Draw Term Loan		12/17/2027		45,312		(113	)
Accuity Delivery Systems, LLC	Revolver		5/29/2031		29,497		(147	)
Accuity Delivery Systems, LLC	Delayed Draw Term Loan		5/29/2026		88,690		(443	)
ACI Group Holdings, Inc.	Revolver		8/2/2027		215		—
Acumatica Holdings, Inc.	Revolver		7/28/2032		10,565		(106	)
ADCS Clinics Intermediate Holdings, LLC	Revolver		5/7/2026		3,344		—
AI Altius US Bidco, Inc.	Delayed Draw Term Loan		5/21/2026		39,500		—
AI Titan Parent, Inc.	Delayed Draw Term Loan		9/30/2026		17,093		—
AI Titan Parent, Inc.	Revolver		8/29/2031		13,784		(138	)
Align Precision Group, LLC	Delayed Draw Term Loan		4/3/2030		1,451		—
Allium Buyer, LLC	Revolver		5/2/2029		249		(7	)
Alpine Intel Intermediate 2, LLC	Delayed Draw Term Loan		12/20/2026		39,281		—
American Restoration Holdings, LLC	Revolver		7/24/2030		3,569		—
American Restoration Holdings, LLC	Delayed Draw Term Loan		2/19/2027		30,945		—
Amerilife Holdings, LLC	Revolver		8/31/2028		57,772		—
Amerilife Holdings, LLC	Delayed Draw Term Loan		6/17/2026		5,009		—
Amerilife Holdings, LLC	Delayed Draw Term Loan		2/28/2027		41,321		(103	)
Amerivet Partners Management, Inc.	Revolver		2/25/2028		11,511		—
Ampirical Solutions, LLC	Delayed Draw Term Loan		9/30/2027		43,992		(220	)
Ampirical Solutions, LLC	Revolver		9/30/2032		11,731		(117	)
Analytic Partners, LP	Revolver		4/4/2030		4,891		—
Anaplan, Inc.	Revolver		6/21/2028		47,983		(960	)
Animal Wellness Investments S.p.A	Term Loan		1/15/2033		78,090		—
Animal Wellness Investments S.p.A	Delayed Draw Term Loan		1/15/2029		12,595		—
Anthracite Buyer Inc	Revolver		12/3/2032		19,960		(100	)
Apex Companies, LLC	Delayed Draw Term Loan		8/28/2026		1,030		—
Apex Companies, LLC	Delayed Draw Term Loan		10/24/2027		28,233		(141	)
Aptean, Inc.	Revolver		1/29/2031		3,354		—
Aptean, Inc.	Delayed Draw Term Loan		2/14/2027		9,045		—
Armada Parent, Inc.	Revolver		10/29/2030		27,000		—
Arnhem BidCo, GmbH	Delayed Draw Term Loan		10/1/2027		42,221		—
Articulate Global, LLC	Revolver		10/24/2032		5,997		(30	)
Aryeh Bidco Investment, Ltd.	Term Loan		1/14/2033		30,784		—
Aryeh Bidco Investment, Ltd.	Delayed Draw Term Loan		1/14/2028		5,731		—
Aryeh Bidco Investment, Ltd.	Revolver		1/14/2033		4,094		—
Ascend Buyer, LLC	Revolver		9/30/2028		7,443		—
Astra Service Partners, LLC	Delayed Draw Term Loan		11/26/2027		54,081		—
Atlas CC Acquisition Corp.	Revolver		5/25/2029		5,432		—
Atlas CC Acquisition Corp.	Letter of Credit		5/25/2029		14,403		(324	)
Atlas Securitized Products Funding 2, LP	Revolver		4/10/2026		3,310		—
AuditBoard, Inc.	Revolver		7/12/2031		15,377		—
Axsome Therapeutics, Inc.	Delayed Draw Term Loan		5/31/2027		45,195		—
Axsome Therapeutics, Inc.	Delayed Draw Term Loan		5/31/2026		45,195		—
Azurite Intermediate Holdings, Inc.	Revolver		3/19/2031		6,840		(28	)
Baker Tilly Advisory Group, LP	Delayed Draw Term Loan		6/3/2027		95,459		(955	)
Baker Tilly Advisory Group, LP	Revolver		6/3/2030		74,077		—
Bamboo US BidCo, LLC	Delayed Draw Term Loan		11/20/2026		2,154		—
Bamboo US BidCo, LLC	Revolver		9/29/2029		6,470		—
Banyan Software Holdings, LLC	Revolver		1/2/2031		5,799		(14	)
Banyan Software Holdings, LLC	Delayed Draw Term Loan		10/8/2027		58,607		—

114

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments	Commitment Type	Commitment Expiration Date		Unfunded Commitment		Fair Value
Barings CLO, Ltd. Tango	Structured Finance Obligations - Equity Instruments		11/21/2026	$	3,525	$	—
Bayshore Intermediate #2, LP	Revolver		10/1/2027		20,406		—
Bazaarvoice, Inc.	Revolver		5/7/2029		60,787		—
Beacon Dc, Ltd.	Delayed Draw Term Loan		12/4/2027		1,000		—
Beacon Dc, Ltd.	Revolver		12/4/2032		680		—
Bimini Group Purchaser, Inc.	Revolver		4/26/2031		29,847		—
Bimini Group Purchaser, Inc.	Revolver		4/7/2027		18,750		(2,073	)
BioCryst Pharmaceuticals, Inc.	Term Loan		1/23/2031		107,996		—
Biotouch Global Solutions, Inc.	Delayed Draw Term Loan		8/27/2027		29,503		(221	)
Biotouch Global Solutions, Inc.	Revolver		8/27/2032		8,851		(133	)
Blue Sky Buyer, LLC	Term Loan		2/28/2033		207,767		—
Blue Sky Buyer, LLC	Revolver		2/28/2033		35,415		—
Bluefin Holding, LLC	Revolver		9/12/2029		7,533		—
Brave Parent Holdings, Inc.	Revolver		11/28/2030		26,868		—
Brave Parent Holdings, Inc.	Delayed Draw Term Loan		10/17/2026		262,936		—
Brilliance Technologies, Inc.	Revolver		3/11/2032		52,952		—
Brilliance Technologies, Inc.	Delayed Draw Term Loan		9/11/2027		109,294		(68	)
Businessolver.com, Inc.	Delayed Draw Term Loan		12/3/2027		28,315		(71	)
Businessolver.com, Inc.	Revolver		12/3/2032		12,611		(63	)
Caerus US 1, Inc.	Revolver		5/25/2029		14,398		—
Cambium Learning Group, Inc.	Revolver		7/20/2027		101,715		—
Cambrex Corp.	Revolver		3/5/2032		14,156		—
Cambrex Corp.	Delayed Draw Term Loan		3/5/2027		17,158		(86	)
Cambrex Corp.	Delayed Draw Term Loan		3/24/2026		39,942		—
Canadian Hospital Specialties, Ltd.	Revolver		4/15/2027		2,399		—
Carr Riggs & Ingram Capital, LLC	Revolver		11/18/2031		10,323		(52	)
Carr Riggs & Ingram Capital, LLC	Delayed Draw Term Loan		11/18/2026		16,507		—
Carval CLO XIII-C Ltd	Structured Finance Obligations - Equity Instruments		10/8/2028		5,531		—
Castle Management Borrower, LLC	Revolver		11/3/2029		4,167		—
Castle Management Borrower, LLC	Delayed Draw Term Loan		12/9/2027		20,234		—
CCI Buyer, Inc.	Revolver		5/13/2032		6,767		(68	)
CEP V Investment 11 S.à r.l.	Delayed Draw Term Loan		9/1/2026		43,967		(499	)
CFGI Holdings, LLC	Revolver		11/2/2027		19,950		(399	)
CFS Brands, LLC	Revolver		10/2/2029		14,401		—
Channelside AcquisitionCo, Inc.	Revolver		3/31/2028		17,194		—
Charger Debt Merger Sub, LLC	Delayed Draw Term Loan		5/9/2027		30,287		(76	)
Charger Debt Merger Sub, LLC	Revolver		5/31/2030		5,300		—
Charger Debt Merger Sub, LLC	Delayed Draw Term Loan		5/31/2026		5,300		—
Chartwell Cumming Holding, Corp.	Revolver		11/16/2029		44,716		—
Cielo Bidco, Ltd.	Delayed Draw Term Loan		3/31/2030		653		—
Cielo Bidco, Ltd.	Delayed Draw Term Loan		3/31/2030		30		—
Cisive Holdings Corp.	Revolver		12/7/2029		4,445		(89	)
Clearview Buyer, Inc.	Revolver		2/26/2029		11,857		—
CohnReznick Advisory, LLC	Delayed Draw Term Loan		3/31/2027		2,488		—
Commander Buyer, Inc.	Delayed Draw Term Loan		6/26/2027		44,138		(221	)
Commander Buyer, Inc.	Revolver		6/26/2032		29,425		(294	)
Community Management Holdings Midco 2, LLC	Revolver		11/1/2031		5,547		—
Community Management Holdings Midco 2, LLC	Delayed Draw Term Loan		7/8/2027		26,042		—
Compsych Investments Corp.	Delayed Draw Term Loan		7/22/2027		20,230		(885	)
Connatix Buyer, Inc.	Revolver		7/14/2027		9,125		—
Connatix Buyer, Inc.	Delayed Draw Term Loan		4/9/2026		2,344		—
Consor Intermediate II, LLC	Delayed Draw Term Loan		5/10/2026		26,219		—
Consor Intermediate II, LLC	Revolver		5/10/2031		9,480		—
Continental Buyer, Inc.	Revolver		4/2/2031		4,282		—
Continental Buyer, Inc.	Revolver		4/2/2031		6,862		(34	)
Continental Buyer, Inc.	Revolver		4/2/2031		3,283		(16	)

115

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments	Commitment Type	Commitment Expiration Date		Unfunded Commitment		Fair Value
Continental Buyer, Inc.	Delayed Draw Term Loan		4/21/2028	$	6,567	$	(16	)
Coupa Software, Inc.	Delayed Draw Term Loan		6/3/2027		164		—
Coupa Software, Inc.	Revolver		2/27/2029		126		(1	)
CRC Insurance Group, LLC	Revolver		5/6/2029		19,894		(105	)
CRCI Longhorn Holdings, Inc.	Revolver		8/27/2031		11,110		(91	)
CRCI Longhorn Holdings, Inc.	Delayed Draw Term Loan		8/27/2026		16,678		—
Creek Parent, Inc.	Revolver		12/18/2031		19,175		(336	)
Crewline Buyer, Inc.	Revolver		11/8/2030		12,745		—
Crumbl Enterprises, LLC	Revolver		4/30/2032		6,881		(34	)
CT Technologies Intermediate Holdings, Inc.	Delayed Draw Term Loan		8/30/2026		11,130		—
CT Technologies Intermediate Holdings, Inc.	Revolver		8/30/2031		34,417		(344	)
CT Technologies Intermediate Holdings, Inc.	Delayed Draw Term Loan		8/30/2026		10,132		—
CT Technologies Intermediate Holdings, Inc.	Delayed Draw Term Loan		7/10/2027		504		—
CT Technologies Intermediate Holdings, Inc.	Delayed Draw Term Loan		8/5/2027		10,080		—
CT Technologies Intermediate Holdings, Inc.	Delayed Draw Term Loan		8/5/2027		6,774		—
CyrusOne Revolving Warehouse	Revolver		7/2/2027		106,619		—
Databricks, Inc.	Delayed Draw Term Loan		1/5/2028		235,000		—
DCG Acquisition Corp.	Revolver		6/13/2031		36,470		(365	)
DCG Acquisition Corp.	Delayed Draw Term Loan		6/13/2026		10,587		—
Denali Bidco, Ltd.	Delayed Draw Term Loan		9/5/2027		300		(3	)
Denali Intermediate Holdings, Inc.	Revolver		8/26/2032		4,972		(50	)
Denali TopCo, LLC	Delayed Draw Term Loan		8/26/2028		27,099		(135	)
Denali TopCo, LLC	Revolver		8/26/2032		13,007		(65	)
Diligent Corp.	Delayed Draw Term Loan		4/30/2026		50,000		(250	)
Diligent Corp.	Revolver		8/2/2030		25,500		—
Discovery Education, Inc.	Revolver		4/9/2029		17,513		—
Divisions Holding Corp.	Revolver		4/17/2032		8,086		(81	)
DM Intermediate Parent, LLC	Revolver		9/30/2030		28,484		—
DM Intermediate Parent, LLC	Delayed Draw Term Loan		9/30/2026		18,336		—
DM Intermediate Parent, LLC	Delayed Draw Term Loan		12/19/2027		77,717		(389	)
Doit International, Ltd.	Delayed Draw Term Loan		11/25/2026		66,711		(500	)
Doit International, Ltd.	Revolver		11/26/2029		33,356		—
Dropbox, Inc.	Delayed Draw Term Loan		12/10/2026		417,495		(2,087	)
Dropbox, Inc.	Delayed Draw Term Loan		3/15/2026		455,182		(426	)
DTA Intermediate II, Ltd.	Revolver		3/27/2030		12,961		—
DTI Holdco, Inc.	Revolver		1/25/2029		16,000		(1,517	)
Duro Dyne National Corp.	Delayed Draw Term Loan		11/15/2026		34,499		(172	)
Duro Dyne National Corp.	Revolver		11/15/2031		34,499		—
Dwyer Instruments, LLC	Revolver		7/20/2029		4,668		—
Eagan Parent, Inc.	Delayed Draw Term Loan		9/8/2027		5,311		—
Eagan Parent, Inc.	Revolver		9/8/2032		2,833		(14	)
East River Bidco, GmbH	Delayed Draw Term Loan		3/26/2028		31		—
Eden Acquisitionco, Ltd.	Delayed Draw Term Loan		11/17/2026		2,146		(29	)
Edison Bidco, AS	Delayed Draw Term Loan		12/5/2026		679		—
Electro Switch Business Trust, LLC	Revolver		9/2/2032		23,430		(234	)
ELK Bidco, Inc.	Revolver		6/13/2032		13,471		(67	)
ELK Bidco, Inc.	Delayed Draw Term Loan		12/13/2027		14,968		(37	)
EMB Purchaser, Inc.	Delayed Draw Term Loan		3/13/2028		37,202		—
EMB Purchaser, Inc.	Revolver		3/12/2032		18,308		(183	)
Emergency Power Holdings, LLC	Delayed Draw Term Loan		8/17/2027		12,036		—
Endeavor Schools Holdings, LLC	Delayed Draw Term Loan		1/3/2027		20,926		—
Enstructure, LLC	Delayed Draw Term Loan		6/10/2026		83,228		(624	)
ENV Bidco, AB	Delayed Draw Term Loan		7/29/2026		31,618		(403	)
eResearchTechnology, Inc.	Delayed Draw Term Loan		1/17/2027		135,205		—
eResearchTechnology, Inc.	Revolver		10/17/2031		78,568		(786	)
Essential Services Holding Corp.	Delayed Draw Term Loan		6/17/2026		14,519		(73	)
Essential Services Holding Corp.	Revolver		6/17/2030		5,434		—
Everbridge Holdings, LLC	Delayed Draw Term Loan		7/2/2026		5,292		—
Everbridge Holdings, LLC	Revolver		7/2/2031		3,481		—
Excelitas Technologies Corp.	Revolver		8/12/2028		14,780		(185	)

116

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments	Commitment Type	Commitment Expiration Date		Unfunded Commitment		Fair Value
Experity, Inc.	Revolver		2/22/2030	$	17,835	$	—
Experity, Inc.	Delayed Draw Term Loan		9/13/2026		40,111		(201	)
Falcon Parent Holdings, Inc.	Delayed Draw Term Loan		8/15/2027		12,467		(94	)
Falcon Parent Holdings, Inc.	Revolver		11/6/2031		14,380		—
Fastener Distribution Holdings, LLC	Delayed Draw Term Loan		10/31/2026		41,834		—
Fern Bidco, Ltd.	Delayed Draw Term Loan		7/3/2027		19,787		—
Flatiron CLO 34, Ltd.	Structured Finance Obligations - Equity Instruments		10/8/2026		3,500		—
Flexera Software, LLC	Revolver		8/15/2032		13,582		(34	)
Forterro Group, AB	Delayed Draw Term Loan		6/28/2027		5,415		—
Foundation Risk Partners Corp.	Revolver		10/29/2029		12,202		—
Foundation Risk Partners Corp.	Delayed Draw Term Loan		2/26/2027		10,908		—
Frontgrade Technologies Holdings, Inc.	Revolver		1/9/2028		439		—
Frontline Road Safety, LLC	Revolver		3/4/2032		13,878		(69	)
Frontline Road Safety, LLC	Delayed Draw Term Loan		3/4/2028		17,792		—
FusionSite Midco, LLC	Revolver		11/17/2029		12,260		(276	)
FusionSite Midco, LLC	Delayed Draw Term Loan		4/30/2026		8,810		—
G&A Partners Holding Company II, LLC	Revolver		3/1/2030		6,575		(132	)
G&A Partners Holding Company II, LLC	Delayed Draw Term Loan		3/1/2026		9,468		—
Galaxy CLO Warehouse 2025-1, Ltd.	Structured Finance Obligations - Equity Instruments		10/8/2026		15,689		—
Galileo Pharma Bidco S.p.A	Delayed Draw Term Loan		10/7/2028		4,168		—
Galway Borrower, LLC	Revolver		9/29/2028		16,795		—
Galway Borrower, LLC	Delayed Draw Term Loan		2/7/2026		1,559		—
Gannett Fleming, Inc.	Revolver		8/5/2030		37,324		(560	)
Gatekeeper Systems, Inc.	Delayed Draw Term Loan		8/27/2026		42,075		—
Gatekeeper Systems, Inc.	Revolver		8/28/2030		17,861		—
GI Ranger Intermediate, LLC	Revolver		10/29/2027		9,360		—
Gigamon, Inc.	Revolver		3/10/2028		15,465		—
Gimlet Bidco, GmbH	Delayed Draw Term Loan		4/23/2027		2,084		—
Granicus, Inc.	Revolver		1/17/2031		4,284		—
Granicus, Inc.	Delayed Draw Term Loan		1/17/2026		679		—
Great Day Improvements, LLC	Revolver		6/13/2030		4,731		—
Grid Alliance Partners, LLC	Delayed Draw Term Loan		7/1/2027		23,338		(117	)
Grid Alliance Partners, LLC	Revolver		7/1/2030		15,162		(152	)
Griffon Bidco, Inc.	Delayed Draw Term Loan		9/30/2027		21,819		—
Griffon Bidco, Inc.	Revolver		7/31/2031		21,819		(218	)
Ground Penetrating Radar Systems, LLC	Delayed Draw Term Loan		7/2/2027		20,297		—
Ground Penetrating Radar Systems, LLC	Revolver		1/2/2032		11,776		—
GS Acquisitionco, Inc.	Delayed Draw Term Loan		3/26/2026		3,720		—
GS Acquisitionco, Inc.	Revolver		5/25/2028		2,833		—
GS Acquisitionco, Inc.	Delayed Draw Term Loan		5/16/2027		3,214		(8	)
GTCR Everest Borrower, LLC	Revolver		9/5/2029		3,125		(10	)
Guardian Bidco, Inc.	Delayed Draw Term Loan		8/14/2028		3,881		(39	)
Gusto Sing Bidco Pte, Ltd.	Delayed Draw Term Loan		11/15/2027		102		—
Helix TS, LLC	Delayed Draw Term Loan		10/22/2027		35,919		—
Higginbotham Insurance Agency, Inc.	Delayed Draw Term Loan		12/11/2027		41,940		(105	)
High Street Buyer, Inc.	Revolver		4/16/2027		4,186		(84	)
High Street Buyer, Inc.	Delayed Draw Term Loan		7/18/2027		55,411		—
Home Service TopCo IV, Inc.	Revolver		12/30/2027		19,964		(214	)
Home Service TopCo IV, Inc.	Delayed Draw Term Loan		2/19/2026		19,055		—
Horizon CTS Buyer, LLC	Revolver		3/28/2032		25,803		—
Horizon CTS Buyer, LLC	Delayed Draw Term Loan		11/4/2027		33,333		—
HPS Freshwater Warehouse Parent, Ltd.	Structured Finance Obligations - Equity Instruments		10/8/2026		5,390		—
Icefall Parent, Inc.	Revolver		1/17/2030		8,637		—
IEM New Sub 2, LLC	Delayed Draw Term Loan		12/3/2027		62,860		—
IEM New Sub 2, LLC	Delayed Draw Term Loan		12/3/2027		76,076		(571	)
IG Investments Holdings, LLC	Revolver		9/22/2028		55,717		—
Imagine 360, LLC	Delayed Draw Term Loan		9/18/2026		13,684		(68	)

117

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments	Commitment Type	Commitment Expiration Date		Unfunded Commitment		Fair Value
Imagine 360, LLC	Revolver		9/30/2028	$	8,582	$	(86	)
Inception Fertility Ventures, LLC	Revolver		4/29/2030		4,278		—
Inception Fertility Ventures, LLC	Delayed Draw Term Loan		4/29/2026		61,644		—
INK BC Bidco S.p.A.	Delayed Draw Term Loan		7/16/2028		21,206		(215	)
Integrity Marketing Acquisition, LLC	Delayed Draw Term Loan		8/23/2026		8,074		(14	)
Integrity Marketing Acquisition, LLC	Revolver		8/25/2028		2,861		—
IQN Holding Corp.	Revolver		5/2/2028		1,940		—
IRI Group Holdings, Inc.	Revolver		12/1/2028		110,034		—
Iris Buyer, LLC	Revolver		10/2/2029		7,870		—
Iris Buyer, LLC	Delayed Draw Term Loan		8/4/2026		3,617		—
ISQ Hawkeye Holdco, Inc.	Revolver		8/20/2030		476		—
ISQ Hawkeye Holdco, Inc.	Delayed Draw Term Loan		8/20/2026		1,355		—
Java Buyer, Inc.	Revolver		12/15/2027		12,142		—
Java Buyer, Inc.	Revolver		12/15/2027		24,284		—
Java Buyer, Inc.	Delayed Draw Term Loan		5/9/2027		71,827		—
Jeppesen Holdings, LLC	Revolver		10/31/2032		17,000		(128	)
Jones Fish Hatcheries & Distributors, LLC	Revolver		11/19/2032		4,116		(41	)
Jones Fish Hatcheries & Distributors, LLC	Delayed Draw Term Loan		11/19/2027		16,464		—
JS Parent, Inc.	Revolver		4/24/2031		7,880		(39	)
JSG II, Inc.	Delayed Draw Term Loan		9/30/2027		97,949		(245	)
JSG II, Inc.	Revolver		9/30/2032		41,978		(210	)
JSS Holdings, Inc.	Delayed Draw Term Loan		11/8/2026		136,995		(685	)
Kaseya, Inc.	Revolver		3/20/2030		25,000		(154	)
Kattegat Project Bidco, AB	Delayed Draw Term Loan		10/5/2026		12,225		(166	)
King Bidco S.P.E.C.	Delayed Draw Term Loan		6/26/2028		87		—
Knight Acquireco, LLC	Delayed Draw Term Loan		11/6/2027		23,547		(59	)
Knowledge Pro Buyer, Inc.	Revolver		12/10/2029		10,918		—
Knowledge Pro Buyer, Inc.	Delayed Draw Term Loan		6/11/2027		8,384		—
Knowledge Pro Buyer, Inc.	Revolver		12/10/2027		4,594		(46	)
Koala Investment Holdings, Inc.	Delayed Draw Term Loan		2/29/2028		17,044		(85	)
Koala Investment Holdings, Inc.	Revolver		8/29/2032		7,575		(76	)
Kona Buyer, LLC	Revolver		7/23/2031		34,452		(172	)
Kona Buyer, LLC	Delayed Draw Term Loan		6/27/2027		90,826		(227	)
Kona Buyer, LLC	Delayed Draw Term Loan		7/23/2026		60,173		(301	)
Kona Buyer, LLC	Delayed Draw Term Loan		7/23/2026		53,588		(268	)
KStone Buyer, Inc.	Term Loan		1/2/2033		80,791		—
KStone Buyer, Inc.	Revolver		1/2/2033		20,775		—
KStone Buyer, Inc.	Delayed Draw Term Loan		1/2/2027		23,083		—
Kwol Acquisition, Inc.	Revolver		12/6/2029		1,345		—
Kwol Acquisition, Inc.	Delayed Draw Term Loan		8/25/2027		84		—
Kwor Acquisition, Inc.	Revolver		2/28/2030		1,041		—
Kwor Acquisition, Inc.	Delayed Draw Term Loan		2/28/2027		1,379		—
Loar Group, Inc.	Delayed Draw Term Loan		9/30/2026		275,000		—
Lobos Parent, Inc.	Delayed Draw Term Loan		9/26/2028		10,361		(39	)
Lobos Parent, Inc.	Revolver		9/26/2031		5,180		(39	)
Lobos Parent, Inc.	Revolver		9/26/2031		2,331		(17	)
LogicMonitor, Inc.	Revolver		11/15/2031		11,450		(143	)
LogicMonitor, Inc.	Delayed Draw Term Loan		9/1/2027		15,648		(98	)
LPW Group Holdings, Inc.	Revolver		3/15/2030		6,566		(66	)
Lsf12 Crown US Commercial Bidco, LLC	Revolver		12/2/2029		24,405		(35	)
Magic Bidco, Inc.	Delayed Draw Term Loan		7/1/2026		14,677		—
Magic Bidco, Inc.	Revolver		7/1/2030		830		—
Magneto Components BuyCo, LLC	Revolver		12/5/2029		8,983		(67	)
Mandolin Technology Intermediate Holdings, Inc.	Revolver		4/30/2028		7,265		—
MannKind Corp.	Delayed Draw Term Loan		8/6/2027		29,592		—
Mantech International, CP	Delayed Draw Term Loan		2/14/2026		24,794		(373	)
Mantech International, CP	Revolver		9/14/2028		111,612		—
Material Holdings, LLC	Revolver		8/19/2027		3,179		—

118

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments	Commitment Type	Commitment Expiration Date		Unfunded Commitment		Fair Value
Material Holdings, LLC	Delayed Draw Term Loan		8/19/2027	$	23,525	$	—
Maverick Bidco, Inc.	Revolver		12/2/2031		17,583		(1	)
Maverick Bidco, Inc.	Delayed Draw Term Loan		12/2/2027		18,018		—
Mavis Tire Express Services Topco, Corp.	Revolver		5/4/2028		5,400		—
MB2 Dental Solutions, LLC	Delayed Draw Term Loan		2/13/2026		6,423		—
MB2 Dental Solutions, LLC	Revolver		2/13/2031		1,837		—
MEDX AMCP Holdings, LLC	Revolver		7/21/2032		3,952		(40	)
MEDX AMCP Holdings, LLC	Delayed Draw Term Loan		7/21/2027		9,287		(46	)
Mercury Bidco Globe, Limited	Delayed Draw Term Loan		1/18/2026		3,083		—
MHE Intermediate Holdings, LLC	Revolver		7/21/2027		482		—
Minerva Bidco, Ltd.	Delayed Draw Term Loan		12/2/2028		53,627		(412	)
Minotaur Acquisition, Inc.	Revolver		5/10/2030		9,910		—
ML Holdco, LLC	Delayed Draw Term Loan		10/24/2027		17,655		—
Modernizing Medicine, Inc.	Revolver		4/30/2032		4,208		(42	)
More Cowbell II, LLC	Delayed Draw Term Loan		9/3/2027		5,872		(27	)
More Cowbell II, LLC	Revolver		9/1/2029		12,971		—
MPG Parent Holdings, LLC	Revolver		1/8/2030		2,232		—
MPG Parent Holdings, LLC	Delayed Draw Term Loan		1/8/2027		4,065		—
MRH Trowe Beteiligungsgesellschaft mbH	Delayed Draw Term Loan		5/15/2028		70		—
MRH Trowe Beteiligungsgesellschaft mbH	Revolver		11/15/2031		35		—
MRI Software, LLC	Revolver		10/21/2026		17,850		(67	)
MRI Software, LLC	Revolver		2/10/2028		21,799		—
MRI Software, LLC	Delayed Draw Term Loan		10/2/2027		12,498		—
Muzinich Enhanced Loan Origination Fund I, LP	Equity				31,851		—
Natus Medical, Inc.	Revolver		7/21/2027		5,100		—
NAVEX TopCo, Inc.	Revolver		10/14/2031		11,668		(150	)
NAVEX TopCo, Inc.	Delayed Draw Term Loan		10/14/2027		57,143		—
Navigator Acquiror, Inc.	Delayed Draw Term Loan		7/15/2030		15,767		—
Navigator Acquiror, Inc.	Delayed Draw Term Loan		7/15/2030		15,767		—
NDC Acquisition Corp.	Revolver		3/9/2028		3,083		—
NDT Global Holding, Inc.	Revolver		6/4/2032		10,153		(102	)
NDT Global Holding, Inc.	Delayed Draw Term Loan		6/4/2027		11,371		—
Nephele III, BV	Delayed Draw Term Loan		1/14/2028		25		—
Neptune BidCo, SAS	Delayed Draw Term Loan		3/31/2027		205		—
Neptune Holdings, Inc.	Revolver		8/31/2029		2,000		(50	)
Netsmart Technologies, Inc.	Delayed Draw Term Loan		8/23/2026		18,756		(94	)
Netsmart Technologies, Inc.	Revolver		8/23/2031		26,555		—
Noble Midco 3, Ltd.	Delayed Draw Term Loan		6/10/2027		9,042		(45	)
Noble Midco 3, Ltd.	Revolver		12/10/2030		5,576		—
North Haven Ushc Acquisition, Inc.	Revolver		10/29/2027		2,036		—
North Haven Ushc Acquisition, Inc.	Delayed Draw Term Loan		8/28/2026		25,764		—
Octane Purchaser, Inc.	Delayed Draw Term Loan		11/19/2027		88,133		—
Octane Purchaser, Inc.	Revolver		5/19/2032		35,253		(176	)
Odevo, AB	Delayed Draw Term Loan		12/12/2027		32,079		—
OEConnection, LLC	Delayed Draw Term Loan		12/23/2028		18,447		—
OEConnection, LLC	Revolver		12/18/2032		4,858		(24	)
OEI, Inc.	Revolver		12/29/2031		7,889		(59	)
OEI, Inc.	Delayed Draw Term Loan		12/29/2027		19,722		(74	)
OMEGA II AB	Delayed Draw Term Loan		6/17/2028		17,930		(47	)
Onex Baltimore Buyer, Inc.	Delayed Draw Term Loan		3/19/2026		68,025		—
ONS MSO, LLC	Revolver		7/8/2028		4,500		—
Optimizely North America, Inc.	Revolver		10/30/2031		3,007		(30	)
Optus 1011, GmbH	Delayed Draw Term Loan		11/30/2028		80,234		—
Oxford Global Resources, Inc.	Revolver		8/17/2027		9,254		—
Paisley Bidco, Ltd.	Delayed Draw Term Loan		5/7/2027		2,102		(8	)
PAS Parent, Inc.	Delayed Draw Term Loan		8/18/2028		41,432		(207	)
PAS Parent, Inc.	Revolver		8/18/2031		19,250		(192	)
Patriot Growth Insurance Services, LLC	Revolver		10/16/2028		7,135		(143	)

119

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments	Commitment Type	Commitment Expiration Date		Unfunded Commitment		Fair Value
Pave America Holding, LLC	Revolver		8/27/2032	$	14,196	$	—
Pave America Holding, LLC	Delayed Draw Term Loan		8/29/2027		19,064		—
PDI TA Holdings, Inc.	Revolver		2/3/2031		1,866		—
Peloton Computer Enterprises, Ltd.	Term Loan		12/31/2032		112,080		—
Petrus Buyer, Inc.	Revolver		10/17/2029		5,163		—
Phoenix 1 Buyer Corp.	Revolver		11/20/2029		8,349		—
Pike Electric Corp.	Revolver		12/18/2032		39,994		(200	)
Pike Electric Corp.	Delayed Draw Term Loan		12/19/2028		59,991		—
Pikes Peak Bravo	Structured Finance Obligations - Equity Instruments		9/5/2027		11,094		—
PKF O’Connor Davies Advisory, LLC	Delayed Draw Term Loan		11/18/2026		31,468		—
PKF O’Connor Davies Advisory, LLC	Revolver		11/15/2031		11,413		—
Plasma Buyer, LLC	Revolver		5/12/2028		65		—
Polyphase Elevator Holding, Co.	Delayed Draw Term Loan		11/24/2027		4,195		—
Polyphase Elevator Holding, Co.	Revolver		11/24/2032		6,000		(45	)
Port Arthur LNG Phase II Intermediate Company, LLC	Equity		12/30/2026		299,028		—
PPV Intermediate Holdings, LLC	Revolver		8/31/2029		8,671		—
PPV Intermediate Holdings, LLC	Delayed Draw Term Loan		8/7/2026		11,927		—
Profile Products, LLC	Revolver		11/12/2027		7,087		(71	)
Profile Products, LLC	Revolver		11/12/2027		3,337		—
Project Leopard Holdings, Inc.	Revolver		7/20/2027		4,266		—
PT Intermediate Holdings III, LLC	Delayed Draw Term Loan		4/9/2026		10,213		—
QBS Parent, Inc.	Revolver		6/3/2032		9,970		—
QBS Parent, Inc.	Delayed Draw Term Loan		6/3/2027		19,959		—
QF Holdings, Inc.	Delayed Draw Term Loan		12/29/2027		25,096		—
QF Holdings, Inc.	Revolver		12/15/2032		15,058		(75	)
Qualus Power Services Corp.	Delayed Draw Term Loan		3/27/2028		11,162		—
Qualus Power Services Corp.	Delayed Draw Term Loan		3/27/2028		60,000		(150	)
R1 Holdings, LLC	Revolver		12/29/2028		31		—
RailPros Parent, LLC	Delayed Draw Term Loan		5/24/2027		7,177		(36	)
RailPros Parent, LLC	Revolver		5/24/2032		3,589		(36	)
Rally Buyer, Inc.	Revolver		7/19/2029		7,373		—
Raven Acquisition Holdings, LLC	Delayed Draw Term Loan		11/19/2026		200		—
Red Fox CD Acquisition Corp.	Delayed Draw Term Loan		11/21/2026		23,757		—
Redwood Services Group, LLC	Delayed Draw Term Loan		1/3/2027		5,467		—
Regatta Kilo	Structured Finance Obligations - Equity Instruments		10/8/2028		3,883		—
Relativity ODA, LLC	Revolver		5/12/2029		4,813		(116	)
RFS Opco, LLC	Delayed Draw Term Loan		12/2/2027		13,774		—
Rhea Parent, Inc.	Revolver		12/20/2030		28,910		(289	)
Riser Merger Sub, Inc.	Delayed Draw Term Loan		6/4/2026		20,947		—
Riser Merger Sub, Inc.	Revolver		10/31/2029		20,973		—
Riser Merger Sub, Inc.	Delayed Draw Term Loan		4/15/2027		30,262		(151	)
Rocket Buyer, LLC	Term Loan		1/14/2033		102,207		—
Rocket Buyer, LLC	Delayed Draw Term Loan		1/14/2033		58,966		—
Rocket Buyer, LLC	Revolver		1/14/2031		23,586		—
Saber Parent Holdings Corp.	Delayed Draw Term Loan		12/16/2028		138,406		(346	)
Saber Parent Holdings Corp.	Revolver		12/16/2032		69,203		(346	)
Saber Power Services, LLC	Revolver		10/21/2031		19,913		—
Safety Borrower Holdings, LP	Revolver		12/19/2032		5,499		—
Safety Borrower Holdings, LP	Delayed Draw Term Loan		12/19/2027		8,254		—
Sam Holding Co, Inc.	Revolver		3/24/2027		24,000		—
Sam Holding Co, Inc.	Delayed Draw Term Loan		11/5/2026		39,200		—
Scorpio BidCo SAS	Delayed Draw Term Loan		3/10/2026		7,858		(85	)
Seahawk Bidco, LLC	Delayed Draw Term Loan		12/19/2026		15,877		—
Seahawk Bidco, LLC	Revolver		12/19/2030		22,377		(205	)
Seahawk Bidco, LLC	Delayed Draw Term Loan		12/24/2027		121,231		—
SEKO Global Logistics Network, LLC	Delayed Draw Term Loan		5/10/2027		1,350		—

120

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments	Commitment Type	Commitment Expiration Date		Unfunded Commitment		Fair Value
Seven Bidco, SASU	Delayed Draw Term Loan		8/29/2028	$	42,456	$	(213	)
Severin Acquisition, LLC	Delayed Draw Term Loan		10/1/2027		54,539		—
Severin Acquisition, LLC	Revolver		10/1/2031		41,391		—
SG Acquisition, Inc.	Revolver		4/3/2030		13,537		—
Signant Finance One, Ltd.	Revolver		10/16/2031		39,684		(397	)
Signant Finance One, Ltd.	Delayed Draw Term Loan		10/16/2027		95,241		—
Simplicity Financial Marketing Group Holdings, Inc.	Delayed Draw Term Loan		12/31/2026		6,304		—
Simplicity Financial Marketing Group Holdings, Inc.	Revolver		12/31/2031		6,041		(60	)
SIQ Holdings III Corp.	Revolver		12/19/2030		26,770		—
SIQ Holdings III Corp.	Delayed Draw Term Loan		12/19/2027		57,446		—
Skylark UK Debtco, Ltd.	Delayed Draw Term Loan		12/8/2028		5,759		—
Smartronix, LLC	Revolver		2/7/2030		12,316		—
Smile Doctors, LLC	Revolver		12/23/2027		51,955		(1,818	)
Solis Midco, SAS	Delayed Draw Term Loan		4/8/2029		145		—
Spaceship Purchaser, Inc.	Revolver		10/17/2031		74,961		(598	)
Spaceship Purchaser, Inc.	Delayed Draw Term Loan		10/17/2027		149,081		(359	)
SpecialtyCare, Inc.	Delayed Draw Term Loan		8/26/2027		1,794		—
SpecialtyCare, Inc.	Revolver		12/18/2029		5,935		—
Spectrum Safety Solutions Purchaser, LLC	Delayed Draw Term Loan		7/1/2026		55,574		—
Spectrum Safety Solutions Purchaser, LLC	Revolver		7/1/2030		48,365		—
Speedster Bidco, GmbH	Revolver		6/10/2031		21,862		—
Stepping Stones Healthcare Services, LLC	Revolver		12/30/2026		9,725		—
Stepping Stones Healthcare Services, LLC	Delayed Draw Term Loan		4/24/2026		35,710		—
STV Group, Inc.	Delayed Draw Term Loan		3/20/2026		16,811		(168	)
STV Group, Inc.	Revolver		3/20/2030		11,767		—
Sunshine Cadence Holdco, LLC	Delayed Draw Term Loan		5/1/2026		14,560		—
Sunshine Cadence Holdco, LLC	Revolver		5/1/2030		32,000		(320	)
Tango Bidco, SAS	Delayed Draw Term Loan		10/17/2027		5,573		(39	)
Tango Bidco, SAS	Delayed Draw Term Loan		10/17/2027		8,635		—
TEI Intermediate, LLC	Revolver		12/13/2031		14,888		—
TEI Intermediate, LLC	Delayed Draw Term Loan		12/13/2026		42,307		—
Teneo Holdings, LLC	Delayed Draw Term Loan		7/31/2027		52,998		(265	)
Teneo Holdings, LLC	Revolver		7/31/2030		64,785		(648	)
Tennessee Bidco, Limited	Delayed Draw Term Loan		7/1/2026		67,244		—
The Fertility Partners, Inc.	Revolver		9/16/2027		8,300		(334	)
The Hiller Companies, LLC	Delayed Draw Term Loan		6/20/2026		1,155		—
The Hiller Companies, LLC	Revolver		6/20/2030		13,713		—
The Hiller Companies, LLC	Delayed Draw Term Loan		7/16/2027		4,178		—
The North Highland Co, LLC	Revolver		12/20/2030		21,810		—
The North Highland Co, LLC	Delayed Draw Term Loan		12/20/2026		35,521		(178	)
Themis Solutions, Inc.	Delayed Draw Term Loan		10/29/2027		55,641		(742	)
Themis Solutions, Inc.	Revolver		10/29/2032		46,367		(649	)
Thermostat Purchaser III, Inc.	Revolver		8/31/2028		8,125		(80	)
THG Acquisition, LLC	Delayed Draw Term Loan		10/31/2026		10,582		—
THG Acquisition, LLC	Revolver		10/31/2031		6,485		—
Three Rivers Buyer, Inc	Revolver		11/3/2031		4,560		(57	)
Tricentis Operations Holdings, Inc.	Revolver		2/11/2032		16,551		(166	)
Tricentis Operations Holdings, Inc.	Delayed Draw Term Loan		2/11/2027		26,482		(132	)
Trinity Air Consultants Holdings Corp.	Revolver		6/29/2029		26,249		(112	)
Trinity Air Consultants Holdings Corp.	Delayed Draw Term Loan		10/17/2027		42,018		(210	)
Trinity Partners Holdings, LLC	Delayed Draw Term Loan		6/30/2027		115,743		—
Triple Lift, Inc.	Revolver		5/5/2028		14,295		(1,215	)
TRP Infrastructure Services, LLC	Delayed Draw Term Loan		7/9/2027		47,630		—
TRP Infrastructure Services, LLC	Delayed Draw Term Loan		12/2/2026		2,499		—
TTF Lower Intermediate, LLC	Revolver		7/18/2029		20,000		(450	)
Unified Women’s Healthcare, LP	Revolver		6/18/2029		101,845		—
Unified Women’s Healthcare, LP	Delayed Draw Term Loan		9/22/2027		26,977		—
US Oral Surgery Management Holdco, LLC	Delayed Draw Term Loan		12/13/2026		25,538		—

121

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments	Commitment Type		Commitment Expiration Date		Unfunded Commitment		Fair Value
US Oral Surgery Management Holdco, LLC		Revolver		11/20/2028	$	15,496	$	—
US Salt Investors, LLC		Revolver		2/26/2033		7,127		—
US Salt Investors LLC		Term Loan		2/26/2033		61,293		—
Varicent Parent Holdings Corp.		Delayed Draw Term Loan		10/15/2027		11,258		(113	)
Varicent Parent Holdings Corp.		Revolver		8/23/2031		9,550		(143	)
Varicent Parent Holdings Corp.		Delayed Draw Term Loan		10/15/2027		6,177		—
Varicent Parent Holdings Corp.		Revolver		8/23/2031		2,913		(29	)
Veregy Consolidated, Inc.		Delayed Draw Term Loan		4/16/2027		12,398		—
Veregy Consolidated, Inc.		Revolver		4/16/2031		29,755		(223	)
Victors CCC Buyer, LLC		Revolver		6/1/2029		29,205		—
Victors Purchaser, LLC		Delayed Draw Term Loan		12/23/2027		55,876		—
Victors Purchaser, LLC		Revolver		12/23/2032		97,196		—
VS Buyer, LLC		Revolver		10/12/2030		17,045		(49	)
Water Holdings Acquisition, LLC		Delayed Draw Term Loan		7/31/2026		13,067		—
Wellfleet CLO 2025-1, Ltd.		Structured Finance Obligations - Equity Instruments		4/4/2027		3,780		—
West Monroe Partners, LLC		Revolver		11/9/2027		70,714		(1,414	)
West Star Aviation Acquisition, LLC		Revolver		5/20/2032		18,358		—
West Star Aviation Acquisition, LLC		Delayed Draw Term Loan		5/20/2027		17,278		—
WHCG Purchaser III, Inc.		Delayed Draw Term Loan		8/2/2027		17,234		—
World Insurance Associates, LLC		Delayed Draw Term Loan		8/14/2026		20,065		—
World Insurance Associates, LLC		Revolver		4/3/2030		5,073		(75	)
WPEngine, Inc.		Revolver		8/14/2029		8,140		(244	)
YA Intermediate Holdings II, LLC		Delayed Draw Term Loan		10/1/2026		16,173		—
YA Intermediate Holdings II, LLC		Revolver		10/1/2031		6,783		—
Zendesk, Inc.		Revolver		11/22/2028		97,650		—
Zendesk, Inc.		Delayed Draw Term Loan		5/15/2026		71,376		—
Zenith AcquisitionCo, LLC		Term Loan		1/13/2033		90,012		—
Zenith AcquisitionCo, LLC		Revolver		1/13/2033		16,877		—
Zenith AcquisitionCo, LLC		Delayed Draw Term Loan		1/13/2029		45,188		—
Zeus, LLC		Revolver		2/8/2030		6,851		(34	)
Zeus, LLC		Delayed Draw Term Loan		2/27/2026		4,568		—
Zorro Bidco, Ltd.		Delayed Draw Term Loan		8/13/2027		10,119		—

Total Unfunded Commitments					$	13,438,317	$	(41,711	)

(8)	There are no interest rate floors on these investments.

(9)	The interest rate floor on these investments as of December 31, 2025 was 0.50%.

(10)	The interest rate floor on these investments as of December 31, 2025 was 0.75%.

(11)	The interest rate floor on these investments as of December 31, 2025 was 1.00%.

(12)	The interest rate floor on these investments as of December 31, 2025 was 1.25%.

(13)	The interest rate floor on these investments as of December 31, 2025 was 1.50%.

(14)	The interest rate floor on these investments as of December 31, 2025 was 2.00%.

(15)	For unsettled positions the interest rate does not include the base rate.

(16)

Under the 1940 Act, the Company is generally deemed to “control” a portfolio company if the Company owns more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. Under the 1940 Act, the Company is generally deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of December 31, 2025, the Company’s controlled/affiliated and non-controlled/affiliated investments were as follows:


	Fair Value as of December 31, 2024		Gross Additions		Gross Reductions			Net Change in Unrealized Appreciation (Depreciation)			Net Realized Gain (Loss)		Fair Value as of December 31, 2025		Dividend and Interest Income
Non-Controlled/Affiliated Investments
Align Precision Group, LLC	$	—	$	22,717	$	—		$	—		$	—	$	22,717	$	1,204
Align Precision Group, LLC		—		3,543		(7	)		16			—		3,552		275
Align Precision Group, LLC - Class A-3 Units		—		996		—			3,022			—		4,018		—
GSO DL Co-Invest EIS LP (EIS Acquisition Holdings, LP - Class A Common Units)		1,394		—		—			(176	)		—		1,218		—
DMS Purchaser, LLC		—		6,462		(13	)		—			—		6,449		624

122

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


	Fair Value as of December 31, 2024		Gross Additions		Gross Reductions			Net Change in Unrealized Appreciation (Depreciation)			Net Realized Gain (Loss)		Fair Value as of December 31, 2025		Dividend and Interest Income
Non-Controlled/Affiliated Investments (Continued)
DMS Topco, LLC - Class A Common Units	$	—	$	5,432	$	—		$	(588	)	$	—	$	4,844	$	—
Port Arthur LNG Phase II Intermediate Company, LLC - Class B Units		—		1,079,477		—			(21	)		—		1,079,456		13,834
Controlled/Affiliated Investments
CFCo, LLC (Benefytt Technologies, Inc.)		—		—		—			—			—		—		—
Daylight Beta Parent, LLC (Benefytt Technologies, Inc.)		12,744		—		—			(4,459	)		—		8,285		—
CFCo, LLC (Benefytt Technologies, Inc.) - Class B Units		—		—		—			—			—		—		—
Pibb Member Holdings, LLC - LP Interest		214,906		—		—			12,772			—		227,678		20,122
Pibb Member, LLC		2,250		—		(100	)		43			—		2,193		134
Pigments Services, Inc.		7,699		—		—			(7,699	)		—		—		—
Pigments Services, Inc.		11,317		257		—			(4,474	)		—		7,100		233
Pigments Holdings, LP - LP Interest		—		—		—			—			—		—		—
Material Holdings, LLC		232,369		10,050		(3,272	)		(1,170	)		—		237,977		24,949
Material Holdings, LLC		15,566		—		—			(15,566	)		—		—		—
Material Holdings, LLC		—		7,906		—			(11	)		—		7,895		136
Material+ Holding Company, LLC - Class C Units		—		—		—			—			—		—		—
Blackstone Private Real Estate Credit and Income Fund - Common Shares		—		422,500		—			8,475			—		430,975		11,959
Specialty Lending Company, LLC - LLC Interest		314,967		39,420		—			26,854			—		381,241		11,700
BCRED Emerald JV LP - LP Interest		1,778,800		—		—			(100,055	)		—		1,678,745		238,956
BCRED Verdelite JV LP - LP Interest		135,611		—		—			(22,543	)		—		113,068		26,842
GSO DL CoInvest CI LP (CustomInk, LLC - Series A Preferred Units)		2,167		—		—			(486	)		—		1,681		—

Total	$	2,729,790	$	1,598,760	$	(3,392	)	$	(106,066	)	$	—	$	4,219,092	$	350,968

(17)	Loan was on non-accrual status as of December 31, 2025.

(18)

(19)

All securities are exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), including investments in joint ventures but excluding Loar Holdings Inc. - Common Equity, Moderna Inc - Common Stock, and Axsome Therapeutics, Inc. - Common Stock and may be deemed to be “restricted securities.” As of December 31, 2025, the aggregate fair value of these securities is $82,179.6 million, or 172.6% of the Company’s net assets. The initial acquisition dates have been included for such securities.

(20)	The interest rate floor on these investments as of December 31, 2025 was 3.00%.

(21)	These investments represent investments in investment funds (“Investee Funds”). As of December 31, 2025, details of these Investee Funds by investment strategy, the Company’s unfunded commitment, and redemption restrictions put in place by the Investee Fund were as follows:

Investee Funds

Investee Fund
Strategy

Unfunded
Commitment

Redemption
Frequency

Redemption
Lock-up
Period

Fund
Term

Fair
Value

Blackstone Private Real Estate Credit and Income Fund

Real estate credit
and income

—

Quarterly

None

Perpetual

430,975

Muzinich Enhanced Loan Origination Fund I, LP

Corporate direct
lending

31,851

None

Nine years

14,939

31,851

445,914

The quarterly redemption frequency as it relates to Blackstone Private Real Estate Credit and Income Fund represents up to 5% of common shares outstanding (either by number of shares or aggregate net asset value) as of the close of the previous calendar quarter, subject to approval by the Investee Fund’s board of trustees.

123

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)

ADDITIONAL INFORMATION

Foreign Currency Forward Contracts


Counterparty	Currency Purchased		Currency Sold		Settlement Date		Unrealized Appreciation (Depreciation)
Deutsche Bank AG	USD	588,180	CAD	806,500		3/25/2026	$	(1,961	)
Deutsche Bank AG	USD	84,951	CHF	66,820		3/25/2026		73
Goldman Sachs Bank USA	USD	88,237	DKK	557,791		3/17/2026		239
BNP Paribas	USD	104,506	EUR	90,200		2/23/2026		(1,581	)
Deutsche Bank AG	USD	1,229,268	EUR	1,040,500		3/25/2026		3,818
Deutsche Bank AG	USD	480,194	GBP	358,790		3/25/2026		(2,097	)
BNP Paribas	USD	53,583	GBP	40,900		2/23/2026		(1,401	)
Goldman Sachs Bank USA	USD	55,426	NOK	562,273		3/17/2026		(322	)
BNP Paribas	USD	981	NOK	10,000		2/23/2026		(11	)
Goldman Sachs Bank USA	USD	22,850	NZD	39,280		3/17/2026		190
Goldman Sachs Bank USA	USD	180,488	SEK	1,668,034		3/17/2026		(999	)

Total Foreign Currency Forward Contracts							$	(4,052	)

Interest Rate Swaps


Counterparty	Hedged Item	Company Receives	Company Pays	Maturity Date		Notional Amount		Fair Market Value			Upfront Payments / Receipts		Change in Unrealized Appreciation (Depreciation)⁽¹⁾
Goldman Sachs Bank USA ⁽²⁾	December 2026 Notes	2.63%	SOFR + 0.26%		12/15/2026	$	625,000	$	(6,483	)	$	—	$	13,756
Deutsche Bank AG⁽²⁾	December 2026 Notes	2.63%	SOFR + 0.26%		12/15/2026		625,000		(6,406	)		—		13,678
Deutsche Bank AG⁽²⁾	April 2026 UK Bonds	4.87%	SONIA + 2.78%		4/14/2026		GBP 250,000		(1,588	)		—		7,193
Sumitomo Mitsui Banking Corporation⁽²⁾	May 2027 Notes	5.61%	SOFR + 2.79%		5/3/2027		625,000		(4,848	)		—		13,082
Goldman Sachs Bank USA	October 2027 Notes	7.49%	SOFR + 3.72%		10/11/2027		350,000		2,042			—		5,568
Sumitomo Mitsui Banking Corporation	November 2028 Notes	7.30%	SOFR + 3.06%		11/27/2028		500,000		11,138			—		9,188
Goldman Sachs Bank USA⁽²⁾	January 2031 Notes	6.25%	SOFR + 2.46%		1/25/2031		250,000		2,884			—		7,164
BNP Paribas US	January 2031 Notes	6.25%	SOFR + 2.47%		1/25/2031		250,000		2,784			—		7,179
Deutsche Bank AG ⁽²⁾	July 2029 Notes	5.95%	SOFR + 1.74%		7/16/2029		500,000		13,180			—		10,448
BNP Paribas US	September 2027 Notes	4.95%	SOFR + 1.69%		9/26/2027		400,000		(897	)		—		7,893
Sumitomo Mitsui Banking Corporation	April 2030 Notes	5.25%	SOFR + 2.01%		4/1/2030		400,000		(3,604	)		—		12,365
Morgan Stanley⁽²⁾	November 2029 Notes	5.60%	SOFR + 1.64%		11/22/2029		400,000		7,537			—		9,688
Deutsche Bank AG⁽²⁾	November 2034 Notes	6.00%	SOFR + 2.04%		11/22/2034		600,000		7,915			—		15,743
Wells Fargo	November 2034 Notes	6.00%	SOFR + 2.26%		11/22/2034		200,000		(742	)		—		5,470
Deutsche Bank AG ⁽²⁾	January 2032 Notes	6.00%	SOFR + 1.83%		1/29/2032		500,000		15,656			—		15,656
Goldman Sachs Bank USA⁽²⁾	January 2032 Notes	6.00%	SOFR + 1.83%		1/29/2032		500,000		15,511			—		15,511
Wells Fargo	November 2028 Notes	7.30%	SOFR + 3.20%		11/27/2028		150,000		2,805			—		2,805
Goldman Sachs Bank USA⁽²⁾	March 2031 Notes	5.54%	SOFR + 1.67%		3/25/2031		500,000		8,200			—		8,200
Deutsche Bank AG⁽²⁾	March 2033 Notes	5.79%	SOFR + 1.89%		3/25/2033		500,000		7,331			—		7,331

124

Blackstone Private Credit Fund

Condensed Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Counterparty	Hedged Item	Company Receives	Company Pays	Maturity Date		Notional Amount		Fair Market Value			Upfront Payments / Receipts		Change in Unrealized Appreciation (Depreciation)⁽¹⁾
Morgan Stanley⁽²⁾	September 2030 Notes	5.05%	SOFR + 1.68%		9/10/2030	$	250,000	$	(1,439	)	$	—	$	(1,439	)
BNP Paribas US⁽²⁾	September 2030 Notes	5.05%	SOFR + 1.68%		9/10/2030		250,000		(1,477	)		—		(1,477	)
Deutsche Bank AG⁽²⁾	July 2029 Notes	5.95%	SOFR + 2.44%		7/16/2029		400,000		1,172			—		1,172
Wells Fargo	January 2031 Notes	6.25%	SOFR + 2.70%		1/25/2031		100,000		64			—		64
Deutsche Bank AG⁽²⁾	January 2032 Notes	5.94%	SOFR + 2.41%		1/8/2032		210,000		(640	)		—		(640	)

Total Interest Rate Swaps								$	70,095		$	—	$	185,598

(1)	For interest rate swaps designated in qualifying hedge relationships, the change in fair value is recorded in Interest expense in the Condensed Consolidated Statements of Operations.

(2)	Centrally cleared interest rate swap. All other interest rate swaps are bilateral.

The accompanying notes are an integral part of these condensed consolidated financial statements.

125

Blackstone Private Credit Fund

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(in thousands, except share amounts, per share data, percentages and as otherwise noted)

Note 1. Organization

Blackstone Private Credit Fund (together with its consolidated subsidiaries “BCRED” or the “Company”), is a Delaware statutory trust formed on February 11, 2020, and structured as an externally managed, non-diversified, closed-end management investment company. The Company has elected to be regulated as a business development company (a “BDC”) under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “1940 Act”). In addition, the Company has elected to be treated for U.S. federal income tax purposes, and intends to qualify annually, as a regulated investment company (a “RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (together with the rules and regulations promulgated thereunder, the “Code”).

The Company is externally managed by Blackstone Private Credit Strategies LLC (the “Adviser”) and Blackstone Credit BDC Advisors LLC (the “Sub-Adviser” and, together with the Adviser, the “Advisers”). The Advisers are affiliates of Blackstone Alternative Credit Advisors LP (the “Sub-Administrator” and, collectively with its affiliates in the credit, asset based finance and insurance asset management business unit of Blackstone Inc. (“Blackstone”), “Blackstone Credit & Insurance,” or “BXCI”). Additionally, Blackstone Private Credit Strategies LLC, in its capacity as the administrator to the Company (in such capacity, the “Administrator” and, together with the Sub-Administrator, the “Administrators”), and the Sub-Administrator provide certain administrative and other services necessary for the Company to operate pursuant to an administration agreement between the Administrator and the Company (the “Administration Agreement”) and a sub-administration agreement between the Administrator and the Sub-Administrator (the “Sub-Administration Agreement,” and together with the Administration Agreement, the “Administration Agreements”), respectively. From commencement through December 31, 2024, Blackstone Credit BDC Advisors LLC served as the Company’s investment adviser (in such capacity, the “Prior Adviser”) and Blackstone Alternative Credit Advisors LP served as the Company’s administrator (in such capacity, the “Prior Administrator”).

The Company was formed to invest primarily in originated loans and other securities, including broadly syndicated loans, of U.S. private companies. The Company’s investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation. Under normal circumstances, the Company will invest at least 80% of its total assets (net assets plus borrowings for investment purposes) in private credit investments (loans, bonds and other credit instruments that are issued in private offerings or issued by private companies). Under normal circumstances, the Company expects that the majority of its portfolio will be in privately originated and privately negotiated investments, predominantly direct lending to U.S. private companies through (i) first lien senior secured and unitranche loans (including first-out/last-out loans) and (ii) second lien, unsecured, subordinated or mezzanine loans and structured credit, as well as broadly syndicated loans (for which the Company may serve as an anchor investor), club deals (generally investments made by a small group of investment firms) and other debt and equity securities (the investments described in this sentence, collectively, “Private Credit”). To a lesser extent, the Company may also invest in publicly traded securities of large corporate issuers. The Company expects that such investments will generally be liquid, and may be used for the purposes of maintaining liquidity for the Company’s share repurchase program and cash management, while also presenting an opportunity for attractive investment returns.

The Company offers on a continuous basis up to $45.0 billion of common shares of beneficial interest (“Common Shares”) pursuant to an offering registered with the Securities and Exchange Commission (“SEC”). The Company offers to sell any combination of three classes of Common Shares, Class I shares, Class S shares and Class D shares, with a dollar value up to the maximum offering amount. The share classes have different ongoing shareholder servicing and/or distribution fees. The purchase price per share for each class of Common

126

Shares equals the net asset value (“NAV”) per share, as of the effective date of the monthly share purchase date. Blackstone Securities Partners L.P. (the “Intermediary Manager”) will use its best efforts to sell shares, but is not obligated to purchase or sell any specific amount of shares in the offering. The Company also engages in private offerings of its Common Shares, including to affiliates that are registered under the 1940 Act or regulated as BDCs under the 1940 Act.

Note 2. Significant Accounting Policies

Basis of Presentation

The condensed consolidated financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States (“GAAP”) and pursuant to the requirements for reporting on Form 10-Q and Article 6 and 10 of Regulation S-X. Accordingly, certain disclosures accompanying the annual consolidated financial statements prepared in accordance with GAAP are omitted. As an investment company, the Company applies the accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services—Investment Companies (“ASC 946”) issued by the Financial Accounting Standards Board (“FASB”).

In the opinion of management, all adjustments considered necessary for the fair presentation of the condensed consolidated financial statements for the interim period presented have been included. The current period’s results of operations will not necessarily be indicative of results that ultimately may be achieved for the fiscal year ending December 31, 2026.

All intercompany balances and transactions have been eliminated.

Certain prior period information has been reclassified to conform to the current period presentation.

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements. Such amounts could differ from those estimates and such differences could be material. Assumptions and estimates regarding the valuation of investments involve a higher degree of judgment and complexity and these assumptions and estimates may be significant to the condensed consolidated financial statements. Actual results may ultimately differ from those estimates.

Consolidation

As provided under ASC 946, the Company will not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company.

As of June 30, 2026, the Company’s consolidated subsidiaries were BCRED Baker Peak Funding GP LLC, BCRED Baker Peak Funding LP, BCRED Bard Peak Funding LP (“Bard Peak Funding”), BCRED Bard Peak Funding GP LLC, BCRED Bear Peak Funding LLC (“Bear Peak Funding”), BCRED Bison Peak Funding LLC (“Bison Peak Funding”), BCRED Blanca Peak Funding LLC (“Blanca Peak Funding”), BCRED Borah Peak Funding LLC, BCRED Bushnell Peak Funding LLC (“Bushnell Peak Funding”), BCRED Castle Peak Funding LLC (“Castle Peak Funding”), BCRED Crystal Peak Funding GP LLC, BCRED Crystal Peak Funding LP (“Crystal Peak Funding”), BCRED Denali Peak Funding LLC (“Denali Peak Funding”), BCRED Granite Peak Funding LLC (“Granite Peak Funding”), BCRED Haydon Peak Funding LLC (“Haydon Peak Funding”), BCRED Jacque Peak Funding LLC, BCRED Maroon Peak Funding LLC, BCRED Meadow Pass

127

WH Funding LLC (“Meadow Pass WH Funding”), BCRED Meridian Peak Funding LLC, BCRED Middle Peak Funding GP LLC, BCRED Middle Peak Funding LP (“Middle Peak Funding”), BCRED Monarch Peak Funding LLC (“Monarch Peak Funding”), BCRED Naomi Peak Funding LLC, BCRED Phoenix Peak Funding LLC (“Phoenix Peak Funding”), BCRED Ramsey Peak Funding GP LLC, BCRED Ramsey Peak Funding LP (“Ramsey Peak Funding”), BCRED Shawnee Peak Funding GP LLC, BCRED Shawnee Peak Funding LP, BCRED Sonora Peak Funding GP LLC, BCRED Sonora Peak Funding LP (“Sonora Peak Funding”), BCRED Stanton Peak Funding GP LLC, BCRED Stanton Peak Funding LP, BCRED Summit Peak Funding LLC (“Summit Peak Funding”), BCRED Twin Peaks LLC (“Twin Peaks”), BCRED Weller Peak Funding PE LLC, BCRED Weller Peak Funding LP (“Weller Peak Funding”), BCRED Windom Peak Funding GP LLC, BCRED Windom Peak Funding LP (“Windom Peak Funding”), BCRED BSL WH 2022-1 Funding LLC, BCRED Investments LLC, BCRED X Holdings LLC, BCRED BSL CLO 2021-2, Ltd. (“2021-2 Issuer”), BCRED BSL CLO 2021-2 LLC, BCRED BSL CLO 2022-1, Ltd. (“2022-1 BSL Issuer”), BCRED BSL CLO 2022-1 LLC (“2022-1 BSL Co-Issuer”), BCRED MML CLO 2021-1 LLC (“MML 2021-1 Issuer”), BCRED MML CLO 2022-1 LLC (“MML 2022-1 Issuer”), BCRED MML CLO 2022-2 LLC (“MML 2022-2 Issuer”) , BCRED CLO 2023-1 Depositor LLC (“2023-1 Depositor”), BCRED CLO 2023-1 LLC (“2023-1 Issuer”), BCRED CLO 2024-1 Depositor LLC (“2024-1 Depositor”), BCRED CLO 2024-1 LLC (“2024-1 Issuer”), BCRED CLO 2024-2 Depositor LLC (“2024-2 Depositor”), BCRED CLO 2024-2 LLC (“2024-2 Issuer”), BCRED CLO 2025-1 LLC (“2025-1 Issuer”), BCRED CLO 2025-1 Depositor LLC (“2025-1 Depositor”), BCRED Lender Finance 2025-1 LLC (“2025-1 Lender Finance”), BCRED Lender Finance 2025-1 Depositor LLC (“2025-1 Lender Finance Depositor”), BCRED BSL Static CLO 2025-1, Ltd. (“2025-1 BSL Issuer”), BCRED BSL Static CLO 2025-1, LLC, BCRED Associates GP (Lux) S.à r.l, BCRED Direct Lending I (Lux) SCSp, BCRED C-1 LLC, BCRED C-2 Funding LLC, BCRED C-3 Funding LLC, BCRED Lender Finance 2025-2 Depositor LLC (“2025-2 Lender Finance Depositor”), BCRED Lender Finance 2025-2 LLC (“2025-2 Lender Finance”), BCRED CLO 2026-1 Depositor LLC (“2026-1 Depositor”), BCRED CLO 2026-1 LLC (“2026-1 Issuer”), BCRED PC Static 2026-1 LLC (“2026-1 PC Issuer”), BCRED PC Static 2026-1 Depositor LLC (“2026-1 PC Depositor”), BCRED PC Static 2026-2 LLC (“2026-2 PC Issuer”), BCRED PC Static 2026-2 Depositor LLC (“2026-2 PC Depositor”), BCRED CLO 2026-2 LLC (“2026-2 Issuer”), BCRED CLO 2026-2 Depositor LLC (“2026-2 Depositor”).

The Company does not consolidate its equity investment in Specialty Lending Company LLC (“SLC”). For further description of the Company’s investment in SLC, see “Note 3. Fees, Expenses, Agreements and Related Party Transactions.”

The Company does not consolidate its investments in the BCRED Emerald JV LP (“Emerald JV”) or BCRED Verdelite JV LP (“Verdelite JV”) joint ventures. For further description of the Company’s joint ventures, see “Note 11. Joint Ventures.”

Cash and Cash Equivalents and Restricted Cash

Cash and cash equivalents consist of demand deposits and highly liquid investments, such as money market funds, with original maturities of three months or less. Cash and cash equivalents are carried at cost, which approximates fair value. The Company deposits its cash and cash equivalents with financial institutions which, at times, may exceed the Federal Deposit Insurance Corporation insured limit. Restricted cash and cash equivalents include amounts that are collected and are held by trustees who have been appointed as custodians of the assets securing certain of the Company’s financing transactions. Restricted cash and cash equivalents are held by the trustees for payment of interest expense and principal on the outstanding borrowings or reinvestment into new assets.

Investments

Investment transactions are recorded on a trade date basis.

128

Realized gains or losses are measured by the difference between the net proceeds received (excluding prepayment fees, if any) and the amortized cost basis of the investment using the specific identification method without regard to unrealized gains or losses previously recognized, and include investments charged off during the period, net of recoveries, and is recorded within Net realized gain (loss) on the Condensed Consolidated Statements of Operations.

The net change in unrealized gains or losses primarily reflects the change in investment values, including the reversal of previously recorded unrealized gains or losses with respect to investments realized during the period, and is recorded within Net change in unrealized appreciation (depreciation) on the Condensed Consolidated Statements of Operations.

Valuation of Investments

The Company is required to report its investments, including those for which current market values are not readily available, at fair value.

The Company values its investments in accordance with ASC 820, Fair Value Measurements (“ASC 820”), which defines fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the applicable measurement date, and Rule 2a-5 under the 1940 Act.

Under ASC 820, fair value is based on observable market prices or parameters or derived from such prices or parameters when such quotations are readily available. In accordance with Rule 2a-5 under the 1940 Act, fair value means the value of a portfolio investment for which market quotations are not readily available. A market quotation is “readily available” only when it is a quoted price (unadjusted) in active markets for identical instruments that a fund can access at the measurement date, provided that such a quotation is not considered to be readily available if it is not reliable.

Where prices or inputs are not available or, in the judgment of the Board of Trustees (the “Board” or the “Board of Trustees”), with assistance of the Advisers, the Audit Committee and independent valuation firm(s), determined to be not reliable, valuation techniques based on the facts and circumstances of the particular investment will be utilized. These valuation approaches involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the investments or market and the investments’ complexity. In the absence of observable, reliable market prices, the Company values its investments using various valuation methodologies applied on a consistent basis.

An enterprise value (“EV”) analysis is generally performed to determine the value of equity investments, control debt investments and non-control debt investments that are credit-impaired, and to determine if debt investments are credit-impaired. The Advisers will generally utilize approaches including the market approach, the income approach or both approaches, as appropriate, when calculating EV. The primary method for determining EV for non-control investments, and control investments without reliable projections, uses a multiple analysis whereby appropriate multiples are applied to the portfolio company’s earnings before interest, taxes, depreciation and amortization (“EBITDA”) or another key financial metric (e.g., such as revenues, cash flows or net income) (“Performance Multiple”). Performance Multiples are typically determined based upon a review of publicly traded comparable companies and market comparable transactions, if any. The second method for determining EV (and primary method for control investments with reliable projections) uses a discounted cash flow analysis whereby future expected cash flows and the anticipated terminal value of the portfolio company are discounted to determine a present value using estimated discount rates. The income approach is generally used when the Advisers have visibility into the long-term projected cash flows of a portfolio company.

If debt investments are credit-impaired, which occurs when there is insufficient coverage under the enterprise value analysis through the respective investment’s position in the capital structure, the Advisers

129

generally use the enterprise value “waterfall” approach or a recovery method (if a liquidation or restructuring is deemed likely) to determine fair value. For debt investments that are not determined to be credit-impaired, the Advisers generally use a market interest rate yield analysis to determine fair value. To determine fair value using a yield analysis, the expected cash flows are projected based on the contractual terms of the debt security and discounted back to the measurement date based on a market yield. A market yield is determined based upon an assessment of current and expected market yields for similar investments and risk profiles. The Company considers the current contractual interest rate, the maturity and other terms of the investment relative to risk of the company and the specific investment. A key determinant of risk, among other things, is the leverage through the investment relative to the enterprise value of the portfolio company. As debt investments held by the Company are substantially illiquid with no active transaction market, the Company depends on primary market data, including newly funded transactions, as well as secondary market data with respect to high yield debt instruments and syndicated loans, as inputs in determining the appropriate market yield, as applicable. The fair value of loans with call protection is generally capped at par plus applicable prepayment premium in effect at the measurement date.

ASC 820 prioritizes the use of observable market prices derived from such prices. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The levels used for classifying investments are not necessarily an indication of the risk associated with investing in these securities. The three levels of the fair value hierarchy are as follows:

•

Level 1: Inputs to the valuation methodology are quoted prices available in active markets for identical instruments as of the reporting date. The types of financial instruments included in Level 1 may include unrestricted securities, including equities and derivatives, listed in active markets.

•

Level 2: Inputs to the valuation methodology are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date. The types of financial instruments in this category may include less liquid and restricted securities listed in active markets, securities traded in other than active markets, government and agency securities and certain over-the-counter derivatives where the fair value is based on observable inputs.

•

Level 3: Inputs to the valuation methodology are unobservable and significant to overall fair value measurement. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments that are included in this category may include debt and equity investments in privately held entities, collateralized loan obligations (“CLOs”) and certain over-the-counter derivatives where the fair value is based on unobservable inputs.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the overall fair value measurement. The Board’s assessment, with the assistance of the Advisers, the Audit Committee and independent valuation firm(s), of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the investment. Transfers between levels, if any, are recognized at the beginning of the quarter and year in which the transfer occurs.

The Company evaluates the source of the inputs, including any markets in which its investments are trading (or any markets in which securities with similar attributes are trading), in determining fair value. When an investment is valued based on prices provided by reputable dealers or pricing services (that is, broker quotes), the Company subjects those prices to various criteria in making the determination as to whether a particular investment would qualify for treatment as a Level 2 or Level 3 investment.

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period, and

130

these differences could be material. Additionally, the fair value of the Company’s investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that the Company may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If the Company was required to liquidate a portfolio investment in a forced or liquidation sale, it could realize significantly less than the value at which the Company has recorded it. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the valuations currently assigned. See “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Estimates.”

Receivables/Payables From Investments Sold/Purchased

Receivables/payables from investments sold/purchased consist of amounts receivable to or payable by the Company for transactions that have not settled at the reporting date.

Derivative Instruments

The Company recognizes all derivative instruments as assets or liabilities at fair value in its Condensed Consolidated Statements of Assets and Liabilities as Derivative assets at fair value and Derivative liabilities at fair value, respectively.

In the normal course of business, the Company has commitments and risks resulting from its investment transactions, which may include those involving derivative instruments. Derivative instruments are measured in terms of the notional contract amount and derive their value based upon one or more underlying instruments. While the notional amount gives some indication of the Company’s derivative activity, it generally is not exchanged, but is only used as the basis on which interest and other payments are exchanged. Derivative instruments are subject to various risks similar to non-derivative instruments including market, credit, liquidity, and operational risks. The Company manages these risks on an aggregate basis as part of its risk management process.

From time to time, the Company may enter into forward currency contracts which is an obligation between two parties to purchase or sell a specific currency for an agreed-upon price at a future date. The Company utilizes forward currency contracts to economically hedge the currency exposure associated with certain foreign currency denominated assets and liabilities of the Company. The use of forward currency contracts does not eliminate fluctuations in the price of the underlying debt the Company has, but establishes a rate of exchange in advance. Fluctuations in the value of these contracts are measured by the difference in the exchange rates on the contract date and reporting date and are recorded as net change in unrealized appreciation (depreciation). The fair value of the foreign currency forwards is included as Derivative assets at fair value or Derivative liabilities at fair value on the Company’s Condensed Consolidated Statements of Assets and Liabilities. Changes in the fair value of the foreign currency forwards are presented in Net change in unrealized appreciation (depreciation): Derivative instruments and Net realized gains (losses): Derivative instruments in the Condensed Consolidated Statements of Operations.

Additionally, the Company uses interest rate swaps to mitigate interest rate risk associated with the Company’s fixed rate liabilities. The fair value of the interest rate swaps is included as Derivative assets at fair value or Derivative liabilities at fair value on the Company’s Condensed Consolidated Statements of Assets and Liabilities. Changes in fair value of interest rate swaps entered into by the Company and not designated as hedging instruments are presented in Net realized gains (losses) and Net change in unrealized appreciation (depreciation) in the Condensed Consolidated Statements of Operations. The Company designated certain interest rate swaps as the hedging instrument in a qualifying fair value hedge accounting relationship, and therefore the change in fair value of the hedging instrument and hedged item are recorded in Interest expense and

131

recognized as components of Interest expense in the Condensed Consolidated Statements of Operations. The change in fair value of the interest rate swap is offset by a change in the carrying value of the fixed rate debt.

The Company has elected to not offset derivative assets and derivative liabilities in its Condensed Consolidated Statements of Assets and Liabilities including for the cash collateral, that may be received or paid as part of collateral arrangements, even when an enforceable master netting agreement is in place that provides the Company, in the event of counterparty default, the right to liquidate collateral and the right to offset a counterparty’s rights and obligations.

Forward Purchase Agreement

Forward purchase agreements are recognized at fair value through current period gains or losses on the date on which the contract is entered into and are subsequently re-measured at fair value. All forward purchase agreements are carried as assets when fair value is positive and as liabilities when fair value is negative. A forward purchase agreement is derecognized when the obligation specified in the contract is discharged, canceled or expired.

Foreign Currency Transactions

Amounts denominated in foreign currencies are translated into U.S. dollars (“USD”) on the following basis: (i) investments and other assets and liabilities denominated in foreign currencies are translated into USD based upon currency exchange rates effective on the last business day of the period; and (ii) purchases and sales of investments, borrowings and repayments of such borrowings, income, and expenses denominated in foreign currencies are translated into USD based upon currency exchange rates prevailing on the transaction dates.

The Company includes net changes in fair values on investments held resulting from foreign exchange rate fluctuations in Foreign currency and other transactions in the Condensed Consolidated Statements of Operations, if any. Foreign security and currency transactions may involve certain considerations and risks not typically associated with investing in U.S. companies and U.S. government securities. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices more volatile than those of comparable U.S. companies or U.S. government securities.

Revenue Recognition

Interest Income

Interest income is recorded on an accrual basis and includes the accretion of discounts and amortizations of premiums. Discounts from and premiums to par value on debt investments purchased are accreted/amortized into interest income over the life of the respective security using the effective interest method. The amortized cost of debt investments represents the original cost, including loan origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion of discounts and amortization of premiums, if any. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income in the current period. For the three and six months ended June 30, 2026, the Company recorded $19.2 million and $37.0 million, respectively, in non-recurring interest income (e.g., prepayment premiums, accelerated accretion of upfront loan origination fees and unamortized discounts). For the three and six months ended June 30, 2025, the Company recorded $6.1 million and $51.9 million, respectively, in non-recurring interest income.

PIK Income

The Company has investments in its portfolio that contain payment-in-kind (“PIK”) provisions. PIK represents interest or non-cash dividends that are accrued and recorded as interest or dividend income at the

132

contractual rates, increases the principal on the respective capitalization dates, and is generally due at maturity. Such income is included in Payment-in-kind interest income or Non-cash dividend income in the Condensed Consolidated Statements of Operations. If at any point the Company expects that PIK will not be realized, the investment generating PIK will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest or dividends are generally reversed through Payment-in-kind interest income or Non-cash dividend income. To satisfy the Company’s annual RIC distribution requirements, this non-cash source of income must be included in determining the amounts to be paid out to shareholders in the form of dividends, even though the Company has not yet collected cash.

Dividend Income

Dividend income on preferred equity securities is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities and on the Company’s equity interests in its joint ventures is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies.

Other Income

The Company may receive various fees in the ordinary course of business such as structuring, consent, waiver, amendment, syndication and other miscellaneous fees, as well as fees for managerial assistance rendered by the Company to the portfolio companies. Such fees are recognized as income when earned or the services are rendered.

Non-Accrual Income

Loans are placed on non-accrual status when there is reasonable doubt whether principal or interest will be collected in full. Accrued interest is generally reversed when a loan is placed on non-accrual status. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest is paid current and, in management’s judgment, are likely to remain current.

For further information regarding the non-accrual status of investments, refer to “Note 4. Investments.”

Offering Expenses

Costs associated with the offering of the Company’s shares are capitalized as Deferred offering costs in the Condensed Consolidated Statements of Assets and Liabilities and amortized over a twelve-month period from incurrence. These expenses consist primarily of legal fees and other costs incurred in connection with the Company’s continuous offering.

Deferred Financing Costs and Debt Issuance Costs

Deferred financing and debt issuance costs represent fees and other direct incremental costs incurred in connection with the Company’s borrowings and debt issuance costs include premiums and discounts to the par value of the respective instruments. These expenses and adjustments are deferred and amortized into interest expense over the life of the related debt instrument. Deferred financing costs related to revolving credit facilities are presented separately as an asset on the Company’s Condensed Consolidated Statements of Assets and Liabilities. Debt issuance costs, including premiums and discounts to par, related to any issuance of installment debt or notes are presented net against the outstanding debt balance of the related security.

133

Income Taxes

The Company has elected to be treated as a BDC under the 1940 Act. The Company also has elected to be treated as a RIC under the Code. So long as the Company maintains its tax treatment as a RIC, it generally will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its shareholders as dividends. Rather, any tax liability related to income earned and distributed by the Company would represent obligations of the Company’s investors and would not be reflected in the condensed consolidated financial statements of the Company.

The Company evaluates tax positions taken or expected to be taken in the course of preparing its condensed consolidated financial statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold are reserved and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof. Management has analyzed the Company’s tax positions taken, or to be taken, on federal income tax returns for all open tax years, and has concluded that there are no material uncertain tax positions through June 30, 2026. As applicable, the Company’s federal tax returns are subject to examination by the Internal Revenue Service for a period of three fiscal years after they are filed.

To qualify for and maintain qualification as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements. In addition, to qualify for RIC tax treatment, the Company must distribute to its shareholders, for each taxable year, at least 90% of the sum of (i) its “investment company taxable income” for that year (without regard to the deduction for dividends paid), which is generally its ordinary income plus the excess, if any, of its realized net short-term capital gains over its realized net long-term capital losses and (ii) its net tax-exempt income.

In addition, based on the excise tax distribution requirements, the Company is subject to a 4% nondeductible federal excise tax on certain undistributed income unless the Company distributes in a timely manner in each taxable year an amount at least equal to the sum of (i) 98% of its ordinary income for the calendar year, (ii) 98.2% of its capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (iii) any income realized, but not distributed, in prior years. For this purpose, however, any ordinary income or capital gain net income retained by the Company that is subject to corporate income tax is considered to have been distributed.

For the three and six months ended June 30, 2026, the Company accrued $1.3 million and $1.3 million, respectively, of U.S. federal excise tax. For the three and six months ended June 30, 2025, the Company accrued $1.8 million and $9.5 million, respectively, of U.S. federal excise tax.

Certain of the Company’s consolidated subsidiaries are subject to certain U.S. federal and state income taxes. Income tax expense, if any, is included under the income category for which it applies in the Condensed Consolidated Statements of Operations.

Allocation of Income, Expenses, Gains and Losses

Income, expenses (other than those attributable to a specific class), gains and losses are allocated to each class of shares based upon the relative proportion of net assets represented by such class. Operating expenses directly attributable to a specific class are charged against the operations of that class.

Distributions

Distributions to shareholders are recorded on the record date. All distributions will be paid at the discretion of the Board and will depend on the Company’s earnings, financial condition, maintenance of the Company’s tax

134

treatment as a RIC, compliance with applicable BDC regulations and such other factors as the Board may deem relevant from time to time. Although the gross distribution per share is generally equivalent for each share class, the net distribution for each share class is reduced for any class specific expenses, including distribution and shareholder servicing fees, if any.

Segment Reporting

The Company operates as a single reportable segment and as a result, the Company’s segment accounting policies are consistent with those described herein and the Company does not have any intra-segment sales and transfers of assets. See “Note 12. Segment Reporting” for further information.

Recent Accounting Pronouncements

In December 2025, the FASB issued Accounting Standards Update (“ASU”) 2025-09, “Derivatives and Hedging (Topic 815): Hedge Accounting Improvements,” (“ASU 2025-09”). ASU 2025-09 amends the guidance in ASU 815, Derivatives and Hedging and refines certain hedge accounting requirements, including clarifications to the designation and documentation criteria for hedge relationships, improvements to the assessment of hedge effectiveness, and enhanced disclosures intended to provide greater transparency into an entity’s risk management activities involving derivatives. ASU 2025-09 is effective for annual reporting periods beginning after December 15, 2026, including interim reporting periods within those annual reporting periods, and early adoption is permitted. The Company has not early adopted and does not expect the adoption of ASU 2025-09 to have a material impact on its condensed consolidated financial statements.

Note 3. Fees, Expenses, Agreements and Related Party Transactions

Advisory Agreements

On October 5, 2020, the Company entered into the original investment advisory agreement with the Prior Adviser (the “Original Investment Advisory Agreement”), pursuant to which the Prior Adviser was responsible for originating prospective investments, conducting research and due diligence investigations on potential investments, analyzing investment opportunities, negotiating and structuring the Company’s investments and monitoring its investments and portfolio companies on an ongoing basis.

On August 2, 2022, the Company and the Prior Adviser entered into an amended and restated investment advisory agreement (the “Original A&R Investment Advisory Agreement”), which was approved by the Board, including a majority of the trustees who are not “interested persons” (as such term is defined in Section 2(a)(19) of the 1940 Act) (the “Independent Trustees”). The Original A&R Investment Advisory Agreement altered the Original Investment Advisory Agreement by removing certain “sunset” provisions that previously stated that certain requirements of the North American Securities Administrators Association (“NASAA”) Omnibus Guidelines would no longer apply if the Company’s shares become “covered securities” within the meaning of Section 18 of the Securities Act of 1933, as amended (the “Securities Act”), and amending certain undertakings provisions, including to clarify compliance with NASAA Omnibus Guidelines. No other changes were made to the Original Investment Advisory Agreement.

On November 7, 2024, the Board approved the Prior Adviser’s assignment of the Original A&R Investment Advisory Agreement to the Adviser pursuant to Rule 2a-6 under the 1940 Act, effective January 1, 2025. The Board, including a majority of the Independent Trustees, also approved the second amended and restated investment advisory agreement (the “Investment Advisory Agreement”) to acknowledge such assignment. Accordingly, effective January 1, 2025, the Adviser became the Company’s investment adviser pursuant to the Investment Advisory Agreement. Further, on November 7, 2024, the Board approved the sub-advisory agreement (the “Sub-Advisory Agreement,” and together with the Investment Advisory Agreement, the “Advisory Agreements”) between the Company, the Adviser and the Sub-Adviser. Accordingly, effective January 1, 2025,

135

the Sub-Adviser became the Company’s investment sub-adviser pursuant to the Sub-Advisory Agreement. These changes were the result of a reorganization of certain subsidiaries of Blackstone and did not result in any change in the aggregate fees paid by the Company. Further, the nature and level of services provided to the Company remain the same, as well as the personnel that provide investment management services to the Company on behalf of the Advisers.

The Advisory Agreements were most recently renewed and approved by the Board, including a majority of the Independent Trustees, on April 29, 2026, for an additional annual period, and, unless terminated earlier, will renew from year-to-year thereafter if approved annually by a majority of the Board or by the holders of a majority of the Company’s outstanding voting securities and, in each case, a majority of the Independent Trustees. The Company may terminate the Advisory Agreements, without payment of any penalty, upon 60 days’ written notice. The Advisory Agreements will automatically terminate in the event of their assignment within the meaning of the 1940 Act and related SEC guidance and interpretations.

The Company pays the Adviser a fee for its services under the Investment Advisory Agreement consisting of two components: a management fee and an incentive fee. The cost of both the management fee and the incentive fee is borne by the shareholders. The sub-advisory fees payable to the Sub-Adviser under the Sub-Advisory Agreement will be paid by the Adviser out of its own advisory fees rather than paid separately by the Company. Substantial additional fees and expenses may also be charged by the Administrators to the Company.

Base Management Fees

The management fee is payable monthly and is settled and paid quarterly in arrears at an annual rate of 1.25% of the value of the Company’s net assets as of the beginning of the first calendar day of the applicable month. For purposes of the Investment Advisory Agreement, net assets means the Company’s total assets less liabilities determined on a consolidated basis in accordance with GAAP. The management fee calculation will be prorated for any partial months, including the first calendar month in which the Company commenced operations.

For the three and six months ended June 30, 2026, base management fees were $142.1 million and $294.1 million, respectively. For the three and six months ended June 30, 2025, base management fees were $138.8 million and $267.9 million, respectively. As of June 30, 2026 and December 31, 2025, $142.1 million and $153.1 million, respectively, was payable to the Adviser relating to management fees.

Incentive Fees

The incentive fees consist of two components that are determined independently of each other, with the result that one component may be payable even if the other is not. One component is based on income and the other component is based on capital gains, each as described below:

(i) Income Based Incentive Fee

The first component of the incentive fee, an income based incentive fee, is based on the Company’s Pre-Incentive Fee Net Investment Income Returns. “Pre-Incentive Fee Net Investment Income Returns” means, as the context requires, either the dollar value of, or percentage rate of return on, the value of the Company’s net assets at the end of the immediately preceding quarter from interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the Company’s operating expenses accrued for the quarter (including the management fee, expenses payable under the Administration Agreement, and any interest expense or fees on any credit facilities or outstanding debt and dividends paid on any issued and outstanding preferred shares, but excluding the incentive fee and any shareholder servicing and/or distribution fees).

136

Pre-Incentive Fee Net Investment Income Returns includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero-coupon securities), accrued income that the Company has not yet received in cash. Pre-Incentive Fee Net Investment Income Returns excludes any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. The Company excludes the impact of expense support payments and recoupments from Pre-Incentive Fee Net Investment Income Returns. Shareholders may be charged a fee on an income amount that is higher than the income shareholders may ultimately receive.

Pre-Incentive Fee Net Investment Income Returns, expressed as a rate of return on the value of the Company’s net assets at the end of the immediately preceding quarter, is compared to a “hurdle rate” of return of 1.25% per quarter (5.0% annualized).

The Company pays the Adviser an income based incentive fee quarterly in arrears with respect to the Company’s Pre-Incentive Fee Net Investment Income Returns in each calendar quarter as follows:

•

no incentive fee based on Pre-Incentive Fee Net Investment Income Returns in any calendar quarter in which Pre-Incentive Fee Net Investment Income Returns do not exceed the hurdle rate of 1.25% per quarter (5.0% annualized);

•

100% of the dollar amount of Pre-Incentive Fee Net Investment Income Returns with respect to that portion of such Pre-Incentive Fee Net Investment Income Returns, if any, that exceeds the hurdle rate but is less than a rate of return of 1.43% (5.72% annualized). The Company refers to this portion of the Pre-Incentive Fee Net Investment Income Returns (which exceeds the hurdle rate but is less than 1.43%) as the “catch-up.” This “catch-up” is meant to provide the Adviser with approximately 12.5% of Pre-Incentive Fee Net Investment Income Returns as if a hurdle rate did not apply if this net investment income exceeds 1.43% in any calendar quarter; and

•

12.5% of the dollar amount of Pre-Incentive Fee Net Investment Income Returns, if any, that exceed a rate of return of 1.43% (5.72% annualized). This reflects that once the hurdle rate is reached and the catch-up is achieved, 12.5% of all Pre-Incentive Fee Net Investment Income Returns thereafter are allocated to the Adviser.

These calculations are prorated for any period of less than three months, including the first quarter the Company commenced operations, and are adjusted for any share issuances or repurchases during the relevant quarter.

For the three and six months ended June 30, 2026, the Company accrued income based incentive fees of $143.1 million and $294.2 million, respectively. For the three and six months ended June 30, 2025, the Company accrued income based incentive fees of $151.8 million and $303.6 million, respectively. As of June 30, 2026 and December 31, 2025, there was $143.1 million and $162.5 million, respectively, payable to the Adviser for income based incentive fees.

(ii) Capital Gains Based Incentive Fee

The second component of the incentive fee, a capital gains based incentive fee, is determined and payable in arrears as of the end of each calendar year in an amount equal to 12.5% of cumulative realized capital gains from inception through the end of such calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gains based incentive fees as calculated in accordance with GAAP.

For the three and six months ended June 30, 2026 and 2025, the Company accrued no capital gains based incentive fees. As of June 30, 2026 and December 31, 2025, no amount was payable to the Adviser for capital gains based incentive fees.

137

Administration Agreements

On October 5, 2020, the Company entered into the original administration agreement with the Prior Administrator (the “Prior Administration Agreement”). On November 7, 2024, the Board approved the termination of the Prior Administration Agreement, effective December 31, 2024, and the entry into the Administration Agreement between the Company and the Administrator, effective January 1, 2025. Accordingly, effective January 1, 2025, the Administrator became the Company’s administrator pursuant to the Administration Agreement. Further, on November 7, 2024, the Board approved the Sub-Administration Agreement between the Administrator, on behalf of the Company, and the Sub-Administrator. Accordingly, effective January 1, 2025, the Sub-Administrator became one of the Company’s sub-administrators pursuant to the Sub-Administration Agreement. To acknowledge the change of the administrator, the Board also approved the assignment of the third party sub-administration agreement (the “State Street Sub-Administration Agreement”) with State Street Bank and Trust Company (the “State Street Sub-Administrator”) from the Prior Administrator to the Administrator, effective January 1, 2025. These changes did not result in any change in the aggregate fees paid by the Company. Further, the nature and level of services provided to the Company remain the same, as well as the personnel that provide administrative services to the Company on behalf of the Administrators.

Under the terms of the Administration Agreements, the Administrators provide, or oversee the performance of, administrative and compliance services, including, but not limited to, maintaining financial records, overseeing the calculation of NAV, compliance monitoring (including diligence and oversight of the Company’s other service providers), preparing reports to shareholders and reports filed with the SEC and other regulators, preparing materials and coordinating meetings of the Board, managing the payment of expenses, the payment and receipt of funds for investments and the performance of administrative and professional services rendered by others and providing office space, equipment and office services. The Company will reimburse the Administrator for certain costs and expenses incurred by the Administrators in performing their obligations under the Administration Agreements. Such reimbursement will include the Company’s allocable portion of compensation and other expenses incurred by the Administrators in performing their administrative obligations under the Administration Agreements, including but not limited to: (i) the Company’s chief compliance officer, chief financial officer and their respective staffs; (ii) investor relations, legal, operations and other non-investment professionals at the Administrators that perform duties for the Company; and (iii) any internal audit group personnel of Blackstone or any of its affiliates, subject to the limitations described in the Advisory Agreements and the Administration Agreements.

In addition, pursuant to the terms of the Administration Agreements, the Administrators may delegate their obligations under the Administration Agreements to an affiliate or to a third party and we will reimburse the Administrator, and the Administrator will reimburse the Sub-Administrator, for any services performed for the Company by such affiliate or third party. Under the Sub-Administration Agreement, the Administrator will reimburse the Sub-Administrator for certain costs and expenses incurred by the Sub-Administrator in performing its obligations under the Sub-Administration Agreement. The costs and expenses of the Sub-Administrator that are eligible for reimbursement by the Administrator will be reasonably allocated to the Company on the basis of time spent, assets under management, usage rates, proportionate holdings, a combination thereof or other reasonable methods determined by the Administrator. The Administrator has outsourced, and may continue to outsource, certain administrative duties provided to the Company to third parties, and the Administrator will pay the third parties accordingly. State Street Bank and Trust Company serves as the Company’s third-party sub-administrator. The Administrator has utilized, and in the future will continue to utilize, the State Street Sub-Administrator to assist in the provision of administrative services. The State Street Sub-Administrator receives compensation from the Administrator for its sub-administrative services under the State Street Sub-Administration Agreement.

The Administration Agreements were most recently renewed and approved by the Board, including a majority of the Independent Trustees, on April 29, 2026 for an additional annual period, and, unless terminated earlier, will renew automatically from year-to-year thereafter if approved annually by a majority of the Board or by the holders of a majority of the Company’s outstanding voting securities and, in each case, a majority of the

138

Independent Trustees. The Company may terminate the Administration Agreements, without payment of any penalty, upon 60 days’ written notice.

For the three and six months ended June 30, 2026, the Company incurred $4.0 million and $8.2 million, respectively, in expenses under the Administration Agreement which were recorded in Administrative service expenses in the Company’s Condensed Consolidated Statements of Operations. For the three and six months ended June 30, 2025, the Company incurred $2.0 million and $4.3 million, respectively, in expenses under the Administration Agreement which were recorded in Administrative service expenses in the Company’s Condensed Consolidated Statements of Operations.

As of June 30, 2026 and December 31, 2025, $2.8 million and $3.6 million, respectively, was unpaid and included in Due to affiliates in the Condensed Consolidated Statements of Assets and Liabilities.

State Street Sub-Administration Agreement and Custody Agreement

On October 5, 2020, the Prior Administrator entered into the State Street Sub-Administration Agreement with the State Street Sub-Administrator under which the State Street Sub-Administrator provides various accounting and administrative services to the Company. The State Street Sub-Administrator also serves as the Company’s custodian. On November 7, 2024, the Board approved the assignment of the State Street Sub-Administration Agreement from the Prior Administrator to the Administrator, effective January 1, 2025. The initial term of the State Street Sub-Administration Agreement was two years from the effective date and after expiration of the initial term and the State Street Sub-Administration Agreement shall automatically renew for successive one-year periods, unless a written notice of non-renewal is delivered no later than 120 days prior to the expiration of the initial term or renewal term.

Intermediary Manager Agreement

On October 5, 2020, the Company entered into an intermediary manager agreement (the “Intermediary Manager Agreement”) with Blackstone Securities Partners L.P., an affiliate of the Advisers. Pursuant to the Intermediary Manager Agreement, no upfront transaction fee will be paid with respect to Class I shares, Class S shares or Class D shares, however, if shareholders purchase Class S shares or Class D shares through certain financial intermediaries, they may directly charge shareholders transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that selling agents limit such charges to a 3.5% cap on NAV for Class S shares and a 1.5% cap on NAV for Class D shares. Under the terms of the Intermediary Manager Agreement, the Intermediary Manager will serve as the intermediary manager for the Company’s public offering of its Common Shares. The Intermediary Manager will be entitled to receive shareholder servicing and/or distribution fees monthly in arrears at an annual rate of 0.85% and 0.25% of the value of the Company’s net assets attributable to Class S and Class D shares, respectively, as of the beginning of the first calendar day of the month. No shareholder servicing and/or distribution fees will be paid with respect to Class I shares. The shareholder servicing and/or distribution fees will be payable to the Intermediary Manager, but the Intermediary Manager anticipates that all of the shareholder servicing fees and/or distribution fees will be retained by, or reallowed (paid) to, participating brokers.

The Company will cease paying the shareholder servicing and/or distribution fees on the Class S shares and Class D shares on the earlier to occur of the following: (i) a listing of Class I shares, (ii) a merger or consolidation with or into another entity, or the sale or other disposition of all or substantially all of the Company’s assets or (iii) the date following the completion of the primary portion of the offering on which, in the aggregate, underwriting compensation from all sources in connection with the offering, including the shareholder servicing and/or distribution fees and other underwriting compensation, is equal to 10% of the gross proceeds from the primary offering. In addition, consistent with the exemptive relief allowing the Company to offer multiple classes of shares, at the end of the month in which the Intermediary Manager in conjunction with the transfer agent determines that total transaction or other fees, including upfront placement fees or brokerage

139

commissions, and shareholder servicing and/or distribution fees paid with respect to the shares held in a shareholder’s account would exceed, in the aggregate, 10% of the gross proceeds from the sale of such shares (or a lower limit as determined by the Intermediary Manager or the applicable selling agent), the Company will cease paying the shareholder servicing and/or distribution fee on the Class S shares and Class D shares in such shareholder’s account. Compensation paid with respect to the shares in a shareholder’s account will be allocated among each share such that the compensation paid with respect to each individual share will not exceed 10% of the offering price of such share. The Company may modify this requirement in a manner that is consistent with applicable exemptive relief. At the end of such month, the Class S shares or Class D shares in such shareholder’s account will convert into a number of Class I shares (including any fractional shares), with an equivalent aggregate NAV as such Class S or Class D shares.

The Intermediary Manager is a broker-dealer registered with the SEC and is a member of the Financial Industry Regulatory Authority (“FINRA”).

The Intermediary Manager Agreement may be terminated at any time, without the payment of any penalty, by vote of a majority of the Independent Trustees and a majority of the trustees who have no direct or indirect financial interest in the operation of the Company’s distribution plan or the Intermediary Manager Agreement or by vote of a majority of the outstanding voting securities of the Company, on not more than 60 days’ written notice to the Intermediary Manager or the Adviser. The Intermediary Manager Agreement will automatically terminate in the event of its assignment, as defined in the 1940 Act.

Distribution and Servicing Plan

The Board approved a distribution and servicing plan (the “Distribution and Servicing Plan”). The following table shows the shareholder servicing and/or distribution fees the Company pays the Intermediary Manager with respect to Class I, Class S and Class D shares on an annualized basis as a percentage of the Company’s NAV for such class. The shareholder servicing and/or distribution fees is paid monthly in arrears, calculated using the NAV of the applicable class as of the beginning of the first calendar day of the month.


	Shareholder Servicing and/or Distribution Fee as a % of NAV
Class I shares		—	%
Class S shares		0.85	%
Class D shares		0.25	%

Subject to FINRA and other limitations on underwriting compensation, the Company will pay a shareholder servicing and/or distribution fee equal to 0.85% per annum of the aggregate NAV for the Class S shares and a shareholder servicing and/or distribution fee equal to 0.25% per annum of the aggregate NAV for the Class D shares, in each case, payable monthly.

The shareholder servicing and/or distribution fees will be paid monthly in arrears. The distribution and servicing expenses borne by the participating brokers may be different from and substantially less than the amount of shareholder servicing and/or distribution fees charged.

The Intermediary Manager will reallow (pay) all of the shareholder servicing and/or distribution fees to participating brokers and servicing brokers for ongoing shareholder services performed by such brokers, and will waive shareholder servicing and/or distribution fees to the extent a broker is not eligible to receive it for failure to provide such services. All or a portion of the shareholder servicing and/or distribution fee may be used to pay for sub-transfer agency, sub-accounting and certain other administrative services. The Company also may pay for these sub-transfer agency, sub-accounting and certain other administrative services outside of the shareholder

140

servicing and/or distribution fees and its Distribution and Servicing Plan. Because the shareholder servicing and/or distribution fees with respect to Class S shares and Class D shares are calculated based on the aggregate NAV for all of the outstanding shares of each such class, it reduces the NAV with respect to all shares of each such class, including shares issued under the Company’s distribution reinvestment plan.

Eligibility to receive the shareholder servicing and/or distribution fee is conditioned on a broker providing the following ongoing services with respect to the Class S or Class D shares: assistance with recordkeeping, answering investor inquiries regarding the Company, including regarding distribution payments and reinvestments, helping investors understand their investments upon their request, and assistance with share repurchase requests. If the applicable broker is not eligible to receive the shareholder servicing and/or distribution fee due to failure to provide these services, the Intermediary Manager will waive the shareholder servicing and/or distribution fee that the broker would have otherwise been eligible to receive. The shareholder servicing and/or distribution fees are ongoing fees that are not paid at the time of purchase.

For the three and six months ended June 30, 2026, the Company accrued shareholder servicing and/or distribution fees of $29.0 million and $60.1 million, respectively, which were attributable to Class S shares. For the three and six months ended June 30, 2026, the Company accrued shareholder servicing and/or distribution fees of $0.3 million and $0.7 million, respectively, which were attributable to Class D shares.

For the three and six months ended June 30, 2025, the Company accrued shareholder servicing and/or distribution fees of $29.6 million and $57.7 million, respectively, which were attributable to Class S shares. For the three and six months ended June 30, 2025, the Company accrued shareholder servicing and/or distribution fees of $0.4 million and $0.8 million, respectively, which were attributable to Class D shares.

Expense Support and Conditional Reimbursement Agreement

On October 5, 2020, the Company entered into an Expense Support and Conditional Reimbursement Agreement (the “Expense Support Agreement”) with the Sub-Adviser. The Sub-Adviser may elect to pay certain expenses of the Company on the Company’s behalf (each, an “Expense Payment”), provided that no portion of the payment will be used to pay any interest expense or shareholder servicing and/or distribution fees of the Company. Any Expense Payment that the Sub-Adviser has committed to pay must be paid by the Sub-Adviser to the Company in any combination of cash or other immediately available funds no later than forty-five days after such commitment was made in writing, or offset against amounts due from the Company to the Sub-Adviser or its affiliates.

Pursuant to the Expense Support Agreement, following any calendar month in which Available Operating Funds (as defined below) exceed the cumulative distributions accrued to the Company’s shareholders based on distributions declared with respect to record dates occurring in such calendar month (the amount of such excess being hereinafter referred to as “Excess Operating Funds”), the Company shall pay such Excess Operating Funds, or a portion thereof, to the Sub-Adviser until such time as all Expense Payments made by the Sub-Adviser to the Company within three years prior to the last business day of such calendar month have been reimbursed. Any payments required to be made by the Company shall be referred to herein as a “Reimbursement Payment.” “Available Operating Funds” means the sum of (i) the Company’s net investment company taxable income (including net short-term capital gains reduced by net long-term capital losses), (ii) the Company’s net capital gains (including the excess of net long-term capital gains over net short-term capital losses) and (iii) dividends and other distributions paid to the Company on account of investments in portfolio companies (to the extent such amounts listed in clause (iii) are not included under clauses (i) and (ii) above).

The Company’s obligation to make a Reimbursement Payment shall automatically become a liability of the Company on the last business day of the applicable calendar month, except to the extent the Sub-Adviser has waived its right to receive such payment for the applicable month.

141

For the three and six months ended June 30, 2026 and 2025, the Sub-Adviser made no Expense Payments and there were no Reimbursement Payments made to the Sub-Adviser.

Controlled/Affiliated Portfolio Companies

Under the 1940 Act, the Company is required to separately identify non-controlled investments where it owns 5% or more of a portfolio company’s outstanding voting securities as investments in “affiliated” companies. In addition, under the 1940 Act, the Company is required to separately identify investments where it owns more than 25% of a portfolio company’s outstanding voting securities and/or has the power to exercise control over the management or policies of such portfolio company as investments in “controlled” companies. Under the 1940 Act, “non-affiliated investments” are defined as investments that are neither controlled investments nor affiliated investments. Detailed information with respect to the Company’s non-controlled, non-affiliated; non-controlled, affiliated; and controlled affiliated investments is contained in the accompanying condensed consolidated financial statements, including the Condensed Consolidated Schedule of Investments.

On October 11, 2021, a wholly-owned subsidiary of the Company and a third-party investor entered into a limited liability company agreement with SLC. SLC is a specialty finance company focused on investing in consumer credit and is led by a management team with deep expertise in the consumer finance industry. The investment in SLC allows the Company to gain exposure to a different asset class than its core investing focus of senior secured lending to U.S. private companies. As of June 30, 2026 and December 31, 2025, the wholly-owned subsidiary of the Company had committed $405.0 million. As of June 30, 2026 and December 31, 2025, $71.7 million and $33.0 million of capital remained uncalled from the Company, respectively. The Company does not consolidate its equity interest in SLC.

In addition, the Company has made investments in joint ventures that have been considered controlled/affiliated companies, including Emerald JV and Verdelite JV. From time to time, the Company may purchase investments from or sell investments to Emerald JV and Verdelite JV. For further description of the Emerald JV and Verdelite JV, see “Note 11. Joint Ventures.”

On June 1, 2025, the Company made an initial investment into Blackstone Private Real Estate Credit and Income Fund (“BREC”), a business development company advised by Blackstone Real Estate Special Situations Advisors L.L.C., an affiliate of Blackstone.

142

Note 4. Investments

The composition of the Company’s investment portfolio at cost and fair value was as follows:


	June 30, 2026							December 31, 2025
	Cost		Fair Value		% of Total Investments at Fair Value			Cost		Fair Value		% of Total Investments at Fair Value
First lien debt	$	72,789,476	$	70,683,268		91.0	%	$	73,980,617	$	73,345,369		89.2	%
Second lien debt		3,136,291		2,894,973		3.7			3,296,882		3,262,537		4.0
Unsecured debt		83,948		79,392		0.1			80,808		79,427		0.1
Structured finance obligations - debt instruments		221,476		210,320		0.3			501,804		501,333		0.6
Structured finance obligations - equity instruments		324,820		263,118		0.4			331,279		301,610		0.4
Investments in joint ventures		1,953,706		1,660,325		2.1			1,932,706		1,791,813		2.2
Equity and other ⁽¹⁾		1,838,134		1,857,711		2.4			2,792,145		2,917,257		3.5

Total	$	80,347,851	$	77,649,107		100.0	%	$	82,916,241	$	82,199,346		100.0	%

(1)	Includes equity investment in SLC.

The Company utilizes the Global Industry Classification Standard for categorizing the industry classification of its investments. The industry composition of investments at fair value was as follows:


	June 30, 2026			December 31, 2025
Aerospace & Defense		2.5	%		2.0	%
Air Freight & Logistics		2.0			1.5
Airlines (Passenger Airlines)⁽²⁾⁽³⁾		0.0			0.0
Automobile Components ⁽²⁾		0.0			0.1
Beverages		—			0.1
Biotechnology		0.4			0.2
Broadline Retail⁽²⁾⁽³⁾		0.0			0.0
Building Products		0.8			0.8
Capital Markets		0.5			0.3
Chemicals		0.3			0.3
Commercial Services & Supplies		8.3			7.4
Construction & Engineering		1.8			1.9
Construction Materials ⁽²⁾⁽³⁾		0.0			0.0
Consumer Staples Distribution & Retail		0.1			0.1
Containers & Packaging		0.1			0.1
Distributors		0.4			0.5
Diversified Consumer Services		2.9			2.8
Diversified REITs⁽²⁾⁽³⁾		0.0			0.0
Diversified Telecommunication Services ⁽²⁾		0.0			0.1
Electric Utilities		0.1			0.4
Electrical Equipment		1.3			1.3

143


	June 30, 2026			December 31, 2025
Electronic Equipment, Instruments & Components		1.0			1.1
Energy Equipment & Services⁽²⁾⁽³⁾		0.0			0.0
Entertainment⁽²⁾⁽³⁾		0.0			0.0
Financial Services ⁽¹⁾		2.6			3.0
Food Products⁽²⁾⁽³⁾		0.0			0.0
Gas Utilities ⁽³⁾		—			0.0
Ground Transportation		0.2			0.2
Health Care Equipment & Supplies		0.7			0.7
Health Care Providers & Services		8.4			7.9
Health Care Technology		5.7			6.5
Hotels, Restaurants & Leisure		0.2			0.3
Household Durables⁽²⁾		0.0			0.1
Independent Power and Renewable Electricity Producers ⁽²⁾⁽³⁾		0.0			0.0
Industrial Conglomerates		0.3			0.3
Insurance		6.2			6.1
Interactive Media & Services		0.8			0.9
Investments in Joint Ventures		2.1			2.2
IT Services		4.7			4.9
Life Sciences Tools & Services		0.7			0.7
Machinery		0.3			0.3
Marine Transportation		0.4			0.4
Media		1.1			1.0
Metals & Mining⁽³⁾		0.1			0.0
Oil, Gas & Consumable Fuels		0.4			1.7
Paper & Forest Products		0.1			0.1
Pharmaceuticals		0.9			0.7
Professional Services		11.4			10.7
Real Estate Management & Development		1.3			1.2
Semiconductors & Semiconductor Equipment ⁽³⁾		—			0.0
Software		25.8			25.7
Specialty Retail		0.1			0.1
Technology Hardware, Storage & Peripherals		0.1			0.1
Trading Companies & Distributors		0.4			0.4
Transportation Infrastructure		2.1			2.5
Wireless Telecommunication Services		0.4			0.3

Total		100.0	%		100.0	%

(1)	Includes equity investment in SLC.

(2)	Amount rounds to less than 0.1% as of June 30, 2026.

(3)	Amount rounds to less than 0.1% as of December 31, 2025.

144

The geographic composition of investments at cost and fair value was as follows:


	June 30, 2026
	Cost		Fair Value		% of Total Investments at Fair Value			Fair Value as % of Net Assets
United States	$	67,999,855	$	65,458,220		84.3	%		153.0	%
Europe		9,753,174		9,698,643		12.5			22.7
Bermuda/Cayman Islands		1,397,208		1,335,652		1.7			3.1
Canada		846,415		812,719		1.0			1.9
Australia/New Zealand		284,689		276,601		0.4			0.6
Asia		66,510		67,272		0.1			0.2

Total	$	80,347,851	$	77,649,107		100.0	%		181.5	%


	December 31, 2025
	Cost		Fair Value		% of Total Investments at Fair Value			Fair Value as % of Net Assets
United States	$	70,395,937	$	69,480,163		84.5	%		145.9	%
Europe		9,986,806		10,235,985		12.5			21.5
Bermuda/Cayman Islands		1,651,012		1,626,419		2.0			3.4
Canada		717,684		694,692		0.8			1.5
Australia/New Zealand		98,511		94,798		0.1			0.2
Asia		66,291		67,289		0.1			0.1

Total	$	82,916,241	$	82,199,346		100.0	%		172.6	%

As of June 30, 2026 and December 31, 2025, fifteen issuers (across twenty-five loans) and nine issuers (across sixteen loans) in the portfolio were on non-accrual status, respectively.

As of June 30, 2026 and December 31, 2025, on a fair value basis, 99.8% and 99.7%, respectively, of performing debt investments bore interest at a floating rate and 0.2% and 0.3%, respectively, of performing debt investments bore interest at a fixed rate.

Note 5. Fair Value Measurements

The following tables present the fair value hierarchy of financial instruments:


	June 30, 2026
	Level 1		Level 2		Level 3		Total
First lien debt	$	—	$	2,555,615	$	68,127,653	$	70,683,268
Second lien debt		—		465,907		2,429,066		2,894,973
Unsecured debt		—		19,176		60,216		79,392
Structured finance obligations - debt instruments		—		—		210,320		210,320
Structured finance obligations - equity instruments		—		—		263,118		263,118
Equity and other ⁽¹⁾		—		—		1,857,711		1,857,711

Total		—		3,040,698		72,948,084		75,988,782
Investments Measured at NAV⁽²⁾		—		—		—		1,660,325

Total investments	$	—	$	3,040,698	$	72,948,084	$	77,649,107

145


	December 31, 2025
	Level 1		Level 2		Level 3		Total
First lien debt	$	—	$	4,559,314	$	68,786,055	$	73,345,369
Second lien debt		—		783,278		2,479,259		3,262,537
Unsecured debt		—		21,611		57,816		79,427
Structured finance obligations - debt instruments		—		—		501,333		501,333
Structured finance obligations - equity instruments		—		—		301,610		301,610
Equity and other ⁽¹⁾		19,774		133		2,897,350		2,917,257

Total		19,774		5,364,336		75,023,423		80,407,533
Investments Measured at NAV ⁽²⁾		—		—		—		1,791,813

Total investments	$	19,774	$	5,364,336	$	75,023,423	$	82,199,346

(1)	Includes equity investment in SLC.

(2)

Includes investments in the Emerald JV and Verdelite JV (refer to Note 11). Certain investments that are measured at fair value using the NAV practical expedient have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Condensed Consolidated Statements of Assets and Liabilities.

Within Investments at fair value, substantially all Equity investments are illiquid and privately negotiated in nature and are subject to contractual sale constraints or other restrictions pursuant to their respective governing or similar agreements. Approximately $143.1 million of such Equity investments have a sale constraint or other restriction that will lapse after a predetermined date; the weighted average remaining duration of such restrictions is 0.8 years. For information regarding restrictions on investment in joint ventures, see “Note 11. Joint Ventures.”

146

The following tables present changes in the fair value of financial instruments for which Level 3 inputs were used to determine the fair value:


	Three Months Ended June 30, 2026
	First Lien Debt			Second Lien Debt			Unsecured Debt			Structured Finance Obligations - Debt Instruments			Structured Finance Obligations - Equity Instruments			Equity and other			Total
Fair value, beginning of period	$	69,646,881		$	2,430,811		$	59,715		$	412,348		$	256,137		$	1,995,982		$	74,801,874
Purchases of investments		1,805,300			36,154			2,090			—			5,089			103,942			1,952,575
Proceeds from principal repayments and sales of investments		(2,726,339	)		(30,267	)		—			(210,582	)		(8,825	)		(179,916	)		(3,155,929	)
Accretion of discount (amortization of premium)		62,974			1,294			42			34			—			—			64,344
Net realized gain (loss)		(23,233	)		(849	)		—			(5,424	)		(473	)		10,144			(19,835	)
Net change in unrealized appreciation (depreciation)		(833,329	)		(8,077	)		(1,631	)		13,944			11,190			(72,441	)		(890,344	)
Transfers into Level 3 ⁽¹⁾		278,571			—			—			—			—			—			278,571
Transfers out of Level 3 ⁽¹⁾		(83,172	)		—			—			—			—			—			(83,172	)

Fair value, end of period	$	68,127,653		$	2,429,066		$	60,216		$	210,320		$	263,118		$	1,857,711		$	72,948,084

Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of June 30, 2026 included in net change in unrealized appreciation (depreciation) on the Condensed Consolidated Statements of Operations	$	(846,677	)	$	(8,779	)	$	(1,631	)	$	5,519		$	11,117		$	(41,535	)	$	(881,986	)

147


	Six Months Ended June 30, 2026
	First Lien Debt			Second Lien Debt			Unsecured Debt			Structured Finance Obligations - Debt Instruments			Structured Finance Obligations - Equity Instruments			Equity and other			Total
Fair value, beginning of period	$	68,786,055		$	2,479,259		$	57,816		$	501,333		$	301,610		$	2,897,350		$	75,023,423
Purchases of investments		5,942,026			59,058			5,127			—			19,168			307,839			6,333,218
Proceeds from principal repayments and sales of investments		(5,299,247	)		(40,269	)		—			(275,077	)		(25,160	)		(1,266,950	)		(6,906,703	)
Accretion of discount (amortization of premium)		121,502			2,718			84			201			—			86			124,591
Net realized gain (loss)		(33,238	)		(893	)		—			(5,452	)		(467	)		12,023			(28,027	)
Net change in unrealized appreciation (depreciation)		(1,338,009	)		(102,965	)		(2,811	)		(10,685	)		(32,033	)		(92,637	)		(1,579,140	)
Transfers into Level 3 ⁽¹⁾		47,842			32,158			—			—			—			—			80,000
Transfers out of Level 3 ⁽¹⁾		(99,278	)		—			—			—			—			—			(99,278	)

Fair value, end of period	$	68,127,653		$	2,429,066		$	60,216		$	210,320		$	263,118		$	1,857,711		$	72,948,084

Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of June 30, 2026 included in net change in unrealized appreciation (depreciation) on the Condensed Consolidated Statements of Operations	$	(1,323,745	)	$	(102,623	)	$	(2,811	)	$	(9,819	)	$	(30,972	)	$	(64,451	)	$	(1,534,421	)

(1)	For the three and six months ended June 30, 2026, transfers into or out of Level 3 were primarily due to decreased or increased price transparency.

148


	Three Months Ended June 30, 2025
	First Lien Debt			Second Lien Debt			Unsecured Debt			Structured Finance Obligations - Debt Instruments			Structured Finance Obligations - Equity Instruments			Equity and other			Total
Fair value, beginning of period	$	57,423,521		$	2,258,941		$	30,453		$	536,456		$	191,459		$	1,355,977		$	61,796,807
Purchases of investments		3,877,956			117,751			1,039			21,205			69,275			165,260			4,252,486
Proceeds from principal repayments and sales of investments		(1,041,306	)		(4,880	)		—			(10,043	)		(5,504	)		(12,731	)		(1,074,464	)
Accretion of discount (amortization of premium)		52,701			1,346			22			77			—			—			54,146
Net realized gain (loss)		917			—			—			159			—			—			1,076
Net change in unrealized appreciation (depreciation)		234,352			36,383			(771	)		3,056			2,146			28,922			304,088
Transfers into Level 3 ⁽¹⁾		69,747			—			—			—			—			—			69,747
Transfers out of Level 3⁽¹⁾		(23,268	)		—			—			—			—			—			(23,268	)

Fair value, end of period	$	60,594,620		$	2,409,541		$	30,743		$	550,910		$	257,376		$	1,537,428		$	65,380,618

Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of June 30, 2025 included in net change in unrealized appreciation (depreciation) on the Condensed Consolidated Statements of Operations	$	235,548		$	36,383		$	(771	)	$	3,083		$	2,146		$	28,922		$	305,311

149


	Six Months Ended June 30, 2025
	First Lien Debt			Second Lien Debt			Unsecured Debt			Structured Finance Obligations - Debt Instruments			Structured Finance Obligations - Equity Instruments			Equity and other			Total
Fair value, beginning of period	$	57,154,971		$	2,088,319		$	157,115		$	590,509		$	141,139		$	1,350,757		$	61,482,810
Purchases of investments		8,072,012			296,948			2,065			50,051			138,202			192,557			8,751,835
Proceeds from principal repayments and sales of investments		(4,977,747	)		(17,892	)		(129,371	)		(85,364	)		(20,804	)		(52,623	)		(5,283,801	)
Accretion of discount (amortization of premium)		124,771			2,623			44			160			(8	)		453			128,043
Net realized gain (loss)		(3,265	)		1			—			691			—			15,577			13,004
Net change in unrealized appreciation (depreciation)		272,114			39,542			890			(5,137	)		(1,153	)		30,707			336,963
Transfers into Level 3 ⁽¹⁾		46,319			—			—			—			—			—			46,319
Transfers out of Level 3⁽¹⁾		(94,555	)		—			—			—			—			—			(94,555	)

Fair value, end of period	$	60,594,620		$	2,409,541		$	30,743		$	550,910		$	257,376		$	1,537,428		$	65,380,618

Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of June 30, 2025 included in net change in unrealized appreciation (depreciation) on the Condensed Consolidated Statements of Operations	$	297,439		$	39,542		$	(804	)	$	(4,200	)	$	(1,153	)	$	40,403		$	371,227

(1)	For the three and six months ended June 30, 2025, transfers into or out of Level 3 were primarily due to decreased or increased price transparency.

150

The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 financial instruments. These tables are not intended to be all-inclusive but instead capture the significant unobservable inputs relevant to the Company’s determination of fair value.


	June 30, 2026
					Range
	Fair Value		Valuation Technique	Unobservable Input	Low			High			Weighted Average⁽¹⁾
Investments in first lien debt	$	65,593,802	Yield Analysis	Discount Rate		2.68	%		294.67	%		10.49	%
		1,675,426	Asset Recoverability	Market Multiple		0.80x			26.50x			9.11x
		852,350	Market Quotations	Broker Quoted Price		60.65			100.13			96.20
		6,075	Asset Recoverability	Discount to Expected Proceeds								25.00	%

		68,127,653
Investments in second lien debt		2,399,339	Yield Analysis	Discount Rate		8.72	%		21.82	%		10.62	%
		29,727	Asset Recoverability	Market Multiple		9.15x			11.68x			10.40x

		2,429,066
Investments in unsecured debt		60,216	Yield Analysis	Discount Rate		13.27	%		17.05	%		14.69	%
Investments in structured finance obligations - debt instruments		182,190	Market Quotations	Broker Quoted Price		77.22			100.43			94.25
		28,130	Yield Analysis	Discount Rate								5.10	%

		210,320
Investments in structured finance obligations - equity instruments		213,397	Market Quotations	Broker Quoted Price		0.02			77.75			57.10
		49,721	Distribution Waterfall	Liquidation Discount		2.50	%		2.50	%		2.50	%

		263,118
Investments in equity and other		516,177	Estimated Net Asset Value	Net Asset Value		1.05			26.14			24.72
		483,374	Market Approach	Performance Multiple		5.00x			26.50x			13.19x
		428,625	Yield Analysis	Discount Rate		7.96	%		28.36	%		12.41	%
		407,869	Asset Recoverability	Market Multiple		1.00x			12.00x			2.77x
		21,666	Option Pricing Model	Expected Volatility		32.00	%		75.50	%		34.37	%

		1,857,711

Total	$	72,948,084

(1)	Weighted averages are calculated based on fair value of investments.

151


	December 31, 2025
					Range
	Fair Value		Valuation Technique	Unobservable Input	Low			High			Weighted Average⁽¹⁾
Investments in first lien debt	$	66,420,844	Yield Analysis	Discount Rate		2.81	%		32.47	%		9.06	%
		1,886,879	Asset Recoverability	Market Multiple		5.50x			12.47x			10.76x
		471,232	Market Quotations	Broker Quoted Price		82.44			101.00			99.65
		7,100	Asset Recoverability	N/A

		68,786,055
Investments in second lien debt		2,476,991	Yield Analysis	Discount Rate		8.45	%		21.42	%		10.19	%
		2,268	Asset Recoverability	Market Multiple		11.84x			11.84x			11.84x

		2,479,259
Investments in unsecured debt		57,816	Yield Analysis	Discount Rate		13.47	%		15.10	%		14.14	%
Investments in structured finance obligations - debt instruments		471,678	Market Quotations	Broker Quoted Price		89.01			101.99			99.31
		29,655	Yield Analysis	Discount Rate		8.42	%		8.42	%		8.42	%

		501,333
Investments in structured finance obligations - equity instruments		296,743	Market Quotations	Broker Quoted Price		0.02			105.70			73.29
		4,867	Transaction Price	N/A

		301,610
Investments in equity and other ⁽²⁾		1,642,499	Yield Analysis	Discount Rate		7.76	%		19.50	%		8.91	%
		430,975	Estimated Net Asset Value	Net Asset Value		26.08			26.08			26.08
		387,101	Market Approach	Performance Multiple		6.40x			33.63x			16.80x
		381,241	Asset Recoverability	N/A
		34,418	Asset Recoverability	Market Multiple		5.50x			16.00x			11.65x
		21,116	Option Pricing Model	Expected Volatility		32.00	%		70.50	%		33.66	%

		2,897,350

Total	$	75,023,423

(1)	Weighted averages are calculated based on fair value of investments.

(2)	“Other” includes warrants.

The significant unobservable input used in the yield analysis is the discount rate based on comparable market yields. The significant input used in the distribution waterfall is the liquidation discount. Significant increases in discount rates or liquidation discounts would result in a significantly lower fair value measurement. The significant unobservable input used for market quotations are broker quoted prices provided by independent pricing services. The significant unobservable input used under the market approach is the Performance Multiple. The significant unobservable inputs used under the asset recoverability approach are the market multiple and

152

discount rate. The significant unobservable input used in the estimate of net asset value is the prior month end net asset value per share. Significant decreases in quoted prices, Performance Multiples, market multiples or net asset value per share would result in a significantly lower fair value measurement. The significant input used in the option pricing model is expected volatility. Significant increases or decreases in expected volatility could result in a significantly higher or significantly lower fair market value measurement, respectively.

Financial Instruments Not Carried at Fair Value

Debt

The following table presents the fair value measurements of the Company’s debt obligations as of June 30, 2026 and December 31, 2025 had they been accounted for at fair value:


	June 30, 2026		December 31, 2025
	Fair Value		Fair Value
Bard Peak Funding Facility	$	725,830	$	1,549,670
Castle Peak Funding Facility		866,931		1,760,209
Summit Peak Funding Facility		828,644		1,257,548
Denali Peak Funding Facility		714,593		584,800
Bushnell Peak Funding Facility		350,300		554,300
Granite Peak Funding Facility		750,000		500,000
Middle Peak Funding Facility		730,000		890,000
Bison Peak Funding Facility		930,200		1,437,200
Blanca Peak Funding Facility		825,000		951,000
Windom Peak Funding Facility		957,919		2,150,076
Monarch Peak Funding Facility		1,050,000		1,500,000
Haydon Peak Funding Facility		114,000		212,000
Bear Peak Funding Facility		—		587,017
Phoenix Peak Funding Facility		215,945		221,455
2025-2 Lender Finance Warehouse Facility		—		—
Sonora Peak Funding Facility		100,000		—
Ramsey Peak Funding Facility		200,000		—
Crystal Peak Funding Facility		75,000		—
Weller Peak Funding Facility		—		—
Meadow Pass WH Funding Facility		303,000		—
Revolving Credit Facility		2,304,440		2,259,240
2026 Notes		399,000		395,800
May 2027 Notes		626,938		630,625
October 2027 Notes		352,450		358,505
March 2031 5.54% Notes		489,200		497,950
March 2033 Notes		478,700		497,800
January 2032 Series 2026A Notes		206,514		—
April 2031 Series 2026B Notes		481,400		—
July 2031 Series 2026B Notes		481,100		—
June 2032 Series 2026C Notes		676,510		—
December 2026 Notes		1,236,500		1,228,375
November 2026 Eurobonds		566,901		582,958
March 2027 Notes		987,800		983,300
January 2029 Notes		621,335		631,800
April 2026 UK Bonds		—		337,224
November 2028 Notes		670,800		689,715

153


	June 30, 2026		December 31, 2025
	Fair Value		Fair Value
January 2031 Notes		600,780		620,460
July 2029 Notes		900,630		918,430
September 2027 Notes		398,400		402,480
April 2030 Notes		388,560		397,160
November 2029 Notes		394,760		404,360
November 2034 Notes		770,400		808,320
January 2032 Notes		985,900		1,015,700
September 2030 Notes		478,700		492,600
March 2031 5.350% Notes		673,330		—
May 2031 Notes		837,165		—
2021-2 Notes		—		505,988
MML 2021-1 Debt		690,393		690,751
MML 2022-1 Debt		759,111		759,106
2022-1 BSL Debt		—		419,790
MML 2022-2 Debt		300,105		301,089
2023-1 Notes		305,246		305,824
2024-1 Notes		244,033		244,031
2024-2 Notes		305,041		305,041
2025-1 Notes		884,470		884,354
2025-1 Lender Finance Facility		874,977		901,820
2025-1 BSL Notes		427,619		661,802
2025-2 Lender Finance Facility		855,712		—
2026-1 Notes		735,864		—
2026-1 Static Notes		306,036		—
2026-2 Static Notes		678,445		—
2026-2 Notes		272,065		—
Short-Term Borrowings		604,371		856,829

Total	$	34,989,063	$	35,144,502

The following table presents the categorization of the Company’s debt obligations as of June 30, 2026 and December 31, 2025 had they been accounted for at fair value within the hierarchy:


	June 30, 2026		December 31, 2025
Level 1	$	—	$	—
Level 2		—		—
Level 3		34,989,063		35,144,502

Total debt	$	34,989,063	$	35,144,502

Other Assets and Liabilities

As of June 30, 2026 and December 31, 2025, the carrying amounts of the Company’s other assets and liabilities, other than investments at fair value and debt obligations listed above, approximate fair value due to their short maturities. These financial instruments, with the exception of cash and cash equivalents (including money market funds classified within Cash and Cash Equivalents in the Condensed Consolidated Statements of Assets and Liabilities) which would be categorized as Level 1, would be categorized as Level 3 within the fair value hierarchy.

154

Note 6. Derivatives

The Company enters into derivative financial instruments in the normal course of business to achieve certain risk management objectives, including managing its interest rate and foreign currency risk exposures.

The fair value of foreign currency and interest rate derivative contracts are included within Derivative assets at fair value and Derivative liabilities at fair value, respectively, in the Condensed Consolidated Statements of Assets and Liabilities.

The following tables present the aggregate notional amount and fair value hierarchy of the Company’s derivative financial instruments as of June 30, 2026 and December 31, 2025:


	June 30, 2026
	Level 1		Level 2			Level 3		Total Fair Value			Notional
Derivative Assets
Foreign currency forward contracts	$	—	$	19,176		$	—	$	19,176		$	2,497,894
Interest rate swaps		—		15,791			—		15,791			2,838,000

Total Derivative assets at fair value	$	—	$	34,967		$	—	$	34,967		$	5,335,894

Cash collateral received								$	—
Derivative Liabilities
Foreign currency forward contracts	$	—	$	(210	)	$	—	$	(210	)	$	780,382
Interest rate swaps		—		(112,659	)		—		(112,659	)		9,485,000

Total Derivative liabilities at fair value	$	—	$	(112,869	)	$	—	$	(112,869	)	$	10,265,382

Cash collateral posted								$	437,279

	December 31, 2025
	Level 1		Level 2			Level 3		Total Fair Value			Notional
Derivative Assets
Foreign currency forward contracts	$	—	$	4,320		$	—	$	4,320		$	1,425,306
Interest rate swaps		—		98,219			—		98,219			5,500,000

Total Derivative assets at fair value	$	—	$	102,539		$	—	$	102,539		$	6,925,306

Cash collateral received								$	—
Derivative Liabilities
Foreign currency forward contracts	$	—	$	(8,372	)	$	—	$	(8,372	)	$	1,463,358
Interest rate swaps		—		(28,124	)		—		(28,124	)		3,921,988

Total Derivative liabilities at fair value	$	—	$	(36,496	)	$	—	$	(36,496	)	$	5,385,346

Cash collateral posted								$	277,152

In the tables above:

•

The fair value of derivative assets and derivative liabilities is presented on a gross basis.

•

The notional amount represents the absolute value amount of all outstanding derivative contracts.

•

All foreign currency derivatives are not designated in hedge relationships.

•

All interest rate swaps are designated in fair value hedge relationships.

•

The Company has not applied counterparty netting or collateral netting; as such, the amounts of cash collateral received and posted are not offset against the derivative assets and derivative liabilities in the

155

Condensed Consolidated Statements of Assets and Liabilities. Such amounts are included as Receivable from broker and Payable to broker in the Condensed Consolidated Statements of Assets and Liabilities.

The table below presents the impact to the Condensed Consolidated Statements of Operations from derivative assets and derivative liabilities not designated in a qualifying hedge accounting relationship for the three and six months ended June 30, 2026 and June 30, 2025, respectively. The net change in unrealized gains and losses on the derivative assets and derivative liabilities not designated in a qualifying hedge accounting relationship are included within Net change in unrealized appreciation (depreciation) on derivative instruments in the Condensed Consolidated Statements of Operations. The net realized gains and losses on the derivative assets and derivative liabilities not designated in a qualifying hedge accounting relationship are included within Net realized gain (loss) on derivative instruments in the Condensed Consolidated Statements of Operations.


	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2026			2025			2026		2025
Unrealized appreciation (depreciation)
Foreign currency forward contracts	$	(21,754	)	$	(48,560	)	$	23,018	$	(61,350	)

Net change in unrealized appreciation (depreciation)	$	(21,754	)	$	(48,560	)	$	23,018	$	(61,350	)

Realized gain (loss)
Foreign currency forward contracts	$	59,611		$	(139,450	)	$	79,216	$	(158,862	)

Net realized gain (loss)	$	59,611		$	(139,450	)	$	79,216	$	(158,862	)

Hedging

The Company designated certain interest rate swaps as the hedging instrument in a qualifying fair value hedge accounting relationship.

The table below presents the impact to the Condensed Consolidated Statements of Operations from derivative assets and liabilities designated in a qualifying hedge accounting relationship for the three and six months ended June 30, 2026 and June 30, 2025, respectively.

For derivative instruments designated in qualifying hedge relationships, the change in fair value of the hedging instrument and hedged item is recorded in Interest expense and recognized as components of Interest expense in the Condensed Consolidated Statements of Operations.


	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2026			2025			2026			2025
Interest rate swaps	$	(112,538	)	$	62,716		$	(166,963	)	$	189,808
Hedged items		111,347			(61,414	)		165,802			(186,589	)

The table below presents the carrying value of unsecured borrowings as of June 30, 2026 and December 31, 2025 that are designated in a qualifying hedging relationship and the related cumulative hedging adjustment (increase/(decrease)) from current and prior hedging relationships included in such carrying values:


	June 30, 2026					December 31, 2025
Description	Carrying Value		Cumulative Hedging Adjustments			Carrying Value		Cumulative Hedging Adjustments
Unsecured notes	$	12,058,302	$	(96,789	)	$	9,165,585	$	69,653

156

Note 7. Borrowings

In accordance with the 1940 Act, with certain limitations, the Company is allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing. On August 26, 2020, the Company’s sole initial shareholder approved the adoption of this 150% threshold pursuant to Section 61(a)(2) of the 1940 Act. As of June 30, 2026 and December 31, 2025, the Company’s asset coverage was 221.3% and 235.7%, respectively.

SPV Financing Facilities

The following wholly-owned subsidiaries of the Company have entered into secured financing facilities as described below: Bard Peak Funding, Castle Peak Funding, Summit Peak Funding, Denali Peak Funding, Bushnell Peak Funding, Granite Peak Funding, Middle Peak Funding, Bison Peak Funding, Blanca Peak Funding, Windom Peak Funding, Monarch Peak Funding, Haydon Peak Funding, Bear Peak Funding, Phoenix Peak Funding, 2025-2 Lender Finance, Sonora Peak Funding, Ramsey Peak Funding, Crystal Peak Funding, Weller Peak Funding, 2026-1 PC Issuer and Meadow Pass WH Funding (collectively, the “SPVs,” and such secured financing facilities described below, are collectively the “SPV Financing Facilities”).

The obligations of each SPV to the lenders under the applicable SPV Financing Facility are secured by a first priority security interest in all of the applicable SPV’s portfolio investments and cash. The obligations of each SPV under the applicable SPV Financing Facility are non-recourse to the Company, and the Company’s exposure to the credit facility is limited to the value of its investment in the applicable SPV.

In connection with the SPV Financing Facilities, the applicable SPV has made certain customary representations and warranties and is required to comply with various covenants, reporting requirements and other customary requirements for similar facilities. Each SPV Financing Facility contains customary events of default for similar financing transactions, including if a change of control of the applicable SPV occurs. Upon the occurrence and during the continuation of an event of default, the lenders under the applicable SPV Financing Facility may declare the outstanding advances and all other obligations under the applicable SPV Financing Facility immediately due and payable. The occurrence of an event of default triggers a requirement that the applicable SPV obtain the consent of the lenders under the applicable SPV Financing Facility prior to entering into any sale or disposition with respect to portfolio investments.

As of June 30, 2026, and December 31, 2025, the Company was in compliance with all covenants and other requirements of each of the SPV Financing Facilities.

Bard Peak Funding Facility

On March 15, 2021, Bard Peak Funding entered into a senior secured revolving credit facility (the “Bard Peak Funding Facility”) with BNP Paribas (“BNPP”). BNPP serves as administrative agent, Computershare Trust Company, National Association, serves as collateral agent, and the Company serves as servicer under the Bard Peak Funding Facility.

Advances under the Bard Peak Funding Facility bear interest at a per annum rate equal to the benchmark in effect for the currency of the applicable advance (which, until May 14, 2024, was three month term SOFR plus a 0.26% spread adjustment, and from and after May 15, 2024, is one month term SOFR), plus an applicable margin of, prior to May 15, 2024, 1.55% to 2.15% per annum depending on the nature of the advances being requested under the credit facility, subject to a floor of 1.85%. From May 15, 2024 until October 7, 2024, the applicable margin on all outstanding advances was 2.15% per annum. From October 8, 2024 until December 16, 2024, the applicable margin on all outstanding advances was 2.00% per annum. From December 17, 2024 to March 11, 2026, the applicable margin on all advances was 1.90% per annum. From March 12, 2026 to March 11, 2029, the applicable margin on all advances is 1.80% per annum. From and after March 12, 2029, the applicable margin on

157

all outstanding advances will be 2.30% per annum. Until June 15, 2024, Bard Peak Funding paid a commitment fee of 0.90% per annum if the unused facility amount was greater than 50% or 0.35% per annum if the unused facility amount was less than or equal to 50% and greater than 25%, based on the average daily unused amount of the financing commitments. From June 15, 2024 to March 11, 2026, Bard Peak Funding paid a commitment fee ranging from 0.70% to 2.15% per annum based on the daily unused amount of the financing commitments to the extent in excess of 25%, in addition to certain other fees as agreed between Bard Peak Funding and BNPP. From and after March 12, 2026, Bard Peak Funding pays a commitment fee ranging from 0.70% to 2.05% per annum based on the daily unused amount of the financing commitments to the extent in excess of 25%.

Proceeds from borrowings under the credit facility may be used to fund portfolio investments by Bard Peak Funding and to make advances under delayed draw term loans and revolving loans where Bard Peak Funding is a lender.

The period during which Bard Peak Funding may make borrowings under the Bard Peak Funding Facility expires on March 12, 2029, and the Bard Peak Funding Facility will mature and all amounts outstanding under the facility must be repaid by March 12, 2031.

Castle Peak Funding Facility

On January 8, 2021, Castle Peak Funding entered into a senior secured revolving credit facility (the “Castle Peak Funding Facility”) with Citibank, N.A. (“Citi”). Citi serves as administrative agent, Wilmington Trust, National Association (“Wilmington Trust”), serves as collateral agent, custodian and collateral administrator and the Company serves as collateral manager under the Castle Peak Funding Facility.

Prior to January 4, 2024, advances under the Castle Peak Funding Facility bore interest at a per annum rate equal to the benchmark for the currency of the applicable advance (which is the three-month term SOFR rate for dollar advances) plus an applicable margin of 1.70% to 2.20% per annum depending on the nature of the advances being requested. Effective January 4, 2024, advances under the Castle Peak Funding Facility bore interest at a per annum rate equal to the benchmark for the currency of the applicable advance (which is the three-month term SOFR rate for dollar advances) plus an applicable margin of 1.85% to 2.35% per annum depending on the nature of the advances being requested. From September 25, 2024 to December 23, 2025, advances under the Castle Peak Funding Facility bore interest at a per annum rate equal to the benchmark for the currency of the applicable advance (which is the three-month term SOFR rate for dollar advances) plus an applicable margin of 1.60% to 2.50% per annum depending on the nature of the advances being requested. Effective December 23, 2025, advances under the Castle Peak Funding Facility bear interest at a per annum rate equal to the benchmark for the currency of the applicable advance (which is the three-month term SOFR rate for dollar advances) plus an applicable margin of 1.70% per annum. Prior to September 25, 2024, Castle Peak Funding paid a commitment fee of 1.85% per annum if the unused facility amount was greater than 30% or 0.50% per annum if the unused facility amount was less than or equal to 30% and greater than 10%, based on the average daily unused amount of the financing commitments. From September 25, 2024 to December 23, 2025, Castle Peak Funding paid a commitment fee of 1.90% per annum if the unused facility amount was greater than 35%, 0.90% per annum if the unused facility amount was less than or equal to 35% and greater than 15%, 0.25% per annum if the unused facility amount was less than or equal to 15% and greater than 5%, and 0.00% per annum if the unused facility amount was less than or equal to 5%, in each case based on the average daily unused amount of the financing commitments until the expiration of the reinvestment period. Effective December 23, 2025, Castle Peak Funding pays a commitment fee of 0.40% per annum from December 23, 2025 to September 23, 2026. From and after September 24, 2026, Castle Peak Funding will pay a commitment fee of 1.50% per annum if the unused facility amount is greater than 35%, 0.75% per annum if the unused facility amount is less than or equal to 35% and greater than 15%, 0.25% per annum if the unused facility amount is less than or equal to 15% and greater than 5%, and 0.00% per annum if the unused facility amount is less than or equal to 5%, in each case based on the average daily unused amount of the financing commitments until the expiration of the reinvestment period, in addition to certain other fees as agreed between Castle Peak Funding and Citi.

158

Proceeds from borrowings under the Castle Peak Funding Facility may be used to fund portfolio investments by Castle Peak Funding and to make advances under revolving loans or delayed draw term loans where Castle Peak Funding is a lender.

The period during which Castle Peak Funding may make borrowings under the Castle Peak Funding Facility expires on January 6, 2028, and the Castle Peak Funding Facility will mature and all amounts outstanding under the facility must be repaid by January 7, 2030.

Summit Peak Funding Facility

On March 3, 2021, Summit Peak Funding entered into a senior secured revolving credit facility (the “Summit Peak Funding Facility”) with Société Générale (“SG”). SG serves as agent, Wilmington Trust serves as collateral agent, custodian and collateral administrator and the Company serves as servicer under the Summit Peak Funding Facility.

Prior to March 12, 2024, advances under the Summit Peak Funding Facility bore interest at a blended per annum rate equal to the benchmark for the currency of the applicable advance (which was the three-month term SOFR rate for dollar advances), plus an applicable margin of 1.50% to 2.30% per annum depending on the nature of the advances being requested with such blended rate subject to a floor of 2.00% per annum for certain foreign currency advances and 2.15% per annum for USD advances. From March 12, 2024 to May 6, 2025, advances under the Summit Peak Funding Facility bore interest at a per annum rate equal to the benchmark for the currency of the applicable advance (which is three-month term SOFR rate for dollar advances) plus an applicable margin of 2.20% per annum. Effective May 6, 2025, advances under the Summit Peak Funding Facility bear interest at a per annum rate equal to the benchmark for the currency of the applicable advance (which is three-month term SOFR rate for dollar advances) plus an applicable margin of 1.80% per annum. Prior to May 6, 2025, Summit Peak Funding paid a commitment fee ranging from 0.25% per annum to 2.20% based on the daily unused amount of the financing commitments. Effective May 6, 2025, Summit Peak Funding pays a commitment fee ranging from 0.25% per annum to 1.80% per annum based on the daily unused amount of the financing commitments. Summit Peak Funding also pays an administrative agency fee to SG, in addition to certain other fees as agreed between Summit Peak Funding and SG.

Proceeds from borrowings under the Summit Peak Funding Facility may be used to fund portfolio investments by Summit Peak Funding and to make advances under revolving loans or delayed draw term loans where Summit Peak Funding is a lender.

The period during which Summit Peak Funding may make borrowings under the Summit Peak Funding Facility expires on March 12, 2028, and the Summit Peak Funding Facility will mature and all amounts outstanding under the facility must be repaid by March 12, 2030.

Denali Peak Funding Facility

Denali Peak Funding is party to a senior secured revolving credit facility (the “Denali Peak Funding Facility”), dated as of October 11, 2018, with Deutsche Bank AG, New York Branch (“DB”). DB serves as agent, Wilmington Trust serves as collateral agent and collateral custodian and Twin Peaks serves as servicer under the Denali Peak Funding Facility. BCRED acquired Twin Peaks and Denali Peak Funding (inclusive of their respective obligations under the Denali Peak Funding Facility) on March 5, 2021.

Prior to March 6, 2026, advances under the Denali Peak Funding Facility bore interest at a per annum rate equal to the benchmark for the currency of the applicable advance (which for dollar advances, is three-month term SOFR plus, prior to September 26, 2024, a spread adjustment of 0.15% per annum), plus an applicable margin of 1.95% per annum. From March 6, 2026, advances under the Denali Peak Funding Facility bear interest at a per annum rate equal to the benchmark for the currency of the applicable advance (which for dollar

159

advances, is three-month term SOFR), plus an applicable margin of 1.70% per annum. After March 6, 2029, the applicable margin on outstanding advances will increase by 0.10% per annum. Denali Peak Funding is required to utilize a minimum percentage of the financing commitments, with unused amounts below such minimum utilization amount accruing a fee at a rate equal to the applicable margin described above. In addition, prior to September 26, 2024, Denali Peak Funding paid an unused commitment fee of 0.25% per annum on the unused facility amount in excess of such minimum utilization amount. Effective December 26, 2024, Denali Peak Funding pays an unused commitment fee of 0.25% per annum on the unused facility amount in excess of such minimum utilization amount. Denali Peak Funding also pays an administrative agency fee to DB, in addition to certain other fees, each as agreed between Denali Peak Funding and DB.

Proceeds from borrowings under the Denali Peak Funding Facility may be used to fund portfolio investments by Denali Peak Funding and to make advances under revolving loans where Denali Peak Funding is a lender.

The period during which Denali Peak Funding may make borrowings under the Denali Peak Funding Facility expires on March 6, 2029, and the Denali Peak Funding Facility will mature and all amounts outstanding under the facility must be repaid by March 6, 2031.

Bushnell Peak Funding Facility

On May 12, 2021, Bushnell Peak Funding entered into a senior secured revolving credit facility (the “Bushnell Peak Funding Facility”) with Bank of America, N.A. (“Bank of America”). Bank of America serves as administrative agent, Wells Fargo Bank, National Association (“Wells Fargo”) serves as collateral administrator and the Company serves as investment adviser under the Bushnell Peak Funding Facility.

Prior to November 21, 2024, advances under the Bushnell Peak Funding Facility bore interest at a per annum rate equal to the benchmark for the currency of the applicable advance (which is the one-month term SOFR rate for dollar advances) plus an applicable margin of 1.60% to 1.85% per annum depending on the nature of the advances being requested. From November 22, 2024 to December 23, 2025, advances under the Bushnell Peak Funding Facility bore interest at a per annum rate equal to the benchmark for the currency of the applicable advance (which is the one-month term SOFR rate for dollar advances) plus an applicable margin of 1.50% to 1.95% per annum depending on the nature of the advances being requested, subject to a floor of 1.70% per annum. From and after December 23, 2025, advances under the Bushnell Peak Funding Facility bear interest at a per annum rate equal to the benchmark for the currency of the applicable advance (which is the one-month term SOFR rate for dollar advances) plus an applicable margin of 1.45% to 1.80% per annum depending on the nature of the advances being requested, subject to a floor of 1.70% per annum. Bushnell Peak Funding is required to utilize a minimum percentage of the financing commitments, with unused amounts below such minimum utilization amount accruing a fee at a rate of, prior to December 23, 2025, 1.60% per annum, and from and after December 23, 2025, 1.25% per annum. Bushnell Peak Funding also pays an unused fee of, prior to December 23, 2025, 0.50% per annum, and from and after December 23, 2025, 0.40% per annum on the daily unused amount of the financing commitments in excess of such minimum utilization amount, in addition to certain other fees agreed between Bushnell Peak Funding and Bank of America.

Proceeds from borrowings under the Bushnell Peak Funding Facility may be used to fund portfolio investments by Bushnell Peak Funding and to make advances under revolving loans or delayed draw term loans where Bushnell Peak Funding is a lender.

The period during which Bushnell Peak Funding may make borrowings under the Bushnell Peak Funding Facility expires on December 26, 2028, and the Bushnell Peak Funding Facility will mature and all amounts outstanding under the credit facility must be repaid by June 25, 2029.

160

Granite Peak Funding Facility

On June 17, 2021, Granite Peak Funding entered into a senior secured revolving credit facility (the “Granite Peak Funding Facility”) with Goldman Sachs Bank USA (“GS”). GS serves as administrative agent, Wilmington Trust serves as collateral agent, custodian and collateral administrator, and the Company serves as servicer under the Granite Peak Funding Facility.

Prior to October 3, 2024, advances under the Granite Peak Funding Facility bore interest at a per annum rate equal to three-month term SOFR, plus an applicable margin of 2.35% per annum. From October 3, 2024 to March 20, 2026, advances under the Granite Peak Funding Facility bore interest at a per annum rate equal to three-month term SOFR, plus an applicable margin of 2.05% per annum. From March 20, 2026, advances under the Granite Peak Funding Facility bear interest at a per annum rate equal to three-month term SOFR, plus an applicable margin of 1.70% per annum. From July 3, 2025, Granite Peak Funding is required to utilize a minimum percentage of the financing commitments, with unused amounts below such minimum utilization amount accruing a fee at a rate equal to the applicable margin for advances as described above. In addition, Granite Peak Funding pays an unused commitment fee of 0.50% per annum on the average daily unused commitments under the Granite Peak Funding Facility in excess of such minimum utilization amount. The unused commitment fee is payable only when more than 10% of the total commitments under the Granite Peak Funding Facility are unused. Granite Peak Funding also pays to GS an administrative agency fee, in addition to certain other fees, each as agreed between Granite Peak Funding and GS.

Proceeds from borrowings under the Granite Peak Funding Facility may be used to fund portfolio investments by Granite Peak Funding and to make advances under delayed draw term loans and revolving loans where Granite Peak Funding is a lender.

The period during which Granite Peak Funding may make borrowings under the Granite Peak Funding Facility expires on March 20, 2029, and the Granite Peak Funding Facility will mature and all amounts outstanding under the facility must be repaid by March 20, 2031.

Middle Peak Funding Facility

On June 30, 2021, Middle Peak Funding entered into a senior secured revolving credit facility (the “Middle Peak Funding Facility”) with Morgan Stanley Bank, N.A. (“MS”). MS serves as agent, Wilmington Trust serves as collateral agent, custodian and collateral administrator, and the Company serves as collateral manager under the Middle Peak Funding Facility.

Prior to October 22, 2024, advances under the Middle Peak Funding Facility bore interest at a per annum rate equal to the benchmark for the currency of the applicable advance (which for dollar advances, is three-month term SOFR plus, prior to October 23, 2024, a spread adjustment of 0.15% per annum) plus an applicable margin of 2.07% per annum. From October 23, 2024 to March 6, 2026, advances under the Middle Peak Funding Facility bore interest at a per annum rate equal to the benchmark for the currency of the applicable advance (which for dollar advances, is three-month term SOFR) plus an applicable margin of 1.97% per annum. From March 6, 2026, advances under the Middle Peak Funding Facility bear interest at a per annum rate equal to the benchmark for the currency of the applicable advance (which for dollar advances, is three-month term SOFR) plus an applicable margin of 1.70% per annum, which will increase to 1.80% per annum effective on March 6, 2029. Middle Peak Funding is required to utilize a minimum percentage of the financing commitments, with unused amounts below such minimum utilization amount accruing a fee at a rate equal to, prior to March 6, 2026, the applicable margin for dollar advances as described above, and from and after March 6, 2026, 1.40% per annum. Prior to May 7, 2024, Middle Peak Funding paid a commitment fee of 0.30% per annum on the average daily unused amount of the financing commitments in excess of such minimum utilization amount. From and after May 7, 2024 to March 6, 2026, Middle Peak Funding paid a commitment fee ranging from 0.15% per annum to 0.25% per annum on the average daily unused amount of the financing commitments, depending on the

161

amount of the unused commitments outstanding in excess of such minimum utilization amount. From and after March 6, 2026, Middle Peak Funding pays a commitment fee of 0.25% per annum on the average daily unused amount of the financing commitments in excess of such minimum utilization amount. Middle Peak Funding also pays interest on an interest-only loan in the notional amount of the aggregate commitments under the Middle Peak Funding Facility, in addition to certain other fees as agreed between Middle Peak Funding and MS.

Proceeds from borrowings under the Middle Peak Funding Facility may be used to fund portfolio investments by Middle Peak Funding and to make advances under revolving loans or delayed draw term loans where Middle Peak Funding is a lender.

The period during which Middle Peak Funding may make borrowings under the Middle Peak Funding Facility expires on March 6, 2029, and the Middle Peak Funding Facility will mature and all amounts outstanding under the facility must be repaid by September 8, 2031.

Bison Peak Funding Facility

On July 23, 2021, Bison Peak Funding entered into a senior secured revolving credit facility (the “Bison Peak Funding Facility”) with Bank of America. Bank of America serves as administrative agent, Wilmington Trust serves as collateral administrator and the Company serves as manager under the Bison Peak Funding Facility.

Prior to July 24, 2024, advances under the Bison Peak Funding Facility bore interest at a per annum rate equal to the benchmark for the currency of the applicable advance (which, for dollar advances, is the one-month term SOFR rate or the daily simple SOFR rate, at the election of Bison Peak Funding) plus an applicable margin of 1.60% to 2.10% per annum depending on the nature of the advances being requested. From July 25, 2024 until November 18, 2024, advances under the Bison Peak Funding Facility bore interest at a per annum rate equal to the benchmark for the currency of the applicable advance (which, for dollar advances, is the one-month term SOFR rate or the daily simple SOFR rate, at the election of Bison Peak Funding) plus an applicable margin of 1.95% per annum.

From November 19, 2024 until February 19, 2026, advances under the Bison Peak Funding Facility bore interest at a per annum rate equal to the benchmark for the currency of the applicable advance (which, for dollar advances, is the one-month term SOFR rate or the daily simple SOFR rate, at the election of Bison Peak Funding) plus an applicable margin of 1.85% per annum. From February 19, 2026 until February 19, 2029, advances under the Bison Peak Funding Facility bear interest at a per annum rate equal to the benchmark for the currency of the applicable advance (which, for dollar advances, is the one-month term SOFR rate or the daily simple SOFR rate, at the election of Bison Peak Funding) plus an applicable margin of 1.70% per annum. The applicable margin for all advances will increase by 0.10% per annum effective February 20, 2029. Prior to February 19, 2026, Bison Peak Funding was required to utilize a minimum percentage of the financing commitments, with unused amounts below such minimum utilization amount accruing a fee at a rate of 1.50% per annum. From and after February 19, 2026, Bison Peak Funding is required to utilize a minimum percentage of the financing commitments, with unused amounts below such minimum utilization amount accruing a fee at a rate of 1.40% per annum. Bison Peak Funding also pays an unused fee of 0.20% per annum on the daily unused amount of the financing commitments in excess of such minimum utilization amount, in addition to an administrative agent servicing fee and certain other fees as agreed between Bison Peak Funding and Bank of America.

Proceeds from borrowings under the Bison Peak Funding Facility may be used to fund portfolio investments by Bison Peak Funding and to make advances under revolving loans or delayed draw term loans where Bison Peak Funding is a lender.

The period during which Bison Peak Funding may make borrowings under the Bison Peak Funding Facility expires on February 19, 2029, and the Bison Peak Funding Facility will mature and all amounts outstanding under the credit facility must be repaid by February 19, 2031.

162

Blanca Peak Funding Facility

On August 16, 2021, Blanca Peak Funding, entered into a senior secured revolving credit facility (the “Blanca Peak Funding Facility”) with Barclays Bank PLC (“Barclays”). Barclays serves as administrative agent, Wilmington Trust serves as collateral administrator, collateral agent and securities intermediary and the Company serves as servicer under the Blanca Peak Funding Facility.

Prior to December 19, 2024, advances under the Blanca Peak Funding Facility bore interest at a per annum rate equal to in the case of dollar advances, three-month term SOFR, and in the case of foreign currency advances, the applicable benchmark in effect for such currency, plus an applicable margin of 2.096% per annum. From and after December 19, 2024, advances under the Blanca Peak Funding Facility bear interest at a per annum rate equal to in the case of dollar advances, three-month term SOFR, and in the case of foreign currency advances, the applicable benchmark in effect for such currency, plus an applicable margin of 1.85% per annum. Blanca Peak Funding is required to utilize a minimum percentage of the financing commitments, with unused amounts below such minimum utilization percentage accruing a fee at a rate equal to the applicable margin described above. Blanca Peak Funding pays an unused fee of 0.50% per annum on the daily unused amount of the financing commitments in excess of such minimum utilization amount. Blanca Peak Funding also pays to Barclays an administrative agency fee, in addition to certain other fees, each as agreed between Blanca Peak Funding and Barclays.

Proceeds from borrowings under the Blanca Peak Funding Facility may be used to fund portfolio investments by Blanca Peak Funding and to make advances under revolving loans or delayed draw term loans where Blanca Peak Funding is a lender.

The period during which Blanca Peak Funding may make borrowings under the Blanca Peak Funding Facility expires on July 25, 2028, and the Blanca Peak Funding Facility matures and all amounts outstanding under the facility must be repaid by July 25, 2036; provided that Barclays may require repayment of all amounts outstanding under the facility from and after July 25, 2030.

Windom Peak Funding Facility

On September 2, 2021, Windom Peak Funding entered into a senior secured revolving credit facility (the “Windom Peak Funding Facility”) with Wells Fargo. Wells Fargo serves as administrative agent and collateral administrator and the Company serves as investment adviser under the Windom Peak Funding Facility.

Advances under the Windom Peak Funding Facility will bear interest, payable on a monthly basis in arrears, at a per annum rate equal to the “benchmark” rate for the currency of the applicable advance (which is, daily simple SOFR with respect to dollar advances) plus the “applicable margin” (which, prior to August 29, 2024, was a blended spread equal to the sum of 1.65% per annum with respect to any advances backed by broadly-syndicated loans and 2.15% per annum with respect to any advances backed by recurring revenue loans, middle market loans, first-lien last out loans or second lien loans, and from August 29, 2024 to December 23, 2025 was 1.95% per annum for all advances). From and after December 23, 2025, the applicable margin for advances under the Windom Peak Funding Facility is 1.80% per annum. Windom Peak Funding is required to utilize a minimum percentage of the financing commitments, with unused amounts below such minimum utilization amount accruing a fee at a rate of prior to December 23, 2025, 1.50% per annum, and from and after December 23, 2025, 1.25% per annum. Windom Peak Funding also pays an unused fee of 0.50% on the daily unused amount of the financing commitments, in addition to certain other fees, each as agreed between Windom Peak Funding and Wells Fargo.

Proceeds from borrowings under the Windom Peak Funding Facility may be used to fund portfolio investments by Windom Peak Funding and to make advances under revolving loans or delayed draw term loans where Windom Peak Funding is a lender.

163

The period during which Windom Peak Funding may make borrowings under the Windom Peak Funding Facility expires on December 22, 2028, and the Windom Peak Funding Facility matures and all amounts outstanding under the facility must be repaid by December 23, 2030.

On July 31, 2026, the Windom Peak Funding Facility was amended. For further detail on the amendment, see “Note 13. Subsequent Events.”

Monarch Peak Funding Facility

On November 3, 2021, Monarch Peak Funding entered into a senior secured revolving credit facility (the “Monarch Peak Funding Facility”) with MUFG Bank, Ltd. (“MUFG”). MUFG serves as administrative agent, The Bank of New York Mellon Trust Company, National Association, serves as collateral agent, collateral custodian and collateral administrator and the Company serves as collateral manager under the Monarch Peak Funding Facility.

Prior to November 3, 2024, advances under the Monarch Peak Funding Facility bore interest at a per annum rate equal to one-month term SOFR, plus the applicable margin of 1.65% per annum to 2.05% per annum depending on the nature of the advances being requested. From and after November 3, 2024, advances under the Monarch Peak Funding Facility bear interest at a per annum rate equal to one-month term SOFR, plus an applicable margin of 1.45% per annum to 1.90% per annum depending on the nature of the advances being requested. Monarch Peak Funding is required to utilize a minimum percentage of the financing commitments, with unused amounts below such minimum utilization percentage accruing a fee at a rate of, prior to November 3, 2024, 1.99% per annum, and from and after February 3, 2025, 1.75% per annum. Prior to November 3, 2024, Monarch Peak Funding also paid an unused commitment fee of 0.35% per annum on a portion of the daily unused commitments under the Monarch Peak Funding Facility in excess of such minimum utilization amounts. From April 3, 2025 until September 2, 2025, Monarch Peak Funding paid an unused commitment fee of 0.50% per annum on a portion of the daily unused commitments under the Monarch Peak Funding Facility in excess of such minimum utilization amounts, and from and after September 3, 2025, Monarch Peak Funding pays an unused commitment fee of 0.35% per annum on a portion of the daily unused commitments under the Monarch Peak Funding Facility in excess of such minimum utilization amounts, in addition to certain other fees as agreed between Monarch Peak Funding and MUFG.

Proceeds from borrowings under the Monarch Peak Funding Facility may be used to fund portfolio investments by Monarch Peak Funding and to make advances under revolving loans or delayed draw term loans where Monarch Peak Funding is a lender.

The period during which Monarch Peak Funding may make borrowings under the Monarch Peak Funding Facility expires on December 20, 2027, and the Monarch Peak Funding Facility will mature and all amounts outstanding under the facility must be repaid by December 20, 2029.

Haydon Peak Funding Facility

On October 7, 2022, Haydon Peak Funding entered into a senior secured revolving credit facility (the “Haydon Peak Funding Facility”) with HSBC Bank USA, National Association (“HSBC”). HSBC serves as administrative agent, Wilmington Trust serves as collateral agent, account bank and collateral custodian, and the Company serves as servicer and transferor under the Haydon Peak Funding Facility.

Prior to November 19, 2024, advances under the Haydon Peak Funding Facility bore interest at a per annum rate equal to the benchmark in effect for the currency of the applicable advance (which is one- or three-month term SOFR or daily simple SOFR, at the election of Haydon Peak Funding, in the case of dollar advances), plus an applicable margin of 2.35% per annum. From November 20, 2024 to January 30, 2026, advances under the Haydon Peak Funding Facility bore interest at a per annum rate equal to the benchmark in effect for the currency

164

of the applicable advance (which is one- or three-month term SOFR or daily simple SOFR, at the election of Haydon Peak Funding, in the case of dollar advances), plus an applicable margin of 1.90% per annum. From and after January 30, 2026, advances under the Haydon Peak Funding Facility bear interest at a per annum rate equal to the benchmark in effect for the currency of the applicable advance (which is one- or three-month term SOFR or daily simple SOFR, at the election of Haydon Peak Funding, in the case of dollar advances), plus an applicable margin of 1.75% per annum. Prior to November 19, 2024, Haydon Peak Funding paid an unused commitment fee of 0.50% per annum if the unused facility amount is greater than 25%, based on the average daily unused amount of the financing commitments. From November 20, 2024 to January 30, 2026, Haydon Peak Funding paid an unused commitment fee ranging from 0.75% per annum to 2.00% per annum if the unused facility amount is greater than 25%, based on the average daily unused amount of the financing commitments. From and after January 30, 2026, Haydon Peak Funding pays an unused commitment fee ranging from 0.20% per annum to 1.25% per annum, based on the average daily unused amount of the financing commitments, in addition to certain other fees as agreed between Haydon Peak Funding and HSBC.

Proceeds from borrowings under the Haydon Peak Funding Facility may be used to fund portfolio investments by Haydon Peak Funding and to make advances under revolving loans or delayed draw term loans where Haydon Peak Funding is a lender.

The period during which Haydon Peak Funding may make borrowings under the Haydon Peak Funding Facility expires on January 30, 2029, and the Haydon Peak Funding Facility will mature and all amounts outstanding under the credit facility must be repaid by January 30, 2031.

Bear Peak Funding Facility

On October 10, 2022, Bear Peak Funding entered into a senior secured revolving credit facility (the “Bear Peak Funding Facility”) with BNPP. GLAS USA LLC served as administrative agent, GLAS Trust Corporation Limited served as collateral agent, and the Company served as servicer under the Bear Peak Funding Facility.

Prior to December 19, 2024, advances under the Bear Peak Funding Facility bore interest at a per annum rate equal to the benchmark in effect for the currency of the applicable advance, plus an applicable margin of 2.45% per annum. From and after December 19, 2024, advances under the Bear Peak Funding Facility bore interest at a per annum rate equal to the benchmark in effect for the currency of the applicable advance, plus an applicable margin of 1.95% per annum. Bear Peak Funding paid a commitment fee of 0.90% per annum if the unused facility amount was greater than 50% or 0.35% per annum if the unused facility amount was less than or equal to 50% and greater than 25%, based on the average daily unused amount of the financing commitments. Bear Peak Funding also paid BNPP an arranger fee, in addition to certain other fees, each as agreed between Bear Peak Funding and BNPP.

Proceeds from borrowings under the credit facility were used to fund portfolio investments by Bear Peak Funding and to make advances under delayed draw term loans and revolving loans where Bear Peak Funding is a lender.

On March 27, 2026, the Bear Peak Funding Facility was terminated and all amounts outstanding under the facility were repaid in full.

Phoenix Peak Funding Facility

On September 25, 2024, Phoenix Peak Funding entered into a secured credit facility (the “Phoenix Peak Funding Facility”) with HSBC Bank Plc (“HSBC Plc”). Trimont Europe Limited serves as agent and security agent under the Phoenix Peak Funding Facility and Trimont Europe Limited is also appointed as servicer pursuant to a separate servicing agreement.

165

Advances under the Phoenix Peak Funding Facility bear interest at a per annum rate equal to the benchmark in effect for the currency of the applicable advance, plus an applicable margin of 1.75% per annum. Effective October 25, 2024 through December 2, 2024, Phoenix Peak Funding was obliged to pay a commitment fee of 0.78% per annum of the unused Term Facility A amount. Phoenix Peak Funding also paid HSBC Plc an arranger fee, in addition to certain other fees, each as agreed between Phoenix Peak Funding and HSBC Plc.

The committed principal amount as of June 30, 2026 is €142.8 million (Term Facility A) and £39.8 million (Term Facility B). Proceeds from borrowings under the Phoenix Peak Funding Facility must be used to finance or refinance advances under a facility agreement financing a portfolio of European real estate assets (the “Asset Level Facility”) where Phoenix Peak Funding is a lender.

The period during which Phoenix Peak Funding may make borrowings under the Phoenix Peak Funding Facility has expired and the Phoenix Peak Funding Facility will mature and all amounts outstanding under the facility must be repaid five business days following the termination date under the Asset Level Facility, which expires on October 4, 2028 with an option to extend to October 4, 2029.

2025-2 Lender Finance Warehouse Facility

On December 22, 2025, 2025-2 Lender Finance, the Company’s wholly-owned subsidiary created to hold primarily private credit loan investments, entered into a senior secured credit facility with Citi (the “2025-2 Lender Finance Warehouse Facility”). Citi served as administrative agent, Wilmington Trust served as collateral custodian and the Company served as a collateral manager under the 2025-2 Lender Finance Warehouse Facility.

Advances under the 2025-2 Lender Finance Warehouse Facility bore interest at a rate equal to the benchmark for the currency of the applicable advance (which is the three-month term SOFR rate for dollar advances) plus an applicable margin of 1.50% per annum.

Proceeds from borrowings under the 2025-2 Lender Finance Warehouse Facility were used to fund portfolio investments by 2025-2 Lender Finance Warehouse Facility and to make advances under corporate loans where 2025-2 Lender Finance was a lender.

On January 15, 2026, the 2025-2 Lender Finance Warehouse Facility was terminated using the proceeds from the funding of the 2025-2 Lender Finance Facility.

Sonora Peak Funding Facility

On March 24, 2026, Sonora Peak Funding entered into a secured credit facility (the “Sonora Peak Funding Facility”) with Société Générale (“SG”). SG serves as administrative agent and swingline lender, Wilmington Trust serves as collateral agent, collateral administrator, custodian and collateral custodian and the Company serves as collateral manager under the Sonora Peak Funding Facility.

Advances under the Sonora Peak Funding Facility bear interest at a per annum rate equal to the benchmark in effect for the currency of the applicable advance (which is term SOFR for dollar advances), plus an applicable margin of 1.70% per annum. Sonora Peak Funding pays a commitment fee ranging from 0.25% or 0.50% per annum, subject to a ramp up period, based on the average daily unused amount of the financing commitments, with a 1.00% per annum fee applying to the extent drawn amounts are below the minimum commitment usage. Sonora Peak Funding also paid SG certain other fees, each as agreed between Sonora Peak Funding and SG.

Proceeds from borrowings under the Sonora Peak Funding Facility may be used to fund portfolio investments by Sonora Peak Funding and to make advances under revolving loans or delayed draw term loans where Sonora Peak Funding is a lender.

166

The period during which Sonora Peak Funding may make borrowings under the Sonora Peak Funding Facility expires on March 26, 2029, and the Sonora Peak Funding Facility will mature and all amounts outstanding under the credit facility must be repaid by March 24, 2036.

Ramsey Peak Funding Facility

On March 27, 2026, Ramsey Peak Funding entered into a secured credit facility (the “Ramsey Peak Funding Facility”) with Royal Bank of Canada (“RBC”). RBC serves as administrative agent, Wilmington Trust serves as collateral agent, collateral administrator and custodian and the Company serves as equity holder and collateral manager under the Ramsey Peak Funding Facility.

Advances under the Ramsey Peak Funding Facility bear interest at a per annum rate equal to the benchmark in effect for the currency of the applicable advance (which is the three-month term SOFR rate for dollar advances), plus an applicable margin of 1.40% per annum to 1.70% per annum depending on the nature of the advances being requested. Ramsey Peak Funding is required to utilize a minimum percentage of the financing commitments, with unused amounts below such minimum utilization amount accruing a fee at a rate of 1.40% per annum. Ramsey Peak Funding also paid RBC certain other fees, each as agreed between Ramsey Peak Funding and RBC.

Proceeds from borrowings under the Ramsey Peak Funding Facility may be used to fund portfolio investments by Ramsey Peak Funding and to make advances under revolving loans or delayed draw term loans where Ramsey Peak Funding is a lender.

The period during which Ramsey Peak Funding may make borrowings under the Ramsey Peak Funding Facility expires on March 27, 2029, and the Ramsey Peak Funding Facility will mature and all amounts outstanding under the credit facility must be repaid by March 27, 2031.

Crystal Peak Funding Facility

On March 30, 2026, Crystal Peak Funding entered into a secured credit facility (the “Crystal Peak Funding Facility”) with Canadian Imperial Bank of Commerce (“CIBC”). CIBC serves as administrative agent, sole lead arranger and sole book manager under the Crystal Peak Funding Facility.

Advances under the Crystal Peak Funding Facility bear interest at a per annum rate equal to the benchmark in effect for the currency of the applicable advance (which is the one-month term SOFR rate for dollar advances), plus an applicable margin of 1.50% per annum. Crystal Peak Funding pays a commitment fee of 0.50% per annum, subject to a ramp up period, based on the average daily unused amount of the financing commitments. Crystal Peak Funding also paid CIBC certain other fees, each as agreed between Crystal Peak Funding and CIBC.

Proceeds from borrowings under the Crystal Peak Funding Facility may be used to fund portfolio investments by Crystal Peak Funding and to make advances under revolving loans or delayed draw term loans where Crystal Peak Funding is a lender.

The period during which Crystal Peak Funding may make borrowings under the Crystal Peak Funding Facility expires on June 30, 2027, and the Crystal Peak Funding Facility will mature and all amounts outstanding under the credit facility must be repaid by March 30, 2028.

Weller Peak Funding Facility

On March 31, 2026, BCRED Weller Peak Funding entered into a secured credit facility (the “Weller Peak Funding Facility”) with Wells Fargo. Wells Fargo serves as administrative agent and Alter Domus (US) LLC serves as paying agent under the Weller Peak Funding Facility.

167

Advances under the Weller Peak Funding Facility bear interest at a per annum rate equal to Term SOFR (for a one-month interest period), plus an applicable margin of 1.75% per annum for SOFR Loans, or at the Base Rate plus an applicable margin of 0.75% per annum for Base Rate Loans (which are only available during any period in which Term SOFR is unavailable or unascertainable). Weller Peak Funding is required to pay a commitment fee on the average daily unused portion of the revolving credit commitments at a rate per annum equal to 0.25% if such average daily unused portion is less than 50% of the aggregate revolving credit commitments, or 0.35% if such average daily unused portion is greater than or equal to 50% of the aggregate revolving credit commitments. Weller Peak Funding also paid Wells Fargo certain other fees, each as agreed between Weller Peak Funding and Wells Fargo.

Proceeds from borrowings under the Weller Peak Funding Facility may be used to fund advances required under that certain Warehouse Facility Credit Agreement, dated as of July 3, 2024, (the “Weller Peak Loan”) by Weller Peak Funding to make advances as required by Weller Peak Funding as a lender under the Weller Peak Loan.

The period during which Weller Peak Funding may make borrowings under the Weller Peak Funding Facility expires on July 3, 2027, subject to two one-year extension options (to July 3, 2028 and July 3, 2029, respectively) and upon such expiration all amounts outstanding under the Weller Peak Funding Facility must be repaid.

2026-1 PC Static Warehouse

On March 25, 2026, the 2026-1 PC Issuer, a special purpose vehicle with its membership interests owned by the Company, entered into a $360 million warehouse facility (the “2026-1 PC Static Warehouse”) with BNPP. BNPP served as administrative agent, Wilmington Trust served as collateral custodian and the Company served as a collateral manager under the 2026-1 PC Static Warehouse.

Advances under the 2026-1 PC Static Warehouse bore interest at a rate equal to the benchmark for the currency of the applicable advance (which is the three-month term SOFR rate for dollar advances) plus an applicable margin of (i) prior to the conversion date, 1.35% per annum and (ii) on or after the conversion date, 1.85%.

Proceeds from borrowings under the 2026-1 PC Static Warehouse were used to fund portfolio investments by 2026-1 PC Issuer and to make advances under corporate loans where 2026-1 PC Issuer is a lender. The 2026-1 PC Static Warehouse is scheduled to mature on November 5, 2026.

On April 22, 2026, the 2026-1 PC Static Warehouse was terminated with the proceeds of the 2026-1 PC Static Debt Securitization.

Meadow Pass WH Funding Facility

On April 3, 2026, Meadow Pass WH Funding entered into a secured credit facility (the “Meadow Pass WH Funding Facility”) with MUFG Bank, Ltd. (“MUFG”). MUFG serves as administrative agent, MUFG Securities Americas Inc. serves as structuring agent, Computershare Trust Company, N.A., serves as custodian and collateral administrator and the Company serves as collateral manager under the Meadow Pass WH Facility.

Advances under the Meadow Pass WH Funding Facility bear interest at a per annum rate equal to Term SOFR (for a one-month interest period), plus from April 3, 2026 to April 2, 2028, an applicable margin of 1.10% per annum and thereafter an applicable margin of 1.35% per annum.

Proceeds from borrowings under the Meadow Pass WH Funding Facility may be used to acquire assets and provide equity capitalization to designated subsidiaries to allow such designated subsidiaries to acquire assets pursuant to the Meadow Pass WH Funding Facility.

168

The period during which Meadow Pass WH Funding may make borrowings under the Meadow Pass WH Funding Facility expires on April 3, 2028, and the Meadow Pass WH Funding Facility will mature and all amounts outstanding under the facility must be repaid by April 3, 2029.

Revolving Credit Facility

On May 18, 2021, the Company entered into a senior secured credit facility (which was most recently amended and restated on August 8, 2025, and as further amended from time to time, the “Revolving Credit Facility”) with Citi. Citi serves as administrative agent and collateral agent.

The Revolving Credit Facility provides for borrowings in USD and certain agreed upon foreign currencies. Borrowings under the Revolving Credit Facility are subject to compliance with a borrowing base. As of June 30, 2026, a portion of the Revolving Credit Facility consists of (A) funded term loans in the aggregate principal amount of $405.0 million, and (B) revolving commitments in the aggregate principal amount of $5.5 billion, and the Revolving Credit Facility provides for the issuance of letters of credit on behalf of the Company in an aggregate face amount not to exceed $175.0 million. Proceeds from the borrowings under the Revolving Credit Facility may be used for general corporate purposes of the Company and its subsidiaries. As of June 30, 2026, the period during which the Company may make borrowings on the Revolving Credit Facility expires on August 8, 2029 (other than with respect to (a) the revolving commitments of certain lenders in the amount of $90.0 million, which expire on June 6, 2027 and (b) the revolving commitments of certain lenders in the aggregate amount of $90.0 million, which expire on August 12, 2028), and the Revolving Credit Facility will mature and all amounts outstanding under the credit facility must be repaid by August 8, 2030 (other than with respect to (a) the revolving commitments of certain lenders in the amount of $90.0 million and term loans of certain lenders in the amount of $10.0 million, which mature on June 9, 2028 and (b) the revolving commitments of certain lenders in the amount of $90.0 million and term loans of certain lenders in the amount of $10.0 million, which mature on August 13, 2029), pursuant to an amortization schedule.

Borrowings under the Revolving Credit Facility with respect to revolving commitments of certain lenders in the amount of $90.0 million and term loans of certain lenders in the amount of $10.0 million bear interest at a per annum rate equal to, (x) for loans for which the Company elects the base rate option, the “alternate base rate” (which is the greatest of (a) the prime rate as publicly announced by Citi, (b) the sum of (i) the weighted average of the rates on overnight federal funds transactions with members of the Federal Reserve System plus (ii) 0.5%, and (c) one month adjusted term SOFR plus 1% per annum) plus (A) if the gross borrowing base is equal to or greater than 1.6 times the combined revolving debt amount, 0.75%, or (B) if the gross borrowing base is less than 1.6 times the combined revolving debt amount, 0.875%, and (y) for all other loans, the applicable benchmark rate for the related interest period for such borrowing plus (A) if the gross borrowing base is equal to or greater than 1.6 times the combined revolving debt amount, 1.75%, or (B) if the gross borrowing base is less than 1.6 times the combined revolving debt amount, 1.875%. All other borrowings under the Revolving Credit Facility bear interest at a per annum rate equal to, (x) for loans for which the Company elects the base rate option, the “alternate base rate” (which is the greatest of (a) the prime rate as publicly announced by Citi, (b) the sum of (i) the weighted average of the rates on overnight federal funds transactions with members of the Federal Reserve System plus (ii) 0.5%, and (c) one month adjusted term SOFR plus 1.0% per annum) plus (A) if the gross borrowing base is equal to or greater than 2.0 times the combined revolving debt amount, 0.525%, (B) if the gross borrowing base is less than 2.0 times and is equal to or greater than 1.6 times the combined revolving debt amount, 0.650%, or (C) if the gross borrowing base is less than 1.6 times the combined revolving debt amount, 0.775%, and (y) for all other loans, the applicable benchmark rate for the related interest period for such borrowing plus (A) if the gross borrowing base is equal to or greater than 2.0 times the combined revolving debt amount, 1.525%, (B) if the gross borrowing base is less than 2.0 times and is equal to or greater than 1.6 times the combined revolving debt amount, 1.650%, or (C) if the gross borrowing base is less than 1.6 times the combined revolving debt amount, 1.775%. The Company pays an unused fee of 0.325% per annum on the daily unused amount of the revolver commitments (other than with respect to the revolving commitments of certain lenders in the amount of $90.0 million, for which the Company pays an unused fee of 0.375%). The Company

169

will pay letter of credit participation fees and a fronting fee on the average daily amount of any lender’s exposure with respect to any letters of credit issued under the Revolving Credit Facility.

The Company’s obligations to the lenders under the Revolving Credit Facility are secured by a first priority security interest in substantially all of the Company’s assets.

In connection with the Revolving Credit Facility, the Company has made certain customary representations and warranties and is required to comply with various covenants, reporting requirements and other customary requirements for similar facilities. In addition, the Company must comply with the following financial covenants: (a) the Company must maintain a minimum shareholders’ equity, measured as of each fiscal quarter-end; and (b) the Company must maintain at all times a 150% asset coverage ratio.

The Revolving Credit Facility contains customary events of default for similar financing transactions. Upon the occurrence and during the continuation of an event of default, Citi may terminate the commitments and declare the outstanding advances and all other obligations under the Revolving Credit Facility immediately due and payable.

As of June 30, 2026 and December 31, 2025, the Company was in compliance with all covenants and other requirements of the Revolving Credit Facility.

On August 10, 2026, the Revolving Credit Facility was amended. For further detail on the amendment, see “Note 13. Subsequent Events.”

Letter of Credit Facility

On March 13, 2026, the Company and Deutsche Bank AG New York Branch (the “Issuer”) entered into an uncommitted continuing agreement for standby letters of credit (the “Letter of Credit Facility”), which provides for the issuance by the Issuer, in its sole discretion and upon request by the Company, of letters of credit on behalf of certain portfolio companies. The Company is required to make payments to the Issuer if the portfolio companies were to default on their related reimbursement obligations. The Letter of Credit Facility is secured on a pari passu basis with the Revolving Credit Facility and pursuant to substantially the same collateral documentation that secures the Revolving Credit Facility. As of June 30, 2026, $9.1 million of letters of credit were issued under the Letter of Credit Facility.

Private Placement Bonds

The Company issued unsecured notes, as further described below: 2026 Notes, May 2027 Notes, October 2027 Notes, March 2031 5.54% Notes, March 2033 Notes, January 2032 Series 2026A Notes, April 2031 Series 2026B Notes, July 2031 Series 2026B Notes and June 2032 Series 2026C Notes (each as defined below), which are collectively referred to herein as the “Private Placement Bonds.”

As of June 30, 2026 and December 31, 2025, the Company was in compliance with all covenants and other requirements of each of the Private Placement Bonds.

2026 Notes

On August 17, 2021, the Company entered into the first supplement to the 2021 Note Purchase Agreement (the “2021 Note Purchase Agreement Supplement”), governing the issuance of $400.0 million in aggregate principal amount of its 3.27% Series B Senior Notes (the “2026 Notes”) to qualified institutional investors in a private placement. The 2026 Notes were issued on August 17, 2021 and will mature on August 17, 2026 unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the 2026 Notes will be due semiannually on February 17 and August 17. In addition, the Company is

170

obligated to offer to repay the 2026 Notes at par if certain change in control events occur. The 2026 Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company. In addition, if a Below Investment Grade Event (as defined in 2021 Note Purchase Agreement Supplement) occurs, the 2026 Notes will bear interest at a fixed rate of 4.27% per year from the date of the occurrence of the Below Investment Grade Event to and until the date on which the Below Investment Grade Event is no longer continuing.

May 2027 Notes

On May 3, 2022, the Company entered into a Note Purchase Agreement (the “2022 Note Purchase Agreement”) governing the issuance of $625.0 million in aggregate principal amount 5.61% Series A Senior Notes (the “May 2027 Notes”) to qualified institutional investors in a private placement. The May 2027 Notes were issued on May 3, 2022 and will mature on May 3, 2027 unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the May 2027 Notes will be due semiannually. In addition, the Company is obligated to offer to repay the May 2027 Notes at par if certain change in control events occur. The May 2027 Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company. In addition, if a Below Investment Grade Event (as defined in the 2022 Note Purchase Agreement) occurs, the May 2027 Notes will bear interest at a fixed rate of 6.61% per year from the date of the occurrence of the Below Investment Grade Event to and until the date on which the Below Investment Grade Event is no longer continuing.

In connection with the May 2027 Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s liabilities with the investment portfolio, which consists of predominately floating rate loans. The Company designated this interest rate swap and the May 2027 Notes in a qualifying hedge accounting relationship.

October 2027 Notes

On October 11, 2022, the Company entered into a Master Note Purchase Agreement (the “October 2022 Note Purchase Agreement”) governing the issuance of $350.0 million in aggregate principal amount of its 7.49% Series D Senior Notes (the “October 2027 Notes”) to qualified institutional investors in a private placement. The October 2027 Notes were issued on October 11, 2022 for an aggregate issue price of $345.6 million, or $987.57 per $1,000 principal amount of the October 2027 Notes, and will mature on October 11, 2027 unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the October 2027 Notes will be due semiannually. In addition, the Company is obligated to offer to repay the October 2027 Notes at par if certain change in control events occur. The October 2027 Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured, unsubordinated indebtedness issued by the Company. In addition, if a Below Investment Grade Event (as defined in the October 2022 Note Purchase Agreement) occurs, the October 2027 Notes will bear interest at a fixed rate of 8.49% per year from the date of the occurrence of the Below Investment Grade Event to and until the date on which the Below Investment Grade Event is no longer continuing.

In connection with the October 2027 Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s liabilities with the investment portfolio, which consists of predominately floating rate loans. The Company designated this interest rate swap and the October 2027 Notes in a qualifying hedge accounting relationship.

March 2031 5.54% Notes

On March 25, 2025, the Company entered into a Master Note Purchase Agreement (with respect to the March 2031 5.54% Notes, the “March 2031 5.54% Note Purchase Agreement”) governing the issuance of

171

$500.0 million in aggregate principal amount of its 5.54% Series 2025A Senior Notes (the “March 2031 5.54% Notes”) to qualified institutional investors in a private placement. The March 2031 5.54% Notes were issued on March 25, 2025, and will mature on March 25, 2031 unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the March 2031 5.54% Notes will be due semiannually. In addition, the Company is obligated to offer to repay the March 2031 5.54% Notes at par if certain change in control events occur. The March 2031 5.54% Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured, unsubordinated indebtedness issued by the Company. In addition, if a Below Investment Grade Event (as defined in the March 2031 5.54% Note Purchase Agreement) occurs, the March 2031 5.54% Notes will bear interest at a fixed rate of 6.54% per year from the date of the occurrence of the Below Investment Grade Event to and until the date on which the Below Investment Grade Event is no longer continuing.

In connection with the March 2031 5.54% Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s liabilities with the investment portfolio, which consists of predominately floating rate loans. The Company designated this interest rate swap and the March 2031 5.54% Notes in a qualifying hedge accounting relationship.

March 2033 Notes

On March 25, 2025, the Company entered into a Master Note Purchase Agreement (with respect to the March 2033 Notes, the “March 2033 Note Purchase Agreement”) governing the issuance of $500.0 million in aggregate principal amount of its 5.79% Series 2025A Senior Notes (the “March 2033 Notes”) to qualified institutional investors in a private placement. The March 2033 Notes were issued on March 25, 2025, and will mature on March 25, 2033 unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the March 2033 Notes will be due semiannually. In addition, the Company is obligated to offer to repay the March 2033 Notes at par if certain change in control events occur. The March 2033 Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured, unsubordinated indebtedness issued by the Company. In addition, if a Below Investment Grade Event (as defined in the March 2033 Note Purchase Agreement) occurs, the March 2033 Notes will bear interest at a fixed rate of 6.79% per year from the date of the occurrence of the Below Investment Grade Event to and until the date on which the Below Investment Grade Event is no longer continuing.

In connection with the March 2033 Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s liabilities with the investment portfolio, which consists of predominately floating rate loans. The Company designated this interest rate swap and the March 2033 Notes in a qualifying hedge accounting relationship.

January 2032 Series 2026A Notes

On January 8, 2026, the Company entered into a First Supplement (the “First Supplement”) to the Master Note Purchase Agreement, dated as of March 25, 2025 (as supplemented by the First Supplement, the “January 2032 Series 2026A Note Purchase Agreement”) governing the issuance of $210.0 million in aggregate principal amount of its 5.94% Series 2026A Senior Notes (the “January 2032 Series 2026A Notes”) to qualified institutional investors in a private placement. The January 2032 Series 2026A Notes were issued on January 8, 2026, and will mature on January 8, 2032, unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the January 2032 Series 2026A Notes will be due semiannually. In addition, the Company is obligated to offer to repay the January 2032 Series 2026A Notes at par if certain change in control events occur. The January 2032 Series 2026A Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured, unsubordinated indebtedness issued by the Company. In addition, if a Below Investment Grade Event (as defined in the January 2032 Series 2026A Note Purchase Agreement) occurs, the January 2032 Series 2026A Notes will bear interest at a fixed rate of 6.94% per year from the date of the occurrence of the Below Investment Grade Event to and until the date on which the Below Investment Grade Event is no longer continuing.

172

In connection with the January 2032 Series 2026A Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s liabilities with the investment portfolio, which consists of predominately floating rate loans. The Company designated this interest rate swap and the January 2032 Series 2026A Notes in a qualifying hedge accounting relationship.

April 2031 Series 2026B Notes

On April 9, 2026, the Company entered into a Second Supplement (the “Second Supplement”) to the Master Note Purchase Agreement, dated as of March 25, 2025, governing the issuance of $500.0 million in aggregate principal amount of its 6.58% Series 2026B Senior Notes, Tranche A due April 9, 2031 (the “April 2031 Series 2026B Notes”), to qualified institutional investors in a private placement. The April 2031 Series 2026B Notes were issued on April 9, 2026 and will mature on April 9, 2031 unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the April 2031 Series 2026B Notes will be due semiannually. In addition, the Company is obligated to offer to repay the April 2031 Series 2026B Notes at par if certain change in control events occur. The April 2031 Series 2026B Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured, unsubordinated indebtedness issued by the Company. In addition, subject to certain events, including a ratings downgrade, the April 2031 Series 2026B Notes will bear interest at a fixed rate of 7.58% per year until the date such event is no longer occurring.

In connection with the April 2031 Series 2026B Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s liabilities with the investment portfolio, which consists of predominately floating rate loans. The Company designated this interest rate swap and the April 2031 Series 2026B Notes in a qualifying hedge accounting relationship.

July 2031 Series 2026B Notes

On April 9, 2026, the Company entered into the Second Supplement governing the issuance of $500.0 million in aggregate principal amount of its 6.61% Series 2026B Senior Notes, Tranche B due July 9, 2031 (the “July 2031 Series 2026B Notes”), to qualified institutional investors in a private placement. The July 2031 Series 2026B Notes were issued on April 9, 2026 and will mature on July 9, 2031 unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the July 2031 Series 2026B Notes will be due semiannually. In addition, the Company is obligated to offer to repay the July 2031 Series 2026B Notes at par if certain change in control events occur. The July 2031 Series 2026B Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured, unsubordinated indebtedness issued by the Company. In addition, subject to certain events including a ratings downgrade, the July 2031 Series 2026B Notes will bear interest at a fixed rate of 7.61% per year until the date such event is no longer occurring.

In connection with the July 2031 Series 2026B Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s liabilities with the investment portfolio, which consists of predominately floating rate loans. The Company designated this interest rate swap and the July 2031 Series 2026B Notes in a qualifying hedge accounting relationship.

June 2032 Series 2026C Notes

On June 11, 2026, the Company entered into a Third Supplement (the “Third Supplement”) to the Master Note Purchase Agreement, dated as of March 25, 2025 governing the issuance of $688.0 million in aggregate principal amount of its 6.54% Series 2026C Senior Notes (the “June 2032 Series 2026C Notes”), to qualified institutional investors in a private placement. The June 2032 Series 2026C Notes were issued on June 11, 2026, and will mature on June 11, 2032, unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the June 2032 Series 2026C Notes will be due

173

semiannually. In addition, the Company is obligated to offer to repay the June 2032 Series 2026C Notes at par if certain change in control events occur. The June 2032 Series 2026C Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured, unsubordinated indebtedness issued by the Company. In addition, subject to certain events, including a ratings downgrade, the June 2032 Series 2026C Notes will bear interest at a fixed rate of 7.54% per year until the date such event is no longer continuing.

In connection with the June 2032 Series 2026C Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s liabilities with the investment portfolio, which consists of predominately floating rate loans. The Company designated this interest rate swap and the June 2032 Series 2026C Notes in a qualifying hedge accounting relationship.

Unsecured Notes

The Company issued unsecured notes, as further described below: December 2026 Notes, November 2026 Eurobonds, March 2027 Notes, January 2029 Notes, April 2026 UK Bonds, November 2028 Notes, January 2031 Notes, July 2029 Notes, September 2027 Notes, April 2030 Notes, November 2029 Notes, November 2034 Notes, January 2032 Notes, September 2030 Notes, March 2031 5.350% Notes and May 2031 Notes (each as defined below), which are collectively referred to herein as the “Unsecured Notes.”

The Unsecured Notes contain certain covenants, including covenants requiring the Company to comply with the asset coverage requirements of Section 18(a)(1)(A) as modified by Section 61(a)(1) and (2) of the 1940 Act, whether or not it is subject to those requirements, and to provide financial information to the holders of the Unsecured Notes and the U.S. Bank Trust Company, National Association (the “Trustee”) if the Company is no longer subject to the reporting requirements under the U.S. Securities Exchange Act of 1934, as amended (the “Exchange Act”). These covenants are subject to important limitations and exceptions that are described in each respective indenture governing the Unsecured Notes (the “Unsecured Notes Indentures”).

In addition, on the occurrence of a “change of control repurchase event,” as defined in each respective Unsecured Notes Indenture, the Company will generally be required to make an offer to purchase the outstanding Unsecured Notes at a price equal to 100% of the principal amount of such Unsecured Notes plus accrued and unpaid interest to the repurchase date.

As of June 30, 2026 and December 31, 2025, the Company was in compliance with all covenants and other requirements of each of the Unsecured Notes.

December 2026 Notes

On September 15, 2021, the Company issued $900.0 million aggregate principal amount of 2.625% notes due 2026 (the “December 2026 Notes”) pursuant to a supplemental indenture, dated as of September 15, 2021 (and together with the Base Indenture, the “December 2026 Notes Indenture”), to the Base Indenture between the Company and the Trustee.

The December 2026 Notes will mature on December 15, 2026 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the December 2026 Notes Indenture. The December 2026 Notes bear interest at a rate of 2.625% per year payable semi-annually on June 15 and December 15 of each year, commencing on June 15, 2022. The December 2026 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the December 2026 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

174

On October 13, 2021, the Company issued $350.0 million aggregate principal amount of 2.625% notes due 2026 (the “December 2026 Notes Upsize”) under the Company’s Base Indenture and December 2026 Notes Indenture. The December 2026 Notes Upsize were issued as “Additional Notes” under the December 2026 Notes Indenture and have identical terms to the Company’s $900.0 million December 2026 Notes that were issued on September 15, 2021, other than the issue date and the issue price. The December 2026 Notes Upsize will be treated as a single class of notes with the December 2026 Notes for all purposes under the December 2026 Notes Indenture.

In connection with the December 2026 Notes and the December 2026 Notes Upsize, the Company entered into interest rate swaps to more closely align the interest rates of the Company’s liabilities with the investment portfolio, which consists of predominately floating rate loans. The Company designated each interest rate swap and the corresponding December 2026 Notes or December 2026 Notes Upsize, as applicable, in a qualifying hedge accounting relationship.

November 2026 Eurobonds

On November 2, 2021, the Company issued €500.0 million aggregate principal amount of 1.750% notes due 2026 (the “November 2026 Eurobonds”) pursuant to a supplemental indenture, dated as of November 2, 2021 (and together with the Base Indenture, the “November 2026 Eurobonds Indenture”), to the Base Indenture between the Company and the Trustee.

The November 2026 Eurobonds will mature on November 30, 2026 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the November 2026 Eurobonds Indenture. The November 2026 Eurobonds bear interest at a rate of 1.750% per year payable annually on November 30 of each year, commencing on November 30, 2021. The November 2026 Eurobonds are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the November 2026 Eurobonds, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

March 2027 Notes

On November 22, 2021, the Company issued $1.0 billion aggregate principal amount of 3.250% notes due 2027 (the “March 2027 Notes”) pursuant to a supplemental indenture, dated as of November 22, 2021 (and together with the Base Indenture, the “March 2027 Notes Indenture”), to the Base Indenture between the Company and the Trustee.

The March 2027 Notes will mature on March 15, 2027 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the March 2027 Notes Indenture. The March 2027 Notes bear interest at a rate of 3.250% per year payable semi-annually on March 15 and September 15 of each year, commencing on March 15, 2022. The March 2027 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the March 2027 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

175

January 2029 Notes

On January 18, 2022, the Company issued $650.0 million aggregate principal amount of 4.000% notes due 2029 (the “January 2029 Notes”) pursuant to a supplemental indenture, dated as of January 18, 2022 (and together with the Base Indenture, the “January 2029 Notes Indenture”), to the Base Indenture between the Company and the Trustee.

The January 2029 Notes will mature on January 15, 2029 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the January 2029 Notes Indenture. The January 2029 Notes bear interest at a rate of 4.000% per year payable semi-annually on January 15 and July 15 of each year, commencing on July 15, 2022. The January 2029 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the January 2029 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

April 2026 UK Bonds

On April 14, 2022, the Company issued £250.0 million in aggregate principal amount of its 4.875% notes due 2026 (the “April 2026 UK Bonds”) pursuant to a supplemental indenture, dated as of April 14, 2022 (and together with the Base Indenture, the “April 2026 UK Bonds Indenture”), to the Base Indenture between the Company and the Trustee.

The April 2026 UK Bonds matured on April 14, 2026, and were paid off consistent with the terms of the April 2026 UK Bonds Indenture.

In connection with the April 2026 UK Bonds, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s liabilities with the investment portfolio, which consists of predominately floating rate loans. The Company designated this interest rate swap and the April 2026 UK Bonds in a qualifying hedge accounting relationship. The interest rate swap designated in the qualifying hedge accounting of the April 2026 UK Bonds matured on April 14, 2026.

November 2028 Notes

On November 27, 2023, the Company issued $500.0 million aggregate principal amount of 7.300% notes due 2028 (the “November 2028 Notes”) pursuant to a supplemental indenture, dated as of November 27, 2023 (and together with the Base Indenture, the “November 2028 Notes Indenture”), to the Base Indenture between the Company and the Trustee.

The November 2028 Notes will mature on November 27, 2028 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the November 2028 Notes Indenture. The November 2028 Notes bear interest at a rate of 7.300% per year payable semi-annually on May 27 and November 27 of each year, commencing on May 27, 2024. The November 2028 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the November 2028 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

176

On February 6, 2025, the Company issued $150.0 million aggregate principal amount of 7.300% notes due 2028 (the “November 2028 Notes Upsize”) under the Company’s Base Indenture and November 2028 Notes Indenture. The November 2028 Notes Upsize were issued as “Additional Notes” under the November 2028 Notes Indenture and have identical terms to the Company’s $500.0 million November 2028 Notes that were issued on November 27, 2023, other than the issue date, issue price and initial interest payment date. The November 2028 Notes Upsize will be treated as a single class of notes with the November 2028 Notes for all purposes under the November 2028 Notes Indenture.

In connection with the November 2028 Notes and the November 2028 Notes Upsize, the Company entered into interest rate swaps to more closely align the interest rates of the Company’s liabilities with the investment portfolio, which consists of predominately floating rate loans. The Company designated each interest rate swap and the corresponding November 2028 Notes or November 2028 Notes Upsize, as applicable, in a qualifying hedge accounting relationship.

January 2031 Notes

On January 25, 2024, the Company issued $500.0 million aggregate principal amount of 6.250% notes due 2031 (the “January 2031 Notes”) pursuant to a supplemental indenture, dated as of January 25, 2024 (and together with the Base Indenture, the “January 2031 Notes Indenture”), to the Base Indenture between the Company and the Trustee.

The January 2031 Notes will mature on January 25, 2031 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the January 2031 Notes Indenture. The January 2031 Notes bear interest at a rate of 6.250% per year payable semi-annually on January 25 and July 25 of each year, commencing on July 25, 2024. The January 2031 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the January 2031 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

On December 23, 2025, the Company issued $100.0 million aggregate principal amount of 6.250% notes due 2031 (the “January 2031 Notes Upsize”) under the Company’s Base Indenture and January 2031 Notes Indenture. The January 2031 Notes Upsize were issued as “Additional Notes” under the January 2031 Notes Indenture and have identical terms to the Company’s $500.0 million January 2031 Notes that were issued on January 25, 2024, other than the issue date, issue price and initial interest payment date. The January 2031 Notes Upsize will be treated as a single class of notes with the January 2031 Notes for all purposes under the January 2031 Notes Indenture.

In connection with the January 2031 Notes and the January 2031 Notes Upsize, the Company entered into interest rate swaps to more closely align the interest rates of the Company’s liabilities with the investment portfolio, which consists of predominately floating rate loans. The Company designated each interest rate swap and the corresponding January 2031 Notes or January 2031 Notes Upsize, as applicable, in a qualifying hedge accounting relationship.

July 2029 Notes

On May 29, 2024, the Company issued $500.0 million aggregate principal amount of 5.950% notes due 2029 (the “July 2029 Notes”) pursuant to a supplemental indenture, dated as of May 29, 2024 (and together with the Base Indenture, the “July 2029 Notes Indenture”), to the Base Indenture between the Company and the Trustee.

177

The July 2029 Notes will mature on July 16, 2029 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the July 2029 Notes Indenture. The July 2029 Notes bear interest at a rate of 5.950% per year payable semi-annually on January 16 and July 16 of each year, commencing on January 16, 2025. The July 2029 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the July 2029 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

On December 16, 2025, the Company issued $400.0 million aggregate principal amount of 5.950% notes due 2029 (the “July 2029 Notes Upsize”) under the Company’s Base Indenture and July 2029 Notes Indenture. The July 2029 Notes Upsize were issued as “Additional Notes” under the July 2029 Notes Indenture and have identical terms to the Company’s $500.0 million July 2029 Notes that were issued on May 29, 2024, other than the issue date, issue price and initial interest payment date. The July 2029 Notes Upsize will be treated as a single class of notes with the July 2029 Notes for all purposes under the July 2029 Notes Indenture.

In connection with the July 2029 Notes and the July 2029 Notes Upsize, the Company entered into interest rate swaps to more closely align the interest rates of the Company’s liabilities with the investment portfolio, which consists of predominately floating rate loans. The Company designated each interest rate swap and the corresponding July 2029 Notes or July 2029 Notes Upsize, as applicable, in a qualifying hedge accounting relationship.

September 2027 Notes

On September 26, 2024, the Company issued $400.0 million aggregate principal amount of 4.950% notes due 2027 (the “September 2027 Notes”) pursuant to a supplemental indenture, dated as of September 26, 2024 (and together with the Base Indenture, the “September 2027 Notes Indenture”), to the Base Indenture between the Company and the Trustee.

The September 2027 Notes will mature on September 26, 2027 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the September 2027 Notes Indenture. The September 2027 Notes bear interest at a rate of 4.950% per year payable semi-annually on March 26 and September 26 of each year, commencing on March 26, 2025. The September 2027 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the September 2027 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

In connection with the September 2027 Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s liabilities with the investment portfolio, which consists of predominately floating rate loans. The Company designated this interest rate swap and the September 2027 Notes in a qualifying hedge accounting relationship.

April 2030 Notes

On September 26, 2024, the Company issued $400.0 million aggregate principal amount of 5.250% notes due 2030 (the “April 2030 Notes”) pursuant to a supplemental indenture, dated as of September 26, 2024 (and

178

together with the Base Indenture, the “April 2030 Notes Indenture”), to the Base Indenture between the Company and the Trustee.

The April 2030 Notes will mature on April 1, 2030 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the April 2030 Notes Indenture. The April 2030 Notes bear interest at a rate of 5.250% per year payable semi-annually on April 1 and October 1 of each year, commencing on April 1, 2025. The April 2030 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the April 2030 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

In connection with the April 2030 Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s liabilities with the investment portfolio, which consists of predominately floating rate loans. The Company designated this interest rate swap and the April 2030 Notes in a qualifying hedge accounting relationship.

November 2029 Notes

On November 22, 2024, the Company issued $400.0 million aggregate principal amount of 5.600% notes due 2029 (the “November 2029 Notes”) pursuant to a supplemental indenture, dated as of November 22, 2024 (and together with the Base Indenture, the “November 2029 Notes Indenture”), to the Base Indenture between the Company and the Trustee.

The November 2029 Notes will mature on November 22, 2029 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the November 2029 Notes Indenture. The November 2029 Notes bear interest at a rate of 5.600% per year payable semi-annually on May 22 and November 22 of each year, commencing on May 22, 2025. The November 2029 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the November 2029 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

In connection with the November 2029 Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s liabilities with the investment portfolio, which consists of predominately floating rate loans. The Company designated this interest rate swap and the November 2029 Notes in a qualifying hedge accounting relationship.

November 2034 Notes

On November 22, 2024, the Company issued $600.0 million aggregate principal amount of 6.000% notes due 2034 (the “November 2034 Notes”) pursuant to a supplemental indenture, dated as of November 22, 2024 (and together with the Base Indenture, the “November 2034 Notes Indenture”), to the Base Indenture between the Company and the Trustee.

The November 2034 Notes will mature on November 22, 2034 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the November 2034

179

Notes Indenture. The November 2034 Notes bear interest at a rate of 6.000% per year payable semi-annually on May 22 and November 22 of each year, commencing on May 22, 2025. The November 2034 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the November 2034 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

On December 11, 2024, the Company issued $200.0 million aggregate principal amount of 6.000% notes due 2034 (the “November 2034 Notes Upsize”) under the Company’s Base Indenture and November 2034 Notes Indenture. The November 2034 Notes Upsize were issued as “Additional Notes” under the November 2034 Notes Indenture and have identical terms to the Company’s $600.0 million November 2034 Notes that were issued on November 22, 2024, other than the issue date and the issue price. The November 2034 Notes Upsize will be treated as a single class of notes with the November 2034 Notes for all purposes under the November 2034 Notes Indenture.

In connection with the November 2034 Notes and the November 2034 Notes Upsize, the Company entered into interest rate swaps to more closely align the interest rates of the Company’s liabilities with the investment portfolio, which consists of predominately floating rate loans. The Company designated each interest rate swap and the corresponding November 2034 Notes or November 2034 Notes Upsize, as applicable, in a qualifying hedge accounting relationship.

January 2032 Notes

On January 29, 2025, the Company issued $1.0 billion aggregate principal amount of 6.000% notes due 2032 (the “January 2032 Notes”) pursuant to a supplemental indenture, dated as of January 30, 2025 (and together with the Base Indenture, the “January 2032 Notes Indenture”), to the Base Indenture between the Company and the Trustee.

The January 2032 Notes will mature on January 29, 2032 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the January 2032 Notes Indenture. The January 2032 Notes bear interest at a rate of 6.000% per year payable semi-annually on January 29 and July 29 of each year, commencing on July 29, 2025. The January 2032 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the January 2032 Notes, rank pari passu with all existing and future unsecured indebtedness issued by the Company that are not so subordinated, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

In connection with the January 2032 Notes, the Company entered into two interest rate swaps to more closely align the interest rates of the Company’s liabilities with the investment portfolio, which consists of predominately floating rate loans. The Company designated these interest rate swaps and the January 2032 Notes in qualifying hedge accounting relationships.

September 2030 Notes

On September 10, 2025, the Company issued $500.0 million aggregate principal amount of 5.050% notes due 2030 (the “September 2030 Notes”) pursuant to a supplemental indenture, dated as of September 10, 2025

180

(and together with the Base Indenture, the “September 2030 Notes Indenture”), to the Base Indenture between the Company and the Trustee.

The September 2030 Notes will mature on September 10, 2030 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the September 2030 Notes Indenture. The September 2030 Notes bear interest at a rate of 5.050% per year payable semi-annually on March 10 and September 10 of each year, commencing on March 10, 2026. The September 2030 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the September 2030 Notes, rank pari passu with all existing and future unsecured indebtedness issued by the Company that are not so subordinated, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

In connection with the September 2030 Notes, the Company entered into two interest rate swaps to more closely align the interest rates of the Company’s liabilities with the investment portfolio, which consists of predominately floating rate loans. The Company designated these interest rate swaps and the September 2030 Notes in qualifying hedge accounting relationships.

March 2031 5.350% Notes

On January 12, 2026, the Company issued $700.0 million aggregate principal amount of 5.350% notes due 2031 (the “March 2031 5.350% Notes”) pursuant to a supplemental indenture, dated as of January 12, 2026 (and together with the Base Indenture, the “March 2031 5.350% Notes Indenture”), to the Base Indenture between the Company and the Trustee.

The March 2031 5.350% Notes will mature on March 12, 2031 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the March 2031 5.350% Notes Indenture. The March 2031 5.350% Notes bear interest at a rate of 5.350% per year payable semi-annually on March 12 and September 12 of each year, commencing on September 12, 2026. The March 2031 5.350% Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the March 2031 5.350% Notes, rank pari passu with all existing and future unsecured indebtedness issued by the Company that are not so subordinated, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

In connection with the March 2031 5.350% Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s liabilities with the investment portfolio, which consists of predominately floating rate loans. The Company designated this interest rate swap and the March 2031 5.350% Notes in a qualifying hedge accounting relationship.

May 2031 Notes Issuance

On April 27, 2026, the Company issued $850.0 million aggregate principal amount of 5.950% notes due 2031 (the “May 2031 Notes”) pursuant to a supplemental indenture, dated as of April 27, 2026 (and together with the Base Indenture, the “May 2031 Notes Indenture”), to the Base Indenture between the Company and the Trustee.

The May 2031 Notes will mature on May 15, 2031 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the May 2031 Notes

181

Indenture. The May 2031 Notes bear interest at a rate of 5.950%, payable semi-annually on November 15 and May 15 of each year, beginning on November 15, 2026. The May 2031 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the May 2031 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

In connection with the May 2031 Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s liabilities with the investment portfolio, which consists of predominately floating rate loans. The Company designated this interest rate swap and the May 2031 Notes in a qualifying hedge accounting relationship.

Debt Securitizations

The Company has determined that the securitization vehicles noted below operate as an extension of the Company and therefore, will be consolidated by the Company.

2021-2 Debt Securitization

On November 1, 2021, the Company completed a $603.7 million term debt securitization (the “2021-2 Debt Securitization”). Term debt securitizations are also known as collateralized loan obligations and are a form of secured financing incurred by the Company, which is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The notes offered in the 2021-2 Debt Securitization (collectively, the “2021-2 Notes”) were issued by the 2021-2 Issuer, a special purpose vehicle with its ordinary shares owned in a Cayman Islands charitable trust, and BCRED BSL CLO 2021-2, LLC, a wholly-owned subsidiary of the 2021-2 Issuer, and were secured by a diversified portfolio of senior secured loans and participation interests therein.

On May 6, 2026, the Company redeemed all of the secured debt issued or incurred, in whole, pursuant to the terms of the indenture governing the 2021-2 Debt Securitization.

MML 2021-1 Debt Securitization

On December 15, 2021, the Company completed a $1.0 billion term debt securitization (the “MML 2021-1 Debt Securitization”). Term debt securitizations are also known as collateralized loan obligations and are a form of secured financing incurred by the Company, which is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The notes offered in the MML 2021-1 Debt Securitization (collectively, the “MML 2021-1 Notes”) were issued by the MML 2021-1 Issuer, a wholly-owned and consolidated (for tax and accounting purposes) subsidiary of the Company, and are primarily secured by a diversified portfolio of middle market loans and participation interests therein.

182

The following table presents information on the secured and unsecured notes issued in the MML 2021-1 Debt Securitization:

Type

June 30, 2026

Description

Principal
Outstanding

Interest
Rate⁽²⁾

Credit
Rating

Class A Loans ⁽³⁾

Senior Secured Floating Rate

50,000

SOFR + 1.48%

Aaa

Class A Notes ⁽³⁾

Senior Secured Floating Rate

480,000

SOFR + 1.48%

Aaa

Class B Notes

Senior Secured Floating Rate

80,000

SOFR + 1.90%

Aaa

Class C Notes

Mezzanine Secured Deferrable Floating Rate

80,000

SOFR + 2.60%

Aa3

Total Secured Notes

690,000

Subordinated Notes ⁽¹⁾

311,000

None

Not rated

Total MML 2021-1 Notes

1,001,000

(1)	The Company retained all of the Subordinated Notes issued in the MML 2021-1 Debt Securitization which are eliminated in consolidation.

(2)	The floating rate notes include a spread adjustment to SOFR of 0.26161% included within the base rate.

(3)	Upon a conversion of the Class A Loans in accordance with this Indenture, the Aggregate Outstanding Amount of the Class A Notes may be increased by up to $50.0 million and the Aggregate Outstanding Amount of the Class A Loans reduced by a corresponding amount.

The Company retained all of the Subordinated Notes issued in the MML 2021-1 Debt Securitization in part in exchange for the Company’s sale and contribution to the MML 2021-1 Issuer of the initial closing date portfolio. The Debt is scheduled to mature on January 15, 2035; however, the Debt may be redeemed by the MML 2021-1 Issuer, at the direction of the Company as holder of the Subordinated Notes, on any business day after December 15, 2023. In connection with the sale and contribution, the Company has made customary representations, warranties and covenants to the MML 2021-1 Issuer. The Class A Notes, the Class A Loans, Class B Notes and Class C Notes are secured obligations of the MML 2021-1 Issuer, the Subordinated Notes are the unsecured obligations of the MML 2021-1 Issuer, and the indenture governing the Notes and the credit agreement governing the Class A Loans, each include customary covenants and events of default.

The MML 2021-1 Debt has not been, and will not be, registered under the Securities Act, or any state securities or “blue sky” laws and may not be offered or sold in the United States absent registration with the SEC or an applicable exemption from registration.

The Company serves as collateral manager to the MML 2021-1 Issuer under a collateral management agreement and has agreed to irrevocably waive all collateral management fees payable pursuant to the collateral management agreement.

MML 2022-1 Debt Securitization

On March 15, 2022, the Company completed a $1.1 billion term debt securitization (the “MML 2022-1 Debt Securitization”). Term debt securitizations are also known as collateralized loan obligations and are a form of secured financing incurred by the Company, which is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The notes offered in the MML 2022-1 Debt

183

Securitization (collectively, the “MML 2022-1 Notes”) were issued by the MML 2022-1 Issuer, a wholly-owned and consolidated (for tax and accounting purposes) subsidiary of the Company, and are primarily secured by a diversified portfolio of middle market loans and participation interests therein.

The following table presents information on the secured and unsecured notes issued in the MML 2022-1 Debt Securitization:

Type

June 30, 2026

Description

Principal
Outstanding

Interest
Rate

Credit
Rating

Class A-1 Notes

Senior Secured Floating Rate

525,000

SOFR + 1.65%

Aaa

Class A-2 Notes

Senior Secured Fixed

80,000

3.41%

Aaa

Class B Notes

Senior Secured Floating Rate

66,000

SOFR + 2.00%

Aaa

Class C Notes

Mezzanine Secured Deferrable Floating Rate

88,000

SOFR + 2.75%

Aa3

Total Secured Notes

759,000

Subordinated Notes ⁽¹⁾

331,360

None

Not rated

Total MML 2022-1 Notes

1,090,360

(1)	The Company retained all of the Subordinated Notes issued in the MML 2022-1 Debt Securitization which are eliminated in consolidation.

The Company retained all of the Subordinated Notes issued in the MML 2022-1 Debt Securitization in part in exchange for the Company’s sale and contribution to the MML 2022-1 Issuer of the initial closing date portfolio. The MML 2022-1 Notes are scheduled to mature on April 20, 2035; however, the MML 2022-1 Notes may be redeemed by the MML 2022-1 Issuer, at the direction of the Company as holder of the Subordinated Notes, on any business day after April 20, 2024. In connection with the sale and contribution, the Company has made customary representations, warranties and covenants to the MML 2022-1 Issuer. The Class A-1 Notes, Class A-2 Notes, Class B Notes and Class C Notes are secured obligations of the MML 2022-1 Issuer, the Subordinated Notes are the unsecured obligations of the MML 2022-1 Issuer, and the indenture governing the MML 2022-1 Notes includes customary covenants and events of default.

The MML 2022-1 Notes have not been, and will not be, registered under the Securities Act, or any state securities or “blue sky” laws and may not be offered or sold in the United States absent registration with the SEC or an applicable exemption from registration.

The Company serves as collateral manager to the MML 2022-1 Issuer under a collateral management agreement and has agreed to irrevocably waive all collateral management fees payable pursuant to the collateral management agreement.

2022-1 BSL Debt Securitization

On June 9, 2022, the Company completed a $589.8 million term debt securitization (the “2022-1 BSL Debt Securitization”). Term debt securitizations are also known as collateralized loan obligations and are a form of secured financing incurred by the Company, which is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The notes offered in the 2022-1 BSL Debt Securitization (collectively, the “2022-1 BSL Notes”) were issued by the 2022-1 BSL Issuer, a wholly-owned

184

and consolidated (for tax and accounting purposes) subsidiary of the Company, and the 2022-1 BSL Co-Issuer, and were primarily secured by a diversified portfolio of broadly syndicated loans and participation interests therein.

On May 6, 2026, the Company redeemed all of the secured debt issued or incurred, in whole, pursuant to the terms of the indenture governing the 2022-1 BSL Debt Securitization.

MML 2022-2 Debt Securitization

On August 12, 2022, the Company completed a $498.1 million term debt securitization (the “MML 2022-2 Debt Securitization”). Term debt securitizations are also known as collateralized loan obligations and are a form of secured financing incurred by the Company, which is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The notes and loans offered in the MML 2022-2 Debt Securitization (collectively, the “MML 2022-2 Notes”) were issued (or incurred, as applicable) by the MML 2022-2 Issuer, a wholly-owned and consolidated (for tax and accounting purposes) subsidiary of the Company, and are primarily secured by a diversified portfolio of middle market loans and participation interests therein.

The following table presents information on the secured and unsecured notes issued and the secured loans incurred in the MML 2022-2 Debt Securitization:

Type

June 30, 2026

Description

Principal
Outstanding

Interest
Rate

Credit
Rating

Class A-L Loans

Senior Secured Floating Rate

275,000

SOFR + 2.10

Aaa

Class B-1 Notes

Senior Secured Floating Rate

14,000

SOFR + 3.35

Aaa

Class B-2 Notes

Senior Secured Fixed Rate

11,500

5.88

Aaa

Class C Notes ⁽¹⁾

Mezzanine Secured Deferrable Floating Rate

40,500

SOFR + 2.50

Aa3

Total Secured Notes

341,000

Subordinated Notes ⁽¹⁾

Subordinated

157,105

None

Not rated

Total MML 2022-2 Notes

498,105

(1)	The Company retained all of the Class C Notes and the Subordinated Notes issued in the MML 2022-2 Debt Securitization which are eliminated in consolidation.

The Company retained all of the Class C Notes and the Subordinated Notes issued in the MML 2022-2 Debt Securitization in part in exchange for the Company’s sale and contribution to the MML 2022-2 Issuer of the initial closing date portfolio. The MML 2022-2 Notes is scheduled to mature on July 18, 2034; however, the MML 2022-2 Notes may be redeemed by the MML 2022-2 Issuer, at the direction of the Company as holder of the Subordinated Notes, on any business day after August 12, 2024. In connection with the sale and contribution, the Company has made customary representations, warranties and covenants to the MML 2022-2 Issuer. The Class A-L Loans, Class B-1 Notes, Class B-2 Notes and Class C Notes are secured obligations of the MML 2022-2 Issuer, the Subordinated Notes are the unsecured obligations of the MML 2022-2 Issuer, and the indenture governing the MML 2022-2 Notes includes customary covenants and events of default.

185

The MML 2022-2 Notes has not been, and will not be, registered under the Securities Act, or any state securities or “blue sky” laws and may not be offered or sold in the United States absent registration with the SEC or an applicable exemption from registration.

The Company serves as collateral manager to the MML 2022-2 Issuer under a collateral management agreement and has agreed to irrevocably waive all collateral management fees payable pursuant to the collateral management agreement.

On July 22, 2026, the Company, as the sole holder of the Subordinated Notes, directed the redemption of all of the secured debt issued or incurred, in whole. For further detail, see “Note 13. Subsequent Events.”

2023-1 Debt Securitization

On December 13, 2023, the Company completed a $492.7 million term debt securitization (the “2023-1 Debt Securitization”). Term debt securitizations are also known as collateralized loan obligations and are a form of secured financing incurred by the Company, which is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The notes offered in the 2023-1 Debt Securitization (collectively, the “2023-1 Notes”) were issued by the 2023-1 Issuer, an indirectly wholly-owned and consolidated (for tax and accounting purposes) subsidiary of the Company, and are primarily secured by a diversified portfolio of private credit loans and participation interests therein.

The following table presents information on the secured and unsecured notes issued and the secured loans incurred in the 2023-1 Debt Securitization:

June 30, 2026

Description

Type

Principal
Outstanding

Interest
Rate

Credit
Rating

Class A Notes

Senior Secured Floating Rate

272,500

SOFR + 2.30%

Aaa

Class B Notes

Senior Secured Floating Rate

32,500

SOFR + 3.00%

Aa2

Class C Notes ⁽¹⁾

Mezzanine Secured Deferrable Floating Rate

34,000

SOFR + 4.00%

Total Secured Notes

339,000

Subordinated Notes ⁽¹⁾

Subordinated

153,665

None

Not Rated

Total 2023-1 Notes

492,665

(1)	The Company (through its wholly-owned and consolidated subsidiary, 2023-1 Depositor) retained all of the Class C Notes and the Subordinated Notes issued in the 2023-1 Debt Securitization which are eliminated in consolidation.

The Company (through its wholly-owned and consolidated subsidiary, 2023-1 Depositor) retained all of the Class C Notes and the Subordinated Notes issued in the 2023-1 Debt Securitization in part in exchange for the Company’s sale and contribution to the 2023-1 Issuer of the initial closing date portfolio. The 2023-1 Notes are scheduled to mature on January 20, 2036; however, the 2023-1 Notes may be redeemed by the 2023-1 Issuer, at the direction of the Company as holder of the Subordinated Notes (through 2023-1 Depositor), on any business day after December 13, 2025. In connection with the sale and contribution, the Company has made customary representations, warranties and covenants to the 2023-1 Issuer. The Class A Notes, Class B Notes and Class C Notes are secured obligations of the 2023-1 Issuer, the Subordinated Notes are the unsecured obligations of the 2023-1 Issuer, and the indenture governing the 2023-1 Notes includes customary covenants and events of default.

186

The 2023-1 Notes have not been, and will not be, registered under the Securities Act, or any state securities or “blue sky” laws and may not be offered or sold in the United States absent registration with the SEC or an applicable exemption from registration.

The Company serves as collateral manager to the 2023-1 Issuer under a collateral management agreement and has agreed to irrevocably waive all collateral management fees payable pursuant to the collateral management agreement.

2024-1 Debt Securitization

On March 13, 2024, the Company completed a $402.2 million term debt securitization (the “2024-1 Debt Securitization”). Term debt securitizations are also known as collateralized loan obligations and are a form of secured financing incurred by the Company, which is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The notes offered in the 2024-1 Debt Securitization (collectively, the “2024-1 Notes”) were issued by the 2024-1 Issuer, an indirectly wholly-owned and consolidated (for tax and accounting purposes) subsidiary of the Company, and are primarily secured by a diversified portfolio of private credit loans and participation interests therein.

The following table presents information on the secured and unsecured notes issued and the secured loans incurred in the 2024-1 Debt Securitization:

Type

June 30, 2026

Description

Principal
Outstanding

Interest
Rate

Credit
Rating

Class A Notes ⁽²⁾

Senior Secured Floating Rate

180,000

SOFR + 1.83%

Aaa

Class A-L Loans ⁽²⁾

Senior Secured Floating Rate

40,000

SOFR + 1.83%

Aaa

Class B Notes

Senior Secured Floating Rate

24,000

SOFR + 2.35%

Aa2

Class C Notes⁽¹⁾

Mezzanine Secured Deferrable Floating Rate

28,000

SOFR + 2.80%

Total Secured Notes

272,000

Subordinated Notes ⁽¹⁾

Subordinated

130,161

None

Not Rated

Total 2024-1 Notes

402,161

(1)	The Company (through its wholly-owned and consolidated subsidiary, 2024-1 Depositor) retained all of the Class C Notes and the Subordinated Notes issued in the 2024-1 Debt Securitization which are eliminated in consolidation.

(2)	Upon a conversion of the Class A-L Loans in accordance with this Indenture and the Class A-L Loan Agreement, the Aggregate Outstanding Amount of the Class A Notes may be increased by up to $220.0 million and the Aggregate Outstanding Amount of the Class A-L Loans reduced by a corresponding amount.

The Company (through its wholly-owned and consolidated subsidiary, 2024-1 Depositor) retained all of the Class C Notes and the Subordinated Notes issued in the 2024-1 Debt Securitization in part in exchange for the Company’s sale and contribution to the 2024-1 Issuer of the initial closing date portfolio. The 2024-1 Notes are

187

scheduled to mature on April 20, 2036; however, the 2024-1 Notes may be redeemed by the 2024-1 Issuer, at the direction of the Company through its holder of the Subordinated Notes (through 2024-1 Depositor), on any business day after March 13, 2026. In connection with the sale and contribution, the Company has made customary representations, warranties and covenants to the 2024-1 Issuer. The Class A Notes, Class B Notes and Class C Notes are secured obligations of the 2024-1 Issuer, the Subordinated Notes are the unsecured obligations of the 2024-1 Issuer, and the indenture governing the 2024-1 Notes includes customary covenants and events of default.

The 2024-1 Notes have not been, and will not be, registered under the Securities Act, or any state securities or “blue sky” laws and may not be offered or sold in the United States absent registration with the SEC or an applicable exemption from registration.

The Company serves as collateral manager to the 2024-1 Issuer under a collateral management agreement and has agreed to irrevocably waive all collateral management fees payable pursuant to the collateral management agreement.

2024-2 Debt Securitization

On December 11, 2024, the Company completed a $500.5 million term debt securitization (the “2024-2 Debt Securitization”). Term debt securitizations are also known as collateralized loan obligations and are a form of secured financing incurred by the Company, which is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The notes offered in the 2024-2 Debt Securitization (collectively, the “2024-2 Notes”) were issued by the 2024-2 Issuer, an indirectly wholly-owned and consolidated (for tax and accounting purposes) subsidiary of the Company, and are primarily secured by a diversified portfolio of private credit loans and participation interests therein.

The following table presents information on the secured and unsecured notes issued and the secured loans incurred in the 2024-2 Debt Securitization:

June 30, 2026

Description

Type

Principal
Outstanding

Interest
Rate

Credit
Rating

Class A Notes ^(2)(3)(4)

Senior Secured Floating Rate

60,000

SOFR + 1.50%

Aaa

Class A-L1 Loans ⁽²⁾

Senior Secured Floating Rate

145,000

SOFR + 1.50%

Aaa

Class A-L2 Loans ⁽³⁾

Senior Secured Floating Rate

50,000

SOFR + 1.50%

Aaa

Class A-L3 Loans ⁽⁴⁾

Senior Secured Floating Rate

20,000

SOFR + 1.50%

Aaa

Class B Notes

Senior Secured Floating Rate

30,000

SOFR + 1.80%

Aa2

Class C Notes ⁽¹⁾

Mezzanine Secured Deferrable Floating Rate

35,000

SOFR + 2.00%

Total Secured Notes

340,000

Subordinated Notes ⁽¹⁾

Subordinated

160,500

None

Not Rated

Total 2024-2 Notes

500,500

(1)	The Company (through its wholly-owned and consolidated subsidiary, 2024-2 Depositor) retained all of the Class C Notes and the Subordinated Notes issued in the 2024-2 Debt Securitization which are eliminated in consolidation.

188

(2)

Upon a conversion of the Class A-L1 Loans in accordance with this Indenture and the Class A-L1 Loan Agreement, the Aggregate Outstanding Amount of the Class A Notes may be increased by up to $145.0 million and the Aggregate Outstanding Amount of the Class A-L1 Loans reduced by a corresponding amount.

(3)	Class A-L2 Loans may not be converted into Class A Notes at any time. For the avoidance of doubt, the Class A Notes shall not be exchangeable or convertible into Class A-L2 Loans at any time.

(4)

Upon a conversion of the Class A-L3 Loans in accordance with this Indenture and the Class A-L3 Loan Agreement, the Aggregate Outstanding Amount of the Class A Notes may be increased by up to $20.0 million and the Aggregate Outstanding Amount of the Class A-L3 Loans reduced by a corresponding amount.

The Company (through its wholly-owned and consolidated subsidiary, 2024-2 Depositor) retained all of the Class C Notes and the Subordinated Notes issued in the 2024-2 Debt Securitization in part in exchange for the Company’s sale and contribution to the 2024-2 Issuer of the initial closing date portfolio. The 2024-2 Notes are scheduled to mature on January 20, 2037; however, the 2024-2 Notes may be redeemed by the 2024-2 Issuer, at the direction of the Company through its holder of the Subordinated Notes (through 2024-2 Depositor), on any business day after December 11, 2026. In connection with the sale and contribution, the Company has made customary representations, warranties and covenants to the 2024-2 Issuer. The Class A Notes, Class A-L1 Loans, Class A-L2 Loans, Class A-L3 Loans, Class B Notes and Class C Notes are secured obligations of the 2024-2 Issuer, the Subordinated Notes are the unsecured obligations of the 2024-2 Issuer, and the indenture governing the 2024-2 Notes includes customary covenants and events of default.

The 2024-2 Notes have not been, and will not be, registered under the Securities Act, or any state securities or “blue sky” laws and may not be offered or sold in the United States absent registration with the SEC or an applicable exemption from registration.

The Company serves as collateral manager to the 2024-2 Issuer under a collateral management agreement and has agreed to irrevocably waive all collateral management fees payable pursuant to the collateral management agreement.

2025-1 Debt Securitization

On March 21, 2025, the Company completed a $1.3 billion term debt securitization (the “2025-1 Debt Securitization”). Term debt securitizations are also known as collateralized loan obligations and are a form of secured financing incurred by the Company, which is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The notes offered in the 2025-1 Debt Securitization (collectively, the “2025-1 Notes”) were issued by the 2025-1 Issuer, an indirectly wholly-owned and consolidated (for tax and accounting purposes) subsidiary of the Company, and are primarily secured by a diversified portfolio of private credit loans and participation interests therein.

189

The following table presents information on the secured and unsecured notes issued in the 2025-1 Debt Securitization:

June 30, 2026

Description

Type

Principal
Outstanding

Interest
Rate

Credit
Rating

Class A Notes

Senior Secured Floating Rate

715,000

SOFR + 1.38%

Aaa

Class B Notes

Senior Secured Floating Rate

78,000

SOFR + 1.70%

Aa2

Class C Notes

Mezzanine Secured Deferrable Floating Rate

91,000

SOFR + 2.00%

Total Secured Notes

884,000

Subordinated Notes ⁽¹⁾

Subordinated

413,000

None

Not Rated

Total 2025-1 Notes

1,297,000

(1)	The Company (through its wholly-owned and consolidated subsidiary, 2025-1 Depositor) retained all of the Subordinated Notes issued in the 2025-1 Debt Securitization which are eliminated in consolidation.

The Company (through its wholly-owned and consolidated subsidiary, 2025-1 Depositor) retained all of the Subordinated Notes issued in the 2025-1 Debt Securitization in part in exchange for the Company’s sale and contribution to the 2025-1 Issuer of the initial closing date portfolio. The 2025-1 Notes are scheduled to mature on April 20, 2037; however, the 2025-1 Notes may be redeemed by the 2025-1 Issuer, at the direction of the Company through its holder of the Subordinated Notes (through 2025-1 Depositor), on any business day after April 20, 2027. In connection with the sale and contribution, the Company has made customary representations, warranties and covenants to the 2025-1 Issuer. The Class A Notes, Class B Notes and Class C Notes are secured obligations of the 2025-1 Issuer, the Subordinated Notes are the unsecured obligations of the 2025-1 Issuer, and the indenture governing the 2025-1 Notes includes customary covenants and events of default.

The 2025-1 Notes have not been, and will not be, registered under the Securities Act, or any state securities or “blue sky” laws and may not be offered or sold in the United States absent registration with the SEC or an applicable exemption from registration.

The Company serves as collateral manager to the 2025-1 Issuer under a collateral management agreement and has agreed to irrevocably waive all collateral management fees payable pursuant to the collateral management agreement.

2025-1 Lender Finance Facility

On March 26, 2025, the Company entered into a $915.0 million secured term loan credit facility (the “2025-1 Lender Finance Facility”). 2025-1 Lender Finance is the borrower under the 2025-1 Lender Finance Facility and is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The loans incurred under the 2025-1 Lender Finance Facility (collectively, the “2025-1 Loans”) are primarily secured by a diversified portfolio of private credit loans and participation interests therein.

190

The following table presents information on the loans incurred in the 2025-1 Lender Finance Facility:

June 30, 2026

Description

Type

Principal
Outstanding

Interest
Rate

Credit
Rating

Class A Term Loans

Senior Secured Floating Rate

802,500

SOFR + 1.47%

Aaa

Class B Term Loans

Senior Secured Floating Rate

87,500

SOFR + 1.77%

Aa2

Class C Term Loans ⁽¹⁾

Senior Secured Deferrable Floating Rate

25,000

SOFR + 2.00%

Total Term Loans

915,000

(1)	The Company (through its wholly-owned and consolidated subsidiary, 2025-1 Lender Finance Depositor) retained all of the Class C Term Loans incurred in the 2025-1 Lender Finance Facility which are eliminated in consolidation.

The Company (through its wholly-owned and consolidated subsidiary, 2025-1 Lender Finance Depositor) retained all of the Class C Term Loans incurred in the 2025-1 Lender Finance Facility in part in exchange for the Company’s sale and contribution to 2025-1 Lender Finance of the initial closing date portfolio. The funding date for the 2025-1 Loans was March 31, 2025. The 2025-1 Loans are scheduled to mature on April 20, 2037; however, the 2025-1 Loans may be prepaid by 2025-1 Lender Finance, at the direction of the Company, on any business day after March 31, 2027. In connection with the sale and contribution, the Company has made customary representations, warranties and covenants to 2025-1 Lender Finance. The Class A Term Loans, Class B Term Loans and Class C Term Loans are secured obligations of 2025-1 Lender Finance, and the loan and security governing the 2025-1 Loans includes customary covenants and events of default.

The Company serves as collateral manager to 2025-1 Lender Finance under a collateral management agreement and has agreed to irrevocably waive all collateral management fees payable pursuant to the collateral management agreement.

2025-1 BSL Static Debt Securitization

On May 29, 2025, the Company completed a $851.7 million static term debt securitization (the “2025-1 BSL Static Debt Securitization”). Term debt securitizations are also known as collateralized loan obligations and are a form of secured financing incurred by the Company, which is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The notes offered in the 2025-1 BSL Static Debt Securitization (collectively, the “2025-1 BSL Notes”) were issued by the 2025-1 BSL Issuer, a special purpose vehicle with its ordinary shares owned in a Cayman Islands charitable trust, and BCRED BSL Static CLO 2025-1, LLC, a wholly-owned subsidiary of the 2025-1 BSL Issuer (collectively, the “2025-1 BSL Issuers”), and are secured by a diversified portfolio of senior secured loans and participation interests.

191

The following table presents information on the secured and unsecured notes issued in the 2025-1 BSL Static Debt Securitization:

June 30, 2026

Description

Type

Principal
Outstanding

Interest
Rate

Credit
Rating

Class A Notes

Senior Secured Floating Rate

277,684

SOFR + 1.25%

AAA

Class B Notes

Senior Secured Floating Rate

96,380

SOFR + 1.85%

Class C Notes

Mezzanine Secured Deferrable Floating Rate

53,325

SOFR + 2.10%

Class D Notes ⁽¹⁾

Mezzanine Secured Deferrable Floating Rate

33,575

SOFR + 2.77%

BBB

Total Secured Notes

460,964

Subordinated Notes ⁽¹⁾

156,500

None

Not rated

Total 2025-1 BSL Notes

617,464

(1)	The Company retained all of the Class D Notes and the Subordinated Notes issued in the 2025-1 BSL Debt Securitization which are eliminated in consolidation.

The 2025-1 BSL Notes mature on July 24, 2035, unless redeemed by the 2025-1 BSL Issuers, at the direction of the Company as holder of the Subordinated Notes on any business day after February 28, 2026. The Class A Notes, Class B Notes, Class C Notes and Class D Notes are the secured obligations of the 2025-1 BSL Issuers and the Subordinated Notes are the unsecured obligations of 2025-1 BSL Issuer.

The 2025-1 BSL Notes have not been, and will not be, registered under the Securities Act, or any state securities or “blue sky” laws and may not be offered or sold in the United States absent registration with the SEC or an applicable exemption from registration.

The Company serves as collateral manager to the 2025-1 BSL Issuer under a collateral management agreement and has agreed to irrevocably waive all collateral management fees payable pursuant to the collateral management agreement.

2025-2 Lender Finance Facility

On January 15, 2026, the Company funded a $1,020.0 million secured term loan credit facility (the “2025-2 Lender Finance Facility”). 2025-2 Lender Finance is the borrower under the 2025-2 Lender Finance Facility and is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The loans incurred under the 2025-2 Lender Finance Facility (collectively, the “2025-2 Loans”) are primarily secured by a diversified portfolio of private credit loans and participation interests therein.

192

The following table presents information on the loans incurred in the 2025-2 Lender Finance Facility:

June 30, 2026

Description

Type

Principal
Outstanding

Interest
Rate

Credit
Rating

Class A Term Loans

Senior Secured Floating Rate

802,500

SOFR + 1.50%

Aaa

Class B Term Loans

Senior Secured Floating Rate

80,000

SOFR + 1.80%

Aa2

Class C Term Loans ⁽¹⁾

Senior Deferrable Floating Rate

137,500

SOFR + 2.10%

Total Term Loans

1,020,000

(1)	The Company (through its wholly-owned and consolidated subsidiary, 2025-2 Lender Finance Depositor) retained all of the Class C Term Loans incurred in the 2025-2 Lender Finance Facility which are eliminated in consolidation.

The Company (through its wholly-owned and consolidated subsidiary, 2025-2 Lender Finance Depositor) retained all of the Class C Term Loans incurred in the 2025-2 Lender Finance Facility in part in exchange for the Company’s sale and contribution to 2025-2 Lender Finance of the initial closing date portfolio. The 2025-2 Loans are scheduled to mature on January 20, 2038; however, the 2025-2 Loans may be prepaid by 2025-2 Lender Finance, at the direction of the Company, on any business day after January 15, 2028. In connection with the sale and contribution, the Company has made customary representations, warranties and covenants to 2025-2 Lender Finance. The Class A Term Loans, Class B Term Loans and Class C Term Loans are secured obligations of 2025-2 Lender Finance, and the loan and security governing the 2025-2 Loans includes customary covenants and events of default.

The Company serves as collateral manager to 2025-2 Lender Finance under a collateral management agreement and has agreed to irrevocably waive all collateral management fees payable pursuant to the collateral management agreement.

2026-1 Debt Securitization

On March 9, 2026, the Company completed a $994.3 million term debt securitization (the “2026-1 Debt Securitization”). Term debt securitizations are also known as collateralized loan obligations and are a form of secured financing incurred by the Company, which is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The notes offered in the 2026-1 Debt Securitization (collectively, the “2026-1 Notes”) were issued by the 2026-1 Issuer, an indirectly wholly-owned and consolidated (for tax and accounting purposes) subsidiary of the Company, and are primarily secured by a diversified portfolio of private credit loans and participation interests therein.

193

The following table presents information on the secured and unsecured notes issued in the 2026-1 Debt Securitization:

June 30, 2026

Description

Type

Principal
Outstanding

Interest
Rate

Credit
Rating

Class A Notes

Senior Secured Floating Rate

540,000

SOFR + 1.37%

AAA

Class B Notes

Senior Secured Floating Rate

140,000

SOFR + 1.70%

Class C Notes

Mezzanine Secured Deferrable Floating Rate

55,000

SOFR + 1.95%

Total Secured Notes

735,000

Subordinated Notes ⁽¹⁾

Subordinated

259,340

None

Not Rated

Total 2026-1 Notes

994,340

(1)	The Company (through its wholly-owned and consolidated subsidiary, 2026-1 Depositor) retained all of the Subordinated Notes issued in the 2026-1 Debt Securitization which are eliminated in consolidation.

The Company (through its wholly-owned and consolidated subsidiary, 2026-1 Depositor) retained all of the Subordinated Notes issued in the 2026-1 Debt Securitization in part in exchange for the Company’s sale and contribution to the 2026-1 Issuer of the initial closing date portfolio. The 2026-1 Notes are scheduled to mature on April 24, 2039; however, the 2026-1 Notes may be redeemed by the 2026-1 Issuer, at the direction of the Company through its holder of the Subordinated Notes (through 2026-1 Depositor), on any business day after March 9, 2028. In connection with the sale and contribution, the Company has made customary representations, warranties and covenants to the 2026-1 Issuer. The Class A Notes, Class B Notes and Class C Notes are secured obligations of the 2026-1 Issuer, the Subordinated Notes are the unsecured obligations of the 2026-1 Issuer, and the indenture governing the 2026-1 Notes includes customary covenants and events of default.

The 2026-1 Notes have not been, and will not be, registered under the Securities Act, or any state securities or “blue sky” laws and may not be offered or sold in the United States absent registration with the SEC or an applicable exemption from registration.

The Company serves as collateral manager to the 2026-1 Issuer under a collateral management agreement and has agreed to irrevocably waive all collateral management fees payable pursuant to the collateral management agreement.

2026-1 Static Debt Securitization

On April 22, 2026, the Company completed a $449.8 million term debt securitization (the “2026-1 Static Debt Securitization”). Term debt securitizations are also known as collateralized loan obligations and are a form of secured financing incurred by the Company, which is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The notes offered and loans incurred in the 2026-1 Static Debt Securitization (collectively, the “2026-1 Static Notes”) were issued by the 2026-1 PC Issuer, an indirectly wholly-owned and consolidated (for tax and accounting purposes) subsidiary of the Company, and are primarily secured by a diversified portfolio of private credit loans and participation interests therein.

194

The following table presents information on the secured and unsecured notes issued in the 2026-1 Static Debt Securitization:

June 30, 2026

Description

Type

Principal
Outstanding

Interest
Rate

Credit
Rating

Class A Notes

Senior Secured Floating Rate

165,500

SOFR + 1.28%

AAA

Class A-L-B Loans

Senior Secured Floating Rate

100,000

SOFR + 1.28%

AAA

Class B Notes

Senior Secured Floating Rate

40,500

SOFR + 2.05%

Class C Notes ⁽¹⁾

Mezzanine Secured Deferrable Floating Rate

27,000

SOFR + 2.40%

Class D Notes ⁽¹⁾

Mezzanine Secured Deferrable Floating Rate

20,250

SOFR + 3.90%

BBB-

Total Secured Notes

353,250

Subordinated Notes ⁽¹⁾

Subordinated

96,550

None

Not Rated

Total 2026-1 Static Notes

449,800

(1)	The Company (through its wholly-owned and consolidated subsidiary, 2026-1 PC Depositor) retained all of the Class C Notes, the Class D Notes and the Subordinated Notes issued in the 2026-1 PC Debt Securitization which are eliminated in consolidation.

The Company (through its wholly-owned and consolidated subsidiary, 2026-1 PC Depositor) retained all of the Class C Notes, the Class D Notes and the Subordinated Notes issued in the 2026-1 Static Debt Securitization in part in exchange for the Company’s sale and contribution to the 2026-1 PC Issuer of the initial closing date portfolio. The 2026-1 Static Notes are scheduled to mature on April 22, 2036; however, the 2026-1 Static Notes may be redeemed by the 2026-1 PC Issuer, at the direction of the Company through its holder of the Subordinated Notes (through 2026-1 PC Depositor), on any business day after October 22, 2026. In connection with the sale and contribution, the Company has made customary representations, warranties and covenants to the 2026-1 PC Issuer. The Class A Notes, Class A-L-A Loans, Class A-L-B Loans, Class B Notes, Class C Notes and Class D Notes are secured obligations of the 2026-1 PC Issuer, the Subordinated Notes are the unsecured obligations of the 2026-1 PC Issuer, and the indenture governing the 2026-1 PC Notes includes customary covenants and events of default.

The 2026-1 Static Notes have not been, and will not be, registered under the Securities Act, or any state securities or “blue sky” laws and may not be offered or sold in the United States absent registration with the SEC or an applicable exemption from registration.

The Company serves as collateral manager to the 2026-1 PC Issuer under a collateral management agreement and has agreed to irrevocably waive all collateral management fees payable pursuant to the collateral management agreement.

2026-2 Static Debt Securitization

On June 11, 2026, the Company completed a $1.0 billion term debt securitization (the “2026-2 Static Debt Securitization”). Term debt securitizations are also known as collateralized loan obligations and are a form of

195

secured financing incurred by the Company, which is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The notes offered in the 2026-2 Static Debt Securitization (collectively, the “2026-2 Static Notes”) were issued by the 2026-2 PC Issuer, an indirectly wholly-owned and consolidated (for tax and accounting purposes) subsidiary of the Company, and are primarily secured by a diversified portfolio of private credit loans and participation interests therein.

The following table presents information on the secured and unsecured notes issued in the 2026-2 Static Debt Securitization:

June 30, 2026

Description

Type

Principal
Outstanding

Interest
Rate

Credit
Rating

Class A-1 Notes

Senior Secured Floating Rate

530,000

SOFR + 1.34%

AAA

Class A-2 Notes

Senior Secured Floating Rate

60,000

SOFR + 1.70%

AAA

Class B Notes

Senior Secured Floating Rate

90,000

SOFR + 1.90%

Class C Notes ⁽¹⁾

Mezzanine Secured Deferrable Floating Rate

40,000

SOFR + 2.20%

Class D Notes ⁽¹⁾

Mezzanine Secured Deferrable Floating Rate

45,000

SOFR + 3.50%

BBB-

Total Secured Notes

765,000

Subordinated Notes⁽¹⁾

Subordinated

236,860

None

Not Rated

Total 2026-2 Static Notes

1,001,860

(1)	The Company (through its wholly-owned and consolidated subsidiary, 2026-2 PC Depositor) retained all of the Class C Notes, the Class D Notes and the Subordinated Notes issued in the 2026-2 PC Debt Securitization which are eliminated in consolidation.

The Company (through its wholly-owned and consolidated subsidiary, 2026-2 PC Depositor) retained all of the Class C Notes, the Class D Notes and the Subordinated Notes issued in the 2026-2 Static Debt Securitization in part in exchange for the Company’s sale and contribution to the 2026-2 PC Issuer of the initial closing date portfolio. The 2026-2 Static Notes are scheduled to mature on April 27, 2036; however, the 2026-2 Static Notes may be redeemed by the 2026-2 PC Issuer, at the direction of the Company through its holder of the Subordinated Notes (through 2026-2 PC Depositor), on any business day after June 11, 2027. In connection with the sale and contribution, the Company has made customary representations, warranties and covenants to the 2026-2 PC Issuer. The Class A-1 Notes, Class A-2 Notes, Class B Notes, Class C Notes and Class D Notes are secured obligations of the 2026-2 PC Issuer, the Subordinated Notes are the unsecured obligations of the 2026-2 PC Issuer, and the indenture governing the 2026-2 PC Notes includes customary covenants and events of default.

The 2026-2 Static Notes have not been, and will not be, registered under the Securities Act, or any state securities or “blue sky” laws and may not be offered or sold in the United States absent registration with the SEC or an applicable exemption from registration.

The Company serves as collateral manager to the 2026-2 PC Issuer under a collateral management agreement and has agreed to irrevocably waive all collateral management fees payable pursuant to the collateral management agreement.

196

2026-2 Debt Securitization

On June 18, 2026, the Company completed a $401.0 million term debt securitization (the “2026-2 Debt Securitization”). Term debt securitizations are also known as collateralized loan obligations and are a form of secured financing incurred by the Company, which is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The notes offered and loans incurred in the 2026-2 Debt Securitization (collectively, the “2026-2 Notes”) were issued by the 2026-2 Issuer, an indirectly wholly-owned and consolidated (for tax and accounting purposes) subsidiary of the Company, and are primarily secured by a diversified portfolio of private credit loans and participation interests therein.

The following table presents information on the secured and unsecured notes issued in the 2026-2 Debt Securitization:

June 30, 2026

Description

Type

Principal
Outstanding

Interest
Rate

Credit
Rating

Class A Notes

Senior Secured Floating Rate

145,000

SOFR + 1.48%

AAA

Class A-L Loans

Senior Secured Floating Rate

79,000

SOFR + 1.48%

AAA

Class B Notes

Senior Secured Floating Rate

48,000

SOFR + 1.90%

Class C Notes ⁽¹⁾

Mezzanine Secured Deferrable Floating Rate

24,000

SOFR + 2.25%

Class D Notes ⁽¹⁾

Mezzanine Secured Deferrable Floating Rate

27,000

SOFR + 3.60%

BBB-

Total Secured Notes

323,000

Subordinated Notes ⁽¹⁾

Subordinated

77,980

None

Not Rated

Total 2026-2 Notes

400,980

(1)	The Company (through its wholly-owned and consolidated subsidiary, 2026-2 Depositor) retained all of the Class C Notes, the Class D Notes and the Subordinated Notes issued in the 2026-2 Debt Securitization which are eliminated in consolidation.

The Company (through its wholly-owned and consolidated subsidiary, 2026-2 Depositor) retained all of the Subordinated Notes issued in the 2026-2 Debt Securitization in part in exchange for the Company’s sale and contribution to the 2026-2 Issuer of the initial closing date portfolio. The 2026-2 Notes are scheduled to mature on July 20, 2038; however, the 2026-2 Notes may be redeemed by the 2026-2 Issuer, at the direction of the Company through its holder of the Subordinated Notes (through 2026-2 Depositor), on any business day after June 18, 2028. In connection with the sale and contribution, the Company has made customary representations, warranties and covenants to the 2026-2 Issuer. The Class A Notes, Class A-L Loans, Class B Notes, Class C Notes and Class D Notes are secured obligations of the 2026-2 Issuer, the Subordinated Notes are the unsecured obligations of the 2026-2 Issuer, and the indenture governing the 2026-2 Notes includes customary covenants and events of default.

The 2026-2 Notes have not been, and will not be, registered under the Securities Act, or any state securities or “blue sky” laws and may not be offered or sold in the United States absent registration with the SEC or an applicable exemption from registration.

197

The Company serves as collateral manager to the 2026-2 Issuer under a collateral management agreement and has agreed to irrevocably waive all collateral management fees payable pursuant to the collateral management agreement.

The following presents the assets and liabilities of the MML 2021-1 Issuer, MML 2022-1 Issuer, MML 2022-2 Issuer, 2023-1 Issuer, 2024-1 Issuer, 2024-2 Issuer, 2025-1 Issuer, 2025-1 Lender Finance, 2025-1 BSL Issuer, 2025-2 Lender Finance, 2026-1 Issuer, 2026-1 PC Issuer, 2026-2 PC Issuer and 2026-2 Issuer (collectively referred to as, the “CLO Issuers”), after giving effect to the elimination of intercompany balances. The assets of the CLO Issuers are restricted to be used to settle the obligations of the CLO Issuers. The liabilities of the CLO Issuers are only the obligations of the CLO Issuers and the creditors (or beneficial interest holders) do not have recourse to the Company.


	June 30, 2026		December 31, 2025
ASSETS
Investments at fair value
Non-controlled/non-affiliated investments	$	11,062,930	$	8,435,694

Total investments at fair value		11,062,930		8,435,694
Cash and cash equivalents (restricted cash of $879,204 and $802,310, respectively)		879,204		802,310
Interest receivable from non-controlled/non-affiliated investments		88,243		79,801

Total assets	$	12,030,377	$	9,317,805

LIABILITIES
Debt (net of unamortized debt issuance costs of $35,545 and $25,356, respectively)	$	7,644,844	$	5,939,567
Interest payable		90,490		82,713

Total liabilities	$	7,735,334	$	6,022,280

Short-Term Borrowings

Master Repurchase Agreements

On June 15, 2021 and June 16, 2021, the Company entered into Master Repurchase Agreements (the “Repurchase Agreements”) with certain banks to provide short-term borrowings which the Company utilizes from time-to-time to manage its working capital needs. As part of the Repurchase Agreements, the Company can sell a security to the lender for cash with an agreement to buy it back in the future at a pre-determined price. The Company’s ability to draw down borrowings under the agreement is subject to 1940 Act leverage limitations and dependent on the Company pledging eligible assets to the banks as collateral. No commitment fees were paid in connection with execution of these agreements.

As of June 30, 2026, and December 31, 2025, respectively, the Company had $104.4 million and $406.8 million of short-term borrowings under the Repurchase Agreements.

Short-term borrowings under the Repurchase Agreements bore interest at a weighted average applicable margin of 4.39% and 4.75% per annum as of June 30, 2026, and December 31, 2025, respectively.

Certain of the Company’s investments serve as collateral for the Company’s obligations under the Repurchase Agreements and the carrying value of pledged investments were $85.7 million and $486.8 million as of June 30, 2026, and December 31, 2025, respectively.

198

Other Short-Term Borrowings

In order to finance certain investment transactions, the Company may, from time to time, enter into financing agreements whereby the Company transfers to a third party an investment that it holds in exchange for cash for a period of time, generally not to exceed 180-days from the date it was sold (each, a “Short Term Financing Transaction”). At the expiration of the agreement, the Company returns the cash and interest to the third party and receives the original investment transferred.

As of June 30, 2026 and December 31, 2025, the Company had $500.0 million and $450.0 million, respectively, of borrowings under Short Term Financing Transactions with third parties. Certain of the Company’s investments serve as collateral for the Company’s obligations under the Short Term Financing Transactions and the carrying value of pledged investments was $524.2 million and $450.0 million, respectively, as of June 30, 2026 and December 31, 2025.

Short-term borrowings under Short Term Financing Transactions bore interest at an applicable margin of 6.39% and 4.52%, respectively, per annum as of June 30, 2026 and December 31, 2025.

In accordance with ASC 860, Transfers and Servicing, the Master Repurchase Agreements and the Short Term Financing Transactions meet the criteria for secured borrowings. Accordingly, the investment financed by these agreements remains on the Company’s Condensed Consolidated Statements of Assets and Liabilities as an asset, and the Company records a liability to reflect its obligation to a third party which is reported as Debt on the Company’s Statements of Assets and Liabilities. The obligation is secured by the respective investment that is the subject of the agreement. Interest expense associated with the Master Repurchase Agreements and the Short Term Financing Transactions is reported on the Company’s Condensed Consolidated Statements of Operations within Interest expense.

The Company’s outstanding debt obligations were as follows:


	June 30, 2026
	Aggregate Principal Committed		Outstanding Principal		Carrying Value (net of unamortized issuance costs, premiums and discounts)		Unamortized Debt Issuance Costs (including premiums and discounts)		Unused Portion⁽¹⁾		Amount Available ⁽²⁾
Bard Peak Funding Facility⁽³⁾	$	2,138,000	$	725,830	$	725,830	$	—	$	1,412,170	$	1,411,814
Castle Peak Funding Facility⁽³⁾		2,600,000		866,931		866,931		—		1,733,069		1,703,441
Summit Peak Funding Facility ⁽³⁾		1,375,000		828,644		828,644		—		546,356		546,356
Denali Peak Funding Facility ⁽³⁾		1,425,000		714,593		714,593		—		710,407		710,383
Bushnell Peak Funding Facility		1,000,000		350,300		350,300		—		649,700		649,700
Granite Peak Funding Facility		1,000,000		750,000		750,000		—		250,000		250,000
Middle Peak Funding Facility		1,500,000		730,000		730,000		—		770,000		770,000
Bison Peak Funding Facility		2,100,000		930,200		930,200		—		1,169,800		1,169,800
Blanca Peak Funding Facility		1,100,000		825,000		825,000		—		275,000		275,000
Windom Peak Funding Facility ⁽³⁾		2,150,000		957,919		957,919		—		1,192,081		1,191,274
Monarch Peak Funding Facility		1,500,000		1,050,000		1,050,000		—		450,000		450,000
Haydon Peak Funding Facility		500,000		114,000		114,000		—		386,000		386,000
Phoenix Peak Funding Facility ⁽³⁾		215,945		215,945		215,034		911		—		—
Sonora Peak Funding Facility		1,100,000		100,000		100,000		—		1,000,000		1,000,000
Ramsey Peak Funding Facility		1,000,000		200,000		200,000		—		800,000		800,000
Crystal Peak Funding Facility		750,000		75,000		75,000		—		675,000		675,000
Weller Peak Funding Facility		214,400		—		—		—		214,400		127,454
Meadow Pass WH Funding Facility		1,000,000		303,000		303,000		—		697,000		465,912

199


	June 30, 2026
	Aggregate Principal Committed		Outstanding Principal		Carrying Value (net of unamortized issuance costs, premiums and discounts)		Unamortized Debt Issuance Costs (including premiums and discounts)		Unused Portion⁽¹⁾		Amount Available ⁽²⁾
Revolving Credit Facility ⁽⁴⁾	$	5,950,000	$	2,304,440	$	2,304,440	$	—	$	3,645,560	$	3,644,405
2026 Notes		400,000		400,000		399,914		86		—		—
May 2027 Notes ⁽⁵⁾		625,000		625,000		619,081		464		—		—
October 2027 Notes ⁽⁵⁾		350,000		350,000		346,985		1,764		—		—
March 2031 5.54% Notes ⁽⁵⁾		500,000		500,000		488,499		9,347		—		—
March 2033 Notes ⁽⁵⁾		500,000		500,000		485,198		12,031		—		—
January 2032 Series 2026A Notes ⁽⁵⁾		210,000		210,000		204,749		463		—		—
April 2031 Series 2026B Notes ⁽⁵⁾		500,000		500,000		482,302		12,152		—		—
July 2031 Series 2026B Notes ⁽⁵⁾		500,000		500,000		482,232		12,174		—		—
June 2032 Series 2026C Notes ⁽⁵⁾		688,000		688,000		679,528		10,848		—		—
December 2026 Notes ⁽⁵⁾		1,250,000		1,250,000		1,239,775		2,209		—		—
November 2026 Eurobonds		571,300		571,300		570,649		651		—		—
March 2027 Notes		1,000,000		1,000,000		998,088		1,912		—		—
January 2029 Notes		650,000		650,000		645,472		4,528		—		—
November 2028 Notes ⁽⁵⁾		650,000		650,000		649,857		1,347		—		—
January 2031 Notes ⁽⁵⁾		600,000		600,000		585,307		7,909		—		—
July 2029 Notes ⁽⁵⁾		900,000		900,000		893,463		2,725		—		—
September 2027 Notes ⁽⁵⁾		400,000		400,000		393,151		2,774		—		—
April 2030 Notes ⁽⁵⁾		400,000		400,000		382,796		6,506		—		—
November 2029 Notes ⁽⁵⁾		400,000		400,000		393,248		6,198		—		—
November 2034 Notes ⁽⁵⁾		800,000		800,000		771,080		20,258		—		—
January 2032 Notes ⁽⁵⁾		1,000,000		1,000,000		988,538		20,106		—		—
September 2030 Notes ⁽⁵⁾		500,000		500,000		479,492		8,418		—		—
March 2031 5.350% Notes ⁽⁵⁾		700,000		700,000		672,278		13,254		—		—
May 2031 Notes ⁽⁵⁾		850,000		850,000		820,743		16,961		—		—
MML 2021-1 Debt		690,000		690,000		686,998		3,002		—		—
MML 2022-1 Debt		759,000		759,000		755,123		3,877		—		—
MML 2022-2 Debt		300,500		300,500		298,628		1,872		—		—
2023-1 Notes		305,000		305,000		303,449		1,551		—		—
2024-1 Notes		244,000		244,000		242,557		1,443		—		—
2024-2 Notes		305,000		305,000		302,308		2,692		—		—
2025-1 Notes		884,000		884,000		880,940		3,060		—		—
2025-1 Lender Finance Facility		890,000		890,000		887,538		2,462		—		—
2025-1 BSL Notes		427,389		427,389		426,164		1,225		—		—
2025-2 Lender Finance Facility		882,500		882,500		879,664		2,836		—		—
2026-1 Notes		735,000		735,000		731,231		3,769		—		—
2026-1 Static Notes		306,000		306,000		303,674		2,326		—		—
2026-2 Static Notes		680,000		680,000		676,814		3,186		—		—
2026-2 Notes		272,000		272,000		269,756		2,244		—		—
Short-Term Borrowings		604,371		604,371		604,371		—		—		—

Total	$	51,847,405	$	35,270,862	$	34,962,531	$	211,541	$	16,576,543	$	16,226,539

(1)	The unused portion is the amount upon which commitment fees, if any, are based.

(2)	The amount available reflects any limitations related to each respective credit facility’s borrowing base.

(3)	Under certain SPV Financing Facilities, the company is permitted to borrow in USD and other currencies.

200

Under the Bard Peak Funding Facility, as of June 30, 2026, the Company had non-USD borrowings denominated in the following currencies:

•

CAD 94.1 million

•

EUR 251.4 million

•

GBP 113.5 million

•

NZD 125.4 million

Under the Castle Peak Funding Facility, as of June 30, 2026, the Company had non-USD borrowings denominated in the following currencies:

•

CAD 102.9 million

•

EUR 46.4 million

•

GBP 38.9 million

Under the Summit Peak Funding Facility, as of June 30, 2026, the Company had non-USD borrowings denominated in the following currencies:

•

CAD 64.7 million

•

EUR 26.9 million

•

GBP 104.7 million

Under the Denali Peak Funding Facility, as of June 30, 2026, the Company had non-USD borrowings denominated in the following currencies:

•

GBP 30.0 million

Under the Windom Peak Funding Facility, as of June 30, 2026, the Company had non-USD borrowings denominated in the following currencies:

•

GBP 100.4 million

Under the Phoenix Peak Funding Facility, as of June 30, 2026, the Company had non-USD borrowings denominated in the following currencies:

•

EUR 142.8 million

•

GBP 39.8 million

(4)	Under the Revolving Credit Facility, the Company is permitted to borrow in USD or certain other currencies. As of June 30, 2026, the Company had non-USD borrowings denominated in the following currencies:

•

EUR 435.9 million

•

GBP 994.3 million

•

AUD 119.0 million

(5)	Carrying value is inclusive of adjustment for the change in fair value of effective hedge relationship.


	December 31, 2025
	Aggregate Principal Committed		Outstanding Principal		Carrying Value (net of unamortized issuance costs, premiums and discounts)		Unamortized Debt Issuance Costs (including premiums and discounts)		Unused Portion⁽¹⁾		Amount Available ⁽²⁾
Bard Peak Funding Facility ⁽³⁾	$	1,650,000	$	1,549,670	$	1,549,670	$	—	$	100,330	$	100,330
Castle Peak Funding Facility ⁽³⁾		2,550,000		1,760,209		1,760,209		—		789,791		789,638
Summit Peak Funding Facility⁽³⁾		1,375,000		1,257,548		1,257,548		—		117,452		105,732
Denali Peak Funding Facility		750,000		584,800		584,800		—		165,200		136,379
Bushnell Peak Funding Facility		1,000,000		554,300		554,300		—		445,700		445,700

201


	December 31, 2025
	Aggregate Principal Committed		Outstanding Principal		Carrying Value (net of unamortized issuance costs, premiums and discounts)		Unamortized Debt Issuance Costs (including premiums and discounts)		Unused Portion⁽¹⁾		Amount Available ⁽²⁾
Granite Peak Funding Facility	$	1,000,000	$	500,000	$	500,000	$	—	$	500,000	$	486,953
Middle Peak Funding Facility		1,000,000		890,000		890,000		—		110,000		110,000
Bison Peak Funding Facility		1,500,000		1,437,200		1,437,200		—		62,800		62,800
Blanca Peak Funding Facility		1,100,000		951,000		951,000		—		149,000		149,000
Windom Peak Funding Facility ⁽³⁾		2,150,000		2,150,076		2,150,076		—		—		—
Monarch Peak Funding Facility		1,500,000		1,500,000		1,500,000		—		—		—
Haydon Peak Funding Facility		250,000		212,000		212,000		—		38,000		38,000
Bear Peak Funding Facility ⁽³⁾		587,600		587,017		587,017		—		583		583
Phoenix Peak Funding Facility ⁽³⁾		221,455		221,455		220,354		1,101		—		—
2025-2 Lender Finance Warehouse Facility		882,500		—		—		—		882,500		882,500
Revolving Credit Facility ⁽⁴⁾		5,800,000		2,259,240		2,259,240		—		3,540,760		3,540,760
2026 Notes		400,000		400,000		399,584		416		—		—
May 2027 Notes⁽⁵⁾		625,000		625,000		620,163		739		—		—
October 2027 Notes ⁽⁵⁾		350,000		350,000		349,354		2,448		—		—
March 2031 5.54% Notes⁽⁵⁾		500,000		500,000		498,066		10,326		—		—
March 2033 Notes⁽⁵⁾		500,000		500,000		494,769		12,916		—		—
December 2026 Notes ⁽⁵⁾		1,250,000		1,250,000		1,233,234		4,565		—		—
November 2026 Eurobonds		587,600		587,600		586,175		1,425		—		—
March 2027 Notes		1,000,000		1,000,000		996,741		3,259		—		—
January 2029 Notes		650,000		650,000		644,590		5,410		—		—
April 2026 UK Bonds⁽⁵⁾		336,988		336,988		335,202		250		—		—
November 2028 Notes⁽⁵⁾		650,000		650,000		661,542		1,624		—		—
January 2031 Notes ⁽⁵⁾		600,000		600,000		596,471		8,843		—		—
July 2029 Notes ⁽⁵⁾		900,000		900,000		910,031		3,213		—		—
September 2027 Notes ⁽⁵⁾		400,000		400,000		395,183		3,885		—		—
April 2030 Notes ⁽⁵⁾		400,000		400,000		388,785		7,365		—		—
November 2029 Notes ⁽⁵⁾		400,000		400,000		400,465		7,071		—		—
November 2034 Notes ⁽⁵⁾		800,000		800,000		785,348		21,529		—		—
January 2032 Notes⁽⁵⁾		1,000,000		1,000,000		1,009,275		21,892		—		—
September 2030 Notes⁽⁵⁾		500,000		500,000		487,697		9,388		—		—
2021-2 Notes		505,800		505,800		504,647		1,153		—		—
MML 2021-1 Debt		690,000		690,000		686,824		3,176		—		—
MML 2022-1 Debt		759,000		759,000		754,904		4,096		—		—
2022-1 BSL Debt		420,000		420,000		418,788		1,212		—		—
MML 2022-2 Debt		300,500		300,500		298,513		1,987		—		—
2023-1 Notes		305,000		305,000		303,368		1,632		—		—
2024-1 Notes		244,000		244,000		242,484		1,516		—		—
2024-2 Notes		305,000		305,000		302,181		2,819		—		—
2025-1 Notes		884,000		884,000		880,799		3,201		—		—
2025-1 Lender Finance		890,000		890,000		887,425		2,575		—		—
2025-1 BSL Notes		661,625		661,625		659,634		1,991		—		—
Short-Term Borrowings		856,829		856,829		856,829		—		—		—

Total	$	41,987,897	$	35,085,857	$	35,002,485	$	153,023	$	6,902,116	$	6,848,375

(1)	The unused portion is the amount upon which commitment fees, if any, are based.

(2)	The amount available reflects any limitations related to each respective credit facility’s borrowing base.

(3)	Under certain SPV Financing Facilities, the company is permitted to borrow in USD and other currencies.

202

Under the Bard Peak Funding Facility, as of December 31, 2025, the Company had non-USD borrowings denominated in the following currencies:

•

CAD 94.1 million

•

EUR 69.0 million

•

GBP 74.6 million

Under the Castle Peak Funding Facility, as of December 31, 2025, the Company had non-USD borrowings denominated in the following currencies:

•

CAD 78.9 million

•

EUR 46.4 million

•

GBP 38.9 million

Under the Summit Peak Funding Facility, as of December 31, 2025, the Company had non-USD borrowings denominated in the following currencies:

•

CAD 64.7 million

•

EUR 26.9 million

•

GBP 99.7 million

Under the Windom Peak Funding Facility, as of December 31, 2025, the Company had non-USD borrowings denominated in the following currencies:

•

GBP 100.4 million

Under the Bear Peak Funding Facility, as of December 31, 2025, the Company had non-USD borrowings denominated in the following currencies:

•

EUR 390.8 million

•

GBP 40.0 million

•

NZD 128.3 million

Under the Phoenix Peak Funding Facility, as of December 31, 2025, the Company had non-USD borrowings denominated in the following currencies:

•

EUR 142.8 million

•

GBP 39.8 million

(4)	Under the Revolving Credit Facility, the Company is permitted to borrow in USD or certain other currencies. As of December 31, 2025, the Company had non-USD borrowings denominated in the following currencies:

•

CAD 24.5 million

•

EUR 369.9 million

•

GBP 1,039.3 million

•

AUD 1.0 million

(5)	Carrying value is inclusive of adjustment for the change in fair value of effective hedge relationship.

203

The following tables summarize the contractual maturities of the Company’s outstanding principal as of June 30, 2026 and December 31, 2025:


	June 30, 2026
	Less than 1 Year		1 - 3 Years		3 - 5 Years		Greater than 5 Years		Total
SPV Financing Facilities	$	—	$	944,245	$	7,963,117	$	830,000	$	9,737,362
Revolving Credit Facility		—		48,016		2,256,424		—		2,304,440
Private Placement Bonds		1,025,000		350,000		1,000,000		1,898,000		4,273,000
Unsecured Notes		2,821,300		1,700,000		4,350,000		1,800,000		10,671,300
Debt Securitizations		—		—		—		7,680,389		7,680,389
Short-Term Borrowings		604,371		—		—		—		604,371

Total outstanding principal	$	4,450,671	$	3,042,261	$	15,569,541	$	12,208,389	$	35,270,862


	December 31, 2025
	Less than 1 Year		1 - 3 Years		3 - 5 Years		Greater than 5 Years		Total
SPV Financing Facilities	$	—	$	2,105,272	$	11,160,003	$	890,000	$	14,155,275
Revolving Credit Facility		—		—		2,259,240		—		2,259,240
Private Placement Bonds		400,000		975,000		—		1,000,000		2,375,000
Unsecured Notes		2,174,588		2,050,000		2,850,000		2,400,000		9,474,588
Debt Securitizations		—		—		—		5,964,925		5,964,925
Short-Term Borrowings		856,829		—		—		—		856,829

Total outstanding principal	$	3,431,417	$	5,130,272	$	16,269,243	$	10,254,925	$	35,085,857

As of June 30, 2026 and December 31, 2025, interest payable included $508.2 million and $424.2 million, respectively, of interest expense and $5.7 million and $3.9 million, respectively, of unused commitment fees.

For the three and six months ended June 30, 2026, the weighted average interest rate on all borrowings outstanding (including unused fees, amortization of debt issuance costs (including premiums and discounts), and the impact of the application of hedge accounting) was 5.54% and 5.53%, respectively. For the three and six months ended June 30, 2025, the weighted average interest rate on all borrowings outstanding (including unused fees, amortization of debt issuance costs (including premiums and discounts), and the impact of the application of hedge accounting) was 6.20% and 6.15%, respectively.

For the three and six months ended June 30, 2026, the weighted average all-in cost of debt (including unused fees, amortization of debt issuance costs (including premiums and discounts), amortization of deferred financing costs, and the impact of the application of hedge accounting) was 5.66% and 5.66%, respectively, including $0.5 million and $5.7 million, respectively, of deferred financing costs written off as a result of the termination or reduction of the borrowing capacity of SPV Financing Facilities. For the three and six months ended June 30, 2025, the weighted average all-in cost of debt (including unused fees, amortization of debt issuance costs (including premiums and discounts), amortization of deferred financing costs, and the impact of the application of hedge accounting) was 6.31% and 6.26%, respectively, including nil and nil, respectively, of deferred financing costs written off as a result of the termination or reduction of the borrowing capacity of SPV Financing Facilities.

For the three and six months ended June 30, 2026, the average principal debt outstanding was $35,890.4 million and $35,988.8 million, respectively. For the three and six months ended June 30, 2025, the average principal debt outstanding was $29,973.3 million and $30,444.0 million, respectively.

204

The components of interest expense were as follows:


	Three Months Ended June 30,
	2026			2025
Borrowing interest expense	$	476,576		$	448,888
Facility unused fees		12,596			11,852
Amortization of deferred financing costs		10,882			8,829
Amortization of original issue discount and debt issuance costs (including premiums and discounts)		12,031			9,742
Gain (loss) from interest rate swaps accounted for as hedges and the related hedged items:
Interest rate swaps		112,538			(62,716	)
Hedged items		(111,347	)		61,414

Total interest expense	$	513,276		$	478,009

Cash paid for interest expense	$	647,196		$	575,793


	Six Months Ended June 30,
	2026			2025
Borrowing interest expense	$	956,731		$	904,892
Facility unused fees		20,185			19,482
Amortization of deferred financing costs		24,852			17,327
Amortization of original issue discount and debt issuance costs (including premiums and discounts)		22,115			19,162
Gain (loss) from interest rate swaps accounted for as hedges and the related hedged items:
Interest rate swaps		166,963			(189,808	)
Hedged items		(165,802	)		186,589

Total interest expense	$	1,025,044		$	957,644

Cash paid for interest expense	$	1,200,225		$	1,165,146

Note 8. Commitments and Contingencies

Portfolio Company Commitments

The Company’s investment portfolio contains debt investments which are in the form of lines of credit or delayed draw commitments, which require us to provide funding when requested by portfolio companies in accordance with underlying loan agreements. As of June 30, 2026 and December 31, 2025, the Company had unfunded commitments, including delayed draw term loans and revolvers, with an aggregate amount of $9.6 billion and $13.4 billion, respectively.

Additionally, from time to time, the Advisers and their affiliates may commit to an investment or commit to backstop the commitment of another lender on behalf of the investment vehicles they manage, including the Company. Certain terms of these investments or backstop arrangements are not finalized at the time of the commitment and each respective investment vehicle’s allocation may change prior to the date of funding. In this regard, as of June 30, 2026 and December 31, 2025, the Company estimates that $1,364.7 million and $1,271.1 million, respectively, of investments and backstop arrangements were committed but not yet funded.

205

As of June 30, 2026 and December 31, 2025, $515.0 million and $497.3 million, respectively, of capital committed remained uncalled from the Company in relation to capital commitments to Emerald JV, Verdelite JV and SLC.

Other Commitments and Contingencies

From time to time, the Company may become a party to certain legal proceedings incidental to the normal course of its business. As of June 30, 2026 and December 31, 2025, management is not aware of any material pending legal proceedings.

Note 9. Net Assets

The following table presents transactions in Common Shares for the three months ended June 30, 2026:


	For the three months ended June 30, 2026
	Shares			Amount
CLASS I
Subscriptions		13,893,712		$	335,039
Share transfers between classes		8,786,920			210,611
Distributions reinvested		13,906,090			334,638
Share repurchases		(79,162,113	)		(1,872,204	)
Early repurchase deduction		—			274

Net increase (decrease)		(42,575,391	)		(991,642	)

CLASS S
Subscriptions		3,753,204			90,375
Share transfers between classes		(2,346,581	)		(56,429	)
Distributions reinvested		6,730,320			161,951
Share repurchases		(13,174,718	)		(311,627	)
Early repurchase deduction		—			119

Net increase (decrease)		(5,037,775	)		(115,611	)

CLASS D
Subscriptions		1,299,612			31,226
Share transfers between classes		(6,440,339	)		(154,182	)
Distributions reinvested		58,166			1,400
Share repurchases		(883,176	)		(20,888	)
Early repurchase deduction		—			4

Net increase (decrease)		(5,965,737	)		(142,440	)

Total net increase (decrease)		(53,578,903	)	$	(1,249,693	)

206

The following table presents transactions in Common Shares for the six months ended June 30, 2026:


	For the six months ended June 30, 2026
	Shares			Amount
CLASS I
Subscriptions		55,685,570		$	1,366,966
Share transfers between classes		13,341,031			322,410
Distributions reinvested		28,585,613			696,023
Share repurchases		(173,351,086	)		(4,150,612	)
Early repurchase deduction		—			1,079

Net increase (decrease)		(75,738,872	)		(1,764,134	)

CLASS S
Subscriptions		15,493,323			379,507
Share transfers between classes		(6,774,720	)		(165,098	)
Distributions reinvested		13,638,833			332,006
Share repurchases		(50,392,979	)		(1,211,943	)
Early repurchase deduction		—			470

Net increase (decrease)		(28,035,543	)		(665,058	)

CLASS D
Subscriptions		1,494,138			36,029
Share transfers between classes		(6,566,311	)		(157,312	)
Distributions reinvested		130,781			3,188
Share repurchases		(3,126,154	)		(75,145	)
Early repurchase deduction		—			18

Net increase (decrease)		(8,067,546	)		(193,222	)

Total net increase (decrease)		(111,841,961	)	$	(2,622,414	)

The following table presents transactions in Common Shares for the three months ended June 30, 2025:


	For the three months ended June 30, 2025
	Shares			Amount
CLASS I
Subscriptions		96,388,768		$	2,431,232
Share transfers between classes		1,646,393			41,514
Distributions reinvested		14,104,486			355,663
Share repurchases		(37,224,199	)		(936,933	)
Early repurchase deduction		—			551

Net increase (decrease)		74,915,448			1,892,027

CLASS S
Subscriptions		28,750,386			725,144
Share transfers between classes		(1,377,218	)		(34,723	)
Distributions reinvested		6,781,888			171,014
Share repurchases		(5,897,406	)		(148,438	)
Early repurchase deduction		—			256

Net increase (decrease)		28,257,650			713,253

207


	For the three months ended June 30, 2025
	Shares			Amount
CLASS D
Subscriptions		2,263,871		$	57,076
Share transfers between classes		(269,175	)		(6,791	)
Distributions reinvested		136,047			3,431
Share repurchases		(454,553	)		(11,441	)
Early repurchase deduction		—			12

Net increase (decrease)		1,676,190			42,287

Total net increase (decrease)		104,849,288		$	2,647,567

The following table presents transactions in Common Shares for the six months ended June 30, 2025:


	For the six months ended June 30, 2025
	Shares			Amount
CLASS I
Subscriptions		192,123,807		$	4,862,984
Share transfers between classes		3,347,623			84,735
Distributions reinvested		27,025,144			683,840
Share repurchases		(55,553,366	)		(1,399,743	)
Early repurchase deduction		—			766

Net increase (decrease)		166,943,208			4,232,582

CLASS S
Subscriptions		61,565,254			1,558,561
Share transfers between classes		(2,989,714	)		(75,689	)
Distributions reinvested		13,050,420			330,231
Share repurchases		(10,518,196	)		(265,113	)
Early repurchase deduction		—			358

Net increase (decrease)		61,107,764			1,548,348

CLASS D
Subscriptions		4,655,055			117,847
Share transfers between classes		(357,909	)		(9,046	)
Distributions reinvested		259,516			6,567
Share repurchases		(517,808	)		(13,038	)
Early repurchase deduction		—			17

Net increase (decrease)		4,038,854			102,347

Total net increase (decrease)		232,089,826		$	5,883,277

208

Net Asset Value per Share and Offering Price

The Company determines NAV for each class of shares as of the last day of each calendar month. Share issuances related to monthly subscriptions are effective the first calendar day of each month. Shares are issued at an offering price equivalent to the most recent NAV per share available for each share class, which will be the prior calendar day NAV per share (i.e., the prior month-end NAV). The following table presents each month-end NAV per share for Class I, Class S and Class D Common Shares for the six months ended June 30, 2026:


	NAV Per Share
For the Months Ended	Class I		Class S		Class D
January 31, 2026	$	24.68	$	24.68	$	24.68
February 28, 2026		24.38		24.38		24.38
March 31, 2026		24.19		24.19		24.19
April 30, 2026		24.06		24.06		24.06
May 31, 2026		23.94		23.94		23.94
June 30, 2026		23.65		23.65		23.65

The following table presents each month-end NAV per share for Class I, Class S and Class D Common Shares for the six months ended June 30, 2025:


	NAV Per Share
For the Months Ended	Class I		Class S		Class D
January 31, 2025	$	25.42	$	25.42	$	25.42
February 28, 2025		25.36		25.36		25.36
March 31, 2025		25.25		25.25		25.25
April 30, 2025		25.19		25.19		25.19
May 31, 2025		25.21		25.21		25.21
June 30, 2025		25.17		25.17		25.17

Distributions

The Board authorizes and declares monthly distribution amounts per share of Class I, Class S and Class D Common Shares. The following tables present distributions that were declared and payable for the six months ended June 30, 2026:


					Class I
Declaration Date	Record Date		Payment Date		Distribution Per Share		Distribution Amount
January 22, 2026		January 31, 2026		February 26, 2026	$	0.2000	$	267,765
February 19, 2026		February 28, 2026		March 26, 2026		0.2000		271,817
March 19, 2026		March 31, 2026		April 28, 2026		0.2000		274,504
April 20, 2026		April 30, 2026		May 28, 2026		0.2000		258,268
May 20, 2026		May 31, 2026		June 25, 2026		0.2000		260,124
June 22, 2026		June 30, 2026		July 28, 2026		0.2000		262,968

					$	1.2000	$	1,595,446

209


					Class S
Declaration Date	Record Date		Payment Date		Distribution Per Share		Distribution Amount
January 22, 2026		January 31, 2026		February 26, 2026	$	0.1824	$	107,734
February 19, 2026		February 28, 2026		March 26, 2026		0.1825		108,650
March 19, 2026		March 31, 2026		April 28, 2026		0.1827		109,426
April 20, 2026		April 30, 2026		May 28, 2026		0.1829		103,322
May 20, 2026		May 31, 2026		June 25, 2026		0.1830		103,813
June 22, 2026		June 30, 2026		July 28, 2026		0.1830		104,271

					$	1.0965	$	637,216


					Class D
Declaration Date	Record Date		Payment Date		Distribution Per Share		Distribution Amount
January 22, 2026		January 31, 2026		February 26, 2026	$	0.1948	$	4,701
February 19, 2026		February 28, 2026		March 26, 2026		0.1949		4,709
March 19, 2026		March 31, 2026		April 28, 2026		0.1949		4,722
April 20, 2026		April 30, 2026		May 28, 2026		0.1950		4,331
May 20, 2026		May 31, 2026		June 25, 2026		0.1950		4,466
June 22, 2026		June 30, 2026		July 28, 2026		0.1950		3,296

					$	1.1696	$	26,225

The following tables present distributions that were declared and payable for the six months ended June 30, 2025:


					Class I
Declaration Date	Record Date		Payment Date		Distribution Per Share		Distribution Amount
January 22, 2025		January 31, 2025		February 27, 2025	$	0.2200	$	228,819
February 20, 2025		February 28, 2025		March 26, 2025		0.2200		238,587
March 19, 2025		March 31, 2025		April 24, 2025		0.2200		246,375
April 16, 2025		April 30, 2025		May 27, 2025		0.2200		253,182
May 19, 2025		May 31, 2025		June 26, 2025		0.2200		259,757
June 19, 2025		June 30, 2025		July 24, 2025		0.2200		267,011

					$	1.3200	$	1,493,731


					Class S
Declaration Date	Record Date		Payment Date		Distribution Per Share		Distribution Amount
January 22, 2025		January 31, 2025		February 27, 2025	$	0.2020	$	102,691
February 20, 2025		February 28, 2025		March 26, 2025		0.2020		104,955
March 19, 2025		March 31, 2025		April 24, 2025		0.2020		107,789
April 16, 2025		April 30, 2025		May 27, 2025		0.2021		109,761
May 19, 2025		May 31, 2025		June 26, 2025		0.2022		111,623
June 19, 2025		June 30, 2025		July 24, 2025		0.2021		113,811

					$	1.2124	$	650,630

210


					Class D
Declaration Date	Record Date		Payment Date		Distribution Per Share		Distribution Amount
January 22, 2025		January 31, 2025		February 27, 2025	$	0.2147	$	5,018
February 20, 2025		February 28, 2025		March 26, 2025		0.2147		5,387
March 19, 2025		March 31, 2025		April 24, 2025		0.2147		5,442
April 16, 2025		April 30, 2025		May 27, 2025		0.2147		5,530
May 19, 2025		May 31, 2025		June 26, 2025		0.2148		5,743
June 19, 2025		June 30, 2025		July 24, 2025		0.2147		5,885

					$	1.2883	$	33,005

Distribution Reinvestment Plan

The Company has adopted a distribution reinvestment plan (the “DRIP”), pursuant to which it reinvests all cash dividends declared by the Board on behalf of its shareholders who do not elect to receive their dividends in cash. As a result, if the Board authorizes, and the Company declares, a cash dividend or other distribution, then shareholders who have not opted out of the DRIP will have their cash distributions automatically reinvested in additional shares as described below, rather than receiving the cash dividend or other distribution. Distributions on fractional shares will be credited to each participating shareholder’s account to three decimal places. No action is required on the part of a registered shareholder to have his, her or its cash dividend or other distribution reinvested in our Common Shares, except shareholders in certain states. Investors and clients of certain participating brokers in states that do not permit automatic enrollment in the DRIP will automatically receive their distributions in cash unless they elect to have their cash distributions reinvested in additional Common Shares.

Character of Distributions

The Company may fund its cash distributions to shareholders from any source of funds available to the Company, including but not limited to offering proceeds, net investment income from operations, capital gains proceeds from the sale of assets, dividends or other distributions paid to it on account of preferred and common equity investments in portfolio companies and expense support from the Advisers, which is subject to recoupment.

Through June 30, 2026, a portion of the Company’s distributions resulted from expense support from the Sub-Adviser, and future distributions may result from expense support from the Sub-Adviser, each of which is subject to repayment by the Company within three years from the date of payment. The purpose of this arrangement avoids distributions being characterized as a return of capital for U.S. federal income tax purposes. Shareholders should understand that any such distribution is not based solely on the Company’s investment performance, and can only be sustained if the Company achieves positive investment performance in future periods or the Sub-Adviser continues to provide expense support. Shareholders should also understand that the Company’s future repayments of expense support will reduce the distributions that they would otherwise receive. There can be no assurance that the Company will achieve the performance necessary to sustain these distributions, or be able to pay distributions at all.

211

Sources of distributions, other than net investment income and realized gains on a GAAP basis, include required adjustments to GAAP net investment income in the current period to determine taxable income available for distributions. The following table presents the sources of cash distributions on a GAAP basis that the Company has declared on its Common Shares for the six months ended June 30, 2026:


	For the six months ended June 30, 2026
	Class I				Class S				Class D
Source of Distribution	Per Share		Amount		Per Share		Amount		Per Share		Amount
Net investment income	$	1.2000	$	1,595,446	$	1.0965	$	637,216	$	1.1696	$	26,225
Net realized gains		—		—		—		—		—		—

Total	$	1.2000	$	1,595,446	$	1.0965	$	637,216	$	1.1696	$	26,225

The following table presents the sources of cash distributions on a GAAP basis that the Company has declared on its Common Shares for the six months ended June 30, 2025:


	For the six months ended June 30, 2025
	Class I				Class S				Class D
Source of Distribution	Per Share		Amount		Per Share		Amount		Per Share		Amount
Net investment income	$	1.3200	$	1,493,731	$	1.2124	$	650,630	$	1.2883	$	33,005
Net realized gains		—		—		—		—		—		—

Total	$	1.3200	$	1,493,731	$	1.2124	$	650,630	$	1.2883	$	33,005

Share Repurchase Program

The Company has implemented a share repurchase program under which, at the discretion of the Board, the Company may repurchase, in each quarter, up to 5% of the NAV of the Company’s Common Shares outstanding (either by number of shares or aggregate NAV) as of the close of the previous calendar quarter. For the avoidance of doubt, such target amount is assessed each calendar quarter. The Board may amend or suspend the share repurchase program at any time (including to offer to purchase fewer shares) if in its reasonable judgment it deems such action to be in the best interest of shareholders, such as when a repurchase offer would place an undue burden on the Company’s liquidity, adversely affect the Company’s operations or risk having an adverse impact on the Company that would outweigh the benefit of the repurchase offer. As a result, share repurchases may not be available each quarter, or may only be available in an amount less than 5% of our Common Shares outstanding. The Company intends to conduct such repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Exchange Act and the 1940 Act. Additionally, pursuant to Rule 23c-1(a)(10) under the 1940 Act, the Company may also repurchase its outstanding Common Shares outside of the share repurchase program. All shares purchased pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued shares.

Under the share repurchase program, to the extent the Company offers to repurchase shares in any particular quarter, it is expected to repurchase shares pursuant to tender offers using a purchase price equal to the NAV per share as of the last calendar day of the applicable quarter, except that shares that have not been outstanding for at least one year will be repurchased at 98% of such NAV (an “Early Repurchase Deduction”). The one-year holding period will be satisfied if at least one year has elapsed from (a) the issuance date of the applicable Common Shares to (b) the subscription date immediately following the valuation date used in the repurchase of such Common Shares. The Early Repurchase Deduction may be waived in the case of repurchase requests arising from the death, divorce or qualified disability of the holder; in the event that a shareholder’s shares are repurchased because the shareholder has failed to maintain the $500 minimum account balance; or due to trade or operational error. In addition, the Company’s Common Shares are sold to certain investment vehicles (including

212

feeder vehicles, registered investment companies or other investment funds), discretionary model portfolios and other similar arrangements. The Company, in its discretion, may waive the Early Repurchase Deduction for such investment vehicles, discretionary model portfolios and other similar arrangements in appropriate circumstances, including, but not limited to, for administrative, operational, rebalancing, regulatory or other purposes. The Early Repurchase Deduction will be retained by the Company for the benefit of remaining shareholders.

Share Repurchases

For the three months ended June 30, 2026 and 2025, approximately 93,220,007 and 43,576,158 Common Shares were repurchased, respectively. For the six months ended June 30, 2026 and 2025, approximately 226,909,559 and 66,600,528 Common Shares were repurchased, respectively.

The following table presents the repurchases of Common Shares pursuant to the Company’s share repurchase program for the six months ended June 30, 2026:


Commencement Date	Repurchase Request Deadline		Total Number of Shares Repurchased (all classes) ⁽¹⁾		Percentage of Outstanding Shares Repurchased⁽²⁾			Price Paid Per Share		Repurchase Pricing Date		Amount Repurchased (all classes) ⁽¹⁾⁽³⁾		Maximum number of shares that may yet be purchased under the repurchase program⁽⁴⁾
February 2, 2026		March 2, 2026		133,689,552		7.0	%	$	24.19		March 31, 2026	$	3,232,786		—
May 1, 2026		May 29, 2026		93,220,007		5.0	%	$	23.65		June 30, 2026	$	2,204,322		—

(1)

For the three months ended March 31, 2026, repurchases include 10,247 Common Shares repurchased at a price equal to the Company’s net asset value per share as of December 31, 2025 pursuant to the Company’s tender offer that expired on December 2, 2025. For the three months ended June 30, 2026, repurchases include 119,735 Common Shares repurchased at a price equal to the Company’s net asset value per share as of March 31, 2026 pursuant to the Company’s tender offer that expired on March 2, 2026.

(2)	Percentage is based on total shares as of the close of the previous calendar quarter.

(3)	Amounts shown net of Early Repurchase Deduction.

(4)	For the three months ended June 30, 2026, the Company received repurchase requests that exceeded its quarterly limits and accepted requests on a pro-rata basis in accordance with the terms of the Company’s share repurchase program.

The following table presents the repurchases of Common Shares pursuant to the Company’s share repurchase program for the six months ended June 30, 2025:


Commencement Date	Repurchase Request Deadline		Total Number of Shares Repurchased (all classes)		Percentage of Outstanding Shares Repurchased⁽¹⁾			Price Paid Per Share		Repurchase Pricing Date		Amount Repurchased (all classes) ⁽²⁾		Maximum number of shares that may yet be purchased under the repurchase program⁽³⁾
February 3, 2025		March 3, 2025		23,024,370		1.5	%	$	25.25		March 31, 2025	$	581,043		—
May 2, 2025		May 30, 2025		43,576,158		2.6	%	$	25.17		June 30, 2025	$	1,095,993		—

(1)	Percentage is based on total shares as of the close of the previous calendar quarter.

(2)	Amounts shown net of Early Repurchase Deduction.

(3)	All repurchase requests were satisfied in full.

213

Note 10. Financial Highlights and Senior Securities

The following are the financial highlights for the six months ended June 30, 2026:


	For the six months ended June 30, 2026
	Class I			Class S			Class D
Per Share Data ⁽¹⁾:
Net asset value, beginning of period	$	24.79		$	24.79		$	24.79
Net investment income		1.07			0.97			1.04
Net change in unrealized and realized gain (loss)		(1.01	)		(1.01	)		(1.01	)

Net increase (decrease) in net assets resulting from operations		0.06			(0.04	)		0.03
Distributions from net investment income ⁽²⁾		(1.20	)		(1.10	)		(1.17	)
Distributions from net realized gains ⁽²⁾		—			—			—

Net increase (decrease) in net assets from shareholders’ distributions		(1.20	)		(1.10	)		(1.17	)

Early repurchase deduction fees ⁽³⁾		0.00			0.00			0.00

Total increase (decrease) in net assets		(1.14	)		(1.14	)		(1.14	)

Net asset value, end of period	$	23.65		$	23.65		$	23.65

Shares outstanding, end of period		1,235,712,896			556,694,241			16,019,473
Total return based on NAV ⁽⁴⁾		0.2	%		(0.2	)%		0.1	%
Ratios:
Ratio of net expenses to average net assets⁽⁵⁾		7.1	%		8.0	%		7.4	%
Ratio of net investment income to average net assets⁽⁵⁾		8.9	%		8.0	%		8.6	%
Portfolio turnover rate		7.6	%		7.6	%		7.6	%
Supplemental Data:
Net assets, end of period	$	29,228,916		$	13,167,767		$	378,917
Asset coverage ratio		221.3	%		221.3	%		221.3	%

(1)	The per share data was derived by using the weighted average shares outstanding during the period.

(2)	The per share data for distributions was derived by using the actual shares outstanding at the date of the relevant transactions (refer to Note 9).

(3)	The per share amount rounds to less than $0.01 per share, for Class I, Class S and Class D.

(4)	Total return is calculated as the change in NAV per share during the period, plus distributions per share (assuming dividends and distributions are reinvested in accordance with the DRIP) divided by the beginning NAV per share. Total return does not include upfront transaction fee, if any.

(5)

Amounts are annualized except for amounts relating to excise and other tax expense. For the six months ended June 30, 2026, the ratio of total operating expenses to average net assets was 7.1%, 8.0%, and 7.4% on Class I, Class S and Class D. Ratio does not include the expenses of investment companies which the Company has invested in, including joint ventures.

214

The following are the financial highlights for the six months ended June 30, 2025:


	For the six months ended June 30, 2025
	Class I			Class S			Class D
Per Share Data ⁽¹⁾:
Net asset value, beginning of period	$	25.42		$	25.42		$	25.42
Net investment income		1.26			1.15			1.23
Net change in unrealized and realized gain (loss)		(0.19	)		(0.19	)		(0.19	)

Net increase (decrease) in net assets resulting from operations		1.07			0.96			1.04
Distributions from net investment income⁽²⁾		(1.32	)		(1.21	)		(1.29	)
Distributions from net realized gains⁽²⁾		—			—			—

Net increase (decrease) in net assets from shareholders’ distributions		(1.32	)		(1.21	)		(1.29	)

Early repurchase deduction fees ⁽³⁾		0.00			0.00			0.00

Total increase (decrease) in net assets		(0.25	)		(0.25	)		(0.25	)

Net asset value, end of period	$	25.17		$	25.17		$	25.17

Shares outstanding, end of period		1,176,461,579			557,244,608			26,957,960
Total return based on NAV ⁽⁴⁾		4.3	%		3.9	%		4.2	%
Ratios:
Ratio of net expenses to average net assets⁽⁵⁾		7.3	%		8.2	%		7.5	%
Ratio of net investment income to average net assets⁽⁵⁾		10.0	%		9.1	%		9.7	%
Portfolio turnover rate		8.0	%		8.0	%		8.0	%
Supplemental Data:
Net assets, end of period	$	29,613,339		$	14,026,765		$	678,594
Asset coverage ratio		247.8	%		247.8	%		247.8	%

(1)	The per share data was derived by using the weighted average shares outstanding during the period.

(2)	The per share data for distributions was derived by using the actual shares outstanding at the date of the relevant transactions (refer to Note 9).

(3)	The per share amount rounds to less than $0.01 per share, for Class I, Class S and Class D.

(4)	Total return is calculated as the change in NAV per share during the period, plus distributions per share (assuming dividends and distributions are reinvested in accordance with the DRIP) divided by the beginning NAV per share. Total return does not include upfront transaction fee, if any.

(5)	Amounts are annualized except for amounts relating to excise and other tax expense. For the six months ended June 30, 2025, the ratio of total operating expenses to average net assets was 7.3%, 8.2% and 7.5%, on Class I, Class S and Class D, respectively.

215

The following is information about the Company’s senior securities as of the dates indicated in the table below:


Class and Period	Total Amount Outstanding Exclusive of Treasury Securities ⁽¹⁾		Asset Coverage per Unit ⁽²⁾		Involuntary Liquidating Preference per Unit ⁽³⁾		Average Market Value per Unit ⁽⁴⁾
Bard Peak Funding Facility
June 30, 2026	$	725,830	$	2,213		—		N/A
December 31, 2025		1,549,670		2,357		—		N/A
December 31, 2024		1,000,298		2,265		—		N/A
December 31, 2023		242,243		2,219		—		N/A
December 31, 2022		1,235,414		1,845		—		N/A
December 31, 2021		879,000		1,702		—		N/A
Castle Peak Funding Facility
June 30, 2026		866,931		2,213		—		N/A
December 31, 2025		1,760,209		2,357		—		N/A
December 31, 2024		1,194,401		2,265		—		N/A
December 31, 2023		1,121,681		2,219		—		N/A
December 31, 2022		1,146,600		1,845		—		N/A
December 31, 2021		1,171,809		1,702		—		N/A
Maroon Peak Funding Facility
June 30, 2026		—		—		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		300,000		1,845		—		N/A
December 31, 2021		483,952		1,702		—		N/A
Summit Peak Funding Facility
June 30, 2026		828,644		2,213		—		N/A
December 31, 2025		1,257,548		2,357		—		N/A
December 31, 2024		952,105		2,265		—		N/A
December 31, 2023		286,046		2,219		—		N/A
December 31, 2022		1,691,844		1,845		—		N/A
December 31, 2021		1,643,154		1,702		—		N/A
Denali Peak Funding Facility
June 30, 2026		714,593		2,213		—		N/A
December 31, 2025		584,800		2,357		—		N/A
December 31, 2024		562,800		2,265		—		N/A
December 31, 2023		562,800		2,219		—		N/A
December 31, 2022		749,800		1,845		—		N/A
December 31, 2021		668,400		1,702		—		N/A
Bushnell Peak Funding Facility
June 30, 2026		350,300		2,213		—		N/A
December 31, 2025		554,300		2,357		—		N/A
December 31, 2024		480,300		2,265		—		N/A
December 31, 2023		465,300		2,219		—		N/A
December 31, 2022		400,000		1,845		—		N/A
December 31, 2021		395,500		1,702		—		N/A

216


Class and Period	Total Amount Outstanding Exclusive of Treasury Securities ⁽¹⁾		Asset Coverage per Unit ⁽²⁾		Involuntary Liquidating Preference per Unit ⁽³⁾		Average Market Value per Unit ⁽⁴⁾
Granite Peak Funding Facility
June 30, 2026	$	750,000	$	2,213		—		N/A
December 31, 2025		500,000		2,357		—		N/A
December 31, 2024		493,554		2,265		—		N/A
December 31, 2023		563,600		2,219		—		N/A
December 31, 2022		647,600		1,845		—		N/A
December 31, 2021		248,000		1,702		—		N/A
Middle Peak Funding Facility
June 30, 2026		730,000		2,213		—		N/A
December 31, 2025		890,000		2,357		—		N/A
December 31, 2024		750,000		2,265		—		N/A
December 31, 2023		600,950		2,219		—		N/A
December 31, 2022		596,950		1,845		—		N/A
December 31, 2021		799,550		1,702		—		N/A
Bison Peak Funding Facility
June 30, 2026		930,200		2,213		—		N/A
December 31, 2025		1,437,200		2,357		—		N/A
December 31, 2024		1,203,200		2,265		—		N/A
December 31, 2023		703,200		2,219		—		N/A
December 31, 2022		1,182,000		1,845		—		N/A
December 31, 2021		1,320,800		1,702		—		N/A
Blanca Peak Funding Facility
June 30, 2026		825,000		2,213		—		N/A
December 31, 2025		951,000		2,357		—		N/A
December 31, 2024		1,375,090		2,265		—		N/A
December 31, 2023		1,375,090		2,219		—		N/A
December 31, 2022		1,081,000		1,845		—		N/A
December 31, 2021		892,800		1,702		—		N/A
Windom Peak Funding Facility
June 30, 2026		957,919		2,213		—		N/A
December 31, 2025		2,150,076		2,357		—		N/A
December 31, 2024		1,029,841		2,265		—		N/A
December 31, 2023		967,477		2,219		—		N/A
December 31, 2022		1,741,465		1,845		—		N/A
December 31, 2021		989,759		1,702		—		N/A
Monarch Peak Funding Facility
June 30, 2026		1,050,000		2,213		—		N/A
December 31, 2025		1,500,000		2,357		—		N/A
December 31, 2024		750,000		2,265		—		N/A
December 31, 2023		1,400,400		2,219		—		N/A
December 31, 2022		873,400		1,845		—		N/A
December 31, 2021		567,400		1,702		—		N/A
Borah Peak Funding Facility
June 30, 2026		—		—		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		130,000		2,219		—		N/A
December 31, 2022		223,000		1,845		—		N/A
December 31, 2021		—		—		—		N/A

217


Class and Period	Total Amount Outstanding Exclusive of Treasury Securities ⁽¹⁾		Asset Coverage per Unit ⁽²⁾		Involuntary Liquidating Preference per Unit ⁽³⁾		Average Market Value per Unit ⁽⁴⁾
2022-1 BSL WH
June 30, 2026	$	—	$	—		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		148,000		1,845		—		N/A
December 31, 2021		—		—		—		N/A
Naomi Peak Funding Facility
June 30, 2026		—		—		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		385,000		2,219		—		N/A
December 31, 2022		400,000		1,845		—		N/A
December 31, 2021		—		—		—		N/A
Meridian Peak Funding Facility
June 30, 2026		—		—		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		246,000		2,265		—		N/A
December 31, 2023		246,000		2,219		—		N/A
December 31, 2022		170,000		1,845		—		N/A
December 31, 2021		—		—		—		N/A
Haydon Peak Funding Facility
June 30, 2026		114,000		2,213		—		N/A
December 31, 2025		212,000		2,357		—		N/A
December 31, 2024		250,000		2,265		—		N/A
December 31, 2023		49,000		2,219		—		N/A
December 31, 2022		49,000		1,845		—		N/A
December 31, 2021		—		—		—		N/A
Bear Peak Funding Facility
June 30, 2026		—		—		—		N/A
December 31, 2025		587,017		2,357		—		N/A
December 31, 2024		164,816		2,265		—		N/A
December 31, 2023		360,531		2,219		—		N/A
December 31, 2022		166,031		1,845		—		N/A
December 31, 2021		—		—		—		N/A
Phoenix Peak Funding Facility
June 30, 2026		215,945		2,213		—		N/A
December 31, 2025		221,455		2,357		—		N/A
December 31, 2024		197,736		2,265		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A

218


Class and Period	Total Amount Outstanding Exclusive of Treasury Securities ⁽¹⁾		Asset Coverage per Unit ⁽²⁾		Involuntary Liquidating Preference per Unit ⁽³⁾		Average Market Value per Unit ⁽⁴⁾
2025-2 Lender Finance Warehouse Facility
June 30, 2026	$	—	$	—		—		N/A
December 31, 2025		—		2,357		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
Sonora Peak Funding Facility
June 30, 2026		100,000		2,213		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
Ramsey Peak Funding Facility
June 30, 2026		200,000		2,213		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
Crystal Peak Funding Facility
June 30, 2026		75,000		2,213		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
Weller Peak Funding Facility
June 30, 2026		—		2,213		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
PC Static 2026-1 Funding Facility
June 30, 2026		—		—		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A

219


Class and Period	Total Amount Outstanding Exclusive of Treasury Securities ⁽¹⁾		Asset Coverage per Unit ⁽²⁾		Involuntary Liquidating Preference per Unit ⁽³⁾		Average Market Value per Unit ⁽⁴⁾
Meadow Pass WH Funding Facility
June 30, 2026	$	303,000	$	2,213		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
Revolving Credit Facility
June 30, 2026		2,304,440		2,213		—		N/A
December 31, 2025		2,259,240		2,357		—		N/A
December 31, 2024		4,639,587		2,265		—		N/A
December 31, 2023		1,131,025		2,219		—		N/A
December 31, 2022		1,470,758		1,845		—		N/A
December 31, 2021		1,144,422		1,702		—		N/A
June 2024 Notes
June 30, 2026		—		—		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		435,000		2,219		—		N/A
December 31, 2022		435,000		1,845		—		N/A
December 31, 2021		435,000		1,702		—		N/A
2026 Notes
June 30, 2026		400,000		2,213		—		N/A
December 31, 2025		400,000		2,357		—		N/A
December 31, 2024		400,000		2,265		—		N/A
December 31, 2023		400,000		2,219		—		N/A
December 31, 2022		400,000		1,845		—		N/A
December 31, 2021		400,000		1,702		—		N/A
May 2027 Notes
June 30, 2026		625,000		2,213		—		N/A
December 31, 2025		625,000		2,357		—		N/A
December 31, 2024		625,000		2,265		—		N/A
December 31, 2023		625,000		2,219		—		N/A
December 31, 2022		625,000		1,845		—		N/A
December 31, 2021		—		—		—		N/A
October 2027 Notes
June 30, 2026		350,000		2,213		—		N/A
December 31, 2025		350,000		2,357		—		N/A
December 31, 2024		350,000		2,265		—		N/A
December 31, 2023		350,000		2,219		—		N/A
December 31, 2022		350,000		1,845		—		N/A
December 31, 2021		—		—		—		N/A

220


Class and Period	Total Amount Outstanding Exclusive of Treasury Securities ⁽¹⁾		Asset Coverage per Unit ⁽²⁾		Involuntary Liquidating Preference per Unit ⁽³⁾		Average Market Value per Unit ⁽⁴⁾
March 2031 5.54% Notes
June 30, 2026	$	500,000	$	2,213		—		N/A
December 31, 2025		500,000		2,357		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
March 2033 Notes
June 30, 2026		500,000		2,213		—		N/A
December 31, 2025		500,000		2,357		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
January 2032 Series 2026A Notes
June 30, 2026		210,000		2,213		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
April 2031 Series 2026B Notes
June 30, 2026		500,000		2,213		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
July 2031 Series 2026B Notes
June 30, 2026		500,000		2,213		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
June 2032 Series 2026C Notes
June 30, 2026		688,000		2,213		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
September 2024 Notes
June 30, 2026		—		—		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		365,000		2,219		—		N/A
December 31, 2022		365,000		1,845		—		N/A
December 31, 2021		365,000		1,702		—		N/A

221


Class and Period	Total Amount Outstanding Exclusive of Treasury Securities ⁽¹⁾		Asset Coverage per Unit ⁽²⁾		Involuntary Liquidating Preference per Unit ⁽³⁾		Average Market Value per Unit ⁽⁴⁾
December 2026 Notes
June 30, 2026	$	1,250,000	$	2,213		—		N/A
December 31, 2025		1,250,000		2,357		—		N/A
December 31, 2024		1,250,000		2,265		—		N/A
December 31, 2023		1,250,000		2,219		—		N/A
December 31, 2022		1,250,000		1,845		—		N/A
December 31, 2021		1,250,000		1,702		—		N/A
November 2026 Eurobonds
June 30, 2026		571,300		2,213		—		N/A
December 31, 2025		587,600		2,357		—		N/A
December 31, 2024		517,925		2,265		—		N/A
December 31, 2023		551,975		2,219		—		N/A
December 31, 2022		534,975		1,845		—		N/A
December 31, 2021		569,958		1,702		—		N/A
November 2024 Notes
June 30, 2026		—		—		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		500,000		2,219		—		N/A
December 31, 2022		500,000		1,845		—		N/A
December 31, 2021		500,000		1,702		—		N/A
March 2027 Notes
June 30, 2026		1,000,000		2,213		—		N/A
December 31, 2025		1,000,000		2,357		—		N/A
December 31, 2024		1,000,000		2,265		—		N/A
December 31, 2023		1,000,000		2,219		—		N/A
December 31, 2022		1,000,000		1,845		—		N/A
December 31, 2021		1,000,000		1,702		—		N/A
January 2025 Notes
June 30, 2026		—		—		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		500,000		2,265		—		N/A
December 31, 2023		500,000		2,219		—		N/A
December 31, 2022		500,000		1,845		—		N/A
December 31, 2021		—		—		—		N/A
January 2029 Notes
June 30, 2026		650,000		2,213		—		N/A
December 31, 2025		650,000		2,357		—		N/A
December 31, 2024		650,000		2,265		—		N/A
December 31, 2023		650,000		2,219		—		N/A
December 31, 2022		650,000		1,845		—		N/A
December 31, 2021		—		—		—		N/A
March 2025 Notes
June 30, 2026		—		—		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		900,000		2,265		—		N/A
December 31, 2023		900,000		2,219		—		N/A
December 31, 2022		900,000		1,845		—		N/A
December 31, 2021		—		—		—		N/A

222


Class and Period	Total Amount Outstanding Exclusive of Treasury Securities ⁽¹⁾		Asset Coverage per Unit ⁽²⁾		Involuntary Liquidating Preference per Unit ⁽³⁾		Average Market Value per Unit ⁽⁴⁾
April 2026 UK Bonds
June 30, 2026	$	—	$	—		—		N/A
December 31, 2025		336,988		2,357		—		N/A
December 31, 2024		312,975		2,265		—		N/A
December 31, 2023		318,663		2,219		—		N/A
December 31, 2022		301,725		1,845		—		N/A
December 31, 2021		—		—		—		N/A
September 2025 Notes
June 30, 2026		—		—		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		800,000		2,265		—		N/A
December 31, 2023		800,000		2,219		—		N/A
December 31, 2022		800,000		1,845		—		N/A
December 31, 2021		—		—		—		N/A
November 2028 Notes
June 30, 2026		650,000		2,213		—		N/A
December 31, 2025		650,000		2,357		—		N/A
December 31, 2024		500,000		2,265		—		N/A
December 31, 2023		500,000		2,219		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
January 2031 Notes
June 30, 2026		600,000		2,213		—		N/A
December 31, 2025		600,000		2,357		—		N/A
December 31, 2024		500,000		2,265		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
July 2029 Notes
June 30, 2026		900,000		2,213		—		N/A
December 31, 2025		900,000		2,357		—		N/A
December 31, 2024		500,000		2,265		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
September 2027 Notes
June 30, 2026		400,000		2,213		—		N/A
December 31, 2025		400,000		2,357		—		N/A
December 31, 2024		400,000		2,265		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
April 2030 Notes
June 30, 2026		400,000		2,213		—		N/A
December 31, 2025		400,000		2,357		—		N/A
December 31, 2024		400,000		2,265		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A

223


Class and Period	Total Amount Outstanding Exclusive of Treasury Securities ⁽¹⁾		Asset Coverage per Unit ⁽²⁾		Involuntary Liquidating Preference per Unit ⁽³⁾		Average Market Value per Unit ⁽⁴⁾
November 2029 Notes
June 30, 2026	$	400,000	$	2,213		—		N/A
December 31, 2025		400,000		2,357		—		N/A
December 31, 2024		400,000		2,265		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
November 2034 Notes
June 30, 2026		800,000		2,213		—		N/A
December 31, 2025		800,000		2,357		—		N/A
December 31, 2024		800,000		2,265		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
January 2032 Notes
June 30, 2026		1,000,000		2,213		—		N/A
December 31, 2025		1,000,000		2,357		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
September 2030 Notes
June 30, 2026		500,000		2,213		—		N/A
December 31, 2025		500,000		2,357		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
March 2031 5.350% Notes
June 30, 2026		700,000		2,213		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
May 2031 Notes
June 30, 2026		850,000		2,213		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
2021-1 BSL Notes
June 30, 2026		—		—		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		663,000		2,265		—		N/A
December 31, 2023		663,000		2,219		—		N/A
December 31, 2022		663,000		1,845		—		N/A
December 31, 2021		663,000		1,702		—		N/A

224


Class and Period	Total Amount Outstanding Exclusive of Treasury Securities ⁽¹⁾		Asset Coverage per Unit ⁽²⁾		Involuntary Liquidating Preference per Unit ⁽³⁾		Average Market Value per Unit ⁽⁴⁾
2021-2 Notes
June 30, 2026	$	—	$	—		—		N/A
December 31, 2025		505,800		2,357		—		N/A
December 31, 2024		505,800		2,265		—		N/A
December 31, 2023		505,800		2,219		—		N/A
December 31, 2022		505,800		1,845		—		N/A
December 31, 2021		505,800		1,702		—		N/A
MML 2021-1 Debt
June 30, 2026		690,000		2,213		—		N/A
December 31, 2025		690,000		2,357		—		N/A
December 31, 2024		690,000		2,265		—		N/A
December 31, 2023		690,000		2,219		—		N/A
December 31, 2022		690,000		1,845		—		N/A
December 31, 2021		690,000		1,702		—		N/A
MML 2022-1 Debt
June 30, 2026		759,000		2,213		—		N/A
December 31, 2025		759,000		2,357		—		N/A
December 31, 2024		759,000		2,265		—		N/A
December 31, 2023		759,000		2,219		—		N/A
December 31, 2022		759,000		1,845		—		N/A
December 31, 2021		—		—		—		N/A
2022-1 BSL Debt
June 30, 2026		—		—		—		N/A
December 31, 2025		420,000		2,357		—		N/A
December 31, 2024		420,000		2,265		—		N/A
December 31, 2023		420,000		2,219		—		N/A
December 31, 2022		420,000		1,845		—		N/A
December 31, 2021		—		—		—		N/A
MML 2022-2 Debt
June 30, 2026		300,500		2,213		—		N/A
December 31, 2025		300,500		2,357		—		N/A
December 31, 2024		300,500		2,265		—		N/A
December 31, 2023		300,500		2,219		—		N/A
December 31, 2022		300,500		1,845		—		N/A
December 31, 2021		—		—		—		N/A
2023-1 Notes
June 30, 2026		305,000		2,213		—		N/A
December 31, 2025		305,000		2,357		—		N/A
December 31, 2024		305,000		2,265		—		N/A
December 31, 2023		305,000		2,219		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
2024-1 Notes
June 30, 2026		244,000		2,213		—		N/A
December 31, 2025		244,000		2,357		—		N/A
December 31, 2024		244,000		2,265		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A

225


Class and Period	Total Amount Outstanding Exclusive of Treasury Securities ⁽¹⁾		Asset Coverage per Unit ⁽²⁾		Involuntary Liquidating Preference per Unit ⁽³⁾		Average Market Value per Unit ⁽⁴⁾
2024-2 Notes
June 30, 2026	$	305,000	$	2,213		—		N/A
December 31, 2025		305,000		2,357		—		N/A
December 31, 2024		305,000		2,265		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
2025-1 Notes
June 30, 2026		884,000		2,213		—		N/A
December 31, 2025		884,000		2,357		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
2025-1 Lender Finance Facility
June 30, 2026		890,000		2,213		—		N/A
December 31, 2025		890,000		2,357		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
2025-1 BSL Notes
June 30, 2026		427,389		2,213		—		N/A
December 31, 2025		661,625		2,357		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
2025-2 Lender Finance Facility
June 30, 2026		882,500		2,213		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
2026-1 Notes
June 30, 2026		735,000		2,213		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
2026-1 Static Notes
June 30, 2026		306,000		2,213		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A

226


Class and Period	Total Amount Outstanding Exclusive of Treasury Securities ⁽¹⁾		Asset Coverage per Unit ⁽²⁾		Involuntary Liquidating Preference per Unit ⁽³⁾		Average Market Value per Unit ⁽⁴⁾
2026-2 Static Notes
June 30, 2026	$	680,000	$	2,213		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
2026-2 Notes
June 30, 2026		272,000		2,213		—		N/A
December 31, 2025		—		—		—		N/A
December 31, 2024		—		—		—		N/A
December 31, 2023		—		—		—		N/A
December 31, 2022		—		—		—		N/A
December 31, 2021		—		—		—		N/A
Short-Term Borrowings
June 30, 2026		604,371		2,213		—		N/A
December 31, 2025		856,829		2,357		—		N/A
December 31, 2024		420,829		2,265		—		N/A
December 31, 2023		28,546		2,219		—		N/A
December 31, 2022		619,377		1,845		—		N/A
December 31, 2021		718,156		1,702		—		N/A

(1)	Total amount of each class of senior securities outstanding at the end of the period presented.

(2)

Asset coverage per unit is the ratio of the carrying value of the Company’s total assets, less all liabilities excluding indebtedness represented by senior securities in this table, to the aggregate amount of senior securities representing indebtedness. Asset coverage per unit is expressed in terms of dollar amounts per $1,000 of indebtedness and is calculated on a consolidated basis.

(3)	The amount to which such class of senior security would be entitled upon the Company’s involuntary liquidation in preference to any security junior to it. The “-” in this column indicates information that the SEC expressly does not require to be disclosed for certain types of senior securities.

(4)	Not applicable because the senior securities are not registered for public trading.

As of June 30, 2026 and December 31, 2025, the aggregate principal amount of indebtedness outstanding was $35.3 billion and $35.1 billion, respectively.

Note 11. Joint Ventures

BCRED Emerald JV

Emerald JV was formed as a joint venture between the Company and a large North American pension fund, commenced operations on January 19, 2022 and operates under a limited partnership agreement. The Emerald JV’s principal purpose is to make investments, primarily in senior secured loans that are made to middle-market companies or in broadly syndicated loans and, to a lesser extent, make other debt and equity investments.

As of June 30, 2026 and December 31, 2025, a wholly-owned subsidiary of the Company and entities affiliated with, and controlled by, a North American pension fund (collectively, the “Emerald JV Partner”) had commitments to contribute up to $2,250.0 million and $750.0 million of capital, respectively, to the Emerald JV.

227

As of June 30, 2026, the Company and the Emerald JV Partner had made capital contributions (net of returns of capital) of $1,836.0 million and $612.0 million, respectively. As of December 31, 2025, the Company and the Emerald JV Partner had made capital contributions (net of returns of capital) of $1,815.0 million and $605.0 million, respectively. As of June 30, 2026, the Company and the Emerald JV Partner had $414.0 million and $138.0 million, respectively, of capital remained uncalled. As of December 31, 2025, the Company and the Emerald JV Partner had $435.0 million and $145.0 million of capital remained uncalled. The Company and the Emerald JV Partner may, from time-to-time, make additional contributions of capital or may receive returns of capital from the Emerald JV.

As of June 30, 2026 and December 31, 2025, the Company’s and the Emerald JV Partner’s equity ownership interests in the Emerald JV were 75% and 25%, respectively.

From time to time, the Company may purchase investments from, or sell investments to, the Emerald JV. Any such purchases and sales require the approval of the Emerald JV’s general partner, which is jointly controlled by the Company and the Emerald JV Partner. For the six months ended June 30, 2026, the Company sold an investment to Emerald JV with a par value of $1.1 billion, for a total cash purchase price based on then-current fair value (at the time of purchase) of $1.1 billion. The Company recognized $0.2 million of net realized gains as a result of sales of investments to the Emerald JV and are included in net realized gain (loss) on investments in the Condensed Consolidated Statements of Operations.

The Company and the Emerald JV Partner, through their joint control of the Emerald JV’s general partner, have equal control of the Emerald JV’s investment decisions, the decision to call additional capital up to the amounts committed by the Company and the Emerald JV Partner, the decision to return capital or to make distributions, and generally all other decisions in respect of the Emerald JV must be approved by the Emerald JV’s investment committee or board of directors, each of which consists of an equal number of representatives of the Company and the Emerald JV Partner. The initial term of the Emerald JV was three years from the commencement of operations, and will continue for successive six-month periods thereafter upon the approval of the Emerald JV’s general partner, except in the case of a dissolution event. The Company’s investment in the Emerald JV cannot be transferred without the consent of the Emerald JV Partner. Effective July 18, 2026, the Emerald JV’s general partner approved the extension of the Emerald JV to January 18, 2027.

The Company has determined that the Emerald JV is an investment company under ASC 946, and in accordance with ASC 946, the Company will generally not consolidate its investment in a company other than a wholly-owned investment company subsidiary. Further, the Company has a variable interest in the Emerald JV and has determined that the Emerald JV is a variable interest entity under ASC 810—Consolidation (“ASC 810”). However, the Company is not deemed to be the primary beneficiary of the Emerald JV as there is equal power between the Company and the Emerald JV Partner. Accordingly, the Company does not consolidate the Emerald JV.

The Company’s investment in the Emerald JV is disclosed on the Company’s Condensed Consolidated Schedules of Investments as of June 30, 2026 and December 31, 2025.

228

BCRED Emerald JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)

The following table presents the consolidated schedule of investments of the Emerald JV as of June 30, 2026:


Investments^(1)(19)	Footnotes		Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt
Aerospace & Defense
Atlas CC Acquisition Corp.		(10)(17)		SOFR + 4.50%	8.43%		7/25/2025		5/25/2029	$	8,316	$	5,791	$	762		0.04	%
Atlas CC Acquisition Corp.		(10)(17)		SOFR + 4.50%	8.43% (incl. 3.25% PIK)		7/25/2025		5/25/2029		1,211		783		111		0.01
Dynasty Acquisition Co, Inc.		(8)		SOFR + 2.00%	5.64%		10/14/2025		10/31/2031		7,190		7,200		7,215		0.35
Dynasty Acquisition Co, Inc.		(8)		SOFR + 2.00%	5.64%		10/14/2025		10/31/2031		2,735		2,739		2,744		0.13
Peraton Corp.		(10)		SOFR + 3.75%	7.51%		8/4/2022		2/1/2028		19,915		19,895		18,023		0.87
Propulsion BC Newco, LLC		(9)		SOFR + 2.50%	6.23%		12/1/2025		12/1/2032		3,154		3,147		3,167		0.15
LSF11 Trinity Bidco, Inc.		(8)		SOFR + 2.50%	6.15%		9/11/2025		6/14/2030		1,166		1,166		1,168		0.06
Sanders Industries Holdings, Inc.		(7)(9)		SOFR + 2.00%	5.67%		6/11/2026		2/26/2032		15,022		14,956		15,014		0.72
Signia Aerospace, LLC		(7)(8)		SOFR + 2.50%	6.20%		5/13/2026		12/11/2031		20,965		21,030		21,006		1.01
TransDigm, Inc.		(8)		SOFR + 2.50%	6.14%		11/19/2024		1/19/2032		9,825		9,859		9,837		0.47
TransDigm, Inc.		(8)		SOFR + 2.50%	6.14%		11/19/2024		2/28/2031		3,940		3,922		3,945		0.19
TransDigm, Inc.		(8)		SOFR + 2.50%	6.14%		8/13/2025		8/19/2032		6,730		6,715		6,738		0.32
TransDigm, Inc.		(8)		SOFR + 2.25%	5.89%		9/11/2025		3/22/2030		10,854		10,892		10,867		0.52
Vertex Aerospace Services, LLC		(10)		SOFR + 2.00%	5.64%		1/19/2022		12/6/2030		12,475		12,446		12,477		0.60

													120,541		113,074		5.44
Air Freight & Logistics
Auctane, Inc.		(4)(10)		SOFR + 5.75%	9.42%		6/1/2026		6/1/2033		58,200		56,925		57,327		2.75
Mode Purchaser, Inc.		(4)(11)		SOFR + 6.25%	10.04%		1/19/2022		12/9/2027		30,993		30,993		27,739		1.33
RWL Holdings, LLC		(4)(10)		SOFR + 5.75%	9.63%		1/19/2022		12/31/2028		25,964		25,777		25,185		1.21
SEKO Global Logistics Network, LLC		(4)(11)		SOFR + 10.00%	13.67% PIK		11/27/2024		11/27/2029		3,063		3,030		3,063		0.15
SEKO Global Logistics Network, LLC		(4)(11)		SOFR + 7.00%	10.67% PIK		11/27/2024		5/27/2030		9,083		9,083		9,083		0.44
SEKO Global Logistics Network, LLC		(4)(11)		SOFR + 10.50%	14.17% (incl. 9.50% PIK)		11/10/2025		11/27/2029		700		699		700		0.03
SEKO Global Logistics Network, LLC		(4)(7)(11)		SOFR + 10.50%	14.21% (incl. 9.50% PIK)		11/10/2025		11/27/2029		291		291		291		0.01
Stonepeak Nile Parent, LLC		(8)		SOFR + 2.00%	5.66%		5/18/2026		4/9/2032		23,259		23,230		23,230		1.12

													150,028		146,618		7.04
Airlines (Passenger Airlines)
Air Canada		(8)		SOFR + 1.75%	5.41%		1/9/2026		3/21/2031		1,380		1,380		1,379		0.07
American Airlines, Inc.		(8)		SOFR + 2.25%	5.93%		1/19/2022		4/20/2028		2,455		2,455		2,456		0.12

229

BCRED Emerald JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Airlines (Passenger Airlines) (continued)
American Airlines, Inc.		(8)		SOFR + 2.25%	5.94%		12/12/2024		2/15/2028	$	14,694	$	14,731	$	14,580		0.70	%
American Airlines, Inc.		(8)		SOFR + 2.75%	6.43%		5/28/2025		5/28/2032		2,837		2,813		2,841		0.14
JetBlue Airways Corp.		(9)		SOFR + 4.75%	8.43%		11/7/2024		8/27/2029		4,913		4,927		4,389		0.21
OneSky Flight, LLC		(8)		SOFR + 2.75%	6.39%		2/17/2026		2/17/2033		2,415		2,404		2,428		0.12

													28,710		28,073		1.36
Automobile Components
Belron Finance 2019, LLC		(9)		SOFR + 2.00%	5.66%		2/9/2026		10/16/2031		9,826		9,914		9,831		0.47
Clarios Global, LP		(8)		SOFR + 2.50%	6.14%		3/5/2025		5/6/2030		7,267		7,270		7,283		0.35
Clarios Global, LP		(8)		SOFR + 2.50%	6.14%		5/21/2026		1/28/2032		23,365		23,301		23,416		1.13

													40,485		40,530		1.95
Biotechnology
Alkermes, Inc.		(8)		SOFR + 2.75%	6.48%		2/12/2026		8/12/2031		2,131		2,126		2,142		0.10
Broadline Retail
Peer Holding III, BV		(8)		SOFR + 2.25%	5.98%		9/29/2025		9/29/2032		4,117		4,117		4,125		0.20
Building Products
Fencing Supply Group Acquisition, LLC		(4)(11)		SOFR + 6.00%	9.74%		1/19/2022		2/26/2029		19,657		19,638		18,625		0.90
LBM Acquisition, LLC		(10)		SOFR + 3.75%	7.50%		6/6/2024		6/6/2031		9,271		9,197		7,801		0.37
MIWD Holdco II, LLC		(8)		SOFR + 2.75%	6.39%		10/3/2024		3/28/2031		8,973		9,043		8,875		0.43
Resideo Funding, Inc.		(8)		SOFR + 2.00%	5.67%		8/8/2025		8/13/2032		6,663		6,665		6,674		0.32
TCP Sunbelt Acquisition, Co.		(8)		SOFR + 4.25%	7.92%		10/15/2024		10/24/2031		10,499		10,419		10,503		0.50
Windows Acquisition Holdings, Inc.		(4)(11)		SOFR + 6.50%	10.38%		1/19/2022		12/29/2026		10,473		10,473		8,169		0.39

													65,435		60,647		2.91
Capital Markets
Apex Group Treasury, LLC		(8)		SOFR + 3.50%	7.15%		2/27/2025		2/27/2032		70,936		70,890		67,378		3.24
Aretec Group, Inc.		(8)		SOFR + 3.00%	6.64%		11/20/2025		8/9/2030		19,168		19,031		19,149		0.92
Chrysaor Bidco S.à r.l.		(9)		SOFR + 3.00%	6.67%		10/14/2025		10/30/2031		1,579		1,575		1,584		0.08
Citco Funding, LLC		(9)		SOFR + 2.00%	5.66%		1/30/2026		1/30/2033		7,146		7,129		7,133		0.34
EP Wealth Advisors, LLC		(8)		SOFR + 2.50%	6.17%		5/18/2026		10/18/2032		2,409		2,404		2,414		0.12
Focus Financial Partners, LLC		(8)		SOFR + 2.50%	6.14%		3/13/2025		9/15/2031		25,828		25,732		25,258		1.21
GTCR Everest Borrower, LLC		(8)		SOFR + 2.50%	6.23%		2/3/2026		9/5/2031		24,501		24,388		24,434		1.17

230

BCRED Emerald JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Capital Markets (continued)
Hudson River Trading, LLC		(8)		SOFR + 2.50%	6.14%		1/21/2026		3/18/2030	$	2,638	$	2,628	$	2,623		0.13	%
ITG Communications, LLC		(8)		SOFR + 4.75%	8.39%		7/1/2025		7/9/2031		9,052		8,763		8,939		0.43
Jane Street Group, LLC		(8)		SOFR + 2.00%	5.67%		7/23/2025		12/15/2031		8,206		8,170		8,142		0.39
Jump Financial, LLC		(8)		SOFR + 3.50%	7.23%		7/31/2025		2/26/2032		694		694		695		0.03
Kestra Advisor Services Holdings A, Inc.		(8)		SOFR + 2.75%	6.39%		5/13/2026		3/22/2031		1,570		1,570		1,559		0.07
Osaic Holdings, Inc.		(8)		SOFR + 2.50%	6.23%		2/2/2026		7/30/2032		25,658		25,627		25,360		1.22
Resolute Investment Managers, Inc.		(11)		SOFR + 6.50%	10.49%		12/29/2023		10/30/2028		937		931		638		0.03
Saphilux S.à r.l.		(8)		S + 4.25%	7.98%		7/27/2023		7/18/2028		GBP 20,000		25,578		26,684		1.28
Saphilux S.à r.l.		(9)		SOFR + 3.00%	6.73%		7/17/2025		7/18/2028		1,320		1,320		1,328		0.06
Situs-AMC Holdings Corporation		(4)(10)		SOFR + 5.50%	9.23%		9/26/2022		5/14/2031		89,412		88,909		87,847		4.22
Superannuation & Investments US, LLC		(9)		SOFR + 2.50%	6.14%		1/30/2026		12/1/2028		3,056		3,061		3,055		0.15

													318,400		314,220		15.09
Chemicals
Derby Buyer, LLC		(9)		SOFR + 2.75%	6.39%		6/17/2026		11/1/2030		12,979		13,031		13,006		0.63
Discovery Purchaser Corp.		(9)		SOFR + 3.75%	7.41%		12/2/2024		10/4/2029		9,902		9,959		9,876		0.47
Fortis 333, Inc.		(8)		SOFR + 3.25%	6.98%		2/6/2025		3/27/2032		3,236		3,230		3,231		0.16
Qnity Electronics, Inc.		(7)(8)		SOFR + 2.00%	5.67%		5/11/2026		11/1/2032		13,552		13,521		13,503		0.65
Olympus Water US Holding Corp.		(8)		SOFR + 3.25%	6.98%		11/3/2025		11/3/2032		2,674		2,668		2,675		0.13
Pigments Services, Inc.		(4)(14)(17)		SOFR + 8.25%	11.99% PIK		4/14/2023		4/16/2029		8,468		4,670		0		0.00
Pigments Services, Inc.		(4)(14)(17)		SOFR + 8.25%	11.99% PIK		4/14/2023		4/16/2029		4,135		3,558		1,868		0.09
Solstice Advanced Materials, Inc.		(8)		SOFR + 1.75%	5.41%		10/29/2025		10/29/2032		2,908		2,904		2,924		0.14

													53,541		47,083		2.27
Commercial Services & Supplies
Access CIG, LLC		(9)		SOFR + 4.00%	7.64%		8/15/2025		8/19/2030		21,389		21,143		19,083		0.92
Allied Universal Holdco, LLC		(8)		SOFR + 3.25%	6.89%		8/6/2025		8/20/2032		33,064		33,028		33,119		1.59
Armor Holdco, Inc.		(9)		SOFR + 3.75%	7.60%		11/20/2025		12/10/2031		13,950		13,924		13,962		0.67
Belfor Holdings, Inc.		(9)		SOFR + 2.75%	6.39%		8/8/2025		11/1/2030		93		93		93		0.00
DG Investment Intermediate Holdings 2, Inc.		(8)		SOFR + 3.25%	6.89%		7/2/2025		7/9/2032		13,346		13,295		13,388		0.64
EAB Global, Inc.		(9)		SOFR + 3.00%	6.64%		1/19/2022		8/16/2030		12,967		12,963		11,719		0.56

231

BCRED Emerald JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Commercial Services & Supplies (continued)
Foundational Education Group, Inc.		(9)		SOFR + 4.25%	8.18%		6/7/2022		8/31/2028	$	3,830	$	3,781	$	3,475		0.17	%
GFL Environmental Services USA, Inc.		(8)		SOFR + 2.50%	6.16%		3/3/2025		3/3/2032		17,989		17,980		18,013		0.87
International SOS (The Americas), LP		(4)(9)		SOFR + 2.75%	6.48%		6/28/2024		9/7/2028		1,911		1,911		1,916		0.09
JSS Holdings, Inc.		(4)(10)		SOFR + 5.00%	8.73%		1/19/2022		11/8/2031		37,948		37,800		37,948		1.82
Jupiter Purchaser, LLC		(4)(7)(10)		SOFR + 5.00%	8.73%		6/5/2026		11/8/2031		130		130		130		0.01
KPSKY Acquisition, Inc.		(4)(10)(18)		SOFR + 5.50%	9.26%		9/26/2022		10/19/2028		131,527		128,945		115,415		5.55
Lsf12 Crown US Commercial Bidco, LLC		(8)		SOFR + 3.00%	6.62%		1/20/2026		12/2/2031		5,978		5,978		6,000		0.29
OMNIA Partners, LLC		(8)		SOFR + 2.75%	6.42%		1/26/2024		12/31/2032		32,456		32,608		32,559		1.56
Pinnacle Buyer, LLC		(7)(8)		SOFR + 2.50%	6.18%		9/11/2025		10/1/2032		10,086		10,085		10,124		0.49
Polyphase Elevator Holding, Co.		(4)(10)		SOFR + 5.00%	8.73%		11/24/2025		11/24/2032		29,206		28,806		29,206		1.40
Prime Security Services Borrower, LLC		(8)		SOFR + 2.00%	5.62%		11/20/2024		10/13/2030		15,031		15,002		14,954		0.72
Prime Security Services Borrower, LLC		(8)		SOFR + 1.75%	5.37%		10/1/2025		3/7/2032		3,835		3,801		3,783		0.18
Pye-Barker Fire & Safety, LLC		(7)(8)		SOFR + 2.50%	6.23%		12/16/2025		12/16/2032		11,534		11,480		11,568		0.56
The Action Environmental Group, Inc.		(9)		SOFR + 3.00%	6.73%		1/15/2026		10/24/2030		151		151		150		0.01
TMF Sapphire Bidco, BV		(8)		SOFR + 3.25%	6.98%		5/21/2026		5/30/2033		270		270		271		0.01

													393,174		376,876		18.11
Construction & Engineering
Azuria Water Solutions, Inc.		(7)(8)		SOFR + 2.75%	6.48%		4/30/2026		4/25/2033		20,225		20,171		20,209		0.97
Brookfield WEC Holdings, Inc.		(8)		SOFR + 2.00%	5.62%		1/25/2024		1/27/2031		33,382		33,394		33,393		1.60
Centuri Group, Inc.		(8)		SOFR + 2.00%	5.62%		1/12/2026		7/9/2032		3,135		3,128		3,140		0.15
Dycom Industries, Inc.		(8)		SOFR + 1.75%	5.40%		1/27/2026		1/27/2033		2,863		2,857		2,871		0.14
Green Infrastructure Partners US, LLC		(4)(8)		SOFR + 2.75%	6.48%		9/19/2025		9/24/2032		9,340		9,341		9,351		0.45
Socotec US Holding, Inc.		(10)		SOFR + 2.75%	6.37%		2/6/2026		6/2/2031		1,358		1,356		1,362		0.07
Tecta America Corp.		(8)		SOFR + 2.50%	6.14%		5/18/2026		2/18/2032		2,454		2,449		2,459		0.12
Touchdown Acquirer, Inc.		(8)		SOFR + 2.50%	6.16%		2/5/2026		2/21/2031		11,767		11,736		11,677		0.56

													84,432		84,462		4.06

232

BCRED Emerald JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Construction Materials
MSOF Beacon, LLC		(8)		SOFR + 2.50%	6.17%		12/23/2025		12/23/2032	$	1,806	$	1,802	$	1,812		0.09	%
Quikrete Holdings, Inc.		(8)		SOFR + 2.25%	5.89%		4/8/2025		2/10/2032		9,900		9,791		9,904		0.48
Tamko Building Products, LLC		(8)		SOFR + 2.75%	6.60%		10/23/2024		9/20/2030		7,813		7,855		7,818		0.38

													19,448		19,534		0.95
Consumer Finance
CPI Holdco B, LLC		(8)		SOFR + 2.00%	5.64%		12/11/2025		5/17/2031		10,324		10,315		10,296		0.49
Containers & Packaging
Ascend Buyer, LLC		(4)(10)		SOFR + 5.25%	8.98%		9/26/2022		9/30/2028		72,874		72,599		72,509		3.48
Berlin Packaging, LLC		(8)		SOFR + 3.25%	6.98%		7/25/2025		6/7/2031		23,791		23,902		23,702		1.14
Clydesdale Acquisition Holdings, Inc.		(9)		SOFR + 3.18%	6.82%		4/13/2022		4/13/2029		21,338		21,346		20,995		1.01
Clydesdale Acquisition Holdings, Inc.		(9)		SOFR + 3.25%	6.89%		8/22/2025		4/1/2032		10,830		10,795		10,428		0.50
ProAmpac PG Borrower, LLC		(8)		SOFR + 4.00%	7.67%		3/6/2026		3/7/2033		12,071		11,859		11,890		0.57
Ring Container Technologies Group, LLC		(9)		SOFR + 2.50%	6.14%		9/11/2025		9/15/2032		21,644		21,672		21,696		1.04
SupplyOne, Inc.		(8)		SOFR + 3.50%	7.14%		4/19/2024		4/19/2031		19,359		19,479		19,413		0.93
TricorBraun Holdings, Inc.		(9)		SOFR + 3.25%	6.89%		1/19/2022		3/3/2031		27,982		27,782		26,251		1.26
Trident TPI Holdings, Inc.		(9)		SOFR + 3.75%	7.48%		10/18/2024		9/15/2028		37,857		37,432		36,406		1.75

													246,866		243,290		11.68
Distributors
Boots Group Finco, LP		(8)		SOFR + 3.25%	6.92%		7/18/2025		8/30/2032		3,362		3,355		3,378		0.16
BP Purchaser, LLC		(4)(10)		SOFR + 7.50%	11.43% (incl. 1.00% PIK)		9/26/2022		12/11/2028		51,845		51,446		40,957		1.97
Genuine Cable Group, LLC		(4)(10)		SOFR + 5.25%	8.99%		1/19/2022		5/3/2027		31,003		30,949		30,770		1.48
Marcone Yellowstone Buyer, Inc.		(4)(10)		SOFR + 7.00%	10.83% (incl. 3.25% PIK)		9/26/2022		6/23/2028		85,444		84,739		72,627		3.49

													170,489		147,732		7.10
Diversified Consumer Services
Barbri Holdings, Inc.		(4)(10)		SOFR + 4.75%	8.45%		1/19/2022		4/30/2030		68,863		68,495		67,486		3.24
Cambium Learning Group, Inc.		(4)(7)(10)		SOFR + 5.50%	9.26%		1/19/2022		7/20/2028		33,731		33,731		31,369		1.51
Cengage Learning, Inc.		(11)		SOFR + 3.00%	6.65%		1/22/2026		3/24/2031		12,013		12,027		11,904		0.57
Covista, Inc.		(10)		SOFR + 2.25%	5.98%		3/2/2026		3/2/2033		4,318		4,298		4,336		0.21
Element Materials Technology Group US Holdings, Inc.		(9)		SOFR + 3.50%	7.23%		4/12/2022		7/6/2029		4,826		4,818		4,858		0.23

233

BCRED Emerald JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Diversified Consumer Services (continued)
Express Wash Concepts, LLC		(4)(11)		SOFR + 5.00%	8.74%		1/19/2022		4/30/2027	$	34,647	$	34,453	$	34,647		1.67	%
Express Wash Concepts, LLC		(4)(11)		SOFR + 5.00%	8.64%		1/19/2022		4/30/2027		10,054		10,037		10,054		0.48
Express Wash Concepts, LLC		(4)(11)		SOFR + 5.00%	8.74%		1/19/2022		4/30/2027		17,904		17,845		17,904		0.86
Fugue Finance, LLC		(9)		SOFR + 2.25%	5.92%		2/4/2026		1/9/2032		7,085		7,108		7,077		0.34
GBT US III, LLC		(8)		SOFR + 2.00%	5.67%		1/21/2026		7/25/2031		1,832		1,832		1,833		0.09
Imagine Learning, LLC		(9)		SOFR + 3.50%	7.14%		2/1/2024		12/21/2029		20,617		20,611		19,430		0.93
KUEHG Corp.		(9)		SOFR + 2.75%	6.48%		10/21/2024		6/12/2030		20,344		20,373		19,639		0.94
Learning Care Group US No 2, Inc.		(9)		SOFR + 4.00%	7.68%		3/26/2025		8/11/2028		3,673		3,656		2,894		0.14
Mckissock Investment Holdings, LLC		(10)		SOFR + 5.00%	8.90%		3/10/2022		3/12/2029		3,830		3,815		3,283		0.16
Pre-Paid Legal Services, Inc.		(9)		SOFR + 3.25%	6.89%		1/19/2022		12/15/2028		27,311		27,264		25,026		1.20
Spring Education Group, Inc.		(8)		SOFR + 3.25%	6.98%		9/10/2025		10/4/2030		313		313		312		0.02
University Support Services, LLC		(9)		SOFR + 2.75%	6.39%		2/10/2022		2/10/2029		15,128		15,111		14,928		0.72

													285,787		276,980		13.31
Diversified Telecommunication Services
Zacapa, LLC		(9)		SOFR + 3.75%	7.48%		10/29/2024		3/22/2029		15,563		15,629		15,561		0.75
Electric Utilities
Alpha Generation, LLC		(8)		SOFR + 1.75%	5.39%		7/23/2025		9/30/2031		5,271		5,273		5,232		0.25
NRG Energy, Inc.		(8)		SOFR + 1.75%	5.42%		7/23/2025		4/16/2031		4,949		4,957		4,951		0.24

													10,230		10,183		0.49
Electrical Equipment
Aggreko Holdings, Inc.		(9)		SOFR + 3.00%	6.63%		1/8/2026		5/21/2031		1,389		1,389		1,394		0.07
Arcline FM Holdings, LLC		(10)		SOFR + 2.75%	6.60%		3/27/2025		6/23/2030		2,924		2,923		2,937		0.14
Forgent Power, LLC		(8)		SOFR + 2.25%	5.95%		5/21/2026		12/20/2032		4,818		4,774		4,841		0.23

													9,086		9,172		0.44
Electronic Equipment, Instruments & Components
Albireo Energy, LLC		(4)(11)		SOFR + 5.75%	9.51%		2/5/2026		12/23/2029		3,911		3,902		3,911		0.19
Albireo Energy, LLC		(4)(11)		SOFR + 5.75%	9.51%		2/5/2026		12/23/2029		10,367		10,343		10,367		0.50
Infinite Bidco, LLC		(9)		SOFR + 3.75%	7.68%		1/19/2022		3/2/2028		2,324		2,327		2,313		0.11
Project Aurora US Finco, Inc.		(8)		SOFR + 2.75%	6.48%		1/7/2026		9/27/2032		2,884		2,877		2,901		0.14
Sanmina Corp.		(4)(8)		SOFR + 1.75%	5.39%		5/18/2026		10/27/2032		5,096		5,085		5,112		0.25

													24,534		24,604		1.19
Energy Equipment & Services
Covia Holdings, LLC		(8)		SOFR + 2.75%	6.43%		7/31/2025		2/26/2032		1,465		1,462		1,460		0.07

234

BCRED Emerald JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Energy Equipment & Services (continued)
Ursa Minor US Bidco, LLC		(8)		SOFR + 2.00%	5.73%		11/13/2025		3/26/2031	$	4,938	$	4,987	$	4,942		0.24	%

													6,449		6,402		0.31
Entertainment
EOC Borrower, LLC		(8)		SOFR + 2.75%	6.39%		3/31/2025		3/24/2032		14,519		14,448		14,553		0.70
TKO Worldwide Holdings, LLC		(8)		SOFR + 1.75%	5.41%		5/18/2026		11/21/2031		7,469		7,469		7,454		0.36

													21,917		22,007		1.06
Financial Services
Bcpe Pequod Buyer, Inc.		(8)		SOFR + 2.75%	6.39%		12/5/2025		11/25/2031		1,986		1,977		1,934		0.09
Chicago US Midco III, LP		(7)(8)		SOFR + 2.50%	6.14%		10/30/2025		11/1/2032		8,199		8,181		8,201		0.39
Corpay Technologies Operating Co, LLC		(8)		SOFR + 1.75%	5.39%		11/5/2025		11/5/2032		4,369		4,349		4,362		0.21
Mitchell International, Inc.		(9)		SOFR + 3.00%	6.64%		1/16/2026		6/17/2031		14,585		14,580		13,926		0.67
Planet US Buyer, LLC		(8)		SOFR + 3.00%	6.66%		11/25/2024		2/7/2031		10,627		10,707		10,679		0.51
Shift4 Payments, LLC		(8)		SOFR + 2.00%	5.73%		1/5/2026		7/3/2032		2,633		2,627		2,627		0.13
Synechron, Inc.		(8)		SOFR + 3.75%	7.48%		10/3/2024		10/3/2031		3,970		3,927		3,725		0.18

													46,348		45,454		2.18
Food Products
CHG PPC Parent, LLC		(9)		SOFR + 3.00%	6.76%		11/7/2024		12/8/2028		15,709		15,759		15,768		0.76
Froneri US, Inc.		(8)		SOFR + 2.25%	5.88%		11/7/2024		9/30/2031		21,737		21,663		21,608		1.04
Froneri US, Inc.		(8)		SOFR + 2.25%	5.88%		7/16/2025		9/30/2032		18,168		18,143		18,064		0.87
PFI Lower Midco, LLC		(8)		SOFR + 4.00%	7.64%		12/1/2025		12/1/2032		1,990		1,972		2,006		0.10
Red SPV, LLC		(8)		SOFR + 2.25%	5.90%		3/13/2025		3/15/2032		7,111		7,082		7,126		0.34

													64,619		64,572		3.11
Health Care Equipment & Supplies
Embecta Corp.		(9)		SOFR + 3.00%	6.73%		12/11/2024		3/30/2029		6,491		6,486		5,169		0.25
Natus Medical, Inc.		(9)		SOFR + 5.25%	9.13%		8/18/2022		7/20/2029		3,149		3,059		3,148		0.15
Resonetics, LLC		(10)		SOFR + 2.75%	6.42%		7/24/2025		6/18/2031		7,288		7,329		7,288		0.35
WS Audiology USA II, LLC		(8)		SOFR + 3.25%	6.92%		6/18/2026		2/28/2029		18,731		18,731		18,784		0.90

													35,605		34,389		1.65
Health Care Providers & Services
ADCS Clinics Intermediate Holdings, LLC		(4)(11)		SOFR + 6.50%	10.45%		1/19/2022		5/7/2027		1,670		1,666		1,420		0.07
ADCS Clinics Intermediate Holdings, LLC		(4)(11)		SOFR + 6.50%	10.02%		1/19/2022		5/7/2027		28,255		28,186		24,017		1.15
ADCS Clinics Intermediate Holdings, LLC		(4)(7)(11)		SOFR + 6.50%	10.45%		1/19/2022		8/7/2026		514		514		396		0.02

235

BCRED Emerald JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Health Care Providers & Services (continued)
Amerivet Partners Management, Inc.	(4)(10)		SOFR + 5.50%	9.60%		9/26/2022		2/25/2028	$	81,154	$	80,466	$	74,256		3.57	%
Canadian Hospital Specialties, Ltd.	(4)(11)		CA + 4.50%	7.12%		12/20/2022		4/14/2028		CAD 28,864		21,079		20,352		0.98
CCBlue Bidco, Inc.	(4)(10)		SOFR + 6.50%	10.34% (incl. 4.00% PIK)		1/19/2022		12/21/2028		25,445		25,305		21,247		1.02
CHG Healthcare Services, Inc.	(9)		SOFR + 3.00%	6.66%		5/7/2026		9/29/2031		20,327		20,341		20,358		0.98
CNT Holdings I Corp.	(10)		SOFR + 2.50%	6.16%		4/8/2025		11/8/2032		10,418		10,336		10,439		0.50
DCA Investment Holding, LLC	(4)(10)		SOFR + 5.00%	8.66%		6/2/2026		6/2/2031		2,708		2,544		2,708		0.13
DCA Investment Holding, LLC	(4)(10)		SOFR + 6.50%	10.16% (incl. 2.25% PIK)		6/2/2026		6/2/2031		15,709		15,709		15,709		0.75
Ensemble RCM, LLC	(8)		SOFR + 3.00%	6.66%		2/9/2026		2/9/2033		27,955		27,922		27,878		1.34
Global Medical Response, Inc.	(8)		SOFR + 3.25%	6.89%		9/10/2025		10/1/2032		30,937		30,868		31,053		1.49
Heartland Dental, LLC	(8)		SOFR + 3.50%	7.14%		8/7/2025		8/25/2032		22,714		22,674		22,756		1.09
ICS US Holdings, Inc.	(4)(9)(17)		SOFR + 5.25%	9.15%		12/20/2022		6/8/2028		35,000		34,049		13,213		0.63
IVI America, LLC	(8)		SOFR + 3.25%	6.98%		6/4/2026		4/9/2031		490		490		491		0.02
Jayhawk Buyer, LLC	(4)(11)		SOFR + 5.25%	9.02%		1/19/2022		4/15/2028		25,464		25,434		24,763		1.19
MED ParentCo, LP	(8)		SOFR + 3.00%	6.64%		12/31/2025		4/15/2031		25,527		25,527		25,586		1.23
Navigator Acquiror, Inc.	(4)(7)(9)		SOFR + 5.50%	9.24% (incl. 4.00% PIK)		1/19/2022		7/16/2030		22,044		22,007		16,744		0.80
New ACI Buyer, LLC	(4)(10)		SOFR + 6.25%	9.99% (incl. 3.13% PIK)		6/29/2026		6/30/2031		20,952		20,952		20,952		1.01
New ACI Buyer, LLC	(4)(10)		SOFR + 5.50%	9.24%		6/29/2026		6/30/2031		8,038		7,682		8,038		0.39
Onex TSG Intermediate Corp.	(8)		SOFR + 3.25%	6.98%		2/9/2026		8/6/2032		3,071		3,075		3,093		0.15
PSKW Intermediate, LLC	(4)(11)		SOFR + 5.50%	9.24%		12/11/2024		3/9/2028		30,553		30,553		30,247		1.45
Radiology Partners, Inc.	(8)		SOFR + 4.50%	8.23%		3/6/2025		6/30/2032		5,299		5,281		5,304		0.25
Raven Acquisition Holdings, LLC	(7)(8)		SOFR + 3.00%	6.64%		10/15/2024		11/19/2031		9,217		9,215		9,098		0.44
Smile Doctors, LLC	(4)(7)(10)		SOFR + 5.75%	9.60%		1/19/2022		12/23/2028		139,699		138,586		134,644		6.47
Southern Veterinary Partners, LLC	(8)		SOFR + 2.50%	6.16%		7/22/2025		12/4/2031		36,069		36,169		36,077		1.73
US Fertility Enterprises, LLC	(7)(8)		SOFR + 3.25%	6.98%		12/30/2025		12/30/2032		3,835		3,816		3,853		0.19

236

BCRED Emerald JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Health Care Providers & Services (continued)
WHCG Purchaser III, Inc.		(4)(10)		SOFR + 6.50%	10.23% (incl. 5.12% PIK)		8/2/2024		6/29/2029	$	3,028	$	3,028	$	3,028		0.15	%
WHCG Purchaser III, Inc.		(4)(10)(17)		10.00%	10.00% PIK		8/2/2024		6/30/2030		2,564		892		1,641		0.08

													654,366		609,361		29.27
Health Care Technology
athenahealth Group, Inc.		(9)		SOFR + 3.25%	6.89%		5/27/2026		2/16/2032		19,317		19,067		19,141		0.92
Gainwell Acquisition Corp.		(10)		SOFR + 4.00%	7.83%		12/18/2024		10/1/2027		49,180		48,269		48,525		2.33
GI Ranger Intermediate, LLC		(4)(10)		SOFR + 6.00%	9.88%		9/26/2022		10/30/2028		43,217		42,966		39,111		1.88
Project Ruby Ultimate Parent Corp.		(8)		SOFR + 2.75%	6.51%		7/18/2025		3/10/2028		317		317		317		0.02
Waystar Technologies, Inc.		(8)		SOFR + 2.00%	5.64%		8/6/2025		10/22/2029		6,486		6,468		6,478		0.31

													117,087		113,572		5.46
Hotels, Restaurants & Leisure
Alterra Mountain, Co.		(8)		SOFR + 2.50%	6.14%		7/23/2025		8/17/2028		5,438		5,438		5,454		0.26
Alterra Mountain, Co.		(8)		SOFR + 2.50%	6.14%		7/18/2025		5/31/2030		1,445		1,445		1,446		0.07
Bulldog Purchaser, Inc.		(9)		SOFR + 3.25%	6.91%		2/5/2026		2/4/2033		8,673		8,632		8,694		0.42
Flynn Restaurant Group, LP		(8)		SOFR + 3.75%	7.39%		3/11/2025		1/28/2032		24,747		24,363		24,537		1.18
IRB Holding Corp.		(9)		SOFR + 2.50%	6.14%		11/17/2025		12/16/2030		21,475		21,516		21,505		1.03
Life Time, Inc.		(8)		SOFR + 2.00%	5.61%		8/14/2025		11/5/2031		19,751		19,840		19,795		0.95
Mic Glen, LLC		(9)		SOFR + 3.25%	6.89%		7/29/2025		7/21/2028		590		590		592		0.03
Motion Finco, LLC		(8)		SOFR + 3.50%	7.23%		3/13/2025		11/12/2029		4,925		4,871		4,213		0.20
New Red Finance, Inc.		(8)		SOFR + 1.75%	5.39%		3/13/2025		9/20/2030		13,387		13,298		13,382		0.64
Raising Cane’s Restaurants, LLC		(8)		SOFR + 2.00%	5.64%		11/3/2025		11/3/2032		6,653		6,638		6,633		0.32
Tacala Investment Corp.		(10)		SOFR + 3.00%	6.64%		9/16/2025		1/31/2031		4,913		4,943		4,923		0.24
TRQ Sales, LLC		(8)		SOFR + 3.25%	6.98%		12/30/2025		12/30/2032		12,941		12,881		12,715		0.61
Whatabrands, LLC		(9)		SOFR + 2.50%	6.14%		12/11/2024		8/3/2028		33,641		33,667		33,636		1.62

													158,122		157,525		7.57
Household Durables
AI Aqua Merger Sub, Inc.		(9)		SOFR + 2.50%	6.12%		2/4/2026		7/31/2028		34,089		34,062		34,098		1.64
Madison Safety & Flow, LLC		(8)		P + 1.50%	8.25%		9/25/2025		9/26/2031		12,428		12,438		12,459		0.60
Weber-Stephen Products, LLC		(8)		SOFR + 3.75%	7.44%		9/17/2025		10/1/2032		3,855		3,820		3,813		0.18

													50,320		50,370		2.42

237

BCRED Emerald JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Independent Power and Renewable Electricity Producers
Cogentrix Finance Holdco I, LLC		(8)		SOFR + 2.25%	5.89%		8/7/2025		2/26/2032	$	6,558	$	6,561	$	6,559		0.32	%
Talen Energy Supply, LLC		(8)		SOFR + 2.00%	5.64%		11/25/2025		11/25/2032		4,752		4,731		4,726		0.23

													11,292		11,285		0.55
Industrial Conglomerates
Engineered Machinery Holdings, Inc.		(8)		SOFR + 3.25%	6.98%		11/26/2025		11/26/2032		6,400		6,335		6,441		0.31
Insurance
Alliant Holdings Intermediate, LLC		(8)		SOFR + 2.50%	6.14%		7/31/2025		9/19/2031		9,274		9,168		9,161		0.44
AmWINS Group, Inc.		(10)		SOFR + 2.00%	5.73%		1/14/2026		1/30/2032		26,345		26,232		25,832		1.24
Baldwin Insurance Group Holdings, LLC		(8)		SOFR + 2.50%	6.13%		9/12/2025		5/26/2031		15,733		15,696		15,439		0.74
BroadStreet Partners, Inc.		(8)		SOFR + 2.50%	6.14%		6/14/2024		6/13/2031		42,172		42,271		40,818		1.96
CRC Insurance Group, LLC		(8)		SOFR + 2.75%	6.48%		12/6/2024		5/6/2031		10,000		10,063		9,788		0.47
Foundation Risk Partners Corp.		(4)(10)		SOFR + 4.75%	8.48%		9/26/2022		10/29/2030		74,091		73,692		74,091		3.56
HUB International, Ltd.		(8)		SOFR + 2.25%	5.92%		11/25/2024		6/20/2030		23,636		23,749		23,638		1.14
Hyperion Refinance S.à r.l.		(9)		SOFR + 2.75%	6.39%		12/11/2025		4/18/2030		14,610		14,671		13,810		0.66
Hyperion Refinance S.à r.l.		(9)		SOFR + 2.75%	6.39%		8/4/2025		2/15/2031		13,357		13,437		12,575		0.60
Patriot Growth Insurance Services, LLC		(4)(10)		SOFR + 5.00%	8.88%		9/26/2022		10/16/2028		61,407		60,644		59,565		2.86
Trucordia Insurance Holdings, LLC		(8)		SOFR + 3.25%	6.98%		6/17/2025		6/17/2032		6,486		6,472		5,805		0.28
USI, Inc.		(8)		SOFR + 2.25%	5.98%		12/23/2024		11/21/2029		23,356		23,389		23,306		1.12
USI, Inc.		(8)		SOFR + 2.25%	5.98%		12/23/2024		9/29/2030		24,612		24,663		24,544		1.18

													344,147		338,372		16.25
Interactive Media & Services
Project Boost Purchaser, LLC		(8)		SOFR + 2.75%	6.48%		7/16/2024		7/16/2031		26,449		26,532		25,802		1.24
TripAdvisor, Inc.		(8)		SOFR + 2.75%	6.39%		3/27/2025		7/8/2031		4,242		4,193		4,067		0.20
WH Borrower, LLC		(9)		SOFR + 4.50%	8.14%		2/12/2026		2/20/2032		2,891		2,877		2,900		0.14

													33,602		32,769		1.58
IT Services
Ahead DB Holdings, LLC		(10)		SOFR + 2.50%	6.23%		8/2/2024		2/1/2031		3,925		3,930		3,868		0.19
Fortress Intermediate 3, Inc.		(8)		SOFR + 3.00%	6.62%		7/2/2025		6/27/2031		5,218		5,253		5,202		0.25
Go Daddy Operating Co, LLC		(8)		SOFR + 1.75%	5.39%		7/23/2025		11/9/2029		3,921		3,929		3,843		0.18
Newfold Digital Holdings Group, Inc.		(10)		SOFR + 3.60%	7.21%		12/8/2025		4/30/2029		3,050		2,901		2,470		0.12

238

BCRED Emerald JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
IT Services (continued)
Newfold Digital Holdings Group, Inc.		(10)(17)		SOFR + 3.50%	7.21%		12/8/2025		4/30/2029	$	627	$	582	$	272		0.01	%
Newfold Digital Holdings Group, Inc.		(10)		SOFR + 5.75%	9.36%		12/8/2025		4/30/2029		209		203		170		0.01
Razor Holdco, LLC		(4)(10)		SOFR + 5.75%	9.52%		1/19/2022		10/25/2027		13,016		12,956		12,593		0.61
Virtusa Corp.		(10)		SOFR + 3.25%	6.89%		6/21/2024		2/15/2029		30,348		30,467		26,593		1.28
World Wide Technology Holding Co, LLC		(9)		SOFR + 2.00%	5.64%		7/23/2025		3/1/2030		4,950		4,960		4,938		0.24

													65,181		59,949		2.89
Life Sciences Tools & Services
Parexel International, Inc.		(9)		SOFR + 2.50%	6.14%		12/12/2025		12/12/2031		15,443		15,480		15,464		0.74
Machinery
Chart Industries, Inc.		(9)		SOFR + 2.50%	6.18%		11/13/2024		3/15/2030		7,114		7,162		7,123		0.34
Composecure Holdings, LLC		(8)		SOFR + 2.25%	5.92%		1/14/2026		1/14/2033		3,544		3,540		3,529		0.17
CoorsTek, Inc.		(11)		SOFR + 2.50%	6.23%		6/18/2026		10/28/2032		5,423		5,399		5,440		0.26
EMRLD Borrower, LP		(8)		SOFR + 2.25%	5.89%		8/11/2025		8/4/2031		4,950		4,950		4,952		0.24
Gates Corp.		(9)		SOFR + 1.75%	5.39%		7/23/2025		6/4/2031		4,950		4,952		4,948		0.24
Hobbs & Associates, LLC		(8)		SOFR + 2.75%	6.39%		10/14/2025		7/23/2031		4,962		4,965		4,962		0.24
Madison IAQ, LLC		(8)		SOFR + 1.75%	5.47%		5/18/2026		5/6/2032		6,556		6,501		6,548		0.31
Pro Mach Group, Inc.		(8)		SOFR + 2.50%	6.14%		6/3/2026		10/15/2032		9,142		9,122		9,160		0.44
Victory Buyer, LLC		(8)		SOFR + 3.00%	6.66%		2/13/2026		2/13/2033		3,382		3,365		3,396		0.16

													49,956		50,058		2.40
Media
Prodege International Holdings, LLC		(4)(10)		SOFR + 5.25%	9.04% (incl. 3.25% PIK)		2/12/2026		12/31/2030		7,655		7,655		7,655		0.37
Prodege International Holdings, LLC		(4)(10)		SOFR + 5.75%	9.54% PIK		2/12/2026		12/31/2030		3,803		3,803		3,803		0.18

													11,458		11,458		0.55
Metals & Mining
Novelis Holdings, Inc.		(8)		SOFR + 1.75%	5.48%		3/11/2025		3/11/2032		3,846		3,846		3,845		0.18
Mortgage Real Estate Investment Trusts (REITs)
KREF Holdings X, LLC		(8)		SOFR + 2.50%	6.14%		8/14/2025		3/5/2032		10,054		10,035		9,697		0.47
Starwood Property Mortgage, LLC		(9)		SOFR + 2.00%	5.64%		7/24/2025		1/2/2030		2,715		2,711		2,714		0.13
Starwood Property Mortgage, LLC		(8)		SOFR + 2.00%	5.64%		5/12/2026		9/24/2032		12,312		12,315		12,308		0.59

													25,061		24,719		1.19

239

BCRED Emerald JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Oil, Gas & Consumable Fuels
Blackfin Pipeline, LLC		(8)		SOFR + 3.00%	6.69%		10/3/2025		9/29/2032	$	7,277	$	7,244	$	7,312		0.35	%
VRS Buyer, Inc.		(7)(8)		SOFR + 3.50%	7.23%		10/10/2025		10/12/2032		8,970		8,928		8,904		0.43
WhiteWater Matterhorn Holdings, LLC		(8)		SOFR + 1.75%	5.50%		1/30/2026		6/16/2032		3,020		3,013		3,003		0.14

													19,185		19,219		0.92
Paper & Forest Products
Profile Products, LLC		(4)(10)		SOFR + 5.50%	9.28%		9/26/2022		11/12/2027		73,390		72,983		72,839		3.50
Pharmaceuticals
BioMarin Pharmaceutical, Inc.		(8)		SOFR + 1.75%	5.43%		4/27/2026		4/27/2033		8,443		8,422		8,451		0.41
Elanco Animal Health, Inc.		(8)		SOFR + 1.75%	5.37%		10/31/2025		10/31/2032		2,392		2,393		2,395		0.12
Opal US, LLC		(8)		SOFR + 2.50%	6.23%		6/9/2026		4/28/2032		2,161		2,161		2,162		0.10

													12,976		13,008		0.63
Professional Services
AG Group Holdings, Inc.		(9)		SOFR + 4.25%	7.89%		4/22/2024		12/29/2028		2,722		2,719		2,472		0.12
AlixPartners, LLP		(8)		SOFR + 2.00%	5.64%		7/31/2025		8/12/2032		7,026		7,022		6,992		0.34
Amspec Parent, LLC		(8)		SOFR + 3.00%	6.73%		6/25/2026		12/22/2031		8,615		8,615		8,655		0.42
Ankura Consulting Group, LLC		(10)		SOFR + 3.50%	7.17%		12/17/2024		12/29/2031		1,482		1,479		1,408		0.07
Ascensus Group Holdings, Inc.		(9)		SOFR + 3.00%	6.64%		12/13/2024		11/25/2032		23,503		23,494		22,994		1.11
Berkeley Research Group Holdings, LLC		(8)		SOFR + 3.25%	6.98%		5/1/2025		5/1/2032		14,888		14,701		14,889		0.72
Camelot US Acquisition, LLC		(8)		SOFR + 2.75%	6.39%		1/31/2024		1/31/2031		17,746		17,659		16,400		0.79
Cast & Crew Payroll, LLC		(9)(17)		SOFR + 3.75%	7.41%		1/19/2022		12/29/2028		36,189		34,833		14,204		0.68
CFGI Holdings, LLC		(4)(10)		SOFR + 4.25%	7.89%		9/26/2022		11/2/2029		92,923		92,803		92,923		4.47
EP Purchaser, LLC		(9)		SOFR + 4.50%	8.28%		12/6/2024		11/6/2028		1,227		1,225		799		0.04
EP Purchaser, LLC		(9)		SOFR + 3.50%	7.28%		1/19/2022		11/6/2028		3,351		3,348		2,182		0.10
First Advantage Holdings, LLC		(8)		SOFR + 2.75%	6.48%		7/24/2025		10/31/2031		4,724		4,734		4,673		0.22
Genuine Financial Holdings, LLC		(8)		SOFR + 3.25%	6.89%		6/28/2024		9/27/2030		17,685		17,689		17,169		0.83
Grant Thornton Advisors, LLC		(8)		SOFR + 2.75%	6.39%		8/22/2025		6/2/2031		18,752		18,755		17,891		0.86
Heron Bidco, LLC		(8)		SOFR + 4.00%	7.73%		12/10/2025		12/10/2032		16,467		16,239		16,590		0.80
Inmar, Inc.		(8)		SOFR + 4.50%	8.23%		9/12/2025		10/30/2031		1,236		1,233		1,088		0.05
Kwor Acquisition, Inc.		(4)(7)(11)		SOFR + 6.25%	9.92% (incl. 5.25% PIK)		2/28/2025		2/28/2030		15,110		14,690		15,063		0.72

240

BCRED Emerald JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Professional Services (continued)
Mermaid Bidco, Inc.		(8)		SOFR + 3.25%	6.91%		6/26/2025		7/3/2031	$	2,607	$	2,601	$	2,530		0.12	%
Ryan, LLC		(9)		SOFR + 3.50%	7.14%		11/7/2025		11/5/2032		7,421		7,371		7,375		0.35
Secretariat Advisors, LLC		(7)(8)		SOFR + 4.00%	7.73%		2/24/2025		2/28/2032		1,700		1,693		1,667		0.08
Sedgwick Claims Management Services, Inc.		(8)		SOFR + 2.50%	6.14%		2/24/2023		7/31/2031		13,203		13,287		13,059		0.63
Thevelia US, LLC		(9)		SOFR + 3.00%	6.73%		10/14/2025		6/18/2029		4,962		4,943		4,832		0.23
Trinity Air Consultants Holdings Corp.		(4)(10)		SOFR + 4.25%	8.01%		9/26/2022		6/29/2029		116,820		116,474		116,820		5.61
VT Topco, Inc.		(9)		SOFR + 3.00%	6.64%		12/17/2024		8/9/2030		4,913		4,954		4,827		0.23
West Monroe Partners, LLC		(4)(7)(10)		SOFR + 4.75%	8.42%		1/19/2022		11/8/2028		28,306		28,109		28,107		1.35

													460,670		435,609		20.94
Semiconductors & Semiconductor Equipment
Altar Bidco, Inc.		(9)		SOFR + 3.35%	6.61%		10/14/2025		2/1/2029		9,922		9,928		9,930		0.48
MKS, Inc.		(8)		SOFR + 1.75%	5.36%		2/4/2026		2/4/2033		2,373		2,373		2,384		0.11

													12,301		12,314		0.59
Software
Boxer Parent Company, Inc.		(8)		SOFR + 2.75%	6.42%		7/30/2024		7/30/2031		44,759		44,631		40,456		1.94
Businessolver.com, Inc.		(4)(10)		SOFR + 4.50%	8.23%		1/19/2022		12/3/2032		96,183		95,479		95,462		4.59
CDK Global, Inc.		(8)(17)		SOFR + 3.25%	6.98%		4/27/2026		7/6/2029		49,414		47,241		32,613		1.57
Cloud Software Group, Inc.		(8)		SOFR + 3.25%	6.98%		8/7/2025		3/21/2031		36,865		36,982		32,441		1.56
Cloud Software Group, Inc.		(8)		SOFR + 3.25%	6.98%		8/7/2025		8/13/2032		3,465		3,465		3,009		0.14
Cloudera, Inc.		(9)		SOFR + 3.75%	7.49%		1/19/2022		10/8/2028		14,080		13,986		10,990		0.53
Confine Visual Bidco		(4)(8)		SOFR + 5.75%	9.37%		9/26/2022		2/23/2029		31,746		31,361		26,904		1.29
Confine Visual Bidco		(4)(8)		SOFR + 5.75%	9.37%		9/26/2022		2/23/2029		758		757		642		0.03
Cornerstone OnDemand, Inc.		(9)		SOFR + 3.75%	7.51%		2/20/2025		10/16/2028		29,562		27,805		18,964		0.91
Delta Topco, Inc.		(8)		SOFR + 2.75%	6.40%		11/25/2024		11/30/2029		49,317		49,223		46,782		2.25
EverCommerce Solutions, Inc.		(9)		SOFR + 2.25%	5.89%		7/24/2025		7/7/2031		463		463		443		0.02
Facile.It Broker Di Assicurazioni S.p.A		(4)(8)		E + 4.75%	6.88%		9/26/2025		12/23/2029		EUR 10,000		11,658		11,426		0.55
Flash Charm, Inc.		(10)		SOFR + 3.50%	7.16%		6/11/2024		3/2/2028		8,943		8,935		6,981		0.34
ION Platform Finance US, Inc.		(8)		SOFR + 3.75%	7.48%		10/7/2025		10/7/2032		26,482		26,245		19,167		0.92
KnowBe4, Inc.		(8)		SOFR + 3.75%	7.41%		7/22/2025		7/23/2032		14,925		14,893		11,716		0.56
LD Lower Holdings, Inc.		(4)(11)		SOFR + 7.50%	11.33%		1/19/2022		8/9/2027		13,433		13,418		11,754		0.56
Magenta Security Holdings, LLC		(10)(18)		SOFR + 6.75%	10.67%		8/14/2024		7/27/2028		616		600		416		0.02
Medallia, Inc.		(4)(10)(17)		SOFR + 6.00%	9.97%		1/19/2022		10/29/2028		52,386		50,787		25,931		1.25

241

BCRED Emerald JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Software (continued)
Mitnick Purchaser, Inc.		(9)(17)(18)		SOFR + 4.75%	8.51%		4/20/2022		5/2/2029	$	4,812	$	4,699	$	1,744		0.08	%
MRI Software, LLC		(4)(11)		SOFR + 4.75%	8.48%		9/26/2022		2/10/2028		9,811		9,761		9,627		0.46
Nintex Topco, Limited		(4)(10)		SOFR + 6.00%	9.88%		1/19/2022		11/13/2028		32,658		32,427		25,636		1.23
Perforce Software, Inc.		(8)		SOFR + 4.75%	8.39%		12/18/2024		7/2/2029		10,632		10,515		5,996		0.29
Planview Parent, Inc.		(8)		SOFR + 3.50%	7.23%		12/17/2024		12/17/2027		3,635		3,598		3,143		0.15
Project Alpha Intermediate Holding, Inc.		(9)		SOFR + 3.25%	6.98%		11/26/2024		10/26/2030		7,753		7,738		5,664		0.27
Project Leopard Holdings, Inc.		(9)		SOFR + 5.25%	9.01%		12/19/2024		7/20/2029		19,691		18,323		12,091		0.58
Rithum Holdings, Inc.		(8)		SOFR + 4.75%	8.48%		7/2/2025		7/21/2032		10,918		10,728		10,338		0.50
Skopima Consilio Parent, LLC		(9)		SOFR + 3.75%	7.39%		12/18/2024		5/12/2028		10,696		10,717		8,871		0.43
Starlight Parent, LLC		(8)		SOFR + 4.00%	7.67%		4/16/2025		4/16/2032		45,782		44,826		38,457		1.85
Tangerine Bidco S.p.A		(4)(8)		E + 5.00%	7.13%		12/17/2022		12/30/2029		EUR 66,000		69,006		75,412		3.62
Tangerine Bidco S.p.A		(4)(8)		E + 4.75%	7.04%		9/26/2025		12/23/2029		EUR 3,750		4,024		4,285		0.21
Trio Bidco, LLC		(7)(8)		SOFR + 4.00%	7.73%		10/31/2025		10/29/2032		7,613		7,545		7,482		0.36
Triple Lift, Inc.		(4)(7)(10)		SOFR + 5.75%	9.58%		1/19/2022		5/5/2028		57,868		57,671		50,366		2.42
Tuple US Bidco, LLC		(4)(8)		SOFR + 3.75%	7.38%		1/28/2026		1/28/2033		3,373		3,356		3,238		0.16
Vision Solutions, Inc.		(10)		SOFR + 4.00%	7.93%		1/19/2022		4/24/2028		12,008		11,821		9,226		0.44
XPLOR T1, LLC		(4)(8)		SOFR + 3.25%	6.91%		12/11/2024		12/1/2032		18,613		18,598		17,124		0.82
Zodiac Purchaser, LLC		(4)(8)		SOFR + 3.50%	7.14%		12/13/2024		2/14/2032		18,858		18,801		17,349		0.83

													822,083		702,146		33.73
Specialty Retail
CustomInk, LLC		(4)(11)(18)		SOFR + 5.98%	9.65%		1/19/2022		5/3/2028		36,866		36,867		36,866		1.77
Great Outdoors Group, LLC		(10)		SOFR + 3.25%	6.89%		1/23/2025		1/23/2032		2,533		2,523		2,544		0.12
Mavis Tire Express Services Topco, Corp.		(10)		SOFR + 3.00%	6.67%		11/19/2024		5/4/2028		24,893		24,932		24,884		1.20
MillerKnoll, Inc.		(8)		SOFR + 2.00%	5.64%		2/1/2026		8/9/2032		4,000		3,998		3,997		0.19
OPENLANE, Inc.		(4)(8)		SOFR + 2.50%	6.15%		10/8/2025		10/8/2032		1,790		1,782		1,799		0.09
StubHub Holdco Sub, LLC		(8)		SOFR + 4.75%	8.39%		3/15/2024		3/15/2030		5,779		5,812		5,824		0.28
Valvoline, Inc.		(8)		SOFR + 1.75%	5.39%		5/18/2026		12/1/2032		2,686		2,674		2,694		0.13

													78,588		78,608		3.78
Trading Companies & Distributors
BCPE Empire Holdings, Inc.		(9)		SOFR + 3.25%	6.89%		3/4/2025		12/11/2030		2,694		2,691		2,662		0.13
BCPE Empire Holdings, Inc.		(9)		SOFR + 3.50%	7.14%		3/12/2026		12/29/2032		10,600		10,453		10,490		0.50
Hillman Group, Inc.		(9)		SOFR + 2.00%	5.65%		11/7/2024		7/14/2028		3,908		3,911		3,909		0.19

242

BCRED Emerald JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Trading Companies & Distributors (continued)
Icebox Holdco III, Inc.		(9)		SOFR + 3.25%	6.98%		1/19/2022		12/22/2031	$	5,969	$	5,939	$	5,998		0.29	%
Johnstone Supply, LLC		(8)		SOFR + 2.25%	5.87%		2/5/2026		6/9/2031		11,211		11,265		11,217		0.54
Paramount Global Surfaces, Inc.		(4)(11)(17)		SOFR + 6.00%	9.76% (incl. 3.21% PIK)		1/19/2022		12/31/2028		8,906		8,647		4,899		0.24
White Cap Buyer, LLC		(8)		SOFR + 3.25%	6.89%		6/13/2024		10/19/2029		16,681		16,710		16,676		0.80

													59,616		55,851		2.69
Transportation Infrastructure
Apple Bidco, LLC		(8)		SOFR + 2.50%	6.14%		6/7/2022		9/23/2031		30,334		30,365		30,397		1.46
Roadsafe Holdings, Inc.		(4)(11)		SOFR + 5.25%	9.05%		1/19/2022		10/18/2030		8,492		8,472		8,492		0.41
Roadsafe Holdings, Inc.		(4)(11)		SOFR + 5.25%	9.05%		1/19/2022		10/18/2030		4,891		4,874		4,891		0.24
Signature Aviation US Holdings, Inc.		(9)		SOFR + 2.50%	6.14%		8/11/2025		7/1/2031		4,962		4,967		4,981		0.24
Signature Aviation US Holdings, Inc.		(9)		SOFR + 2.50%	6.14%		7/23/2025		7/1/2031		4,962		4,989		4,980		0.24
Swissport Stratosphere USA, LLC		(8)		SOFR + 2.75%	6.42%		1/14/2026		4/4/2031		352		352		352		0.02

													54,019		54,093		2.61
Wireless Telecommunication Services
Vantage Data Centers, LLC		(4)(7)(8)		SOFR + 2.50%	6.12%		4/30/2026		4/30/2030		23,158		21,159		21,159		1.02

Total First Lien Debt													5,388,144		5,098,060		245.01

Second Lien Debt
Health Care Providers & Services
Canadian Hospital Specialties, Ltd.		(4)(8)		8.75%	8.75%		12/20/2022		4/15/2029		CAD 12,000		8,487		8,123		0.39
Jayhawk Buyer, LLC		(4)(11)		SOFR + 9.00%	12.76%		1/19/2022		7/16/2028		24,712		24,644		23,414		1.13
New ACI Intermediate I, LLC		(4)(8)		10.00%	10.00% PIK		6/29/2026		6/28/2032		18,624		18,624		18,624		0.89

													51,755		50,161		2.41
Life Sciences Tools & Services
Curia Global, Inc.		(4)(10)(17)		SOFR + 10.50%	14.43% PIK		9/26/2022		3/7/2030		45,361		43,332		4,083		0.20
Machinery
Victory Buyer, LLC		(4)(8)		SOFR + 6.00%	9.66%		2/13/2026		2/13/2034		57,788		56,713		57,788		2.78
Professional Services
Kwor Acquisition, Inc.		(4)(11)		SOFR + 8.00%	11.67% PIK		2/28/2025		2/28/2030		16,080		16,080		16,080		0.77
Software
Boxer Parent Company, Inc.		(8)		SOFR + 5.75%	9.41%		3/26/2025		7/30/2032		20,000		19,455		17,208		0.83

243

BCRED Emerald JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
Second Lien Debt (continued)
Software (continued)
Vision Solutions, Inc.		(10)		SOFR + 7.25%	11.18%		9/26/2022		4/23/2029	$	24,942	$	23,413	$	16,202		0.78	%

													42,868		33,410		1.61

Total Second Lien Debt													210,748		161,522		7.77

Equity
Air Freight & Logistics
Mode Holdings, LP - Class A-2 Common Units		(4)					1/19/2022				1,230,769		2,215		49		0.00
Red Griffin ParentCo, LLC - Class A Common Units		(4)					11/27/2024				3,838		16,269		2,829		0.14

													18,484		2,878		0.14
Capital Markets
Resolute Investment Managers, Inc. - Common Equity							12/29/2023				11,751		294		18		0.00
Chemicals
Pigments Holdings, LP - LP Interest		(4)					4/14/2023				1,212		0		0		0.00
Distributors
Box Co-Invest Blocker, LLC - (BP Alpha Holdings, LP) - Class A Units		(4)					1/19/2022				1		780		0		0.00
Box Co-Invest Blocker, LLC - (BP Alpha Holdings, LP) - Class C Preferred Units		(4)					7/12/2023				1		92		0		0.00
GSO DL Co-Invest EIS LP (EIS Acquisition Holdings, LP - Class A Common Units)		(4)					1/19/2022				301,167		1,239		1,436		0.07

													2,111		1,436		0.07
Diversified Consumer Services
Cambium Holdings, LLC - Senior Preferred Interest		(4)			11.50%		1/19/2022				974,662		1,133		1,109		0.05
Health Care Providers & Services
DCA TopCo, LP - Common Units		(4)					6/2/2026				1,011,407		8,968		8,971		0.43
Jayhawk Holdings, LP - Class A-1 Common Units		(4)					1/19/2022				797		210		18		0.00

244

BCRED Emerald JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾	Interest Rate ^(2)(15)	Acquisition Date		Maturity Date	Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
Equity (continued)
Health Care Providers & Services (continued)
Jayhawk Holdings, LP - Class A-2 Common Units	(4)				1/19/2022		$	429	$	113	$	9		0.00	%
New ACI Holdings, LLC - Class A Common Units	(4)				6/29/2026			89,859		52,613		52,543		2.53
WHCG Purchaser, Inc. - Class A Common Units	(4)				8/2/2024			667,649		0		0		0.00

										61,904		61,541		2.96
Media
Prodege International Holdings, LLC - Class A Units	(4)				2/12/2026			2,887		4,896		4,638		0.22
Oil, Gas & Consumable Fuels
Port Arthur LNG Phase II Intermediate Company, LLC - Class B Units	(4)(7)		7.60% PIK		3/23/2026			69,729,468		1,079,961		1,085,701		52.18
Professional Services
Kwor Intermediate I, Inc. - Class A Common Shares	(4)				2/28/2025			8,617		7,857		1,462		0.07	%
Kwor Intermediate I, Inc. - Preferred Equity	(4)				2/28/2025			9,216		9,216		10,019		0.48

										17,073		11,481		0.55
Software
Descartes Holdings, Inc. - Class A Common Stock	(4)				10/9/2023			16,805		728		0		0.00
Specialty Retail
GSO DL CoInvest CI LP (CustomInk, LLC - Series A Preferred Units)	(4)				1/19/2022			3,000,000		3,542		3,592		0.17

Total Equity										1,190,126		1,172,394		56.34

Total Investment Portfolio										6,789,018		6,431,976		309.12

Cash and Cash Equivalents
Dreyfus Government Cash Management - Institutional Shares			3.53%							1,354		1,354		0.07
Dreyfus Treasury Obligations Cash Management			3.50%							380		380		0.02
Fidelity Investments Money Market Treasury Portfolio - Class I			3.55%							277		277		0.01
Other Cash and Cash Equivalents										99,575		99,575		4.79

Total Cash and Cash Equivalents										101,586		101,586		4.89

Total Portfolio Investments, Cash and Cash Equivalents									$	6,890,604	$	6,533,562		314.01	%

245

BCRED Emerald JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)

(1)

Unless otherwise indicated, all debt and equity investments held by the Company (which such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Consolidated Schedule of Investments) are denominated in dollars. As of June 30, 2026, the Company had investments denominated in Canadian Dollars (CAD), Euros (EUR), British Pounds (GBP), Swiss Francs (CHF), Danish Krone (DKK), Swedish Krona (SEK), Norwegian Krone (NOK), New Zealand Dollars (NZD), and Australian Dollars (AUD). All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. The total par amount (in thousands) is presented for debt investments, while the number of shares or units (in whole amounts) owned is presented for equity investments. Each of the Company’s investments is pledged as collateral, under one or more of its credit facilities unless otherwise indicated.

(2)

Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either Canadian Overnight Repo Rate Average (“CORRA” or “CA”), Sterling Overnight Interbank Average Rate (“SONIA” or “S”), Euro Interbank Offer Rate (“Euribor” or “E”), Secured Overnight Financing Rate (“SOFR”), Stockholm Interbank Offered Rate (“STIBOR” or “ST”), Copenhagen Interbank Offered Rate (“CIBOR” or “CI”), Norwegian Interbank Offered Rate (“NIBOR” or “N”), Swiss Average Rate Overnight (“SARON” or “SA”), New Zealand Bank Bill Reference Rate (“BKBM” or “B”), Australian Bank Bill Swap Bid Rate (“BBSY” or “BB”), or an alternate base rate (commonly based on the Federal Funds Rate (“F”) or the U.S. Prime Rate (“P”)), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of June 30, 2026. Variable rate loans typically include an interest reference rate floor feature.

(3)	The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method in accordance with GAAP.

(4)	These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by or under the direction of the Board (see Note 2 and Note 5), pursuant to the Company’s valuation policy.

(5)

These debt investments are not pledged as collateral under any of the Company’s credit facilities. For other debt investments that are pledged to the Company’s credit facilities, a single investment may be divided into parts that are individually pledged as collateral to separate credit facilities. Any other debt investments listed above are pledged to financing facilities or CLOs and are not available to satisfy the creditors of the Company.

(6)

Reserved.

(7)

246

BCRED Emerald JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)

stated. See below for more information on the Company’s unfunded commitments (all commitments are first lien, unless otherwise noted):


Investments	Commitment Type	Commitment Expiration Date		Unfunded Commitment		Fair Value
ADCS Clinics Intermediate Holdings, LLC	Revolver		8/7/2026	$	268	$	—
Azuria Water Solutions, Inc.	Delayed Draw Term Loan		4/23/2028		2,101		—
Cambium Learning Group, Inc.	Revolver		7/20/2027		3,249		—
Chicago US Midco III, LP	Delayed Draw Term Loan		10/30/2027		1,221		—
Jupiter Purchaser, LLC	Delayed Draw Term Loan		6/5/2029		2,957		—
Kwor Acquisition, Inc.	Revolver		2/28/2030		6,959		—
Kwor Acquisition, Inc.	Delayed Draw Term Loan		2/28/2027		9,221		(46	)
Latham Pool Products, Inc.	Revolver		2/23/2027		11,250		(92	)
Navigator Acquiror, Inc.	Delayed Draw Term Loan		7/15/2030		634		—
Navigator Acquiror, Inc.	Delayed Draw Term Loan		7/15/2030		634		—
Pinnacle Buyer, LLC	Delayed Draw Term Loan		4/1/2027		1,945		—
Port Arthur LNG Phase II Intermediate Company, LLC	Equity		12/30/2026		299,028		—
Pye-Barker Fire & Safety, LLC	Delayed Draw Term Loan		12/31/2027		1,420		—
Raven Acquisition Holdings, LLC	Delayed Draw Term Loan		11/19/2026		667		(8	)
Sanders Industries Holdings, Inc.	Delayed Draw Term Loan		2/26/2027		1,742		—
Secretariat Advisors, LLC	Delayed Draw Term Loan		2/28/2027		207		(3	)
SEKO Global Logistics Network, LLC	Delayed Draw Term Loan		5/10/2027		83		—
Signia Aerospace, LLC	Delayed Draw Term Loan		6/23/2028		732		—
Smile Doctors, LLC	Revolver		12/23/2027		4,737		(166	)
Trio Bidco, LLC	Delayed Draw Term Loan		10/31/2027		803		(13	)
Triple Lift, Inc.	Revolver		5/5/2028		2,143		(268	)
US Fertility Enterprises, LLC	Delayed Draw Term Loan		12/30/2027		196		—
Vantage Data Centers, LLC	Delayed Draw Term Loan		4/30/2030		141,480		—
VRS Buyer, Inc.	Delayed Draw Term Loan		10/10/2027		646		(4	)
West Monroe Partners, LLC	Revolver		11/9/2027		2,843		(57	)

Total Unfunded Commitments				$	497,166	$	(657	)

(8)	There are no interest rate floors on these investments.

(9)	The interest rate floor on these investments as of June 30, 2026 was 0.50%.

(10)	The interest rate floor on these investments as of June 30, 2026 was 0.75%.

(11)	The interest rate floor on these investments as of June 30, 2026 was 1.00%.

(12)	The interest rate floor on these investments as of June 30, 2026 was 1.25%.

(13)	The interest rate floor on these investments as of June 30, 2026 was 1.50%.

(14)	The interest rate floor on these investments as of June 30, 2026 was 2.00%.

(15)	For unsettled positions the interest rate does not include the base rate.

(16)

Reserved.

(17)	Loan was on non-accrual status as of June 30, 2026.

(18)

(19)

All securities are exempt from registration under the Securities Act, and may be deemed to be “restricted securities.” As of June 30, 2026, the aggregate fair value of these securities is $6,432.0 million or 309.12% of the Company’s net assets. The initial acquisition dates have been included for such securities.

247

BCRED Emerald JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)

The following table presents the consolidated schedule of investments of the Emerald JV as of December 31, 2025:


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt
Aerospace & Defense
Atlas CC Acquisition Corp.	(10)(17)		SOFR + 4.25%	8.37%		7/25/2025		5/25/2029	$	7,994	$	5,791	$	4,141		0.19	%
Atlas CC Acquisition Corp.	(10)(17)		SOFR + 4.25%	8.37%		7/25/2025		5/25/2029		1,160		783		601		0.03
Dynasty Acquisition Co, Inc.	(8)		SOFR + 2.00%	5.72%		10/14/2025		10/31/2031		7,226		7,238		7,262		0.32
Dynasty Acquisition Co, Inc.	(8)		SOFR + 2.00%	5.72%		10/14/2025		10/31/2031		2,749		2,753		2,762		0.12
Novaria Holdings, LLC	(8)		SOFR + 3.25%	6.97%		2/5/2025		6/6/2031		1,121		1,121		1,124		0.05
Peraton Corp.	(10)		SOFR + 3.75%	7.69%		8/4/2022		2/1/2028		20,022		19,996		18,624		0.83
Propulsion BC Newco, LLC	(9)		SOFR + 2.50%	6.17%		12/1/2025		12/1/2032		3,162		3,154		3,182		0.14
Sanders Industries Holdings, Inc.	(7)(9)		SOFR + 2.50%	6.43%		3/10/2025		2/26/2032		23,064		22,906		23,196		1.04
Signia Aerospace, LLC	(7)(8)		SOFR + 2.75%	6.44%		7/23/2025		12/11/2031		20,789		20,859		20,896		0.93
TransDigm, Inc.	(8)		SOFR + 2.50%	6.22%		11/19/2024		1/19/2032		9,875		9,913		9,926		0.44
TransDigm, Inc.	(8)		SOFR + 2.50%	6.22%		11/19/2024		2/28/2031		3,960		3,940		3,979		0.18
TransDigm, Inc.	(8)		SOFR + 2.50%	6.22%		8/13/2025		8/19/2032		6,764		6,747		6,799		0.30
TransDigm, Inc.	(8)		SOFR + 2.25%	5.97%		9/11/2025		3/22/2030		10,919		10,963		10,962		0.49
Vertex Aerospace Services Corp.	(10)		SOFR + 2.25%	5.97%		1/19/2022		12/6/2030		12,826		12,793		12,917		0.58

												128,957		126,371		5.64
Air Freight & Logistics
AIT Worldwide Logistics Holdings, Inc.	(10)		SOFR + 4.00%	7.89%		10/30/2024		4/8/2030		20,118		20,118		20,269		0.91
Mode Purchaser, Inc.	(4)(11)		SOFR + 6.25%	10.24%		1/19/2022		12/9/2027		30,993		30,993		28,203		1.26
RWL Holdings, LLC	(4)(10)		SOFR + 5.75%	9.57%		1/19/2022		12/31/2028		26,099		25,874		24,272		1.08
Savage Enterprises, LLC	(8)		SOFR + 2.50%	6.28%		7/30/2025		8/5/2032		9,019		9,010		9,070		0.41
SEKO Global Logistics Network, LLC	(4)(11)		SOFR + 10.00%	13.82% PIK		11/27/2024		11/27/2029		2,860		2,823		2,860		0.13
SEKO Global Logistics Network, LLC	(4)(11)		SOFR + 7.00%	10.82% PIK		11/27/2024		5/27/2030		8,609		8,609		8,609		0.38
SEKO Global Logistics Network, LLC	(4)(7)(11)		SOFR + 10.50%	14.36% (incl. 9.50% PIK)		11/10/2025		11/27/2029		665		663		665		0.03
Stonepeak Nile Parent, LLC	(8)		SOFR + 2.25%	6.16%		10/14/2025		4/9/2032		23,318		23,285		23,347		1.04
Wwex Uni Topco Holdings, LLC	(10)		SOFR + 4.00%	7.67%		11/8/2024		7/26/2028		6,175		6,091		6,211		0.28
Wwex Uni Topco Holdings, LLC	(4)(10)		SOFR + 4.75%	8.42%		3/21/2025		7/26/2028		15,368		15,161		15,425		0.69

												142,627		138,931		6.21

248

BCRED Emerald JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Airlines
American Airlines, Inc.	(8)		SOFR + 2.25%	6.13%		1/19/2022		4/20/2028	$	2,467	$	2,467	$	2,476		0.11	%
American Airlines, Inc.	(8)		SOFR + 2.25%	6.00%		12/12/2024		2/15/2028		14,847		14,896		14,904		0.67
American Airlines, Inc.	(8)		SOFR + 3.25%	7.13%		5/28/2025		5/28/2032		2,852		2,825		2,869		0.13
JetBlue Airways Corp.	(9)		SOFR + 4.75%	8.44%		11/7/2024		8/27/2029		4,938		4,955		4,751		0.21

												25,143		25,000		1.12
Auto Components
Belron Finance 2019, LLC	(9)		SOFR + 2.25%	6.12%		7/18/2025		10/16/2031		9,875		9,972		9,943		0.44
Clarios Global, LP	(8)		SOFR + 2.50%	6.22%		3/5/2025		5/6/2030		8,935		8,938		8,958		0.40
Clarios Global, LP	(8)		SOFR + 2.75%	6.47%		1/28/2025		1/28/2032		23,424		23,354		23,574		1.05
Valvoline, Inc.	(8)		SOFR + 2.00%	5.87%		3/19/2025		12/1/2032		2,692		2,680		2,713		0.12

												44,944		45,188		2.01
Beverages
Sazerac Co, Inc.	(8)		SOFR + 2.50%	6.28%		7/10/2025		7/9/2032		6,551		6,519		6,572		0.29
Triton Water Holdings, Inc.	(9)		SOFR + 2.25%	5.92%		2/12/2025		3/31/2028		19,742		19,748		19,821		0.89

												26,267		26,393		1.18
Biotechnology
Grifols Worldwide Operations USA, Inc.	(8)		SOFR + 2.00%	5.97%		7/23/2025		11/15/2027		10,000		9,991		10,010		0.45
Broadline Retail
Peer Holding III, BV	(8)		SOFR + 2.25%	5.92%		9/29/2025		9/29/2032		4,127		4,127		4,140		0.18
Building Products
Cornerstone Building Brands, Inc.	(9)		SOFR + 3.25%	7.10%		1/19/2022		4/12/2028		26,141		25,449		20,612		0.92
Fencing Supply Group Acquisition, LLC	(4)(11)		SOFR + 6.00%	9.82%		1/19/2022		2/26/2027		19,048		19,027		18,334		0.82
LBM Acquisition, LLC	(10)		SOFR + 3.75%	7.58%		6/6/2024		6/6/2031		9,318		9,237		8,766		0.39
MIWD Holdco II, LLC	(8)		SOFR + 2.75%	6.47%		10/3/2024		3/28/2031		9,875		9,961		9,897		0.44
Oscar Acquisitionco, LLC	(9)		SOFR + 4.25%	7.92%		12/2/2024		4/29/2029		9,872		9,830		7,136		0.32
Resideo Funding, Inc.	(8)		SOFR + 2.00%	5.72%		8/8/2025		8/13/2032		6,696		6,698		6,721		0.30
TCP Sunbelt Acquisition, Co.	(8)		SOFR + 4.25%	8.07%		10/15/2024		10/24/2031		25,137		24,926		25,435		1.14
Windows Acquisition Holdings, Inc.	(4)(11)		SOFR + 6.50%	10.32%		1/19/2022		12/29/2026		10,473		10,473		8,614		0.38

												115,601		105,515		4.71

249

BCRED Emerald JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Capital Markets
Apex Group Treasury, LLC	(8)		SOFR + 3.50%	7.39%		2/27/2025		2/27/2032	$	71,295	$	71,244	$	67,374		3.01	%
Aretec Group, Inc.	(8)		SOFR + 3.00%	6.72%		11/20/2025		8/9/2030		19,264		19,110		19,362		0.87
Citco Funding, LLC	(9)		SOFR + 2.75%	6.51%		6/13/2024		4/27/2028		7,138		7,133		7,194		0.32
EP Wealth Advisors, LLC	(8)		SOFR + 3.00%	6.67%		10/16/2025		10/18/2032		2,415		2,409		2,433		0.11
Focus Financial Partners, LLC	(8)		SOFR + 2.50%	6.22%		3/13/2025		9/15/2031		22,731		22,631		22,795		1.02
GTCR Everest Borrower, LLC	(8)		SOFR + 2.75%	6.42%		7/25/2025		9/5/2031		25,326		25,200		25,449		1.14
Hudson River Trading, LLC	(8)		SOFR + 2.75%	6.49%		6/25/2025		3/18/2030		869		867		874		0.04
ITG Communications, LLC	(8)		SOFR + 4.75%	8.95%		7/1/2025		7/9/2031		9,167		8,845		8,892		0.40
Jane Street Group, LLC	(8)		SOFR + 2.00%	5.82%		7/23/2025		12/15/2031		8,249		8,209		8,221		0.37
Jump Financial, LLC	(8)		SOFR + 3.50%	7.17%		7/31/2025		2/26/2032		697		697		690		0.03
Kestra Advisor Services Holdings A, Inc.	(8)		SOFR + 3.00%	6.72%		8/1/2025		3/22/2031		1,574		1,574		1,579		0.07
Osaic Holdings, Inc.	(8)		SOFR + 3.00%	6.60%		7/17/2025		7/30/2032		23,260		23,226		23,384		1.04
Resolute Investment Managers, Inc.	(11)		SOFR + 6.50%	10.43%		12/29/2023		10/30/2028		941		936		765		0.03
Saphilux S.à r.l.	(8)		S + 4.25%	8.22%		7/27/2023		7/18/2028	GBP	20,000		25,543		27,229		1.22
Saphilux S.à r.l.	(8)		SOFR + 3.00%	6.92%		7/17/2025		7/18/2028		1,327		1,327		1,337		0.06
Situs-AMC Holdings Corporation	(4)(10)		SOFR + 5.50%	9.17%		9/26/2022		5/14/2031		89,862		89,306		89,862		4.01
Superannuation & Investments US, LLC	(9)		SOFR + 3.00%	6.72%		7/18/2025		12/1/2028		3,138		3,143		3,162		0.14
The Edelman Financial Engines Center, LLC	(8)		SOFR + 3.00%	6.72%		6/5/2024		4/7/2028		18,441		18,441		18,560		0.83

												329,841		329,162		14.71
Chemicals
Derby Buyer, LLC	(9)		SOFR + 3.00%	6.75%		12/13/2024		11/1/2030		13,045		13,102		13,102		0.59
Discovery Purchaser Corp.	(9)		SOFR + 3.75%	7.61%		12/2/2024		10/4/2029		9,952		10,017		9,587		0.43
Fortis 333, Inc.	(8)		SOFR + 3.50%	7.17%		2/6/2025		3/27/2032		3,483		3,475		3,458		0.15
Olympus Water US Holding Corp.	(8)		SOFR + 3.25%	6.92%		11/3/2025		11/3/2032		2,687		2,680		2,675		0.12
Pigments Services, Inc.	(4)(14)(17)		SOFR + 8.25%	12.07% PIK		4/14/2023		4/14/2029		8,058		4,670		0		0.00
Pigments Services, Inc.	(4)(14)(17)		SOFR + 8.25%	12.07% PIK		4/14/2023		4/14/2029		3,935		3,558		2,183		0.10
Solstice Advanced Materials, Inc.	(8)		SOFR + 1.75%	5.59%		10/29/2025		10/29/2032		2,915		2,911		2,934		0.13

												40,413		33,939		1.52

250

BCRED Emerald JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Commercial Services & Supplies
Access CIG, LLC	(9)		SOFR + 4.00%	7.72%		8/15/2025		8/19/2030	$	21,497	$	21,214	$	20,798		0.93	%
Allied Universal Holdco, LLC	(9)		SOFR + 3.25%	6.97%		8/6/2025		8/20/2032		43,231		43,179		43,508		1.94
Anticimex, Inc.	(8)		SOFR + 2.90%	6.56%		11/21/2025		11/17/2031		30,498		30,481		30,689		1.37
Armor Holdco, Inc.	(9)		SOFR + 3.75%	7.55%		11/20/2025		12/10/2031		14,020		13,991		14,097		0.63
Belfor Holdings, Inc.	(10)		SOFR + 2.75%	6.47%		8/8/2025		11/1/2030		143		143		144		0.01
DG Investment Intermediate Holdings 2, Inc.	(8)		SOFR + 3.75%	7.47%		7/2/2025		7/9/2032		13,274		13,217		13,323		0.60
EAB Global, Inc.	(9)		SOFR + 3.00%	6.72%		1/19/2022		8/16/2030		13,034		13,025		11,621		0.52
Foundational Education Group, Inc.	(9)		SOFR + 3.75%	7.85%		6/7/2022		8/31/2028		3,850		3,790		3,559		0.16
GBT US III, LLC	(8)		SOFR + 2.50%	6.36%		2/4/2025		7/25/2031		770		770		773		0.03
GFL Environmental Services USA, Inc.	(8)		SOFR + 2.50%	6.27%		3/3/2025		3/3/2032		18,080		18,070		18,179		0.81
International SOS The Americas, LP	(4)(9)		SOFR + 2.75%	6.42%		6/28/2024		9/7/2028		1,921		1,921		1,933		0.09
Java Buyer, Inc.	(4)(10)		SOFR + 5.00%	8.94%		1/19/2022		12/15/2027		9,433		9,371		9,433		0.42
Java Buyer, Inc.	(4)(10)		SOFR + 5.00%	8.94%		1/19/2022		12/15/2027		2,917		2,904		2,917		0.13
JSS Holdings, Inc.	(4)(10)		SOFR + 5.00%	8.69% (incl. 2.75% PIK)		1/19/2022		11/8/2031		37,432		37,281		37,432		1.67
KPSKY Acquisition, Inc.	(4)(10)(18)		SOFR + 5.50%	9.44%		9/26/2022		10/19/2028		132,218		129,063		115,030		5.14
Lsf12 Crown US Commercial Bidco, LLC	(8)		SOFR + 3.50%	7.37%		9/19/2025		12/2/2031		6,172		6,172		6,218		0.28
OMNIA Partners, LLC	(8)		SOFR + 2.75%	6.45%		1/26/2024		12/31/2032		32,619		32,774		32,788		1.46
Pinnacle Buyer, LLC	(7)(8)		SOFR + 2.50%	6.16%		9/11/2025		10/1/2032		10,086		10,084		10,147		0.45
Polyphase Elevator Holding, Co.	(4)(10)		SOFR + 5.00%	8.67%		11/24/2025		11/24/2032		29,206		28,709		28,987		1.29
Prime Security Services Borrower, LLC	(8)		SOFR + 2.00%	6.13%		11/20/2024		10/13/2030		15,116		15,083		15,157		0.68
Prime Security Services Borrower, LLC	(8)		SOFR + 1.75%	5.58%		10/1/2025		3/7/2032		3,855		3,817		3,850		0.17
Pye-Barker Fire & Safety, LLC	(7)(8)		SOFR + 2.50%	6.21%		12/16/2025		12/16/2032		11,269		11,213		11,365		0.51
Tempo Acquisition, LLC	(9)		SOFR + 1.75%	5.47%		3/13/2025		8/31/2028		9,925		9,891		9,567		0.43
TMF Sapphire Bidco, BV	(8)		SOFR + 2.75%	6.69%		1/22/2025		5/3/2028		272		271		274		0.01
TRC Cos, LLC	(8)		SOFR + 3.00%	6.72%		1/14/2025		12/8/2028		13,485		13,490		13,544		0.61

												469,924		455,333		20.34
Communications Equipment
Viavi Solutions, Inc.	(4)(8)		SOFR + 2.50%	6.39%		10/16/2025		10/16/2032		2,837		2,830		2,858		0.13

251

BCRED Emerald JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Construction & Engineering
Amentum Holdings, Inc.	(8)		SOFR + 2.00%	5.72%		4/4/2025		9/29/2031	$	3,997	$	3,866	$	4,014		0.18	%
Azuria Water Solutions, Inc.	(7)(10)		SOFR + 3.00%	6.72%		5/15/2025		5/17/2028		4,663		4,619		4,698		0.21
Brookfield WEC Holdings, Inc.	(8)		SOFR + 2.00%	5.87%		1/25/2024		1/27/2031		33,552		33,564		33,647		1.50
Centuri Group, Inc.	(8)		SOFR + 2.25%	6.12%		12/26/2025		7/9/2032		3,035		3,027		3,050		0.14
Osmose Utilities Services, Inc.	(9)		SOFR + 3.25%	7.08%		11/7/2024		6/23/2028		13,754		13,812		13,548		0.61
Socotec US Holding, Inc.	(8)		SOFR + 3.25%	6.91%		7/22/2025		6/2/2031		1,372		1,369		1,385		0.06
Tecta America Corp.	(8)		SOFR + 2.75%	6.47%		12/23/2025		2/18/2032		2,466		2,461		2,479		0.11
Touchdown Acquirer, Inc.	(8)		SOFR + 2.75%	6.57%		4/8/2025		2/21/2031		4,963		4,864		4,985		0.22

												67,582		67,806		3.03
Construction Materials
Green Infrastructure Partners US, LLC	(8)		SOFR + 2.75%	6.42%		9/19/2025		9/24/2032		9,363		9,365		9,398		0.42
MSOF Beacon, LLC	(8)		SOFR + 2.50%	6.24%		12/23/2025		12/23/2032		1,810		1,806		1,820		0.08
Quikrete Holdings, Inc.	(8)		SOFR + 2.25%	5.97%		4/8/2025		2/10/2032		9,950		9,831		9,992		0.45
Tamko Building Products, LLC	(8)		SOFR + 2.75%	6.95%		10/23/2024		9/20/2030		7,853		7,899		7,915		0.35

												28,901		29,125		1.30
Consumer Finance
CPI Holdco B, LLC	(8)		SOFR + 2.00%	5.72%		12/11/2025		5/17/2031		10,376		10,366		10,410		0.47
Containers & Packaging
Ascend Buyer, LLC	(4)(10)		SOFR + 5.25%	8.92%		9/26/2022		9/30/2028		73,255		72,918		73,255		3.27
Berlin Packaging, LLC	(8)		SOFR + 3.25%	7.24%		7/25/2025		6/7/2031		28,923		29,052		29,023		1.30
Clydesdale Acquisition Holdings, Inc.	(9)		SOFR + 3.18%	6.89%		4/13/2022		4/13/2029		31,338		31,278		31,399		1.40
Clydesdale Acquisition Holdings, Inc.	(9)		SOFR + 3.25%	6.97%		8/22/2025		4/1/2032		10,884		10,846		10,888		0.49
Graham Packaging Co., Inc.	(8)		SOFR + 2.50%	6.22%		7/31/2024		8/4/2027		22,953		23,009		23,069		1.03
ProAmpac PG Borrower, LLC	(10)		SOFR + 4.00%	7.88%		4/9/2024		9/15/2028		12,071		12,027		12,111		0.54
Ring Container Technologies Group, LLC	(9)		SOFR + 2.50%	6.22%		9/11/2025		9/15/2032		21,753		21,781		21,838		0.98
SupplyOne, Inc.	(8)		SOFR + 3.50%	7.22%		4/19/2024		4/21/2031		19,457		19,589		19,521		0.87
TricorBraun Holdings, Inc.	(9)		SOFR + 3.25%	6.97%		1/19/2022		3/3/2031		28,129		27,914		27,310		1.22
Trident TPI Holdings, Inc.	(9)		SOFR + 3.75%	7.42%		10/18/2024		9/15/2028		38,050		37,524		36,642		1.64

												285,938		285,056		12.74

252

BCRED Emerald JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Distributors
Boots Group Finco, LP	(8)		SOFR + 3.50%	7.21%		7/18/2025		8/30/2032	$	3,379	$	3,371	$	3,402		0.15	%
BP Purchaser, LLC	(4)(10)		SOFR + 5.50%	9.48%		9/26/2022		12/11/2028		51,883		51,401		39,820		1.78
Bradyplus Holdings, LLC	(8)		SOFR + 5.00%	8.84%		12/29/2025		12/29/2032		10,627		10,468		10,532		0.47
Genuine Cable Group, LLC	(4)(10)		SOFR + 5.75%	9.57%		1/19/2022		11/2/2026		31,165		31,067		30,386		1.36
Marcone Yellowstone Buyer, Inc.	(4)(10)		SOFR + 7.00%	11.13% (incl. 3.25% PIK)		9/26/2022		6/23/2028		84,057		83,176		75,231		3.36
Tailwind Colony Holding Corporation	(4)(11)		SOFR + 6.50%	10.44%		1/19/2022		11/13/2026		30,577		30,526		29,736		1.33

												210,009		189,107		8.45
Diversified Consumer Services
Barbri Holdings, Inc.	(4)(10)		SOFR + 5.00%	8.69%		1/19/2022		4/30/2030		69,213		68,794		69,213		3.09
Cambium Learning Group, Inc.	(4)(7)(10)		SOFR + 5.50%	9.46%		1/19/2022		7/20/2028		33,908		33,908		32,975		1.47
Cengage Learning, Inc.	(11)		SOFR + 3.50%	7.23%		11/22/2024		3/24/2031		13,593		13,608		13,665		0.61
Element Materials Technology Group US Holdings, Inc.	(9)		SOFR + 3.68%	7.35%		4/12/2022		7/6/2029		4,850		4,841		4,899		0.22
Express Wash Concepts, LLC	(4)(7)(11)		SOFR + 5.00%	7.17%		1/19/2022		4/30/2027		28,965		28,654		28,887		1.29
Express Wash Concepts, LLC	(4)(11)		SOFR + 5.00%	8.82%		1/19/2022		4/30/2027		28,149		28,034		28,149		1.26
Fugue Finance, LLC	(9)		SOFR + 2.75%	6.57%		7/15/2025		1/9/2032		6,422		6,448		6,452		0.29
Imagine Learning, LLC	(9)		SOFR + 3.50%	7.22%		2/1/2024		12/21/2029		20,723		20,716		20,046		0.90
KUEHG Corp.	(9)		SOFR + 2.75%	6.42%		10/21/2024		6/12/2030		20,447		20,479		19,903		0.89
Learning Care Group US No 2, Inc.	(9)		SOFR + 4.00%	7.88%		3/26/2025		8/11/2028		3,692		3,670		3,092		0.14
Mckissock Investment Holdings, LLC	(10)		SOFR + 5.00%	9.05%		3/10/2022		3/12/2029		3,850		3,832		3,624		0.16
Mister Car Wash Holdings, Inc.	(8)		SOFR + 2.50%	6.22%		12/6/2024		3/27/2031		8,671		8,727		8,715		0.39
Pre-Paid Legal Services, Inc.	(9)		SOFR + 3.25%	6.97%		1/19/2022		12/15/2028		27,451		27,391		26,602		1.19
Spring Education Group, Inc.	(8)		SOFR + 3.25%	6.92%		9/10/2025		10/4/2030		314		314		316		0.01
University Support Services, LLC	(9)		SOFR + 2.75%	6.47%		2/10/2022		2/10/2029		15,211		15,191		14,741		0.66

												284,607		281,279		12.57
Diversified Telecommunication Services
Lumen Technologies, Inc.	(14)		SOFR + 6.00%	9.72%		12/18/2024		6/1/2028		9,883		9,927		9,970		0.45
Radiate Holdco, LLC	(10)		SOFR + 5.00%	8.83% (incl. 1.50% PIK)		6/30/2025		9/25/2029		2,352		2,352		1,822		0.08

253

BCRED Emerald JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Diversified Telecommunication Services (continued)
Zacapa, LLC	(9)		SOFR + 3.75%	7.42%		10/29/2024		3/22/2029	$	15,645	$	15,722	$	15,675		0.70	%

												28,001		27,467		1.23
Electric Utilities
Alpha Generation, LLC	(8)		SOFR + 2.00%	5.72%		7/23/2025		9/30/2031		4,975		4,977		4,997		0.22
Cogentrix Finance Holdco I, LLC	(8)		SOFR + 2.25%	5.97%		8/7/2025		2/26/2032		7,423		7,426		7,479		0.33
NRG Energy, Inc.	(8)		SOFR + 1.75%	5.59%		7/23/2025		4/16/2031		4,975		4,984		4,995		0.22

												17,387		17,471		0.77
Electrical Equipment
Arcline FM Holdings, LLC	(10)		SOFR + 2.75%	6.42%		3/27/2025		6/23/2030		2,939		2,937		2,954		0.13
Forgent Intermediate IV, LLC	(4)(8)		SOFR + 3.25%	7.02%		12/19/2025		12/20/2032		4,830		4,782		4,806		0.21
Madison IAQ, LLC	(9)		SOFR + 2.50%	6.70%		1/19/2022		6/21/2028		31,224		31,201		31,410		1.40
Madison IAQ, LLC	(9)		SOFR + 2.75%	6.64%		11/6/2025		11/8/2032		7,530		7,462		7,587		0.34

												46,382		46,757		2.08
Electronic Equipment, Instruments & Components
Albireo Energy, LLC	(4)(11)		SOFR + 6.00%	10.04%		1/19/2022		12/23/2026		3,128		3,119		3,128		0.14
Albireo Energy, LLC	(4)(11)		SOFR + 6.00%	9.99%		1/19/2022		12/23/2026		802		801		802		0.04
Albireo Energy, LLC	(4)(11)		SOFR + 6.00%	9.79%		1/19/2022		12/23/2026		10,421		10,390		10,421		0.47
Infinite Bidco, LLC	(9)		SOFR + 3.75%	7.85%		1/19/2022		3/2/2028		2,881		2,886		2,853		0.13
Modena Buyer, LLC	(8)		SOFR + 4.25%	8.09%		7/1/2024		7/1/2031		3,069		3,020		3,059		0.14
Project Aurora US Finco, Inc.	(8)		SOFR + 2.75%	6.49%		9/30/2025		9/30/2032		2,898		2,891		2,916		0.13
Qnity Electronics, Inc.	(8)		SOFR + 2.00%	5.70%		10/31/2025		11/1/2032		13,626		13,593		13,705		0.61
Sanmina Corp.	(4)(8)		SOFR + 2.00%	5.92%		10/27/2025		10/27/2032		5,148		5,135		5,164		0.23

												41,835		42,048		1.89
Energy Equipment & Services
Covia Holdings, LLC	(8)		SOFR + 2.75%	6.71%		7/31/2025		2/26/2032		2,819		2,812		2,803		0.13
Ursa Minor US Bidco, LLC	(8)		SOFR + 2.25%	5.92%		11/13/2025		3/26/2031		4,963		5,018		4,985		0.22

												7,830		7,788		0.35
Entertainment
EOC Borrower, LLC	(8)		SOFR + 3.00%	6.72%		3/31/2025		3/24/2032		14,592		14,515		14,694		0.66
UFC Holdings, LLC	(8)		SOFR + 2.00%	5.87%		9/9/2025		11/21/2031		7,506		7,506		7,549		0.34

												22,021		22,243		1.00
Financial Services
Bcpe Pequod Buyer, Inc.	(8)		SOFR + 3.00%	6.72%		12/5/2025		11/25/2031		1,991		1,981		1,998		0.09
Chicago US Midco III, LP	(7)(8)		SOFR + 2.50%	6.22%		10/30/2025		11/1/2032		8,220		8,200		8,249		0.37

254

BCRED Emerald JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Financial Services (continued)
Corpay Technologies Operating Co, LLC	(8)		SOFR + 1.75%	5.47%		11/5/2025		11/5/2032	$	4,391	$	4,369	$	4,400		0.20	%
Mitchell International, Inc.	(9)		SOFR + 3.25%	6.97%		6/17/2024		6/17/2031		14,813		14,803		14,879		0.66
Planet US Buyer, LLC	(8)		SOFR + 3.00%	6.82%		11/25/2024		2/7/2031		10,681		10,770		10,764		0.48
Shift4 Payments, LLC	(8)		SOFR + 2.50%	6.17%		12/2/2025		7/3/2032		2,639		2,633		2,658		0.12
Solera, LLC	(9)(18)		SOFR + 3.75%	7.85%		5/16/2022		6/2/2028		16,557		16,433		16,004		0.71
Synechron, Inc.	(4)(8)		SOFR + 3.75%	7.57%		10/3/2024		10/3/2031		3,990		3,943		3,980		0.18

												63,132		62,932		2.81
Food Products
CHG PPC Parent, LLC	(9)		SOFR + 3.00%	6.83%		11/7/2024		12/8/2028		15,792		15,852		15,871		0.71
Dreyers Grand Ice Cream, Inc.	(8)		SOFR + 2.25%	6.45%		11/7/2024		9/30/2031		21,847		21,766		21,863		0.98
Froneri US, Inc.	(8)		SOFR + 2.25%	6.12%		7/16/2025		9/30/2032		18,266		18,239		18,291		0.82
PFI Lower Midco, LLC	(8)		SOFR + 4.00%	7.87%		12/1/2025		12/1/2032		2,000		1,980		2,018		0.09
Red SPV, LLC	(8)		SOFR + 2.25%	5.98%		3/13/2025		3/15/2032		7,147		7,115		7,168		0.32

												64,952		65,211		2.92
Gas Utilities
CQP Holdco, LP	(9)		SOFR + 2.00%	5.67%		4/4/2025		12/31/2030		3,970		3,930		3,988		0.18
Health Care Equipment & Supplies
CSHC Buyerco, LLC	(4)(11)		SOFR + 4.75%	8.57%		2/15/2022		9/8/2026		7,208		7,189		7,190		0.32
CSHC Buyerco, LLC	(4)(10)		SOFR + 4.75%	8.57%		2/15/2022		9/8/2026		3,432		3,423		3,424		0.15
Embecta Corp.	(9)		SOFR + 3.00%	6.72%		12/11/2024		3/30/2029		6,895		6,888		6,917		0.31
Natus Medical, Inc.	(4)(9)		SOFR + 5.25%	9.07%		8/18/2022		7/20/2029		3,149		3,044		3,149		0.14
Resonetics, LLC	(10)		SOFR + 2.75%	6.59%		7/24/2025		6/18/2031		7,325		7,370		7,349		0.33
WS Audiology A/S	(8)		SOFR + 3.50%	7.20%		6/27/2025		2/28/2029		18,825		18,825		18,967		0.85

												46,739		46,996		2.10
Health Care Providers & Services
ACI Group Holdings, Inc.	(4)(10)		SOFR + 6.00%	9.77% (incl. 3.25% PIK)		7/7/2023		8/2/2028		132,828		132,224		106,262		4.75
ADCS Clinics Intermediate Holdings, LLC	(4)(11)		SOFR + 6.25%	9.95%		1/19/2022		5/7/2027		1,679		1,673		1,679		0.07
ADCS Clinics Intermediate Holdings, LLC	(4)(11)		SOFR + 6.25%	10.05%		1/19/2022		5/7/2027		28,404		28,293		28,404		1.27
ADCS Clinics Intermediate Holdings, LLC	(4)(7)(11)		SOFR + 6.25%	9.95%		1/19/2022		5/7/2026		112		111		112		0.00
Amerivet Partners Management, Inc.	(4)(10)		SOFR + 5.50%	9.62%		9/26/2022		2/25/2028		81,578		80,677		78,111		3.49

255

BCRED Emerald JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Health Care Providers & Services (continued)
Canadian Hospital Specialties, Ltd.	(4)(11)		CA + 4.50%	7.12%		12/20/2022		4/14/2028		CAD 29,015	$	21,174	$	21,140		0.94	%
CCBlue Bidco, Inc.	(4)(10)		SOFR + 6.50%	10.27% (incl. 4.00% PIK)		1/19/2022		12/21/2028	$	24,941		24,773		20,077		0.90
CHG Healthcare Services, Inc.	(9)		SOFR + 2.75%	6.67%		7/25/2025		9/29/2028		20,429		20,476		20,547		0.92
CNT Holdings I Corp.	(10)		SOFR + 2.25%	6.09%		4/8/2025		11/8/2032		10,470		10,381		10,507		0.47
DCA Investment Holdings, LLC	(4)(10)(17)		SOFR + 6.41%	12.08%		1/19/2022		4/3/2028		28,505		28,386		24,087		1.08
DCA Investment Holdings, LLC	(4)(10)(17)		SOFR + 6.41%	12.08%		2/25/2022		4/3/2028		794		791		671		0.03
Examworks Bidco, Inc.	(9)		SOFR + 2.50%	6.22%		1/19/2022		11/1/2028		24,789		24,696		24,947		1.11
Global Medical Response, Inc.	(8)		SOFR + 3.50%	7.38%		9/10/2025		10/1/2032		38,246		38,154		38,530		1.72
Heartland Dental, LLC	(10)		SOFR + 3.75%	7.47%		8/7/2025		8/25/2032		22,828		22,785		22,951		1.03
ICS US Holdings, Inc.	(4)(9)		SOFR + 5.25%	9.01%		12/20/2022		6/8/2028		35,000		33,982		18,550		0.83
IVI America, LLC	(8)		SOFR + 3.25%	6.92%		9/11/2025		4/18/2031		491		491		496		0.02
Jayhawk Buyer, LLC	(4)(11)		SOFR + 5.25%	9.07%		1/19/2022		4/15/2028		25,464		25,420		24,827		1.11
MED ParentCo, LP	(8)		SOFR + 3.00%	6.72%		12/31/2025		4/15/2031		25,655		25,655		25,762		1.15
Navigator Acquiror, Inc.	(4)(7)(9)		SOFR + 5.50%	9.32% (incl. 4.00% PIK)		1/19/2022		7/16/2030		21,690		21,644		18,427		0.82
Onex TSG Intermediate Corp.	(8)		SOFR + 3.75%	7.59%		7/24/2025		8/6/2032		3,079		3,083		3,104		0.14
PSKW Intermediate, LLC	(4)(11)		SOFR + 5.50%	9.32%		12/11/2024		3/9/2028		30,708		30,708		30,708		1.37
Radiology Partners, Inc.	(8)		SOFR + 4.50%	8.17%		3/6/2025		6/30/2032		13,791		13,739		13,783		0.62
Raven Acquisition Holdings, LLC	(7)(8)		SOFR + 3.00%	6.72%		10/15/2024		11/19/2031		9,263		9,262		9,307		0.42
Smile Doctors, LLC	(4)(7)(10)		SOFR + 5.75%	9.69%		1/19/2022		12/23/2028		140,428		139,082		135,348		6.05
Southern Veterinary Partners, LLC	(8)		SOFR + 2.50%	6.37%		7/22/2025		12/4/2031		36,250		36,359		36,247		1.62
US Fertility Enterprises, LLC	(7)(8)		SOFR + 3.50%	7.24%		12/30/2025		12/30/2032		3,509		3,491		3,529		0.16
WHCG Purchaser III, Inc.	(4)(10)		SOFR + 6.50%	10.17% (incl. 5.09% PIK)		8/2/2024		6/30/2029		2,952		2,952		2,952		0.13
WHCG Purchaser III, Inc.	(4)(10)(17)		10.00%	10.00% PIK		8/2/2024		6/30/2030		2,502		892		1,051		0.05

												781,354		722,116		32.27
Health Care Technology
athenahealth, Inc.	(9)		SOFR + 2.75%	6.47%		3/13/2025		2/15/2029		19,366		19,183		19,427		0.87
Cotiviti, Inc.	(8)		SOFR + 2.75%	6.62%		11/25/2024		5/1/2031		22,080		22,205		21,270		0.95

256

BCRED Emerald JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Health Care Technology (continued)
Gainwell Acquisition Corp.	(10)		SOFR + 4.00%	7.77%		12/18/2024		10/1/2027	$	49,440	$	48,158	$	48,662		2.17	%
GI Ranger Intermediate, LLC	(4)(10)		SOFR + 6.00%	9.82%		9/26/2022		10/30/2028		43,443		43,138		43,443		1.94
Project Ruby Ultimate Parent Corp.	(8)		SOFR + 2.75%	6.58%		7/18/2025		3/10/2028		318		318		320		0.01
Waystar Technologies, Inc.	(8)		SOFR + 2.00%	5.72%		8/6/2025		10/22/2029		6,614		6,593		6,664		0.30

												139,595		139,786		6.24
Hotels, Restaurants & Leisure
Alterra Mountain, Co.	(8)		SOFR + 2.50%	6.22%		7/23/2025		8/17/2028		5,466		5,466		5,493		0.25
Alterra Mountain, Co.	(8)		SOFR + 2.50%	6.22%		7/18/2025		8/17/2028		1,453		1,453		1,462		0.07
Flynn Restaurant Group, LP	(8)		SOFR + 3.75%	7.47%		3/11/2025		1/28/2032		24,872		24,450		25,003		1.12
IRB Holding Corp.	(9)		SOFR + 2.50%	6.22%		11/17/2025		12/15/2030		24,813		24,864		24,899		1.11
Life Time, Inc.	(8)		SOFR + 2.00%	5.78%		8/14/2025		11/5/2031		19,850		19,948		19,952		0.89
Mic Glen, LLC	(9)		SOFR + 3.25%	6.97%		7/29/2025		7/21/2028		593		593		599		0.03
Motion Finco, LLC	(8)		SOFR + 3.50%	7.17%		3/13/2025		11/12/2029		4,950		4,887		4,403		0.20
New Red Finance, Inc.	(8)		SOFR + 1.75%	5.47%		3/13/2025		9/20/2030		13,459		13,358		13,492		0.60
Raising Cane’s Restaurants, LLC	(8)		SOFR + 2.00%	5.84%		11/3/2025		11/3/2032		6,687		6,670		6,710		0.30
Tacala Investment Corp.	(10)		SOFR + 3.00%	6.72%		9/16/2025		1/31/2031		4,938		4,972		4,978		0.22
TRQ Sales, LLC	(8)		SOFR + 3.25%	7.55%		12/30/2025		12/30/2032		12,974		12,909		12,828		0.57
Whatabrands, LLC	(9)		SOFR + 2.50%	6.22%		12/11/2024		8/3/2028		33,831		33,862		33,958		1.52

												153,432		153,777		6.88
Household Durables
AI Aqua Merger Sub, Inc.	(9)		SOFR + 3.00%	6.85%		12/5/2024		7/31/2028		34,175		34,140		34,288		1.53
Madison Safety & Flow, LLC	(8)		SOFR + 2.50%	6.23%		9/25/2025		9/26/2031		13,390		13,402		13,501		0.60
Weber-Stephen Products, LLC	(8)		SOFR + 3.75%	7.74%		9/17/2025		10/1/2032		3,864		3,827		3,875		0.17

												51,369		51,664		2.30
Independent Power and Renewable Electricity Producers
Calpine, Corp.	(8)		SOFR + 1.75%	5.47%		12/12/2024		1/31/2031		2,894		2,891		2,897		0.13
Talen Energy Supply, LLC	(8)		SOFR + 2.00%	5.67%		11/25/2025		11/25/2032		4,776		4,752		4,783		0.21

												7,643		7,680		0.34
Industrial Conglomerates
Bettcher Industries, Inc.	(9)		SOFR + 4.00%	7.67%		9/19/2025		12/14/2028		4,336		4,326		4,383		0.20

257

BCRED Emerald JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Industrial Conglomerates (continued)
Engineered Machinery Holdings, Inc.	(8)		SOFR + 3.25%	6.92%		11/26/2025		11/26/2032	$	6,432	$	6,362	$	6,481		0.29	%

												10,688		10,864		0.49
Insurance
Alliant Holdings Intermediate, LLC	(8)		SOFR + 2.50%	6.22%		7/31/2025		9/19/2031		9,321		9,204		9,352		0.42
AmWINS Group, Inc.	(10)		SOFR + 2.25%	5.97%		11/7/2024		1/30/2032		26,153		26,029		26,258		1.17
Baldwin Insurance Group Holdings, LLC	(8)		SOFR + 2.50%	6.25%		9/12/2025		5/26/2031		12,144		12,120		12,144		0.54
BroadStreet Partners, Inc.	(8)		SOFR + 2.75%	6.47%		6/14/2024		6/13/2031		45,369		45,473		45,571		2.04
CRC Insurance Group, LLC	(8)		SOFR + 2.75%	6.42%		12/6/2024		5/6/2031		10,000		10,069		10,029		0.45
Foundation Risk Partners Corp.	(4)(10)		SOFR + 4.75%	8.42%		9/26/2022		10/29/2030		74,478		74,031		74,478		3.33
HUB International, Ltd.	(8)		SOFR + 2.25%	6.12%		11/25/2024		6/20/2030		23,777		23,904		23,927		1.07
Hyperion Refinance S.à r.l.	(9)		SOFR + 2.75%	6.49%		12/11/2025		4/18/2030		14,684		14,753		14,741		0.66
Hyperion Refinance S.à r.l.	(9)		SOFR + 2.75%	6.47%		8/4/2025		2/15/2031		13,424		13,514		13,473		0.60
OneDigital Borrower, LLC	(9)		SOFR + 3.00%	6.72%		11/19/2024		7/2/2031		19,406		19,500		19,479		0.87
Patriot Growth Insurance Services, LLC	(4)(10)		SOFR + 5.00%	8.82%		9/26/2022		10/16/2028		61,726		60,793		61,726		2.76
Trucordia Insurance Holdings, LLC	(8)		SOFR + 3.25%	6.97%		6/17/2025		6/17/2032		6,518		6,503		6,486		0.29
USI, Inc.	(8)		SOFR + 2.25%	5.92%		12/23/2024		11/21/2029		23,475		23,512		23,554		1.05
USI, Inc.	(8)		SOFR + 2.25%	5.92%		12/23/2024		9/29/2030		24,737		24,794		24,811		1.11

												364,199		366,029		16.36
Interactive Media & Services
Project Boost Purchaser, LLC	(8)		SOFR + 2.75%	6.42%		7/16/2024		7/16/2031		26,582		26,674		26,679		1.19
TripAdvisor, Inc.	(8)		SOFR + 2.75%	6.47%		3/27/2025		7/8/2031		4,263		4,209		4,127		0.18

												30,883		30,806		1.37
IT Services
Ahead DB Holdings, LLC	(10)		SOFR + 2.50%	6.17%		8/2/2024		2/1/2031		3,949		3,955		3,950		0.18
Chrysaor Bidco S.à r.l.	(9)		SOFR + 3.25%	7.14%		10/14/2025		10/30/2031		1,587		1,583		1,600		0.07
Fortress Intermediate 3, Inc.	(8)		SOFR + 3.00%	6.78%		7/2/2025		6/27/2031		5,245		5,281		5,256		0.23
Go Daddy Operating Co, LLC	(8)		SOFR + 1.75%	5.47%		7/23/2025		11/9/2029		4,975		4,986		4,988		0.22
Newfold Digital Holdings Group, Inc.	(10)		SOFR + 3.50%	7.38%		12/8/2025		4/30/2029		3,573		3,348		2,997		0.13
Newfold Digital Holdings Group, Inc.	(10)		SOFR + 3.50%	7.38%		12/8/2025		4/30/2029		631		591		402		0.02

258

BCRED Emerald JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
IT Services (continued)
Newfold Digital Holdings Group, Inc.	(10)		SOFR + 5.75%	9.53%		12/8/2025		4/30/2029	$	242	$	233	$	229		0.01	%
Razor Holdco, LLC	(4)(10)		SOFR + 5.75%	9.67%		1/19/2022		10/25/2027		13,016		12,934		13,016		0.58
Virtusa Corp.	(10)		SOFR + 3.25%	6.97%		6/21/2024		2/15/2029		30,505		30,644		30,616		1.37
World Wide Technology Holding Co, LLC	(9)		SOFR + 2.00%	5.72%		7/23/2025		3/1/2030		4,975		4,986		4,997		0.22

												68,541		68,051		3.03
Life Sciences Tools & Services
Parexel International, Inc.	(9)		SOFR + 2.75%	6.47%		12/12/2025		12/12/2031		22,538		22,604		22,641		1.01
Machinery
Chart Industries, Inc.	(9)		SOFR + 2.50%	6.48%		11/13/2024		3/15/2030		7,114		7,168		7,157		0.32
CoorsTek, Inc.	(8)		SOFR + 3.00%	6.86%		10/28/2025		10/28/2032		5,437		5,409		5,488		0.25
EMRLD Borrower, LP	(8)		SOFR + 2.25%	6.12%		8/11/2025		8/4/2031		4,975		4,975		4,991		0.22
Gates Corp.	(9)		SOFR + 1.75%	5.47%		7/23/2025		6/4/2031		4,975		4,977		4,993		0.22
Hobbs & Associates, LLC	(8)		SOFR + 2.75%	6.47%		10/14/2025		7/23/2031		4,987		4,990		4,993		0.22
LSF11 Trinity Bidco, Inc.	(4)(8)		SOFR + 2.50%	6.23%		9/11/2025		6/14/2030		1,209		1,209		1,215		0.05
Pro Mach Group, Inc.	(8)		SOFR + 2.75%	6.47%		10/16/2025		10/16/2032		9,188		9,166		9,257		0.41
SPX Flow, Inc.	(9)		SOFR + 2.75%	6.47%		8/1/2025		4/5/2029		7,952		7,992		7,984		0.36
Titan Co-Borrower, LLC	(7)(8)		SOFR + 3.75%	7.59%		11/19/2024		2/15/2029		9,116		9,157		9,207		0.41
Victory Buyer, LLC	(9)		SOFR + 3.75%	7.58%		1/19/2022		11/19/2028		9,652		9,387		9,715		0.43

												64,430		65,000		2.89
Media
McGraw-Hill Education, Inc.	(9)		SOFR + 2.75%	6.47%		9/4/2025		8/6/2031		2,229		2,257		2,251		0.10
Prodege International Holdings, LLC	(4)(10)(17)		SOFR + 5.90%	9.60% PIK		12/17/2025		12/15/2027		10,099		5,050		5,050		0.23
Prodege International Holdings, LLC	(4)(10)		SOFR + 5.75%	9.60% PIK		12/17/2025		12/15/2027		7,480		7,480		7,480		0.33
Prodege International Holdings, LLC	(4)(10)		SOFR + 5.75%	9.60% PIK		12/17/2025		12/15/2027		3,508		3,508		3,508		0.16

												18,295		18,289		0.82
Metals & Mining
Novelis Holdings, Inc.	(8)		SOFR + 1.75%	5.42%		3/11/2025		3/11/2032		3,866		3,866		3,886		0.17
Mortgage Real Estate Investment Trusts (REITs)
KREF Holdings X, LLC	(8)		SOFR + 2.50%	6.25%		8/14/2025		3/5/2032		10,105		10,084		10,171		0.45
Starwood Property Mortgage, LLC	(4)(8)		SOFR + 2.00%	5.72%		7/24/2025		1/2/2030		2,729		2,724		2,736		0.12

259

BCRED Emerald JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Mortgage Real Estate Investment Trusts (REITs) (continued)
Starwood Property Mortgage, LLC	(9)		SOFR + 2.25%	5.97%		8/14/2025		9/24/2032	$	12,374	$	12,377	$	12,421		0.55	%

												25,185		25,328		1.12
Oil, Gas & Consumable Fuels
Blackfin Pipeline, LLC	(8)		SOFR + 3.00%	6.75%		10/3/2025		9/29/2032		7,313		7,278		7,336		0.33
Freeport LNG Investments, LLLP	(9)		SOFR + 3.25%	7.12%		1/10/2025		12/21/2028		17,817		17,805		17,912		0.80
TransMontaigne Operating Co, LP	(9)		SOFR + 2.50%	6.22%		7/25/2025		11/17/2028		1,651		1,651		1,664		0.07
VRS Buyer, Inc.	(7)(8)		SOFR + 3.50%	7.24%		10/10/2025		10/12/2032		8,764		8,719		8,810		0.39
WhiteWater Matterhorn Holdings, LLC	(8)		SOFR + 2.25%	5.94%		6/16/2025		6/16/2032		1,562		1,555		1,570		0.07

												37,008		37,292		1.66
Paper & Forest Products
Profile Products, LLC	(4)(10)		SOFR + 5.50%	9.49%		9/26/2022		11/12/2027		73,773		73,216		73,035		3.26
Pharmaceuticals
Elanco Animal Health, Inc.	(8)		SOFR + 1.75%	5.62%		10/31/2025		10/31/2032		2,404		2,405		2,411		0.11
Opal Bidco, SAS	(8)		SOFR + 3.00%	6.69%		10/29/2025		4/28/2032		2,172		2,172		2,188		0.10

												4,577		4,599		0.21
Professional Services
AG Group Holdings, Inc.	(9)		SOFR + 4.25%	8.07%		4/22/2024		12/29/2028		2,738		2,734		2,482		0.11
AlixPartners, LLP	(9)		SOFR + 2.00%	5.72%		7/31/2025		8/12/2032		7,061		7,057		7,082		0.32
Amspec Parent, LLC	(8)		SOFR + 3.50%	7.17%		12/20/2024		12/22/2031		8,658		8,658		8,702		0.39
Ankura Consulting Group, LLC	(10)		SOFR + 3.50%	7.37%		12/17/2024		12/29/2031		1,489		1,486		1,460		0.07
Ascensus Group Holdings, Inc.	(9)		SOFR + 3.00%	6.72%		12/13/2024		11/24/2032		23,562		23,552		23,567		1.05
Berkeley Research Group Holdings, LLC	(8)		SOFR + 3.25%	6.92%		5/1/2025		5/1/2032		14,963		14,759		15,010		0.67
Camelot US Acquisition, LLC	(8)		SOFR + 2.75%	6.47%		1/31/2024		1/31/2031		17,746		17,650		17,544		0.78
Cast & Crew Payroll, LLC	(9)		SOFR + 3.75%	7.47%		1/19/2022		12/29/2028		36,379		35,613		21,971		0.98
CFGI Holdings, LLC	(4)(10)		SOFR + 4.50%	8.22%		9/26/2022		11/2/2027		95,767		95,767		95,767		4.28
CohnReznick Advisory, LLC	(7)(8)		SOFR + 3.50%	7.17%		3/26/2025		3/31/2032		15,618		15,537		15,742		0.70
EP Purchaser, LLC	(9)		SOFR + 4.50%	8.44%		12/6/2024		11/6/2028		1,234		1,232		891		0.04
EP Purchaser, LLC	(9)		SOFR + 3.50%	7.44%		1/19/2022		11/6/2028		3,369		3,365		2,424		0.11
First Advantage Holdings, LLC	(8)		SOFR + 2.75%	6.47%		7/24/2025		10/31/2031		4,839		4,850		4,797		0.21
Genuine Financial Holdings, LLC	(8)		SOFR + 3.25%	6.97%		6/28/2024		9/27/2030		17,775		17,779		15,145		0.68

260

BCRED Emerald JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Professional Services (continued)
Grant Thornton Advisors, LLC	(8)		SOFR + 3.00%	6.72%		5/22/2025		6/2/2031	$	7,151	$	7,157	$	7,188		0.32	%
Grant Thornton Advisors, LLC	(8)		SOFR + 2.75%	6.47%		8/22/2025		6/2/2031		9,950		9,948		9,981		0.45
Heron Bidco, LLC	(8)		SOFR + 4.00%	7.74%		12/10/2025		12/10/2032		16,467		16,221		16,343		0.73
Inmar, Inc.	(8)		SOFR + 4.50%	8.34%		9/12/2025		10/30/2031		1,242		1,239		1,230		0.05
Kwor Acquisition, Inc.	(4)(11)		SOFR + 6.25%	11.07% (incl. 5.25% PIK)		2/28/2025		2/28/2030		43,146		43,146		43,146		1.93
Kwor Acquisition, Inc.	(4)(7)(11)		SOFR + 5.25%	9.07%		2/28/2025		2/28/2030		578		97		578		0.03
Mermaid Bidco, Inc.	(8)		SOFR + 3.25%	7.15%		6/26/2025		7/3/2031		2,620		2,614		2,633		0.12
Ryan, LLC	(9)		SOFR + 3.50%	7.22%		11/7/2025		11/5/2032		7,440		7,385		7,356		0.33
Secretariat Advisors, LLC	(7)(8)		SOFR + 4.00%	7.67%		2/24/2025		2/28/2032		2,480		2,469		2,491		0.11
Sedgwick Claims Management Services, Inc.	(8)		SOFR + 2.50%	6.22%		2/24/2023		7/31/2031		34,322		34,463		34,469		1.54
Thevelia US, LLC	(9)		SOFR + 3.00%	6.67%		10/14/2025		6/18/2029		4,987		4,965		5,013		0.22
Trinity Air Consultants Holdings Corp.	(4)(10)		SOFR + 4.50%	8.44%		9/26/2022		6/29/2029		117,410		116,899		117,410		5.25
VT Topco, Inc.	(9)		SOFR + 3.00%	6.87%		12/17/2024		8/9/2030		4,938		4,984		4,877		0.22
West Monroe Partners, LLC	(4)(7)(10)		SOFR + 4.75%	8.48%		1/19/2022		11/8/2028		28,453		28,215		28,112		1.26

												529,841		513,411		22.95
Semiconductors & Semiconductor Equipment
Altar Bidco, Inc.	(9)		SOFR + 3.10%	6.78%		10/14/2025		2/1/2029		9,974		9,979		9,886		0.44
Software
Auctane, Inc.	(4)(10)		SOFR + 5.75%	9.58%		1/19/2022		10/5/2028		58,200		57,710		57,327		2.56
Avalara, Inc.	(8)		SOFR + 2.75%	6.42%		9/12/2025		3/26/2032		31,878		31,739		32,053		1.43
BEP Intermediate Holdco, LLC	(4)(8)		SOFR + 2.75%	6.47%		7/10/2025		4/25/2031		363		363		366		0.02
Boost Newco Borrower, LLC	(8)		SOFR + 2.00%	5.67%		4/10/2025		1/31/2031		2,978		2,938		2,986		0.13
Boxer Parent Company, Inc.	(8)		SOFR + 3.00%	6.82%		7/30/2024		7/30/2031		44,986		44,840		44,922		2.01
Businessolver.com, Inc.	(4)(10)		SOFR + 4.50%	8.17%		1/19/2022		12/3/2032		96,183		95,422		95,702		4.28
Capstone Borrower, Inc.	(8)		SOFR + 2.75%	6.42%		7/23/2025		6/17/2030		9,950		9,968		9,956		0.44
CDK Global, Inc.	(8)		SOFR + 3.25%	6.92%		12/11/2024		7/6/2029		49,666		47,112		42,230		1.89
Clearwater Analytics, LLC	(8)		SOFR + 2.00%	6.21%		4/24/2025		4/21/2032		1,380		1,380		1,382		0.06
Cloud Software Group, Inc.	(8)		SOFR + 3.25%	6.92%		8/7/2025		3/21/2031		37,050		37,180		37,140		1.66
Cloud Software Group, Inc.	(8)		SOFR + 3.25%	6.92%		8/7/2025		8/13/2032		3,483		3,483		3,491		0.16
Cloudera, Inc.	(9)		SOFR + 3.75%	7.57%		1/19/2022		10/8/2028		14,153		14,036		13,598		0.61
Confine Visual Bidco	(4)(8)		SOFR + 5.75%	9.43%		9/26/2022		2/23/2029		31,746		31,288		25,397		1.13
Confine Visual Bidco	(4)(8)		SOFR + 5.75%	9.43%		9/26/2022		2/23/2029		758		757		606		0.03

261

BCRED Emerald JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Software (continued)
Cornerstone OnDemand, Inc.	(9)		SOFR + 3.75%	7.58%		2/20/2025		10/16/2028	$	29,717	$	27,569	$	27,391		1.22	%
Delta Topco, Inc.	(8)		SOFR + 2.75%	6.58%		11/25/2024		11/30/2029		49,568		49,457		49,394		2.21
Disco Parent, Inc.	(4)(8)		SOFR + 3.25%	7.07%		8/1/2025		8/6/2032		3,463		3,455		3,489		0.16
ECI Macola Max Holding, LLC	(10)		SOFR + 2.75%	6.42%		7/10/2025		5/9/2030		26,489		26,662		26,656		1.19
Epicor Software Corp.	(10)		SOFR + 2.50%	6.22%		5/30/2024		5/30/2031		15,733		15,770		15,803		0.71
EverCommerce Solutions, Inc.	(9)		SOFR + 2.25%	5.97%		7/24/2025		7/7/2031		560		560		562		0.03
Facile.It Broker Di Assicurazioni S.p.A	(4)(11)		E + 4.75%	6.77%		9/26/2025		12/23/2029		EUR 10,000		11,651		11,752		0.53
Flash Charm, Inc.	(10)		SOFR + 3.50%	7.35%		6/11/2024		3/2/2028		8,989		8,979		8,411		0.38
Gen Digital, Inc.	(9)		SOFR + 1.75%	5.47%		6/5/2024		9/12/2029		7,508		7,516		7,528		0.34
Gen Digital, Inc.	(9)		SOFR + 1.75%	5.47%		4/3/2025		4/16/2032		11,940		11,794		11,964		0.53
Genesys Cloud Services, Inc.	(8)		SOFR + 2.50%	6.22%		9/26/2024		1/30/2032		30,279		30,015		30,255		1.35
HS Purchaser, LLC	(14)		SOFR + 6.00%	9.97%		11/21/2025		5/19/2029		1,936		1,936		1,758		0.08
Icon Parent, Inc.	(8)		SOFR + 2.75%	6.44%		8/14/2025		11/13/2031		29,850		29,976		29,938		1.34
ION Platform Finance US, Inc.	(8)		SOFR + 3.75%	7.42%		10/7/2025		10/7/2032		26,549		26,292		24,994		1.12
Javelin Buyer, Inc.	(8)		SOFR + 2.75%	6.59%		7/24/2025		12/5/2031		30,366		30,619		30,502		1.36
KnowBe4, Inc.	(8)		SOFR + 3.75%	7.59%		7/22/2025		7/23/2032		15,000		14,965		15,028		0.67
LD Lower Holdings, Inc.	(4)(11)		SOFR + 7.50%	11.27%		1/19/2022		8/9/2027		13,509		13,488		12,091		0.54
Magenta Security Holdings, LLC	(11)		SOFR + 6.25%	10.09%		8/14/2024		7/27/2028		292		284		293		0.01
Magenta Security Holdings, LLC	(10)(18)		SOFR + 6.75%	10.85%		8/14/2024		7/27/2028		829		802		632		0.03
McAfee Corp.	(9)		SOFR + 3.00%	6.72%		5/31/2024		3/1/2029		26,019		26,002		24,097		1.08
Medallia, Inc.	(4)(10)		SOFR + 6.00%	9.70%		1/19/2022		10/29/2028		52,493		52,133		40,813		1.82
Mitnick Purchaser, Inc.	(9)(18)		SOFR + 4.75%	8.69%		4/20/2022		5/2/2029		4,837		4,826		3,162		0.14
MRI Software, LLC	(4)(11)		SOFR + 4.75%	8.42%		9/26/2022		2/10/2028		9,864		9,787		9,864		0.44
Nintex Topco, Limited	(4)(8)		SOFR + 6.00%	9.83% (incl. 1.50% PIK)		1/19/2022		11/13/2028		32,828		32,546		29,217		1.31
Perforce Software, Inc.	(8)		SOFR + 4.75%	8.47%		12/18/2024		7/2/2029		10,686		10,548		9,617		0.43
Ping Identity Holding Corp.	(8)		SOFR + 2.75%	6.59%		11/13/2025		11/15/2032		6,230		6,215		6,254		0.28
Planview Parent, Inc.	(8)		SOFR + 3.50%	7.17%		12/17/2024		12/17/2027		3,654		3,603		3,516		0.16
Project Alpha Intermediate Holding, Inc.	(9)		SOFR + 3.25%	6.92%		11/26/2024		10/26/2030		13,518		13,488		13,512		0.60
Project Leopard Holdings, Inc.	(9)		SOFR + 5.25%	9.19%		12/19/2024		7/20/2029		19,793		18,193		17,128		0.77
Proofpoint, Inc.	(9)		SOFR + 3.00%	6.67%		5/28/2024		8/31/2028		25,513		25,581		25,687		1.15
Pushpay USA, Inc.	(8)		SOFR + 3.75%	7.62%		8/6/2025		8/15/2031		994		994		994		0.04

262

BCRED Emerald JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Software (continued)
Quartz Acquireco, LLC	(4)(8)		SOFR + 2.25%	5.92%		4/11/2025		6/28/2030	$	1,861	$	1,841	$	1,861		0.08	%
Rithum Holdings, Inc.	(8)		SOFR + 4.75%	8.42%		7/2/2025		7/21/2032		10,973		10,769		10,990		0.49
Rocket Software, Inc.	(9)		SOFR + 3.75%	7.47%		10/5/2023		11/28/2028		25,874		25,710		25,901		1.16
Skopima Consilio Parent, LLC	(9)		SOFR + 3.75%	7.47%		12/18/2024		5/12/2028		17,951		17,979		16,448		0.73
Sophos Holdings, LLC	(8)		SOFR + 3.50%	7.33%		1/19/2022		3/5/2027		19,050		19,044		19,085		0.85
Sovos Compliance, LLC	(8)		SOFR + 3.25%	6.97%		7/24/2025		8/13/2029		15,404		15,368		15,467		0.69
SS&C Technologies, Inc.	(8)		SOFR + 2.00%	5.72%		10/9/2025		5/9/2031		3,202		3,202		3,225		0.14
Starlight Parent, LLC	(8)		SOFR + 4.00%	7.70%		4/16/2025		4/16/2032		46,013		44,970		46,042		2.06
Storable, Inc.	(8)		SOFR + 3.25%	6.97%		3/10/2025		4/16/2031		2,329		2,327		2,343		0.10
Tangerine Bidco S.p.A	(4)(8)		E + 5.00%	7.02%		12/17/2022		12/30/2029		EUR 69,750		72,849		81,970		3.66
Trio Bidco, LLC	(7)(8)		SOFR + 4.00%	7.67%		10/31/2025		10/29/2032		7,632		7,556		7,664		0.34
Triple Lift, Inc.	(4)(7)(10)		SOFR + 5.75%	9.59%		1/19/2022		5/5/2028		58,172		57,920		53,045		2.37
Vision Solutions, Inc.	(10)		SOFR + 4.00%	8.10%		1/19/2022		4/24/2028		12,071		11,831		11,265		0.50
VS Buyer, LLC	(8)		SOFR + 2.25%	6.09%		7/25/2025		4/12/2031		17,094		17,224		17,190		0.77
XPLOR T1, LLC	(4)(8)		SOFR + 3.50%	7.29%		12/11/2024		12/1/2032		20,712		20,697		20,764		0.93
Zodiac Purchaser, LLC	(8)		SOFR + 3.50%	7.22%		12/13/2024		2/14/2032		18,953		18,892		18,913		0.84

												1,242,101		1,211,631		54.14
Specialty Retail
CustomInk, LLC	(4)(11)(18)		SOFR + 5.98%	9.83%		1/19/2022		5/3/2028		36,866		36,832		36,866		1.65
EG America, LLC	(8)		SOFR + 3.50%	7.32%		7/18/2025		2/7/2028		6,963		6,985		6,999		0.31
Great Outdoors Group, LLC	(10)		SOFR + 3.25%	6.97%		1/23/2025		1/23/2032		2,546		2,535		2,564		0.11
Mavis Tire Express Services Topco, Corp.	(10)		SOFR + 3.00%	6.72%		11/19/2024		5/4/2028		25,020		25,067		25,139		1.12
MillerKnoll, Inc.	(8)		SOFR + 2.25%	5.97%		7/23/2025		8/9/2032		4,020		4,018		4,051		0.18
OPENLANE, Inc.	(8)		SOFR + 2.50%	6.36%		10/8/2025		10/8/2032		1,799		1,790		1,803		0.08
StubHub Holdco Sub, LLC	(8)		SOFR + 4.75%	8.47%		3/15/2024		3/15/2030		6,418		6,459		6,374		0.28

												83,686		83,796		3.73
Technology Hardware, Storage & Peripherals
Sandisk, Corp.	(8)		SOFR + 3.00%	6.86%		12/13/2024		2/20/2032		8,807		8,758		8,873		0.40
Textiles, Apparel & Luxury Goods
Champ Acquisition Corp.	(8)		SOFR + 4.00%	7.72%		11/8/2024		11/25/2031		661		656		666		0.03
Trading Companies & Distributors
BCPE Empire Holdings, Inc.	(9)		SOFR + 3.25%	6.97%		3/4/2025		12/11/2030		2,707		2,704		2,684		0.12
FCG Acquisitions, Inc.	(9)		SOFR + 3.25%	6.97%		2/11/2025		3/31/2028		16,052		16,042		16,136		0.72
Hillman Group, Inc.	(9)		SOFR + 2.00%	5.73%		11/7/2024		7/14/2028		3,934		3,938		3,955		0.18

263

BCRED Emerald JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Trading Companies & Distributors (continued)
Icebox Holdco III, Inc.	(9)		SOFR + 3.25%	6.92%		1/19/2022		12/22/2031	$	6,000	$	5,976	$	6,062		0.27	%
Johnstone Supply, LLC	(8)		SOFR + 2.50%	6.23%		12/12/2024		6/9/2031		11,268		11,327		11,344		0.51
Kodiak BP, LLC	(8)		SOFR + 3.75%	7.47%		1/19/2022		12/4/2031		13,599		13,589		13,301		0.59
Paramount Global Surfaces, Inc.	(4)(11)		SOFR + 6.00%	9.82% (incl. 4.98% PIK)		1/19/2022		12/31/2028		8,841		8,799		6,586		0.29
QXO Building Products, Inc.	(8)		SOFR + 2.00%	5.72%		11/5/2025		4/30/2032		2,651		2,627		2,663		0.12
White Cap Buyer, LLC	(8)		SOFR + 3.25%	6.97%		6/13/2024		10/19/2029		16,766		16,797		16,853		0.75

												81,799		79,584		3.55
Transportation Infrastructure
Apple Bidco, LLC	(8)		SOFR + 2.50%	6.22%		6/7/2022		9/23/2031		30,488		30,522		30,680		1.37
Roadsafe Holdings, Inc.	(4)(11)		SOFR + 5.75%	9.63%		1/19/2022		10/19/2027		11,578		11,543		11,173		0.50
Roadsafe Holdings, Inc.	(4)(11)		SOFR + 5.75%	9.65%		1/19/2022		10/19/2027		6,667		6,638		6,434		0.29
Signature Aviation US Holdings, Inc.	(9)		SOFR + 2.50%	6.22%		8/11/2025		7/1/2031		4,987		4,992		5,018		0.22
Signature Aviation US Holdings, Inc.	(9)		SOFR + 2.75%	6.59%		7/23/2025		7/1/2031		4,975		5,004		5,005		0.22
Swissport Stratosphere USA, LLC	(8)		SOFR + 3.25%	7.19%		7/24/2025		4/4/2031		353		353		356		0.02

												59,052		58,666		2.62

Total First Lien Debt												6,443,034		6,275,880		280.37

Second Lien Debt
Commercial Services & Supplies
DG Investment Intermediate Holdings 2, Inc.	(8)		SOFR + 5.50%	9.22%		7/23/2025		7/31/2033		5,200		5,175		5,220		0.23
Health Care Providers & Services
Canadian Hospital Specialties, Ltd.	(4)(8)		8.75%	8.75%		12/20/2022		4/15/2029		CAD 12,000		8,434		8,284		0.37
Jayhawk Buyer, LLC	(4)(11)		SOFR + 8.75%	12.69%		1/19/2022		7/16/2028		24,712		24,646		23,292		1.04

												33,080		31,576		1.41
Life Sciences Tools & Services
Curia Global, Inc.	(4)(10)		SOFR + 10.50%	14.58% PIK		9/26/2022		3/7/2030		42,208		41,754		33,450		1.49
Machinery
Victory Buyer, LLC	(4)(9)		SOFR + 7.00%	10.83%		1/19/2022		11/19/2029		66,704		66,000		66,704		2.98
Professional Services
Kwor Acquisition, Inc.	(4)(11)		SOFR + 8.00%	11.82% PIK		2/28/2025		2/28/2030		15,152		15,154		15,153		0.68

264

BCRED Emerald JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾		Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
Second Lien Debt (continued)
Software
Boxer Parent Company, Inc.	(8)		SOFR + 5.75%	9.47%		3/26/2025		7/30/2032	$	20,000	$	19,410	$	19,333		0.86	%
Vision Solutions, Inc.	(10)		SOFR + 7.25%	11.35%		9/26/2022		4/23/2029		24,942		23,143		23,695		1.06

												42,553		43,028		1.92

Total Second Lien Debt												203,716		195,131		8.71

Equity
Air Freight & Logistics
AGI Group Holdings, LP - Class A-2 Common Units	(4)					1/19/2022				194		208		324		0.01
Mode Holdings, LP - Class A-2 Common Units	(4)					1/19/2022				1,230,769		2,215		369		0.02
Red Griffin ParentCo, LLC - Class A Common Units	(4)					11/27/2024				3,838		16,269		4,395		0.20

												18,692		5,088		0.23
Capital Markets
Resolute Investment Managers, Inc. - Common Equity						12/29/2023				11,751		294		32		0.00
Chemicals
Pigments Holdings, LP - LP Interest	(4)					4/14/2023				1,212		0		0		0.00
Distributors
Box Co-Invest Blocker, LLC - (BP Alpha Holdings, LP) - Class A Units	(4)					1/19/2022				1		780		0		0.00
Box Co-Invest Blocker, LLC - (BP Alpha Holdings, LP) - Class C Preferred Units	(4)					7/12/2023				1		92		0		0.00
GSO DL Co-Invest EIS LP (EIS Acquisition Holdings, LP - Class A Common Units)	(4)					1/19/2022				301,167		1,239		1,381		0.06

												2,111		1,381		0.06
Diversified Consumer Services
Cambium Holdings, LLC - Senior Preferred Interest	(4)			11.50%		1/19/2022				974,662		1,133		1,206		0.05

265

BCRED Emerald JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes		Reference Rate and Spread⁽²⁾	Interest Rate ^(2)(15)	Acquisition Date		Maturity Date	Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
Equity (continued)
Health Care Providers & Services
Jayhawk Holdings, LP - Class A-1 Common Units		(4)				1/19/2022			797	$	210	$	19		0.00	%
Jayhawk Holdings, LP - Class A-2 Common Units		(4)				1/19/2022			429		113		10		0.00
WHCG Purchaser, Inc. - Class A Common Units		(4)				8/2/2024			667,649		0		0		0.00

											323		29		0.00
Professional Services
Kwor Intermediate I, Inc. - Class A Common Shares		(4)				2/28/2025			8,617		7,857		4,703		0.21
Kwor Intermediate I, Inc. - Preferred Equity		(4)				2/28/2025			9,216		9,216		10,168		0.45

											17,073		14,871		0.66
Software
Descartes Holdings, Inc. - Class A Common Stock		(4)				10/9/2023			16,805		728		0		0.00
Specialty Retail
GSO DL CoInvest CI LP (CustomInk, LLC - Series A Preferred Units)		(4)				1/19/2022			3,000,000		3,542		3,362		0.15

Total Equity											43,896		25,969		1.15

Total Investment Portfolio											6,690,646		6,496,980		290.23

Cash and Cash Equivalents
Dreyfus Treasury Obligations Cash Management				3.54%							437		437		0.02
State Street Institutional U.S. Government Money Market Fund - Investor Class				3.66%							9,526		9,526		0.43
Other Cash and Cash Equivalents											143,246		143,246		6.40

Total Cash and Cash Equivalents											153,209		153,209		6.85

Total Portfolio Investments, Cash and Cash Equivalents										$	6,843,855	$	6,650,189		297.08	%

(1)

Unless otherwise indicated, all debt and equity investments held by the Company (which such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Consolidated Schedule of Investments) are denominated in dollars. As of December 31, 2025, the Company had investments denominated in Canadian Dollars (CAD), Euros (EUR), British Pounds (GBP), Swiss Francs (CHF), Danish Krone (DKK), Swedish Krona (SEK), Norwegian Krone (NOK), New Zealand Dollars (NZD), and Australian Dollars (AUD). All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. The total par amount (in thousands) is presented for debt investments,

266

BCRED Emerald JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)

while the number of shares or units (in whole amounts) owned is presented for equity investments. Each of the Company’s investments is pledged as collateral, under one or more of its credit facilities unless otherwise indicated.

(2)

Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either Canadian Overnight Repo Rate Average (“CORRA” or “CA”), Sterling Overnight Interbank Average Rate (“SONIA” or “S”), Euro Interbank Offer Rate (“Euribor” or “E”), Secured Overnight Financing Rate (“SOFR”), Stockholm Interbank Offered Rate (“STIBOR” or “ST”), Copenhagen Interbank Offered Rate (“CIBOR” or “CI”), Norwegian Interbank Offered Rate (“NIBOR” or “N”), Swiss Average Rate Overnight (“SARON” or “SA”), New Zealand Bank Bill Reference Rate (“BKBM” or “B”), Australian Bank Bill Swap Bid Rate (“BBSY” or “BB”), or an alternate base rate (commonly based on the Federal Funds Rate (“F”) or the U.S. Prime Rate (“P”)), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2025. Variable rate loans typically include an interest reference rate floor feature.

(3)	The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method in accordance with GAAP.

(4)	These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by or under the direction of the Board (see Note 2 and Note 5), pursuant to the Company’s valuation policy.

(5)

These debt investments are not pledged as collateral under any of the Company’s credit facilities. For other debt investments that are pledged to the Company’s credit facilities, a single investment may be divided into parts that are individually pledged as collateral to separate credit facilities. Any other debt investments listed above are pledged to financing facilities or CLOs and are not available to satisfy the creditors of the Company.

(6)

Reserved.

(7)


Investments	Commitment Type		Commitment Expiration Date		Unfunded Commitment		Fair Value
ADCS Clinics Intermediate Holdings, LLC		Revolver		5/7/2026	$	670	$	—
Azuria Water Solutions, Inc.		Delayed Draw Term Loan		6/13/2027		701		—
Cambium Learning Group, Inc.		Revolver		7/20/2027		3,249		—
Chicago US Midco III, LP		Delayed Draw Term Loan		10/30/2027		1,221		—
CohnReznick Advisory, LLC		Delayed Draw Term Loan		3/31/2027		2,488		—
Express Wash Concepts, LLC		Delayed Draw Term Loan		8/31/2026		5,833		—
Kwor Acquisition, Inc.		Revolver		2/28/2030		6,611		—
Kwor Acquisition, Inc.		Delayed Draw Term Loan		2/28/2027		9,221		—
Latham Pool Products, Inc.		Revolver		2/23/2027		11,250		(78	)
Navigator Acquiror, Inc.		Delayed Draw Term Loan		7/15/2030		634		—
Navigator Acquiror, Inc.		Delayed Draw Term Loan		7/15/2030		634		—
Pinnacle Buyer, LLC		Delayed Draw Term Loan		4/1/2027		1,945		—
Pye-Barker Fire & Safety, LLC		Delayed Draw Term Loan		12/16/2027		1,684		—
Raven Acquisition Holdings, LLC		Delayed Draw Term Loan		11/19/2026		667		—
Sanders Industries Holdings, Inc.		Delayed Draw Term Loan		2/26/2027		1,959		—
Secretariat Advisors, LLC		Delayed Draw Term Loan		2/28/2027		301		—
SEKO Global Logistics Network, LLC		Delayed Draw Term Loan		5/10/2027		374		—
Signia Aerospace, LLC		Delayed Draw Term Loan		12/11/2026		1,013		—
Smile Doctors, LLC		Revolver		12/23/2027		4,737		(166	)
Titan Co-Borrower, LLC		Delayed Draw Term Loan		5/10/2026		1,215		—
Trio Bidco, LLC		Delayed Draw Term Loan		10/31/2027		803		—
Triple Lift, Inc.		Revolver		5/5/2028		2,143		(182	)
US Fertility Enterprises, LLC		Delayed Draw Term Loan		12/30/2027		532		—
VRS Buyer, Inc.		Delayed Draw Term Loan		10/10/2027		897		—
West Monroe Partners, LLC		Revolver		11/9/2027		2,843		—

Total Unfunded Commitments					$	63,625	$	(426	)

267

BCRED Emerald JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)

(8)	There are no interest rate floors on these investments.

(9)	The interest rate floor on these investments as of December 31, 2025 was 0.50%.

(10)	The interest rate floor on these investments as of December 31, 2025 was 0.75%.

(11)	The interest rate floor on these investments as of December 31, 2025 was 1.00%.

(12)	The interest rate floor on these investments as of December 31, 2025 was 1.25%.

(13)	The interest rate floor on these investments as of December 31, 2025 was 1.50%.

(14)	The interest rate floor on these investments as of December 31, 2025 was 2.00%.

(15)	For unsettled positions the interest rate does not include the base rate.

(16)

Reserved.

(17)	Loan was on non-accrual status as of December 31, 2025.

(18)

(19)

All securities are exempt from registration under the Securities Act, and may be deemed to be “restricted securities.” As of December 31, 2025, the aggregate fair value of these securities is $6,497.0 million or 290.23% of the Company’s net assets. The initial acquisition dates have been included for such securities.

268

The following table presents the selected consolidated statements of assets and liabilities information of the Emerald JV as of June 30, 2026 and December 31, 2025 (Unaudited):


	June 30, 2026		December 31, 2025
ASSETS
Investments at fair value (cost of $6,789,018 and $6,690,646, respectively)	$	6,431,976	$	6,496,980
Cash and cash equivalents		101,586		153,209
Interest receivable		36,348		40,940
Non-cash dividend receivable		54,872		—
Receivable for investments sold and other assets		94,993		39,821
Deferred financing costs		11,859		10,930
Derivative assets at fair value		685		—

Total assets	$	6,732,319	$	6,741,880

LIABILITIES
Debt (net of unamortized debt issuance costs of $13,626 and $4,732, respectively)	$	4,604,882	$	4,294,667
Distribution payable		8,000		81,882
Interest payable and other liabilities		38,562		127,004

Total liabilities		4,651,444		4,503,553

PARTNERS’ CAPITAL
Partners’ capital		2,080,875		2,238,327

Total partners’ capital		2,080,875		2,238,327

Total liabilities and partners’ capital	$	6,732,319	$	6,741,880

The following table presents the selected consolidated statements of operations information of the Emerald JV for the three and six months ended June 30, 2026 and June 30, 2025 (Unaudited):


	Three Months Ended June 30,				Six Months Ended June 30,
	2026		2025		2026		2025
Investment income:
Interest income	$	114,258	$	140,067	$	237,020	$	259,290
Payment-in-kind interest income		2,817		6,033		6,666		11,002
Non-cash dividend income		20,819		—		22,558		—
Other income		69		353		475		631

Total investment income		137,963		146,453		266,719		270,923

Expenses:
Interest expense		70,435		54,886		128,780		102,735
Other expenses		716		686		1,732		1,482

Total expenses		71,151		55,572		130,512		104,217

Net investment income before tax expense		66,812		90,881		136,207		166,706

Tax expense		—		—		—		—

Net investment income after tax expense		66,812		90,881		136,207		166,706

269


	Three Months Ended June 30,					Six Months Ended June 30,
	2026			2025		2026			2025
Net realized and change in unrealized gain (loss):
Net change in unrealized gain (loss) on investments, foreign currency, derivatives and income tax (provision) benefit	$	28,112		$	5,144	$	(159,284	)	$	(37,566	)
Net realized gain (loss) on investments, foreign currency and extinguishment of debt		(58,951	)		80		(81,774	)		(16,629	)

Total net realized and change in unrealized gain (loss)		(30,839	)		5,224		(241,058	)		(54,195	)

Net increase (decrease) in partners’ capital resulting from operations	$	35,973		$	96,105	$	(104,851	)	$	112,511

BCRED Verdelite JV

Verdelite JV was formed as a joint venture between the Company and an entity managed by an alternative credit management investment firm with a specialized focus on structured and syndicated credit, including CLO management (the “Verdelite JV Partner”), commenced operations on October 21, 2022 and operates under a limited partnership agreement. The Verdelite JV’s principal purpose is to make investments, primarily in broadly syndicated loans.

As of June 30, 2026 and December 31, 2025, a wholly-owned subsidiary of the Company and the Verdelite JV Partner had commitments to contribute up to $147.0 million and $21.0 million of capital, respectively, to the Verdelite JV.

As of June 30, 2026 and December 31, 2025, the Company had made capital contributions (net of returns of capital) of $117.7 million and the Verdelite JV Partner had made capital contributions (net of returns of capital) of $16.8 million. As of June 30, 2026 and December 31, 2025, $29.3 million of capital remained uncalled from the Company and $4.2 million of capital remained uncalled from the Verdelite JV Partner. The Company and the Verdelite JV Partner may, from time-to-time, make additional contributions of capital or may receive returns of capital from the Verdelite JV.

As of June 30, 2026 and December 31, 2025, the Company and the Verdelite JV Partner’s equity ownership interests in the Verdelite JV were 87.5% and 12.5%, respectively.

The Company and the Verdelite JV Partner, through their joint control of the Verdelite JV’s general partner, have equal control of the Verdelite JV’s investment decisions, the decision to call additional capital up to the amounts committed by the Company and the Verdelite JV Partner, the decision to return capital or to make distributions, and generally all other decisions in respect of the Verdelite JV must be approved by the Verdelite JV’s investment committee or board of directors, each of which consists of an equal number of representatives of the Company and the Verdelite JV Partner. The initial term of the Verdelite JV was three years from the commencement of operations, and will continue for successive six-month periods thereafter upon the approval of the Verdelite JV’s general partner, except in the case of a dissolution event. The Company’s investment in the Verdelite JV cannot be transferred without the consent of the Verdelite JV Partner. Effective April 21, 2026, the Verdelite JV’s general partner approved the extension of the Verdelite JV to October 21, 2026.

270

The Company has determined that the Verdelite JV is an investment company under ASC 946, and in accordance with ASC 946, the Company will generally not consolidate its investment in a company other than a wholly-owned investment company subsidiary. Further, the Company has a variable interest in the Verdelite JV and has determined that the Verdelite JV is a variable interest entity under ASC 810. However, the Company is not deemed to be the primary beneficiary of the Verdelite JV as there is equal power between the Company and the Verdelite JV Partner. Accordingly, the Company does not consolidate the Verdelite JV.

The Company’s investment in the Verdelite JV is disclosed on the Company’s Condensed Consolidated Schedule of Investments as of June 30, 2026 and December 31, 2025.

271

BCRED Verdelite JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)

The following table presents the consolidated schedule of investments of the Verdelite JV as of June 30, 2026:


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾			Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt
Aerospace & Defense
Dynasty Acquisition Co, Inc.	(8)		SOFR + 2.00	%	5.64%		10/10/2025		10/31/2031	$	1,438	$	1,437	$	1,443		1.27	%
Dynasty Acquisition Co, Inc.	(8)		SOFR + 2.00	%	5.64%		10/10/2025		10/31/2031		547		546		549		0.48
Galileo Parent, Inc.	(8)		SOFR + 4.50	%	8.12%		3/13/2026		2/28/2033		2,168		2,137		2,176		1.91
KBR, Inc.	(8)		SOFR + 2.00	%	5.64%		8/14/2024		1/17/2031		497		497		497		0.44
LSF11 Trinity Bidco, Inc.	(8)		SOFR + 2.50	%	6.15%		9/11/2025		6/14/2030		2,211		2,211		2,215		1.94
Peraton Corp.	(10)		SOFR + 3.75	%	7.51%		11/16/2022		2/1/2028		4,606		4,582		4,168		3.66
Propulsion BC Newco, LLC	(9)		SOFR + 2.50	%	6.23%		12/1/2025		12/1/2032		276		276		278		0.24
Sanders Industries Holdings, Inc.	(7)(9)		SOFR + 2.00	%	5.67%		6/11/2026		2/26/2032		1,198		1,191		1,197		1.05
TransDigm, Inc.	(8)		SOFR + 2.50	%	6.14%		11/28/2023		2/28/2031		5,866		5,864		5,874		5.16
TransDigm, Inc.	(8)		SOFR + 2.25	%	5.89%		9/11/2025		3/22/2030		89		89		89		0.08
Vertex Aerospace Services, LLC	(10)		SOFR + 2.00	%	5.64%		11/16/2022		12/6/2030		5,367		5,351		5,368		4.71

													24,181		23,854		20.94
Air Freight & Logistics
Savage Enterprises, LLC	(8)		SOFR + 2.00	%	5.62%		5/5/2026		8/5/2032		1,692		1,686		1,694		1.49
Airlines (Passenger Airlines)
Air Canada	(8)		SOFR + 1.75	%	5.41%		1/9/2026		3/21/2031		121		121		121		0.11
American Airlines, Inc.	(8)		SOFR + 2.25	%	5.94%		2/15/2023		2/15/2028		2,909		2,909		2,887		2.53
American Airlines, Inc.	(8)		SOFR + 2.25	%	5.93%		2/15/2023		4/20/2028		990		971		990		0.87
OneSky Flight, LLC	(8)		SOFR + 2.75	%	6.39%		2/17/2026		2/17/2033		213		212		214		0.19
United Airlines, Inc.	(8)		SOFR + 1.75	%	5.40%		2/3/2026		2/22/2031		2,262		2,262		2,263		1.99

													6,475		6,475		5.69
Automobile Components
Clarios Global, LP	(8)		SOFR + 2.50	%	6.14%		7/16/2024		5/6/2030		2,387		2,387		2,392		2.10
Clarios Global, LP	(8)		SOFR + 2.50	%	6.14%		5/21/2026		1/28/2032		1,985		1,975		1,989		1.75

													4,362		4,381		3.85
Beverages
Triton Water Holdings, Inc.	(9)		SOFR + 2.75	%	6.48%		3/31/2026		3/31/2031		1,243		1,237		1,250		1.10
Biotechnology
Alkermes, Inc.	(8)		SOFR + 2.75	%	6.48%		2/12/2026		8/12/2031		186		186		187		0.16
Broadline Retail
Chewy, Inc.	(8)		SOFR + 1.75	%	5.45%		6/16/2026		6/23/2033		274		274		274		0.24
Peer Holding III, BV	(8)		SOFR + 2.50	%	6.23%		6/26/2024		7/1/2031		1,914		1,914		1,920		1.69
Peer Holding III, BV	(8)		SOFR + 2.25	%	5.98%		9/29/2025		9/29/2032		360		360		361		0.32

													2,548		2,555		2.25
Building Products
Cornerstone Building Brands, Inc.	(9)(17)		SOFR + 3.25	%	7.01%		11/16/2022		4/12/2028		3,887		3,786		2,391		2.10
Griffon Corp.	(8)		SOFR + 2.00	%	5.64%		6/26/2024		1/24/2029		2,173		2,178		2,176		1.91
LBM Acquisition, LLC	(10)		SOFR + 3.75	%	7.50%		6/6/2024		6/6/2031		5,200		5,163		4,375		3.84
MIWD Holdco II, LLC	(8)		SOFR + 2.75	%	6.39%		3/28/2024		3/28/2031		2,004		1,997		1,982		1.74
Resideo Funding, Inc.	(8)		SOFR + 2.00	%	5.64%		6/14/2024		6/13/2031		539		539		540		0.47
Resideo Funding, Inc.	(8)		SOFR + 2.00	%	5.67%		8/8/2025		8/13/2032		327		327		328		0.29
Standard Industries, Inc.	(9)		SOFR + 1.75	%	5.39%		11/16/2022		9/22/2028		521		521		522		0.46

													14,511		12,314		10.81

272

BCRED Verdelite JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾			Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Capital Markets
Apex Group Treasury, LLC	(8)		SOFR + 3.50	%	7.15%		2/27/2025		2/27/2032	$	3,474	$	3,467	$	3,300		2.90	%
Aretec Group, Inc.	(8)		SOFR + 3.00	%	6.64%		11/20/2025		8/9/2030		5,336		5,335		5,331		4.68
Chrysaor Bidco S.à r.l.	(9)		SOFR + 3.00	%	6.67%		10/14/2025		10/30/2031		957		956		960		0.84
Citco Funding, LLC	(9)		SOFR + 2.00	%	5.66%		1/30/2026		1/30/2033		625		624		624		0.55
Edelman Financial Engines Center, LLC	(8)		SOFR + 4.00	%	7.64%		4/30/2026		12/1/2031		3,831		3,794		3,847		3.38
EP Wealth Advisors, LLC	(8)		SOFR + 2.50	%	6.17%		5/18/2026		10/18/2032		211		210		211		0.19
Focus Financial Partners, LLC	(8)		SOFR + 2.50	%	6.14%		1/31/2025		9/15/2031		2,246		2,235		2,197		1.93
GTCR Everest Borrower, LLC	(8)		SOFR + 2.50	%	6.23%		2/3/2026		9/5/2031		4,090		4,092		4,079		3.58
Hudson River Trading, LLC	(8)		SOFR + 2.50	%	6.14%		1/21/2026		3/18/2030		155		154		154		0.14
Jane Street Group, LLC	(8)		SOFR + 2.00	%	5.67%		10/1/2025		12/15/2031		285		283		283		0.25
Jump Financial, LLC	(8)		SOFR + 3.50	%	7.23%		6/18/2026		2/26/2032		170		169		171		0.15
Jupiter Borrower, Inc.	(8)		SOFR + 2.75	%	6.48%		4/8/2026		3/25/2033		249		248		250		0.22
Kestra Advisor Services Holdings A, Inc.	(8)		SOFR + 2.75	%	6.39%		5/13/2026		3/22/2031		1,562		1,562		1,550		1.36
Osaic Holdings, Inc.	(8)		SOFR + 2.50	%	6.23%		2/2/2026		7/30/2032		2,370		2,368		2,342		2.06
Superannuation & Investments US, LLC	(9)		SOFR + 2.50	%	6.14%		1/30/2026		12/1/2028		104		104		104		0.09
Victory Capital Holdings, Inc.	(8)		SOFR + 1.75	%	5.48%		9/10/2025		9/23/2032		1,999		1,997		1,994		1.75

													27,598		27,397		24.07
Chemicals
CI Maroon Holdings, LLC	(8)		SOFR + 3.25	%	7.08%		2/7/2025		3/3/2031		884		884		879		0.77
Nouryon USA, LLC	(8)		SOFR + 3.25	%	6.94%		4/26/2024		4/3/2028		2,860		2,860		2,864		2.51
Nouryon USA, LLC	(8)		SOFR + 3.25	%	6.94%		4/26/2024		4/3/2028		778		778		779		0.68
Olympus Water US Holding Corp.	(8)		SOFR + 3.25	%	6.98%		11/3/2025		11/3/2032		356		356		357		0.31
Qnity Electronics, Inc.	(8)		SOFR + 2.00	%	5.67%		6/23/2026		11/1/2032		601		599		603		0.53
SCIL USA Holdings, LLC	(8)		SOFR + 4.00	%	7.65%		10/30/2025		11/8/2032		745		742		745		0.65
Solstice Advanced Materials, Inc.	(8)		SOFR + 1.75	%	5.41%		10/29/2025		10/29/2032		254		254		256		0.22

													6,473		6,483		5.67
Commercial Services & Supplies
Access CIG, LLC	(9)		SOFR + 4.00	%	7.64%		8/15/2025		8/19/2030		6,456		6,365		5,760		5.06
Allied Universal Holdco, LLC	(8)		SOFR + 3.25	%	6.89%		8/6/2025		8/20/2032		2,513		2,511		2,518		2.21
Anticimex, Inc.	(8)		SOFR + 2.90	%	6.41%		11/21/2025		11/17/2031		3,306		3,290		3,316		2.91
Aramark Services, Inc.	(8)		SOFR + 1.75	%	5.39%		8/12/2025		4/6/2028		259		259		260		0.23
Arcwood Environmental, Inc.	(4)(8)		SOFR + 3.00	%	6.64%		3/20/2026		4/1/2033		300		299		302		0.27
Asplundh Tree Expert, LLC	(8)		SOFR + 1.75	%	5.39%		5/23/2024		5/23/2031		1,322		1,319		1,322		1.16
Belfor Holdings, Inc.	(9)		SOFR + 2.75	%	6.39%		8/8/2025		11/1/2030		940		940		939		0.82
EAB Global, Inc.	(9)		SOFR + 3.00	%	6.64%		11/16/2022		8/16/2030		8,678		8,626		7,843		6.89
Foundational Education Group, Inc.	(9)		SOFR + 4.25	%	8.18%		11/16/2022		8/31/2028		2,442		2,395		2,217		1.95
GFL Environmental Services USA, Inc.	(8)		SOFR + 2.50	%	6.16%		10/10/2025		3/3/2032		1,985		1,986		1,988		1.74
HNI Corp.	(8)		SOFR + 1.75	%	5.37%		5/21/2026		12/10/2032		291		290		292		0.26

273

BCRED Verdelite JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾			Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Commercial Services & Supplies (continued)
Lsf12 Crown US Commercial Bidco, LLC	(8)		SOFR + 3.00	%	6.62%		1/20/2026		12/2/2031	$	345	$	345	$	346		0.30	%
OMNIA Partners, LLC	(8)		SOFR + 2.75	%	6.42%		1/26/2024		12/31/2032		1,128		1,127		1,132		0.99
Pinnacle Buyer, LLC	(7)(8)		SOFR + 2.50	%	6.18%		9/11/2025		10/1/2032		443		442		444		0.39
Prime Security Services Borrower, LLC	(8)		SOFR + 2.00	%	5.62%		4/15/2024		10/13/2030		4,063		4,062		4,042		3.55
Prime Security Services Borrower, LLC	(8)		SOFR + 1.75	%	5.37%		4/4/2025		3/7/2032		1,273		1,263		1,256		1.10
Pye-Barker Fire & Safety, LLC	(7)(8)		SOFR + 2.50	%	6.23%		12/16/2025		12/16/2032		1,008		1,003		1,011		0.89
Vaco Holdings, Inc.	(10)		SOFR + 5.00	%	8.88%		11/16/2022		1/22/2029		2,282		2,256		1,881		1.65

													38,778		36,869		32.37
Construction & Engineering
Azuria Water Solutions, Inc.	(7)(8)		SOFR + 2.75	%	6.48%		4/30/2026		4/25/2033		1,264		1,261		1,263		1.11
Brookfield WEC Holdings, Inc.	(8)		SOFR + 2.00	%	5.62%		1/25/2024		1/27/2031		2,476		2,471		2,477		2.17
Dycom Industries, Inc.	(8)		SOFR + 1.75	%	5.40%		1/27/2026		1/27/2033		251		250		251		0.22
Green Infrastructure Partners US, LLC	(4)(8)		SOFR + 2.75	%	6.48%		9/19/2025		9/24/2032		272		271		272		0.24
Touchdown Acquirer, Inc.	(8)		SOFR + 2.50	%	6.16%		2/5/2026		2/21/2031		1,030		1,030		1,022		0.90

													5,283		5,285		4.64
Construction Materials
MSOF Beacon, LLC	(8)		SOFR + 2.50	%	6.17%		12/23/2025		12/23/2032		158		158		159		0.14
Quikrete Holdings, Inc.	(8)		SOFR + 2.25	%	5.89%		4/4/2025		2/10/2032		2,476		2,453		2,477		2.17
Tamko Building Products, LLC	(8)		SOFR + 2.75	%	6.60%		10/23/2024		9/20/2030		2,588		2,588		2,590		2.27

													5,199		5,226		4.58
Consumer Finance
CPI Holdco B, LLC	(8)		SOFR + 2.00	%	5.64%		12/11/2025		5/17/2031		3,865		3,861		3,854		3.38
Containers & Packaging
Berlin Packaging, LLC	(8)		SOFR + 3.25	%	6.98%		7/25/2025		6/7/2031		4,452		4,452		4,436		3.89
Clydesdale Acquisition Holdings, Inc.	(9)		SOFR + 3.18	%	6.82%		11/16/2022		4/13/2029		1,636		1,623		1,610		1.41
Graham Packaging Co., Inc.	(8)		SOFR + 2.25	%	5.89%		1/26/2026		1/26/2033		319		319		320		0.28
ProAmpac PG Borrower, LLC	(8)		SOFR + 4.00	%	7.67%		3/6/2026		3/7/2033		111		111		109		0.10
Ring Container Technologies Group, LLC	(9)		SOFR + 2.50	%	6.14%		10/10/2025		9/15/2032		1,985		1,984		1,990		1.75
SupplyOne, Inc.	(8)		SOFR + 3.50	%	7.14%		4/19/2024		4/19/2031		1,674		1,668		1,678		1.47
TricorBraun Holdings, Inc.	(9)		SOFR + 3.25	%	6.89%		11/16/2022		3/3/2031		6,416		6,327		6,019		5.28
Trident TPI Holdings, Inc.	(9)		SOFR + 3.75	%	7.48%		10/18/2024		9/15/2028		4,353		4,353		4,186		3.67

													20,837		20,348		17.85
Diversified Consumer Services
Bifm CA Buyer, Inc.	(9)		SOFR + 3.25	%	6.89%		3/30/2026		5/31/2028		1,990		1,994		1,999		1.75
Cengage Learning, Inc.	(11)		SOFR + 3.00	%	6.65%		1/22/2026		3/24/2031		489		489		484		0.43
Covista, Inc.	(10)		SOFR + 2.25	%	5.98%		3/2/2026		3/2/2033		378		376		379		0.33

274

BCRED Verdelite JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾			Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Diversified Consumer Services (continued)
Element Materials Technology Group US Holdings, Inc.	(9)		SOFR + 3.50	%	7.23%		11/16/2022		7/6/2029	$	2,917	$	2,883	$	2,937		2.58	%
Imagine Learning, LLC	(9)		SOFR + 3.50	%	7.14%		2/1/2024		12/21/2029		3,925		3,911		3,699		3.25
Inspired Education US Holdings, Inc.	(8)		SOFR + 2.75	%	6.41%		2/11/2026		2/28/2031		338		337		339		0.30
KUEHG Corp.	(9)		SOFR + 2.75	%	6.48%		8/11/2025		6/12/2030		2,475		2,483		2,389		2.10
Mckissock Investment Holdings, LLC	(10)		SOFR + 5.00	%	8.90%		11/16/2022		3/12/2029		4,139		4,083		3,548		3.11
Metropolis Technologies, Inc.	(8)		SOFR + 5.25	%	8.92%		11/3/2025		11/3/2032		902		893		889		0.78
Mister Car Wash Holdings, Inc.	(8)		SOFR + 2.75	%	6.39%		5/19/2026		3/27/2031		664		664		666		0.58
Pre-Paid Legal Services, Inc.	(9)		SOFR + 3.25	%	6.89%		11/16/2022		12/15/2028		3,215		3,190		2,946		2.59
Spring Education Group, Inc.	(8)		SOFR + 3.25	%	6.98%		9/29/2023		10/4/2030		3,336		3,314		3,333		2.93
University Support Services, LLC	(9)		SOFR + 2.75	%	6.39%		11/16/2022		2/10/2029		3,658		3,638		3,609		3.17
Wand NewCo 3, Inc.	(8)		SOFR + 2.50	%	6.14%		7/30/2024		1/30/2031		2,847		2,828		2,847		2.50

													31,083		30,064		26.40
Diversified REITs
Iron Mountain Information Management, LLC	(8)		SOFR + 2.00	%	5.64%		12/28/2023		1/31/2031		838		834		838		0.74
Diversified Telecommunication Services
Coral-US Co-Borrower, LLC	(8)		SOFR + 3.25	%	6.92%		11/16/2022		1/31/2032		2,450		2,440		2,378		2.09
Virgin Media Bristol, LLC	(8)		SOFR + 3.18	%	6.97%		3/2/2023		3/31/2031		2,727		2,711		2,428		2.13
Zacapa, LLC	(9)		SOFR + 3.75	%	7.48%		10/29/2024		3/22/2029		4,432		4,432		4,431		3.89

													9,583		9,237		8.11
Electric Utilities
NRG Energy, Inc.	(8)		SOFR + 1.75	%	5.42%		4/16/2024		4/16/2031		1,738		1,735		1,738		1.53
Electrical Equipment
Forgent Power, LLC	(8)		SOFR + 2.25	%	5.95%		5/21/2026		12/20/2032		422		418		424		0.37
Generac Power Systems, Inc.	(8)		SOFR + 1.75	%	5.37%		7/3/2024		7/3/2031		3,732		3,729		3,760		3.30

													4,147		4,184		3.67
Electronic Equipment, Instruments & Components
Celestica, Inc.	(4)(8)		SOFR + 1.75	%	5.40%		6/20/2024		6/20/2031		3,430		3,430		3,434		3.01
Infinite Bidco, LLC	(9)		SOFR + 3.75	%	7.68%		11/16/2022		3/2/2028		2,113		2,085		2,103		1.85
Modena Buyer, LLC	(8)		SOFR + 4.25	%	7.91%		7/1/2024		7/1/2031		1,808		1,782		1,675		1.47
Project Aurora US Finco, Inc.	(8)		SOFR + 2.75	%	6.48%		9/30/2025		9/27/2032		252		252		254		0.22
Sanmina Corp.	(4)(8)		SOFR + 1.75	%	5.39%		5/18/2026		10/27/2032		357		356		358		0.31

													7,905		7,824		6.86
Energy Equipment & Services
Ursa Minor US Bidco, LLC	(8)		SOFR + 2.00	%	5.73%		11/13/2025		3/26/2031		1,487		1,484		1,488		1.31
Entertainment
EOC Borrower, LLC	(8)		SOFR + 2.75	%	6.39%		8/11/2025		3/24/2032		2,475		2,483		2,481		2.18
TKO Worldwide Holdings, LLC	(8)		SOFR + 1.75	%	5.41%		5/18/2026		11/21/2031		350		349		349		0.31

													2,832		2,830		2.49

275

BCRED Verdelite JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾			Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Financial Services
Bcpe Pequod Buyer, Inc.	(8)		SOFR + 2.75	%	6.39%		12/5/2025		11/25/2031	$	174	$	173	$	169		0.15	%
Chicago US Midco III, LP	(7)(8)		SOFR + 2.50	%	6.14%		10/30/2025		11/1/2032		512		511		513		0.45
Corpay Technologies Operating Co, LLC	(8)		SOFR + 1.75	%	5.39%		11/5/2025		11/5/2032		382		381		382		0.34
Mitchell International, Inc.	(9)		SOFR + 3.00	%	6.64%		1/22/2026		6/17/2031		4,966		4,948		4,741		4.16
Planet US Buyer, LLC	(8)		SOFR + 3.00	%	6.66%		2/9/2024		2/7/2031		1,004		1,003		1,009		0.89

													7,016		6,814		5.99
Food Products
CHG PPC Parent, LLC	(9)		SOFR + 3.00	%	6.76%		11/16/2022		12/8/2028		2,900		2,862		2,911		2.56
Froneri US, Inc.	(8)		SOFR + 2.25	%	5.88%		3/11/2025		9/30/2031		1,968		1,958		1,956		1.72
Froneri US, Inc.	(8)		SOFR + 2.25	%	5.88%		7/16/2025		9/30/2032		1,371		1,368		1,363		1.20
PFI Lower Midco, LLC	(8)		SOFR + 4.00	%	7.64%		12/1/2025		12/1/2032		199		197		201		0.18
Snacking Investments US, LLC	(8)		SOFR + 3.00	%	6.66%		6/4/2026		10/29/2032		344		343		345		0.30

													6,728		6,776		5.96
Ground Transportation
Genesee & Wyoming, Inc.	(8)		SOFR + 1.75	%	5.48%		4/10/2024		4/10/2031		4,249		4,234		4,236		3.72
Health Care Equipment & Supplies
Argent Finco, LLC	(8)		SOFR + 2.50	%	6.23%		11/20/2025		11/12/2032		151		151		152		0.13
Resonetics, LLC	(10)		SOFR + 2.75	%	6.42%		7/24/2025		6/18/2031		3,528		3,528		3,528		3.10
WS Audiology USA II, LLC	(8)		SOFR + 3.25	%	6.92%		6/18/2026		2/28/2029		4,034		4,034		4,045		3.55

													7,713		7,725		6.78
Health Care Providers & Services
Agiliti Health, Inc.	(8)		SOFR + 3.00	%	6.58%		5/1/2023		5/1/2030		1,867		1,867		1,805		1.58
CHG Healthcare Services, Inc.	(9)		SOFR + 3.00	%	6.66%		5/7/2026		9/29/2031		2,468		2,465		2,471		2.17
Concentra Health Services, Inc.	(8)		SOFR + 2.00	%	5.64%		7/26/2024		7/26/2031		2,111		2,111		2,117		1.86
Davita, Inc.	(8)		SOFR + 1.75	%	5.39%		5/9/2024		5/9/2031		3,439		3,439		3,440		3.02
Ensemble RCM, LLC	(8)		SOFR + 3.00	%	6.66%		2/9/2026		2/9/2033		1,747		1,745		1,742		1.53
Global Medical Response, Inc.	(8)		SOFR + 3.25	%	6.89%		9/10/2025		10/1/2032		1,916		1,913		1,923		1.69
Heartland Dental, LLC	(8)		SOFR + 3.50	%	7.14%		8/7/2025		8/25/2032		2,247		2,241		2,252		1.98
MED ParentCo, LP	(8)		SOFR + 3.00	%	6.64%		12/31/2025		4/15/2031		1,180		1,180		1,182		1.04
Outcomes Group Holdings, Inc.	(8)		SOFR + 3.00	%	6.64%		5/6/2024		5/6/2031		2,039		2,039		2,047		1.80
Radiology Partners, Inc.	(8)		SOFR + 4.50	%	8.23%		10/10/2025		6/30/2032		463		462		464		0.41
Raven Acquisition Holdings, LLC	(7)(8)		SOFR + 3.00	%	6.64%		4/4/2025		11/19/2031		2,311		2,274		2,281		2.00
Southern Veterinary Partners, LLC	(8)		SOFR + 2.50	%	6.16%		7/22/2025		12/4/2031		2,186		2,187		2,187		1.92
US Fertility Enterprises, LLC	(7)(8)		SOFR + 3.25	%	6.98%		12/30/2025		12/30/2032		336		334		337		0.30

													24,257		24,248		21.30
Health Care Technology
athenahealth Group, Inc.	(9)		SOFR + 3.25	%	6.89%		5/27/2026		2/16/2032		2,972		2,924		2,945		2.59
athenahealth Group, Inc.	(9)		SOFR + 2.75	%	6.39%		11/16/2022		2/15/2029		3,136		3,051		3,134		2.75
Cotiviti, Inc.	(8)		SOFR + 2.75	%	6.37%		5/1/2024		5/1/2031		2,210		2,203		2,027		1.78
Gainwell Acquisition Corp.	(10)		SOFR + 4.00	%	7.83%		11/16/2022		10/1/2027		1,943		1,922		1,918		1.68

276

BCRED Verdelite JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾			Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Health Care Technology (continued)
Waystar Technologies, Inc.	(8)		SOFR + 2.00	%	5.64%		8/6/2025		10/22/2029	$	2,091	$	2,091	$	2,088		1.83	%

													12,191		12,112		10.63
Hotels, Restaurants & Leisure
Alterra Mountain, Co.	(8)		SOFR + 2.50	%	6.14%		7/23/2025		8/17/2028		1,821		1,821		1,826		1.60
Banijay Gaming US Holding, LLC	(8)		SOFR + 2.75	%	6.48%		5/5/2026		12/10/2031		457		456		459		0.40
Bulldog Purchaser, Inc.	(9)		SOFR + 3.25	%	6.91%		2/5/2026		2/4/2033		759		755		761		0.67
Caesars Entertainment, Inc.	(9)		SOFR + 2.25	%	5.89%		2/6/2023		2/6/2030		1,318		1,311		1,278		1.12
Caesars Entertainment, Inc.	(9)		SOFR + 2.25	%	5.89%		2/6/2024		2/6/2031		2,762		2,757		2,664		2.34
FanDuel Group Financing, LLC	(9)		SOFR + 1.75	%	5.48%		11/24/2023		11/30/2030		2,363		2,363		2,346		2.06
Fertitta Entertainment, LLC	(9)		SOFR + 3.25	%	6.89%		11/16/2022		1/27/2029		2,709		2,689		2,709		2.38
GVC Finance, LLC	(8)		SOFR + 2.25	%	5.98%		5/8/2024		10/31/2029		5,813		5,820		5,813		5.10
Hilton Grand Vacations Borrower, LLC	(8)		SOFR + 2.00	%	5.64%		1/17/2024		1/17/2031		702		701		701		0.62
IRB Holding Corp.	(9)		SOFR + 2.50	%	6.14%		11/17/2025		12/16/2030		6,032		6,031		6,040		5.30
LC Ahab US Bidco, LLC	(8)		SOFR + 2.50	%	6.14%		5/1/2024		5/1/2031		1,647		1,624		1,649		1.45
Life Time, Inc.	(8)		SOFR + 2.00	%	5.61%		8/14/2025		11/5/2031		1,103		1,103		1,105		0.97
Marriott Ownership Resorts, Inc.	(8)		SOFR + 2.25	%	5.89%		4/1/2024		4/1/2031		3,080		3,096		3,089		2.71
Mic Glen, LLC	(9)		SOFR + 3.25	%	6.89%		7/29/2025		7/21/2028		3,349		3,305		3,359		2.95
Motion Finco, LLC	(8)		SOFR + 3.50	%	7.23%		2/5/2024		11/12/2029		2,494		2,487		2,133		1.87
New Red Finance, Inc.	(8)		SOFR + 1.75	%	5.39%		6/16/2024		9/20/2030		2,751		2,734		2,750		2.41
Raising Cane’s Restaurants, LLC	(8)		SOFR + 2.00	%	5.64%		11/3/2025		11/3/2032		416		415		415		0.36
Scientific Games Holdings, LP	(9)		SOFR + 3.00	%	6.67%		6/11/2024		4/4/2029		2,933		2,933		2,896		2.54
Tacala Investment Corp.	(10)		SOFR + 3.00	%	6.64%		8/6/2025		1/31/2031		1,573		1,573		1,576		1.38
TRQ Sales, LLC	(8)		SOFR + 3.25	%	6.98%		12/30/2025		12/30/2032		906		902		890		0.78
Whatabrands, LLC	(9)		SOFR + 2.50	%	6.14%		12/11/2024		8/3/2028		6,920		6,919		6,919		6.07

													51,795		51,378		45.08
Household Durables
AI Aqua Merger Sub, Inc.	(9)		SOFR + 2.50	%	6.12%		2/4/2026		7/31/2028		2,471		2,462		2,472		2.17
Weber-Stephen Products, LLC	(8)		SOFR + 3.75	%	7.44%		9/17/2025		10/1/2032		337		334		334		0.29

													2,796		2,806		2.46
Household Products
Energizer Holdings, Inc.	(8)		SOFR + 2.00	%	5.64%		5/29/2024		3/19/2032		391		390		391		0.34
Independent Power and Renewable Electricity Producers
Cogentrix Finance Holdco I, LLC	(8)		SOFR + 2.25	%	5.89%		8/7/2025		2/26/2032		2,026		2,030		2,026		1.78
Talen Energy Supply, LLC	(8)		SOFR + 2.00	%	5.64%		11/25/2025		11/25/2032		297		296		295		0.26

													2,326		2,321		2.04
Industrial Conglomerates
Engineered Machinery Holdings, Inc.	(8)		SOFR + 3.25	%	6.98%		11/26/2025		11/26/2032		226		225		227		0.20

277

BCRED Verdelite JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾			Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Insurance
Alliant Holdings Intermediate, LLC	(8)		SOFR + 2.50	%	6.14%		7/31/2025		9/19/2031	$	988	$	970	$	976		0.86	%
AmWINS Group, Inc.	(10)		SOFR + 2.00	%	5.73%		1/14/2026		1/30/2032		2,467		2,462		2,419		2.12
Baldwin Insurance Group Holdings, LLC	(8)		SOFR + 2.50	%	6.13%		9/12/2025		5/26/2031		6,253		6,243		6,136		5.39
BroadStreet Partners, Inc.	(8)		SOFR + 2.50	%	6.14%		6/14/2024		6/13/2031		6,980		6,971		6,756		5.93
HUB International, Ltd.	(8)		SOFR + 2.25	%	5.92%		7/30/2024		6/20/2030		2,397		2,383		2,397		2.10
Hyperion Refinance S.à r.l.	(9)		SOFR + 2.75	%	6.39%		11/22/2024		2/15/2031		4,616		4,616		4,346		3.82
Hyperion Refinance S.à r.l.	(9)		SOFR + 2.75	%	6.39%		12/11/2025		4/18/2030		2,369		2,369		2,239		1.97
OneDigital Borrower, LLC	(9)		SOFR + 3.00	%	6.64%		7/2/2024		7/2/2031		2,219		2,219		2,155		1.89
Ryan Specialty, LLC	(8)		SOFR + 2.00	%	5.64%		10/10/2025		9/13/2031		1,985		1,983		1,984		1.74
USI, Inc.	(8)		SOFR + 2.25	%	5.98%		12/23/2024		9/29/2030		2,454		2,447		2,448		2.15
USI, Inc.	(8)		SOFR + 2.25	%	5.98%		12/23/2024		11/21/2029		1,429		1,425		1,426		1.25

													34,088		33,282		29.22
Interactive Media & Services
Creative Artists Agency, LLC	(8)		SOFR + 2.50	%	6.14%		8/11/2025		10/1/2031		2,481		2,485		2,484		2.18
Project Boost Purchaser, LLC	(8)		SOFR + 2.75	%	6.48%		7/16/2024		7/16/2031		6,435		6,422		6,278		5.51
TripAdvisor, Inc.	(8)		SOFR + 2.75	%	6.39%		7/8/2024		7/8/2031		2,350		2,346		2,253		1.98
WH Borrower, LLC	(9)		SOFR + 4.50	%	8.14%		2/12/2026		2/20/2032		253		252		254		0.22

													11,505		11,269		9.89
IT Services
Ahead DB Holdings, LLC	(10)		SOFR + 2.50	%	6.23%		8/2/2024		2/1/2031		2,781		2,779		2,741		2.41
Fortress Intermediate 3, Inc.	(8)		SOFR + 3.00	%	6.62%		7/2/2025		6/27/2031		2,463		2,463		2,455		2.16
Go Daddy Operating Co, LLC	(8)		SOFR + 1.75	%	5.39%		5/31/2024		5/30/2031		735		734		718		0.63
Newfold Digital Holdings Group, Inc.	(10)		SOFR + 3.60	%	7.21%		12/8/2025		4/30/2029		2,119		2,046		1,716		1.51
Newfold Digital Holdings Group, Inc.	(10)(17)		SOFR + 3.50	%	7.21%		12/8/2025		4/30/2029		436		411		189		0.17
ThoughtWorks, Inc.	(9)		SOFR + 2.75	%	6.51%		11/16/2022		3/24/2028		2,207		2,188		1,834		1.61
Virtusa Corp.	(10)		SOFR + 3.25	%	6.89%		6/21/2024		2/15/2029		4,919		4,919		4,310		3.78
World Wide Technology Holding Co, LLC	(9)		SOFR + 2.00	%	5.64%		7/17/2025		3/1/2030		882		882		880		0.77

													16,422		14,843		13.04
Life Sciences Tools & Services
Parexel International, Inc.	(9)		SOFR + 2.50	%	6.14%		12/12/2025		12/12/2031		2,812		2,812		2,816		2.47
Machinery
Chart Industries, Inc.	(9)		SOFR + 2.50	%	6.18%		7/2/2024		3/15/2030		1,974		1,974		1,976		1.73
CoorsTek, Inc.	(11)		SOFR + 2.50	%	6.23%		6/18/2026		10/28/2032		339		337		340		0.30
EMRLD Borrower, LP	(8)		SOFR + 2.25	%	5.89%		8/11/2025		8/4/2031		2,475		2,475		2,476		2.17
Hobbs & Associates, LLC	(8)		SOFR + 2.75	%	6.39%		10/10/2025		7/23/2031		1,985		1,984		1,985		1.74
Innio North America Holding, Inc.	(8)		SOFR + 2.00	%	5.64%		2/5/2026		11/2/2031		663		663		662		0.58
Lsf12 Helix Parent, LLC	(8)		SOFR + 3.50	%	7.14%		2/10/2026		2/10/2033		352		350		346		0.30
Merlin Buyer, Inc.	(8)		SOFR + 4.00	%	7.73%		4/21/2026		4/15/2033		684		681		687		0.60

278

BCRED Verdelite JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾			Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Machinery (continued)
Pro Mach Group, Inc.	(8)		SOFR + 2.50	%	6.14%		6/3/2026		10/15/2032	$	800	$	800	$	802		0.70	%
TK Elevator U.S. Newco, Inc.	(9)		SOFR + 2.75	%	6.38%		3/14/2024		4/30/2030		4,275		4,275		4,299		3.77
Victory Buyer, LLC	(8)		SOFR + 3.00	%	6.66%		2/13/2026		2/13/2033		296		294		297		0.26

													13,833		13,870		12.15
Media
ABG Intermediate Holdings 2, LLC	(8)		SOFR + 2.25	%	5.89%		12/13/2024		12/21/2028		384		384		385		0.34
American Greetings Corp.	(8)		SOFR + 5.75	%	9.39%		4/30/2024		10/30/2029		1,243		1,228		1,244		1.09
Fleet US Bidco, Inc.	(4)(8)		SOFR + 2.75	%	6.39%		8/15/2024		2/21/2031		652		652		654		0.57

													2,264		2,283		2.00
Metals & Mining
Arsenal AIC Parent, LLC	(8)		SOFR + 2.75	%	6.39%		8/21/2024		8/18/2030		371		371		373		0.33
Novelis Holdings, Inc.	(8)		SOFR + 1.75	%	5.48%		9/11/2025		3/11/2032		900		900		900		0.79
SCIH Salt Holdings, Inc.	(10)		SOFR + 2.75	%	6.35%		12/4/2025		1/31/2029		1,979		1,980		1,983		1.74

													3,251		3,256		2.86
Mortgage Real Estate Investment Trusts (REITs)
Starwood Property Mortgage, LLC	(8)		SOFR + 2.00	%	5.64%		5/12/2026		9/24/2032		383		381		382		0.34
Oil, Gas & Consumable Fuels
Blackfin Pipeline, LLC	(8)		SOFR + 3.00	%	6.69%		9/29/2025		9/29/2032		455		453		457		0.40
Freeport LNG Investments, LLLP	(8)		SOFR + 3.25	%	6.93%		1/29/2026		2/11/2033		1,819		1,811		1,825		1.60
VRS Buyer, Inc.	(7)(8)		SOFR + 3.50	%	7.23%		10/10/2025		10/12/2032		787		783		781		0.69

													3,047		3,063		2.69
Pharmaceuticals
BioMarin Pharmaceutical, Inc.	(8)		SOFR + 1.75	%	5.43%		4/27/2026		4/27/2033		528		526		528		0.46
Opal US, LLC	(8)		SOFR + 2.50	%	6.23%		6/9/2026		4/28/2032		189		189		189		0.17
Prestige Brands, Inc.	(7)(8)		SOFR + 2.00	%	5.62%		6/18/2026		6/13/2033		810		808		812		0.71

													1,523		1,529		1.34
Professional Services
AG Group Holdings, Inc.	(9)		SOFR + 4.25	%	7.89%		11/16/2022		12/29/2028		3,499		3,458		3,176		2.79
AlixPartners, LLP	(8)		SOFR + 2.00	%	5.64%		7/31/2025		8/12/2032		990		988		985		0.86
Ankura Consulting Group, LLC	(10)		SOFR + 3.50	%	7.17%		12/17/2024		12/29/2031		1,125		1,122		1,068		0.94
Ascensus Group Holdings, Inc.	(9)		SOFR + 3.00	%	6.64%		12/13/2024		11/25/2032		1,242		1,234		1,215		1.07
Camelot US Acquisition, LLC	(8)		SOFR + 2.75	%	6.39%		1/31/2024		1/31/2031		2,700		2,696		2,495		2.19
Cast & Crew Payroll, LLC	(9)(17)		SOFR + 3.75	%	7.41%		11/16/2022		12/29/2028		1,875		1,835		736		0.65
CoreLogic, Inc.	(9)		SOFR + 3.50	%	7.26%		3/4/2026		6/2/2028		995		970		985		0.86
Eisner Advisory Group, LLC	(9)		SOFR + 4.00	%	7.64%		2/28/2024		2/28/2031		1,187		1,179		1,168		1.03
EP Purchaser, LLC	(9)		SOFR + 3.50	%	7.28%		11/16/2022		11/6/2028		476		467		310		0.27
Genuine Financial Holdings, LLC	(8)		SOFR + 3.25	%	6.89%		6/28/2024		9/27/2030		5,747		5,747		5,580		4.90
Grant Thornton Advisors, LLC	(8)		SOFR + 2.75	%	6.39%		5/31/2024		6/2/2031		4,970		4,983		4,741		4.16
Heron Bidco, LLC	(8)		SOFR + 4.00	%	7.73%		12/10/2025		12/10/2032		433		427		437		0.38

279

BCRED Verdelite JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾			Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Professional Services (continued)
Mermaid Bidco, Inc.	(8)		SOFR + 3.25	%	6.91%		7/1/2024		7/3/2031	$	2,623	$	2,621	$	2,546		2.23	%
Ryan, LLC	(9)		SOFR + 3.50	%	7.14%		11/7/2025		11/5/2032		648		644		644		0.57
Sedgwick Claims Management Services, Inc.	(8)		SOFR + 2.50	%	6.14%		2/24/2023		7/31/2031		5,862		5,844		5,798		5.09
Trans Union, LLC	(9)		SOFR + 1.75	%	5.39%		1/30/2024		6/24/2031		4,459		4,455		4,454		3.91
TTF Lower Intermediate, LLC	(8)		SOFR + 3.75	%	7.38%		7/18/2024		7/18/2031		1,205		1,197		893		0.78
VT Topco, Inc.	(9)		SOFR + 3.00	%	6.64%		4/3/2024		8/9/2030		1,011		1,011		993		0.87

													40,878		38,224		33.55
Real Estate Management & Development
Cushman & Wakefield US Borrower, LLC	(9)		SOFR + 2.50	%	6.14%		9/26/2025		1/31/2030		1,477		1,479		1,480		1.30
Semiconductors & Semiconductor Equipment
Altar Bidco, Inc.	(9)		SOFR + 3.35	%	6.61%		3/24/2025		2/1/2029		1,977		1,971		1,978		1.74
MKS, Inc.	(8)		SOFR + 1.75	%	5.36%		2/4/2026		2/4/2033		208		208		209		0.18

													2,179		2,187		1.92
Software
BEP Intermediate Holdco, LLC	(8)		SOFR + 2.75	%	6.39%		7/10/2025		4/25/2031		731		731		730		0.64
Boxer Parent Company, Inc.	(8)		SOFR + 2.75	%	6.42%		7/30/2024		7/30/2031		6,187		6,177		5,593		4.91
Capstone Borrower, Inc.	(8)		SOFR + 2.75	%	6.48%		8/11/2025		6/17/2030		2,475		2,478		2,380		2.09
Cloud Software Group, Inc.	(8)		SOFR + 3.25	%	6.98%		8/7/2025		3/21/2031		2,391		2,389		2,104		1.85
Cloud Software Group, Inc.	(8)		SOFR + 3.25	%	6.98%		8/7/2025		8/13/2032		693		693		602		0.53
Cloudera, Inc.	(9)		SOFR + 3.75	%	7.49%		11/16/2022		10/8/2028		3,478		3,425		2,715		2.38
Conga Corp.	(10)		SOFR + 3.50	%	7.16%		8/8/2024		5/8/2028		3,474		3,474		2,965		2.60
Cornerstone OnDemand, Inc.	(9)		SOFR + 3.75	%	7.51%		11/16/2022		10/16/2028		2,117		2,033		1,358		1.19
Dayforce Bidco, LLC	(8)		SOFR + 3.00	%	6.66%		2/5/2026		2/4/2033		1,793		1,788		1,640		1.44
Delta Topco, Inc.	(8)		SOFR + 2.75	%	6.40%		5/1/2024		11/30/2029		6,866		6,859		6,513		5.72
ECI Macola Max Holding, LLC	(10)		SOFR + 2.75	%	6.48%		7/10/2025		5/9/2030		4,390		4,390		4,185		3.67
Ellucian Holdings, Inc.	(9)		SOFR + 2.50	%	6.14%		2/29/2024		10/8/2029		2,626		2,626		2,540		2.23
Finastra USA, Inc.	(8)		SOFR + 4.00	%	7.75%		7/31/2025		9/15/2032		1,368		1,356		1,265		1.11
Flash Charm, Inc.	(10)		SOFR + 3.50	%	7.16%		6/11/2024		3/2/2028		3,798		3,793		2,965		2.60
Gen Digital, Inc.	(9)		SOFR + 1.75	%	5.39%		6/5/2024		9/12/2029		5,724		5,724		5,664		4.97
McAfee Corp.	(9)		SOFR + 3.00	%	6.64%		5/31/2024		3/1/2029		3,484		3,484		3,106		2.73
Mitnick Purchaser, Inc.	(9)(17)(18)		SOFR + 4.75	%	8.51%		11/16/2022		5/2/2029		3,318		3,197		1,203		1.06
Planview Parent, Inc.	(8)		SOFR + 3.50	%	7.23%		12/17/2024		12/17/2027		1,877		1,877		1,623		1.43
Project Alpha Intermediate Holding, Inc.	(9)		SOFR + 3.25	%	6.98%		5/14/2024		10/26/2030		1,816		1,816		1,327		1.16
Proofpoint, Inc.	(9)		SOFR + 3.00	%	6.73%		12/8/2025		8/31/2028		2,932		2,932		2,837		2.49
Quartz Acquireco, LLC	(8)		SOFR + 2.25	%	5.98%		6/3/2024		6/28/2030		620		620		520		0.46
RealPage, Inc.	(9)		SOFR + 3.00	%	6.99%		11/16/2022		4/24/2028		2,697		2,663		2,528		2.22
Rocket Software, Inc.	(9)		SOFR + 3.75	%	7.39%		10/5/2023		11/28/2028		3,614		3,595		3,442		3.02
Skopima Consilio Parent, LLC	(9)		SOFR + 3.75	%	7.39%		12/18/2024		5/12/2028		1,545		1,545		1,281		1.12
Sophos Holdings, LLC	(8)		SOFR + 3.50	%	7.26%		11/16/2022		3/5/2027		3,462		3,455		3,238		2.84
SS&C Technologies, Inc.	(8)		SOFR + 2.00	%	5.64%		10/9/2025		5/9/2031		196		196		196		0.17
Trio Bidco, LLC	(7)(8)		SOFR + 4.00	%	7.73%		10/31/2025		10/29/2032		666		660		655		0.57
Tuple US Bidco, LLC	(4)(8)		SOFR + 3.75	%	7.38%		1/28/2026		1/28/2033		295		294		283		0.25
Vision Solutions, Inc.	(10)		SOFR + 4.00	%	7.93%		11/16/2022		4/24/2028		3,576		3,480		2,747		2.41

280

BCRED Verdelite JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾			Interest Rate ^(2)(15)	Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Software (continued)
XPLOR T1, LLC	(4)(8)		SOFR + 3.25	%	6.91%		12/1/2025		12/1/2032	$	981	$	976	$	902		0.79	%
Zodiac Purchaser, LLC	(4)(8)		SOFR + 3.50	%	7.14%		2/14/2025		2/14/2032		993		989		913		0.80

													79,715		70,020		61.45
Specialty Retail
Apro, LLC	(8)		SOFR + 3.75	%	7.37%		7/9/2024		7/9/2031		3,882		3,874		3,893		3.42
CWGS Group, LLC	(10)		SOFR + 2.50	%	6.26%		11/16/2022		6/3/2028		2,386		2,353		2,279		2.00
EG America, LLC	(8)		SOFR + 3.25	%	6.92%		2/10/2026		2/10/2031		735		732		738		0.65
Great Outdoors Group, LLC	(10)		SOFR + 3.25	%	6.89%		1/23/2025		1/23/2032		985		986		989		0.87
HomeServe USA Holding Corp.	(8)		SOFR + 2.00	%	5.64%		5/29/2024		10/21/2030		811		811		809		0.71
Mavis Tire Express Services Topco, Corp.	(10)		SOFR + 3.00	%	6.67%		7/18/2024		5/4/2028		5,480		5,483		5,478		4.81
OPENLANE, Inc.	(4)(8)		SOFR + 2.50	%	6.15%		10/8/2025		10/8/2032		156		155		156		0.14

													14,394		14,342		12.60
Trading Companies & Distributors
American Builders & Contractors Supply Co, Inc.	(8)		SOFR + 1.75	%	5.39%		1/31/2024		1/31/2031		669		669		671		0.59
Avolon TLB Borrower 1 US, LLC	(9)		SOFR + 1.75	%	5.39%		6/22/2023		6/24/2030		2,696		2,682		2,700		2.37
BCPE Empire Holdings, Inc.	(9)		SOFR + 3.50	%	7.14%		3/12/2026		12/29/2032		928		915		918		0.81
Core & Main, LP	(8)		SOFR + 2.00	%	5.66%		2/9/2024		2/9/2031		1,061		1,061		1,064		0.93
Icebox Holdco III, Inc.	(9)		SOFR + 3.25	%	6.98%		11/16/2022		12/22/2031		4,254		4,175		4,275		3.75
Johnstone Supply, LLC	(8)		SOFR + 2.25	%	5.87%		2/5/2026		6/9/2031		1,275		1,275		1,276		1.12
White Cap Buyer, LLC	(8)		SOFR + 3.25	%	6.89%		6/13/2024		10/19/2029		4,347		4,339		4,346		3.82
Windsor Holdings III, LLC	(8)		SOFR + 2.75	%	6.39%		9/20/2024		8/1/2030		3,783		3,773		3,787		3.33

													18,889		19,037		16.72
Transportation Infrastructure
Apple Bidco, LLC	(8)		SOFR + 2.50	%	6.14%		11/16/2022		9/23/2031		3,422		3,412		3,430		3.01
Signature Aviation US Holdings, Inc.	(9)		SOFR + 2.50	%	6.14%		8/11/2025		7/1/2031		2,481		2,483		2,490		2.19

													5,895		5,920		5.20

Total First Lien Debt													595,044		573,212		503.20

Total Investment Portfolio													595,044		573,212		503.20

Cash and Cash Equivalents
Fidelity Investments Money Market Treasury Portfolio—Class I					3.55%								2,592		2,592		2.28
Other Cash and Cash Equivalents													62,387		62,387		54.77

Total Cash and Cash Equivalents													64,979		64,979		57.05

Total Portfolio Investments, Cash and Cash Equivalents												$	660,023	$	638,191		560.25	%

(1)

281

BCRED Verdelite JV LP

Consolidated Schedule of Investments

June 30, 2026

(in thousands)

(Unaudited)

thousands) is presented for debt investments, while the number of shares or units (in whole amounts) owned is presented for equity investments. Each of the Company’s investments is pledged as collateral, under one or more of its credit facilities unless otherwise indicated.

(2)

Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either Canadian Overnight Repo Rate Average (“CORRA” or “CA”), Sterling Overnight Interbank Average Rate (“SONIA” or “S”), Euro Interbank Offer Rate (“Euribor” or “E”), Secured Overnight Financing Rate (“SOFR”), Stockholm Interbank Offered Rate (“STIBOR” or “ST”), Copenhagen Interbank Offered Rate (“CIBOR” or “CI”), Norwegian Interbank Offered Rate (“NIBOR” or “N”), Swiss Average Rate Overnight (“SARON” or “SA”), New Zealand Bank Bill Reference Rate (“BKBM” or “B”), Australian Bank Bill Swap Bid Rate (“BBSY” or “BB”) or an alternate base rate (commonly based on the Federal Funds Rate (“F”) or the U.S. Prime Rate (“P”)), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of June 30, 2026. Variable rate loans typically include an interest reference rate floor feature.

(3)	The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method in accordance with accounting principles generally accepted in the United States of America (“GAAP”).

(4)	These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by or under the direction of the Board of Trustees (the “Board”) (see Note 2 and Note 5), pursuant to the Company’s valuation policy.

(5)

These debt investments are not pledged as collateral under any of the Company’s credit facilities. For other debt investments that are pledged to the Company’s credit facilities, a single investment may be divided into parts that are individually pledged as collateral to separate credit facilities. Any other debt investments listed above are pledged to financing facilities or CLOs and are not available to satisfy the creditors of the Company.

(6)

Reserved.

(7)

Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may be subject to unused commitment fees. Negative cost and fair value results from unamortized fees, which are capitalized to the investment cost. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. See below for more information on the Company’s unfunded commitments (all commitments are first lien, unless otherwise noted):


Investments	Commitment Type		Commitment Expiration Date		Unfunded Commitment		Fair Value
Azuria Water Solutions, Inc.		Delayed Draw Term Loan		4/23/2028	$	131	$	—
Chicago US Midco III, LP		Delayed Draw Term Loan		10/30/2027		76		—
Pinnacle Buyer, LLC		Delayed Draw Term Loan		4/1/2027		85		—
Prestige Brands, Inc.		Delayed Draw Term Loan		6/13/2033		74		—
Pye-Barker Fire & Safety, LLC		Delayed Draw Term Loan		12/31/2027		124		—
Raven Acquisition Holdings, LLC		Delayed Draw Term Loan		11/19/2026		167		(2	)
Sanders Industries Holdings, Inc.		Delayed Draw Term Loan		2/26/2027		139		—
Trio Bidco, LLC		Delayed Draw Term Loan		10/31/2027		70		(1	)
US Fertility Enterprises, LLC		Delayed Draw Term Loan		12/30/2027		17		—
VRS Buyer, Inc.		Delayed Draw Term Loan		10/10/2027		57		—

Total Unfunded Commitments					$	940	$	(3	)

(8)	There are no interest rate floors on these investments.

(9)	The interest rate floor on these investments as of June 30, 2026 was 0.50%.

(10)	The interest rate floor on these investments as of June 30, 2026 was 0.75%.

(11)	The interest rate floor on these investments as of June 30, 2026 was 1.00%.

(12)	The interest rate floor on these investments as of June 30, 2026 was 1.25%.

(13)	The interest rate floor on these investments as of June 30, 2026 was 1.50%.

(14)	The interest rate floor on these investments as of June 30, 2026 was 2.00%.

(15)	For unsettled positions the interest rate does not include the base rate.

(16)

Reserved.

(17)	Loan was on non-accrual status as of June 30, 2026.

(18)

(19)

All securities are exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted securities.” As of June 30, 2026, the aggregate fair value of these securities is $573.2 million or 503.20% of the Company’s net assets. The initial acquisition dates have been included for such securities.

282

BCRED Verdelite JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)

The following table presents the consolidated schedule of investments of the Verdelite JV as of December 31, 2025:


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾			Interest Rate ^(2)(15)			Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt
Aerospace & Defense
Dynasty Acquisition Co, Inc.	(8)		SOFR + 2.00	%		5.72	%		10/10/2025		10/31/2031	$	1,445	$	1,444	$	1,452		1.12	%
Dynasty Acquisition Co, Inc.	(8)		SOFR + 2.00	%		5.72	%		10/10/2025		10/31/2031		550		549		552		0.43
KBR, Inc.	(8)		SOFR + 2.00	%		5.72	%		8/14/2024		1/17/2031		499		499		503		0.39
Peraton Corp.	(10)		SOFR + 3.75	%		7.69	%		11/16/2022		2/1/2028		4,927		4,894		4,583		3.55
Propulsion BC Newco, LLC	(9)		SOFR + 2.50	%		6.17	%		12/1/2025		12/1/2032		277		276		279		0.22
Sanders Industries Holdings, Inc.	(9)		SOFR + 2.50	%		6.43	%		10/10/2025		2/26/2032		1,823		1,813		1,832		1.42
Sanders Industries Holdings, Inc.	(7)(9)		SOFR + 2.50	%		6.43	%		10/10/2025		2/26/2032		17		16		17		0.01
TransDigm, Inc.	(8)		SOFR + 2.50	%		6.22	%		11/28/2023		2/28/2031		5,896		5,893		5,925		4.59
TransDigm, Inc.	(8)		SOFR + 2.25	%		5.97	%		9/11/2025		3/22/2030		89		89		89		0.07
Vertex Aerospace Services Corp.	(10)		SOFR + 2.25	%		5.97	%		11/16/2022		12/6/2030		5,518		5,500		5,557		4.30

															20,973		20,789		16.10
Air Freight & Logistics
Savage Enterprises, LLC	(8)		SOFR + 2.50	%		6.28	%		7/30/2025		8/5/2032		2,841		2,845		2,857		2.21
Wwex Uni Topco Holdings, LLC	(10)		SOFR + 4.00	%		7.67	%		10/10/2025		7/26/2028		2,494		2,479		2,508		1.94

															5,324		5,365		4.15
Airlines
American Airlines, Inc.	(8)		SOFR + 2.25	%		6.00	%		2/15/2023		2/15/2028		2,939		2,939		2,951		2.28
American Airlines, Inc.	(8)		SOFR + 1.75	%		5.69	%		11/16/2022		1/29/2027		495		495		495		0.38
American Airlines, Inc.	(8)		SOFR + 2.25	%		6.13	%		2/15/2023		4/20/2028		995		971		999		0.77
United Airlines, Inc.	(8)		SOFR + 2.00	%		5.73	%		2/22/2024		2/22/2031		2,274		2,274		2,287		1.77

															6,679		6,732		5.20
Auto Components
Clarios Global, LP	(8)		SOFR + 2.50	%		6.22	%		7/16/2024		5/6/2030		2,935		2,935		2,943		2.28
Clarios Global, LP	(8)		SOFR + 2.75	%		6.47	%		3/12/2025		1/28/2032		3,990		3,967		4,016		3.11

															6,902		6,959		5.39
Beverages
Triton Water Holdings, Inc.	(9)		SOFR + 2.25	%		5.92	%		11/16/2022		3/31/2028		5,384		5,383		5,405		4.18
Biotechnology
Genmab Finance, LLC	(8)		SOFR + 3.00	%		6.73	%		12/12/2025		12/12/2032		1,205		1,199		1,213		0.94
Grifols Worldwide Operations USA, Inc.	(8)		SOFR + 2.00	%		5.97	%		11/16/2022		11/15/2027		5,114		5,098		5,119		3.96

															6,297		6,332		4.90
Broadline Retail
Peer Holding III, BV	(8)		SOFR + 2.50	%		6.17	%		6/26/2024		7/1/2031		1,924		1,924		1,934		1.50
Peer Holding III, BV	(8)		SOFR + 2.25	%		5.92	%		9/29/2025		9/29/2032		361		361		362		0.28

															2,285		2,296		1.78
Building Products
Cornerstone Building Brands, Inc.	(9)		SOFR + 3.25	%		7.10	%		11/16/2022		4/12/2028		3,908		3,872		3,081		2.38
Griffon Corp.	(8)		SOFR + 2.00	%		5.67	%		6/26/2024		1/24/2029		2,966		2,972		2,985		2.31

283

BCRED Verdelite JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾			Interest Rate ^(2)(15)			Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Building Products (continued)
LBM Acquisition, LLC	(10)		SOFR + 3.75	%		7.58	%		6/6/2024		6/6/2031	$	5,226	$	5,185	$	4,916		3.80	%
MIWD Holdco II, LLC	(8)		SOFR + 2.75	%		6.47	%		3/28/2024		3/28/2031		2,033		2,026		2,038		1.58
Oscar Acquisitionco, LLC	(9)		SOFR + 4.25	%		7.92	%		11/16/2022		4/29/2029		2,396		2,399		1,732		1.34
Resideo Funding, Inc.	(8)		SOFR + 2.00	%		5.84	%		6/14/2024		6/13/2031		542		542		544		0.42
Resideo Funding, Inc.	(8)		SOFR + 2.00	%		5.72	%		8/8/2025		8/13/2032		329		329		330		0.26
Standard Industries, Inc.	(9)		SOFR + 1.75	%		5.48	%		11/16/2022		9/22/2028		535		535		537		0.42

															17,860		16,163		12.51
Capital Markets
Apex Group Treasury, LLC	(8)		SOFR + 3.50	%		7.39	%		2/27/2025		2/27/2032		3,492		3,484		3,300		2.55
Aretec Group, Inc.	(8)		SOFR + 3.00	%		6.72	%		11/20/2025		8/9/2030		5,363		5,362		5,390		4.17
Citco Funding, LLC	(9)		SOFR + 2.75	%		6.51	%		6/13/2024		4/27/2028		978		977		985		0.76
EP Wealth Advisors, LLC	(8)		SOFR + 3.00	%		6.67	%		10/16/2025		10/18/2032		211		211		213		0.16
Focus Financial Partners, LLC	(8)		SOFR + 2.50	%		6.22	%		1/31/2025		9/15/2031		2,475		2,460		2,482		1.92
GTCR Everest Borrower, LLC	(8)		SOFR + 2.75	%		6.42	%		7/25/2025		9/5/2031		4,111		4,112		4,131		3.20
Jane Street Group, LLC	(8)		SOFR + 2.00	%		5.82	%		10/1/2025		12/15/2031		287		284		286		0.22
Kestra Advisor Services Holdings A, Inc.	(8)		SOFR + 3.00	%		6.72	%		8/1/2025		3/22/2031		1,566		1,566		1,571		1.22
Osaic Holdings, Inc.	(8)		SOFR + 3.00	%		6.60	%		7/17/2025		7/30/2032		2,660		2,657		2,674		2.07
Superannuation & Investments US, LLC	(9)		SOFR + 3.00	%		6.72	%		7/18/2025		12/1/2028		107		107		107		0.08
The Edelman Financial Engines Center, LLC	(8)		SOFR + 3.00	%		6.72	%		6/5/2024		4/7/2028		3,841		3,841		3,866		2.99
Victory Capital Holdings, Inc.	(8)		SOFR + 2.00	%		5.67	%		9/10/2025		9/23/2032		5,009		5,003		5,045		3.90

															30,064		30,050		23.24
Chemicals
CI Maroon Holdings, LLC	(8)		SOFR + 3.25	%		7.02	%		2/7/2025		3/3/2031		889		889		875		0.68
Nouryon USA, LLC	(8)		SOFR + 3.25	%		7.04	%		4/26/2024		4/3/2028		3,656		3,656		3,664		2.84
Olympus Water US Holding Corp.	(8)		SOFR + 3.25	%		6.92	%		11/3/2025		11/3/2032		358		357		357		0.28
SCIL USA Holdings, LLC	(8)		SOFR + 4.00	%		7.79	%		10/30/2025		11/8/2032		749		745		751		0.58
Solstice Advanced Materials, Inc.	(8)		SOFR + 1.75	%		5.59	%		10/29/2025		10/29/2032		255		255		257		0.20

															5,902		5,904		4.58
Commercial Services & Supplies
Access CIG, LLC	(9)		SOFR + 4.00	%		7.72	%		8/15/2025		8/19/2030		6,489		6,383		6,278		4.86
Allied Universal Holdco, LLC	(9)		SOFR + 3.25	%		6.97	%		8/6/2025		8/20/2032		3,026		3,023		3,046		2.36
Anticimex, Inc.	(8)		SOFR + 2.90	%		6.56	%		11/21/2025		11/17/2031		3,323		3,305		3,344		2.59
Aramark Services, Inc.	(8)		SOFR + 1.75	%		5.47	%		8/12/2025		4/6/2028		259		259		260		0.20
Asplundh Tree Expert, LLC	(8)		SOFR + 1.75	%		5.47	%		5/23/2024		5/23/2031		1,328		1,326		1,336		1.03
Belfor Holdings, Inc.	(9)		SOFR + 2.75	%		6.47	%		8/8/2025		11/1/2030		950		950		955		0.74
EAB Global, Inc.	(9)		SOFR + 3.00	%		6.72	%		11/16/2022		8/16/2030		8,722		8,659		7,777		6.02
Foundational Education Group, Inc.	(9)		SOFR + 3.75	%		7.85	%		11/16/2022		8/31/2028		2,455		2,396		2,270		1.76
Garda World Security, Corp.	(8)		SOFR + 3.00	%		6.75	%		8/6/2024		2/1/2029		3,779		3,779		3,800		2.94
GFL Environmental Services USA, Inc.	(8)		SOFR + 2.50	%		6.27	%		10/10/2025		3/3/2032		1,995		1,996		2,006		1.55
HNI Corp.	(8)		SOFR + 2.00	%		5.77	%		12/4/2025		9/5/2032		293		291		294		0.23
Lsf12 Crown US Commercial Bidco, LLC	(8)		SOFR +3.50	%		7.37	%		9/19/2025		12/2/2031		370		370		372		0.29

284

BCRED Verdelite JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾			Interest Rate ^(2)(15)			Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Commercial Services & Supplies (continued)
OMNIA Partners, LLC	(8)		SOFR +2.75	%		6.45	%		1/26/2024		12/31/2032	$	1,134	$	1,133	$	1,140		0.88	%
Pinnacle Buyer, LLC	(7)(8)		SOFR +2.50	%		6.16	%		9/11/2025		10/1/2032		443		442		445		0.34
Prime Security Services Borrower, LLC	(8)		SOFR +2.00	%		6.13	%		4/15/2024		10/13/2030		4,680		4,678		4,692		3.63
Prime Security Services Borrower, LLC	(8)		SOFR +1.75	%		5.58	%		4/4/2025		3/7/2032		1,330		1,318		1,328		1.03
Pye-Barker Fire & Safety, LLC	(7)(8)		SOFR +2.50	%		6.21	%		12/16/2025		12/16/2032		985		980		993		0.77
Tempo Acquisition, LLC	(9)		SOFR +1.75	%		5.47	%		1/29/2025		8/31/2028		2,475		2,458		2,386		1.85
TRC Cos, LLC	(8)		SOFR +3.00	%		6.72	%		11/16/2022		12/8/2028		5,448		5,448		5,472		4.23
Vaco Holdings, Inc.	(10)		SOFR +5.00	%		8.82	%		11/16/2022		1/22/2029		2,294		2,263		1,878		1.45

															51,457		50,072		38.75
Construction & Engineering
Azuria Water Solutions, Inc.	(10)		SOFR +3.00	%		6.72	%		7/23/2024		5/17/2028		2,934		2,934		2,953		2.28
Brookfield WEC Holdings, Inc.	(8)		SOFR +2.00	%		5.87	%		1/25/2024		1/27/2031		2,489		2,483		2,496		1.93
Touchdown Acquirer, Inc.	(8)		SOFR +2.75	%		6.57	%		8/21/2024		2/21/2031		4,372		4,351		4,392		3.40

															9,768		9,841		7.61
Construction Materials
Green Infrastructure Partners US, LLC	(8)		SOFR +2.75	%		6.42	%		9/19/2025		9/24/2032		273		272		274		0.21
MSOF Beacon, LLC	(8)		SOFR +2.50	%		6.24	%		12/23/2025		12/23/2032		158		158		159		0.12
Quikrete Holdings, Inc.	(8)		SOFR +2.25	%		5.97	%		4/4/2025		2/10/2032		2,489		2,463		2,499		1.93
Tamko Building Products, LLC	(8)		SOFR +2.75	%		6.95	%		10/23/2024		9/20/2030		2,601		2,601		2,622		2.03

															5,494		5,554		4.29
Consumer Finance
CPI Holdco B, LLC	(8)		SOFR +2.00	%		5.72	%		12/11/2025		5/17/2031		4,884		4,878		4,900		3.79
Containers & Packaging
Berlin Packaging, LLC	(8)		SOFR +3.25	%		7.24	%		7/25/2025		6/7/2031		4,475		4,475		4,490		3.47
Clydesdale Acquisition Holdings, Inc.	(9)		SOFR +3.18	%		6.89	%		11/16/2022		4/13/2029		3,136		3,101		3,142		2.43
Graham Packaging Co., Inc.	(8)		SOFR +2.50	%		6.22	%		7/31/2024		8/4/2027		2,591		2,591		2,605		2.02
ProAmpac PG Borrower, LLC	(10)		SOFR +4.00	%		7.88	%		4/9/2024		9/15/2028		5,119		5,119		5,136		3.97
Ring Container Technologies Group, LLC	(9)		SOFR +2.50	%		6.22	%		10/10/2025		9/15/2032		1,995		1,994		2,003		1.55
SupplyOne, Inc.	(8)		SOFR +3.50	%		7.22	%		4/19/2024		4/21/2031		1,682		1,676		1,688		1.31
TricorBraun Holdings, Inc.	(9)		SOFR +3.25	%		6.97	%		11/16/2022		3/3/2031		6,450		6,340		6,262		4.85
Trident TPI Holdings, Inc.	(9)		SOFR +3.75	%		7.42	%		10/18/2024		9/15/2028		4,375		4,375		4,213		3.26

															29,671		29,539		22.86
Distributors
Bradyplus Holdings, LLC	(8)		SOFR +5.00	%		8.84	%		12/29/2025		12/29/2032		930		916		922		0.71
Diversified Consumer Services
Cengage Learning, Inc.	(11)		SOFR +3.50	%		7.23	%		11/22/2024		3/24/2031		866		864		870		0.67
Element Materials Technology Group US Holdings, Inc.	(9)		SOFR +3.68	%		7.35	%		11/16/2022		7/6/2029		2,932		2,891		2,961		2.29

285

BCRED Verdelite JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾			Interest Rate ^(2)(15)			Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Diversified Consumer Services (continued)
Imagine Learning, LLC	(9)		SOFR +3.50	%		7.22	%		2/1/2024		12/21/2029	$	3,945	$	3,928	$	3,816		2.95	%
KUEHG Corp.	(9)		SOFR + 2.75	%		6.42	%		8/11/2025		6/12/2030		2,488		2,496		2,421		1.87
Mckissock Investment Holdings, LLC	(10)		SOFR + 5.00	%		9.05	%		11/16/2022		3/12/2029		4,161		4,094		3,916		3.03
Metropolis Technologies, Inc.	(8)		SOFR + 5.25	%		8.98	%		11/3/2025		11/3/2032		906		897		899		0.70
Mister Car Wash Holdings, Inc.	(8)		SOFR + 2.50	%		6.22	%		3/27/2024		3/27/2031		670		670		674		0.52
Pre-Paid Legal Services, Inc.	(9)		SOFR + 3.25	%		6.97	%		11/16/2022		12/15/2028		3,232		3,201		3,132		2.42
Spring Education Group, Inc.	(8)		SOFR + 3.25	%		6.92	%		9/29/2023		10/4/2030		3,353		3,329		3,376		2.61
University Support Services, LLC	(9)		SOFR + 2.75	%		6.47	%		11/16/2022		2/10/2029		3,678		3,654		3,564		2.76
Wand NewCo 3, Inc.	(8)		SOFR + 2.50	%		6.22	%		7/30/2024		1/30/2031		2,862		2,842		2,869		2.22

															28,866		28,498		22.04
Diversified REITs
Iron Mountain Information Management, LLC	(8)		SOFR + 2.00	%		5.72	%		12/28/2023		1/31/2031		843		838		844		0.65
Diversified Telecommunication Services
Coral-US Co-Borrower, LLC	(8)		SOFR + 3.25	%		7.15	%		11/16/2022		1/31/2032		2,450		2,439		2,408		1.86
Virgin Media Bristol, LLC	(8)		SOFR + 3.18	%		7.05	%		3/2/2023		3/31/2031		2,727		2,709		2,706		2.09
Zacapa, LLC	(9)		SOFR + 3.75	%		7.42	%		10/29/2024		3/22/2029		4,455		4,455		4,464		3.45

															9,603		9,578		7.40
Electric Utilities
Cogentrix Finance Holdco I, LLC	(8)		SOFR + 2.25	%		5.97	%		8/7/2025		2/26/2032		2,293		2,298		2,310		1.79
NRG Energy, Inc.	(8)		SOFR + 1.75	%		5.59	%		4/16/2024		4/16/2031		1,747		1,743		1,754		1.36
Vistra Operations Co, LLC	(8)		SOFR + 1.75	%		5.47	%		11/16/2022		12/20/2030		2,594		2,576		2,610		2.02

															6,617		6,674		5.17
Electrical Equipment
Forgent Intermediate IV, LLC	(4)(8)		SOFR + 3.25	%		7.02	%		12/19/2025		12/20/2032		423		418		421		0.33
Generac Power Systems, Inc.	(8)		SOFR + 1.75	%		5.62	%		7/3/2024		7/3/2031		3,751		3,748		3,772		2.92
Madison IAQ, LLC	(9)		SOFR + 2.50	%		6.70	%		11/16/2022		6/21/2028		6,661		6,590		6,701		5.19
Madison IAQ, LLC	(9)		SOFR + 2.75	%		6.64	%		11/6/2025		11/8/2032		1,937		1,939		1,952		1.51

															12,695		12,846		9.95
Electronic Equipment, Instruments & Components
Celestica, Inc.	(4)(8)		SOFR + 1.75	%		5.48	%		6/20/2024		6/20/2031		3,448		3,448		3,473		2.69
Infinite Bidco, LLC	(9)		SOFR + 3.75	%		7.85	%		11/16/2022		3/2/2028		2,612		2,568		2,587		2.00
Modena Buyer, LLC	(8)		SOFR + 4.25	%		8.09	%		7/1/2024		7/1/2031		1,817		1,788		1,811		1.40
Project Aurora US Finco, Inc.	(8)		SOFR + 2.75	%		6.49	%		9/30/2025		9/30/2032		254		253		255		0.20
Qnity Electronics, Inc.	(8)		SOFR + 2.00	%		5.70	%		10/31/2025		11/1/2032		604		602		607		0.47
Sanmina Corp.	(4)(8)		SOFR + 2.00	%		5.92	%		10/27/2025		10/27/2032		360		359		361		0.28

															9,018		9,094		7.04
Energy Equipment & Services
Ursa Minor US Bidco, LLC	(8)		SOFR + 2.25	%		5.92	%		11/13/2025		3/26/2031		1,181		1,179		1,186		0.92

286

BCRED Verdelite JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾			Interest Rate ^(2)(15)			Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Entertainment
EOC Borrower, LLC	(8)		SOFR + 3.00	%		6.72	%		8/11/2025		3/24/2032	$	2,488	$	2,496	$	2,505		1.94	%
UFC Holdings, LLC	(8)		SOFR + 2.00	%		5.87	%		9/9/2025		11/21/2031		171		170		172		0.13

															2,666		2,677		2.07
Financial Services
Bcpe Pequod Buyer, Inc.	(8)		SOFR + 3.00	%		6.72	%		12/5/2025		11/25/2031		174		173		175		0.14
Chicago US Midco III, LP	(7)(8)		SOFR + 2.50	%		6.22	%		10/30/2025		11/1/2032		514		512		516		0.40
Corpay Technologies Operating Co, LLC	(8)		SOFR + 1.75	%		5.47	%		11/5/2025		11/5/2032		384		382		385		0.30
Mitchell International, Inc.	(9)		SOFR + 3.25	%		6.97	%		6/17/2024		6/17/2031		4,880		4,861		4,902		3.79
Paysafe Holdings US Corp.	(9)		SOFR + 2.75	%		6.58	%		11/16/2022		6/28/2028		1,912		1,906		1,835		1.42
Planet US Buyer, LLC	(8)		SOFR + 3.00	%		6.82	%		2/9/2024		2/7/2031		1,009		1,008		1,017		0.79
Solera, LLC	(9)(18)		SOFR + 3.75	%		7.85	%		11/16/2022		6/2/2028		2,234		2,189		2,159		1.67

															11,031		10,989		8.51
Food Products
CHG PPC Parent, LLC	(9)		SOFR + 3.00	%		6.83	%		11/16/2022		12/8/2028		2,916		2,869		2,930		2.27
Dreyers Grand Ice Cream, Inc.	(8)		SOFR + 2.25	%		6.45	%		3/11/2025		9/30/2031		2,978		2,960		2,980		2.31
Froneri US, Inc.	(8)		SOFR + 2.25	%		6.12	%		7/16/2025		9/30/2032		1,378		1,374		1,380		1.07
PFI Lower Midco, LLC	(8)		SOFR + 4.00	%		7.87	%		12/1/2025		12/1/2032		200		198		202		0.16
Saratoga Food Specialties, LLC	(8)		SOFR + 3.25	%		6.98	%		3/7/2024		3/12/2029		714		714		721		0.56
Snacking Investments US, LLC	(8)		SOFR + 3.00	%		6.84	%		10/30/2025		10/29/2032		345		344		348		0.27

															8,459		8,561		6.64
Ground Transportation
Genesee & Wyoming, Inc.	(8)		SOFR + 1.75	%		5.42	%		4/10/2024		4/10/2031		4,270		4,254		4,275		3.31
Health Care Equipment & Supplies
Resonetics, LLC	(10)		SOFR + 2.75	%		6.59	%		7/24/2025		6/18/2031		3,546		3,546		3,557		2.75
WS Audiology A/S	(8)		SOFR + 3.50	%		7.20	%		4/8/2024		2/28/2029		4,054		4,054		4,085		3.16

															7,600		7,642		5.91
Health Care Providers & Services
Agiliti Health, Inc.	(8)		SOFR + 3.00	%		6.86	%		5/1/2023		5/1/2030		2,775		2,776		2,725		2.11
CHG Healthcare Services, Inc.	(9)		SOFR + 2.75	%		6.67	%		7/25/2025		9/29/2028		3,480		3,484		3,500		2.71
Concentra Health Services, Inc.	(8)		SOFR + 2.00	%		5.72	%		7/26/2024		7/26/2031		2,121		2,121		2,139		1.66
Davita, Inc.	(8)		SOFR + 1.75	%		5.47	%		5/9/2024		5/9/2031		3,456		3,456		3,475		2.69
Ensemble RCM, LLC	(8)		SOFR + 3.00	%		6.84	%		1/30/2024		8/1/2029		2,924		2,907		2,941		2.28
Examworks Bidco, Inc.	(9)		SOFR + 2.50	%		6.22	%		11/16/2022		11/1/2028		4,731		4,692		4,761		3.68
Global Medical Response, Inc.	(8)		SOFR + 3.50	%		7.38	%		9/10/2025		10/1/2032		3,368		3,362		3,393		2.63
Heartland Dental, LLC	(10)		SOFR + 3.75	%		7.47	%		8/7/2025		8/25/2032		2,759		2,751		2,773		2.15
Hunter US Bidco, Inc.	(4)(9)		SOFR + 4.25	%		8.02	%		11/16/2022		8/19/2028		1,000		996		976		0.76
MED ParentCo, LP	(8)		SOFR + 3.00	%		6.72	%		12/31/2025		4/15/2031		1,186		1,186		1,191		0.92
Outcomes Group Holdings, Inc.	(8)		SOFR + 3.00	%		6.72	%		5/6/2024		5/6/2031		2,049		2,049		2,065		1.60
Pediatric Associates Holding Co, LLC	(9)		SOFR + 2.50	%		6.24	%		11/16/2022		12/29/2028		476		472		467		0.36
Radiology Partners, Inc.	(8)		SOFR + 4.50	%		8.17	%		10/10/2025		6/30/2032		1,995		1,989		1,994		1.54
Raven Acquisition Holdings, LLC	(7)(8)		SOFR + 3.00	%		6.72	%		4/4/2025		11/19/2031		2,322		2,282		2,333		1.81

287

BCRED Verdelite JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾			Interest Rate ^(2)(15)			Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Health Care Providers & Services (continued)
Southern Veterinary Partners, LLC	(8)		SOFR + 2.50	%		6.37	%		7/22/2025		12/4/2031	$	4,197	$	4,190	$	4,197		3.25	%
US Fertility Enterprises, LLC	(7)(8)		SOFR + 3.50	%		7.24	%		12/30/2025		12/30/2032		307		305		309		0.24

															39,018		39,239		30.39
Health Care Technology
athenahealth, Inc.	(9)		SOFR + 2.75	%		6.47	%		11/16/2022		2/15/2029		8,438		8,229		8,465		6.55
Cotiviti, Inc.	(8)		SOFR + 2.75	%		6.62	%		5/1/2024		5/1/2031		3,801		3,787		3,662		2.83
Gainwell Acquisition Corp.	(10)		SOFR + 4.00	%		7.77	%		11/16/2022		10/1/2027		1,954		1,923		1,923		1.49
Waystar Technologies, Inc.	(8)		SOFR + 2.00	%		5.72	%		8/6/2025		10/22/2029		2,132		2,132		2,148		1.66

															16,071		16,198		12.53
Hotels, Restaurants & Leisure
Alterra Mountain, Co.	(8)		SOFR + 2.50	%		6.22	%		7/23/2025		8/17/2028		1,830		1,830		1,839		1.42
Caesars Entertainment, Inc.	(9)		SOFR + 2.25	%		5.97	%		2/6/2023		2/6/2030		1,326		1,318		1,319		1.02
Caesars Entertainment, Inc.	(9)		SOFR + 2.25	%		5.97	%		2/6/2024		2/6/2031		2,776		2,771		2,755		2.13
Cedar Fair, LP	(8)		SOFR + 2.00	%		5.72	%		5/1/2024		5/1/2031		717		716		710		0.55
FanDuel Group Financing, LLC	(9)		SOFR + 1.75	%		5.42	%		11/24/2023		11/30/2030		2,375		2,375		2,376		1.84
Fertitta Entertainment, LLC	(9)		SOFR + 3.25	%		6.97	%		11/16/2022		1/27/2029		2,723		2,699		2,725		2.11
GVC Finance, LLC	(9)		SOFR + 2.25	%		5.92	%		5/8/2024		10/31/2029		5,843		5,850		5,816		4.50
Hilton Grand Vacations Borrower, LLC	(8)		SOFR + 2.00	%		5.72	%		1/17/2024		1/17/2031		705		704		703		0.54
IRB Holding Corp.	(9)		SOFR + 2.50	%		6.22	%		11/17/2025		12/15/2030		7,471		7,467		7,496		5.80
LC Ahab US Bidco, LLC	(8)		SOFR + 3.00	%		6.72	%		5/1/2024		5/1/2031		1,656		1,630		1,663		1.29
Life Time, Inc.	(8)		SOFR + 2.00	%		5.78	%		8/14/2025		11/5/2031		1,108		1,108		1,114		0.86
Marriott Ownership Resorts, Inc.	(8)		SOFR + 2.25	%		5.97	%		4/1/2024		4/1/2031		3,096		3,113		3,103		2.40
Mic Glen, LLC	(9)		SOFR + 3.25	%		6.97	%		7/29/2025		7/21/2028		3,366		3,311		3,396		2.63
Motion Finco, LLC	(8)		SOFR + 3.50	%		7.17	%		2/5/2024		11/12/2029		2,506		2,498		2,229		1.73
New Red Finance, Inc.	(8)		SOFR + 1.75	%		5.47	%		6/16/2024		9/20/2030		2,766		2,747		2,773		2.15
Raising Cane’s Restaurants, LLC	(8)		SOFR + 2.00	%		5.84	%		11/3/2025		11/3/2032		418		417		419		0.32
Scientific Games Holdings, LP	(9)		SOFR + 3.00	%		6.93	%		6/11/2024		4/4/2029		2,948		2,948		2,900		2.24
Tacala Investment Corp.	(10)		SOFR + 3.00	%		6.72	%		8/6/2025		1/31/2031		1,581		1,581		1,593		1.23
TRQ Sales, LLC	(8)		SOFR + 3.25	%		7.55	%		12/30/2025		12/30/2032		908		904		898		0.69
Whatabrands, LLC	(9)		SOFR + 2.50	%		6.22	%		12/11/2024		8/3/2028		6,955		6,954		6,981		5.40

															52,941		52,808		40.85
Household Durables
AI Aqua Merger Sub, Inc.	(9)		SOFR + 3.00	%		6.85	%		12/5/2024		7/31/2028		7,211		7,188		7,235		5.60
Weber-Stephen Products, LLC	(8)		SOFR + 3.75	%		7.74	%		9/17/2025		10/1/2032		338		335		339		0.26

															7,523		7,574		5.86
Household Products
Energizer Holdings, Inc.	(8)		SOFR + 2.00	%		5.73	%		5/29/2024		3/19/2032		393		392		394		0.30
Independent Power and Renewable Electricity Producers
Calpine, Corp.	(8)		SOFR + 1.75	%		5.47	%		3/10/2025		1/31/2031		1,000		999		1,001		0.77
Talen Energy Supply, LLC	(8)		SOFR + 2.00	%		5.67	%		11/25/2025		11/25/2032		299		297		299		0.23

															1,296		1,300		1.00

288

BCRED Verdelite JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾			Interest Rate ^(2)(15)			Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Industrial Conglomerates
Bettcher Industries, Inc.	(9)		SOFR + 4.00	%		7.67	%		9/19/2025		12/14/2028	$	379	$	378	$	383		0.30	%
Engineered Machinery Holdings, Inc.	(8)		SOFR + 3.25	%		6.92	%		11/26/2025		11/26/2032		227		226		229		0.18

															604		612		0.48
Insurance
Alliant Holdings Intermediate, LLC	(8)		SOFR + 2.50	%		6.22	%		7/31/2025		9/19/2031		993		973		996		0.77
AmWINS Group, Inc.	(10)		SOFR + 2.25	%		5.97	%		11/16/2022		1/30/2032		2,480		2,473		2,490		1.93
Baldwin Insurance Group Holdings, LLC	(8)		SOFR + 2.50	%		6.25	%		9/12/2025		5/26/2031		5,963		5,954		5,963		4.61
BroadStreet Partners, Inc.	(8)		SOFR + 2.75	%		6.47	%		6/14/2024		6/13/2031		7,011		7,001		7,043		5.45
HUB International, Ltd.	(8)		SOFR + 2.25	%		6.12	%		7/30/2024		6/20/2030		2,411		2,395		2,427		1.88
Hyperion Refinance S.à r.l.	(9)		SOFR + 2.75	%		6.47	%		11/22/2024		2/15/2031		5,139		5,138		5,158		3.99
Hyperion Refinance S.à r.l.	(9)		SOFR + 2.75	%		6.49	%		12/11/2025		4/18/2030		2,381		2,381		2,390		1.85
OneDigital Borrower, LLC	(9)		SOFR + 3.00	%		6.72	%		7/2/2024		7/2/2031		2,230		2,230		2,238		1.73
Ryan Specialty, LLC	(8)		SOFR + 2.00	%		5.92	%		10/10/2025		9/13/2031		1,995		1,993		2,001		1.55
USI, Inc.	(8)		SOFR + 2.25	%		5.92	%		12/23/2024		9/29/2030		3,467		3,452		3,477		2.69
USI, Inc.	(8)		SOFR + 2.25	%		5.92	%		12/23/2024		11/21/2029		1,437		1,432		1,441		1.12

															35,422		35,624		27.57
Interactive Media & Services
Creative Artists Agency, LLC	(8)		SOFR + 2.50	%		6.22	%		8/11/2025		10/1/2031		2,494		2,498		2,506		1.94
Project Boost Purchaser, LLC	(8)		SOFR + 2.75	%		6.42	%		7/16/2024		7/16/2031		6,467		6,453		6,491		5.02
TripAdvisor, Inc.	(8)		SOFR + 2.75	%		6.47	%		7/8/2024		7/8/2031		2,362		2,357		2,287		1.77

															11,308		11,284		8.73
IT Services
Ahead DB Holdings, LLC	(10)		SOFR + 2.50	%		6.17	%		8/2/2024		2/1/2031		2,798		2,795		2,799		2.17
Chrysaor Bidco S.à r.l.	(9)		SOFR + 3.25	%		7.14	%		10/14/2025		10/30/2031		961		961		969		0.75
Fortress Intermediate 3, Inc.	(8)		SOFR + 3.00	%		6.78	%		7/2/2025		6/27/2031		2,475		2,475		2,480		1.92
Go Daddy Operating Co, LLC	(8)		SOFR + 1.75	%		5.47	%		5/31/2024		5/30/2031		739		738		741		0.57
Newfold Digital Holdings Group, Inc.	(10)		SOFR + 3.50	%		7.38	%		12/8/2025		4/30/2029		2,483		2,369		2,083		1.61
Newfold Digital Holdings Group, Inc.	(10)		SOFR + 3.50	%		7.38	%		12/8/2025		4/30/2029		438		418		279		0.22
ThoughtWorks, Inc.	(9)		SOFR + 2.50	%		6.33	%		11/16/2022		3/24/2028		2,236		2,211		2,137		1.65
Virtusa Corp.	(10)		SOFR + 3.25	%		6.97	%		6/21/2024		2/15/2029		4,944		4,944		4,962		3.84
World Wide Technology Holding Co, LLC	(9)		SOFR + 2.00	%		5.72	%		7/17/2025		3/1/2030		887		887		890		0.69

															17,798		17,340		13.42
Life Sciences Tools & Services
Parexel International, Inc.	(9)		SOFR + 2.75	%		6.47	%		12/12/2025		12/12/2031		3,147		3,146		3,161		2.45
Machinery
Chart Industries, Inc.	(9)		SOFR + 2.50	%		6.48	%		7/2/2024		3/15/2030		1,974		1,974		1,985		1.54
CoorsTek, Inc.	(8)		SOFR + 3.00	%		6.86	%		10/28/2025		10/28/2032		340		338		343		0.27
EMRLD Borrower, LP	(8)		SOFR + 2.25	%		6.12	%		8/11/2025		8/4/2031		2,488		2,488		2,495		1.93
Hobbs & Associates, LLC	(8)		SOFR + 2.75	%		6.47	%		10/10/2025		7/23/2031		1,995		1,994		1,997		1.55
Innio North America Holding, Inc.	(8)		SOFR + 2.25	%		6.13	%		7/12/2024		11/2/2028		665		665		670		0.52
LSF11 Trinity Bidco, Inc.	(4)(8)		SOFR + 2.50	%		6.23	%		9/11/2025		6/14/2030		2,293		2,293		2,304		1.78

289

BCRED Verdelite JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾			Interest Rate ^(2)(15)			Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Machinery (continued)
Pro Mach Group, Inc.	(8)		SOFR + 2.75	%		6.47	%		10/16/2025		10/16/2032	$	804	$	802	$	810		0.63	%
SPX Flow, Inc.	(9)		SOFR + 2.75	%		6.47	%		8/1/2025		4/5/2029		3,150		3,150		3,163		2.45
TK Elevator U.S. Newco, Inc.	(9)		SOFR + 2.75	%		6.95	%		3/14/2024		4/30/2030		4,297		4,297		4,328		3.35
Vertiv Group Corp.	(8)		SOFR + 1.75	%		5.61	%		8/7/2025		8/12/2032		162		162		163		0.13

															18,163		18,258		14.15
Media
ABG Intermediate Holdings 2, LLC	(8)		SOFR + 2.25	%		5.97	%		12/13/2024		12/21/2028		386		386		387		0.30
American Greetings Corp.	(8)		SOFR + 5.75	%		9.47	%		4/30/2024		10/30/2029		1,260		1,242		1,249		0.97
Fleet US Bidco, Inc.	(4)(8)		SOFR + 2.75	%		6.79	%		8/15/2024		2/21/2031		655		656		660		0.51

															2,284		2,296		1.78
Metals & Mining
Arsenal AIC Parent, LLC	(8)		SOFR + 2.75	%		6.47	%		8/21/2024		8/18/2030		371		371		372		0.29
Novelis Holdings, Inc.	(8)		SOFR + 1.75	%		5.42	%		9/11/2025		3/11/2032		905		905		909		0.70
SCIH Salt Holdings, Inc.	(10)		SOFR + 2.75	%		6.52	%		12/4/2025		1/31/2029		2,989		2,989		2,998		2.32

															4,265		4,279		3.31
Mortgage Real Estate Investment Trusts (REITs)
Starwood Property Mortgage, LLC	(9)		SOFR + 2.25	%		5.97	%		8/14/2025		9/24/2032		384		383		386		0.30
Oil, Gas & Consumable Fuels
Blackfin Pipeline, LLC	(8)		SOFR + 3.00	%		6.75	%		9/29/2025		9/29/2032		457		455		459		0.35
Freeport LNG Investments, LLLP	(9)		SOFR + 3.25	%		7.12	%		11/16/2022		12/21/2028		3,772		3,746		3,792		2.93
GIP Pilot Acquisition Partners, LP	(8)		SOFR + 2.00	%		5.94	%		5/22/2024		10/4/2030		1,044		1,044		1,047		0.81
TransMontaigne Operating Co, LP	(9)		SOFR + 2.50	%		6.22	%		7/25/2025		11/17/2028		144		144		146		0.11
VRS Buyer, Inc.	(7)(8)		SOFR + 3.50	%		7.24	%		10/10/2025		10/12/2032		767		763		771		0.60

															6,152		6,215		4.80
Pharmaceuticals
Opal Bidco, SAS	(8)		SOFR + 3.00	%		6.69	%		10/29/2025		4/28/2032		190		190		191		0.15
Professional Services
AG Group Holdings, Inc.	(9)		SOFR + 4.25	%		8.07	%		11/16/2022		12/29/2028		3,519		3,470		3,189		2.47
AlixPartners, LLP	(9)		SOFR + 2.00	%		5.72	%		7/31/2025		8/12/2032		995		993		998		0.77
Ankura Consulting Group, LLC	(10)		SOFR + 3.50	%		7.37	%		12/17/2024		12/29/2031		1,130		1,128		1,108		0.86
Ascensus Group Holdings, Inc.	(9)		SOFR + 3.00	%		6.72	%		12/13/2024		11/24/2032		1,190		1,183		1,190		0.92
Camelot US Acquisition, LLC	(8)		SOFR + 2.75	%		6.47	%		1/31/2024		1/31/2031		2,700		2,695		2,669		2.07
Cast & Crew Payroll, LLC	(9)		SOFR + 3.75	%		7.47	%		11/16/2022		12/29/2028		1,885		1,879		1,139		0.88
Eisner Advisory Group, LLC	(9)		SOFR + 4.00	%		7.72	%		2/28/2024		2/28/2031		1,193		1,184		1,203		0.93
EP Purchaser, LLC	(9)		SOFR + 3.50	%		7.44	%		11/16/2022		11/6/2028		479		467		344		0.27
Genuine Financial Holdings, LLC	(8)		SOFR + 3.25	%		6.97	%		6/28/2024		9/27/2030		5,776		5,776		4,922		3.81
Grant Thornton Advisors, LLC	(8)		SOFR + 2.75	%		6.47	%		5/31/2024		6/2/2031		2,348		2,348		2,356		1.82

290

BCRED Verdelite JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾			Interest Rate ^(2)(15)			Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Professional Services (continued)
Grant Thornton Advisors, LLC	(8)		SOFR + 3.00	%		6.72	%		5/31/2024		6/2/2031	$	2,494	$	2,509	$	2,507		1.94	%
Heron Bidco, LLC	(8)		SOFR + 4.00	%		7.74	%		12/10/2025		12/10/2032		433		427		430		0.33
Mermaid Bidco, Inc.	(8)		SOFR + 3.25	%		7.15	%		7/1/2024		7/3/2031		2,637		2,634		2,650		2.05
Ryan, LLC	(9)		SOFR + 3.50	%		7.22	%		11/7/2025		11/5/2032		650		645		643		0.50
Sedgwick Claims Management Services, Inc.	(8)		SOFR + 2.50	%		6.22	%		2/24/2023		7/31/2031		7,185		7,167		7,216		5.58
Trans Union, LLC	(9)		SOFR + 1.75	%		5.47	%		1/30/2024		6/24/2031		4,482		4,477		4,496		3.48
TTF Lower Intermediate, LLC	(8)		SOFR + 3.75	%		7.79	%		7/18/2024		7/18/2031		1,205		1,196		982		0.76
VT Topco, Inc.	(9)		SOFR + 3.00	%		6.87	%		4/3/2024		8/9/2030		1,016		1,016		1,003		0.78

															41,194		39,045		30.22
Real Estate Management & Development
Cushman & Wakefield US Borrower, LLC	(9)		SOFR + 2.75	%		6.47	%		7/16/2025		1/31/2030		1,451		1,451		1,462		1.13
Cushman & Wakefield US Borrower, LLC	(9)		SOFR + 2.50	%		6.22	%		9/26/2025		1/31/2030		1,481		1,483		1,498		1.16

															2,934		2,960		2.29
Semiconductors & Semiconductor Equipment
Altar Bidco, Inc.	(9)		SOFR + 3.10	%		6.78	%		3/24/2025		2/1/2029		1,987		1,980		1,970		1.52
Software
BEP Intermediate Holdco, LLC	(4)(8)		SOFR + 2.75	%		6.47	%		7/10/2025		4/25/2031		734		734		742		0.57
Boost Newco Borrower, LLC	(8)		SOFR + 2.00	%		5.67	%		8/1/2024		1/31/2031		5,777		5,777		5,793		4.48
Boxer Parent Company, Inc.	(8)		SOFR + 3.00	%		6.82	%		7/30/2024		7/30/2031		6,219		6,207		6,210		4.81
Capstone Borrower, Inc.	(8)		SOFR + 2.75	%		6.42	%		8/11/2025		6/17/2030		2,487		2,491		2,489		1.93
Cloud Software Group, Inc.	(8)		SOFR + 3.25	%		6.92	%		8/7/2025		3/21/2031		2,403		2,400		2,409		1.86
Cloud Software Group, Inc.	(8)		SOFR + 3.25	%		6.92	%		8/7/2025		8/13/2032		697		697		698		0.54
Cloudera, Inc.	(9)		SOFR + 3.75	%		7.57	%		11/16/2022		10/8/2028		3,496		3,432		3,359		2.60
Conga Corp.	(10)		SOFR + 3.50	%		7.34	%		8/8/2024		5/8/2028		3,492		3,492		3,492		2.70
Cornerstone OnDemand, Inc.	(9)		SOFR + 3.75	%		7.58	%		11/16/2022		10/16/2028		2,128		2,025		1,962		1.52
Delta Topco, Inc.	(8)		SOFR + 2.75	%		6.58	%		5/1/2024		11/30/2029		6,901		6,893		6,876		5.32
Disco Parent, Inc.	(4)(8)		SOFR + 3.25	%		7.07	%		8/1/2025		8/6/2032		242		242		244		0.19
ECI Macola Max Holding, LLC	(10)		SOFR + 2.75	%		6.42	%		7/10/2025		5/9/2030		4,412		4,412		4,440		3.44
Ellucian Holdings, Inc.	(9)		SOFR + 2.75	%		6.47	%		2/29/2024		10/8/2029		2,639		2,639		2,657		2.06
Finastra USA, Inc.	(8)		SOFR + 4.00	%		7.72	%		7/31/2025		9/15/2032		1,371		1,358		1,345		1.04
Flash Charm, Inc.	(10)		SOFR + 3.50	%		7.35	%		6/11/2024		3/2/2028		3,817		3,811		3,572		2.76
Gen Digital, Inc.	(9)		SOFR + 1.75	%		5.47	%		6/5/2024		9/12/2029		5,769		5,769		5,785		4.48
Gen Digital, Inc.	(9)		SOFR + 1.75	%		5.47	%		6/5/2024		4/16/2032		2,488		2,470		2,492		1.93
Genesys Cloud Services, Inc.	(8)		SOFR + 2.50	%		6.22	%		9/26/2024		1/30/2032		2,675		2,667		2,673		2.07
HS Purchaser, LLC	(14)		SOFR + 6.00	%		9.97	%		11/21/2025		5/19/2029		2,090		2,047		1,899		1.47
McAfee Corp.	(9)		SOFR + 3.00	%		6.72	%		5/31/2024		3/1/2029		3,502		3,502		3,243		2.51
Mitnick Purchaser, Inc.	(9)(18)		SOFR + 4.75	%		8.69	%		11/16/2022		5/2/2029		3,335		3,281		2,180		1.69
Ping Identity Holding Corp.	(8)		SOFR + 2.75	%		6.59	%		11/13/2025		11/15/2032		389		388		391		0.30
Planview Parent, Inc.	(8)		SOFR + 3.50	%		7.17	%		12/17/2024		12/17/2027		1,887		1,887		1,816		1.41
Project Alpha Intermediate Holding, Inc.	(9)		SOFR + 3.25	%		6.92	%		5/14/2024		10/26/2030		3,226		3,226		3,225		2.50

291

BCRED Verdelite JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾			Interest Rate ^(2)(15)			Acquisition Date		Maturity Date		Par Amount/ Units ⁽¹⁾		Cost ⁽³⁾		Fair Value		% of Partners’ Capital
First Lien Debt (continued)
Software (continued)
Proofpoint, Inc.	(9)		SOFR + 3.00	%		6.67	%		12/8/2025		8/31/2028	$	2,947	$	2,947	$	2,968		2.30	%
Quartz Acquireco, LLC	(4)(8)		SOFR + 2.25	%		5.92	%		6/3/2024		6/28/2030		1,948		1,948		1,948		1.51
RealPage, Inc.	(9)		SOFR + 3.00	%		6.93	%		11/16/2022		4/24/2028		2,711		2,667		2,712		2.10
Rocket Software, Inc.	(9)		SOFR + 3.75	%		7.47	%		10/5/2023		11/28/2028		3,632		3,609		3,636		2.81
Skopima Consilio Parent, LLC	(9)		SOFR + 3.75	%		7.47	%		12/18/2024		5/12/2028		3,260		3,260		2,987		2.31
Sophos Holdings, LLC	(8)		SOFR + 3.50	%		7.33	%		11/16/2022		3/5/2027		3,480		3,468		3,487		2.70
Sovos Compliance, LLC	(8)		SOFR + 3.25	%		6.97	%		7/24/2025		8/13/2029		3,492		3,458		3,507		2.71
SS&C Technologies, Inc.	(8)		SOFR + 2.00	%		5.72	%		10/9/2025		5/9/2031		200		200		202		0.16
Trio Bidco, LLC	(7)(8)		SOFR + 4.00	%		7.67	%		10/31/2025		10/29/2032		668		661		671		0.52
Vision Solutions, Inc.	(10)		SOFR + 4.00	%		8.10	%		11/16/2022		4/24/2028		3,595		3,472		3,355		2.60
XPLOR T1, LLC	(4)(8)		SOFR + 3.50	%		7.29	%		12/1/2025		12/1/2032		986		981		988		0.76
Zodiac Purchaser, LLC	(8)		SOFR + 3.50	%		7.22	%		2/14/2025		2/14/2032		998		994		995		0.77

															99,512		97,448		75.43
Specialty Retail
Apro, LLC	(8)		SOFR + 3.75	%		7.68	%		7/9/2024		7/9/2031		3,902		3,894		3,927		3.04
CWGS Group, LLC	(10)		SOFR + 2.50	%		6.33	%		11/16/2022		6/3/2028		2,431		2,388		2,379		1.84
Great Outdoors Group, LLC	(10)		SOFR + 3.25	%		6.97	%		1/23/2025		1/23/2032		990		991		997		0.77
HomeServe USA Holding Corp.	(8)		SOFR + 2.00	%		5.73	%		5/29/2024		10/21/2030		815		815		817		0.63
Mavis Tire Express Services Topco, Corp.	(10)		SOFR + 3.00	%		6.72	%		7/18/2024		5/4/2028		5,507		5,512		5,534		4.28
OPENLANE, Inc.	(8)		SOFR + 2.50	%		6.36	%		10/8/2025		10/8/2032		156		156		157		0.12

															13,756		13,811		10.68
Technology Hardware, Storage & Peripherals
Sandisk, Corp.	(8)		SOFR + 3.00	%		6.86	%		2/21/2025		2/20/2032		813		801		819		0.63
Trading Companies & Distributors
American Builders & Contractors Supply Co, Inc.	(8)		SOFR + 1.75	%		5.47	%		1/31/2024		1/31/2031		673		672		676		0.52
Avolon TLB Borrower 1 US, LLC	(9)		SOFR + 1.75	%		5.48	%		6/22/2023		6/24/2030		2,710		2,696		2,729		2.11
Core & Main, LP	(8)		SOFR + 2.00	%		5.69	%		2/9/2024		2/9/2031		1,067		1,067		1,070		0.83
FCG Acquisitions, Inc.	(9)		SOFR + 3.25	%		6.97	%		11/16/2022		3/31/2028		6,999		6,999		7,037		5.45
Icebox Holdco III, Inc.	(9)		SOFR + 3.25	%		6.92	%		11/16/2022		12/22/2031		4,277		4,183		4,321		3.34
Johnstone Supply, LLC	(8)		SOFR + 2.50	%		6.23	%		12/12/2024		6/9/2031		1,282		1,282		1,290		1.00
White Cap Buyer, LLC	(8)		SOFR + 3.25	%		6.97	%		6/13/2024		10/19/2029		4,369		4,361		4,392		3.40
Windsor Holdings III, LLC	(8)		SOFR + 2.75	%		6.47	%		9/20/2024		8/1/2030		3,802		3,790		3,816		2.95

															25,050		25,331		19.60
Transportation Infrastructure
Apple Bidco, LLC	(8)		SOFR + 2.50	%		6.22	%		11/16/2022		9/23/2031		3,440		3,429		3,461		2.68
Signature Aviation US Holdings, Inc.	(9)		SOFR + 2.50	%		6.22	%		8/11/2025		7/1/2031		2,494		2,496		2,509		1.94

															5,925		5,970		4.62

292

BCRED Verdelite JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments^(1)(19)	Footnotes	Reference Rate and Spread⁽²⁾	Interest Rate ^(2)(15)			Acquisition Date	Maturity Date	Par Amount/ Units ⁽¹⁾	Cost ⁽³⁾		Fair Value		% of Partners’ Capital
Total First Lien Debt									$	720,787	$	714,200		552.71	%

Total Investment Portfolio										720,787		714,200		552.71

Cash and Cash Equivalents
Fidelity Investments Money Market Treasury Portfolio-Class I				3.66	%					1,078		1,078		0.83
Other Cash and Cash Equivalents										58,357		58,357		45.16

Total Cash and Cash Equivalents										59,435		59,435		45.99

Total Portfolio Investments, Cash and Cash Equivalents									$	780,222	$	773,635		598.70	%

(1)

Unless otherwise indicated, all debt and equity investments held by the Company (which such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Consolidated Schedule of Investments) are denominated in dollars. As of December 31, 2025, the Company had investments denominated in Canadian Dollars (CAD), Euros (EUR), British Pounds (GBP), Swiss Francs (CHF), Danish Krone (DKK), Swedish Krona (SEK), Norwegian Krone (NOK), New Zealand Dollars (NZD), and Australian Dollars (AUD). All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. The total par amount (in thousands) is presented for debt investments, while the number of shares or units (in whole amounts) owned is presented for equity investments. Each of the Company’s investments is pledged as collateral, under one or more of its credit facilities unless otherwise indicated.

(2)

Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either Canadian Overnight Repo Rate Average (“CORRA” or “CA”), Sterling Overnight Interbank Average Rate (“SONIA” or “S”), Euro Interbank Offer Rate (“Euribor” or “E”), Secured Overnight Financing Rate (“SOFR”), Stockholm Interbank Offered Rate (“STIBOR” or “ST”), Copenhagen Interbank Offered Rate (“CIBOR” or “CI”), Norwegian Interbank Offered Rate (“NIBOR” or “N”), Swiss Average Rate Overnight (“SARON” or “SA”), New Zealand Bank Bill Reference Rate (“BKBM” or “B”), Australian Bank Bill Swap Bid Rate (“BBSY” or “BB”) or an alternate base rate (commonly based on the Federal Funds Rate (“F”) or the U.S. Prime Rate (“P”)), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2025. Variable rate loans typically include an interest reference rate floor feature.

(3)	The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method in accordance with accounting principles generally accepted in the United States of America (“GAAP”).

(4)	These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by or under the direction of the Board of Trustees (the “Board”) (see Note 2 and Note 5), pursuant to the Company’s valuation policy.

(5)

These debt investments are not pledged as collateral under any of the Company’s credit facilities. For other debt investments that are pledged to the Company’s credit facilities, a single investment may be divided into parts that are individually pledged as collateral to separate credit facilities. Any other debt investments listed above are pledged to financing facilities or CLOs and are not available to satisfy the creditors of the Company.

(6)

Reserved.

(7)

293

BCRED Verdelite JV LP

Consolidated Schedule of Investments

December 31, 2025

(in thousands)

(Unaudited)


Investments	Commitment Type	Commitment Expiration Date		Unfunded Commitment		Fair Value
Chicago US Midco III, LP	Delayed Draw Term Loan		10/30/2027	$	76	$	—
Pinnacle Buyer, LLC	Delayed Draw Term Loan		4/1/2027		85		—
Pye-Barker Fire & Safety, LLC	Delayed Draw Term Loan		12/16/2027		147		—
Raven Acquisition Holdings, LLC	Delayed Draw Term Loan		11/19/2026		167		—
Sanders Industries Holdings, Inc.	Delayed Draw Term Loan		2/26/2027		156		—
Trio Bidco, LLC	Delayed Draw Term Loan		10/31/2027		70		—
US Fertility Enterprises, LLC	Delayed Draw Term Loan		12/30/2027		48		—
VRS Buyer, Inc.	Delayed Draw Term Loan		10/10/2027		79		—

Total Unfunded Commitments				$	828	$	—

(8)	There are no interest rate floors on these investments.

(9)	The interest rate floor on these investments as of December 31, 2025 was 0.50%.

(10)	The interest rate floor on these investments as of December 31, 2025 was 0.75%.

(11)	The interest rate floor on these investments as of December 31, 2025 was 1.00%.

(12)	The interest rate floor on these investments as of December 31, 2025 was 1.25%.

(13)	The interest rate floor on these investments as of December 31, 2025 was 1.50%.

(14)	The interest rate floor on these investments as of December 31, 2025 was 2.00%.

(15)	For unsettled positions the interest rate does not include the base rate.

(16)

Reserved.

(17)	Loan was on non-accrual status as of December 31, 2025.

(18)

(19)

All securities are exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted securities.” As of December 31, 2025, the aggregate fair value of these securities is $714.2 million or 552.71% of the Company’s net assets. The initial acquisition dates have been included for such securities.

294

The following table presents the selected consolidated statements of assets and liabilities information of the Verdelite JV as of June 30, 2026 and December 31, 2025 (Unaudited):


	June 30, 2026		December 31, 2025
ASSETS
Investments at fair value (cost of $595,044 and $720,787, respectively)	$	573,212	$	714,200
Cash and cash equivalents		64,979		59,435
Interest receivable		2,991		2,852
Receivable for investments sold		4,862		2,584
Deferred financing costs		128		145

Total assets	$	646,172	$	779,216

LIABILITIES
Debt (net of unamortized debt issuance costs of $803 and $1,105, respectively)	$	524,253	$	626,812
Distribution payable		2,018		2,753
Payable for investments purchased and other liabilities		5,994		20,431

Total liabilities		532,265		649,996

PARTNERS’ CAPITAL
Partners’ capital		113,907		129,220

Total partners’ capital		113,907		129,220

Total liabilities and partners’ capital	$	646,172	$	779,216

The following table presents the selected consolidated statements of operations information of the Verdelite JV for the three and six months ended June 30, 2026 and June 30, 2025 (Unaudited):


	Three Months Ended June 30,				Six Months Ended June 30,
	2026		2025		2026		2025
Investment income:
Interest income	$	10,817	$	13,793	$	22,682	$	27,713
Other income		1		—		6		2

Total investment income		10,818		13,793		22,688		27,715

Expenses:
Interest expense		7,353		8,631		15,345		17,755
Other expenses		169		79		349		197

Total expenses		7,522		8,710		15,694		17,952

Net investment income before tax expense		3,296		5,083		6,994		9,763

Tax expense		—		—		—		—

Net investment income after tax expense		3,296		5,083		6,994		9,763

295


	Three Months Ended June 30,						Six Months Ended June 30,
	2026			2025			2026			2025
Net realized and change in unrealized gain (loss):
Net change in unrealized gain (loss) on investments	$	2,217		$	3,696		$	(15,244	)	$	(6,727	)
Net realized gain (loss) on investments and extinguishment of debt		(615	)		(474	)		(3,587	)		24

Total net realized and change in unrealized gain (loss)		1,602			3,222			(18,831	)		(6,703	)

Net increase (decrease) in partners’ capital resulting from operations	$	4,898		$	8,305		$	(11,837	)	$	3,060

Note 12. Segment Reporting

The Company operates as a single reportable segment and derives revenues from investing primarily in originated loans and other securities, including broadly syndicated loans, of U.S. private companies and manages the business on a consolidated basis.

The chief operating decision maker (“CODM”) consists of the Company’s chief executive officer and chief financial officer. The primary performance metric provided to the CODM to assess performance and make operating decisions is Net increase (decrease) in net assets resulting from operations which is reported on the Condensed Consolidated Statements of Operations.

Performance metrics are provided to the CODM on a quarterly basis and are utilized to evaluate performance generated from segment net assets. These key metrics, in addition to other factors, are utilized by the CODM to determine allocation of profits, such as for investment or the amount of dividends to be distributed to the Company’s shareholders. As the Company operates as a single reporting segment, the segment net assets are reported on the Condensed Consolidated Statements of Assets and Liabilities as Total net assets and the significant segment expenses are listed on the Condensed Consolidated Statements of Operations.

Note 13. Subsequent Events

The Company’s management evaluated subsequent events through the date of issuance of the condensed consolidated financial statements. There have been no subsequent events that occurred during such period that would require disclosure in, or would be required to be recognized in the condensed consolidated financial statements as of June 30, 2026, except as discussed below.

July Subscriptions and Distribution Declaration

The Company received approximately $280.4 million of net proceeds, inclusive of distributions reinvested through the DRIP, relating to the issuance of Class I shares, Class S shares, and Class D shares for subscriptions effective July 1, 2026.

On June 22, 2026, the Board declared net distributions of $0.1800 per Class I share, $0.1632 per Class S share, and $0.1751 per Class D share, which is payable on or about August 27, 2026 to shareholders of record as of July 31, 2026.

296

August Subscriptions

Through the date of issuance of the condensed consolidated financial statements, the Company received approximately $227.1 million of subscriptions, inclusive of distributions reinvested through the DRIP, relating to the issuance of Class I, Class S and Class D shares effective August 1, 2026.

2026-1 Lender Finance Facility

On July 23, 2026, the Company funded a $730.0 million secured term loan credit facility (the “2026-1 Lender Finance Facility”). 2026-1 Lender Finance is the borrower under the 2026-1 Lender Finance Facility and is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The loans incurred under the 2026-1 Lender Finance Facility (collectively, the “2026-1 Loans”) are primarily secured by a diversified portfolio of private credit loans and participation interests therein.

The following table presents information on the loans incurred in the 2026-1 Lender Finance Facility:

June 30, 2026

Description

Type

Principal
Outstanding

Interest
Rate

Credit
Rating

Class A Term Loans

Senior Secured Floating Rate

535,000

SOFR + 1.56

AAA

Class B Term Loans

Senior Secured Floating Rate

53,300

SOFR + 1.86

Class C Term Loans ⁽¹⁾

Senior Deferrable Floating Rate

141,700

SOFR + 2.10

Total Term Loans

730,000

(1)	The Company (through its wholly-owned and consolidated subsidiary, 2026-1 Lender Finance Depositor) retained all of the Class C Term Loans incurred in the 2026-1 Lender Finance Facility which are eliminated in consolidation.

The Company (through its wholly-owned and consolidated subsidiary, 2026-1 Lender Finance Depositor) retained all of the Class C Term Loans incurred in the 2026-1 Lender Finance Facility in part in exchange for the Company’s sale and contribution to 2026-1 Lender Finance of the initial closing date portfolio. The 2026-1 Loans are scheduled to mature on July 20, 2038; however, the 2026-1 Loans may be prepaid by 2026-1 Lender Finance, at the direction of the Company, on any business day after July 8, 2028. In connection with the sale and contribution, the Company has made customary representations, warranties and covenants to 2026-1 Lender Finance. The Class A Term Loans, Class B Term Loans and Class C Term Loans are secured obligations of 2026-1 Lender Finance, and the loan and security governing the 2026-1 Loans includes customary covenants and events of default.

The Company serves as collateral manager to 2026-1 Lender Finance under a collateral management agreement and has agreed to irrevocably waive all collateral management fees payable pursuant to the collateral management agreement.

Windom Peak Funding Facility Amendment

On July 31, 2026, the Windom Peak Funding Facility was amended pursuant to the Seventh Amendment to the Loan and Security Agreement (the “Windom Peak Seventh Amendment”). The Windom Peak Seventh Amendment provides for, among other things, (i) an increase in the commitments of the facility by $150.0 million and (ii) the payment of certain fees as agreed between Windom Peak Funding, Wells Fargo and the lenders party thereto.

297

Revolving Credit Facility Amendment

On August 10, 2026, the Revolving Credit Facility was amended pursuant to Amendment No. 5 (the “Revolver Fifth Amendment”), among the Company, as borrower, each of the lenders from time to time party thereto and Citibank, N.A., as administrative agent. The Revolver Fifth Amendment provides for, among other things, (a) an extension of the period during which the Company may make borrowings on the Revolving Credit Facility of certain revolving commitments from August 8, 2029 to August 10, 2030 (other than with respect to (i) the revolving commitments of certain lenders in the aggregate amount of $90.0 million, which expire on June 9, 2027 and (ii) the revolving commitments of certain lenders in the aggregate amount of $90.0 million, which expire on August 12, 2028), (b) an extension of the maturity date with respect to certain revolving commitments from August 8, 2030 to August 10, 2031 (other than with respect to (i) the revolving commitments and term loans of certain lenders in the aggregate amount of $100.0 million, which mature on June 9, 2028 and (ii) the revolving commitments and term loans of certain lenders in the aggregate amount of $100.0 million, which mature on August 12, 2029), (c) an increase in the aggregate committed principal from $6.0 billion to $6.3 billion, which is comprised of (i) revolving commitments in an aggregate amount of $5.8 billion and (ii) funded term loans in an aggregate principal amount of $455.0 million, (d) a resetting of the minimum shareholders’ equity, and (e) the payment of certain fees as agreed between the Company, Citi and the lenders party thereto.

MML 2022-2 Debt Securitization

On July 22, 2026, the Company, as the sole holder of the Subordinated Notes, directed the redemption of all of the secured debt issued or incurred, in whole, pursuant to the terms of the indenture governing the MML 2022-2 Debt Securitization, on or about August 13, 2026.

2023-1 Debt Securitization

On July 22, 2026, the Company, as the sole holder of the Subordinated Notes, directed the redemption of all of the secured debt issued or incurred, in whole, pursuant to the terms of the indenture governing the 2023-1 Debt Securitization, on or about August 13, 2026.

298

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The information contained in this section should be read in conjunction with “Item 1. Financial Statements” hereto and “Part II, Item 8—Financial Statements and Supplementary Data” of our Annual Report on Form 10-K for the year ended December 31, 2025, as updated from time to time by the Company’s periodic filings with the SEC. This discussion contains forward-looking statements and involves numerous risks, uncertainties, and other factors outside of the Company’s control, including, but not limited to, those set forth in “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2025, as updated from time to time by the Company’s periodic filings with the SEC.

Overview and Investment Framework

We are an externally managed, non-diversified closed-end management investment company that has elected to be treated as a BDC under the 1940 Act. Formed as a Delaware statutory trust on February 11, 2020, we are externally managed by the Advisers, which are responsible for sourcing potential investments, conducting due diligence on prospective investments, analyzing investment opportunities, structuring investments and monitoring our portfolio on an ongoing basis. Our Advisers are registered as investment advisers with the SEC. We have elected to be treated, and intend to qualify annually thereafter, as a RIC under the Code.

Under the Investment Advisory Agreement, we have agreed to pay the Adviser an annual management fee as well as an incentive fee based on our investment performance. The sub-advisory fees payable to the Sub-Adviser under the Sub-Advisory Agreement will be paid by the Adviser out of its own advisory fees rather than paid separately by us. Also, under the Administration Agreement, we have agreed to reimburse the Administrator for the allocable portion of certain expenses incurred by the Administrators in performing their obligations under the Administration Agreements, including our allocable portion of the costs of compensation and related expenses of our chief compliance officer, chief financial officer and their respective staffs.

Our investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation. Under normal market conditions, we generally invest at least 80% of our total assets (net assets plus borrowings for investment purposes) in private credit investments (loans, bonds and other credit instruments that are issued in private offerings or issued by private companies). If we change our 80% test, we will provide shareholders with at least 60 days’ notice of such change. Under normal circumstances we expect that the majority of our portfolio will be in privately originated and privately negotiated investments, predominantly direct lending to U.S. private companies through (i) first lien senior secured and unitranche loans (including first-out/last-out loans) and (ii) second lien, unsecured, subordinated or mezzanine loans and structured credit, as well as broadly syndicated loans (for which we may serve as an anchor investor), club deals (generally investments made by a small group of investment firms) and other debt and equity securities (the investments described in this sentence, collectively, “Private Credit”). In limited instances, we may retain the “last out” portion of a first-lien loan. In such cases, the “first out” portion of the first lien loan would receive priority with respect to payment over our “last out” position. In exchange for the higher risk of loss associated with such “last out” portion, we would earn a higher rate of interest than the “first out” position. To a lesser extent, we will also invest in publicly traded securities of large corporate issuers. We expect that such investments will generally be liquid, and may be used for the purposes of maintaining liquidity for our share repurchase program and cash management, while also presenting an opportunity for attractive investment returns.

Most of our investments are in U.S. private companies, but (subject to compliance with BDCs’ requirement to invest at least 70% of its assets in U.S. private companies), we also expect to invest to some extent in European and other non-U.S. companies, but we do not expect to invest in emerging markets. We may invest in companies of any size or capitalization. Subject to the limitations of the 1940 Act, we may invest in loans or other securities, the proceeds of which may refinance or otherwise repay debt or securities of companies whose debt is owned by other Blackstone Credit & Insurance funds. We generally will co-invest with other Blackstone Credit & Insurance funds.

299

Key Components of Our Results of Operations

Investments

We focus primarily on loans and securities, including syndicated loans, of private U.S. companies. Our level of investment activity (both the number of investments and the size of each investment) can and will vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to private companies, the level of merger and acquisition activity for such companies, the general economic environment, trading prices of loans and other securities and the competitive environment for the types of investments we make.

Revenues

We generate revenues in the form of interest income on debt investments, capital gains, and dividend income from our equity investments in our portfolio companies. Our senior and subordinated debt investments are expected to bear interest at a fixed or floating rate. Interest on debt securities is generally payable quarterly or semiannually. In some cases, some of our investments may provide for deferred interest payments or payment-in-kind (“PIK”) interest. The principal amount of the debt securities and any accrued but unpaid PIK interest generally will become due at the maturity date. In addition, we may generate revenue in the form of commitment and other fees in connection with transactions. Original issue discounts and market discounts or premiums will be capitalized, and we will accrete or amortize such amounts as interest income. We will record prepayment premiums on loans and debt securities as interest income. Dividend income on preferred equity securities is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities and on our equity interests in joint ventures is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies.

In addition, we generate revenue in the form of commitment, loan origination, structuring or diligence fees, fees for providing managerial assistance to our portfolio companies, and possibly consulting fees.

Expenses

Except as specifically provided below, all investment professionals and staff of the Advisers, when and to the extent engaged in providing investment advisory services to us, and the base compensation, bonus and benefits, and the routine overhead expenses, of such personnel allocable to such services, will be provided and paid for by the Advisers. We bear all other costs and expenses of our operations, administration and transactions, including (a) investment advisory fees, including management fees and incentive fees, to the Adviser, pursuant to the Investment Advisory Agreement; (b) our allocable portion of compensation and other expenses incurred by the Administrators in performing their administrative obligations under the Administration Agreements, including: (i) our chief compliance officer, chief financial officer and their respective staffs; (ii) investor relations, legal, operations and other non-investment professionals (including information technology professionals) at the Administrators that perform duties for us; and (iii) any internal audit group personnel of Blackstone or any of its affiliates, subject to the limitations described in the Advisory Agreements and the Administration Agreements; and (c) all other expenses of our operations, administrations and transactions.

From time to time, the Advisers, the Administrators or their respective affiliates may pay third-party providers of goods or services on our behalf. We will reimburse the Adviser, the Administrator or such affiliates thereof, the Adviser will reimburse the Sub-Adviser, the Administrator or such affiliates thereof, and the Administrator will reimburse the Sub-Administrator or such affiliates thereof, in each case, for any such amounts paid on our behalf. From time to time, the Advisers or the Administrators may defer or waive fees or rights to be reimbursed for expenses. All of the foregoing expenses will ultimately be borne by our shareholders.

300

Expense Support and Conditional Reimbursement Agreement

We have entered into an Expense Support Agreement with the Sub-Adviser. For additional information see “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 3. Fees, Expenses, Agreements and Related Party Transactions.”

Portfolio and Investment Activity

For the three months ended June 30, 2026, we made $877.9 million aggregate principal amount of new investment commitments (including $118.8 million of which remained unfunded as of June 30, 2026), $833.6 million of which was first lien debt, $14.1 million of which was structured finance equity obligations and $30.2 million of which was equity and other.

Our investment activity is presented below (information presented herein is at amortized cost unless otherwise indicated) (dollar amounts in thousands):


	As of and for the three months ended June 30,
	2026			2025
Investments:
Total investments, beginning of period	$	82,353,253		$	69,784,151
New investments purchased		1,787,674			4,737,567
Payment-in-kind interest capitalized		99,791			98,335
Net accretion of discount on investments		66,782			56,967
Net realized security and foreign currency gain (loss) on investments		(111,942	)		22,689
Investments sold or repaid		(3,847,707	)		(1,292,333	)

Total investments, end of period	$	80,347,851		$	73,407,376

Amount of investments funded at principal:
First lien debt	$	1,760,820		$	4,343,019
Second lien debt		—			200,637
Structured finance obligations - debt instruments		—			21,401
Structured finance obligations - equity instruments		4,491			89,122
Equity and other		30,227			172,793

Total	$	1,795,538		$	4,826,972

Proceeds from investments sold or repaid:
First lien debt	$	(3,286,250	)	$	(1,230,448	)
Second lien debt		(157,640	)		(5,690	)
Unsecured debt		(1,157	)		—
Structured finance obligations - debt instruments		(210,582	)		(10,043	)
Structured finance obligations - equity instruments		(8,825	)		(5,504	)
Equity and other		(183,253	)		(40,648	)

Total	$	(3,847,707	)	$	(1,292,333	)

301


	June 30, 2026			December 31, 2025
Number of portfolio companies		653			700
Weighted average yield on performing debt and income producing investments, at amortized cost ⁽¹⁾⁽²⁾		9.0	%		9.2	%
Weighted average yield on performing debt and income producing investments, at fair value ⁽¹⁾⁽²⁾		9.2	%		9.3	%
Average loan-to-value (LTV) ⁽³⁾		47.1	%		45.9	%
Percentage of performing debt investments bearing a floating rate ⁽⁴⁾		99.8	%		99.7	%
Percentage of performing debt investments bearing a fixed rate ⁽⁴⁾		0.2	%		0.3	%
Percentage of assets on non-accrual, at amortized cost ⁽⁵⁾		2.2	%		0.6	%
Percentage of assets on non-accrual, at fair value ⁽⁵⁾		1.1	%		0.4	%

(1)

Computed as (a) the annual stated interest rate or yield plus the annual accretion of discounts or less the annual amortization of premiums, as applicable, on accruing debt included in such securities, divided by (b) total debt investments (at fair value or amortized cost, as applicable) included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented above.

(2)	As of June 30, 2026 and December 31, 2025, the weighted average total portfolio yield at amortized cost was 8.4% and 9.1%, respectively. As of June 30, 2026 and December 31, 2025, the weighted average total portfolio yield at fair value was 8.7% and 9.2%, respectively.

(3)

Includes all private debt investments for which fair value is determined by our Board in conjunction with a third-party valuation firm and excludes quoted investments and asset-based investments. Average loan-to-value represents the net ratio of loan-to-value for each portfolio company, weighted based on the fair value of total applicable private debt investments. Loan-to-value is calculated as the current total net debt through each respective loan tranche divided by the estimated enterprise value of the portfolio company as of the most recent quarter-end.

(4)	As a percentage of total fair value of performing debt investments. As of June 30, 2026 and December 31, 2025, performing debt investments bearing a floating rate represented 95.9% and 95.3%, respectively, of total investments at fair value (excluding investments in joint ventures).

(5)	As a percentage of total amortized cost or fair value of investments (excluding investments in joint ventures).

As of June 30, 2026 and June 30, 2025, our portfolio companies had a weighted average annual EBITDA of $278 million and $251 million, respectively. These calculations include all private debt investments for which fair value is determined by the Board in conjunction with a third-party valuation firm and excludes quoted investments and asset-based investments. Amounts are weighted based on the fair market value of each respective investment. Amounts were derived from the most recently available portfolio company financial statements, have not been independently verified by us, and may reflect a normalized or adjusted amount. Accordingly, we make no representation or warranty in respect of this information.

For additional information on our investments, see “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 4. Investments.”

BCRED Emerald JV LP

BCRED Emerald JV LP (“Emerald JV”), a Delaware limited partnership, was formed as a joint venture between the Company and a large North American pension fund, commenced operations on January 19, 2022

302

and operates under a limited partnership agreement. The Emerald JV’s principal purpose is to make investments, primarily in senior secured loans that are made to middle-market companies or in broadly syndicated loans and to a lesser extent make other debt and equity investments.

As of June 30, 2026, the Company and entities affiliated with, and controlled by, a North American pension fund (collectively, the “Emerald JV Partner”) committed to contribute up to $2,250.0 million and $750.0 million, of capital, respectively, to the Emerald JV.

As of June 30, 2026, the Company and the Emerald JV Partner had contributed (net of returns of capital), $1,836.0 million and $612.0 million, respectively. As of June 30, 2026, the Company and the Emerald JV Partner had $414.0 million and $138.0 million, respectively, of capital remained uncalled.

The Company and the Emerald JV Partner own 75% and 25%, respectively, of the equity ownership interests of the Emerald JV. The Company and the Emerald JV Partner, through their joint control of the Emerald JV’s general partner, have equal control of the Emerald JV’s investment decisions, the decision to call additional capital up to the amounts committed by the Company and the Emerald JV Partner, the decision to return capital or to make distributions, and generally all other decisions in respect of the Emerald JV must be approved by the Emerald JV’s investment committee or board of directors, each of which consists of an equal number of representatives of the Company and the Emerald JV Partner. The Company does not consolidate the Emerald JV.

The following table is a summary of Emerald JV’s portfolio as of June 30, 2026 and December 31, 2025:


	June 30, 2026			December 31, 2025
Total investments, at fair value	$	6,431,976		$	6,496,980
Total senior secured debt investments, at fair value	$	5,259,582		$	6,471,011
Number of portfolio companies		308			361
Weighted average yield on performing debt and income producing investments, at amortized cost ⁽¹⁾⁽²⁾		8.0	%		8.2	%
Weighted average yield on performing debt and income producing investments, at fair value ⁽¹⁾⁽²⁾		8.4	%		8.4	%
Percentage of performing debt investments bearing a floating rate ⁽³⁾		99.8	%		99.9	%
Percentage of assets on non-accrual, at amortized cost ⁽⁴⁾		3.5	%		0.7	%
Percentage of assets on non-accrual, at fair value ⁽⁴⁾		1.6	%		0.6	%

(1)

(2)	As of June 30, 2026 and December 31, 2025, the weighted average total portfolio yield at amortized cost was 6.3% and 8.0%, respectively. As of June 30, 2026 and December 31, 2025, the weighted average total portfolio yield at fair value was 6.7% and 8.3%, respectively.

(3)	As a percentage of total fair value of performing debt investments. As of June 30, 2026 and December 31, 2025, performing debt investments bearing a floating rate represented 80.1% and 98.9%, respectively, of total investment at fair value.

(4)	As a percentage of total amortized cost or fair value of investments of Emerald JV.

303

BCRED Verdelite JV LP

BCRED Verdelite JV LP (“Verdelite JV”), a Delaware limited partnership, was formed as a joint venture between the Company and an entity managed by an alternative credit management investment firm with a specialized focus on structured and syndicated credit, including CLO management (the “Verdelite JV Partner”), commenced operations on October 21, 2022 and operates under a limited partnership agreement. The Verdelite JV’s principal purpose is to make investments, primarily in broadly syndicated loans.

As of June 30, 2026, the Company and the Verdelite JV Partner committed to contribute up to $147.0 million and $21.0 million of capital, respectively, to the Verdelite JV. As of June 30, 2026, the Company had contributed (net of returns of capital) $117.7 million and the Verdelite JV Partner had contributed (net of returns of capital) $16.8 million and $29.3 million of capital remained uncalled from the Company and $4.2 million of capital remained uncalled from the Verdelite JV Partner.

The Company and the Verdelite JV Partner own 87.5% and 12.5%, respectively, of the equity ownership interests of the Verdelite JV. The Company and the Verdelite JV Partner, through their joint control of the Verdelite JV’s general partner, have equal control of the Verdelite JV’s investment decisions, the decision to call additional capital up to the amounts committed by the Company and the Verdelite JV Partner, the decision to return capital or to make distributions, and generally all other decisions in respect of the Verdelite JV must be approved by the Verdelite JV’s investment committee or board of directors, each of which consists of an equal number of representatives of the Company and the Verdelite JV Partner. The Company does not consolidate the Verdelite JV.

The following table is a summary of Verdelite JV’s portfolio as of June 30, 2026 and December 31, 2025:


	June 30, 2026			December 31, 2025
Total investments, at fair value	$	573,212		$	714,200
Total senior secured debt investments, at fair value	$	573,212		$	714,200
Number of portfolio companies		278			281
Weighted average yield on performing debt and income producing investments, at amortized cost⁽¹⁾⁽²⁾		6.7	%		6.8	%
Weighted average yield on performing debt and income producing investments, at fair value ⁽¹⁾⁽²⁾		6.9	%		6.9	%
Percentage of performing debt investments bearing a floating rate ⁽³⁾		100.0	%		100.0	%
Percentage of assets on non-accrual, at amortized cost ⁽⁴⁾		1.6	%		—	%
Percentage of assets on non-accrual, at fair value ⁽⁴⁾		0.8	%		—	%

(1)

(2)	As of June 30, 2026 and December 31, 2025, the weighted average total portfolio yield at amortized cost was 6.6% and 6.8%, respectively. As of June 30, 2026 and December 31, 2025, the weighted average total portfolio yield at fair value was 6.8% and 6.9%, respectively.

304

(3)	As a percentage of total fair value of performing debt investments. As of June 30, 2026 and December 31, 2025, performing debt investments bearing a floating rate represented 99.2% and 100.0%, respectively, of total investment at fair value.

(4)	As a percentage of total amortized cost or fair value of investments of Verdelite JV.

For additional information on the Emerald JV and Verdelite JV, including a listing of portfolio investments for each, see “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 11. Joint Ventures.”

Results of Operations

The following table represents the operating results (dollar amounts in thousands):


	Three Months Ended June 30,						Six Months Ended June 30,
	2026			2025			2026			2025
Total investment income	$	1,830,865		$	1,843,807		$	3,722,967		$	3,685,242
Total expenses before tax expense		849,107			809,529			1,714,408			1,609,219

Net investment income before tax expense		981,758			1,034,278			2,008,559			2,076,023
Excise and other tax expense		9,691			1,765			9,703			9,548

Net investment income after tax expense		972,067			1,032,513			1,998,856			2,066,475
Net change in unrealized appreciation (depreciation), net of income tax (provision) benefit		(811,652	)		78,938			(1,849,955	)		(128,496	)
Net realized gain (loss), net of tax expense		(65,699	)		(113,736	)		(104,086	)		(180,955	)

Net increase (decrease) in net assets resulting from operations	$	94,716		$	997,715		$	44,815		$	1,757,024

Net increase (decrease) in net assets resulting from operations can vary from period to period as a result of various factors, including acquisitions, the level of new investment commitments, the recognition of realized gains and losses and changes in unrealized appreciation and depreciation on the investment portfolio. As a result, comparisons may not be meaningful.

Investment Income

Investment income was as follows (dollar amounts in thousands):


	Three Months Ended June 30,				Six Months Ended June 30,
	2026		2025		2026		2025
Interest income	$	1,669,386	$	1,650,046	$	3,348,050	$	3,304,080
Payment-in-kind interest income		102,974		105,169		216,234		203,071
Dividend income		56,908		79,205		130,732		161,215
Non-cash dividend income		36		—		18,556		—
Other income		1,561		9,387		9,395		16,876

Total investment income	$	1,830,865	$	1,843,807	$	3,722,967	$	3,685,242

305

Total investment income decreased to $1.8 billion for the three months ended June 30, 2026, a decrease of $12.9 million or 1% compared to the same period in the prior year. The decrease was primarily attributable to a lower weighted average yield on the portfolio, partially offset by an increase in average investments. Average investments at fair value increased by 11% to $78,957.6 million for the three months ended June 30, 2026, compared to $71,286.0 million for the three months ended June 30, 2025.

Total investment income increased to $3.7 billion for the six months ended June 30, 2026, an increase of $37.7 million or 1% compared to the same period in the prior year. This increase was primarily attributable to an increase in the average investments, partially offset by a lower weighted average yield on the portfolio. Average investments at fair value increased by 14% to $80,455.5 million for the six months ended June 30, 2026, compared to $70,541.6 million for the six months ended June 30, 2025.

Additionally, for the three months ended June 30, 2026, we recorded $19.2 million of non-recurring interest income (e.g., prepayment premiums, accelerated accretion of upfront loan origination fees and unamortized discounts, etc.) compared to $6.1 million for the same period in the prior year, primarily due to increased prepayments. For the six months ended June 30, 2026, we recorded $37.0 million of non-recurring interest income (e.g., prepayment premiums, accelerated accretion of upfront loan origination fees and unamortized discounts, etc.), compared to $51.9 million for the same period in the prior year, primarily due to increased prepayments.

For the three months ended June 30, 2026 and 2025, PIK interest and non-cash dividend income represented 5.6% and 5.7% of total investment income, respectively, and 10.6% and 10.2% of net investment income, respectively. For the six months ended June 30, 2026 and 2025, PIK interest and non-cash dividend income represented 6.3% and 5.5% of total investment income, respectively, and 11.7% and 9.8% of net investment income, respectively. We expect that PIK interest and non-cash dividend income will vary based on the elections of certain borrowers.

We expect that investment income will vary based on a variety of factors including the pace of our originations, repayments and changes in interest rates.

Elevated interest rates continued to favorably impact our investment income for the three and six months ended June 30, 2026. Despite gradual decreases in interest rates during 2025, inflation has remained above the U.S. Federal Reserve’s target level, and interest rates remain elevated. Following three consecutive rate cuts in 2025, the U.S. Federal Reserve held interest rates steady since December 2025 and for the first half of 2026 and noted, among other matters, that it would continue to assess and monitor incoming information in considering additional adjustments. Future decreases in benchmark interest rates may adversely impact our investment income. Conversely, future increases in benchmark interest rates and the resulting impacts to cost of capital have the potential to negatively impact the free cash flow and credit quality of certain borrowers which could impact their ability to make principal and interest payments. If such interest rate fluctuations occur concurrently with a period of economic weakness or a slowdown in growth, our borrowers’ and our portfolio performance may be negatively impacted. Further, significant market dislocation as a result of changing economic conditions could limit the liquidity of certain assets traded in the credit markets, and this could impact our ability to sell such assets at attractive prices or in a timely manner.

306

Expenses

Expenses were as follows (dollar amounts in thousands):


	Three Months Ended June 30,				Six Months Ended June 30,
	2026		2025		2026		2025
Interest expense	$	513,276	$	478,009	$	1,025,044	$	957,644
Management fees		142,134		138,774		294,147		267,881
Income based incentive fees		143,051		151,790		294,230		303,567
Capital gains based incentive fees		—		—		—		—
Distribution and shareholder servicing fees
Class S		28,979		29,611		60,072		57,699
Class D		308		410		678		796
Professional fees		3,866		1,454		7,572		2,725
Board of Trustees’ fees		267		236		506		478
Administrative service expenses		4,047		2,028		8,192		4,268
Other general and administrative expenses		12,215		6,162		22,003		11,983
Amortization of continuous offering costs		964		1,055		1,964		2,178

Total expenses before tax expense		849,107		809,529		1,714,408		1,609,219
Net investment income before tax expense		981,758		1,034,278		2,008,559		2,076,023
Excise and other tax expense		9,691		1,765		9,703		9,548

Net investment income after tax expense	$	972,067	$	1,032,513	$	1,998,856	$	2,066,475

Interest Expense

Total interest expense increased to $513.3 million for the three months ended June 30, 2026, an increase of $35.3 million or 7% compared to the same period in the prior year. The increase was primarily driven by a higher average principal amount of debt outstanding, partially offset by a lower weighted average interest rate on our borrowings relative to the same period in the prior year.

The average principal amount of debt outstanding increased to $35,890.4 million for the three months ended June 30, 2026 from $29,973.3 million for the same period in the prior year. Our weighted average interest rate (including unused fees, amortization of debt issuance costs (including premiums and discounts), and the impact of the application of hedge accounting and excluding amortization of deferred financing costs) decreased to 5.54% for the three months ended June 30, 2026, from 6.20% for the same period in the prior year. Our weighted average all-in cost of debt (including unused fees, amortization of debt issuance costs (including premiums and discounts), amortization of deferred financing costs, and the impact of the application of hedge accounting) decreased to 5.66% for the three months ended June 30, 2026, from 6.31% for the same period in the prior year.

Total interest expense increased to $1.0 billion for the six months ended June 30, 2026, an increase of $67.4 million or 7% compared to the same period in the prior year. The increase was primarily driven by a higher average principal amount of debt outstanding, partially offset by a lower weighted average interest rate on our borrowings relative to the same period in the prior year.

The average principal amount of debt outstanding increased to $35,988.8 million for the six months ended June 30, 2026, from $30,444.0 million for the same period in the prior year. Our weighted average interest rate (including unused fees, amortization of debt issuance costs (including premiums and discounts), and the impact of the application of hedge accounting and excluding amortization of deferred financing costs) decreased to 5.53% for the six months ended June 30, 2026, from 6.15% for the same period in the prior year. Our weighted average all-in cost of debt (including unused fees, amortization of debt issuance costs (including premiums and

307

discounts), amortization of deferred financing costs, and the impact of the application of hedge accounting) decreased to 5.66% for the six months ended June 30, 2026, from 6.26% for the same period in the prior year.

Management Fees

Management fees increased to $142.1 million for the three months ended June 30, 2026, an increase of $3.4 million or 2% compared to the same period in the prior year, primarily due to an increase in weighted average net assets to $45,464.8 million for the three months ended June 30, 2026, compared to $50,167.3 million for the same period in the prior year.

Management fees increased to $294.1 million for the six months ended June 30, 2026, an increase of $26.3 million or 10% compared to the same period in the prior year, primarily due to an increase in weighted average net assets to $47,017.0 million for the six months ended June 30, 2026, compared to $43,003.8 million for the same period in the prior year.

Income Based Incentive Fees

Income based incentive fees decreased to $143.1 million for the three months ended June 30, 2026, a decrease of $8.7 million or 5.8% compared to the same period in the prior year, primarily due to a decrease in pre-incentive fee net investment income. Pre-incentive fee net investment income decreased to $1,144.4 million for the three months ended June 30, 2026 from $1,214.3 million for the same period in the prior year.

Income based incentive fees decreased to $294.2 million for the six months ended June 30, 2026, a decrease of $9.3 million or 3.1% compared to the same period in the prior year, primarily due to a decrease in pre-incentive fee net investment income. Pre-incentive fee net investment income decreased to $2,353.8 million for the six months ended June 30, 2026, from $2,428.5 million for the same period in the prior year.

Capital Gains Based Incentive Fees

We accrued no capital gains-based incentive fees for the three and six months ended June 30, 2026 and 2025.

The accrual for any capital gains-based incentive fee under GAAP in a given period may result in an additional expense if such cumulative amount is greater than in the prior period or a reduction of previously recorded expense if such cumulative amount is less in the prior period. If such cumulative amount is negative, then there is no accrual.

Other Expenses

Total other expenses increased to $50.6 million for the three months ended June 30, 2026, an increase of $9.7 million or 24% compared to the same period in the prior year. Total other expenses for the three months ended June 30, 2026 primarily consist of $29.3 million of shareholder servicing and/or distribution fees paid with respect to Class S and Class D investors, $12.2 million of general and administrative expenses (including insurance, filing, research, fees paid to the State Street Sub-Administrator and transfer agent, and other expenses), $4.0 million of administrative service expenses, and $3.9 million of professional fees (including legal, rating agencies, audit, tax, valuation, technology and other professional fees related to management of the Company). The increase compared to the prior year was primarily driven by an increase in other general and administrative expense and costs attributable to professional fees.

Total other expenses increased to $101.0 million for the six months ended June 30, 2026, an increase of $20.9 million or 26% compared to the same period in the prior year. Total other expenses for the six months ended June 30, 2026 primarily consist of $60.8 million of shareholder servicing and/or distribution fees paid with respect to Class S and Class D investors, $22.0 million of general and administrative expenses (including insurance, filing, research, fees paid to the State Street Sub-Administrator and transfer agent, and other expenses), $8.2 million of administrative service expenses, and $7.6 million of professional fees (including legal,

308

rating agencies, audit, tax, valuation, technology and other professional fees related to management of the Company). The increase compared to the prior year was primarily driven by an increase in other general and administrative expense and costs attributable to professional fees.

Income Taxes, Including Excise Taxes

We elected to be treated as a RIC under Subchapter M of the Code, and we intend to operate in a manner so as to continue to qualify for the tax treatment applicable to RICs. To qualify for and maintain tax treatment as a RIC, we must, among other things, distribute to our shareholders in each taxable year generally at least 90% of the sum of our investment company taxable income, as defined by the Code (without regard to the deduction for dividends paid), and net tax-exempt income for that taxable year.

Depending on the level of taxable income earned in a tax year, we may carry forward taxable income (including net capital gains, if any) in excess of current year dividend distributions from the current tax year into the next tax year and pay a nondeductible 4% U.S. federal excise tax on such taxable income, as required. To the extent that we determine that our estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such income, we will accrue excise tax on estimated excess taxable income.

For the three months ended June 30, 2026 and 2025, we accrued $1.3 million and $1.8 million, respectively, of U.S. federal excise tax.

For the six months ended June 30, 2026 and 2025, we accrued $1.3 million and $9.5 million, respectively, of U.S. federal excise tax.

BCRED Investments LLC (“BCRED Investments”), a wholly-owned and consolidated subsidiary that was formed in 2021, is a Delaware limited liability company which has elected to be treated as a corporation for U.S. tax purposes. As such, BCRED Investments is subject to certain U.S. federal, state and local taxes. For the three months ended June 30, 2026, and 2025, BCRED Investments recorded an income tax provision of $8.6 million and $3.7 million, respectively. For the six months ended June 30, 2026, and 2025, BCRED Investments recorded an income tax provision of $7.7 million and $5.0 million, respectively.

As of June 30, 2026 and 2025, BCRED Investments recorded a deferred tax liability of $4.8 million, and $14.0 million, respectively, which is included within Accrued expenses and other liabilities in the Condensed Consolidated Statements of Assets and Liabilities.

For the three and six months ended June 30, 2026, BCRED Investments recorded a current tax expense of $11.0 million, of which $8.4 million is related to dividend income, on a GAAP basis, and is included in Excise and other tax expense in the Condensed Consolidated Statements of Operations, and $2.6 million which was substantially related to realized gains associated with the sale of an investment in a partnership interest and is included in Current tax expense on realized gains in the Condensed Consolidated Statements of Operations.

For the three and six months ended June 30, 2025, BCRED Investments recorded a current tax expense of $0.0 million and $1.2 million, respectively, which was substantially related to realized gains associated with the sale of an investment in a partnership interest and is included in Current tax expense on realized gains in the Condensed Consolidated Statements of Operations.

309

Net Unrealized Gain (Loss)

Net change in unrealized gain (loss) was comprised of the following (dollar amounts in thousands):


	Three Months Ended June 30,						Six Months Ended June 30,
	2026			2025			2026			2025
Net change in unrealized gain (loss) on investments	$	(795,560	)	$	127,070		$	(1,872,006	)	$	(65,158	)
Net change in unrealized gain (loss) on derivative instruments		(21,754	)		(48,560	)		23,018			(61,350	)
Net change in unrealized gain (loss) on foreign currency and other transactions		(2,983	)		4,130			(8,678	)		3,048
Income tax (provision) benefit		8,645			(3,702	)		7,711			(5,036	)

Net change in unrealized appreciation (depreciation), net of income tax (provision) benefit	$	(811,652	)	$	78,938		$	(1,849,955	)	$	(128,496	)

For the three months ended June 30, 2026, the net change in unrealized depreciation, net of income tax provision was $811.7 million, compared to $78.9 million net change in unrealized appreciation for the same period in the prior year. The depreciation for the three months ended June 30, 2026 was primarily driven by net unrealized losses on investments of $795.6 million, which were mainly attributable to declines in the fair value of certain debt investments. The fair value of our debt investments as a percentage of principal decreased by 1.0% for the three months ended June 30, 2026, driven primarily by changes in certain portfolio company fundamentals and broader economic conditions.

In addition, we recorded net unrealized losses of $21.8 million and $3.0 million on derivative instruments and foreign currency transactions, respectively, primarily resulting from fluctuations in the GBP, CAD and EUR exchange rates vs. USD.

For the six months ended June 30, 2026, the net change in unrealized depreciation net of income tax provision was $1,850.0 million, compared to $128.5 million for the same period in the prior year. The increase in depreciation was primarily driven by net unrealized losses on investments of $1,872.0 million, which were mainly attributable to declines in the fair value of certain debt investments. The fair value of our debt investments as a percentage of principal decreased by 1.8% for the six months ended June 30, 2026, driven primarily by changes in certain portfolio company fundamentals and broader economic conditions.

In addition, we recorded net unrealized losses of $8.7 million on foreign currency transactions, primarily attributable to fluctuations in the EUR exchange rate vs. USD.

Partially offsetting this depreciation six months ended June 30, 2026 were net unrealized gains of $23.0 million on derivative instruments, primarily resulting from fluctuations in the SEK, GBP and CAD exchange rates vs. USD.

310

Net Realized Gain (Loss)

The realized gains and losses on fully exited and partially exited investments comprised of the following (dollar amounts in thousands):


	Three Months Ended June 30,						Six Months Ended June 30,
	2026			2025			2026			2025
Net realized gain (loss) on investments	$	(144,766	)	$	22,689		$	(179,673	)	$	(36,490	)
Net realized gain (loss) on derivative instruments		59,611			(139,450	)		79,216			(158,862	)
Net realized gain (loss) on foreign currency and other transactions		24,628			3,819			1,934			16,434
Net realized gain (loss) on extinguishment of debt		(2,573	)		(794	)		(2,964	)		(794	)
Current tax expense on realized gains		(2,599	)		—			(2,599	)		(1,243	)

Net realized gain (loss), net of tax expense	$	(65,699	)	$	(113,736	)	$	(104,086	)	$	(180,955	)

For the three months ended June 30, 2026, the net realized loss, net of tax expense, was $65.7 million, compared to $113.7 million for the same period in the prior year. The net realized loss during the current period was primarily driven by the net realized losses on investments of $144.8 million, which were mainly attributable to the restructuring of certain debt investments and full or partial sales of investments.

In addition, we recognized losses on the extinguishment of debt of $3.0 million in connection with the repayment of certain financing arrangements, which primarily reflected the acceleration of unamortized debt issuance costs.

Partially offsetting these losses were net realized gains of $59.6 million and $24.6 million on derivative instruments and foreign currency and other transactions, respectively. Net realized gains on derivative instruments were primarily attributable to the settlement of foreign currency derivative transactions, mainly USD vs. EUR and CAD forwards. Net realized gains on foreign currency and other transactions mainly reflected fluctuations in the EUR and GBP exchange rates vs. USD.

For the six months ended June 30, 2026, the net realized losses, net of tax expense, was $104.1 million, compared to $181.0 million for the same period in the prior year. The net realized losses during the current period was primarily driven by realized losses on investments of $179.7 million, which were mainly attributable to the restructuring of certain debt investments and full or partial sales of investments, partially offset by gains on sales of equity investments.

In addition, we recognized losses on the extinguishment of debt of $3.0 million in connection with the repayment of certain financing arrangements which primarily reflected the acceleration of unamortized debt issuance costs.

Partially offsetting these losses were net realized gains of $79.2 million and $1.9 million on derivative instruments and foreign currency and other transactions, respectively. Net realized gains on derivative instruments were primarily a result of the settlement of foreign currency derivative transactions, mainly USD vs. EUR and CAD forwards. Net realized gains on foreign currency and other transactions mainly reflected fluctuations in the EUR and GBP exchange rates vs. USD.

Financial Condition, Liquidity and Capital Resources

We generate cash primarily from the net proceeds of our continuous offering of Common Shares, proceeds from net borrowings on our credit facilities and unsecured debt issuances, income earned and repayments on

311

principal on our debt investments. The primary uses of our cash and cash equivalents are for (i) originating and purchasing debt and other investments, (ii) funding the costs of our operations (including fees paid to our Adviser and expense reimbursements paid to our Administrator), (iii) debt service, repayment and other financing costs of our borrowings, (iv) funding repurchases under our share repurchase program and (v) cash distributions to the holders of our Common Shares.

As of June 30, 2026 and December 31, 2025, our debt consisted of asset based leverage facilities, a revolving credit facility, unsecured note issuances, short term borrowings related to repurchase obligations and debt securitizations. We have and will continue to, from time to time, enter into additional credit facilities, increase the size of our existing credit facilities or issue additional debt securities, including debt securitizations, unsecured debt and other forms of debt. Any such incurrence or issuance may be from sources within the U.S. or from various foreign geographies or jurisdictions, and may be denominated in currencies other than USD. Additionally, any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions and other factors. In accordance with the 1940 Act, with certain limited exceptions, we are only allowed to incur borrowings, issue debt securities or issue preferred stock, if immediately after the borrowing or issuance, the ratio of total assets (less total liabilities other than indebtedness) to total indebtedness plus preferred stock, is at least 150%. As of June 30, 2026 and December 31, 2025, we had an aggregate principal amount of $35.3 billion and $35.1 billion of debt outstanding and our asset coverage ratio was 221.3% and 235.7%, respectively.

Cash and cash equivalents (excluding restricted cash) of $1.1 billion as of June 30, 2026, taken together with our $16.6 billion of unused capacity under our credit facilities (subject to borrowing base availability, $16.2 billion is available to borrow), proceeds from new or amended financing arrangements and the continuous offering of our Common Shares is expected to be sufficient for our investing activities and to conduct our operations in the near term. This determination is based in part on our expectations for the timing of funding investment purchases and the timing and amount of future proceeds from sales of our Common Shares and the use of existing and future financing arrangements. As of June 30, 2026, we had a significant amount of unfunded commitments, which we plan to fund using proceeds from offering our Common Shares and available borrowing capacity under our credit facilities. Additionally, we held $3.0 billion of Level 2 investments as of June 30, 2026.

Although we have historically been able to obtain sufficient borrowing capacity, a deterioration in economic conditions or any other negative economic developments could restrict our access to financing in the future. We may not be able to find new financing for future investments or liquidity needs and, even if we are able to obtain such financing, such financing may not be on as favorable terms as we have previously obtained. These factors may limit our ability to make new investments and adversely impact our results of operations.

As of June 30, 2026, we had $2.0 billion in cash and cash equivalents (including restricted cash). For the six months ended June 30, 2026, cash provided by operating activities was $4.4 billion, primarily due to proceeds from sales of investments and principal repayments of $8.8 billion and the adjustment for net unrealized depreciation of investments to net assets resulting from operations of $1.9 billion, partially offset by purchases of investments of $6.1 billion. Cash used in financing activities was $4.7 billion during the period, primarily as a result of share repurchases, net of early repurchase deduction paid, of $5.3 billion, and dividends paid in cash of $1.2 billion, partially offset by proceeds from the issuance of our Common Shares of $1.8 billion.

312

Equity

The following table presents transactions in the Common Shares (dollars in thousands except share amounts):


	For the three months ended June 30, 2026
	Shares			Amount
CLASS I
Subscriptions		13,893,712		$	335,039
Share transfers between classes		8,786,920			210,611
Distributions reinvested		13,906,090			334,638
Share repurchases		(79,162,113	)		(1,872,204	)
Early repurchase deduction		—			274

Net increase (decrease)		(42,575,391	)		(991,642	)

CLASS S
Subscriptions		3,753,204			90,375
Share transfers between classes		(2,346,581	)		(56,429	)
Distributions reinvested		6,730,320			161,951
Share repurchases		(13,174,718	)		(311,627	)
Early repurchase deduction		—			119

Net increase (decrease)		(5,037,775	)		(115,611	)

CLASS D
Subscriptions		1,299,612			31,226
Share transfers between classes		(6,440,339	)		(154,182	)
Distributions reinvested		58,166			1,400
Share repurchases		(883,176	)		(20,888	)
Early repurchase deduction		—			4

Net increase (decrease)		(5,965,737	)		(142,440	)

Total net increase (decrease)		(53,578,903	)	$	(1,249,693	)

313


	For the six months ended June 30, 2026
	Shares			Amount
CLASS I
Subscriptions		55,685,570		$	1,366,966
Share transfers between classes		13,341,031			322,410
Distributions reinvested		28,585,613			696,023
Share repurchases		(173,351,086	)		(4,150,612	)
Early repurchase deduction		—			1,079

Net increase (decrease)		(75,738,872	)		(1,764,134	)

CLASS S
Subscriptions		15,493,323			379,507
Share transfers between classes		(6,774,720	)		(165,098	)
Distributions reinvested		13,638,833			332,006
Share repurchases		(50,392,979	)		(1,211,943	)
Early repurchase deduction		—			470

Net increase (decrease)		(28,035,543	)		(665,058	)

CLASS D
Subscriptions		1,494,138			36,029
Share transfers between classes		(6,566,311	)		(157,312	)
Distributions reinvested		130,781			3,188
Share repurchases		(3,126,154	)		(75,145	)
Early repurchase deduction		—			18

Net increase (decrease)		(8,067,546	)		(193,222	)

Total net increase (decrease)		(111,841,961	)	$	(2,622,414	)

Distributions and Distribution Reinvestment Plan

The following tables summarize our distributions declared and payable for the six months ended June 30, 2026 (dollar amounts in thousands, except per share amounts):


					Class I
Declaration Date	Record Date		Payment Date		Distribution Per Share		Distribution Amount
January 22, 2026		January 31, 2026		February 26, 2026	$	0.2000	$	267,765
February 19, 2026		February 28, 2026		March 26, 2026		0.2000		271,817
March 19, 2026		March 31, 2026		April 28, 2026		0.2000		274,504
April 20, 2026		April 30, 2026		May 28, 2026		0.2000		258,268
May 20, 2026		May 31, 2026		June 25, 2026		0.2000		260,124
June 22, 2026		June 30, 2026		July 28, 2026		0.2000		262,968

					$	1.2000	$	1,595,446

314


					Class S
Declaration Date	Record Date		Payment Date		Distribution Per Share		Distribution Amount
January 22, 2026		January 31, 2026		February 26, 2026	$	0.1824	$	107,734
February 19, 2026		February 28, 2026		March 26, 2026		0.1825		108,650
March 19, 2026		March 31, 2026		April 28, 2026		0.1827		109,426
April 20, 2026		April 30, 2026		May 28, 2026		0.1829		103,322
May 20, 2026		May 31, 2026		June 25, 2026		0.1830		103,813
June 22, 2026		June 30, 2026		July 28, 2026		0.1830		104,271

					$	1.0965	$	637,216


					Class D
Declaration Date	Record Date		Payment Date		Distribution Per Share		Distribution Amount
January 22, 2026		January 31, 2026		February 26, 2026	$	0.1948	$	4,701
February 19, 2026		February 28, 2026		March 26, 2026		0.1949		4,709
March 19, 2026		March 31, 2026		April 28, 2026		0.1949		4,722
April 20, 2026		April 30, 2026		May 28, 2026		0.1950		4,331
May 20, 2026		May 31, 2026		June 25, 2026		0.1950		4,466
June 22, 2026		June 30, 2026		July 28, 2026		0.1950		3,296

					$	1.1696	$	26,225

With respect to distributions, we have adopted an “opt out” distribution reinvestment plan (the “DRIP”) for shareholders. As a result, in the event of a declared cash distribution or other distribution, each shareholder that has not “opted out” of the DRIP will have their dividends or distributions automatically reinvested in additional Common Shares rather than receiving cash distributions. Shareholders who receive distributions in the form of Common Shares will be subject to the same U.S. federal, state and local tax consequences as if they received cash distributions.

For additional information on our distributions and DRIP, see “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 9. Net Assets.”

Share Repurchase Program

We have implemented a share repurchase program under which, at the discretion of our Board, the Company may repurchase, in each quarter, up to 5% of the NAV of the Company’s Common Shares outstanding (either by number of shares or aggregate NAV) as of the close of the previous calendar quarter. For the avoidance of doubt, such target amount is assessed each calendar quarter. The Board may amend or suspend the share repurchase program at any time (including to offer to purchase fewer shares) if in its reasonable judgment it deems such action to be in the best interest of shareholders, such as when a repurchase offer would place an undue burden on the Company’s liquidity, adversely affect the Company’s operations or risk having an adverse impact on the Company that would outweigh the benefit of the repurchase offer. As a result, share repurchases may not be available each quarter, or may only be available in an amount less than 5% of our Common Shares outstanding. The Company intends to conduct such repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Exchange Act and the 1940 Act. Additionally, pursuant to Rule 23c-1(a)(10) under the 1940 Act, the Company may also repurchase its outstanding Common Shares outside of the share repurchase program. All Common Shares purchased pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued shares.

Under the share repurchase program, to the extent the Company offers to repurchase Common Shares in any particular quarter, it is expected to repurchase Common Shares pursuant to tender offers using a purchase price

315

equal to the NAV per share as of the last calendar day of the applicable quarter, except that shares that have not been outstanding for at least one year will be repurchased at 98% of such NAV (an “Early Repurchase Deduction”). The one-year holding period will be satisfied if at least one year has elapsed from (a) the issuance date of the applicable Common Shares to (b) the subscription date immediately following the valuation date used in the repurchase of such Common Shares. The Early Repurchase Deduction may be waived in the case of repurchase requests arising from the death, divorce or qualified disability of the holder; in the event that a shareholder’s Common Shares are repurchased because the shareholder has failed to maintain the $500 minimum account balance; or due to trade or operational error. In addition, the Company’s Common Shares are sold to certain investment vehicles (including feeder vehicles, registered investment companies or other investment funds), discretionary model portfolios and other similar arrangements. The Company, in its discretion, may waive Early Repurchase Deduction for such investment vehicles, discretionary model portfolios and other similar arrangements in appropriate circumstances, including, but not limited to, for administrative, operational, rebalancing, regulatory or other purposes. The Early Repurchase Deduction will be retained by the Company for the benefit of remaining shareholders.

For additional information on our share repurchase program, see “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 9. Net Assets.”

Borrowings

As of June 30, 2026 and December 31, 2025, we had an aggregate principal amount of $35.3 billion and $35.1 billion, respectively, of debt outstanding.

For additional information on our debt obligations see “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 7. Borrowings.”

Interest Rate Swaps

We use interest rate swaps to mitigate interest rate risk associated with our fixed rate liabilities, and have designated certain interest rate swaps to be in a hedge accounting relationship.

See “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 2. Significant Accounting Policies—Derivative Instruments” and “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 6. Derivatives” for additional disclosure regarding our derivative instruments designated in a hedge accounting relationship.

Off-Balance Sheet Arrangements

Portfolio Company Commitments

Our investment portfolio contains and is expected to continue to contain debt investments which are in the form of lines of credit or delayed draw commitments, which require us to provide funding when requested by portfolio companies in accordance with underlying loan agreements. As of June 30, 2026 and December 31, 2025, we had unfunded commitments, including delayed draw term loans and revolvers with an aggregate principal amount of $9.6 billion and $13.4 billion, respectively.

Additionally, from time to time, the Advisers and their affiliates may commit to an investment or commit to backstop the commitment of another lender on behalf of the investment vehicles they manage, including the Company. Certain terms of these investments or backstop arrangements are not finalized at the time of the commitment and each respective investment vehicle’s allocation may change prior to the date of funding. In this regard, as of June 30, 2026 and December 31, 2025, we estimate that $1,364.7 million and $1,271.1 million, respectively, of investments and backstop arrangements were committed but not yet funded.

316

Other Commitments and Contingencies

From time to time, we may become a party to certain legal proceedings incidental to the normal course of our business. As of June 30, 2026, management is not aware of any material pending legal proceedings.

Related-Party Transactions

We have entered into a number of business relationships with affiliated or related parties, including the following:

•

the Investment Advisory Agreement;

•

the Sub-Advisory Agreement;

•

the Administration Agreement;

•

the Intermediary Manager Agreement; and

•

the Expense Support and Conditional Reimbursement Agreement.

In addition to the aforementioned agreements, we, Blackstone, our Advisers and certain of their affiliates have been granted exemptive relief by the SEC to co-invest with other funds managed by our Advisers, Blackstone or their affiliates in a manner consistent with our investment objectives, positions, policies, strategies and restrictions, as well as regulatory requirements and other pertinent factors.

The Company has investments in joint ventures that have been considered controlled/affiliated companies, including Emerald JV and Verdelite JV. From time to time, the Company may purchase investments from or sell investments to Emerald JV and Verdelite JV. For the six months ended June 30, 2026, the Company sold an investment to the Emerald JV with a par value of $1.1 billion, for a total cash purchase price based on then-current fair value (at the time of purchase) of $1.1 billion. The Company recognized $0.2 million of net realized gains as a result of sales of investments to the Emerald JV and are included in net realized gain (loss) on investments in the Condensed Consolidated Statements of Operations. For the six months ended June 30, 2026, the Company did not purchase investments from or sell investments to Verdelite JV.

See “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 3. Fees, Expenses, Agreements and Related Party Transactions” and “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 11. Joint Ventures.”

Recent Developments

Macroeconomic Environment

The six months ended June 30, 2026 were characterized by volatility and uncertainty in global markets, driven by investor concerns over inflation, elevated interest rates, and ongoing political and regulatory uncertainty, as well as geopolitical instability stemming from the conflicts in Ukraine and Iran and escalating conflicts in other parts of the Middle East.

Despite ongoing uncertainty relating to geopolitical conditions, the path of interest rates and artificial intelligence disruption in certain sectors, the economic backdrop has remained constructive. Nevertheless, inflation has remained above the U.S. Federal Reserve’s target level and interest rates remain elevated relative to the interest rate environment prior to the inflationary spike in 2022-2023. Following three consecutive rate cuts in 2025, the U.S. Federal Reserve held interest rates steady since December 2025 and for the first half of 2026

317

and noted, among other matters, that it would continue to assess and monitor incoming information in considering additional adjustments. While our business model benefits from elevated interest rates which, all else being equal, correlate to increases in our net income, higher borrowing costs may strain our existing portfolio companies, potentially leading to nonperformance. Rising interest rates can dampen consumer spending and slow corporate profit growth, negatively impacting our portfolio companies, particularly those vulnerable to economic downturns or recessions. While further interest rate hikes are not expected at this time, any renewed increases could lead to a rise in non-performing assets and decline in portfolio value if investment write-downs become necessary. Additionally, adverse economic conditions may erode the value of collateral securing some of our loans and reduce the value of our equity investments. It remains difficult to predict the full impact of recent and any future changes with respect to interest rates or inflation.

Further contributing to economic uncertainty, the current U.S. presidential administration has taken substantial actions with respect to international trade policy, including seeking to renegotiate certain existing bilateral or multi-lateral trade agreements and treaties with foreign countries. In February 2026, the U.S. Supreme Court ruled that many of the tariffs recently imposed by the U.S. government exceeded its authority, thereby invalidating many, but not all, of such tariffs. Subsequent to the U.S. Supreme Court’s ruling, the U.S. presidential administration raised potential alternative means through which the administration could impose tariffs and has imposed new tariffs in July 2026. Such uncertainty and/or tariffs or counter-measures could further increase costs, decrease margins, reduce the competitiveness of products and services offered by our portfolio companies and adversely affect the revenues and profitability of our portfolio companies whose businesses rely on imported goods. Meanwhile, substantial reductions in government spending could negatively affect certain of our portfolio companies that rely on government contracts, destabilize the U.S. government contracting market and harm our ability to generate expected returns. Additionally, changes in the regulation or enforcement of bank lending and capital requirements could have material and adverse effects on the private credit market. In light of these developments, there can be no assurances that political and regulatory conditions will not worsen and adversely affect the Company, its portfolio companies or their respective financial performance.

Critical Accounting Estimates

The preparation of the condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets, and any other parameters used in determining such estimates could cause actual results to differ.

Our critical accounting policies and estimates, including those relating to the valuation of our investment portfolio, are described in our Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on March 13, 2026, and elsewhere in our filings with the SEC. There have been no material changes in our critical accounting policies and practices.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Uncertainty with respect to the economic conditions has introduced significant volatility in the financial markets, and the effect of the volatility could materially impact our market risks. We are subject to financial market risks, including valuation risk and interest rate risk. Our exposure to valuation risk has not materially changed from what was previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2025.

Interest Rate Risk

Interest rate sensitivity refers to the change in earnings that may result from changes in the level of interest rates. We intend to fund portions of our investments with borrowings, and at such time, our net investment income will be affected by the difference between the rate at which we invest and the rate at which we borrow.

318

Accordingly, we cannot assure shareholders that a significant change in market interest rates will not have a material adverse effect on our net investment income.

In a declining interest rate environment, the difference between the total interest income earned on interest earning assets and the total interest expense incurred on interest bearing liabilities may be compressed, reducing our net income and potentially adversely affecting our operating results. Conversely, in a rising interest rate environment, such difference could potentially increase thereby increasing our net income as indicated per the table below.

As of June 30, 2026, 99.8% of our performing debt investments based on fair value in our portfolio were at floating rates. Based on our Condensed Consolidated Statements of Assets and Liabilities as of June 30, 2026, the following table shows the annualized impact on net income of hypothetical base rate changes in interest rates (considering interest rate floors and ceilings for floating rate instruments assuming no changes in our investment and borrowing structure) (dollar amounts in thousands):


	Interest Income			Interest Expense			Net Income ⁽¹⁾
Up 300 basis points	$	2,255,596		$	(958,611	)	$	1,296,985
Up 200 basis points		1,503,719			(639,074	)		864,645
Up 100 basis points		751,843			(319,537	)		432,306
Down 100 basis points		(751,111	)		319,537			(431,574	)
Down 200 basis points		(1,498,656	)		639,074			(859,582	)
Down 300 basis points		(2,191,012	)		958,611			(1,232,401	)

(1)	Excludes the impact of incentive fees. See “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 3. Fees, Expenses, Agreements and Related Party Transactions” for further information.

We may in the future hedge against interest rate fluctuations by using hedging instruments such as additional interest rate swaps, futures, options and forward contracts. While hedging activities may mitigate our exposure to adverse fluctuations in interest rates, certain hedging transactions that we may enter into in the future, such as interest rate swap agreements, may also limit our ability to participate in the benefits of changes in interest rates with respect to our portfolio investments.

Item 4. Controls and Procedures.

(a) Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in the Company’s reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. An evaluation of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q was made under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer.

Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that the design and operation of our disclosure controls and procedures are (a) effective at the reasonable assurance level to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is

319

recorded, processed, summarized and reported within the time periods specified by SEC rules and forms and (b) include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

(b) Changes in Internal Controls Over Financial Reporting

There have been no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

320

PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

We are not currently subject to any material legal proceedings. From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. Our business is also subject to extensive regulation, which may result in regulatory proceedings against us.

Item 1A. Risk Factors.

There have been no material changes to the risk factors discussed in Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Refer to our Current Reports on Form 8-K filed with the SEC on April 21, 2026, May 21, 2026 and June 23, 2026 for information about unregistered sales of our equity securities during the quarter.

For the three months ended June 30, 2026, approximately 93,220,007 Common Shares were repurchased for a total value of $2,204.3 million (net of Early Repurchase Deduction).

The following table sets forth information regarding repurchases of Common Shares pursuant to the Company’s share repurchase program for the three months ended June 30, 2026:


Commencement Date	Repurchase deadline request		Total Number of Shares Repurchased (all classes)⁽¹⁾		Percentage of Outstanding Shares Repurchased ⁽²⁾			Price Paid Per Share		Repurchase Pricing Date		Amount Repurchased (all classes) (in thousands)⁽¹⁾⁽³⁾		Maximum number of shares that may yet be purchased under the repurchase program ⁽⁴⁾
May 1, 2026		May 29, 2026		93,220,007		5.0	%	$	23.65		June 30, 2026	$	2,204,322		—

(1)	For the three months ended June 30, 2026, repurchases include 119,735 Common Shares repurchased at a price equal to the Company’s net asset value per share as of March 31, 2026 pursuant to the Company’s tender offer that expired on March 2, 2026.

(2)	Percentage is based on total shares as of the close of the previous calendar quarter.

(3)	Amounts shown net of Early Repurchase Deduction.

(4)	For the three months ended June 30, 2026, the Company received repurchase requests that exceeded its quarterly limits and accepted requests on a pro-rata basis in accordance with the terms of the Company’s share repurchase program.

For additional information on our share repurchases, see “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 9. Net Assets.”

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

321

Item 5. Other Information.

Revolving Credit Facility Amendment

322

Item 6. Exhibits.


Exhibit Number		Description of Exhibits

3.1		Fifth Amended and Restated Declaration of Trust of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on February 23, 2024).

3.2		Second Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K, filed on February 23, 2024).

4.1		Twenty-First Supplemental Indenture, dated as of April 27, 2026, relating to the 5.950% Notes due 2031, by and between the Company and U.S. Bank Trust Company, National Association, as trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K, filed on April 27, 2026).

4.2		Form of 5.950% Notes due 2031 (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K, filed on April 27, 2026).

10.1		Amendment No. 5, dated August 10, 2026, to the Amended and Restated Senior Secured Credit Agreement dated May 6, 2022, by and among the Company, each of the Lenders from time to time party thereto and Citibank, N.A., as administrative agent and collateral agent.*

10.2		Form of Fund of Funds Investment Agreement for Unaffiliated Funds.*

31.1		Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

31.2		Certification of Principal Financial Officer Pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

32.1		Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (furnished herewith)

32.2		Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (furnished herewith)

101.INS		Inline XBRL Instance Document—the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document*

101.SCH		Inline XBRL Taxonomy Extension Schema Document*

101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document*

101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document*

101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document*

101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document*

104		Cover Page Interactive Data File (embedded within the Inline XBRL document)

*	Filed herewith.

The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.

323

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		Blackstone Private Credit Fund

Date:	August 12, 2026	/s/ Brad Marshall
		Brad Marshall
		Chief Executive Officer
		(Principal Executive Officer)

Date:	August 12, 2026	/s/ Teddy Desloge
		Teddy Desloge
		Chief Financial Officer
		(Principal Financial Officer)

324