| |
Title of each class
|
| |
Trading Symbol
|
| |
Name of each exchange on which registered
|
|
| |
Common shares, par value €0.12 per share
|
| |
“CVAC”
|
| |
The NASDAQ Global Market
|
|
| |
Title of Class
|
| |
Number of Shares Outstanding
|
|
| |
Common shares, par value €0.12 per share
|
| |
180,460,565
|
|
| | | |
Page
|
| |||
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 73 | | | |
| | | | | 197 | | | |
| | | | | 197 | | | |
| | | | | 217 | | | |
| | | | | 232 | | | |
| | | | | 239 | | | |
| | | | | 240 | | | |
| | | | | 241 | | | |
| | | | | 257 | | | |
| | | | | 258 | | | |
| | | | | 259 | | | |
| | | | | 259 | | | |
| | | | | 259 | | | |
| | | | | 260 | | | |
| | | | | 260 | | | |
| | | | | 260 | | | |
| | | | | 261 | | | |
| | | | | 261 | | | |
| | | | | 262 | | | |
| | | | | 262 | | | |
| | | | | 262 | | | |
| | | | | 262 | | | |
| | | | | 274 | | | |
| | | | | 274 | | | |
| | | | | 274 | | | |
| | | | | 274 | | | |
| | | | | 276 | | | |
| | | |
For the Years Ended
December 31, |
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
(in thousands of euros, except per share amounts)
|
| ||||||||||||||||||
|
Statement of Operations and Comprehensive Income (Loss) Data:
|
| | | | | | | | | | | | | | | | | | | | | |
|
Revenue
|
| | | | 12,871 | | | | | | | 17,416 | | | | | | | 48,871 | | | |
|
Cost of sales
|
| | | | (17,744 | ) | | | | | | (27,983 | ) | | | | | | (14,173 | ) | | |
|
Selling and distribution expenses
|
| | | | (1,085 | ) | | | | | | (1,755 | ) | | | | | | (733 | ) | | |
|
Research and development expenses
|
| | | | (41,722 | ) | | | | | | (43,242 | ) | | | | | | (113,808 | ) | | |
|
General and administrative expenses
|
| | | | (25,289 | ) | | | | | | (48,969 | ) | | | | | | (53,554 | ) | | |
|
Other operating income
|
| | | | 808 | | | | | | | 5,587 | | | | | | | 24,150 | | | |
|
Other operating expenses
|
| | | | (663 | ) | | | | | | (552 | ) | | | | | | (568 | ) | | |
|
Operating loss
|
| | | | (72,824 | ) | | | | | | (99,498 | ) | | | | | | (109,815 | ) | | |
|
Finance income
|
| | | | 1,968 | | | | | | | 833 | | | | | | | 2,070 | | | |
|
Finance expenses
|
| | | | (275 | ) | | | | | | (1,460 | ) | | | | | | (22,103 | ) | | |
|
Loss before income tax
|
| | | | (71,131 | ) | | | | | | (100,125 | ) | | | | | | (129,848 | ) | | |
|
Income tax benefit (expense)
|
| | | | (110 | ) | | | | | | 252 | | | | | | | 726 | | | |
|
Net loss
|
| | | | (71,241 | ) | | | | | | (99,873 | ) | | | | | | (129,122 | ) | | |
| Other comprehensive income/loss: | | | | | | | | | | | | | | | | | | | | | | |
|
Items that may be subsequently reclassified to profit or loss
|
| | | | | | | | | | | | | | | | | | | | | |
|
Foreign currency adjustments
|
| | | | 66 | | | | | | | 32 | | | | | | | 35 | | | |
|
Total comprehensive loss
|
| | | | (71,175 | ) | | | | | | (99,841 | ) | | | | | | (129,087 | ) | | |
|
Loss per share – Basic and diluted(1)
|
| | | | 0.74 | | | | | | | 1.03 | | | | | | | (0.98 | ) | | |
|
Weighted average number of outstanding shares
|
| | | | 96,693,265 | | | | | | | 96,693,265 | | | | | | | 132,195,792 | | | |
| | | |
For the Years Ended
December 31, |
| ||||||||||||||||||
| | | |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
(in thousands of euros)
|
| ||||||||||||||||||
| Statement of Financial Position Data: | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | 21,380 | | | | | | | 30,684 | | | | | | | 1,322,593 | | | |
|
Total assets
|
| | | | 125,659 | | | | | | | 130,620 | | | | | | | 1,511,356 | | | |
|
Total liabilities
|
| | | | 93,576 | | | | | | | 173,422 | | | | | | | 800,009 | | | |
|
Total equity
|
| | | | 32,083 | | | | | | | (42,802 | ) | | | | | | 711,347 | | | |
| | | |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
|
North America
|
| | | | 69.4 | % | | | | | | 82.2 | % | | | | | | 71.3 | % | | |
|
Europe
|
| | | | 30.6 | % | | | | | | 17.8 | % | | | | | | 28.7 | % | | |
|
Rest of the World
|
| | | | — | % | | | | | | — | % | | | | | | — | % | | |
|
Patients with a least one event, n (%)
|
| |
Stratum 1
(n=16) |
| |
Stratum 2
(n=8) |
| |
Stratum 3
(n=2) |
| |
Overall
(n=26) |
| ||||||||||||||||
|
TEAE
|
| | | | 16(100.0 | ) | | | | | | 8(100.0 | ) | | | | | | 2(100.0 | ) | | | | | | 26(100.0 | ) | | |
|
BI1361849- and/or radiation-related AE
|
| | | | 16(100.0 | ) | | | | | | 8(100.0 | ) | | | | | | 2(100.0 | ) | | | | | | 26(100.0 | ) | | |
|
TEAE related to BI1361849
|
| | | | 15(93.8 | ) | | | | | | 8(100.0 | ) | | | | | | 2(100.0 | ) | | | | | | 26(96.2 | ) | | |
|
TEAE related to radiation
|
| | | | 4(25.0 | ) | | | | | | 1(12.5 | ) | | | | | | 0(50.0 | ) | | | | | | 5(19.2 | ) | | |
|
Serious TEAE
|
| | | | 7(43.8 | ) | | | | | | 3(37.5 | ) | | | | | | 1(50.0 | ) | | | | | | 11(42.3 | ) | | |
|
Serious BI1361849- and/or radiation-related AE
|
| | | | 1(6.3 | ) | | | | | | 0 | | | | | | | 0 | | | | | | | 1(3.8 | ) | | |
|
Related to BI1361849
|
| | | | 0 | | | | | | | 0 | | | | | | | 0 | | | | | | | 0 | | | |
|
Related to radiation
|
| | | | 1(6.3 | ) | | | | | | 0 | | | | | | | 0 | | | | | | | 1(3.8 | ) | | |
|
TEAE toxicity grade ≥ 3(a)
|
| | | | 9(56.3 | ) | | | | | | 4(50.0 | ) | | | | | | 2(100.0 | ) | | | | | | 15(57.7 | ) | | |
|
BI1361849- and/or radiation-related AE toxicity grade ≥ 3(a)
|
| | | | 2(12.5 | ) | | | | | | 1(12.5 | ) | | | | | | 1(50.0 | ) | | | | | | 4(15.4 | ) | | |
|
Related to BI1361849
|
| | | | 1(6.3 | ) | | | | | | 1(12.5 | ) | | | | | | 1(50.0 | ) | | | | | | 3(11.5 | ) | | |
|
Related to radiation
|
| | | | 1(6.3 | ) | | | | | | 0 | | | | | | | 0 | | | | | | | 1(3.8 | ) | | |
|
Serious BI1361849- and/or radiation-related AE toxicity grade ≥
3(a) |
| | | | 1(6.3 | ) | | | | | | 0 | | | | | | | 0 | | | | | | | 1(3.8 | ) | | |
|
Related to BI1361849
|
| | | | 0 | | | | | | | 0 | | | | | | | 0 | | | | | | | 0 | | | |
|
Related to radiation
|
| | | | 1(6.3 | ) | | | | | | 0 | | | | | | | 0 | | | | | | | 1(3.8 | ) | | |
|
TEAE leading to discontinuation
|
| | | | 4(25.0 | ) | | | | | | 0 | | | | | | | 0 | | | | | | | 4(15.4 | ) | | |
|
TEAE toxicity grade ≥ 3 leading to discontinuation
|
| | | | 2(12.5 | ) | | | | | | 0 | | | | | | | 0 | | | | | | | 2(7.7 | ) | | |
|
TEAE leading to interruption/dose modification
|
| | | | 4(25.0 | ) | | | | | | 0 | | | | | | | 0 | | | | | | | 4(15.4 | ) | | |
|
TEAE leading to death
|
| | | | 0 | | | | | | | 0 | | | | | | | 0 | | | | | | | 0 | | | |
| | | |
Patients with response, n (%) [95% confidence interval]
|
| |||||||||
|
Parameter
|
| |
Stratum 1
(n=16) |
| |
Stratum 2
(n=8) |
| |
Stratum 3
(n=2) |
| |
Overall
(n=26) |
|
|
Response (CR + PR) rate
|
| |
1 (6.3)
|
| |
0
|
| |
0
|
| |
1 (3.8)
|
|
| | | |
[0.2-30.2]
|
| |
[0.0-36.9]
|
| |
[0.0-84.2]
|
| |
[0.1-19.6]
|
|
| Best overall response | | | | | | | | | | | | | |
|
CR
|
| |
0
|
| |
0
|
| |
0
|
| |
0
|
|
| | | |
[0.0-20.6]
|
| |
[0.0-36.9]
|
| |
[0.0-84.2]
|
| |
[0.0-13.2]
|
|
|
PR
|
| |
1 (6.3)
|
| |
0
|
| |
0
|
| |
1 (3.8)
|
|
| | | |
[0.2-30.2]
|
| |
[0.0-36.9]
|
| |
[0.0-84.2]
|
| |
[0.1-19.6]
|
|
|
SD
|
| |
8 (50.0)
|
| |
3 (37.5)
|
| |
1 (50.0)
|
| |
12 (46.2)
|
|
| | | |
[24.7-75.3]
|
| |
[8.5-75.5]
|
| |
[1.3-98.7]
|
| |
[26.6-66.6]
|
|
|
PD
|
| |
7 (43.8)
|
| |
4 (50.0)
|
| |
1(50.0)
|
| |
12 (46.2)
|
|
| | | |
[19.8-70.1]
|
| |
[15.7-84.3]
|
| |
[1.3-98.7]
|
| |
[26.6-66.6]
|
|
|
NE
|
| |
0
|
| |
1 (12.5)
|
| |
0
|
| |
1 (3.8)
|
|
| | | |
[0.0-20.6]
|
| |
[0.3-52.7]
|
| |
[0.0-84.2]
|
| |
[0.1-19.6]
|
|
|
Location
|
| |
Area
(Approximate Sq. Feet) |
| |||
| Germany: | | | | | | | |
|
Tübingen
|
| | | | 189,000 | | |
|
Frankfurt am Main
|
| | | | 8,600 | | |
|
Total
|
| | | | 197,600 | | |
| United States: | | | | | | | |
|
Boston
|
| | | | 12,900 | | |
|
Total
|
| | | | 12,900 | | |
|
Total
|
| | | | 210,500 | | |
| | | |
For Years Ended
December 31, |
| |||||||||||
| | | |
2019
|
| |
2020
|
| ||||||||
| | | |
(in thousands of euros, except
per share data) |
| |||||||||||
| Statement of Operations and Comprehensive Income (Loss) Data: | | | | | | | | | | | | | | | |
|
Revenue
|
| | | | 17,416 | | | | | | | 48,871 | | | |
|
Cost of sales
|
| | | | (27,983 | ) | | | | | | (14,173 | ) | | |
|
Selling and distribution expenses
|
| | | | (1,755 | ) | | | | | | (733 | ) | | |
|
Research and development expenses
|
| | | | (43,242 | ) | | | | | | (113,808 | ) | | |
|
General and administrative expenses
|
| | | | (48,969 | ) | | | | | | (53,554 | ) | | |
|
Other operating income
|
| | | | 5,587 | | | | | | | 24,150 | | | |
|
Other operating expenses
|
| | | | (552 | ) | | | | | | (568 | ) | | |
|
Operating loss
|
| | | | (99,498 | ) | | | | | | (109,815 | ) | | |
|
Finance income
|
| | | | 833 | | | | | | | 2,070 | | | |
|
Finance expenses
|
| | | | (1,460 | ) | | | | | | (22,103 | ) | | |
|
Loss before income tax
|
| | | | (100,125 | ) | | | | | | (129,848 | ) | | |
|
Income tax benefit (expense)
|
| | | | 252 | | | | | | | 726 | | | |
|
Net loss
|
| | | | (99,873 | ) | | | | | | (129,122 | ) | | |
| Other comprehensive income/loss: | | | | | | | | | | | | | | | |
|
Items that may be subsequently reclassified to profit or loss
|
| | | | | | | | | | | | | | |
|
Foreign currency adjustments
|
| | | | 32 | | | | | | | 35 | | | |
|
Total comprehensive loss
|
| | | | (99,841 | ) | | | | | | (129,087 | ) | | |
|
Net loss per share (basic and diluted)
|
| | | | (1.03 | ) | | | | | | (0.98 | ) | | |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2019
|
| |
2020
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
|
Personnel
|
| | | | (9,855 | ) | | | | | | (2,896 | ) | | |
|
Materials
|
| | | | (7,542 | ) | | | | | | (1,598 | ) | | |
|
Third party services
|
| | | | (7,268 | ) | | | | | | (2,652 | ) | | |
|
Maintenance and lease
|
| | | | (1,060 | ) | | | | | | (1,016 | ) | | |
|
Amortization, depreciation and derecognition
|
| | | | (2,038 | ) | | | | | | (5,913 | ) | | |
|
Other
|
| | | | (220 | ) | | | | | | (98 | ) | | |
|
Total
|
| | |
|
(27,983
|
)
|
| | | |
|
(14,173
|
)
|
| |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2019
|
| |
2020
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
|
Personnel
|
| | | | (1,263 | ) | | | | | | (631 | ) | | |
|
Amortization and depreciation
|
| | | | (81 | ) | | | | | | (98 | ) | | |
|
Other
|
| | | | (411 | ) | | | | | | (4 | ) | | |
| Total | | | | | (1,755 | ) | | | | | | (733 | ) | | |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2019
|
| |
2020
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
|
Materials
|
| | | | (4,015 | ) | | | | | | (29,834 | ) | | |
|
Personnel
|
| | | | (14,385 | ) | | | | | | (21,313 | ) | | |
|
Amortization and depreciation
|
| | | | (474 | ) | | | | | | (2,578 | ) | | |
|
Patents and fees to register a legal right
|
| | | | (4,551 | ) | | | | | | (7,337 | ) | | |
|
Third party services
|
| | | | (18,626 | ) | | | | | | (51,306 | ) | | |
|
Maintenance and lease
|
| | | | (670 | ) | | | | | | (717 | ) | | |
|
Other
|
| | | | (521 | ) | | | | | | (723 | ) | | |
| Total | | | | | (43,242 | ) | | | | | | (113,808 | ) | | |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2019
|
| |
2020
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
|
Key Programs (CV8102, CV7202 and CVnCoV)
|
| | | | | | | | | | | | | | |
|
CV8102
|
| | | | (4,511 | ) | | | | | | (11,129 | ) | | |
|
CV7202
|
| | | | (2,236 | ) | | | | | | (5,726 | ) | | |
|
CVnCoV
|
| | | | — | | | | | | | (52,701 | ) | | |
|
Other Research and Development Programs
|
| | | | (14,271 | ) | | | | | | (14,389 | ) | | |
|
Unallocated costs(1)
|
| | | | (22,224 | ) | | | | | | (29,863 | ) | | |
| Total | | | | | (43,242 | ) | | | | | | (113,808 | ) | | |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2019
|
| |
2020
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
|
Personnel
|
| | | | (31,645 | ) | | | | | | (29,884 | ) | | |
|
Maintenance and lease costs
|
| | | | (4,604 | ) | | | | | | (2,505 | ) | | |
|
Third party services
|
| | | | (5,970 | ) | | | | | | (6,914 | ) | | |
|
Legal and other professional services
|
| | | | (2,110 | ) | | | | | | (3,531 | ) | | |
|
Amortization and depreciation
|
| | | | (2,182 | ) | | | | | | (6,020 | ) | | |
|
Other
|
| | | | (2,458 | ) | | | | | | (4,700 | ) | | |
| Total | | | | | (48,969 | ) | | | | | | (53,554 | ) | | |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||
| | | |
(in thousands of euros,
except per share data) |
| |||||||||||
| Statement of Operations and Comprehensive Income (Loss) Data: | | | | | | | | | | | | | | | |
|
Revenue
|
| | | | 12,871 | | | | | | | 17,416 | | | |
|
Cost of sales
|
| | | | (17,744 | ) | | | | | | (27,983 | ) | | |
|
Selling and distribution expenses
|
| | | | (1,085 | ) | | | | | | (1,755 | ) | | |
|
Research and development expenses
|
| | | | (41,722 | ) | | | | | | (43,242 | ) | | |
|
General and administrative expenses
|
| | | | (25,289 | ) | | | | | | (48,969 | ) | | |
|
Other operating income
|
| | | | 808 | | | | | | | 5,587 | | | |
|
Other operating expenses
|
| | | | (663 | ) | | | | | | (552 | ) | | |
|
Operating loss
|
| | | | (72,824 | ) | | | | | | (99,498 | ) | | |
|
Finance income
|
| | | | 1,968 | | | | | | | 833 | | | |
|
Finance expenses
|
| | | | (275 | ) | | | | | | (1,460 | ) | | |
|
Loss before income tax
|
| | | | (71,131 | ) | | | | | | (100,125 | ) | | |
|
Income tax benefit (expense)
|
| | | | (110 | ) | | | | | | 252 | | | |
|
Net loss for the year
|
| | | | (71,241 | ) | | | | | | (99,873 | ) | | |
| Other comprehensive income/loss: | | | | | | | | | | | | | | | |
|
Items that may be subsequently reclassified to profit or loss
|
| | | | | | | | | | | | | | |
|
Foreign currency adjustments
|
| | | | 66 | | | | | | | 32 | | | |
|
Total comprehensive loss for the year
|
| | | | (71,175 | ) | | | | | | (99,841 | ) | | |
|
Net loss per share (basic and diluted)
|
| | | | (0.74 | ) | | | | | | (1.03 | ) | | |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
|
Personnel
|
| | | | (7,703 | ) | | | | | | (9,855 | ) | | |
|
Materials
|
| | | | (4,941 | ) | | | | | | (7,542 | ) | | |
|
Third party services
|
| | | | (2,340 | ) | | | | | | (7,268 | ) | | |
|
Maintenance and lease
|
| | | | (1,758 | ) | | | | | | (1,060 | ) | | |
|
Amortization and depreciation
|
| | | | (893 | ) | | | | | | (2,038 | ) | | |
|
Other
|
| | | | (109 | ) | | | | | | (220 | ) | | |
| Total | | | | | (17,744 | ) | | | | | | (27,983 | ) | | |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
|
Personnel
|
| | | | (581 | ) | | | | | | (1,263 | ) | | |
|
Maintenance and lease costs
|
| | | | (300 | ) | | | | | | (167 | ) | | |
|
Amortization and depreciation
|
| | | | (95 | ) | | | | | | (81 | ) | | |
|
Other
|
| | | | (109 | ) | | | | | | (243 | ) | | |
| Total | | | | | (1,085 | ) | | | | | | (1,755 | ) | | |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
|
Materials
|
| | | | (5,867 | ) | | | | | | (4,015 | ) | | |
|
Personnel
|
| | | | (7,565 | ) | | | | | | (14,385 | ) | | |
|
Amortization and depreciation
|
| | | | (1,143 | ) | | | | | | (474 | ) | | |
|
Patents and fees to register a legal right
|
| | | | (4,847 | ) | | | | | | (4,551 | ) | | |
|
Third party services
|
| | | | (19,921 | ) | | | | | | (18,626 | ) | | |
|
Maintenance and lease
|
| | | | (1,156 | ) | | | | | | (670 | ) | | |
|
Other
|
| | | | (1,223 | ) | | | | | | (521 | ) | | |
| Total | | | | | (41,722 | ) | | | | | | (43,242 | ) | | |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
| Key Programs (CV8102 and CV7202) | | | | | | | | | | | | | | | |
|
CV8102
|
| | | | (1,525 | ) | | | | | | (4,511 | ) | | |
|
CV7202
|
| | | | (1,987 | ) | | | | | | (2,236 | ) | | |
|
Other Research and Development Programs
|
| | | | (14,047 | ) | | | | | | (14,271 | ) | | |
|
Unallocated costs(1)
|
| | | | (24,163 | ) | | | | | | (22,224 | ) | | |
| Total | | | | | (41,722 | ) | | | | | | (43,242 | ) | | |
| | | |
For the Years Ended
December 31, |
| |||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
|
Personnel
|
| | | | (10,084 | ) | | | | | | (31,645 | ) | | |
|
Maintenance and lease costs
|
| | | | (3,239 | ) | | | | | | (4,604 | ) | | |
|
Third party services
|
| | | | (4,006 | ) | | | | | | (5,970 | ) | | |
|
Legal and other professional services
|
| | | | (4,078 | ) | | | | | | (2,110 | ) | | |
|
Amortization and depreciation
|
| | | | (1,635 | ) | | | | | | (2,182 | ) | | |
|
Other
|
| | | | (2,247 | ) | | | | | | (2,458 | ) | | |
| Total | | | | | (25,289 | ) | | | | | | (48,969 | ) | | |
| | | |
For the Year Ended
December 31, |
| |||||||||||
| | | |
2019
|
| |
2020
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
| Net cash flow from (used in): | | | | | | | | | | | | | | | |
|
Operating activities
|
| | | | (86,963 | ) | | | | | | 522,403 | | | |
|
Investing activities
|
| | | | 28,181 | | | | | | | (45,274 | ) | | |
|
Financing activities
|
| | | | 67,979 | | | | | | | 819,833 | | | |
|
Effect of currency translation gains on cash and cash equivalents
|
| | | | 107 | | | | | | | (5,053 | ) | | |
|
Overall cash inflow
|
| | | | 9,304 | | | | | | | 1,291,909 | | | |
| | | |
For the years ended
December 31, |
| |||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||
| | | |
(in thousands of euros)
|
| |||||||||||
| Net cash flow from (used in): | | | | | | | | | | | | | | | |
|
Operating activities
|
| | | | (74,110 | ) | | | | | | (86,963 | ) | | |
|
Investing activities
|
| | | | (4,264 | ) | | | | | | 28,181 | | | |
|
Financing activities
|
| | | | (112 | ) | | | | | | 67,979 | | | |
|
Effect of currency translation gains on cash and cash equivalents
|
| | | | 213 | | | | | | | 107 | | | |
|
Overall cash inflow (outflow)
|
| | | | (78,273 | ) | | | | | | 9,304 | | | |
| | | |
Payment Due by Period
|
| ||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Total(2)
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |
Thereafter
|
| ||||||||||||||||||||||||||||
| | | |
(in thousands of euros)
|
| ||||||||||||||||||||||||||||||||||||||||||||||
|
Contractual CMO commitments(1)
|
| | | | 97,151 | | | | | | | 97,151 | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | |
|
Lease liabilities
|
| | | | 30,087 | | | | | | | 2,961 | | | | | | | 3,074 | | | | | | | 3,131 | | | | | | | 3,310 | | | | | | | 3,449 | | | | | | | 14,161 | | | |
|
Long-term debt obligations
|
| | | | 25,875 | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | 25,875 | | | |
| Total | | | | | 153,112 | | | | | | | 100,112 | | | | | | | 3,074 | | | | | | | 3,131 | | | | | | | 3,310 | | | | | | | 3,449 | | | | | | | 40,036 | | | |
|
Name
|
| |
Age
|
| |
Term Served
|
| |
Year in which
Term Expires |
| |
Position
|
| |||
|
Franz-Werner Haas, LLD, LLM
|
| | | | 51 | | | |
8/2020 – Present
|
| |
2022
|
| | Chief Executive Officer | |
|
Florian von der Mülbe, Ph.D., MBA
|
| | | | 48 | | | |
9/2015 – Present
|
| |
2023
|
| | Chief Production Officer | |
|
Mariola Fotin-Mleczek, Ph.D.
|
| | | | 54 | | | |
9/2015 – Present
|
| |
2023
|
| | Chief Technology Officer | |
|
Pierre Kemula, B.Sc.
|
| | | | 47 | | | |
11/2016 – Present
|
| |
2021
|
| | Chief Financial Officer | |
|
Antony Blanc, Ph.D.(1)
|
| | | | 53 | | | |
12/2020 – Present
|
| |
2023
|
| |
Chief Business Officer / Chief Commercial Officer |
|
|
Senta Ulrike Gnad-Vogt, MD(2)
|
| | | | 49 | | | |
3/2021 – Present
|
| |
Not Defined
|
| |
Chief Development Officer
(Interim) |
|
|
Igor Splawski, Ph.D., MSc
|
| | | | 53 | | | |
7/2020 – Present
|
| |
2023
|
| | Chief Scientific Officer | |
|
Name
|
| |
Age
|
| |
Term Served
|
| |
Year in which
Term Expires |
| |
Functions
|
| |||
|
Baron Jean Stéphenne, MSc, MBA
|
| | | | 71 | | | |
8/2015 – Present
|
| |
2024
|
| | Chairman and Supervisory Director | |
|
Ralf Clemens, MD, Ph.D.
|
| | | | 68 | | | |
8/2015 – Present
|
| |
2024
|
| | Supervisory Director | |
|
Mathias Hothum, Ph.D.
|
| | | | 54 | | | |
8/2015 – Present
|
| |
2024
|
| | Supervisory Director | |
|
Hans Christoph Tanner, Ph.D.
|
| | | | 69 | | | |
8/2015 – Present
|
| |
2024
|
| | Supervisory Director | |
|
Friedrich von Bohlen und Halbach, Ph.D.
|
| | | | 58 | | | |
8/2015 – Present
|
| |
2022
|
| |
Vice-Chairman and Supervisory Director
|
|
|
Timothy M. Wright, MD
|
| | | | 65 | | | |
6/2019 – Present
|
| |
2022
|
| | Supervisory Director | |
|
Craig A. Tooman, MBA
|
| | | | 55 | | | |
6/2019 – Present
|
| |
2022
|
| | Supervisory Director | |
|
Viola Bronsema, Ph.D.
|
| | | | 58 | | | |
8/2020 – Present
|
| |
2024
|
| | Supervisory Director | |
|
Name
|
| |
Fixed
Compensation (€) |
| |
Attendance
Fees (€) |
| |
Total
Compensation (€) |
| ||||||||||||
|
Baron Jean Stéphenne
|
| | | | 102,747 | | | | | | | — | | | | | | | 102,747 | | | |
|
Ralf Clemens
|
| | | | 55,000 | | | | | | | 27,500 | | | | | | | 82,500 | | | |
|
Mathias Hothum
|
| | | | 55,000 | | | | | | | 27,500 | | | | | | | 82,500 | | | |
|
Hans Christoph Tanner
|
| | | | 55,000 | | | | | | | 27,500 | | | | | | | 82,500 | | | |
|
Friedrich von Bohlen und Halbach
|
| | | | 55,000 | | | | | | | — | | | | | | | 55,000 | | | |
|
Ingmar Hoerr(1)
|
| | | | 21,301 | | | | | | | — | | | | | | | 21,301 | | | |
|
Timothy M. Wright
|
| | | | 55,000 | | | | | | | — | | | | | | | 55,000 | | | |
|
Craig A. Tooman
|
| | | | 55,000 | | | | | | | — | | | | | | | 55,000 | | | |
|
Dr. Viola Bronsema(2)
|
| | | | 20,644 | | | | | | | — | | | | | | | 20,644 | | | |
|
Name*
|
| |
Salary
(€) |
| |
Bonus(1)
(€) |
| |
All Other
Compensation(2) (€) |
| |
Total
Compensation(3) (€) |
| ||||||||||||||||
|
Daniel L. Menichella(4)(5)
|
| | | | 129,843 | | | | | | | 318,218 | | | | | | | 651,025 | (6) | | | | | | 1,099,086 | | | |
|
Florian von der Mulbe
|
| | | | 258,533 | | | | | | | 235,375 | | | | | | | 25,482 | | | | | | | 519,390 | | | |
|
Mariola Fotin-Mleczek
|
| | | | 226,866 | | | | | | | 221,875 | | | | | | | 19,492 | | | | | | | 468,233 | | | |
|
Franz-Werner Haas
|
| | | | 264,866 | | | | | | | 312,150 | | | | | | | 24,865 | | | | | | | 601,881 | | | |
|
Pierre Kemula
|
| | | | 250,199 | | | | | | | 235,375 | | | | | | | 99,928 | | | | | | | 585,502 | | | |
|
Bernd Winterhalter(7)
|
| | | | 455,955 | | | | | | | — | | | | | | | — | | | | | | | 455,955 | | | |
|
Dimitris Voliotis(8)(9)
|
| | | | 11,283 | | | | | | | — | | | | | | | 306,935 | | | | | | | 318,218 | | | |
|
Igor Splawski(10)(11)
|
| | | | 146,883 | | | | | | | — | | | | | | | 74,154 | | | | | | | 220,037 | | | |
|
Antony Blanc(12)
|
| | | | 26,667 | | | | | | | — | | | | | | | 1,380 | | | | | | | 28,047 | | | |
|
Senta Ulrike Gnad-Vogt(13)
|
| | | | 250,000 | | | | | | | 91,406 | | | | | | | 12,827 | | | | | | | 354,233 | | | |
|
Name
|
| |
Number of
Shares |
| |
Percentage
of Shares Outstanding |
| |
Voting Rights
|
| |||||||||
|
Baron Jean Stéphenne
|
| | | | — | | | | | | — | | | | | | — | | |
|
Ralf Clemens
|
| | | | — | | | | | | — | | | | | | — | | |
|
Mathias Hothum
|
| | | | — | | | | | | — | | | | | | — | | |
|
Hans Christoph Tanner
|
| | | | 186,512 | | | | | | 0.10% | | | | | | — | | |
|
Friedrich von Bohlen und Halbach
|
| | | | 239,800 | | | | | | 0.13% | | | | | | — | | |
|
Ingmar Hoerr(1)
|
| | | | 1,119,200 | | | | | | 0.60% | | | | | | — | | |
|
Timothy M. Wright
|
| | | | — | | | | | | — | | | | | | — | | |
|
Craig A. Tooman
|
| | | | — | | | | | | — | | | | | | — | | |
|
Dr. Viola Bronsema(2)
|
| | | | — | | | | | | — | | | | | | — | | |
|
Name
|
| |
Number of
Options |
| |
Title
|
| |
Amount of
Securities (€) |
| |
Exercise
Price (€) |
| |
Purchase
Price (€) |
| |
Expiration
Date |
| ||||||||||||
|
Baron Jean Stéphenne
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Ralf Clemens
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Mathias Hothum
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Hans Christoph Tanner
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Friedrich von Bohlen und Halbach
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Ingmar Hoerr(1)
|
| | | | 369,423 | | | |
Share Option Awards
|
| | | | 369,423 | | | | | | 1.00 | | | | | | 2,776 | | | | 12/31/2021 | |
|
Timothy M. Wright
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Craig A. Tooman
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Dr. Viola Bronsema(2)
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Name*
|
| |
Number of
Shares |
| |
Percentage
of Shares Outstanding |
| |
Voting Rights
|
| |||||||||
|
Daniel L. Menichella(1)
|
| | | | — | | | | | | — | | | | | | — | | |
|
Florian von der Mulbe
|
| | | | 1,164,400 | | | | | | 0.62% | | | | | | — | | |
|
Mariola Fotin-Mleczek
|
| | | | 22,825 | | | | | | 0.01% | | | | | | — | | |
|
Franz-Werner Haas
|
| | | | 43,397 | | | | | | 0.02% | | | | | | — | | |
|
Pierre Kemula
|
| | | | 35,683 | | | | | | 0.02% | | | | | | — | | |
|
Bernd Winterhalter(2)
|
| | | | — | | | | | | — | | | | | | — | | |
|
Dimitris Voliotis
|
| | | | — | | | | | | — | | | | | | — | | |
|
Igor Splawski(3)
|
| | | | — | | | | | | — | | | | | | — | | |
|
Antony Blanc(4)
|
| | | | — | | | | | | — | | | | | | — | | |
|
Senta Ulrike Gnad-Vogt(5)
|
| | | | 22,825 | | | | | | 0.01% | | | | | | — | | |
|
Name
|
| |
Number of
Options |
| |
Title
|
| |
Amount of
Securities (€) |
| |
Exercise
Price (€) |
| |
Purchase
Price (€) |
| |
Expiration Date
|
| ||||||||||||
|
Daniel Menichella(1)
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Florian von der Mulbe
|
| | | | 268,417 | | | |
Share Option Awards
|
| | | | 268,417 | | | | | | 1.00 | | | | | | 2,017 | | | | 12/31/2021 | |
|
Mariola Fotin-Mleczek
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Franz-Werner Haas
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Pierre Kemula
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Bernd Winterhalter(2)
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Dimitris Voliotis
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Igor Splawski(3)(4)
|
| | | | 266,155 | | | |
LTIP Option Awards
|
| | | | 266,155 | | | | | | 10.04 | | | | | | — | | | | 7/14/2030 | |
|
Antony Blanc(5)
|
| | | | 133,078 | | | |
LTIP Option Awards
|
| | | | 133,078 | | | | |
|
(7)
|
| | | | | — | | | | 1/1/2030 | |
| | | | | | 66,539 | | | |
LTIP Option Awards
|
| | | | 66,539 | | | | |
|
(8)
|
| | | | | — | | | | 1/1/2031 | |
| | | | | | 66,539 | | | |
LTIP Option Awards
|
| | | | 66,539 | | | | |
|
(9)
|
| | | | | — | | | | 1/1/2032 | |
|
Senta Ulrike Gnad-Vogt(6)
|
| | | | — | | | | — | | | | | — | | | | | | — | | | | | | — | | | | — | |
|
Name
|
| |
Program
|
| |
VS Points
Granted |
| |
Max
Vested Points |
| |
Start of
Vesting Period (Only for New Participants) |
| |
Grant date
(Date of Allocation Letter) |
| |
Vesting
Period |
| |
VSOP Plan
|
| |
Valid until
|
| ||||||
|
Florian von der Mulbe
|
| |
VS
|
| | | | 399,471 | | | | | | 399,471 | | | | | | |
01.01.2011
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Florian von der Mulbe
|
| |
VS
|
| | | | 97,944 | | | | | | 97,944 | | | | | | |
01.01.2013
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Florian von der Mulbe
|
| |
VS
|
| | | | 202,543 | | | | | | 202,543 | | | | | | |
01.01.2015
|
| | 12 | | | Prior VSOP | | | 31.12.2025 | |
|
Florian von der Mulbe
|
| |
VS
|
| | | | 811,774 | | | | | | 811,774 | | | | | | |
11.12.2015
|
| | 12 | | |
Prior VSOP IPO only
|
| | 31.12.2025 | |
|
Mariola Fotin-Mleczek
|
| |
VS
|
| | | | 30,166 | | | | | | 30,166 | | | | | | |
01.01.2013
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Mariola Fotin-Mleczek
|
| |
VS
|
| | | | 33,268 | | | | | | 33,268 | | | | | | |
01.01.2014
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Mariola Fotin-Mleczek
|
| |
VS
|
| | | | 33,268 | | | | | | 33,268 | | | | | | |
01.01.2015
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Mariola Fotin-Mleczek
|
| |
VS
|
| | | | 309,671 | | | | | | 309,671 | | | | | | |
01.01.2015
|
| | 12 | | | Prior VSOP | | | 31.12.2025 | |
|
Senta Ulrike Gnad-Vogt
|
| |
VS
|
| | | | 45,598 | | | | | | 45,598 | | | | | | |
01.07.2011
|
| | 60 | | | Prior VSOP | | | 31.12.2025 | |
|
Senta Ulrike Gnad-Vogt
|
| |
VS
|
| | | | 33,268 | | | | | | 33,268 | | | | | | |
01.01.2013
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Senta Ulrike Gnad-Vogt
|
| |
VS
|
| | | | 33,268 | | | | | | 33,268 | | | | | | |
01.01.2014
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Senta Ulrike Gnad-Vogt
|
| |
VS
|
| | | | 33,268 | | | | | | 33,268 | | | | | | |
01.01.2015
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Senta Ulrike Gnad-Vogt
|
| |
VS
|
| | | | 260,964 | | | | | | 260,964 | | | | | | |
01.01.2015
|
| | 12 | | | Prior VSOP | | | 31.12.2025 | |
|
Franz-Werner Haas
|
| |
VS
|
| | | | 99,514 | | | | | | 99,514 | | | | | | |
01.06.2012
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Franz-Werner Haas
|
| |
VS
|
| | | | 479,079 | | | | | | 479,079 | | | | | | |
01.01.2013
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Franz-Werner Haas
|
| |
VS
|
| | | | 202,543 | | | | | | 202,543 | | | | | | |
01.01.2015
|
| | 12 | | | Prior VSOP | | | 31.12.2025 | |
|
Pierre Kemula
|
| |
VS
|
| | | | 598,849 | | | | | | 598,849 | | | |
01.10.2016
|
| |
18.04.2019
|
| | 36 | | | Prior VSOP | | | 31.12.2025 | |
|
Daniel Menichella*
|
| |
*
|
| | | | 3,866,308 | | | | | | 3,866,308 | | | |
08.01.2017
|
| |
14.10.2019
|
| | 48 | | | * | | | 08.01.2027 | |
| | | |
Shares Beneficially Owned
|
| |||||||||||
|
Shareholder
|
| |
Number
|
| |
Percentage
|
| ||||||||
| 5% Shareholders: | | | | | | | | | | | | | | | |
|
Dievini Hopp BioTech holding GmbH & Co. KG(1)
|
| | | | 79,071,190 | | | | | | | 42.37% | | | |
|
OH Beteiligungen GmbH & Co. KG(4)
|
| | | | 79,071,190 | | | | | | | 42.37% | | | |
|
DH-Capital GmbH & Co. KG(4)
|
| | | | 79,071,190 | | | | | | | 42.37% | | | |
|
Kreditanstalt fur Wiederaufbau(2)
|
| | | | 29,871,441 | | | | | | | 16.01% | | | |
|
Glaxo Group Limited
|
| | | | 14,935,721 | | | | | | | 8.00% | | | |
| Managing Directors: | | | | | | | | | | | | | | | |
|
Florian von der Mulbe, Ph.D., MBA
|
| | | | 1,164,400 | | | | | | | *% | | | |
|
Mariola Fotin-Mleczek, Ph.D.
|
| | | | 22,825 | | | | | | | *% | | | |
|
Franz-Werner Haas, LLD, LLM
|
| | | | 43,397 | | | | | | | *% | | | |
|
Pierre Kemula, B.Sc.
|
| | | | 35,683 | | | | | | | *% | | | |
|
Igor Splawski
|
| | | | — | | | | | | | —% | | | |
|
Senta Ulrike Gnad-Vogt
|
| | | | 22,825 | | | | | | | *% | | | |
|
Antony Blanc
|
| | | | — | | | | | | | —% | | | |
| Supervisory Directors: | | | | | | | | | | | | | | | |
|
Ralf Clemens, MD, Ph.D.
|
| | | | — | | | | | | | —% | | | |
|
Mathias Hothum, Ph.D.(3)
|
| | | | 79,071,190 | | | | | | | 42.37% | | | |
|
Baron Jean Stephenne, MSc, MBA
|
| | | | — | | | | | | | —% | | | |
|
Hans Christoph Tanner, Ph.D.
|
| | | | 186,512 | | | | | | | *% | | | |
|
Friedrich von Bohlen und Halbach, Ph.D.(3)
|
| | | | 79,310,990 | | | | | | | 42.50% | | | |
|
Timothy M. Wright, MD
|
| | | | — | | | | | | | —% | | | |
|
Craig A. Tooman, MBA
|
| | | | — | | | | | | | —% | | | |
|
All Managing Directors and Supervisory Directors as a Group:
|
| | | | 80,786,633 | | | | | | | 43.29% | | | |
| |
Audited Annual Consolidated Financial Statements
|
| |
Page
|
| |||
| | | | | | F-2 | | | |
| | | | | | F-3 | | | |
| | | | | | F-4 | | | |
| | | | | | F-5 | | | |
| | | | | | F-6 | | | |
| | | | | | F-7 | | | |
|
(in thousands of EUR, except per share amounts)
|
| |
Note
|
| |
Year ended December 31,
|
| ||||||||||||||||||||||
| |
2018
|
| |
2019
|
| |
2020
|
| |||||||||||||||||||||
|
Revenue
|
| | | | 3.1 | | | | | | | 12,871 | | | | | | | 17,416 | | | | | | | 48,871 | | | |
|
Cost of sales
|
| | | | 3.2 | | | | | | | (17,744 | ) | | | | | | (27,983 | ) | | | | | | (14,173 | ) | | |
|
Selling and distribution expenses
|
| | | | 3.3 | | | | | | | (1,085 | ) | | | | | | (1,755 | ) | | | | | | (733 | ) | | |
|
Research and development expenses
|
| | | | 3.4 | | | | | | | (41,722 | ) | | | | | | (43,242 | ) | | | | | | (113,808 | ) | | |
|
General and administrative expenses
|
| | | | 3.5 | | | | | | | (25,289 | ) | | | | | | (48,969 | ) | | | | | | (53,554 | ) | | |
|
Other operating income
|
| | | | 3.6 | | | | | | | 808 | | | | | | | 5,587 | | | | | | | 24,150 | | | |
|
Other operating expenses
|
| | | | | | | | | | | (663 | ) | | | | | | (552 | ) | | | | | | (568 | ) | | |
|
Operating loss
|
| | | | | | | | | | | (72,824 | ) | | | | | | (99,498 | ) | | | | | | (109,815 | ) | | |
|
Finance income
|
| | | | | | | | | | | 1,968 | | | | | | | 833 | | | | | | | 2,070 | | | |
|
Finance expenses
|
| | | | | | | | | | | (275 | ) | | | | | | (1,460 | ) | | | | | | (22,103 | ) | | |
|
Loss before income tax
|
| | | | | | | | | | | (71,131 | ) | | | | | | (100,125 | ) | | | | | | (129,848 | ) | | |
|
Income tax benefit/ (expense)
|
| | | | 13 | | | | | | | (110 | ) | | | | | | 252 | | | | | | | 726 | | | |
|
Net loss for the period
|
| | | | | | | | | | | (71,241 | ) | | | | | | (99,873 | ) | | | | | | (129,122 | ) | | |
| Other comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Items that may be subsequently reclassified to profit or loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Foreign currency adjustments
|
| | | | | | | | | | | 66 | | | | | | | 32 | | | | | | | 35 | | | |
|
Total comprehensive loss for the period
|
| | | | | | | | | | | (71,175 | ) | | | | | | (99,841 | ) | | | | | | (129,087 | ) | | |
|
Net loss per share (basic and diluted)
|
| | | | | | | | | | | (0.74 | ) | | | | | | (1.03 | ) | | | | | | (0.98 | ) | | |
|
(in thousands of EUR)
|
| |
Note
|
| |
December 31,
2019 |
| |
December 31,
2020 |
| ||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | |
| Non-current assets | | | | | | | | | | | | | | | | | | | | | | |
|
Intangible assets
|
| | | | 4.1 | | | | | | | 5,698 | | | | | | | 14,146 | | | |
|
Property, plant and equipment
|
| | | | 4.1 | | | | | | | 48,075 | | | | | | | 66,605 | | | |
|
Right-of-use assets
|
| | | | 4.2 | | | | | | | 13,611 | | | | | | | 33,984 | | | |
|
Other assets
|
| | | | 4.3 | | | | | | | 6,061 | | | | | | | 6,322 | | | |
|
Deferred tax assets
|
| | | | 13 | | | | | | | — | | | | | | | 445 | | | |
|
Total non-current assets
|
| | | | | | | | | | | 73,445 | | | | | | | 121,502 | | | |
| Current assets | | | | | | | | | | | | | | | | | | | | | | |
|
Inventories
|
| | | | 5 | | | | | | | 6,197 | | | | | | | 14,531 | | | |
|
Trade receivables
|
| | | | | | | | | | | 15,690 | | | | | | | 1,014 | | | |
|
Contract assets
|
| | | | | | | | | | | 1,463 | | | | | | | 808 | | | |
|
Other financial assets
|
| | | | 6 | | | | | | | 1,458 | | | | | | | 2,619 | | | |
|
Prepaid expenses and other assets
|
| | | | 7 | | | | | | | 1,683 | | | | | | | 48,289 | | | |
|
Cash and cash equivalents
|
| | | | | | | | | | | 30,684 | | | | | | | 1322,593 | | | |
|
Total current assets
|
| | | | | | | | | | | 57,175 | | | | | | | 1,389,854 | | | |
|
Total assets
|
| | | | | | | | | | | 130,620 | | | | | | | 1,511,356 | | | |
| Equity and liabilities | | | | | | | | | | | | | | | | | | | | | | |
|
Equity
|
| | | | 8 | | | | | | | | | | | | | | | | | |
|
Issued capital
|
| | | | | | | | | | | 11,603 | | | | | | | 21,655 | | | |
|
Capital reserve
|
| | | | | | | | | | | 461,520 | | | | | | | 1,334,704 | | | |
|
Accumulated deficit
|
| | | | | | | | | | | (515,947 | ) | | | | | | (645,069 | ) | | |
|
Other comprehensive income
|
| | | | | | | | | | | 22 | | | | | | | 57 | | | |
|
Total equity
|
| | | | | | | | | | | (42,802 | ) | | | | | | 711,347 | | | |
| Non-current liabilities | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible loans
|
| | | | 12 | | | | | | | 65,018 | | | | | | | — | | | |
|
Finance Liabilities
|
| | | | 12 | | | | | | | — | | | | | | | 25,189 | | | |
|
Lease liabilities
|
| | | | 2 | | | | | | | 12,126 | | | | | | | 26,853 | | | |
|
Contract liabilities
|
| | | | 3.1 | | | | | | | 66,040 | | | | | | | 500,061 | | | |
|
Deferred tax liabilities
|
| | | | 13 | | | | | | | 1,623 | | | | | | | — | | | |
|
Other liabilities
|
| | | | | | | | | | | 529 | | | | | | | 284 | | | |
|
Total non-current liabilities
|
| | | | | | | | | | | 145,336 | | | | | | | 552,387 | | | |
| Current liabilities | | | | | | | | | | | | | | | | | | | | | | |
|
Lease liabilities
|
| | | | 2 | | | | | | | 2,004 | | | | | | | 3,234 | | | |
|
Trade and other payables
|
| | | | 10 | | | | | | | 6,475 | | | | | | | 21,685 | | | |
|
Other liabilities
|
| | | | 11 | | | | | | | 12,015 | | | | | | | 64,326 | | | |
|
Income taxes payable
|
| | | | 13 | | | | | | | 111 | | | | | | | 392 | | | |
|
Contract liabilities
|
| | | | 3.1 | | | | | | | 7,481 | | | | | | | 157,985 | | | |
|
Total current liabilities
|
| | | | | | | | | | | 28,086 | | | | | | | 247,622 | | | |
|
Total liabilities
|
| | | | | | | | | | | 173,422 | | | | | | | 800,009 | | | |
|
Total equity and liabilities
|
| | | | | | | | | | | 130,620 | | | | | | | 1,511,356 | | | |
|
(in thousands of EUR)
|
| |
Issued
capital |
| |
Capital
reserve |
| |
Accumulated
deficit |
| |
Currency
translation reserve |
| |
Total
equity |
| ||||||||||||||||||||
|
Balance as of January 1, 2020
|
| | | | 11,603 | | | | | | | 461,520 | | | | | | | (515,947 | ) | | | | | | 22 | | | | | | | (42,802 | ) | | |
|
Net loss
|
| | | | — | | | | | | | — | | | | | | | (129,122 | ) | | | | | | — | | | | | | | (129,122 | ) | | |
|
Other comprehensive income (loss)
|
| | | | — | | | | | | | — | | | | | | | — | | | | | | | 35 | | | | | | | 35 | | | |
|
Total comprehensive income (loss)
|
| | |
|
—
|
| | | | |
|
—
|
| | | | | | (129,122 | ) | | | | | | 35 | | | | | | | (129,087 | ) | | |
|
Equity component of convertible loans (net of tax)
|
| | | | — | | | | | | | 87 | | | | | | | — | | | | | | | — | | | | | | | 87 | | | |
|
Share-based payment expense
|
| | | | — | | | | | | | 15,432 | | | | | | | — | | | | | | | — | | | | | | | 15,432 | | | |
|
Exercise of options
|
| | | | 383 | | | | | | | (383 | ) | | | | | | — | | | | | | | — | | | | | | | — | | | |
|
Issuance of share capital (net of transaction costs)
|
| | | | 9,669 | | | | | | | 858,048 | | | | | | | — | | | | | | | — | | | | | | | 867,717 | | | |
|
Balance as of December 31, 2020
|
| | | | 21,655 | | | | | | | 1,334,704 | | | | | | | (645,069 | ) | | | | | | 57 | | | | | | | 711,347 | | | |
|
(in thousands of EUR)
|
| |
Issued
capital |
| |
Capital
reserve |
| |
Accumulated
deficit |
| |
Currency
translation reserve |
| |
Total
equity |
| ||||||||||||||||||||
|
Balance as of January 1, 2019
|
| | | | 11,603 | | | | | | | 436,564 | | | | | | | (416,074 | ) | | | | | | (10 | ) | | | | | | 32,083 | | | |
|
Net loss
|
| | | | — | | | | | | | — | | | | | | | (99,873 | ) | | | | | | — | | | | | | | (99,873 | ) | | |
|
Other comprehensive income
|
| | | | — | | | | | | | — | | | | | | | — | | | | | | | 32 | | | | | | | 32 | | | |
|
Total comprehensive income (loss)
|
| | |
|
—
|
| | | | |
|
—
|
| | | | | | (99,873 | ) | | | | | | 32 | | | | | | | (99,841 | ) | | |
|
Share-based payment expense
|
| | | | — | | | | | | | 19,564 | | | | | | | — | | | | | | | — | | | | | | | 19,564 | | | |
|
Equity component of convertible loans (net of tax)
|
| | | | — | | | | | | | 7,604 | | | | | | | — | | | | | | | — | | | | | | | 7,604 | | | |
|
Deferred taxes on convertible loan
|
| | | | — | | | | | | | (2,212 | ) | | | | | | — | | | | | | | — | | | | | | | (2,212 | ) | | |
|
Balance as of December 31, 2019
|
| | | | 11,603 | | | | | | | 461,520 | | | | | | | (515,947 | ) | | | | | | 22 | | | | | | | (42,802 | ) | | |
|
(in thousands of EUR)
|
| |
Issued
capital |
| |
Capital
reserve |
| |
Accumulated
deficit |
| |
Currency
translation reserve |
| |
Total
equity |
| ||||||||||||||||||||
|
Balance as of January 1, 2018
|
| | | | 11,603 | | | | | | | 436,562 | | | | | | | (345,320 | ) | | | | | | (76 | ) | | | | | | 102,769 | | | |
|
Effects from the first-time adoption of IFRS 9
|
| | | | — | | | | | | | — | | | | | | | (183 | ) | | | | | | — | | | | | | | (183 | ) | | |
|
Effects from the first-time adoption of IFRS 15
|
| | | | — | | | | | | | — | | | | | | | 670 | | | | | | | — | | | | | | | 670 | | | |
|
Adjusted balance as of January 1, 2018
|
| | |
|
11,603
|
| | | | |
|
436,562
|
| | | | | | (344,833 | ) | | | | | | (76 | ) | | | | | | 103,256 | | | |
|
Net loss
|
| | | | — | | | | | | | — | | | | | | | (71,241 | ) | | | | | | — | | | | | | | (71,241 | ) | | |
|
Other comprehensive income (loss)
|
| | | | — | | | | | | | — | | | | | | | — | | | | | | | 66 | | | | | | | 66 | | | |
|
Total comprehensive income (loss)
|
| | |
|
—
|
| | | | |
|
—
|
| | | | | | (71,241 | ) | | | | | | 66 | | | | | | | (71,175 | ) | | |
|
Share-based payment expense
|
| | | | | | | | | | | 2 | | | | | | | — | | | | | | | — | | | | | | | 2 | | | |
|
Balance as of December 31, 2018
|
| | | | 11,603 | | | | | | | 436,564 | | | | | | | (416,074 | ) | | | | | | (10 | ) | | | | | | 32,083 | | | |
|
(in thousands of EUR)
|
| |
Year ended December 31,
|
| ||||||||||||||||||
| |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||||
|
Loss before income tax
|
| | |
|
(71,131
|
)
|
| | | |
|
(100,125
|
)
|
| | | |
|
(129,848
|
)
|
| |
| Adjustments to reconcile loss before tax to net cash flows | | | | | | | | | | | | | | | | | | | | | | |
|
Finance income
|
| | | | (1,968 | ) | | | | | | (833 | ) | | | | | | (2,070 | ) | | |
|
Finance expense
|
| | | | 275 | | | | | | | 1,460 | | | | | | | 22,103 | | | |
|
Depreciation and amortization
|
| | | | 3,781 | | | | | | | 7,164 | | | | | | | 10,671 | | | |
|
Loss on disposal of fixed assets
|
| | | | 52 | | | | | | | 241 | | | | | | | 5,921 | | | |
|
Share-based payment expense
|
| | | | (4,248 | ) | | | | | | 19,564 | | | | | | | 14,240 | | | |
| Working capital changes | | | | | | | | | | | | | | | | | | | | | | |
|
Decrease / (increase) in trade receivables and contract assets
|
| | | | (5,595 | ) | | | | | | (10,117 | ) | | | | | | 15,332 | | | |
|
Decrease / (increase) in inventory
|
| | | | 878 | | | | | | | (3,246 | ) | | | | | | (8,334 | ) | | |
|
Decrease / (increase) in prepaid expenses and other assets
|
| | | | (6,106 | ) | | | | | | 630 | | | | | | | (47,578 | ) | | |
|
Receipts from grants from government agencies and similar bodies
|
| | | | 214 | | | | | | | 9,304 | | | | | | | 31,599 | | | |
|
(Decrease) / increase in trade and other payables and contract liabilities
|
| | | | 9,402 | | | | | | | (9,584 | ) | | | | | | 620,305 | | | |
|
(Decrease) / increase in other current financial and other liabilities
|
| | | | 336 | | | | | | | (334 | ) | | | | | | (55 | ) | | |
|
Decrease / (increase) in deferred taxes
|
| | | | — | | | | | | | — | | | | | | | (1,096 | ) | | |
|
Income taxes paid
|
| | | | (26 | ) | | | | | | (345 | ) | | | | | | (93 | ) | | |
|
Interest received
|
| | | | 15 | | | | | | | 81 | | | | | | | — | | | |
|
Interest paid
|
| | | | 11 | | | | | | | (823 | ) | | | | | | (8,694 | ) | | |
|
Net cash flow provided by (used in) operating activities
|
| | | | (74,110 | ) | | | | | | (86,963 | ) | | | | | | 522,403 | | | |
| Investing activities | | | | | | | | | | | | | | | | | | | | | | |
|
Purchase of property, plant and equipment
|
| | | | (9,406 | ) | | | | | | (11,172 | ) | | | | | | (36,329 | ) | | |
|
Purchase of intangible assets
|
| | | | (5,317 | ) | | | | | | (1,052 | ) | | | | | | (11,023 | ) | | |
|
Proceeds from asset-related grants
|
| | | | — | | | | | | | 2,325 | | | | | | | 3,239 | | | |
|
Purchases of financial assets
|
| | | | — | | | | | | | — | | | | | | | (1,161 | ) | | |
|
Proceeds from sale of other financial assets
|
| | | | 10,459 | | | | | | | 38,080 | | | | | | | — | | | |
|
Net cash flow provided by (used in) investing activities
|
| | | | (4,264 | ) | | | | | | 28,181 | | | | | | | (45,274 | ) | | |
| Financing activities | | | | | | | | | | | | | | | | | | | | | | |
|
Payments on lease obligation
|
| | | | (112 | ) | | | | | | (1,910 | ) | | | | | | (2,995 | ) | | |
|
Proceeds from the issuance of shares (net of transaction costs)
|
| | | | — | | | | | | | — | | | | | | | 867,717 | | | |
|
Proceeds from the EIB loan
|
| | | | — | | | | | | | — | | | | | | | 25,000 | | | |
|
Proceeds from the convertible loan
|
| | | | — | | | | | | | 69,889 | | | | | | | 24,860 | | | |
|
Repayments of convertible loan
|
| | | | — | | | | | | | — | | | | | | | (94,749 | ) | | |
|
Net cash flow provided by financing activities
|
| | | | (112 | ) | | | | | | 67,979 | | | | | | | 819,833 | | | |
|
Net increase (decrease) in cash and cash equivalents
|
| | | | (78,486 | ) | | | | | | 9,197 | | | | | | | 1,296,962 | | | |
|
Effect of currency translation gains on cash and cash equivalents
|
| | | | 213 | | | | | | | 107 | | | | | | | (5,053 | ) | | |
|
Cash and cash equivalents, beginning of period
|
| | | | 99,653 | | | | | | | 21,380 | | | | | | | 30,684 | | | |
|
Cash and cash equivalents, end of period
|
| | | | 21,380 | | | | | | | 30,684 | | | | | | | 1,322,593 | | | |
| |
Software
|
| | 3 to 5 years | |
| |
Licenses
|
| | 8 to 20 years | |
| |
Leasehold Improvements
|
| | 1 to 10 years | |
| |
Technical equipment and machines:
|
| | 3 to 14 years | |
| |
Other equipment, furniture and fixtures:
|
| | 3 to 14 years | |
| |
Land and Buildings:
|
| | 1 to 15 years | |
| |
Vehicles:
|
| | 3 to 4 years | |
| |
Other equipment:
|
| | 2 to 5 years | |
| | | |
December 31
|
| |||||||||||||||
| |
2018
|
| |
2019
|
| |
2020
|
| |||||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| |||||||||
| United States | | | | | | | | | | | | | | | | | | | |
|
Eli Lilly
|
| | | | 8,927 | | | | | | 14,319 | | | | | | 34,854 | | |
| Germany | | | | | | | | | | | | | | | | | | | |
|
Boehringer Ingelheim
|
| | | | 3,337 | | | | | | 2,474 | | | | | | 1,885 | | |
|
Others
|
| | | | 5 | | | | | | 104 | | | | | | — | | |
| Switzerland | | | | | | | | | | | | | | | | | | | |
|
CRISPR
|
| | | | 602 | | | | | | 519 | | | | | | 695 | | |
| Netherlands | | | | | | | | | | | | | | | | | | | |
|
Genmab
|
| | | | — | | | | | | — | | | | | | 2,628 | | |
| Belgium | | | | | | | | | | | | | | | | | | | |
|
GSK
|
| | | | — | | | | | | — | | | | | | 8,809 | | |
| Total | | | | | 12,871 | | | | | | 17,416 | | | | | | 48,871 | | |
| | | |
Upfront payments
|
| |
Upfront payments included
in contract liabilities at |
| |
Revenue recognized from upfront payments
|
| ||||||||||||||||||
|
Customer
|
| |
December 31, 2020
|
| |
December 31, 2020
|
| |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
(in thousands)
|
| |
(in thousands of Euro)
|
| |
(in thousands of Euro)
|
| ||||||||||||||||||
|
Eli Lilly
|
| |
USD 50,000 (EUR 42,200)*
|
| | | | — | | | | | | 3,516 | | | | | | 3,516 | | | | | | 34,854 | | |
|
CRISPR
|
| | USD 3,000 (EUR 2,524)* | | | | | 1,549 | | | | | | 310 | | | | | | 310 | | | | | | 310 | | |
|
Boehringer Ingelheim
|
| | EUR 30,000 | | | | | 14,003 | | | | | | 2,035 | | | | | | 1,951 | | | | | | 1,867 | | |
|
Genmab
|
| |
USD 10,000 (EUR 8,937)*
|
| | | | 7,150 | | | | | | — | | | | | | — | | | | | | 1,787 | | |
|
GSK
|
| | EUR 120,000 | | | | | 112,222 | | | | | | — | | | | | | — | | | | | | 7,778 | | |
|
BMBF
|
| | EUR 61,122 | | | | | 61,122 | | | | | | — | | | | | | — | | | | | | — | | |
|
European Commission
|
| | EUR 450,000 | | | | | 450,000 | | | | | | — | | | | | | — | | | | | | — | | |
| Total | | | | | | | | 646,046 | | | | | | 5,861 | | | | | | 5,777 | | | | | | 46,597 | | |
| | | |
December 31,
2019 EUR k |
| |
December 31,
2020 EUR k |
| ||||||
|
Trade receivables
|
| | | | 15,690 | | | | | | 1,014 | | |
|
Contract assets
|
| | | | 1,463 | | | | | | 808 | | |
|
Contract liabilities
|
| | | | 73,521 | | | | | | 658,046 | | |
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2019
|
| |
2020
|
| ||||||
|
Within one year
|
| | | | 7,481 | | | | | | 157,985 | | |
|
More than one year
|
| | | | 66,040 | | | | | | 500,061 | | |
| Total | | | | | 73,521 | | | | | | 658,046 | | |
| | | |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| ||||||||||||
|
Personnel
|
| | | | (7,703 | ) | | | | | | (9,855 | ) | | | | | | (2,896 | ) | | |
|
Materials
|
| | | | (4,941 | ) | | | | | | (7,542 | ) | | | | | | (1,598 | ) | | |
|
Third-party services
|
| | | | (2,340 | ) | | | | | | (7,268 | ) | | | | | | (2,652 | ) | | |
|
Maintenance and lease
|
| | | | (1,758 | ) | | | | | | (1,060 | ) | | | | | | (1,016 | ) | | |
|
Amortization, depreciation and derecognition
|
| | | | (893 | ) | | | | | | (2,038 | ) | | | | | | (5,913 | ) | | |
|
Other
|
| | | | (109 | ) | | | | | | (220 | ) | | | | | | (98 | ) | | |
| Total | | | | | (17,744 | ) | | | | | | (27,983 | ) | | | | | | (14,173 | ) | | |
| | | |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| ||||||||||||
|
Personnel
|
| | | | (581 | ) | | | | | | (1,263 | ) | | | | | | (631 | ) | | |
|
Maintenance and lease
|
| | | | (300 | ) | | | | | | (167 | ) | | | | | | (1 | ) | | |
|
Amortization and depreciation
|
| | | | (95 | ) | | | | | | (81 | ) | | | | | | (98 | ) | | |
|
Other
|
| | | | (109 | ) | | | | | | (243 | ) | | | | | | (3 | ) | | |
| Total | | | | | (1,085 | ) | | | | | | (1,755 | ) | | | | | | (733 | ) | | |
| | | |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| ||||||||||||
|
Materials
|
| | | | (5,867 | ) | | | | | | (4,015 | ) | | | | | | (29,834 | ) | | |
|
Personnel
|
| | | | (7,565 | ) | | | | | | (14,385 | ) | | | | | | (21,313 | ) | | |
|
Amortization and depreciation
|
| | | | (1,143 | ) | | | | | | (474 | ) | | | | | | (2,578 | ) | | |
|
Patents and fees to register a legal right
|
| | | | (4,847 | ) | | | | | | (4,551 | ) | | | | | | (7,337 | ) | | |
|
Third-party services
|
| | | | (19,921 | ) | | | | | | (18,626 | ) | | | | | | (51,306 | ) | | |
|
Maintenance and lease
|
| | | | (1,156 | ) | | | | | | (670 | ) | | | | | | (717 | ) | | |
|
Other
|
| | | | (1,223 | ) | | | | | | (521 | ) | | | | | | (723 | ) | | |
| Total | | | | | (41,722 | ) | | | | | | (43,242 | ) | | | | | | (113,808 | ) | | |
| | | |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| ||||||||||||
|
Personnel
|
| | | | (10,084 | ) | | | | | | (31,645 | ) | | | | | | (29,884 | ) | | |
|
Maintenance and lease
|
| | | | (3,239 | ) | | | | | | (4,604 | ) | | | | | | (2,505 | ) | | |
|
Third-party services
|
| | | | (4,006 | ) | | | | | | (5,970 | ) | | | | | | (6,914 | ) | | |
|
Legal and other professional services
|
| | | | (4,078 | ) | | | | | | (2,110 | ) | | | | | | (3,531 | ) | | |
|
Amortization and depreciation
|
| | | | (1,635 | ) | | | | | | (2,182 | ) | | | | | | (6,020 | ) | | |
|
Other
|
| | | | (2,247 | ) | | | | | | (2,458 | ) | | | | | | (4,700 | ) | | |
| Total | | | | | (25,289 | ) | | | | | | (48,969 | ) | | | | | | (53,554 | ) | | |
| | | |
2018
|
| |
2019
|
| |
2020
|
| |||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| |||||||||
|
Grants and other reimbursements from government agencies and
similar bodies |
| | | | 808 | | | | | | 5,385 | | | | | | 23,736 | | |
|
Other
|
| | | | — | | | | | | 202 | | | | | | 414 | | |
| Total | | | | | 808 | | | | | | 5,587 | | | | | | 24,150 | | |
| | | |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| ||||||||||||
|
Renumeration of Supervisory Board
|
| | | | (343 | ) | | | | | | (521 | ) | | | | | | (566 | ) | | |
|
Other
|
| | | | (320 | ) | | | | | | (31 | ) | | | | | | (2 | ) | | |
| Total | | | | | (663 | ) | | | | | | (552 | ) | | | | | | (568 | ) | | |
|
(in thousands of EUR)
|
| |
Software
|
| |
Licienses
|
| |
Advance
payments |
| |
Total
|
| ||||||||||||||||
| Acquisition costs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of January 1, 2019
|
| | | | 7,331 | | | | | | | 1,386 | | | | | | | 238 | | | | | | | 8,955 | | | |
|
Additions
|
| | | | 738 | | | | | | | — | | | | | | | 44 | | | | | | | 782 | | | |
|
Disposals
|
| | | | (6 | ) | | | | | | — | | | | | | | — | | | | | | | (6 | ) | | |
|
As of December 31, 2019
|
| | | | 8,063 | | | | | | | 1,386 | | | | | | | 282 | | | | | | | 9,731 | | | |
| Cumulative amortization and impairment charges | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of January 1, 2019
|
| | | | 2,296 | | | | | | | 446 | | | | | | | — | | | | | | | 2,742 | | | |
|
Amortization
|
| | | | 1,295 | | | | | | | — | | | | | | | — | | | | | | | 1,295 | | | |
|
Disposals
|
| | | | (4 | ) | | | | | | — | | | | | | | — | | | | | | | (4 | ) | | |
|
As of December 31, 2019
|
| | | | 3,587 | | | | | | | 446 | | | | | | | — | | | | | | | 4,033 | | | |
| Acquisition costs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of January 1, 2020
|
| | | | 8,063 | | | | | | | 1,386 | | | | | | | 282 | | | | | | | 9,731 | | | |
|
Additions
|
| | | | 1,919 | | | | | | | 8,501 | | | | | | | 598 | | | | | | | 11,018 | | | |
|
Disposals
|
| | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | |
|
Reclassifications
|
| | | | 192 | | | | | | | — | | | | | | | (192 | ) | | | | | | — | | | |
|
Currency translation
|
| | | | (2 | ) | | | | | | — | | | | | | | — | | | | | | | (2 | ) | | |
|
As of December 31, 2020
|
| | | | 10,172 | | | | | | | 9,887 | | | | | | | 688 | | | | | | | 20,747 | | | |
| Cumulative amortization and impairment charges | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of January 1, 2020
|
| | | | 3,587 | | | | | | | 446 | | | | | | | — | | | | | | | 4,033 | | | |
|
Amortization
|
| | | | 913 | | | | | | | 1,656 | | | | | | | — | | | | | | | 2,569 | | | |
|
Currency translation
|
| | | | (1 | ) | | | | | | 0 | | | | | | | — | | | | | | | (1 | ) | | |
|
As of December 31, 2020
|
| | | | 4,499 | | | | | | | 2,102 | | | | | | | — | | | | | | | 6,601 | | | |
| Carrying amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of January 1, 2019
|
| | | | 5,035 | | | | | | | 940 | | | | | | | 238 | | | | | | | 6,213 | | | |
|
As of December 31, 2019
|
| | | | 4,476 | | | | | | | 940 | | | | | | | 282 | | | | | | | 5,698 | | | |
|
As of December 31, 2020
|
| | | | 5,673 | | | | | | | 7,785 | | | | | | | 688 | | | | | | | 14,146 | | | |
|
(in thousands of EUR)
|
| |
Buildings
|
| |
Technical
equipment and machines |
| |
Other
equipment, furniture and fixtures |
| |
Assets
under construction |
| |
Total
|
| ||||||||||||||||||||
| Acquisition costs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of January 1, 2019
|
| | | | 5,888 | | | | | | | 14,336 | | | | | | | 5,247 | | | | | | | 33,025 | | | | | | | 58,496 | | | |
|
Additions
|
| | | | 854 | | | | | | | 2,152 | | | | | | | 712 | | | | | | | 7,435 | | | | | | | 11,153 | | | |
|
Disposals
|
| | | | (65 | ) | | | | | | (319 | ) | | | | | | (248 | ) | | | | | | 0 | | | | | | | (632 | ) | | |
|
Reclassifications
|
| | | | 167 | | | | | | | 883 | | | | | | | 187 | | | | | | | (1,237 | ) | | | | | | 0 | | | |
|
Currency translation
|
| | | | 0 | | | | | | | 0 | | | | | | | 3 | | | | | | | 6 | | | | | | | 9 | | | |
|
As of December 31, 2019
|
| | | | 6,844 | | | | | | | 17,052 | | | | | | | 5,901 | | | | | | | 39,229 | | | | | | | 69,026 | | | |
| Cumulative amortization and impairment charges | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of January 1, 2019
|
| | | | 1,708 | | | | | | | 5,810 | | | | | | | 3,388 | | | | | | | 7,120 | | | | | | | 18,026 | | | |
|
Depreciation
|
| | | | 779 | | | | | | | 1,637 | | | | | | | 899 | | | | | | | 0 | | | | | | | 3,315 | | | |
|
Disposals
|
| | | | (37 | ) | | | | | | (190 | ) | | | | | | (164 | ) | | | | | | 0 | | | | | | | (391 | ) | | |
|
Currency translation
|
| | | | 0 | | | | | | | 0 | | | | | | | 1 | | | | | | | 0 | | | | | | | 1 | | | |
|
As of December 31, 2019
|
| | | | 2,450 | | | | | | | 7,257 | | | | | | | 4,124 | | | | | | | 7,120 | | | | | | | 20,951 | | | |
| Acquisition costs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of January 1, 2020
|
| | | | 6,844 | | | | | | | 17,052 | | | | | | | 5,901 | | | | | | | 39,229 | | | | | | | 69,026 | | | |
|
Additions
|
| | | | 5,690 | | | | | | | 4,622 | | | | | | | 3,772 | | | | | | | 14,522 | | | | | | | 28,606 | | | |
|
Disposals
|
| | | | (77 | ) | | | | | | (839 | ) | | | | | | (398 | ) | | | | | | (5,579 | ) | | | | | | (6,893 | ) | | |
|
Reclassifications
|
| | | | 7,493 | | | | | | | 1,549 | | | | | | | 9 | | | | | | | (9,052 | ) | | | | | | 0 | | | |
|
Currency translation
|
| | | | 0 | | | | | | | 0 | | | | | | | (41 | ) | | | | | | 0 | | | | | | | (41 | ) | | |
|
As of December 31, 2020
|
| | | | 19,950 | | | | | | | 22,384 | | | | | | | 9,243 | | | | | | | 39,120 | | | | | | | 90,698 | | | |
| Cumulative amortization and impairment charges | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of January 1, 2020
|
| | | | 2,450 | | | | | | | 7,257 | | | | | | | 4,124 | | | | | | | 7,120 | | | | | | | 20,951 | | | |
|
Depreciation
|
| | | | 1,042 | | | | | | | 1,813 | | | | | | | 1,277 | | | | | | | 0 | | | | | | | 4,132 | | | |
|
Disposals
|
| | | | (77 | ) | | | | | | (739 | ) | | | | | | (133 | ) | | | | | | 0 | | | | | | | (949 | ) | | |
|
Attributions
|
| | | | 0 | | | | | | | (23 | ) | | | | | | (1 | ) | | | | | | 0 | | | | | | | (24 | ) | | |
|
Currency translation
|
| | | | 0 | | | | | | | 0 | | | | | | | (17 | ) | | | | | | 0 | | | | | | | (17 | ) | | |
|
As of December 31, 2020
|
| | | | 3,415 | | | | | | | 8,308 | | | | | | | 5,250 | | | | | | | 7,120 | | | | | | | 24,093 | | | |
| Carrying amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of January 1, 2019
|
| | | | 4,180 | | | | | | | 8,526 | | | | | | | 1,859 | | | | | | | 25,905 | | | | | | | 40,470 | | | |
|
As of December 31, 2019
|
| | | | 4,394 | | | | | | | 9,795 | | | | | | | 1,777 | | | | | | | 32,109 | | | | | | | 48,075 | | | |
|
As of December 31, 2020
|
| | | | 16,535 | | | | | | | 14,076 | | | | | | | 3,993 | | | | | | | 32,000 | | | | | | | 66,605 | | | |
| | | |
Right-of-use assets
|
| |||||||||||||||||||||||||
| | | |
Land and
Buildings |
| |
Vehicles
|
| |
Other
equipment |
| |
Total
|
| ||||||||||||||||
| | | |
EURk
|
| |
EURk
|
| |
EURk
|
| |
EURk
|
| ||||||||||||||||
|
As at January 1, 2020
|
| | | | 13,375 | | | | | | | 126 | | | | | | | 110 | | | | | | | 13,611 | | | |
|
Additions
|
| | | | 23,738 | | | | | | | 58 | | | | | | | 638 | | | | | | | 24,434 | | | |
|
Disposals
|
| | | | 0 | | | | | | | 0 | | | | | | | (51 | ) | | | | | | (51 | ) | | |
|
Depreciation expense
|
| | | | (3,525 | ) | | | | | | (70 | ) | | | | | | (124 | ) | | | | | | (3,719 | ) | | |
|
Foreign currency translation
|
| | | | (292 | ) | | | | | | (1 | ) | | | | | | 2 | | | | | | | (291 | ) | | |
|
As at December 31, 2020
|
| | |
|
33,296
|
| | | | | | 113 | | | | | | | 575 | | | | | | | 33,984 | | | |
| | | |
EUR k
|
| ||||
|
As at January 1, 2020
|
| | | | 14,130 | | | |
|
Additions
|
| | | | 19,310 | | | |
|
Disposals
|
| | | | (42 | ) | | |
|
Accretion of interest
|
| | | | 1,665 | | | |
|
Payments
|
| | | | (4,661 | ) | | |
|
Foreign currency translation
|
| | | | (315 | ) | | |
|
As at December 31, 2020
|
| | | | 30,087 | | | |
|
Current
|
| | | | 3,234 | | | |
|
Non-current
|
| | | | 26,853 | | | |
| | | |
EUR k
|
| ||||
|
Depreciation expense of right-of-use assets
|
| | | | (3,719 | ) | | |
|
Interest expense on lease liabilities
|
| | | | (1,665 | ) | | |
|
Expense relating to short-term leases (included in cost of sales)
|
| | | | (48 | ) | | |
|
Expense relating to leases of low-value assets (included in administrative expenses)
|
| | | | (30 | ) | | |
|
Total amount recognized in profit or loss
|
| | | | (5,462 | ) | | |
| | | |
Right-of-use assets
|
| |||||||||||||||||||||||||
| | | |
Land and
Buildings |
| |
Vehicles
|
| |
Other
equipment |
| |
Total
|
| ||||||||||||||||
| | | |
EURk
|
| |
EURk
|
| |
EURk
|
| |
EURk
|
| ||||||||||||||||
|
As at January 1, 2019
|
| | | | 15,536 | | | | | | | 132 | | | | | | | 239 | | | | | | | 15,907 | | | |
|
Additions
|
| | | | 82 | | | | | | | 59 | | | | | | | 13 | | | | | | | 154 | | | |
|
Disposals
|
| | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | |
|
Depreciation expense
|
| | | | (2,322 | ) | | | | | | (65 | ) | | | | | | (142 | ) | | | | | | (2,529 | ) | | |
|
Foreign currency translation
|
| | | | 79 | | | | | | | — | | | | | | | — | | | | | | | 79 | | | |
|
As at December 31, 2019
|
| | |
|
13,375
|
| | | | | | 126 | | | | | | | 110 | | | | | | | 13,611 | | | |
| | | |
EUR k
|
| ||||
|
As at January 1, 2019
|
| | | | 15,887 | | | |
|
Additions
|
| | | | 153 | | | |
|
Disposals
|
| | | | — | | | |
|
Accretion of interest
|
| | | | 824 | | | |
|
Payments
|
| | | | (2,812 | ) | | |
|
Foreign currency translation
|
| | | | 78 | | | |
|
As at December 31, 2019
|
| | | | 14,130 | | | |
|
Current
|
| | | | 2,004 | | | |
|
Non-current
|
| | | | 12,126 | | | |
| | | |
EUR k
|
| ||||
|
Depreciation expense of right-of-use assets
|
| | | | (2,529 | ) | | |
|
Interest expense on lease liabilities
|
| | | | (824 | ) | | |
|
Expense relating to short-term leases (included in cost of sales)
|
| | | | (167 | ) | | |
|
Expense relating to leases of low-value assets (included in administrative expenses)
|
| | | | (94 | ) | | |
|
Total amount recognized in profit or loss
|
| | | | (3,614 | ) | | |
| | | |
2019
|
| |
2020
|
| ||||||
| | | |
EUR k
|
| |
EUR k
|
| ||||||
|
Raw materials
|
| | | | 6,177 | | | | | | 13,790 | | |
|
Finished goods
|
| | | | 20 | | | | | | 741 | | |
| Total | | | | | 6,197 | | | | | | 14,531 | | |
| | | |
2019
|
| |
2020
|
| ||||||
| | | |
EUR k
|
| |
EUR k
|
| ||||||
|
Short-term investments
|
| | | | 430 | | | | | | 430 | | |
|
Other
|
| | | | 1,028 | | | | | | 2,189 | | |
| Total | | | | | 1,458 | | | | | | 2,619 | | |
| |
Common shares issued and outstanding at December 31, 2019
|
| | | | 96,693,265 | | |
| |
Genmab Investment
|
| | | | 2,175,157 | | |
| |
2020 Private Investment
|
| | | | 55,688,535 | | |
| |
Initial Public Offering and Private Placement
|
| | | | 22,708,332 | | |
| |
Share option exercises
|
| | | | 3,195,276 | | |
| |
Common shares issued and outstanding at December 31, 2020
|
| | | | 180,460,565 | | |
| | | |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
|
Outstanding at the beginning of the period
|
| | | | 7,972,425 | | | | | | | 6,640,449 | | | | | | | 7,305,838 | | | |
|
Granted during the period
|
| | | | 0 | | | | | | | 665,389 | | | | | | | 658,735 | | | |
|
Expired during the period
|
| | | | (1,331,976 | ) | | | | | | 0 | | | | | | | (13,308 | ) | | |
|
Outstanding at the end of the period
|
| | | | 6,640,449 | | | | | | | 7,305,838 | | | | | | | 7,951,265 | | | |
|
Thereof vested
|
| | | | 6,640,449 | | | | | | | 7,305,838 | | | | | | | 7,582,906 | | | |
|
Thereof exercisable
|
| | | | none | | | | | | | none | | | | | | | none | | | |
| | | |
2018
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| ||||||||||||
|
Selling and distribution expenses
|
| | | | — | | | | | | | — | | | | | | | (213 | ) | | |
|
Research and development expenses
|
| | | | 4,229 | | | | | | | — | | | | | | | (1,840 | ) | | |
|
General and administrative expenses
|
| | | | 21 | | | | | | | (6,074 | ) | | | | | | (3,135 | ) | | |
| Total | | | | | 4,250 | | | | | | | (6,074 | ) | | | | | | (5,188 | ) | | |
| | | |
Grant Date
|
| |||||||||
| | | |
Q4 2019
|
| |
Q1 2020
|
| ||||||
|
Weighted average fair value
|
| | | | EUR3.80 | | | | | | EUR4.05 | | |
|
Weighted average share price
|
| | | | EUR9.19 | | | | | | EUR8.91 | | |
|
Exercise price (USD 6.21)
|
| | | | EUR5.64 | | | | | | EUR5.60 | | |
|
Expected volatility (%)
|
| |
50.0%
|
| |
55.0%
|
| ||||||
|
Expected life (years)
|
| |
1.16
|
| |
1.11
|
| ||||||
|
Risk-free interest rate (%)
|
| |
1.77%
|
| |
1.79%
|
| ||||||
| | | |
2019
|
| |
2020
|
| ||||||||
|
Outstanding at the beginning of the period
|
| | | | — | | | | | | | 745,236 | | | |
|
Granted during the period
|
| | | | 745,236 | | | | | | | 267,822 | | | |
|
Forfeited during the period
|
| | | | — | | | | | | | 106,462 | | | |
|
Outstanding at the end of the period
|
| | | | 745,236 | | | | | | | 906,595 | | | |
|
Thereof vested
|
| | | | 175,397 | | | | | | | 420,595 | | | |
| | | |
2019
|
| |
2020
|
| ||||||||
| | | |
EUR k
|
| |
EUR k
|
| ||||||||
|
Research and development expenses
|
| | | | (258 | ) | | | | | | (1,421 | ) | | |
|
Selling and distribution expenses
|
| | | | (743 | ) | | | | | | (296 | ) | | |
|
General and administrative expenses
|
| | | | (79 | ) | | | | | | (47 | ) | | |
|
Total
|
| | | | (1,080 | ) | | | | | | (1,764 | ) | | |
| |
Weighted average fair value per option
|
| | | | EUR57.40 | | |
| |
Weighted average share price (10-days VWAP before grant date)
|
| | | | EUR50.01 | | |
| |
Exercise price (USD 11.90)
|
| | | | EUR10.04 | | |
| |
Expected volatility (%)
|
| |
62.06%
|
| |||
| |
Expected life (years)
|
| |
1.82
|
| |||
| |
Risk-free interest rate (%)
|
| |
0.07 – 1.48%
|
| |||
| |
Weighted average fair value per option
|
| | | | EUR48.27 | | |
| |
Weighted average share price (actual 10-days VWAP before grant date, USD 81.03)
|
| | | | EUR67.12 | | |
| |
Exercise price (USD 52.96)
|
| | | | EUR43.87 | | |
| |
Expected volatility (%)
|
| |
62.27%
|
| |||
| |
Expected life (years)
|
| |
1.78
|
| |||
| |
Risk-free interest rate (%)
|
| |
0.07 – 1.50%
|
| |||
| |
Weighted average fair value per option
|
| | | | EUR24.36 | | |
| |
Weighted average share price (estimated by Monte Carlo simulation to be USD 98.36)
|
| | | | EUR81.48 | | |
| |
Exercise price (estimated by Monte Carlo simulation to be USD 98.36)
|
| | | | EUR81.48 | | |
| |
Expected volatility (%)
|
| |
62.27%
|
| |||
| |
Expected life (years)
|
| |
2.23
|
| |||
| |
Risk-free interest rate (%)
|
| |
0.07 – 1.50%
|
| |||
| |
Weighted average fair value per option
|
| | | | EUR20.01 | | |
| |
Weighted average share price (estimated by Monte Carlo simulation to be USD 98.57)
|
| | | | EUR81.65 | | |
| |
Exercise price (estimated by Monte Carlo simulation to be USD 98.57)
|
| | | | EUR81.65 | | |
| |
Expected volatility (%)
|
| |
62.27%
|
| |||
| |
Expected life (years)
|
| |
2.66
|
| |||
| |
Risk-free interest rate (%)
|
| |
0.07 – 1.50%
|
| |||
| |
Weighted average fair value
|
| | | | EUR3.87 | | |
| |
Weighted average share price
|
| | | | EUR9.19 | | |
| |
Exercise price (USD 8.28)
|
| | | | EUR7.50 | | |
| |
Expected volatility (%)
|
| |
50.0%
|
| |||
| |
Expected life (years)
|
| |
4.77
|
| |||
| |
Risk-free interest rate (%)
|
| |
1.71%
|
| |||
| | | |
2019
|
| |
2020
|
| ||||||
| | | |
EUR k
|
| |
EUR k
|
| ||||||
|
Trade payables
|
| | | | 5,331 | | | | | | 17,623 | | |
|
License fees payable
|
| | | | 537 | | | | | | 537 | | |
|
Miscellaneous liabilities
|
| | | | 607 | | | | | | 3,525 | | |
| Total | | | | | 6,475 | | | | | | 21,685 | | |
| | | |
2019
|
| |
2020
|
| ||||||
| | | |
EUR k
|
| |
EUR k
|
| ||||||
|
Personnel provisions (e.g. bonus, vacation)
|
| | | | 3,257 | | | | | | 5,871 | | |
|
Grants from government agencies and similar bodies
|
| | | | 4,148 | | | | | | 36,063 | | |
|
Outstanding invoices
|
| | | | 3,478 | | | | | | 7,577 | | |
|
Professional fees
|
| | | | 578 | | | | | | 511 | | |
|
VAT and other taxes (real estate transfer taxes)
|
| | | | — | | | | | | 12,268 | | |
|
Other
|
| | | | 554 | | | | | | 2,036 | | |
|
Total
|
| | |
|
12,015
|
| | | | | 64,326 | | |
| | | |
2018
|
| |
2019
|
| |
2020
|
| |||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| |||||||||
|
Loss before tax
|
| | | | (71,131) | | | | | | (100,125) | | | | | | (129,848) | | |
|
Expected tax benefit (based on statutory tax rate of 29.13% in 2020, 2019 and 2018)
|
| | | | 20,744 | | | | | | 29,162 | | | | | | 37,818 | | |
|
Adjustments in respect of current income tax of previous years
|
| | | | 42 | | | | | | — | | | | | | 18 | | |
|
Adjustments in respect of deferred income tax of previous years
|
| | | | — | | | | | | — | | | | | | 160 | | |
|
Effects from Recognition or Non-Recognition of DTA through Equity
|
| | | | — | | | | | | — | | | | | | (1,012) | | |
|
Effects of (Non-) Recognition of tax loss carryforwards recognized in prior years
|
| | | | | | | | | | | | | | | | (1,716) | | |
|
Effects from differences between Group and local tax rates
|
| | | | 10 | | | | | | 8 | | | | | | 8 | | |
|
Effects resulting from non-recognition of tax loss carryforwards
|
| | | | (22,428) | | | | | | (22,836) | | | | | | (30,168) | | |
|
Effects resulting from non-recognition of DTA/DTL
|
| | | | — | | | | | | — | | | | | | (179) | | |
|
Non-recognition of DTA for deductible temporary differences from SBP this year
|
| | | | 430 | | | | | | — | | | | | | (2,946) | | |
|
Non-deductible expenses for tax purposes
|
| | | | | | | | | | | | | | | | | | |
|
- Effects from non-deductible share-based-payments
|
| | | | 1,209 | | | | | | (5,698) | | | | | | — | | |
|
- Effects from (additions / deductions) for local trade
taxes |
| | | | (65) | | | | | | (191) | | | | | | (63) | | |
|
- Other non-deductible expenses / including “Zinsschranke”
|
| | | | (53) | | | | | | (78) | | | | | | (1,154) | | |
|
Other effects
|
| | | | — | | | | | | (114) | | | | | | (39) | | |
|
Effective tax benefit / (expense)
|
| | | | (110) | | | | | | 252 | | | | | | 726 | | |
| | | |
December
31, 2019 |
| |
December
31, 2020 |
| ||||||||
| | | |
EUR k
|
| |
EUR k
|
| ||||||||
|
Intangible assets
|
| | | | (4 | ) | | | | | | (4 | ) | | |
|
Property, plant and equipment
|
| | | | (694 | ) | | | | | | (1,075 | ) | | |
|
Right of use-assets
|
| | | | (3,01 | ) | | | | | | (8,458 | ) | | |
|
Other assets
|
| | | | (281 | ) | | | | | | (303 | ) | | |
|
Inventories
|
| | | | 115 | | | | | | | 44 | | | |
|
Trade Receivables
|
| | | | — | | | | | | | 19 | | | |
|
Contract assets
|
| | | | (426 | ) | | | | | | (235 | ) | | |
|
Other financial assets
|
| | | | 2 | | | | | | | — | | | |
|
Other current assets
|
| | | | — | | | | | | | (286 | ) | | |
|
Cash and cash equivalents
|
| | | | (283 | ) | | | | | | 2,091 | | | |
| Assets | | | | | (5,473 | ) | | | | | | (8,207 | ) | | |
| | | |
December
31, 2019 |
| |
December
31, 2020 |
| ||||||||
| | | |
EUR k
|
| |
EUR k
|
| ||||||||
|
Share-based payments
|
| | | | 56 | | | | | | | — | | | |
|
Lease liabilities (non-current portion)
|
| | | | 3,472 | | | | | | | 7,774 | | | |
|
Financial liabilities / Convertible Loan
|
| | | | (1,987 | ) | | | | | | — | | | |
|
Other Non-current financial liabilities
|
| | | | — | | | | | | | 53 | | | |
|
Other non-current liabilities
|
| | | | 25 | | | | | | | (43 | ) | | |
|
Trade and other payables
|
| | | | 9 | | | | | | | 434 | | | |
|
Lease liabilities (current portion)
|
| | | | 576 | | | | | | | 934 | | | |
|
Other liabilities
|
| | | | (14 | ) | | | | | | (320 | ) | | |
| Liabilities | | | | | 2,136 | | | | | | | 8,830 | | | |
|
Deferred Taxes on temporary differences
|
| | | | (3,337 | ) | | | | | | 624 | | | |
|
Non-Recognition of Deferred Tax Assets (DTA) on temporary
differences |
| | |
|
—
|
| | | | | | (1,391 | ) | | |
|
DTA on deductible temporary differences Share-based Payment
|
| | | | — | | | | | |
|
1,212
|
| | |
|
Deferred Taxes on loss carryforwards
|
| | |
|
1,716
|
| | | | | | — | | | |
|
Deferred Taxes Total
|
| | | | (1,621 | ) | | | | | | 445 | | | |
| | |||||||||||||||
|
Tax loss carryforwards
|
| |
2018
|
| |
2019
|
| |
2020
|
| |||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| |||||||||
|
Unused tax losses for corporate income tax
|
| | | | 330,753 | | | | | | 407,434 | | | | | | 775,956 | | |
|
Unused tax losses for trade tax
|
| | | | 329,210 | | | | | | 405,123 | | | | | | 773,165 | | |
|
Unused interest carryforward (“Zinsschranke”)
|
| | | | — | | | | | | — | | | | | | 3,627 | | |
|
Deductible temporary differences
|
| |
2018
|
| |
2019
|
| |
2020
|
| |||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| |||||||||
|
Not recognized over P&L
|
| | | | — | | | | | | — | | | | | | 109,272 | | |
|
Not recognized over equity
|
| | | | — | | | | | | — | | | | | | 415,018 | | |
|
2020
|
| |
less than
3 months |
| |
3 to 12
months |
| |
1 to 5years
|
| |
> 5 years
|
| |
Total
|
| ||||||||||||||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| ||||||||||||||||||||
|
Contractual commitments
|
| | | | — | | | | | | | (97,151 | ) | | | | | | — | | | | | | | — | | | | | | | (97,151 | ) | | |
|
Lease liabilities (Note 4.2)
|
| | | | (728 | ) | | | | | | (2,233 | ) | | | | | | (15,805 | ) | | | | | | (11,322 | ) | | | | | | (30,087 | ) | | |
|
Other liabilities (Note 11)
|
| | | | (52,637 | ) | | | | | | — | | | | | | | (8,423 | ) | | | | | | (138 | ) | | | | | | (61,199 | ) | | |
|
Trade and other payables (Note 10)
|
| | | | (21,004 | ) | | | | | | (682 | ) | | | | | | | | | | | | | — | | | | | | | (21,685 | ) | | |
|
EIB loan (Note 12)
|
| | | | — | | | | | | | — | | | | | | | — | | | | | | | (25,875 | ) | | | | | | (25,875 | ) | | |
| Total | | | | | (74,368 | ) | | | | | | (100,066 | ) | | | | | | (24,228 | ) | | | | | | (37,335 | ) | | | | | | (235,997 | ) | | |
|
2019
|
| |
less than
3 months |
| |
3 to 12
months |
| |
1 to 5 years
|
| |
> 5 years
|
| |
Total
|
| ||||||||||||||||||||
| | | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| ||||||||||||||||||||
|
Convertible loans (Note 12)
|
| | | | — | | | | | | | — | | | | | | | (83,940 | ) | | | | | | — | | | | | | | (83,940 | ) | | |
|
Lease liabilities (Note 4.2)
|
| | | | (732 | ) | | | | | | (1,985 | ) | | | | | | (9,192 | ) | | | | | | (5,086 | ) | | | | | | (16,995 | ) | | |
|
Other liabilities (Note 11)
|
| | | | — | | | | | | | (12,015 | ) | | | | | | (362 | ) | | | | | | (167 | ) | | | | | | (12,544 | ) | | |
|
Trade and other payables (Note 10)
|
| | | | (5,938 | ) | | | | | | (537 | ) | | | | | | — | | | | | | | — | | | | | | | (6,475 | ) | | |
| Total | | | | | (6,670 | ) | | | | | | (14,537 | ) | | | | | | (93,494 | ) | | | | | | (5,253 | ) | | | | | | (119,954 | ) | | |
| | | |
2020
(in thousands) |
| |||||||||||||||||||||
|
Cash and cash equivalents
|
| | | | 84,798 | | | | | | EUR | | | | | | 104,055 | | | | | | USD | | |
|
Trade and other receivables
|
| | | | 76 | | | | | | EUR | | | | | | 93 | | | | | | USD | | |
|
Total monetary assets in foreign currency
|
| | | | 84,874 | | | | | | EUR | | | | | | 104,148 | | | | | | USD | | |
|
Trade and other payables
|
| | | | 3,761 | | | | | | EUR | | | | | | 4,615 | | | | | | USD | | |
| | | | | | 5 | | | | | | EUR | | | | | | 58 | | | | | | GBP | | |
| | | | | | 3 | | | | | | EUR | | | | | | 3 | | | | | | CHF | | |
|
Total monetary liabilities in foreign currency
|
| | | | 3,828 | | | | | | EUR | | | | | | | | | | | | | | |
| | | |
2019
(in thousands) |
| |||||||||||||||||||||
|
Cash and cash equivalents
|
| | | | 22,608 | | | | | | EUR | | | | | | 25,398 | | | | | | USD | | |
|
Trade and other receivables
|
| | | | 9,458 | | | | | | EUR | | | | | | 10,585 | | | | | | USD | | |
|
Other receivables
|
| | | | 105 | | | | | | EUR | | | | | | 93 | | | | | | GBP | | |
| | | | | | 84 | | | | | | EUR | | | | | | 92 | | | | | | CHF | | |
| | | | | | 81 | | | | | | EUR | | | | | | 91 | | | | | | USD | | |
|
Monetary assets in foreign currency
|
| | | | 32,336 | | | | | | EUR | | | | | | | | | | |||||
|
Trade and other payables
|
| | | | 505 | | | | | | EUR | | | | | | 567 | | | | | | USD | | |
| | | | | | 219 | | | | | | EUR | | | | | | 186 | | | | | | GBP | | |
| | | | | | 10 | | | | | | EUR | | | | | | 11 | | | | | | CHF | | |
|
Monetary liabilities in foreign currency
|
| | | | 734 | | | | | | EUR | | | | | | | | | | | | | | |
| |
2019 (1 EUR = 1.1234 USD)
EUR 30,656k from USD 34,400k |
| |
2020 (1 EUR = 1.2271 USD)
EUR 77,669k from USD 95,311k |
|
|
in thousands of EUR
|
| |
January 1,
2020 |
| |
Cash
flows |
| |
Reclassification
|
| |
Disposals
|
| |
New Leases
|
| |
Accrued
interest |
| |
Paid
Interest |
| |
Foreign
Exchange Movements |
| |
December 31,
2020 |
| | |||||||||||||||||||||||||||||||||||||||
|
Convertible loans (Note 12)
|
| | | | 65,018 | | | | | | | (69,889 | ) | | | | | | (126 | ) | | | | | | — | | | | | | | — | | | | | | | 10,637 | | | | | | | (5,640 | ) | | | | | | — | | | | | | | — | | | | | | | |
|
EIB loan
(Note 12) |
| | | | — | | | | | | | 25,000 | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | 189 | | | | | | | — | | | | | | | — | | | | | | | 25,189 | | | | | | | |
|
Lease Liabilities
(Note 4.2) |
| | | | 14,130 | | | | | | | (2,996 | ) | | | | | | — | | | | | | | (43 | ) | | | | | | 19,310 | | | | | | | — | | | | | | | — | | | | | | | (316 | ) | | | | | | 30,086 | | | | | | | |
|
Total liabilities
from financing activities |
| | | | 79,148 | | | | | | | (47,885 | ) | | | | | | (126 | ) | | | | | | (43 | ) | | | | | | 19,310 | | | | | | | 10,826 | | | | | | | (5,640 | ) | | | | | | (316 | ) | | | | | | 55,275 | | | | | |||
|
in thousands of EUR
|
| |
January 1,
2019 |
| |
Cash
flows |
| |
Reclassification
|
| |
New
leases |
| |
Accrued
interest |
| |
Foreign
Exchange Movements |
| |
December 31,
2019 |
| ||||||||||||||||||||||||||||
|
Convertible loans (Note 12)
|
| | | | — | | | | | | | 69,889 | | | | | | | (7,604 | ) | | | | | | — | | | | | | | 2,733 | | | | | | | — | | | | | | | 65,018 | | | |
|
Lease liabilities (Note 2)
|
| | | | 15,810 | | | | | | | (1,910 | ) | | | | | | — | | | | | | | 153 | | | | | | | — | | | | | | | 77 | | | | | | | 14,130 | | | |
|
Total liabilities from financing
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
activities
|
| | | | 15,810 | | | | | | | 67,979 | | | | | | | (7,604 | ) | | | | | | 153 | | | | | | | 2,733 | | | | | | | 77 | | | | | | | 79,148 | | | |
|
Remuneration of key management in 2020
|
| |
Management
Board |
| |
Supervisory
Board |
| ||||||
| | | |
EUR k
|
| |
EUR k
|
| ||||||
|
Short-term benefits
|
| | | | 3,840 | | | | | | 557 | | |
|
Share-based payments
|
| | | | 7,287 | | | | | | — | | |
|
Total
|
| | | | 11,127 | | | | | | 557 | | |
|
Remuneration of key management in 2019
|
| |
Management
Board |
| |
Supervisory
Board |
| ||||||
| | | |
EUR k
|
| |
EUR k
|
| ||||||
|
Short-term benefits
|
| | | | 3,166 | | | | | | 521 | | |
|
Share-based payments
|
| | | | 18,483 | | | | | | — | | |
| Total | | | | | 21,649 | | | | | | 521 | | |