| /s/ William H. Berkman |
|
| /s/ William H. Berkman |
|
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 16 | | | |
| | | | | | 26 | | | |
| | | | | | 29 | | | |
| | | | | | 29 | | | |
| | | | | | 29 | | | |
| | | | | | 29 | | | |
| | | | | | 30 | | | |
| | | | | | 30 | | | |
| | | | | | 31 | | | |
| | | | | | 31 | | | |
| | | | | | 32 | | | |
| | | | | | 32 | | | |
| | | | | | 32 | | | |
| | | | | | 32 | | | |
| | | | | | 33 | | | |
| | | | | | 33 | | | |
| | | | | | 33 | | | |
| | | | | | 34 | | | |
| | | | | | 35 | | | |
| | | | | | 35 | | | |
| | | | | | 36 | | | |
| | | | | | 36 | | | |
| | | | | | 36 | | | |
| | | | | | 38 | | | |
| | | | | | 38 | | | |
| | | | | | 55 | | | |
| | | | | | 62 | | | |
| | | | | | 67 | | | |
| | | | | | 74 | | | |
| | | | | | 81 | | | |
| | | | | | 84 | | | |
| | | | | | 91 | | | |
| | | | | | 91 | | | |
| | | | | | 92 | | | |
| | | | | | 92 | | | |
| | | | | | 92 | | | |
| | | | | | 93 | | | |
| | | | | | 94 | | | |
| | | | | | 98 | | |
| | | | | | 100 | | | |
| | | | | | 102 | | | |
| | | | | | 102 | | | |
| | | | | | 102 | | | |
| | | | | | 103 | | | |
| | | | | | 103 | | | |
| | | | | | 104 | | | |
| | | | | | 104 | | | |
| | | | | | 105 | | | |
| | | | | | 105 | | | |
| | | | | | 105 | | | |
| | | | | | 106 | | | |
| | | | | | 109 | | | |
| | | | | | 112 | | | |
| | | | | | 114 | | | |
| | | | | | 116 | | | |
| | | | | | 116 | | | |
| | | | | | 118 | | | |
| | | | | | 121 | | | |
| | | | | | 122 | | | |
| | | | | | 122 | | | |
| | | | | | 123 | | | |
| | | | | | 123 | | | |
| | | | | | 124 | | | |
| | | | | | 126 | | | |
| | | | | | 127 | | | |
| | | | | | 127 | | | |
| | | | | | 127 | | | |
| | | | | | 127 | | | |
| | | | | | 127 | | | |
| | | | | | 128 | | | |
| | | | | | 129 | | | |
| | | | | | 130 | | | |
| | | | | | 131 | | | |
| | | | | | 135 | | | |
| | | | | | 136 | | | |
| | | | | | 137 | | | |
| | | | | |||||
| | | | | |||||
| | | | | |||||
| | | | | |||||
|
Implied per Share Equity Value Reference Range
|
| |
Merger Consideration
|
| |||
|
$5.95 – $15.95
|
| | | $ | 15.00 | | |
|
Implied per Share Equity Value Reference Range
|
| |
Merger Consideration
|
| |||
|
$9.90 – $15.95
|
| | | $ | 15.00 | | |
| | | |
Perpetuity Growth Rate
|
| |
Implied Equity Value per Share of
Class A Common Stock |
|
|
Discount Rates of 8.0% – 8.5%
|
| |
3.0% – 3.5%
|
| |
$6.96 – $15.10
|
|
| | | |
EV /
2022A/E TCF |
| |
EV /
2023E TCF |
| |
EV /
2022A/E EBITDA |
| |
EV /
2023E EBITDA |
| ||||||||||||
|
Mean
|
| | | | 19.2x | | | | | | 18.2x | | | | | | 21.0x | | | | | | 19.1x | | |
|
Median
|
| | | | 18.9x | | | | | | 18.1x | | | | | | 22.3x | | | | | | 19.3x | | |
| | | |
EV /
2022A/E EBITDA |
| |
EV /
2023E EBITDA |
| ||||||
|
Mean
|
| | | | 17.5x | | | | | | 16.1x | | |
|
Median
|
| | | | 19.6x | | | | | | 18.3x | | |
| | | |
Implied
Capitalization Rate |
| |
Inverse Implied
Capitalization Rate |
| ||||||
|
Mean
|
| | | | 6.7% | | | | | | 15.6x | | |
|
Median
|
| | | | 6.4% | | | | | | 15.6x | | |
| | | |
Low
|
| |
High
|
| ||||||
|
Implied equity value per share of Class A Common Stock
|
| | | $ | 12.51 | | | | | $ | 15.36 | | |
| | | |
Selected NTM EV / GCF
Multiple Range |
| |
Implied Equity Value per Share of
Class A Common Stock |
| ||||||
|
Discount Rate of 12.4% – 13.3%
|
| | | | 15.5x – 17.5x | | | | | $ | 8.81 – $15.09 | | |
| | | |
June 30, 2022 – 2032 Management Forecast
Years Ending June 30, |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
$ in millions
|
| |
2022E
|
| |
2023E
|
| |
2024E
|
| |
2025E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |
2030E
|
| |
2031E
|
| |
2032E
|
| |||||||||||||||||||||||||||||||||
|
Annualized In-Place Rents(1)
|
| | | $ | 136 | | | | | $ | 174 | | | | | $ | 213 | | | | | $ | 246 | | | | | $ | 279 | | | | | $ | 307 | | | | | $ | 336 | | | | | $ | 366 | | | | | $ | 397 | | | | | $ | 429 | | | | | $ | 462 | | |
|
Ground Cash Flow(2)
|
| | | | 134 | | | | | | 153 | | | | | | 191 | | | | | | 226 | | | | | | 258 | | | | | | 288 | | | | | | 316 | | | | | | 345 | | | | | | 375 | | | | | | 406 | | | | | | 439 | | |
|
Adjusted EBITDA(3)
|
| | | | 35 | | | | | | 71 | | | | | | 103 | | | | | | 149 | | | | | | 180 | | | | | | 220 | | | | | | 246 | | | | | | 273 | | | | | | 301 | | | | | | 330 | | | | | | 360 | | |
|
Acquisition Capex(4)
|
| | | | 495 | | | | | | 500 | | | | | | 500 | | | | | | 400 | | | | | | 400 | | | | | | 300 | | | | | | 300 | | | | | | 300 | | | | | | 300 | | | | | | 300 | | | | | | 300 | | |
| | | |
December 31, 2023 – 2032 Management Forecasts
Years Ending December 31, |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
$ in millions
|
| |
2023E
|
| |
2024E
|
| |
2025E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |
2030E
|
| |
2031E
|
| |
2032E
|
| ||||||||||||||||||||||||||||||
|
Annualized In-Place
Rents(1) |
| | | $ | 200 | | | | | $ | 242 | | | | | $ | 278 | | | | | $ | 315 | | | | | $ | 347 | | | | | $ | 379 | | | | | $ | 413 | | | | | $ | 448 | | | | | $ | 484 | | | | | $ | 522 | | |
|
Ground Cash Flow(2)
|
| | | | 170 | | | | | | 212 | | | | | | 250 | | | | | | 285 | | | | | | 318 | | | | | | 349 | | | | | | 380 | | | | | | 413 | | | | | | 447 | | | | | | 483 | | |
|
Adjusted EBITDA(3)
|
| | | | 76 | | | | | | 111 | | | | | | 160 | | | | | | 193 | | | | | | 236 | | | | | | 264 | | | | | | 294 | | | | | | 324 | | | | | | 356 | | | | | | 388 | | |
|
Acquisition Capex(4)
|
| | | | 500 | | | | | | 500 | | | | | | 400 | | | | | | 400 | | | | | | 300 | | | | | | 300 | | | | | | 300 | | | | | | 300 | | | | | | 300 | | | | | | 300 | | |
|
Unlevered Free Cash Flow(5)
|
| | | $ | (459) | | | | | $ | (425) | | | | | $ | (276) | | | | | $ | (244) | | | | | $ | (101) | | | | | $ | (74) | | | | | $ | (46) | | | | | $ | (18) | | | | | $ | 11 | | | | | $ | 42 | | |
|
Name
|
| |
Unvested
LTIP Units (#) |
| |
Value of
Unvested LTIP Units ($) |
| |
Vested
LTIP Units (#) |
| |
Value of
Vested LTIP Units ($) |
| |
Unvested
Shares of Company Restricted Stock (#) |
| |
Value of
Unvested Shares of Company Restricted Stock ($) |
| |
Total
($) |
| |||||||||||||||||||||
| Executive Officers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
William H. Berkman
|
| | | | 1,768,573 | | | | | | 21,516,585 | | | | | | 1,557,087 | | | | | | 23,356,305 | | | | | | — | | | | | | — | | | | | | 44,872,890 | | |
|
Scott G. Bruce
|
| | | | 825,914 | | | | | | 9,238,710 | | | | | | 632,755 | | | | | | 9,491,325 | | | | | | — | | | | | | — | | | | | | 18,730,035 | | |
|
Richard I. Goldstein
|
| | | | 825,914 | | | | | | 9,238,710 | | | | | | 572,755 | | | | | | 8,591,325 | | | | | | — | | | | | | — | | | | | | 17,830,035 | | |
|
Glenn J. Breisinger
|
| | | | 544,541 | | | | | | 5,912,715 | | | | | | 396,289 | | | | | | 5,944,335 | | | | | | — | | | | | | — | | | | | | 11,857,050 | | |
|
Jay L. Birnbaum
|
| | | | 304,181 | | | | | | 4,562,715 | | | | | | 231,289 | | | | | | 3,469,335 | | | | | | 122,516 | | | | | | 1,837,740 | | | | | | 9,869,790 | | |
|
Name
|
| |
Cash ($)(1)
|
| |
Equity ($)(2)
|
| |
Other Benefits ($)(3)
|
| |
Total ($)(4)
|
| ||||||||||||
|
William H. Berkman
|
| | | | 3,248,103 | | | | | | 44,872,890 | | | | | | — | | | | | | 48,120,993 | | |
|
Glenn J. Breisinger
|
| | | | 2,420,905 | | | | | | 11,857,050 | | | | | | — | | | | | | 14,277,955 | | |
|
Scott G. Bruce
|
| | | | 3,081,078 | | | | | | 18,730,035 | | | | | | — | | | | | | 21,811,113 | | |
|
Richard I. Goldstein
|
| | | | 3,080,066 | | | | | | 17,830,035 | | | | | | — | | | | | | 20,910,101 | | |
|
Jay L. Birnbaum
|
| | | | 745,000 | | | | | | 9,869,790 | | | | | | 80,816 | | | | | | 10,695,606 | | |
|
Name
|
| |
Cash
Severance ($) |
| |
Pro-Rated
Annual Bonus ($) |
| |
COBRA
Payments ($) |
| |
Total
($) |
| ||||||||||||
|
William H. Berkman
|
| | | | 2,753,000 | | | | | | 428,250 | | | | | | 66,853 | | | | | | 3,248,103 | | |
|
Glenn J. Breisinger
|
| | | | 2,113,500 | | | | | | 245,250 | | | | | | 62,155 | | | | | | 2,420,905 | | |
|
Scott G. Bruce
|
| | | | 2,721,000 | | | | | | 299,250 | | | | | | 60,828 | | | | | | 3,081,078 | | |
|
Richard I. Goldstein
|
| | | | 2,721,000 | | | | | | 299,250 | | | | | | 59,816 | | | | | | 3,080,066 | | |
|
Jay L. Birnbaum
|
| | | | 745,000 | | | | | | — | | | | | | — | | | | | | 745,000 | | |
| | | |
Shares Beneficially Owned
(#) |
| |
Percentage
of Total Voting Power (%) |
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Class A
|
| |
Class B
|
| |
Series A Founder
Preferred |
| |
Series B Founder
Preferred |
| ||||||||||||||||||||||||||||||||||||||||||
|
Name of Beneficial Owner
|
| |
Shares
|
| |
%
|
| |
Shares
|
| |
%
|
| |
Shares
|
| |
%
|
| |
Shares
|
| |
%
|
| ||||||||||||||||||||||||||||||
| 5% Stockholders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Centerbridge Partners, L.P.(1)
|
| | | | 10,925,000 | | | | | | 11.0 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9.7 | | |
|
375 Park Avenue, 11th Flr
New York, NY 10152 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
|
DKLDO V Trading Subsidiary LP(2)
|
| | | | 7,973,883 | | | | | | 8.0 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7.1 | | |
|
c/o Davidson Kempner
Capital Management LP 520 Madison Avenue, 30th Floor New York, NY 10022 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
|
BlackRock, Inc.(3)
|
| | | | 5,578,795 | | | | | | 5.6 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4.9 | | |
|
55 East 52nd Street
New York, NY 10055 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
|
Magnetar Capital LLC(4)
|
| | | | 5,494,610 | | | | | | 5.5 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4.9 | | |
|
1603 Orrington Avenue, 13th Floor
Evanston, IL 60201 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
|
Westwood Management Corp.(5)
|
| | | | 5,057,774 | | | | | | 5.1 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4.5 | | |
|
200 Crescent Court, Suite 1200
Dallas, TX 75201 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
|
Imperial Landscape Sponsor LLC(6)
|
| | | | 5,023,172 | | | | | | 5.0 | | | | | | — | | | | | | — | | | | | | 800,000 | | | | | | 50.0 | | | | | | — | | | | | | — | | | | | | 4.4 | | |
|
888 7th Avenue, 27th Floor
New York, NY 10019 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
|
TOMS Acquisition II LLC(7)
|
| | | | 2,727,606 | | | | | | 2.7 | | | | | | — | | | | | | — | | | | | | 800,000 | | | | | | 50.0 | | | | | | — | | | | | | — | | | | | | 2.4 | | |
|
450 W. 14th Street, 13th Floor
New York, NY 10014 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
| Named Executive Officers and Directors: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
William H. Berkman(8)
|
| | | | — | | | | | | — | | | | | | 5,437,344 | | | | | | 46.2 | | | | | | — | | | | | | — | | | | | | 1,236,033 | | | | | | 89.2 | | | | | | 4.8 | | |
|
Scott G. Bruce(9)
|
| | | | 142,440 | | | | | | * | | | | | | 1,471,697 | | | | | | 12.5 | | | | | | — | | | | | | — | | | | | | 75,000 | | | | | | 5.4 | | | | | | 1.4 | | |
|
Richard I. Goldstein(10)
|
| | | | 142,440 | | | | | | * | | | | | | 1,398,669 | | | | | | 11.9 | | | | | | — | | | | | | — | | | | | | 75,000 | | | | | | 5.4 | | | | | | 1.4 | | |
|
Glenn Breisinger
|
| | | | — | | | | | | — | | | | | | 940,830 | | | | | | 9.1 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | * | | |
|
Jay Birnbaum
|
| | | | 122,516 | | | | | | * | | | | | | 535,470 | | | | | | 5.2 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | * | | |
|
Michael D. Fascitelli(6)
|
| | | | 5,023,172 | | | | | | 5.0 | | | | | | — | | | | | | — | | | | | | 800,000 | | | | | | 50.0 | | | | | | — | | | | | | — | | | | | | 4.4 | | |
|
Noam Gottesman(7)
|
| | | | 4,484,244 | | | | | | 4.4 | | | | | | — | | | | | | — | | | | | | 800,000 | | | | | | 50.0 | | | | | | — | | | | | | — | | | | | | 4.0 | | |
|
William D. Rahm
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Paul A. Gould(11)
|
| | | | 34,878 | | | | | | * | | | | | | 18,580 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | * | | |
|
Antoinette Cook Bush
|
| | | | 40,266 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | * | | |
|
Thomas C. King
|
| | | | 40,266 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | * | | |
|
Nick S. Advani
|
| | | | 40,266 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | * | | |
|
Ashley Leeds
|
| | | | 25,956 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | * | | |
|
All executive officers and directors as a group
(13 persons)(12) |
| | | | 10,096,444 | | | | | | 10 | | | | | | 9,802,590 | | | | | | 84.2 | | | | | | 1,600,000 | | | | | | 100.0 | | | | | | 1,386,033 | | | | | | 100.0 | | | | | | 17.6 | | |
| | | |
Page
|
| |||
|
ARTICLE I
|
| ||||||
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-3 | | | |
| | | | | A-3 | | | |
| | | | | A-3 | | | |
| | | | | A-4 | | | |
|
ARTICLE II
|
| ||||||
| | | | | A-4 | | | |
| | | | | A-4 | | | |
| | | | | A-4 | | | |
| | | | | A-5 | | | |
| | | | | A-6 | | | |
| | | | | A-8 | | | |
| | | | | A-10 | | | |
|
ARTICLE III
|
| ||||||
| | | | | A-10 | | | |
| | | | | A-11 | | | |
| | | | | A-11 | | | |
| | | | | A-13 | | | |
| | | | | A-14 | | | |
| | | | | A-15 | | | |
| | | | | A-16 | | | |
| | | | | A-16 | | | |
| | | | | A-17 | | | |
| | | | | A-18 | | | |
| | | | | A-19 | | | |
| | | | | A-20 | | | |
| | | | | A-20 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-23 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | |
Page
|
| |||
|
ARTICLE IV
|
| ||||||
| | | | | A-26 | | | |
| | | | | A-26 | | | |
| | | | | A-26 | | | |
| | | | | A-27 | | | |
| | | | | A-27 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-29 | | | |
| | | | | A-29 | | | |
| | | | | A-29 | | | |
| | | | | A-29 | | | |
| | | | | A-29 | | | |
| | | | | A-30 | | | |
|
ARTICLE V
|
| ||||||
| | | | | A-30 | | | |
| | | | | A-30 | | | |
| | | | | A-34 | | | |
| | | | | A-37 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-40 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-43 | | | |
| | | | | A-44 | | | |
| | | | | A-44 | | | |
| | | | | A-44 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-46 | | | |
| | | | | A-46 | | | |
| | | | | A-47 | | | |
|
ARTICLE VI
|
| ||||||
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-48 | | | |
| | | | | A-49 | | | |
|
ARTICLE VII
|
| ||||||
| | | | | A-49 | | | |
| | | | | A-49 | | | |
| | | | | A-50 | | | |
| | | | | A-51 | | | |
| | | |
Page
|
| |||
|
ARTICLE VIII
|
| ||||||
| | | | | A-53 | | | |
| | | | | A-53 | | | |
| | | | | A-53 | | | |
| | | | | A-53 | | | |
| | | | | A-53 | | | |
| | | | | A-53 | | | |
| | | | | A-53 | | | |
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-55 | | | |
| | | | | A-55 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-67 | | | |
| | | | | A-67 | | | |
| | | |
Section
|
|
| Acceptable Confidentiality Agreement | | | Section 5.02(b) | |
| Actions | | | Section 3.06 | |
| Adverse Recommendation Change | | | Section 5.02(d) | |
| Affiliate | | | Section 8.13 | |
| Agreement | | | Preamble | |
| All-In Yield Threshold | | | Section 8.13 | |
| Annual Incentive Plan | | | Section 5.08(e) | |
| Anti-Corruption Laws | | | Section 8.13 | |
| Antitrust and Foreign Investment Laws | | | Section 8.13 | |
| Appraisal Shares | | | Section 2.03(a) | |
| Asset Tape | | | Section 3.15(a) | |
| Assignment of Rents | | | Section 3.15(g) | |
| Bankruptcy and Equity Exception | | | Section 3.03(a) | |
| Book Entry Interests | | | Section 2.02(d)(i) | |
| Burdensome Condition | | | Section 8.13 | |
| Business Day | | | Section 8.13 | |
| Capitalization Date | | | Section 3.02(a) | |
| Capped Call Counterparties | | | Section 8.13 | |
| Capped Call Documentation | | | Section 8.13 | |
| Capped Call Transactions | | | Section 8.13 | |
| Carry Unit | | | Recitals | |
| Claim | | | Section 5.06(b) | |
| Class A Book Entry Share | | | Section 2.02(c)(i) | |
| Class A Common Stock | | | Recitals | |
| Class B Common Stock | | | Recitals | |
| Class A Common Units | | | Section 8.13 | |
| Class B Common Units | | | Section 8.13 | |
| Closing | | | Section 1.02 | |
| Closing Date | | | Section 1.02 | |
| Closing Equity Award Consideration | | | Section 2.05(b) | |
| Closing LTIP Consideration | | | Section 2.05(b) | |
| Closing Option Consideration | | | Section 2.05(b) | |
| Closing Restricted Stock Consideration | | | Section 2.05(b) | |
| Closing Year Bonus | | | Section 5.08(e) | |
| Code | | | Section 8.13 | |
| Company | | | Preamble | |
| Company Acquisition Agreement | | | Section 5.02(d) | |
| Company Benefit Plans | | | Section 8.13 | |
| Company Board | | | Recitals | |
| Company Board Recommendation | | | Section 3.03(c) | |
| | | |
Section
|
|
| Company Bylaws | | | Section 8.13 | |
| Company Capital Stock | | | Recitals | |
| Company Certificate of Merger | | | Section 1.03(b) | |
| Company Charter | | | Section 8.13 | |
| Company Collective Bargaining Agreement | | | Section 8.13 | |
| Company Common Stock | | | Recitals | |
| Company Disclosure Letter | | | Article III | |
| Company Employee | | | Section 5.08(a) | |
| Company Equity Awards | | | Section 8.13 | |
| Company ESPP | | | Section 8.13 | |
| Company Merger | | | Recitals | |
| Company Merger Effective Time | | | Section 1.03(b) | |
| Company Participant | | | Section 8.13 | |
| Company Parties | | | Preamble | |
| Company Preferred Stock | | | Recitals | |
| Company Related Parties | | | Section 7.03(e) | |
| Company Restricted Stock | | | Section 8.13 | |
| Company SEC Documents | | | Section 3.04(a) | |
| Company Securities | | | Section 3.02(c) | |
| Company Stock Option | | | Section 8.13 | |
| Company Stock Option Consideration | | | Section 2.05(a)(i) | |
| Company Stock Plan | | | Section 8.13 | |
| Company Stockholder Approval | | | Section 3.03(c) | |
| Company Stockholders’ Meeting | | | Section 5.17(a) | |
| Company Termination Fee | | | Section 7.03(a)(iii) | |
| Compensation Committee | | | Section 8.13 | |
| Confidentiality Agreement | | | Section 8.13 | |
| Contract | | | Section 8.13 | |
| control | | | Section 8.13 | |
| controlled | | | Section 8.13 | |
| Convertible Notes | | | Section 8.13 | |
| Copyrights | | | Section 8.13 | |
| COVID-19 | | | Section 8.13 | |
| COVID-19 Changes | | | Section 5.01(a) | |
| COVID-19 Measures | | | Section 8.13 | |
| Current Monthly Cash Flow (local currency) | | | Section 3.15(a) | |
| Customer | | | Section 3.15(a) | |
| Debt Agreements | | | Section 8.13 | |
| Debt Default | | | Section 5.14(a) | |
| DGCL | | | Section 1.01(b) | |
| Distribution Documents | | | Section 3.23 | |
| Divestiture Action | | | Section 5.03(c) | |
| DLLCA | | | Section 1.01(a) | |
| | | |
Section
|
|
| DWIP Waiver Agreement | | | Section 8.13 | |
| Easement | | | Section 3.15(e) | |
| Easement Property | | | Section 8.13 | |
| End Date | | | Section 7.01(b)(i) | |
| Environmental Law | | | Section 8.13 | |
| Environmental Permit | | | Section 3.11(a) | |
| Equity Award Consideration | | | Section 2.05(b) | |
| Equity Financing | | | Section 4.07(a) | |
| Equity Funding Letters | | | Section 4.07(a) | |
| ERISA | | | Section 8.13 | |
| ERISA Affiliate | | | Section 8.13 | |
| Exchange Act | | | Section 8.13 | |
| Exchange Fund | | | Section 2.04(a) | |
| Exchange Ratio | | | Section 8.13 | |
| executive officer | | | Section 8.13 | |
| Existing Specified Debt | | | Section 8.13 | |
| Facility Agreement Waiver Agreement | | | Section 8.13 | |
| GAAP | | | Section 8.13 | |
| Governmental Antitrust and Foreign Investment Authority | | | Section 5.03(b) | |
| Governmental Authority | | | Section 8.13 | |
| Hazardous Materials | | | Section 8.13 | |
| Indebtedness | | | Section 8.13 | |
| Indemnitee | | | Section 5.06(a) | |
| Indenture | | | Section 8.13 | |
| Intellectual Property | | | Section 8.13 | |
| Interim Debt | | | Section 5.01(a)(B)(iv) | |
| Intervening Event | | | Section 8.13 | |
| IRS | | | Section 8.13 | |
| IT Systems | | | Section 3.12(f) | |
| Knowledge | | | Section 8.13 | |
| Law | | | Section 3.03(e) | |
| Lease | | | Section 3.15(c) | |
| Leased Real Property | | | Section 3.15(c) | |
| Liens | | | Section 8.13 | |
| LTIP Payment Right | | | Section 2.05(a)(iv) | |
| LTIP Units | | | Recitals | |
| Material Adverse Effect | | | Section 8.13 | |
| Material Contract | | | Section 3.16(a) | |
| Material Customers | | | Section 3.22 | |
| Merger Consideration | | | Recitals | |
| Merger Sub I | | | Preamble | |
| Merger Sub II | | | Preamble | |
| | | |
Section
|
|
| Merger Transactions | | | Section 8.13 | |
| Mergers | | | Recitals | |
| Monthly Recurring Revenue | | | Section 8.13 | |
| NASDAQ | | | Section 3.03(f) | |
| New Operator Contract | | | Section 8.13 | |
| No-Shop Period Start Date | | | Section 5.02(a) | |
| Non-Eligible Contract | | | Section 8.13 | |
| OFAC | | | Section 8.13 | |
| OpCo | | | Preamble | |
| OpCo Book Entry Unit | | | Section 2.01(c) | |
| OpCo Certificate of Merger | | | Section 1.03(a) | |
| OpCo Class A Common Unit | | | Section 8.13 | |
| OpCo Class B Common Unit | | | Section 8.13 | |
| OpCo Common Unit | | | Section 8.13 | |
| OpCo LLC Agreement | | | Recitals | |
| OpCo Merger | | | Recitals | |
| OpCo Merger Effective Time | | | Section 1.03(a) | |
| OpCo TMA | | | Section 8.13 | |
| Operator | | | Section 8.13 | |
| Operator Contracts | | | Section 8.13 | |
| Option Payment Right | | | Section 2.05(a)(i) | |
| Order | | | Section 3.03(e) | |
| Organizational Documents | | | Section 8.13 | |
| Original Operator Contract | | | Section 8.13 | |
| Owned Company Common Stock | | | Section 2.02(b) | |
| Owned OpCo Common Unit | | | Section 2.01(b) | |
| Owned Real Property | | | Section 3.15(b) | |
| Parent | | | Preamble | |
| Parent Disclosure Letter | | | Article IV | |
| Parent Material Adverse Effect | | | Section 8.13 | |
| Parent Parties | | | Preamble | |
| Parent Related Parties | | | Section 7.03(e) | |
| Parent Termination Fee | | | Section 7.03(b) | |
| Patents | | | Section 8.13 | |
| Paying Agent | | | Section 2.04(a) | |
| Permits | | | Section 3.07(a) | |
| Permitted Liens | | | Section 8.13 | |
| person | | | Section 8.13 | |
| Personally Identifiable Information | | | Section 8.13 | |
| Post-Closing Bonus | | | Section 5.08(e) | |
| Pre-Closing Bonus | | | Section 5.08(e) | |
| Promissory Certificates Waiver Agreement | | | Section 8.13 | |
| Property Assets | | | Section 3.15(g) | |
| | | |
Section
|
|
| Property Contract | | | Section 8.13 | |
| Proxy Statement | | | Section 3.03(f) | |
| Refinancing Specified Debt | | | Section 8.13 | |
| Registered Intellectual Property | | | Section 8.13 | |
| Registration Rights Agreements | | | Section 8.13 | |
| Regulation S-K | | | Section 8.13 | |
| Regulation S-X | | | Section 8.13 | |
| Release | | | Section 8.13 | |
| Remedial Action | | | Section 5.03(c) | |
| Rental Property | | | Section 3.15(g) | |
| Representatives | | | Section 8.13 | |
| Restraints | | | Section 6.01(a) | |
| Restricted Remedy | | | Section 8.13 | |
| Rollover Agreement | | | Section 8.13 | |
| Rollover Amount | | | Section 8.13 | |
| Rollover Equity | | | Section 8.13 | |
| RS Payment Right | | | Section 2.05(a)(iii) | |
| Sanctioned Country | | | Section 8.13 | |
| Sanctioned Person | | | Section 8.13 | |
| Sanctions | | | Section 8.13 | |
| Sarbanes-Oxley Act | | | Section 8.13 | |
| SEC | | | Section 8.13 | |
| Secretary of State | | | Section 1.03(a) | |
| Section 409A | | | Section 2.05(b) | |
| Securities Act | | | Section 8.13 | |
| Selected Courts | | | Section 8.07(b) | |
| Series A Book Entry Share | | | Section 2.02(d)(i) | |
| Series A Founder Preferred Stock | | | Recitals | |
| Series A LTIP Unit | | | Section 8.13 | |
| Series A Rollover Profits Units | | | Recitals | |
| Series B Founder Preferred Stock | | | Recitals | |
| Series B LTIP Unit | | | Section 8.13 | |
| Series B Rollover Profits Unit Consideration | | | Section 2.05(b) | |
| Series B Rollover Profits Units | | | Recitals | |
| Series C LTIP Unit | | | Section 8.13 | |
| Shareholders Agreement | | | Section 8.13 | |
| Significant Subsidiary | | | Section 3.01(b) | |
| Specified Debt | | | Section 8.13 | |
| Specified Debt Agreements | | | Section 8.13 | |
| Sponsors | | | Recitals | |
| Subsidiary | | | Section 8.13 | |
| Superior Proposal | | | Section 5.02(g) | |
| Surface Right | | | Section 3.15(f) | |
| | | |
Section
|
|
| Surviving Corporation | | | Section 1.01(b) | |
| Surviving Entities | | | Section 1.01(b) | |
| Surviving LLC | | | Section 1.01(a) | |
| Takeover Laws | | | Section 3.13(b) | |
| Takeover Proposal | | | Section 5.02(f) | |
| Tax Return | | | Section 8.13 | |
| Taxes | | | Section 8.13 | |
| Taxing Authority | | | Section 8.13 | |
| Termination Equity Commitment Letters | | | Section 4.08 | |
| Trademarks | | | Section 8.13 | |
| Transaction Committee | | | Recitals | |
| Transaction Litigation | | | Section 8.13 | |
| Transactions | | | Section 8.13 | |
| Unvested LTIP Consideration | | | Section 2.05(b) | |
| Unvested Option Consideration | | | Section 2.05(b) | |
| Unvested Restricted Stock Consideration | | | Section 2.05(b) | |
| USRPIs | | | Section 2.04(f)(iii) | |
| Usufruct | | | Section 3.15(d) | |
| Waiver Agreements | | | Section 8.13 | |
| WARN Act | | | Section 3.10(d) | |
| |
|
| |
745 Seventh Avenue
New York, NY 10019 United States |
|
| | | | | Very truly yours, | |
| | | | |
/s/ Barclays Capital Inc.
BARCLAYS CAPITAL INC.
|
|