.2
CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023
(Expressed in thousands of U.S. dollars - audited)
| BITFARMS LTD. |
| TABLE OF CONTENTS |
| 2 | Page |
| BITFARMS LTD. |
| MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL REPORTING |
To the Shareholders and Board of Directors of Bitfarms Ltd.
The accompanying consolidated financial statements of Bitfarms Ltd., their presentation and the information contained in the Management’s Discussion and Analysis (“MD&A”) including information determined by specialists, are the responsibility of management and have been approved the Board of Directors (the “Board”).
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS Accounting Standards”). The most significant of these accounting principles are set out in Note 3 to the consolidated financial statements.
The Board is composed of a majority of independent directors who are neither Management nor employees of the Company. The Board is responsible for overseeing Management in the performance of its financial reporting responsibilities, and for approving the financial information included in the consolidated financial statements. The Board fulfills these responsibilities by reviewing the financial information prepared by Management and discussing relevant matters with Management.
The Audit Committee is composed of independent directors who are neither Management nor employees of the Company. The Audit Committee has the responsibility of meeting with Management and the Company’s independent registered public accounting firm to discuss the internal controls over financial reporting, auditing matters and financial reporting issues. The Audit Committee is also responsible for recommending the appointment of the Company’s external auditors.
The independent auditors have full and free access to, and meet periodically and separately with, both the Audit Committee and Management to discuss their audit findings.
| /s/ Ben Gagnon | /s/ Jeffrey Lucas | |
| Chief Executive Officer (“CEO”) & Director | Chief Financial Officer (“CFO”) |
| 3 | Page |
| BITFARMS LTD. |
| MANAGEMENT’S REPORT ON INTERNAL CONTROLS OVER FINANCIAL REPORTING |
Management, under the supervision of the Company’s CEO and CFO, is responsible for establishing and maintaining adequate internal controls over financial reporting (“ICFR”). Internal controls over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS Accounting Standards.
All control systems contain inherent limitations, regardless of how well designed. As a result, Management acknowledges that its internal controls over financial reporting will not prevent or detect all misstatements due to error or fraud. In addition, Management’s evaluation of controls can provide only reasonable, not absolute, assurance that all control issues that may result in material misstatements, if any, have been detected.
Management, under the supervision of the CEO and CFO, has evaluated the effectiveness of the Company’s ICFR, as at December 31, 2024, in accordance with the criteria established in the Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on that assessment, Management concluded that its ICFR was not effective as of December 31, 2024 due to the identification of the material weakness discussed below.
A material weakness is a deficiency, or a combination of deficiencies, in ICFR such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. Based on this definition Management has concluded that the material weakness noted below existed in the Company’s ICFR.
In the fourth quarter of 2024, Management determined that the restatement of financial information presented was necessary to correct the classification of proceeds from the sales of digital assets from cash flows from operations to cash flows from investing activities. The error was corrected in the restated consolidated financial statements for the year ended December 31, 2023, filed on December 9, 2024.
Management also identified errors in the accounting for warrants that should have been classified as a financial liability and accounted for at fair value through profit and loss, and not as equity instruments. The restatement to correct the classification and subsequent accounting for those warrants impacted the consolidated financial statements of the Company for the year ended December 31, 2023, filed on December 9, 2024.
Management has determined that they did not maintain effective internal controls over the cash flow classification relating to the proceeds from the sales of digital assets. Management also determined that they did not maintain effective controls over the financial instruments that impacted the presentation, disclosure and accuracy of the accounting for complex financial instruments. Specifically, in both matters, Management did not design effective controls that enable the finance department to evaluate the appropriate accounting for more complex arrangements. This material weakness resulted in the misstatements in the consolidated financial statements, as described above, and could result in further misstatement of the financial statements or disclosures that would result in a material misstatement to the annual or interim consolidated financial statements that would not be prevented or detected.
The effectiveness of the Company’s internal control over financial reporting as of December 31, 2024 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which is included herein.
| 4 | Page |
| BITFARMS LTD. |
| REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM |

Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of Bitfarms Ltd.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated statements of financial position of Bitfarms Ltd. and its subsidiaries (the Company) as of December 31, 2024 and 2023, and the related consolidated statements of profit or loss and comprehensive profit or loss, of changes in equity and of cash flows for the years then ended, including the related notes (collectively referred to as the consolidated financial statements). We also have audited the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control ‒ Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and its financial performance and its cash flows for the years then ended in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board. Also in our opinion, the Company did not maintain, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control ‒ Integrated Framework (2013) issued by the COSO because a material weakness in internal control over financial reporting existed as of that date related to the control over accounting for complex transactions.
A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis. The material weakness referred to above is described in the accompanying Management’s Report on Internal Control Over Financial Reporting. We considered this material weakness in determining the nature, timing, and extent of audit tests applied in our audit of the 2024 consolidated financial statements, and our opinion regarding the effectiveness of the Company’s internal control over financial reporting does not affect our opinion on those consolidated financial statements.
Basis for Opinions
The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in management’s report referred to above. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
PricewaterhouseCoopers LLP
PwC Tower, 18 York Street, Suite 2500, Toronto, Ontario, Canada M5J 0B2
T: +1 416 863 1133, F: +1 416 365 8215, ca_toronto_18_york_fax@pwc.com
“PwC” refers to PricewaterhouseCoopers LLP, an Ontario limited liability partnership.
| 5 | Page |
| BITFARMS LTD. |
| REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM |

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
| 6 | Page |
| BITFARMS LTD. |
| REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM |
Revenues from sale of computational power used for hashing calculations
As described in Notes 3, 9 and 30 to the consolidated financial statements, the Company recorded $186.5 million of revenues from sale of computational power used for hashing calculations to mining pool operators for the year ended December 31, 2024, of which a significant portion related to one mining pool operator (the Mining Pool Operator). In exchange for providing computational power to mining pool operators, the Company receives non-cash consideration in the form of Bitcoin based on a prescribed formula, and accounts for the Bitcoin to be received as variable consideration.
The principal considerations for our determination that performing procedures relating to revenues from sale of computational power used for hashing calculations is a critical audit matter are the significant judgment used by the auditor in determining the procedures to be performed over the revenue balance and a high degree of auditor effort required to perform the procedures to test (i) the computational power provided to the Mining Pool Operator, (ii) the associated contractual amounts the Company is entitled to receive in return for providing the computational power, and (iii) the quantity of the Bitcoin received from the Mining Pool Operator.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of certain controls relating to the revenues from the sale of computational power used for hashing calculations. These procedures also included, among others (i) testing the computational power provided to the Mining Pool Operator by confirming directly with the Mining Pool Operator, (ii) testing the associated contractual amounts the Company is entitled to receive by recalculating the amount based on the prescribed formula; (iii) agreeing all the Bitcoin received directly to the blockchain and tracing all receipts during the year to the Company’s wallet addresses by using our proprietary software; and (iv) testing the settlement and ending balances of Bitcoin or cash by agreeing to third party custodian data and the Company’s bank statements.
/s/ PricewaterhouseCoopers LLP
Chartered Professional Accountants, Licensed Public Accountants
March 26, 2025
We have served as the Company’s auditor since 2020.
| 7 | Page |
| BITFARMS LTD. |
| CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
| (Expressed in thousands of U.S. dollars - audited) |
| As of December 31, | As of December 31, | |||||||||||
| Notes | 2024 | 2023 | ||||||||||
| Assets | ||||||||||||
| Current | ||||||||||||
| Cash | ||||||||||||
| Trade receivables | 6 | |||||||||||
| Other assets | 7 | |||||||||||
| Short-term prepaid deposits | ||||||||||||
| Income taxes receivable | ||||||||||||
| Digital assets | 8 | |||||||||||
| Digital assets - restricted | 8 | |||||||||||
| Digital assets - collateralized | 8, 18 | |||||||||||
| Electrical component inventory | ||||||||||||
| Derivative assets | 9, 23 | |||||||||||
| Assets held for sale | 10 | |||||||||||
| Non-current | ||||||||||||
| Property, plant and equipment | 12, 30 | |||||||||||
| Right-of-use assets | 19 | |||||||||||
| Long-term deposits, equipment prepayments and other | 14 | |||||||||||
| Refundable deposits | 15 | |||||||||||
| Intangible assets | 13 | |||||||||||
| Deferred tax asset | 20 | |||||||||||
| Total assets | ||||||||||||
| Liabilities | ||||||||||||
| Current | ||||||||||||
| Trade payables and accrued liabilities | 16 | |||||||||||
| Derivative liabilities | 9, 23 | |||||||||||
| Current portion of long-term debt | 18 | |||||||||||
| Current portion of lease liabilities | 19 | |||||||||||
| Taxes payable | 20 | |||||||||||
| Warrant liabilities | 17 | |||||||||||
| Non-current | ||||||||||||
| Long-term debt | 18 | |||||||||||
| Lease liabilities | 19 | |||||||||||
| Asset retirement provision | 21 | |||||||||||
| Deferred tax liability | 20 | |||||||||||
| Total liabilities | ||||||||||||
| Shareholders’ equity | ||||||||||||
| Share capital | 22 | |||||||||||
| Contributed surplus | ||||||||||||
| Accumulated deficit | ( | ) | ( | ) | ||||||||
| Revaluation surplus | ||||||||||||
| Total equity | ||||||||||||
| Total liabilities and equity | ||||||||||||
Should be read in conjunction with the notes to the consolidated financial statements
| March 26, 2025 | /s/ Brian Howlett | /s/ Ben Gagnon | /s/ Jeffrey Lucas | |||
| Date of approval of the financial statements | Chairman of the Board of Directors | CEO & Director | CFO |
| 8 | Page |
| BITFARMS LTD. |
| CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND COMPREHENSIVE PROFIT OR LOSS |
| (Expressed in thousands of U.S. dollars, except per share amounts - audited) |
| Year ended December 31, | ||||||||||||
| Notes | 2024 | 2023 | ||||||||||
| Revenues | 8, 30 | |||||||||||
| Cost of revenues | 29 | ( | ) | ( | ) | |||||||
| Gross loss | ( | ) | ( | ) | ||||||||
| Operating expenses | ||||||||||||
| General and administrative expenses | 29 | ( | ) | ( | ) | |||||||
| Reversal of revaluation loss on digital assets | 8 | |||||||||||
| Loss on disposition of property, plant and equipment and deposits | 12 | ( | ) | ( | ) | |||||||
| Impairment on short-term prepaid deposits, property, plant and equipment and assets held for sale | 11 | ( | ) | ( | ) | |||||||
| Operating loss | ( | ) | ( | ) | ||||||||
| Net financial income (expenses) | 29 | ( | ) | |||||||||
| Net loss before income taxes | ( | ) | ( | ) | ||||||||
| Income tax recovery | 20 | |||||||||||
| Net loss | ( | ) | ( | ) | ||||||||
| Other comprehensive income (loss) | ||||||||||||
| Item that will not be reclassified to profit or loss: | ||||||||||||
| Change in revaluation surplus - digital assets, net of tax | 8 | |||||||||||
| Total comprehensive loss, net of tax | ( | ) | ( | ) | ||||||||
| Loss per share | 27 | |||||||||||
| Basic and diluted | ( | ) | ( | ) | ||||||||
| Weighted average number of common shares outstanding | 27 | |||||||||||
| Basic and diluted | ||||||||||||
Should be read in conjunction with the notes to the consolidated financial statements
| 9 | Page |
| BITFARMS LTD. |
| CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY |
| (Expressed in thousands of U.S. dollars, except number of shares - audited) |
| Notes | Number | Share capital | Contributed surplus | Accumulated deficit | Revaluation surplus | Total equity | ||||||||||||||||||||||
| Balance as of January 1, 2024 | ( | ) | ||||||||||||||||||||||||||
| Net loss | — | ( | ) | ( | ) | |||||||||||||||||||||||
| Change in revaluation surplus - digital assets, net of tax | — | |||||||||||||||||||||||||||
| Total comprehensive loss, net of tax | — | ( | ) | ( | ) | |||||||||||||||||||||||
| Transfer of revaluation surplus on disposal of digital assets to accumulated deficit, net of tax | — | ( | ) | |||||||||||||||||||||||||
| Share-based payment | 28 | — | ||||||||||||||||||||||||||
| Issuance of common shares | 22 | |||||||||||||||||||||||||||
| Settlement of restricted share units | 28 | ( | ) | |||||||||||||||||||||||||
| Exercise of stock options and warrants | 22, 28 | ( | ) | |||||||||||||||||||||||||
| Balance as of December 31, 2024 | ( | ) | ||||||||||||||||||||||||||
| Balance as of January 1, 2023 | ( | ) | ||||||||||||||||||||||||||
| Net loss | — | ( | ) | ( | ) | |||||||||||||||||||||||
| Change in revaluation surplus - digital assets, net of tax | — | |||||||||||||||||||||||||||
| Total comprehensive loss, net of tax | — | ( | ) | ( | ) | |||||||||||||||||||||||
| Transfer of revaluation surplus on disposal of digital assets to accumulated deficit, net of tax | — | ( | ) | |||||||||||||||||||||||||
| Share-based payment | 28 | — | ||||||||||||||||||||||||||
| Issuance of common shares | 22 | |||||||||||||||||||||||||||
| Settlement of restricted share units | 28 | ( | ) | |||||||||||||||||||||||||
| Exercise of stock options and warrants | 22, 28 | ( | ) | |||||||||||||||||||||||||
| Balance as of December 31, 2023 | ( | ) | ||||||||||||||||||||||||||
Should be read in conjunction with the notes to the consolidated financial statements
| 10 | Page |
| BITFARMS LTD. |
| CONSOLIDATED STATEMENTS OF CASH FLOWS |
| (Expressed in thousands of U.S. dollars - audited) |
| Year ended December 31, | ||||||||||||
| Notes | 2024 | 2023 | ||||||||||
| Cash flows used in operating activities | ||||||||||||
| Net loss | ( | ) | ( | ) | ||||||||
| Adjustment for non-cash items: | ||||||||||||
| Depreciation and amortization | 29, 31 | |||||||||||
| Impairment on short-term prepaid deposits, property, plant and equipment and assets held for sale | 11 | |||||||||||
| Net financial (income) expenses | 29 | ( | ) | |||||||||
| Digital assets earned | 8 | ( | ) | ( | ) | |||||||
| Reversal of revaluation loss on digital assets | 8 | ( | ) | |||||||||
| Share-based payment | 28, 29 | |||||||||||
| Income tax recovery | 20 | ( | ) | ( | ) | |||||||
| Loss on disposition of property, plant and equipment and deposits | ||||||||||||
| Digital assets exchanged for services | 8 | |||||||||||
| Interest income received | ||||||||||||
| Interest expenses paid | 29 | ( | ) | ( | ) | |||||||
| Income taxes (paid) received | ( | ) | ||||||||||
| Changes in non-cash working capital components | 31 | ( | ) | |||||||||
| Net change in cash related to operating activities | ( | ) | ( | ) | ||||||||
| Cash flows from (used in) investing activities | ||||||||||||
| Proceeds from sale of digital assets | 8 | |||||||||||
| Purchase of property, plant and equipment | ( | ) | ( | ) | ||||||||
| Proceeds from sale of property, plant and equipment and assets held for sale | ||||||||||||
| Purchase of marketable securities | 29 | ( | ) | ( | ) | |||||||
| Proceeds from disposition of marketable securities | 29 | |||||||||||
| Purchase of derivative assets and liabilities | 9 | ( | ) | |||||||||
| Proceeds from disposition of derivative assets and liabilities | 9 | |||||||||||
| Refundable Hosting Deposits | 15 | ( | ) | |||||||||
| Equipment and construction prepayments | ( | ) | ( | ) | ||||||||
| Acquisitions of assets | 5 | ( | ) | |||||||||
| Net change in cash related to investing activities | ( | ) | ||||||||||
| Cash flows from financing activities | ||||||||||||
| Issuance of common shares and warrants | 22 | |||||||||||
| Repayment of long-term debt | 18 | ( | ) | ( | ) | |||||||
| Proceeds from long-term debt | 18 | |||||||||||
| Lease incentive received | 19 | |||||||||||
| Repayment of lease liabilities | 19 | ( | ) | ( | ) | |||||||
| Exercise of stock options and warrants | 22, 28 | |||||||||||
| Net change in cash related to financing activities | ||||||||||||
| Net (decrease) increase in cash | ( | ) | ||||||||||
| Cash, beginning of the year | ||||||||||||
| Exchange rate differences on currency translation | ( | ) | ||||||||||
| Cash, end of the year | ||||||||||||
Should be read in conjunction with the notes to the consolidated financial statements
| 11 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 1: | NATURE OF OPERATIONS |
Bitfarms Ltd. was incorporated under the Canada Business Corporations Act on October 11, 2018 and continued under the Business Corporations Act (Ontario) on August 27, 2021. The consolidated financial statements of the corporation comprise the accounts of Bitfarms Ltd. and its wholly-owned subsidiaries (together referred to as the “Company” or “Bitfarms”). The common shares of the Company are listed on the Nasdaq Stock Market and the Toronto Stock Exchange (Nasdaq/TSX: BITF). Its registered office is located at 110 Yonge Street, Suite 1601, Toronto, Ontario, Canada, M5C 1T4.
The activities of the Company are mainly comprised of selling its computational power used for hashing calculations for the purpose of cryptocurrency mining in multiple jurisdictions as described in Note 30 “Geographical Information”. The Company’s operations are currently located in Canada, Paraguay, the United States and Argentina. Volta, a wholly-owned subsidiary of the Company, assists the Company in building and maintaining its data centers and provides electrician services to both commercial and residential customers in Quebec, Canada.
Bitfarms primarily owns and operates data centers housing computers (referred to as “Miners”) designed for the purpose of validating transactions on the Bitcoin Blockchain (referred to as “Mining”). Bitfarms generally operates its Miners 24 hours per day to produce computational power used for hashing calculations (measured by hashrate) that Bitfarms sells to Mining pool operators under a formula-driven rate commonly known in the industry as Full Pay Per Share (“FPPS”). Under FPPS, Mining pool operators compensate Mining companies for their computational power used for hashing calculations, measured by hashrate, based on what the Mining pool operator would expect to generate in revenue for a given time period if there was no randomness involved. The fee paid by a Mining pool operator to Bitfarms for its computational power used for hashing calculations may be in cryptocurrency, U.S. dollars, or another currency. However, the fees are paid to the Company on a daily basis in BTC (as defined below). Bitfarms accumulates the cryptocurrency fees it receives or exchanges them for U.S. dollars through reputable and established cryptocurrency trading platforms.
Terms and definitions
In these financial statements, the terms below have the following definitions:
| Term | Definition | |
| 1 | Backbone Hosting Solutions Inc. | |
| 2 | 9159-9290 Quebec Inc. | |
| 3 | Backbone Hosting Solutions SAU | |
| 4 | Backbone Hosting Solutions Paraguay SA | |
| 5 | Backbone Mining Solutions LLC | |
| 6 | Orion Constellation Technologies Inc. | |
| 7 | Backbone Sharon LLC | |
| 8 | D&N Ingenieria SA | |
| 9 | Zunz SA | |
| 10 | Bitfarms Paraguay LP | |
| 11 | Bitcoin | |
| 12 | Blockchain Verification and Validation Equipment (primarily Miners and mining-related equipment) | |
| 13 | Megawatt | |
| 14 | Canadian dollars | |
| 15 | U.S. dollars | |
| 16 | Argentine Pesos |
| 12 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 2: | LIQUIDITY |
Bitfarms is primarily engaged in the Bitcoin Mining industry, a highly volatile industry subject to significant inherent risk. Declines in the market prices of cryptocurrencies, an increase in the difficulty of BTC mining, delays in the delivery of Mining equipment, changes in the regulatory environment and adverse changes in other inherent risks can significantly and negatively impact the Company’s operations and cash flows and its ability to maintain sufficient liquidity to meet its financial obligations. Adverse changes to the factors mentioned above can impact the recoverability of the Company’s digital assets and property, plant and equipment (“PPE”), resulting in impairment losses being recorded.
The Company’s operating cash flows are expected to remain negative until the Company has another significant revenue stream, as the proceeds from the BTC sold from its mining operations are classified within investing activities. The Company’s current operating budget and future estimated cash flows indicate that the Company will generate positive cash flow in excess of the Company’s cash commitments within the twelve-month period following the date these consolidated financial statements were authorized for issuance (the “twelve-month period”). These analyses are based on BTC market factors including price, difficulty and network hashrate for the twelve-month period.
At current BTC prices, the Company’s existing cash resources and the proceeds from sales of its BTC treasury and BTC earned may not be sufficient to fund capital investments to fully support its growth objectives. If the proceeds from the sale of BTC are not sufficient, the Company would be required to raise additional funds from external sources to meet these requirements. There is no assurance that the Company will be able to raise such additional funds on acceptable terms, if at all.
If the Company raises additional funds by issuing securities, existing shareholders’ ownership in the Company may be diluted. If the Company is unable to obtain financing, including by issuing securities, or if funds from operations and proceeds from sales of the Company’s BTC holdings are negatively impacted by the BTC price, the Company may have difficulty meeting its payment obligations.
| 13 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 3: | BASIS OF PRESENTATION AND MATERIAL ACCOUNTING POLICY INFORMATION |
The following accounting policies have been applied consistently in the consolidated financial statements for all periods presented unless otherwise stated.
| a. | Basis of presentation of the financial statements |
The consolidated financial statements of the Company have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS Accounting Standards”). These consolidated financial statements were approved and authorized for issue by the Board on March 26, 2025.
The consolidated financial statements have been prepared on a cost basis, except for warrant liabilities, derivative financial instruments and digital assets that are measured at fair value. The consolidated financial statements are presented in U.S. dollars and all values are rounded to the nearest thousand, except where otherwise indicated.
| b. |
Presentation of profit and loss
The Company has elected to present the profit or loss items using the function of expense method.
The operating cycle
The operating cycle of the Company is to exchange computational power used for hashing calculations for digital assets and then routinely deposit them into custody, or convert them to fiat currency as needed. The Company’s activities have a one-year operating cycle. Accordingly, the assets and liabilities are classified in the statement of financial position as current assets and liabilities based on the Company’s operating cycle.
Consolidated financial statements
These financial statements consolidate the Company’s subsidiaries from the date of acquisition until the date that control is lost. The subsidiaries are controlled by the Company, where control is achieved when the Company is exposed to or has the right to variable returns from its involvement with the investee and has the current ability to direct the activities of the investee that significantly affect the investee’s returns.
The financial statements of the Company and its subsidiaries are prepared as of the same dates and periods. The consolidated financial statements are prepared using uniform accounting policies by all subsidiaries of the Company. Significant intercompany balances and transactions and gains or losses resulting from intercompany transactions are eliminated in full in the consolidated financial statements.
| 14 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 3: | BASIS OF PRESENTATION AND MATERIAL ACCOUNTING POLICY INFORMATION (Continued) |
| b. | Material accounting policy information (Continued) |
Foreign currency translation
| i. | Functional currency and presentation currency |
The financial statements are presented in U.S. Dollars, which is the functional currency of the parent company, as well as the functional currency of Backbone, Backbone Argentina, Backbone Paraguay, Backbone Mining, Orion, Backbone Sharon, Backbone Paso Pe, Backbone Yguazu and Backbone Paraguay LP. The functional currency is the currency that best reflects the economic environment in which the Company operates and conducts its transactions. The Company determines the functional currency of each subsidiary.
| ii. | Transactions, assets and liabilities in foreign currency |
Transactions in foreign currency are initially recorded at the exchange rate in effect on the transaction date. Monetary assets and liabilities in foreign currency are subsequently translated into the functional currency at the exchange rate in effect at each reporting date. Exchange rate differences, other than those capitalized to qualifying assets or carried to equity in hedging transactions, are included in profit or loss. Non-monetary assets and liabilities in foreign currency stated at cost are translated at the exchange rate in effect at the transaction date. Non-monetary assets and liabilities in foreign currency carried at fair value are translated at the exchange rate at the date on which the fair value was determined.
| 15 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 3: | BASIS OF PRESENTATION AND MATERIAL ACCOUNTING POLICY INFORMATION (Continued) |
| b. | Material accounting policy information (Continued) |
Revenue recognition
Revenue from contracts with customers is recognized when control over the goods or services is transferred to the customer. The transaction price is the amount of the consideration that is expected to be received based on the contract terms, excluding amounts collected on behalf of third parties (such as taxes). The following are the specific revenue recognition criteria which must be met before revenue is recognized:
| i. | Revenues from the sale of computational power used for hashing calculations |
The Company has entered into arrangements with Mining pool operators, which are the Company’s customers, and has undertaken the single performance obligation of providing a service to perform hash calculations for the Mining pool operators, which is an output of the Company’s ordinary business activities, in exchange for non-cash consideration in the form of Bitcoin, which is variable consideration. The Bitcoin are calculated based on a formula which, in turn, is based on the hashrate contributed by the Company’s provided computing power used for hashing calculations allocated to the Mining pool operators, assessed over a 24-hour period, and distributed daily based on the FPPS formula. The Company assesses the estimated amount of the variable non-cash consideration to which it expects to be entitled for providing computational power used for hashing calculations at contract inception and subsequently measures if it is highly probable that a significant reversal in the amount of cumulative revenue recognized will not occur. The uncertainties regarding the daily variable consideration to which the Company is entitled for providing its computational power used for hashing calculations are no longer constrained at 23:59:59 UTC regardless of the timing of the BTC received. The amount earned is calculated based on the Company’s computing power used for hashing calculations provided to the Mining pool operators and the estimated (i) block subsidies and (ii) daily average transaction fees which the Mining pool operators expect to earn, less (iii) a Mining pool discount.
(i) Block subsidies refers to the block reward that are expected to be generated on the BTC network as a whole. The fee earned by the Company is first calculated by dividing (a) the total amount of hashrate the Company provides to the Mining pool operator, by (b) the total BTC network’s implied hashrate (as determined by the BTC network difficulty), multiplied by (c) the total amount of block subsidies that are expected to be generated on the BTC network as a whole.
(ii) Transaction fees refers to the total fees paid by users of the network to execute transactions. The fee paid by the Mining pool operator to the Company is further calculated by 1 plus (a) the total amount of transaction fees that are actually generated on the BTC network as a whole less the 3 largest and 3 smallest blocks, divided by (b) the total amount of block subsidies that are actually generated on the BTC network as a whole less the 3 largest and 3 smallest blocks, multiplied by (c) the Company’s fee earned as calculated in (i) above. The Company is entitled to its relative share of consideration even if a block is not successfully added to the blockchain by the mining pool.
(iii) Mining pool discount refers to the discount applied to the total amount earned based on the FPPS formula otherwise attributed to computing power service providers for their sale of computing power used for hashing calculations as defined in the rate schedule of the agreement with the Mining pool operator.
| 16 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 3: | BASIS OF PRESENTATION AND MATERIAL ACCOUNTING POLICY INFORMATION (Continued) |
| b. | Material accounting policy information (Continued) |
Revenue recognition (Continued)
| i. | Revenues from the sale of computational power used for hashing calculations (Continued) |
The Company is entitled to the fee from the Mining pool operators as calculated above regardless of the actual performance of the Mining pool operators. Therefore, even if the Mining pool operators do not successfully add any block to the blockchain in a given contract period, the fee remains payable by the Mining pool operators to the Company. Accordingly, the Company is not sharing in the earnings of the Mining pool operators. The Company’s enforceable right to compensation begins when, and continues as long as, the Company provides its services to the Mining pool operators, and the Company decides when to provide these services under the contracts.
The Company’s agreements with the Mining pool operators provide the Mining pool operators and the Company with the enforceable right to terminate the contract at any time without substantively compensating the other party for the termination. Upon termination, the Mining pool operators are required to pay the Company the amount due related to previously satisfied performance obligations. As a result, the Company has determined that the duration of the contract is less than 24 hours and the contract is continuously renewed throughout the day. The Company has also determined that the Mining pool operators’ renewal right is not a material right as the terms, conditions, and compensation amounts are at then-current market rates.
The Bitcoin earned is received in full and can be paid in fractions of cryptocurrency. Revenues from providing Bitcoin a service to perform hash calculations for the Mining pool operators are recognized upon delivery of the service (i.e., when the Mining pool operators obtain control of the hash calculations) over a 24-hour period. The Company updates the estimated transaction price of the non-cash consideration received at its fair market value. Management estimates fair value daily based on the quantity of Bitcoin received multiplied by the price quoted from Coinbase Inc. (“Coinbase Prime”) on the day it was received. Management considers the prices quoted on Coinbase Prime to be a level 1 input under IFRS 13, Fair Value Measurement.
ii. Revenue from electrical services
The Company, through Volta, sells electrical components and provides electrician installation of those components as well as repair and maintenance services. Revenues are recognized according to the stage of completion of the transaction as of the balance sheet date. The stage of completion is estimated based on the costs incurred for the transaction compared to the estimated cost of completion for the project. Under this method, revenues are recognized in the reporting period in which the services are provided. In the event that the outcome of the contract cannot be measured reliably, the revenues are recognized to the extent of the recoverable expenses incurred.
| 17 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 3: | BASIS OF PRESENTATION AND MATERIAL ACCOUNTING POLICY INFORMATION (Continued) |
| b. | Material accounting policy information (Continued) |
Digital assets
Cryptocurrency on hand at the end of a reporting period, if any, is classified as digital assets, and is accounted for under IAS 38, Intangible Assets, as an intangible asset with an indefinite useful life initially measured at cost, deemed to be the fair value upon receipt as described above, and subsequently measured under the revaluation model. Under the revaluation model, increases in the cryptocurrency’s carrying amount, determined as the excess of fair value on revaluation over the weighted average cost, are recognized in other comprehensive income, except to the extent that they reverse a revaluation decrease previously recognized in profit or loss. Decreases are recognized in profit or loss, except to the extent that they reverse a revaluation increase previously recognized in other comprehensive income. Once the cryptocurrency is sold, the revaluation increase related to it is transferred from revaluation surplus to retained earnings. The Company revalues its cryptocurrency on hand on a monthly basis and following any significant fair value fluctuations. The fair value of cryptocurrency on hand at the end of the reporting period is calculated as the quantity of cryptocurrency on hand multiplied by the price quoted on Coinbase Prime as of the reporting date.
The Company reports cryptocurrency on hand at the end of the reporting period as digital assets, which are classified as current assets as Management has determined that the cryptocurrency on hand at the end of the reporting period has markets with sufficient liquidity to allow conversion within the Company’s normal operating cycle and the Company expects to realize the digital asset within twelve months after the reporting period. The Company presents cryptocurrency collateralized separate from unencumbered cryptocurrency.
| 18 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 3: | BASIS OF PRESENTATION AND MATERIAL ACCOUNTING POLICY INFORMATION (Continued) |
| b. | Material accounting policy information (Continued) |
Income tax
The income tax expense for the year comprises current and deferred taxes. These taxes are recognized in profit or loss except to the extent they relate to items which are recognized in other comprehensive income or loss or directly in shareholders’ equity.
| i. | Current taxes |
The current tax liability is measured using the tax rates and tax laws that have been enacted or substantively enacted by the reporting date as well as adjustments required in connection with tax liabilities in respect of previous years.
| ii. | Deferred taxes |
Deferred taxes are computed in respect of temporary differences between the carrying amounts in the financial statements and the amounts attributed for tax purposes. Deferred taxes are measured at the tax rate that is expected to apply when the asset is realized, or the liability is settled, based on tax laws that have been enacted or substantively enacted by the reporting date.
Deferred tax assets are reviewed at each reporting date and reduced to the extent that it is not probable they will be utilized. Deductible carryforward losses and temporary differences for which deferred tax assets had not been recognized are reviewed at each reporting date and a respective deferred tax asset is recognized to the extent that their utilization is probable.
Taxes that would apply in the event of the disposal of investments in investees have not been taken into account in computing deferred taxes as long as the disposal of the investments in investees is not probable in the foreseeable future.
| 19 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 3: | BASIS OF PRESENTATION AND MATERIAL ACCOUNTING POLICY INFORMATION (Continued) |
| b. | Material accounting policy information (Continued) |
Leases
The Company assesses at contract inception whether a contract is, or contains, a lease. The determination is based on whether the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
The Company as a lessee applies a single recognition and measurement approach for all leases except for short-term leases and leases of low-value assets. The Company recognizes lease liabilities to make lease payments and right-of-use assets (“ROU assets”) representing the right to use the underlying assets.
| i. | ROU assets |
The Company recognizes ROU assets at the commencement
date of the lease (i.e., the date the underlying asset is available for use). ROU assets are measured at cost, less any accumulated depreciation
and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of ROU assets includes the amount of lease liabilities
recognized, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received.
| Asset Class | Depreciation Method | Depreciation period |
| Leased premises | ||
| Vehicles and other | ||
| BVVE |
If ownership of the leased asset transfers to the Company at the end of the lease term or the cost reflects the exercise of a purchase option, the asset is depreciated over the estimated useful life of the asset and is classified with property plant and equipment. Refer to the accounting policies of property, plant and equipment in this note. The ROU assets are also subject to impairment. Refer to the accounting policies of impairment of non-financial assets in this note.
Refer to Note 4b for details regarding the change in useful life and depreciation method.
| 20 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 3: | BASIS OF PRESENTATION AND MATERIAL ACCOUNTING POLICY INFORMATION (Continued) |
| b. | Material accounting policy information (Continued) |
Leases (Continued)
| ii. | Lease liabilities |
At the commencement date of the lease, the Company recognizes lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Company and payments of penalties for terminating the lease if the lease term reflects the Company exercising the option to terminate. Variable lease payments that do not depend on an index or a rate are recognized as expenses in the period in which the event or condition that triggers the payment occurs.
In calculating the present value of lease payments, the Company uses its incremental borrowing rate at the lease commencement date because the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the lease payments (e.g., changes to future payments resulting from a change in an index or rate used to determine such lease payments) or a change in the assessment of an option to purchase the underlying asset.
| iii. | Short-term leases and leases of low value assets |
The Company applies the short-term lease recognition exemption to its short-term leases of machinery, equipment and data centers (i.e., those leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option). The Company also applies the lease of low-value assets recognition exemption to leases of office equipment that are considered to be low value. Lease payments on short-term leases and leases of low-value assets are recognized as an expense on a straight-line basis over the lease term.
Assets held for sale
Non-currents assets or a disposal group are classified as held for sale if their carrying amount is expected to be recovered principally through a sale transaction rather than through continuing use. For this to be the case, the assets must be available for immediate sale in their present condition, the Company must be committed to their sale, there must be a program to locate a buyer, and it is highly probable that a sale will be completed within one year from the date of classification. From the date of such initial classification, the assets are no longer depreciated and are presented separately as current assets at the lower of their carrying amount and fair value less costs to sell. The gain or loss on disposition of assets held for sale will be presented separately in other comprehensive income (loss) only when it qualifies as part of discontinued operations.
When an entity no longer plans to sell an asset in a sale transaction, it ceases the classification of the asset as held for sale and measures it at the lower of its carrying amount had it not been classified as held for sale or the recoverable amount of the asset on the date of the decision not to sell the asset.
| 21 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 3: | BASIS OF PRESENTATION AND MATERIAL ACCOUNTING POLICY INFORMATION (Continued) |
| b. | Material accounting policy information (Continued) |
Property, Plant and Equipment
Property, plant and equipment are carried at cost, including directly attributable costs, less accumulated depreciation, accumulated impairment losses and any related investment grants, and excluding day-to-day servicing expenses. Cost includes spare parts and auxiliary equipment that are used in connection with plant and equipment. The cost of an item of property, plant and equipment includes the initial estimate of the costs of dismantling and removing the item and restoring the site on which the item is located.
Property, plant and equipment are depreciated as follows:
| Asset Class | Depreciation Method | Depreciation period |
| BVVE | ||
| Miners | ||
| Mining-related equipment | ||
| Mineral assets * | ||
| Leasehold improvements | ||
| Buildings | ||
| Vehicles |
*
The useful life, depreciation method and residual value of an asset are reviewed at least each year-end and any changes are accounted for prospectively as a change in accounting estimate. Depreciation of an asset ceases at the earlier of the date that the asset is classified as held for sale and the date that the asset is derecognized. Refer to Note 4b for details regarding the change in useful life and depreciation method.
Intangible assets
Intangible assets consist of acquired software and access rights to electricity. Intangible assets acquired separately are initially measured at cost plus direct acquisition costs. Intangible assets acquired in business combinations are measured at their fair value as of the acquisition date.
Intangible assets, other than access rights to electricity, with a finite useful life are amortized over their useful lives using the sum of years method. Access rights to electricity are amortized using the straight-line method over the lease term of the data center or the access rights period. Intangible assets are reviewed for impairment whenever there is an indication that the asset may be impaired. The amortization period and the amortization method for an intangible asset are reviewed at least at each year end.
| 22 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 3: | BASIS OF PRESENTATION AND MATERIAL ACCOUNTING POLICY INFORMATION (Continued) |
| b. | Material accounting policy information (Continued) |
Intangible assets (Continued)
Intangible assets are amortized as follows:
| Asset Class | Amortization Method | Amortization period |
| Systems software | ||
| Access rights to electricity |
| i. | Systems software |
The Company’s assets include computer systems comprised of hardware and software. Certain hardware comes pre-installed with firmware. Without this firmware, the hardware could not function and therefore both the hardware and firmware are classified within property, plant and equipment. In contrast, stand-alone software that adds functionality to the hardware is classified as an intangible asset.
| ii. | Access rights to electricity |
The Company’s access rights to electricity were obtained from the acquisitions of assets described in Note 5.
Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker, who is responsible for allocating resources and assessing the performance of the operating segments, and which has been identified as the Management team that makes strategic decisions.
Impairment of non-financial assets
The Company evaluates the need to record an impairment of non-financial assets whenever events or changes in circumstances indicate that the carrying amount is not recoverable. If the carrying amount of non-financial assets exceeds their recoverable amount, the assets are reduced to their recoverable amount. The recoverable amount is the higher of fair value less costs of sale and value in use. In measuring value in use, the expected future cash flows are discounted using a pre-tax discount rate that reflects the risks specific to the asset. The recoverable amount of an asset that does not generate independent cash flows is determined for the cash generating unit (“CGU”) to which the asset belongs. Impairment losses are recognized in profit or loss.
An impairment loss of an asset, other than goodwill, is reversed only if there have been changes in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognized. Reversal of an impairment loss, as noted above, shall not be increased above the lower of the carrying amount that would have been determined (net of depreciation or amortization) had no impairment loss been recognized for the asset in prior years and its recoverable amount. The reversal of impairment loss of an asset presented at cost is recognized in profit or loss.
| 23 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 3: | BASIS OF PRESENTATION AND MATERIAL ACCOUNTING POLICY INFORMATION (Continued) |
| b. | Material accounting policy information (Continued) |
Financial instruments
| i. | Financial assets |
Initial recognition and measurement
Financial assets are initially measured at fair value plus transaction costs that can be directly attributed to the acquisition of the financial asset, except in the case of a financial asset measured at fair value through profit or loss (“FVTPL”) in respect of which transaction costs are charged to profit or loss.
Subsequent measurement
Financial assets presented at amortized cost are subsequently measured using the effective interest rate (“EIR”) method and are subject to impairment. Gains and losses are recognized in profit or loss when the asset is derecognized, modified or impaired. The Company’s financial assets at amortized cost includes trade receivables, refundable deposits, and certain items included in other assets. Net changes in financial assets measured at fair value are recognized in the statement of profit or loss. The Company’s financial assets at fair value include derivative assets.
Impairment
The Company recognizes an allowance for expected credit losses (“ECLs”) for all debt instruments not held at fair value through profit or loss. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Company expects to receive, discounted at an approximation of the original EIR. The expected cash flows will include cash flows from the sale of collateral held or other credit enhancements that are integral to the contractual terms.
For trade receivables, the Company applies a simplified approach in calculating ECLs. The Company does not track changes in credit risk, but instead recognizes a loss allowance based on lifetime ECLs at each reporting date.
For Refundable Hosting Deposits, the Company applies the general approach in calculating ECLs. The measurement of expected credit losses is a function of the probability of default, loss given default (i.e. the magnitude of the loss if there is a default) and the exposure at default. The assessment of the probability of default and loss given default is based on credit rating and historical data adjusted by forward-looking information. As for the exposure at default, this is represented by the Refundable Hosting Deposits’ gross carrying amount at the reporting date, the Company’s understanding of the specific future financing needs of the debtor, and other relevant forward-looking information. The expected credit loss is estimated as the difference between all contractual cash flows that are due to the Company in accordance with the contract and all the cash flows that the Company expects to receive, discounted at the original EIR.
The Company has established a provision matrix that is based on its historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic environment.
| 24 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 3: | BASIS OF PRESENTATION AND MATERIAL ACCOUNTING POLICY INFORMATION (Continued) |
| b. | Material accounting policy information (Continued) |
Financial instruments (Continued)
| ii. | Financial liabilities |
Initial recognition and measurement
Financial liabilities are classified at initial recognition at fair value through profit or loss, loans and borrowings, payables, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. All financial liabilities are recognized initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs. The Company’s financial liabilities include trade payables, accrued liabilities, derivative liabilities, warrant liabilities and long-term debt.
Subsequent measurement
Financial liabilities are either measured at fair value through profit or loss or at amortized cost. Financial liabilities measured at fair value through profit or loss included warrant liabilities relating to the private placement described in Note 3e, 9 and 22. After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortized cost using the EIR method. Gains and losses are recognized in profit or loss when the liabilities are derecognized as well as through the EIR amortization process. Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included as financial expenses in the statement of profit or loss. This category generally applies to interest-bearing loans and borrowings.
| iii. | Non-hedge derivative instruments |
The Company entered into BTC option contracts to reduce the risk of variability of cash flows resulting from the fluctuations in the BTC price that impact future sales of digital assets. In addition, the Company entered into contracts and earned premiums by agreeing to sell BTC if the price reached specific targets (“BTC call option”) to reduce the risk of variability of cash flows.
Both BTC option contract and BTC call option meet the definition of a cash flow hedge as per IFRS 9, Financial Instruments (“IFRS 9”). IFRS 9 provides a non-compulsory accounting policy choice of hedge accounting where the Company elected to not apply hedge accounting on BTC option contracts. All derivative financial instruments not designated in a hedge relationship that qualify for hedge accounting are classified as financial instruments at FVTPL. Derivative financial instruments at FVTPL are recorded in the consolidated statement of financial position at fair value. Changes in the estimated fair value of non-hedge derivatives at each reporting date are included in the statement of profit or loss as non-hedge gain or loss on derivative assets and liabilities.
| iv. | Derecognition of financial assets |
Financial assets are derecognized when the contractual rights to receive the cash flows from the financial asset expire, or when the Company transfers the contractual rights to a third party to receive the cash flows from the financial asset or assumes an obligation to pay the cash flows received in full to a third party without significant delay.
| v. | Derecognition of financial liabilities |
Financial liabilities are derecognized when they are extinguished, which occurs when the obligation defined in the contract is fulfilled, cancelled or expires. A financial liability is fulfilled when the debtor repays the liability by paying cash, providing other financial assets, goods or services, or is otherwise legally released from the liability.
| 25 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 3: | BASIS OF PRESENTATION AND MATERIAL ACCOUNTING POLICY INFORMATION (Continued) |
| b. | Material accounting policy information (Continued) |
Fair value measurement
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Fair value measurement is based on the assumption that the transaction will take place in the asset’s or the liability’s principal market or, in the absence of a principal market, in the most advantageous market. The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.
The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs. Fair value measurement of non-financial assets takes into account the ability of a market participant to derive economic benefits from the asset through its best use, or by selling it to another market participant capable of using the asset to its best use.
Assets and liabilities measured at fair value, or whose fair value is disclosed, are classified into categories within the fair value hierarchy based on the lowest level input that is significant to the overall fair value measurement:
| Level | Definition |
| Level 1 | |
| Level 2 | |
| Level 3 |
Provisions
Provisions represent liabilities to the Company for which the amount or timing is uncertain. Provisions are recognized when the Company has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligations and the amounts can be reliably estimated. When the Company expects that part or all of the expense will be refunded, such as an insurance claim, the refund will be recognized as a separate asset only on the date when there is certainty of receiving the asset. The expense will be recognized in the statement of profit or loss net of the expected refund.
Asset retirement provisions
These provisions relate to Backbone and Backbone Argentina’s legal obligation, in relation to its leased properties, to restore the properties to their original condition at the end of the lease period. The provisions are calculated at the present value of the expected costs to settle the obligations using estimated future cash flows discounted at a rate that reflects the risks specific to the obligations. Changes in the estimated future costs, or in the discount rate applied, are recorded as an adjustment of the cost of the related asset.
| 26 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 3: | BASIS OF PRESENTATION AND MATERIAL ACCOUNTING POLICY INFORMATION (Continued) |
| b. | Material accounting policy information (Continued) |
Share-based transactions
Transactions settled with equity instruments
The cost of employee services paid in equity instruments is measured at the fair value of the equity instruments as of the grant date. The fair value is determined using a generally accepted option pricing model. Equity settled transactions with other services providers are measured at the fair value of the goods or services received in return for the equity instruments. The cost of equity-settled transactions is recognized in profit or loss together with a corresponding increase in contributed surplus during the period in which the performance and/or service conditions are to be satisfied and ending on the date on which the relevant employees become entitled to the award (“the vesting period”). The cumulative expense recognized for equity-settled transactions at the end of each reporting period until the vesting date reflects the extent to which the vesting period has expired and Management’s best estimate of the number of equity instruments that will ultimately vest.
Expenses related to grants that do not vest are not recognized. Grants where the fair value is determined at the date of the grant based on non-vesting market conditions are treated as vested, assuming all other vesting conditions (service and/or performance) are met.
When the Company modifies the terms of equity-settled transactions, an additional expense is recognized on the date of the modification and is calculated as the increase in the fair value of the compensation granted in excess of the original expense. Cancellation of equity settlement that has not vested is treated as if it had vested on the date of cancellation, with the unrecognized expense recognized immediately. However, if the cancellation is subsequently replaced by a new agreement and is designated as an alternative settlement, then it is treated as a modification of the original agreement as described above.
Earnings per share
Earnings per share is calculated by dividing the net income attributable to the Company’s shareholders by the weighted average number of common shares outstanding during the period. Potential common shares are included in the calculation of diluted earnings per share if their effect dilutes earnings per share from continuing operations. Potential common shares that were converted during the period are included in diluted earnings per share only up to the conversion date, and from that date are included in basic earnings per share.
Share capital and issue of a unit of securities
Share capital represents the amount received on the issuance of shares, less issuance costs (net of tax).
The issue of a unit of securities involves the allocation of the proceeds received before issue expenses to the securities issued in the unit based on the following order: financial derivatives and other financial instruments measured at fair value in each period. Fair value is then determined for financial liabilities that are measured at amortized cost. The proceeds allocated to equity instruments are determined to be the residual amount. Issue costs are allocated to each component pro rata to the amounts determined for each component in the unit.
| 27 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 3: | BASIS OF PRESENTATION AND MATERIAL ACCOUNTING POLICY INFORMATION (Continued) |
| c. |
The following amendments to existing standards were adopted by the Company as of January 1, 2024:
Amendments to IFRS 16, Leases (“IFRS 16”)
Amendments to IFRS 16 require a seller-lessee to subsequently measure lease liabilities arising from a leaseback in a manner that does not recognize any amount of the gain or loss that relates to the right-of-use retained. The new requirements do not prevent a seller-lessee from recognizing in profit or loss any gain or loss relating to the partial or full termination of a lease.
Amendments to IAS 1, Presentation of the Financial Statements (“IAS 1”)
Amendments to IAS 1 clarify how to classify debt and other liabilities as current or non-current. The amendments help to determine whether, in the consolidated financial statements, debt and other liabilities with an uncertain settlement date should be classified as current (due or potentially due to be settled within one year) or non-current. The amendments also include clarifying the classification requirements for debt that an entity might settle by converting into equity.
Amendments to IAS 1 specify that covenants to be complied with after the reporting date do not affect the classification of debt as current or non-current at the reporting date. Instead, the amendments require information about these covenants be disclosed in the notes to the financial statements.
Amendments to IAS 7, Statement of Cash Flows (“IAS 7”) and IFRS 7, Financial Instruments: Disclosures (“IFRS 7”)
Amendments to IAS 7 and IFRS 7 introduce disclosure requirements to enhance the transparency of supplier finance arrangements and their effects on an entity’s liabilities, cash flows and exposure to liquidity risk.
The adoption by the Company of the amendments listed above did not have a significant impact on the Company’s Financial Statements.
| d. |
The following amendments to existing standards have been issued and are applicable to the Company for its annual period beginning on January 1, 2025, with an earlier application permitted:
Amendments to IAS 21, The Effects of Changes in Foreign Exchange Rates (“IAS 21”)
Amendments to IAS 21 require an entity to apply a consistent approach in assessing whether a currency can be exchanged into another currency and, when it cannot, in determining the exchange rate to use and the disclosures to provide.
The Company is currently evaluating the impact of adopting the amendments on the Company’s Financial Statements.
| 28 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 3: | BASIS OF PRESENTATION AND MATERIAL ACCOUNTING POLICY INFORMATION (Continued) |
| d. | New accounting amendments and standard issued to be adopted at a later date (Continued) |
The following amendments to existing standards have been issued and are applicable to the Company for its annual period beginning on January 1, 2026, with an earlier application permitted:
Amendments to IFRS 9, Financial Instruments (“IFRS 9”) and IFRS 7
Amendments to IFRS 9 and IFRS 7 clarify that financial assets and financial liabilities are recognized and derecognized at settlement date except for regular way purchases or sales of financial assets and financial liabilities meeting conditions for the new exception. The new exception permits companies to elect to derecognize certain financial liabilities settled via electronic payment systems earlier than the settlement date.
These amendments also provide guidelines to assess contractual cash flow characteristics of financial assets, which apply to all contingent cash flows, including those arising from environmental, social, and governance (ESG)-linked features.
In addition, the amendments for investments in equity instruments reported at fair value through other comprehensive income require separately disclosing the fair value gain or loss for investments derecognized in the period and investments held. The amendments added disclosure requirements for financial instruments with contingent features that could change the timing or amount of contractual cash flows that do not relate directly to basic lending risks and costs.
Furthermore, the amendments to IFRS 9 clarify: i) the requirements to account for an extinguishment of a lessee’s lease liability that results in a gain or loss recognized in net income; and ii) the definition of the term “transaction price”.
The Company is currently evaluating the impact of adopting the new standards on the Company’s Financial Statements.
The following new standard has been issued and is applicable to the Company for its annual period beginning on January 1, 2027, with an earlier application permitted:
IFRS 18, Presentation and Disclosure in Financial Statements (“IFRS 18”)
On April 9, 2024, the International Accounting Standards Board issued IFRS 18, the new standard on presentation and disclosure in financial statements, which will replace IAS 1, with a focus on updates to the statement of profit or loss. The key new concepts introduced in IFRS 18 relate to:
| ● | The structure of the statement of profit or loss, including specified totals and subtotals; |
| ● | Required disclosures in the financial statements for certain profit or loss performance measures that are reported outside an entity’s financial statements (i.e., management-defined performance measures); and |
| ● | Enhanced principles on aggregation and disaggregation which apply to the primary financial statements and notes in general. |
The Company is currently evaluating the impact of adopting the new standards on the Company’s Financial Statements.
| 29 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 4: | SIGNIFICANT ACCOUNTING JUDGMENTS AND ESTIMATES |
The preparation of the consolidated financial statements requires Management to undertake judgments, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses. These judgments and estimates are based on Management’s best knowledge of the events or circumstances and actions the Company may take in the future. The actual results may differ from these assumptions and estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to assumptions and estimates are recognized in the period in which the assumption or estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. Information about the significant judgments, estimates and assumptions that have the most significant effect on the recognition and measurement of assets, liabilities, income and expenses are discussed below.
| a. | Judgements |
Revenue recognition
There is currently no specific guidance for cryptocurrencies under IFRS Accounting Standards. However, judgement is still required due to the particular characteristics of mining cryptocurrencies. The Company applies judgement to account for the revenue recognition from the sale of computational power used for hashing calculations. In the event that new guidance is issued by the International Accounting Standards Board, the Company may be required to change its accounting policies, which could have a material effect on the Company’s financial statements.
Digital assets
There is currently no specific guidance for cryptocurrencies under IFRS Accounting Standards. However, judgement is still required due to the particular characteristics of holding cryptocurrencies. The Company applies judgement to account for the subsequent remeasurement of cryptocurrencies held under IAS 38, Intangible Assets. In the event that new guidance is issued by the International Accounting Standards Board, the Company may be required to change its accounting policies, which could have a material effect on the Company’s financial statements.
| b. | Estimates and assumptions |
Leases
The application of IFRS 16 requires the Company to make judgments and estimates that affect the valuation of the lease liabilities and the valuation of ROU assets. These include the determination of contracts in scope of IFRS 16 for the lease term for discounting future cash flows.
| 30 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 4: | SIGNIFICANT ACCOUNTING JUDGMENTS AND ESTIMATES (Continued) |
| b. | Estimates and assumptions (Continued) |
Leases (Continued)
The Company determines the lease term as the
non-cancellable term of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain to
be exercised, or any periods covered by an option to terminate the lease if it is reasonably certain not to be exercised.
After the commencement date, the Company reassesses
the lease term if there is a significant event or change in circumstances that is within its control and affects its ability to exercise
(or not to exercise) the option to renew (e.g., a change in business strategy). The Company includes the renewal period as part of the
lease term for leases of most data centers due to the significance of those assets to its operations. The Company has not included renewal
periods for data centers when the lease term exceeds
Property, plant and equipment and intangible assets
Estimates of useful lives, residual values and methods of depreciation are reviewed annually. Any changes based on additional available information are accounted for prospectively as a change in accounting estimate.
During the first quarter of 2024, in connection with the replacement of older Miners following the Company’s transformative fleet upgrade as described in Note 12, the Company reviewed and adjusted the useful lives, residual values and method of depreciation of older Miners that will be replaced by the new fleet in 2024. For these Miners, the depreciation was accelerated to bring the book value to the estimated recoverable value at the time they are expected to be replaced. The residual values were adjusted to reflect the expected proceeds from the eventual sale and the depreciation method was modified from sum-of-years to straight-line method.
During the fourth quarter of 2024, as part of
the Company’s annual review of its estimates used to account for property, plant and equipment, the Company reassessed the depreciation
method, the useful life and the residual values of the Miners. As a result of rapid improvements in mining hardware technology, the Company
modified the useful life of the Miners from
In addition, the depreciation method of mining-related equipment was modified from the original sum-of-years to the straight-line method. The useful life and the residual values remained unchanged.
All these modifications represent changes in accounting estimates and were applied prospectively. Refer to Note 12 - Property, Plant and Equipment.
| 31 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 4: | SIGNIFICANT ACCOUNTING JUDGMENTS AND ESTIMATES (Continued) |
| b. | Estimates and assumptions (Continued) |
Impairment and reversal of impairment of non-financial assets
Management exercises significant judgement in estimating the inputs used to determine the value in use of its equipment and construction prepayments, property, plant and equipment, right-of-use assets and intangible assets. When there is any indication that any tangible and intangible assets other than goodwill have incurred an impairment loss, the determination of the recoverable amount of such tangible and intangible assets other than goodwill requires Management to estimate cash flows expected to arise from those assets and a suitable discount rate in order to calculate the present value in a manner described above for goodwill.
Contingent Liability
Contingent liability is an existing condition, situation, or set of circumstances involving uncertainty as to a possible loss that will ultimately be resolved when one or more future events occur or fail to occur. The Company is party to various legal proceedings, claims, and regulatory, tax or government inquiries and investigations that arise in the ordinary course of business. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company, with assistance from its legal counsels, evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought. A provision for legal claims against the Company is recorded when the Company has a present legal or constructive obligation as a result of past events, and that is more likely than not to be settled with an outflow of economic resources that can be measured reliably.
Measurement of Financial Instruments
The fair value of financial instruments that are not traded in an active market is determined using valuation techniques. The Company uses its judgement to select a variety of methods and make assumptions that are mainly based on market conditions existing at the end of each reporting period. The Company used a combination of the Monte Carlo valuation technique and the Black-Scholes model to calculate the fair value for embedded derivatives (redemption option of BTC).
The Monte Carlo method relies on computational algorithm that uses repeated random sampling to obtain the likelihood of a range of results of occurring to simulate the future price of BTC. Management exercises significant judgement in considering the input values and selecting the probability distribution used in the Monte Carlo method to estimate the possible outcomes of an uncertain event.
The Black-Scholes model is used to value each redemption option of BTC, taking into account the option’s maturity date, expected future price, the exercise price, time to maturity, BTC volatility and the risk-free interest rate.
| 32 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 5: | ACQUISITIONS OF ASSETS |
| a. | Acquisition of assets in Baie-Comeau |
On July 5,
2023, the Company acquired
The acquisition of Orion does not meet the definition of a business combination under IFRS 3, Business Combinations, as Orion’s primary assets consist mainly of a contractual right for up to 22 MW of hydro power capacity. Therefore, the transaction has been recorded as an acquisition of a group of assets.
The assets acquired and the liabilities assumed were recognized and measured by allocating the fair value of the consideration paid to their relative fair values at the closing date of the transaction. All financial assets acquired and financial liabilities assumed were recorded at fair value.
The purchase price and the net assets acquired are as follows:
| As of July 5, | ||||||||
| Note | 2023 | |||||||
| Purchase price | ||||||||
| Cash consideration | ||||||||
| Value of 820,837 common shares transferred at closing | ||||||||
| Transaction costs | ||||||||
| Net assets acquired | ||||||||
| Security deposits | ||||||||
| Leasehold improvements | ||||||||
| Trade payables and accrued liabilities | ( | ) | ||||||
| Customer deposit | ( | ) | ||||||
| Intangible - access rights to electricity | 13 | |||||||
In addition, the Company separately entered into a lease agreement with a third party for a site to install the infrastructure to operate the acquired capacity. Refer to Note 19.
| 33 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 5: | ACQUISITIONS OF ASSETS (Continued) |
| b. | Acquisitions of assets in Paraguay |
On July 14, 2023, the Company acquired
The transactions have been recorded as acquisitions of a group of assets as the acquirees’ primary assets consist mainly of contractual rights to electricity supply. The purchase prices and the net assets acquired as of July 14, 2023 are as follows:
| Notes | Villarrica (Paso Pe) | Yguazu | ||||||||||
| Purchase price | ||||||||||||
| Cash consideration paid at closing | ||||||||||||
| Cash consideration payable | ||||||||||||
| Transaction costs | ||||||||||||
| Net assets acquired | ||||||||||||
| Cash, cash equivalent and other current assets | ||||||||||||
| Property, plant and equipment | ||||||||||||
| Intangible - access rights to electricity | 13 | |||||||||||
| 34 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 6: | TRADE RECEIVABLES |
A receivable
represents the Company’s right to an amount of consideration that is unconditional (i.e., only the passage of time is required
before payment of the consideration is due). Most trade receivables are derived from the sale of electrical components and services to
external customers by the Company’s wholly-owned subsidiary, Volta. Trade receivables are non-interest bearing and are generally
on terms of
Information about the credit risk exposure of the Company’s trade receivables as of December 31, 2024 and December 31, 2023 is detailed in the trade receivables aging as follows:
| As of December 31, | As of December 31, | |||||||
| 2024 | 2023 | |||||||
| 1 - 30 days | ||||||||
| 31 - 60 days | ||||||||
| 61 - 90 days | ||||||||
| > 91 days | ||||||||
| Allowance for ECL | ( | ) | ( | ) | ||||
| NOTE 7: | OTHER ASSETS |
| As of December 31, | As of December 31, | |||||||
| 2024 | 2023 | |||||||
| Sales taxes receivable | ||||||||
| Other receivables | ||||||||
| 35 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 8: | DIGITAL ASSETS |
BTC transactions and the corresponding values for the years ended December 31, 2024 and 2023 were as follows:
| Year ended December 31, | ||||||||||||||||
| 2024 | 2023 | |||||||||||||||
| Quantity | Value | Quantity | Value | |||||||||||||
| Balance of digital assets including digital assets collateralized as of January 1, | ||||||||||||||||
| BTC earned* | ||||||||||||||||
| BTC exchanged for cash | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
| BTC exchanged for services | ( | ) | ( | ) | ||||||||||||
| Realized gain on disposition of digital assets** | ||||||||||||||||
| Change in unrealized gain on revaluation of digital assets** | ||||||||||||||||
| Balance of digital assets including restricted digital assets and digital assets collateralized as of December 31, | ||||||||||||||||
| Less restricted digital assets as of December 31,*** | ( | ) | ( | ) | ||||||||||||
| Less digital assets collateralized as of December 31,**** | ( | ) | ( | ) | ||||||||||||
| Balance of digital assets excluding restricted digital assets and digital assets collateralized as of December 31, | ||||||||||||||||
*
**
***
****
| 36 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 9: | DERIVATIVE ASSETS AND LIABILITIES |
BTC option and selling contracts
Starting in the first quarter of 2023, the Company purchased BTC option contracts that gave it the right, but not the obligation, to sell digital assets at a fixed price. Option contracts are used to reduce the risk of BTC price volatility and reduce the variability of cash flows resulting from future sales of digital assets. The Company also entered into contracts and earned premiums by agreeing to sell BTC if the price reached specific targets. The Company did not apply hedge accounting to these contracts. Refer to Note 3b (Financial Instruments) for more details.
BTC Redemption Option
In November 2024, the Company entered into two supplemental agreements (“Supplementary Agreements”) in relation to the Purchase Option and the March Purchase Option as explained in Note 14. The Supplementary Agreements allow the Company to pay for the Miners in cash, BTC or a combination of both.
In the event that the Company elects for BTC Pledged
either full or partial, the Company has the option to redeem back the BTC Pledged at the price originally pledged in four quarterly installments
(“BTC Installments”) within 12 months after the redemption period starts. The redemption period starts when the Miners are shipped.
See Note 23 for more details. If the Company elects not to redeem one of the BTC Installments, the Company forfeits the right to redeem
the remaining BTC Installments. The right to redeem the BTC (“BTC Redemption Option”) meets the definition of an embedded derivative.
In November 2024, the Company paid for the Miners in the Supplementary Agreements using 351 BTC valued at $
Subsequently, the Company exercised the first BTC Installment. Refer to Note 32 for more details.
The following table summarizes the derivatives:
| As of December 31, | ||||||||
| 2024 | 2023 | |||||||
| Derivative assets | ||||||||
| BTC option contracts | ||||||||
| BTC redemption option | ||||||||
| Derivative liabilities | ||||||||
| BTC selling contracts | ( | ) | ||||||
| 37 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 9: | DERIVATIVE ASSETS AND LIABILITIES (Continued) |
Reconciliation of the fair value measurement of BTC option and selling contracts derivatives (Level 2):
| As of December 31, | ||||||||||||||||
| 2024 | 2023 | |||||||||||||||
| Derivative Assets | Derivative Liabilities | Derivative
Assets | Derivative
Liabilities | |||||||||||||
| Balance as of January 1, | ||||||||||||||||
| Remeasurement recognized in statement of profit or loss during the period | ( | ) | ||||||||||||||
| Purchases | ||||||||||||||||
| Sales | ( | ) | ( | ) | ( | ) | ||||||||||
| Balance as of period end | ( | ) | ||||||||||||||
The following gain or loss on BTC option and selling contracts derivatives are recognized in Net financial income (expenses) in the consolidated statements of profit or loss and comprehensive profit or loss:
| Year ended December 31, | ||||||||
| 2024 | 2023 | |||||||
| Unrealized change in fair value of outstanding contracts | ( | ) | ||||||
| Realized gain (loss) on settled contracts | ( | ) | ||||||
| 38 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 10: | ASSETS HELD FOR SALE |
As of December 31, 2024 and December 31, 2023, assets held for sale consisted of the following:
| As of December 31, | As of December 31, | |||||||||||
| Note | 2024 | 2023 | ||||||||||
| Miners | i. | |||||||||||
| Mining electrical components | ||||||||||||
Assets held for sale were measured at the lower of their carrying amount and fair value less costs to sell at the time of the reclassification. The fair value of the asset was determined using the latest sale approach, which is based on recent sales price concluded by the Company. It is a level 3 measurement under the fair value hierarchy and is a non-recurring measurement. They key assumption used by Management to determine the fair value is the latest amount invoiced.
| i. | Miners held for sale |
The following table summarizes the movement of Miners held for sale:
| MicroBT WhatsMiner M30, M31 & M50 Miners | Innosilicon T2T & T3, Canaan Avalon A10 and Antminer T15 & S15 Miners | MicroBT WhatsMiner M20S Miners | Bitmain S19j Pro Miners | TOTAL | ||||||||||||||||||||||||||||||||||||
| Qty | Value | Qty | Value | Qty | Value | Qty | Value | Qty | Value | |||||||||||||||||||||||||||||||
| Balance as of January 1, 2023 | ||||||||||||||||||||||||||||||||||||||||
| Additions | ||||||||||||||||||||||||||||||||||||||||
| Dispositions | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||||||||||||
| Impairment | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||||||||||||
| Balance as of December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||
| Additions | ||||||||||||||||||||||||||||||||||||||||
| Dispositions | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||||
| Impairment | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||||||||
| Balance as of December 31, 2024 | ||||||||||||||||||||||||||||||||||||||||
| a. | S19j Pro Bitmain Miners |
During the second
and third quarter of 2024, the Company ceased using
During the year
ended December 31, 2024, the Company sold
During the year
ended December 31, 2024, the Company reassessed the fair value less costs to sell of the Bitmain S19j Pro Miners and recognized
an impairment loss of $
During the fourth quarter of 2023, the Company
ceased using
| 39 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 10: | ASSETS HELD FOR SALE (Continued) |
| i. | Miners held for sale (Continued) |
| b. | MicroBT WhatsMiner M30, M31 and M50 Miners |
During the first quarter of 2024, the company
ceased using
During the second quarter of 2024, the Company
ceased using
During the third quarter of 2024, the company
ceased using
During the fourth quarter of 2024, the company
ceased using
During the year
ended December 31, 2024, the Company sold an aggregate
During the year
ended December 31, 2024, the Company reassessed the fair value less costs to sell of the MicroBT WhatsMiner M30, M31 and M50 Miners
and recognized an impairment loss of $
| c. | MicroBT WhatsMiner M20S Miners |
During the year ended December 31, 2024,
the Company sold
During the year ended December 31, 2024,
the Company reassessed the fair value less costs to sell of the remaining MicroBT WhatsMiner M20S Miners and recognized an impairment
loss of $
During the year
ended December 31, 2023, the Company sold
| d. | Innosilicon T2T, Innosilicon T3, Canaan Avalon A10, Antminer T15 and Antminer S15 Miners |
During the first
quarter of 2023, the Company ceased using its Innosilicon T3 Miners with plans to dispose of them within the next 12 months. Due to the
performance of these Miners, they were fully written off along with the remaining Innosilicon T2T Miners and an impairment loss of $
| 40 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 11: | IMPAIRMENT |
2024 impairment loss
During the year
ended December 31, 2024, the Company recorded $
2023 impairment loss
The following table details the impairment recorded for the year ended December 31, 2023:
| Year ended December 31, | ||||||||||||||||
| 2023 | ||||||||||||||||
| Short-term prepaid deposits | Assets held for sale | Property, plant and equipment | Total | |||||||||||||
| Immersion cooling equipment | ||||||||||||||||
| Short-term deposits | ||||||||||||||||
| Miners held for sale | ||||||||||||||||
| Suni mineral asset | ||||||||||||||||
Impairment on short-term prepaid deposits during the second quarter of 2023
| i. | Background |
In 2022, the Company entered into agreements with external import brokers to be able to proceed with the importation of its miners into Argentina. Under the agreements, the Company was required to make advance deposits to the external import brokers, which were classified as short-term prepaid deposits on the consolidated statements of financial position. During the second quarter of 2023, the Company decided to terminate the importation agreements with the external import brokers as of June 30, 2023.
| ii. | Impairment loss |
The Company assumed
the cost of terminating the importation agreements with the brokers in order to execute its new importation strategy, resulting in the
Company forgoing a deposits balance of $
| 41 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 11: | IMPAIRMENT (Continued) |
2023 impairment loss (Continued)
Impairment on mineral assets during the second quarter of 2023
| i. | Background |
The Suni mineral
asset was acquired in connection with the reverse acquisition of Bitfarms Ltd (Israel) on April 12, 2018, and its value at the time was
estimated at $
| ii. | Impairment loss |
During the second
quarter of 2023, in connection with the planned disposal of the Suni mineral asset, Management tested the CGU for impairment, resulting
in a further impairment charge of $
Impairment on electrical components during the fourth quarter of 2023
| i. | Background |
During the third quarter of 2023, the Company de-energized its 2 MW immersion cooling pilot project in Washington State as the equipment did not perform to the Company’s expectations of performance and costs. With the de-energization of the immersion cooling pilot project, the 2 MW of hydro-electricity remains available to the Company to use in the future.
| ii. | Impairment loss |
During the fourth
quarter of 2023, in connection with the planned disposal of the de-energized immersion cooling electrical components, Management tested
those assets for impairment, resulting in an impairment charge of $
| 42 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 12: | PROPERTY, PLANT AND EQUIPMENT |
As of December 31, 2024 and December 31, 2023, PPE consisted of the following:
| Notes | BVVE | Mineral assets | Land and buildings | Leasehold improvements | Vehicles | Total | ||||||||||||||||||||||
| Cost | ||||||||||||||||||||||||||||
| Balance as of January 1, 2024 | ||||||||||||||||||||||||||||
| Additions | ||||||||||||||||||||||||||||
| Dispositions | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||
| Transfer to assets held for sale | 10 | ( | ) | ( | ) | |||||||||||||||||||||||
| Effect of change in discount rate in asset retirement obligations | 21 | |||||||||||||||||||||||||||
| Sales tax recovery | 29 | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||||||||
| Balance as of December 31, 2024 | ||||||||||||||||||||||||||||
| Accumulated Depreciation | ||||||||||||||||||||||||||||
| Balance as of January 1, 2024 | ||||||||||||||||||||||||||||
| Depreciation | 29, 31 | |||||||||||||||||||||||||||
| Sales tax recovery - depreciation | 29, 31 | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||||||||
| Dispositions | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||
| Transfer to assets held for sale | 10 | ( | ) | ( | ) | |||||||||||||||||||||||
| Impairment on deposits transferred to PPE | ||||||||||||||||||||||||||||
| Balance as of December 31, 2024 | ||||||||||||||||||||||||||||
| Net book value as of December 31, 2024 | ||||||||||||||||||||||||||||
| Notes | BVVE | Mineral assets | Land and buildings | Leasehold improvements | Vehicles | Total | ||||||||||||||||||||||
| Cost | ||||||||||||||||||||||||||||
| Balance as of January 1, 2023 | ||||||||||||||||||||||||||||
| Additions | ||||||||||||||||||||||||||||
| Additions related to asset acquisitions | 5 | |||||||||||||||||||||||||||
| Dispositions | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||
| Transfer to assets held for sale | 10 | ( | ) | ( | ) | |||||||||||||||||||||||
| Effect of change in discount rate in asset retirement obligations | 21 | ( | ) | ( | ) | |||||||||||||||||||||||
| Balance as of December 31, 2023 | ||||||||||||||||||||||||||||
| Accumulated Depreciation | ||||||||||||||||||||||||||||
| Balance as of January 1, 2023 | ||||||||||||||||||||||||||||
| Depreciation | 29, 31 | |||||||||||||||||||||||||||
| Dispositions | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||
| Transfer to assets held for sale | 10 | ( | ) | ( | ) | |||||||||||||||||||||||
| Impairment | 11 | |||||||||||||||||||||||||||
| Impairment on deposits transferred to PPE | ||||||||||||||||||||||||||||
| Balance as of December 31, 2023 | ||||||||||||||||||||||||||||
| Net book value as of December 31, 2023 | ||||||||||||||||||||||||||||
| 43 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 12: | PROPERTY, PLANT AND EQUIPMENT (Continued) |
| Miners |
Further details of the quantity and models of BTC Miners held by the Company as of December 31, 2024 and December 31, 2023 are as follows:
| Notes | MicroBT WhatsMiner* | Bitmain S19j Pro | Bitmain T21 | Bitmain S21** | Total | |||||||||||||||||||
| Quantity as of January 1, 2024 | ||||||||||||||||||||||||
| Additions | ||||||||||||||||||||||||
| Dispositions | ( | ) | ( | ) | ( | ) | ||||||||||||||||||
| Quantity as of December 31, 2024 | ||||||||||||||||||||||||
| Classified as assets held for sale | 10 | ( | ) | ( | ) | ( | ) | |||||||||||||||||
| Presented as property, plant and equipment | ||||||||||||||||||||||||
| * |
| ** |
Refer to Note 10 for more details on assets held for sale.
| Notes | MicroBT WhatsMiner* | Bitmain S19j Pro | Innosilicon T3 & T2T | Bitmain S19XP | Total | |||||||||||||||||||
| Quantity as of January 1, 2023 | ||||||||||||||||||||||||
| Additions | ||||||||||||||||||||||||
| Dispositions | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||
| Quantity as of December 31, 2023 | ||||||||||||||||||||||||
| Classified as assets held for sale | 10 | ( | ) | ( | ) | ( | ) | |||||||||||||||||
| Presented as property, plant and equipment | ||||||||||||||||||||||||
| * | Includes |
Refer to Note 10 for more details on assets held for sale.
| 44 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 12: | PROPERTY, PLANT AND EQUIPMENT (Continued) |
Changes in the useful life, residual value and depreciation method of certain Miners in the first quarter of 2024
| i. | Background |
During the first
quarter of 2024, the Company exercised its purchase option for
| ii. | Accelerated depreciation |
The older Miners will remain in service until the new Miners are installed to replace them. The Company has changed the usage and the retention strategy of the older Miners and, accordingly, revised their specific useful life, residual value and depreciation method.
The changes are summarized as follows:
| ● | decreasing the specific useful life of the older Miners from |
| ● | decreasing the residual values to reflect the expected proceeds from the eventual disposals; and |
| ● | accelerating the depreciation method from sum-of-years over five years to straight-line method over two years to represent the change in pattern in which their future economic benefits are expected to be consumed by the Company. |
During the year
ended December 31, 2024, the Company recorded accelerated depreciation of $
The decision to replace the older Miners, as well as a review of the useful life, residual value and depreciation method were indicators for impairment testing during the first quarter of 2024. As a result, the Company performed evaluations of the recoverable amount of the assets for operating the data centers separately in Canada, United States, Argentina and Paraguay. Based on its calculations, which were based on discounted cash flow models, the Company determined that no impairment loss should be recorded.
Change in the useful life, depreciation method and residual values of all Miners in the fourth quarter of 2024
In the fourth quarter of 2024, as part of the Company’s annual review of its estimates used to account for property, plant and equipment, the Company reassessed the depreciation method, the useful life and the residual values of BVVE.
During 2024, the
Company made the strategic decisions to i) replace older Miners before the end of their initial useful life as explained above and ii)
amend on November 12, 2024 the Purchase Option and the March 2024 Purchase Order and upgrade
| 45 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 12: | PROPERTY, PLANT AND EQUIPMENT (Continued) |
Change in the useful life, depreciation method and residual values of all Miners in the fourth quarter of 2024 (Continued)
The Company concluded that the expected average
useful life of Miners is less than
Accordingly, the
Company modified the useful life of the Miners from
In addition, the depreciation method of the mining-related equipment was modified from sum-of-years to the straight-line method.
All these modifications represent changes in accounting
estimates and were applied prospectively, starting December 1, 2024, resulting in an additional depreciation expense of $
NOTE 13: INTANGIBLE ASSETS
| Notes | Systems software | Access rights to electricity | Total | |||||||||||
| Cost | ||||||||||||||
| Balance as of January 1, 2024 | ||||||||||||||
| Additions | ||||||||||||||
| Balance as of December 31, 2024 | ||||||||||||||
| Accumulated amortization | ||||||||||||||
| Balance as of January 1, 2024 | ||||||||||||||
| Amortization | ||||||||||||||
| Balance as of December 31, 2024 | ||||||||||||||
| Net book value as of December 31, 2024 | ||||||||||||||
| Systems software | Access rights to electricity | Total | ||||||||||||
| Cost | ||||||||||||||
| Balance as of January 1, 2023 | ||||||||||||||
| Additions related to asset acquisitions | 5 | |||||||||||||
| Balance as of December 31, 2023 | ||||||||||||||
| Accumulated amortization | ||||||||||||||
| Balance as of January 1, 2023 | ||||||||||||||
| Amortization | ||||||||||||||
| Balance as of December 31, 2023 | ||||||||||||||
| Net book value as of December 31, 2023 | ||||||||||||||
| 46 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 13: | INTANGIBLE ASSETS (Continued) |
2024 additions related to access rights to electricity
In April 2023, the Company received approval from
the power supplier in Washington State, United States, for a 6 MW expansion. During the second quarter of 2023, the Company began constructing
an additional data center on Company-owned land and paid $
2023 additions related to acquisitions of assets
During the year ended December 31, 2023, the Company made three acquisitions of groups of assets, resulting in additional access rights to electricity. The access rights represent a contractual right to hydro power capacity and are classified as intangible assets. The assets acquired, including the intangible assets, and the liabilities assumed were recognized and measured by allocating the fair value of the consideration paid to their relative fair values at the closing date of the transactions. Refer to Note 5 for more details.
The following table summarizes the access rights to electricity:
| Year | Location | Additions to intangibles ($) | Original capacity | Term of contractual access rights | Amortization method and period | |||||||||
| 2024 | Washington State, United States | |||||||||||||
| 2023 | Baie-Comeau, Quebec, Canada | |||||||||||||
| 2023 | Paso Pe, Paraguay | * | ||||||||||||
| 2023 | Yguazu, Paraguay | ** | ||||||||||||
| * |
| ** |
| 47 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 14: | LONG-TERM DEPOSITS, EQUIPMENT PREPAYMENTS AND OTHER |
| As of December 31, | As of December 31, | |||||||
| 2024 | 2023 | |||||||
| Security deposits for insurance and rent | ||||||||
| Equipment and construction prepayments | ||||||||
Equipment and construction prepayments
The following table details the equipment and construction prepayments:
| As of December 31, | As of December 31, | |||||||||||
| 2024 | 2023 | |||||||||||
| Miner credits | i. | |||||||||||
| Bitmain T21 & S21 Pro Miners Purchase Order and Purchase Option | ii. | |||||||||||
| March 2024 Purchase Order | iii. | |||||||||||
| Other BVVE and electrical components | iv. | |||||||||||
| Construction work and materials | v. | |||||||||||
| i. | Miner credits |
In December 2022,
the Company renegotiated its previous purchase agreements for
| ii. | Bitmain T21 & S21 Pro Miners Purchase Order and Purchase Option |
During the fourth
quarter of 2023, the Company placed a firm purchase order for approximately
During the first
quarter of 2024, the Company fully exercised the Purchase Option with deliveries initially scheduled for September and October 2024. In
November 2024, the Company amended the Purchase Option and upgraded
| 48 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 14: | LONG-TERM DEPOSITS, EQUIPMENT PREPAYMENTS AND OTHER (Continued) |
Equipment and construction prepayments (Continued)
| ii. | Bitmain T21 & S21 Pro Miners Purchase Order and Purchase Option (Continued) |
During the year
ended December 31, 2024, the Company made additional deposits of $
As of December 31, 2024, the deposit balance for the Purchase Order and the Purchase Option is detailed as follows:
| As of December 31, | ||||
| 2024 | ||||
| Non-refundable deposit on the Purchase Order made in 2023 | ||||
| Non-refundable deposit on the Purchase Option made in 2023 | ||||
| Non-refundable deposit on the Purchase Order and the Purchase Option made in 2024 | ||||
| Bitmain T21 Miners received | ( | ) | ||
| Bitmain S21 Pro Miners received or in transit | ( | ) | ||
| iii. | March 2024 Purchase Order |
During the first quarter
of 2024, the Company purchased approximately an additional
During the year
ended December 31, 2024, the Company made deposits of $
As of December 31,
2024, the deposit balance for the March 2024 Purchase Order was $
| As of December 31, | ||||
| 2024 | ||||
| Non-refundable deposit on the March 2024 Purchase Order | ||||
| Bitmain T21 Miners received or in transit | ( | ) | ||
| Bitmain S21 Miners received | ( | ) | ||
| Bitmain S21 Pro Miners received or in transit | ( | ) | ||
| Bitmain S21 Hydro Miners received | ( | ) | ||
| Initial fair value of BTC Redemption Option | ( | ) | ||
| 49 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 14: | LONG-TERM DEPOSITS, EQUIPMENT PREPAYMENTS AND OTHER (Continued) |
Equipment and construction prepayments (Continued)
| iv. | Other BVVE and electrical components |
As of December 31,
2024, the Company had deposits for other BVVE and electrical components in the amount of $
| v. | Construction work and materials |
As of December 31,
2024, the Company had deposits for construction work and materials in the amount of $
Commitments
As of December
31, 2024, the Company’s total remaining payment obligations in connection with the amended Purchase Option and the March 2024 Purchase
Order was $
Contingent liability
In 2021, the Company
imported Miners into Washington State, United States, that the vendor located in China claimed originated in Malaysia. In early 2022,
U.S. Customs and Border Protection challenged the origination of the Miners, asserting that the Miners were manufactured in China, and
notified the Company of a potential assessment of a U.S. importation duty of
During the third
quarter of 2023 and the first quarter of 2025, the Company submitted supporting documentation to U.S. Customs and Border Protection in
defense of its position that the Miners were manufactured outside China and the associated custom duties in the amount of $
| 50 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 15: | REFUNDABLE DEPOSITS |
| As of December 31, | As of December 31, | |||||||
| 2024 | 2023 | |||||||
| Security deposits for energy | ||||||||
| Refundable Hosting Deposits | ||||||||
Security deposits for energy
The security deposits
for energy consumption at its operational Paso Pe data center and at its future Yguazu data center in Paraguay totaled $
Refundable Hosting Deposits
| i. | Panther Creek Hosting Agreement |
In September 2024,
the Company entered into a Miner hosting agreement (“Panther Creek Hosting Agreement”) with Stronghold Digital Mining Hosting,
LLC, a subsidiary of Stronghold Digital Mining, Inc. (together referred to as “Stronghold”), which commenced on October 1,
2024. In connection with the execution of the Hosting Agreement, the Company deposited $
| ii. | Scrubgrass Hosting Agreement |
In October 2024,
the Company entered into a second Miner hosting agreement (“Scrubgrass Hosting Agreement”) with Stronghold, which commenced
on November 1, 2024. In connection with the execution of the Scrubgrass Hosting Agreement, Bitfarms deposited $
| iii. | Terms of the Panther Creek Refundable Deposit and the Scrubgrass Refundable Deposit (collectively, the “Refundable Hosting Deposits”) |
The Refundable
Hosting Deposits are equal to the approximate estimated cost of power for three months of operations of the Company’s Miners, which will
be repaid in full to the Company within one business day from the end of the initial term expiring on December 31, 2025. The Refundable
Hosting Deposits bear an annual interest rate at Secured Overnight Financing Rate (“SOFR”) +
The Refundable Hosting Deposits are accounted for as financial assets and recorded at fair value on initial recognition based on the contractual right to receive only each refundable hosting deposit plus interest at the end of the term.
The Annual Interest
Rate is lower than the rate used in determining the fair value, resulting in the Panther Creek Refundable Deposit and the Scrubgrass Refundable
Deposit being recorded at a fair value of $
| 51 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 16: | TRADE PAYABLES AND ACCRUED LIABILITIES |
| As of December 31, | As of December 31, | |||||||
| 2024 | 2023 | |||||||
| Trade accounts payable and accrued liabilities | ||||||||
| BTC option contracts payable | ||||||||
| Government remittances* | ||||||||
| * |
| NOTE 17: | WARRANT LIABILITIES |
The fair value of warrant liabilities is as follows:
| As of December 31, | As of December 31, | |||||||
| 2024 | 2023 | |||||||
| 2023 private placement | ||||||||
| 2021 private placements | ||||||||
In November 2023, the Company completed a private
placement that included
| 52 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 17: | WARRANT LIABILITIES (Continued) |
Details of the outstanding warrants are as follows:
| Year ended December 31, | ||||||||||||||||
| 2024 | 2023 | |||||||||||||||
| Number of warrants | Weighted average exercise price (USD) | Number of warrants | Weighted average exercise price (USD) | |||||||||||||
| Outstanding, January 1, | ||||||||||||||||
| Granted | ||||||||||||||||
| Exercised | ( | ) | ( | ) | ||||||||||||
| Expired | ( | ) | ||||||||||||||
| Outstanding, December 31, | ||||||||||||||||
The weighted average contractual life of the warrants
as of December 31, 2024, was
On January 7, 2024,
In February 2024,
On
March 11, 2024,
On May 17, 2024,
On July 10, 2024,
On August 7, 2024,
| 53 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 17: | WARRANT LIABILITIES (Continued) |
The Black-Scholes model and inputs below were
used in determining the weighted average values of the warrants and broker warrants prior to their derecognition, which resulted in a
non-cash loss on revaluation of warrants of $
2023 warrants and broker warrants
| Remeasurement on settlement of warrants | Remeasurement at period end | |||||||||||
| Measurement date | February 12 to
28, 2024 | December 31, 2024 | December 31, 2023 | |||||||||
| Dividend yield (%) | ||||||||||||
| Expected share price volatility (%) | % | % | % | |||||||||
| Risk-free interest rate (%) | % | % | % | |||||||||
| Expected life of warrants (years) | ||||||||||||
| Share price (CAD) | ||||||||||||
| Exercise price (USD) | ||||||||||||
| Fair value of warrants (USD) | ||||||||||||
| Number of warrants (exercised) outstanding | ( | ) | ||||||||||
2021 warrants and broker warrants
| Remeasurement at period end | ||||
| Measurement date | December 31, 2023 | |||
| Dividend yield (%) | ||||
| Expected share price volatility (%) | % | |||
| Risk-free interest rate (%) | % | |||
| Expected life of warrants (years) | ||||
| Share price (CAD) | ||||
| Exercise price (USD) | ||||
| Fair value of warrants (USD) | ||||
| Number of warrants outstanding | ||||
| 54 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
|
NOTE 18: | LONG-TERM DEBT |
| As of December 31, | As of December 31, | |||||||
| 2024 | 2023 | |||||||
| Building financing | ||||||||
| Equipment financing | ||||||||
| Total long-term debt | ||||||||
| Less current portion of long-term debt | ( | ) | ( | ) | ||||
| Non-current portion of long-term debt | ||||||||
Movement in long-term debt is as follows:
| As of December 31, | As of December 31 | |||||||
| 2024 | 2023 | |||||||
| Balance as of January 1, | ||||||||
| Issuance of long-term debt | ||||||||
| Payments | ( | ) | ( | ) | ||||
| Gain on extinguishment of long-term debt | ( | ) | ||||||
| Interest on long-term debt | ||||||||
| Balance as of period end | ||||||||
| a. | Building financing |
In
March 2024, the Company sold its Garlock building in Sherbrooke, Quebec, Canada for $
| b. | Equipment financing activity |
Repayment of NYDIG Loan
In June
2022, Backbone entered into an equipment financing agreement, referred to as the “NYDIG
Loan”, for gross proceeds of $
During the first quarter of 2024, the NYDIG Loan balance was fully repaid, and the Company’s Miners collateralizing the loan and BTC collateralized became unencumbered.
| 55 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 18: | LONG-TERM DEBT (Continued) |
| b. | Equipment financing activity (Continued) |
Repayment of Foundry Loans #2, #3 and #4
In April and May
2021, the Company entered into four loan agreements for the acquisition of 2,465 WhatsMiner Miners referred to as “Foundry Loans
#1, #2, #3 and #4.” During 2022, Foundry Loan #1 matured and was fully repaid. In January 2023, the principal amounts of the remaining
Foundry Loans #2, #3 and #4 were fully repaid before their maturity date with forgiveness of prepayment penalties totaling $
Settlement of the loan with BlockFi Lending LLC (“BlockFi”)
In February
2022, Backbone Mining entered into an equipment financing agreement for gross proceeds of
$
In December 2022, Backbone Mining ceased making installment payments, which constituted a default under the loan agreement, and the BlockFi Loan was classified as current.
In February 2023, BlockFi and the Company
negotiated a settlement of the loan in its entirety with a then- outstanding debt balance of $
| 56 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 19: | LEASES |
Set out below are the carrying amounts of the Company’s ROU assets and lease liabilities and their activity during the years ended December 31, 2024 and 2023:
| Leased premises | Vehicles | Other equipment | Total ROU assets | Lease liabilities | ||||||||||||||||
| As of January 1, 2024 | ||||||||||||||||||||
| Additions, extensions and modifications to ROU assets | ||||||||||||||||||||
| Depreciation | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||
| Lease termination | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||
| Payments | ( | ) | ||||||||||||||||||
| Interest | ||||||||||||||||||||
| Foreign exchange | ( | ) | ||||||||||||||||||
| As of December 31, 2024 | ||||||||||||||||||||
| Less current portion of lease liabilities | ( | ) | ||||||||||||||||||
| Non-current portion of lease liabilities | ||||||||||||||||||||
| Leased premises | Vehicles | Other equipment | Total ROU assets | Lease liabilities | ||||||||||||||||
| As of January 1, 2023 | ||||||||||||||||||||
| Additions and extensions to ROU assets | ||||||||||||||||||||
| Reclass to property, plant and equipment | ( | ) | ( | ) | ||||||||||||||||
| Depreciation | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||
| Lease termination | ( | ) | ( | ) | ( | ) | ||||||||||||||
| Payments | ( | ) | ||||||||||||||||||
| Gain on extinguishment of lease liabilities | ( | ) | ||||||||||||||||||
| Interest | ||||||||||||||||||||
| Foreign exchange | ||||||||||||||||||||
| As of December 31, 2023 | ||||||||||||||||||||
| Less current portion of lease liabilities | ( | ) | ||||||||||||||||||
| Non-current portion of lease liabilities | ||||||||||||||||||||
| a. | 2024 lease activities |
Sharon lease agreement
On August 27, 2024, the Company entered into an
agreement to lease an industrialized site in Sharon, Pennsylvania, United States, providing the Company immediate capacity of
Upon
signing the lease agreement, the Company issued
On initial recognition, the Company recognized
$
| 57 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 19: | LEASES (Continued) |
| a. | 2024 lease activities (Continued) |
Magog lease agreement
In November 2024, the Company agreed to terminate
its lease for the data center in Magog, Quebec, Canada, and forfeit its fixed price purchase option in exchange for $
The new lease agreement is considered a lease
modification that resulted in the remeasurement of the lease liability by discounting the revised lease payments in addition with a corresponding
adjustment made to the ROU asset of $
| b. | 2023 lease activities |
Reliz Lease
In February 2023,
the Company negotiated a modification to its lease agreement with Reliz Ltd. (where BlockFi was the lender to Reliz Ltd.) in order to
settle its outstanding lease liability of $
Baie-Comeau
On July 5, 2023,
in conjunction with the Baie-Comeau acquisition described in Note 5, the Company entered into a lease agreement with a third party for
a site to install the infrastructure to operate the acquired capacity. The lease agreement is for an industrial site in Baie-Comeau, Quebec,
Canada, for an initial term of
| 58 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 20: | INCOME TAXES |
Current and deferred income tax (expense) recovery
| Year ended December 31, | ||||||||
| 2024 | 2023 | |||||||
| Current tax (expense) recovery: | ||||||||
| Current year | ( | ) | ( | ) | ||||
| Prior year | ( | ) | ||||||
| ( | ) | |||||||
| Deferred tax recovery (expense): | ||||||||
| Current year | ||||||||
| Prior year | ( | ) | ( | ) | ||||
Effective tax rate
| Year ended December 31, | ||||||||||||||||
| 2024 | 2023 | |||||||||||||||
| Income tax recovery at statutory rate of | % | % | ||||||||||||||
| Increase (decrease) in taxes resulting from: | ||||||||||||||||
| Foreign tax rate differential | ( | ) | ( | )% | % | |||||||||||
| Prior year | ( | ) | ( | )% | ( | ) | ( | )% | ||||||||
| Non-taxable warrant loss (gain) and other permanent differences | % | ( | ) | ( | )% | |||||||||||
| Deferred tax asset not recognized | ( | ) | ( | )% | ( | ) | ( | )% | ||||||||
| % | % | |||||||||||||||
Deferred tax assets and liabilities
Deferred taxes are computed at a tax rate of
As at December 31, 2024, the Company has analyzed the recoverability of its deferred tax assets and has concluded that it is not more likely than not that sufficient taxable profit is expected to utilize these deferred tax assets.
| 59 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 20: | INCOME TAXES (Continued) |
Deferred tax assets and liabilities (Continued)
Movement in deferred tax asset for the years ending December 31, 2024 and 2023, without taking into consideration the offsetting of balances within the same tax jurisdiction, is as follows:
| Operating losses carried forward | Lease liability | Asset Retirement provision | Financing fees | PPE | Reserves and other | Total | ||||||||||||||||||||||
| As of January 1, 2023 | ||||||||||||||||||||||||||||
| Credited to statements of profit or loss | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||
| Deferred tax asset derecognized in the statements of profit or loss | ( | ) | ( | ) | ||||||||||||||||||||||||
| Deferred tax asset derecognized in the statements of equity | ( | ) | ( | ) | ||||||||||||||||||||||||
| As of December 31, 2023 | ||||||||||||||||||||||||||||
| Credited to statements of profit or loss | ( | ) | ( | ) | ||||||||||||||||||||||||
| Credited to statements of equity | ||||||||||||||||||||||||||||
| Deferred tax asset derecognized in the statements of profit or loss | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||
| Deferred tax asset derecognized in the statements of equity | ( | ) | ( | ) | ||||||||||||||||||||||||
| As of December 31, 2024 | ||||||||||||||||||||||||||||
| Offsetting deferred tax liabilities as of December 31, 2024 | ( | ) | ||||||||||||||||||||||||||
| Net deferred tax assets as of December 31, 2024 | ||||||||||||||||||||||||||||
Movement in deferred tax liability for the years ending December 31, 2024 and 2023, without taking into consideration the offsetting of balances within the same tax jurisdiction, is as follows:
| PPE | ROU Asset | Reserves and other | Total | |||||||||||||
| As of January 1, 2023 | ||||||||||||||||
| Credited to statements of profit or loss | ( | ) | ( | ) | ( | ) | ||||||||||
| As of December 31, 2023 | ||||||||||||||||
| Credited to statements of profit or loss | ( | ) | ( | ) | ( | ) | ||||||||||
| Charged to other comprehensive income | ||||||||||||||||
| As of December 31, 2024 | ||||||||||||||||
| Offsetting deferred tax assets as of December 31, 2024 | ( | ) | ||||||||||||||
| Net deferred tax liabilities as of December 31, 2024 | ||||||||||||||||
| 60 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 21: | ASSET RETIREMENT PROVISION |
| As of December 31, | As of December 31, | |||||||
| 2024 | 2023 | |||||||
| Balance as of January 1, | ||||||||
| Additions during the period | ||||||||
| Accretion expense | ||||||||
| Effect of change in the foreign exchange rate | ( | ) | ||||||
| Effect of change in discount rate | ( | ) | ||||||
| Balance as of period end | ||||||||
As of December 31,
2024, the Company estimated the costs of restoring its leased premises to their original state at the end of their respective lease terms
to be $
During the year ended December 31, 2024,
the effect of the change in discount rate was accounted for as an increase in the asset retirement provision and related property, plant
and equipment totaling $
During the year
ended December 31, 2023, the effect of the change in discount rate was accounted for as a reduction of asset retirement provision
totaling $
| NOTE 22: | SHARE CAPITAL |
Common shares
The Company’s
authorized share capital consists of an unlimited number of common shares without par value and are fully paid. As of December 31,
2024, the Company had
| i. | At-The-Market Equity Offering Program (“ATM Program”) |
Bitfarms commenced an ATM Program on March 11,
2024 (the “2024 ATM Program”), pursuant to which the Company may, at its discretion and from time-to-time, sell common shares
of the Company, resulting in the Company receiving aggregate gross proceeds of up to $
During the year ended December 31, 2024,
the Company issued
| 61 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 22: | SHARE CAPITAL (Continued) |
Common shares (Continued)
| i. | At-The-Market Equity Offering Program (“ATM Program”) (Continued) |
During the year ended December 31, 2023,
the Company issued
| ii. | Stock Options |
During the year ended December 31,
2024, option holders exercised stock options to acquire
| iii. | Warrants |
In February 2024,
In December 2023,
| iv. | Shareholder rights plan |
On June 10, 2024, the Board approved a shareholder
rights plan (the “June 2024 Rights Plan”). On July 24, 2024, the Capital Markets Tribunal of the Ontario Securities Commission
issued an order to cease trading any securities issued, or that may be issued, in connection with or pursuant to the June 2024 Rights
plan. Also on July 24, 2024, the Board approved the adoption of a new shareholder rights plan (the “July 2024 Rights Plan”),
pursuant to which one right (a “Right”) will be issued and attached to each common share outstanding as at August 6, 2024
(the “Record Time”). A Right will also be attached to each common share issued after the Record Time. Subject to the terms
of the July 2024 Rights Plan, the Rights become exercisable if a person (the “Acquiring Person”), along with certain related
persons (including persons “acting jointly or in concert” as defined in the July 2024 Rights Plan), acquires or announces
its intention to acquire
| 62 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 22: | SHARE CAPITAL (Continued) |
Common shares (Continued)
| v. | Sharon Lease Agreement |
On August 27, 2024, the Company entered into an
agreement to lease an industrialized site in Sharon, Pennsylvania, United States, and issued
| vi. | 2023 private placement |
In November 2023, the Company completed a private
placement for total gross proceeds of $
| NOTE 23: | FINANCIAL INSTRUMENTS |
| a. | Measurement categories and fair value |
Financial
assets and financial liabilities have been classified into categories that determine their basis of measurement.
| As of December 31, | As of December 31, | |||||||||
| Measurement | 2024 | 2023 | ||||||||
| Financial assets at amortized cost | ||||||||||
| Cash | Level 1 | |||||||||
| Trade receivables | Level 3 | |||||||||
| Other receivables | Level 3 | |||||||||
| Security deposits for energy | Level 2 | |||||||||
| Refundable Hosting Deposits | Level 2 | |||||||||
| Financial assets at fair value through profit and loss | ||||||||||
| Derivative assets | Level 2 | |||||||||
| Total carrying amount and fair value | ||||||||||
| Financial liabilities at amortized cost | ||||||||||
| Trade accounts payable and accrued liabilities | Level 3 | |||||||||
| Long-term debt | Level 2 | |||||||||
| Financial liabilities at fair value through profit and loss | ||||||||||
| Derivative liabilities | Level 2 | |||||||||
| Warrant liabilities | Level 2 | |||||||||
| Total carrying amount and fair value | ||||||||||
| Net carrying amount and fair value | ||||||||||
The carrying amounts of cash, trade receivables, other receivables, security deposits for energy, Refundable Hosting Deposits, trade payables and accrued liabilities, and long-term debt presented in the table above are a reasonable approximation of their fair value.
| 63 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 23: | FINANCIAL INSTRUMENTS (Continued) |
| a. | Measurement categories and fair value (Continued) |
Derivatives
| i. | BTC option and selling contracts (derivatives) |
The fair value of option contracts is categorized as Level 2 in the fair value hierarchy and is presented under derivative assets and liabilities in the consolidated statements of financial position when there is an outstanding contract at period end. Their fair values are a recurring measurement. Fair value of derivative financial instruments generally reflects the estimated amounts that the Company would receive or pay, taking into consideration the counterparty credit risk or the Company’s credit risk at each reporting date. The Company uses market data such as BTC option futures to estimate the fair value of option contracts at each reporting date.
| ii. | BTC Redemption Option (embedded derivative) |
The Supplementary Agreements explained in Note 9 provide the Company with the option to redeem the BTC Pledged at a market rate price determined when the BTC was first pledged (“Agreed BTC Price”).
The right to redeem the BTC Pledged meets the definition of an embedded derivative as the derivative that is embedded in the non-financial contract is not closely related to the host contract. The embedded derivative is recorded at fair value through profit or loss and is categorized as Level 2 in the fair value hierarchy and is presented under derivative assets and liabilities in the consolidated statements of financial position. Its fair value is a recurring measurement and is determined using a combination of the Monte Carlo simulation model to simulate the future price of BTC using probability factors and the Black-Scholes Model to estimate the value of each BTC Redemption Option.
At each reporting date, the fair value is determined by multiplying the number of redeemable BTC pledged by the present value of the difference between the Agreed BTC Price and the simulated spot price of BTC while considering the likelihood of exercising the quarterly installments, with the change in fair value recorded to Net financial income (expenses).
Subsequently, the Company exercised the first BTC Installment. Refer to Note 32 for more details.
Warrant liabilities
Warrant liabilities related to the 2021 and 2023 private placements are classified as financial liabilities at fair value through profit or loss with the change in fair value recorded to Net financial income (expenses). The fair value measurement is categorized as Level 2 in the fair value hierarchy, is a recurring measurement and is calculated using a Black-Scholes pricing model at each reporting date. Refer to Note 17 for more details.
| 64 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 23: | FINANCIAL INSTRUMENTS (Continued) |
| a. | Measurement categories and fair value (Continued) |
Refundable deposits
| i. | Refundable Hosting Deposits |
The Refundable Hosting Deposits are measured at amortized cost using the EIR method and are classified as Level 2 according to the Company’s fair value hierarchy. Their fair values are a recurring measurement.
The valuation technique used is the income approach
(discounted future cash flows) with an initial EIR greater than the SOFR +
The total interest
income amounted to $
| ii. | Security deposits for energy |
The security deposits for energy are measured
at amortized cost using the EIR method. They are classified as Level 2 according to the Company’s fair value hierarchy. Their fair values
are a recurring measurement. The valuation technique used is the income approach (discounted future cash flows) with an EIR of
The following table details the movement in the refundable deposits:
| As of December 31, | ||||||||||||||||||||
| 2024 | ||||||||||||||||||||
| Panther Creek | Scrubgrass | Total Refundable Hosting Deposits | Security deposits for energy | Total refundable deposits | ||||||||||||||||
| Balance as of January 1, | ||||||||||||||||||||
| Additions | ||||||||||||||||||||
| Initial loss on recognition | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||
| Fair value at initial recognition | ||||||||||||||||||||
| Interest income | ||||||||||||||||||||
| ECLs | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||
| Balance as of period end | ||||||||||||||||||||
| 65 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 23: | FINANCIAL INSTRUMENTS (Continued) |
| b. | Risk management policy |
The Company is exposed to foreign currency risk, credit risk, counterparty risk, liquidity risk and concentration risk. The Company’s senior Management monitors these risks.
Foreign currency risk
Foreign
currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign
exchange rates. The Company’s functional currency is the U.S. dollar as all of its cryptocurrency Mining revenues, most of its capital
expenditures and most of its financing are primarily measured or transacted in USD. The Company is exposed to variability in the Canadian
dollar and Argentine peso to U.S. dollar exchange rates
when making expenditures payable in CAD and ARS. The Company funds foreign currency transactions
by buying the foreign currency at the spot rate when required. A
Amounts denominated in CAD and ARS included in the consolidated statements of financial position, presented in thousands of USD, are as follows:
| As a of December 31, | As a of December 31, | |||||||||||||||
| 2024 | 2023 | |||||||||||||||
| CAD | ARS | CAD | ARS | |||||||||||||
| Cash | ||||||||||||||||
| Trade receivables | ( | ) | ||||||||||||||
| Trade payables and accrued liabilities | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
| Long-term debt | ( | ) | ||||||||||||||
| ( | ) | ( | ) | |||||||||||||
| 66 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 23: | FINANCIAL INSTRUMENTS (Continued) |
| b. | Risk management policy (Continued) |
Credit risk and counterparty risk
Credit risk is the risk of an unexpected loss if a third party fails to meet its contractual obligations, including cash and cash equivalents. The risk regarding cash is mitigated by holding the majority of the Company’s cash with a Canadian chartered bank.
The Company is exposed to counterparty risk through the significant deposits it places with suppliers of Mining hardware to secure orders and delivery dates as well as deposits it places with construction companies and suppliers of electrical components and construction materials. The risk of a supplier failing to meet its contractual obligations may result in late deliveries or long-term deposits and equipment and construction prepayments that are not realized. The Company attempts to mitigate this risk by procuring Mining hardware from larger, more established suppliers and those with whom the Company has existing relationships and knowledge of their reputation in the market as well as by insuring deposits placed for construction work and materials.
The credit risk regarding trade receivables is derived mainly from sales to Volta’s third-party customers. The Company performs ongoing credit evaluations of its customers. The Company maintains an allowance for expected credit losses to provide for the estimated amount of doubtful of collection. The allowance for expected credit losses is based on Management’s assessment of a customer’s credit quality as well as subjective factors and trends, including the aging of receivable balances.
The credit risk regarding the Refundable Hosting Deposits is derived from the deposits made to a vendor for the Company’s hosting agreements. The Company performs ongoing credit evaluations of the vendor. The Company maintains an allowance for expected credit losses to provide for the estimated amount of doubtful collection. The allowance for expected credit losses is based on Management’s assessment of the vendor’s credit rating as well as subjective factors and trends.
The credit risk regarding the security deposits for energy is derived from deposits made to a hydroelectricity crown corporation in Paraguay. The Company determined that the credit risk is minimal because the security deposits are made to a governmental related agency in Paraguay.
| 67 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 23: | FINANCIAL INSTRUMENTS (Continued) |
| b. | Risk management policy (Continued) |
Liquidity risk
Liquidity risk is a risk that the Company will not be able to pay its financial obligations when they are due. The Company’s policy is to monitor its cash balances and planned cash flows generated from operations to ensure that it maintains sufficient liquidity in order to pay its projected financial liabilities. Refer to Note 2 for more details about the Company’s liquidity.
The following are the undiscounted contractual maturities of financial liabilities and lease liabilities with estimated future interest payments as of December 31, 2024:
| 2025 | 2026 | 2027 | 2028 | 2029 and thereafter | Total | |||||||||||||||||||
| Trade accounts payable and accrued liabilities | ||||||||||||||||||||||||
| Long-term debt | ||||||||||||||||||||||||
| Lease liabilities | ||||||||||||||||||||||||
The Company does not have any future cash payments associated with warrant liabilities, and accordingly, they are not included in the table above.
Concentration risk
Concentration risk arises as a result of the concentration of exposures within the same category, whether it is geographical location, product type, industry sector or counterparty type. The cryptocurrency Mining industry is highly volatile with significant inherent risk. The Company also holds a portion of its working capital in BTC. A significant decline in the market prices of cryptocurrencies, an increase in the difficulty of cryptocurrency Mining, changes in the regulatory environment and adverse changes in other inherent risks can significantly negatively impact the Company’s operations and the carrying value of its assets. Starting in the first quarter of 2023, the Company purchased BTC option contracts that gave it the right, but not the obligation, to sell digital assets at a fixed price. Option contracts are used to reduce the risk of BTC price volatility and reduce the variability of cash flows resulting from future sales of digital assets. Refer to Note 9 for more details.
| 68 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 24: | TRANSACTIONS AND BALANCES WITH RELATED PARTIES |
The following table details balances payable to related parties:
| As of December 31, | As of December 31, | |||||||
| 2024 | 2023 | |||||||
| Trade payables and accrued liabilities | ||||||||
| Directors’ remuneration | ||||||||
| Director and senior management incentive plan | ||||||||
Amounts due to related parties are unsecured, non-interest bearing and payable on demand.
In March 2024, the Board terminated the employment agreement of the Company’s former Chief Executive Officer (“Former CEO”). It was planned that the Former CEO would depart upon completion of an executive search and would lead the Company during the interim; however, on May 13, 2024, the Company announced the acceleration of the termination of the Former CEO effective immediately.
During the second
quarter of 2024, the Company made a termination payment under the Former CEO’s employment agreement totaling $
The transaction described above occurred in the normal course of operations and recognized in profit or loss under General and administrative expenses.
Compensation of key management and directors
The Company considers
its Directors, Chief Officers and Vice Presidents to be key management personnel.
| Year ended December 31, | ||||||||
| 2024 | 2023 | |||||||
| Short-term benefits | ||||||||
| Termination payments | ||||||||
| Share-based payments | ||||||||
| 69 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 25: | CAPITAL MANAGEMENT POLICIES AND PROCEDURES |
The Company’s capital management objectives are to maximize the return to its shareholders. The Company’s definition of capital includes all components of equity. Capital for the reporting period is summarized in Note 22 and in the Consolidated statement of changes in equity. In order to meet its objectives, the Company monitors its capital structure and makes adjustments as required in light of changes in economic conditions and the risk characteristics of the underlying assets. These objectives will be achieved by maintaining a strong capital base so as to maintain investor confidence to sustain future development of the business, maintain a flexible capital structure that optimizes the cost of capital at acceptable risk and preserves the ability to meet financial obligations as they come due and ensuring sufficient liquidity to pursue organic growth. In order to maintain or adjust the capital structure, the Company may issue new common shares or debt.
| NOTE 26: | SUBSIDIARIES |
In 2024, Backbone Mining established Backbone Sharon LLC (“Backbone Sharon”) which is incorporated in the State of Delaware, United States, and is a wholly owned and controlled by Backbone Mining.
In 2023, the Company acquired Orion and two corporations in Paraguay: Backbone Paso Pe and Backbone Yguazu. Refer to note 5 for more details.
The Company’s significant subsidiaries as of December 31, 2024 are as follows:
| Company name | Security type | Main place of business | Securities | Equity | Voting | |||||||||||
| Backbone | % | % | % | |||||||||||||
| Backbone Argentina | % | % | % | |||||||||||||
| Backbone Paraguay | % | % | % | |||||||||||||
| Backbone Mining | % | % | % | |||||||||||||
| Backbone Sharon | % | % | % | |||||||||||||
| Backbone Paso Pe | % | % | % | |||||||||||||
| Backbone Yguazu | % | % | % | |||||||||||||
| Backbone Paraguay LP | % | % | % | |||||||||||||
| Orion | % | % | % | |||||||||||||
| Volta | % | % | % | |||||||||||||
Substantially all of the assets, liabilities, revenues, expenses and cash flows in the consolidated financial statements are those of the entities listed in the table above. Refer to Note 30 for geographic information of revenues and property, plant and equipment.
| NOTE 27: | NET LOSS PER SHARE |
For the year ended
December 31, 2024 and 2023, potentially dilutive securities have not been included in the calculation of diluted loss per share because
their effect is anti-dilutive. The additional potentially dilutive securities that would have been included in the calculation of diluted
earnings per share, had their effect not been anti-dilutive for the year ended December 31, 2024, would have totaled
| 70 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 28: | SHARE-BASED PAYMENTS |
The share-based payment expense related to stock options (“Options”) and restricted stock units (“RSU”) for employees, directors, consultants and former employees received was as follows:
| Year ended December 31, | ||||||||
| 2024 | 2023 | |||||||
| Equity-settled share-based payment plans | ||||||||
Options
During the year
ended December 31, 2024, the Board approved stock option grants to purchase
On March 31, 2023,
upon the voluntary surrender by Option holders, the Company cancelled outstanding Options exercisable for
Details of the outstanding stock options are as follows:
| Year ended December 31, | ||||||||||||||||
| 2024 | 2023 | |||||||||||||||
| Number of Options | Weighted Average Exercise Price ($CAD) | Number of Options | Weighted Average Exercise Price ($CAD) | |||||||||||||
| Outstanding, January 1, | ||||||||||||||||
| Granted | ||||||||||||||||
| Exercised | ( | ) | ( | ) | ||||||||||||
| Cancelled | ( | ) | ||||||||||||||
| Forfeited | ( | ) | ||||||||||||||
| Expired | ( | ) | ( | ) | ||||||||||||
| Outstanding, December 31, | ||||||||||||||||
| Exercisable, December 31, | ||||||||||||||||
The weighted average contractual life of the outstanding
Options as of December 31, 2024 was
| 71 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 28: | SHARE-BASED PAYMENTS (Continued) |
Options (Continued)
The inputs used to value the stock option grants using the Black-Scholes model are as follows:
| Grant date | May 22, 2024 | August 23, 2024 | September 5, 2024 | September 30, 2024 | December 18, 2024 | |||||||||||||||
| Dividend yield (%) | ||||||||||||||||||||
| Expected share price volatility (%) | % | % | % | % | % | |||||||||||||||
| Risk-free interest rate (%) | % | % | % | % | % | |||||||||||||||
| Expected life of stock options (years) | ||||||||||||||||||||
| Share price (CAD) | ||||||||||||||||||||
| Exercise price (CAD) | ||||||||||||||||||||
| Fair value of options (USD) | ||||||||||||||||||||
| Vesting period (years) | ||||||||||||||||||||
| Number of options granted | ||||||||||||||||||||
RSU
Details of the RSUs are as follows:
| Year ended December 31, | ||||||||||||||||
| 2024 | 2023 | |||||||||||||||
| Number of RSUs | Weighted Average Grant Price ($CAD) | Number of RSUs | Weighted Average Grant Price ($CAD) | |||||||||||||
| Outstanding, January 1, | ||||||||||||||||
| Granted | ||||||||||||||||
| Settled | ( | ) | ( | ) | ||||||||||||
| Forfeited | ( | ) | — | — | ||||||||||||
| Outstanding, December 31, | ||||||||||||||||
During the year
ended December 31, 2024, the Board approved the grant of
During the year
ended December 31, 2023, the Board approved the grant of
The weighted average
value of the RSUs on the grant date was $
| 72 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 29: | ADDITIONAL DETAILS TO THE STATEMENT OF PROFIT OR LOSS AND COMPREHENSIVE PROFIT OR LOSS |
Cost of revenues
| Year ended December 31, | ||||||||||
| Notes | 2024 | 2023 | ||||||||
| Energy and infrastructure | a | ( | ) | ( | ) | |||||
| Sales tax recovery - energy and infrastructure | b | |||||||||
| Depreciation and amortization | 31 | ( | ) | ( | ) | |||||
| Sales tax recovery - depreciation and amortization | b, 31 | |||||||||
| Electrical components and salaries | a | ( | ) | ( | ) | |||||
| ( | ) | ( | ) | |||||||
General and administrative expenses
| Year ended December 31, | ||||||||||
| Notes | 2024 | 2023 | ||||||||
| Salaries | ( | ) | ( | ) | ||||||
| Share-based payments | ( | ) | ( | ) | ||||||
| Professional services | ( | ) | ( | ) | ||||||
| Sales tax recovery - professional services | b | |||||||||
| Insurance, duties and other | ( | ) | ( | ) | ||||||
| Travel, motor vehicle and meals | ( | ) | ( | ) | ||||||
| Hosting and telecommunications | ( | ) | ( | ) | ||||||
| Advertising and promotion | ( | ) | ( | ) | ||||||
| Sales tax recovery - other general and administrative expenses | b | |||||||||
| ( | ) | ( | ) | |||||||
| 73 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 29: | ADDITIONAL DETAILS TO THE STATEMENT OF PROFIT OR LOSS AND COMPREHENSIVE PROFIT OR LOSS (Continued) |
Net financial income (expenses)
| Year ended December 31, | ||||||||||
| Notes | 2024 | 2023 | ||||||||
| Gain (loss) revaluation of warrants | ( | ) | ||||||||
| Gain on derivative assets and liabilities | ||||||||||
| Gain on disposition of marketable securities | c | |||||||||
| Gain on extinguishment of long-term debt and lease liabilities | 18 | |||||||||
| Interest income | ||||||||||
| Interest on long-term debt and lease liabilities | ( | ) | ( | ) | ||||||
| Loss on foreign exchange | ( | ) | ( | ) | ||||||
| Warrant issuance costs | ( | ) | ||||||||
| Provision expense on VAT receivable | d | ( | ) | |||||||
| Loss on initial recognition of refundable deposits | 23 | ( | ) | |||||||
| Other financial expenses | ( | ) | ( | ) | ||||||
| ( | ) | |||||||||
| a. | Electrical component inventory |
During the year ended December 31, 2024,
the cost of electrical component inventory recognized as an expense and included in cost of revenues was $
| b. | Canadian sales tax recovery |
In April 2024, the Company received confirmation
from the provincial tax authorities that Canadian sales taxes paid by the Company from February 5, 2022 onwards are refundable. Between
February 5, 2022, the date on which the new crypto currency sales tax legislation came into effect, and April 2024, the Company filed
monthly sales tax refund claims totaling approximately $
During the year ended December 31, 2024,
sales tax recoveries of $
In addition to previously not receiving its Canadian
sales tax refund claims, the Company was self-assessing sales taxes payable when appropriate. During the year ended December 31,
2024, the Company reversed $
| 74 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 29: | ADDITIONAL DETAILS TO THE STATEMENT OF PROFIT OR LOSS AND COMPREHENSIVE PROFIT OR LOSS (Continued) |
Net financial income (expenses) (Continued)
| c. | Gain on disposition of marketable securities |
During the year ended December 31, 2024 and 2023, the Company funded its expansion in Argentina through the acquisition of marketable securities and the in-kind contribution of those securities to the Company’s subsidiary in Argentina. The subsequent disposition of those marketable securities in exchange for ARS gave rise to a gain as the amount received in ARS exceeded the amount of ARS the Company would have received from a direct foreign currency exchange.
| d. | Provision expense on VAT receivable |
Due to the political and economic uncertainties in Argentina, the Company is uncertain when, or if at all, the Argentine VAT receivable will be settled. As a result, the Company recorded a provision to reduce the Argentine VAT receivable to starting in the fourth quarter of 2023. During the year ended December 31, 2024, the provision expense is classified within the respective expense and asset categories.
| 75 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 30: | GEOGRAPHICAL INFORMATION |
Reportable segment
The reporting segments are identified on the basis
of information that is reviewed by the chief operating decision maker (“CODM”) to make decisions about resources to be allocated
and to assess performance. Accordingly, for Management purposes, the Company is organized into
Revenues
Revenues* by country are as follows:
| Year ended December 31, | ||||||||
| 2024 | 2023 | |||||||
| North America | ||||||||
| Canada | ||||||||
| United States | ||||||||
| South America | ||||||||
| Paraguay | ||||||||
| Argentina | ||||||||
*
Property, Plant and Equipment and other non-current assets
The net book value of property, plant and equipment and other non-current assets (excluding financial assets and deferred tax assets) by country is as follows:
| As of December 31, | As of December 31, | |||||||||||||||||||||||
| 2024 | 2023 | |||||||||||||||||||||||
| PPE | Other | Total non-current assets | PPE | Other | Total non-current assets | |||||||||||||||||||
| North America | ||||||||||||||||||||||||
| Canada | ||||||||||||||||||||||||
| United States | ||||||||||||||||||||||||
| South America | ||||||||||||||||||||||||
| Paraguay | ||||||||||||||||||||||||
| Argentina | ||||||||||||||||||||||||
| 76 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 31: | ADDITIONAL DETAILS TO THE STATEMENTS OF CASH FLOWS |
| Year ended December 31, | ||||||||
| 2024 | 2023 | |||||||
| Changes in working capital components: | ||||||||
| Increase in trade receivables, net | ( | ) | ( | ) | ||||
| Decrease in other current assets | ||||||||
| Increase in electrical component inventory | ( | ) | ( | ) | ||||
| Decrease in deposits | ||||||||
| Decrease in trade payables and accrued liabilities | ( | ) | ( | ) | ||||
| Increase (decrease) in taxes payable | ( | ) | ||||||
| ( | ) | |||||||
| Significant non-cash transactions: | ||||||||
| Issuance of common shares in connection with acquisitions of assets and ROU assets | ||||||||
| Addition of ROU assets and related lease liabilities | ||||||||
| Purchase of PPE financed by short-term credit | ||||||||
| Equipment prepayments realized as additions to PPE | ||||||||
| Computational power revenue and its related service expense | ||||||||
| Depreciation and Amortization | ||||||||
| Property, plant and equipment | ||||||||
| ROU assets | ||||||||
| Intangible assets | ||||||||
| NOTE 32: | SUBSEQUENT EVENTS |
Acquisition of Stronghold
On August 21, 2024, the Company and Stronghold
entered into a definitive merger agreement (the “Merger Agreement”) under which Bitfarms will acquire Stronghold in a stock-for-stock
merger transaction (the “Transaction”). The Transaction was valued at approximately $
| 77 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 32: | SUBSEQUENT EVENTS (Continued) |
Transaction Details
The Transaction was unanimously approved by the Boards of both companies, approved by the majority of Stronghold shareholders, and received the applicable regulatory approvals, certain third party consents and other customary closing conditions. On March 14, 2025, the transaction closed.
Under the terms of the Merger Agreement, Stronghold
shareholders received
The Company is currently in the process of determining the fair value of identifiable assets acquired and liabilities assumed.
Sale of Yguazu Mining Site
On January 24, 2025, the Company announced that it had entered into a binding Letter of Intent to sell its 200 MW site in Yguazu, Paraguay to HIVE Digital Technologies, Ltd (“HIVE”).
On March 14, 2025, the transaction closed with HIVE purchasing from
Bitfarms its
| ● | $ |
| ● | $ |
|
| ● | $ |
2024 ATM Program
During the period from January 1, 2025 to
March 26, 2025, the Company issued
Redemption options of BTC
On January 30, 2025, the Company exercised its
option to redeem the first installment of the BTC Pledged in relation to the purchase of Miners under the Supplementary Agreements. The
Company redeemed 87 BTC for $
| 78 | Page |
| BITFARMS LTD. |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| (Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - audited) |
| NOTE 32: | SUBSEQUENT EVENTS (Continued) |
Bitmain T21 and S21+ Miners Swap
On March 12, 2025,
in connection with the Purchase Order, an exchange agreement was made signed to return
| 79 | Page |