Title of each class | | | Trading Symbol | | | Name of each exchange on which registered |
Common shares, par value $0.01 per share | | | [ ] | | | New York Stock Exchange (“NYSE”) |
Large Accelerated Filer ☐ | | | Accelerated Filer ☐ | | | Non-accelerated Filer ☒ |
| | | | | Emerging Growth Company ☐ |
† | The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012. |
☐ | | | U.S. GAAP |
☒ | | | International Financial Reporting Standards as issued by the International Accounting Standards Board |
☐ | | | Other |
| | | Page | ||||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | |||||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | | | |||
| | | |||||
| | | | | |||
| | | | | |||
| | | | | |||
| | | |||||
• | our realization of the expected benefits of the Redomiciliation; |
• | our future operating and financial results and our future financial condition, including our ability to obtain financing in the future to fund capital expenditures, acquisitions and other general corporate activities; |
• | our business strategy and expected capital spending or operating expenses, including drydocking and insurance costs; |
• | global and regional economic and political conditions, including piracy, war including but not limited to, the war between Russia and Ukraine, and other conflicts including but not limited to, the conflict in Israel; |
• | the health and condition of world economies and currencies, including the value of the U.S. dollar relative to other currencies and the impact of the COVID-19 pandemic; |
• | fluctuations in commodity prices, interest rates and foreign exchange rates; |
• | our expectations of the availability of vessels to purchase, the time it may take to construct new vessels and vessels’ useful lives as well as our plans to acquire vessels and any associated contracts thereof; |
• | expected trends in our industry, including those discussed under “Item 4. Information on the Company – B. Business Overview – Industry”; |
• | expected trends in the global fleet of chemical and product tanker vessels, including expected scrapping; |
• | expected trends in the supply and demand for products we transport; |
• | expected employment of the vessels in our Combined Fleet, including our ability to enter into time charters after our current charters expire and our ability to earn income in the spot market; |
• | expected market trends and expected impact of sanctions; |
• | statements about expected trends in the shipping market, including charter rates for chemical and product tankers and factors affecting supply and demand for chemical and product tankers; |
• | intention to reduce carbon emissions intensity; and |
• | the future price of our common shares. |
• | general economic, political, security, and business conditions, including the development of the ongoing war between Russia and Ukraine and conflict in Israel, sanctions, and other measures; |
• | general chemical and product tanker market conditions, including fluctuations in charter rates, vessel values and factors affecting supply and demand of crude oil and petroleum products or chemicals, including the impact of the COVID-19 pandemic and the ongoing efforts throughout the world to contain it; |
• | changes in expected trends in scrapping of vessels; |
• | changes in demand in the chemical and product tanker industry, including the market for LR2, LR1, MR and Handy chemical and product tankers; |
• | competition within our industry, including changes in the supply of chemical and product tankers; |
• | our ability to successfully employ the vessels in our Hafnia Fleet and the vessels under our commercial management; |
• | changes in our operating expenses, including fuel or cooling down prices and lay-up costs when vessels are not on charter, drydocking and insurance costs; |
• | our ability to comply with, and our liabilities under, governmental, tax, environmental and safety laws and regulations; |
• | changes in governmental regulation, tax and trade matters and actions taken by regulatory authorities; |
• | potential disruption of shipping routes and demand due to accidents, piracy or political events; |
• | vessel breakdowns and instances of loss of hire; |
• | vessel underperformance and related warranty claims; |
• | our expectations regarding the availability of vessel acquisitions and our ability to complete the acquisition of newbuild vessels; |
• | our ability to procure or have access to financing and refinancing; |
• | our continued borrowing availability under our credit facilities and compliance with the financial covenants therein; |
• | fluctuations in commodity prices, foreign currency exchange and interest rates; |
• | potential conflicts of interest involving our significant shareholders; |
• | our ability to pay dividends; |
• | technological developments; |
• | our limited operating history following the merger between Hafnia Tankers and BW Tankers in 2019 and following our acquisition of the CTI Fleet (as defined in “Item 4. Information on the Company – A. History and Development of the Company” below) in 2022; |
• | the impact of increasing scrutiny and changing expectations from investors, lenders and other market participants with respect to environmental, social and governance initiatives, objectives and compliance; |
• | other factors that may affect our financial condition, liquidity and results of operations; and |
• | other risk factors discussed under “Item 3. Key Information – D. Risk Factors.” |
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS |
Directors and Senior Management |
Name | | | Position |
Mikael Øpstun Skov | | | Chief Executive Officer |
Petrus Wouter Van Echtelt | | | Chief Financial Officer |
Andreas Sohmen-Pao | | | Chair |
Erik Bartnes | | | Director |
Peter Graham Read | | | Director |
Donald John Ridgway | | | Director |
Su Yin Anand | | | Director |
Advisers |
Auditors |
OFFER STATISTICS AND EXPECTED TIMETABLE |
Offer Statistics |
Method And Expected Timetable |
KEY INFORMATION |
[Reserved] |
Capitalization and Indebtedness |
| | | As at December 31, 2023 | |
| | | (in thousands of $) | |
Cash: | | | |
Cash:(1) | | | • |
Cash equivalents: | | | • |
Total cash and cash equivalents: | | | • |
| | | ||
Capitalization: | | | |
Debts: | | | • |
Borrowings (current): | | | • |
Borrowings (non-current) | | | • |
Total debt: | | | • |
| | | ||
Equity: | | | |
Share capital: | | | • |
Share premium: | | | • |
Contributed surplus: | | | • |
Other reserves: | | | • |
Treasury shares: | | | • |
Retained earnings: | | | • |
Total shareholders’ equity: | | | • |
| | | ||
Total capitalization: | | | • |
(1) | This does not include cash retained in the commercial pools or restricted cash. |
Reasons for the Offer and Use of Proceeds |
Risk Factors |
• | Developments in the global economy and the shipping industry, including the chemical and product tanker market, resulting in a downturn in the hire and freight rates could adversely affect our business, financial condition, cash flows and results of operation. |
• | The tanker industry is cyclical and volatile, which may adversely affect our earnings and available cash flow. |
• | The occurrence of ‘peak oil’ may have a material adverse effect on our future performance, results of operations, cash flows and financial position. |
• | A shift in consumer demand from oil towards other energy sources or changes to trade patterns for refined oil products may have a material adverse effect on our business. |
• | We are dependent on spot-oriented pools and spot charters and any decrease in spot charter rates in the future may have a material adverse effect on our business. |
• | Changes in global trading patterns, particularly but not limited to the trading patterns for oil and oil products, may have a negative impact on our business. |
• | An over-supply of tanker capacity may lead to a reduction of charter rates, which may limit our ability to operate the vessels in our Combined Fleet profitably. |
• | Tanker rates are subject to seasonal variations in demand and cyclical fluctuations. |
• | An economic slowdown or changes in the economic and political environment in the Asia Pacific region could have a material adverse effect on our business, financial condition, and results of operations. |
• | The continuing effects of the COVID-19 pandemic and other outbreaks of epidemic and pandemic diseases and governmental responses thereto could materially and adversely affect our business, financial condition, and results of operations. |
• | Acts of piracy or other attacks on ocean-going vessels could adversely affect our business. |
• | An increase in frequency salvage operations, including immigrant salvage operations in the Mediterranean, could adversely affect our business. |
• | The smuggling of drugs or other contraband onto vessels in our Combined Fleet may lead to governmental claims against us. |
• | We may be exposed to fraudulent behaviour, which may have a material adverse effect on our future performance, results of operations, cash flows and financial position. |
• | If we, including the Pools, cannot meet our customers’ quality and compliance requirements, we may not be able to operate the vessels in our Combined Fleet profitably which could have an adverse effect on our future performance, results of operations, cash flows and financial position. |
• | Fluctuations in exchange rates and non-convertibility of currencies could result in financial losses to us. |
• | Increased requirements relating to the fuel used by vessels may require us to retrofit our Hafnia Vessels and/or JV Vessels and may cause us to incur significant costs. |
• | We are subject to complex laws and regulations, including environmental laws and regulations, that can increase our liability and adversely affect our business, results of operations, cash flows and financial condition and our available cash. |
• | Developments in safety and environmental requirements relating to the recycling of vessels may result in escalated and unexpected costs. |
• | Increased inspection procedures could increase costs and disrupt our business. |
• | Our global operations expose us to global risks, such as political instability, terrorist or other attacks, war, and international hostilities which may affect the tanker industry and adversely affect our business. |
• | If vessels in our Combined Fleet call on ports located in countries or territories that are subject to sanctions or embargoes imposed by the United States, the European Union, the United Kingdom, or other governments, it could result in monetary fines or other penalties imposed on us and may adversely affect our reputation and the market for our securities. |
• | Disruptions to shipping in the Red Sea could have a negative effect on our operations, business, cash flows, financial condition, and results of operation. |
• | We may be subject to litigation that, if not resolved in our favour and not sufficiently insured against, could have a material adverse effect on us. |
• | Maritime claimants could arrest or attach vessels in our Combined Fleet, which would have a negative effect on our cash flows. |
• | Governments could requisition vessels in our Combined Fleet during a period of war or emergency, which may negatively impact our business, financial condition, cash flows, results of operations, available cash and ability to pay dividends. |
• | Technological innovation could lower our vessel utilization, reduce our charter rates and/or reduce the value of our Hafnia Vessels and JV Vessels. |
• | Global climate change may increase the frequency and severity of weather events and the losses resulting therefrom, which could have a material adverse effect on the economies in the markets in which we operate or plan to operate in the future and therefore on our business. |
• | Increasing scrutiny and changing expectations from investors, lenders, regulators, and other market participants with respect to our Environmental, Social and Governance (“ESG”) policies may impose additional costs on us or expose us to additional risks. |
• | Potential labour disruptions could interfere with our operations and have an adverse effect on our business. |
• | Compliance with international safety regulations and other vessel requirements verified by classification societies may be costly and noncompliance with such regulations and requirements could adversely affect our business, financial condition, and results of operations. |
• | Operation and management of a chemical and product tanker fleet involves a high degree of risk. |
• | Potential delays and cost overruns of newbuilds or other failures by our counterparties under our newbuild contracts in meeting their obligations may result in increased costs, loss of revenue and liquidated damages or could otherwise adversely affect our business. |
• | International, regional, and local competition rules and regulations for the shipping industry may adversely affect our business, financial condition and results of operations. |
• | We may in the future experience difficulties in employing and retaining the personnel required to maintain and develop our business and a shortage of relevantly skilled personnel in the future may have material adverse consequences for our operations, business, and financial condition. |
• | We may have difficulty managing our planned growth, if any, properly. |
• | An increase in operating expenses and voyage expenses would decrease our earnings and available cash and could have a material adverse effect on our future performance, results of operations, cash flows, and financial position, and rising inflation may impact our operating expenses and voyage expenses as well as our access to financing and the market price of our common shares. |
• | Breakdowns in our information technology, including as a result of cyberattacks, disruptions, failures, or security breaches may negatively impact our business, including our ability to service customers, and may have a material adverse effect on our future performance, results of operations, cash flows and financial position. |
• | The market values of our Hafnia Vessels and JV Vessels may fluctuate substantially potentially leading to impairment charges, losses upon the sale of a vessel or have other material adverse effects for our business, financing agreements, or financial condition. |
• | From time to time, we make investments in companies and/or projects in the shipping industry and companies and/or projects not in the shipping industry. We cannot assure that we will make a return on these investments and the underlying projects may be delayed or may fail entirely. |
• | Increased levels of competition in the chemical and product tanker industry could adversely affect our business. |
• | We will be required to make substantial additional capital expenditures in order to maintain the quality and operating capacity of our Hafnia Vessels, to acquire new vessels to replace our existing vessels before or at the end of their useful lives and in the event that we should decide to expand the number of vessels in our Hafnia Fleet and if we do not set aside funds or are unable to borrow or raise funds in the future or if we are unable to correctly time our capital expenditures, it may adversely affect our revenue, business, results of operations, financial condition and available cash. |
• | We are subject to certain risks with respect to our counterparties on contracts, and failure of such counterparties to meet their obligations could cause us to suffer losses or negatively impact our results of operations, financial condition, and cash flows. |
• | Insurance may be difficult to obtain, and if obtained, may not be adequate to cover our losses that may result from our operations due to the inherent operational risks of the tanker industry. |
• | Because we obtain some of our insurance through protection and indemnity associations, which result in significant expenses to us, we may be required to make additional premium payments. |
• | Failure to comply with the U.S. Foreign Corrupt Practices Act, the United Kingdom Bribery Act 2010, the Bermuda Bribery Act 2016, the Singapore Prevention of Corruption Act 1960 or other applicable anti-bribery regulations, anti-corruption regulations, anti-money laundering regulations or any other laws affecting our operations could result in fines, criminal penalties, contract terminations and could have an adverse effect on our business, reputation, and financial condition. |
• | If we are unable to operate our financial and operations systems effectively, our performance may be affected. |
• | Our failure to comply with data privacy laws could damage our customer relationships and expose us to litigation. |
• | Due to our lack of diversification, adverse developments in the sector for maritime transportation of oil products and chemicals could adversely affect our business. |
• | We are to a certain extent dependent on the continuation of the Pools and termination or a withdrawal of a majority of the pool participants may adversely affect our business. |
• | We depend on our subsidiaries to distribute funds to us. |
• | We derive a significant portion of our revenue from our top five customers, and the loss or default of any such customers could result in a significant loss of revenue and adversely affect our business. |
• | We have a limited operating history following the completion of the CTI Transaction. |
• | Our major shareholder, currently BW Group Limited, may have interests that are different from our interests and the interests of our other shareholders. |
• | We are incorporated in Bermuda and the rights of our shareholders may differ from the rights and protections typically offered to shareholders of a U.S. corporation organised in Delaware. |
• | We have anti-takeover provisions in our Bye-laws that could discourage an acquisition of us by others, even if an acquisition would be beneficial to our shareholders and may prevent replacement or removal of the members of our Board of Directors. |
• | It may be difficult to serve process on or enforce a U.S. judgment against us, our officers, our directors and the experts named in this Registration Statement because we are a foreign corporation incorporated in Bermuda and, following the Redomiciliation, will be a foreign corporation incorporated in Singapore. |
• | The international nature of our operations may make the outcome of any bankruptcy proceedings difficult to predict. |
• | Our Bye-laws contain an exclusive jurisdiction provision applicable to certain types of actions and after the Redomiciliation, if approved by our shareholders, our Constitution will contain an exclusive jurisdiction provision applicable to certain types of actions. These exclusive jurisdiction provisions could limit the ability of our shareholders to obtain a favourable judicial forum for disputes against us or our directors or officers. |
• | Our Bye-laws restrict shareholders from bringing legal action against our officers and directors. |
• | Our future capital needs are uncertain and we may need to raise additional funds in the future. |
• | Servicing our current or future indebtedness limits funds available for other purposes and if we cannot service our debt, we may lose the vessels in our Hafnia Fleet. |
• | Our credit facilities and lease financing agreements contain restrictive and financial covenants which may limit our ability to conduct certain activities, and further, we may be unable to comply with such covenants, which could result in an event of default under the terms of such agreements. |
• | Change of control and mandatory repayment provisions contained in certain of our credit facilities may lead to a foreclosure of our Hafnia Fleet. |
• | We may be exposed to risk in relation to our use of financial market products. |
• | As a Bermuda exempted company incorporated under Bermuda law, our operations may be subject to economic substance requirements. |
• | A change in tax laws in any country in which we operate, including, but not limited to the imposition of freight taxes, or disagreements with tax authorities could adversely affect us. |
• | A change to the way in which our international shipping income is taxed in Singapore could have an adverse effect on our business and results of operations. |
• | We could be treated as or become a passive foreign investment company (“PFIC”) for U.S. federal income tax purposes, which could have adverse U.S. federal income tax consequences to U.S. shareholders. |
• | We may have to pay tax on U.S. sourced income, which would reduce our earnings. |
• | The Organization for Economic Cooperation and Development (“OECD”), Bermuda and other jurisdictions are considering or have passed measures that might change long-standing tax principles that could increase the Company’s taxes. |
• | We may become subject to taxation in Bermuda which would negatively affect our results. |
• | We and certain of our subsidiaries have entered into and may in the future enter into internal agreements which must be at market value or on terms no more favourable than would have been agreed if the transaction was not conducted on an intra-group basis. |
• | Certain of our subsidiaries are incorporated in offshore jurisdictions and our operations may be subject to economic substance requirements, which could impact our business. |
• | Our share price has fluctuated in the past, has been volatile and may be volatile in the future and as a result, investors in our common shares could incur substantial losses. |
• | Our common shares will be traded on more than one stock exchange and this may result in price variations between the markets. |
• | Any dividend payments on our shares would be denominated in U.S. dollars and any shareholder whose principal currency is not the U.S. dollars would be subject to risks of exchange rate fluctuations. |
• | You may be liable to pay taxes on dividends or distributions from us or on any income or gains otherwise resulting from your ownership of our shares including any gains as a result of an increase in value of the shares, if any. |
• | We do not know whether a market for our common shares will develop to provide you with adequate liquidity. If our share price fluctuates after this listing, you could lose a significant part of your investment. |
• | The requirements of being a public company in the United States, including compliance with the reporting requirements of the Exchange Act and the requirements of the Sarbanes-Oxley Act, may strain our resources, increase our costs, and absorb a significant amount of time of management, and we may be unable to comply with these requirements in a timely or cost-effective manner. |
• | Future offerings of debt securities, which would rank senior to our common shares upon our bankruptcy or liquidation, and future offerings of equity securities that may be senior to our common shares for the purposes of dividend and liquidation distributions, may adversely affect the market price of our common shares. |
• | We cannot assure you that we will pay dividends on our common shares, and a number of factors, including but not limited to our earnings, commitments to service our debts, and the indebtedness covenants in our financing arrangements may limit our ability to pay dividends on our common shares. |
• | As a foreign private issuer, we are permitted to, and we will, adopt certain home country practices in relation to corporate governance that differ signicantly from NYSE corporate governance standards applicable to U.S. issuers. This may afford less protection to our shareholders. |
• | Future sales or issuances of our common shares in the public markets, or the perception that they might occur, could cause the price of our common shares to decline, could dilute your voting power and your ownership interest in us and/or could lead to a loss of all or part of your investment. |
• | The historical financial information in this Registration Statement may make it difficult to accurately predict our costs of operations in the future. |
• | We have identified material weaknesses in our internal control over financial reporting that could, if not remediated, result in material misstatements in our financial statements. If we fail to maintain an effective system of internal control over financial reporting, we may not be able to accurately report our financial results or prevent fraud. As a result, shareholders could lose confidence in our financial and other public reporting, which would harm our business and the trading price of our common share. |
• | Currently, rights of our shareholders are governed by the laws of Bermuda and the Memorandum of Association and Bye-laws of Hafnia (Bermuda), while following our Redomiciliation, rights of our shareholders will be governed by the laws of Singapore and the Constitution of Hafnia (Singapore), and accordingly certain rights of our shareholders will change as a result of the Redomiciliation, which may adversely affect the position of our shareholders. |
• | After the Redomiciliation, we will be incorporated in Singapore and the rights of our shareholders may differ from the rights and protections typically offered to shareholders of a corporation organised in Delaware. |
• | The Redomiciliation may not be implemented or may not be implemented in a timely manner. |
• | The change in regulatory regime involves uncertainty as to the implications, and adapting to such new regime may lead to substantial costs and require substantial time spent by Hafnia’s management. |
• | Changes in facts, law, policy or practice may result in adverse tax consequences to Hafnia and its shareholders in relation to the Redomiciliation and Hafnia (Singapore) going forward. |
• | The Redomiciliation may result in adverse tax consequences to our shareholders. |
• | The Redomiciliation may have an adverse effect on trading, liquidity and the price of our common shares on the stock exchanges upon which our shares are listed and tradeable, as some shareholders may not wish to hold shares of a Singapore issuer, and this could negatively affect trading, liquidity and the price of our common shares. |
• | Under Singapore law, shareholder approval is required to allow us to issue new shares. Our Board of Directors may in the future be granted authorization to issue new shares without additional shareholder approval and our issuance of such shares may dilute the ownership interests of existing shareholders and negatively impact the price of our common shares. |
• | Singapore law and provisions in our Constitution following our Redomiciliation may have anti-takeover effects that could discourage an acquisition of us by others, even if an acquisition would be beneficial to our shareholders and may prevent replacement or removal of the members of our Board of Directors. |
• | supply of and demand for energy resources and oil and petroleum products; |
• | supply of and demand for chemical products; |
• | supply of and demand for alternative sources of energy; |
• | changes in the consumption of oil and petroleum products due to availability of new, alternative energy sources or changes in the price of oil and petroleum products relative to other energy sources or other factors making consumption of oil and petroleum products less attractive; |
• | changes in the consumption of chemicals; |
• | the number of shipyards and ability of shipyards to deliver vessels; |
• | the number of newbuild orders and deliveries, including slippage in deliveries; |
• | technological advances in tanker design and capacity; |
• | price of steel and vessel equipment; |
• | availability of financing for new vessels and shipping activity; |
• | available interest rate on financing; |
• | the number of vessel casualties; |
• | the degree of scrapping or recycling rate of older vessels, depending, among other things, on scrapping or recycling rates and international scrapping or recycling regulations; |
• | the number of conversions of tankers to other uses or conversions of other vessels to tankers; |
• | the number of product tankers trading crude or “dirty” oil products (such as fuel oil); |
• | the number of vessels that are out of service, namely those that are laid up, drydocked, awaiting repairs, used for floating storage, or otherwise not available for hire; |
• | the efficiency and age of the world tanker fleet; |
• | technical developments which affect the efficiency of vessels and time to vessel obsoletion; |
• | prevailing and expected future freight and charter rates; |
• | cost of bunkers and other sources of fuel for vessels and its impact on vessel speed; |
• | regional availability of refining capacity and inventories compared to geographies of oil production regions; |
• | increases in the production of oil in areas linked by pipelines to consuming areas, the extension of existing or the development of new pipeline systems in markets we may serve or the conversion of existing non-oil pipelines to oil pipelines in those markets; |
• | market expectations with respect to future supply of petroleum and petroleum products; |
• | regional availability of chemicals production and usage; |
• | developments in international trade, including refinery additions and closures; |
• | national policies regarding strategic oil inventories (including if strategic reserves are set at a lower level in the future as oil decreases in the energy mix); |
• | global and regional economic and political conditions, including economic slowdowns in certain countries and/or regions; |
• | currency exchange rates; |
• | the distance over which oil, oil products and chemical products are to be moved by sea; |
• | changes in seaborne and other transportation patterns; |
• | changes in governmental or maritime self-regulatory organizations’ rules and regulations or actions taken by regulatory authorities; |
• | environmental and other legal and regulatory developments; |
• | changes in government and industry environmental, maritime transportation, and other regulations, recommendations and practices that may affect the useful lives of tankers and impact environmental concerns and regulations; |
• | product imbalances and hence lack of or surplus supply in certain regions (affecting the level of trading activity); |
• | business disruptions, including supply chain issues, due to climate, weather, and natural or other disasters, or otherwise; |
• | global and regional political developments, including ‘trade wars’, armed conflicts, including the ongoing war between Russia and Ukraine, conflict between Israel and Hamas, and other international hostilities or terrorist activities; |
• | labour disruptions including strikes and lock-outs; |
• | port or canal congestion; |
• | speed of vessel operation; |
• | crew availability; |
• | developments in international trade, including those relating to the imposition of tariffs; and |
• | international sanctions, embargoes, price caps, import and export restrictions, nationalizations, and wars. |
• | low charter rates, particularly for vessels employed on short-term time charters or in the spot market; |
• | decreases in the market value of tanker vessels and limited second-hand market for the sale of vessels; |
• | reduction of global demand for oil and oil products; |
• | limited financing for vessels; |
• | loan covenant defaults; and |
• | declaration of bankruptcy by certain vessel operators, vessel owners, shipyards and charterers. |
• | restrictions, with certain exceptions, on business transactions with “interested shareholders” for a period of three years from the date a shareholder qualifies as an interested shareholder; |
• | restrictions on the time period in which directors may be nominated; |
• | an affirmative vote of 75% of our voting shares for certain “business combination” transactions, including certain mergers and amalgamations if such “business combination” or merger or amalgamation has not been approved by our Board of Directors; and |
• | an exclusive jurisdiction clause. |
• | our financial performance; |
• | our credit rating; |
• | the liquidity of the overall capital markets; |
• | Singapore, United States, Norwegian, and global economies; |
• | general economic conditions and other contingencies and uncertainties beyond our control; and |
• | the state of the chemical and product tanker market. |
• | our ability to obtain additional financing for working capital, capital expenditures, vessel acquisitions or other purposes may be impaired or such financing may be unavailable on favourable terms; |
• | our costs of borrowing could increase as we become more leveraged; |
• | we may need to use a substantial portion of our cash from operations to make principal and interest payments on our debt, reducing the funds that would otherwise be available for operations, general corporate activities, future business opportunities, and dividends to our shareholders; |
• | future creditors may subject us to limitations on our business and future financing activities as well as certain financial and operational covenants and such restrictions may prevent us from taking actions that otherwise might be deemed to be in the best interests of us and our shareholders; |
• | our debt level could make us more vulnerable than our competitors with less debt to competitive pressures, a downturn in our business or the economy in general; and |
• | our debt level may limit our flexibility in responding to changing business and economic conditions in our business and the industry where we operate or detract from our ability to successfully withstand a downturn in our business or the economy in general. |
• | pay dividends and make capital expenditures if we do not repay amounts drawn under our credit facilities or if there is another default under our credit facilities; |
• | incur additional indebtedness, including the issuance of guarantees; |
• | create liens on our assets; |
• | change the flag, class or management of our Hafnia Vessels or JV Vessels (as applicable) or terminate or materially amend the management agreement relating to each vessel; |
• | sell our Hafnia Vessels or JV Vessels (as applicable); |
• | merge or consolidate with, or transfer all or substantially all our assets to, another person; |
• | increase or reduce capital; |
• | be subject to a change of control; or |
• | enter into a new line of business. |
• | our operating and financial performance; |
• | investor reactions to our business strategy; |
• | our continued compliance with the listing standards of the NYSE and Oslo Børs; |
• | regulatory or legal developments in the United States, European Union, and other countries, especially changes in laws or regulations applicable to our industry; |
• | quarterly variations in the rate of growth of our financial indicators, such as net income per share, net income, and revenues; |
• | actual or anticipated variations in our quarterly and annual financial results or those of companies that are perceived to be similar to us; |
• | the public reaction to our press releases, our other public announcements and our filings with the SEC; |
• | our success or failure to meet the expectation of analysts, investors, lenders, and other market participants; |
• | announcements concerning us or our competitors; |
• | market conditions in the shipping industry and particularly in the chemical and product tanker market; |
• | our ability or inability to raise additional capital and the terms on which we raise it; |
• | declines in the market prices of shares generally, |
• | the suspension of our dividend payments; |
• | mergers and strategic alliances in the shipping industry; |
• | sales of our common shares by us or our shareholders; |
• | general economic, industry and market conditions, including the prevailing economic and market conditions in the energy markets; |
• | strategic actions by our competitors; |
• | changes in revenue or earnings estimates, or changes in recommendations or withdrawals of research coverage, by equity research analysts; |
• | market and industry perception of our success, or lack thereof, in pursuing our growth strategies; |
• | introductions or announcements of new products offered by us or significant acquisitions, strategic partnerships, joint ventures or capital commitments by us or our competitors and the timing of such introductions or announcements; |
• | our ability to effectively manage our growth; |
• | the impact of pandemics on us and the national and global economies; |
• | speculation in the press or investment community; |
• | the failure of research analysts to cover our common shares; |
• | whether investors or securities analysts view our share structure unfavourably, particularly any significant voting control of our executive officers, directors, and their affiliates; |
• | our ability or inability to raise additional capital through the issuance of equity or debt or other arrangements and the relevant terms; |
• | additional shares of our common shares being sold into the market by us or our existing shareholders, or the anticipation of such sales; |
• | changes in accounting principles, policies, guidance, interpretations, or standards; |
• | additions or departures of key management personnel; |
• | actions by our shareholders; |
• | changes in operating performance and stock market valuations of companies in our industry, including our vendors and competitors; |
• | trading volume of our common shares; |
• | price and volume fluctuations in the overall stock market, including as a result of trends in the economy as a whole and those resulting from natural disasters, severe weather events, terrorist attacks and responses to such events; |
• | lawsuits threatened or filed against us; |
• | economic, legal, and regulatory factors unrelated to our performance; |
• | privacy or cybersecurity breaches, data theft or other security incidents or failure to comply with applicable data privacy laws, rules, and regulations; |
• | our ability to obtain, maintain, protect, defend, and enforce our intellectual property; |
• | the realization of any risks described under this “Risk Factors” section; and |
• | other events or factors, including those resulting from such events, or the prospect of such events, including marine disasters, war, piracy, terrorism and other international conflicts, environmental accidents, public health issues including pandemics or epidemics, such as the ongoing COVID-19 pandemic, adverse weather and climate conditions or other events disrupting our operations or resulting in political or economic instability. |
• | the likelihood that an active trading market for our common shares will develop or be sustained; |
• | the liquidity of any such market; |
• | the ability of our shareholders to sell their common shares; or |
• | the price that our shareholders may obtain for their common shares. |
• | institute a more comprehensive compliance function, including for financial reporting and disclosures; |
• | continue to prepare and distribute periodic public reports in compliance with our obligations under federal securities laws; |
• | comply with rules promulgated by the NYSE; |
• | continue to prepare and distribute periodic public reports in compliance with our obligations under federal securities laws; |
• | enhance our investor relations function; |
• | establish new internal policies, such as those relating to insider trading; and |
• | involve and retain to a greater degree outside counsel and accountants in the above activities. |
• | the implementation of the Redomiciliation may be subject to litigation on any grounds, which may delay or otherwise frustrate the implementation of the Redomiciliation; |
• | the implementation of the Redomiciliation will be subject to stringent eligibility criteria set by Singapore’s Corporate Registry or other relevant authorities, which may delay or otherwise frustrate the implementation of the Redomiciliation; and |
• | the implementation of the Redomiciliation will be subject to receiving necessary approvals from relevant stakeholders, which may delay or otherwise frustrate the implementation of the Redomiciliation. |
• | our existing shareholders’ proportionate ownership interest in us may decrease; |
• | the market price of our common shares may decline; |
• | the amount of cash available for dividends or interest payments may decrease; |
• | the relative voting strength of previously issued outstanding securities may be diminished. |
INFORMATION ON THE COMPANY |
History and Development of the Company |
Business Overview |
• | Long Range II (“LR2”) (85,000 – 124,999 dwt) |
• | Long Range I (“LR1”) (55,000 – 84,999 dwt) |
• | Medium Range (“MR”) (40,000 – 54,999 dwt) |
• | Handy size (“Handy”) (25,000 – 39,999 dwt) |
• | Stainless steel 25k (“Stainless”) (25,000 dwt) |
• | Specialised size (“Specialised”) (5,000 – 19,999 dwt) |
| | | Combined Fleet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | Hafnia Fleet | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
| | Hafnia Vessels (Owned) | | | Hafnia Vessels (Sale and lease-back) | | | TC Vessels | | | JV Vessels | | | Total | | | Commercial management (including Pool Vessels) | | | Total | ||||||||||||||||||||||||||||||||||||||||||||
| | | Fleet | | | NB* | | | Total | | | Fleet | | | NB* | | | Total | | | Fleet | | | NB* | | | Total | | | Fleet | | | NB* | | | Total | | | Fleet | | | NB* | | | Total | | | Fleet | | | NB* | | | Total | | | Fleet | | | NB* | | | Total | |
Specialised | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 15 | | | — | | | 15 | | | 15 | | | — | | | 15 |
Handy | | | 17 | | | — | | | 17 | | | 7 | | | — | | | 7 | | | — | | | — | | | — | | | — | | | — | | | — | | | 24 | | | — | | | 24 | | | 16(1) | | | — | | | 16 | | | 40 | | | — | | | 40 |
MR | | | 47 | | | — | | | 47 | | | 3 | | | — | | | 3 | | | 10 | | | — | | | 10 | | | 2(3) | | | 4(5) | | | 6 | | | 62 | | | 4 | | | 66 | | | 27(2) | | | — | | | 27 | | | 89 | | | 4 | | | 93 |
LR1 | | | 10 | | | — | | | 10 | | | 15 | | | — | | | 15 | | | 4 | | | — | | | 4 | | | 6(4) | | | — | | | 6 | | | 35 | | | — | | | 35 | | | 14 | | | — | | | 14 | | | 49 | | | — | | | 49 |
LR2 | | | 6 | | | — | | | 6 | | | — | | | — | | | — | | | — | | | — | | | — | | | 3(4) | | | 1(4) | | | 4 | | | 9 | | | 1 | | | 10 | | | 3 | | | — | | | 3 | | | 12 | | | 1 | | | 13 |
Total | | | 80 | | | — | | | 80 | | | 25 | | | — | | | 25 | | | 14 | | | — | | | 14 | | | 11 | | | 5 | | | 16 | | | 130 | | | 5 | | | 135 | | | 75 | | | — | | | 75 | | | 205 | | | 5 | | | 210 |
* | Newbuilds |
(1) | Inclusive of vessels in Handy and Chemical-Handy Pool. |
(2) | Inclusive of vessels in MR and Chemical-MR Pool. |
(3) | Owned through 50% ownership in the Andromeda Joint Venture. |
(4) | Owned through 50% ownership in the Vista Joint Venture. |
(5) | Owned through 50% ownership in the Ecomar Joint Venture. |
Vessel Name | | | Month/ Year built | | | Shipyard(*) | | | Cargo Capacity (dwt) | | | Flag | | | Ownership % | | | Classification Society(**) | | | IMO(***) | | | Employment Type |
BW Neso | | | Jul-19 | | | Daehan | | | 109,990 | | | Singapore | | | 100% | | | LR | | | N/A | | | LR2 Pool |
BW Thalassa | | | Sep-19 | | | Daehan | | | 109,990 | | | Singapore | | | 100% | | | LR | | | N/A | | | LR2 Pool |
Hafnia Despina | | | Jan-19 | | | Daehan | | | 109,990 | | | Singapore | | | 100% | | | LR | | | N/A | | | LR2 Pool |
Hafnia Galatea | | | Mar-19 | | | Daehan | | | 109,990 | | | Singapore | | | 100% | | | LR | | | N/A | | | LR2 Pool |
Hafnia Languedoc | | | Mar-23 | | | GSI | | | 109,999 | | | Singapore | | | 50%(1) | | | DNV | | | N/A | | | Time Charter |
Hafnia Larissa | | | Apr-19 | | | Daehan | | | 109,990 | | | Singapore | | | 100% | | | LR | | | N/A | | | LR2 Pool |
Hafnia Larvik | | | Oct-23 | | | GSI | | | 109,999 | | | Singapore | | | 50%(1) | | | DNV | | | N/A | | | Time Charter |
Hafnia Lillesand | | | Est. Feb-24 | | | GSI | | | 109,999 | | | Singapore | | | 50%(1) | | | DNV | | | N/A | | | Newbuild |
Hafnia Loire | | | May-23 | | | GSI | | | 109,999 | | | Singapore | | | 50%(1) | | | DNV | | | N/A | | | Time Charter |
Hafnia Triton | | | Oct-19 | | | Daehan | | | 109,990 | | | Singapore | | | 100% | | | LR | | | N/A | | | LR2 Pool |
Total (10 vessels) | | | | | | | 1,099,936 | | | | | | | | | | |
(*) | In the above table, Daehan refers to Daehan Shipbuilding Co., Ltd. and GSI refers to Guangzhou Shipyard International Co. Ltd. |
(**) | For a discussion regarding Classification Society see the below section “– Classification Societies” in this Item 4. |
(***) | For a discussion of IMO ship types see the below section “– Environmental and Other Regulations in the Shipping Industry – Water Pollution – International – a. International Code for the Construction and Equipment of Ships Carrying Dangerous Chemicals in Bulk” in this Item 4. |
(1) | Owned through the Vista Joint Venture. |
Vessel Name | | | Month/ Year built | | | Shipyard(*) | | | Cargo Capacity (dwt) | | | Flag | | | Ownership % | | | Classification Society(**) | | | IMO(***) | | | Employment Type |
Hafnia Africa | | | May-10 | | | STX | | | 74,539 | | | Singapore | | | SLB(1) | | | DNV | | | N/A | | | LR1 Pool |
Hafnia Asia | | | Jun-10 | | | STX | | | 74,490 | | | Malta | | | SLB(1) | | | DNV | | | N/A | | | LR1 Pool |
Hafnia Australia | | | May-10 | | | STX | | | 74,539 | | | Singapore | | | SLB(1) | | | DNV | | | N/A | | | LR1 Pool |
Hafnia Beijing | | | Oct-19 | | | GSI | | | 74,999 | | | Malta | | | 50%(2) | | | DNV | | | 2/3 | | | LR1 Pool |
Hafnia Exceed | | | Feb-16 | | | STX | | | 74,665 | | | Singapore | | | SLB(1) | | | DNV | | | N/A | | | LR1 Pool |
Hafnia Excel | | | Nov-15 | | | STX | | | 74,547 | | | Singapore | | | SLB(1) | | | DNV | | | N/A | | | LR1 Pool |
Hafnia Excellence | | | May-16 | | | STX | | | 74,613 | | | Singapore | | | SLB(1) | | | DNV | | | N/A | | | LR1 Pool |
Hafnia Excelsior | | | Jan-16 | | | STX | | | 74,665 | | | Singapore | | | SLB(1) | | | ABS | | | N/A | | | LR1 Pool |
Hafnia Executive | | | May-16 | | | STX | | | 74,431 | | | Singapore | | | SLB(1) | | | DNV | | | N/A | | | LR1 Pool |
Hafnia Expedite | | | Jan-16 | | | STX | | | 74,634 | | | Singapore | | | SLB(1) | | | ABS | | | N/A | | | LR1 Pool |
Hafnia Experience | | | Mar-16 | | | STX | | | 74,669 | | | Singapore | | | SLB(1) | | | DNV | | | N/A | | | LR1 Pool |
Hafnia Express | | | May-16 | | | STX | | | 74,663 | | | Singapore | | | SLB(1) | | | DNV | | | N/A | | | LR1 Pool |
Hafnia Guangzhou | | | Jul-19 | | | GSI | | | 74,999 | | | Malta | | | 50%(2) | | | DNV | | | 2/3 | | | LR1 Pool |
Hafnia Hong Kong | | | Jan-19 | | | GSI | | | 74,999 | | | Malta | | | 50%(2) | | | DNV | | | 2/3 | | | LR1 Pool |
Hafnia Kallang | | | Jan-17 | | | STX | | | 74,189 | | | Singapore | | | 100% | | | LR | | | N/A | | | LR1 Pool |
Hafnia Nanjing | | | Jan-21 | | | GSI | | | 74,999 | | | Singapore | | | 50%(2) | | | DNV | | | 2/3 | | | LR1 Pool |
Hafnia Nile | | | Aug-17 | | | STX | | | 74,189 | | | Singapore | | | 100% | | | LR | | | N/A | | | LR1 Pool |
Hafnia Pioneer | | | Jun-13 | | | DSME | | | 81,305 | | | Singapore | | | 100% | | | LR | | | 2 | | | LR1 Pool |
Hafnia Precision | | | Oct-16 | | | SPP | | | 74,997 | | | Singapore | | | SLB(1) | | | DNV | | | N/A | | | LR1 Pool |
Hafnia Prestige | | | Nov-16 | | | SPP | | | 74,997 | | | Singapore | | | SLB(1) | | | DNV | | | N/A | | | LR1 Pool |
Hafnia Pride | | | Jul-16 | | | SPP | | | 74,997 | | | Singapore | | | SLB(1) | | | DNV | | | N/A | | | LR1 Pool |
Hafnia Providence | | | Aug-16 | | | SPP | | | 74,997 | | | Singapore | | | SLB(1) | | | DNV | | | N/A | | | LR1 Pool |
Hafnia Seine | | | May-08 | | | Dalian | | | 74,998 | | | Singapore | | | 100% | | | ABS | | | N/A | | | LR1 Pool |
Hafnia Shanghai | | | Jan-19 | | | GSI | | | 74,999 | | | Malta | | | 50%(2) | | | DNV | | | 2/3 | | | LR1 Pool |
Hafnia Shenzhen | | | Aug-20 | | | GSI | | | 74,999 | | | Singapore | | | 50%(2) | | | DNV | | | 2/3 | | | LR1 Pool |
Vessel Name | | | Month/ Year built | | | Shipyard(*) | | | Cargo Capacity (dwt) | | | Flag | | | Ownership % | | | Classification Society(**) | | | IMO(***) | | | Employment Type |
Hafnia Shinano | | | Oct-08 | | | Dalian | | | 76,594 | | | Singapore | | | 100% | | | DNV | | | N/A | | | LR1 Pool |
Hafnia Tagus | | | Mar-17 | | | STX | | | 74,151 | | | Singapore | | | 100% | | | LR | | | N/A | | | LR1 Pool |
Hafnia Thames | | | Aug-08 | | | Dalian | | | 76,586 | | | Singapore | | | 100% | | | DNV | | | N/A | | | LR1 Pool |
Hafnia Yangtze | | | Jan-09 | | | Dalian | | | 74,996 | | | Singapore | | | 100% | | | ABS | | | N/A | | | LR1 Pool |
Hafnia Yarra | | | Jul-17 | | | STX | | | 74,189 | | | Singapore | | | 100% | | | LR | | | N/A | | | LR1 Pool |
Hafnia Zambesi | | | Jan-10 | | | Dalian | | | 74,995 | | | Singapore | | | 100% | | | ABS | | | N/A | | | LR1 Pool |
Kamome Victoria | | | May-11 | | | MNSB | | | 74,908 | | | Panama | | | TC-in(3) | | | ClassNK | | | N/A | | | LR1 Pool |
Karimata | | | Aug-19 | | | Onomichi | | | 79,885 | | | Panama | | | TC-in(3) | | | ABS | | | N/A | | | LR1 Pool |
Peace Victoria | | | Oct-19 | | | Tsuneishi | | | 77,378 | | | Liberia | | | TC-in(3) | | | LR | | | N/A | | | LR1 Pool |
Sunda | | | Jul-19 | | | Onomichi | | | 79,902 | | | Panama | | | TC-in(3) | | | ABS | | | N/A | | | LR1 Pool |
Total (35 vessels) | | | | | | | 2,638,702 | | | | | | | | | | |
(*) | In the above table, STX refers to K Shipbuilding Co. Ltd. (formerly “STX Offshore and Shipbuilding Co. Ltd.”); GSI refers to Guangzhou Shipyard International Co. Ltd.; DSME refers to Daewoo Shipbuilding & Marine Engineering Co., Ltd., Dalian refers to Dalian Shipbuilding Industry; MSNB refers to Minaminippon Shipbuilding Co. Ltd.; Tsuneishi refers to Tsuneishi Group (Zhoushan) Shipbuilding Inc.; Onomichi refers to Onomichi Dockyard Co. Ltd., and SPP refers to SPP Shipbuilding Co. Ltd. |
(**) | For a discussion regarding Classification Society see the below section “– Classification Societies” in this Item 4. |
(***) | For a discussion of IMO ship types see the below section “Environmental and Other Regulations in the Shipping Industry – Water Pollution – International – a. International Code for the Construction and Equipment of Ships Carrying Dangerous Chemicals in Bulk” in this Item 4. |
(1) | SLB = Sale and lease-back. |
(2) | Owned through our Vista Joint Venture. |
(3) | TC-in = Time charter in. |
Vessel Name | | | Month/ Year built | | | Shipyard(*) | | | Cargo Capacity (DWT) | | | Flag | | | Ownership % | | | Classification Society(**) | | | IMO(***) | | | Employment Type |
Basset | | | Nov-19 | | | JMU | | | 49,875 | | | Singapore | | | TC-in(3) | | | ClassNK | | | 2/3 | | | MR Pool |
Beagle | | | Mar-19 | | | JMU | | | 49,850 | | | Panama | | | TC-in(3) | | | ClassNK | | | 2/3 | | | MR Pool |
Boxer | | | Jun-19 | | | JMU | | | 49,852 | | | Singapore | | | TC-in(3) | | | ClassNK | | | 2/3 | | | MR Pool |
Bulldog | | | Feb-20 | | | JMU | | | 49,856 | | | Singapore | | | TC-in(3) | | | ClassNK | | | 2/3 | | | MR Pool |
BW Bobcat | | | Aug-14 | | | SPP | | | 49,999 | | | Singapore | | | 100% | | | LR | | | 2/3 | | | MR Pool |
BW Cheetah | | | Feb-14 | | | SPP | | | 49,999 | | | Singapore | | | 100% | | | ABS | | | 2/3 | | | Time Charter |
BW Egret | | | Nov-14 | | | SPP | | | 49,999 | | | Singapore | | | 100% | | | ABS | | | 2/3 | | | MR Pool |
BW Falcon | | | Feb-15 | | | SPP | | | 34,999 | | | Singapore | | | 100% | | | ABS | | | 2/3 | | | Time Charter |
BW Hawk | | | Jun-15 | | | SPP | | | 49,999 | | | Singapore | | | 100% | | | ABS | | | 2/3 | | | MR Pool |
BW Jaguar | | | Mar-14 | | | SPP | | | 49,999 | | | Singapore | | | 100% | | | LR | | | 2/3 | | | MR Pool |
BW Kestrel | | | Aug-15 | | | SPP | | | 49,999 | | | Singapore | | | 100% | | | ABS | | | 2/3 | | | Time Charter |
BW Leopard | | | Jan-14 | | | SPP | | | 49,999 | | | Singapore | | | 100% | | | LR | | | 2/3 | | | MR Pool |
BW Lioness | | | Jan-14 | | | SPP | | | 49,999 | | | Singapore | | | 100% | | | LR | | | 2/3 | | | MR Pool |
BW Merlin | | | Sep-15 | | | SPP | | | 49,999 | | | Singapore | | | 100% | | | DNV | | | 2/3 | | | Time Charter |
BW Osprey | | | Oct-15 | | | SPP | | | 49,999 | | | Singapore | | | 100% | | | DNV | | | 2/3 | | | MR Pool |
BW Tiger | | | Mar-14 | | | SPP | | | 49,999 | | | Singapore | | | 100% | | | LR | | | 2/3 | | | MR Pool |
BW Wren | | | Mar-16 | | | SPP | | | 49,999 | | | Singapore | | | 100% | | | DNV | | | 2/3 | | | MR Pool |
Challenge Procyon | | | Apr-11 | | | SKDY | | | 45,996 | | | Singapore | | | TC-in(1) | | | ClassNK | | | N/A | | | MR Pool |
Clearocean Ginkgo | | | Aug-21 | | | HMD | | | 44,999 | | | Singapore | | | TC-in(1) | | | ABS | | | 2/3 | | | MR Pool |
Clearocean Milano | | | Oct-21 | | | HMD | | | 50,485 | | | Philippines | | | TC-in(1) | | | BV | | | 2/3 | | | MR Pool |
Dee4 Larch | | | Aug-16 | | | HVS | | | 49,737 | | | Denmark | | | TC-in(1) | | | ABS | | | 2/3 | | | Spot Charters |
Hafnia Andrea | | | Jun-15 | | | HMD | | | 49,999 | | | Singapore | | | 100% | | | ABS | | | 2/3 | | | MR Pool |
Vessel Name | | | Month/ Year built | | | Shipyard(*) | | | Cargo Capacity (DWT) | | | Flag | | | Ownership % | | | Classification Society(**) | | | IMO(***) | | | Employment Type |
Hafnia Andromeda | | | May-11 | | | GSI | | | 50,386 | | | Malta | | | 100% | | | LR | | | 2/3 | | | MR Pool |
Hafnia Ane | | | Nov-15 | | | GSI | | | 49,999 | | | Malta | | | 100% | | | DNV | | | 2/3 | | | MR Pool |
Hafnia Atlantic | | | Dec-17 | | | GSI | | | 49,614 | | | Singapore | | | 100% | | | LR | | | 2 | | | Chemical-MR Pool |
Hafnia Caterina | | | Aug-15 | | | HMD | | | 49,999 | | | Singapore | | | 100% | | | ABS | | | 2/3 | | | MR Pool |
Hafnia Cougar | | | Jan-14 | | | SPP | | | 49,999 | | | Singapore | | | 100% | | | LR | | | 2/3 | | | MR Pool |
Hafnia Crux | | | Feb-12 | | | GSI | | | 52,550 | | | Denmark | | | 100% | | | LR | | | 2 | | | MR Pool |
Hafnia Daisy | | | Aug-16 | | | GSI | | | 49,899 | | | Malta | | | 100% | | | DNV | | | 2/3 | | | Time Charter |
Hafnia Eagle | | | Jul-15 | | | SPP | | | 49,999 | | | Singapore | | | 100% | | | LR | | | 2/3 | | | MR Pool |
Hafnia Henriette | | | Jun-16 | | | GSI | | | 49,999 | | | Malta | | | 100% | | | DNV | | | 2/3 | | | MR Pool |
Hafnia Kirsten | | | Jan-17 | | | GSI | | | 49,999 | | | Malta | | | 100% | | | DNV | | | 2/3 | | | MR Pool |
Hafnia Lene | | | Jul-15 | | | GSI | | | 49,999 | | | Malta | | | 100% | | | DNV | | | 2/3 | | | Time Charter |
Hafnia Leo | | | Nov-13 | | | GSI | | | 52,318 | | | Malta | | | 100% | | | LR | | | 2 | | | MR Pool |
Hafnia Libra | | | May-13 | | | GSI | | | 52,385 | | | Denmark | | | 100% | | | LR | | | 2 | | | MR Pool |
Hafnia Lise | | | Sep-16 | | | GSI | | | 49,875 | | | Malta | | | 100% | | | DNV | | | 2/3 | | | Time Charter |
Hafnia Lotte | | | Jan-17 | | | GSI | | | 49,999 | | | Malta | | | 100% | | | DNV | | | 2/3 | | | MR Pool |
Hafnia Lupus | | | Apr-12 | | | GSI | | | 52,550 | | | Denmark | | | 100% | | | LR | | | 3 | | | MR Pool |
Hafnia Lynx | | | Nov-13 | | | SPP | | | 49,999 | | | Singapore | | | 100% | | | LR | | | 2/3 | | | MR Pool |
Hafnia Mikala | | | May-17 | | | GSI | | | 49,999 | | | Malta | | | 100% | | | DNV | | | 2/3 | | | MR Pool |
Hafnia Myna | | | Oct-15 | | | SPP | | | 49,999 | | | Singapore | | | 100% | | | LR | | | 2/3 | | | Time Charter |
Hafnia Nordica | | | Mar-10 | | | SKDY | | | 53,520 | | | Malta | | | 100% | | | ClassNK | | | N/A | | | MR Pool |
Hafnia Pacific | | | Dec-17 | | | GSI | | | 49,686 | | | Singapore | | | 100% | | | LR | | | 2 | | | Chemical-MR Pool |
Hafnia Panther | | | Jun-14 | | | SPP | | | 49,999 | | | Singapore | | | 100% | | | LR | | | 2/3 | | | MR Pool |
Hafnia Pegasus | | | Oct-10 | | | GSI | | | 49,999 | | | Denmark | | | 100% | | | LR | | | 2/3 | | | MR Pool |
Hafnia Petrel | | | Jan-16 | | | SPP | | | 49,999 | | | Singapore | | | 100% | | | DNV | | | 2/3 | | | Time Charter |
Hafnia Phoenix | | | Jul-13 | | | GSI | | | 49,999 | | | Denmark | | | 100% | | | LR | | | 2 | | | MR Pool |
Hafnia Puma | | | Nov-13 | | | SPP | | | 49,999 | | | Singapore | | | 100% | | | ABS | | | 2/3 | | | MR Pool |
Hafnia Raven | | | Nov-15 | | | SPP | | | 49,999 | | | Singapore | | | 100% | | | DNV | | | 2/3 | | | Time Charter |
Hafnia Swift | | | Jan-16 | | | SPP | | | 49,999 | | | Singapore | | | 100% | | | DNV | | | 2/3 | | | MR Pool |
Hafnia Tanzanite | | | Nov-16 | | | STX | | | 49,478 | | | Marshall Islands | | | SLB(2) | | | ABS | | | 2 | | | Chemical-MR Pool |
Hafnia Taurus | | | Jun-11 | | | GSI | | | 49,999 | | | Malta | | | 100% | | | LR | | | 2/3 | | | MR Pool |
Hafnia Topaz | | | Jul-16 | | | STX | | | 44,999 | | | Marshall Islands | | | SLB(2) | | | ABS | | | 2 | | | Chemical-MR Pool |
Hafnia Tourmaline | | | Oct-16 | | | STX | | | 49,513 | | | Marshall Islands | | | SLB(2) | | | ABS | | | 2 | | | Chemical-MR Pool |
Hafnia Turquoise | | | Apr-16 | | | STX | | | 49,516 | | | Marshall Islands | | | 100% | | | ABS | | | 2 | | | Chemical-MR Pool |
Hafnia Valentino | | | May-15 | | | HVS | | | 49,126 | | | Singapore | | | 100% | | | DNV | | | 2 | | | Chemical-MR Pool |
Hafnia Violette | | | Mar-15 | | | HVS | | | 49,126 | | | Marshall Islands | | | 100%(3) | | | ABS | | | 2 | | | Chemical-MR Pool |
Hafnia Viridian | | | Jan-15 | | | HVS | | | 49,126 | | | Marshall Islands | | | 100%(3) | | | ABS | | | 2 | | | Chemical-MR Pool |
Orient Challenge | | | Jun-17 | | | HVS | | | 49,972 | | | Singapore | | | TC-in(1) | | | ClassNK | | | 2/3 | | | MR Pool |
Orient Innovation | | | Jul-17 | | | HVS | | | 49,997 | | | Singapore | | | TC-in(1) | | | ClassNK | | | 2/3 | | | MR Pool |
PS Stars | | | Jan-22 | | | HMD | | | 49,999 | | | Marshall Islands | | | 50%(4) | | | LR | | | 2/3 | | | Time charter |
Yellow Stars | | | Jul-21 | | | HMD | | | 49,999 | | | Marshall Islands | | | 50%(4) | | | LR | | | 2/3 | | | Time charter |
Total 62 vessels | | | | | | | 3,079,251 | | | | | | | | | | |
(*) | In the above table, JMU refers to Japan Marine United Corporation; SPP refers to SPP Shipbuilding Co. Ltd.; GSI refers to Guangzhou Shipyard International Co. Ltd.; SKDY refers to Shin Kurushima Dockyard Co. Ltd.; STX refers to K Shipbuilding Co. Ltd. (formerly “STX Offshore and Shipbuilding Co. Ltd”); HVS refers to Hyundai-Vietnam Shipbuilding Co. Ltd. (formerly “Hyundai Vinashin Shipyard Co. Ltd.”); and HMD refers to Hyundai Mipo Dockyard Co. Ltd. |
(**) | For a discussion regarding Classification Society see the below section “Classification Societies” in this Item 4. |
(***) | For a discussion of IMO ship types see the below section “Environmental and Other Regulations in the Shipping Industry – Water Pollution – International – a. International Code for the Construction and Equipment of Ships Carrying Dangerous Chemicals in Bulk” in this Item 4. |
(1) | TC-in = Time charter-in. |
(2) | SLB = Sale and lease-back. |
(3) | As at December 31, 2023, these vessels were bareboat chartered in under a sale and lease-back arrangement with JFL; however, we exercised purchase options on these vessels in January 2024 and at the date of the Registration Statement have a 100% ownership interest in these vessels. |
(4) | Owned through the Andromeda Joint Venture. |
Vessel Name | | | Month/ Year built | | | Shipyard(*) | | | Cargo Capacity (DWT) | | | Flag | | | Ownership % | | | Classification Society (**) | | | IMO(***) | | | Employment Type |
Hafnia Achroite | | | Jan-16 | | | HMD | | | 38,506 | | | Marshall Islands | | | 100%(1) | | | ABS | | | 2 | | | Chemical-Handy Pool |
Hafnia Adamite | | | Sep-15 | | | HMD | | | 38,506 | | | Marshall Islands | | | 100% | | | ABS | | | 2 | | | Chemical-Handy Pool |
Hafnia Alabaster | | | Nov-15 | | | HMD | | | 38,506 | | | Marshall Islands | | | 100%(1) | | | ABS | | | 2 | | | Chemical-Handy Pool |
Hafnia Almandine | | | Feb-15 | | | HMD | | | 38,506 | | | Marshall Islands | | | 100% | | | ABS | | | 2 | | | Chemical-Handy Pool |
Hafnia Amazonite | | | May-15 | | | HMD | | | 38,506 | | | Marshall Islands | | | 100% | | | ABS | | | 2 | | | Chemical-Handy Pool |
Hafnia Amber | | | Feb-15 | | | HMD | | | 38,506 | | | Marshall Islands | | | 100% | | | ABS | | | 2 | | | Chemical-Handy Pool |
Hafnia Amessi | | | Jul-15 | | | HMD | | | 38,506 | | | Singapore | | | SLB(2) | | | ABS | | | 2 | | | Chemical-Handy Pool |
Hafnia Amethyst | | | Mar-15 | | | HMD | | | 38,506 | | | Marshall Islands | | | 100% | | | ABS | | | 2 | | | Chemical-Handy Pool |
Hafnia Ametrine | | | Apr-15 | | | HMD | | | 38,506 | | | Marshall Islands | | | 100% | | | ABS | | | 2 | | | Chemical-Handy Pool |
Hafnia Ammolite | | | Aug-15 | | | HMD | | | 38,506 | | | Singapore | | | SLB(2) | | | ABS | | | 2 | | | Chemical-Handy Pool |
Hafnia Andesine | | | May-15 | | | HMD | | | 38,506 | | | Marshall Islands | | | 100% | | | ABS | | | 2 | | | Chemical-Handy Pool |
Hafnia Aquamarine | | | Jun-15 | | | HMD | | | 38,506 | | | Singapore | | | SLB(2) | | | ABS | | | 2 | | | Chemical-Handy Pool |
Hafnia Aragonite | | | Oct-15 | | | HMD | | | 38,506 | | | Marshall Islands | | | 100%(1) | | | ABS | | | 2 | | | Chemical-Handy Pool |
Hafnia Aronaldo | | | Jun-15 | | | HMD | | | 38,506 | | | Marshall Islands | | | SLB(2) | | | ABS | | | 2 | | | Chemical-Handy Pool |
Hafnia Aventurine | | | Apr-15 | | | HMD | | | 38,506 | | | Marshall Islands | | | 100% | | | ABS | | | 2 | | | Chemical-Handy Pool |
Hafnia Axinite | | | Jul-15 | | | HMD | | | 38,506 | | | Singapore | | | SLB(2) | | | ABS | | | 2 | | | Chemical-Handy Pool |
Hafnia Azotic | | | Sep-15 | | | HMD | | | 38,506 | | | Marshall Islands | | | SLB(2) | | | ABS | | | 2 | | | Chemical-Handy Pool |
Hafnia Azurite | | | Aug-15 | | | HMD | | | 38,506 | | | Singapore | | | SLB(2) | | | ABS | | | 2 | | | Chemical-Handy Pool |
Hafnia Bering | | | Apr-15 | | | HMD | | | 39,067 | | | Singapore | | | 100% | | | LR | | | 2/3 | | | Time Charter |
Hafnia Magellan | | | May-15 | | | HMD | | | 39,067 | | | Singapore | | | 100% | | | LR | | | 2/3 | | | Time Charter |
Hafnia Malacca | | | Jul-15 | | | HMD | | | 39,067 | | | Singapore | | | 100% | | | LR | | | 2/3 | | | Handy Pool |
Hafnia Soya | | | Nov-15 | | | HMD | | | 39,067 | | | Singapore | | | 100% | | | LR | | | 2/3 | | | Handy Pool |
Hafnia Sunda | | | Sep-15 | | | HMD | | | 39,067 | | | Singapore | | | 100% | | | LR | | | 2/3 | | | Handy Pool |
Hafnia Torres | | | May-16 | | | HMD | | | 39,067 | | | Singapore | | | 100% | | | LR | | | 2/3 | | | Handy Pool |
Total 24 vessels | | | | | | | 927,510 | | | | | | | | | | |
(*) | In the above table, HMD refers to Hyundai Mipo Dockyard Co. Ltd. |
(**) | For a discussion regarding Classification Society see the below section “Classification Societies” in this Item 4. |
(***) | For a discussion of IMO ship types see the below section “Environmental and Other Regulations in the Shipping Industry – Water Pollution – International – a. International Code for the Construction and Equipment of Ships Carrying Dangerous Chemicals in Bulk” in this Item 4. |
(1) | As at December 31, 2023, these vessels were bareboat chartered in under a sale and lease-back arrangement with CSSC; however, we expect to exercise the purchase options on the vessels in February 2024 and at the date of the Registration Statement have a 100% ownership interest in these vessels. |
(2) | SLB = Sale and lease-back. |
Vessel Name | | | Type of vessel | | | To be delivered | | | Shipyard(*) | | | Capacity | | | Flag | | | Ownership % | | | Classification Society(**) | | | IMO(***) |
Hull 21110074 | | | MR | | | Apr-25 | | | GSI | | | 49,800 | | | TBD | | | 50%(1) | | | BV | | | 2 |
Hull 21110075 | | | MR | | | Sep-25 | | | GSI | | | 49,800 | | | TBD | | | 50%(1) | | | BV | | | 2 |
Hull 23110004 | | | MR | | | Nov-25 | | | GSI | | | 49,800 | | | TBD | | | 50%(1) | | | BV | | | 2 |
Hull 23110005 | | | MR | | | Jul-26 | | | GSI | | | 49,800 | | | TBD | | | 50%(1) | | | BV | | | 2 |
Total (4 newbuilds) | | | | | | | | | 199,200 | | | | | | | | |
(*) | GSI refers to Guangzhou Shipyard International Co. Ltd. |
(**) | For a discussion regarding Classification Society see the below section “Classification Societies” in this Item 4. |
(***) | For a discussion of IMO ship types see the below section “Environmental and Other Regulations in the Shipping Industry – Water Pollution – International – a. International Code for the Construction and Equipment of Ships Carrying Dangerous Chemicals in Bulk” in this Item 4. |
(1) | Owned through the Ecomar Joint Venture. |
Pool | | | Vessel name | | | Year Built | | | Capacity (dwt) | | | Pool entry | | | Registered Owner | | | IMO(*) | | | Flag |
LR2 Pool | | | Norddolphin | | | 2017 | | | 113,955 | | | Sep-22 | | | MT Norddolphin Shipping Management | | | N/A | | | Portugal |
LR2 Pool | | | Nordmarlin | | | 2017 | | | 113,959 | | | Nov-22 | | | MT Nordmarlin Shipping Management B.V. | | | N/A | | | Portugal |
LR2 Pool | | | Seaways Shenandoah | | | 2014 | | | 112,691 | | | Jul-23 | | | Mindanao Tanker Corporation | | | N/A | | | Marshall Islands |
| | | | | | | | | | | | | | | ||||||||
LR1 Pool | | | Avra Patros | | | 2008 | | | 74,998 | | | Jul-22 | | | Agios Athanasious Shipping Enterprises Inc. | | | N/A | | | Liberia |
LR1 Pool | | | Bluebird | | | 2016 | | | 74,074 | | | Feb-17 | | | Larine Tankers Pte. Ltd. | | | N/A | | | Singapore |
LR1 Pool | | | Chemtrans Arctic | | | 2005 | | | 73,911 | | | Jun-20 | | | Sparrow 2 Shipping Inc. | | | N/A | | | Marshall Islands |
LR1 Pool | | | Chemtrans Baltic | | | 2005 | | | 73,897 | | | Aug-20 | | | Sparrow 1 Shipping Inc. | | | N/A | | | Marshall Islands |
LR1 Pool | | | Chemtrans Ionian | | | 2007 | | | 76,580 | | | Jul-22 | | | Sparrow 7 Shipping Inc. | | | N/A | | | Marshall Islands |
LR1 Pool | | | Estia | | | 2007 | | | 73,711 | | | Apr-22 | | | Fred Maritime S.A. | | | N/A | | | Bahamas |
LR1 Pool | | | Evridiki | | | 2008 | | | 73,740 | | | Apr-17 | | | Evridiki Maritime S.A. | | | N/A | | | Bahamas |
LR1 Pool | | | Jag Amisha | | | 2009 | | | 74,889 | | | Dec-23 | | | The Great Eastern Shipping Company Ltd | | | N/A | | | India |
LR1 Pool | | | Jag Aparna | | | 2009 | | | 74,859 | | | Feb-22 | | | The Great Eastern Shipping Company Ltd | | | N/A | | | India |
LR1 Pool | | | Mindoro Star | | | 2009 | | | 73,677 | | | Oct-18 | | | Troy Shipping Corp | | | 3 | | | Marshall Islands |
LR1 Pool | | | Pelagic Turbot | | | 2009 | | | 73,394 | | | Mar-23 | | | Pelagic Maritime Ltd. | | | N/A | | | Cyprus |
LR1 Pool | | | Starling | | | 2016 | | | 74,033 | | | Feb-17 | | | Larine Tankers Pte. Ltd. | | | N/A | | | Singapore |
LR1 Pool | | | Two Million Ways | | | 2008 | | | 73,965 | | | Jan-23 | | | MT TMW Shipping Management B.V | | | N/A | | | Cyprus |
| | | | | | | | | | | | | | | ||||||||
MR Pool | | | Aegean Star | | | 2019 | | | 50,506 | | | Jun-19 | | | Saltini Shipping Corporation | | | 2/3 | | | Marshall Islands |
MR Pool | | | Alcyone T | | | 2010 | | | 45,951 | | | Jan-23 | | | Alcyone Tankers Ltd | | | N/A | | | Marshall Islands |
MR Pool | | | Aldabra | | | 2008 | | | 47,399 | | | Sep-22 | | | Maritime Aldabra LLC | | | N/A | | | Marshall Islands |
MR Pool | | | Alpine Marina | | | 2010 | | | 46,162 | | | Jul-23 | | | Tornado Navigations Inc. | | | 3 | | | Marshall Islands |
Pool | | | Vessel name | | | Year Built | | | Capacity (dwt) | | | Pool entry | | | Registered Owner | | | IMO(*) | | | Flag |
MR Pool | | | Angel Star | | | 2006 | | | 48,635 | | | Dec-21 | | | Selitsa Shipping Corporation | | | N/A | | | Marshall Islands |
MR Pool | | | Bantry Bay | | | 2023 | | | 49,999 | | | Dec-23 | | | AL TANKER I SHIPPING PTE. LTD. | | | 2 | | | Singapore |
MR Pool | | | Centennial Matsuyama | | | 2008 | | | 47,165 | | | Feb-23 | | | Meiji Shipping B.V. | | | N/A | | | Malta |
MR Pool | | | Chios Star | | | 2018 | | | 50,506 | | | Mar-19 | | | Lousios Shipping Corporation | | | 2/3 | | | Marshall Islands |
MR Pool | | | Coetivy | | | 2010 | | | 45,994 | | | Oct-22 | | | Maritime Coetivy LLC | | | N/A | | | Marshall Islands |
MR Pool | | | Ionian Star | | | 2019 | | | 50,506 | | | Mar-19 | | | Yliki Shipping Corporation | | | 2/3 | | | Marshall Islands |
MR Pool | | | Jag Parth | | | 2008 | | | 46,197 | | | Nov-23 | | | The Great Eastern Shipping Co. Ltd. | | | 2 | | | India |
MR Pool | | | Jag Pooja | | | 2005 | | | 48,539 | | | Nov-22 | | | The Great Eastern Shipping Co. Ltd. | | | N/A | | | India |
MR Pool | | | Jag Prakash | | | 2007 | | | 47,848 | | | Aug-22 | | | The Great Eastern Shipping Co. Ltd. | | | N/A | | | India |
MR Pool | | | Jag Prerana | | | 2007 | | | 47,848 | | | Jun-22 | | | The Great Eastern Shipping Co. Ltd. | | | 2 | | | India |
MR Pool | | | Jag Punit | | | 2016 | | | 49,717 | | | Jun-22 | | | The Great Eastern Shipping Co. Ltd. | | | 2 | | | India |
MR Pool | | | Jag Pushpa | | | 2007 | | | 47,848 | | | Sep-22 | | | The Great Eastern Shipping Co. Ltd. | | | 3 | | | India |
MR Pool | | | Kardiani | | | 2008 | | | 44,999 | | | May-22 | | | Magnolia Shiptrade S.A. | | | 2 | | | Malta |
MR Pool | | | Kouros | | | 2008 | | | 49,999 | | | Jul-17 | | | Kouros Maritime S.A. | | | 2/3 | | | Liberia |
MR Pool | | | Lysias | | | 2008 | | | 49,999 | | | Jun-17 | | | Lysias Maritime S.A. | | | 3 | | | Malta |
MR Pool | | | MP MR Tanker 1 | | | 2011 | | | 49,999 | | | Apr-21 | | | M Pallonji Shipping Singapore Pte Ltd | | | 2 | | | Singapore |
MR Pool | | | Oinoussian Star | | | 2018 | | | 50,506 | | | Feb-20 | | | Louros Shipping Corporation | | | 2/3 | | | Marshall Islands |
MR Pool | | | OKEE John T | | | 2006 | | | 53,712 | | | Nov-22 | | | OKEE Ship Thirteen GmbH & Co. KG | | | N/A | | | Liberia |
MR Pool | | | OKEE Ulf | | | 2006 | | | 53,688 | | | Nov-22 | | | OKEE Ship Twelve Limited | | | N/A | | | Liberia |
MR Pool | | | Rich Rainbow | | | 2021 | | | 39,999 | | | Nov-23 | | | Rich Ocean Shipping Inc. | | | 2/3 | | | Panama |
MR Pool | | | Star Merlin | | | 2007 | | | 53,755 | | | Jun-22 | | | Star Merlin LLC | | | N/A | | | Portugal |
| | | | | | | | | | | | | | | ||||||||
Handy Pool | | | Anael | | | 2007 | | | 39,988 | | | Feb-22 | | | Merville Ventures Inc. | | | 3 | | | Liberia |
Handy Pool | | | Hafnia Bering | | | 2015 | | | 39,067 | | | Sep-23 | | | Hafnia Tankers Shipholding Singapore Pte. Ltd.(1) | | | 2/3 | | | Singapore |
Handy Pool | | | Prelude | | | 2007 | | | 39,988 | | | Jun-22 | | | Verda Enterprises Company | | | 3 | | | Liberia |
Handy Pool | | | VS Glory | | | 2006 | | | 34,671 | | | Nov-21 | | | Valloeby Glory Limited | | | 3 | | | Isle of Man |
Handy Pool | | | VS Leia | | | 2006 | | | 38,461 | | | Mar-19 | | | Valloeby Leia Limited | | | N/A | | | Isle of Man |
Handy Pool | | | VS Lisbeth | | | 2006 | | | 38,492 | | | Apr-18 | | | Valloeby Lisbeth Limited | | | N/A | | | Isle of Man |
Handy Pool | | | VS Remlin | | | 2003 | | | 34,530 | | | Dec-21 | | | Valloeby Remlin Limited | | | N/A | | | Isle of Man |
Handy Pool | | | VS Spirit | | | 2007 | | | 34,671 | | | Mar-20 | | | Valloeby Spirit Limited | | | 3 | | | Isle of Man |
Handy Pool | | | Wise | | | 2009 | | | 34,996 | | | Apr-23 | | | Minsheng Yangshun (Tianjin) Shipping Leasing Company Limited | | | N/A | | | Singapore |
Chemical-Handy Pool | | | TRF Mandal | | | 2016 | | | 37,596 | | | Nov-22 | | | WLR/TRF HMN8 Holdings I LLC | | | 2 | | | Marshall Islands |
Chemical-Handy Pool | | | TRF Marquette | | | 2016 | | | 37,596 | | | Dec-22 | | | WLR/TRF HMN8 Holdings II LLC | | | 2 | | | Marshall Islands |
Chemical-Handy Pool | | | TRF Memphis | | | 2016 | | | 37,596 | | | Aug-22 | | | WLR/TRF HMN8 Holdings III LLC | | | 2 | | | Marshall Islands |
Chemical-Handy Pool | | | TRF Mobile | | | 2016 | | | 37,596 | | | Sep-22 | | | WLR/TRF HMN8 Holdings IV LLC | | | 2 | | | Marshall Islands |
Chemical-Handy Pool | | | TRF Mongstad | | | 2016 | | | 37,596 | | | Sep-22 | | | WLR/TRF HMN8 Holdings V LLC | | | 2 | | | Marshall Islands |
Chemical-Handy Pool | | | TRF Moss | | | 2016 | | | 37,596 | | | Jun-22 | | | WLR/TRF HMN8 Holdings VI LLC | | | 2 | | | Marshall Islands |
| | | | | | | | | | | | | | | ||||||||
Specialised Pool | | | Amur Star | | | 2010 | | | 13,019 | | | Aug-20 | | | Valloeby Amur Star Ltd. | | | 2 | | | Malta |
Specialised Pool | | | Colorado Star | | | 2010 | | | 13,021 | | | Aug-20 | | | Valloeby Colorado Star Ltd. | | | 2 | | | Malta |
Specialised Pool | | | Ganges Star | | | 2010 | | | 13,013 | | | Aug-20 | | | Valloeby Ganges Star Ltd. | | | 2 | | | Malta |
Specialised Pool | | | Kongo Star | | | 2010 | | | 13,011 | | | Aug-20 | | | Valloeby Kongo Star Ltd. | | | 2 | | | Malta |
Specialised Pool | | | Lacanau | | | 2007 | | | 11,674 | | | Apr-22 | | | Sea-tankers Shipping SAS | | | 2 | | | Isle of Man. |
Specialised Pool | | | Lamentin | | | 2007 | | | 11,320 | | | Jun-21 | | | Valloeby Lamentin Ltd. | | | 1 | | | Malta |
Specialised Pool | | | Lascaux | | | 2007 | | | 11,674 | | | Apr-22 | | | Valloeby Lascaux Ltd. | | | 2 | | | Malta |
Specialised Pool | | | Mississippi Star | | | 2010 | | | 13,054 | | | Aug-20 | | | Valloeby Mississippi Star Ltd. | | | 2 | | | Malta |
Specialised Pool | | | Murray Star | | | 2011 | | | 13,006 | | | Aug-20 | | | Valloeby Murray Star Ltd. | | | 2 | | | Malta |
Specialised Pool | | | Pechora Star | | | 2011 | | | 13,021 | | | Aug-20 | | | Valloeby Pechora Star Ltd. | | | 2 | | | Malta |
Specialised Pool | | | Shannon Star | | | 2010 | | | 13,023 | | | Aug-20 | | | Valloeby Shannon Star Ltd. | | | 2 | | | Malta |
Specialised Pool | | | ST Sara | | | 2007 | | | 8,019 | | | Jul-21 | | | Valloeby Sara Ltd. | | | 2 | | | Malta |
Pool | | | Vessel name | | | Year Built | | | Capacity (dwt) | | | Pool entry | | | Registered Owner | | | IMO(*) | | | Flag |
Specialised Pool | | | VS Lara | | | 2006 | | | 11,276 | | | Jun-21 | | | Valloeby Lara Ltd. | | | 2 | | | Malta |
Specialised Pool | | | VS Salma | | | 2008 | | | 8,011 | | | May-21 | | | Valloeby Salma Ltd. | | | 2 | | | Malta |
Specialised Pool | | | VS Salome | | | 2007 | | | 7,915 | | | May-21 | | | Valloeby Salome Ltd. | | | 2 | | | Malta |
Total 71 Pool Vessels | | | | | | | 3,258,385 | | | | | | | | |
(*) | For a discussion of IMO ship types see “Environmental and Other Regulations in the Shipping Industry – Water Pollution – International – a. International Code for the Construction and Equipment of Ships Carrying Dangerous Chemicals in Bulk” in this Item 4. |
• | Voyage charters in the spot market. The spot market generally refers to the segment of the market where vessels are employed for a single voyage. A vessel earns income from each individual voyage and the owner pays the voyage expenses, including bunker and port costs. Spot market pricing, which can be volatile, is influenced by a number of factors, including the number of competing vessels, the number of cargoes available, oil pricing and arbitrage, worldwide events, and weather. Idle time between voyages is possible depending on the availability of cargo and positioning of the vessel. Under a spot market voyage charter, the vessel owner pays for both the voyage expenses (less specified amounts covered by the contract) and vessel operating costs. |
• | Time charter. Under a time charter, a vessel is chartered to customers for a fixed period of time at rates that are generally fixed, but may contain a variable component based on inflation, interest rates or changes in current market rates. Under a time charter, the owner operates the vessel and is responsible for crewing and arranging for technical management for the vessel. The owner also bears other operating expenses, such as repairs and maintenance, insurance, stores, lube oil, communications expenses and technical management fees, whereas the charterer bears voyage expenses such as port costs and bunkers. |
• | Contract of affreightment (“COA”). A contract of affreightment is a contract for the carriage of a specific volume of cargo with multiple voyages over the same route and over a specified period of time which can span a number of years but in most cases runs for 12 months. A COA does not designate the specific vessel or voyage schedules that will transport the cargo, thereby providing both the charterer and the owner greater flexibility than a typical charter alone. The charterer has the flexibility to determine the individual voyage scheduling at a future date and the shipowner may use different |
• | Consecutive voyage contract (“CVC”). Under a CVC, the shipowner provides one vessel for multiple voyages to transport a certain amount of cargo within a specified period covering a specified trade from a fixed place to fixed destinations designated by the customer. All of the vessel’s operating, voyage and capital costs are borne by the owner. The freight rate normally is agreed on a fixed rate basis but can also be floating according to a pre-agreed index. We do not have any CVC arrangements in place. |
• | Bareboat charter. Under a bareboat charter, the vessel owner is paid a monthly rate for a certain period of time during which the charterer is responsible for the operating expenses and voyage expenses of the vessel and for the full management of the vessel. Whereas our Pools employ participating vessels by means of voyage charters in the spot market, time charters and COAs, bareboat charters are outside the scope of the Pool Agreements. |
Vessel Name | | | Vessel type | | | Year built | | | Charterer | | | Expiry Date | | | Extension option period |
BW Cheetah | | | MR | | | 2014 | | | Orient Oil Express Pte Ltd | | | Mar-25 | | | — |
BW Falcon | | | MR | | | 2015 | | | BP Shipping Ltd | | | Jun-25 | | | — |
BW Kestrel | | | MR | | | 2015 | | | Orient Oil Express Pte Ltd | | | Feb-25 | | | — |
BW Merlin | | | MR | | | 2015 | | | Orient Oil Express Pte Ltd | | | Feb-25 | | | — |
Hafnia Bering | | | Handy | | | 2015 | | | Mercuria Energy | | | Oct-24 | | | — |
Hafnia Daisy | | | MR | | | 2016 | | | Valero | | | Nov-26 | | | — |
Hafnia Languedoc | | | LR2 | | | 2023 | | | CSSA | | | Mar-30 | | | 1+1+1 year |
Hafnia Larvik | | | LR2 | | | 2023 | | | Equinor | | | Jan-29 | | | — |
Hafnia Lene | | | MR | | | 2015 | | | Aramco Trading Company | | | Feb-25 | | | — |
Hafnia Lillesand | | | LR2 | | | Est. Feb 2024 | | | Equinor | | | Mar-29 | | | — |
Hafnia Lise | | | MR | | | 2016 | | | Valero | | | Oct-26 | | | — |
Hafnia Loire | | | LR2 | | | 2023 | | | CSSA | | | Jul-30 | | | 1+1+1 year |
Hafnia Magellan | | | Handy | | | 2015 | | | Petroineos Manufacturing (Scotland) Ltd | | | Sep-24 | | | — |
Vessel Name | | | Vessel type | | | Year built | | | Charterer | | | Expiry Date | | | Extension option period |
Hafnia Myna | | | Handy | | | 2015 | | | St Shipping and Transport Pte Ltd | | | Mar-24 | | | — |
Hafnia Petrel | | | MR | | | 2016 | | | BP Shipping Ltd | | | Oct-25 | | | — |
Hafnia Raven | | | MR | | | 2015 | | | St Shipping and Transport Pte Ltd | | | Sep-24 | | | — |
PS Stars | | | MR | | | 2022 | | | Clearlake | | | Jan-27 | | | 1 year |
Yellow Stars | | | MR | | | 2021 | | | Clearlake | | | Jul-26 | | | 1 year |
Hull 21110074 | | | MR | | | Est. 2025 | | | CSSA | | | Est. 32 | | | 1+1+1 year |
Hull 21110075 | | | MR | | | Est. 2025 | | | CSSA | | | Est. 32 | | | 1+1+1 year |
Hull 23110004 | | | MR | | | Est. 2025 | | | CSSA | | | Est. 32 | | | 1+1+1 year |
Hull 23110005 | | | MR | | | Est. 2026 | | | CSSA | | | Est. 33 | | | 1+1+1 year |
Total 22 vessels | | | | | | | | | | |
Vessel Name | | | Vessel type | | | Year built | | | Owner | | | Expiry Date | | | Extension option period | | | Purchase Option(s) | | | Purchase Obligation |
Hafnia Africa | | | LR1 | | | 2010 | | | MI-DAS Line S.A. | | | Oct-25 | | | 4 years | | | Yes | | | No |
Hafnia Amessi | | | Handy | | | 2015 | | | Sea 342 Leasing Co. Limited. | | | Mar-33 | | | N/A | | | Yes | | | Yes |
Hafnia Ammolite | | | Handy | | | 2015 | | | Sea 15 Leasing Co. Ltd. | | | Mar-33 | | | N/A | | | Yes | | | Yes |
Hafnia Aquamarine | | | Handy | | | 2015 | | | Sea 343 Leasing Co. Ltd. | | | Mar-33 | | | N/A | | | Yes | | | Yes |
Hafnia Aronaldo | | | Handy | | | 2015 | | | OCY ARONALDO LIMITED | | | Jun-30 | | | N/A | | | Yes | | | No |
Hafnia Asia | | | LR1 | | | 2010 | | | Skaatholmen Shipping Ltd. | | | Jul-25 | | | N/A | | | Yes | | | Yes |
Hafnia Australia | | | Handy | | | 2010 | | | Yong Sheng Shipping Pte. Ltd. | | | Dec-29 | | | N/A | | | Yes | | | Yes |
Hafnia Axinite | | | Handy | | | 2015 | | | Sea 12 Leasing Co. Ltd. | | | Apr-33 | | | N/A | | | Yes | | | Yes |
Hafnia Azotic | | | Handy | | | 2015 | | | OCY AZOTIC LIMITED | | | Jul-30 | | | N/A | | | Yes | | | No |
Hafnia Azurite | | | Handy | | | 2015 | | | Sea 21 Leasing Co. Ltd. | | | Mar-33 | | | N/A | | | Yes | | | Yes |
Hafnia Exceed | | | LR1 | | | 2016 | | | Hai Kuo Shipping 2206T Pte. Ltd. | | | Apr-32 | | | N/A | | | Yes | | | Yes |
Hafnia Excel | | | LR1 | | | 2015 | | | Hai Kuo Shipping 2207T Pte. Ltd. | | | May-32 | | | N/A | | | Yes | | | Yes |
Hafnia Excellence | | | LR1 | | | 2016 | | | Hai Kuo Shipping 2208T Pte. Ltd. | | | Mar-32 | | | N/A | | | Yes | | | Yes |
Hafnia Excelsior | | | LR1 | | | 2016 | | | Hai Kuo Shipping 2209T Pte. Ltd. | | | Mar-32 | | | N/A | | | Yes | | | Yes |
Hafnia Executive | | | LR1 | | | 2016 | | | Hai Kuo Shipping 2210T Pte. Ltd. | | | Mar-32 | | | N/A | | | Yes | | | Yes |
Hafnia Expedite | | | LR1 | | | 2016 | | | Hai Kuo Shipping 2211T Pte. Ltd. | | | Apr-32 | | | N/A | | | Yes | | | Yes |
Hafnia Experience | | | LR1 | | | 2016 | | | Hai Kuo Shipping 2212T Pte. Ltd. | | | Jun-32 | | | N/A | | | Yes | | | Yes |
Hafnia Express | | | LR1 | | | 2016 | | | Hai Kuo Shipping 2213T Pte. Ltd. | | | Apr-32 | | | N/A | | | Yes | | | Yes |
Hafnia Precision | | | LR1 | | | 2016 | | | Hai Kuo Shipping 2214T Pte. Ltd. | | | Jun-32 | | | N/A | | | Yes | | | Yes |
Hafnia Prestige | | | LR1 | | | 2016 | | | Hai Kuo Shipping 2215T Pte. Ltd. | | | Mar-32 | | | N/A | | | Yes | | | Yes |
Hafnia Pride | | | LR1 | | | 2016 | | | Hai Kuo Shipping 2216T Pte. Ltd. | | | Mar-32 | | | N/A | | | Yes | | | Yes |
Hafnia Providence | | | LR1 | | | 2016 | | | Hai Kuo Shipping 2217T Pte. Ltd. | | | Mar-32 | | | N/A | | | Yes | | | Yes |
Hafnia Tanzanite | | | MR | | | 2016 | | | Fortune Chem6 Shipping | | | Nov-30 | | | N/A | | | Yes | | | Yes |
Hafnia Topaz | | | MR | | | 2016 | | | Fortune Chem4 Shipping | | | Jul-31 | | | N/A | | | Yes | | | Yes |
Hafnia Tourmaline | | | MR | | | 2016 | | | Fortune Chem5 Shipping | | | Oct-31 | | | N/A | | | Yes | | | Yes |
Total 25 Vessels | | | | | | | | | | | | | | |
Vessel Name | | | Vessel type | | | Year built | | | Owner | | | Expiry Date | | | Extension option period | | | Purchase Option |
Basset | | | MR | | | 2019 | | | Grace Ocean Private Limited | | | Nov-24 | | | 1+1+1 years | | | Yes |
Beagle | | | MR | | | 2019 | | | Sun Lanes Shipping S.A. | | | Mar-24 | | | 1+1+1 years | | | Yes |
Boxer | | | MR | | | 2019 | | | Grace Ocean Private Limited | | | Jun-24 | | | 1+1+1 years | | | Yes |
Bulldog | | | MR | | | 2020 | | | Grace Ocean Private Limited | | | Feb-25 | | | 1+1+1 years | | | Yes |
Challenge Procyon | | | MR | | | 2011 | | | Kyoei Tanker Singapore Pte. Ltd. | | | Jun-24 | | | — | | | No |
Clearocean Ginkgo | | | MR | | | 2021 | | | Clearlake Shipping Pte Ltd | | | Nov-24 | | | — | | | No |
Clearocean Milano | | | MR | | | 2021 | | | Clearlake Shipping Pte Ltd | | | Oct-24 | | | — | | | No |
Dee4 Larch | | | MR | | | 2016 | | | Dee4 Vessel Co 7 K/S | | | Jun-24 | | | — | | | No |
Kamome Victoria | | | LR1 | | | 2011 | | | Shintoku Kaiun Co., Ltd., | | | Nov-24 | | | — | | | No |
Karimata | | | LR1 | | | 2019 | | | Triton Navigation B.V. | | | Aug-24 | | | 1+1+1 years | | | Yes |
Orient Challenge | | | MR | | | 2017 | | | OMC Shipping Pte. Ltd. | | | Jun-25 | | | 1+1 years | | | Yes |
Orient Innovation | | | MR | | | 2017 | | | OMC Shipping Pte. Ltd. | | | Jul-25 | | | 1+1 years | | | Yes |
Peace Victoria | | | LR1 | | | 2019 | | | Chijin Shipping S.A. | | | Jun-24 | | | — | | | No |
Sunda | | | LR1 | | | 2019 | | | Triton Navigation B.V. | | | Jul-24 | | | 1+1+1 years | | | Yes |
Vessel Name | | | 2024 | | | 2025 | | | 2026 | | | 2027 | | | 2028 | | | 2029 | | | 2030 | | | 2031 | | | 2032 | | | 2033 | | | 2034 |
TC Vessels | | | | | | | | | | | | | | | | | | | | | | | |||||||||||
Beagle(1) | | | 34.25 | | | 32.75 | | | 31.25 | | | 29.75 | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Basset(1) | | | 34.25 | | | 32.75 | | | 31.25 | | | 29.75 | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Boxer(1) | | | 34.25 | | | 32.75 | | | 31.25 | | | 29.75 | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Bulldog(1) | | | 34.25 | | | 32.75 | | | 31.25 | | | 29.75 | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Karimata(1) | | | 42.00 | | | 40.00 | | | 38.00 | | | 36.00 | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Orient Challenge(1) | | | 27.10 | | | 25.50 | | | 23.90 | | | 22.30 | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Orient Innovation(1) | | | 27.10 | | | 25.50 | | | 23.90 | | | 22.30 | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Sunda(1) | | | 42.00 | | | 40.00 | | | 38.00 | | | 36.00 | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Sale and lease-back vessels | | | | | | | | | | | | | | | | | | | | ||||||||||||||
Hafnia Africa | | | 14.60 | | | 12.10 | | | 9.60 | | | 8.00 | | | 5.50 | | | 3.00 | | | — | | | — | | | — | | | — | | | — |
Hafnia Amessi(2) | | | 17.62-16.50 | | | 16.39-15.21 | | | 15.1-13.86 | | | 13.74-12.44 | | | 12.31-10.94 | | | 10.82-9.38 | | | 9.24-7.73 | | | 7.59-6.00 | | | 5.86-4.19 | | | 4.03-3.72 | | | — |
Hafnia Ammolite(2) | | | 17.62-16.50 | | | 16.39-15.21 | | | 15.1-13.86 | | | 13.74-12.44 | | | 12.31-10.94 | | | 10.82-9.38 | | | 9.24-7.73 | | | 7.59-6.00 | | | 5.86-4.19 | | | 4.03-3.72 | | | — |
Hafnia Aquamarine(2) | | | 17.62-16.50 | | | 16.39-15.21 | | | 15.1-13.86 | | | 13.74-12.44 | | | 12.31-10.94 | | | 10.82-9.38 | | | 9.24-7.73 | | | 7.59-6.00 | | | 5.86-4.19 | | | 4.03-3.72 | | | — |
Hafnia Aronaldo | | | — | | | 19.00 | | | — | | | 15.50 | | | — | | | — | | | 10.00 | | | — | | | — | | | — | | | — |
Hafnia Asia | | | 19.38 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Hafnia Australia | | | 14.90 | | | 12.90 | | | 10.90 | | | 8.90 | | | 6.35 | | | — | | | — | | | — | | | — | | | — | | | — |
Hafnia Axinite(2) | | | 17.72-16.60 | | | 16.5-15.32 | | | 15.21-13.97 | | | 13.86-12.56 | | | 12.44-11.07 | | | 10.94-9.51 | | | 9.38-7.87 | | | 7.73-6.15 | | | 6.00-4.34 | | | 4.19-3.88 | | | — |
Hafnia Azotic | | | — | | | 19.00 | | | — | | | 15.50 | | | — | | | — | | | 10.00 | | | — | | | — | | | — | | | — |
Hafnia Azurite(2) | | | 17.62-16.50 | | | 16.39-15.21 | | | 15.1-13.86 | | | 13.74-12.44 | | | 12.31-10.94 | | | 10.82-9.38 | | | 9.24-7.73 | | | 7.59-6.00 | | | 5.86-4.19 | | | 4.03-3.72 | | | — |
Hafnia Exceed(3) | | | 29.72-27.26 | | | 27.26-24.79 | | | 24.79-22.36 | | | 22.36-19.86 | | | 19.86-17.40 | | | 17.40-14.93 | | | 14.93-12.47 | | | 12.47-10.00 | | | 10.00 | | | — | | | — |
Hafnia Excel(3) | | | 27.72-25.26 | | | 25.26-22.79 | | | 22.79-20.36 | | | 20.36-17.86 | | | 17.86-15.40 | | | 15.40-12.93 | | | 12.93-10.47 | | | 10.47-8.00 | | | 8.00 | | | — | | | — |
Hafnia Excellence(3) | | | 29.72-27.26 | | | 27.26-24.79 | | | 24.79-22.36 | | | 22.36-19.86 | | | 19.86-17.40 | | | 17.40-14.93 | | | 14.93-12.47 | | | 12.47-10.00 | | | 10.00 | | | — | | | — |
Hafnia Excelsior(3) | | | 29.72-27.26 | | | 27.26-24.79 | | | 24.79-22.36 | | | 22.36-19.86 | | | 19.86-17.40 | | | 17.40-14.93 | | | 14.93-12.47 | | | 12.47-10.00 | | | 10.00 | | | — | | | — |
Hafnia Executive(3) | | | 29.72-27.26 | | | 27.26-24.79 | | | 24.79-22.36 | | | 22.36-19.86 | | | 19.86-17.40 | | | 17.40-14.93 | | | 14.93-12.47 | | | 12.47-10.00 | | | 10.00 | | | — | | | — |
Hafnia Expedite(3) | | | 29.72-27.26 | | | 27.26-24.79 | | | 24.79-22.36 | | | 22.36-19.86 | | | 19.86-17.40 | | | 17.40-14.93 | | | 14.93-12.47 | | | 12.47-10.00 | | | 10.00 | | | — | | | — |
Hafnia Experience(3) | | | 29.72-27.26 | | | 27.26-24.79 | | | 24.79-22.36 | | | 22.36-19.86 | | | 19.86-17.40 | | | 17.40-14.93 | | | 14.93-12.47 | | | 12.47-10.00 | | | 10.00 | | | — | | | — |
Hafnia Express(3) | | | 29.72-27.26 | | | 27.26-24.79 | | | 24.79-22.36 | | | 22.36-19.86 | | | 19.86-17.40 | | | 17.40-14.93 | | | 14.93-12.47 | | | 12.47-10.00 | | | 10.00 | | | — | | | — |
Hafnia Precision(3) | | | 29.72-27.26 | | | 27.26-24.79 | | | 24.79-22.36 | | | 22.36-19.86 | | | 19.86-17.40 | | | 17.40-14.93 | | | 14.93-12.47 | | | 12.47-10.00 | | | 10.00 | | | — | | | — |
Hafnia Prestige(3) | | | 29.72-27.26 | | | 27.26-24.79 | | | 24.79-22.36 | | | 22.36-19.86 | | | 19.86-17.40 | | | 17.40-14.93 | | | 14.93-12.47 | | | 12.47-10.00 | | | 10.00 | | | — | | | — |
Hafnia Pride(3) | | | 29.72-27.26 | | | 27.26-24.79 | | | 24.79-22.36 | | | 22.36-19.86 | | | 19.86-17.40 | | | 17.40-14.93 | | | 14.93-12.47 | | | 12.47-10.00 | | | 10.00 | | | — | | | — |
Hafnia Providence(3) | | | 29.72-27.26 | | | 27.26-24.79 | | | 24.79-22.36 | | | 22.36-19.86 | | | 19.86-17.40 | | | 17.40-14.93 | | | 14.93-12.47 | | | 12.47-10.00 | | | 10.00 | | | — | | | — |
Hafnia Tanzanite | | | 17.47 | | | 17.04-15.74 | | | 15.30-14.00 | | | 13.57-12.27 | | | 11.84-10.54 | | | 10.11-8.81 | | | 8.37-7.074 | | | 5.78 | | | — | | | — | | | — |
Hafnia Topaz | | | 17.47-17.04 | | | 16.6-15.3 | | | 14.87-13.57 | | | 13.14-11.84 | | | 11.41-10.11 | | | 9.67-8.37 | | | 7.94-6.64 | | | 6.21-5.78 | | | — | | | — | | | — |
Hafnia Tourmaline | | | 17.47 | | | 17.04-15.74 | | | 15.30-14.00 | | | 13.57-12.27 | | | 11.84-10.54 | | | 10.11-8.81 | | | 8.37-7.07 | | | 6.64-5.78 | | | — | | | — | | | — |
(1) | The purchase option price set out in the table above for the respective vessel is based on the applicable price stipulated in the time charter on the applicable anniversary delivery date. If the vessel is repurchased in between anniversary delivery dates, the purchase option price will be reduced on a prorata basis. |
(2) | These vessels have purchase options based on the outstanding principal which reduces monthly. The above listed purchase option prices are the purchase options in January and December of the year. |
(3) | These vessels have monthly purchase options. The purchase option price decreases by $616,250 every three months. The above listed purchase option prices are the purchase options in January and December of the year. |
Vessel Name | | | 2024 | | | 2025 | | | 2026 | | | 2027 | | | 2028 | | | 2029 | | | 2030 | | | 2031 | | | 2032 | | | 2033 | | | 2034 |
Hafnia Asia | | | — | | | 17.25 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Hafnia Australia | | | — | | | — | | | — | | | — | | | — | | | 4.20 | | | — | | | — | | | — | | | — | | | — |
Hafnia Amessi | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 3.72 | | | — |
Hafnia Ammolite | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 3.72 | | | — |
Hafnia Aquamarine | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 3.72 | | | — |
Hafnia Axinite | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 3.72 | | | — |
Hafnia Azurite | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 3.72 | | | — |
Hafnia Exceed | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 10 | | | — | | | — |
Hafnia Excel | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 8 | | | — | | | — |
Hafnia Excellence | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 10 | | | — | | | — |
Hafnia Excelsior | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 10 | | | — | | | — |
Hafnia Executive | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 10 | | | — | | | — |
Hafnia Expedite | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 10 | | | — | | | — |
Hafnia Experience | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 10 | | | — | | | — |
Hafnia Express | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 10 | | | — | | | — |
Hafnia Precision | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 10 | | | — | | | — |
Hafnia Prestige | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 10 | | | — | | | — |
Hafnia Pride | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 10 | | | — | | | — |
Hafnia Providence | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 10 | | | — | | | — |
Hafnia Tanzanite | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 13.00 | | | — | | | — | | | — |
Hafnia Topaz | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 5.78 | | | — | | | — | | | — |
Hafnia Tourmaline | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 5.78 | | | — | | | — | | | — |
a. | International Code for the Construction and Equipment of Ships Carrying Dangerous Chemicals in Bulk |
b. | International Convention on Civil Liability for Oil Pollution Damage |
c. | International Convention on Civil Liability for Bunker Oil Pollution |
d. | International Convention for the Control and Management of Ships’ Ballast Water and Sediments |
e. | International Convention on Liability and Compensation for Damage in Connection with the Carriage of Hazardous and Noxious Substances by Sea |
a. | Oil Pollution Act |
• | injury to, destruction or loss of, or loss of use of, natural resources and related assessment costs; |
• | injury to, or economic losses resulting from, the destruction of real and personal property; |
• | net loss of taxes, royalties, rents, fees, or net profit revenues resulting from injury, destruction, or loss of real or personal property, or natural resources; |
• | loss of subsistence use of natural resources that are injured, destroyed, or lost; |
• | lost profits or impairment of earning capacity due to injury, destruction, or loss of real or personal property or natural resources; and |
• | net cost of increased or additional public services necessitated by removal activities following a discharge of oil, such as protection from fire, safety, or health hazards. |
b. | Clean Water Act |
c. | Vessel General Permit for Discharges Incidental to the Normal Operation of Vessels and Vessel Incidental Discharge Act |
d. | National Invasive Species Act |
a. | Air Pollution |
b. | Greenhouse Gasses | EEDI, EEXI, SEEMP, CII |
i. | EEDI & EEXI |
ii. | SEEMP |
• | SEEMP Part I requires all ships of 400 gross tonnage and above to retain a ship-specific Ship Energy Efficiency Management Plan on board. The purpose of SEEMP Part I is to establish a mechanism for a company and/or a ship to improve energy efficiency and reduce carbon intensity. This plan is not subject to confirmation or verification. |
• | SEEMP Part II requires ships of 5,000 gross tonnage and above engaging in international voyages to collect and report their fuel oil consumption data to their flag administration or an organization authorised by the flag administration. The ships subject to this requirement must develop a ship fuel oil consumption data collection plan which should be confirmed by either their flag administration or an organization authorised by the flag administration. |
• | SEEMP Part III applies to vessels subject to the below-described CII requirements. As from January 1, 2023, all vessels subject to the CII ratings requirements are required to develop a Ship Operational Carbon Intensity Plan (known as “SEEMP Part III”) which must include certain information, including (i) the CII calculation methodology, (ii) required CII values for the next three years, (iii) an implementation plan to achieve the required CII value, and (iv) procedures for self-evaluation and improvement. Additionally, if a vessel has a CII ‘E’ rating for any year or a ‘D’ rating for three consecutive years, it must develop a corrective action plan in the SEEMP Part III. The SEEMP Part III must be verified by the flag administration or an organization authorised by the flag administration. |
iii. | CII |
a. | Clean Air Act |
b. | Greenhouse Gasses |
a. | EU Regulation on monitoring, reporting and verification of carbon dioxide (CO2) emissions |
b. | EU Emissions Trading System |
c. | FuelEU Maritime Regulation |
d. | Directive (EU) 2016/802 of the European Parliament and of the Council of May 11, 2016 relating to a reduction in the sulphur content of certain liquid fuels (codification) |
a. | Basel Convention on the Control of Transboundary Movements of Hazardous Wastes and their Disposal |
b. | The Hong Kong International Convention for the Safe and Environmentally Sound Recycling of Ships |
c. | OECD Decision of the Council on the Control of Transboundary Movements of Wastes Destined for Recovery Operations |
a. | Regulation (EC) No 1013/2026 of the European Parliament and of the Council of June 14, 2006 on shipments of waste |
b. | Regulation (EU) No 1257/2013 of the European Parliament and of the Council of November 20, 2023 on ship recycling and amending Regulation (EC) No 1013/2006 and Directive 2009/16/EC |
a. | International Safety Management Code for the Safe Operation of Ships and for Pollution Prevention |
b. | Goal-based ship construction standards for bulk carriers and oil tankers |
c. | International Convention on Standards of Training, Certification and Watchkeeping for Seafarers |
d. | International Maritime Dangerous Goods Code |
e. | Polar Code |
f. | Convention on Limitation of Liability for Maritime Claims |
g. | Future regulations |
Technical Manager | | | Vessel Name(s) |
Donnelly Tanker Management Ltd | | | Hafnia Africa, Hafnia Andromeda, Hafnia Asia, Hafnia Australia, Hafnia Beijing, Hafnia Guangzhou, Hafnia Leo, Hafnia Taurus |
International Andromeda | | | PS Stars, Yellow Stars |
MMS Co., Ltd. Singapore Branch | | | Hafnia Hong Kong, Hafnia Nanjing, Hafnia Shanghai, Hafnia Shenzhen, Hafnia Nordica |
OSM Ship Management AS | | | Hafnia Achroite, Hafnia Alabaster, Hafnia Amazonite, Hafnia Amber, Hafnia Ametrine, Hafnia Aronaldo, Hafnia Azurite |
Suntech Ship Management Pte. Ltd. | | | Hafnia Amessi, Hafnia Amethyst, Hafnia Ammolite, Hafnia Andesine, Hafnia Aquamarine, Hafnia Aventurine, Hafnia Azotic |
Synergy Marine Copenhagen A/S | | | Hafnia Crux, Hafnia Libra, Hafnia Lupus, Hafnia Pegasus, Hafnia Phoenix |
TB Marine Shipmanagement GmbH & Co. KG | | | Hafnia Violette, Hafnia Viridian |
Thome Croatia D.O.O | | | Hafnia Adamite, Hafnia Almandine, Hafnia Ane, Hafnia Aragonite, Hafnia Axinite, Hafnia Bering, Hafnia Daisy, Hafnia Henriette, Hafnia Kirsten, Hafnia Lene, Hafnia Lise, Hafnia Lotte, Hafnia Magellan, Hafnia Malacca, Hafnia Mikala, Hafnia Pioneer, Hafnia Soya, Hafnia Sunda, Hafnia Tanzanite, Hafnia Topaz, Hafnia Torres, Hafnia Tourmaline, Hafnia Turquoise |
| | | Total (59 Vessels) |
• | Annual Survey: Annual surveys are conducted for the vessel’s hull and machinery, including the electrical plant and any special equipment classed. The annual survey must be conducted within three months before or after each anniversary of the date of commencement of the class period indicated in the certificate. |
• | Intermediate survey: Extended annual surveys, referred to as intermediate surveys, have to be carried out either at or in between the second and third annual survey after each special survey. After the third special survey, each intermediate survey shall have the same scope as the previous special survey. |
• | Special survey: Special surveys are conducted for the vessel’s hull, machinery, including the electrical plant, and for any special equipment classed. Special surveys may be referred to as class renewal surveys. Special surveys should be completed within five years after the completion of the construction of the vessel or within five years after the crediting date of the previous special survey. At the special survey, the vessel is thoroughly examined. In lieu of a special survey, at the owner’s request, the surveys relating to a vessel’s machinery may be split into a continuous survey cycle under which the machinery will be surveyed periodically over a five-year period. The period between two subsequent surveys of each area must not exceed five years. |
• | Product tanker sector experiencing an extended period of strong market conditions, with Medium Range (MR) spot earnings averaging $26,948/day in 2023, double the average since 2000. |
• | Strong demand for product tankers has developed, supported by continued longer-haul trade patterns for Russian exports and European imports due to the Russia-Ukraine conflict and some re-routing onto longer voyages via the Cape of Good Hope to avoid recent disruption in the Red Sea. |
• | The average distance of global seaborne products trade increased by an estimated 7% in 2023, supporting demand, with further gains of 4% projected across 2024. |
• | Refinery capacity start up trends also supporting underlying product tanker demand. |
• | The product tanker supply backdrop is expected to remain supportive in the coming years, with fleet growth of 1.6% expected this year. Despite an uptick in ordering in 2023, the newbuild orderbook is a moderate 13% of fleet capacity. |
• | Emissions regulations and efforts to improve CII ratings could also potentially have a further moderating impact on active tanker supply through retrofit time as well as reduced speeds. |
World Seaborne Tanker Trade | ||||||||||||||||||
Year | | | Crude Oil | | | Oil Products | | | Total | |||||||||
| | million tonnes | | | % y-o-y | | | million tonnes | | | % y-o-y | | | million tonnes | | | % y-o-y | ||
2018 | | | 2,049 | | | 1.1% | | | 1,117 | | | 0.8% | | | 3,166 | | | 1.0% |
2019 | | | 2,003 | | | -2.2% | | | 1,085 | | | -2.9% | | | 3,088 | | | -2.5% |
2020 | | | 1,852 | | | -7.6% | | | 966 | | | -11.0% | | | 2,818 | | | -8.8% |
2021 | | | 1,838 | | | -0.7% | | | 1,011 | | | 4.7% | | | 2,849 | | | 1.1% |
2022 | | | 1,975 | | | 7.5% | | | 1,048 | | | 3.7% | | | 3,024 | | | 6.1% |
2023(e) | | | 2,027 | | | 2.6% | | | 1,078 | | | 2.8% | | | 3,105 | | | 2.7% |
2024(f) | | | 2,088 | | | 3.0% | | | 1,112 | | | 3.1% | | | 3,200 | | | 3.0% |
2025(f) | | | 2,135 | | | 2.2% | | | 1,135 | | | 2.1% | | | 3,270 | | | 2.2% |
CAGR (2018-2023) | | | -0.2% | | | | | -0.7% | | | | | -0.4% | | | |||
CAGR (2013-2023) | | | 0.6% | | | | | 0.8% | | | | | 0.7% | | | |||
(f) | forecasts. |
World Seaborne Tanker Tonne-Mile Trade | ||||||||||||||||||
Year | | | Crude Oil | | | Oil Products | | | Total | |||||||||
| | billion tonne -miles | | | % y-o-y | | | billion tonne- miles | | | % y-o-y | | | billion tonne- miles | | | % y-o-y | ||
2018 | | | 10,550 | | | 2.8% | | | 3,129 | | | 0.3% | | | 13,679 | | | 2.2% |
2019 | | | 10,401 | | | -1.4% | | | 3,143 | | | 0.5% | | | 13,545 | | | -1.0% |
2020 | | | 9,691 | | | -6.8% | | | 2,853 | | | -9.2% | | | 12,544 | | | -7.4% |
2021 | | | 9,341 | | | -3.6% | | | 3,091 | | | 8.3% | | | 12,432 | | | -0.9% |
2022 | | | 10,097 | | | 8.1% | | | 3,235 | | | 4.7% | | | 13,332 | | | 7.2% |
2023(e) | | | 10,725 | | | 6.2% | | | 3,545 | | | 9.6% | | | 14,270 | | | 7.0% |
2024(f) | | | 11,168 | | | 4.1% | | | 3,802 | | | 7.3% | | | 14,970 | | | 4.9% |
2025(f) | | | 11,500 | | | 3.0% | | | 3,844 | | | 1.1% | | | 15,344 | | | 2.5% |
CAGR (2018-2023) | | | 0.3% | | | | | 2.5% | | | | | 0.8% | | | |||
CAGR (2013-2023) | | | 1.5% | | | | | 2.2% | | | | | 1.7% | | | |||
(f) | forecasts. |
World Seaborne Tanker Fleet Development and Orderbook (million DWT) | | | |||||||||||||||||||
End Year | | | Crude Tanker | | | Product Tanker | | | Total | | |||||||||||
| | million DWT | | | % y-o-y | | | million DWT | | | % y-o-y | | | million DWT | | | % y-o-y | | ||||
2013 | | | 340.5 | | | | | 130.9 | | | | | 471.4 | | | | |||||
2014 | | | 341.8 | | | 0.4% | | | 136.1 | | | 4.0% | | | 477.9 | | | 1.4% | | ||
2015 | | | 348.1 | | | 1.8% | | | 143.9 | | | 5.7% | | | 492.0 | | | 3.0% | | ||
2016 | | | 368.4 | | | 5.8% | | | 153.0 | | | 6.3% | | | 521.3 | | | 6.0% | | ||
2017 | | | 386.7 | | | 5.0% | | | 159.3 | | | 4.2% | | | 546.0 | | | 4.7% | | ||
2018 | | | 389.0 | | | 0.6% | | | 162.3 | | | 1.9% | | | 551.3 | | | 1.0% | | ||
2019 | | | 414.2 | | | 6.5% | | | 170.0 | | | 4.8% | | | 584.3 | | | 6.0% | | ||
2020 | | | 428.0 | | | 3.3% | | | 173.8 | | | 2.2% | | | 601.8 | | | 3.0% | | ||
2021 | | | 435.5 | | | 1.8% | | | 177.5 | | | 2.1% | | | 613.0 | | | 1.9% | | ||
2022 | | | 453.8 | | | 4.2% | | | 180.9 | | | 1.9% | | | 634.6 | | | 3.5% | | ||
2023 | | | 462.3 | | | 1.9% | | | 184.6 | | | 2.1% | | | 646.9 | | | 1.9% | | ||
2024(f) | | | 463.2 | | | 0.2% | | | 186.9 | | | 1.2% | | | 650.1 | | | 0.5% | | ||
2025(f) | | | 464.8 | | | 0.3% | | | 194.0 | | | 3.8% | | | 658.8 | | | 1.3% | | ||
CAGR (2018-2023) | | | 3.5% | | | | | 2.6% | | | | | 3.3% | | | | |||||
CAGR (2013-2023) | | | 3.1% | | | | | 3.5% | | | | | 3.2% | | | | |||||
Fleet (Feb-2024) | | | 462.9 | | | 185.1 | | | 648.0 | | |||||||||||
Orderbook (Feb-2024) | | | 21.2 | | | 24.1 | | | 45.3 | | |||||||||||
% Fleet | | | 4.6% | | | 13.0% | | | 7.0% | | |||||||||||
![]() | | | ![]() |






Crude and Product Tanker Vessel Types | ||||||
Class of Tanker | | | Cargo Capacity (DWT) | | | Typical Use |
Ultra Large Crude Carriers (“ULCCs”) | | | > 320,000 | | | Long-haul crude oil transportations from the Middle East Gulf, West Africa and more recently the US, with main destination being the Far East, as well as North America and Northern Europe. |
Very Large Crude Carriers (“VLCCs”) | | | 200,000 - 319,999 | | ||
Suezmax | | | 125,000 - 199,999 | | | Medium-haul crude oil transportations from the Middle East Gulf, West Africa, Black Sea, Mediterannean and increasingly the US. Longer-haul shipments from Russia to Asia have increased since the onset of the Ukraine conflict. |
Aframax/LR2 | | | 85,000 - 124,999 | | | Short-to-medium haul crude oil trades, with major trade routes including the Caribbean to the US, intra-regional routes in Europe and the Far East and growing volumes from the US to Europe and elsewhere. Long-haul shipments from Russia to Asia are also often carried on Aframaxes. LR2 tankers typically trade clean products on medium-to-long haul routes, e.g. from the Middle East Gulf to the Far East or Europe. |
Panamax/LR1 | | | 55,000 - 84,999 | | | Carriage of crude oil and clean and dirty petroleum products cargoes. Transportations often carried out on the Caribbean to US trade lane, along with North Sea, Far East & Mediterannean routes. Large volumes of clean products also carried from the Middle East to Asia. |
MR | | | 40,000 - 54,999 | | | Flexible vessels involved in medium-haul petroleum products trades both in the Atlantic Basin and the growing intra-Asian/Middle East/Indian Sub-Continent trades. |
Short Range(SR)/Handy | | | 25,000 - 39,999 | | | Short-haul of mostly refined petroleum products worldwide, usually on local or regional trade routes. |
World Crude Oil and Product Tanker Fleet | ||||||||||||||||||
Class of Tanker | | | Size (DWT) | | | Fleet | | | %share of DWT | | | Average Age (Years) | | | %Fleet Over 15 Years | |||
| | Number | | | million DWT | | |||||||||||||
Crude Tankers | | | | | | | | | | | | | ||||||
ULCC/VLCC | | | 200,000+ | | | 909 | | | 280.0 | | | 43.2% | | | 11.6 | | | 30.4% |
Suezmax (Uncoated) | | | 125,000 - 199,999 | | | 642 | | | 100.8 | | | 15.5% | | | 11.8 | | | 30.3% |
Aframax (Uncoated) | | | 85,000 - 124,999 | | | 699 | | | 77.0 | | | 11.9% | | | 13.7 | | | 46.8% |
Panamax (Uncoated) | | | 55,000 - 84,999 | | | 74 | | | 5.2 | | | 0.8% | | | 16.5 | | | 73.1% |
Crude Tanker Total | | | | | 2,324 | | | 462.9 | | | 71.4% | | | 12.4 | | | 33.6% | |
Product Tankers | | | | | | | | | | | | | ||||||
Suezmax (Coated) | | | 125,000 - 199,999 | | | 19 | | | 3.0 | | | 0.5% | | | 13.9 | | | 56.7% |
LR2 (Coated Aframax) | | | 85,000 - 124,999 | | | 441 | | | 48.7 | | | 7.5% | | | 10.5 | | | 25.1% |
LR1 (Coated Panamax) | | | 55,000 - 84,999 | | | 380 | | | 28.0 | | | 4.3% | | | 14.4 | | | 52.1% |
Medium Range (MR) | | | 40,000 - 54,999 | | | 1,752 | | | 84.7 | | | 13.1% | | | 12.4 | | | 37.0% |
SR/Handy | | | 25,000 - 39,999 | | | 435 | | | 15.8 | | | 2.4% | | | 16.5 | | | 68.4% |
SR | | | 10,000 - 24,999 | | | 332 | | | 4.8 | | | 0.7% | | | 15.7 | | | 43.8% |
Product Tanker Total | | | | | 3,359 | | | 185.1 | | | 28.6% | | | 13.2 | | | 39.2% | |
Total Oil Tanker | | | 10,000+ | | | 5,683 | | | 648.0 | | | 100.0% | | | 12.9 | | | 35.2% |


World Crude Oil and Product Tanker Orderbook | ||||||||||||||||||||||||
Class of Tanker | | | Size (DWT) | | | Orderbook | | | Orderbook Delivery Schedule (million DWT) | | ||||||||||||||
| | No. | | | million DWT | | | % of fleet | | | 2024 | | | 2025 | | | 2026+ | | |||||||
Crude Tankers | | | | | | | | | | | | | | | | |||||||||
ULCC/VLCC | | | 200,000+ | | | 23 | | | 7.2 | | | 2.6% | | | 0.3 | | | 1.5 | | | 5.3 | | ||
Suezmax (Uncoated) | | | 125,000 - 199,999 | | | 67 | | | 10.5 | | | 10.4% | | | 1.3 | | | 4.2 | | | 5.0 | | ||
Aframax (Uncoated) | | | 85,000 - 124,999 | | | 29 | | | 3.4 | | | 4.4% | | | 1.4 | | | 0.7 | | | 1.3 | | ||
Panamax (Uncoated) | | | 55,000 - 84,999 | | | 3 | | | 0.2 | | | 3.9% | | | 0.1 | | | 0.0 | | | 0.1 | | ||
Crude Tanker Total | | | | | 122 | | | 21.2 | | | 4.6% | | | 3.0 | | | 6.5 | | | 11.8 | | |||
Product Tankers | | | | | | | | | | | | | | | | |||||||||
Suezmax (Coated) | | | 125,000 - 199,999 | | | 0 | | | 0.0 | | | 0.0% | | | 0.0 | | | 0.0 | | | 0.0 | | ||
LR2 (Coated Aframax) | | | 85,000 - 124,999 | | | 112 | | | 12.8 | | | 26.4% | | | 1.7 | | | 5.9 | | | 5.3 | | ||
LR1 (Coated Panamax) | | | 55,000 - 84,999 | | | 31 | | | 2.3 | | | 8.4% | | | 0.1 | | | 0.8 | | | 1.4 | | ||
Medium Range (MR) | | | 40,000 - 54,999 | | | 173 | | | 8.6 | | | 10.2% | | | 1.8 | | | 3.3 | | | 3.5 | | ||
SR/Handy | | | 25,000 - 39,999 | | | 3 | | | 0.1 | | | 0.7% | | | 0.0 | | | 0.1 | | | 0.0 | | ||
SR | | | 10,000 - 24,999 | | | 12 | | | 0.2 | | | 3.9% | | | 0.1 | | | 0.1 | | | 0.1 | | ||
Product Tanker Total | | | | | 331 | | | 24.1 | | | 13.0% | | | 3.7 | | | 10.1 | | | 10.3 | | |||
Total Oil Tanker | | | 10,000+ | | | 453 | | | 45.3 | | | 7.0% | | | 6.7 | | | 16.6 | | | 22.0 | | ||
MR Tankers - Top Builders | ||||||||||||||||||||||||
Builder | | | Builder Country | | | Delivered 2023 | | | Orderbook | | | Orderbook Delivery Schedule (million DWT) | | |||||||||||
| | million DWT | | | No. | | | million DWT | | | 2024 | | | 2025 | | | 2026+ | | |||||||
Hyundai Mipo | | | South Korea | | | 0.1 | | | 40 | | | 2.0 | | | 0.3 | | | 1.0 | | | 0.8 | | ||
Hyundai Vietnam SB | | | Vietnam | | | 0.5 | | | 18 | | | 0.9 | | | 0.3 | | | 0.5 | | | 0.1 | | ||
K SB (Jinhae) | | | South Korea | | | 0.4 | | | 17 | | | 0.8 | | | 0.6 | | | 0.2 | | | | |||
Yangzi-Mitsui SB | | | China | | | | | 16 | | | 0.8 | | | | | 0.6 | | | 0.3 | | ||||
GSI Nansha | | | China | | | 0.1 | | | 13 | | | 0.6 | | | 0.1 | | | 0.2 | | | 0.4 | | ||
Jiangsu New YZJ | | | China | | | | | 12 | | | 0.6 | | | | | 0.1 | | | 0.6 | | ||||
Chengxi Shipyard | | | China | | | | | 12 | | | 0.6 | | | | | 0.1 | | | 0.5 | | ||||
New Times SB | | | China | | | | | 11 | | | 0.6 | | | 0.2 | | | 0.3 | | | 0.1 | | |||
Minaminippon (Ozai) | | | Japan | | | | | 7 | | | 0.4 | | | 0.1 | | | 0.1 | | | 0.2 | | |||
Penglai Jinglu SY | | | China | | | 0.2 | | | 7 | | | 0.3 | | | | | 0.0 | | | 0.3 | | |||
Top 10 % Share | | | 96% | | | 88% | | | 89% | | | 84% | | | 91% | | | 89% | | |||||
Total | | | | | 1.4 | | | 173 | | | 8.6 | | | 1.8 | | | 3.3 | | | 3.5 | | |||





Handy Product Tankers: Timecharter and Asset Value Summary Table | |||||||||||||||
| | | Spot Earnings | | | Timecharter (US$/day) | | | Asset Prices (US$ million) | |||||||
| | 1 Year | | | 3 Year | | | 5 Year Old | | | 10 Year Old | |||||
2014 | | | 12,473 | | | 13,774 | | | 14,678 | | | 23.0 | | | 15.0 |
2015 | | | 22,094 | | | 15,880 | | | 15,250 | | | 25.0 | | | 17.0 |
2016 | | | 8,962 | | | 13,998 | | | 14,264 | | | 19.0 | | | 14.0 |
2017 | | | 7,380 | | | 11,430 | | | 12,841 | | | 22.0 | | | 13.0 |
2018 | | | 6,734 | | | 11,572 | | | 12,750 | | | 24.0 | | | 14.0 |
2019 | | | 14,560 | | | 13,425 | | | 12,938 | | | 25.0 | | | 15.0 |
2020 | | | 13,881 | | | 12,995 | | | 13,399 | | | 23.0 | | | 14.0 |
2021 | | | 7,930 | | | 10,797 | | | 12,854 | | | 25.0 | | | 14.5 |
2022 | | | 45,087 | | | 17,774 | | | 14,346 | | | 34.0 | | | 23.0 |
2023 | | | 40,512 | | | 24,947 | | | 17,760 | | | 38.0 | | | 29.0 |
January-2024 | | | 37,479 | | | 26,000 | | | 17,500 | | | 40.1 | | | 31.1 |
5 Year Avg | | | 24,728 | | | 16,227 | | | 14,345 | | | 28.2 | | | 18.3 |
5 Year Peak | | | 96,711 | | | 28,000 | | | 18,000 | | | 40.5 | | | 33.0 |
5 Year Trough | | | 411 | | | 10,250 | | | 12,250 | | | 23.0 | | | 13.5 |
10 Year Avg | | | 18,139 | | | 14,762 | | | 14,126 | | | 25.6 | | | 16.6 |
10 Year Peak | | | 96,711 | | | 28,000 | | | 18,000 | | | 40.5 | | | 33.0 |
10 Year Trough | | | 333 | | | 10,250 | | | 12,250 | | | 19.0 | | | 13.0 |
20 Year Avg | | | 19,789 | | | 16,061 | | | 15,247 | | | 28.4 | | | 18.9 |
20 Year Peak | | | 96,711 | | | 28,000 | | | 22,000 | | | 47.0 | | | 37.0 |
20 Year Trough | | | 333 | | | 10,000 | | | 10,500 | | | 19.0 | | | 12.0 |
MR Product Tankers: Timecharter and Asset Value Summary Table | |||||||||||||||
| | | Spot Earnings | | | Timecharter (US$/day) | | | Asset Prices (US$ million) | |||||||
| | 1 Year | | | 3 Year | | | Newbuild | | | 5 Year Old | |||||
2014 | | | 12,360 | | | 15,399 | | | 14,630 | | | 36.8 | | | 25.0 |
2015 | | | 21,405 | | | 16,409 | | | 17,769 | | | 35.5 | | | 29.0 |
2016 | | | 12,124 | | | 15,212 | | | 15,092 | | | 32.5 | | | 22.0 |
2017 | | | 10,220 | | | 14,000 | | | 13,219 | | | 33.8 | | | 25.0 |
2018 | | | 8,750 | | | 14,154 | | | 13,120 | | | 36.5 | | | 27.5 |
2019 | | | 13,740 | | | 14,714 | | | 14,683 | | | 35.8 | | | 30.0 |
2020 | | | 15,251 | | | 14,930 | | | 14,440 | | | 34.0 | | | 26.0 |
2021 | | | 6,740 | | | 13,545 | | | 12,429 | | | 41.0 | | | 29.0 |
2022 | | | 31,775 | | | 16,123 | | | 20,570 | | | 43.5 | | | 40.0 |
2023 | | | 28,933 | | | 22,034 | | | 26,832 | | | 47.5 | | | 43.5 |
January-2024 | | | 30,522 | | | 22,500 | | | 27,063 | | | 48.0 | | | 45.5 |
5 Year Avg | | | 19,570 | | | 18,036 | | | 16,423 | | | 39.6 | | | 32.6 |
5 Year Peak | | | 74,081 | | | 31,250 | | | 25,000 | | | 48.0 | | | 45.5 |
5 Year Trough | | | 3,185 | | | 11,625 | | | 13,500 | | | 34.0 | | | 26.0 |
10 Year Avg | | | 16,322 | | | 16,389 | | | 15,714 | | | 37.4 | | | 29.3 |
10 Year Peak | | | 74,081 | | | 31,250 | | | 25,000 | | | 48.0 | | | 45.5 |
10 Year Trough | | | 3,185 | | | 11,625 | | | 13,500 | | | 32.5 | | | 22.0 |
20 Year Avg | | | 17,150 | | | 17,755 | | | 16,883 | | | 39.0 | | | 32.6 |
20 Year Peak | | | 74,081 | | | 32,000 | | | 25,000 | | | 53.5 | | | 54.0 |
20 Year Trough | | | 3,185 | | | 11,500 | | | 12,500 | | | 32.5 | | | 22.0 |
LR1 Product Tankers: Timecharter and Asset Value Summary Table | |||||||||||||||
| | | Spot Earnings* | | | Timecharter (US$/day) | | | Asset Prices (US$ million) | |||||||
| | 1 Year | | | 3 Year | | | Newbuild | | | 5 Year Old | |||||
2014 | | | 15,232 | | | 15,880 | | | 16,466 | | | 46.0 | | | 33.5 |
2015 | | | 24,847 | | | 23,567 | | | 20,510 | | | 45.0 | | | 35.0 |
2016 | | | 12,903 | | | 18,116 | | | 17,715 | | | 41.0 | | | 28.0 |
2017 | | | 8,247 | | | 13,077 | | | 14,875 | | | 41.5 | | | 28.0 |
2018 | | | 8,397 | | | 12,962 | | | 14,500 | | | 44.0 | | | 30.0 |
2019 | | | 15,147 | | | 16,635 | | | 15,233 | | | 44.5 | | | 32.5 |
2020 | | | 19,858 | | | 16,918 | | | 16,288 | | | 42.5 | | | 29.0 |
2021 | | | 7,052 | | | 13,583 | | | 15,625 | | | 51.0 | | | 31.0 |
2022 | | | 33,338 | | | 25,236 | | | 20,423 | | | 54.0 | | | 45.0 |
2023 | | | 28,155 | | | 32,707 | | | 26,188 | | | 57.5 | | | 51.0 |
January-2024 | | | 45,234 | | | 32,750 | | | 28,500 | | | 57.6 | | | 53.0 |
5 Year Avg | | | 21,226 | | | 21,370 | | | 19,012 | | | 49.0 | | | 36.6 |
5 Year Peak | | | 114,370 | | | 42,500 | | | 29,000 | | | 58.0 | | | 53.0 |
5 Year Trough | | | 566 | | | 12,750 | | | 14,375 | | | 42.5 | | | 29.0 |
10 Year Avg | | | 17,719 | | | 19,049 | | | 17,902 | | | 46.3 | | | 34.2 |
10 Year Peak | | | 114,370 | | | 42,500 | | | 29,000 | | | 58.0 | | | 53.0 |
10 Year Trough | | | 566 | | | 12,500 | | | 14,375 | | | 41.0 | | | 26.5 |
20 Year Avg | | | 19,700 | | | 20,741 | | | 19,491 | | | 48.1 | | | 37.8 |
20 Year Peak | | | 114,370 | | | 42,500 | | | 29,000 | | | 68.0 | | | 62.0 |
20 Year Trough | | | 566 | | | 12,500 | | | 14,000 | | | 38.5 | | | 24.0 |
* | Basis LR1 Ras Tanura-Chiba Route |
* | LR1 spot earnings are basis Ras Tanura-Chiba route. |
Top Handy Product Tanker (25,000-39,999 dwt) Owners | | | | | Top MR Product Tanker (40,000-54,999 dwt) Owners | |||||||||||||
Name | | | Fleet & Orderbook | | | | | Name | | | Fleet & Orderbook | |||||||
| | Number | | | m DWT | | | | | Number | | | m DWT | ||||||
Waruna Nusa Sentana | | | 23 | | | 0.82 | | | | | Sinokor Merchant | | | 56 | | | 2.79 | |
Scorpio Tankers | | | 14 | | | 0.54 | | | | | TORM A/S | | | 54 | | | 2.69 | |
Maersk Tankers | | | 11 | | | 0.43 | | | | | Scorpio Tankers | | | 54 | | | 2.67 | |
IMS SA | | | 8 | | | 0.30 | | | | | Hafnia Limited | | | 49 | | | 2.46 | |
Soechi Lines | | | 7 | | | 0.26 | | | | | Nissen Kaiun | | | 39 | | | 1.95 | |
Pioneer Tanker | | | 7 | | | 0.24 | | | | | CMG Nanjing Tanker | | | 40 | | | 1.90 | |
Hafnia Limited | | | 6 | | | 0.23 | | | | | Intl Seaways | | | 35 | | | 1.75 | |
Iver Ships BV | | | 6 | | | 0.22 | | | | | COSCO Shpg Energy | | | 36 | | | 1.67 | |
Mitsui OSK Lines | | | 7 | | | 0.22 | | | | | Sovcomflot | | | 33 | | | 1.53 | |
Pantheon Tankers | | | 5 | | | 0.20 | | | | | Eastern Pacific Shpg | | | 23 | | | 1.15 | |
Top 10 % Share | | | 21.5% | | | 21.8% | | | | | Top 10 % Share | | | 21.6% | | | 22.0% | |
Total | | | 438 | | | 15.96 | | | | | Fleet Total | | | 1,937 | | | 93.53 | |
Top LR1 Product Tanker (55,000-84,999 dwt) Owners | | | | | Top LR2 Product Tanker (85,000-124,999 dwt) Owners | |||||||||||||
Name | | | Fleet & Orderbook | | | | | Name | | | Fleet & Orderbook | |||||||
| | Number | | | m DWT | | | | | Number | | | m DWT | ||||||
Hafnia Limited | | | 25 | | | 1.87 | | | | | Scorpio Tankers | | | 38 | | | 4.19 | |
Dynacom Tankers Mgmt | | | 18 | | | 1.34 | | | | | Frontline | | | 18 | | | 1.98 | |
COSCO Shpg Energy | | | 13 | | | 0.97 | | | | | TORM A/S | | | 17 | | | 1.96 | |
Unknown | | | 12 | | | 0.87 | | | | | Cardiff Marine | | | 17 | | | 1.90 | |
Intl Seaways | | | 10 | | | 0.75 | | | | | Dynacom Tankers Mgmt | | | 16 | | | 1.84 | |
TORM A/S | | | 10 | | | 0.74 | | | | | Thenamaris | | | 14 | | | 1.60 | |
Chemikalien Seetrans | | | 10 | | | 0.74 | | | | | COSCO Shpg Energy | | | 14 | | | 1.54 | |
Prime Tanker Mgmt | | | 9 | | | 0.67 | | | | | BoCom Leasing | | | 12 | | | 1.32 | |
Tsakos Energy Nav | | | 9 | | | 0.66 | | | | | Navios MLP | | | 10 | | | 1.15 | |
Navios MLP | | | 8 | | | 0.60 | | | | | Minerva Marine | | | 10 | | | 1.12 | |
Top 10 % Share | | | 30.2% | | | 30.4% | | | | | Top 10 % Share | | | 30.0% | | | 30.2% | |
Fleet Total | | | 411 | | | 30.31 | | | | | Fleet Total | | | 553 | | | 61.51 | |
Organizational Structure |
Entity Name | | | Jurisdiction of Formation | | | Proportion of ownership interest |
BW Aldrich Pte. Ltd. | | | Singapore | | | 100% |
BW Causeway Pte. Ltd. | | | Singapore | | | 100% |
BW Clearwater Pte. Ltd. | | | Singapore | | | 100% |
BW Fleet Management Pte. Ltd. | | | Singapore | | | 100% |
BW Pacific Management Pte. Ltd. | | | Singapore | | | 100% |
BW Silvermine Pte. Ltd. | | | Singapore | | | 100% |
BW Stanley Pte. Ltd. | | | Singapore | | | 100% |
Chemical Tankers (A-ships) Inc. | | | Marshall Islands | | | 100% |
Chemical Tankers 1 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 2 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 3 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 4 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 5 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 6 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 7 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 8 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 9 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 10 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 11 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 12 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 13 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 14 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 15 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 16 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 17 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 18 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 19 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 20 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 21 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 22 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 23 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 24 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 25 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 26 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 27 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 28 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 29 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 30 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 31 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 32 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 35 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 36 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 37 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 38 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers 39 Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers Inc. | | | Marshall Islands | | | 100%(1) |
Chemical Tankers SubHoldCo Inc. | | | Marshall Islands | | | 100% |
Ecomar Shipholding S.A.S | | | France | | | 50% |
Green Stars Shipping Limited | | | Liberia(2) | | | 50% |
H&A Shipping Ltd. | | | Marshall Islands(2) | | | 50% |
Hafnia Chemical Tankers Pte. Ltd. | | | Singapore | | | 100% |
Hafnia Chem Shipholding Pte. Ltd. | | | Singapore | | | 100% |
Hafnia Holding Limited | | | Bermuda(3) | | | 100% |
Hafnia Holding II Limited | | | Bermuda(3) | | | 100% |
Hafnia Middle East DMCC | | | United Arab Emirates | | | 100% |
Hafnia One Pte. Ltd. | | | Singapore | | | 100% |
Hafnia Pools Pte. Ltd. | | | Singapore | | | 100% |
Entity Name | | | Jurisdiction of Formation | | | Proportion of ownership interest |
Hafnia SG Pte. Ltd. | | | Singapore | | | 100% |
Hafnia SARL | | | Monaco | | | 100% |
Hafnia Tankers ApS | | | Denmark | | | 100% |
Hafnia Tankers Chartering Singapore Pte. Ltd. | | | Singapore | | | 100% |
Hafnia Tankers International Chartering Inc. | | | Marshall Islands | | | 100%(1) |
Hafnia Tankers Marshall Islands LLC | | | Marshall Islands(3) | | | 100% |
Hafnia Tankers Services Singapore Pte. Ltd. | | | Singapore | | | 100% |
Hafnia Tankers Shipholding 2 Singapore Pte. Ltd. | | | Singapore | | | 100% |
Hafnia Tankers Shipholding Alpha Pte. Ltd. | | | Singapore | | | 100% |
Hafnia Tankers Shipholding Beta Pte. Ltd. | | | Singapore | | | 100% |
Hafnia Tankers Shipholding Gamma Pte. Ltd. | | | Singapore | | | 100% |
Hafnia Tankers Shipholding Singapore Pte. Ltd. | | | Singapore | | | 100% |
Hafnia Tankers Singapore Holding Pte. Ltd. | | | Singapore | | | 100% |
Hafnia Tankers Singapore Pte. Ltd. | | | Singapore | | | 100% |
Hafnia Tankers Singapore Sub-Holding Pte. Ltd. | | | Singapore | | | 100% |
Hafnia US, LLC | | | United States of America | | | 100% |
K/S Straits Tankers | | | Denmark | | | 100%(1) |
Komplementaranpartsselskabet Straits Tankers | | | Denmark | | | 100%(1) |
Quintessential AI Limited | | | United Kingdom | | | 25.5% (50% voting rights) |
Vista Shipholding I Pte. Ltd. | | | Singapore | | | 50% |
Vista Shipholding II Pte. Ltd. | | | Singapore | | | 50% |
Vista Shipholding III Pte. Ltd. | | | Singapore | | | 50% |
Vista Shipholding IV Pte. Ltd. | | | Singapore | | | 50% |
Vista Shipholding V Pte. Ltd. | | | Singapore | | | 50% |
Vista Shipholding VI Pte. Ltd. | | | Singapore | | | 50% |
Vista Shipholding VII Pte. Ltd. | | | Singapore | | | 50% |
Vista Shipholding VIII Pte. Ltd. | | | Singapore | | | 50% |
Vista Shipholding IX Pte. Ltd. | | | Singapore | | | 50% |
Vista Shipholding X Pte. Ltd. | | | Singapore | | | 50% |
Vista Shipping HK Limited | | | Hong Kong | | | 50% |
Vista Shipping Pte. Ltd. | | | Singapore | | | 50% |
Vista Shipping US, LLC | | | United States of America | | | 50% |
Yellow Star Shipping Limited | | | Liberia(2) | | | 50% |
(1) | We are considering liquidating these companies. |
(2) | We are considering redomiciling these companies to Singapore. |
(3) | These companies will be re-domiciled to Singapore in the Redomiciliation. |
Property, Plants and Equipment |
• | Singapore: 10 Pasir Panjang Road, #18-01 Mapletree Business City, Singapore 117438 |
• | Copenhagen: Hans Bekkevolds Alle 7, 2900 Hellerup, Denmark |
• | Houston: 1800 West Loop South, Suite 1925, Houston, Texas 77027, United States of America |
• | Dubai: Jumeirah Business Center 1, Unit No. 4003, Jumeirah Lakes Towers, Dubai, United Arab Emirates |
UNRESOLVED STAFF COMMENTS |
OPERATING AND FINANCIAL REVIEW AND PROSPECTS |
| | | Utilisation rate | |||||||
| | | 2023 | | | 2022 | | | 2021 | |
LR2 | | | • | | | 99.9% | | | 100.0% |
LR1 | | | • | | | 96.3% | | | 97.2% |
MR | | | • | | | 98.3% | | | 97.7% |
Handy | | | • | | | 98.1% | | | 99.2% |
Stainless | | | N/A(1) | | | 95.7% | | | N/A(1) |
Specialised | | | • | | | N/A(2) | | | N/A(2) |
All Hafnia Vessels and TC Vessels | | | • | | | 97.7% | | | 97.9% |
(1) | We entered and exited the Stainless segment in 2022. |
(2) | We entered and exited the Specialised segment in 2023. |
| | | Spot Market Voyage Charter | | | Time Charter | |
Typical contract length | | | Single voyage | | | Six months or more |
Hire rate basis(1) | | | Varies | | | Daily |
Voyage expenses(2) | | | Owner pays | | | Charterer pays |
Vessel operating expenses for owned, lease financed, or bareboat chartered-in vessels(3) | | | Owner pays | | | Owner pays |
Charterhire expense for time or bareboat chartered-in vessels(3) | | | Owner pays | | | Owner pays |
Off-hire(4) | | | Charterer does not pay | | | Charterer does not pay |
(1) | “Hire rate” refers to the basic payment from the charterer for the use of the vessel. |
(2) | “Voyage expenses” primarily include bunkers, port charges, canal tolls, cargo handling operations and brokerage commissions. |
(3) | “Vessel operating expenses” and “Charterhire expense” are defined below under “Important Financial and Operational Terms and Concepts”. |
(4) | “Off-hire” refers to the time a vessel is not available for service due primarily to scheduled and unscheduled repairs or drydockings. For TC Vessels, we do not pay the charterhire expense when the vessel is off-hire. |
• | LR2 tankers |
• | LR1 tankers |
• | MR tankers |
• | Handy tankers |
| | | Year Ended December 31, | |||||||
(in thousands of $) | | | 2023 | | | 2022 | | | 2021 |
Proft/(loss) for the financial year | | | $• | | | $751,589 | | | $(55,493) |
Income tax expense | | | • | | | 6,678 | | | 4,390 |
Depreciation charge of property, plant and equipment | | | • | | | 207,989 | | | 150,460 |
Amortisation charge of intangible assets | | | • | | | 1,230 | | | 1,219 |
(Gain)/loss on disposal of assets | | | • | | | (25,483) | | | 4,935 |
Share of (profit)/loss of equity-accounted investees, net of tax | | | • | | | (24,152) | | | 1,768 |
Interest income | | | • | | | (6,977) | | | (2,355) |
Interest expense | | | • | | | 91,094 | | | 39,004 |
Capitalised financing fees written off | | | • | | | 2,465 | | | 4,496 |
Other finance expense | | | • | | | 2,516 | | | 3,333 |
Adjusted EBITDA | | | $• | | | $1,006,949 | | | $151,757 |
| | | Year Ended December 31, | |||||||
(in thousands of $, except operating days and TCE income per operating day) | | | 2023 | | | 2022 | | | 2021 |
Revenue | | | $• | | | $1,926,551 | | | $700,405 |
Less: Voyage expenses | | | • | | | (579,855) | | | (297,470) |
TCE income | | | • | | | 1,346,696 | | | 402,935 |
Operating days | | | • | | | 44,475 | | | 33,188 |
TCE income per operating day | | | $• | | | $30,280 | | | $12,141 |
• | Time chartered-in vessels. The vessel’s owner is responsible for the vessel operating expenses. |
• | Bareboat chartered-in vessels. The charterer is responsible for the vessel operating expenses. |
• | charges related to the depreciation of the historical cost of our Hafnia Vessels (less an estimated residual value) over the estimated useful lives of the vessels; |
• | charges related to the depreciation of our right of use assets (accounted for under IFRS 16 – Leases) which is based upon the straight-line depreciation of the right of use asset over the life of the lease or the useful life of the asset, if a purchase obligation exists or a purchase option is reasonably certain to be exercised; and |
• | charges related to the amortization of drydocking expenditures over the estimated number of years to the next scheduled drydocking. |
• | global and regional economic and political conditions; |
• | increases and decreases in production of and demand for crude oil and refined petroleum products; |
• | increases and decreases in OPEC oil production quotas; |
• | the distance crude oil and refined petroleum products need to be transported by sea; and |
• | developments in international trade and changes in seaborne and other transportation patterns. |
Operating Results |
| | | | | Hafnia Vessels and TC Vessels for the year ended December 31, | | | JV Vessels | |||||||||||
Segment | | | [ ], 2024 | | | 2023 | | | 2022 | | | 2021 | | | Vista Joint Venture | | | Andromeda Joint Venture |
LR2 | | | • | | | • | | | • | | | • | | | •(3) | | | |
LR1 | | | • | | | • | | | • | | | • | | | •(3) | | | |
MR(1) | | | • | | | • | | | • | | | • | | | | | •(4) | |
Handy(2) | | | • | | | • | | | • | | | • | | | | | ||
Stainless | | | | | | | • | | | | | | | |||||
Specialised | | | | | • | | | | | | | | | |||||
(1) | In 2022, we had split the MR segment into an MR segment and a “Chemical-MR” segment. These are now both considered part of the MR segment. |
(2) | In 2022, we had split the Handy segment into a Handy segment and a “Chemical-Handy” segment. These are now both considered part of the Handy segment. |
(3) | Our Vista Joint Venture currently operates in the LR2 and LR1 segments. The Vista Joint Venture entered the LR2 segment in 2023 and operated in the LR1 segment in 2021, 2022 and 2023. |
(4) | Our Andromeda Joint Venture currently operates in the MR segment and has operated in the MR segment in 2021, 2022 and 2023. |
| | | For the year ended December 31 | | | Change | | | Percentage Change | ||||
In thousands of U.S. dollars | | | 2023 | | | 2022 | | | favourable / (unfavourable) | |||
Revenue | | | $• | | | $1,926,551 | | | $• | | | • |
Voyage expenses | | | • | | | (579,855) | | | • | | | • |
| | | • | | | 1,346,696 | | | • | | | • | |
Other operating income | | | • | | | 40,461 | | | • | | | • |
Vessel operating expenses | | | • | | | (263,903) | | | • | | | • |
Technical management expenses | | | • | | | (23,627) | | | • | | | • |
Charter hire expenses | | | • | | | (33,154) | | | • | | | • |
Other expenses | | | • | | | (59,524) | | | • | | | • |
| | | • | | | 1,006,949 | | | • | | | • | |
Gain /(loss) on disposal of assets | | | • | | | 25,483 | | | | | ||
Depreciation charge of property, plant and equipment | | | • | | | (207,989) | | | • | | | • |
Amortization charge of intangible assets | | | • | | | (1,230) | | | • | | | • |
Operating profit/(loss) | | | • | | | $823,213 | | | • | | | • |
| | | | | | | | | |||||
Interest income | | | • | | | 6,977 | | | • | | | • |
Interest expense | | | • | | | (91,094) | | | • | | | • |
Capitalised financing fees written off | | | • | | | (2,465) | | | • | | | • |
Other finance expense | | | • | | | (2,516) | | | • | | | • |
Finance expense - net | | | • | | | (89,098) | | | • | | | • |
Share of profit/(loss) of equity-accounted investees, net of tax | | | • | | | 24,152 | | | • | | | • |
Profit/(loss) before income tax | | | • | | | $758,267 | | | • | | | • |
Income tax expense | | | • | | | (6,678) | | | • | | | • |
Profit/(loss) for the financial year | | | • | | | $751,589 | | | • | | | • |
Other comprehensive income(1) | | | • | | | 68,174 | | | • | | | • |
Total comprehensive income/(loss) | | | • | | | $819,763 | | | • | | | • |
(1) | Other comprehensive income includes foreign currency translation differences and fair value gains on cash flow hedges. |
| | | For the year ended December 31 | | | Change | | | Percentage Change | ||||
In thousands of U.S. dollars | | | 2022 | | | 2021 | | | favourable / (unfavourable) | |||
Revenue | | | $1,926,551 | | | $700,405 | | | $1,226,146 | | | 175% |
Voyage expenses | | | (579,855) | | | (297,470) | | | (282,385) | | | (95%) |
| | | 1,346,696 | | | 402,935 | | | 943,761 | | | 234% | |
Other operating income | | | 40,461 | | | 23,177 | | | 17,284 | | | 75% |
Vessel operating expenses | | | (263,903) | | | (192,459) | | | (71,444) | | | (37%) |
Technical management expenses | | | (23,627) | | | (16,014) | | | (7,613) | | | (48%) |
Charter hire expenses | | | (33,154) | | | (22,903) | | | (10,251) | | | (45%) |
Other expenses | | | (59,524) | | | (42,979) | | | (16,545) | | | (38%) |
| | | $1,006,949 | | | $151,757 | | | $855,192 | | | 564% | |
| | | | | | | | | |||||
| | | For the year ended December 31 | | | Change | | | Percentage Change | ||||
In thousands of U.S. dollars | | | 2022 | | | 2021 | | | favourable / (unfavourable) | |||
Gain /(loss) on disposal of assets | | | 25,483 | | | (4,935) | | | 30,418 | | | 616% |
Depreciation charge of property, plant and equipment | | | (207,989) | | | (150,460) | | | (57,529) | | | (38%) |
Amortisation charge of intangible assets | | | (1,230) | | | (1,219) | | | (11) | | | (1%) |
Operating profit/(loss) | | | $823,213 | | | $(4,857) | | | $828,070 | | | 17,049% |
Interest income | | | 6,977 | | | 2,355 | | | 4,622 | | | 196% |
Interest expense | | | (91,094) | | | (39,004) | | | (52,090) | | | (134%) |
Capitalised financing fees written off | | | (2,465) | | | (4,496) | | | 2,031 | | | 45% |
Other finance expense | | | (2,516) | | | (3,333) | | | 817 | | | 25% |
Finance expense - net | | | (89,098) | | | (44,478) | | | (44,620) | | | (100%) |
Share of profit/(loss) of equity-accounted investees, net of tax | | | 24,152 | | | (1,768) | | | 25,920 | | | 1,466% |
Profit/(loss) before income tax | | | $758,267 | | | $(51,103) | | | $809,370 | | | 1,584% |
Income tax expense | | | (6,678) | | | (4,390) | | | (2,288) | | | (52%) |
Profit/(loss) for the financial year | | | $751,589 | | | $(55,493) | | | $807,082 | | | 1,454% |
Other comprehensive income(1) | | | 68,174 | | | 16,320 | | | 51,854 | | | 318% |
Total comprehensive income/(loss) | | | $819,763 | | | $(39,173) | | | $858,936 | | | 2,193% |
(1) | Other comprehensive income includes foreign currency translation differences, fair value gains on cash flow hedges and reclassifications to profit or loss. |
| | | For the year ended December 31 | | | Change | | | Percentage Change | ||||
In thousands of U.S. dollars | | | 2022 | | | 2021 | | | favourable / (unfavourable) | |||
Revenue from time charter | | | $73,824 | | | $64,891 | | | $8,933 | | | 14% |
Revenue from voyage charter | | | 1,852,727 | | | 635,514 | | | 1,217,213 | | | 192% |
Revenue (total): | | | $1,926,551 | | | $700,405 | | | $1,226,146 | | | 175% |
Voyage expenses | | | (579,855) | | | (297,470) | | | (282,385) | | | (95%) |
TCE income | | | $1,346,696 | | | $402,935 | | | $943,761 | | | 234% |
Vessel | | | Vessel type | | | Term | | | Commencement date |
BW Neso | | | LR2 | | | 36+12 months | | | October 5, 2019 |
BW Thalassa | | | LR2 | | | 36+12 months | | | November 16, 2019 |
Hafnia Triton | | | LR2 | | | 36+12 months | | | November 18, 2019 |
Hafnia Galatea | | | LR2 | | | 12 months | | | March 21, 2021 |
Hafnia Larissa | | | LR2 | | | 11 months | | | March 15, 2021 |
Hafnia Daisy | | | MR | | | 60 months | | | October 16, 2021 |
Hafnia Lise | | | MR | | | 61 months | | | September 28, 2021 |
Vessel | | | Vessel type | | | Term | | | Commencement date |
Hafnia Pegasus | | | MR | | | 12 months | | | September 28, 2022 |
Hafnia Precision | | | LR1 | | | 3+12 months | | | December 1, 2022 |
Hafnia Magellan | | | Handy | | | 24+11 months | | | September 9, 2020 |
Hafnia Saiph | | | Stainless | | | 6 months | | | January 27, 2022(1) |
Hafnia Sceptrum | | | Stainless | | | 6 months | | | January 27, 2022(1) |
Hafnia Sirius | | | Stainless | | | 6 months | | | January 27, 2022(1) |
Hafnia Sol | | | Stainless | | | 6+2 months | | | January 27, 2022(1) |
Hafnia Viridian | | | MR | | | 3 months(2) | | | January 27, 2022(1) |
Hafnia Violette | | | MR | | | 4 months(2) | | | January 27, 2022(1) |
Hafnia Bering | | | Handy | | | 12 months | | | October 11, 2022 |
(1) | These vessels were acquired as a part of the CTI Fleet in the CTI Transaction. The CTI Transaction was completed on January 27, 2022; however, for accounting purposes we accounted for the acquisition by utilizing the carrying amounts as at January 31, 2022. |
(2) | These time charters commenced prior to the completion of the CTI Transaction and the contractual term was longer than six months; however, they were only on the time charters in question for three and four months respectively, after the completion of the CTI Transaction. |
Operating days per operating segment: | | | Operating days for vessels employed on voyage charters for the year ended December 31, 2022 | | | Operating days for vessels employed on voyage charters attributable to Hafnia Vessels and TC Vessels in Hafnia’s fleet as at December 31, 2021 (“Existing Vessels”) | | | Operating days for vessels employed on voyage charter attributable to vessels acquired during 2022 (“Newly Acquired Vessels”) | | | Percentage of 2022 operating days for voyage charters attributable to Newly Acquired Vessels | | | Percentage increase of operating days for vessels employed on voyage charters |
LR2 | | | 953 | | | 953 | | | — | | | N/A | | | N/A |
LR1 | | | 11,552 | | | 8,632 | | | 2,920 | | | 25% | | | 34% |
MR | | | 18,884 | | | 17,234 | | | 1,650 | | | 9% | | | 10% |
Handy | | | 8,626 | | | 2,708 | | | 5,918 | | | 69% | | | 219% |
Stainless | | | 740 | | | — | | | 740 | | | N/A | | | N/A |
Total | | | 40,755 | | | 29,527 | | | 11,228 | | | 28% | | | 38% |
| | | For the year ended December 31 | | | Change | | | Percentage Change | ||||
In thousands of U.S. dollars | | | 2022 | | | 2021 | | | favourable / (unfavourable) | |||
Disaggregation of voyage charter revenue by operating segment: | | | | | | | | | ||||
LR2 | | | $66,538 | | | $5,580 | | | $60,958 | | | 1,092% |
LR1 | | | 450,374 | | | 220,864 | | | 229,510 | | | 104% |
MR | | | 767,429 | | | 325,310 | | | 442,119 | | | 136% |
Handy | | | 95,368 | | | 83,760 | | | 11,608 | | | 14% |
Stainless | | | — | | | N/A | | | N/A | | | N/A |
Total voyage charter revenue | | | $1,379,709 | | | $635,514 | | | $744,195 | | | 117% |
Disaggregation of voyage charter related voyage expenses by operating segment: | | | | | | | | | ||||
LR2 | | | (24,526) | | | (3,331) | | | (21,195) | | | (636%) |
LR1 | | | (165,918) | | | (117,701) | | | (48,217) | | | (41%) |
MR | | | (236,362) | | | (135,725) | | | (100,637) | | | (74%) |
Handy | | | (29,508) | | | (40,713) | | | 11,205 | | | 28% |
Stainless | | | — | | | N/A | | | N/A | | | N/A |
Total voyage charter related voyage expenses | | | $(456,314) | | | $(297,470) | | | $(158,844) | | | (53%) |
| | | | | | | | | |||||
Disaggregation of TCE income (voyage charter) by operating segment: | | | | | | | | | ||||
LR2 | | | 42,012 | | | 2,249 | | | 39,763 | | | (1,768%) |
LR1 | | | 284,456 | | | 103,163 | | | 181,293 | | | (176%) |
MR | | | 531,067 | | | 189,585 | | | 341,482 | | | (180%) |
Handy | | | 65,860 | | | 43,047 | | | 22,813 | | | 53% |
Stainless | | | — | | | N/A | | | N/A | | | N/A |
Consolidated TCE income (voyage charter) | | | $923,395 | | | $338,044 | | | $585,351 | | | 173% |
| | | | | | | | | |||||
Daily TCE income (voyage charter) per operating segment in U.S dollars:(2)(3) | | | | | | | | | ||||
LR2 | | | 44,083 | | | 16,534 | | | 27,549 | | | 167% |
LR1 | | | 32,953 | | | 10,950 | | | 22,003 | | | 201% |
MR | | | 30,815 | | | 11,679 | | | 19,136 | | | 164% |
Handy | | | 24,320 | | | 9,907 | | | 14,412 | | | 145% |
Stainless | | | — | | | N/A | | | N/A | | | N/A |
Consolidated daily TCE income (voyage charter) | | | $31,273 | | | $11,218 | | | $20,055 | | | 179% |
| | | | | | | | | |||||
Voyage charter operating days per operating segment: | | | | | | | | | ||||
LR2 | | | 953 | | | 136 | | | 817 | | | 601% |
LR1 | | | 8,632 | | | 9,421 | | | (789) | | | (8%) |
MR | | | 17,234 | | | 16,233 | | | 1,001 | | | 6% |
Handy | | | 2,708 | | | 4,345 | | | (1,637) | | | (38%) |
Stainless | | | — | | | N/A | | | N/A | | | N/A |
Total voyage charter operating days | | | 29,527 | | | 30,135 | | | (608) | | | (2%) |
| | | For the year ended December 31 | | | Change | | | Percentage Change | ||||
In thousands of U.S. dollars | | | 2022 | | | 2021 | | | favourable / (unfavourable) | |||
Disaggregation of voyage charter revenue by operating segment: | | | | | | | | | ||||
LR2 | | | N/A | | | N/A | | | N/A | | | N/A |
LR1 | | | $185,061 | | | N/A | | | N/A | | | N/A |
MR | | | 76,293 | | | N/A | | | N/A | | | N/A |
Handy | | | 195,662 | | | N/A | | | N/A | | | N/A |
Stainless | | | 16,002 | | | N/A | | | N/A | | | N/A |
Total voyage charter revenue | | | $473,018 | | | N/A | | | N/A | | | N/A |
| | | | | | | | | |||||
Disaggregation of voyage charter related voyage expenses by operating segment: | | | | | | | | | ||||
LR2 | | | N/A | | | N/A | | | N/A | | | N/A |
LR1 | | | (50,972) | | | N/A | | | N/A | | | N/A |
MR | | | (23,117) | | | N/A | | | N/A | | | N/A |
Handy | | | (48,214) | | | N/A | | | N/A | | | N/A |
Stainless | | | (1,238) | | | N/A | | | N/A | | | N/A |
Total voyage charter related voyage expenses | | | $(123,541) | | | N/A | | | N/A | | | N/A |
| | | | | | | | | |||||
Disaggregation of TCE income (voyage charter) by operating segment: | | | | | | | | | ||||
LR2 | | | N/A | | | N/A | | | N/A | | | N/A |
LR1 | | | 134,089 | | | N/A | | | N/A | | | N/A |
MR | | | 53,176 | | | N/A | | | N/A | | | N/A |
Handy | | | 147,448 | | | N/A | | | N/A | | | N/A |
Stainless | | | 14,764 | | | N/A | | | N/A | | | N/A |
Consolidated TCE income (voyage charter) | | | $349,477 | | | N/A | | | N/A | | | N/A |
| | | | | | | | | |||||
Daily TCE income (voyage charter) per operating segment in U.S dollars:(2)(3) | | | | | | | | | ||||
LR2 | | | N/A | | | N/A | | | N/A | | | N/A |
LR1 | | | 45,921 | | | N/A | | | N/A | | | N/A |
MR | | | 32,228 | | | N/A | | | N/A | | | N/A |
Handy | | | 24,915 | | | N/A | | | N/A | | | N/A |
Stainless | | | 19,951 | | | N/A | | | N/A | | | N/A |
Consolidated daily TCE income (voyage charter) | | | $31,126 | | | N/A | | | N/A | | | N/A |
| | | | | | | | | |||||
Voyage charter operating days per operating segment: | | | | | | | | | ||||
LR2 | | | N/A | | | N/A | | | N/A | | | N/A |
LR1 | | | 2,920 | | | N/A | | | N/A | | | N/A |
MR | | | 1,650 | | | N/A | | | N/A | | | N/A |
Handy | | | 5,918 | | | N/A | | | N/A | | | N/A |
Stainless | | | 740 | | | N/A | | | N/A | | | N/A |
Total voyage charter operating days | | | 11,228 | | | N/A | | | N/A | | | N/A |
| | | For the year ended December 31 | | | Change | | | Percentage Change | ||||
In thousands of U.S. dollars | | | 2022 | | | 2021 | | | favourable / (unfavourable) | |||
Disaggregation of revenue by operating segment: | | | | | | | | | ||||
LR2 | | | $97,960 | | | $54,540 | | | $43,420 | | | 80% |
LR1 | | | 638,141 | | | 220,881 | | | 417,260 | | | 189% |
MR | | | 861,681 | | | 335,532 | | | 526,149 | | | 157% |
Handy | | | 299,160 | | | 89,452 | | | 209,708 | | | 234% |
Stainless | | | 29,609 | | | N/A(1) | | | N/A | | | N/A |
| | | | | | | | | |||||
Disaggregation of voyage expenses by operating segment: | | | | | | | | | ||||
LR2 | | | (24,526) | | | (3,331) | | | (21,195) | | | (636%) |
LR1 | | | (216,890) | | | (117,701) | | | (99,189) | | | (84%) |
MR | | | (259,479) | | | (135,725) | | | (123,754) | | | (91%) |
Handy | | | (77,722) | | | (40,713) | | | (37,009) | | | (91%) |
Stainless | | | (1,238) | | | N/A(1) | | | N/A | | | N/A |
| | | | | | | | | |||||
Disaggregation of TCE income by operating segment: | | | | | | | | | ||||
LR2 | | | 73,434 | | | 51,209 | | | 22,225 | | | 43% |
LR1 | | | 421,251 | | | 103,180 | | | 318,071 | | | 308% |
MR | | | 602,202 | | | 199,807 | | | 402,395 | | | 201% |
Handy | | | 221,438 | | | 48,739 | | | 172,699 | | | 354% |
Stainless | | | 28,371 | | | N/A(1) | | | N/A | | | N/A |
| | | | | | | | | |||||
Daily TCE income per operating segment in U.S dollars:(2)(3) | | | | | | | | | ||||
LR2 | | | 33,563 | | | 23,382 | | | 10,181 | | | 44% |
LR1 | | | 35,826 | | | 10,952 | | | 24,874 | | | 227% |
MR | | | 30,237 | | | 11,845 | | | 18,392 | | | 155% |
Handy | | | 24,401 | | | 10,353 | | | 14,048 | | | 136% |
Stainless | | | 18,446 | | | N/A(1) | | | N/A | | | N/A |
Consolidated daily TCE | | | $30,280 | | | $12,141 | | | $18,139 | | | 149% |
| | | | | | | | | |||||
| | | For the year ended December 31 | | | Change | | | Percentage Change | ||||
In thousands of U.S. dollars | | | 2022 | | | 2021 | | | favourable / (unfavourable) | |||
Operating days per operating segment:(45) | | | | | | | | | ||||
LR2 | | | 2,188 | | | 2,190 | | | (2) | | | (0%) |
LR1 | | | 11,758 | | | 9,421 | | | 2,337 | | | 25% |
MR | | | 19,916 | | | 16,869 | | | 3,047 | | | 18% |
Handy | | | 9,075 | | | 4,708 | | | 4,367 | | | 93% |
Stainless | | | 1,538 | | | N/A(1) | | | N/A | | | N/A |
Total operating days | | | 44,475 | | | 33,188 | | | 11,287 | | | 34% |
(1) | Hafnia entered the Stainless operating segments in 2022. For this reason, no revenue, voyage expenses and TCE income were reported for this segment in the year ended December 31, 2021. |
(2) | We report TCE income, a non-IFRS measure, because (i) we believe it provides additional meaningful information in conjunction with revenue and voyage expenses, the most directly comparable IFRS measures, (ii) it assists our management in making decisions regarding the deployment and use of our Hafnia Vessels and TC Vessels and in evaluating their financial performance, (iii) it is a standard shipping industry performance measure used primarily to compare period-to-period changes in a shipping company’s performance irrespective of changes in the mix of charter types (time charters and voyage charters) under which the vessels may be employed between the periods, and (iv) we believe that it presents useful information to investors. |
(3) | This daily amount is calculated on the basis of unrounded amounts, not the rounded amounts in the above table. |
(4) | Total operating days include operating days for TC Vessels. |
$ | | | For the year ended December 31, | | | Change | | | Percentage Change | |||
In thousands of U.S. dollars except total vessel operating expenses per calendar day, technical management expenses per calendar day and calendar days | | | 2022 | | | 2021 | | | favourable / (unfavourable) | |||
Vessel operating expenses | | | $263,903 | | | $192,459 | | | $(71,444) | | | (37%) |
| | | | | | | | | |||||
Disaggregation of vessel operating expenses by operating segment: | | | | | | | | | ||||
LR2 | | | 15,022 | | | 13,705 | | | (1,317) | | | (10%) |
LR1 | | | 70,719 | | | 54,305 | | | (16,414) | | | (30%) |
MR | | | 110,483 | | | 95,937 | | | (14,546) | | | (15%) |
Handy | | | 58,017 | | | 28,512 | | | (29,505) | | | (103%) |
Stainless | | | 9,662 | | | N/A(1) | | | N/A | | | N/A |
| | | | | | | | | |||||
Vessel operating expenses per calendar day in U.S. dollars:(2) | | | | | | | | | ||||
LR2 | | | 6,859 | | | 6,258 | | | (601) | | | (10%) |
LR1 | | | 6,796 | | | 6,499 | | | (297) | | | (5%) |
MR | | | 6,511 | | | 6,411 | | | (100) | | | (2%) |
Handy | | | 6,271 | | | 6,010 | | | (261) | | | (4%) |
Stainless | | | 6,012 | | | N/A(1) | | | N/A) | | | N/A |
Consolidated vessel operating expenses per calendar day: | | | $6,528 | | | $6,361 | | | $(167) | | | (3%) |
| | | | | | | | | |||||
Technical management expenses | | | $23,627 | | | $16,014 | | | $(7,613) | | | (48%) |
| | | | | | | | | |||||
Disaggregation of technical management expenses by operating segment: | | | | | | | | | ||||
LR2 | | | 1,296 | | | 1,141 | | | (155) | | | (14%) |
LR1 | | | 6,230 | | | 4,461 | | | (1,769) | | | (40%) |
MR | | | 9,510 | | | 7,838 | | | (1,672) | | | (21%) |
Handy | | | 5,742 | | | 2,574 | | | (3,168) | | | (123%) |
Stainless | | | 849 | | | N/A(1) | | | N/A | | | N/A |
| | | | | | | | | |||||
Technical management expenses per calendar day in U.S. dollars:(2) | | | | | | | | | ||||
LR2 | | | 592 | | | 521 | | | (71) | | | (14%) |
LR1 | | | 599 | | | 534 | | | (65) | | | (12%) |
MR | | | 560 | | | 524 | | | (37) | | | (7%) |
Handy | | | 621 | | | 543 | | | (78) | | | (14%) |
Stainless | | | 528 | | | N/A(1) | | | N/A | | | N/A |
Consolidated technical management expenses per calendar day: | | | $584 | | | $529 | | | $(55) | | | (10%) |
| | | | | | | | | |||||
Calendar days by operating segment(3) | | | | | | | | | ||||
LR2 | | | 2,190 | | | 2,190 | | | 0 | | | 0% |
LR1 | | | 10,406 | | | 8,356 | | | 2,050 | | | 25% |
MR | | | 16,969 | | | 14,965 | | | 2,004 | | | 13% |
Handy | | | 9,252 | | | 4,744 | | | 4,508 | | | 95% |
Stainless | | | 1,607 | | | N/A(1) | | | N/A | | | N/A |
Total calendar days | | | 40,424 | | | 30,255 | | | 10,169 | | | 34% |
(1) | Hafnia entered the Stainless operating segments in 2022. For this reason, no vessel operating expenses or technical management expenses were reported for this segment in the financial year ended December 31, 2021. |
(2) | This daily amount is calculated on the basis of unrounded amounts, not the rounded amounts in the above table. |
(3) | Total calendars days exclude calendars days for TC Vessels. |
• | 2022 write-off of capitalised financing fees amounting to $2.5 million arising from the extinguishment of debt attached to the Stainless vessels following their sale. |
• | 2021 write-off of capitalised financing fees amounting to $4.5 million arising from the refinancing of the $676m facility, $192m facility and $266m facility. |
• | Reduction in foreign currency exchange loss due to strengthening of the US Dollar during 2022; |
• | Increase in unrealised gains on interest rate caps due to rising interest rates; |
• | Partially offset by an increase in commitment fees as the $216m facility was upsized during 2022 with a new revolving credit facility trench which incurred undrawn commitment fees. |
Liquidity and Capital Resources |
• | The exercise of the purchase options on two vessels (Hafnia Viridian and Hafnia Violette) under our sale and lease-back arrangement with JFL. The purchases closed in January 2024 resulting in a reduction of the related lease liability of $• million. |
• | The exercise of the purchase options on three Handy vessels (Hafnia Aragonite, Hafnia Alabaster and Hafnia Achroite) under our sale and lease-back arrangement with CSSC. The purchases closed in [February 2024] resulting in a reduction of the related lease liability of $• million. |
Reconciliation of the number of common shares outstanding through •, 2024 | | | |
Treasury shares as at December 31, 2020: | | | 7,179,946 |
Shares outstanding at December 31, 2020 | | | 363,064,379 |
No new shares issued in 2021 | | | N/A |
Treasury shares at December 31, 2021 | | | 7,086,703 |
Shares outstanding at December 31, 2021 | | | 363,157,622 |
Number of common shares issued in connection with the acquisition of CTI Fleet (January 2022) | | | 92,112,691 |
Number of common shares issued in connection with private placement of shares (May 2022) | | | 37,600,000 |
Number of common shares issued in connection with redelivery of borrowed shares to BW Group (September 2022) | | | 3,431,577 |
Treasury shares at December 31, 2022 | | | 2,793,797 |
Reconciliation of the number of common shares outstanding through •, 2024 | | | |
Shares outstanding at December 31, 2022 | | | 500,594,796 |
Number of common shares issued in connection with redelivery of borrowed shares to BW Group (March 2023) | | | 3,431,577 |
Treasury shares at December 31, 2023 | | | 2,626,651 |
Shares outstanding at December 31, 2023 | | | 504,193,519 |
Number of common shares issued in connection with redelivery of borrowed shares to BW Group (January 2024) | | | 3,431,577(1) |
Treasury shares at • | | | • |
Shares outstanding at • | | | • |
(1) | We announced the issuance of these shares on December 27, 2023, however, for administrative reasons, the shares were not issued before January 2, 2024. |
In thousands of U.S. dollars | | | For the year ended December 31, | ||||||
Cash flow data | | | 2023 | | | 2022 | | | 2021 |
Net cash provided by operating activities | | | • | | | $770,887 | | | $95,032 |
Net cash used in investing activities | | | • | | | (179,131) | | | (13,176) |
Net cash used in financing activities | | | • | | | (465,132) | | | (59,154) |
| | | For the year ended December 31, | | | Change | | | Percentage Change | ||||
In thousands of U.S. dollars | | | 2023 | | | 2022 | | | favourable / (unfavourable) | |||
Profit/(loss) for the financial year | | | • | | | $751,589 | | | • | | | • |
Adjustments for: | | | | | | | | | ||||
- income tax expense | | | • | | | 6,678 | | | • | | | • |
- depreciation and amortisation charges | | | • | | | 209,219 | | | • | | | • |
- (gain)/loss on disposal of assets | | | • | | | (25,483) | | | • | | | • |
- interest income | | | • | | | (6,977) | | | • | | | • |
- finance expense | | | • | | | 96,075 | | | • | | | • |
- share of (profit)/loss of equity-accounted investees, net of tax | | | • | | | (24,152) | | | • | | | • |
- equity-settled share-based payment transactions | | | • | | | 1,760 | | | • | | | • |
Operating cash flow before working capital changes | | | • | | | 1,008,709 | | | • | | | • |
| | | For the year ended December 31, | | | Change | | | Percentage Change | ||||
In thousands of U.S. dollars | | | 2023 | | | 2022 | | | favourable / (unfavourable) | |||
Changes in working capital: | | | | | | | | | ||||
- inventories | | | • | | | (80,102) | | | • | | | • |
- trade and other receivables | | | • | | | (171,528) | | | • | | | • |
- trade and other payables | | | • | | | 18,794 | | | • | | | • |
Cash generated from operations | | | • | | | 775,873 | | | • | | | • |
Income tax paid | | | • | | | (4,986) | | | • | | | • |
Net cash provided by operating activities | | | • | | | $770,887 | | | • | | | • |
| | | For the year ended December 31, | | | Change | | | Percentage Change | ||||
In thousands of U.S. dollars | | | 2022 | | | 2021 | | | favourable / (unfavourable) | |||
Profit/(loss) for the financial year | | | $751,589 | | | $(55,493) | | | $807,082 | | | 1,454% |
Adjustments for: | | | | | | | | | ||||
- income tax expense | | | 6,678 | | | 4,390 | | | 2,288 | | | 52% |
- depreciation and amortisation charges | | | 209,219 | | | 151,679 | | | 57,540 | | | 38% |
- (gain)/loss on disposal of assets | | | (25,483) | | | 4,935 | | | (30,418) | | | (616%) |
- interest income | | | (6,977) | | | (2,355) | | | (4,622) | | | (196%) |
- finance expense | | | 96,075 | | | 46,833 | | | 49,242 | | | 105% |
- share of (profit)/loss of equity-accounted investees, net of tax | | | (24,152) | | | 1,768 | | | (25,920) | | | (1,466%) |
- equity-settled share-based payment transactions | | | 1,760 | | | 3,147 | | | (1,387) | | | (44%) |
Operating cash flow before working capital changes | | | 1,008,709 | | | 154,904 | | | 853,805 | | | 551% |
Changes in working capital: | | | | | | | | | ||||
- inventories | | | (80,102) | | | (65,444) | | | (14,658) | | | (22%) |
- trade and other receivables | | | (171,528) | | | 15,930 | | | (187,458) | | | (1,177%) |
- trade and other payables | | | 18,794 | | | (5,915) | | | 24,709 | | | 418% |
Cash generated from operations | | | 775,873 | | | 99,475 | | | 676,398 | | | 680% |
Income tax paid | | | (4,986) | | | (4,443) | | | (543) | | | (12%) |
Net cash provided by operating activities | | | $770,887 | | | $95,032 | | | $675,855 | | | 711% |
| | | For the year ended December 31 | | | Change | | | Percentage Change | ||||
In thousands of U.S. dollars | | | 2023 | | | 2022 | | | favourable / (unfavourable) | |||
Interest income received | | | • | | | $4,172 | | | • | | | • |
Loan to joint venture | | | • | | | (11,500) | | | • | | | • |
Acquisition of assets, net of cash acquired | | | • | | | 4,195 | | | • | | | • |
Acquisition of other investments | | | • | | | (324) | | | • | | | • |
Equity investment in joint venture | | | • | | | (1,814) | | | • | | | • |
Purchase of intangible assets | | | • | | | (248) | | | • | | | • |
Proceeds from disposal of assets held for sale | | | • | | | — | | | • | | | • |
Proceeds from disposal of property, plant and equipment | | | • | | | 255,809 | | | • | | | • |
Proceeds from disposal of assets | | | • | | | 15,882 | | | • | | | • |
Dividend received from associated company | | | • | | | 1,825 | | | • | | | • |
Purchase of property, plant and equipment | | | • | | | (447,128) | | | • | | | • |
Net cash used in investing activities | | | • | | | $(179,131) | | | • | | | • |
| | | For the year ended December 31 | | | Change | | | Percentage Change | ||||
In thousands of U.S. dollars | | | 2022 | | | 2021 | | | favourable / (unfavourable) | |||
Interest income received | | | $4,172 | | | $877 | | | $3,295 | | | 376% |
Loan to joint venture | | | (11,500) | | | (13,500) | | | 2,000 | | | 15% |
Acquisition of assets, net of cash acquired | | | 4,195 | | | — | | | 4,195 | | | N/A |
Acquisition of other investments | | | (324) | | | (3,501) | | | 3,177 | | | 91% |
Equity investment in joint venture | | | (1,814) | | | (10,213) | | | 8,399 | | | 82% |
Purchase of intangible assets | | | (248) | | | (367) | | | 119 | | | 32% |
Proceeds from disposal of assets held for sale | | | — | | | 11,000 | | | (11,000) | | | (100%) |
Proceeds from disposal of property, plant and equipment | | | 255,809 | | | 29,191 | | | 226,618 | | | 776% |
Proceeds from disposal of assets | | | 15,882 | | | — | | | 15,882 | | | N/A |
Dividend received from associated company | | | 1,825 | | | — | | | 1,825 | | | N/A |
Purchase of property, plant and equipment | | | (447,128) | | | (26,663) | | | (420,465) | | | (1,577%) |
Net cash used in investing activities | | | $(179,131) | | | $(13,176) | | | $(165,955) | | | (1,260%) |
| | | For the year ended December 31 | | | Change | | | Percentage Change | ||||
In thousands of U.S. dollars | | | 2023 | | | 2022 | | | favourable / (unfavourable) | |||
Proceeds from borrowings from external financial institutions | | | • | | | $440,257 | | | • | | | • |
Proceeds from borrowings from a related corporation | | | • | | | 3,750 | | | • | | | • |
Repayment of borrowings to external financial institutions | | | • | | | (415,901) | | | • | | | • |
Repayment of borrowings to a related corporation | | | • | | | (22,500) | | | • | | | • |
Repayment of borrowings to non-related parties | | | • | | | (558) | | | • | | | • |
Repayment of lease liabilities | | | • | | | (231,086) | | | • | | | • |
Payment of financing fees | | | • | | | (1,990) | | | • | | | • |
Interest paid to external financial institutions | | | • | | | (87,843) | | | • | | | • |
Interest paid to a third party | | | • | | | (24) | | | • | | | • |
Proceeds from exercise of employee share options | | | • | | | 1,459 | | | • | | | • |
Proceeds from equity raise | | | • | | | 97,780 | | | • | | | • |
Payment of equity raise costs | | | • | | | (1,170) | | | • | | | • |
Dividends paid | | | • | | | (243,748) | | | • | | | • |
Other finance expense paid | | | • | | | (3,558) | | | • | | | • |
Net cash used in financing activities | | | • | | | $(465,132) | | | • | | | • |
(1) | See the following table setting forth the cash drawdowns and repayments on our secured credit facilities, unsecured debt, sale and lease-back liabilities, and IFRS 16 lease liabilities during the years ended December 31, 2023, 2022 and 2021. |
| | | For the year ended December 31 | | | Change | | | Percentage Change | ||||
In thousands of U.S. dollars | | | 2022 | | | 2021 | | | favourable / (unfavourable) | |||
Proceeds from borrowings from external financial institutions | | | $440,257 | | | $622,685 | | | $(182,428) | | | (29%) |
Proceeds from borrowings from a related corporation | | | 3,750 | | | 18,750 | | | (15,000) | | | (80%) |
Repayment of borrowings to external financial institutions | | | (415,901) | | | (622,085) | | | 206,184 | | | 33% |
Repayment of borrowings to a related corporation | | | (22,500) | | | — | | | (22,500) | | | N/A |
Repayment of borrowings to non-related parties | | | (558) | | | (390) | | | (168) | | | (43%) |
Repayment of lease liabilities | | | (231,086) | | | (39,771) | | | (191,315) | | | (481%) |
Payment of financing fees | | | (1,990) | | | (5,106) | | | 3,116 | | | 61% |
Interest paid to external financial institutions | | | (87,843) | | | (29,869) | | | (57,974) | | | (194%) |
Interest paid to a third party | | | (24) | | | (33) | | | 9 | | | 27% |
Proceeds from exercise of employee share options | | | 1,459 | | | — | | | 1,459 | | | N/A |
Proceeds from equity raise | | | 97,780 | | | — | | | 97,780 | | | N/A |
Payment of equity raise costs | | | (1,170) | | | — | | | (1,170) | | | N/A |
Dividends paid | | | (243,748) | | | — | | | (243,748) | | | N/A |
Other finance expense paid | | | (3,558) | | | (3,335) | | | (223) | | | (7%) |
Net cash used in financing activities | | | $(465,132) | | | $(59,154) | | | $(405,978) | | | 686% |
(1) | The following table sets forth the cash drawdowns and repayments on our secured credit facilities, unsecured debt, sale and lease-back liabilities, and IFRS 16 lease liabilities during the years ended December 31, 2023, 2022 and 2021. During these periods, certain credit facilities, unsecured debt, and lease financing arrangements were either entered into, drawn, or repaid in full. We refer to Note 19 and 22 of our Consolidated Financial Statements included in Item 17 of this Registration Statement for further details of all of our financing arrangements, including the activity that occurred during the years ended December 31, 2022 and 2021. |
| | | 2023 | | | 2022 | | | 2021 | ||||||||||
In thousands of U.S. dollars | | | Drawdowns | | | Repayments | | | Drawdowns | | | Repayments | | | Drawdowns | | | Repayments |
Credit Facilities | | | | | | | | | | | | | ||||||
$676m facility(1) | | | N/A | | | N/A | | | N/A | | | N/A | | | — | | | (267,493) |
$473m facility | | | • | | | • | | | — | | | (143,738) | | | 7,955 | | | (63,661) |
$374m facility | | | • | | | • | | | — | | | (148,967) | | | 374,080 | | | (34,325) |
$303m facility | | | • | | | • | | | N/A | | | N/A | | | N/A | | | N/A |
$266m facility(1) | | | N/A | | | N/A | | | N/A | | | N/A | | | — | | | (151,003) |
$216m facility | | | • | | | • | | | — | | | (14,100) | | | — | | | (14,100) |
$192m facility(1) | | | N/A | | | N/A | | | N/A | | | N/A | | | — | | | (88,165) |
$175m borrowing base facility – Citibank | | | • | | | • | | | N/A | | | N/A | | | N/A | | | N/A |
$175m borrowing base facility – UOB | | | • | | | • | | | N/A | | | N/A | | | N/A | | | N/A |
$106m facility | | | • | | | • | | | — | | | (6,642) | | | 106,275 | | | — |
$100m facility(1) | | | • | | | • | | | 15,000 | | | (90,000) | | | 75,000 | | | — |
$84m facility | | | • | | | • | | | 15,825 | | | (22,065) | | | 68,575 | | | — |
$50m FFA margin facility | | | • | | | • | | | N/A | | | N/A | | | N/A | | | N/A |
$40m facility | | | • | | | • | | | N/A | | | N/A | | | N/A | | | N/A |
$39m facility | | | • | | | • | | | — | | | (12,889) | | | 9,550 | | | (3,338) |
PMSI Loan(1) | | | 0 | | | • | | | — | | | — | | | — | | | — |
Total Credit Facilities | | | • | | | • | | | $30,825 | | | $(438,401) | | | $641,435 | | | $(622,085) |
Sale and lease-back | | | | | | | | | | | | | ||||||
AVIC:(3) Hafnia Aventurine, Hafnia Andesine | | | • | | | • | | | — | | | (3,275) | | | N/A(2) | | | N/A(2) |
CMB – Fixed rate: Hafnia Axinite, Hafnia Ammolite, Hafnia Azurite, Hafnia Amessi, Hafnia Aquamarine | | | • | | | • | | | N/A | | | N/A | | | N/A | | | N/A |
CMB – Old:(3) Hafnia Axinite, Hafnia Ammolite, Hafnia Azurite, Hafnia Saiph, Hafnia Sceptrum | | | • | | | • | | | — | | | (52,100) | | | N/A(2) | | | N/A(2) |
CSSC: Hafnia Topaz, Hafnia Tourmaline, Hafnia Tanzanite, Hafnia Alabaster, Hafnia Aragonite, Hafnia Achroite(4) | | | • | | | • | | | — | | | (9,201) | | | N/A(2) | | | N/A(2) |
Doun Kisen: Hafnia Africa | | | • | | | • | | | — | | | (1,953) | | | — | | | (1,849) |
ICBCL: Hafnia Excel, Hafnia Exceed, Hafnia Excellence, Hafnia Executive, Hafnia Expedite, Hafnia Experience, Hafnia Excelsior, Hafnia Express, Hafnia Precision, Hafnia Pride, Hafnia Prestige, Hafnia Providence | | | • | | | • | | | 413,182 | | | (27,730) | | | N/A | | | N/A |
| | | 2023 | | | 2022 | | | 2021 | ||||||||||
In thousands of U.S. dollars | | | Drawdowns | | | Repayments | | | Drawdowns | | | Repayments | | | Drawdowns | | | Repayments |
ICBCL:(3) Hafnia Adamite, Hafnia Almandine, Hafnia Amazonite, Hafnia Amber | | | N/A | | | N/A | | | — | | | (6,242) | | | N/A(2) | | | N/A(2) |
Ocean Yield: Hafnia Aronaldo, Hafnia Azotic, Hafnia Turquoise(5) | | | • | | | • | | | — | | | (3,655) | | | N/A(2) | | | N/A(2) |
Jiangsu Financial Leasing Sky:(3) Hafnia Viridian, Hafnia Violette, Hafnia Sirius, Hafnia Sky | | | • | | | • | | | — | | | (7,231) | | | N/A(2) | | | N/A(2) |
Skaatholmen Shipping:(6) Hafnia Artic & Hafnia Asia | | | • | | | • | | | — | | | (2,814) | | | — | | | (2,929) |
Yong Sheng Shipping: Hafnia Australia | | | • | | | • | | | — | | | (1,888) | | | — | | | (1,832) |
SBI:(3) Hafnia Spica, Hafnia Sol | | | N/A | | | N/A | | | — | | | (56,269) | | | N/A(2) | | | N/A(2) |
SBI:(3) Chem Spark, Chem Stellar | | | • | | | • | | | — | | | (4,154) | | | N/A(2) | | | N/A(2) |
SPDBFL:(3) Hafnia Amethyst, Hafnia Ametrine, Hafnia Amessi, Hafnia Aquamarine | | | • | | | • | | | — | | | (5,931) | | | N/A(2) | | | N/A(2) |
Total sale and lease-back liabilities | | | | | | | $413,182 | | | $(182,443) | | | — | | | $(6,610) | ||
IFRS 16 lease liabilities | | | Additional lease liabilities recognised | | | Repayments | | | Additional lease liabilities recognised | | | Repayments | | | Additional lease liabilities recognised | | | Repayments |
Basset | | | • | | | • | | | — | | | (3,411) | | | — | | | (2,940) |
Beagle | | | • | | | • | | | — | | | (3,515) | | | — | | | (3,039) |
Boxer | | | • | | | • | | | — | | | (3,476) | | | — | | | (3,001) |
Bulldog | | | • | | | • | | | — | | | (3,386) | | | — | | | (3,237) |
Clearocean Ginkgo | | | • | | | • | | | — | | | (3,387) | | | 6,550 | | | (303) |
Clearocean Milano | | | • | | | • | | | — | | | (3,322) | | | 6,420 | | | (584) |
Dee4 Larch | | | • | | | • | | | — | | | (3,237) | | | 6,558 | | | (131) |
Kamome Victoria | | | • | | | • | | | — | | | (2,966) | | | 9,087 | | | (425) |
Karimata | | | • | | | • | | | — | | | (3,994) | | | — | | | (3,445) |
| | | 2023 | | | 2022 | | | 2021 | ||||||||||
In thousands of U.S. dollars | | | Drawdowns | | | Repayments | | | Drawdowns | | | Repayments | | | Drawdowns | | | Repayments |
Orient Challenge | | | • | | | • | | | — | | | (2,946) | | | — | | | (2,804) |
Orient Innovation | | | • | | | • | | | — | | | (2,934) | | | — | | | (2,791) |
Peace Victoria | | | • | | | • | | | 2,023 | | | (3,688) | | | 7,611 | | | (113) |
Sunda | | | • | | | • | | | — | | | (4,035) | | | — | | | (3,484) |
Tectus(7) | | | N/A | | | N/A | | | — | | | (578) | | | — | | | (2,315) |
Total IFRS 16 lease liabilities | | | • | | | • | | | $2,023 | | | $(44,875) | | | $36,226 | | | $(28,612) |
(1) | These facilities have been repaid, refinanced or cancelled and are as at the date of this Registration Statement no longer in place. |
(2) | These sale and lease-back arrangements were entered into in CTI prior to the completion of the CTI Transaction which was completed in early 2022. Therefore, we have not included any drawdowns or repayments on these sale and lease-back arrangements in 2021. |
(3) | As at the date of this Registration Statement, we have divested or refinanced all vessels under these SLBs, and therefore, these SLBs are no longer in place. |
(4) | We have refinanced Hafnia Achroite, Hafnia Alabaster and Hafnia Aragonite in [February 2024] and as at the date of this Registration Statement, this SLB only relates to Hafnia Topaz, Hafnia Tourmaline and Hafnia Tanzanite. |
(5) | We have refinanced Hafnia Turquoise in 2023 and as at the date of this Registration Statement, this SLB only relates to Hafnia Aronaldo and Hafnia Azotic. |
(6) | We have divested Hafnia Arctic, and therefore, as at the date of this Registration Statement, this SLB only relates to Hafnia Asia. |
(7) | This vessel has been redelivered to its owner. |
Credit Facility(1) | | | Maturity Date | | | Total outstanding debt as at December 31, 2023(2) | | | Total outstanding debt as at December 31, 2022(2) |
MUSD 473 Facility | | | September 29, 2026 | | | • | | | $197,711 |
MUSD 374 Facility | | | March 31, 2028 | | | • | | | 190,788 |
MUSD 303 Facility | | | February 28, 2029 | | | • | | | N/A |
MUSD 216 Facility | | | October 2, 2026(3) | | | • | | | 159,825 |
MUSD 175 Facility – Citi | | | Renewable semi-annually(4) | | | • | | | N/A |
MUSD 175 Facility – UOB | | | Renewable semi-annually(4) | | | • | | | N/A |
MUSD 106 Facility | | | March 31, 2025 | | | • | | | 99,633 |
MUSD 84 Facility | | | December 31, 2026 (term loan) and December 31, 2023 (revolving credit facility) | | | • | | | 62,335 |
MUSD 50 FFA Facility | | | Renewable annually(4) | | | • | | | N/A |
Credit Facility(1) | | | Maturity Date | | | Total outstanding debt as at December 31, 2023(2) | | | Total outstanding debt as at December 31, 2022(2) |
MUSD 50 receivables purchase facility | | | No longer in place | | | N/A | | | N/A(5) |
MUSD 40 Facility | | | January 26, 2029 | | | • | | | N/A |
MUSD 39 Facility | | | November 24, 2025 | | | • | | | 22,139 |
PMSI loan | | | No longer in place | | | N/A | | | 5,253 |
Total debt under the credit facilities | | | • | | | $737,684 | |||
(1) | The table does not include any “loans” received from suppliers that constitute or have the function of deferred payment terms. |
(2) | The balances set forth in the table above reflect the principal outstanding due under each facility as at the specified date and does not reflect any (i) unamortised deferred financing fees or other fees, (ii) discounts/premiums, or (iii) deposits or any other amounts not a part of the principal outstanding amount. |
(3) | October 2, 2026 is the latest vessel tranche’s maturity date for this facility. |
(4) | These facilities were partially drawn as at December 31, 2023. For the borrowings under these facilities, we are obligated to either roll over into a new loan under the facility in question or repay the loan within the relevant term. Undrawn portions of these facilities were uncommitted as at December 31, 2023 and as at the date of this Registration Statement remain uncommitted. An uncommitted facility is a facility where the lenders have no legal obligation to provide a loan but can elect to do so at their discretion. |
(5) | This facility was a receivables purchase facility where funds were continuously recycled, therefore the outstanding debt as at December 31, 2022 is not an accurate reflection of this facility’s impact or our debt under credit facilities. The facility has been accounted for as ‘other payables’ and trade receivables with a sum of $41m as at December 31, 2022. |
Loan facility | | | Aggregate fair market value (December 31, 2023) |
MUSD 473 Facility | | | •% of the outstanding loan amount |
MUSD 374 Facility | | | •% of the outstanding loan amount |
MUSD 303 Facility | | | •% of the outstanding loan amount |
MUSD 216 Facility | | | •% of the outstanding loan amount |
MUSD 106 Facility | | | •% of the outstanding loan amount |
MUSD 84 Facility | | | •% of the outstanding loan amount |
MUSD 40 Facility | | | •% of the outstanding loan amount |
MUSD 39 Facility | | | •% of the outstanding loan amount |
• | we must ensure that our adjusted equity ratio is equal to or higher than 25%; |
• | we must ensure that our adjusted equity is equal to or more than $350 million; and |
• | we must ensure that our cash and cash equivalents under the facilities is at all times more than $60 million, of which $30 million may consist of credit lines. |
• | a first priority mortgage over the relevant collateralised vessels; |
• | a first priority assignment of earnings, insurances and long-term charters from the mortgaged vessels for the specific facility; |
• | an account pledge for the specific facility; |
• | a pledge of the equity interests of each vessel-owning subsidiary under the specific facility; and |
• | a guarantee from us or from our subsidiaries. |
Credit facility | | | Mortgage over vessel(s) | | | Assignment of earnings, insurances, and long-term charters | | | Account pledge(s) | | | Pledge(s) of equity interests. | | | Guarantee |
MUSD 473 Facility | | | Yes | | | Yes | | | — | | | Yes | | | Yes |
MUSD 374 Facility | | | Yes | | | Yes | | | — | | | — | | | Yes |
MUSD 303 Facility | | | Yes | | | Yes | | | — | | | — | | | Yes |
MUSD 216 Facility | | | Yes | | | Yes | | | — | | | — | | | Yes |
MUSD 175 Facility – Citi | | | — | | | — | | | Yes | | | — | | | Yes |
MUSD 175 Facility - UOB | | | — | | | — | | | Yes | | | — | | | Yes |
MUSD 106 Facility | | | Yes | | | Yes | | | — | | | — | | | Yes |
MUSD 84 Facility | | | Yes | | | Yes | | | — | | | — | | | Yes |
MUSD 50 FFA Margin Facility | | | — | | | — | | | Yes | | | — | | | Yes |
MUSD 40 Facility | | | Yes | | | Yes | | | — | | | — | | | Yes |
MUSD 39 Facility | | | Yes | | | Yes | | | — | | | Yes | | | Yes |
Credit facility | | | Collateralised vessels |
MUSD 473 Facility | | | Hafnia Bering, Hafnia Malacca, Hafnia Soya, Hafnia Sunda, Hafnia Torres, Hafnia Ane, Hafnia Crux, Hafnia Daisy, Hafnia Henriette, Hafnia Kirsten, Hafnia Lene, Hafnia Leo, Hafnia Libra, Hafnia Lise, Hafnia Lotte, Hafnia Lupus, Hafnia Phoenix, Hafnia Taurus, Hafnia Mikala |
MUSD 374 Facility | | | Hafnia Kallang, Hafnia Nile, Hafnia Tagus, Hafnia Yarra, BW Bobcat, BW Cheetah, Hafnia Cougar, BW Egret, BW Falcon, BW Jaguar, BW Leopard, BW Lioness, BW Panther, BW Tiger |
MUSD 303 Facility | | | Hafnia Almandine, Hafnia Amber, Hafnia Amethyst, Hafnia Ametrine, Hafnia Amazonite, Hafnia Adamite, Hafnia Turquoise, Hafnia Atlantic, Hafnia Pacific, Hafnia Achroite, Hafnia Alabaster, Hafnia Aragonite, Hafnia Viridian, Hafnia Violette, Hafnia Valentino |
MUSD 216 Facility | | | Hafnia Despina, Hafnia Galatea, BW Larissa, BW Neso, BW Thalassa, Hafnia Triton |
MUSD 106 Facility | | | Hafnia Myna, BW Osprey, Hafnia Petrel, Hafnia Raven, BW Swift, BW Wren |
MUSD 84 Facility | | | Hafnia Eagle, BW Hawk, BW Kestrel, BW Merlin |
MUSD 40 Facility | | | Hafnia Andesine, Hafnia Aventurine |
MUSD 39 Facility | | | Hafnia Andrea, Hafnia Caterina |
Credit facility | | | Account Pledge of Borrower |
MUSD 175 Facility – UOB | | | Hafnia Pools Pte. Ltd. has provided four account pledges with floating charges to UOB for two operating and two collections accounts on behalf of the Handy and MR pools. |
MUSD 175 Facility – Citi | | | Hafnia Pools Pte. Ltd. has provided two account pledges with floating charges to Citi for two collections accounts on behalf of the LR1 and LR2 pools. |
MUSD 50 FFA Facility | | | Hafnia Pools Pte. Ltd. has provided two account pledges with floating charges to DBS for one current account and one term deposit account as cash collateral. |
Credit facility | | | Pledge of equity interest of vessel owning subsidiary |
MUSD 473 Facility | | | Pledges have been granted over the shares in Hafnia Tankers Shipholding Alpha Pte. Ltd., Hafnia Tankers Shipholding Singapore Pte. Ltd., Hafnia Tankers Singapore Sub-Holding Pte. Ltd. |
MUSD 39 Facility | | | Pledges have been granted over the shares in Hafnia One Pte. Ltd. |
Credit Facility | | | Maturity Date | | | Total outstanding debt as at December 31, 2023(1) | | | Total outstanding debt as at December 31, 2022(1) |
MUSD 111 Facility Vista Joint Venture | | | Twelve years after drawdown (last tranche on September 30, 2032) | | | • | | | $90,188 |
MUSD 89.6 Facility Vista Joint Venture | | | Ten years after drawdown (last tranche on May 22, 2033) | | | • | | | N/A |
MUSD 88.5 Facility Vista Joint Venture | | | Seven years after drawdown (last tranche on February •, 2024) | | | • | | | N/A |
MUSD 52 Facility Vista Joint Venture | | | Twelve years after drawdown (last tranche on July 21, 2031) | | | • | | | 40,577 |
MUSD 23 Facility Andromeda Joint Venture | | | Seven years after drawdown (last tranche on December 29, 2028) | | | • | | | 20,580 |
MUSD 22 Facility Andromeda Joint Venture | | | July 27, 2026 | | | • | | | 20,258 |
Credit Facility | | | Maturity Date | | | Total outstanding debt as at December 31, 2023(1) | | | Total outstanding debt as at December 31, 2022(1) |
Total debt under the Joint Venture Credit Facilities | | | • | | | $171,603 | |||
50% of total debt (corresponding to our interest in the debt under the Joint Venture Credit Facilities) | | | • | | | $85,802 | |||
(1) | The balances set forth in the table above reflect the principal outstanding due under each facility as at the specified date and does not reflect any (i) unamortised deferred financing fees or other fees, (ii) discounts/premiums, (iii) deposits or any other amounts not a part of the principal outstanding amount. |
Loan facility | | | Aggregate fair market value (December 31, 2023) |
MUSD 111 Facility | | | •% of the outstanding loan amount |
MUSD 89.6 Facility | | | •% of the outstanding loan amount |
MUSD 88.5 Facility | | | •% of the outstanding loan amount |
MUSD 52 Facility | | | •% of the outstanding loan amount |
MUSD 23 Facility | | | •% of the outstanding loan amount |
MUSD 22 Facility | | | •% of the outstanding loan amount |
• | we must ensure that our adjusted equity ratio is equal to or higher than 25%; |
• | we must ensure that our adjusted equity is equal to or more than $350 million; and |
• | we must ensure that our cash and cash equivalents under the facilities is at all times more than $60 million, of which $30 million may consist of credit lines. |
• | a first priority mortgage over the relevant collateralised vessels; |
• | a first priority assignment of earnings, insurances and charters from the mortgaged vessels for the specific facility; |
• | an account pledge of the vessel-owning subsidiary for the specific facility; |
• | a pledge of the equity interests of each vessel owning subsidiary under the specific facility; and |
• | a parent guarantee where the indebtedness is not taken at the level of the parent. |
Credit facility | | | Mortgage over vessel(s) | | | Assignment of earnings, insurances, and long-term charters | | | Account pledge(s) | | | Pledge(s) of equity interests. | | | Guarantee |
MUSD 111 Facility Vista Joint Venture | | | Yes | | | Yes | | | Yes | | | Yes | | | Yes |
MUSD 89.6 Facility Vista Joint Venture | | | Yes | | | Yes | | | — | | | — | | | Yes |
MUSD 88.5 Facility Vista Joint Venture | | | Yes | | | Yes | | | — | | | — | | | Yes |
MUSD 52 Facility Vista Joint Venture | | | Yes | | | Yes | | | Yes | | | Yes | | | Yes |
MUSD 23 Facility Andromeda Joint Venture | | | Yes | | | Yes | | | — | | | Yes | | | Yes |
MUSD 22 Facility Andromeda Joint Venture | | | Yes | | | Yes | | | Yes | | | Yes | | | Yes |
Credit facility | | | Collateralised vessels |
MUSD 111 Facility | | | Hafnia Guangzhou, Hafnia Beijing, Hafnia Shenzhen, Hafnia Nanjing |
MUSD 89.6 Facility | | | Hafnia Loire, Hafnia Languedoc |
MUSD 88.5m Facility | | | Hafnia Larvik, Hafnia Lillesand |
MUSD 52 Facility | | | Hafnia Hong Kong, Hafnia Shanghai |
MUSD 23 Facility | | | PS Stars |
MUSD 22 Facility | | | Yellow Stars |
Credit facility | | | Account Pledge |
MUSD 111 Facility | | | Vista Shipping Pte. Ltd. has provided an account pledge with a floating charge on behalf of the four vessel-owning subsidiaries. |
MUSD 52 Facility | | | Vista Shipholding I Pte. Ltd. and Vista Shipholding II Pte. Ltd. have provided an account pledge each with floating charges. |
MUSD 22 Facility | | | Yellow Stars Shipping Ltd. |
Credit facility | | | Pledge of equity interest of vessel owning subsidiary |
MUSD 111 Facility | | | Pledges have been granted over the shares in Vista Shipholding III Pte. Ltd., Vista Shipholding IV Pte. Ltd., Vista Shipholding V Pte. Ltd., and Vista Shipholding VI Pte. Ltd. |
MUSD 52 Facility | | | Pledges have been granted over the shares in Vista Shipholding I Pte. Ltd., and Vista Shipholding II Pte. Ltd. |
MUSD 23 Facility | | | A pledge has been granted over the shares in Green Stars Shipping Ltd. |
MUSD 22 Facility | | | A pledge has been granted over the shares in Yellow Stars Shipping Ltd. |
Credit facility | | | Guarantor |
MUSD 111 Facility | | | We (Hafnia Limited) and CSSC (Hong Kong) Shipping Company Limited have provided joint guarantees under this facility. |
MUSD 89.6 Facility | | | We (Hafnia Limited) and CSSC (Hong Kong) Shipping Company Limited have provided equal several guarantees under this facility. |
MUSD 88.5m Facility | | | We (Hafnia Limited) and CSSC (Hong Kong) Shipping Company Limited have provided equal several guarantees under this facility. |
MUSD 52 Facility | | | We (Hafnia Limited) and CSSC (Hong Kong) Shipping Company Limited have provided joint guarantees under this facility. |
MUSD 23 Facility | | | We (Hafnia Limited) and Andromeda Shipholdings Ltd have provided joint guarantees under this facility. |
MUSD 22 Facility | | | We (Hafnia Limited) and Andromeda Shipholdings Ltd have provided joint guarantees under this facility. |
Vessel | | | Lessor | | | Delivery Date (to Lessor) | | | Charter Period / Expiry Date | | | Amount outstanding as at December 31, 2023(1) | | | Amount outstanding as at December 31, 2022(1) |
| | | | | | | | | In thousands of U.S. dollars | | | In thousands of U.S. dollars | ||||
Hafnia Excel | | | ICBL | | | May 4, 2022 | | | 10-year charter period | | | • | | | $385,453 |
Hafnia Exceed | | | April 26, 2022 | | |||||||||||
Hafnia Excellence | | | March 16, 2022 | | |||||||||||
Hafnia Executive | | | March 9, 2022 | | |||||||||||
Hafnia Expedite | | | April 26, 2022 | | |||||||||||
Hafnia Experience | | | June 14, 2022 | | |||||||||||
Hafnia Excelsior | | | March 4, 2022 | | |||||||||||
Hafnia Express | | | April 28, 2022 | | |||||||||||
Hafnia Precision | | | June 9, 2022 | | |||||||||||
Hafnia Pride | | | March 10, 2022 | | |||||||||||
Hafnia Prestige | | | March 15, 2022 | | |||||||||||
Hafnia Providence | | | March 14, 2022 | | |||||||||||
| | | | | | | | | | | ||||||
Hafnia Africa | | | Doun Kisen Co., Ltd. | | | October 26, 2017 | | | October 2029 | | | • | | | 16,410 |
| | | | | | | | | | | ||||||
Hafnia Australia | | | Yong Sheng Shipping Pte. Ltd. | | | February 14, 2018 | | | February 2030 | | | • | | | 17,239 |
| | | | | | | | | | | ||||||
Hafnia Asia | | | Skaatholmen Shipping Ltd. | | | July 13, 2018 | | | Seven years after initial drawdown | | | • | | | 19,373 |
| | | | | | | | | | | ||||||
Hafnia Aronaldo | | | Ocean Yield ASA | | | June 1, 2015 | | | 15-year charter period | | | • | | | 47,501 |
Hafnia Azotic | | | July 22, 2015 | | |||||||||||
| | | | | | | | | | | ||||||
Hafnia Topaz | | | CSSC (HK) | | | July 29, 2021 | | | 10-year charter period | | | • | | | 62,370 |
Hafnia Tourmaline | | | October 10, 2021 | | |||||||||||
Hafnia Tanzanite | | | November 30, 2021 | | |||||||||||
| | | | | | | | | | |
Vessel | | | Lessor | | | Delivery Date (to Lessor) | | | Charter Period / Expiry Date | | | Amount outstanding as at December 31, 2023(1) | | | Amount outstanding as at December 31, 2022(1) |
Hafnia Azurite | | | CMB Financial Leasing Co. Ltd. | | | March 8, 2023 | | | 10-year charter period | | | • | | | N/A |
Hafnia Ammolite | | | March 13, 2023 | | |||||||||||
Hafnia Axinite | | | April 19, 2023 | | |||||||||||
Hafnia Amessi | | | March 6, 2023 | | |||||||||||
Hafnia Aquamarine | | | March 10, 2023 | | |||||||||||
| | | | | | | | | | | ||||||
SLBs no longer in place(1) | | | | | No longer in place | | | N/A | | | • | | | 431,010 | |
Total debt under the SLBs: | | | | | | | | | • | | | $979,356 |
(1) | The above table includes only those of our SLBs which are in place as at the date of this Registration Statement. The category SLBs no longer in place thus contains the sum of outstanding amounts as at December 31, 2023 and December 31, 2022, respectively, for SLBs which are no longer in place as at the date of this Registration Statement. As at December 31, 2023, the sale and lease-back arrangements in this category relate to Hafnia Achroite, Hafnia Alabaster, Hafnia Aragonite, Hafnia Viridian and Hafnia Violette. As at December 31,2022, the sale and lease-back arrangements in this category relate to Hafnia Arctic, Hafnia Saiph, Hafnia Sceptrum, Hafnia Sirius, Hafnia Sky, Hafnia Sol, Hafnia Spark, Hafnia Spica, Hafnia Stellar, Hafnia Achroite, Hafnia Adamite, Hafnia Alabaster, Hafnia Almandine, Hafnia Amazonite, Hafnia Amber, Hafnia Amethyst, Hafnia Ametrine, Hafnia Andesine, Hafnia Aragonite, Hafnia Aventurine, Hafnia Turquoise, Hafnia Viridian and Hafnia Violette. |
• | we must ensure that our adjusted equity ratio is equal to or higher than 25%; |
• | we must ensure that our adjusted equity is equal to or more than $350 million; and |
• | we must ensure that our cash and cash equivalents under the facilities is at all times more than $60 million, of which $30 million may consist of credit lines. |
• | a first priority assignment of earnings, insurances, and long-term charters from the bareboat chartered vessels to the lessors for the specific SLB; and |
• | an account pledge of the bareboat charterer to the respective lessors for the specific SLB; and |
• | a parent guarantee where the SLB is not entered into at the level of the parent company; |
SLB | | | Assignment of earnings, insurances, and long-term charters | | | Account pledge(s) | | | Parent Guarantee |
CMB Financial Leasing Co. Ltd. | | | Yes | | | — | | | Yes |
CSSC (HK) | | | Yes | | | Yes | | | Yes |
Doun Kisen Co., Ltd. | | | Yes | | | — | | | Yes |
ICBCL | | | Yes | | | — | | | Yes |
Ocean Yield ASA | | | Yes | | | — | | | Yes |
Skaatholmen Shipping Ltd. | | | Yes | | | — | | | Yes |
Yong Sheng Shipping Pte. Ltd. | | | Yes | | | — | | | Yes |
SLB | | | First priority assignment of earnings, insurances, and long-term charters from bareboat chartered vessels |
CMB Financial Leasing Co. Ltd. | | | Hafnia Azurite, Hafnia Ammolite, Hafnia Axinite, Hafnia Amessi, Hafnia Aquamarine |
CSSC (HK) | | | Hafnia Topaz, Hafnia Tourmaline, Hafnia Tanzanite |
Doun Kisen Co., Ltd. | | | Hafnia Africa |
ICBCL | | | Hafnia Excel, Hafnia Exceed, Hafnia Excellence, Hafnia Executive, Hafnia Expedite, Hafnia Experience, Hafnia Excelsior, Hafnia Express, Hafnia Precision, Hafnia Pride, Hafnia Prestige, Hafnia Providence |
Ocean Yield ASA | | | Hafnia Aronaldo, Hafnia Azotic |
Skaatholmen Shipping Ltd. | | | Hafnia Asia |
Yong Sheng Shipping Pte. Ltd. | | | Hafnia Australia |
SLB | | | Account Pledge of Bareboat Charterer |
CSSC (HK) | | | Hafnia Chemical Tankers Pte. Ltd.has provided an account pledge with a fixed charge on a cash collateral account as part of the novation of the SLBs relating to six vessels. |
Capital Expenditures | | | | | | | |||
($ million) | | | 2023 | | | 2022 | | | 2021 |
Vessels | | | • | | | $399.1 | | | $2.3 |
Drydocking and scrubbers | | | • | | | 39.3 | | | 17.4 |
Ballast Water Treatment System(1) | | | • | | | 7.7 | | | 6.7 |
Others | | | • | | | 1.0 | | | 0.3 |
Purchase of property, plant and equipment | | | • | | | $447.1 | | | $26.7 |
(1) | In our consolidated financial statements for the years ended December 31, 2022 and 2021, this amount related to ballast water treatment systems is considered included under “Vessels”. |
Vessel | | | Vessel Type | | | Constructed/Acquired | | | During the year ended December 31, 20__ |
Hafnia Larvik(1) | | | LR2 | | | Constructed | | | 23 |
Hafnia Loire(1) | | | LR2 | | | Constructed | | | 23 |
Hafnia Languedoc(1) | | | LR2 | | | Constructed | | | 23 |
Hafnia Valentino | | | MR | | | Acquired | | | 23 |
Hafnia Atlantic | | | MR | | | Acquired | | | 23 |
Hafnia Pacific | | | MR | | | Acquired | | | 23 |
Hafnia Pioneer | | | LR1 | | | Acquired | | | 23 |
Hafnia Viridian(2) | | | MR | | | Acquired | | | 22 |
Hafnia Violette(2) | | | MR | | | Acquired | | | 22 |
Hafnia Turquoise(2) | | | MR | | | Acquired | | | 22 |
Hafnia Topaz(2) | | | MR | | | Acquired | | | 22 |
Hafnia Tourmaline(2) | | | MR | | | Acquired | | | 22 |
Hafnia Tanzanite(2) | | | MR | | | Acquired | | | 22 |
Hafnia Almandine(2) | | | Handy | | | Acquired | | | 22 |
Hafnia Amber(2) | | | Handy | | | Acquired | | | 22 |
Hafnia Amethyst(2) | | | Handy | | | Acquired | | | 22 |
Hafnia Ametrine(2) | | | Handy | | | Acquired | | | 22 |
Hafnia Aventurine(2) | | | Handy | | | Acquired | | | 22 |
Hafnia Andesine(2) | | | Handy | | | Acquired | | | 22 |
Hafnia Aronaldo(2) | | | Handy | | | Acquired | | | 22 |
Hafnia Aquamarine(2) | | | Handy | | | Acquired | | | 22 |
Hafnia Axinite(2) | | | Handy | | | Acquired | | | 22 |
Hafnia Amessi(2) | | | Handy | | | Acquired | | | 22 |
Hafnia Amazonite(2) | | | Handy | | | Acquired | | | 22 |
Hafnia Ammolite(2) | | | Handy | | | Acquired | | | 22 |
Hafnia Azurite(2) | | | Handy | | | Acquired | | | 22 |
Hafnia Azotic(2) | | | Handy | | | Acquired | | | 22 |
Hafnia Adamite(2) | | | Handy | | | Acquired | | | 22 |
Hafnia Aragonite(2) | | | Handy | | | Acquired | | | 22 |
Hafnia Alabaster(2) | | | Handy | | | Acquired | | | 22 |
Hafnia Achroite(2) | | | Handy | | | Acquired | | | 22 |
Hafnia Sirius(2)(3) | | | Stainless | | | Acquired | | | 22 |
Hafnia Sky(2)(3) | | | Stainless | | | Acquired | | | 22 |
Hafnia Spark(2)(3) | | | Stainless | | | Acquired | | | 22 |
Hafnia Stellar(2)(3) | | | Stainless | | | Acquired | | | 22 |
Hafnia Saiph(2)(3) | | | Stainless | | | Acquired | | | 22 |
Hafnia Sceptrum(2)(3) | | | Stainless | | | Acquired | | | 22 |
Hafnia Spica(2)(3) | | | Stainless | | | Acquired | | | 22 |
Hafnia Sol(2)(3) | | | Stainless | | | Acquired | | | 22 |
Hafnia Precision | | | LR1 | | | Acquired | | | 22 |
Hafnia Prestige | | | LR1 | | | Acquired | | | 22 |
Vessel | | | Vessel Type | | | Constructed/Acquired | | | During the year ended December 31, 20__ |
Hafnia Pride | | | LR1 | | | Acquired | | | 22 |
Hafnia Providence | | | LR1 | | | Acquired | | | 22 |
Hafnia Experience | | | LR1 | | | Acquired | | | 22 |
Hafnia Excelsior | | | LR1 | | | Acquired | | | 22 |
Hafnia Exceed | | | LR1 | | | Acquired | | | 22 |
Hafnia Expedite | | | LR1 | | | Acquired | | | 22 |
Hafnia Excellence | | | LR1 | | | Acquired | | | 22 |
Hafnia Excel | | | LR1 | | | Acquired | | | 22 |
Hafnia Executive | | | LR1 | | | Acquired | | | 22 |
Hafnia Express | | | LR1 | | | Acquired | | | 22 |
PS Stars(4) | | | MR | | | Constructed | | | 22 |
Yellow Stars(4) | | | MR | | | Constructed | | | 21 |
(1) | Owned through our Vista Joint Venture. |
(2) | We acquired these vessels in the CTI Transaction which was a non-cash transaction. Therefore, the purchase price for these vessels is not included in the overview of capital expenditures above. |
(3) | We have divested these non-core vessels. |
(4) | Owned through our Andromeda Joint Venture. |
Vessel | | | Vessel Type | | | Expected delivery during the year ended December 31, 20__ | | | Shipyard |
Hull no. 21110074(1) | | | MR | | | 25 | | | GSI |
Hull no. 21110075(1) | | | MR | | | 25 | | | GSI |
Hull no. 23110004(1) | | | MR | | | 25 | | | GSI |
Hull no. 23110005(1) | | | MR | | | 26 | | | GSI |
(1) | Owned through our Ecomar Joint Venture. |
| | | 2023 | | | 2022 | | | 2021 | |
Number of vessels | | | • | | | 14 | | | 13 |
Cost (thousands of U.S. dollars) | | | • | | | $39,320 | | | $17,405 |
Off-hire days related to drydocks | | | • | | | 482 | | | 421 |
| | | For the Years Ending December 31, | ||||||||||
| | | 2024 | | | 2025 | | | 2026 | | | 2027 | |
Number of vessels | | | 16 | | | 44(1) | | | 26 | | | 12 |
Expected cost (thousands of U.S. dollars) | | | $28,200 | | | $137,200(2) | | | $68,400 | | | $22,850 |
(1) | The number of vessels that will be drydocked in 2025 is larger than normal as we have a large number of vessels which were constructed in 2015. |
(2) | The expected costs of drydocks per vessel for 2025 is higher than other years as a number of the vessels being drydocked in 2025 will have work performed on their COT coating which makes drydocking of these vessels more expensive than other drydockings. |
| | | 2023 | | | 2022 | | | 2021 | |
Number of vessels(1) | | | • | | | 6 | | | 10 |
Cost (thousands of U.S. dollars)(2) | | | • | | | $7,744 | | | $6,722 |
(1) | The number of vessels is the number of Hafnia Vessels where the installation of BWTS was completed in the year ended December 31, 2023, 2022 and 2021, respectively. |
(2) | The costs relating to the installation of BWTS is split over several years. The numbers included in the table above are the costs that according to our accounting policies are attributable to each year, not the costs relating to the installations listed under “Number of vessels”. |
| | | 2023 | | | 2022 | | | 2021 | |
Cost (thousands of U.S. dollars) | | | • | | | $6,167 | | | $688 |
| | | For the Years Ending December 31, | ||||||||||
| | | 2024 | | | 2025 | | | 2026 | | | 2027 | |
Expected cost (thousands of U.S. dollars) | | | $4,550 | | | $4,550 | | | $4,550 | | | $4,550 |
• | reports by industry analysts and data providers that focus on our industry and related dynamics affecting vessel values; |
• | news and industry reports of similar vessel sales; |
• | news and industry reports of sales of vessels that are not similar to our vessels where we have made certain adjustments in an attempt to derive information that can be used as part of our estimates; |
• | approximate market values for our vessels or similar vessels that we have received from ship brokers, whether solicited or unsolicited, or that ship brokers have generally disseminated; |
• | offers that we may have received from potential purchasers of our vessels; and |
• | vessel sale prices and values of which we are aware through both formal and informal communications with shipowners, shipbrokers, industry analysts and various other shipping industry participants and observers. |
| | | | | Carrying value as at, | |||||
Vessel Name | | | Year Built | | | December 31, 2023 | | | December 31, 2022 |
BW Bobcat | | | 2014 | | | • | | | $24,958,741 |
BW Cheetah | | | 2014 | | | • | | | 24,625,259 |
BW Egret | | | 2014 | | | • | | | 26,016,633 |
BW Falcon | | | 2015 | | | • | | | 27,656,857 |
BW Hawk | | | 2015 | | | • | | | 27,775,071 |
BW Jaguar | | | 2014 | | | • | | | 23,496,316 |
BW Kestrel | | | 2015 | | | • | | | 27,826,389 |
BW Leopard | | | 2014 | | | • | | | 23,774,997 |
BW Lioness | | | 2014 | | | • | | | 24,235,937 |
BW Lynx | | | 2013 | | | • | | | 22,261,917 |
BW Merlin | | | 2015 | | | • | | | 27,831,412 |
BW Myna | | | 2015 | | | • | | | 27,996,226 |
BW Neso | | | 2019 | | | • | | | 44,987,873 |
BW Osprey | | | 2015 | | | • | | | 27,907,202 |
BW Panther | | | 2014 | | | • | | | 25,044,022 |
BW Swift | | | 2016 | | | • | | | 29,653,059 |
BW Thalassa | | | 2019 | | | • | | | 45,464,543 |
BW Tiger | | | 2014 | | | • | | | 23,722,806 |
BW Wren | | | 2016 | | | • | | | 29,863,120 |
Hafnia Achroite | | | 2016 | | | • | | | 26,214,937 |
Hafnia Adamite | | | 2015 | | | • | | | 24,797,550 |
Hafnia Africa | | | 2010 | | | • | | | 19,482,803 |
Hafnia Alabaster | | | 2015 | | | • | | | 24,798,137 |
Hafnia Almandine | | | 2015 | | | • | | | 25,048,190 |
Hafnia Amazonite | | | 2015 | | | • | | | 24,777,919 |
Hafnia Amber | | | 2015 | | | • | | | 24,760,497 |
Hafnia Amessi | | | 2015 | | | • | | | 24,798,739 |
Hafnia Amethyst | | | 2015 | | | • | | | 24,785,656 |
Hafnia Ametrine | | | 2015 | | | • | | | 24,777,732 |
Hafnia Ammolite | | | 2015 | | | • | | | 24,788,383 |
Hafnia Andesine | | | 2015 | | | • | | | 24,833,810 |
Hafnia Andrea | | | 2015 | | | • | | | 27,547,241 |
Hafnia Andromeda | | | 2011 | | | • | | | 18,902,870 |
Hafnia Ane | | | 2015 | | | • | | | 25,882,013 |
Hafnia Aquamarine | | | 2015 | | | • | | | 24,775,759 |
Hafnia Aragonite | | | 2015 | | | • | | | 24,740,358 |
Hafnia Arctic | | | 2010 | | | N/A(1) | | | 20,145,391 |
Hafnia Aronaldo | | | 2015 | | | • | | | 24,749,234 |
Hafnia Asia | | | 2010 | | | • | | | 19,363,769 |
Hafnia Atlantic | | | 2017 | | | • | | | N/A(2) |
Hafnia Australia | | | 2010 | | | • | | | 19,783,945 |
Hafnia Aventurine | | | 2015 | | | • | | | 24,771,187 |
Hafnia Axinite | | | 2015 | | | • | | | 24,774,741 |
Hafnia Azotic | | | 2015 | | | • | | | 25,090,654 |
Hafnia Azurite | | | 2015 | | | • | | | 24,778,145 |
Hafnia Bering | | | 2015 | | | • | | | 23,547,477 |
Hafnia Caterina | | | 2015 | | | • | | | 27,810,786 |
| | | | | Carrying value as at, | |||||
Vessel Name | | | Year Built | | | December 31, 2023 | | | December 31, 2022 |
Hafnia Columbia | | | 2007 | | | N/A(1) | | | 12,889,471 |
Hafnia Cougar | | | 2014 | | | • | | | 24,355,087 |
Hafnia Crux | | | 2012 | | | • | | | 21,401,567 |
Hafnia Daisy | | | 2016 | | | • | | | 28,881,869 |
Hafnia Danube | | | 2007 | | | N/A(1) | | | 12,836,728 |
Hafnia Despina | | | 2019 | | | • | | | 42,189,473 |
Hafnia Eagle | | | 2015 | | | • | | | 27,935,463 |
Hafnia Exceed | | | 2016 | | | • | | | 33,223,720 |
Hafnia Excel | | | 2015 | | | • | | | 31,246,847 |
Hafnia Excellence | | | 2016 | | | • | | | 33,029,250 |
Hafnia Excelsior | | | 2016 | | | • | | | 32,962,634 |
Hafnia Executive | | | 2016 | | | • | | | 32,996,014 |
Hafnia Expedite | | | 2016 | | | • | | | 33,218,348 |
Hafnia Experience | | | 2016 | | | • | | | 33,479,281 |
Hafnia Express | | | 2016 | | | • | | | 33,264,949 |
Hafnia Galatea | | | 2019 | | | • | | | 42,650,422 |
Hafnia Henriette | | | 2016 | | | • | | | 27,208,118 |
Hafnia Hudson | | | 2007 | | | • | | | 12,957,234 |
Hafnia Kallang | | | 2017 | | | • | | | 34,691,182 |
Hafnia Kirsten | | | 2017 | | | • | | | 29,067,242 |
Hafnia Kronborg | | | 2007 | | | N/A(1) | | | 13,706,504 |
Hafnia Larissa | | | 2019 | | | • | | | 43,004,189 |
Hafnia Lene | | | 2015 | | | • | | | 25,989,392 |
Hafnia Leo | | | 2013 | | | • | | | 20,583,675 |
Hafnia Libra | | | 2013 | | | • | | | 20,618,719 |
Hafnia Lise | | | 2016 | | | • | | | 28,861,696 |
Hafnia Lotte | | | 2017 | | | • | | | 29,077,103 |
Hafnia Lupus | | | 2012 | | | • | | | 21,206,928 |
Hafnia Magellan | | | 2015 | | | • | | | 23,659,091 |
Hafnia Malacca | | | 2015 | | | • | | | 23,592,294 |
Hafnia Mikala | | | 2017 | | | • | | | 29,409,058 |
Hafnia Nile | | | 2017 | | | • | | | 35,128,246 |
Hafnia Nordica | | | 2010 | | | • | | | 16,328,743 |
Hafnia Pacific | | | 2017 | | | • | | | N/A(2) |
Hafnia Pegasus | | | 2010 | | | • | | | 16,725,893 |
Hafnia Petrel | | | 2016 | | | • | | | 29,707,649 |
Hafnia Phoenix | | | 2013 | | | • | | | 20,557,051 |
Hafnia Pioneer | | | 2013 | | | • | | | N/A(2) |
Hafnia Precision | | | 2016 | | | • | | | 33,483,373 |
Hafnia Prestige | | | 2016 | | | • | | | 33,072,710 |
Hafnia Pride | | | 2016 | | | • | | | 33,015,215 |
Hafnia Providence | | | 2016 | | | • | | | 33,040,693 |
Hafnia Puma | | | 2013 | | | • | | | 22,149,306 |
Hafnia Raven | | | 2015 | | | • | | | 27,996,133 |
Hafnia Rhine | | | 2008 | | | N/A(1) | | | 12,305,570 |
Hafnia Seine | | | 2008 | | | • | | | 12,428,080 |
Hafnia Shinano | | | 2008 | | | • | | | 12,213,565 |
Hafnia Soya | | | 2015 | | | • | | | 23,674,677 |
Hafnia Sunda | | | 2015 | | | • | | | 23,627,721 |
Hafnia Tagus | | | 2017 | | | • | | | 34,954,393 |
Hafnia Tanzanite | | | 2016 | | | | | 29,556,775 | |
Hafnia Taurus | | | 2011 | | | | | 18,883,533 | |
Hafnia Thames | | | 2008 | | | | | 12,157,365 | |
Hafnia Topaz | | | 2016 | | | | | 30,012,176 | |
Hafnia Torres | | | 2016 | | | | | 25,373,014 | |
Hafnia Tourmaline | | | 2016 | | | | | 31,105,040 | |
Hafnia Triton | | | 2019 | | | • | | | 45,180,278 |
Hafnia Turquoise | | | 2016 | | | | | 30,185,024 | |
Hafnia Valentino | | | 2015 | | | | | N/A(2) | |
Hafnia Violette | | | 2016 | | | | | 26,976,269 | |
Hafnia Viridian | | | 2015 | | | | | 26,921,795 | |
| | | | | Carrying value as at, | |||||
Vessel Name | | | Year Built | | | December 31, 2023 | | | December 31, 2022 |
Hafnia Yangtze | | | 2009 | | | | | 13,330,853 | |
Hafnia Yarra | | | 2017 | | | | | 35,100,737 | |
Hafnia Zambesi | | | 2010 | | | | | 16,516,262 | |
(1) | These vessels were divested in 2023. |
(2) | These vessels were acquired in 2023. |
In millions of U.S. dollars | | | Less than 1 year | | | 1 to 3 years | | | 4 to 5 years | | | More than 5 years |
Principal obligations under secured credit facilities(1) | | | $56.07 | | | $366.42 | | | $5.75 | | | $21.51 |
Principal obligations under sale and lease-back liabilities(1) | | | 220.99 | | | 158.53 | | | 80.00 | | | 76.44 |
Obligations under IFRS 16 – lease liabilities(2) | | | 58.11 | | | 5.77 | | | | | ||
Estimated interest payments on secured credit facilities(3) | | | 23.68 | | | 46.54 | | | 12.09 | | | 5.64 |
Estimated interest payments on sale and lease-back liabilities(3) | | | 41.14 | | | 64.97 | | | 23.08 | | | 9.96 |
Expected drydocking costs | | | 28.20 | | | 228.45 | | | 33.80 | | | N/A(4) |
Total | | | $428.19 | | | $870.68 | | | $154.72 | | | $113.55 |
(1) | Represents principal and maturity payments due on our secured credit facilities and sale and lease-back liabilities which are described in Note 19 and Note 22 of our Consolidated Financial Statements included in Item 17 of this Registration Statement. These payments are based on amounts outstanding as at December 31, 2023. |
(2) | Represents our obligations on our IFRS 16 lease liabilities. |
(3) | Represents estimated interest payments on our secured credit facilities and sale and lease-back liabilities. These payments were estimated by taking into consideration: (i) the margin on each financing arrangement and (ii) the forward interest rate curve calculated from interest swap rates, as published by a third party, as at December 31, 2023. The forward curve was calculated as follows as at December 31, 2023: |
Year 1 | | | • |
Year 2 | | | • |
Year 3 | | | • |
Year 4 | | | • |
Year 5 | | | • |
(4) | While we will incur costs relating to drydocks in the future, including more than five years in the future, we only do five-year forecasts and therefore are not able to accurately estimate the costs of drydocks after five years. |
Research and Development, Patents and Licenses, Etc. |
Trend Information |
Critical Accounting Judgement and Estimates |
F. | Safe Harbor |
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES |
Directors and Senior Management |
Name | | | Position |
Mikael Øpstun Skov | | | Chief Executive Officer |
Petrus Wouter Van Echtelt | | | Chief Financial Officer |
Andreas Sohmen-Pao | | | Chair of the Board of Directors |
Erik Bartnes | | | Director |
Donald John Ridgway | | | Director |
Peter Graham Read | | | Director |
Su Yin Anand | | | Director |
Compensation of Directors and Executive Officers |
| | | LTIP 2019 (expiry date January 16, 2025) | | | LTIP 2020 (expiry date February 25, 2026) | | | LTIP 2021 (expiry date March 8, 2027) | | | LTIP 2022 (expiry date March 15, 2028) | | | LTIP 2023 (expiry date February 28, 2029) | |
Option holder | | | No. of options | | | No. of options | | | No. of options | | | No. of options | | | No. of options |
Mikael Øpstun Skov (CEO) | | | 1,372,632 | | | 1,357,632 | | | 1,357,632 | | | 731,668 | | | 595,374 |
Petrus Wouter Van Echtelt (CFO) | | | 296,112 | | | 296,112 | | | 296,112 | | | 159,588 | | | 129,645 |
Other option holders | | | 1,762,833 | | | 1,777,833 | | | 1,777,833 | | | 958,172 | | | 1,124,409 |
Total | | | 3,431,577 | | | 3,431,577 | | | 3,431,577 | | | 1,849,428 | | | 1,849,428 |
| | | At the beginning of the year | | | Granted during the year | | | Exercised during the year | | | At the end of the year | |
2022 | | | | | | | | | ||||
LTIP 2019 | | | 3,431,577 | | | — | | | (845,058) | | | 2,586,519 |
LTIP 2020 | | | 3,431,577 | | | — | | | — | | | 3,431,577 |
LTIP 2021 | | | 3,431,577 | | | — | | | — | | | 3,431,577 |
LTIP 2022 | | | — | | | 1,849,428 | | | — | | | 1,849,428 |
Total | | | 10,294,731 | | | 1,849,428 | | | (845,058) | | | 11,299,101 |
2023 | | | | | | | | | ||||
LTIP 2019 | | | 2,586,519 | | | — | | | (2,272,037) | | | 314,482 |
LTIP 2020 | | | 3,431,577 | | | — | | | (3,245,057) | | | 186,520 |
LTIP 2021 | | | 3,431,577 | | | — | | | (1,357,632) | | | 2,073,945 |
LTIP 2022 | | | 1,849,428 | | | — | | | — | | | 1,849,428 |
LTIP 2023 | | | — | | | 1,849,428 | | | — | | | 1,849,428 |
Total | | | 11,299,101 | | | 1,849,428 | | | (6,874,726) | | | 6,273,803 |
| | | RSU 2022 | |
Restricted share unit holder | | | No. of share units |
Mikael Øpstun Skov (CEO) | | | 182,922 |
Petrus Wouter Van Echtelt (CFO) | | | 39,897 |
Other holders of restricted share units | | | 239,538 |
Total | | | 462,357 |
Board Practices |
• | a duty to act in good faith in the best interests of the company; |
• | a duty not to make a personal profit from opportunities that arise from the office of director; |
• | a duty to avoid conflicts of interest; and |
• | a duty to exercise powers for the purpose for which such powers were intended. |
• | The requirement to file quarterly reports on Form 10-Q, from filing proxy solicitation materials on Schedule 14A or 14C in connection with annual or special meetings of shareholders. |
• | The requirement to file reports on Form 8-K disclosing significant events within four business days of their occurrence. |
• | The disclosure requirements of Regulation FD. |
• | Section 16 rules regarding sales of common shares by insiders, which will provide less data in this regard than shareholders of U.S. companies that are subject to the Exchange Act. |
Share Ownership |
F. | Disclosure of a Registrant’s Action to Recover Erroneously Awarded Compensation |
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS |
Major Shareholders |
• | each person, or group of affiliated persons, known by us to own beneficially 5% or more of our outstanding common shares; |
• | each of our executive officers and members of our Board of Directors; and |
• | all of our executive officers and members of our Board of Directors as a group. |
| | | Number of Common shares Beneficially Owned | | | Percentage of Common shares Beneficially Owned | |
Executive Officers and Board Members | | | | | ||
Mikael Øpstun Skov, Chief Executive Officer | | | * | | | * |
Petrus Wouter Van Echtelt, Chief Financial Officer | | | * | | | * |
Andreas Sohmen-Pao, Chair | | | 246,106,112 | | | 49% |
Erik Bartnes, Director | | | * | | | * |
Donald John Ridgway, Director | | | * | | | * |
Peter Graham Read, Director | | | * | | | * |
Su Yin Anand, Director | | | * | | | * |
All Executive Officers and Board Members as a Group (7 individuals) | | | • | | | • |
5% Shareholders | | | | | ||
BW Group Limited | | | 246,106,112 | | | 49% |
* | Represents ownership of less than 1% of our outstanding common shares. |
Related Party Transactions |
Interests of Experts and Counsel |
FINANCIAL INFORMATION |
Consolidated Statements and Other Financial Information |
Net loan to value | | | Payout of net profit (%) |
Above 40% | | | 50 |
Above 30% but equal to or below 40% | | | 60 |
Above 20% but equal to or below 30% | | | 70 |
Equal to or below 20% | | | 80 |
Financial period | | | Net loan to value | | | Payout Ratio (%) |
Previous dividend policy applied | | | | | ||
Q1 2022 | | | 64.0% | | | 50% |
Q2 2022 | | | 55.7% | | | 50% |
Q3 2022 | | | 43.0% | | | 50% |
Current dividend policy applied | | | | | ||
Q4 2022 | | | 37.2% | | | 60% |
Q1 2023 | | | 31.4% | | | 60% |
Q2 2023 | | | 30.1% | | | 60% |
Q3 2023 | | | 27.4% | | | 70% |
Q4 2023 | | | [x] | | | [x] |
Significant Changes |
THE OFFER AND LISTING |
Offering and Listing Details |
Plan of Distribution |
Markets |
Selling Shareholders |
Dilution |
Expenses of the Issue |
ADDITIONAL INFORMATION |
Share Capital |
• | the conclusion of the next annual general meeting; or |
• | the expiration of the period within which the next annual general meeting is required by law to be held (i.e., within six months after the end of each financial year); |
Memorandum of Association and Bye-laws |
1. | By a procedure under the Bermuda Companies Act known as a “scheme of arrangement”. A scheme of arrangement could be effected by obtaining the agreement of the company and of holders of common shares, representing in the aggregate a majority in number and at least 75% in value of the common shareholders present and voting at a court ordered meeting held to consider the scheme or arrangement. The scheme of arrangement must then be sanctioned by the Bermuda Supreme Court. If a scheme of arrangement receives all necessary agreements and sanctions, upon the filing of the court order with the Registrar of Companies in Bermuda, all holders of common shares could be compelled to sell their shares under the terms of the scheme or arrangement. |
2. | If the acquiring party is a company, it may compulsorily acquire all the shares of the target company, by acquiring pursuant to a tender offer 90% of the shares or class of shares not already owned by, or by a nominee for, the acquiring party (the offeror), or any of its subsidiaries. If an offeror has, within four months after the making of an offer for all the shares or class of shares not owned by, or by a nominee for, the offeror, or any of its subsidiaries, obtained the approval of the holders of 90% or more of all the shares to which the offer relates, the offeror may, at any time within two months beginning with the date on which the approval was obtained, require by notice any nontendering shareholder to transfer its shares on the same terms as the original offer. In those circumstances, nontendering shareholders will be compelled to sell their shares unless the Supreme Court of Bermuda (on application made within a one-month period from the date of the offeror’s notice of its intention to acquire such shares) orders otherwise. |
3. | Where one or more parties holds not less than 95% of the shares or a class of shares of a company, such holder(s) may, pursuant to a notice given to the remaining shareholders or class of shareholders, acquire the shares of such remaining shareholders or class of shareholders. When this notice is given, the acquiring party is entitled and bound to acquire the shares of the remaining shareholders on the terms set out in the notice, unless a remaining shareholder, within one month of receiving such notice, applies to the Supreme Court of Bermuda for an appraisal of the value of their shares. This provision only applies where the acquiring party offers the same terms to all holders of shares whose shares are being acquired. |
• | any person who is the beneficial owner of 15% or more of our outstanding voting stock; or |
• | any person who is our affiliate or associate and who held 15% or more of our outstanding voting stock at any time within three years before the date on which the person’s status as an interested shareholder is determined, and the affiliates and associates of such person. |
• | certain mergers or consolidations of us or any direct or indirect majority-owned subsidiary of ours; |
• | any sale, lease, exchange, mortgage, pledge, transfer or other disposition of our assets or of any subsidiary of ours having an aggregate fair market value equal to 10% or more of either the aggregate fair market value of all of our assets, determined on a combined basis, or the aggregate value of all of our outstanding stock; |
• | certain transactions that result in the issuance or transfer by us of any stock of ours to the interested shareholder; |
• | any transaction involving us or any of our subsidiaries that has the effect of increasing the proportionate share of any class or series of stock, or securities convertible into any class or series of stock, of ours or any such subsidiary that is owned directly or indirectly by the interested shareholder or any affiliate or associate of the interested shareholder; and |
• | any receipt by the interested shareholder of the benefit directly or indirectly (except proportionately as a shareholder) of any loans, advances, guarantees, pledges or other financial benefits provided by or through us. |
• | before a person became an interested shareholder, our Board of Directors approved either the business combination or the transaction in which the shareholder became an interested shareholder; |
• | upon consummation of the transaction which resulted in the shareholder becoming an interested shareholder, the interested shareholder owned at least 85% of our voting stock outstanding at the time the transaction commenced, other than certain excluded shares; |
• | at or following the transaction in which the person became an interested shareholder, the business combination is approved by our Board of Directors and authorised at an annual or special meeting of shareholders, and not by written consent, by the affirmative vote of the holders of at least two-thirds of our outstanding voting stock that is not owned by the interested shareholder; |
• | the transaction is proposed by the BW Group or one of its affiliates; |
• | a shareholder became an interested shareholder inadvertently and (i) as soon as practicable divested itself of ownership of sufficient shares so that the shareholder ceased to be an interested shareholder; and (ii) would not, at any time within the three-year period immediately prior to a business combination between us and such shareholder, have been an interested shareholder but for the inadvertent acquisition of ownership; or |
• | the business combination is proposed prior to the consummation or abandonment of and subsequent to the earlier of the public announcement or the notice required under our Constitution which (i) constitutes one of the transactions described in the following sentence; (ii) is with or by a person who either was not an interested shareholder during the previous three years or who became an interested shareholder with the approval of the board; and (iii) is approved or not opposed by a majority of the members of the Board of Directors then in office (but not less than one) who were directors prior to any person becoming an interested shareholder during the previous three years or were recommended for election or elected to succeed such directors by a majority of such directors. The proposed transactions referred to in the preceding sentence are limited to: |
(i) | a merger or consolidation of us (except for a merger in respect of which, pursuant to the Bermuda Companies Act, no vote of our shareholders is required); |
(ii) | a sale, lease, exchange, mortgage, pledge, transfer or other disposition (in one transaction or a series of transactions), whether as part of a dissolution or otherwise, of assets of us or of any direct or indirect majority-owned subsidiary of ours (other than to any direct or indirect wholly-owned subsidiary or to us) having an aggregate fair market value equal to 50% or more of either the aggregate fair market value of all of our assets determined on a consolidated basis or the aggregate fair market value of all the outstanding shares; or |
(iii) | a proposed tender or exchange offer for 50% or more of our outstanding voting stock. |
• | a company, its parent company, subsidiaries and fellow subsidiaries (together, the related companies), the associated companies of any of the company and its related companies, companies whose associated companies include any of these foregoing companies and any person who has provided financial assistance (other than a bank in the ordinary course of business) to any of the foregoing for the purchase of voting rights; |
• | a company with any of its directors (together with their close relatives, related trusts and companies controlled by any of the directors, their close relatives and related trusts); |
• | a company with any of its pension funds and employee share schemes; |
• | a person with any investment company, unit trust or other fund whose investment such person manages on a discretionary basis but only in respect of the investment account which such person manages; |
• | a financial or other professional adviser, including a stockbroker, with its client in respect of the shareholdings of the adviser and persons controlling, controlled by or under the same control as the adviser; |
• | directors of a company (including their close relatives, related trusts and companies controlled by any of such directors, their close relatives and related trusts) which is subject to an offer or where the directors have reason to believe a bona fide offer for the company may be imminent; |
• | partners; and |
• | an individual and (i) such person’s close relatives, (ii) such person’s related trusts, (iii) any person who is accustomed to act in accordance with such person’s instructions, (iv) companies controlled by the individual, such person’s close relatives, such person’s related trusts or any person who is accustomed to act in accordance with such person’s instructions and (v) any person who has provided financial assistance (other than a bank in the ordinary course of business) to any of the foregoing for the purchase of voting rights. |
Delaware | | | Singapore | | | Bermuda |
Board of Directors | ||||||
| | | | | |||
A typical certificate of incorporation and bylaws provides that the number of directors on the board of directors will be fixed from time to time by a vote of the majority of the authorised directors. Under Delaware law, a board of directors can be divided into classes and cumulative voting in the election of directors is only permitted if expressly authorised in a corporation’s certificate of incorporation. | | | A typical constitution states the minimum and maximum (if any) number of directors as well as provides that the number of directors may be increased or reduced by shareholders via ordinary resolution passed at a general meeting, provided that the number of directors following such increase or reduction is within the maximum (if any) and minimum number of directors provided in the constitution and the Singapore Companies Act, respectively. The Board of Directors must also consist of at least one director who is ordinarily resident in Singapore. | | | The Board of Directors must consist of at least one director. The number of directors is fixed by the bye-laws, and any changes to such number must be approved by the Board of Directors and/or the shareholders in accordance with the company’s bye-laws. |
| | | | | |||
Delaware | | | Singapore | | | Bermuda |
Interested Shareholders | ||||||
| | | | | |||
Section 203 of the DGCL generally prohibits a Delaware corporation from engaging in specified corporate transactions (such as mergers, stock and asset sales, and loans) with an “interested stockholder” for three years following the time that the stockholder becomes an interested stockholder. Subject to specified exceptions, an “interested stockholder” is a person or group that owns 15% or more of the corporation’s outstanding voting stock (including any rights to acquire stock pursuant to an option, warrant, agreement, arrangement or understanding, or upon the exercise of conversion or exchange rights, and stock with respect to which the person has voting rights only), or is an affiliate or associate of the corporation and was the owner of 15% or more of the voting stock at any time within the previous three years. A Delaware corporation may elect to “opt out” of, and not be governed by, Section 203 through a provision in either its original certificate of incorporation, or an amendment to its original certificate or bylaws that was approved by majority stockholder vote. With a limited exception, this amendment would not become effective until 12 months following its adoption. | | | There are no comparable provisions under the Singapore Companies Act with respect to public companies which are not listed on the Singapore Exchange Securities Trading Limited. However, the Company’s Constitution will include an interested shareholder provision that is based on Section 203 of the DGCL. | | | There are no comparable provisions under the Bermuda Companies Act with respect to public companies which are not listed on the Bermuda Stock Exchange. However, the Company’s Bye-laws include an interested shareholder provision that is based on Section 203 of the DGCL, as discussed under “ – Amalgamations, Mergers and Business Combinations” above. |
| | | | | |||
Removal of Directors | ||||||
| | | | | |||
A typical certificate of incorporation and bylaws provide that, subject to the rights of holders of any preferred stock, directors may be removed at any time by the affirmative vote of the holders of at least a majority, or in some instances a supermajority, of the voting power of all of the then outstanding shares entitled to vote | | | Under the Singapore Companies Act, directors of a public company may be removed before expiration of their term of office, notwithstanding anything in its constitution or in any agreement between the public company and such directors, by ordinary resolution (i.e., a resolution which is passed by a simple majority of | | | Under the Bermuda Companies Act and our Bye-laws, a director may be removed at a special general meeting of shareholders specifically called for that purpose, provided the director is served with at least 14 days’ notice. The director has a right to be heard at that meeting. Any vacancy created by the removal of a director at a special or |
Delaware | | | Singapore | | | Bermuda |
generally in the election of directors, voting together as a single class. A certificate of incorporation could also provide that such a right is only exercisable when a director is being removed for cause. Removal of a director only for cause is the default rule in the case of a classified board. | | | those shareholders present and voting in person or by proxy). Notice of the intention to move such a resolution must be given to the company not less than 28 days before the meeting at which it is moved. The company shall then give its shareholders notice of such resolution at the same time and in the same manner as it gives notice of the meeting or, if that is not practicable, must give them notice thereof, in any manner allowed by the constitution, not less than 14 days before the meeting. Where any director removed in this manner was appointed to represent the interests of any particular class of shareholders or debenture holders, the resolution to remove such director will not take effect until such director’s successor has been appointed. | | | general meeting may be filled at that meeting by the election of another director in his or her place or, in the absence of any such election, by the board of directors. |
| | | | | |||
Filling Vacancies on the Board of Directors | ||||||
| | | | | |||
A typical certificate of incorporation and bylaws provides that, subject to the rights of the holders of any preferred stock, any vacancy, whether arising through death, resignation, retirement, disqualification, removal, an increase in the number of directors or any other reason, may be filled by a majority vote of the remaining directors, even if such directors remaining in office constitute less than a quorum, or by the sole remaining director. Any newly elected director usually holds office for the remainder of the full term expiring at the annual meeting of stockholders at which the term of the class of directors to which the newly elected director has been elected expires. | | | A typical constitution provides that the directors have the power to appoint any person to be a director, either to fill a casual vacancy or as an addition to the existing directors, but so that the total number of directors shall not at any time exceed the maximum number (if any) fixed by or in accordance with the constitution. Our Constitution provides that the directors may appoint any person to be a director either to fill a casual vacancy or as an additional director but so that the total number of directors shall not at any time exceed the maximum number fixed in accordance with the constitution. Our constitution also provides that any director so appointed shall hold office only until the next retirement of directors under our constitution. | | | Under the Bermuda Companies Act, if a quorum of directors remains in office, any vacancy occurring in the board of directors may be filled by such remaining directors, unless the bye-laws of a company otherwise provide. If no quorum of directors remains, the vacancy will be filled by a general meeting of shareholders. Pursuant to our Bye-laws our Board of Directors or the shareholders in general meeting shall have the power, at any time and from time to time, to appoint any person to be a director either to fill a casual vacancy or as a result of an increase in the size of the board so long as the total number of directors shall not at any time exceed the maximum number (if any) fixed in accordance with our Bye-laws. Any director so appointed would usually hold office only until the next annual general meeting. |
| | | | | |||
Delaware | | | Singapore | | | Bermuda |
Amendment of Governing Documents | ||||||
| | | | | |||
Under the DGCL, amendments to a corporation’s certificate of incorporation require the approval of stockholders holding a majority of the outstanding shares entitled to vote on the amendment, subject to limited exceptions. If a class vote on the amendment is required by the Delaware General Corporation Law, a majority of the outstanding stock of the class is required, unless a greater proportion is specified in the certificate of incorporation or by other provisions of the DGCL. Under the DGCL, the board of directors may amend bylaws if so authorised in the charter. The stockholders of a Delaware corporation also have the power to amend bylaws. | | | Under the Singapore Companies Act, an entrenching provision may be included in the constitution with which a company is formed, but may at any time be inserted into the constitution only if all the shareholders agree. An entrenching provision is a provision of the constitution to the effect that other specified provisions of the constitution may not be altered in the manner provided by the Singapore Companies Act or may not be so altered except (i) by a resolution passed by a specified majority greater than 75% (the minimum majority required by the Singapore Companies Act for a special resolution) or (ii) where other specified conditions are met. The Singapore Companies Act provides that such entrenching provision may be removed or altered only if all the shareholders agree. Our constitution may be altered by special resolution (i.e., a resolution passed by at least a three-fourths majority of the shareholders entitled to vote, present in person or by proxy at a meeting for which not less than 21 days’ written notice is given). The board of directors has no power to amend the constitution. | | | Under Bermuda law, the holders of an aggregate of not less than 20% in par value of a company’s issued share capital or any class thereof have the right to apply to the Supreme Court of Bermuda for an annulment of any amendment of the memorandum of association adopted by shareholders at any general meeting, other than an amendment that alters or reduces a company’s share capital as provided in the Bermuda Companies Act. Where such an application is made, the amendment becomes effective only to the extent that it is confirmed by the Bermuda court. An application for an annulment of an amendment of the memorandum of association must be made within 21 days after the date on which the resolution altering the company’s memorandum of association is passed and may be made on behalf of persons entitled to make the application by one or more of their number as such holders may appoint in writing for such purpose. No application may be made by the shareholders voting in favour of the amendment. Pursuant to our Bye-laws, no alteration or amendment to our Memorandum of Association or Bye-laws may be made until approved by a resolution of the board of directors and by a resolution of the members including the affirmative vote of not less than two-thirds or 75% respectively of the votes cast at a general meeting. |
| | | | | |||
Meetings of Shareholders | ||||||
| | | | | |||
Annual and Special Meetings Typical bylaws provide that annual meetings of stockholders are to be held on a date and at a time fixed by the board of directors. Under the DGCL, a special meeting of stockholders may be called by the | | | Annual General Meetings Subject to the Singapore Companies Act, all companies are required to hold an annual general meeting after the end of each financial year within either four months (in the case of a public company that is listed on an | | | Annual General Meetings Under Bermuda law, a company is required to convene an annual general meeting each calendar year. However, the shareholders may by resolution waive this requirement, either for a specific |
Delaware | | | Singapore | | | Bermuda |
board of directors or by any other person authorised to do so in the certificate of incorporation or the bylaws. | | | exchange in Singapore approved by the Monetary Authority of Singapore) or six months (in the case of any other company). Extraordinary General Meetings Any general meeting other than the annual general meeting is called an “extraordinary general meeting”. Notwithstanding anything in the constitution, directors of a company are required to convene an extraordinary general meeting if required to do so by requisition (written notice to the directors requiring that a meeting be called) by shareholder(s) holding not less than 10% of the total number of paid-up shares as at the date of the deposit of the requisition carrying the right of voting at general meetings of the company. A constitution usually also provides that general meetings may be convened in accordance with the Singapore Companies Act by the directors. Two or more members holding not less than 10% of the total number of issued shares of the company (excluding treasury shares) or, if the company has not a share capital, not less than 5% in number of members of the company or such lesser number as is provided by the constitution may also call a meeting of the company in accordance with the provisions of the Singapore Companies Act. | | | year or period of time, or indefinitely. When the requirement has been so waived, any shareholder may, on notice to the company, terminate the waiver, in which case an annual general meeting must be called. Special General Meetings Bermuda law provides that a special general meeting of shareholders may be called by the board of directors of a company and must be called upon the request of shareholders holding not less than 10% of the paid-up capital of the company carrying the right to vote at general meetings. Bermuda law also requires that shareholders be given at least five days’ advance notice of a general meeting, but the accidental omission to give notice to any person does not invalidate the proceedings at a meeting. May be held in or outside Bermuda. Notice: The notice provisions of our Bye-laws are discussed under “– General Meetings of Shareholders” above. Calling of Special Shareholders’ Meetings Bermuda law also provides that a special general meeting must be called upon the request of shareholders holding not less than 10% of the paid-up capital of the company carrying the right to vote at general meetings. Under our Bye-laws, a special general meeting may be called by the chairperson of the Company, the president or the board. |
Delaware | | | Singapore | | | Bermuda |
| | | | | Shareholder Proposals Under Bermuda law, shareholders may, at their own expense (unless the company otherwise resolves), require the company to: (1) give notice to all shareholders entitled to receive notice of the annual general meeting of any resolution that the shareholders may properly move at the next annual general meeting; or (2) circulate to all shareholders entitled to receive notice of any general meeting a statement (of not more than 1,000 words) in respect of any matter referred to in the proposed resolution or any business to be conducted at such general meeting. The number of shareholders necessary for such a requisition is any number of shareholders representing not less than 10% of the total paid up capital of the Company. | ||
| | | | | |||
Quorum Requirements Under the DGCL, a corporation’s certificate of incorporation or bylaws can specify the number of shares which constitute the quorum required to conduct business at a meeting, provided that in no event shall a quorum consist of less than one-third of the shares entitled to vote at a meeting. | | | Quorum Requirements Under Singapore law, unless the constitution provides otherwise, two shareholders personally present form a quorum. Our Constitution provides that the quorum at any general meeting shall be any two shareholders present in person or by proxy or, in the case of a corporation, by a representative and entitled to vote thereat. If a quorum is not present within half an hour from the time appointed for the meeting, the meeting, if convened upon the requisition of members, shall be dissolved. In any other case, the meeting shall be adjourned for one week, or to such other day and at such other time and place as the directors may determine. Shareholders’ Rights at Meetings The Singapore Companies Act provides that every member shall, notwithstanding any provision in the constitution, have a right to attend | | | Quorum Requirements Under Bermuda law, the bye-laws must provide the number of shareholders required to constitute a quorum. Under our Bye-laws, at any general meeting, the quorum required for the transaction of business is two or more persons present in person throughout the meeting and representing in person or by proxy in excess of 33% the total issued and outstanding shares. |
Delaware | | | Singapore | | | Bermuda |
| | | any general meeting of the company and to speak on any resolution before the meeting. The holder of a share may vote on a resolution before a general meeting of the company if the share confers on the holder a right to vote on that resolution. The company’s constitution may provide that a member shall not be entitled to vote unless all calls or other sums personally payable by him in respect of shares in the company have been paid. Shares in a public company may confer special, limited or conditional voting rights or not confer voting rights. In this regard, different classes of shares in a public company may be issued only if the issue of the class or classes of shares is provided for in the constitution of the public company and the constitution of the public company sets out in respect of each class of shares the rights attached to that class of shares. A public company shall not undertake any issuance of shares that confer special, limited or conditional voting rights or that confer no voting rights unless it is approved by shareholders by special resolution. Circulation of Shareholders’ Resolutions Under the Singapore Companies Act, a company shall on the requisition of (a) any number of shareholders representing not less than 5% of the total voting rights of all the shareholders having at the date of requisition a right to vote at a meeting to which the requisition relates or (b) not less than 100 shareholders holding shares on which there has been paid up an average sum, per shareholder, of not less than SGD 500, and unless the company otherwise resolves, at the expense of the requisitionists, (i) give to shareholders entitled to receive notice of the next annual general | | |
Delaware | | | Singapore | | | Bermuda |
| | | meeting notice of any resolution which may properly be moved and is intended to be moved at that meeting, and (ii) circulate to shareholders entitled to receive notice of any general meeting any statement of not more than 1,000 words with respect to the matter referred to in any proposed resolution or the business to be dealt with at that meeting. | | | ||
| | | | | |||
Limitation on Personal Liability of Directors and Indemnification of Officers, Directors and Employees | ||||||
| | | | | |||
Under the DGCL, a certificate of incorporation may provide for the elimination of personal monetary liability of directors for breach of fiduciary duties as directors to the fullest extent permissible under the laws of Delaware, except for liability (i) for any breach of a director’s loyalty to the corporation or its stockholders, (ii) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) under Section 174 of the DGCL (relating to the liability of directors for unlawful payment of a dividend or an unlawful stock purchase or redemption) or (iv) for any transaction from which the director derived an improper personal benefit. A typical certificate of incorporation also provides that if the DGCL is amended so as to allow further elimination of, or limitations on, director liability, then the liability of directors will be eliminated or limited to the fullest extent permitted by the DGCL as so amended. Subject to specified limitations in the case of derivative suits brought by a corporation’s stockholders in its name, a corporation may indemnify any person who is made a party to any third-party action, suit or proceeding on account of being a director, officer, employee or agent of the corporation (or was serving at the request of the corporation in such capacity for another corporation, | | | Under Section 172 of the Singapore Companies Act, any provision exempting or indemnifying a director against any liability for negligence, default, breach of duty or breach of trust in relation to a company will be void. However, a company is not prohibited from: (a) as provided in Section 172A, purchasing and maintaining for any director insurance against any such liability incurred by him or her in connection with any negligence, default, breach of duty or breach of trust in relation to the company; or (b) as provided in Section 172B, indemnifying a director against liability incurred by him or her to a person other than the company except when the indemnity is against any liability (i) of the director to pay a fine in criminal proceedings, (ii) of the director to pay a penalty to a regulatory authority in respect of noncompliance with any requirements of a regulatory nature (howsoever arising), (iii) incurred by the director in defending criminal proceedings in which he or she is convicted, (iv) incurred by the director in defending civil proceedings brought by the company or a related company in which judgment is given against him or her, or (v) incurred by the director in connection with an application for relief under Section 76A(13) or Section 391 of the Singapore Companies Act in which the court refuses to grant him or her relief. | | | Section 98 of the Bermuda Companies Act provides generally that a Bermuda company may indemnify its directors, officers and auditors against any liability which by virtue of any rule of law would otherwise be imposed on them in respect of any negligence, default, breach of duty or breach of trust, except in cases where such liability arises from fraud or dishonesty of which such director, officer or auditor may be guilty in relation to the company. Section 98 further provides that a Bermuda company may indemnify its directors, officers and auditors against any liability incurred by them in defending any proceedings, whether civil or criminal, in which judgment is awarded in their favour or in which they are acquitted or granted relief by the Supreme Court of Bermuda pursuant to section 281 of the Bermuda Companies Act. Our Bye-laws will provide that we shall indemnify our officers and directors in respect of their actions and omissions, except in respect of their fraud or dishonesty. Subject to Section 14 of the Securities Act, which renders void any waiver of the provisions of the Securities Act, our Bye-laws will provide that our shareholders waive all claims or rights of action that they might have, individually or in right of the company, against any of our directors |
Delaware | | | Singapore | | | Bermuda |
partnership, joint venture, trust or other enterprise) against expenses, including attorneys’ fees, judgments, fines and amounts paid in settlement actually and reasonably incurred by him or her in connection with the action, suit or proceeding through, among other things, a majority vote of a quorum consisting of directors who were not parties to the suit or proceeding, if the person: ☐ acted in good faith and in a manner he or she reasonably believed to be in or not opposed to the best interests of the corporation or, in some circumstances, at least not opposed to its best interests; and ☐ in a criminal proceeding, had no reasonable cause to believe his or her conduct was unlawful. Delaware corporate law permits indemnification by a corporation under similar circumstances for expenses (including attorneys’ fees) actually and reasonably incurred by such persons in connection with the defence or settlement of a derivative action or suit, except that no indemnification may be made in respect of any claim, issue or matter as to which the person is adjudged to be liable to the corporation unless the Delaware Court of Chancery or the court in which the action or suit was brought determines upon application that the person is fairly and reasonably entitled to indemnity for the expenses which the court deems to be proper. To the extent a director, officer, employee or agent is successful in the defence of such an action, suit or proceeding, the corporation is required by Delaware corporate law to indemnify such person for reasonable expenses incurred thereby. Expenses (including attorneys’ fees) incurred by such persons in | | | In cases where a director is sued by the company, the Singapore Companies Act gives the court the power to relieve directors either wholly or partially from their liability for their negligence, default, breach of duty or breach of trust. In order for relief to be obtained, it must be shown that (i) the director acted reasonably and honestly; and (ii) it is fair, having regard to all the circumstances of the case including those connected with such director’s appointment, to excuse the director. Our constitution provides that, subject to the provisions of the Singapore Companies Act and any other applicable Singapore law, every director, secretary or other officer of the Company shall be entitled to be indemnified by the Company against all costs, charges, losses, expenses and liabilities incurred or to be incurred by them in the execution and discharge of their duties or in relation thereto. In particular, and without prejudice to the generality of the foregoing, no director, secretary or other officer of the Company shall be liable for the acts, receipts, neglects or defaults of any other director or officer, or for joining in any receipt or other act for conformity, or for any loss or expense happening to the Company through the insufficiency or deficiency of title to any property acquired by order of the directors for or on behalf of the Company or for the insufficiency or deficiency of any security in or upon which any of the moneys of the Company shall be invested or for any loss or damage arising from the bankruptcy, insolvency or tortious act of any person with whom any monies, securities or effects shall be deposited or left or for any other loss, damage or misfortune whatsoever which shall happen in the execution of the duties of his or her | | | or officers for any act or failure to act in the performance of such director’s or officer’s duties, except in respect of any fraud or dishonesty of such director or officer. Section 98A of the Bermuda Companies Act permits us to purchase and maintain insurance for the benefit of any officer or director in respect of any loss or liability attaching to him in respect of any negligence, default, breach of duty or breach of trust, whether or not we may otherwise indemnify such officer or director. We have purchased and maintain a directors’ and officers’ liability policy for such a purpose. |
Delaware | | | Singapore | | | Bermuda |
defending any action, suit or proceeding may be paid in advance of the final disposition of such action, suit or proceeding upon receipt of an undertaking by or on behalf of that person to repay the amount if it is ultimately determined that that person is not entitled to be so indemnified. | | | office or in relation thereto unless the same shall happen through his or her own negligence, wilful default, breach of duty or breach of trust. | | | |
| | | | | |||
Shareholder Approval of Issuances of Shares | ||||||
| | | | | |||
Under Delaware law, the board of directors has the authority to issue, from time to time, capital stock in its sole discretion, as long the number of shares to be issued, together with those shares that are already issued and outstanding and those shares reserved to be issued, do not exceed the authorised capital for the corporation as previously approved by the stockholders and set forth in the corporation’s certificate of incorporation. Under such circumstances, no additional stockholder approval is required for the issuance of capital stock. Under Delaware law, stockholder approval is required (i) for any amendment to the corporation’s certificate of incorporation to increase the authorised capital and (ii) for the issuance of stock in a direct merger transaction where the number of shares exceeds 20% of the corporation’s shares outstanding prior to the transaction, regardless of whether there is sufficient authorised capital. | | | Section 161 of the Singapore Companies Act provides that notwithstanding anything in the company’s constitution, the directors shall not exercise any power to issue shares without prior approval of the company’s shareholders in a general meeting. Such authorization may be obtained by ordinary resolution. Once shareholder approval is obtained, unless previously revoked or varied by the company in a general meeting, it continues in force until the conclusion of the next annual general meeting or the expiration of the period within which the next annual general meeting after that date is required by law to be held, whichever is earlier. Any approval may be revoked or varied by the company in a general meeting. Notwithstanding this general authorization to allot and issue our ordinary shares, the Company will be required to seek additional shareholder approval with respect to future issuances of ordinary shares, where required under the NYSE American rules, such as if we were to propose an issuance of ordinary shares that would result in a change in control of the Company or in connection with a transaction involving the issuance of ordinary shares representing 20% or more of our outstanding ordinary shares. | | | Under the Bermuda Companies Act, new shares may be issued with the prior approval of shareholders in a general meeting. Pursuant to our Bye-laws, subject to any resolution of the shareholders to the contrary, our Board of Directors is authorised to issue any of our authorised but unissued common shares and our Board of Directors is authorised to issue any of our authorised but unissued preference shares subject to obtaining prior shareholder approval for the issuance of such preference shares. |
| | | | | |||
Delaware | | | Singapore | | | Bermuda |
Shareholder Approval of Business Combinations | ||||||
| | | | | |||
Generally, under the DGCL, completion of a merger, consolidation, or the sale, lease or exchange of substantially all of a corporation’s assets or dissolution requires approval by the board of directors and by a majority (unless the certificate of incorporation requires a higher percentage) of outstanding stock of the corporation entitled to vote. The DGCL also requires a special vote of stockholders in connection with a business combination with an “interested stockholder” as defined in section 203 of the DGCL. See “-Interested Shareholders” above. | | | The Singapore Companies Act mandates that specified corporate actions require approval by the shareholders in a general meeting, notably: ☐ notwithstanding anything in the company’s constitution, directors are not permitted to carry into effect any proposals for disposing of the whole or substantially the whole of the company’s undertaking or property unless those proposals have been approved by shareholders in a general meeting; ☐ subject to the constitution of each amalgamating company, an amalgamation proposal must be approved by the shareholders of each amalgamating company via special resolution at a general meeting; and ☐ notwithstanding anything in the company’s constitution, the directors may not, without the prior approval of shareholders, issue shares, including shares being issued in connection with corporate actions. Our Constitution provides for a 75% threshold for approval of corporate transaction and the sale of all of substantially all of our assets. | | | The Bermuda Companies Act provides that the amalgamation or merger of a Bermuda company with another company or corporation (other than certain affiliated companies) requires the amalgamation or merger agreement to be approved by the company’s Board of Directors and by its shareholders. Unless the company’s bye-laws provide otherwise, the approval of 75% of the shareholders voting at such meeting is required to approve the amalgamation or merger agreement, and the quorum for such meeting must be two or more persons holding or representing more than one-third of the issued shares of the company. Subject to its bye-laws, a company may at any meeting of its Board of Directors sell, lease or exchange all or substantially all of its property and assets as its Board of Directors deems expedient and in the best interests of the company to do so. Any company which is the wholly-owned subsidiary of a holding company, or one or more companies which are wholly-owned subsidiaries of the same holding company, may amalgamate or merge without the vote or consent of shareholders, provided that the approval of the Board of Directors is obtained and that a director or officer of each such company signs a statutory solvency declaration in respect of the relevant company. Our Bye-laws provide for a 75% threshold for approval of certain business combinations. |
| | | | | |||
Delaware | | | Singapore | | | Bermuda |
Shareholder Action Without a Meeting | ||||||
| | | | | |||
Under the DGCL, unless otherwise provided in a corporation’s certificate of incorporation, any action that may be taken at a meeting of stockholders may be taken without a meeting, without prior notice and without a vote if the holders of outstanding stock, having not less than the minimum number of votes that would be necessary to authorise such action, consent in writing. Certificates of incorporation usually prohibit such action. | | | There are no equivalent provisions under the Singapore Companies Act in respect of public companies that are listed on a securities exchange outside Singapore, like our Company. | | | Under the Bermuda Companies Act, unless otherwise provided in the bye-laws and except for removal of a director or auditor, anything which may be done by resolution of a company in general meeting may be done by resolution in writing. |
| | | | | |||
Shareholder Suits | ||||||
| | | | | |||
Under the DGCL Corporation Law, a stockholder may bring a derivative action on behalf of the corporation to enforce the rights of the corporation. An individual also may commence a class action suit on behalf of himself or herself and other similarly situated stockholders where the requirements for maintaining a class action under the DGCL have been met. A person may institute and maintain such a suit only if such person was a stockholder at the time of the transaction which is the subject of the suit or his or her shares thereafter devolved upon him or her by operation of law. Additionally, under Delaware case law, the plaintiff generally must be a stockholder not only at the time of the transaction which is the subject of the suit, but also through the duration of the derivative suit. The DGCL also requires that the derivative plaintiff make a demand on the directors of the corporation to assert the corporate claim before the suit may be prosecuted by the derivative plaintiff, unless such demand would be futile. | | | Standing Only registered shareholders of our company reflected in the register of members are recognised under Singapore law as shareholders of our company. As a result, only registered shareholders have legal standing under Singapore law to institute shareholder actions against us or otherwise seek to enforce their rights as shareholders. Holders of book-entry interests in our shares will be required to exchange their book-entry interests for certificated shares and to be registered as shareholders in our register of members in order to institute or enforce any legal proceedings or claims against us relating to shareholder rights. A holder of book-entry interests may become a registered shareholder of our company by exchanging its interests for certificated shares and being registered in our register of members. Personal remedies in cases of oppression or injustice A shareholder may apply to the court for an order under Section 216 of the Singapore Companies Act to remedy situations where (i) the company’s affairs are being conducted or the | | | Class actions and derivative actions are generally not available to shareholders under Bermuda law. However, Bermuda courts would ordinarily be expected to permit a shareholder to commence an action in the name of a company to remedy a wrong to the company where the act complained of is alleged to be beyond the corporate power of the company or illegal, or would result in the violation of the company’s memorandum of association or bye-laws. Furthermore, consideration would be given by a Bermuda court to acts that are alleged to constitute a fraud against the minority shareholders or, for instance, where an act requires the approval of a greater percentage of the company’s shareholders than that which actually approved it. When the affairs of a company are being conducted in a manner that is oppressive or prejudicial to the interests of some part of the shareholders, one or more shareholders may apply to the Supreme Court of Bermuda, which may make such order as it sees fit, including an order regulating the conduct of the company’s affairs in the future or ordering the purchase of the shares of any shareholders by |
Delaware | | | Singapore | | | Bermuda |
| | | powers of the company’s directors are being exercised in a manner oppressive to, or in disregard of the interests of, one or more of the shareholders or holders of debentures of the company, including the applicant; or (ii) the company has done an act, or threatens to do an act, or the shareholders or holders of debentures have proposed or passed some resolution, which unfairly discriminates against, or is otherwise prejudicial to, one or more of the company’s shareholders or holders of debentures, including the applicant. Singapore courts have wide discretion as to the relief they may grant under such application, including, inter alia, directing or prohibiting any act or cancelling or varying any transaction or resolution, providing that the company be wound up, or authorizing civil proceedings to be brought in the name of or on behalf of the company by such person or persons and on such terms as the court directs. Derivative actions and arbitrations Section 216A of the Singapore Companies Act provides a mechanism enabling shareholders to apply to the court for leave to bring a derivative action or commence an arbitration on behalf of the company. Applications are generally made by shareholders of the company, but courts are given the discretion to allow such persons as they deem proper to apply (e.g., beneficial owner of shares). Prior to commencing a derivative action or arbitration, the court must be satisfied that (i) 14 days’ notice has been given to the directors of the company of the party’s intention to make such an application if the directors of the company do not bring, diligently prosecute or defend | | | other shareholders or by the company. |
Delaware | | | Singapore | | | Bermuda |
| | | or discontinue the action or arbitration, (ii) the party is acting in good faith and (iii) it appears to be prima facie in the interests of the company that the action or arbitration be brought, prosecuted, defended or discontinued. Class actions The concept of class action suits in the United States, which allows individual shareholders to bring an action seeking to represent the class or classes of shareholders, does not exist in the same manner in Singapore. In Singapore, it is possible as a matter of procedure for a number of shareholders to lead an action and establish liability on behalf of themselves and other shareholders who join in or who are made parties to the action. These shareholders are commonly known as “lead plaintiffs”. | | | ||
| | | | | |||
Distributions and Dividends; Repurchases and Redemptions | ||||||
| | | | | |||
The DGCL permits a corporation to declare and pay dividends out of statutory surplus or, if there is no surplus, out of net profits for the financial year in which the dividend is declared and/or for the preceding financial year as long as the amount of capital of the corporation following the declaration and payment of the dividend is not less than the aggregate amount of the capital represented by the issued and outstanding stock of all classes having a preference upon the distribution of assets. Acquisition of a corporation’s own shares Under the DGCL, any corporation may purchase or redeem its own shares, except that generally it may not purchase or redeem these shares if the capital of the corporation is impaired at the time or would become impaired as a result of the | | | The Singapore Companies Act provides that no dividends can be paid to shareholders except out of profits. The Singapore Companies Act does not provide a definition on when profits are deemed to be available for the purpose of paying dividends and this is accordingly governed by case law. Our constitution provides that no dividend can be paid otherwise than out of profits. Acquisition of a company’s own shares The Singapore Companies Act generally prohibits a company from acquiring its own shares or purporting to acquire the shares of its holding company or ultimate holding company, whether directly or indirectly, subject to certain exceptions. Any contract or transaction made or entered into in | | | Under Bermuda law, a company may not declare or pay dividends if there are reasonable grounds for believing that: (1) the company is, or after the payment of such dividends would be, unable to pay its liabilities as they become due, or (2) the realizable value of its assets would thereby be less than its liabilities. Under our Bye-laws, each common share is entitled to dividends if, as and when dividends are declared by our Board of Directors, subject to any preferred dividend rights of any preference shares, if any. Acquisition of a company’s own shares A company may, if authorised by its memorandum of association or bye-laws, purchase its own shares. Where a company purchases its own shares, such shares may be cancelled (in which event, the company’s issued, but not its authorised, capital |
Delaware | | | Singapore | | | Bermuda |
redemption. However, a corporation may purchase or redeem out of capital shares that are entitled upon any distribution of its assets to a preference over another class or series of its shares if the shares are to be retired and the capital reduced. | | | contravention of the aforementioned prohibition is void. However, provided that it is expressly permitted to do so by its constitution and subject to the special conditions of each permitted acquisition contained in the Singapore Companies Act, a company may: ☐ redeem redeemable preference shares on such terms and in such manner as is provided by its constitution. Preference shares may be redeemed out of capital only if all the directors make a solvency statement in relation to such redemption in accordance with the Singapore Companies Act, and the company lodges a copy of the statement with the Registrar of Companies; ☐ whether listed on an exchange in Singapore approved by the Monetary Authority of Singapore or any securities exchange outside Singapore, or not, make an off-market purchase of its own shares in accordance with an equal access scheme authorised in advance at a general meeting; ☐ make a selective off-market purchase of its own shares in accordance with an agreement authorised in advance at a general meeting by a special resolution where persons whose shares are to be acquired and their associated persons have abstained from voting; ☐ whether listed on an exchange in Singapore approved by the Monetary Authority of Singapore or any securities exchange outside Singapore, or not, make an acquisition of its own shares under a contingent purchase contract which has been authorised in advance at a | | | will be diminished accordingly) or held as treasury shares. Such purchases may only be effected out of the capital paid up on the purchased shares or out of the funds of the company otherwise available for dividend or distribution or out of the proceeds of a fresh issue of shares made for the purpose. Any premium payable on a purchase over the par value of the shares to be purchased must be provided for out of funds of the company otherwise available for dividend or distribution or out of the company’s share premium account. Any amount due to a member on a purchase by a company of its own shares may (i) be paid in cash; (ii) be satisfied by the transfer of any part of the undertaking or property of the company having the same value; or (iii) be satisfied partly under (i) and partly under (ii). Any purchase by a company of its own shares may be authorised by its board of directors or otherwise by or in accordance with the provisions of its bye-laws. Such purchase may not be made if, on the date on which the purchase is to be effected, there are reasonable grounds for believing that the company is, or after the purchase would be, unable to pay its liabilities as they become due. Under the laws of Bermuda, if a company holds shares as treasury shares, the company shall be entered in the register of members as the member holding the shares but the company is not permitted to exercise any rights in respect of those shares and no dividend or other distribution (whether in cash or otherwise) shall be paid or made to the company in respect of such shares. |
Delaware | | | Singapore | | | Bermuda |
| | | general meeting by a special resolution; and ☐ where listed on a securities exchange, make an acquisition of its own shares on the securities exchange, in accordance with the terms and limits authorised in advance at a general meeting. A company may also purchase its own shares by an order of a Singapore court. The total number of ordinary shares, stocks in any class and non-redeemable preference shares that may be acquired by a company in a relevant period may not exceed 20% (or such other prescribed percentage) of the total number of ordinary shares, stocks in that class or non-redeemable preference shares (as the case may be) as of the date of the resolution passed to authorise the acquisition of the shares. For these purposes, the term “relevant period” means the period commencing from the date a relevant resolution is passed and expiring on the date the next annual general meeting is or is required by law to be held, whichever is the earlier. However, where a company has reduced its share capital by a special resolution or a Singapore court has made an order confirming the reduction of share capital of the company, the total number of ordinary shares, stocks in any class or non-redeemable preference shares shall be taken to be the total number of ordinary shares, stocks in any class or non-redeemable preference shares (as the case may be) as altered by the special resolution or the order of the court. Payment, including any expenses (including brokerage or commission) incurred directly in the acquisition by the company of its | | |
Delaware | | | Singapore | | | Bermuda |
| | | own shares, may be made out of the company’s profits or capital, provided that the company is solvent. Financial assistance for the acquisition of shares A public company or a company whose holding company or ultimate holding company is a public company shall not give financial assistance to any person whether directly or indirectly for the purpose of or in connection with: ☐ the acquisition or proposed acquisition of shares in the company or units of such shares; or ☐ the acquisition or proposed acquisition of shares in its holding company or ultimate holding company, or units of such shares. Financial assistance may take the form of a loan, the giving of a guarantee, the provision of security, the release of an obligation, the release of a debt or otherwise. However, a company may provide financial assistance for the acquisition of its shares or shares in its holding company or ultimate holding company if it complies with the requirements (including approval by special resolution) set out in the Singapore Companies Act. Our constitution provides that subject to and in accordance with the provisions of the Companies Act, we may purchase or otherwise acquire our own shares on such terms and in such manner as we may think fit. Any share that is so purchased or acquired by us shall, unless held in treasury in accordance with the Singapore Companies Act, be deemed to be cancelled immediately on purchase or acquisition. On the | | |
Delaware | | | Singapore | | | Bermuda |
| | | cancellation of a share as aforesaid, the rights and privileges attached to that share shall expire. | | | ||
| | | | | |||
Transactions with Officers or Directors | ||||||
| | | | | |||
Under the DGCL, some contracts or transactions in which one or more of a corporation’s directors has an interest are not void or voidable because of such interest provided that some conditions, such as obtaining the required approval and fulfilling the requirements of good faith and full disclosure, are met. Under the DGCL, either (a) the stockholders or the board of directors of a corporation must approve in good faith any such contract or transaction after full disclosure of the material facts or (b) the contract or transaction must have been “fair” as to the corporation at the time it was approved. If board approval is sought, the contract or transaction must be approved in good faith by a majority of disinterested directors after full disclosure of material facts, even though less than a majority of a quorum. | | | Under the Singapore Companies Act, directors and the chief executive officer of the company are not prohibited from dealing with the company, but where they have an interest, whether directly or indirectly, in a transaction with the company, that interest must be disclosed to the board of directors. In particular, every director or chief executive officer who is in any way, whether directly or indirectly, interested in a transaction or proposed transaction with the company must, as soon as is practicable after the relevant facts have come to such director’s or, as the case may be, the chief executive officer’s knowledge, declare the nature of such interest at a meeting of the directors or send a written notice to the company detailing the nature, character and extent of the interest. In addition, a director or chief executive officer who holds any office or possesses any property whereby, whether directly or indirectly, any duty or interest might be created in conflict with such director’s or, as the case may be, the chief executive officer’s duties as director or chief executive officer (as the case may be) is required to declare the fact and the nature, character and extent of the conflict at a meeting of directors or send a written notice to the company detailing the fact and the nature, character and extent of the conflict. The Singapore Companies Act extends the scope of this statutory duty of a director and chief executive officer to disclose any interests by pronouncing that an interest of a member of a director’s or the chief | | | Bermuda law and our Bye-laws provide that if a director has a direct or indirect interest in a transaction with us or any of our subsidiaries, the director must disclose the nature of that interest at the first opportunity either at a meeting of directors or in writing to the directors. Our Bye-laws will provide that, except for certain interested matters, after a director has made such a declaration of interest, he is allowed to be counted for purposes of determining whether a quorum is present and to vote on a transaction in which he has an interest, unless disqualified from doing so by the chairperson of the relevant board meeting. |
Delaware | | | Singapore | | | Bermuda |
| | | executive officer’s family will be treated as an interest of the director or chief executive officer, as applicable. However, there is no requirement for disclosure where the interest of the director or chief executive officer consists only of being a member or creditor of a corporation which is interested in the transaction or proposed transaction with the company if the interest may properly be regarded as immaterial. Where the transaction or the proposed transaction relates to any loan to the company, no disclosure need be made where the director or chief executive officer (as the case may be) has only guaranteed or joined in guaranteeing the repayment of such loan, unless the constitution provides otherwise. Further, where the transaction or the proposed transaction has been or will be made with or for the benefit of a related corporation (i.e., the holding company, subsidiary or subsidiary of a common holding company), the director or chief executive officer shall not be deemed to be interested or at any time interested in such transaction or proposed transaction where he is a director or chief executive officer (as the case may be) of the related corporation, unless the constitution provides otherwise. Subject to specified exceptions, the Singapore Companies Act restricts a company (other than an exempt private company) from, among others, (i) making a loan or a quasi-loan to its directors or to directors of a related corporation, or giving a guarantee or security in connection with such a loan or quasi-loan, (ii) entering into a credit transaction as creditor for the benefit of its directors or the directors of a related corporation, or giving a guarantee or any security in | | |
Delaware | | | Singapore | | | Bermuda |
| | | connection with such a credit transaction, (iii) arranging an assignment to or assumption by the company of any rights, obligations or liabilities under a transaction which, if it had been entered into by the company, would have been a restricted transaction, and (iv) taking part in an arrangement under which another person enters into a transaction which, if entered into by the company, would have been a restricted transaction and such person obtains a benefit from the company or its related corporation pursuant thereto. Companies are also restricted from entering into any of these transactions with the spouse or children (whether adopted or natural or step-children) of its directors. Subject to specified exceptions, the Singapore Companies Act prohibits a company (other than an exempt private company) from, among others, making a loan or a quasi-loan to another company, variable capital company or a limited liability partnership or entering into any guarantee or providing any security in connection with a loan or a quasi-loan made to another company, variable capital company or a limited liability partnership by a person other than the first-mentioned company, entering into a credit transaction as a creditor for the benefit of another company, variable capital company or a limited liability partnership, or entering into any guarantee or providing any security in connection with a credit transaction entered into by any person for the benefit of another company, variable capital company or a limited liability partnership if a director or directors of the first-mentioned company is or together are interested in 20% or more of the total voting power in the other company, variable capital company or the limited liability partnership (as the case may be). | | |
Delaware | | | Singapore | | | Bermuda |
| | | Such prohibition shall extend to apply to, among others, a loan or quasi-loan made by a company (other than an exempt private company) to another company or a limited liability partnership, a credit transaction made by a company (other than an exempt private company) for the benefit of another company or limited liability partnership and a guarantee or security provided by a company (other than an exempt private company) in connection with a loan or quasi-loan made by a person other than the first-mentioned company to another company or a limited liability partnership, where such other company or limited liability partnership is incorporated or formed (as the case may be) outside Singapore, if a director or directors of the first-mentioned company (a) is or together are interested in 20% or more of the total voting power in the other company or limited liability partnership or (b) in a case where the other company does not have a share capital, exercises or together exercise control over the other company whether by reason of having the power to appoint directors or otherwise. In a director’s interest for the purpose of this prohibition, the Singapore Companies Act also provides that an interest of a member of a director’s family will be treated as an interest of the director. | | | ||
| | | | | |||
Dissenters’ Rights | ||||||
| | | | | |||
Under the DGCL, a stockholder of a corporation participating in some types of major corporate transactions may, under varying circumstances, be entitled to appraisal rights pursuant to which the stockholder may receive cash in the amount of the fair market value of his or her shares in lieu of the consideration he or she would otherwise receive in the transaction. | | | Generally, there are no equivalent provisions in Singapore under the Singapore Companies Act. However, for amalgamations pursuant to the procedure set out in Part 7 of the Singapore Companies Act only, if the Singapore court is satisfied that giving effect to an amalgamation proposal would unfairly prejudice a member or creditor of an amalgamating company, it may, on | | | A dissenting shareholder (that does not vote in favour of the amalgamation or merger and who is not satisfied that fair value has been offered for his shares) of a Bermuda exempted company may, within one month of notice of the shareholders’ meeting, apply to the Bermuda Supreme Court to appraise the fair value of those shares. Note that each share of an amalgamating or merging |
Delaware | | | Singapore | | | Bermuda |
| | | the application of that person made at any time before the date on which the amalgamation becomes effective, make any order it thinks fit in relation to the amalgamation proposal (which includes disapplying the amalgamation proposal or amending it). | | | company carries a right to vote in respect of the amalgamation or merger whether or not it otherwise carries the right to vote. | |
| | | | | |||
Cumulative Voting | ||||||
| | | | | |||
Under the DGCL, a corporation may adopt in its bylaws that its directors shall be elected by cumulative voting. When directors are elected by cumulative voting, a stockholder has the number of votes equal to the number of shares held by such stockholder times the number of directors nominated for election. The stockholder may cast all of such votes for one director or among the directors in any proportion. | | | There are no equivalent provisions in Singapore under the Singapore Companies Act. | | | Under the Bermuda Companies Act, the bye-laws may provide for cumulative voting, although our Bye-laws do not. |
Material Contracts |
Exchange Controls |
Taxation |
(1) | it is organised in a “qualified foreign country”, which is a country that grants an “equivalent exemption” from tax to corporations organised in the United States in respect of each category of shipping income for which exemption is being claimed under Section 883; and |
(2) | either |
(a) | more than 50% of the value of its shares is beneficially owned, directly or indirectly, by “qualified shareholders”, which as defined includes, among others, individuals who are “residents” of a qualified foreign country; |
(b) | its shares are “primarily traded and regularly traded on an established securities market” in a qualified foreign country or in the United States; or |
(c) | it is a “controlled foreign corporation” and one or more qualified U.S. persons generally own more than 50 percent of the total value of all the outstanding stock. |
• | we had, or were considered to have, a fixed place of business in the United States involved in the earning of U.S.-source shipping income; and |
• | substantially all of our U.S.-source shipping income was attributable to regularly scheduled transportation, such as the operation of a vessel that follows a published schedule with repeated sailings at regular intervals between the same points for voyages that begin or end in the United States. |
• | certain financial institutions; |
• | dealers or traders in securities who use a mark-to-market method of tax accounting; |
• | persons holding our common shares as part of a hedging transaction, straddle, wash sale, conversion transaction or integrated transaction or persons entering into a constructive sale with respect to our common shares; |
• | persons whose functional currency for U.S. federal income tax purposes is not the U.S. dollar; |
• | entities classified as partnerships for U.S. federal income tax purposes; |
• | tax-exempt entities; |
• | persons holding common shares in accounts that offer certain tax advantages, including an “individual retirement account” or “Roth IRA”; |
• | persons that own or are deemed to own 10 percent or more of our shares by vote or value; or |
• | persons holding common shares in connection with a trade or business conducted outside of the United States. |
Dividends and Paying Agents |
Statement by Experts |
Documents on Display |
Subsidiary Information |
J. | Annual Report to Security Holders |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES |
Debt Securities |
Warrants and Rights |
Other Securities |
American Depositary Shares |
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES |
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS |
CONTROLS AND PROCEDURES |
Disclosure Controls and Procedures |
Management’s Annual Report on Internal Control Over Financial Reporting |
Attestation Report of the Registered Public Accounting Firm |
Changes in Internal Control Over Financial Reporting |
[RESERVED] |
AUDIT COMMITTEE FINANCIAL EXPERT |
CODE OF ETHICS |
PRINCIPAL ACCOUNTANT FEES AND SERVICES |
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES |
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS |
CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT |
CORPORATE GOVERNANCE |
MINE SAFETY DISCLOSURE |
FINANCIAL STATEMENTS |
FINANCIAL STATEMENTS |
EXHIBITS |
Exhibit No. | | | Description |
1.1* | | | Memorandum of Association of Hafnia Limited |
| | | ||
1.2*** | | | Form of Amended and Restated Bye-laws of Hafnia Limited |
| | | ||
1.3* | | | Certificate of Incorporation of BW Pacific Limited, Certificate of Incorporation on Change of Name to BW Tankers Limited, Certificate of Incorporation on Change of Name to Hafnia Limited and Certificate of Merger of Hafnia Limited with BW Tankers Corporation |
| | | ||
2.1*** | | | [*] |
| | | ||
4.1*** | | | Corporate Services Agreement |
| | | ||
| | | Share lending agreement with BW Group Limited and SEB Corporate Finance, Skandinaviska Enskilda Banken AB dated 4 May 2022 | |
| | | ||
| | | Share lending agreement with BW Group Limited dated 26 August 2022 | |
| | | ||
| | | Share lending agreement with BW Group Limited dated 28 February 2023 | |
| | | ||
| | | Share lending agreement with BW Group Limited dated 20 December 2023 | |
| | | ||
| | | $473 million senior secured term loan and revolving credit facility dated September 24, 2019 | |
| | | ||
4.7** | | | Amendment agreement dated June 7, 2023 to $473 million senior secured term loan and revolving credit facility dated September 24, 2019 |
| | | ||
| | | $374 million senior secured term loan and revolving credit facility dated March 22, 2021 | |
| | | ||
4.9** | | | Amendment agreement dated June 5, 2023 to $374 million senior secured term loan and revolving credit facility dated March 22, 2021 |
| | | ||
| | | $303 million amortizing revolving credit facility dated August 30, 2023 | |
| | | ||
4.11** | | | Amended and restated $216 million senior secured term loan facility dated March 17, 2022 |
| | | ||
| | | $175 million borrowing base facility dated January 20, 2023 | |
| | | ||
| | | $175 million borrowing base facility dated February 24, 2023 | |
| | | ||
| | | $106 million senior secured loan facility dated December 17, 2021 | |
| | | ||
4.15** | | | Amendment deed dated 1 February 1, 2023 to $106 million senior secured loan facility dated December 17, 2021 |
| | | ||
| | | $84 million senior secured loan facility dated December 17, 2021 | |
| | | ||
4.17** | | | Amendment agreement dated March 30, 2023 to $84 million senior secured loan facility dated December 17, 2021 |
| | |
Exhibit No. | | | Description |
8.1*** | | | List of subsidiaries |
| | | ||
15.1*** | | | Consent of KPMG LLP |
| | | ||
15.2*** | | | Consent of Clarksons |
* | Previously filed. |
** | Filed herewith. |
*** | To be filed by amendment. |
++ | Certain portions of this exhibit (indicated by “[REDACTED]”) have been omitted pursuant to Item 601(b)(10)(iv) of Regulation S-K because it is not material and is the type of information that the registrant treats as private or confidential. |
Date: | | | Hafnia Limited | |||
| | | | | |||
| | | By: | | | ||
| | | Name: | | | Mikael Øpstun Skov | |
| | | Title: | | | Chief Executive Officer | |
| | | | | |||
| | | By: | | | ||
| | | Name: | | | Petrus Wouter Van Echtelt | |
| | | Title: | | | Chief Financial Officer | |
| | | Page | |
Consolidated financial statements as of and for the financial years ended December 31, 2022 and 2021 | | | |
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | |
• | We obtained a selection of pool and other relevant agreements and evaluated the terms and conditions |
• | We evaluated management’s legal analysis and the Group’s external legal counsel’s legal opinion on the Group’s rights and obligations to the assets and liabilities it manages on behalf of third party pool participants |
• | We assessed the knowledge, skill, and ability of the Group’s external legal counsel and the legal counsel’s relationship to the Group |
• | We evaluated whether management’s accounting position considered all relevant facts and terms included in the agreements |
• | We determined whether the Group’s assessment of the contractual terms and conditions was in accordance with the relevant accounting standards. |
| | | Note | | | 2022 US$’000 (Restated) | | | 2021 US$’000 (Restated) | |
Revenue1 | | | 4 | | | 1,926,551 | | | 700,405 |
Voyage expenses1 | | | 5 | | | (579,855) | | | (297,470) |
| | | | | 1,346,696 | | | 402,935 | ||
| | | | | | | ||||
Other operating income | | | | | 40,461 | | | 23,177 | |
Vessel operating expenses | | | 5 | | | (263,903) | | | (192,459) |
Technical management expenses | | | | | (23,627) | | | (16,014) | |
Charter hire expenses | | | | | (33,154) | | | (22,903) | |
Other expenses | | | 5 | | | (59,524) | | | (42,979) |
| | | | | 1,006,949 | | | 151,757 | ||
| | | | | | | ||||
Gain/(loss) on disposal of assets | | | 9 | | | 25,483 | | | (4,935) |
Depreciation charge of property, plant and equipment | | | 9 | | | (207,989) | | | (150,460) |
Amortisation charge of intangible assets | | | 10 | | | (1,230) | | | (1,219) |
Operating profit/(loss) | | | | | 823,213 | | | (4,857) | |
| | | | | | | ||||
Interest income | | | | | 6,977 | | | 2,355 | |
Interest expense | | | | | (91,094) | | | (39,004) | |
Capitalised financing fees written off | | | | | (2,465) | | | (4,496) | |
Other finance expense | | | | | (2,516) | | | (3,333) | |
Finance expense – net | | | | | (89,098) | | | (44,478) | |
| | | | | | | ||||
Share of profit/(loss) of equity-accounted investees, net of tax | | | 14 | | | 24,152 | | | (1,768) |
Profit/(loss) before income tax | | | | | 758,267 | | | (51,103) | |
| | | | | | | ||||
Income tax expense | | | 7 | | | (6,678) | | | (4,390) |
Profit/(loss) for the financial year | | | | | 751,589 | | | (55,493) | |
| | | | | | | ||||
Other comprehensive income: | | | | | | | |||
| | | | | | | ||||
Item that may be subsequently reclassified to income statement | | | | | | | |||
Foreign operations - foreign currency translation differences | | | | | 64 | | | (1) | |
Fair value gains on cash flow hedges | | | | | 73,516 | | | 9,693 | |
Reclassification to profit or loss | | | | | (5,406) | | | 6,628 | |
Other comprehensive income | | | | | 68,174 | | | 16,320 | |
| | | | | | | ||||
Total comprehensive income/(loss) for the year, net of tax | | | | | 819,763 | | | (39,173) | |
| | | | | | | ||||
Earnings per share attributable to the equity holders of the Company | | | | | | | |||
(expressed in US$ per share) | | | | | | | |||
Basic earnings/(loss) per share | | | 8 | | | 1.57 | | | (0.15) |
Diluted earnings/(loss) per share | | | 8 | | | 1.54 | | | (0.15) |
| | | | | 31 December | | | 1 January 2021 US$’000 (Restated) | |||||
| | | Note | | | 2022 US$’000 (Restated) | | | 2021 US$’000 (Restated) | | |||
| | | | | | | | | |||||
Vessels | | | 9 | | | 2,728,319 | | | 1,909,534 | | | 2,029,138 |
Dry docking and scrubbers | | | 9 | | | 79,210 | | | 63,414 | | | 69,901 |
Right-of-use assets - Vessels | | | 9 | | | 67,904 | | | 111,529 | | | 107,376 |
Other property, plant and equipment | | | 9 | | | 1,130 | | | 266 | | | 25 |
Total property, plant and equipment | | | | | 2,876,563 | | | 2,084,743 | | | 2,206,440 | |
| | | | | | | | | |||||
Intangible assets | | | 10 | | | 2,590 | | | 3,572 | | | 4,424 |
Total intangible assets | | | | | 2,590 | | | 3,572 | | | 4,424 | |
| | | | | | | | | |||||
Other investments | | | | | 3,825 | | | 3,501 | | | — | |
Derivative financial instruments | | | 20 | | | 69,184 | | | 675 | | | 26 |
Deferred tax assets | | | | | 36 | | | 36 | | | 36 | |
Restricted cash | | | | | 4,780 | | | — | | | — | |
Loans receivable from joint venture | | | 13 | | | 74,213 | | | 60,229 | | | 45,430 |
Associated companies and joint ventures | | | 14 | | | 39,359 | | | 15,218 | | | 6,773 |
Total other non-current assets | | | | | 191,397 | | | 79,659 | | | 52,265 | |
| | | | | | | | | |||||
Total non-current assets | | | | | 3,070,550 | | | 2,167,974 | | | 2,263,129 | |
| | | | | | | | | |||||
Assets held for sale | | | | | — | | | — | | | 11,000 | |
Inventories | | | 11 | | | 89,931 | | | 70,672 | | | 35,701 |
Trade and other receivables1 | | | 12 | | | 503,109 | | | 147,892 | | | 126,788 |
Derivative financial instruments | | | 20 | | | 1,424 | | | 252 | | | 245 |
Cash at bank and on hand1 | | | 15 | | | 174,440 | | | 100,075 | | | 100,671 |
Cash retained in the commercial pools1 | | | 15 | | | 105,885 | | | 53,626 | | | 30,328 |
Total current assets | | | | | 874,789 | | | 372,517 | | | 304,733 | |
| | | | | | | | | |||||
Total assets | | | | | 3,945,339 | | | 2,540,491 | | | 2,567,862 | |
| | | | | | | | | |||||
Share capital | | | 16 | | | 5,035 | | | 3,703 | | | 3,703 |
Share premium | | | 16 | | | 1,023,996 | | | 704,834 | | | 704,834 |
Contributed surplus | | | 16 | | | 537,112 | | | 537,112 | | | 537,112 |
Other reserves | | | 17 | | | 73,650 | | | 5,150 | | | (14,148) |
Treasury shares | | | 16 | | | (12,675) | | | (12,832) | | | (13,001) |
Retained earnings/(accumulated losses) | | | | | 381,886 | | | (125,955) | | | (70,462) | |
Total shareholders’ equity | | | | | 2,009,004 | | | 1,112,012 | | | 1,148,038 | |
Borrowings | | | 19 | | | 1,455,171 | | | 1,082,829 | | | 1,128,210 |
Derivative financial instruments | | | 20 | | | — | | | 306 | | | 15,973 |
Total non-current liabilities | | | | | 1,455,171 | | | 1,083,135 | | | 1,144,183 | |
| | | | | | | | | |||||
Borrowings | | | 19 | | | 320,116 | | | 248,374 | | | 179,084 |
Derivative financial instruments | | | 20 | | | 93 | | | 21 | | | 18 |
Current income tax liabilities | | | | | 4,737 | | | 2,018 | | | 2,071 | |
Trade and other payables1 | | | 21 | | | 156,218 | | | 94,931 | | | 94,468 |
Total current liabilities | | | | | 481,164 | | | 345,344 | | | 275,641 | |
| | | | | | | | | |||||
Total liabilities | | | | | 1,936,335 | | | 1,428,479 | | | 1,419,824 | |
| | | | | | | | | |||||
Total shareholders’ equity and liabilities | | | | | 3,945,339 | | | 2,540,491 | | | 2,567,862 | |
| | | Note | | | Share capital US$’000 | | | Share premium US$’000 | | | Contributed surplus US$’000 | | | Translation reserve US$’000 | | | Hedging reserve US$’000 | | | Treasury shares US$’000 | | | Capital reserve US$’000 | | | Share-based payment reserve US$’000 | | | Retained earnings/ (accumulated losses) US$’000 | | | Total US$’000 | |
Balance at 1 January 2022 | | | | | 3,703 | | | 704,834 | | | 537,112 | | | (35) | | | 348 | | | (12,832) | | | — | | | 4,837 | | | (125,955) | | | 1,112,012 | |
Transactions with owners | | | | | | | | | | | | | | | | | | | | | | | |||||||||||
Issue of common shares (net of capitalised equity raise costs) | | | 16 | | | 376 | | | 97,170 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 97,546 |
Acquisition of assets | | | 3 | | | 921 | | | 206,459 | | | — | | | — | | | — | | | 12,832 | | | — | | | — | | | — | | | 220,212 |
Equity-settled share-based payment | | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 1,760 | | | — | | | 1,760 | |
Share options exercised | | | | | — | | | — | | | — | | | — | | | — | | | 2,893 | | | (710) | | | (724) | | | — | | | 1,459 | |
Purchase of treasury shares and issuance of shares | | | 16 | | | 35 | | | 15,533 | | | — | | | — | | | — | | | (15,568) | | | — | | | — | | | — | | | — |
Dividends paid | | | 29 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (243,748) | | | (243,748) |
Total comprehensive income | | | | | | | | | | | | | | | | | | | | | | | |||||||||||
Profit for the financial year | | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 751,589 | | | 751,589 | |
Other comprehensive income | | | | | — | | | — | | | — | | | 64 | | | 68,110 | | | — | | | — | | | — | | | — | | | 68,174 | |
Balance at 31 December 2022 | | | | | 5,035 | | | 1,023,996 | | | 537,112 | | | 29 | | | 68,458 | | | (12,675) | | | (710) | | | 5,873 | | | 381,886 | | | 2,009,004 |
| | | Note | | | Share capital US$’000 | | | Share premium US$’000 | | | Contributed surplus US$’000 | | | Translation reserve US$’000 | | | Hedging reserve US$’000 | | | Treasury shares US$’000 | | | Capital reserve US$’000 | | | Share-based payment reserve US$’000 | | | Retained earnings/ (accumulated losses) US$’000 | | | Total US$’000 | |
Balance at 1 January 2021 | | | | | 3,703 | | | 704,834 | | | 537,112 | | | (34) | | | (15,973) | | | (13,001) | | | — | | | 1,859 | | | (70,462) | | | 1,148,038 | |
Transactions with owners | | | | | | | | | | | | | | | | | | | | | | | |||||||||||
Equity-settled share-based payment | | | | | — | | | — | | | — | | | — | | | — | | | 169 | | | — | | | 2,978 | | | — | | | 3,147 | |
Total comprehensive income/(loss) | | | | | | | | | | | | | | | | | | | | | | | |||||||||||
Loss for the financial year | | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (55,493) | | | (55,493) | |
Other comprehensive (loss)/income | | | | | — | | | — | | | — | | | (1) | | | 16,321 | | | — | | | — | | | — | | | — | | | 16,320 | |
Balance at 31 December 2021 | | | | | 3,703 | | | 704,834 | | | 537,112 | | | (35) | | | 348 | | | (12,832) | | | — | | | 4,837 | | | (125,955) | | | 1,112,012 |
| | | Note | | | 2022 US$’000 (Restated) | | | 2021 US$’000 (Restated) | |
Cash flows from operating activities | | | | | | | |||
Profit/(loss) for the financial year | | | | | 751,589 | | | (55,493) | |
| | | | | | | ||||
Adjustments for: | | | | | | | |||
- income tax expense | | | | | 6,678 | | | 4,390 | |
- depreciation and amortisation charges | | | | | 209,219 | | | 151,679 | |
- (gain)/loss on disposal of assets | | | | | (25,483) | | | 4,935 | |
- interest income | | | | | (6,977) | | | (2,355) | |
- finance expense | | | | | 96,075 | | | 46,833 | |
- share of (profit)/loss of equity-accounted investees, net of tax | | | | | (24,152) | | | 1,768 | |
- equity-settled share-based payment transactions | | | | | 1,760 | | | 3,147 | |
Operating cash flow before working capital changes | | | | | 1,008,709 | | | 154,904 | |
| | | | | | | ||||
Changes in working capital: | | | | | | | |||
- inventories | | | | | (80,102) | | | (65,444) | |
- trade and other receivables | | | | | (171,528) | | | 15,930 | |
- trade and other payables | | | | | 18,794 | | | (5,915) | |
Cash generated from operations | | | | | 775,873 | | | 99,475 | |
Income tax paid | | | | | (4,986) | | | (4,443) | |
Net cash provided by operating activities | | | | | 770,887 | | | 95,032 | |
| | | | | | | ||||
Cash flows from investing activities | | | | | | | |||
Interest income received | | | | | 4,172 | | | 877 | |
Loan to joint venture | | | 13 | | | (11,500) | | | (13,500) |
Acquisition of assets, net of cash acquired | | | 3 | | | 4,195 | | | — |
Acquisition of other investments | | | | | (324) | | | (3,501) | |
Equity investment in joint venture | | | 14 | | | (1,814) | | | (10,213) |
Purchase of intangible assets | | | 10 | | | (248) | | | (367) |
Proceeds from disposal of assets held for sale | | | | | — | | | 11,000 | |
Proceeds from disposal of property, plant and equipment | | | | | 255,809 | | | 29,191 | |
Proceeds from disposal of assets | | | 9 | | | 15,882 | | | — |
Dividend received from associated company | | | 14 | | | 1,825 | | | — |
Purchase of property, plant and equipment | | | 9 | | | (447,128) | | | (26,663) |
Net cash used in investing activities | | | | | (179,131) | | | (13,176) | |
| | | | | | | ||||
Cash flows from financing activities | | | | | | | |||
Proceeds from borrowings from external financial institutions | | | | | 440,257 | | | 622,685 | |
Proceeds from borrowings from a related corporation | | | | | 3,750 | | | 18,750 | |
Repayment of borrowings to external financial institutions | | | | | (415,901) | | | (622,085) | |
Repayment of borrowings to a related corporation | | | | | (22,500) | | | — | |
Repayment of borrowings to non-related parties | | | | | (558) | | | (390) | |
Repayment of lease liabilities | | | | | (231,086) | | | (39,771) | |
Payment of financing fees | | | | | (1,990) | | | (5,106) |
| | | Note | | | 2022 US$’000 (Restated) | | | 2021 US$’000 (Restated) | |
Interest paid to external financial institutions | | | | | (87,843) | | | (29,869) | |
Interest paid to a third party | | | | | (24) | | | (33) | |
Proceeds from exercise of employee share options | | | | | 1,459 | | | — | |
Proceeds from equity raise | | | | | 97,780 | | | — | |
Payment of equity raise costs | | | | | (1,170) | | | — | |
Dividends paid | | | 29 | | | (243,748) | | | — |
Other finance expense paid | | | | | (3,558) | | | (3,335) | |
Net cash used in financing activities | | | | | (465,132) | | | (59,154) | |
| | | | | | | ||||
Net increase in cash and cash equivalents | | | | | 126,624 | | | 22,702 | |
Cash and cash equivalents at beginning of the financial year | | | | | 153,701 | | | 130,999 | |
Cash and cash equivalents at end of the financial year | | | 15 | | | 280,325 | | | 153,701 |
| | | | | | | ||||
Cash and cash equivalents at end of the financial year comprises of: | | | | | | | |||
Cash at bank and on hand | | | | | 174,440 | | | 100,075 | |
Cash retained in the commercial pools | | | | | 105,885 | | | 53,626 | |
| | | | | 280,325 | | | 153,701 |
| | | | | | | Non-cash changes US$’000 | | |||||||||||||||||||||||
| | | 1 January 2022 US$’000 (Restated) | | | Financial cash flows (i) US$’000 | | | Additional leases capitalised during the financial year | | | Acquisition of assets | | | Disposal of assets | | | Interest expense | | | Other finance expense | | | Capitalised financing fees written off | | | Fair value changes on cash flow hedges | | | 31 December 2022 US$’000 (Restated) | |
Bank borrowings | | | 1,112,912 | | | (421,349) | | | — | | | — | | | — | | | 34,813 | | | — | | | — | | | — | | | 726,376 |
Loan from a related corporation | | | 18,750 | | | (19,453) | | | — | | | — | | | — | | | 703 | | | — | | | — | | | — | | | — |
Loan from non-related parties | | | 4,391 | | | (582) | | | — | | | — | | | — | | | 1,620 | | | — | | | — | | | — | | | 5,429 |
Finance and other lease liabilities | | | 195,150 | | | 128,789 | | | 1,895 | | | 702,423 | | | (46,604) | | | 56,940 | | | 2,424 | | | 2,465 | | | — | | | 1,043,482 |
Derivative financial instruments | | | (327) | | | 4,707 | | | — | | | — | | | — | | | — | | | — | | | — | | | (73,516) | | | (69,136) |
| | | | | | | Non-cash changes US$’000 | | |||||||||||||||||
| | | January 2021 US$’000 | | | Financial cash flows (i) US$’000 | | | Additional leases capitalised during the financial year | | | Interest expense | | | Capitalised financing fees written off | | | Fair value changes on cash flow hedges | | | Other finance expense | | | 31 December 2021 US$’000 (Restated) | |
Bank borrowings | | | 1,110,527 | | | (24,389) | | | — | | | 22,278 | | | 4,496 | | | — | | | — | | | 1,112,912 |
Loan from a related corporation | | | — | | | 18,489 | | | — | | | 261 | | | — | | | — | | | — | | | 18,750 |
Loan from non-related parties | | | 4,781 | | | (423) | | | — | | | 33 | | | — | | | — | | | — | | | 4,391 |
Finance and other lease liabilities | | | 191,986 | | | (42,863) | | | 36,226 | | | 9,801 | | | — | | | — | | | — | | | 195,150 |
Derivative financial instruments | | | 15,991 | | | (6,633) | | | — | | | — | | | — | | | (9,690) | | | 5 | | | (327) |
(i) | The cash flows make up the net amount of proceeds from borrowings, repayments of borrowings, interest expense and financing fees paid as reported in the statement of cash flows. |
1.1 | General information |
2. | Significant accounting policies |
2.1 | Basis of preparation |
2.2 | Changes in accounting policies |
- | Amendments to IFRS 3: Reference to the Conceptual Framework |
- | Amendments to IAS 16: Property, Plant and Equipment – Proceeds before Intended Use |
- | Amendments to IAS 37: Onerous Contracts – Cost of Fulfilling a Contract |
- | Annual Improvements to IFRS 2018-2020 |
2.3 | Critical accounting judgements and estimates |
(a) | Critical judgements in applying the Group’s accounting policies |
• | Long Range II (“LR2”) Pool |
• | Long Range I (“LR1”) Pool |
• | Medium range (“MR”) Pool |
• | Handy size (“Handy”) Pool |
• | Chemical-Handy size (“Chemical-Handy”) Pool |
• | Chemical-Medium range (“Chemical-MR”) Pool |
• | Specialized Pool |
• | Based on the Pool Agreements, the decisions over the relevant activities of the pool that are determined to significantly affect the pool’s returns are made by the respective Pool Boards, which are represented by pool participants; |
• | Although the pool manager makes decisions over the day-to-day operations of the pool, the pool manager only acts within the pre-defined mandates and authority limits set by the Pool Board, for which the Pool Board’s approving rights are substantive; |
• | The decisions of the pool manager are not for the relevant activities of the pool and the pool manager has limited discretion over pricing as the prices are highly dependent on the market published price for charter contracts; |
• | The pool manager is only given authority to decide on the prices with the objective of efficient pool management; and |
• | The Pool Board’s decisions have practical ability to prevent the pool manager from directing the pool’s relevant activities and exercising power on its own behalf. |
• | Based on the pool agreements for these pool arrangements operated by the third party pool managers, the decisions over the relevant activities of the pool that are determined to significantly affect the pool’s returns are made by the commercial pool managers. The pool managers of the respective pool arrangements hold the power to make all significant economic decisions that affect the pools; |
• | The Pool Board’s power is limited to approval of total costs for each vessel in the respective pools, and approval of any additional working capital financing arrangements required from pool participants; |
• | The Pool Boards for these pool arrangements do not have the ability to prevent the pool manager from directing the pool’s relevant activities and exercising power on its own behalf; |
• | The Group, as a pool participant in these pool arrangements, does not hold a majority of either the Pool Board of these pool arrangements or composition of the respective pools. |
(b) | Critical accounting estimates |
2.4 | Revenue and income recognition |
(a) | Revenue |
• | All fixed lease revenue earned under these time charter arrangements is recognized on a straight-line basis over the term of the lease. |
• | The non-lease component is accounted for as services revenue under IFRS 15 - Revenue from Contracts with Customers. This revenue is recognized “over time” as the customer (i.e. the charterer) is simultaneously receiving and consuming the benefits of the service. |
(b) | Non-pool related management fees |
(c) | Interest income |
2.5 | Group accounting |
(a) | Subsidiaries |
(1) | Consolidation |
(2) | Acquisitions |
(3) | Disposals |
(b) | Associated companies and joint ventures |
2.6 | Property, plant and equipment |
(a) | Measurement |
(1) | Property, plant and equipment are initially recognised at cost and subsequently carried at cost less accumulated depreciation and accumulated impairment losses. |
(2) | The cost of an item of property, plant and equipment initially recognised includes expenditure that is directly attributable to the acquisition of the item. Dismantlement, removal or restoration costs are included as part of the cost of property, plant and equipment if the obligation for dismantlement, removal or restoration is incurred as a consequence of acquiring the asset. |
(3) | The acquisition cost capitalised to a vessel under construction is the sum of the instalments paid plus other directly attributable costs incurred during the construction period including borrowing costs. Vessels under construction are not depreciated and reclassified as vessels until upon delivery from the yard. |
(4) | If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate components of property, plant and equipment. |
(b) | Depreciation |
(1) | Depreciation is calculated using a straight-line method to allocate the depreciable amounts of property, plant and equipment, after taking into account the residual values over their estimated useful lives. The residual values, estimated useful lives and depreciation method of property, plant and equipment are reviewed, and adjusted as appropriate, at least annually. The effects of any revision are recognised in profit or loss when the changes arise. The estimated useful lives are as follows: |
Vessels | | | |
- Tankers | | | 25 years |
- Scrubbers | | | 5 years |
- Dry docking | | | 2.5 to 5 years |
| | | ||
Others | | | |
- Other PPE | | | 5 years |
(2) | Significant components of individual assets are assessed and if a component has a useful life that is different from the remainder of that asset, that component is depreciated separately. The remaining carrying amount of the old component as a result of a replacement will be written off to profit or loss. |
(c) | Subsequent expenditure |
(d) | Disposal |
2.7 | Intangible assets |
2.8 | Non-derivative financial assets |
(a) | Recognition and initial measurement |
(b) | Classification |
(1) | Non-derivative financial assets at amortised cost |
- | it is held within a business model whose objective is to hold assets to collect contractual cash flows; and |
- | its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. |
(2) | Equity investments at FVOCI |
(3) | Non-derivative financial assets at FVTPL |
(c) | Business model assessment |
- | the stated policies and objectives for the portfolio and the operation of those policies in practice. These include whether management’s strategy focuses on earning contractual interest income, maintaining a particular interest rate profile, matching the duration of the financial assets to the duration of any related liabilities or expected cash outflows or realising cash flows through the sale of the assets; |
- | the stated policies and objectives for the portfolio and the operation of those policies in practice; |
- | how the performance of the portfolio is evaluated and reported to the Group’s management; |
- | the risks that affect the performance of the business model (and the financial assets held within that business model) and how those risks are managed; |
- | how managers of the business are compensated – e.g. whether compensation is based on the fair value of the assets managed or the contractual cash flows collected; and |
- | the frequency, volume and timing of sales of financial assets in prior periods, the reasons for such sales and expectations about future sales activity. |
(d) | Subsequent measurement |
(e) | Derecognition of financial assets |
(f) | Offsetting financial instruments |
(g) | Impairment |
- | significant financial difficulty of the debtor; |
- | a breach of contract such as a default or being more than 90 days past due; |
- | the restructuring of a loan or advance by the Group on terms that the Group would not consider otherwise; |
- | it is probable that the debtor will enter bankruptcy or other financial reorganisation; or |
- | the disappearance of an active market for a security because of financial difficulties. |
2.9 | Non-derivative liabilities |
2.10 | Impairment of non-financial assets |
2.11 | Borrowings |
2.12 | Borrowing costs |
2.13 | Trade and other payables |
2.14 | Derivative financial instruments and hedging activities |
- | the change is necessary as a direct consequence of the reform; and |
- | the new basis for determining the contractual cash flows is economically equivalent to the previous basis – i.e. the basis immediately before the change. |
- | designating an alternative benchmark rate as the hedged risk; |
- | updating the description of hedged item, including the description of the designated portion of the cash flows or fair value being hedged; or |
- | updating the description of the hedging instrument. |
- | it makes a change required by interest rate benchmark reform by changing the basis for determining the contractual cash flows of the hedging instrument or using another approach that is economically equivalent to changing the basis for determining the contractual cash flows of the original hedging instrument; and |
- | the original hedging instrument is not derecognised. |
2.15 | Freight forward agreements |
2.16 | Fair value estimation of financial assets and liabilities |
2.17 | Leases |
(a) | When a group company is the lessee |
- | fixed payments, including in-substance fixed payments; |
- | variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date; |
- | amounts expected to be payable under a residual value guarantee; |
- | exercise price under a purchase option that the Group is reasonably certain to exercise; |
- | lease payments in an optional renewal period if the Group is reasonably certain to exercise an extension option; and |
- | payment of penalties for early termination of a lease unless the Group is reasonably certain that it will not terminate early. |
- | there is a change in future lease payments arising from a change in an index or rate; |
- | there is a change in the Group’s estimate of the amount expected to be payable under a residual value guarantee; or |
- | there is a change in the Group’s assessment of whether it will exercise a purchase, extension or termination option. |
(b) | When a group company is the lessor |
(c) | Sale and leaseback |
2.18 | Inventories |
2.19 | Income taxes |
2.20 | Employee benefits |
(a) | Defined contribution plans |
(b) | Employee leave entitlement |
(c) | Share-based payment |
2.21 | Foreign currency translation |
(a) | Functional and presentation currency |
(b) | Transactions and balances |
2.22 | Cash and cash equivalents |
2.23 | Share capital |
2.24 | Dividends |
2.25 | Provisions |
2.26 | Financial guarantee contracts |
2.27 | Assets held for sale |
2.28 | Segment reporting |
2.29 | Earnings per share |
3. | Acquisition of assets |
(a) | Assets acquired and liabilities assumed |
| | | CTI balances acquired at fair values 2022 US$’000 | |
Property, plant and equipment | | | 893,009 |
Restricted cash | | | 6,050 |
Cash and cash equivalents | | | 4,195 |
Inventories | | | 3,168 |
Trade and other receivables | | | 36,584 |
Trade and other payables | | | (19,435) |
Borrowings | | | (702,423) |
Total net assets acquired | | | 221,148 |
(b) | Consideration transferred |
| | | US$’000 | |
Common shares issued | | | 208,316 |
Treasury shares transferred | | | 12,832 |
Less: Cost of issuing new common shares | | | (936) |
Net consideration transferred in the form of issued common shares and treasury shares | | | 220,212 |
(c) | Measurement of fair values |
4. | Revenue |
| | | 2022 US$’000 (Restated) | | | 2021 US$’000 (Restated) | |
Revenue from time charter | | | 73,824 | | | 64,891 |
Revenue from voyage charter | | | 1,852,727 | | | 635,514 |
Total revenue | | | 1,926,551 | | | 700,405 |
| | | 2022 US$’000 | | | 2021 US$’000 | |
Lease component of revenue from time charter | | | 48,322 | | | 44,167 |
Non-lease component of revenue from time charter | | | 25,502 | | | 20,724 |
Total revenue | | | 73,824 | | | 64,891 |
5. | Expenses by nature |
| | | 2022 US$’000 (Restated) | | | 2021 US$’000 (Restated) | |
Fuel oil consumed | | | 388,497 | | | 183,374 |
Port costs | | | 122,331 | | | 87,477 |
Brokers’ commission expenses | | | 27,080 | | | 8,185 |
Other voyage expenses | | | 10,096 | | | 4,717 |
Pool allocation | | | 31,851 | | | 13,717 |
Voyage expenses | | | 579,855 | | | 297,470 |
External crew cost | | | 88,357 | | | 56,009 |
Employee benefits (Note 6) | | | 78,741 | | | 69,166 |
Maintenance and repair expenses | | | 70,584 | | | 48,117 |
Insurance expenses | | | 11,832 | | | 8,416 |
Other vessel operating expenses | | | 14,389 | | | 10,751 |
Vessel operating expenses | | | 263,903 | | | 192,459 |
Corporate support service fee | | | 4,191 | | | 3,309 |
Employee benefits (Note 6) | | | 37,766 | | | 28,790 |
Other operating expenses | | | 17,567 | | | 10,880 |
Other expenses | | | 59,524 | | | 42,979 |
6. | Employee benefits |
| | | 2022 US$’000 | | | 2021 US$’000 | |
Offshore crew | | | 78,741 | | | 69,166 |
Onshore staff | | | 37,766 | | | 28,790 |
| | | 116,507 | | | 97,956 |
7. | Income taxes |
| | | 2022 US$’000 | | | 2021 US$’000 | |
Tax expense attributable to profit is made up of: | | | | | ||
Current income tax | | | 5,785 | | | 2,229 |
Changes in estimates related to prior years | | | 893 | | | 2,161 |
| | | 6,678 | | | 4,390 |
| | | 2022 US$’000 | | | 2021 US$’000 | |
Reconciliation of effective tax rate | | | | | ||
Profit/(loss) before income tax | | | 758,267 | | | (51,103) |
Tax calculated at a tax rate of 0% (2021: 0%) | | | — | | | — |
Effect of: | | | | | ||
- Tax on non-shipping income | | | 5,785 | | | 2,229 |
- Changes in estimates related to prior years | | | 893 | | | 2,161 |
Income tax expense | | | 6,678 | | | 4,390 |
8. | Earnings per share |
| | | 2022 US$’000 | | | 2021 US$’000 | |
Net profit/(loss) attributable to equity holders of the Company | | | 751,589 | | | (55,493) |
(a) | Basic earnings/(loss) per share |
Issued common shares at 1 January | | | 370,244,325 | | | 370,244,325 |
Effect of share options exercised satisfied from treasury shares | | | 66,374 | | | — |
Effect of shares issued for acquisition of CTI | | | 83,736,555 | | | — |
Effect of new shares issued | | | 25,551,838 | | | — |
Effect of treasury shares purchased | | | (1,708,209) | | | (7,117,103) |
Weighted-average number of ordinary shares at 31 December | | | 477,890,883 | | | 363,127,222 |
Basic earnings/(loss) per share (US$ per share) | | | 1.57 | | | (0.15) |
(b) | Diluted earnings/(loss) per share |
Weighted-average number of ordinary shares (basic) | | | 477,890,883 | | | 363,127,222 |
Effect of share options on issue | | | 11,185,991 | | | — |
Weighted-average number of ordinary shares at 31 December | | | 489,076,874 | | | 363,127,222 |
Diluted earnings/(loss) per share (US$ per share) | | | 1.54 | | | (0.15) |
9. | Property, plant and equipment |
| | | Vessels US$’000 | | | Dry docking and scrubbers US$’000 | | | Right-of- use assets – Vessels US$’000 | | | Others US$’000 | | | Total US$’000 | |
Cost | | | | | | | | | | | |||||
At 1 January 2022 | | | 2,874,159 | | | 116,673 | | | 188,983 | | | 380 | | | 3,180,195 |
Acquisition of CTI’s property, plant and equipment (Note 3(a)) | | | 876,246 | | | 16,754 | | | — | | | 9 | | | 893,009 |
Additions | | | 406,828 | | | 39,320 | | | 2,023 | | | 980 | | | 449,151 |
Disposal of vessels | | | (400,805) | | | (20,870) | | | — | | | — | | | (421,675) |
Disposal of CTI’s vessel owning subsidiaries (Note 9(b)) | | | (57,770) | | | (1,256) | | | — | | | — | | | (59,026) |
Write off on completion of dry docking cycle | | | — | | | (12,620) | | | — | | | — | | | (12,620) |
Write-off | | | — | | | — | | | (3,276) | | | — | | | (3,276) |
At 31 December 2022 | | | 3,698,658 | | | 138,001 | | | 187,730 | | | 1,369 | | | 4,025,758 |
Accumulated depreciation and impairment charges | | | | | | | | | | | |||||
At 1 January 2022 | | | 964,625 | | | 53,259 | | | 77,454 | | | 114 | | | 1,095,452 |
Depreciation charge | | | 133,116 | | | 29,228 | | | 45,520 | | | 125 | | | 207,989 |
Disposal of vessels | | | (126,945) | | | (11,032) | | | — | | | — | | | (137,977) |
Disposal of CTI’s vessel owning subsidiaries (Note 9b) | | | (457) | | | (44) | | | — | | | — | | | (501) |
Write off on completion of dry docking cycle | | | — | | | (12,620) | | | — | | | — | | | (12,620) |
Write-off | | | — | | | — | | | (3,148) | | | — | | | (3,148) |
At 31 December 2022 | | | 970,339 | | | 58,791 | | | 119,826 | | | 239 | | | 1,149,195 |
| | | Vessels US$’000 | | | Dry docking and scrubbers US$’000 | | | Right-of- use assets – Vessels US$’000 | | | Others US$’000 | | | Total US$’000 | |
Net book value | | | | | | | | | | | |||||
At 31 December 2022 | | | 2,728,319 | | | 79,210 | | | 67,904 | | | 1,130 | | | 2,876,563 |
| | | Vessels US$’000 | | | Dry docking and scrubbers US$’000 | | | Right-of- use assets - vessels US$’000 | | | Others US$’000 | | | Total US$’000 | |
Cost | | | | | | | | | | | |||||
At 1 January 2021 | | | 2,950,354 | | | 110,007 | | | 152,757 | | | 103 | | | 3,213,221 |
Additions | | | 8,981 | | | 17,405 | | | 36,226 | | | 277 | | | 62,889 |
Disposal of vessel | | | (85,176) | | | (3,467) | | | — | | | — | | | (88,643) |
Write off on completion of dry docking cycle | | | — | | | (7,272) | | | — | | | — | | | (7,272) |
At 31 December 2021 | | | 2,874,159 | | | 116,673 | | | 188,983 | | | 380 | | | 3,180,195 |
Accumulated depreciation and impairment charges | | | | | | | | | | | |||||
At 1 January 2021 | | | 921,216 | | | 40,106 | | | 45,381 | | | 78 | | | 1,006,781 |
Depreciation charge | | | 94,758 | | | 23,593 | | | 32,073 | | | 36 | | | 150,460 |
Disposal of vessel | | | (51,349) | | | (3,168) | | | — | | | — | | | (54,517) |
Write off on completion of dry docking cycle | | | — | | | (7,272) | | | — | | | — | | | (7,272) |
At 31 December 2021 | | | 964,625 | | | 53,259 | | | 77,454 | | | 114 | | | 1,095,452 |
Net book value | | | | | | | | | | | |||||
1 January 2021 | | | 2,029,138 | | | 69,901 | | | 107,376 | | | 25 | | | 2,206,440 |
31 December 2021 | | | 1,909,534 | | | 63,414 | | | 111,529 | | | 266 | | | 2,084,743 |
(a) | During the financial year, the Group acquired 12 LR1 vessels from Scorpio Tankers Inc (“Scorpio”) for cash consideration. Acquisition of the vessels was subsequently financed via a sale-and-leaseback facility arrangement entered with an external financial institution (see Note 19). |
(b) | During the financial year, the Group disposed six Handy vessels, four LR1 vessels and eight of CTI’s Chemical-Stainless vessels to external parties. |
| | | US$’000 | |
Property, plant and equipment | | | (58,525) |
Trade and other receivables | | | (1,869) |
Borrowings | | | 46,604 |
Net assets | | | (13,790) |
Net consideration received, satisfied in cash | | | 15,882 |
Net cash inflows | | | 15,882 |
Gain on disposal of assets | | | 2,092 |
(c) | The Group organises the commercial management of the fleet of vessels into six individual commercial pools: LR1, LR2, MR, Handy, Chemical-Handy and Chemical-MR. Each individual commercial pool constitutes a separate cash-generating unit (“CGU”). For vessels outside commercial pools and deployed on a time-charter basis, each of these vessels constitutes a separate CGU. Any time-chartered in vessels which are recognised as ROU assets by the Group and subsequently deployed in the commercial pools are included as part of the pool CGUs. |
(d) | The Group has mortgaged vessels with a total carrying amount of US$2,807.5 million (2021: US$1,972.9 million) as security over the Group’s borrowings. |
10. | Intangible assets |
| | | Customer contracts US$’000 | | | IT infrastructure US$’000 | | | Total US$’000 | |
Cost | | | | | | | |||
At 1 January 2021 | | | 3,728 | | | 2,070 | | | 5,798 |
Additions | | | — | | | 367 | | | 367 |
At 31 December 2021 | | | 3,728 | | | 2,437 | | | 6,165 |
Additions | | | — | | | 248 | | | 248 |
At 31 December 2022 | | | 3,728 | | | 2,685 | | | 6,413 |
Accumulated amortisation charge | | | | | | | |||
At 1 January 2021 | | | 1,159 | | | 215 | | | 1,374 |
Amortisation charge | | | 752 | | | 467 | | | 1,219 |
At 31 December 2021 | | | 1,911 | | | 682 | | | 2,593 |
Amortisation charge | | | 752 | | | 478 | | | 1,230 |
At 31 December 2022 | | | 2,663 | | | 1,160 | | | 3,823 |
Net book value | | | | | | | |||
1 January 2021 | | | 2,569 | | | 1,855 | | | 4,424 |
31 December 2021 | | | 1,817 | | | 1,755 | | | 3,572 |
31 December 2022 | | | 1,065 | | | 1,525 | | | 2,590 |
11. | Inventories |
| | | 2022 US$’000 | | | 2021 US$’000 | | | 2020 US$’000 | |
Fuel oil | | | 81,308 | | | 65,177 | | | 30,473 |
Lubricating oils | | | 8,623 | | | 5,495 | | | 5,228 |
| | | 89,931 | | | 70,672 | | | 35,701 |
12. | Trade and other receivables |
| | | | | 31 December | | | 1 January | |||||
| | | Note | | | 2022 US$’000 (Restated) | | | 2021 US$’000 (Restated) | | | 2021 US$’000 (Restated) | |
Trade receivables | | | | | | | | | ||||
- non-related parties | | | | | 221,777 | | | 47,408 | | | 12,535 | |
Contract assets | | | | | | | | | ||||
- non-related parties | | | | | 83,718 | | | 17,667 | | | 18,373 | |
Less: Allowance made for trade receivables and contract asset | | | | | | | | | ||||
- non-related parties | | | 25(b) | | | — | | | — | | | (1,594) |
Trade receivables – net | | | | | 305,495 | | | 65,075 | | | 29,314 | |
Prepayments | | | | | 21,602 | | | 9,287 | | | 4,721 | |
Other receivables | | | | | | | | | ||||
- non-related parties | | | | | 176,012 | | | 73,530 | | | 92,753 | |
| | | | | 503,109 | | | 147,892 | | | 126,788 | ||
13. | Loans receivable from joint venture |
| | | 31 December | | | 1 January | ||||
| | | 2022 US$’000 | | | 2021 US$’000 | | | 2021 US$’000 | |
Loans receivable from joint venture | | | 74,213 | | | 60,229 | | | 45,430 |
14. | Associated companies and joint ventures |
| | | 31 December | | | 1 January | ||||
| | | 2022 US$’000 | | | 2021 US$’000 | | | 2021 US$’000 | |
Interest in associates | | | — | | | 1,863 | | | 1,798 |
Interest in joint ventures | | | 39,359 | | | 13,355 | | | 4,975 |
| | | 39,359 | | | 15,218 | | | 6,773 | |
(a) | Interest in associates |
| | | 2022 US$’000 | | | 2021 US$’000 | |
Hafnia Management | | | | | ||
| | | | | |||
Percentage ownership interest | | | 40% | | | 40% |
| | | | | |||
Current assets | | | — | | | 4,361 |
Current liabilities | | | — | | | (172) |
Net assets (100%) | | | — | | | 4,189 |
| | | | | |||
Net assets (40%) | | | — | | | 1,676 |
Other adjustments | | | — | | | 187 |
Group’s share of net assets (40%) | | | — | | | 1,863 |
| | | | | |||
Other income | | | — | | | 162 |
Expenses | | | (92) | | | — |
(Loss)/profit and total comprehensive income (100%) | | | (92) | | | 162 |
| | | | | |||
(Loss)/profit and total comprehensive income (40%) | | | (37) | | | 65 |
Group’s share of total comprehensive (loss)/income (40%) | | | (37) | | | 65 |
(b) | Interest in joint ventures |
(1) | Vista Shipping Pte. Ltd. and its subsidiaries (“Vista Shipping”) is a joint venture in which the Group has joint control and 50% ownership interest. Vista Shipping is domiciled in Singapore and structured as a separate vehicle in shipowning, with the Group having residual interest in its net assets. Accordingly, the Group has classified its interest in Vista Shipping as a joint venture. In |
| | | 2022 US$’000 | | | 2021 US$’000 | |
Percentage ownership interest | | | 50% | | | 50% |
| | | | | |||
Non-current assets | | | 275,964 | | | 255,580 |
Current assets | | | 57,618 | | | 15,665 |
Non-current liabilities | | | (268,921) | | | (192,430) |
Current liabilities | | | (13,667) | | | (73,251) |
Net assets (100%) | | | 50,994 | | | 5,564 |
Group’s share of net assets (50%) | | | 25,497 | | | 2,782 |
| | | | | |||
Revenue | | | 78,275 | | | 25,601 |
Other income | | | 617 | | | 190 |
Expenses | | | (34,690) | | | (30,152) |
Profit/(loss) and total comprehensive income/(loss) (100%) | | | 44,202 | | | (4,361) |
| | | | | |||
Profit/(loss) and total comprehensive income/(loss) (50%) | | | 22,101 | | | (2,181) |
Prior year share of profit/(loss) not recognised | | | 614 | | | (12) |
Group’s share of total comprehensive income/(loss) (50%) | | | 22,715 | | | (2,193) |
(2) | In July 2021, the Group and Andromeda Shipholdings Ltd (“Andromeda Shipholdings”) entered into a joint venture, H&A Shipping Ltd (“H&A Shipping”) in which the Group has joint control and 50% ownership interest. H&A Shipping is domiciled in the Republic of the Marshall Islands and structured as a separate vehicle in shipowning, with the Group having residual interest in its net assets. Accordingly, the Group has classified its interest in H&A Shipping Ltd as a joint venture. In accordance with the agreement under which H&A Shipping was established, the Group and the other investor in the joint venture have agreed to provide equity in proportion to their interests to finance the newbuild programme. |
| | | 2022 US$’000 | | | 2021 US$’000 | |
Percentage ownership interest | | | 50% | | | 50% |
| | | | | |||
Non-current assets | | | 66,091 | | | 41,885 |
Current assets | | | 4,136 | | | 1,261 |
Non-current liabilities | | | (54,981) | | | (32,234) |
Current liabilities | | | (4,573) | | | (2,417) |
Net assets (100%) | | | 10,673 | | | 8,495 |
| | | | |
| | | 2022 US$’000 | | | 2021 US$’000 | |
Group’s share of net assets (50%) | | | 5,337 | | | 4,247 |
Shareholder’s loans | | | 7,667 | | | 5,853 |
Alignment of accounting policies | | | 858 | | | 473 |
Carrying amount of interest in joint venture | | | 13,862 | | | 10,573 |
| | | | | |||
Revenue | | | 11,109 | | | 2,414 |
Other income | | | 266 | | | 5 |
Expenses | | | (9,198) | | | (1,969) |
Profit and total comprehensive income (100%) | | | 2,177 | | | 450 |
| | | | | |||
Profit and total comprehensive income (50%) | | | 1,089 | | | 225 |
Alignment of accounting policies | | | 385 | | | 135 |
Group’s share of total comprehensive income (50%) | | | 1,474 | | | 360 |
15. | Cash and cash equivalents including restricted cash |
| | | 31 December | | | 1 January | ||||
| | | 2022 US$’000 (Restated) | | | 2021 US$’000 (Restated) | | | 2021 US$’000 (Restated) | |
Cash at bank and on hand | | | 174,440 | | | 100,075 | | | 100,671 |
Cash retained in the commercial pools | | | 105,885 | | | 53,626 | | | 30,328 |
Restricted cash | | | 4,780 | | | — | | | 104 |
| | | 285,105 | | | 153,701 | | | 131,103 | |
Less: Restricted cash | | | (4,780) | | | — | | | (104) |
Cash and cash equivalents | | | 280,325 | | | 153,701 | | | 130,999 |
16. | Share capital and contributed surplus |
| | | Number of shares | | | Share capital US$’000 | | | Share premium US$’000 | | | Total US$’000 | |
At 1 January 2022 | | | 370,244,325 | | | 3,703 | | | 704,834 | | | 708,537 |
Shares issued for acquisition of CTI assets | | | 92,112,691 | | | 921 | | | 206,459 | | | 207,380 |
New shares issued | | | 37,600,000 | | | 376 | | | 97,170 | | | 97,546 |
Purchase of treasury shares and issuance of shares | | | 3,431,577 | | | 35 | | | 15,533 | | | 15,568 |
At 31 December 2022 | | | 503,388,593 | | | 5,035 | | | 1,023,996 | | | 1,029,031 |
| | | | | | | | | |||||
At 1 January 2021 and 31 December 2021 | | | 370,244,325 | | | 3,703 | | | 704,834 | | | 708,537 |
(a) | Authorised share capital |
(b) | Issued and fully paid share capital |
(c) | Share premium |
(d) | Contributed surplus |
(e) | Treasury shares |
(f) | Capital reserve |
(g) | Translation reserve |
17. | Other reserves |
| | | | | 31 December | | | 1 January | |||||
| | | | | 2022 US$’000 | | | 2021 US$’000 | | | 2021 US$’000 | ||
| | | | | | | | | |||||
(a) | | | Composition | | | | | | | |||
| | | Share-based payment reserve | | | 5,873 | | | 4,837 | | | 1,859 | |
| | | Hedging reserve | | | 68,458 | | | 348 | | | (15,973) | |
| | | Capital reserve | | | (710) | | | — | | | — | |
| | | Translation reserve | | | 29 | | | (35) | | | (34) | |
| | | | | 73,650 | | | 5,150 | | | (14,148) | ||
| | | | | 31 December | | | 1 January | |||||
| | | | | 2022 US$’000 | | | 2021 US$’000 | | | 2021 US$’000 | ||
(b) | | | Movements of the reserves | | | | | | | |||
| | | | | | | | ||||||
| | | Hedging reserve | | | | | | | ||||
| | | | | | | | ||||||
| | | At beginning of the financial year | | | 348 | | | (15,973) | | | (6,514) | |
| | | Fair value gains on cash flow hedges | | | 73,516 | | | 9,693 | | | (22,103) | |
| | | Reclassification to profit or loss | | | (5,406) | | | 6,628 | | | 12,644 | |
| | | At end of the financial year | | | 68,458 | | | 348 | | | (15,973) | |
18. | Share-based payment arrangements |
(a) | Description of share-based payment arrangements |
(i) | Share option programme (equity-settled) |
Grant date | | | Number of instruments in thousands | | | Vesting conditions | | | Expiry of options |
Option grant to key management personnel on 16 January 2019 (“Tranche 1”) | | | 1,834 | | | 3 years’ service condition from grant date of Tranche 1 | | | 16 January 2025 |
Option Grant to key management personnel on 1 March 2019 (“Tranche 2”) | | | 207 | | | 3 years’ service condition from grant date of Tranche 1 | | | 16 January 2025 |
Option Grant to key management personnel on 1 June 2019 (“Tranche 3”) | | | 1,183 | | | 3 years’ service condition from grant date of Tranche 1 | | | 16 January 2025 |
Option grant to key management personnel on 1 August 2019 (“Tranche 4”) | | | 207 | | | 3 years’ service condition from grant date of Tranche 1 | | | 16 January 2025 |
Option Grant to key management personnel on 25 February 2020 (“LTIP 2020”) | | | 3,432 | | | 3 years’ service condition from grant date | | | 25 February 2026 |
Option Grant to key management personnel on 8 March 2021 (“LTIP 2021”) | | | 3,432 | | | 3 years’ service condition from grant date | | | 8 March 2027 |
Option Grant to key management personnel on 15 March 2022 (“LTIP 2022”) | | | 1,849 | | | 3 years’ service condition from grant date | | | 15 March 2028 |
(ii) | Restricted share units (equity-settled) |
(b) | Measurement of grant date fair values |
(i) | Measurement of grant date fair values of share options |
| | | Share option programme | |||||||||||||||||||
| | | Tranche 1 | | | Tranche 2 | | | Tranche 3 | | | Tranche 4 | | | LTIP 2020 | | | LTIP 2021 | | | LTIP 2022 | |
Grant date | | | 16 January 2019 | | | 1 March 2019 | | | 1 June 2019 | | | 1 August 2019 | | | 25 February 2020 | | | 8 March 2021 | | | 15 March 2022 |
Share price (NOK) | | | 24.03 | | | 24.17 | | | 24.47 | | | 24.67 | | | 20.57 | | | 16.55 | | | 20.01 |
Exercise price (NOK) | | | 27.81 | | | 27.81 | | | 27.81 | | | 27.81 | | | 23.81 | | | 19.16 | | | 23.16 |
Time to maturity (years) | | | 4.5 | | | 4.4 | | | 4.1 | | | 4.0 | | | 4.5 | | | 4.5 | | | 4.5 |
Risk free rate | | | 2.54% | | | 2.54% | | | 1.93% | | | 1.78% | | | 1.24% | | | 1.02% | | | 2.24% |
Volatility | | | 50.00% | | | 50.00% | | | 50.00% | | | 50.00% | | | 50.00% | | | 50.00% | | | 50.00% |
Dividends | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Annual tenure risk | | | 7.50% | | | 7.50% | | | 7.50% | | | 7.50% | | | 7.50% | | | 7.50% | | | 7.50% |
Share options granted | | | 1,833,958 | | | 207,278 | | | 1,183,063 | | | 207,278 | | | 3,431,577 | | | 3,431,577 | | | 1,849,428 |
Fair value at grant date (US$) | | | 1,610,382 | | | 182,009 | | | 976,425 | | | 169,317 | | | 2,249,146 | | | 2,036,068 | | | 1,263,630 |
(ii) | Measurement of grant date fair values of restricted share units |
| | | Restricted share units | |
| | | RSU 2022 | |
Grant date | | | 15 March 2022 |
Grant date fair value (NOK) | | | 20.01 |
Grant date fair value (US$) | | | 2.21 |
Annual tenure risk | | | 7.50% |
Restricted share units granted | | | 462,357 |
Fair value at grant date (US$) | | | 808,875 |
(c) | Reconciliation of outstanding share options |
| | | At the beginning of the financial year | | | Granted during the financial year | | | Exercised during the financial year | | | At the end of the financial year | |
2022 | | | | | | | | | ||||
LTIP 2019 | | | 3,431,577 | | | — | | | (845,058) | | | 2,586,519 |
LTIP 2020 | | | 3,431,577 | | | — | | | — | | | 3,431,577 |
LTIP 2021 | | | 3,431,577 | | | — | | | — | | | 3,431,577 |
LTIP 2022 | | | — | | | 1,849,428 | | | — | | | 1,849,428 |
Total | | | 10,294,731 | | | 1,849,428 | | | (845,058) | | | 11,299,101 |
| | | At the beginning of the financial year | | | Granted during the financial year | | | Exercised during the financial year | | | At the end of the financial year | |
| | | | | | | | | |||||
2021 | | | | | | | | | ||||
LTIP 2019 | | | 3,431,577 | | | — | | | — | | | 3,431,577 |
LTIP 2020 | | | 3,431,577 | | | — | | | — | | | 3,431,577 |
LTIP 2021 | | | — | | | 3,431,577 | | | — | | | 3,431,577 |
| | | 6,863,154 | | | 3,431,577 | | | — | | | 10,294,731 |
19. | Borrowings |
| | | 31 December | | | 1 January | ||||
| | | 2022 US$’000 | | | 2021 US$’000 | | | 2021 US$’000 | |
Current | | | | | | | |||
Loan from a related corporation | | | — | | | 18,750 | | | — |
Loans from non-related parties | | | 673 | | | 390 | | | 390 |
Bank borrowings | | | 103,807 | | | 178,211 | | | 142,548 |
Sales and leaseback-liabilities (accounted for as financing transaction) | | | 170,731 | | | 6,715 | | | 7,376 |
Other lease liabilities | | | 44,905 | | | 44,308 | | | 28,770 |
| | | 320,116 | | | 248,374 | | | 179,084 | |
| | | | | | | ||||
Non-current | | | | | | | |||
Loans from non-related parties | | | 4,756 | | | 4,001 | | | 4,391 |
Bank borrowings | | | 622,569 | | | 934,701 | | | 967,979 |
Sales and leaseback-liabilities (accounted for as financing transaction) | | | 798,273 | | | 70,977 | | | 74,767 |
Other lease liabilities | | | 29,573 | | | 73,150 | | | 81,073 |
| | | 1,455,171 | | | 1,082,829 | | | 1,128,210 | |
Total borrowings | | | 1,775,287 | | | 1,331,203 | | | 1,307,294 |
Facility amount | | | Carrying amount US$‘000 | | | Maturity date |
US$473 million facility | | | 195,859 | | | |
- US$413 million term loan | | | | | 2026 | |
- US$60 million revolving credit facility | | | | | 2026 | |
US$374 million facility | | | 188,214 | | |
Facility amount | | | Carrying amount US$‘000 | | | Maturity date |
- US$274 million term loan | | | | | 2028 | |
- US$100 million revolving credit facility | | | | | 2028 | |
US$216 million facility | | | 158,945 | | | 2027 |
- US$70 million revolving credit facility | | | — | | | 2024 |
US$106 million facility | | | 99,518 | | | 2025 |
US$100 million facility* | | | — | | | |
- US$50 million revolving credit facility | | | | | 2023 | |
US$84 million facility | | | 61,787 | | | |
- US$68 million term loan | | | | | 2026 | |
- US$16 million revolving credit facility | | | | | 2026 | |
US$39 million facility | | | 22,053 | | | |
US$30 million term loan | | | | | 2025 | |
US$9 million revolving credit facility | | | | | 2025 |
* | The US$50 million term loan under this facility has been fully repaid as at 31 December 2022. |
Facility amount | | | Carrying amount US$‘000 | | | Maturity date |
US$414 million SLB facility | | | 383,533 | | | 2032 |
CTI vessels facilities | | | 512,334 | | | 2023 – 2031 |
Hafnia Tankers finance leases | | | 73,137 | | | 2025 – 2030 |
| | | 2022 | | | 2021 | |
Bank borrowings | | | 4.2% | | | 1.7% |
Sales and leaseback-liabilities (accounted for as financing transaction) | | | 6.1% | | | 5.2% |
| | | 31 December | | | 1 January | ||||
| | | 2022 US$’000 | | | 2021 US$’000 | | | 2021 US$’000 | |
Later than one year and not later than five years | | | 974,953 | | | 988,298 | | | 770,480 |
Later than five years | | | 480,218 | | | 94,531 | | | 357,730 |
| | | 1,455,171 | | | 1,082,829 | | | 1,128,210 | |
20. | Derivative financial instruments |
| | | 31 December | | | 1 January | |||||||||||||
| | | 2022 | | | 2021 | | | 2021 | ||||||||||
| | | US$’000 | | | US$’000 | | | US$’000 | ||||||||||
| | | Assets | | | Liabilities | | | Assets | | | Liabilities | | | Assets | | | Liabilities | |
Cash flow hedges | | | | | | | | | | | | | ||||||
- Interest rate swaps | | | 69,136 | | | — | | | 654 | | | 327 | | | — | | | 15,991 |
Non-hedging instruments | | | | | | | | | | | | | ||||||
- Interest rate caps | | | 726 | | | — | | | 21 | | | — | | | 26 | | | — |
- Forward freight agreements | | | 308 | | | 93 | | | 60 | | | — | | | 205 | | | — |
- Forward foreign exchange contracts | | | 438 | | | — | | | 192 | | | — | | | 40 | | | — |
| | | 70,608 | | | 93 | | | 927 | | | 327 | | | 271 | | | 15,991 | |
Analysed as: | | | | | | | | | | | | | ||||||
Non-current | | | 69,184 | | | — | | | 675 | | | 306 | | | 26 | | | 15,973 |
Current | | | 1,424 | | | 93 | | | 252 | | | 21 | | | 245 | | | 18 |
| | | 70,608 | | | 93 | | | 927 | | | 327 | | | 271 | | | 15,991 | |
| | | 2022 | | | 2021 | |||||||
| | | US$’000 | | | US$’000 | |||||||
Currency | | | Notional amounts in local currency | | | US$ equivalent | | | Notional amounts in local currency | | | US$ equivalent |
Singapore Dollars | | | 22,580 | | | 16,404 | | | 25,605 | | | 18,792 |
21. | Trade and other payables |
| | | 31 December | | | 1 January | ||||
| | | 2022 US$’000 (Restated) | | | 2021 US$’000 (Restated) | | | 2021 US$’000 (Restated) | |
Trade payables | | | | | | | |||
- non-related parties | | | 41,508 | | | 34,986 | | | 33,311 |
Accrued operating expenses | | | 101,759 | | | 50,056 | | | 54,426 |
Other payables | | | | | | | |||
- related corporations | | | 6,675 | | | 5,461 | | | 5,186 |
- non-related parties | | | 6,276 | | | 4,428 | | | 1,545 |
| | | 156,218 | | | 94,931 | | | 94,468 | |
Analysed as: | | | | | | | |||
Non-current | | | — | | | — | | | — |
Current | | | 156,218 | | | 94,931 | | | 94,468 |
| | | 156,218 | | | 94,931 | | | 94,468 | |
22. | Leases – as Lessee |
(1) | Right-of-use assets - Vessels |
| | | US$’000 (Restated) | |
Cost | | | |
At 1 January 2021 | | | 152,757 |
Additions | | | 36,226 |
At 31 December 2021 | | | 188,983 |
Additions | | | 2,023 |
Write-off | | | (3,276) |
At 31 December 2022 | | | 187,730 |
| | | ||
Accumulated depreciation | | | |
At 1 January 2021 | | | 45,381 |
Depreciation charge | | | 32,073 |
At 31 December 2021 | | | 77,454 |
Depreciation charge | | | 45,520 |
Write-off | | | (3,148) |
At 31 December 2022 | | | 119,826 |
| | | ||
Net book value | | | |
At 31 December 2021 | | | 111,529 |
At 31 December 2022 | | | 67,904 |
(2) | Amounts recognised in profit or loss |
| | | 2022 US$’000 | | | 2021 US$’000 | |
Interest expense on lease liabilities | | | 3,768 | | | 4,549 |
Expenses relating to short-term leases for vessels, included in charter hire expenses | | | 1,040 | | | 1,890 |
Expenses relating to short-term leases for offices, included in rental expenses | | | 1,613 | | | 1,522 |
(3) | Amounts recognised in statement of cash flows |
| | | 2022 US$’000 | | | 2021 US$’000 | |
Total cash outflow for leases | | | 48,643 | | | 33,161 |
(4) | Extension options |
(5) | Operating lease commitments under IFRS 16 |
23. | Commitments |
| | | 2022 US$’000 | | | 2021 US$’000 | |
Less than one year | | | 65,878 | | | 39,597 |
One to two years | | | 11,712 | | | 11,680 |
Two to three years | | | 11,680 | | | 11,712 |
Three to four years | | | 8,960 | | | 11,680 |
Four to five years | | | — | | | 8,000 |
| | | 98,230 | | | 82,669 |
| | | 2022 US$’000 | | | 2021 US$’000 | |
Less than one year | | | 83,450 | | | 25,057 |
One to two years | | | — | | | 87,200 |
| | | 83,450 | | | 112,257 |
24. | Financial guarantee contracts |
25. | Financial risk management |
(a) | Market risk |
(1) | the effect of the counterparty and the Group’s own credit risk on the fair value of the swaps, which is not reflected in the change in the fair value of the hedged cash flows attributable to the change in interest rates; and |
(2) | differences in repricing dates between the swaps and the borrowings. |
| | | Nominal amount | ||||
| | | 2022 US$’000 | | | 2021 US$’000 (Restated) | |
Variable rate instruments | | | | | ||
Financial assets | | | 74,213 | | | 60,229 |
Financial liabilities | | | 1,716,589 | | | 1,217,699 |
Effect of interest rate swaps | | | (949,047) | | | (715,958) |
| | | 841,755 | | | 561,970 | |
(b) | Credit risk |
| | | 31 December | | | 1 January | ||||
| | | 2022 US$’000 (Restated) | | | 2021 US$’000 (Restated) | | | 2021 US$’000 (Restated) | |
Current (not past due) | | | 215,442 | | | 21,870 | | | 17,401 |
Past due 0 to 3 months | | | 55,277 | | | 30,762 | | | 5,818 |
Past due for more than 3 months | | | 34,775 | | | 12,443 | | | 7,689 |
Less: Allowance for impairment | | | — | | | — | | | (1,594) |
| | | 305,494 | | | 65,075 | | | 29,314 | |
| | | 31 December | | | 1 January | ||||
| | | 2022 US$’000 (Restated) | | | 2021 US$’000 (Restated) | | | 2021 US$’000 (Restated) | |
Allowance for impairment as at 1 January | | | — | | | 1,594 | | | 1,594 |
Write-off of allowance for impairment | | | — | | | (1,594) | | | — |
Allowance for impairment as at 31 December | | | — | | | — | | | 1,594 |
(c) | Liquidity risk |
(Restated) | | | Less than 1 year US$’000 | | | Between 1 and 2 years US$’000 | | | Between 2 and 5 years US$’000 | | | Over 5 years US$’000 |
At 31 December 2022 | | | | | | | | | ||||
Trade and other payables | | | 156,218 | | | — | | | — | | | — |
Derivative financial instruments | | | 93 | | | — | | | — | | | — |
Interest payments | | | 84,031 | | | 70,127 | | | 139,534 | | | 77,722 |
Borrowings | | | 105,811 | | | 105,811 | | | 498,862 | | | 21,947 |
Sale and leaseback liability (accounted for as financing transaction) and other lease liabilities | | | 217,654 | | | 97,635 | | | 288,012 | | | 455,326 |
| | | 563,807 | | | 273,573 | | | 926,408 | | | 554,995 |
(Restated) | | | Less than 1 year US$’000 | | | Between 1 and 2 years US$’000 | | | Between 2 and 5 years US$’000 | | | Over 5 years US$’000 |
At 31 December 2021 | | | | | | | | | ||||
Trade and other payables | | | 94,931 | | | — | | | — | | | — |
Derivative financial instruments | | | 5,429 | | | 2,391 | | | 923 | | | — |
Interest payments | | | 27,521 | | | 21,420 | | | 38,919 | | | 4,494 |
Borrowings | | | 198,961 | | | 129,745 | | | 719,654 | | | 91,646 |
Sale and leaseback liability (accounted for as financing transaction) and other lease liabilities | | | 51,023 | | | 51,328 | | | 83,244 | | | 16,693 |
| | | 377,865 | | | 204,884 | | | 842,740 | | | 112,833 |
(Restated) | | | Less than 1 year US$’000 | | | Between 1 and 2 years US$’000 | | | Between 2 and 5 years US$’000 | | | Over 5 years US$’000 |
At 1 January 2021 | | | | | | | | | ||||
Trade and other payables | | | 94,468 | | | — | | | — | | | — |
Derivative financial instruments | | | 6,749 | | | 4,337 | | | 4,753 | | | 143 |
Interest payments | | | 35,885 | | | 30,592 | | | 49,582 | | | 7,586 |
Borrowings | | | 144,834 | | | 315,910 | | | 350,077 | | | 309,836 |
Finance lease liabilities and other lease liabilities | | | 36,246 | | | 36,813 | | | 80,217 | | | 19,082 |
| | | 318,182 | | | 387,652 | | | 484,629 | | | 336,647 |
(d) | Capital risk |
(e) | Accounting classifications and fair values |
(1) | quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1); |
(2) | inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (Level 2); and |
(3) | inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3). |
| | | Carrying amount | | | Fair value | ||||||||||||||||||||||
(Restated) | | | Note | | | Fair value hedging instruments/ Mandatorily at FVTPL - others US$’000 | | | Financial assets at amortised cost US$’000 | | | FVOCI – equity instruments US$’000 | | | Total US$’000 | | | Level 1 US$’000 | | | Level 2 US$’000 | | | Level 3 US$’000 | | | Total US$’000 |
At 31 December 2022 | | | | | | | | | | | | | | | | | | | |||||||||
Financial assets measured at fair value | | | | | | | | | | | | | | | | | | | |||||||||
Forward foreign exchange contracts | | | 20 | | | 438 | | | — | | | — | | | 438 | | | — | | | 438 | | | — | | | 438 |
Forward freight agreements | | | 20 | | | 308 | | | — | | | — | | | 308 | | | — | | | 308 | | | — | | | 308 |
Interest rate swaps used for hedging | | | 20 | | | 69,136 | | | — | | | — | | | 69,136 | | | — | | | 69,136 | | | — | | | 69,136 |
Interest rate caps | | | 20 | | | 726 | | | — | | | — | | | 726 | | | — | | | 726 | | | — | | | 726 |
Other investments | | | | | — | | | — | | | 3,825 | | | 3,825 | | | — | | | — | | | 3,825 | | | 3,825 | |
| | | | | 70,608 | | | — | | | 3,825 | | | 74,433 | | | | | | | | | ||||||
Financial assets not measured at fair value | | | | | | | | | | | | | | | | | | | |||||||||
Loans receivable from joint venture | | | 13 | | | — | | | 74,213 | | | — | | | 74,213 | | | | | | | | | ||||
Trade and other receivables1 | | | 12 | | | — | | | 481,507 | | | — | | | 481,507 | | | | | | | | | ||||
Restricted cash | | | — | | | — | | | 4,780 | | | — | | | 4,780 | | | | | | | | | ||||
Cash at bank and on hand | | | 15 | | | — | | | 174,440 | | | — | | | 174,440 | | | | | | | | | ||||
Cash retained in the commercial pools | | | 15 | | | — | | | 105,885 | | | — | | | 105,885 | | | | | | | | | ||||
| | | | | — | | | 840,825 | | | | | 840,825 | | | | | | | | | |||||||
1 | Excluding prepayments |
| | | Carrying amount | | | Fair value | |||||||||||||||||||
(Restated) | | | Note | | | Fair value – hedging instruments US$’000 | | | Other financial liabilities US$’000 | | | Total US$’000 | | | Level 1 US$’000 | | | Level 2 US$’000 | | | Level 3 US$’000 | | | Total US$’000 |
At 31 December 2022 | | | | | | | | | | | | | | | | | ||||||||
Financial liabilities measured at fair value | | | | | | | | | | | | | | | | | ||||||||
Forward freight agreements | | | 20 | | | (93) | | | — | | | (93) | | | — | | | (93) | | | — | | | (93) |
Financial liabilities not measured at fair value | | | | | | | | | | | | | | | | | ||||||||
Bank borrowings | | | 19 | | | — | | | (726,376) | | | (726,376) | | | | | | | | | ||||
Sale and leaseback liability (accounted for as financing transaction) and other lease liabilities | | | 19 | | | — | | | (969,004) | | | (969,004) | | | | | | | | | ||||
Loan from non-related parties | | | 19 | | | — | | | (5,429) | | | (5,429) | | | | | | | | | ||||
Trade payables | | | 21 | | | — | | | (156,218) | | | (156,218) | | | | | | | | | ||||
| | | | | — | | | (1,857,027) | | | (1,857,027) | | | | | | | | | ||||||
| | | | | Carrying amount | | | Fair value | ||||||||||||||||||||
(Restated) | | | Note | | | Fair value hedging instruments/ Mandatorily at FVTPL - others US$’000 | | | Financial assets at amortised cost US$’000 | | | FVOCI- equity instrument US$’000 | | | Total US$’000 | | | Level 1 US$’000 | | | Level 2 US$’000 | | | Level 3 US$’000 | | | Total US$’000 |
At 31 December 2021 | | | | | | | | | | | | | | | | | | | |||||||||
Financial assets measured at fair value | | | | | | | | | | | | | | | | | | | |||||||||
Forward foreign exchange contracts | | | 20 | | | 192 | | | — | | | — | | | 192 | | | — | | | 192 | | | — | | | 192 |
Forward freight agreements | | | 20 | | | 60 | | | — | | | — | | | 60 | | | — | | | 60 | | | — | | | 60 |
Interest rate swaps used for hedging | | | 20 | | | 654 | | | — | | | — | | | 654 | | | — | | | 654 | | | — | | | 654 |
Interest rate caps | | | 20 | | | 21 | | | — | | | — | | | 21 | | | — | | | 21 | | | — | | | 21 |
Other investments | | | | | — | | | — | | | 3,501 | | | 3,501 | | | — | | | — | | | 3,501 | | | 3,501 | |
| | | | | 927 | | | — | | | 3,501 | | | 4,428 | | | | | | | | | ||||||
| | | | | Carrying amount | | | Fair value | ||||||||||||||||||||
(Restated) | | | Note | | | Fair value hedging instruments/ Mandatorily at FVTPL - others US$’000 | | | Financial assets at amortised cost US$’000 | | | FVOCI- equity instrument US$’000 | | | Total US$’000 | | | Level 1 US$’000 | | | Level 2 US$’000 | | | Level 3 US$’000 | | | Total US$’000 |
Financial assets not measured at fair value | | | | | | | | | | | | | | | | | | | |||||||||
Loans receivable from joint venture | | | 13 | | | — | | | 60,229 | | | — | | | 60,229 | | | | | | | | | ||||
Trade and other receivables1 | | | 12 | | | — | | | 138,605 | | | — | | | 138,605 | | | | | | | | | ||||
Cash at bank and on hand | | | 15 | | | — | | | 100,075 | | | — | | | 100,075 | | | | | | | | | ||||
Cash retained in the commercial pools | | | 15 | | | — | | | 53,626 | | | — | | | 53,626 | | | | | | | | | ||||
| | | | | — | | | 352,535 | | | — | | | 352,535 | | | | | | | | | ||||||
1 | Excluding prepayments |
| | | | | Carrying amount | | | Fair value | |||||||||||||||||
(Restated) | | | Note | | | Fair value – hedging instruments US$’000 | | | Other financial liabilities US$’000 | | | Total US$’000 | | | Level 1 US$’000 | | | Level 2 US$’000 | | | Level 3 US$’000 | | | Total US$’000 |
At 31 December 2021 | | | | | | | | | | | | | | | | | ||||||||
Financial liabilities measured at fair value | | | | | | | | | | | | | | | | | ||||||||
Interest rate swaps used for hedging | | | 20 | | | (327) | | | — | | | (327) | | | — | | | (327) | | | — | | | (327) |
Financial liabilities not measured at fair value | | | | | | | | | | | | | | | | | ||||||||
Bank borrowings | | | 19 | | | — | | | (1,112,912) | | | (1,112,912) | | | | | | | | | ||||
Sale and leaseback liability (accounted for as financing transaction) and other lease liabilities | | | 19 | | | — | | | (77,692) | | | (77,692) | | | | | | | | | ||||
Loan from a related corporation | | | 19 | | | — | | | (18,750) | | | (18,750) | | | | | | | | | ||||
Loan from non-related parties | | | 19 | | | — | | | (4,391) | | | (4,391) | | | | | | | | | ||||
Trade payables | | | 21 | | | — | | | (94,931) | | | (94,931) | | | | | | | | | ||||
| | | | | — | | | (1,308,676) | | | (1,308,676) | | | | | | | | | ||||||
| | | | | Carrying amount | | | Fair value | |||||||||||||||||
(Restated) | | | Note | | | Mandatorily at FVTPL - others US$’000 | | | Financial assets at amortised cost US$’000 | | | Total US$’000 | | | Level 1 US$’000 | | | Level 2 US$’000 | | | Level 3 US$’000 | | | Total US$’000 |
At 1 January 2021 | | | | | | | | | | | | | | | | | ||||||||
Financial assets measured at fair value | | | | | | | | | | | | | | | | | ||||||||
Forward foreign exchange contracts | | | 20 | | | 40 | | | — | | | 40 | | | — | | | 40 | | | — | | | 40 |
Forward freight agreements | | | 20 | | | 205 | | | — | | | 205 | | | — | | | 205 | | | — | | | 205 |
Interest rate caps | | | 20 | | | 26 | | | — | | | 26 | | | — | | | 26 | | | — | | | 26 |
| | | | | 271 | | | — | | | 271 | | | | | | | | | ||||||
Financial assets not measured at fair value | | | | | | | | | | | | | | | | | ||||||||
Loans receivable from joint venture | | | 13 | | | — | | | 45,430 | | | 45,430 | | | | | | | | | ||||
Trade and other receivables1 | | | 12 | | | — | | | 122,067 | | | 122,067 | | | | | | | | | ||||
Cash at bank and on hand | | | 15 | | | — | | | 100,671 | | | 100,671 | | | | | | | | | ||||
Cash retained in the commercial pools | | | 15 | | | — | | | 30,328 | | | 30,328 | | | | | | | | | ||||
| | | | | — | | | 298,496 | | | 298,496 | | | | | | | | | ||||||
1 | Excluding prepayments |
| | | Carrying amount | | | Fair value | |||||||||||||||||||
(Restated) | | | Note | | | Fair value – hedging instruments US$’000 | | | Other financial liabilities US$’000 | | | Total US$’000 | | | Level 1 US$’000 | | | Level 2 US$’000 | | | Level 3 US$’000 | | | Total US$’000 |
At 1 January 2021 Financial liabilities measured at fair value | | | | | | | | | | | | | | | | | ||||||||
Interest rate swaps used for hedging | | | 20 | | | (15,991) | | | — | | | (15,991) | | | — | | | (15,991) | | | — | | | (15,991) |
Financial liabilities not measured at fair value | | | | | | | | | | | | | | | | | ||||||||
Bank borrowings | | | 19 | | | — | | | (1,110,527) | | | (1,110,527) | | | | | | | | | ||||
| | | Carrying amount | | | Fair value | |||||||||||||||||||
(Restated) | | | Note | | | Fair value – hedging instruments US$’000 | | | Other financial liabilities US$’000 | | | Total US$’000 | | | Level 1 US$’000 | | | Level 2 US$’000 | | | Level 3 US$’000 | | | Total US$’000 |
Loan from non-related parties | | | 19 | | | — | | | (4,781) | | | (4,781) | | | | | | | | | ||||
Trade payables | | | 21 | | | — | | | (94,468) | | | (94,468) | | | | | | | | | ||||
| | | | | — | | | (1,209,776) | | | (1,209,776) | | | | | | | | | ||||||
(f) | Offsetting financial assets and financial liabilities |
26. | Holding corporations |
27. | Related party transactions |
| | | 2022 | | | 2021 | |
| | | US$’000 | | | US$’000 | |
Purchase of services | | | | | ||
Support service fees paid/payable to a related corporation | | | 5,791 | | | 4,877 |
Interest paid/payable to a related corporation | | | 703 | | | 261 |
Rental paid/payable to a related corporation | | | 699 | | | 853 |
| | | 2022 US$ | | | 2021 US$ | |
Fixed | | | | | ||
Salary (annual) including pension | | | 2,784,280 | | | 2,617,138 |
Customary benefits | | | 286,554 | | | 232,440 |
Variable | | | | | ||
Cash bonus (paid in the financial year) | | | 1,364,651 | | | 1,866,745 |
Retention bonus | | | — | | | 1,700,000 |
Share-based compensation | | | 1,759,661 | | | 2,335,953 |
Director’s fees | | | 370,000 | | | 370,000 |
28. | Segment information |
(a) | Long Range II (‘LR2’) |
(b) | Long Range I (‘LR1’) |
(c) | Medium Range (‘MR’) |
(d) | Handy size (‘Handy’) |
(e) | Chemical Stainless (‘Chemical-Stainless’) |
| | | LR2 US$’000 (Restated) | | | LR1 US$’000 (Restated) | | | MR US$’000 (Restated) | | | Handy US$’000 (Restated) | | | Chemical- Stainless US$’000 (Restated) | | | Total US$’000 (Restated) | |
2022 | | | | | | | | | | | | | ||||||
Revenue | | | 97,960 | | | 638,141 | | | 861,681 | | | 299,160 | | | 29,609 | | | 1,926,551 |
Voyage expenses | | | (24,526) | | | (216,890) | | | (259,479) | | | (77,722) | | | (1,238) | | | (579,855) |
TCE Income# | | | 73,434 | | | 421,251 | | | 602,202 | | | 221,438 | | | 28,371 | | | 1,346,696 |
Other operating income | | | 516 | | | 9,815 | | | 13,250 | | | 5,357 | | | 516 | | | 29,454 |
Vessel operating expenses | | | (15,022) | | | (70,719) | | | (110,483) | | | (58,017) | | | (9,662) | | | (263,903) |
Technical management expenses | | | (1,296) | | | (6,230) | | | (9,510) | | | (5,742) | | | (849) | | | (23,627) |
Charter hire expenses | | | — | | | (13,605) | | | (19,549) | | | — | | | — | | | (33,154) |
Operating EBITDA | | | 57,632 | | | 340,512 | | | 475,910 | | | 163,036 | | | 18,376 | | | 1,055,466 |
Depreciation charge | | | (13,769) | | | (58,012) | | | (100,597) | | | (33,527) | | | (1,959) | | | (207,864) |
| | | | | | | | | | | | | 847,602 | ||||||
Unallocated | | | | | | | | | | | | | (89,335) | |||||
Profit before income tax | | | | | | | | | | | | | 758,267 |
# | “TCE income” denotes “time charter equivalent income” which represents revenue from time charters and voyage charters less voyage expenses comprising primarily brokers’ commission, fuel oil and port charges. TCE is a standard measure used in the shipping industry for reporting of income, providing improved comparability across different types of charters. |
| | | LR2 US$’000 (Restated) | | | LR1 US$’000 (Restated) | | | MR US$’000 (Restated) | | | Handy US$’000 (Restated) | | | Total US$’000 (Restated) | |
2021 | | | | | | | | | | | |||||
Revenue | | | 54,540 | | | 220,881 | | | 335,532 | | | 89,452 | | | 700,405 |
Voyage expenses | | | (3,331) | | | (117,701) | | | (135,725) | | | (40,713) | | | (297,470) |
TCE Income# | | | 51,209 | | | 103,180 | | | 199,807 | | | 48,739 | | | 402,935 |
Other operating income | | | 91 | | | 10,205 | | | 3,854 | | | 1,390 | | | 15,540 |
Vessel operating expenses | | | (13,705) | | | (54,305) | | | (95,937) | | | (28,512) | | | (192,459) |
Technical management expenses | | | (1,141) | | | (4,461) | | | (7,838) | | | (2,574) | | | (16,014) |
Charter hire expenses | | | — | | | (9,200) | | | (13,703) | | | — | | | (22,903) |
Operating EBITDA | | | 36,454 | | | 45,419 | | | 86,183 | | | 19,043 | | | 187,099 |
Depreciation charge | | | (13,762) | | | (39,579) | | | (82,143) | | | (14,940) | | | (150,424) |
| | | | | | | | | | | 36,675 | |||||
Unallocated | | | | | | | | | | | (87,778) | ||||
Loss before income tax | | | | | | | | | | | (51,103) |
# | “TCE income” denotes “time charter equivalent income” which represents revenue from time charters and voyage charters less voyage expenses comprising primarily brokers’ commission, fuel oil and port charges. TCE is a standard measure used in the shipping industry for reporting of income, providing improved comparability across different types of charters. |
29. | Dividends paid |
| | | 2022 US$’000 | | | 2021 US$’000 | |
Interim dividend paid in respect of Q1 2022 of US$0.0210 per share | | | 10,499 | | | — |
Interim dividend paid in respect of Q2 2022 of US$0.1862 per share | | | 93,100 | | | — |
Interim dividend paid in respect of Q3 2022 of US$0.2801 per share | | | 140,149 | | | — |
| | | 243,748 | | | — |
30. | Restatement of financial statements |
| | | As previously stated US$’000 | | | Current year adjustments US$’000 | | | As restated US$’000 | |
For the financial year ended 31 December 2022 | | | | | | | |||
Revenue | | | 1,832,544 | | | 94,007 | | | 1,926,551 |
Voyage expenses | | | (485,848) | | | (94,007) | | | (579,855) |
| | | As previously stated US$’000 | | | Prior year adjustments US$’000 | | | As restated US$’000 | |
For the financial year ended 31 December 2021 | | | | | | | |||
Revenue | | | 811,217 | | | (110,812) | | | 700,405 |
Voyage expenses | | | (408,282) | | | 110,812 | | | (297,470) |
| | | As previously stated US$’000 | | | Current year adjustments US$’000 | | | As restated US$’000 | |
As at 31 December 2022 | | | | | | | |||
Loans receivable from pool participants | | | 45,998 | | | (45,998) | | | — |
Trade and other receivables | | | 616,348 | | | (113,239) | | | 503,109 |
Cash retained in the commercial pools | | | — | | | 105,885 | | | 105,885 |
Inventories | | | 10,094 | | | 79,837 | | | 89,931 |
Others | | | 3,246,414 | | | — | | | 3,246,414 |
Total assets | | | 3,918,854 | | | 26,485 | | | 3,945,339 |
Trade and other payables | | | 129,733 | | | 26,485 | | | 156,218 |
Others | | | 1,780,117 | | | — | | | 1,780,117 |
Total liabilities | | | 1,909,850 | | | 26,485 | | | 1,936,335 |
| | | As previously stated US$’000 | | | Prior year adjustments US$’000 | | | As restated US$’000 | |
As at 31 December 2021 | | | | | | | |||
Loans receivable from pool participants | | | 34,865 | | | (34,865) | | | — |
Trade and other receivables | | | 201,123 | | | (53,231) | | | 147,892 |
Cash retained in the commercial pools | | | — | | | 53,626 | | | 53,626 |
Inventories | | | 6,661 | | | 64,011 | | | 70,672 |
Others | | | 2,268,301 | | | — | | | 2,268,301 |
Total assets | | | 2,510,950 | | | 29,541 | | | 2,540,491 |
Trade and other payables | | | 65,390 | | | 29,541 | | | 94,931 |
Others | | | 1,333,548 | | | — | | | 1,333,548 |
Total liabilities | | | 1,398,938 | | | 29,541 | | | 1,428,479 |
| | | As previously stated US$’000 | | | Prior year adjustments US$’000 | | | As restated US$’000 | |
As at 1 January 2021 | | | | | | | |||
Trade and other receivables | | | 163,639 | | | (36,851) | | | 126,788 |
Cash retained in the commercial pools | | | — | | | 30,328 | | | 30,328 |
Inventories | | | 5,228 | | | 30,473 | | | 35,701 |
Others | | | 2,375,045 | | | — | | | 2,375,045 |
Total assets | | | 2,543,912 | | | 23,950 | | | 2,567,862 |
Trade and other payables | | | 70,518 | | | 23,950 | | | 94,468 |
Others | | | 1,325,356 | | | — | | | 1,325,356 |
Total liabilities | | | 1,395,874 | | | 23,950 | | | 1,419,824 |
| | | As previously stated US$’000 | | | Current year adjustments US$’000 | | | As restated US$’000 | |
For the financial year ended 31 December 2022 | | | | | | | |||
Cash flows from operating activities | | | | | | | |||
Changes in working capital: | | | | | | | |||
- inventories | | | (265) | | | (79,837) | | | (80,102) |
- trade and other receivables | | | (319,944) | | | 148,416 | | | (171,528) |
- trade and other payables | | | 45,935 | | | (27,141) | | | 18,794 |
Net cash used in operating activities | | | (274,274) | | | 41,438 | | | (232,836) |
| | | | | | | ||||
| | | | | | | ||||
Cash flows from investing activities | | | | | | | |||
Loan to pool participants | | | (10,812) | | | 10,812 | | | — |
Net cash used in financing activities | | | (10,812) | | | 10,812 | | | — |
| | | As previously stated US$’000 | | | Prior year adjustments US$’000 | | | As restated US$’000 | |
For the financial year ended 31 December 2021 | | | | | | | |||
Cash flows from operating activities | | | | | | | |||
Changes in working capital: | | | | | | | |||
- inventories | | | (1,433) | | | (64,011) | | | (65,444) |
- trade and other receivables | | | (37,462) | | | 53,392 | | | 15,930 |
- trade and other payables | | | (5,128) | | | (787) | | | (5,915) |
Net cash used in operating activities | | | (44,023) | | | (11,406) | | | (55,429) |
| | | | | | | ||||
| | | | | | | ||||
Cash flows from investing activities | | | | | | | |||
Loan to pool participants | | | (34,704) | | | 34,704 | | | — |
Net cash used in financing activities | | | (34,704) | | | 34,704 | | | — |
31. | Events occurring after balance sheet date |
32. | Listing of companies in the Group |
Name of companies | | | | | Principal activities | | | Place of incorporation | | | Equity holding 2022 % | | | Equity holding 2021 % | |
BW Aldrich Pte. Ltd. | | | | | Shipowning | | | Singapore | | | 100 | | | 100 | |
BW Clearwater Pte. Ltd. | | | | | Shipowning | | | Singapore | | | 100 | | | 100 | |
BW Causeway Pte. Ltd. | | | | | Dormant | | | Singapore | | | 100 | | | 100 | |
BW Fleet Management Pte. Ltd. | | | | | Ship-management | | | Singapore | | | 100 | | | 100 | |
BW Stanley Pte. Ltd. | | | | | Shipowning | | | Singapore | | | 100 | | | 100 | |
Hafnia Pools Pte. Ltd. | | | | | Chartering | | | Singapore | | | 100 | | | 100 | |
Komplementaranpartsselskabet Straits Tankers | | | | | Investment | | | Denmark | | | 100 | | | 100 | |
K/S Straits Tankers | | | | | Investment | | | Denmark | | | 100 | | | 100 | |
Straits Tankers Pte. Ltd. | | | d | | | Dormant | | | Singapore | | | — | | | 100 |
BW Silvermine Pte. Ltd. | | | | | Dormant | | | Singapore | | | 100 | | | 100 | |
BW Pacific Management Pte. Ltd. | | | | | Agency office | | | Singapore | | | 100 | | | 100 | |
Hafnia Pte. Ltd. | | | | | Management company | | | Singapore | | | 100 | | | 100 | |
Hafnia Tankers Marshall Islands LLC | | | | | Investment | | | Marshall Islands | | | 100 | | | 100 | |
Hafnia Tankers Singapore Holding Pte Ltd | | | | | Investment | | | Singapore | | | 100 | | | 100 | |
Hafnia Tankers Singapore Sub-Holding Pte Ltd | | | | | Shipowning | | | Singapore | | | 100 | | | 100 | |
Hafnia Tankers ApS | | | | | Corporate support | | | Denmark | | | 100 | | | 100 | |
Hafnia Tankers Shipholding Beta Pte. Ltd. | | | | | Dormant | | | Singapore | | | 100 | | | 100 |
Name of companies | | | | | Principal activities | | | Place of incorporation | | | Equity holding 2022 % | | | Equity holding 2021 % | |
Hafnia Tankers Shipholding Alpha Pte Ltd | | | | | Shipowning | | | Singapore | | | 100 | | | 100 | |
Hafnia One Pte. Ltd. | | | | | Shipowning | | | Singapore | | | 100 | | | 100 | |
Hafnia Tankers Singapore Pte Ltd | | | | | Investment | | | Singapore | | | 100 | | | 100 | |
Hafnia Tankers Shipholding Singapore Pte. Ltd. | | | | | Shipowning | | | Singapore | | | 100 | | | 100 | |
Hafnia Tankers Shipholding 2 Singapore Pte. Ltd. | | | | | Shipowning | | | Singapore | | | 100 | | | 100 | |
Hafnia Tankers Chartering Singapore Pte. Ltd. | | | | | Chartering | | | Singapore | | | 100 | | | 100 | |
Hafnia Tankers International Chartering Inc. | | | | | Chartering | | | Marshall Islands | | | 100 | | | 100 | |
Hafnia Tankers Services Singapore Pte. Ltd. | | | | | Ship-management | | | Singapore | | | 100 | | | 100 | |
Hafnia Management A/S | | | f | | | Ship-management | | | Denmark | | | — | | | 40 |
Hafnia Bunkers ApS | | | f | | | Ship-management | | | Denmark | | | — | | | 40 |
Hafnia Handy Pool Management ApS | | | f | | | Ship-management | | | Denmark | | | — | | | 40 |
Hafnia MR Pool Management ApS | | | f | | | Ship-management | | | Denmark | | | — | | | 40 |
Hafnia SARL | | | | | Corporate Support | | | Monaco | | | 100 | | | 100 | |
Hafnia Holding Limited | | | a | | | Investment | | | Bermuda | | | 100 | | | 100 |
Hafnia Holding II Limited | | | a | | | Investment | | | Bermuda | | | 100 | | | 100 |
Hafnia Middle East DMCC | | | b | | | Ship-management | | | UAE | | | 100 | | | — |
Hafnia Chemical Tankers Pte. Ltd. | | | b | | | Shipowning | | | Singapore | | | 100 | | | — |
Vista Shipping Pte. Ltd. | | | | | Investment | | | Singapore | | | 50 | | | 50 | |
Vista Shipholding I Pte. Ltd. | | | | | Shipowning | | | Singapore | | | 50 | | | 50 | |
Vista Shipholding II Pte. Ltd. | | | | | Shipowning | | | Singapore | | | 50 | | | 50 | |
Vista Shipholding III Pte. Ltd. | | | | | Shipowning | | | Singapore | | | 50 | | | 50 | |
Vista Shipholding IV Pte. Ltd. | | | | | Shipowning | | | Singapore | | | 50 | | | 50 | |
Vista Shipholding V Pte. Ltd. | | | | | Shipowning | | | Singapore | | | 50 | | | 50 | |
Vista Shipholding VI Pte. Ltd. | | | | | Shipowning | | | Singapore | | | 50 | | | 50 | |
Vista Shipholding VII Pte. Ltd. | | | | | Shipowning | | | Singapore | | | 50 | | | 50 | |
Vista Shipholding VIII Pte. Ltd. | | | | | Shipowning | | | Singapore | | | 50 | | | 50 | |
Vista Shipholding IX Pte. Ltd. | | | a | | | Shipowning | | | Singapore | | | 50 | | | 50 |
Vista Shipholding X Pte. Ltd. | | | a | | | Shipowning | | | Singapore | | | 50 | | | 50 |
Vista Shipping HK Limited | | | | | Investment | | | Hong Kong | | | 50 | | | 50 | |
Vista Shipping US, LLC | | | | | Investment | | | United States | | | 50 | | | 50 | |
H&A Shipping Ltd | | | c | | | Investment | | | Marshall Islands | | | 50 | | | 50 |
Yellow Star Shipping Ltd | | | c | | | Shipowning | | | Liberia | | | 50 | | | 50 |
Green Stars Shipping Ltd | | | c | | | Shipowning | | | Liberia | | | 50 | | | 50 |
Name of companies | | | | | Principal activities | | | Place of incorporation | | | Equity holding 2022 % | | | Equity holding 2021 % | |
Chemical Tankers Inc | | | e | | | Investment | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers ApS | | | e | | | Corporate Support | | | Denmark | | | 100 | | | — |
Chemical Tankers SubHoldCo Inc | | | e | | | Investment | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers (A-Ships) Inc | | | e | | | Investment | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 1 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 2 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 3 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 4 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 5 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 6 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 7 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 8 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 9 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 10 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 11 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 12 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 13 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 14 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 15 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 16 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 17 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 18 Inc | | | | | | | Marshall | | | | |
Name of companies | | | | | Principal activities | | | Place of incorporation | | | Equity holding 2022 % | | | Equity holding 2021 % | |
| | | e | | | Shipowning | | | Islands | | | 100 | | | — | |
Chemical Tankers 19 Inc | | | e | | | Dormant | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 20 Inc | | | e | | | Dormant | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 21 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 22 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 23 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 24 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 25 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 26 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 27 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 28 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 29 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 30 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 31 Inc | | | e | | | Dormant | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 32 Inc | | | e | | | Dormant | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 35 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 36 Inc | | | e | | | Shipowning | | | Marshall Islands | | | 100 | | | — |
Chemical Tankers 37 Inc | | | e | | | Dormant | | | Marshall Islands | | | 100 | | | — |
(a) | This company was registered in 2021. |
(b) | This company was registered in 2022. |
(c) | This company was incorporated as the result of the Group entering into a joint venture with Andromeda Shipping in 2021. |
(d) | This company was struck off on 27 January 2022. |
(e) | The acquisition of CTI was completed on 27 January 2022. |
(f) | This company has been dissolved after voluntary liquidation on 9 December 2022. |