
| ■ |
Recorded net profit of USD 179.7 million or USD 0.36 per share1 compared to USD 63.2 million or USD 0.13 per share
in Q1 2025.
|
| ■ |
Fee-based businesses generated earnings of USD 7.8 million compared to USD 7.9 million in Q1 2025.
|
| ■ |
Time Charter Equivalent (TCE)3 earnings were USD 282.5 million compared to USD 218.8 million in Q1 2025, resulting
in an average TCE3 of USD 30,327 per day4.
|
| ■ |
Adjusted EBITDA3 of USD 198.6 million compared to USD 125.1 million in Q1 2025.
|
| ■ |
73% of total earning days of the fleet were covered for Q2 2026 at USD 46,600 per day as of 13 May 2026.
|
| ■ |
Net asset value (NAV)5 was approximately USD 4.0 billion, or approximately USD
8.09 per share (NOK 78.81), at quarter end.
|
| ■ |
Hafnia will distribute a total of USD 143.8 million, or USD 0.2877 per share, in dividends, corresponding to a payout ratio of 80%.
|
![]() |
![]() |
![]() |
![]() |
|
USD million
|
Q2 2025
|
Q3 2025
|
Q4 2025
|
Q1 2026
|
|
|
Income Statement
|
|||||
|
Operating revenue (Hafnia vessels and TC vessels)
|
346.6
|
366.5
|
368.4
|
412.9
|
|
|
Profit before tax
|
78.0
|
92.2
|
107.4
|
180.5
|
|
|
Profit for the period
|
75.3
|
91.5
|
109.7
|
179.7
|
|
|
Financial items
|
(8.1)
|
(13.3)
|
(9.3)
|
(12.0)
|
|
|
Share of profit from joint ventures
|
3.0
|
4.4
|
6.8
|
10.0
|
|
|
TCE income1
|
231.2
|
247.0
|
259.0
|
282.5
|
|
|
Adjusted EBITDA1
|
134.2
|
150.5
|
149.7
|
198.6
|
|
|
Balance Sheet
|
|||||
|
Total assets
|
3,669.9
|
3,570.1
|
3,811.9
|
4,029.0
|
|
|
Total liabilities
|
1,369.5
|
1,239.5
|
1,482.3
|
1,487.6
|
|
|
Total equity
|
2,300.4
|
2,330.7
|
2,329.6
|
2,541.4
|
|
|
Cash at bank and on hand2
|
194.0
|
132.5
|
103.6
|
146.5
|
|
|
Key financial figures
|
|||||
|
Return on Equity (RoE) (p.a.)3
|
13.2%
|
15.9%
|
19.1%
|
29.5%
|
|
|
Return on Invested Capital (p.a.)4
|
10.6%
|
12.8%
|
13.4%
|
22.7%
|
|
|
Equity ratio
|
62.7%
|
65.3%
|
61.1%
|
63.1%
|
|
|
Net loan-to-value (LTV) ratio5
|
24.1%
|
20.5%
|
24.9%
|
20.2%
|
|
For the 3 months ended 31 March 2026
|
LR2
|
LR16
|
MR7
|
Handy8
|
Total
|
|
|
Vessels on water at the end of the period9
|
6
|
23
|
50
|
23
|
102
|
|
|
Total operating days10
|
540
|
2,267
|
4,392
|
2,134
|
9,333
|
|
|
Total calendar days (excluding TC-in)
|
540
|
2,135
|
3,907
|
2,157
|
8,739
|
|
|
TCE (USD per operating day)1
|
35,316
|
38,194
|
27,958
|
25,589
|
30,327
|
|
|
Spot TCE (USD per operating day)1
|
51,869
|
39,458
|
29,601
|
26,060
|
31,543
|
|
|
TC-out TCE (USD per operating day)1
|
30,660
|
31,533
|
22,026
|
22,311
|
25,594
|
|
|
OPEX (USD per calendar day)11
|
8,663
|
8,454
|
8,319
|
7,805
|
8,247
|
|
|
G&A (USD per operating day)12
|
1,497
|
![]() |
![]() |
|
For the 3 months ended
31 March 2026
USD’000
|
For the 3 months ended
31 March 2025
USD’000
|
||
|
Profit for the financial period
|
179,730
|
63,190
|
|
|
Income tax expenses
|
788
|
1,419
|
|
|
Depreciation charge of property, plant and equipment
|
47,985
|
49,525
|
|
|
Amortisation charge of intangible assets
|
83
|
105
|
|
|
Gain on disposal of assets
|
(32,526)
|
—
|
|
|
Share of profit of equity-accounted investees, net of tax
|
(9,968)
|
(3,036)
|
|
|
Interest income
|
(2,341)
|
(2,660)
|
|
|
Interest expense
|
12,332
|
14,361
|
|
|
Capitalised financing fees written off
|
—
|
786
|
|
|
Other finance expense
|
1,962
|
1,403
|
|
|
Impairment loss on trade receivables
|
576
|
—
|
|
|
Adjusted EBITDA
|
198,621
|
125,093
|
![]() |
|
(in USD’000 except operating days and TCE income per operating day)
|
For the 3 months ended
31 March 2026
USD’000
|
For the 3 months ended
31 March 2025
USD’000
|
|
|
Revenue (Hafnia Vessels and TC Vessels)
|
412,923
|
340,343
|
|
|
Revenue (External Vessels in Disponent-Owner Pools)
|
258,299
|
207,567
|
|
|
Less: Voyage expenses (Hafnia Vessels and TC Vessels)
|
(130,428)
|
(121,592)
|
|
|
Less: Voyage expenses (External Vessels in Disponent-Owner Pools)
|
(79,816)
|
(86,223)
|
|
|
Less: Pool distributions for External Vessels in Disponent-Owner Pools
|
(178,483)
|
(121,344)
|
|
|
TCE income
|
282,495
|
218,751
|
|
|
Operating days
|
9,333
|
9,514
|
|
|
TCE income per operating day2
|
30,266
|
22,992
|
|
(in USD’000 except operating days and TCE income per operating day)
|
For the 3 months ended
31 March 2026
|
For the 3 months ended 31 March 2025
|
|
|
Revenue (Hafnia Vessels and TC Vessels)
|
412,923
|
340,343
|
|
|
Less: Voyage expenses (Hafnia Vessels and TC Vessels)
|
(130,428)
|
(121,592)
|
|
|
TCE income
|
282,495
|
218,751
|
|
|
Operating days
|
9,333
|
9,514
|
|
|
TCE income per operating day2
|
30,266
|
22,992
|
![]() |
| ● |
general economic, political, security, and business conditions, including the ongoing war between Russia and Ukraine, conflicts in the Middle East and the closure of the Strait of Hormuz, disruptions in the Red Sea, sanctions and other
measures;
|
| ● |
general chemical and product tanker market conditions, including fluctuations in charter rates, vessel values and factors affecting supply and demand of crude oil and petroleum products or chemicals;
|
| ● |
the imposition by the United States, China, EU and other countries of tariffs and other policies and regulations affecting international trade, including fees and import and export restrictions;
|
| ● |
changes in expected trends in recycling of vessels;
|
| ● |
changes in demand in the chemical and product tanker industry, including the market for LR2, LR1, MR and Handy chemical and product tankers;
|
| ● |
competition within our industry, including changes in the supply of chemical and product tankers;
|
| ● |
our ability to successfully employ the vessels in our Hafnia Fleet and the vessels under our commercial management;
|
| ● |
changes in our operating expenses, including fuel or cooling down prices and lay-up costs when vessels are not on charter, drydocking and insurance costs;
|
| ● |
changes in international treaties, governmental regulations, tax and trade matters and actions taken by regulatory authorities;
|
| ● |
potential disruption of shipping routes and demand due to accidents, piracy, conflicts or political events;
|
| ● |
vessel breakdowns and instances of loss of hire;
|
| ● |
vessel underperformance and related warranty claims;
|
| ● |
our expectations regarding the availability of vessel acquisitions and our ability to complete the acquisition of newbuild vessels;
|
| ● |
our ability to procure or have access to financing and refinancing;
|
| ● |
our continued borrowing availability under our credit facilities and compliance with the financial covenants therein;
|
| ● |
fluctuations in commodity prices, foreign currency exchange and interest rates;
|
| ● |
potential conflicts of interest involving our significant shareholders;
|
| ● |
our ability to pay dividends;
|
| ● |
technological developments;
|
| ● |
the occurrence, length and severity of epidemics and pandemics and the impact on the demand for transportation of chemical and petroleum products;
|
| ● |
other factors that may affect our financial condition, liquidity and results of operations; and
|
| ● |
other factors set forth in “Item 3. – Key Information – D. Risk Factors” of Hafnia’s Annual Report on Form 20-F, filed with the U.S. Securities and Exchange Commission on 17 April 2026
|
![]() |