Please wait



graphic

graphic


HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
graphic
Six months after the conflict in the Persian Gulf began, the market has not yet normalized. The partial reopening of the Strait of Hormuz after the ceasefire memorandum was signed in June proved short-lived, as the passageway was effectively closed again in early July. Gulf exports, including  routes bypassing the Strait, fell sharply by 2.1 million barrels per day (mb/d) to 15 mb/d in July.
 
Importantly, the bypass routes the Gulf has relied on have also come under pressure. Amid rising tensions between the Houthis and Saudi Arabia, attacks extended to the Bab el-Mandeb Strait and to infrastructure at Jazan and Yanbu, diverting Saudi oil exports northward toward the Suez Canal and the SUMED pipeline. The SUMED pipeline saw Saudi exports surge to 1.25 mb/d, the highest level since April 2020. For the product tanker market, this has led to sustained fragmentation of global trade, with volumes East of Suez remaining constrained and alternative routings adding substantial voyage distance.

Against this backdrop, Hafnia delivered the strongest quarterly result since Q3 2022. In Q2 2026, we recorded a net profit of USD 277.8 million. This included USD 39.3 million in gains on vessel sales, and our fee-based business generated USD 8.8 million. Results for the quarter were impacted by approximately 392 off-hire vessel days related to scheduled drydockings, and we anticipate approximately 225 off-hire days in Q3.
 
Our average fleet TCE for Q2 was USD 44,093 per day. As of 17 August 2026, 80% of our Q3 earning days are covered at an average of USD 30,716 per day, and 53% of our H2 2026 earning days are covered at an average rate of USD 28,917 per day.
 
At the end of the second quarter, our net asset value (NAV1) rose to approximately USD 4.4 billion, up USD 0.4 billion from Q1 2026. This is equivalent to USD 8.89 (~NOK 88.47) per share, driven by higher vessel valuations across all segments and lower debt levels amid a strengthened freight market. Our net Loan-to-Value (LTV) ratio further decreased from 20.2% in the first quarter to 13.0%, primarily due to strong cash flow generation from both operations and vessel sales.
 
With our net LTV below 20%, we have reached the highest payout threshold under our dividend policy. I am therefore pleased to announce a 90% payout ratio for the second quarter. Accordingly, we will distribute a total of USD 250.0 million in dividends, or USD 0.5003 per share. This reflects our continued commitment to delivering strong shareholder returns and represents an annualized dividend yield of approximately 21% based on the dividend announced for the first half of 2026.
 
From 2027, we will calculate net LTV on a fully committed basis, incorporating outstanding newbuild commitments and the corresponding vessel values.
 
We continued to execute our fleet renewal strategy during the quarter. In Q2, we completed the sale of one LR1 vessel, two MR vessels, and three Handy vessels. In Q3, we sold our 50% stake in two MR vessels within the H&A Shipping joint venture, resulting in a USD 13.3 million profit for Hafnia.
 
Our 13.97% stake in TORM continued to contribute to financial performance, with a market value of USD 369.0 million at quarter-end and an additional USD 9.9 million in dividend income recognized during the quarter. Our view on the logic of industry consolidation remains unchanged. The specific path and timing of any strategic steps will continue to be guided by a single priority: maximizing returns for Hafnia’s shareholders.
 
This is my final quarterly letter as Chief Executive Officer of Hafnia. As announced on 30 June, I will step down on 1 September 2026 after sixteen years in the role. Subject to approval at an Extraordinary General Meeting, I will join Hafnia’s Board of Directors. Søren Steenberg Jensen, EVP and Head of Asset Management, who has helped build this company since its inception, will succeed me as CEO.
 
The timing naturally invites questions. This transition was planned well in advance and is grounded in continuity. Søren has been closely involved in every element of the strategy outlined in this letter, from our fleet renewal program and distribution policy to the capital allocation that guides both. These commitments now pass to Søren. In his own words:


1   NAV is calculated using the fair value of Hafnia’s owned vessels (including joint venture vessels).

2

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
From Søren Steenberg Jensen, incoming CEO:
 
“Hafnia’s strategy does not change on 1 September. My focus will be on disciplined commercial execution and operational excellence through what may remain a volatile period. The capital allocation framework set out in this letter, the payout policy, and the investment strategy carry my full commitment. I look forward to addressing shareholders in my new role at our Q3 results presentation in November 2026.”
 
It has been a privilege to lead Hafnia and to work with an exceptional team across sea and shore. I would like to thank our employees, partners, investors and stakeholders for their trust and support throughout this journey. Above all, I would like to thank our seafarers, who have carried this company through an extraordinary period with tremendous commitment.
 
I am immensely proud of what we have accomplished and confident that Hafnia is well positioned for its next chapter.
 
Mikael Skov
CEO Hafnia
 
3

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Table of Contents

6
   
10
   
11
   
13
   
14
   
14
   
14
   
15
   
16
   
17
   
18

Notes to the Condensed Consolidated Interim Financial Information (Unaudited)
 
19
   
19
   
19
   
20
   
20
   
22
   
23
   
25
   
26
   
28
   
29
   
30
   
31
   
32
   
33

4

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Safe Harbour Statement
Disclaimer regarding forward-looking statements in the interim report

Matters discussed in this unaudited interim report of the quarterly results of Hafnia Limited (the “Company” or “Hafnia”, together with its subsidiaries, the “Group”) (this “Report”) may constitute “forward-looking statements”. The Private Securities Litigation Reform Act of 1995 provides safe harbour protections for forward-looking statements in order to encourage companies to provide prospective information about their business. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts or present facts and circumstances.
 
We desire to take advantage of the safe harbour provisions of the Private Securities Litigation Reform Act of 1995 and are including this cautionary statement in connection with this safe harbour legislation. This Report and any other written or oral statements made by us or on our behalf may include forward-looking statements, which reflect our current views with respect to future events and financial and operational performance.
 
These forward-looking statements may be identified by the use of forward-looking terminology, such as the terms “anticipates”, “assumes”, “believes”, “can”, “contemplate”, “continue”, “could”, “estimates”, “expects”, “forecasts”, “intends”, “likely”, “may”, “might”, “plans”, “should”, “potential”, “projects”, “seek”, “target”, “will”, “would” or, in each case, their negative, or other variations or comparable terminology. They include statements regarding Hafnia’s intentions, beliefs or current expectations concerning, among other things, the financial strength and position of the Group, operating results, liquidity, prospects, growth, the implementation of strategic initiatives, including a potential business combination with TORM plc (“TORM”), as well as other statements relating to the Group’s future business development, financial performance and the industry in which the Group operates.
 
By their nature, forward-looking statements involve, and are subject to, known and unknown risks, uncertainties and assumptions as they relate to events and depend on circumstances that may or may not occur in the future. Actual results may differ materially from those expressed or implied in the forward-looking statements due to various factors including, but not limited to:
 
general economic, political, security, and business conditions, including the ongoing war between Russia and Ukraine, conflicts in the Middle East and the closure of the Strait of Hormuz, disruptions in the Red Sea, sanctions and other measures;
general chemical and product tanker market conditions, including fluctuations in charter rates, vessel values and factors affecting supply and demand of crude oil and petroleum products or chemicals;
the imposition by the United States, China, EU and other countries of tariffs and other policies and regulations affecting international trade, including fees and import and export restrictions;
changes in expected trends in recycling of vessels;
changes in demand in the chemical and product tanker industry, including the market for LR2, LR1, MR and Handy chemical and product tankers;
competition within our industry, including changes in the supply of chemical and product tankers;
with respect to a potential transaction with TORM, uncertainty as to whether Hafnia or TORM will pursue, enter into or complete a potential transaction; potential adverse reactions or changes to business relationships resulting from pursuit or completion of a potential transaction; uncertainties as to the timing of a potential transaction; and adverse effects on Hafnia’s share price resulting from pursuit, completion of, or failure to complete a potential transaction;
our ability to successfully employ the vessels in our Hafnia Fleet and the vessels under our commercial management;
changes in our operating expenses, including fuel or cooling down prices and lay-up costs when vessels are not on charter, drydocking and insurance costs;
changes in international treaties, governmental regulations, tax and trade matters and actions taken by regulatory authorities;
potential disruption of shipping routes and demand due to accidents, piracy, conflicts or political events;
vessel breakdowns and instances of loss of hire;
vessel underperformance and related warranty claims;
our expectations regarding the availability of vessel acquisitions and our ability to complete the acquisition of newbuild vessels;
our ability to procure or have access to financing and refinancing;
our continued borrowing availability under our credit facilities and compliance with the financial covenants therein;
fluctuations in commodity prices, foreign currency exchange and interest rates;
potential conflicts of interest involving our significant shareholders;
our ability to pay dividends;
technological developments;
the occurrence, length and severity of epidemics and pandemics and the impact on the demand for transportation of chemical and petroleum products; and
other factors that may affect our financial condition, liquidity and results of operations.
 
Additional information about material risk factors that could cause actual results to differ materially from expectations and about material factors or assumptions applied in making forward-looking statements may be found under “Item 3. – Key Information – D. Risk Factors” of Hafnia’s Annual Report on Form 20-F, filed with the U.S. Securities and Exchange Commission on 17 April 2026. Because of these known and unknown risks, uncertainties and assumptions, We caution that forward-looking statements are not guarantees of future performance and that the Group’s actual financial position, operating results and liquidity, and the development of the industry and potential market in which the Group may operate in the future, may differ materially from those made in, or suggested by, the forward-looking statements contained in this Report.
 
Hafnia cannot guarantee that the intentions, beliefs or current expectations upon which its forward-looking statements are based, will occur. These forward-looking statements speak only as at the date on which they are made. Hafnia undertakes no obligation to publicly update or publicly revise any forward-looking statement, whether as a result of new information, future events or otherwise. All subsequent written and oral forward-looking statements attributable to Hafnia or to persons acting on Hafnia’s behalf are expressly qualified in their entirety by the cautionary statements referred to above and contained elsewhere in this Report.
 
5

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Highlights – Q2 and H1 2026
 
Financial – Q2

 
In Q2 2026, Hafnia recorded a net profit of USD 277.8 million, equivalent to a profit of USD 0.56 per share1 (Q2 2025: USD 75.3 million, equivalent to a profit of USD 0.15 per share).
 

 
The fee-based businesses generated earnings of USD 8.8 million2 (Q2 2025: USD 7.9 million).
 

  Time Charter Equivalent (TCE)3 earnings for Hafnia were USD 372.9 million in Q2 2026 (Q2 2025: USD 231.2 million), resulting in an average TCE3 of USD 44,093 per day4.  

 
Adjusted EBITDA3 was USD 287.3 million in Q2 2026 (Q2 2025: USD 134.2 million).
 

  As of 17 August 2026, 80% of the total earning days of the fleet were covered for Q3 2026 at USD 30,716 per day.  

 
For Q2 2026, Hafnia will distribute a total of USD 250.0 million or USD 0.5003 per share in dividends, corresponding to a payout ratio of 90%.
 

Financial – H1

  In H1 2026, Hafnia recorded a net profit of USD 457.5 million, equivalent to a profit of USD 0.92 per share1 (H1 2025: USD 138.5 million, equivalent to a profit of USD 0.28 per share).  

 
The fee-based businesses generated earnings of USD 16.6 million2 (H1 2025: USD 15.8 million).
 

 
Time Charter Equivalent (TCE)3 earnings were USD 655.4 million in H1 2026 (H1 2025: USD 449.9 million), resulting in an average TCE3 of USD 36,887 per day4.
 

 
Adjusted EBITDA3 was USD 486.0 million in H1 2026 (H1 2025: USD 259.3 million).
 


1 Based on weighted average number of shares as at 30 June 2026.
2 Excluding dividend income from Hafnia’s investment in TORM.
3 See Non-IFRS Measures in Note 13.
4 TCE per day presented here excludes downward adjustments of USD 1.7 mil and USD 2.3 mil for Q2 and H1 2026 respectively; relating to operating segments that Hafnia exited in prior financial years.

6

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Highlights – Q2 and H1 2026 CONTINUED
 
Market
 
Market Fundamentals
The second quarter saw continued disruption to Arabian Gulf flows due to the closure of the Strait of Hormuz. According to the International Energy Agency (IEA), Gulf oil production recovered only partially, standing at 23.9 mb/d in July, 8.3 mb/d below pre-conflict levels. The memorandum signed between the US and Iran in mid-June facilitated a partial reopening of the Strait and a sharp recovery in oil flows. Arabian Gulf loadings peaked near 20 mb/d at the start of July, before the agreement broke down and renewed attacks on tankers and energy infrastructure reduced loadings to about 12 mb/d by month-end.

Alternative routings that had partially offset the closure also came under direct pressure during the period. Rising tensions between the Houthis and Saudi Arabia have caused vessels to turn away from the Bab el-Mandeb Strait, reestablishing the Red Sea chokepoint in the global oil supply chain. We are already seeing an increase in Red Sea exports shifting toward northern routes, exiting via both the Suez Canal and the SUMED pipeline. Rerouting via Suez and SUMED adds almost 30 days to Asia-bound transit, supporting tonne-mile.

The dislocation is most visible in product trade. Global seaborne oil product exports averaged 27.7 mb/d in July, 3.8 mb/d below a year ago. Gulf countries accounted for 2.9 mb/d of the decline, while the United States offset 0.7 mb/d. Buyers historically dependent on Russian and Middle Eastern barrels secured replacement volumes from the United States, Europe, and India, lengthening average voyage distances across the diesel trade. Inventories continued to draw sharply, with OECD oil inventories falling 69 mb in July, increasing the need for ongoing replenishment and supporting seaborne trade flows and tanker demand.

Forward View
The outlook remains highly uncertain and depends heavily on the durability of any reopening of the Strait of Hormuz and the pace at which Gulf and Asian refining capacity returns. The demand-side impact has proved more significant than initially anticipated. The IEA now forecasts global oil demand contracting by 1.6 mb/d in 2026 to 103.3 mb/d, compared with the 0.4 mb/d decline projected in May. Asia and the Middle East have been hit hardest, accounting for 62% and 28% of the expected decline, respectively. Global demand is expected to expand by 2.4 mb/d in 2027.
 
Inventory levels underpin our medium-term view. Once market conditions improve, IEA member countries will need to replace up to 400 mb of emergency stocks released during the crisis, of which about 300 mb had been drawn by the end of July. Notably, the remaining committed volumes consist largely of crude oil, offering limited relief to product market tightness, which has become the more pressing constraint. Furthermore, the 172 mb US SPR release, of which about 134 mb has been contracted, is projected to refill in 2027. Several non-IEA countries, including China and India, have also depleted reserves.
 
A durable reopening of the Strait, combined with the recovery of Eastern refining capacity, would allow ballast tonnage to reposition and, over time, normalize the geographic imbalances that have supported Atlantic Basin freight rates. The IEA further identifies a potential supply overhang of up to 4 mb/d in 2027 as Gulf production recovers, which would return global stocks to February 2026 levels by mid-2027 and push them approximately 1 billion barrels higher by the end of 2027. In our view, that rebuild represents cargo to be carried rather than a headwind, but the transition may be volatile.
 
On the vessel supply side, our view is unchanged from prior quarters. While newbuild deliveries remain elevated in 2026, the overall supply outlook is more balanced than headline orderbook figures suggest. Scrapping potential is increasing as the global fleet ages, and the sanctioned fleet continues to expand, with much of that tonnage unlikely to return to mainstream trading. A significant share of the product tanker orderbook comprises LR2 vessels, many of which trade in the crude segment, further tightening effective supply within the clean market. We also note that a substantial share of recent ordering activity has been concentrated in the larger crude segments, particularly Suezmaxes and VLCCs, reflecting owners’ response to sustained strength in crude freight markets and the rerouting of crude flows around the Gulf.
 
7

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Highlights – Q2 and H1 2026 CONTINUED
 
Fleet1
 
At the end of the quarter, Hafnia’s fleet consisted of 103 owned vessels2 and 9 time chartered-in vessels. The Group’s total fleet includes 10 LR2s, 28 LR1s (including two bareboat-chartered in and two time-chartered in), 54 MRs of which 13 are IMO II (including seven time-chartered in), and 20 Handy vessels of which 18 are IMO II (including one bareboat-chartered in).

The average estimated broker value of the owned fleet1 was USD 4,255 million, of which USD 3,739 million relates to Hafnia’s 100% owned fleet, and USD 516 million relates to Hafnia’s 50% share in the joint venture fleet. Including Hafnia’s 50% share in the joint venture fleet, the LR2 fleet had a broker value of USD 697 million3, the LR1 fleet had a broker value of USD 1,092 million3, the MR fleet had a broker value of USD 1,745 million4 and the Handy fleet had a broker value of USD 721 million5. The unencumbered vessels had a broker value of USD 1,667 million. The chartered-in fleet had a right-of-use asset book value of USD 43.5 million with a corresponding lease liability of USD 42.7 million.


1 Vessels under construction that are not delivered as at the financial reporting date are not included in the fleet count.
2 Including bareboat chartered in vessels; six LR1s and four LR2s owned through 50% ownership in the Vista Shipping Joint Venture and four IMO II MRs owned through 50% ownership in the Ecomar Joint Venture; and two MRs owned through 50% ownership in the H&A Shipping Joint Venture which are classified as held for sale within the joint venture.
3 Including USD 353 million relating to Hafnia’s 50% share of six LR1s and four LR2s owned through 50% ownership in the Vista Shipping Joint Venture;
4 Including USD 42 million relating to Hafnia’s 50% share of the committed sale value of the two MRs owned through 50% ownership in the H&A Shipping Joint Venture; and USD 121 million relating to the four IMO II MRs owned through 50% ownership in the Ecomar Joint Venture; and IMO II MR vessels;
5 Including IMO II Handy vessels;
 
8

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Highlights – Q2 and H1 2026 CONTINUED
 
Hafnia will pay a quarterly dividend of USD 0.5003 per share. The record date will be 8 September 2026.

For shares registered in the Euronext VPS Oslo Stock Exchange, dividends will be distributed in NOK with an ex-dividend date of 7 September 2026 and a payment date on, or about, 23 September 2026.

For shares registered in the Depository Trust Company, the ex-dividend date will be 8 September 2026, with a payment date on, or about, 18 September 2026.

Please see our separate announcement for additional details regarding the Company’s dividend.

The Condensed Consolidated Interim Financial Information Q2 and H1 2026 has not been audited or reviewed by auditors.

Webcast and Conference call
 
Hafnia will host a conference call for investors and financial analysts at 8:30 pm SGT/2:30 pm CET/8:30 am EST on 28 August 2026.

The investor presentation will be available via live video webcast via the following link: Click here to join Hafnia’s Investor Presentation on 28 August 2026 .

Meeting ID: 380 648 822 630 727

Passcode: 3uE2AS3K
Download Teams | Join on the web
 
Dial in by phone: +45  32 72 66 19,,202970533# Denmark, All locations

Find a local number
 
Phone conference ID: 202 970 533#
 
A recording of the presentation will be available after the live event on the Hafnia Investor Relations Page: https://investor.hafnia.com/financials/quarterly-results/default.aspx.

Hafnia
 
Mikael Skov, CEO Hafnia: +65 8533 8900
 
www.hafniabw.com
 
9

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Key figures
 
 
USD million
Q1 2026
Q2 2026
H1 2026
 
 
Income Statement
       
 
Operating revenue (Hafnia vessels and TC vessels)
412.9
505.7
918.6
 
 
Profit before tax
180.5
279.2
459.7
 
 
Profit for the period
179.7
277.8
457.5
 
 
Financial items
(12.0)
(11.8)
(23.7)
 
 
Share of profit from joint ventures
10.0
11.0
21.0
 
 
TCE income1
282.5
372.9
655.4
 
 
Adjusted EBITDA1
198.6
287.3
486.0
 
 
Balance Sheet
       
 
Total assets
4,029.0
3,963.8
3,963.8
 
 
Total liabilities
1,487.6
1,313.8
1,313.8
 
 
Total equity
2,541.4
2,650.0
2,650.0
 
 
Cash at bank and on hand2
146.5
271.0
271.0
 
 
Key financial figures
       
 
Return on Equity (RoE) (p.a.)3
29.5%
44.6%
36.8%
 
 
Return on Invested Capital (p.a.)4
22.7%
35.2%
29.1%
 
 
Equity ratio
63.1%
66.9%
66.9%
 
 
Net loan-to-value (LTV) ratio5
20.2%
13.0%
13.0%
 

 
For the 3 months ended 30 June 2026
LR2
LR1
MR6
Handy7
Total
 
 
Vessels on water at the end of the period8
6
22
48
20
96
 
 
Total operating days9
546
1,850
4,295
1,805
8,496
 
 
Total calendar days (excluding TC-in)
546
1,833
3,838
1,854
8,071
 
 
TCE (USD per operating day)1
46,855
52,057
43,767
35,866
44,093
 
 
Spot TCE (USD per operating day)1
131,160
55,852
50,946
38,241
49,986
 
 
TC-out TCE (USD per operating day)1
29,995
30,135
22,800
22,540
25,283
 
 
OPEX (USD per calendar day)10
9,032
9,418
9,060
8,372
8,981
 
 
G&A (USD per operating day)11
       
1,994
 

Vessels on the balance sheet

As of 30 June 2026, total assets amounted to USD 3,963.8 million, of which USD 2,249.3 million represents the carrying value of the Group’s vessels, including dry docking but excluding right-of-use assets. The breakdown by operating segment is as follows:

 
Balance Sheet
USD million
LR2
LR1
MR6
Handy7
Total
 
 
Vessels and scrubbers (including dry-dock)
229.8
523.7
1,024.3
471.5
2,249.3
 


1 See Non-IFRS Measures in Note 13.
2 Excluding cash retained in the commercial pools.
3 Annualised
4 ROIC is calculated using annualised EBIT less tax.
5 Net loan-to-value is calculated as all debt (excluding debt relating to the pools), including finance lease debt, minus cash (excluding cash retained in the commercials pools), divided by broker vessel values (100% owned vessels) and the lower of the market value or purchase price of the Torm investment. The calculation of net loan-to-value does not include debt or values of vessels held through our joint ventures.
6 Inclusive of 9 IMO II MR vessels.
7 Inclusive of 18 IMO II Handy vessels.
8 Excluding six LR1s and four LR2s owned through 50% ownership in the Vista Shipping Joint Venture and four IMO II MRs owned through 50% ownership in the Ecomar Joint Venture; and two MRs owned through 50% ownership in the H&A Shipping Joint Venture which are classified as held for sale.
9 Total operating days include owned vessel days and bareboat charter-out days. Vessel-owned days are defined as the total number of days, including waiting time, in a period during which a vessel is owned, technical off-hire days and docking days. Bareboat arrangements include sale-and-leaseback or time charter-in arrangements.
10 OPEX includes vessel running costs and technical management fees.
11 G&A includes all expenses and is adjusted for cost incurred in managing external vessels.

10

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Coverage of earning days
 
As of 17 August 2026, 80% of the projected total operating days in Q3 2026 were covered at USD 30,716 per day. The tables below show the figures for Q3 2026, Q3 to Q4 2026 and the full year figures for 2027. The coverage figures include FFA positions.

Hafnia Fleet1

 
Fleet overview
Q3 2026
Q3 to Q4 2026
2027
 
 
Hafnia vessels (average during the period)
       
 
LR2
6.0
6.0
6.0
 
 
LR1
22.0
22.0
21.2
 
 
MR2
49.1
49.5
46.8
 
 
Handy3
20.0
20.0
20.0
 
 
Total
97.1
97.5
94.0
 
           
 
Covered, %
       
 
LR2
93%
88%
74%
 
 
Spot
10%
5%
0%
 
 
TC-out
83%
83%
74%
 
 
LR1
75%
42%
3%
 
 
Spot
61%
30%
0%
 
 
TC-out
14%
12%
3%
 
 
MR2
77%
52%
17%
 
 
Spot
47%
26%
0%
 
 
TC-out
30%
26%
17%
 
 
Handy3
89%
56%
14%
 
 
Spot
65%
34%
0%
 
 
TC-out
24%
22%
14%
 
 
Total
80%
53%
17%
 
           
 
Covered rates4, USD per day
       
 
LR2
39,169
35,226
30,726
 
 
Spot
107,303
107,303
-
 
 
TC-out
30,800
30,800
30,726
 
 
LR1
35,908
34,638
27,989
 
 
Spot
37,806
37,246
-
 
 
TC-out
27,667
27,735
27,989
 
 
MR2
29,614
27,171
23,895
 
 
Spot
32,706
29,765
-
 
 
TC-out
24,852
24,573
23,895
 
 
Handy3
25,596
25,305
22,533
 
 
Spot
26,191
26,247
-
 
 
TC-out
23,951
23,826
22,533
 
 
Total
30,716
28,917
25,742
 

For the week beginning 17 August 2026, Hafnia’s pool earnings4 averaged:
USD 74,446 per day for the LR15 vessels,
USD 27,833 per day for the MR2 vessels,
USD 27,009 per day for the Handy3 vessels.


1 Excludes joint ventures vessels.
2 Inclusive of 9 IMO II vessels.
3 Inclusive of 18 IMO II vessels.
4 Covered rates and pool earnings do not include any IFRS 15 load to discharge adjustments
5 Including vessels trading in our Panamax pool.
 
11

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Coverage of earning days CONTINUED
 
Joint Venture Fleet1
 
 
Fleet overview
Q3 2026
Q3 to Q4 2026
2027
 
 
Joint ventures vessels (average during the period)
       
 
LR2
4.0
4.0
4.0
 
 
LR1
6.0
6.0
6.0
 
 
MR
4.6
4.3
4.0
 
 
Total
14.6
14.3
14.0
 
           
 
Covered, %
       
 
LR2
100%
100%
100%
 
 
Spot
-
-
-
 
 
TC-out
100%
100%
100%
 
 
LR1
91%
55%
10%
 
 
Spot
74%
38%
-
 
 
TC-out
17%
17%
10%
 
 
MR
100%
100%
100%
 
 
Spot
-
-
-
 
 
TC-out
100%
100%
100%
 
 
Total
96%
81%
62%
 
           
 
Covered rates2, USD per day
       
 
LR2
25,878
25,876
25,875
 
 
Spot
-
-
-
 
 
TC-out
25,878
25,876
25,875
 
 
LR1
33,402
32,826
24,000
 
 
Spot
35,545
36,665
-
 
 
TC-out
24,000
24,000
24,000
 
 
MR
24,500
24,500
24,500
 
 
Spot
-
-
-
 
 
TC-out
23,362
23,892
24,500
 
 
Total
27,956
27,120
25,103
 

Q3 2026 estimated earning days

Based on the expected fleet composition, Hafnia estimates a total of 9,376 earning days for Q3 2026. This has been adjusted for expected drydock off-hire, vessel divestments, and vessel deliveries during the quarter, including those related to time-chartered-in vessels.

 
Q3 2026E
LR2
LR1
MR3
Handy4
Total
 
 
Hafnia Fleet5 as of 1 July 2026 (#)
6
22
48
20
96
 
 
Hafnia Fleet5 calendar days (92 days/vessel)
552
2,024
4,416
1,840
8,832
 
 
Joint Venture Fleet1 as of 1 July 2026 (#)
4
6
6
-
16
 
 
Joint Venture Fleet1 calendar days (50% share, 46 days/vessel)
184
276
276
-
736
 
 
Total calendar days
736
2,300
4,692
1,840
9,568
 
 
Less: scheduled drydock off-hire (days)
-
(68)
(151)
(6)
(225)
 
 
Less: divestments (days)
-
-
(65)
-
(65)
 
 
Plus: deliveries (days)
-
-
98
-
98
 
 
Estimated earning days in Q3 2026 (days)
736
2,232
4,574
1,834
9,376
 


1The figures are presented on a 100% basis. The joint ventures vessels are owned through Hafnia’s 50% participation in the Vista Shipping, H&A Shipping and Ecomar joint ventures.
2Covered rates do not include any IFRS 15 load to discharge adjustment.
3 Inclusive of nine IMO II MR vessels.
4 Inclusive of 18 IMO II Handy vessels.
5 Including bareboat chartered in vessels and time chartered in vessels, but excluding joint venture vessels.

12

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Tanker segment results
 
 
LR2
Q3 2025
Q4 2025
Q1 2026
Q2 2026
 
 
Operating days (owned)
545
 541
 540
 546
 
 
Operating days (TC -in)
 -
 
 
TCE (USD per operating day)1
36,527
 33,163
 35,316
 46,855
 
 
Spot TCE (USD per operating day)1
37,625
 35,307
 51,869
 131,160
 
 
TC-out TCE (USD per operating day)1
31,126
 30,591
30,660
 29,995
 
 
Calendar days (excluding TC -in)
552
 552
 540
 546
 
 
OPEX (USD per calendar day)
8,459
 8,503
 8,663
 9,032
 
             
 
LR1
Q3 2025
Q4 2025
Q1 2026
Q2 2026
 
 
Operating days (owned)
1,991
 2,139
 2,087
 1,668
 
 
Operating days (TC -in)
183
 184
 180
 182
 
 
TCE (USD per operating day)1
29,229
 30,986
 38,194
 52,057
 
 
Spot TCE (USD per operating day)1
29,404
 31,473
 39,458
 55,852
 
 
TC-out TCE (USD per operating day)1
27,367
 27,906
31,533
 30,135
 
 
Calendar days (excluding TC -in)
2,164
 2,208
 2,135
 1,833
 
 
OPEX (USD per calendar day)
8,515
 9,171
 8,454
 9,418
 
             
 
MR2
Q3 2025
Q4 2025
Q1 2026
Q2 2026
 
 
Operating days (owned)
4,195
 3,920
 3,762
 3,659
 
 
Operating days (TC -in)
629
 631
 630
 636
 
 
TCE (USD per operating day)1
24,785
 26,307
 27,958
 43,767
 
 
Spot TCE (USD per operating day)1
24,683
 27,305
 29,601
 50,946
 
 
TC-out TCE (USD per operating day)1
25,080
 23,549
22,026
 22,800
 
 
Calendar days (excluding TC -in)
4,493
 4,240
 3,907
 3,838
 
 
OPEX (USD per calendar day)
8,476
 8,933
 8,319
 9,060
 
             
 
Handy3
Q3 2025
Q4 2025
Q1 2026
Q2 2026
 
 
Operating days (owned)
1,942
 2,054
 2,134
 1,805
 
 
Operating days (TC -in)
 -
 -
 
 
TCE (USD per operating day)1
22,648
 24,006
 25,589
 35,866
 
 
Spot TCE (USD per operating day)1
22,699
 24,211
 26,060
 38,241
 
 
TC-out TCE (USD per operating day)1
22,289
 22,257
 22,311
 22,540
 
 
Calendar days (excluding TC -in)
2,208
 2,208
 2,157
 1,854
 
 
OPEX (USD per calendar day)
8,371
 8,029
 7,805
 8,372
 


1 TCE represents gross TCE income after adding back pool commissions; See Non-IFRS Measures in Note 13.
2 Inclusive of IMO II MR vessels.
3 Inclusive of IMO II Handy vessels.

13

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Risk factors
 
The Group’s results are largely dependent on the worldwide market for transportation of refined oil products. Market conditions for shipping activities are typically volatile and, as a consequence, the results may vary considerably from year to year. The market in broad terms is dependent upon two factors: the supply of vessels and the demand for oil products. The supply of vessels depends on the number of newbuilds entering the market, the demolition of older tonnage and legislation that limits the use of older vessels or sets new standards for vessels used in specific trades. The demand side depends mainly on developments in global economic activity.
 
The Group is also exposed to risk in respect of increases in operating costs, such as fuel oil costs. Fuel oil prices are affected by the global political and economic environment. For voyage contracts, the current fuel costs are priced into the contracts. Other risks that Management considers are interest rate risk, credit risk, liquidity risk and capital risk. These risks, along with mitigation strategies, are further described in Item 3. Key Information – D. Risk Factors and Item 11. Quantitative and Qualitative Disclosures About Market Risk in Hafnia’s 2025 Annual Report on Form 20-F, filed with the U.S. Securities and Exchange Commission on 17 April 2026 (“2025 Form 20-F”) and note 20 of the consolidated financial statements of the Group for the financial year ended 2025 and are principal risks for the financial year ended H1 2026.

Dividend for Q2
 
There has been no change to the Group’s dividend policy. For further details, refer to Item 8. Financial Information of our 2025 Form 20-F.

The board has set the quarterly payout ratio at 90% for Q2 2026. This corresponds to a dividend amount of USD 250.0 million or USD 0.5003 per share.

Responsibility statement
 
We confirm, to the best of our knowledge, that the set of condensed consolidated interim financial information (‘Interim Financial Information’) for the period from 1 January to 30 June 2026 has been prepared in accordance with IAS 34 – Interim Financial Reporting and gives a true and fair view of the Group’s assets, liabilities, financial position and income statement as a whole. We also confirm, to the best of our knowledge, that the Interim Financial Information includes a fair review of important events that have occurred during the financial year ended 30 June 2026 and their impact on the Interim Financial Information, a description of the principal risks and uncertainties for the remaining six months of the financial year, and major related party transactions.

Andreas Sohmen-Pao
John Ridgway
Peter Read
Su Yin Anand
Emily Tan

28 August 2026
 
14

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Condensed consolidated statement of comprehensive income (Unaudited)
 
   
For the 3 months ended 30 June 2026
USD’000
For the 3 months ended 30 June 2025
USD’000
For the 6 months ended 30 June 2026
USD’000
For the 6 months ended 30 June 2025
USD’000
 
 
Revenue (Hafnia Vessels and TC Vessels)1
505,660
346,564
918,583
686,907
 
 
Revenue (External Vessels in Disponent-Owner Pools)2
310,119
207,591
568,418
415,158
 
 
Voyage expenses (Hafnia Vessels and TC Vessels) 1
(132,753)
(115,406)
(263,181)
(236,998)
 
 
Voyage expenses (External Vessels in Disponent-Owner Pools)2
(82,933)
(82,949)
(162,749)
(169,172)
 
 
Pool distributions for External Vessels in Disponent-Owner Pools2
(227,186)
(124,642)
(405,669)
(245,986)
 
   
372,907
231,158
655,402
449,909
 
             
 
Other operating income
18,755
8,090
36,407
17,079
 
 
Vessel operating expenses
(64,616)
(68,676)
(130,934)
(136,775)
 
 
Technical management expenses
(7,869)
(7,001)
(13,612)
(12,219)
 
 
Charter hire expenses
(8,858)
(8,154)
(17,669)
(16,776)
 
 
Other expenses
(22,989)
(21,243)
(43,643)
(41,951)
 
   
287,330
134,174
485,951
259,267
 
             
 
Gain on disposal of assets
39,312
71,838
 
 
Depreciation charge of property, plant and equipment
(47,201)
(50,977)
(95,186)
(100,502)
 
 
Amortisation charge of intangible assets
(107)
(83)
(212)
 
 
Reversal of impairment loss on trade receivables
576
 
 
Operating profit
280,017
83,090
462,520
158,553
 
             
 
Interest income
3,493
3,424
5,834
6,084
 
 
Interest expense
(10,186)
(12,475)
(22,518)
(26,836)
 
 
Capitalised financing fees written off
(977)
(6)
(977)
(792)
 
 
Other finance expenses
(4,100)
1,005
(6,062)
(398)
 
 
Finance expense – net
(11,770)
(8,052)
(23,723)
(21,942)
 
             
 
Share of profit of equity-accounted investees, net of tax
10,969
2,957
20,937
5,993
 
 
Profit before income tax
279,216
77,995
459,734
142,604
 
             
 
Income tax expense
(1,413)
(2,660)
(2,201)
(4,079)
 
 
Profit for the financial period
277,803
75,335
457,533
138,525
 
             
 
Other comprehensive income/(loss):
         
 
Items that may be subsequently reclassified to profit or loss:
         
 
Foreign operations – foreign currency translation differences
(1)
164
(19)
247
 
 
Fair value gains/(losses) on cash flow hedges
1,581
(731)
3,447
(3,770)
 
 
Reclassification to profit or loss
(1,322)
(3,054)
(2,874)
(5,734)
 
   
258
(3,621)
554
(9,257)
 
             
 
Items that will not be subsequently reclassified to profit or loss:
         
 
Equity investments at FVOCI – net change in fair value
(26,631)
84,667
 
 
Total other comprehensive (loss)/income
(26,373)
(3,621)
85,221
(9,257)
 
             
 
Total comprehensive income for the period, net of tax
251,430
71,714
542,754
129,268
 
             
 
Earnings per share attributable to the equity holders of the Company
         
 
Basic no. of shares
499,177,614
498,369,364
499,177,614
498,369,364
 
 
Basic earnings in USD per share3
0.56
0.15
0.92
0.28
 
 
Diluted no. of shares
506,029,778
503,985,265
506,029,778
503,985,265
 
 
Diluted earnings in USD per share3
0.55
0.15
0.90
0.27
 


1 “TC Vessels” are vessels that have been time chartered-in to the Group (including ROU assets).
2 “External Vessels in Disponent-Owner Pools” means vessels that are commercially managed by the Group in the Disponent-Owner Pool arrangements that are not Hafnia Vessels or TC Vessels.
3 Based on weighted average number of shares as at 30 June 2026.
 
15

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Condensed consolidated balance sheet
 
   
As at 30 June 2026
USD’000
(Unaudited)
As at 31 December 2025
USD’000
(Audited)
 
 
Vessels and scrubbers
2,138,295
2,344,757
 
 
Dry docking
110,966
114,636
 
 
Right-of-use assets Vessels
43,500
38,413
 
 
Other property, plant and equipment
473
865
 
 
Total property, plant and equipment
2,293,234
2,498,671
 
         
 
Intangible assets
83
 
 
Total intangible assets
83
 
         
 
Other investments
381,872
297,581
 
 
Derivative financial instruments
5,438
2,627
 
 
Restricted cash1
20,000
10,000
 
 
Loans receivable from joint ventures
50,993
59,845
 
 
Joint ventures
118,758
97,821
 
 
Trade and other receivables, and prepayments
1,155
1,320
 
 
Total other non-current assets
578,216
469,194
 
         
 
Total non-current assets
2,871,450
2,967,948
 
         
 
Intangible assets
9,027
16,665
 
 
Total intangible assets
9,027
16,665
 
         
 
Inventories
109,754
69,027
 
 
Loans receivable from joint venture
9,123
 
 
Trade and other receivables, and prepayments
607,246
521,954
 
 
Derivative financial instruments
3,997
6,237
 
 
Cash at bank and on hand
270,983
103,609
 
 
Cash retained in the commercial pools2
82,177
88,966
 
 
Assets held for sale
37,490
 
 
Total other current assets
1,083,280
827,283
 
         
 
Total current assets
1,092,307
843,948
 
         
 
Total assets
3,963,757
3,811,896
 
         
 
Share capital
1,065,926
1,093,055
 
 
Other reserves
552,581
468,761
 
 
Treasury shares
(314)
(78,449)
 
 
Retained earnings
1,031,775
846,220
 
 
Total shareholders’ equity
2,649,968
2,329,587
 
         
 
Borrowings
653,862
910,402
 
 
Total non-current liabilities
653,862
910,402
 
         
 
Borrowings
231,501
212,574
 
 
Derivative financial instruments
6,046
163
 
 
Current income tax liabilities
3,845
5,019
 
 
Trade and other payables
410,051
350,735
 
 
Provision
8,484
3,416
 
 
Total current liabilities
659,927
571,907
 
         
 
Total liabilities
1,313,789
1,482,309
 
         
 
Total shareholders’ equity and liabilities
3,963,757
3,811,896
 


1 Restricted cash includes FFA collateral accounts.
2 The cash retained in the commercial pools represents cash in the pool bank accounts that are opened in the name of the Group’s pool management companies and can only be used for the operation of vessels within the commercial pools.

16

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Condensed consolidated statement of changes in equity (Unaudited)
 
   
Share
capital
USD’000
Translation
reserve
USD’000
Hedging
reserve
USD’000
Treasury
shares
USD’000
Capital
reserve
USD’000
Share-based payment
reserve
USD’000
Fair value
reserve
USD’000
Retained
earnings
USD’000
Total
USD’000
 
 
Balance at
1 January 2026
1,093,055
127
7,826
(78,449)
480,270
6,589
(26,051)
846,220
2,329,587
 
 
Transactions with owners
                 
 
Equity-settled share-based payment
1,723
1,723
 
 
Share options exercised
10,798
629
(3,415)
8,012
 
 
Cancellation of treasury shares
(27,129)
67,337
(40,208)
 
 
Disposal of FVOCI investment
(338)
68
(270)
 
 
Dividends paid
(231,838)
(231,838)
 
 
Total transactions with owners
(27,129)
78,135
629
(1,692)
(338)
(271,978)
(222,373)
 
 
Total comprehensive income
                 
 
Profit for the financial period
457,533
457,533
 
 
Other comprehensive (loss)/income
(19)
573
84,667
85,221
 
 
Total comprehensive income for the period
(19)
573
84,667
457,533
542,754
 
 
Balance at 30 June 2026
1,065,926
108
8,399
(314)
480,899
4,897
58,278
1,031,775
2,649,968
 

   
Share
capital
USD’000
Translation
reserve
USD’000
Hedging
reserve
USD’000
Treasury
shares
USD’000
Capital
reserve
USD’000
Share-based payment
reserve
USD’000
Fair value
reserve
USD’000
Retained
earnings
USD’000
Total
USD’000
 
 
Balance at
1 January 2025
1,093,055
(198)
20,705
(53,439)
482,382
3,918
10,906
705,177
2,262,506
 
 
Transactions with owners
                 
 
Equity-settled share-based payment
3,205
3,205
 
 
Share options exercised
2,646
(2,112)
(534)
 
 
Purchase of treasury shares
(27,656)
(27,656)
 
 
Dividends paid
(198,639)
(198,639)
 
 
Total transactions with owners
(25,010)
(2,112)
2,671
(198,639)
(223,090)
 
 
Total comprehensive income
                 
 
Profit for the financial year
339,682
339,682
 
 
Other comprehensive income/(loss)
325
(12,879)
(36,957)
(49,511)
 
 
Total comprehensive income for the year
325
(12,879)
(36,957)
339,682
290,171
 
 
Balance at 31 December 2025
1,093,055
127
7,826
(78,449)
480,270
6,589
(26,051)
846,220
2,329,587
 

17

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Condensed consolidated statement of cash flows (Unaudited)
 
   
For the 3 months
ended 30 June 2026
USD’000
For the 3 months
ended 30 June 2025
USD’000
For the 6 months
ended 30 June 2026
USD’000
For the 6 months
ended 30 June 2025
USD’000
 
 
Cash flows from operating activities
         
 
Profit for the financial period
277,803
75,335
457,533
138,525
 
 
Adjustments for:
         
 
- income tax expense
1,413
2,660
2,201
4,079
 
 
- depreciation and amortisation charges
47,201
51,084
95,269
100,714
 
 
- gain on disposal of assets
(39,312)
(71,838)
 
 
- interest income
(3,493)
(3,424)
(5,834)
(6,084)
 
 
- finance expense
15,263
11,477
29,557
28,026
 
 
- share of profit of equity accounted investees, net of tax
(10,969)
(2,957)
(20,937)
(5,993)
 
 
- equity-settled share-based payment transactions
921
843
1,723
1,507
 
 
- provision for claims
2,548
5,068
 
 
- reversal of impairment loss on trade receivables
(576)
 
 
- unrealized (gain)/loss on derivatives
(17,637)
730
5,371
100
 
 
Operating cash flow before working capital changes
273,162
135,748
498,113
260,874
 
 
Changes in working capital:
         
 
- intangible assets
623
(5,696)
7,638
(11,983)
 
 
- inventories
(24,070)
9,981
(40,727)
11,848
 
 
- trade and other receivables, and prepayments
61,162
58,355
(95,204)
41,292
 
 
- trade and other payables
(9,936)
(9,270)
59,298
25,277
 
 
Cash generated from operations
300,941
189,118
429,118
327,308
 
 
Income tax paid
(2,869)
(1,436)
(3,284)
(2,269)
 
 
Net cash provided by operating activities
298,072
187,682
425,834
325,039
 
 
 
         
 
Cash flows from investing activities
         
 
Interest income received
3,573
2,720
6,762
4,455
 
 
Loan to joint ventures
(4,674)
(973)
(4,674)
(3,753)
 
 
Equity investment in joint venture
(25)
(25)
 
 
Proceeds from disposal of property, plant and equipment
152,365
281,331
 
 
Proceeds from disposal of other investments
105
 
 
Repayment of loan by joint venture
900
6,955
900
6,955
 
 
Purchase of property, plant and equipment
(20,549)
(41,023)
(41,334)
(68,342)
 
 
Net cash provided by/(used in) investing activities
131,615
(32,346)
243,090
(60,710)
 
 
 
         
 
Cash flows from financing activities
         
 
Proceeds from borrowings from external financial institutions
5,000
200,000
7,000
 
 
Repayment of borrowings to external financial institutions
(146,748)
(15,669)
(441,221)
(31,338)
 
 
Repayment of lease liabilities
(9,748)
(38,177)
(19,298)
(91,531)
 
 
Payment of financing fees
(270)
(200)
(489)
 
 
Interest paid to external financial institutions
(11,085)
(14,758)
(23,985)
(30,832)
 
 
Interest paid to third party
(151)
(229)
 
 
Proceeds from exercise of employee share options
8,012
 
 
Proceeds from settlement of derivatives
849
4,535
2,510
7,652
 
 
Dividends paid
(143,787)
(50,546)
(231,838)
(65,178)
 
 
Purchase of treasury shares
(27,656)
 
 
Other finance expense paid
(1,120)
(296)
(2,090)
(2,214)
 
 
Net cash used in financing activities
(311,790)
(110,181)
(508,339)
(234,586)
 
 
 
         
 
Net increase in cash and cash equivalents
117,897
45,155
160,585
29,743
 
 
Cash and cash equivalents at beginning of the financial period
235,263
268,156
192,575
283,568
 
 
Cash and cash equivalents at end of the financial period
353,160
313,311
353,160
313,311
 
 
 
         
 
Cash and cash equivalents at the end of the financial period consists of:
         
 
Cash at bank and on hand
270,983
194,022
270,983
194,022
 
 
Cash retained in the commercial pools
82,177
119,289
82,177
119,289
 
 
 
353,160
313,311
353,160
313,311
 

18

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Notes to the Condensed Consolidated Interim Financial Information (Unaudited)
 
These notes form an integral part of and should be read in conjunction with the accompanying condensed consolidated financial information.

Note 1: General information
 
Hafnia Limited (the “Company”) is listed on the Oslo and New York Stock Exchanges. The Company is registered in Singapore, with its registered office located at 10 Pasir Panjang Road, #18-01 Mapletree Business City, Singapore 117438.
 
The principal activity of the Company is that of investment holding. The principal activities of its subsidiaries are ship owning, chartering and provision of global maritime services in the product and chemical tankers market.

This Interim Financial Information was authorised for issue by the Board of Directors of the Company on 28 August 2026.

Note 2: Basis of preparation
 
Statement of compliance

The Interim Financial Information has been prepared in accordance with IAS 34 ‘Interim Financial Reporting’. The Interim Financial Information should be read in conjunction with the annual audited financial statements for the financial year ended 31 December 2025, which have been prepared in accordance with International Financial Reporting Standards (“IFRS”). The Interim Financial Information does not include all the information required for a complete set of financial statements prepared in accordance with IFRS standards. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group’s financial position and performance since the last annual financial statements.

Note 3: Material accounting policies
 
Except as described below, the accounting policies applied in these interim financial statements are the same as those applied in the Group’s consolidated financial statements as at and for the year ended 31 December 2025.
 
Critical accounting estimates

The preparation of the Interim Financial Information requires Management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Any adjustments arising from the changes in these estimates are recognized prospectively. In preparing this Interim Financial Information, the judgements made by Management in applying the Group’s accounting policies and the key sources of estimation uncertainty are the same as those that are applied to the consolidated financial statements for the year ended 31 December 2025.

New standards and amendments to published standards effective in 2026

The Group has applied the following new standards and amendments to IFRS for the first time for the annual period beginning on 1 January 2026:


-
Amendments to IFRS 9 Financial Instruments and IFRS 7: Financial Instruments: Disclosures: Classification and Measurement of Financial Instruments.

-
Annual improvements to IFRS 1: First time Adoption of International Financial Reporting Standards; IFRS 7 Financial Instruments: Disclosures and its accompanying Guidance on implementing IFRS 7; IFRS 9: Financial Instruments; IFRS 10: Consolidated Financial Statements; and IAS 7: Statement of Cash Flows

-
Amendments to IFRS 9 and IFRS 7: Contracts Referencing (Nature-dependent Electricity)

19

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Note 4: Revenue
 
   
For the 3 months ended
30 June 2026
USD’000
For the 3 months ended
30 June 2025
USD’000
For the 6 months ended
30 June 2026
USD’000
For the 6 months ended
30 June 2025
USD’000
 
 
Hafnia Vessels and TC Vessels
         
 
Revenue from voyage charter1
449,930
307,055
811,568
611,858
 
 
Revenue from time charter
55,730
39,509
107,015
75,049
 
 
Total revenue
505,660
346,564
918,583
686,907
 
 
External Vessels in Disponent-Owner Pools
         
 
Revenue from voyage charter
310,119
207,591
568,418
415,158
 
 
Total revenue
815,779
554,155
1,487,001
1,102,065
 

The Group’s revenue is generated from the following operating segments: LR2 Product Tankers, LR1 Product Tankers, MR Product Tankers (inclusive of IMO II vessels) and Handy Product Tankers (inclusive of IMO II vessels).

Disaggregation of revenue by operating segments is presented in Note 11.
 
Note 5: Property, plant and equipment
 
   
Vessels and
scrubbers
USD’000
Dry docking
USD’000
Right-of-use
Assets – Vessels
USD’000
Others
USD’000
Total
USD’000
 
 
At 30 June 2026
           
 
Cost
3,055,818
178,716
238,014
2,022
3,474,570
 
 
Accumulated depreciation charge
(917,523)
(67,750)
(194,514)
(1,549)
(1,181,336)
 
 
Net book value
2,138,295
110,966
43,500
473
2,293,234
 

   
Vessels and
scrubbers
USD’000
Dry docking
USD’000
Right-of-use
Assets – Vessels
USD’000
 Others
 USD’000
Total
USD’000
 
 
At 31 December 2025
           
 
Cost
3,426,406
193,076
217,595
2,049
3,839,126
 
 
Accumulated depreciation charge
(1,081,649)
(78,440)
(179,182)
(1,184)
(1,340,455)
 
 
Net book value
2,344,757
114,636
38,413
865
2,498,671
 


1 Revenue from voyage charters also includes revenue from vessels on short -term time charters (less than six months).
 
20

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Note 5: Property, plant and equipment CONTINUED
 
a.
The Group organises the commercial management of its fleet of vessels into seven1 (2025: nine) individual commercial pools: LR1, Panamax, MR, Handy, Chemical-MR, Chemical-Handy and City (“Specialized”) (2025: LR1, Panamax, LR2, MR, Handy, Chemical-MR, Chemical-Handy and Small and City (“Specialized”)). Each individual commercial pool constitutes a separate cash-generating unit (“CGU”). For vessels outside the commercial pools and deployed on time-charter or spot voyages, each of these vessels constitutes a separate CGU. Any time-chartered in vessels which are recognised as right of use (“ROU”) assets by the Group and subsequently deployed in the commercial pools are included as part of the pool CGUs.
 
The Group evaluates whether there are indications that any vessel as at the reporting date is impaired. If any such indicators of impairment exist, the Group performs impairment testing in accordance with its accounting policy. Refer to Item 17. Financial Statements of our 2025 Form 20-F for the Group’s material accounting policies.

Based on this assessment, the Group concluded that there are no impairment losses to be recognised for the 6 months ended 30 June 2026 (6 months ended 30 June 2025: USD Nil).

b.
During the period, the Group disposed of four LR1 vessels, four MR vessels and four Handy vessels for sales proceeds of USD 281.3 million.

c.
The Group has mortgaged vessels with a total carrying amount of USD 1,179.4 million as at 30 June 2026 (31 December 2025: USD 1,982.2 million) as security over the Group’s bank borrowings.

d.
There were additions of USD 20.4 million to right-of-use assets – vessels – as at 30 June 2026 (6 months ended 30 June 2025: USD 17.9 million).
 
e.
As at 30 June 2026, the Group has time chartered-in seven MRs and two LR1s with purchase options. These chartered-in vessels are recognised as right-of-use assets.
 
The Group has firm charters in place up till 2030 for these vessels. The current and next average purchase option price are as follows:

 
USD’000
 Current average purchase option price2
Next average purchase option price
 
 
LR1
38,333
37,833
 
 
MR
29,093
28,710
 

The time chartered-in days and average time charter rates for these vessels are as follows:

   
2026
2027
2028
2029
2030
 
 
TC in (Days)3
           
 
LR1 (with purchase option)
730
425
 
 
MR (with purchase option)
2,555
1,358
366
365
286
 
               
 
Average TC in rate (USD/Day)
           
 
LR1 (with purchase option)
19,597
19,800
 
 
MR (with purchase option)
17,374
17,557
19,850
19,850
19,850
 


1 The LR2 and Small (“Specialized”) commercial pools ceased operations in June 2026.
2 The exercisable purchase option price decreases by a fixed amount per year, or on a pro-rata basis based on individual contract terms. Prior notice period of three to four months are required before exercise of options. The value of the purchase options (difference between the option price and fair market value of the vessel) amount to USD 191 million as at the end of the current reporting period.
3 Based on firm charter period and does not include optional periods exercisable by Hafnia.

21

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Note 6: Shareholders’ equity
 
a.
Issued and fully paid share capital

   
Number of shares
Share capital
USD’000
 
 
At 1 January 2026
512,563,532
1,093,055
 
 
Cancellation of treasury shares
(12,721,253)
(27,129)
 
 
At 30 June 2026
499,842,279
1,065,926
 
         
 
At 1 January 2025 and 31 December 2025
512,563,532
1,093,055
 

For details on prior year comparatives, refer to Item 17. Financial Statements of our 2025 Form 20-F.

b.
Treasury shares
 
The reserve for the Company’s treasury shares comprises the cost of the Company’s shares held by the Group. As at 30 June 2026, the Group held 60,974 of the Company’s shares (31 December 2025: 14,573,890), of which the Company cancelled 12,721,253 shares during the financial year 2026.
 
c.
Other reserves
 
 
(i)
 
As of 30 June 2026
USD’000
As of 31 December 2025
USD’000
 
   
Composition:
     
   
Share based payment reserve
4,897
6,589
 
   
Hedging reserve
8,399
7,826
 
   
Capital reserve
480,899
480,270
 
   
Translation reserve
108
127
 
   
Fair value reserve
58,278
(26,051)
 
   
Total
552,581
468,761
 

 
(ii)
Movements of the reserves are as follows:
For the 6 months ended 30 June 2026
USD’000
For the 6 months ended 30 June 2025
USD’000
 
   
Hedging reserve
     
   
At beginning of the financial period
7,826
20,705
 
   
Fair value gains/(losses) on cash flow hedges
3,447
(3,770)
 
   
Reclassification to profit or loss
(2,874)
(5,734)
 
   
At end of the financial period
8,399
11,201
 
           
   
Fair value reserve
     
   
At beginning of the financial period
(26,051)
10,906
 
   
Disposal of FVOCI
(338)
 
   
Fair value gains on revaluation
84,667
 
   
At end of the financial period
58,278
10,906
 

22

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Note 7: Borrowings
 
   
As at 30 June 2026
USD’000
As at 31 December 2025
USD’000
 
 
Current
     
 
Bank borrowings
197,949
184,773
 
 
Sale and leaseback liabilities
5,774
5,925
 
 
Other lease liabilities
27,778
21,876
 
 
Total current borrowings
231,501
212,574
 
         
 
Non-current
     
 
Bank borrowings
610,350
863,352
 
 
Sale and leaseback liabilities
28,559
31,170
 
 
Other lease liabilities
14,953
15,880
 
 
Total non-current borrowings
653,862
910,402
 
         
 
Total borrowings
885,363
1,122,976
 

As at 30 June 2026, bank borrowings consist of seven (31 December 2025: eight) credit facilities from external financial institutions, namely USD 84 million, USD 715 million, USD 175 million, USD 100 million, USD 100 million and two borrowing base facilities (31 December 2025: USD 473 million, USD 84 million, USD 40 million, USD 303 million, USD 715 million, USD 175 million, and two borrowing base facilities).

The USD 40 million facility was fully repaid and terminated on 30 June 2026. The USD 303 million facility was undrawn and terminated on 30 June 2026. A majority of the facilities are secured by the Group’s fleet of vessels and receivables. The tables below summarise key information and the repayment profile of the bank borrowings:

   
Outstanding amount
USD m
Maturity date
 
 
Facility amount
     
 
USD 84 million facility
66.7
2029
 
 
USD 715 million facility
     
 
- USD 715 million revolving credit facility
357.0
2032
 
 
Up to USD 175 million borrowing base facility
Up to USD 175 million borrowing base facility
(with an accordion option of up to USD 75 million)
90.5
 
 
USD 175 million facility
     
 
- USD 175 million revolving credit facility
100.0
2032
 
 
USD 100 million revolving credit facility
100.0
2029
 
 
USD 100 million revolving credit facility
100.0
2027
 

   
For the financial year ended
31 December 2026
For the financial year ended
31 December 2027
 
 
Repayment profile USD’000
     
 
USD 84 million facility
4,317
8,633
 
 
USD 715 million facility1
 
 
Up to USD 175 million borrowing base facility2
Up to USD 175 million borrowing base facility2
(with an accordion option of up to USD 75 million)


 
 
USD 175 million facility1
 
 
USD 100 million revolving credit facility1
 
 
USD 100 million revolving credit facility1
100,000
 

1 The revolving credit facility does not have fixed repayment terms and is repayable at the discretion of the Group; subject to the outstanding amounts not exceeding commitment amounts.
2 The borrowing base facilities do not have fixed repayment terms and are repayable when the receivables base decreases below certain thresholds.

23

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Note 7: Borrowings CONTINUED
 
As at 30 June 2026, bank borrowings of joint ventures consist of eight credit facilities (31 December 2025: ten credit facilities) from external financial institutions (excluded from LTV ratio under key figures).

The H&A Shipping Joint Venture’s USD 22.1 million and USD 23.5 million facilities were fully repaid and terminated on 30 June 2026. The table below summarises key information of the joint ventures’ bank borrowings:

   
Outstanding amount
USD m
Maturity date
 
 
Facility amount
     
 
Vista Shipping joint venture
     
 
USD 51.8 million facility
25.5
2031
 
 
USD 111.0 million facility
64.3
2032
 
 
USD 89.6 million facility
73.1
2033
 
 
USD 88.5 million facility
76.2
2031
 
         
 
Ecomar joint venture
     
 
Vessel 1 French Tax Lease Arrangement
40.6
2032
 
 
Vessel 2 French Tax Lease Arrangement
38.8
2032
 
 
Vessel 3 French Tax Lease Arrangement
38.4
2032
 
 
Vessel 4 French Tax Lease Arrangement
38.6
2033
 

   
For the financial year ended
31 December 2026
For the financial year ended
31 December 2027
 
 
Repayment profile USD’000
     
 
Vista Shipping joint venture
     
 
USD 51.8 million facility
1,727
3,453
 
 
USD 111.0 million facility
3,700
7,400
 
 
USD 89.6 million facility
2,635
5,271
 
 
USD 88.5 million facility
2,458
4,917
 
         
 
Ecomar joint venture
     
 
Vessel 1 French Tax Lease Arrangement
639
3,632
 
 
Vessel 2 French Tax Lease Arrangement
641
3,570
 
 
Vessel 3 French Tax Lease Arrangement
638
3,818
 
 
Vessel 4 French Tax Lease Arrangement
1,820
4,436
 

As at 30 June 2026, the sale and leaseback liabilities consist of various facilities provided by external leasing houses under sale-and-leaseback contracts. Under these contracts, the vessels were legally sold to external leasing houses and leased back by the Group. The maturity dates of the facilities range from 2029 to 2033.

The carrying amount relating to the one CTI vessel was USD 14.5 million (31 December 2025: USD 15.2 million) and other finance leases were USD 19.8 million (31 December 2025: USD 21.9 million).

24

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Note 7: Borrowings CONTINUED
 
Interest rates

The weighted average effective interest rates per annum of total borrowings, excluding the effect of interest rate swaps, at the balance sheet date are as follows:

   
As at 30 June 2026
As at 31 December 2025
 
 
Bank borrowings
4.8%
5.2%
 
 
Sale and leaseback liabilities
5.6%
5.7%
 

Carrying amounts and fair values

The carrying values of the floating rate bank borrowings and sale and leaseback liabilities approximate their fair values as they are re-priceable at one to three-month intervals.

Note 8: Commitments
 
Operating lease commitments - where the Group is a lessor

The Group leases vessels to non-related parties under non-cancellable operating lease agreements. The Group classifies these leases as operating leases as the Group retains substantially all risks and rewards incidental to ownership of the leased assets.

The undiscounted lease payments1 under operating leases to be received after the reporting date are analysed as follows:
 
 
USD’000
As at 30 June 2026
 
 
Less than one year
54,815
 
 
One to two years
11,339
 
 
Two to five years
16,575
 
   
82,729
 

Operating lease commitments - where the Group is a lessee

The Group leases vessels from non-related parties under non-cancellable operating lease agreements. The leases have varying
terms including options to extend and options to purchase.

The undiscounted lease payments2 under these operating leases, to be paid after the reporting date, are as follows:

 
USD’000
As at 30 June 2026
 
 
Less than one year
170,986
 
 
One to two years
90,911
 
 
Two to five years
11,940
 
   
273,837
 

Newbuild commitments

The Group has entered into construction contracts for ten MR newbuilds. The contracted payments to be made after the reporting date, are as follows:

 
USD’000
As at 30 June 2026
 
 
Less than one year
151,080
 
 
One to two years
102,070
 
 
Two to five years
250,450
 
   
503,600
 

1 Excluding variable lease payments.
2 Based on firm charter period and does not include optional periods exercisable by Hafnia.

25

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Note 9: Financial information
 
   
Carrying amount
 
Fair value
 
   
Fair value
hedging
instruments/
Mandatorily at
FVTPL – others
USD’000
Financial
assets at
amortised
cost
USD’000
FVOCI –
equity
instruments
USD’000
Total
USD’000
 
Level 1
USD’000
Level 2
USD’000
Level 3
USD’000
Total
USD’000
 
 
At 30 June 2026
                   
 
Financial assets measured at fair value
                   
 
Forward foreign exchange contracts
 
 
 
Forward freight agreements
500
500
 
500
500
 
 
Interest rate swaps used for hedging
8,935
8,935
 
8,935
8,935
 
 
Other investments
381,872
381,872
 
369,272
12,600
381,872
 
 
Loans receivable from joint venture
9,123
9,123
 
9,123
9,123
 
   
18,558
381,872
400,430
           
                       
 
At 30 June 2026
                   
 
Financial assets not measured at fair value
                   
 
Loans receivable from joint ventures
50,993
50,993
           
 
Trade and other receivables, and prepayments1
540,754
540,754
           
 
Restricted cash
20,000
20,000
           
 
Cash at bank and on hand
270,983
270,983
           
 
Cash retained in the commercial pools
82,177
82,177
           
   
964,907
964,907
           

   
Carrying amount
 
Fair value
 
   
Fair value hedging
instruments
USD’000
Other financial
liabilities
USD’000
Total
USD’000
 
Level 1
USD’000
Level 2
USD’000
Level 3
USD’000
Total
USD’000
 
 
At 30 June 2026
                 
 
Financial liabilities measured at fair value
                 
 
Forward foreign exchange contracts
(765)
(765)
 
(765)
(765)
 
 
Forward freight agreements
(5,281)
(5,281)
 
(5,281)
(5,281)
 
   
(6,046)
(6,046)
           
                     
 
At 30 June 2026
                 
 
Financial liabilities not measured at fair value
                 
 
Bank borrowings
(808,299)
(808,299)
           
 
Sale and leaseback liabilities and other lease liabilities
(77,064)
(77,064)
           
 
Trade and other payables
(410,051)
(410,051)
           
   
(1,295,414)
(1,295,414)
           


1 Excluding prepayments
 
26

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Note 9: Financial information CONTINUED

   
Carrying amount
 
Fair value
   
Fair value
hedging
instruments/
Mandatorily at
FVTPL – others
USD’000
Financial
assets at
amortised
cost
USD’000
FVOCI –
equity
instruments
USD’000
Total
USD’000
 
Level 1
USD’000
Level 2
USD’000
Level 3
USD’000
Total
USD’000
 
At 31 December 2025
                 
 
Financial assets measured at fair value
                 
 
Forward foreign exchange contracts
267
267
 
267
267
 
Forward freight agreements
590
590
 
590
590
 
Interest rate swaps used for hedging
8,007
8,007
 
8,007
8,007
 
Other investments
297,581
297,581
 
284,981
12,600
297,581
 
Loans receivable from joint venture
7,046
7,046
 
7,046
7,046
   
15,910
297,581
313,491
         
                     
 
At 31 December 2025
                 
 
Financial assets not measured at fair value
                 
 
Loans receivable from joint ventures
52,799
52,799
         
 
Trade and other receivables, and prepayments1
450,087
450,087
         
 
Restricted cash
10,000
10,000
         
 
Cash at bank and on hand
103,609
103,609
         
 
Cash retained in the commercial pools
88,966
88,966
         
   
705,461
705,461
         

   
Carrying amount
 
Fair value
 
 
Fair value hedging
instruments
USD’000
Other financial
liabilities
USD’000
Total
USD’000
 
Level 1
USD’000
Level 2
USD’000
Level 3
USD’000
Total
USD’000
 
At 31 December 2025
               
 
Financial liabilities measured at fair value 
               
 
Forward freight agreements
(163)
(163)
 
(163)
(163)
 
 
(163)
(163)
 
       
 
 
               
 
At 31 December 2025
               
 
Financial liabilities not measured at fair value
               
 
Bank borrowings
(1,048,125)
(1,048,125)
         
 
Sale and leaseback liabilities and other lease liabilities
(74,851)
(74,851)
         
 
Trade and other payables
(350,735)
(350,735)
         
   
(1,473,711)
(1,473,711)
         

The Group has Level 1 financial assets but no Level 1 financial liabilities as at 30 June 2026 and 31 December 2025.
 
The Group has investments in unquoted equity instruments measured at fair value through other comprehensive income (“FVOCI”) and loans receivable from a joint venture measured at fair value through profit or loss (“FVTPL”) that are measured using Level 3 fair value measurements.
 
For further details on the Group’s measurement of fair values, refer to Item 17. Financial Statements of our 2025 Form 20-F.


1 Excluding prepayments

27

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Note 9: Financial information CONTINUED
 

The following table shows a reconciliation from the opening balances to the closing balances of the Group’s investment in unquoted equity instruments measured at FVOCI using Level 3 fair value measurements:

   
30 June 2026
USD’000
31 December 2025
USD’000
 
Opening balance
12,600
23,069
 
Equity investments at FVOCI – net change in fair value
(2,699)
 
Conversion of debt into equity
36
 
Transfer from Level 3 to Level 1
(7,806)
 
Closing balance
12,600
12,600

The following table shows a reconciliation from the opening balances to the closing balances of the Group’s loans receivable to a joint venture measured at FVTPL using Level 3 fair value measurements:

   
 30 June 2026
USD’000
31 December 2025
USD’000
 
Opening balance
7,046
 
Issuance of convertible loan notes
4,674
7,046
 
Effect of foreign exchange movements
(316)
 
Net change in fair value
(2,281)
 
Closing balance
9,123
7,046


Note 10: Significant related party transactions
 
In addition to the related party information disclosed elsewhere in the Interim Financial Information, the following significant transactions took place between the Group and related parties during the financial period on commercial terms agreed by the parties:

   
 For the 3 months
ended 30 June 2026
USD’000
For the 3 months
ended 30 June 2025
USD’000
 For the 6 months
ended 30 June 2026
USD’000
For the 6 months
ended 30 June 2025
USD’000
 
Purchase of services
       
 
Support service fees paid/payable to related corporations
1,878
1,873
3,856
3,744
 
Rental paid/payable to a related corporation
246
231
494
454
           
 
Rendering of services
       
 
Management fees received/receivable from related corporations
15
78
           
 
Other transactions with related corporations
       
 
Services paid on behalf of/settled on behalf by related corporations
17,240
18,594
35,115
37,582
           
 
Purchase and rendering of services to joint venture
       
 
Support service fees paid/payable to joint venture
1,170
1,170
 
Management fees received/receivable from joint venture
1,430
810
2,873
1,621
 
Management fees paid/payable to joint venture
1,001
203
1,529
203
           
 
Other transactions with joint venture
       
 
Interest income received/receivable from joint venture
643
882
1,258
1,720
 
Services paid on behalf of/settled on behalf by joint venture
(4,147)
(1,928)
(8,968)
(3,814)
           
 
Pool arrangements
       
 
Revenue distributable/distributed to joint venture
22,017
15,063
43,705
29,175

28

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic

Note 11: Segment information
 
 
For the 3 months ended 30 June 2026
LR21
USD’000
LR12
USD’000
MR3
USD’000
Handy4
USD’000
Total
USD’000
 
Revenue (Hafnia Vessels and TC Vessels)6
29,402
136,418
248,049
93,505
507,374
 
Revenue (External Vessels in Disponent-Owner Pools)
1,666
80,895
216,606
10,952
310,119
 
Voyage expenses (Hafnia Vessels and TC Vessels)
(3,819)
(40,094)
(60,068)
(28,772)
(132,753)
 
Voyage expenses (External Vessels in Disponent-Owner Pools)
(1,269)
(18,265)
(61,070)
(2,329)
(82,933)
 
Pool distributions for External Vessels in Disponent-Owner Pools
(397)
(62,630)
(155,537)
(8,622)
(227,186)
 
TCE Income5
25,583
96,324
187,980
64,734
374,621
             
 
Other operating income
653
1,623
4,201
1,068
7,545
 
Vessel operating expenses
(4,305)
(15,332)
(30,895)
(14,084)
(64,616)
 
Technical management expenses
(627)
(1,931)
(3,877)
(1,434)
(7,869)
 
Charter hire expenses
(1,423)
(7,435)
(8,858)
             
 
Adjusted EBITDA5
21,304
79,261
149,974
50,284
300,823
 
Depreciation charge
(3,050)
(11,601)
(23,490)
(8,704)
(46,845)
           
253,978
 
Unallocated
       
25,238
 
Profit before income tax
       
279,216

 
For the 6 months ended 30 June 2026
LR21
USD’000
LR12
USD’000
MR3
USD’000
Handy4
USD’000
Total
USD’000
 
Revenue (Hafnia Vessels and TC Vessels)6
50,092
267,354
425,911
177,511
920,868
 
Revenue (External Vessels in Disponent-Owner Pools)
27,947
156,755
354,432
29,284
568,418
 
Voyage expenses (Hafnia Vessels and TC Vessels)
(5,438)
(84,461)
(115,152)
(58,130)
(263,181)
 
Voyage expenses (External Vessels in Disponent-Owner Pools)
(7,205)
(37,560)
(109,925)
(8,059)
(162,749)
 
Pool distributions for External Vessels in Disponent-Owner Pools
(20,742)
(119,195)
(244,508)
(21,224)
(405,669)
 
TCE Income5
44,654
182,893
310,758
119,382
657,687
             
 
Other operating income
1,423
3,549
7,433
2,111
14,516
 
Vessel operating expenses
(8,649)
(32,035)
(60,822)
(29,428)
(130,934)
 
Technical management expenses
(961)
(3,276)
(6,453)
(2,922)
(13,612)
 
Charter hire expenses
(2,843)
(14,826)
(17,669)
             
 
Adjusted EBITDA5
36,467
148,288
236,090
89,143
509,988
 
Depreciation charge
(6,059)
(23,871)
(46,652)
(18,155)
(94,737)
           
415,251
 
Unallocated
       
44,483
 
Profit before income tax
       
459,734


1 Vessels between 85,000 DWT and 124,999 DWT in size and provides transportation of clean petroleum oil products.
2 Vessels between 55,000 DWT and 84,999 DWT in size and provides transportation of clean and dirty petroleum products.
3 Vessels between 40,000 DWT and 54,999 DWT in size and provides transportation of clean and dirty oil products, vegetable oil and easy chemicals; inclusive of IMO II vessels
4 Vessels between 25,000 DWT and 39,999 DWT in size and provides transportation of clean and dirty oil products, vegetable oil and easy chemicals; inclusive of IMO II vessels
5 See Non-IFRS Measures in Note 13.
6 Excluding downward adjustments of USD 1.7 mil and USD 2.3 mil for Q2 and H1 2026 respectively; relating to operating segments that Hafnia exited in prior financial years.

29

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Note 11: Segment information CONTINUED
 
 
For the 3 months ended 30 June 2025
LR21
USD’000
LR12
USD’000
MR3
USD’000
Handy4
USD’000
Total
USD’000
 
Revenue (Hafnia Vessels and TC Vessels)
30,719
91,254
168,309
56,282
346,564
 
Revenue (External Vessels in Disponent-Owner Pools)
15,954
59,117
115,408
17,112
207,591
 
Voyage expenses (Hafnia Vessels and TC Vessels)
(9,896)
(30,589)
(53,448)
(21,473)
(115,406)
 
Voyage expenses (External Vessels in Disponent-Owner Pools)
(5,511)
(21,310)
(50,790)
(5,338)
(82,949)
 
Pool distributions for External Vessels in Disponent-Owner Pools
(10,442)
(37,807)
(64,619)
(11,774)
(124,642)
 
TCE Income5
20,824
60,665
114,860
34,809
231,158
             
 
Other operating income
609
1,354
2,596
1,520
6,079
 
Vessel operating expenses
(4,041)
(17,040)
(32,651)
(14,944)
(68,676)
 
Technical management expenses
(490)
(1,773)
(3,401)
(1,337)
(7,001)
 
Charter hire expenses
(1,445)
(6,709)
(8,154)
             
 
Adjusted EBITDA5
16,902
41,761
74,695
20,048
153,406
 
Depreciation charge
(3,107)
(12,898)
(25,501)
(9,400)
(50,906)
           
102,500
 
Unallocated
       
(24,505)
 
Profit before income tax
       
77,995

 
For the 6 months ended 30 June 2025
LR21
USD’000
LR12
USD’000
MR3
USD’000
Handy4
USD’000
Total
USD’000
 
Revenue (Hafnia Vessels and TC Vessels)
58,315
179,745
327,029
121,818
686,907
 
Revenue (External Vessels in Disponent-Owner Pools)
30,687
109,247
238,360
36,864
415,158
 
Voyage expenses (Hafnia Vessels and TC Vessels)
(19,196)
(64,271)
(104,589)
(48,942)
(236,998)
 
Voyage expenses (External Vessels in Disponent-Owner Pools)
(12,093)
(41,067)
(102,473)
(13,539)
(169,172)
 
Pool distributions for External Vessels in Disponent-Owner Pools
(18,594)
(68,180)
(135,887)
(23,325)
(245,986)
 
TCE Income5
39,119
115,474
222,440
72,876
449,909
             
 
Other operating income
1,400
2,576
5,263
3,836
13,075
 
Vessel operating expenses
(7,881)
(33,250)
(65,558)
(30,086)
(136,775)
 
Technical management expenses
(774)
(2,936)
(5,871)
(2,638)
(12,219)
 
Charter hire expenses
(3,949)
(12,827)
(16,776)
             
 
Adjusted EBITDA5
31,864
77,915
143,447
43,988
297,214
 
Depreciation charge
(6,177)
(25,986)
(50,424)
(17,770)
(100,357)
           
196,857
 
Unallocated
       
(54,253)
 
Profit before income tax
       
142,604

Note 12: Subsequent events
 
On 27 July 2026, H&A Shipping completed the sale of MT Yellow Stars and MT PS Stars, resulting in a gain of USD 13.3 million, which is the share of profit attributable to the Group. Following the transaction, H&A Shipping is expected to be liquidated.


1 Vessels between 85,000 DWT and 124,999 DWT in size and provides transportation of clean petroleum oil products.
2 Vessels between 55,000 DWT and 84,999 DWT in size and provides transportation of clean and dirty petroleum products.
3 Vessels between 40,000 DWT and 54,999 DWT in size and provides transportation of clean and dirty oil products, vegetable oil and easy chemicals; inclusive of IMO II vessels
4 Vessels between 25,000 DWT and 39,999 DWT in size and provides transportation of clean and dirty oil products, vegetable oil and easy chemicals; inclusive of IMO II vessels
5 See Non-IFRS Measures in Note 13.


30

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Note 13: Non-IFRS measures
 
Throughout this Interim Financial Information Q2 and H1 2026, we provide a number of key performance indicators used by our management and often used by competitors in our industry. For details on the Key Performance Indicators, refer to Item 5. Operating and Financial Review and Prospects of our 2025 Form 20-F.

Reconciliation of Non-IFRS measures

Adjusted EBITDA

The following table sets forth a reconciliation of Adjusted EBITDA to profit/(loss) for the financial period, the most comparable IFRS financial measure, for the periods ended 30 June 2026 and 30 June 2025.

   
 For the 3 months ended
30 June 2026
USD’000
For the 3 months ended
30 June 2025
USD’000
 For the 6 months ended
30 June 2026
USD’000
 For the 6 months ended
30 June 2025
USD’000
 
Profit for the financial period
277,803
75,335
457,533
138,525
 
Income tax expense
1,413
2,660
2,201
4,079
 
Depreciation charge of property, plant and equipment
47,201
50,977
95,186
100,502
 
Amortisation charge of intangible assets
107
83
212
 
Gain on disposal of assets
(39,312)
(71,838)
 
Share of profit of equity-accounted investees, net of tax
(10,969)
(2,957)
(20,937)
(5,993)
 
Interest income
(3,493)
(3,424)
(5,834)
(6,084)
 
Interest expense
10,186
12,475
22,518
26,836
 
Capitalised financing fees written off
977
6
977
792
 
Other finance expense/(income)
4,100
(1,005)
6,062
398
 
Reversal of impairment of trade receivables
(576)
 
Adjusted EBITDA
287,330
134,174
485,951
259,267

Time charter equivalent (or “TCE”)

The following table reconciles our revenue (Hafnia Vessels and TC Vessels), the most directly comparable IFRS financial measure, to TCE income per operating day.

 
(in USD’000 except operating days and TCE income per operating day)
 For the 3 months
ended 30 June 2026
For the 3 months
ended 30 June 2025
 For the 6 months
ended 30 June 2026
For the 6 months
ended 30 June 2025
 
Revenue (Hafnia Vessels and TC Vessels)
505,660
346,564
918,583
686,907
 
Revenue (External Vessels in Disponent-Owner Pools)
310,119
207,591
568,418
415,158
 
Less: Voyage expenses (Hafnia Vessels and TC Vessels)
(132,753)
(115,406)
(263,181)
(236,998)
 
Less: Voyage expenses (External Vessels in Disponent-Owner Pools)
(82,933)
(82,949)
(162,749)
(169,172)
 
Less: Pool distributions for External Vessels in Disponent-Owner Pools
(227,186)
(124,642)
(405,669)
(245,986)
 
TCE income
372,907
231,158
655,402
449,909
 
Operating days
8,496
9,454
17,829
18,968
 
TCE income per operating day
43,891
24,452
36,758
23,720

Revenue, voyage expenses and pool distributions in relation to External Vessels in Disponent-Owner Pools net to zero, and therefore the calculation of TCE income is unaffected by these items:

 
(in USD’000 except operating days and TCE income per operating day)
 For the 3 months ended
30 June 2026
 For the 3 months
ended 30 June 2025
For the 6 months
ended 30 June 2026
 For the 6 months
ended 30 June 2025
 
Revenue (Hafnia Vessels and TC Vessels)
505,660
346,564
918,583
686,907
 
Less: Voyage expenses (Hafnia Vessels and TC Vessels)
(132,753)
(115,406)
(263,181)
(236,998)
 
TCE income
372,907
231,158
655,402
449,909
 
Operating days
8,496
9,454
17,829
18,968
 
TCE income per operating day
43,891
24,452
36,758
23,720

‘TCE income’ as used by management is therefore only illustrative of the performance of the Hafnia Vessels and the TC Vessels; not the External Vessels in our Pools.

For the avoidance of doubt, in all instances where we use the term “TCE income” and it is not succeeded by “(voyage charter)”, we are referring to TCE income from revenue and voyage expenses related to both voyage charter and time charter.

31

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic
Appendix
 
Joint ventures
 
The Group holds interests in the following joint ventures, each accounted for using the equity method.
 
   
 30 June 2026
 
31 December 2025
   
Vista
Shipping
H&A
Shipping
Ecomar
Complexio
Seascale
 
Vista
Shipping
H&A
 Shipping
Ecomar
Complexio
Seascale
 
Percentage ownership interest
50%
50%
50%
36.3%
50%
 
50%
50%
50%
36.7%
50%
                         
   
USD’000
USD’000
 
Carrying amount in JV
99,480
15,035
4,243
 
80,975
14,558
2,288
 
Group’s share of total comprehensive income/(loss) in JV
18,505
477
1,955
 
16,706
973
(2,751)
2,262

a.
Vista Shipping

Vista Shipping Pte. Ltd. and its subsidiaries (“Vista Shipping”) is a joint venture in which the Group has joint control and 50% ownership interest. The Group and the other investor in the joint venture provided shareholders’ loans in proportion to their interests to finance the newbuild programme.

 
b.
H&A Shipping

In July 2021, the Group and Andromeda Shipholdings Ltd (“Andromeda Shipholdings”) entered into a joint venture, H&A Shipping Pte. Ltd. (“H&A Shipping”) in which the Group has joint control and 50% ownership interest. In accordance with the agreement under which H&A Shipping was established, the Group and the other investor in the joint venture have agreed to provide equity in proportion to their interests to finance the newbuild programme.

c.
Ecomar

In June 2023, the Group and SOCATRA entered into a joint venture, Ecomar Shipholding S.A.S (“Ecomar”), in which the Group has joint control and 50% ownership interest. In accordance with the agreement under which Ecomar was established, the Group and the other investor in the joint venture have agreed to provide shareholders’ loans in proportion to their interests to finance the newbuild programme.

d.
Complexio

In March 2023, the Group and Simbolo Holdings Limited entered into a share purchase agreement where the Group purchased 50% of Class A shares (with voting rights) in Quintessential AI Limited (“Q-AI”). As a result of the transaction, the Group has joint control (with Simbolo Holdings having the remainder of Class A shares) of Q-AI; with a 36.3%1 ownership interest. Q-AI is incorporated in London and operates in the software development industry. Accordingly, the Group has classified its interest in Q-AI as a joint venture. The Company was renamed to Complexio Limited (“Complexio”) on 1 May 2024.

e.
Seascale

In March 2025, the Group and Cargill entered into a joint arrangement, Seascale Energy Pte Ltd (“Seascale”), in which the Group has joint control and 50% ownership interest. Seascale is incorporated in Singapore and provides bunker procurement services.


1 After accounting for the treasury shares held by the Company.
 
32

HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
graphic

Appendix CONTINUED
 
Fleet list
 
Vessel
DWT
Year
Built
Type
 
Vessel
DWT
Year
Built
Type
Hafnia Bering
 39,067
Apr-15
Handy
 
Hafnia Triton
109,990
Oct-19
LR2
Hafnia Soya
39,067
Nov-15
Handy
 
Hafnia Languedoc1
109,999
Mar-23
LR2
Hafnia Kallang
74,189
Jan-17
LR1
 
Hafnia Larvik1
109,999
Oct-23
LR2
Hafnia Shannon
74,189
Aug-17
LR1
 
Hafnia Loire1
109,999
May-23
LR2
Hafnia Tagus
74,151
Mar-17
LR1
 
Hafnia Lillesand1
109,999
Feb-24
LR2
Hafnia Yara
74,189
Jul-17
LR1
 
Beagle2
49,850
Mar-19
MR
Hafnia Africa
74,539
May-10
LR1
 
Boxer2
49,852
Jun-19
MR
Hafnia Asia
74,490
Jun-10
LR1
 
Basset2
49,875
Nov-19
MR
Hafnia Australia
74,539
May-10
LR1
 
Bulldog2
49,856
Feb-20
MR
Hafnia Hong Kong1
74,999
Jan-19
LR1
 
Hafnia Bobcat
49,999
Aug-14
MR
Hafnia Shanghai1
74,999
Jan-19
LR1
 
Hafnia Cheetah
49,999
Feb-14
MR
Hafnia Guangzhou1
74,999
Jul-19
LR1
 
Hafnia Cougar
49,999
Jan-14
MR
Hafnia Beijing1
74,999
Oct-19
LR1
 
Hafnia Eagle
49,999
Jul-15
MR
Sunda2
79,902
Jul-19
LR1
 
Hafnia Egret
49,999
Nov-14
MR
Karimata2
79,885
Aug-19
LR1
 
Hafnia Falcon
49,999
Feb-15
MR
Hafnia Shenzhen1
74,999
Aug-20
LR1
 
Hafnia Hawk
49,999
Jun-15
MR
Hafnia Nanjing1
74,999
Jan-21
LR1
 
Hafnia Jaguar
49,999
Mar-14
MR
Hafnia Excelsior
74,665
Jan-16
LR1
 
Hafnia Kestrel
49,999
Aug-15
MR
Hafnia Executive
74,319
May-16
LR1
 
Hafnia Leopard
49,999
Jan-14
MR
Hafnia Prestige
74,996
Nov-16
LR1
 
Hafnia Lioness
49,999
Jan-14
MR
Hafnia Providence
74,996
Aug-16
LR1
 
Hafnia Lynx
49,999
Nov-13
MR
Hafnia Pride
74,997
Jul-16
LR1
 
Hafnia Merlin
49,999
Sep-15
MR
Hafnia Excellence
74,613
May-16
LR1
 
Hafnia Myna
49,999
Oct-15
MR
Hafnia Exceed
74,664
Feb-16
LR1
 
Hafnia Osprey
49,999
Oct-15
MR
Hafnia Expedite
74,634
Jan-16
LR1
 
Hafnia Panther
49,999
Jun-14
MR
Hafnia Express
74,663
May-16
LR1
 
Hafnia Petrel
49,999
Jan-16
MR
Hafnia Excel
74,547
Nov-15
LR1
 
Hafnia Puma
49,999
Nov-13
MR
Hafnia Precision
74,996
Oct-16
LR1
 
Hafnia Raven
49,999
Nov-15
MR
Hafnia Experience
74,669
Mar-16
LR1
 
Hafnia Swift
49,999
Jan-16
MR
Hafnia Pioneer
81,305
Jun-13
LR1
 
Hafnia Tiger
49,999
Mar-14
MR
Hafnia Despina
109,990
Jan-19
LR2
 
BW Wren
49,999
Mar-16
MR
Hafnia Galatea
109,990
Mar-19
LR2
 
Hafnia Ane
49,999
Nov-15
MR
Hafnia Larissa
109,990
Apr-19
LR2
 
Hafnia Daisy
49,999
Aug-16
MR
Hafnia Lene
49,999
Jul-15
MR
 
Hafnia Henriette
49,999
Jun-16
MR
Hafnia Neso
109,990
Jul-19
LR2
 
Hafnia Kirsten
49,999
Jan-17
MR
Hafnia Thalassa
109,990
Sep-19
LR2
         


1 50% owned through the Vista Shipping Joint Venture
2 Time chartered in vessel
 
33

Appendix CONTINUED
 
Fleet list CONTINUED
 
Vessel
DWT
Year Built
Type
 
Hafnia Lise
49,875
Sep-16
MR
 
Hafnia Lotte
49,999
Jan-17
MR
 
Hafnia Mikala
49,999
May-17
MR
 
Hafnia Andrea
49,999
Jun-15
MR
 
Hafnia Caterina
49,999
Aug-15
MR
 
Orient Challenge1
49,972
Jun-17
MR
 
Orient Innovation1
49,997
Jul-17
MR
 
Yellow Stars2
49,999
Jul-21
MR
 
PS Stars2
49,999
Jan-22
MR
 
Hokkaido1
49,948
Oct-25
MR
 
Hafnia Almandine
38,506
Feb-15
IMO II – Handy
 
Hafnia Amber
38,506
Feb-15
IMO II – Handy
 
Hafnia Amethyst
38,506
Mar-15
IMO II – Handy
 
Hafnia Ametrine
38,506
Apr-15
IMO II – Handy
 
Hafnia Aventurine
38,506
Apr-15
IMO II – Handy
 
Hafnia Andesine
38,506
May-15
IMO II – Handy
 
Hafnia Aronaldo
38,506
Jun-15
IMO II – Handy
 
Hafnia Aquamarine
38,506
Jun-15
IMO II – Handy
 
Hafnia Axinite
38,506
Jul-15
IMO II – Handy
 
Hafnia Amessi
38,506
Jul-15
IMO II – Handy
 
Hafnia Azotic
38,506
Sep-15
IMO II – Handy
 
Hafnia Amazonite
38,506
May-15
IMO II – Handy
 
Hafnia Ammolite
38,506
Aug-15
IMO II – Handy
 
Hafnia Adamite
38,506
Sep-15
IMO II – Handy
 
Hafnia Aragonite
38,506
Oct-15
IMO II – Handy
 
Hafnia Azurite
38,506
Aug-15
IMO II – Handy
 
Hafnia Alabaster
38,506
Nov-15
IMO II – Handy
 
Hafnia Achroite
38,506
Jan-16
IMO II – Handy
 
Hafnia Turquoise
49,516
Apr-16
IMO II – MR
 
Hafnia Topaz
49,561
Jul-16
IMO II – MR
 
Hafnia Tourmaline
49,513
Oct-16
IMO II – MR
 
Hafnia Tanzanite
49,478
Nov-16
IMO II – MR
 
Hafnia Viridian
49,126
Jan-15
IMO II – MR
 
Hafnia Violette
49,126
Mar-15
IMO II – MR
 
Hafnia Atlantic
49,641
Dec-17
IMO II – MR
 
Hafnia Pacific
49,686
Dec-17
IMO II – MR
 
Hafnia Valentino
49,126
May-15
IMO II – MR
 
Ecomar Gascogne3
49,776
Jan-25
IMO II – MR
 
Ecomar Guyenne3
49,763
May-25
IMO II – MR
 
Ecomar Garonne3
49,696
Jul-25
IMO II – MR
 
Ecomar Gironde3
49,805
Jan-26
IMO II – MR
 


1 Time chartered in vessel
2 Classified as an asset held for sale
3 50% owned through the Ecomar Joint Venture


34