|
2025 Quarterly Report
(Unaudited)
|
|
BlackRock Private Investments Fund
|
|
Not FDIC Insured • May Lose Value • No Bank Guarantee
|
|
Security
|
|
Shares/
Par (000)
|
Value
|
|
Private Equity Investments
|
|||
|
Direct Investments — 65.5%(a)(b)(c)
|
|||
|
Aerospace & Defense — 2.5%
|
|
||
|
Sierra Space Corp.
|
|
|
|
|
Series A Preferred Shares (Acquired 12/01/21, Cost:
$1,582,326)
|
|
157,964
|
$ 1,702,041
|
|
Series B Preferred Shares (Acquired 09/22/23, Cost:
$64,891)
|
|
5,768
|
67,827
|
|
Yellowstone Ultimate Holdings LP (Acquired 11/08/22,
Cost: $5,095,913)
|
|
—
(d)
|
7,200,105
|
|
|
|
|
8,969,973
|
|
Automobile Components — 0.9%
|
|
||
|
PACP Carta Co-Invest, LP (Acquired 05/24/24, Cost:
$2,231,119)
|
|
—
(d)
|
3,435,400
|
|
Biotechnology — 1.2%
|
|
||
|
Lotus Co-Invest LP (Acquired 10/31/22, Cost:
$2,659,796)
|
|
—
(d)
|
4,466,857
|
|
Broadline Retail — 0.9%
|
|
||
|
Attentive Mobile, Inc.
|
|
|
|
|
Common Shares (Acquired 04/16/21, Cost:
$2,181,218)
|
|
74,536
|
2,646,028
|
|
Series A1 Preferred Shares (Acquired 04/16/21, Cost:
$595,026)
|
|
13,033
|
462,671
|
|
Series B Preferred Shares (Acquired 04/16/21, Cost:
$94,643)
|
|
2,073
|
73,592
|
|
|
|
|
3,182,291
|
|
Capital Markets — 3.9%
|
|
||
|
NC Harp Co-Invest Beta, LP (Acquired 03/17/25, Cost:
$12,898,190)
|
|
—
(d)
|
13,961,689
|
|
Chemicals — 2.0%
|
|
||
|
PSP AGFS Co-Investment Fund III, LP (Acquired
11/22/23, Cost: $5,708,731)
|
|
—
(d)
|
7,344,117
|
|
Commercial Services & Supplies — 2.6%
|
|
||
|
Horizon Co-Investment, LP (Acquired 06/10/22, Cost:
$1,786,032)(e)
|
|
—
(d)
|
2,092,535
|
|
NP Salon Co-Investment LP I (Acquired 04/08/21, Cost:
$2,000,000)
|
|
—
(d)
|
1,346,648
|
|
STAR Victor Co-investment LP (Acquired 09/13/24, Cost:
$5,274,054)
|
|
—
(d)
|
5,859,700
|
|
|
|
|
9,298,883
|
|
Construction & Engineering — 1.5%
|
|
||
|
Lindsay Goldberg - Torrey Co-Inv. LP (Acquired 08/28/24,
Cost: $4,775,866)
|
|
—
(d)
|
5,282,667
|
|
Consumer Finance — 1.3%
|
|
||
|
Campus Co-Investment, LP (Acquired 03/12/24, Cost:
$2,606,042)
|
|
—
(d)
|
4,521,727
|
|
Diversified Consumer Services — 2.7%
|
|
||
|
TPG Eternal Co-Invest II, LP (Acquired 11/14/23, Cost:
$4,122,016)(e)
|
|
—
(d)
|
5,139,049
|
|
Vistria Soliant Holdings, LP (Acquired 07/17/24, Cost:
$4,372,048)
|
|
—
(d)
|
4,444,917
|
|
|
|
|
9,583,966
|
|
Security
|
|
Shares/
Par (000)
|
Value
|
|
Entertainment — 2.4%
|
|
||
|
Aleph Infinity Investors 2 LP (Acquired 04/28/22, Cost:
$4,792,321)
|
|
—
(d)
|
$ 3,793,069
|
|
RB Rouge Co-Invest B LP (Acquired 03/30/21, Cost:
$2,995,956)
|
|
—
(d)
|
4,996,667
|
|
|
|
|
8,789,736
|
|
Financial Services — 1.9%
|
|
||
|
Aquiline Madonna Co-Invest LP (Acquired 10/18/24, Cost:
$5,964,588)
|
|
—
(d)
|
6,798,648
|
|
Food Products — 1.5%
|
|
||
|
IK IX Luxco 15 Sàrl
|
|
|
|
|
Interest Free Shareholder Loan (Acquired 10/20/23,
Cost: $15,170)
|
EUR
|
20
|
23,307
|
|
Preference Shares (Acquired 10/20/23, Cost:
$3,710,476)
|
|
342,950
|
5,294,639
|
|
|
|
|
5,317,946
|
|
Health Care Providers & Services — 7.2%
|
|
||
|
Atlas Co-Investment Fund 2 LP (Acquired 06/30/21, Cost:
$946,674)
|
|
—
(d)
|
1,129,204
|
|
C-Bridge Investment Yaneng Ltd. (Acquired 12/16/21,
Cost: $3,183,687)
|
|
—
(d)
|
2,706,244
|
|
Charme - Animalia Coinvestment Fund (Acquired
06/27/24, Cost: $3,545,041)
|
|
—
(d)
|
3,890,670
|
|
Pacific Avenue Emerald Continuation Fund (A) LP
(Acquired 07/30/21, Cost: $2,035,590)
|
|
—
(d)
|
3,166,896
|
|
Romulus Intermediate Holdings 1, Inc., Series A Preferred
Shares (Acquired 11/15/23, Cost: $11,760,000)
|
|
12,000
|
15,033,191
|
|
|
|
|
25,926,205
|
|
Health Care Technology — 6.0%
|
|
||
|
Thirty Madison, Inc.
|
|
|
|
|
Promissory Note, 2.37%, 07/12/25 (Acquired 08/12/22,
Cost: $1,429,433)(f)
|
USD
|
2,038
|
1,885,225
|
|
Warrant, expires 07/12/25, Strike Price USD
0.01 (Acquired 08/12/22, Cost: $608,808)
|
|
1
|
1,883,158
|
|
VCF Compass Co-Investor Holdings II LP (Acquired
03/19/25, Cost: $1,641,051)
|
|
—
(d)
|
2,058,879
|
|
VCF Compass Co-Investor Holdings LP (Acquired
04/25/24, Cost: $12,445,968)
|
|
—
(d)
|
15,593,611
|
|
|
|
|
21,420,873
|
|
Household Durables — 0.6%
|
|
||
|
SL Riviera Investors 2021 LP (Acquired 04/14/21, Cost:
$2,078,007)
|
|
—
(d)
|
2,139,970
|
|
IT Services — 3.4%
|
|
||
|
TPG Arkady Co-Invest, LP (Acquired 08/23/24, Cost:
$3,332,518)(e)
|
|
—
(d)
|
3,286,616
|
|
Vestar Capital Partners Rainforest, LP (Acquired 04/09/24,
Cost: $6,138,321)
|
|
—
(d)
|
9,000,000
|
|
|
|
|
12,286,616
|
|
Personal Care Products — 1.4%
|
|
||
|
Bluegem III Co-Invest A, SCSp (Acquired 06/26/24, Cost:
$1,090,808)
|
|
—
(d)
|
1,175,743
|
|
PAI MMF Master Sàrl SICAV-RAIF (Acquired 06/18/24,
Cost: $3,332,377)
|
|
—
(d)
|
3,723,945
|
|
|
|
|
4,899,688
|
|
Security
|
|
Shares/
Par (000)
|
Value
|
|
Pharmaceuticals — 2.5%
|
|
||
|
CD&R Opal Co-Investor, LP (Acquired 04/15/25, Cost:
$5,919,535)
|
|
—
(d)
|
$ 6,042,111
|
|
Epione Co-Investment LP (Acquired 10/10/24, Cost:
$2,932,863)
|
|
—
(d)
|
3,057,723
|
|
|
|
|
9,099,834
|
|
Semiconductors & Semiconductor Equipment — 1.5%
|
|
||
|
Groq, Inc., Series D Preferred Shares (Acquired 08/01/24,
Cost: $3,646,517)
|
|
229,091
|
5,583,436
|
|
Software — 16.6%
|
|
||
|
16057349 Canada, Inc., Series F-1 Preferred Shares
(Acquired 06/18/24, Cost: $3,347,669)
|
|
95,986
|
4,146,997
|
|
Angel Lux Holdco II Sàrl (Acquired 05/15/25, Cost:
$844,860)
|
|
—
(d)
|
1,048,064
|
|
BCP VI Central Co-Invest LP (Acquired 07/05/23, Cost:
$7,902,975)
|
|
—
(d)
|
11,998,043
|
|
Databricks, Inc., Series J, Preferred Shares (Acquired
01/21/25, Cost: $7,843,908)
|
|
84,799
|
9,173,556
|
|
Ecovadis S.A.S.
|
|
|
|
|
Ordinary Shares (Acquired 10/04/22, Cost:
$1,517,650)
|
|
6,350
|
3,286,087
|
|
Series A Preferred Shares (Acquired 10/04/22, Cost:
$568,820)
|
|
2,380
|
1,231,636
|
|
Series B Preferred Shares (Acquired 10/04/22, Cost:
$186,420)
|
|
780
|
403,647
|
|
Flexe, Inc., Series D Preferred Shares (Acquired 06/14/22,
Cost: $1,719,347)
|
|
84,056
|
1,600,369
|
|
Motive with Co-Investment, LP (Acquired 05/31/24, Cost:
$4,205,976)
|
|
—
(d)
|
5,681,595
|
|
Project CS Co-Invest Fund, LP (Acquired 02/24/23, Cost:
$2,855,405)
|
|
—
(d)
|
4,520,686
|
|
Stripe, Inc., Series I Preferred Shares (Acquired 03/20/23,
Cost: $1,962,273)
|
|
97,460
|
3,459,830
|
|
Vista Equity Partners Hubble, LP (Acquired 03/31/25,
Cost: $13,323,750)
|
|
—
(d)
|
13,320,006
|
|
|
|
|
59,870,516
|
|
Transportation Infrastructure — 1.0%
|
|
||
|
BW Phoenix Co-Invest, LP (Acquired 05/17/24, Cost:
$2,932,950)
|
|
—
(d)
|
3,494,467
|
|
Total Direct Investments — 65.5%
|
235,675,505
|
||
|
|
|
Shares
|
|
|
Primary Investments — 0.5%(a)(c)
|
|||
|
Diversified — 0.5%
|
|
||
|
Grotech Ventures IV, LP (Acquired 10/11/22, Cost:
$202,574)(b)
|
|
—
(d)
|
196,096
|
|
Providence Equity Partners IX-A S.C.Sp. (Acquired
01/26/24, Cost: $1,708,972)
|
|
—
(d)
|
1,810,369
|
|
Total Primary Investments — 0.5%
|
2,006,465
|
||
|
Secondary Investments — 17.0%(a)(c)
|
|||
|
Commercial Services & Supplies — 0.0%
|
|
||
|
Amberjack Capital Feeder Fund B LP (Acquired 12/01/21,
Cost: $17,014)
|
|
—
(d)
|
79,713
|
|
Platinum Equity Continuation Fund LP (Acquired 12/16/21,
Cost: $1,717,529)(b)
|
|
—
(d)
|
—
|
|
|
|
|
79,713
|
|
Security
|
|
Shares
|
Value
|
|
Diversified — 8.9%
|
|
||
|
GA Atlas, LP (Acquired 03/22/22, Cost: $2,969,987)
|
|
—
(d)
|
$ 2,463,565
|
|
Grotech Ventures III, LP (Acquired 09/30/22, Cost:
$1,366,654)(b)
|
|
—
(d)
|
1,239,909
|
|
Inovia Continuity Fund I, LP (Acquired 09/17/21, Cost:
$2,089,671)(b)
|
|
—
(d)
|
2,559,676
|
|
Palladium Equity Partners IV CF LP (Acquired 12/12/23,
Cost: $3,843,726)(b)
|
|
—
(d)
|
6,268,644
|
|
Pamlico Capital III Continuation Fund, LP (Acquired
01/27/23, Cost: $3,074,708)
|
|
—
(d)
|
5,002,630
|
|
Providence Equity Partners VII LP (Acquired 09/28/23,
Cost: $3,218,082)(b)
|
|
—
(d)
|
2,384,879
|
|
Providence Equity Partners VII-A LP (Acquired 09/28/23,
Cost: $3,346,985)(b)
|
|
—
(d)
|
2,478,322
|
|
Roark Capital Partners CF LP (Acquired 08/26/22, Cost:
$2,624,494)
|
|
—
(d)
|
4,302,818
|
|
STG Alternative Investments SCA SICAV RAIF Sub Fund
E (Acquired 10/01/21, Cost: $2,621,555)(b)
|
|
—
(d)
|
5,481,897
|
|
|
|
|
32,182,340
|
|
Electronic Equipment, Instruments & Components — 1.5%
|
|
||
|
Behrman Capital Micross CF LP (Acquired 02/24/22, Cost:
$2,707,702)(b)
|
|
—
(d)
|
5,433,665
|
|
Energy Equipment & Services — 0.1%
|
|
||
|
Amberjack Capital Feeder Fund Cayman LP (Acquired
12/01/21, Cost: $72,623)(b)
|
|
—
(d)
|
196,195
|
|
Food Products(b) — 1.9%
|
|
||
|
CREO Capital Partners V-A LP (Acquired 09/20/21, Cost:
$2,690,646)
|
|
—
(d)
|
2,944,756
|
|
Kohlberg TE Investors VII CV LP (Acquired 07/13/21,
Cost: $3,136,994)
|
|
—
(d)
|
3,955,130
|
|
|
|
|
6,899,886
|
|
Health Care Providers & Services — 2.2%
|
|
||
|
Zenyth Partners Continuation Fund, LP (Acquired
09/29/22, Cost: $5,056,960)(b)
|
|
—
(d)
|
7,929,208
|
|
Software — 1.4%
|
|
||
|
Rubicon Continuation Fund LP (Acquired 11/12/24, Cost:
$4,079,551)(b)
|
|
—
(d)
|
4,892,137
|
|
Trading Companies & Distributors — 1.0%
|
|
||
|
Bain Capital Empire Holdings, LP (Acquired 10/27/22,
Cost: $3,423,072)(b)
|
|
—
(d)
|
3,473,574
|
|
Total Secondary Investments — 17.0%
|
61,086,718
|
||
|
Total Private Equity Investments — 83.0%
(Cost: $240,775,122)
|
298,768,688
|
||
|
|
|
Par
(000)
|
|
|
Asset-Backed Securities
|
|||
|
Apidos CLO XXXVII, Series 2021-37A, Class A, (3-mo.
CME Term SOFR + 1.39%), 5.66%, 10/22/34(g)(h)
|
$
|
1,000
|
1,001,004
|
|
Bain Capital Credit CLO Ltd., Series 2022-2A, Class A1,
(3-mo. CME Term SOFR + 1.32%), 5.59%,
04/22/35(g)(h)
|
|
1,000
|
1,003,090
|
|
Ballyrock CLO Ltd., Series 2024-22A, Class A2, (3-mo.
CME Term SOFR + 1.95%), 6.21%, 04/15/37(g)(h)
|
|
1,000
|
1,004,282
|
|
Benefit Street Partners CLO XXI Ltd., Series 2020-21A,
Class A1R, (3-mo. CME Term SOFR + 1.43%), 5.69%,
10/15/34(g)(h)
|
|
1,000
|
1,001,627
|
|
Security
|
|
Par
(000)
|
Value
|
|
Asset-Backed Securities (continued)
|
|||
|
CarVal CLO XI C Ltd., Series 2024-3A, Class A1, (3-mo.
CME Term SOFR + 1.39%), 5.66%, 10/20/37(g)(h)
|
$
|
1,000
|
$ 1,003,965
|
|
CIFC Funding Ltd., Series 2021-6A, Class A, (3-mo. CME
Term SOFR + 1.40%), 5.66%, 10/15/34(g)(h)
|
|
1,000
|
1,001,202
|
|
Diameter Capital CLO Ltd., Series 2025-10A, Class A,
(3-mo. CME Term SOFR + 1.31%), 5.60%,
04/20/38(g)(h)
|
|
1,000
|
1,000,891
|
|
Elmwood CLO 29 Ltd., Series 2024-5A, Class AR1, (3-mo.
CME Term SOFR + 1.52%), 5.79%, 04/20/37(g)(h)
|
|
1,000
|
1,003,535
|
|
Elmwood CLO Ltd., Series 2025-1A, Class A, (3-mo. CME
Term SOFR + 1.15%), 5.43%, 04/22/38(g)(h)
|
|
1,000
|
999,076
|
|
Flatiron CLO Ltd., Series 2020-1A, Class BR, (3-mo. CME
Term SOFR + 1.92%), 6.24%, 05/20/36(g)(h)
|
|
1,000
|
1,003,005
|
|
Generate CLO Ltd.(g)(h)
|
|
|
|
|
Series 2023-13A, Class A1, (3-mo. CME Term SOFR +
1.80%), 6.07%, 01/20/37
|
|
1,000
|
1,004,354
|
|
Series 7A, Class A1R, (3-mo. CME Term SOFR +
1.62%), 5.89%, 04/22/37
|
|
1,000
|
1,003,825
|
|
Golub Capital Partners CLO Ltd., Series 2021-55A,
Class A, (3-mo. CME Term SOFR + 1.46%), 5.73%,
07/20/34(g)(h)
|
|
1,000
|
1,000,945
|
|
Midocean Credit CLO XV Ltd., Series 2024-15A,
Class A1, (3-mo. CME Term SOFR + 1.53%), 5.80%,
07/21/37(g)(h)
|
|
1,000
|
1,003,454
|
|
Oak Hill Credit Partners X-R Ltd., Series 2014-10RA,
Class AR2, (3-mo. CME Term SOFR + 1.13%), 5.40%,
04/20/38(g)(h)
|
|
1,000
|
999,104
|
|
OCP CLO Ltd., Series 2021-21A, Class AR, (3-mo. CME
Term SOFR + 1.18%), 5.45%, 01/20/38(g)(h)
|
|
1,000
|
999,768
|
|
OHA Credit Funding Ltd., Series 2024-17A, Class A, (3-
mo. CME Term SOFR + 1.48%), 5.75%, 04/20/37(g)(h)
|
|
1,000
|
1,003,176
|
|
Palmer Square CLO Ltd., Series 2020-3ARR, Class A1R2,
(3-mo. CME Term SOFR + 1.65%), 5.98%,
11/15/36(g)(h)
|
|
1,000
|
1,004,102
|
|
Rad CLO Ltd., Series 2023-22A, Class A1, (3-mo. CME
Term SOFR + 1.83%), 6.10%, 01/20/37(g)(h)
|
|
1,000
|
1,004,261
|
|
Sandstone Peak II Ltd., Series 2023-1A, Class C, (3-mo.
CME Term SOFR + 3.50%), 7.77%, 07/20/36(g)(h)
|
|
1,000
|
1,000,000
|
|
Silver Point CLO Ltd., Series 2024-4A, Class A1, (3-mo.
CME Term SOFR + 1.63%), 5.89%, 04/15/37(g)(h)
|
|
1,000
|
1,003,957
|
|
Sycamore Tree CLO Ltd.(g)(h)
|
|
|
|
|
Series 2023-3A, Class A1R, (3-mo. CME Term SOFR +
1.65%), 5.92%, 04/20/37
|
|
1,000
|
1,005,773
|
|
Series 2024-5A, Class A1, (3-mo. CME Term SOFR +
1.42%), 5.69%, 04/20/36
|
|
1,000
|
1,002,234
|
|
Series 2024-5A, Class B, (3-mo. CME Term SOFR +
2.25%), 6.52%, 04/20/36
|
|
1,000
|
1,002,001
|
|
Warwick Capital CLO Ltd., Series 2023-1A, Class B, (3-
mo. CME Term SOFR + 2.80%), 7.07%, 10/20/36(g)(h)
|
|
1,000
|
1,006,849
|
|
Total Asset-Backed Securities — 7.0%
(Cost: $24,912,127)
|
25,065,480
|
||
|
Corporate Bonds
|
|||
|
Building Materials — 0.1%
|
|||
|
Standard Industries, Inc., 4.75%, 01/15/28(h)
|
|
324
|
320,400
|
|
Commercial Services & Supplies — 0.2%
|
|||
|
Block, Inc., 2.75%, 06/01/26
|
|
210
|
205,597
|
|
Security
|
|
Par
(000)
|
Value
|
|
Commercial Services & Supplies (continued)
|
|||
|
Clarivate Science Holdings Corp., 3.88%, 07/01/28(h)
|
$
|
82
|
$ 78,599
|
|
Prime Security Services Borrower LLC/Prime Finance,
Inc., 5.75%, 04/15/26(h)
|
|
120
|
120,622
|
|
United Rentals North America, Inc., 6.00%, 12/15/29(h)
|
|
132
|
135,192
|
|
|
|
|
540,010
|
|
Diversified REITs — 0.1%
|
|||
|
Iron Mountain, Inc., 7.00%, 02/15/29(h)
|
|
162
|
167,703
|
|
SBA Communications Corp., 3.13%, 02/01/29
|
|
225
|
212,507
|
|
|
|
|
380,210
|
|
Diversified Telecommunication Services — 0.0%
|
|||
|
Level 3 Financing, Inc., 11.00%, 11/15/29(h)
|
|
7
|
7,852
|
|
Electric Utilities — 0.0%
|
|||
|
Pattern Energy Operations LP/Pattern Energy Operations,
Inc., 4.50%, 08/15/28(h)
|
|
163
|
157,924
|
|
Financial Services — 0.0%
|
|||
|
Rocket Mortgage LLC/Rocket Mortgage Co-Issuer, Inc.,
2.88%, 10/15/26(h)
|
|
154
|
150,192
|
|
Food Products(h) — 0.1%
|
|||
|
Albertsons Cos., Inc./Safeway, Inc./New Albertsons
LP/Albertsons LLC, 5.88%, 02/15/28
|
|
137
|
136,863
|
|
Lamb Weston Holdings, Inc., 4.13%, 01/31/30
|
|
133
|
126,828
|
|
|
|
|
263,691
|
|
Health Care Equipment & Supplies — 0.1%
|
|||
|
Avantor Funding, Inc., 4.63%, 07/15/28(h)
|
|
163
|
160,059
|
|
Health Care Providers & Services — 0.1%
|
|||
|
IQVIA, Inc., 5.00%, 10/15/26(h)
|
|
208
|
207,787
|
|
Hotel & Resort REITs — 0.0%
|
|||
|
RHP Hotel Properties LP/RHP Finance Corp., 4.50%,
02/15/29(h)
|
|
81
|
79,168
|
|
Independent Power and Renewable Electricity Producers — 0.1%
|
|||
|
Clearway Energy Operating LLC, 4.75%, 03/15/28(h)
|
|
347
|
342,866
|
|
Internet Software & Services(h) — 0.1%
|
|||
|
Go Daddy Operating Co. LLC/GD Finance Co., Inc.,
5.25%, 12/01/27
|
|
118
|
117,839
|
|
Match Group Holdings II LLC, 4.63%, 06/01/28
|
|
333
|
324,950
|
|
|
|
|
442,789
|
|
Machinery — 0.0%
|
|||
|
Regal Rexnord Corp., 6.05%, 04/15/28
|
|
135
|
139,115
|
|
Media(h) — 0.1%
|
|||
|
CCO Holdings LLC/CCO Holdings Capital Corp., 5.00%,
02/01/28
|
|
291
|
288,319
|
|
Sirius XM Radio LLC, 5.00%, 08/01/27
|
|
148
|
146,732
|
|
|
|
|
435,051
|
|
Metals & Mining(h) — 0.2%
|
|||
|
Advanced Drainage Systems, Inc., 5.00%, 09/30/27
|
|
215
|
213,302
|
|
Big River Steel LLC/BRS Finance Corp., 6.63%, 01/31/29
|
|
165
|
166,332
|
|
Novelis Corp., 3.25%, 11/15/26
|
|
209
|
205,651
|
|
|
|
|
585,285
|
|
Oil, Gas & Consumable Fuels — 0.0%
|
|||
|
Antero Midstream Partners LP/Antero Midstream Finance
Corp., 5.75%, 03/01/27(h)
|
|
25
|
24,969
|
|
Security
|
|
Par
(000)
|
Value
|
|
Passenger Airlines — 0.0%
|
|||
|
American Airlines, Inc./AAdvantage Loyalty IP Ltd., 5.50%,
04/20/26(h)
|
$
|
22
|
$ 22,391
|
|
Semiconductors & Semiconductor Equipment — 0.1%
|
|||
|
Entegris, Inc., 4.75%, 04/15/29(h)
|
|
218
|
215,582
|
|
Technology Hardware, Storage & Peripherals — 0.0%
|
|||
|
Seagate HDD Cayman, 8.25%, 12/15/29
|
|
150
|
159,750
|
|
Total Corporate Bonds — 1.3%
(Cost: $4,603,970)
|
4,635,091
|
||
|
Floating Rate Loan Interests(g)
|
|||
|
Aerospace & Defense — 0.1%
|
|||
|
Dynasty Acquisition Co., Inc.
|
|
|
|
|
2024 1st Lien Term Loan B1, (1-mo. CME Term SOFR
at 0.00% Floor + 2.00%), 6.33%, 10/31/31
|
|
97
|
97,494
|
|
2024 1st Lien Term Loan B2, (1-mo. CME Term SOFR
at 0.00% Floor + 2.00%), 6.33%, 10/31/31
|
|
38
|
37,754
|
|
Setanta Aircraft Leasing DAC, 2024 Term Loan B, (3-mo.
CME Term SOFR at 0.00% Floor + 1.75%), 6.05%,
11/05/28
|
|
70
|
69,822
|
|
TransDigm, Inc.
|
|
|
|
|
2023 Term Loan J, (3-mo. CME Term SOFR at 0.00%
Floor + 2.50%), 6.80%, 02/28/31
|
|
262
|
262,933
|
|
2024 Term Loan, (3-mo. CME Term SOFR at 0.00%
Floor + 2.50%), 6.80%, 01/19/32
|
|
37
|
36,772
|
|
|
|
|
504,775
|
|
Automobile Components — 0.1%
|
|||
|
Allison Transmission, Inc., 2024 Term Loan, (1-mo. CME
Term SOFR at 0.00% Floor + 1.75%), 6.06%, 03/13/31
|
|
48
|
47,889
|
|
Clarios Global LP
|
|
|
|
|
2024 USD Term Loan B, (1-mo. CME Term SOFR +
2.50%), 6.83%, 05/06/30
|
|
96
|
96,153
|
|
2025 USD Term Loan B, (1-mo. CME Term SOFR at
0.00% Floor + 2.75%), 7.08%, 01/28/32
|
|
25
|
25,016
|
|
Gates Corp.
|
|
|
|
|
2022 Term Loan B4, (1-mo. CME Term SOFR +
1.75%), 6.08%, 11/16/29
|
|
73
|
72,818
|
|
2024 Term Loan B5, (1-mo. CME Term SOFR +
1.75%), 6.08%, 06/04/31
|
|
97
|
97,186
|
|
|
|
|
339,062
|
|
Beverages — 0.0%
|
|||
|
Sazerac Co., Inc., Term Loan B, 06/25/32(a)(i)
|
|
61
|
60,924
|
|
Broadline Retail — 0.0%
|
|||
|
Fanatics Commerce Intermediate Holdco LLC, Term Loan
B, (1-mo. CME Term SOFR + 3.36%), 7.69%,
11/24/28(a)
|
|
20
|
19,565
|
|
Building Products — 0.0%
|
|||
|
Advanced Drainage Systems, Inc., Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 2.35%), 6.67%,
07/31/26
|
|
52
|
51,713
|
|
Azek Group LLC, 2024 Term Loan B, (1-mo. CME Term
SOFR at 0.50% Floor + 2.00%), 6.33%, 09/26/31
|
|
38
|
37,763
|
|
AZZ, Inc., Term Loan B, (1-mo. CME Term SOFR +
2.50%), 6.83%, 05/13/29
|
|
19
|
19,631
|
|
|
|
|
109,107
|
|
Security
|
|
Par
(000)
|
Value
|
|
Capital Markets — 0.1%
|
|||
|
Axalta Coating Systems U.S. Holdings, Inc., 2024 Term
Loan B, (3-mo. CME Term SOFR at 0.50% Floor +
1.75%), 6.05%, 12/20/29
|
$
|
79
|
$ 78,901
|
|
Jane Street Group LLC, 2024 Term Loan B1, (3-mo. CME
Term SOFR at 0.00% Floor + 2.00%), 6.33%, 12/15/31
|
|
89
|
89,440
|
|
Jefferies Finance LLC, 2024 Term Loan, (1-mo. CME Term
SOFR at 0.00% Floor + 3.00%), 7.32%, 10/21/31
|
|
32
|
31,880
|
|
|
|
|
200,221
|
|
Chemicals — 0.1%
|
|||
|
Element Solutions, Inc., 2023 Term Loan B, (1-mo. CME
Term SOFR + 1.75%), 6.08%, 12/18/30
|
|
86
|
86,424
|
|
H.B. Fuller Co., 2025 Term Loan B, (1-mo. CME Term
SOFR at 0.50% Floor + 1.75%), 6.08%, 02/15/30
|
|
35
|
35,569
|
|
INEOS U.S. Finance LLC
|
|
|
|
|
2021 USD Term Loan B, (1-mo. CME Term SOFR +
2.60%), 6.93%, 11/08/28
|
|
47
|
45,479
|
|
2023 USD Term Loan B, (1-mo. CME Term SOFR at
0.00% Floor + 3.25%), 7.58%, 02/18/30
|
|
57
|
54,665
|
|
INEOS U.S. Petrochem LLC, 2024 USD Term Loan B,
(1-mo. CME Term SOFR at 0.00% Floor + 4.25%),
8.58%, 10/07/31
|
|
35
|
31,771
|
|
Minerals Technologies, Inc., 2024 Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 2.00%), 6.33%,
11/26/31
|
|
45
|
44,719
|
|
|
|
|
298,627
|
|
Commercial Services & Supplies — 0.3%
|
|||
|
Aramark Services, Inc., 2024 Term Loan B8, (1-mo. CME
Term SOFR at 0.00% Floor + 2.00%), 6.33%, 06/22/30
|
|
166
|
166,104
|
|
Asplundh Tree Expert LLC, 2021 Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 1.85%), 6.18%,
09/07/27
|
|
90
|
89,954
|
|
Clean Harbors, Inc., 2024 Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 6.08%, 10/09/28
|
|
94
|
94,350
|
|
Froneri U.S., Inc., 2024 USD Term Loan B4, (6-mo. CME
Term SOFR at 0.00% Floor + 2.00%), 6.24%, 09/30/31
|
|
163
|
161,199
|
|
MX Holdings U.S., Inc., 2025 USD Term Loan B,
03/17/32(a)(i)
|
|
15
|
15,056
|
|
Novelis Holdings, Inc., 2025 Term Loan B, (3-mo. CME
Term SOFR at 0.00% Floor + 2.00%), 6.30%, 03/11/32
|
|
47
|
46,941
|
|
Prime Security Services Borrower LLC
|
|
|
|
|
2024 1st Lien Term Loan B, (1-mo. CME Term SOFR at
0.00% Floor + 2.00%), 6.32%, 10/13/30
|
|
53
|
53,462
|
|
2025 Incremental Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 6.07%, 03/07/32
|
|
20
|
19,759
|
|
Reworld Holding Corp , Term Loan B, (1-mo. CME Term
SOFR at 0.50% Floor + 2.25%), 6.56%, 11/30/28
|
|
74
|
74,150
|
|
Reworld Holding Corp.
|
|
|
|
|
2025 Term Loan B, (1-mo. CME Term SOFR at 0.50%
Floor + 2.25%), 6.57%, 11/30/28
|
|
51
|
50,985
|
|
2025 Term Loan C, (1-mo. CME Term SOFR at 0.50%
Floor + 2.25%), 6.57%, 11/30/28
|
|
3
|
2,808
|
|
Term Loan C, (1-mo. CME Term SOFR at 0.50% Floor
+ 2.25%), 6.56%, 11/30/28
|
|
6
|
5,725
|
|
Tempo Acquisition LLC, 2025 Repriced Term Loan B, (1-
mo. CME Term SOFR at 0.00% Floor + 1.75%), 6.08%,
08/31/28
|
|
138
|
137,383
|
|
Vestis Corp., Term Loan, (3-mo. CME Term SOFR +
2.25%), 6.58%, 02/22/31
|
|
23
|
22,209
|
|
|
|
|
940,085
|
|
Security
|
|
Par
(000)
|
Value
|
|
Communications Equipment — 0.0%
|
|||
|
Ciena Corp., 2025 Repriced Term Loan B, (1-mo. CME
Term SOFR at 0.00% Floor + 1.75%), 6.07%, 10/24/30
|
$
|
90
|
$ 90,823
|
|
Construction & Engineering — 0.0%
|
|||
|
Pike Corp., 2021 Incremental Term Loan B, 01/21/28(i)
|
|
30
|
30,154
|
|
Construction Materials — 0.1%
|
|||
|
Quikrete Holdings, Inc.
|
|
|
|
|
2024 Term Loan B1, (1-mo. CME Term SOFR +
2.25%), 6.58%, 03/19/29
|
|
83
|
82,675
|
|
2025 Term Loan B, (1-mo. CME Term SOFR at 0.00%
Floor + 2.25%), 6.58%, 02/10/32
|
|
170
|
169,278
|
|
Smyrna Ready Mix Concrete LLC, 2025 Term Loan B,
(1-mo. CME Term SOFR + 3.00%), 7.32%, 04/02/29
|
|
23
|
23,628
|
|
|
|
|
275,581
|
|
Consumer Staples Distribution & Retail — 0.0%
|
|||
|
U.S. Foods, Inc., 2024 1st Lien Term Loan B, (1-mo. CME
Term SOFR at 0.00% Floor + 1.75%), 6.08%, 10/03/31
|
|
93
|
93,239
|
|
Containers & Packaging — 0.0%
|
|||
|
Colossus Acquireco LLC, Term Loan B, 06/11/32(i)
|
|
85
|
84,384
|
|
Reynolds Consumer Products LLC, 2025 Term Loan B,
(1-mo. CME Term SOFR at 0.00% Floor + 1.75%),
6.08%, 03/04/32
|
|
20
|
20,016
|
|
|
|
|
104,400
|
|
Diversified Consumer Services — 0.0%
|
|||
|
Bright Horizons Family Solutions LLC, 2024 Term Loan B,
(1-mo. CME Term SOFR at 0.50% Floor + 1.75%),
6.08%, 11/24/28
|
|
115
|
115,263
|
|
Diversified REITs — 0.0%
|
|||
|
RHP Hotel Properties LP, 2024 1st Lien Term Loan B,
(1-mo. CME Term SOFR at 0.00% Floor + 2.00%),
6.33%, 05/20/30
|
|
58
|
58,083
|
|
Electric Utilities — 0.0%
|
|||
|
NRG Energy, Inc., 2024 Term Loan, (3-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 6.03%, 04/16/31
|
|
100
|
99,942
|
|
Vistra Operations Co. LLC, 1st Lien Term Loan B3, (1-mo.
CME Term SOFR + 1.75%), 6.08%, 12/20/30
|
|
30
|
29,833
|
|
|
|
|
129,775
|
|
Electronic Equipment, Instruments & Components — 0.0%
|
|||
|
Celestica, Inc., 2024 Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 6.07%, 06/20/31(a)
|
|
36
|
35,640
|
|
Entertainment — 0.1%
|
|||
|
Delta 2 Lux SARL
|
|
|
|
|
2024 Term Loan B1, (3-mo. CME Term SOFR at 0.50%
Floor + 2.00%), 6.30%, 09/30/31
|
|
66
|
65,969
|
|
2024 Term Loan B2, 09/30/31(i)
|
|
33
|
32,914
|
|
Playtika Holding Corp., 2021 Term Loan B1, (1-mo. CME
Term SOFR + 2.86%), 7.19%, 03/13/28
|
|
75
|
74,000
|
|
UFC Holdings LLC, 2024 Term Loan B, (3-mo. CME Term
SOFR at 0.00% Floor + 2.25%), 6.57%, 11/21/31
|
|
82
|
81,858
|
|
WMG Acquisition Corp., 2024 Term Loan J, (3-mo. CME
Term SOFR at 0.00% Floor + 1.75%), 6.08%, 01/24/31
|
|
191
|
191,180
|
|
|
|
|
445,921
|
|
Financial Services — 0.2%
|
|||
|
APi Group DE, Inc., 2025 Term Loan, (1-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 6.08%, 01/03/29
|
|
106
|
106,451
|
|
Security
|
|
Par
(000)
|
Value
|
|
Financial Services (continued)
|
|||
|
Belron Finance LLC, 2024 USD Term Loan B, (3-mo. CME
Term SOFR at 0.50% Floor + 2.75%), 7.05%, 10/16/31
|
$
|
195
|
$ 195,444
|
|
Boost Newco Borrower LLC, 2025 USD Term Loan B,
(3-mo. CME Term SOFR at 0.00% Floor + 2.00%),
6.30%, 01/31/31
|
|
143
|
143,579
|
|
CPI Holdco B LLC
|
|
|
|
|
2024 Incremental Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 2.25%), 6.58%, 05/17/31
|
|
44
|
43,945
|
|
2024 Term Loan, (1-mo. CME Term SOFR + 2.00%),
6.33%, 05/19/31
|
|
106
|
106,005
|
|
WEX, Inc.
|
|
|
|
|
2024 Term Loan B2, (1-mo. CME Term SOFR at 0.00%
Floor + 1.75%), 6.08%, 03/31/28
|
|
60
|
59,540
|
|
2025 Incremental Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 6.08%, 03/05/32
|
|
25
|
24,860
|
|
|
|
|
679,824
|
|
Food Products — 0.0%
|
|||
|
Nomad Foods U.S. LLC, 2023 Term Loan B5, (6-mo. CME
Term SOFR at 0.50% Floor + 2.50%), 6.54%, 11/12/29
|
|
47
|
47,373
|
|
Primo Brands Corp., 2025 Term Loan B, (3-mo. CME
Term SOFR at 0.50% Floor + 2.25%), 6.55%, 03/31/28
|
|
96
|
95,820
|
|
|
|
|
143,193
|
|
Ground Transportation — 0.1%
|
|||
|
Avis Budget Car Rental LLC, 2020 Term Loan B, (1-mo.
CME Term SOFR + 1.86%), 6.19%, 08/06/27
|
|
46
|
45,588
|
|
Genesee & Wyoming, Inc., 2024 Term Loan, (3-mo. CME
Term SOFR at 0.00% Floor + 1.75%), 6.05%, 04/10/31
|
|
166
|
164,763
|
|
|
|
|
210,351
|
|
Health Care Equipment & Supplies — 0.0%
|
|||
|
Insulet Corp., 2025 Term Loan, (1-mo. CME Term SOFR
at 0.00% Floor + 2.00%), 6.33%, 08/04/31
|
|
27
|
26,947
|
|
Health Care Providers & Services — 0.1%
|
|||
|
Avantor Funding, Inc., 2024 Term Loan, (1-mo. CME Term
SOFR at 0.50% Floor + 2.10%), 6.43%, 11/08/27
|
|
8
|
8,060
|
|
Concentra Health Services, Inc., 2025 Repriced Term
Loan B, (1-mo. CME Term SOFR at 0.00% Floor +
2.00%), 6.33%, 07/26/31
|
|
54
|
53,865
|
|
ICON Luxembourg SARL, 2024 LUX Term Loan B, (3-mo.
CME Term SOFR at 0.50% Floor + 2.00%), 6.30%,
07/03/28
|
|
36
|
36,054
|
|
Medline Borrower LP, 2024 USD Add-on Term Loan B,
(1-mo. CME Term SOFR at 0.50% Floor + 2.25%),
6.58%, 10/23/28
|
|
254
|
254,486
|
|
Option Care Health, Inc., 2021 Term Loan B, (1-mo. CME
Term SOFR + 2.25%), 6.58%, 10/27/28
|
|
52
|
52,819
|
|
PRA Health Sciences, Inc., 2024 US Term Loan B, (3-mo.
CME Term SOFR at 0.50% Floor + 2.00%), 6.30%,
07/03/28
|
|
9
|
8,983
|
|
Vizient, Inc., 2024 Term Loan B, (1-mo. CME Term SOFR
at 0.50% Floor + 1.75%), 6.08%, 08/01/31
|
|
39
|
38,980
|
|
|
|
|
453,247
|
|
Hotels, Restaurants & Leisure — 0.4%
|
|||
|
1011778 B.C. Unlimited Liability Co., 2024 Term Loan B6,
(1-mo. CME Term SOFR at 0.00% Floor + 1.75%),
6.08%, 09/20/30
|
|
149
|
147,955
|
|
Caesars Entertainment, Inc.
|
|
|
|
|
2024 Term Loan B1, (1-mo. CME Term SOFR +
2.25%), 6.58%, 02/06/31
|
|
67
|
67,024
|
|
Security
|
|
Par
(000)
|
Value
|
|
Hotels, Restaurants & Leisure (continued)
|
|||
|
Caesars Entertainment, Inc. (continued)
|
|
|
|
|
Term Loan B, (1-mo. CME Term SOFR + 2.25%),
6.58%, 02/06/30
|
$
|
123
|
$ 122,792
|
|
Carnival Corp., 2025 Term Loan (2027), (1-mo. CME Term
SOFR at 0.75% Floor + 2.00%), 6.31%, 08/08/27
|
|
5
|
5,542
|
|
DK Crown Holdings, Inc., 2025 Term Loan B, (1-mo. CME
Term SOFR at 0.00% Floor + 1.75%), 6.07%, 03/04/32
|
|
45
|
44,744
|
|
Flutter Financing B.V., 2024 Term Loan B, (3-mo. CME
Term SOFR at 0.50% Floor + 1.75%), 6.05%, 11/30/30
|
|
67
|
66,870
|
|
Flutter Financing BV, 2025 Term Loan B, (3-mo. CME
Term SOFR at 0.50% Floor + 2.00%), 6.30%,
06/04/32(a)
|
|
30
|
29,962
|
|
Four Seasons Hotels Ltd., 2024 1st Lien Term Loan B,
(1-mo. CME Term SOFR at 0.50% Floor + 1.75%),
6.08%, 11/30/29
|
|
78
|
78,651
|
|
Hilton Domestic Operating Co., Inc., 2023 Term Loan B4,
(1-mo. CME Term SOFR + 1.75%), 6.07%, 11/08/30
|
|
201
|
201,597
|
|
Life Time, Inc., 2024 Term Loan B, (3-mo. CME Term
SOFR at 0.00% Floor + 2.25%), 6.53%, 11/05/31
|
|
13
|
12,961
|
|
Light & Wonder International, Inc., 2024 Term Loan B2,
(1-mo. CME Term SOFR at 0.50% Floor + 2.25%),
6.56%, 04/14/29
|
|
106
|
106,137
|
|
Penn Entertainment, Inc., 2022 Term Loan B, (1-mo. CME
Term SOFR at 0.50% Floor + 2.50%), 6.83%, 05/03/29
|
|
94
|
94,465
|
|
SeaWorld Parks & Entertainment, Inc., 2024 Term Loan
B3, (1-mo. CME Term SOFR at 0.50% Floor + 2.00%),
6.33%, 12/04/31
|
|
73
|
72,417
|
|
Six Flags Entertainment Corp., 2024 Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 2.00%), 6.33%,
05/01/31
|
|
22
|
21,835
|
|
Station Casinos LLC, 2024 Term Loan B, (1-mo. CME
Term SOFR at 0.00% Floor + 2.00%), 6.33%, 03/14/31
|
|
113
|
112,711
|
|
Wyndham Hotels & Resorts, Inc., 2024 Term Loan, (1-mo.
CME Term SOFR at 0.00% Floor + 1.75%), 6.08%,
05/24/30
|
|
181
|
181,548
|
|
|
|
|
1,367,211
|
|
Household Durables — 0.0%
|
|||
|
Somnigroup International, Inc., Term Loan B, 10/24/31
|
|
6
|
6,010
|
|
Independent Power and Renewable Electricity Producers — 0.1%
|
|||
|
Calpine Construction Finance Co. LP, 2023 Refinancing
Term Loan B, (1-mo. CME Term SOFR at 0.00% Floor
+ 2.00%), 6.33%, 07/31/30
|
|
106
|
106,521
|
|
Talen Energy Supply LLC, 2024-1 Incremental Term Loan,
(3-mo. CME Term SOFR at 0.00% Floor + 2.50%),
6.81%, 12/15/31
|
|
73
|
72,783
|
|
|
|
|
179,304
|
|
Industrial Conglomerates — 0.1%
|
|||
|
Beach Acquisition Bidco LLC, USD Term Loan B,
06/25/32(a)(i)
|
|
31
|
30,923
|
|
EMRLD Borrower LP
|
|
|
|
|
2024 Term Loan B, (1-mo. CME Term SOFR at 0.00%
Floor + 2.50%), 6.83%, 08/04/31
|
|
54
|
53,471
|
|
Term Loan B, (3-mo. CME Term SOFR at 0.00% Floor
+ 2.50%), 6.83%, 05/31/30
|
|
108
|
108,252
|
|
|
|
|
192,646
|
|
Insurance — 0.0%
|
|||
|
Ryan Specialty LLC, 2024 USD Term Loan B, (1-mo. CME
Term SOFR at 0.00% Floor + 2.25%), 6.58%, 09/15/31
|
|
99
|
99,334
|
|
Security
|
|
Par
(000)
|
Value
|
|
Interactive Media & Services — 0.0%
|
|||
|
Camelot U.S. Acquisition LLC, 2024 Term Loan B, (1-mo.
CME Term SOFR + 2.75%), 7.08%, 01/31/31
|
$
|
59
|
$ 57,905
|
|
IT Services — 0.2%
|
|||
|
ASGN, Inc., 2024 Term Loan B, (1-mo. CME Term SOFR
+ 1.75%), 6.08%, 08/30/30
|
|
12
|
11,808
|
|
Asurion LLC
|
|
|
|
|
2023 Term Loan B11, (1-mo. CME Term SOFR at
0.00% Floor + 4.35%), 8.68%, 08/19/28
|
|
115
|
113,375
|
|
2024 Term Loan B12, (1-mo. CME Term SOFR at
0.00% Floor + 4.25%), 8.58%, 09/19/30
|
|
70
|
68,013
|
|
2025 Term Loan B13, 09/19/30(i)
|
|
55
|
53,755
|
|
Ecovyst Catalyst Technologies LLC, 2024 Term Loan B,
(3-mo. CME Term SOFR at 0.00% Floor + 2.00%),
6.28%, 06/12/31
|
|
45
|
44,337
|
|
Go Daddy Operating Co. LLC
|
|
|
|
|
2024 Term Loan B7, (1-mo. CME Term SOFR +
1.75%), 6.08%, 05/30/31
|
|
29
|
28,732
|
|
2024 Term Loan B8, (1-mo. CME Term SOFR at 0.00%
Floor + 1.75%), 6.08%, 11/09/29
|
|
139
|
139,396
|
|
Shift4 Payments LLC, 2025 Term Loan, 05/07/32(i)
|
|
56
|
56,437
|
|
World Wide Technology Holding Co. LLC, 2024 Term Loan
B, (1-mo. CME Term SOFR at 0.50% Floor + 2.25%),
6.56%, 03/01/30(a)
|
|
15
|
15,463
|
|
|
|
|
531,316
|
|
Machinery — 0.1%
|
|||
|
Aggreko Holdings, Inc., 2025 USD Term Loan B, (3-mo.
CME Term SOFR at 0.50% Floor + 3.00%), 7.32%,
08/16/29
|
|
31
|
30,710
|
|
Chart Industries, Inc., 2024 Term Loan B, (3-mo. CME
Term SOFR + 2.50%), 6.79%, 03/15/30
|
|
55
|
54,742
|
|
Generac Power Systems, Inc., 2024 Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 1.75%), 6.07%,
07/03/31
|
|
33
|
32,999
|
|
JBT Marel Corp., Term Loan B, (1-mo. CME Term SOFR
at 0.00% Floor + 2.10%), 6.43%, 01/02/32
|
|
11
|
11,000
|
|
Vertiv Group Corp., 2024 Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 6.07%, 03/02/27
|
|
90
|
90,243
|
|
Zurn LLC, 2021 Term Loan B, (1-mo. CME Term SOFR +
2.11%), 6.44%, 10/04/28
|
|
48
|
48,528
|
|
|
|
|
268,222
|
|
Media — 0.0%
|
|||
|
Charter Communications Operating LLC
|
|
|
|
|
2023 Term Loan B4, (3-mo. CME Term SOFR at 0.00%
Floor + 2.00%), 6.30%, 12/07/30
|
|
35
|
35,299
|
|
2024 Term Loan B5, (3-mo. CME Term SOFR at 0.00%
Floor + 2.25%), 6.55%, 12/15/31
|
|
25
|
24,910
|
|
|
|
|
60,209
|
|
Oil, Gas & Consumable Fuels — 0.1%
|
|||
|
GIP Pilot Acquisition Partners LP, 2025 Term Loan B, (3-
mo. CME Term SOFR at 0.00% Floor + 2.00%), 6.28%,
10/04/30
|
|
29
|
28,735
|
|
Hilcorp Energy I LP, Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 2.00%), 6.31%, 02/11/30
|
|
23
|
22,943
|
|
Murphy USA, Inc., Term Loan B, (1-mo. CME Term SOFR
at 0.50% Floor + 1.75%), 6.07%, 04/07/32
|
|
43
|
43,299
|
|
Oryx Midstream Services Permian Basin LLC, 2025 Term
Loan B, (1-mo. CME Term SOFR at 0.50% Floor +
2.25%), 6.57%, 10/05/28
|
|
84
|
84,263
|
|
Security
|
|
Par
(000)
|
Value
|
|
Oil, Gas & Consumable Fuels (continued)
|
|||
|
WhiteWater DBR HoldCo LLC, 1st Lien Term Loan B,
(3-mo. CME Term SOFR at 0.00% Floor + 2.25%),
6.56%, 03/03/31
|
$
|
27
|
$ 26,798
|
|
Whitewater Matterhorn Holdings LLC, 2025 Term Loan B,
(3-mo. CME Term SOFR at 0.00% Floor + 2.25%),
6.57%, 06/16/32
|
|
16
|
15,977
|
|
Whitewater Whistler Holdings LLC, 2024 Refinancing
Term Loan, (3-mo. CME Term SOFR at 0.00% Floor +
1.75%), 6.05%, 02/15/30
|
|
60
|
60,291
|
|
|
|
|
282,306
|
|
Passenger Airlines — 0.1%
|
|||
|
AAdvantage Loyalty IP Ltd., 2025 Term Loan B,
05/28/32(i)
|
|
76
|
76,418
|
|
Air Canada, 2024 Term Loan B, (1-mo. CME Term SOFR
at 0.00% Floor + 2.00%), 6.32%, 03/21/31
|
|
105
|
104,672
|
|
American Airlines, Inc., 2023 1st Lien Term Loan, (6-mo.
CME Term SOFR at 0.00% Floor + 2.25%), 6.51%,
06/04/29
|
|
86
|
85,269
|
|
United Airlines, Inc., 2024 1st Lien Term Loan B, (3-mo.
CME Term SOFR at 0.00% Floor + 2.00%), 6.28%,
02/22/31
|
|
81
|
81,247
|
|
|
|
|
347,606
|
|
Pharmaceuticals — 0.1%
|
|||
|
Elanco Animal Health, Inc., Term Loan B, (1-mo. CME
Term SOFR + 1.85%), 6.17%, 08/01/27
|
|
106
|
105,994
|
|
Jazz Financing Lux SARL, 2024 1st Lien Term Loan B,
(1-mo. CME Term SOFR + 2.25%), 6.58%, 05/05/28
|
|
122
|
122,112
|
|
Perrigo Investments LLC, 2024 Term Loan B, (1-mo. CME
Term SOFR at 0.00% Floor + 2.00%), 6.33%, 04/20/29
|
|
53
|
52,970
|
|
|
|
|
281,076
|
|
Professional Services — 0.2%
|
|||
|
Amentum Holdings, Inc., 2024 Term Loan B, (1-mo. CME
Term SOFR at 0.00% Floor + 2.25%), 6.58%, 09/29/31
|
|
102
|
101,984
|
|
CACI International, Inc., Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 6.07%, 10/30/31
|
|
20
|
19,838
|
|
Corpay Technologies Operating Co. LLC, Term Loan B5,
(1-mo. CME Term SOFR at 0.00% Floor + 1.75%),
6.08%, 04/28/28
|
|
181
|
181,174
|
|
Dayforce, Inc., 2025 Term Loan B, (3-mo. CME Term
SOFR at 0.00% Floor + 2.00%), 6.28%, 03/01/31(a)
|
|
62
|
62,372
|
|
Dun & Bradstreet Corp., 2024 Term Loan, (1-mo. CME
Term SOFR at 0.00% Floor + 2.25%), 6.57%, 01/18/29
|
|
102
|
101,625
|
|
Trans Union LLC, 2024 Term Loan B8, (1-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 6.08%, 06/24/31
|
|
232
|
232,161
|
|
|
|
|
699,154
|
|
Real Estate Management & Development — 0.0%
|
|||
|
Cushman & Wakefield U.S. Borrower LLC, 2024 Tranche
2 Incremental Term Loan, (1-mo. CME Term SOFR at
0.50% Floor + 3.25%), 7.58%, 01/31/30
|
|
15
|
15,217
|
|
Security
|
|
Par
(000)
|
Value
|
|
Semiconductors & Semiconductor Equipment — 0.0%
|
|||
|
Entegris, Inc., 2023 Term Loan B, (3-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 6.06%, 07/06/29
|
$
|
20
|
$ 19,726
|
|
MKS Instruments, Inc., 2025 USD Repriced Term Loan,
(1-mo. CME Term SOFR at 0.50% Floor + 2.00%),
6.32%, 08/17/29
|
|
124
|
124,676
|
|
|
|
|
144,402
|
|
Software — 0.2%
|
|||
|
CCC Intelligent Solutions, Inc., Term Loan, (1-mo. CME
Term SOFR + 2.00%), 6.33%, 01/23/32
|
|
56
|
55,838
|
|
Gen Digital, Inc.
|
|
|
|
|
2024 Term Loan B, (1-mo. CME Term SOFR + 1.75%),
6.08%, 09/12/29
|
|
163
|
162,848
|
|
2025 Term Loan B, (1-mo. CME Term SOFR at 0.50%
Floor + 1.75%), 6.08%, 04/16/32
|
|
21
|
20,953
|
|
Informatica LLC, 2024 Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 2.25%), 6.58%, 10/27/28
|
|
169
|
169,342
|
|
QXO, Inc., Term Loan B, (3-mo. CME Term SOFR at
0.00% Floor + 3.00%), 7.30%, 04/30/32
|
|
20
|
20,141
|
|
SS&C Technologies, Inc., 2024 Term Loan B8, (1-mo.
CME Term SOFR at 0.00% Floor + 2.00%), 6.33%,
05/09/31
|
|
126
|
126,937
|
|
ZoomInfo LLC, 2024 Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 6.08%, 02/28/30
|
|
10
|
9,834
|
|
|
|
|
565,893
|
|
Textiles, Apparel & Luxury Goods — 0.0%
|
|||
|
Crocs, Inc., 2024 Term Loan, (1-mo. CME Term SOFR at
0.50% Floor + 2.25%), 6.58%, 02/19/29
|
|
48
|
47,912
|
|
Trading Companies & Distributors — 0.1%
|
|||
|
Core & Main LP, 2024 Term Loan E, (6-mo. CME Term
SOFR at 0.00% Floor + 2.00%), 6.27%, 02/09/31
|
|
83
|
83,062
|
|
GYP Holdings III Corp., 2024 Term Loan, (1-mo. CME
Term SOFR + 2.25%), 6.58%, 05/12/30
|
|
128
|
127,594
|
|
Herc Holdings, Inc., Term Loan B, (3-mo. CME Term
SOFR at 0.00% Floor + 2.00%), 6.32%, 06/02/32
|
|
38
|
38,111
|
|
|
|
|
248,767
|
|
Wireless Telecommunication Services — 0.0%
|
|||
|
SBA Senior Finance II LLC, 2024 Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 1.75%), 6.08%,
01/25/31
|
|
119
|
119,067
|
|
Total Floating Rate Loan Interests — 3.0%
(Cost: $10,874,381)
|
10,878,364
|
||
|
Total Long-Term Investments — 94.3%
(Cost: $281,165,600)
|
339,347,623
|
||
|
Security
|
|
Shares
|
Value
|
|
Short-Term Securities
|
|||
|
Money Market Funds — 0.5%
|
|
||
|
BlackRock Liquidity Funds, T-Fund, Institutional Shares,
4.20%(j)(k)
|
|
1,710,472
|
$ 1,710,472
|
|
|
|
Par
(000)
|
|
|
U.S. Treasury Obligations — 4.7%
|
|
||
|
U.S. Treasury Bills(l)
|
|
|
|
|
4.28%, 07/01/25
|
$
|
14,000
|
14,000,000
|
|
4.18%, 07/15/25
|
|
3,000
|
2,995,156
|
|
|
16,995,156
|
||
|
Total Short-Term Securities — 5.2%
(Cost: $18,705,677)
|
18,705,628
|
||
|
Total Investments — 99.5%
(Cost: $299,871,277)
|
358,053,251
|
||
|
Other Assets Less Liabilities — 0.5%
|
1,620,804
|
||
|
Net Assets — 100.0%
|
$ 359,674,055
|
||
|
(a)
|
Security is valued using significant unobservable inputs and is classified as Level
3 in the
fair value hierarchy.
|
|
(b)
|
Non-income producing security.
|
|
(c)
|
Restricted security as to resale, excluding 144A securities. The Fund held restricted
securities with a current value of $298,768,688, representing 83.1% of its net assets
as of
period end, and an original cost of $240,775,122.
|
|
(d)
|
Investment does not issue shares.
|
|
(e)
|
Investment is held by a wholly-owned subsidiary.
|
|
(f)
|
Convertible security.
|
|
(g)
|
Variable rate security. Interest rate resets periodically. The rate shown is the effective
interest rate as of period end. Security description also includes the reference rate
and
spread if published and available.
|
|
(h)
|
Security exempt from registration pursuant to Rule 144A under the Securities Act of
1933,
as amended. These securities may be resold in transactions exempt from registration
to
qualified institutional investors.
|
|
(i)
|
Represents an unsettled loan commitment at period end. Certain details associated
with
this purchase are not known prior to the settlement date, including coupon rate.
|
|
(j)
|
Affiliate of the Fund.
|
|
(k)
|
Annualized 7-day yield as of period end.
|
|
(l)
|
Rates are discount rates or a range of discount rates as of period end.
|
|
Affiliated Issuer
|
Value at
03/31/25
|
Purchases
at Cost
|
Proceeds
from Sales
|
Net
Realized
Gain (Loss)
|
Change in
Unrealized
Appreciation
(Depreciation)
|
Value at
06/30/25
|
Shares
Held at
06/30/25
|
Income
|
Capital Gain
Distributions
from
Underlying
Funds
|
|
BlackRock Liquidity Funds, T-Fund, Institutional Shares
|
$ 2,528,142
|
$ —
|
$ (817,670
)(a)
|
$ —
|
$ —
|
$ 1,710,472
|
1,710,472
|
$ 39,751
|
$ —
|
|
(a)
|
Represents net amount purchased (sold).
|
|
Paid by the Fund
|
Received by the Fund
|
|
|
|
|
|
|
|
|
||
|
Reference
|
Frequency
|
Rate
|
Frequency
|
Counterparty
|
Effective
Date
|
Termination
Date
|
Notional
Amount (000)
|
Value
|
Upfront
Premium
Paid
(Received)
|
Unrealized
Appreciation
(Depreciation)
|
|
|
DoubleVerify
Holdings, Inc.
|
At Termination
|
1-day SOFR minus
0.07%, 4.45%
|
At Termination
|
BNP Paribas SA
|
N/A
|
07/16/25
|
USD
|
1,256
|
$ 370,377
|
$ —
|
$ 370,377
|
|
Topgolf Callaway
Brands Corp.
|
At Termination
|
1-day SOFR minus
0.07%, 4.45%
|
At Termination
|
BNP Paribas SA
|
N/A
|
07/16/25
|
USD
|
473
|
239,425
|
—
|
239,425
|
|
Paid by the Fund
|
Received by the Fund
|
|
|
|
|
|
|
|
|
||
|
Reference
|
Frequency
|
Rate
|
Frequency
|
Counterparty
|
Effective
Date
|
Termination
Date
|
Notional
Amount (000)
|
Value
|
Upfront
Premium
Paid
(Received)
|
Unrealized
Appreciation
(Depreciation)
|
|
|
DoubleVerify
Holdings, Inc.
|
At Termination
|
1-day SOFR minus
0.05%, 4.45%
|
At Termination
|
BNP Paribas SA
|
N/A
|
08/22/25
|
USD
|
79
|
$ 22,151
|
$ —
|
$ 22,151
|
|
Topgolf Callaway
Brands Corp.
|
At Termination
|
1-day SOFR minus
0.05%, 4.45%
|
At Termination
|
BNP Paribas SA
|
N/A
|
08/22/25
|
USD
|
190
|
66,470
|
—
|
66,470
|
|
|
|
|
|
|
|
|
|
|
$ 698,423
|
$ —
|
$ 698,423
|
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
Assets
|
|
|
|
|
|
Investments
|
|
|
|
|
|
Long-Term Investments
|
|
|
|
|
|
Private Equity Investments
|
|
|
|
|
|
Direct Investments
|
$ —
|
$ —
|
$ 235,675,505
|
$ 235,675,505
|
|
Primary Investments
|
—
|
—
|
2,006,465
|
2,006,465
|
|
Secondary Investments
|
—
|
—
|
61,086,718
|
61,086,718
|
|
Asset-Backed Securities
|
—
|
25,065,480
|
—
|
25,065,480
|
|
Corporate Bonds
|
—
|
4,635,091
|
—
|
4,635,091
|
|
Floating Rate Loan Interests
|
—
|
10,608,459
|
269,905
|
10,878,364
|
|
Short-Term Securities
|
|
|
|
|
|
Money Market Funds
|
1,710,472
|
—
|
—
|
1,710,472
|
|
U.S. Treasury Obligations
|
—
|
16,995,156
|
—
|
16,995,156
|
|
|
$1,710,472
|
$57,304,186
|
$299,038,593
|
$358,053,251
|
|
Derivative Financial Instruments(a)
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Equity Contracts
|
$ —
|
$ 698,423
|
$ —
|
$ 698,423
|
|
(a)
|
Derivative financial instruments are swaps contracts. Swaps contracts are valued at
the unrealized appreciation (depreciation) on the instrument.
|
|
|
Direct
Investments
|
Primary
Investments
|
Secondary
Investments
|
Floating
Rate Loan
Interests
|
Total
|
|
Assets
|
|
|
|
|
|
|
Opening balance, as of March 31, 2025
|
$ 211,919,649
|
$ 1,553,657
|
$ 59,346,426
|
$ 428,415
|
$ 273,248,147
|
|
Transfers into Level 3
|
—
|
—
|
—
|
35,685
|
35,685
|
|
Transfers out of Level 3
|
—
|
—
|
—
|
(197,498
)
|
(197,498
)
|
|
Other(a)
|
(194,833
)
|
—
|
(31,964
)
|
—
|
(226,797
)
|
|
Accrued discounts/premiums
|
—
|
—
|
—
|
(2
)
|
(2
)
|
|
Net realized gain (loss)
|
203,133
|
—
|
—
|
(2,085
)
|
201,048
|
|
Net change in unrealized appreciation (depreciation)(b)
|
18,408,678
|
63,028
|
1,604,708
|
1,538
|
20,077,952
|
|
Purchases
|
7,231,732
|
389,780
|
167,548
|
136,506
|
7,925,566
|
|
Sales
|
(1,892,854
)
|
—
|
—
|
(132,654
)
|
(2,025,508
)
|
|
Closing balance, as of June 30, 2025
|
$ 235,675,505
|
$ 2,006,465
|
$ 61,086,718
|
$ 269,905
|
$ 299,038,593
|
|
Net change in unrealized appreciation (depreciation) on investments still held at
June 30, 2025(b)
|
$ 18,806,637
|
$ 63,028
|
$ 1,604,708
|
$ 816
|
$ 20,475,189
|
|
(a)
|
Includes return of capital and/or capitalized expenses from Portfolio Companies and/or
Portfolio Funds investments.
|
|
(b)
|
Any difference between net change in unrealized appreciation (depreciation) and net
change in unrealized appreciation (depreciation) on investments still held at June
30, 2025 is
generally due to investments no longer held or categorized as Level 3 at period end.
|
|
|
Value
|
Valuation
Approach
|
Unobservable
Inputs
|
Range of
Unobservable
Inputs
Utilized(a)
|
Weighted
Average of
Unobservable
Inputs Based
on Fair Value
|
|
Assets
|
|
|
|
|
|
|
Direct Investments
|
$235,675,505
|
Market
|
EBITDA Multiple
|
3.25x - 29.56x
|
12.62x
|
|
|
|
|
EBIT Multiple
|
20.00x
|
—
|
|
|
|
|
Revenue Multiple
|
1.35x - 18.00x
|
9.05x
|
|
|
|
|
Volatility
|
39% -52%
|
45%
|
|
|
|
|
Time to Exit
|
0.3 - 3.0 years
|
1.8 years
|
|
|
|
|
Liquidity Discount
|
5%
|
—
|
|
|
|
|
Book Value Multiple
|
3.01x
|
—
|
|
|
|
Income
|
Discount
|
16%
|
—
|
|
|
|
|
Yield
|
100%
|
—
|
|
|
|
|
|
|
|
|
Primary Investments
|
2,006,465
|
Market
|
Market Adjustment Factor
|
1.01x - 1.04x
|
1.01x
|
|
|
|
|
|
|
|
|
Secondary Investments
|
61,086,718
|
Market
|
Market Adjustment Factor
|
0.99x - 1.04x
|
1.01x
|
|
|
|
|
|
|
|
|
|
$298,768,688
|
|
|
|
|
|
(a)
|
A significant change in unobservable input could result in a correlated or inverse
change in value.
|
|
Currency Abbreviation
|
|
|
AUD
|
Australian Dollar
|
|
EUR
|
Euro
|
|
GBP
|
British Pound
|
|
USD
|
United States Dollar
|
|
Portfolio Abbreviation
|
|
|
CLO
|
Collateralized Loan Obligation
|
|
DAC
|
Designated Activity Company
|
|
GO
|
General Obligation Bonds
|
|
SCA
|
Societe en Commandite par Actions
|
|
SOFR
|
Secured Overnight Financing Rate
|