|  |  |  |  |  | 1 |  |  | |
|  |  |  |  |  | 1 |  |  | |
|  |  |  |  |  | 3 |  |  | |
|  |  |  |  |  | 15 |  |  | |
|  |  |  |  |  | 43 |  |  | |
|  |  |  |  |  | 43 |  |  | |
|  |  |  |  |  | 43 |  |  | |
|  |  |  |  |  | 44 |  |  | |
|  |  |  |  |  | 51 |  |  | |
|  |  |  |  |  | A-1 |  |  | |
|  |  |  |  |  | B-1 |  |  | 
| 
               
                Name 
               
             | 
             |  | 
               
                Position 
               
             | 
             | 
| 
               
                David Coman 
               
             | 
             |  | Chief Executive Officer and Director |  | 
| 
               
                Mike Zaranek 
               
             | 
             |  | Chief Financial Officer |  | 
| 
               
                Jonathan Cotliar 
               
             | 
             |  | Chief Medical Officer |  | 
| 
               
                Darcy Forman 
               
             | 
             |  | Chief Delivery Officer |  | 
| 
               
                Christine Pellizzari 
               
             | 
             |  | Chief Legal and Human Resources Officer |  | 
| 
               
                Michael Shipton 
               
             | 
             |  | Chief Commercial Officer |  | 
| 
               
                Name of Executive Officer or Director 
               
             | 
             |  | 
               
                Shares 
                 
            Owned (#)  | 
             |  | 
               
                Total Cash 
                 
            Consideration for Shares ($)  | 
             | ||||||
| Executive Officers |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
               
                David Coman 
               
             | 
             |  |  |  | 53,834 |  |  |  |  | $ | 309,546 |  |  | 
| 
               
                Mike Zaranek 
               
             | 
             |  |  |  | 9,070 |  |  |  |  | $ | 52,153 |  |  | 
| 
               
                Jonathan Cotliar 
               
             | 
             |  |  |  | 41,891 |  |  |  |  | $ | 240,873 |  |  | 
| 
               
                Darcy Forman 
               
             | 
             |  |  |  | 15,752 |  |  |  |  | $ | 90,574 |  |  | 
| 
               
                Christine Pellizzari 
               
             | 
             |  |  |  | 14,579 |  |  |  |  | $ | 83,829 |  |  | 
| 
               
                Michael Shipton 
               
             | 
             |  |  |  | 3,540 |  |  |  |  | $ | 20,355 |  |  | 
| Directors |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
               
                Bhooshitha B. De Silva 
               
             | 
             |  |  |  | — |  |  |  |  | $ | — |  |  | 
| 
               
                Robert Faulkner(1)
               
             | 
             |  |  |  | 2,050 |  |  |  |  | $ | 11,788 |  |  | 
| 
               
                John W. Hubbard 
               
             | 
             |  |  |  | 2,050 |  |  |  |  | $ | 11,788 |  |  | 
| 
               
                Emily Rollins 
               
             | 
             |  |  |  | 2,050 |  |  |  |  | $ | 11,788 |  |  | 
| 
               
                Neil Tiwari 
               
             | 
             |  |  |  | 2,050 |  |  |  |  | $ | 11,788 |  |  | 
| 
               
                Paul von Autenried 
               
             | 
             |  |  |  | 2,302 |  |  |  |  | $ | 13,237 |  |  | 
| 
               
                Name of Executive Officer or Director 
               
             | 
             |  | 
               
                Number of Shares 
                 
            Subject to In-the-Money Company Options (#)  | 
             |  | 
               
                Cash Amount for 
                 
            In-the-Money Company Options ($)  | 
             | ||||||
| Executive Officers |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
               
                David Coman 
               
             | 
             |  |  |  | 192,427 |  |  |  |  | $ | 28,864 |  |  | 
| 
               
                Mike Zaranek 
               
             | 
             |  |  |  | 45,746 |  |  |  |  | $ | 6,862 |  |  | 
| 
               
                Jonathan Cotliar 
               
             | 
             |  |  |  | — |  |  |  |  | $ | — |  |  | 
| 
               
                Darcy Forman 
               
             | 
             |  |  |  | 3,404 |  |  |  |  | $ | 821 |  |  | 
| 
               
                Christine Pellizzari 
               
             | 
             |  |  |  | — |  |  |  |  | $ | — |  |  | 
| 
               
                Michael Shipton 
               
             | 
             |  |  |  | — |  |  |  |  | $ | — |  |  | 
| Directors |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
               
                Bhooshitha B. De Silva 
               
             | 
             |  |  |  | — |  |  |  |  | $ | — |  |  | 
| 
               
                Robert Faulkner 
               
             | 
             |  |  |  | — |  |  |  |  | $ | — |  |  | 
| 
               
                John W. Hubbard 
               
             | 
             |  |  |  | 20,195 |  |  |  |  | $ | 4,873 |  |  | 
| 
               
                Emily Rollins 
               
             | 
             |  |  |  | — |  |  |  |  | $ | — |  |  | 
| 
               
                Neil Tiwari 
               
             | 
             |  |  |  | — |  |  |  |  | $ | — |  |  | 
| 
               
                Paul von Autenried 
               
             | 
             |  |  |  | — |  |  |  |  | $ | — |  |  | 
| 
               
                Name of Executive Officer or Director 
               
             | 
             |  | 
               
                Number of Shares 
                 
            Subject to Company RSUs (#)  | 
             |  | 
               
                Cash Amount for 
                 
            Company RSUs ($)  | 
             | ||||||
| Executive Officers |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
               
                David Coman 
               
             | 
             |  |  |  | 80,293 |  |  |  |  | $ | 461,685 |  |  | 
| 
               
                Mike Zaranek 
               
             | 
             |  |  |  | 47,833 |  |  |  |  | $ | 275,040 |  |  | 
| 
               
                Jonathan Cotliar 
               
             | 
             |  |  |  | 35,952 |  |  |  |  | $ | 206,724 |  |  | 
| 
               
                Darcy Forman 
               
             | 
             |  |  |  | 53,541 |  |  |  |  | $ | 307,861 |  |  | 
| 
               
                Christine Pellizzari 
               
             | 
             |  |  |  | 72,337 |  |  |  |  | $ | 415,938 |  |  | 
| 
               
                Michael Shipton 
               
             | 
             |  |  |  | 60,881 |  |  |  |  | $ | 350,066 |  |  | 
| Directors |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
               
                Bhooshitha B. De Silva 
               
             | 
             |  |  |  | — |  |  |  |  | $ | — |  |  | 
| 
               
                Robert Faulkner(1)
               
             | 
             |  |  |  | 24,742 |  |  |  |  | $ | 142,267 |  |  | 
| 
               
                John W. Hubbard 
               
             | 
             |  |  |  | 24,742 |  |  |  |  | $ | 142,267 |  |  | 
| 
               
                Emily Rollins 
               
             | 
             |  |  |  | 24,742 |  |  |  |  | $ | 142,267 |  |  | 
| 
               
                Neil Tiwari 
               
             | 
             |  |  |  | 24,742 |  |  |  |  | $ | 142,267 |  |  | 
| 
               
                Paul von Autenried 
               
             | 
             |  |  |  | 24,742 |  |  |  |  | $ | 142,267 |  |  | 
| 
               
                ($ in millions) 
               
             | 
             |  | 
               
                2023E 
               
             | 
             |  | 
               
                2024E 
               
             | 
             |  | 
               
                2025E 
               
             | 
             |  | 
               
                2026E 
               
             | 
             |  | 
               
                2027E 
               
             | 
             |  | 
               
                2028E 
               
             | 
             | ||||||||||||||||||
| Revenue |  |  |  | $ | 59.6 |  |  |  |  | $ | 66.9 |  |  |  |  | $ | 102.4 |  |  |  |  | $ | 134.9 |  |  |  |  | $ | 163.7 |  |  |  |  | $ | 191.8 |  |  | 
| 
               
                YoY % 
               
             | 
             |  |  |  | (15.1)% |  |  |  |  |  | 12.3% |  |  |  |  |  | 53.1% |  |  |  |  |  | 31.7% |  |  |  |  |  | 21.4% |  |  |  |  |  | 17.2% |  |  | 
| 
               
                Adjusted Gross Profit(1)
               
             | 
             |  |  | $ | 20.5 |  |  |  |  | $ | 28.5 |  |  |  |  | $ | 46.1 |  |  |  |  | $ | 61.2 |  |  |  |  | $ | 75.3 |  |  |  |  | $ | 88.2 |  |  | 
| 
               
                % Margin 
               
             | 
             |  |  |  | 34.4% |  |  |  |  |  | 42.5% |  |  |  |  |  | 45.0% |  |  |  |  |  | 45.4% |  |  |  |  |  | 46.0% |  |  |  |  |  | 46.0% |  |  | 
| 
               
                Adjusted EBIDTA(2)
               
             | 
             |  |  | $ | (32.2) |  |  |  |  | $ | (8.2) |  |  |  |  | $ | 9.1 |  |  |  |  | $ | 21.8 |  |  |  |  | $ | 32.1 |  |  |  |  | $ | 39.3 |  |  | 
| 
               
                % Margin 
               
             | 
             |  |  |  | N/A |  |  |  |  |  | N/A |  |  |  |  |  | 8.9% |  |  |  |  |  | 16.2% |  |  |  |  |  | 19.6% |  |  |  |  |  | 20.5% |  |  | 
| 
               
                Capital Expenditures
               
             | 
             |  |  | $ | 23.6 |  |  |  |  | $ | 6.7 |  |  |  |  | $ | 6.2 |  |  |  |  | $ | 6.4 |  |  |  |  | $ | 6.4 |  |  |  |  | $ | 7.3 |  |  | 
| 
               
                % of Revenue 
               
             | 
             |  |  |  | 39.6% |  |  |  |  |  | 10.1% |  |  |  |  |  | 6.1% |  |  |  |  |  | 4.8% |  |  |  |  |  | 3.9% |  |  |  |  |  | 3.8% |  |  | 
| 
               
                Change in Net Working Capital
               
             | 
             |  |  | $ | 0.8 |  |  |  |  | $ | 4.8 |  |  |  |  | $ | 4.6 |  |  |  |  | $ | (0.9) |  |  |  |  | $ | 2.5 |  |  |  |  | $ | 8.1 |  |  | 
| 
               
                ($ in millions) 
               
             | 
             |  | 
               
                2023E 
               
             | 
             |  | 
               
                2024E 
               
             | 
             |  | 
               
                2025E 
               
             | 
             |  | 
               
                2026E 
               
             | 
             |  | 
               
                2027E 
               
             | 
             |  | 
               
                2028E 
               
             | 
             | ||||||||||||||||||
| Revenue |  |  |  | $ | 59.6 |  |  |  |  | $ | 66.9 |  |  |  |  | $ | 84.7 |  |  |  |  | $ | 97.7 |  |  |  |  | $ | 112.9 |  |  |  |  | $ | 127.2 |  |  | 
| 
               
                YoY % 
               
             | 
             |  |  |  | (15.1)% |  |  |  |  |  | 12.3% |  |  |  |  |  | 26.6% |  |  |  |  |  | 15.3% |  |  |  |  |  | 15.6% |  |  |  |  |  | 12.6% |  |  | 
| 
               
                Adjusted Gross Profit(1)
               
             | 
             |  |  | $ | 20.5 |  |  |  |  | $ | 28.5 |  |  |  |  | $ | 37.6 |  |  |  |  | $ | 43.4 |  |  |  |  | $ | 50.4 |  |  |  |  | $ | 57.0 |  |  | 
| 
               
                % Margin 
               
             | 
             |  |  |  | 34.4% |  |  |  |  |  | 42.5% |  |  |  |  |  | 44.4% |  |  |  |  |  | 44.5% |  |  |  |  |  | 44.6% |  |  |  |  |  | 44.8% |  |  | 
| 
               
                Adjusted EBIDTA(2)
               
             | 
             |  |  | $ | (32.2) |  |  |  |  | $ | (8.2) |  |  |  |  | $ | 1.4 |  |  |  |  | $ | 5.1 |  |  |  |  | $ | 11.0 |  |  |  |  | $ | 16.1 |  |  | 
| 
               
                % Margin 
               
             | 
             |  |  |  | N/A |  |  |  |  |  | N/A |  |  |  |  |  | 1.6% |  |  |  |  |  | 5.2% |  |  |  |  |  | 9.8% |  |  |  |  |  | 12.6% |  |  | 
| 
               
                Capital Expenditures
               
             | 
             |  |  | $ | 23.6 |  |  |  |  | $ | 6.7 |  |  |  |  | $ | 6.2 |  |  |  |  | $ | 6.4 |  |  |  |  | $ | 6.4 |  |  |  |  | $ | 7.3 |  |  | 
| 
               
                % of Revenue 
               
             | 
             |  |  |  | 39.6% |  |  |  |  |  | 10.1% |  |  |  |  |  | 7.4% |  |  |  |  |  | 6.6% |  |  |  |  |  | 5.7% |  |  |  |  |  | 5.7% |  |  | 
| 
               
                Change in Net Working Capital
               
             | 
             |  |  | $ | 0.8 |  |  |  |  | $ | 4.8 |  |  |  |  | $ | 3.1 |  |  |  |  | $ | (0.1) |  |  |  |  | $ | (3.0) |  |  |  |  | $ | 1.0 |  |  | 
| 
               
                ($ in millions) 
               
             | 
             |  | 
               
                2023E 
               
             | 
             |  | 
               
                2024E 
               
             | 
             |  | 
               
                2025E 
               
             | 
             |  | 
               
                2026E 
               
             | 
             |  | 
               
                2027E 
               
             | 
             |  | 
               
                2028E 
               
             | 
             | ||||||||||||||||||
| Revenue |  |  |  | $ | 59.3 |  |  |  |  | $ | 51.5 |  |  |  |  | $ | 63.7 |  |  |  |  | $ | 77.8 |  |  |  |  | $ | 95.6 |  |  |  |  | $ | 117.6 |  |  | 
| 
               
                YoY % 
               
             | 
             |  |  |  | (15.4)% |  |  |  |  |  | (13.1)% |  |  |  |  |  | 23.6% |  |  |  |  |  | 22.1% |  |  |  |  |  | 22.8% |  |  |  |  |  | 23.0% |  |  | 
| 
               
                Adjusted Gross Profit(1)
               
             | 
             |  |  | $ | 20.4 |  |  |  |  | $ | 21.4 |  |  |  |  | $ | 28.5 |  |  |  |  | $ | 34.9 |  |  |  |  | $ | 43.0 |  |  |  |  | $ | 53.2 |  |  | 
| 
               
                % Margin 
               
             | 
             |  |  |  | 34.3% |  |  |  |  |  | 41.5% |  |  |  |  |  | 44.7% |  |  |  |  |  | 44.9% |  |  |  |  |  | 45.0% |  |  |  |  |  | 45.2% |  |  | 
| 
               
                Adjusted EBIDTA(2)
               
             | 
             |  |  | $ | (30.4) |  |  |  |  | $ | (6.0) |  |  |  |  | $ | 0.5 |  |  |  |  | $ | 3.3 |  |  |  |  | $ | 7.0 |  |  |  |  | $ | 10.7 |  |  | 
| 
               
                % Margin 
               
             | 
             |  |  |  | N/A |  |  |  |  |  | N/A |  |  |  |  |  | 0.9% |  |  |  |  |  | 4.2% |  |  |  |  |  | 7.3% |  |  |  |  |  | 9.1% |  |  | 
| 
               
                Capital Expenditures
               
             | 
             |  |  | $ | 19.7 |  |  |  |  | $ | 4.6 |  |  |  |  | $ | 6.1 |  |  |  |  | $ | 6.1 |  |  |  |  | $ | 6.1 |  |  |  |  | $ | 6.9 |  |  | 
| 
               
                % of Revenue 
               
             | 
             |  |  |  | 33.3% |  |  |  |  |  | 9.0% |  |  |  |  |  | 9.6% |  |  |  |  |  | 7.9% |  |  |  |  |  | 6.4% |  |  |  |  |  | 5.9% |  |  | 
| 
               
                Change in Net Working Capital
               
             | 
             |  |  | $ | (4.1) |  |  |  |  | $ | 0.6 |  |  |  |  | $ | 4.0 |  |  |  |  | $ | 5.6 |  |  |  |  | $ | 0.7 |  |  |  |  | $ | 1.2 |  |  | 
|  |  |  | 
               
                Implied
                 
            Premium at $5.75/share  | 
             |  | 
               
                Premiums Paid Data Percentile 
               
             | 
             |  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 
               
                Period 
               
             | 
             |  | 
               
                10th 
               
             | 
             |  | 
               
                20th 
               
             | 
             |  | 
               
                30th 
               
             | 
             |  | 
               
                40th 
               
             | 
             |  | 
               
                50th 
               
             | 
             |  | 
               
                60th 
               
             | 
             |  | 
               
                70th 
               
             | 
             |  | 
               
                80th 
               
             | 
             |  | 
               
                90th 
               
             | 
             |  |  |  | |||||||||||||||||||||||||||||||||
| 
               
                One Day Prior 
               
             | 
             |  |  |  | 21.3% |  |  |  |  |  | 0.3% |  |  |  |  |  | 11.9% |  |  |  |  |  | 20.1% |  |  |  |  |  | 27.5% |  |  |  |  |  | 35.7% |  |  |  |  |  | 43.5% |  |  |  |  |  | 54.4% |  |  |  |  |  | 69.5% |  |  |  |  |  | 100.0% |  |  |  | ||
| 
               
                One Week Prior 
               
             | 
             |  |  |  | 8.3% |  |  |  |  |  | 1.7% |  |  |  |  |  | 12.6% |  |  |  |  |  | 22.0% |  |  |  |  |  | 29.0% |  |  |  |  |  | 37.8% |  |  |  |  |  | 45.5% |  |  |  |  |  | 56.9% |  |  |  |  |  | 73.4% |  |  |  |  |  | 103.0% |  |  |  | ||
| 
               
                One Month Prior 
               
             | 
             |  |  |  | (1.0)% |  |  |  |  |  | 3.0% |  |  |  |  |  | 15.0% |  |  |  |  |  | 24.6% |  |  |  |  |  | 31.3% |  |  |  |  |  | 39.0% |  |  |  |  |  | 49.4% |  |  |  |  |  | 62.2% |  |  |  |  |  | 75.9% |  |  |  |  |  | 107.4% |  |  |  | ||
| 
               
                Exhibit No. 
               
             | 
             |  | 
               
                Description 
               
             | 
             | 
| (e)(19) |  |  | Executive Employment Agreement, effective September 12, 2022, between Michael Shipton and Science 37, Inc. (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by Science 37 Holdings, Inc. on September 12, 2022). |  | 
| (e)(20) |  |  |  | |
| (e)(21) |  |  |  | |
| (e)(22) |  |  |  | |
| (e)(23) |  |  |  | |
| (e)(24) |  |  |  | 
|  | By: |  |  | 
               
                /s/ David Coman
               
               
               | 
             | 
|  | Name: |  |  | David Coman |  | 
|  | Title: |  |  | Chief Executive Officer and Director |  |