Please wait

 

 

RLX Technology Announces Unaudited Fourth Quarter and Fiscal Year 2025 Financial Results

 

SHENZHEN, March 13, 2026 /PRNEWSWIRE/ - RLX Technology Inc. ("RLX Technology" or the "Company") (NYSE: RLX), a leading global branded e-vapor company, today announced its unaudited financial results for the fourth quarter and the fiscal year ended December 31, 2025.

 

Fourth Quarter 2025 Financial Highlights

 

·Net revenues were RMB1,141.3 million (US$163.2 million) in the fourth quarter of 2025, increasing by 40.3% from RMB813.5 million in the same period of 2024.
·Gross margin was 31.4% in the fourth quarter of 2025, compared with 27.0% in the same period of 2024.
·Non-GAAP income from operations1 was RMB158.1 million (US$22.6 million) in the fourth quarter of 2025, increasing by 37.9% from RMB114.7 million in the same period of 2024.
·U.S. GAAP net income was RMB286.3 million (US$40.9 million) in the fourth quarter of 2025, increasing by 124.8% from RMB127.4 million in the same period of 2024.
·Non-GAAP net income1 was RMB323.0 million (US$46.2 million) in the fourth quarter of 2025, increasing by 27.6% from RMB253.2 million in the same period of 2024.

 

Fiscal Year 2025 Financial Highlights

 

·Net revenues were RMB3,958.9 million (US$566.1 million) in fiscal year 2025, increasing by 44.0% from RMB2,748.6 million in the prior year.
·Gross margin was 29.9% in fiscal year 2025, compared with 26.4% in the prior year.
·Non-GAAP income from operations1 was RMB569.9 million (US$81.5 million) in fiscal year 2025, increasing by 110.2% from RMB271.1 million in the prior year.
·U.S. GAAP net income was RMB934.4 million (US$133.6 million) in fiscal year 2025, increasing by 65.6% from RMB564.3 million in the prior year.
·Non-GAAP net income1 was RMB1,162.3 million (US$166.2 million) in fiscal year 2025, increasing by 23.5% from RMB940.8 million in the prior year.

 

"We delivered robust growth in 2025, capped by a strong fourth quarter performance, as we continued to build structural value across our global footprint,” said Ms. Ying (Kate) Wang, Co-founder, Chairperson, and Chief Executive Officer of RLX Technology. “By harmonizing organic business development with targeted strategic investment, we have established a resilient framework for scale. Effective execution drove meaningful progress in our international expansion. At the same time, intensified customs enforcement improved China’s competitive landscape for compliant participants, supporting a solid recovery in our Mainland China operations. We also deepened our market integration globally by aligning our product roadmap with granular consumer insights and optimizing channel dynamics to support our partners. For 2026, we are focused on multidimensional growth, leveraging internal agility and strategic external partnerships to navigate evolving market conditions across global markets. Our mission remains clear: to empower adult users with leading harm-reduction alternatives while setting the industry standard for compliance and responsibility, creating sustainable value for all stakeholders."

 

Mr. Chao Lu, Chief Financial Officer of RLX Technology, commented, "Our 2025 results demonstrate the scalability and resilience of our global business model. Net revenues rose 44.0% year over year, fueled by the coordinated success of our international expansion, the accretive value of our strategic investments in Europe and the Mainland China market recovery. This strong revenue growth, combined with rigorous optimization of our revenue mix, generated meaningful operating leverage and drove a 110.2% increase in non-GAAP operating income. Meanwhile, our capital allocation strategy remained focused on maximizing shareholder value. We have returned over US$500 million to shareholders cumulatively, underscoring our commitment to prudent capital stewardship. Looking forward, we will continue to pursue sustainable, profitable growth, leveraging the efficiencies of our integrated global network to deliver ongoing innovation and superior long-term returns."

 

 

1 Non-GAAP net income and non-GAAP income from operations are non-GAAP financial measures. For more information on the Company's non-GAAP financial measures, please see the section “Non-GAAP Financial Measures” and the table captioned "Unaudited Reconciliation of GAAP and Non-GAAP Results" set forth at the end of this press release.

 

 

 

 

Fourth Quarter 2025 Financial Results

 

Net revenues were RMB1,141.3 million (US$163.2 million) in the fourth quarter of 2025, increasing by 40.3% from RMB813.5 million in the same period of 2024. The increase was primarily due to the Company’s international expansion and contributions from its newly acquired entity. Net revenues from international business represented 76.5% of net revenues for the period.

 

Gross profit was RMB358.0 million (US$51.2 million) in the fourth quarter of 2025, increasing by 62.8% from RMB219.9 million in the same period of 2024.

 

Gross margin increased to 31.4% in the fourth quarter of 2025 from 27.0% in the same period of 2024, primarily due to a favorable change in the revenue mix and further supply chain optimization.

 

Operating expenses were RMB239.1 million (US$34.2 million) in the fourth quarter of 2025, compared with RMB231.5 million in the same period of 2024. The slight increase was driven by increased salary and welfare expenses related to the consolidation of the Company’s acquired entity, offset by a decrease in share-based compensation expenses.

 

Selling expenses were RMB111.2 million (US$15.9 million) in the fourth quarter of 2025, compared with RMB45.4 million in the same period of 2024, primarily due to an increase in salaries and welfare expenses.

 

General and administrative expenses were RMB95.3 million (US$13.6 million) in the fourth quarter of 2025, compared with RMB153.7 million in the same period of 2024, primarily due to a decrease in share-based compensation expenses.

 

Research and development expenses were RMB32.6 million (US$4.7 million) in the fourth quarter of 2025, compared with RMB32.4 million in the same period of 2024. The slight increase was primarily due to an increase in salaries and welfare expenses and consulting expenses, offset by a decrease in share-based compensation expenses.

 

U.S. GAAP income from operations was RMB118.9 million (US$17.0 million) in the fourth quarter of 2025, compared with U.S. GAAP loss from operations of RMB11.5 million in the same period of 2024.

 

Non-GAAP income from operations was RMB158.1 million (US$22.6 million) in the fourth quarter of 2025, increasing by 37.9% from RMB114.7 million in the same period of 2024.

 

Income tax expense was RMB16.4 million (US$2.3 million) in the fourth quarter of 2025, compared with RMB26.3 million in the same period of 2024.

 

U.S. GAAP net income was RMB286.3 million (US$40.9 million) in the fourth quarter of 2025, increasing by 124.8% from RMB127.4 million in the same period of 2024.

 

Non-GAAP net income was RMB323.0 million (US$46.2 million) in the fourth quarter of 2025, increasing by 27.6% from RMB253.2 million in the same period of 2024.

 

U.S. GAAP basic and diluted net income per American depositary share ("ADS") were RMB0.172 (US$0.025) and RMB0.172 (US$0.025), respectively, in the fourth quarter of 2025, compared with U.S. GAAP basic and diluted net income per ADS of RMB0.100 and RMB0.094, respectively, in the same period of 2024.

 

 

 

 

Non-GAAP basic and diluted net income per ADS2 were RMB0.200 (US$0.029) and RMB0.200 (US$0.029), respectively, in the fourth quarter of 2025, compared with non-GAAP basic and diluted net income per ADS of RMB0.202 and RMB0.192, respectively, in the same period of 2024.

 

Balance Sheet and Cash Flow

 

As of December 31, 2025, the Company had cash and cash equivalents, restricted cash, short-term bank deposits, net, short-term investments, long-term bank deposits, net and long-term investment securities, net, of RMB15,732.1 million (US$2,249.7 million), compared with RMB15,351.1 million as of September 30, 2025. In the fourth quarter of 2025, net cash generated from operating activities was RMB310.2 million (US$44.4 million).

 

Fiscal Year 2025 Financial Results

 

Net revenues were RMB3,958.9 million (US$566.1 million) in fiscal year 2025, increasing by 44.0% from RMB2,748.6 million in the prior year. The increase was primarily due to the Company’s international expansion and contributions from its acquired entity.

 

Gross profit was RMB1,183.6 million (US$169.3 million) in fiscal year 2025, increasing by 62.9% from RMB726.5 million in the prior year.

 

Gross margin increased to 29.9% in fiscal year 2025 from 26.4% in the prior year, primarily due to a favorable change in the revenue mix and further supply chain optimization.

 

Operating expenses were RMB855.1 million (US$122.3 million) in fiscal year 2025, increasing by 2.6% from RMB833.7 million in the prior year. The slight increase was driven by an increase in salaries and welfare benefits related to the consolidation of our acquired entity, offset by a decrease in share-based compensation expenses.

 

Selling expenses were RMB387.1 million (US$55.4 million) in fiscal year 2025, compared with RMB229.5 million in the prior year, mainly driven by an increase in salaries and welfare expenses, share-based compensation expenses and shipping expenses.

 

General and administrative expenses were RMB336.9 million (US$48.2 million) in fiscal year 2025, compared with RMB515.9 million in the prior year, primarily attributable to a decrease in share-based compensation expenses, slightly offset by an increase in salaries and welfare expenses.

 

Research and development expenses were RMB131.0 million (US$18.7 million) in fiscal year 2025, compared with RMB88.3 million in the prior year, mainly driven by an increase in share-based compensation expenses and salaries and welfare expenses.

 

U.S GAAP income from operations was RMB328.6 million (US$47.0 million) in fiscal year 2025, compared with U.S. GAAP loss from operations of RMB107.1 million in the prior year.

 

Income tax expense was RMB119.0 million (US$17.0 million) in fiscal year 2025, increasing by 26.0% from RMB94.5 million in the prior year.

 

 

2 Non-GAAP basic and diluted net income per ADS is a non-GAAP financial measure. For more information on the Company's non-GAAP financial measures, please see the section “Non-GAAP Financial Measures” and the table captioned "Unaudited Reconciliation of GAAP and Non-GAAP Results" set forth at the end of this press release.

 

 

 

 

U.S. GAAP net income was RMB934.4 million (US$133.6 million) in fiscal year 2025, increasing by 65.6% from RMB564.3 million in the prior year.

 

Non-GAAP net income was RMB1,162.3 million (US$166.2 million) in fiscal year 2025, increasing by 23.5% from RMB940.8 million in the prior year.

 

U.S. GAAP basic and diluted net income per ADS were RMB0.698 (US$0.100) and RMB0.698 (US$0.100), respectively, in fiscal year 2025, compared with U.S. GAAP basic and diluted net income per ADS of RMB0.448 and RMB0.428, respectively, in the prior year.

 

Non-GAAP basic and diluted net income per ADS were RMB0.875 (US$0.125) and RMB0.873 (US$0.125), respectively, in fiscal year 2025, compared with non-GAAP basic and diluted net income per ADS of RMB0.753 and RMB0.720, respectively, in the prior year.

 

Shareholder Returns

 

As of December 31, 2025, the Company had cumulatively repurchased 170 million ordinary shares represented by ADS for an aggregate amount of US$330 million. The Company has cumulatively returned approximately US$171 million through cash dividend programs as of March 12, 2026.

 

Conference Call

 

The Company's management will host an earnings conference call at 8:00 AM U.S. Eastern Time on March 13, 2026 (8:00 PM Beijing/Hong Kong Time on March 13, 2026).

 

Dial-in details for the earnings conference call are as follows:

 

United States (toll-free): +1-888-317-6003
International: +1-412-317-6061
Hong Kong, China (toll-free): +800-963-976
Hong Kong, China: +852-5808-1995
Mainland China: 400-120-6115
Participant Code (English line): 8804299

Participant Code (Chinese simultaneous interpretation line): 

7472529

 

Participants may choose between the English and Chinese simultaneous interpretation options above when joining the conference call. Please note that the Chinese simultaneous interpretation option is in listen-only mode. Participants should dial in 10 minutes before the scheduled start time and ask to be connected to the call for "RLX Technology Inc." using the appropriate English or Chinese Participant Code above.

 

Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at https://ir.relxtech.com.

 

A replay of the conference call will be accessible approximately two hours after the conclusion of the call until March 20, 2026, by dialing the following telephone numbers:

 

United States: +1-855-669-9658
International: +1-412-317-0088
Replay Access Code (English line): 6066425
Replay Access Code (Chinese line) 5700159

 

 

 

 

About RLX Technology Inc.

 

RLX Technology Inc. (NYSE: RLX) is a leading global branded e-vapor company. The Company leverages its strong in-house technology, product development capabilities and in-depth insights into adult smokers' needs to develop superior e-vapor products.

 

For more information, please visit: http://ir.relxtech.com.

 

Non-GAAP Financial Measures

 

The Company uses non-GAAP net income, non-GAAP income from operations and non-GAAP basic and diluted net income per ADS, each a non-GAAP financial measure, in evaluating its operating results and for financial and operational decision-making purposes. Non-GAAP net income represents net income excluding share-based compensation expenses, amortization and depreciation of assets arising from fair value step-up in business acquisitions, and tax effects on non-GAAP adjustments. Non-GAAP income from operations represents net income from operations excluding share-based compensation expenses and amortization and depreciation of assets arising from fair value step-up in business acquisitions. Non-GAAP basic and diluted net income per ADS is computed using non-GAAP net income attributable to RLX Technology Inc. and the same number of ADSs used in U.S. GAAP basic and diluted net income per ADS calculation.

 

The Company presents these non-GAAP financial measures because they are used by the management to evaluate its operating performance and formulate business plans. The Company believes that they help identify underlying trends in its business that could otherwise be distorted by the effect of certain expenses that are included in net income. The Company also believes that the use of the non-GAAP measures facilitates investors' assessment of its operating performance, as they could provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects, and allow for greater visibility with respect to key metrics used by the management in its financial and operational decision making.

 

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. They should not be considered in isolation or construed as an alternative to net income, basic and diluted net income per ADS or any other measure of performance or as an indicator of its operating performance. Investors are encouraged to review its historical non-GAAP financial measures against the most directly comparable U.S. GAAP measures. The non-GAAP financial measures here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to our data. The Company encourages investors and others to review its financial information in its entirety and not rely on any single financial measure.

 

For more information on the non-GAAP financial measures, please see the table captioned "Unaudited Reconciliation of GAAP and non-GAAP Results" set forth at the end of this press release.

 

Exchange Rate Information

 

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars and from U.S. dollars to RMB are made at a rate of RMB6.9931 to US$1.00, the exchange rate on December 31, 2025, set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or U.S. dollar amounts referred to could be converted into U.S. dollars or RMB, as the case may be, at any particular rate or at all.

 

 

 

 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "is/are likely to," "potential," "continue" and similar statements. Among other things, quotations from management in this announcement, as well as the Company's strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company's growth strategies; its future business development, results of operations and financial condition; trends and competition in the global e-vapor market; changes in its revenues and certain cost or expense items; governmental policies, laws and regulations across various jurisdictions relating to the Company's industry, and general economic and business conditions globally and in China and assumptions underlying or related to any of the foregoing. Further information regarding these risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release and in the attachments is current as of the date of this press release, and the Company does not undertake any obligation to update such information, except as required under applicable law.

 

For more information, please contact:

 

In China:

 

RLX Technology Inc. 

Head of Capital Markets

Sam Tsang

Email: ir@relxtech.com

 

Piacente Financial Communications

Jenny Cai

Tel: +86-10-6508-0677

Email: RLX@tpg-ir.com

 

In the United States:

 

Piacente Financial Communications

Brandi Piacente

Tel: +1-212-481-2050

Email: RLX@tpg-ir.com

 

 

 

 

 RLX TECHNOLOGY INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands)

 

   As of 
   December 31,   December 31,   December 31, 
   2024   2025   2025 
   RMB   RMB   US$ 
ASSETS            
Current assets:               
Cash and cash equivalents   5,593,492    5,367,139    767,491 
Restricted cash   50,867    177,873    25,436 
Short-term bank deposits, net   2,179,886    2,310,486    330,395 
Receivables from online payment platforms   4,722    4,080    583 
Short-term investments   719,755    2,326,610    332,701 
Accounts and notes receivable, net   78,484    190,442    27,233 
Inventories   142,552    297,682    42,568 
Amounts due from related parties   346,132    210,239    30,064 
Prepayments and other current assets, net   185,091    319,478    45,685 
Total current assets   9,300,981    11,204,029    1,602,156 
Non-current assets:               
Property, equipment and leasehold improvement, net   50,787    245,981    35,175 
Intangible assets, net   52,796    213,141    30,479 
Long-term investments, net   8,000    8,330    1,191 
Deferred tax assets, net   38,067    29,104    4,162 
Right-of-use assets, net   24,110    82,430    11,787 
Long-term bank deposits, net   727,448    433,618    62,007 
Long-term investment securities, net   6,599,365    5,116,336    731,626 
Goodwill   59,581    567,181    81,106 
Other non-current assets, net   9,914    29,412    4,206 
Total non-current assets   7,570,068    6,725,533    961,739 
Total assets   16,871,049    17,929,562    2,563,895 
                
LIABILITIES AND SHAREHOLDERS’ EQUITY               
Current liabilities:               
Accounts and notes payable   458,538    403,708    57,729 
Contract liabilities   10,610    84,003    12,012 
Salary and welfare benefits payable   73,740    93,947    13,434 
Taxes payable   126,154    159,718    22,839 
Short-term loan   40,000    92,100    13,170 
Accrued expenses and other current liabilities   108,816    149,552    21,386 
Amounts due to related parties   27,401    474,627    67,871 
Dividend payable   1,144    478,833    68,475 
Lease liabilities - current portion   11,447    28,588    4,088 
Total current liabilities   857,850    1,965,076    281,004 
                
Non-current liabilities:               
Deferred tax liabilities   16,196    112,912    16,146 
Lease liabilities - non-current portion   7,050    55,671    7,961 
Other non-current liability   -    64,291    9,194 
Total non-current liabilities   23,246    232,874    33,301 
Total liabilities   881,096    2,197,950    314,305 
                
Shareholders' Equity:               
Total RLX Technology Inc. shareholders' equity   15,988,216    15,633,749    2,235,596 
Noncontrolling interests   1,737    97,863    13,994 
Total shareholders' equity   15,989,953    15,731,612    2,249,590 
                
Total liabilities and shareholders' equity   16,871,049    17,929,562    2,563,895 

 

 

 

 

RLX TECHNOLOGY INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(All amounts in thousands, except for share and per share data)

 

   For the three months ended   For the year ended 
   December 31,   September 30,   December 31,   December 31   December 31,   December 31,   December 31, 
   2024   2025   2025   2025   2024   2025   2025 
   RMB   RMB   RMB   US$   RMB   RMB   US$ 
Total net revenues   813,489    1,129,271    1,141,338    163,209    2,748,576    3,958,861    566,110 
Cost of revenues   (516,305)   (681,295)   (722,798)   (103,359)   (1,718,006)   (2,433,656)   (348,008)
Excise tax on products   (77,278)   (95,417)   (60,520)   (8,654)   (304,053)   (341,595)   (48,848)
Gross profit   219,906    352,559    358,020    51,196    726,517    1,183,610    169,254 
                                    
Operating expenses:                                   
Selling expenses   (45,369)   (132,335)   (111,154)   (15,895)   (229,466)   (387,127)   (55,358)
General and administrative expenses   (153,710)   (85,722)   (95,319)   (13,630)   (515,887)   (336,915)   (48,178)
Research and development expenses   (32,374)   (41,251)   (32,635)   (4,667)   (88,309)   (131,008)   (18,734)
Total operating expenses   (231,453)   (259,308)   (239,108)   (34,192)   (833,662)   (855,050)   (122,270)
                                    
(Loss)/income from operations   (11,547)   93,251    118,912    17,004    (107,145)   328,560    46,984 
                                    
Other income:                                   
Interest income, net   146,664    139,669    141,948    20,298    616,388    560,421    80,139 
Investment income   11,072    8,587    9,812    1,403    49,636    51,617    7,381 
Others, net   7,497    11,266    32,035    4,581    99,924    112,768    16,126 
Income before income tax   153,686    252,773    302,707    43,286    658,803    1,053,366    150,630 
Income tax expense   (26,303)   (45,948)   (16,390)   (2,344)   (94,459)   (118,989)   (17,015)
Net income   127,383    206,825    286,317    40,942    564,344    934,377    133,615 
Less: net income attributable to noncontrolling interests   5,422    3,662    6,770    968    12,507    12,510    1,789 
Net income attributable to RLX Technology Inc.   121,961    203,163    279,547    39,974    551,837    921,867    131,826 
Other comprehensive income/(loss):                                   
Foreign currency translation adjustments   268,079    (79,554)   (135,439)   (19,367)   143,811    (257,174)   (36,775)
Unrealized (loss)/income on long-term investment securities   (8,151)   2,254    (7,193)   (1,029)   (2,167)   (2,174)   (311)
Total other comprehensive income/(loss)   259,928    (77,300)   (142,632)   (20,396)   141,644    (259,348)   (37,086)
Total comprehensive income   387,311    129,525    143,685    20,546    705,988    675,029    96,529 
Less: total comprehensive income attributable to noncontrolling interests   5,442    5,270    6,900    987    12,520    13,438    1,922 
Total comprehensive income attributable to RLX Technology Inc.   381,869    124,255    136,785    19,559    693,468    661,591    94,607 
                                    
Net income per ordinary share/ADS                                   
Basic   0.100    0.167    0.172    0.025    0.448    0.698    0.100 
Diluted   0.094    0.157    0.172    0.025    0.428    0.698    0.100 
                                    
Weighted average number of ordinary shares/ADSs                                   
Basic   1,225,140,420    1,215,324,092    1,231,303,311    1,231,303,311    1,232,148,531    1,223,656,660    1,223,656,660 
Diluted   1,291,925,422    1,295,380,218    1,232,499,617    1,232,499,617    1,288,911,783    1,223,955,737    1,223,955,737 

 

 

 

 

RLX TECHNOLOGY INC.

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except for share and per share data)

 

   For the three months ended   For the year ended 
   December 31,   September 30,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2024   2025   2025   2025   2024   2025   2025 
   (As adjusted) (a)               (As adjusted) (a)         
   RMB   RMB   RMB   US$   RMB   RMB   US$ 
(Loss)/income from operations   (11,547)   93,251    118,912    17,004    (107,145)   328,560    46,984 
Add: share-based compensation expenses                                   
Selling expenses   13,020    16,732    4,441    635    32,563    37,744    5,397 
General and administrative expenses   103,894    44,086    22,204    3,175    348,629    128,929    18,437 
Research and development expenses   7,210    9,593    2,037    291    (11,537)   19,562    2,797 
Amortization and depreciation of assets resulting from business acquisitions                                   
Cost of revenues   -    13,272    -    -    -    26,619    3,807 
Selling expenses   2,062    10,361    10,063    1,439    8,439    27,308    3,905 
General and administrative expenses   29    491    478    68    120    1,165    167 
Non-GAAP income from operations   114,668    187,786    158,135    22,612    271,069    569,887    81,494 
                                    
Net income   127,383    206,825    286,317    40,942    564,344    934,377    133,615 
Add: share-based compensation expenses   124,124    70,411    28,682    4,101    369,655    186,235    26,631 
Amortization and depreciation of assets resulting from business acquisitions   2,091    24,124    10,541    1,507    8,559    55,092    7,879 
Tax effects on non-GAAP adjustments   (437)   (5,944)   (2,554)   (365)   (1,789)   (13,436)   (1,921)
Non-GAAP net income   253,161    295,416    322,986    46,185    940,769    1,162,268    166,204 
                                    
Net income attributable to RLX Technology Inc.   121,961    203,163    279,547    39,974    551,837    921,867    131,826 
Add: share-based compensation expenses   124,124    70,411    28,682    4,101    369,655    186,235    26,631 
Amortization and depreciation of assets resulting from business acquisitions (b)   2,091    16,834    7,711    1,103    8,559    39,578    5,660 
Tax effects on non-GAAP adjustments(b)   (437)   (4,122)   (1,846)   (264)   (1,789)   (9,557)   (1,367)
Non-GAAP net income attributable to RLX Technology Inc.   247,739    286,286    314,094    44,914    928,262    1,138,123    162,750 
                                    
Non-GAAP net income per ordinary share/ADS                                   
- Basic   0.202    0.236    0.200    0.029    0.753    0.875    0.125 
- Diluted   0.192    0.221    0.200    0.029    0.720    0.873    0.125 
Weighted average number of ordinary shares/ADSs                                   
- Basic   1,225,140,420    1,215,324,092    1,231,303,311    1,231,303,311    1,232,148,531    1,223,656,660    1,223,656,660 
- Diluted   1,291,925,422    1,295,380,218    1,232,499,617    1,232,499,617    1,288,911,783    1,290,458,801    1,290,458,801 

 

Note (a): The Company completed the acquisition of the acquired company on May 31, 2025, which was accounted for as a business combination. Beginning in Q2 2025, the Company included the amortization and depreciation of assets arising from fair value step-up in business acquisitions, as well as the associated tax impact, in the reconciliation items for GAAP and Non-GAAP results. The Company has retrospectively adjusted the above unaudited reconciliation of GAAP and Non-GAAP results for the prior quarter and year. The Company believes these changes provide management and investors with more useful information to evaluate the operations of its business.

 

Note (b): The amortization and depreciation expense and related tax effect attributable to noncontrolling interests have been excluded from the presentation in the reconciliation items for GAAP and Non-GAAP results.

 

 

 

 

RLX TECHNOLOGY INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(All amounts in thousands)

 

   For the three months ended   For the year ended 
   December 31,   September 30,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2024   2025   2025   2025   2024   2025   2025 
   RMB   RMB   RMB   US$   RMB   RMB   US$ 
Net cash generated from operating activities   497,011    357,546    310,221    44,361    854,349    1,104,548    157,948 
Net cash generated from/(used in) investing activities   1,901,084    (343,188)   1,324,664    189,424    3,018,001    (822,191)   (117,572)
Net cash (used in)/generated from financing activities   (130,366)   (370,205)   399,971    57,195    (678,031)   (282,747)   (40,432)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash   62,865    (27,032)   (66,321)   (9,482)   29,982    (98,957)   (14,150)
Net increase/(decrease) in cash and cash equivalents and restricted cash   2,330,594    (382,879)   1,968,535    281,498    3,224,301    (99,347)   (14,206)
Cash, cash equivalents and restricted cash at the beginning of the period   3,313,765    3,959,356    3,576,477    511,429    2,420,058    5,644,359    807,133 
Cash, cash equivalents and restricted cash at the end of the period   5,644,359    3,576,477    5,545,012    792,927    5,644,359    5,545,012    792,927