Management’s Report on Internal Control Over Financial Reporting
Triple Flag Precious Metals Corp.’s (“Triple Flag”) management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in rules 13a-15(f) and 15d-15(f) under the United States Securities Exchange Act of 1934, as amended.
Triple Flag’s management, with the participation of its Chief Executive Officer and its Chief Financial Officer, assessed the effectiveness of the Company’s internal control over financial reporting as at December 31, 2024. Triple Flag’s management conducted an evaluation of the Company’s internal control over financial reporting based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based on this assessment, management, including the Chief Executive Officer and the Chief Financial Officer, concluded that the Company's internal control over financial reporting is effective as of December 31, 2024.
The effectiveness of the Company’s internal control over financial reporting as at December 31, 2024, has been audited by PricewaterhouseCoopers LLP, Independent Registered Public Accounting Firm, as stated in their report appearing herein.
/s/ Sheldon Vanderkooy |
| /s/ Eban Bari |
Sheldon Vanderkooy, Chief Executive Officer | Eban Bari, Chief Financial Officer |
February 19, 2025

Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of Triple Flag Precious Metals Corp.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Triple Flag Precious Metals Corp. and its subsidiaries (the Company) as of December 31, 2024 and 2023, and the related consolidated statements of income, of cash flows and of changes in equity for the years then ended, including the related notes (collectively referred to as the consolidated financial statements). We also have audited the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control ‒ Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and its financial performance and its cash flows for the years then ended in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control ‒ Integrated Framework (2013) issued by the COSO.
Basis for Opinions
The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Assessment of indicators of impairment of mineral interests
As described in notes 3, 4 and 12 to the consolidated financial statements, the carrying value of mineral interests amounted to $1,647 million as of December 31, 2024. Management assesses at the end of each reporting period whether there are any indicators that the carrying value of mineral interests may not be recoverable. If impairment indicators exist, management estimates the recoverable amount at the cash-generating unit (CGU) level. Management considers each mineral stream or royalty agreement to be a separate CGU, which is the lowest level for which cash inflows are largely independent of those of other interests. Management applies significant judgment in assessing whether impairment indicators exist, including, among others, significant adverse changes to (i) future production and operator reserve and resource estimates; (ii) current and forecast commodity prices; (iii) industry or economic trends; and (iv) other relevant operator information.
The principal considerations for our determination that performing procedures relating to the assessment of indicators of impairment of mineral interests is a critical audit matter are (i) the significant judgment by management when assessing whether there were indicators of impairment that would require an impairment analysis to be performed and (ii) a high degree of auditor judgment, subjectivity and effort in evaluating management’s assessment of indicators of impairment related to significant changes in future production and operator reserve and resource estimates, current and forecast commodity prices, industry or economic trends and other relevant operator information.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to management’s assessment of indicators of impairment of mineral interests. These procedures also included, among others, evaluating the reasonableness of management’s assessment of impairment indicators for a sample of mineral stream and royalty agreements, related to significant adverse changes to (i) future production and operator reserve and resource estimates; (ii) current or forecast commodity prices; (iii) industry or economic trends; and (iv) other relevant operator information, by considering (i) current and past performance of the mineral stream or royalty; (ii)
consistency with external market and industry data; (iii) publicly disclosed or other relevant operator information; and (iv) consistency with evidence obtained in other areas of the audit.
/s/
Chartered Professional Accountants, Licensed Public Accountants
February 19, 2025
We have served as the Company’s auditor since 2018.
Triple Flag Precious Metals Corp.
Consolidated Balance Sheets
As at December 31 ($US thousands) |
| 2024 |
| 2023 | ||
ASSETS |
|
|
|
| ||
Cash and cash equivalents (Note 7) | $ | | $ | | ||
Amounts receivable and prepaid expenses (Note 8) |
| |
| | ||
Prepaid gold interests (Note 11a) | | | ||||
Inventory (Note 9) |
| |
| | ||
Investments (Note 11b) | | | ||||
Income tax receivable |
| |
| | ||
Loans receivable (Note 10) | |
| | |||
Current assets |
| |
| | ||
Mineral interests (Note 12) |
| |
| | ||
Prepaid gold interests (Note 11a) | | | ||||
Deferred income tax (Note 21b) |
| |
| | ||
Loans receivable (Note 10) |
| |
| | ||
Other assets |
| |
| | ||
Non-current assets |
| |
| | ||
TOTAL ASSETS | $ | | $ | | ||
LIABILITIES AND EQUITY |
|
|
|
| ||
Liabilities |
|
|
|
| ||
Amounts payable and other liabilities (Note 14) | $ | | $ | | ||
Income tax payable |
| |
| | ||
Lease obligation |
| |
| | ||
Current liabilities |
| |
| | ||
Deferred income tax (Note 21b) |
| |
| | ||
Lease obligation |
| |
| | ||
Debt (Note 15) |
| |
| | ||
Other non-current liabilities |
| |
| | ||
Non-current liabilities |
| |
| | ||
Shareholders’ equity |
|
|
|
| ||
Share capital (Note 22) |
| |
| | ||
(Deficit) retained earnings |
| ( |
| | ||
Other |
| |
| | ||
| |
| | |||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | | $ | | ||
The accompanying notes form an integral part of these consolidated financial statements.
Approved by the Board of Directors
/s/ Sheldon Vanderkooy |
| /s/ Susan Allen |
Sheldon Vanderkooy, Director | Susan Allen, Director |
Triple Flag Precious Metals Corp.
Consolidated Statements of Income
For the years ended December 31 ($US thousands, except per share information) |
| 2024 |
| 2023 | ||
Revenue (Note 26) | $ | | $ | | ||
Cost of sales |
|
|
|
| ||
Cost of sales excluding depletion |
| ( |
| ( | ||
Depletion |
| ( |
| ( | ||
Gross profit |
| |
| | ||
General administration costs (Note 16) |
| ( |
| ( | ||
Business development costs (Note 16) |
| ( |
| ( | ||
Impairment charges and expected credit losses (Note 13) |
| ( |
| ( | ||
Operating (loss) income |
| ( |
| | ||
Loss on disposition of mineral interests (Note 12) |
| |
| ( | ||
Increase in fair value of investments and prepaid gold interests (Note 11) | | | ||||
Finance costs, net (Note 17) |
| ( |
| ( | ||
Other expenses | ( |
| | |||
Sustainability initiatives |
| ( |
| ( | ||
Foreign currency translation gain (loss) |
| | ( | |||
Other income (expenses) |
| |
| ( | ||
(Loss) earnings before income taxes |
| ( |
| | ||
Income tax expense (Note 21) |
| ( |
| ( | ||
Net (loss) earnings | $ | ( | $ | | ||
| ||||||
(Loss) earnings per share (Note 29) | ||||||
Basic | $ | ( | $ | | ||
Diluted | $ | ( | $ | |
The accompanying notes form an integral part of these consolidated financial statements.
Triple Flag Precious Metals Corp.
Consolidated Statements of Cash Flows
For the years ended December 31 ($US thousands) |
| 2024 |
| 2023 | ||
Operating activities |
|
|
| |||
Net (loss) earnings | $ | ( | $ | | ||
Adjustments for the following items: |
|
| ||||
Depletion |
| |
| | ||
Non-cash cost of sales from prepaid gold interests and other (Note 6 and 11) | | | ||||
Amortization |
| |
| | ||
Impairment charges and expected credit losses (Note 13) | | | ||||
Loss on disposal of mineral interests |
| |
| | ||
Increase in fair value of investments and prepaid gold interests (Note 11) | ( | ( | ||||
Stock-based compensation expense |
| |
| | ||
Income tax expense (Note 21) |
| |
| | ||
Finance charges and other costs, net |
| |
| | ||
Operating cash flow before working capital and taxes |
| |
| | ||
Income taxes paid, net |
| ( |
| ( | ||
Change in working capital (Note 28) |
| ( |
| ( | ||
Operating cash flow |
| |
| | ||
Investing activities |
|
|
|
| ||
Acquisition of mineral interests (Note 12) |
| ( |
| ( | ||
Proceeds on disposal of mineral interests |
| |
| | ||
Proceeds on sale of investments |
| |
| | ||
Acquisition of loans | ( | ( | ||||
Acquisition of prepaid gold interests, investments and other (Note 6 and 11) | ( | ( | ||||
Net cash used in investing activities |
| ( |
| ( | ||
Financing activities |
|
|
|
| ||
Proceeds from issuance of debt (Note 15) |
| |
| | ||
Repayments of debt (Note 15) |
| ( |
| ( | ||
Proceeds from exercise of stock options and warrants (Note 22) |
| |
| | ||
Normal course issuer bid ("NCIB") purchase of common shares (Note 22) |
| ( |
| ( | ||
Dividends paid (Note 22) |
| ( |
| ( | ||
Repayments and interest on lease obligation |
| ( |
| ( | ||
Payments of interest and other |
| ( |
| ( | ||
Net cash (used in) from financing activities |
| ( |
| | ||
Effect of exchange rate changes on cash and cash equivalents |
| ( |
| ( | ||
Increase (decrease) in cash and cash equivalents during the year |
| |
| ( | ||
Cash and cash equivalents at beginning of the year |
| |
| | ||
Cash and cash equivalents at end of the year | $ | | $ | |
The accompanying notes form an integral part of these consolidated financial statements.
Triple Flag Precious Metals Corp.
Consolidated Statements of Changes in Equity
($US thousands, except share information) |
| Common |
|
| Share |
|
| (Deficit) Retained |
|
| Other |
|
| Total |
At January 1, 2023 |
| | $ | | $ | | $ | | $ | | ||||
Shares issued to Maverix shareholders |
| |
| |
| — |
| — |
| | ||||
Issuance of shares from exercise of stock options | | | — | — | | |||||||||
NCIB purchase of common shares and automatic share purchase plan ("ASPP") (Note 22) |
| ( |
| ( |
| ( |
| — |
| ( | ||||
Stock-based compensation granted to Maverix employees | — | — | — | | | |||||||||
Stock-based compensation expense |
| — |
| — |
| — |
| |
| | ||||
Net earnings |
| — |
| — |
| |
| — |
| | ||||
Dividends | — | — | ( | — | ( | |||||||||
Warrants issued to Maverix shareholders | — | — | — | | | |||||||||
Issuance of shares from exercise of warrants | | | ( | | ||||||||||
Balance at December 31, 2023 |
| | $ | | $ | | $ | | $ | | ||||
At January 1, 2024 | | $ | | $ | | $ | | $ | | |||||
Issuance of shares from exercise of stock options | | ( | — | — | ( | |||||||||
NCIB purchase of common shares and ASPP (Note 22) | ( | ( | ( | — | ( | |||||||||
Stock-based compensation expense | — | — | — | | | |||||||||
Net loss | — | — | ( | — | ( | |||||||||
Dividends | — | — | ( | — | ( | |||||||||
Balance at December 31, 2024 | | $ | | $ | ( | $ | | $ | |
The accompanying notes form an integral part of these consolidated financial statements.
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
1. Nature of operations
Triple Flag Precious Metals Corp. (“TF Precious Metals”) was incorporated on October 10, 2019, under the Canada Business Corporations Act. TF Precious Metals is domiciled in Canada and the address of its registered office is 161 Bay Street, Suite 4535, Toronto, Ontario, M5J 2S1, Canada.
The consolidated financial statements of TF Precious Metals for the years ended December 31, 2024 and 2023, comprise TF Precious Metals and its wholly owned subsidiaries (together, the “Company” or “Triple Flag”).
The Company is a precious metals streaming and royalty company. Its revenues are largely generated from a diversified portfolio of properties in Australia, Canada, Colombia, Côte d’Ivoire, Mexico, Mongolia, Peru, South Africa and the United States.
2. Basis of presentation
These consolidated financial statements of TF Precious Metals and its subsidiaries have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS Accounting Standards”). Certain comparative figures have been reclassified to conform to current year presentation. There were no new accounting standards effective January 1, 2024, that had a material impact to the Company’s consolidated financial statements as at December 31, 2024. There were no items of comprehensive income or loss for either of the years presented. These consolidated financial statements were authorized for issuance by the Board of Directors of TF Precious Metals on February 19, 2025.
3. Summary of material accounting policies
The material accounting policies summarized below have been applied consistently to all periods presented in these consolidated financial statements.
a. | Consolidation principles |
The consolidated financial statements incorporate the financial statements of TF Precious Metals and its wholly owned subsidiaries. Subsidiaries are fully consolidated from the date on which the Company acquires control. Control is defined as an investor’s power over an investee with exposure, or rights, to variable returns from the investee and the ability to affect the investor’s returns through its power over the investee. Subsidiaries are included in the consolidated financial results of the Company from the effective date of acquisition up to the effective date of disposition or loss of control. The financial statements of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies. All intercompany balances, transactions, revenues and expenses are eliminated on consolidation.
The principal subsidiaries of the Company and their geographic locations at December 31, 2024, are as follows:
Entity |
| Location |
| Ownership |
Triple Flag International Ltd. |
| Bermuda |
| |
TF R&S Canada Ltd. |
| Canada |
| |
TF Australia Holdings Ltd. |
| Canada |
| |
Maverix Metals Inc. | Canada | |||
Maverix Metals (Australia) Pty Ltd. | Australia | |||
Maverix Metals (Nevada) Inc. |
| United States |
|
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
b. | Foreign currency |
The presentation and functional currency of the Company is the United States dollar (“USD”). The functional currency of each of the subsidiaries is the currency of the primary economic environment in which the entity operates. Due to the following factors, the functional currency of each entity is USD:
| ● | revenues are based on commodities that are actively traded and denominated in USD; |
| ● | the cash component of cost of sales is linked to commodity prices that are denominated in USD; |
| ● | the capital management strategy is aimed at keeping most of the Company’s cash balances in USD; |
| ● | capital is raised in USD; and |
| ● | investments are made predominantly in USD. |
Foreign currency transactions are translated into the entity’s functional currency using the exchange rate prevailing on the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the consolidated statements of income. Non-monetary assets and liabilities arising from transactions denominated in foreign currencies are translated at the historical exchange rates prevailing at each transaction date.
c. | Cash and cash equivalents |
Cash and cash equivalents include cash on hand and short-term deposits with original maturities of 90 days or less that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value.
d. | Inventory |
Precious metals delivered under a precious metal purchase and sale agreement and prepaid gold agreements are recorded as inventory on the date of delivery. The amount recognized as inventory comprises the ongoing cash payments made by the Company pursuant to the agreement, capitalized depletion associated with the respective metal delivered, and the fair value of metal delivered under a prepaid gold interest agreement. Inventory is valued at the lower of cost and net realizable value and cost is determined on the first-in, first-out basis.
e. | Mineral interests |
General
Mineral interests represent stream agreements for which settlement is called for in the delivery of a percentage of production of precious metal from a mine and royalty agreements. The major categories of the Company’s interests are producing mines and development or exploration projects. Producing assets are those that generate revenue from operations for the Company or are expected to generate revenue within the next year. Development stage projects are those that are not yet producing, but where, in management’s view, the technical feasibility and commercial viability of extracting Mineral Resources are identifiable. Exploration stage assets represent interests on projects where the technical feasibility and commercial viability of extracting Mineral Resources are not demonstrable. Mineral interests for producing and development stage assets are recorded at cost and capitalized as tangible assets with finite lives in accordance with IAS 16, Property, Plant and Equipment (“IAS 16”). They are subsequently measured at cost less accumulated depletion and accumulated impairment charges. Exploration stage projects are recorded and capitalized in accordance with IFRS 6, Exploration for and Evaluation of Mineral Resources (“IFRS 6”).
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
The cost of a mineral interest comprises the purchase price and any costs directly attributable to acquiring the interest. In the event that an acquisition contains more than one commodity, the fair value of an allocation to each commodity is based on the discounted expected and modeled relative cash flows from each commodity in the arrangement over the life of the streams.
The acquisition costs of recoverable resources which comprise Mineral Reserves and Mineral Resources, whereby Mineral Resources are expected to be converted to Mineral Reserves based on judgment and historical conversion rates achieved by the mine operator (‘‘converted resources’’), are recorded as a depletable asset on the acquisition date.
The Company uses the following criteria in its assessment of technical feasibility and commercial viability:
| ● | Geology and Mineral Resources: assessment of the location, quantity, grade or quality, continuity and other geological characteristics of a mineral deposit, the basis of estimates and interpretations from specific geological evidence and knowledge, including sampling. |
| ● | Mineral Reserves: consideration of all relevant modifying factors pertinent to Mineral Resources to determine Mineral Reserves; these include, but are not restricted to, mining, processing, metallurgical, infrastructure, economic, marketing, legal, environmental, social and governmental factors. |
| ● | Technical studies: the status and extent of technical studies, specifically feasibility, preliminary feasibility and preliminary economic assessments, within the context of the foregoing. |
On acquisition of a mineral interest, an allocation of its fair value is attributed to the exploration potential of the mineral interest. The value associated with exploration potential is the value beyond proven and probable reserves and converted resources at acquisition and is classified as non-depletable until such time as it is transferred to the depletable category. Updated Mineral Reserves and Mineral Resources information obtained from the operators of the properties is used to assess the amount to be converted from non-depletable interest to depletable interest. If the cost of a mineral interest includes any contingent consideration, the contingent consideration is measured at fair value on the date of the acquisition and included in the cost of the mineral interest. Subsequent changes in fair value of the contingent consideration are recorded against the cost of the mineral interest acquired.
Depletion
Mineral interests in producing mines are depleted based on deliveries of precious metal under the stream agreement or payment of royalties under royalty agreements over the Company’s attributable share of total estimated recoverable resources to be produced at the mine. The life of the mineral properties is estimated using life of mine (“LOM”) models specifically associated with the mineral properties, which include Mineral Reserves and Mineral Resources, whereby Mineral Resources are expected to be converted to Mineral Reserves based on judgment and historical conversion rates achieved by the mine operator. Where LOM models are not available for a mineral property, the Company uses publicly available information related to the mineral interest to estimate the life of the property and portion of Mineral Resources that the Company expects to be converted into Mineral Reserves. Where LOM models and publicly available Mineral Reserves and Mineral Resources statements are not available, depletion is based on the Company’s best estimate of the volumes to be delivered under the contract. The Company relies on information it is entitled to under contracts with operators and/or public disclosures of information on Mineral Reserves and Mineral Resources from the operators of the producing mineral interests. Any changes to depletion rates are accounted for prospectively as a change in estimate.
Depletion for development and exploration stage projects does not begin until revenue generating activities begin.
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
Impairment
Management assesses at the end of each reporting period whether there are any indicators that the carrying value of mineral interests may not be recoverable or that an impairment loss previously recognized should be reversed or partially reversed (together, “impairment indicators”). If impairment indicators exist, management estimates the recoverable amount at the cash generating unit (“CGU”) level. Management considers each mineral stream or royalty agreement to be a separate CGU, which is the lowest level for which cash inflows are largely independent of those of other interests in accordance with IAS 36, Impairment of Assets (“IAS 36”).
Management applies significant judgment in assessing whether impairment indicators exist including, among others, significant adverse changes to (i) future production and operator reserve and resource estimates, (ii) current and forecast commodity prices, (iii) industry or economic trends, and (iv) other relevant operator information.
Where impairment indicators are identified, a CGU’s carrying amount is written down to its estimated recoverable amount if the CGU’s carrying amount is greater than its estimated recoverable amount.
The recoverable amount of the CGU is the greater of its fair value less cost of disposal (“FVLCD”) and value in use (“VIU”). In determining the recoverable amount, the Company focuses on FVLCD as this will generally be greater than or equal to VIU. The best evidence of FVLCD is the value obtained from an active market or binding sale agreement. Where neither exists, FVLCD is based on the best information available to reflect the amount the Company could receive for the CGU in an arm’s length transaction. Where appropriate, the Company uses VIU, which is calculated using the present value of future cash flows expected to be derived from a CGU. Impairment charges are included in the “Impairment charges and expected credit losses” line within the consolidated statements of income.
An impairment charge is reversed if there is an indication that an impairment charge recognized in prior periods may no longer exist or may have decreased since the impairment charge was recognized. Impairment charges can be reversed only to the extent that the recoverable amount exceeds the carrying amount that would have been determined had no impairment been recognized previously.
Exploration stage projects are assessed for impairment whenever indicators of impairment exist in accordance with IFRS 6. An impairment loss is recognized when the CGU’s carrying value exceeds its recoverable amount, which is the higher of FVLCD and VIU. When exploration stage projects are reclassified to either development stage or producing stage, the project is tested for impairment. Any resulting impairment charge is recognized in the consolidated statements of income.
f. | Income taxes |
Income tax expense comprises current and deferred tax. Current tax and deferred tax are recognized in the consolidated statements of income except to the extent that they relate to a business combination or items recognized directly in equity.
Current tax is the expected tax payable or receivable on the taxable income or loss for the period, using tax rates enacted or substantively enacted at the reporting date.
Deferred tax is recognized in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes.
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
Deferred tax is not recognized for:
| ● | temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss; and |
| ● | temporary differences related to investments in subsidiaries, to the extent that the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future. |
Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date.
Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and tax assets, and they relate to taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realized simultaneously.
A deferred tax asset is recognized for unused tax losses, tax credits and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized.
g. | Revenue from contracts with customers |
Revenue comprises revenues from the sale of commodities received and revenues directly earned from royalty, stream and other related interests. Revenue is measured at the fair value of the consideration received or receivable for the sale of precious metals and/or receipt of mineral royalties in the ordinary course of the Company’s activities.
For streaming and prepaid gold interests, gold, silver and diamonds acquired from the mine operator are sold by the Company to external customers. The Company recognizes revenue from these sales when control over the commodity transfers to the customer. The Company transfers control over the commodity on the date the commodity is delivered to the customer’s account, which is the date that title to the commodity and the risks and rewards of ownership transfer to the customer, and the customer is able to direct the use of and obtain substantially all of the benefits from the commodity. The transaction price for these sales is fixed at the delivery date based on the price for the commodity, and payment of the transaction price is generally due immediately when control has been transferred.
For royalty interests, commodities are either sold by the mine operator to its customers under contracts that are established for the mining property on which the royalty interest is held, or revenue is generated through other related royalty interests. The Company recognizes revenue from these sales when control over the commodity transfers from the mine operator to its customer. The transfer of control occurs when the mine operator delivers the commodity to the customer, and at that point, the risk and rewards of ownership transfer to the customer and the Company has an unconditional right to payment under the royalty agreement. Revenue from royalty arrangements is measured at the transaction price agreed in the royalty arrangement with the operator of each mining property. The transaction price is the percentage of gross revenues associated with the commodity sold less contractually allowable costs, if any, per the terms of the royalty arrangement. In some instances, the Company will not have access to sufficient information to make a reasonable estimate of revenue and, accordingly, revenue recognition is deferred until management can make a reasonable estimate. Differences between estimates and actual amounts are adjusted and recorded in the period that the actual amounts are known.
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
h. | Cost of sales excluding depletion |
Cost of sales excluding depletion is recorded at the price paid to the operator under the relevant purchase agreement, including inventory delivered under a prepaid gold interest.
i. | Financial instruments |
Initial recognition and measurement
Financial assets and financial liabilities are recognized on the Company’s consolidated balance sheets when the Company has become a party to the contractual provisions of the instrument.
Financial instruments are recognized initially at fair value. After initial recognition, non-derivative financial instruments are classified and measured as described below. Transaction costs associated with financial instruments are amortized over the term of the instrument.
Classification and subsequent measurement
Financial assets
On initial recognition, a financial asset is classified as measured at: amortized cost; fair value through other comprehensive income (“FVOCI”) — debt investment; or fair value through profit and loss (“FVTPL”). The classification depends on the Company’s business model for managing the financial assets and the contractual terms of the cash flows.
Financial assets are not reclassified subsequent to their initial recognition, except if and in the period the Company changes its business model for managing financial assets.
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis. Regular way purchases are sales of financial assets that require delivery of assets within the time frame established by regulation or convention in the marketplace.
a) | Debt instrument |
A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as FVTPL:
| ● | the asset is held within a business model whose objective is to hold assets to collect contractual cash flows; and |
| ● | the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. |
Interest income, foreign currency translation gains and losses and impairments are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.
Financial assets measured at amortized cost include cash and cash equivalents, amounts receivable (excluding value added taxes and prepaid expenses) and loans receivable.
Receivables are amounts due from customers for goods sold or services performed in the ordinary course of business. They are all due for settlement within
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
which case they are recognized at fair value. The Company holds the receivables with the objective of collecting the contractual cash flows and therefore measures them subsequently at amortized cost using the effective interest method.
Financial assets that are held for collection of contractual cash flows (where the contractual cash flows represent solely payments of principal and interest) and for sale, are measured at FVOCI. Financial assets that do not meet the criteria for amortized cost or FVOCI are measured at FVTPL.
b)Prepaid gold interest
The Company purchases certain estimated amounts of gold by providing an initial deposit that is recorded as a prepaid gold interest. Prepaid gold interests meet the definition of a financial asset in accordance with financial instrument standards and are classified as FVTPL. The prepaid gold interests are measured at fair value at the end of each reporting period, with any gains or losses arising on re-measurement recognized in “Increase in fair value of investments and prepaid gold interests” in the consolidated statements of income. Prepaid gold deliveries are recorded in inventory on the delivery date. At the time such gold inventory is sold, the amounts recognized in inventory are recorded as cost of sales.
c) | Equity instrument |
The Company measures all equity instruments held at FVTPL. Changes in the fair value of financial assets at FVTPL are recognized in “Increase in fair value of investments and prepaid gold interests” in the consolidated statements of income. Equity instruments include equity investments and warrants.
Financial liabilities
On initial recognition, a financial liability is classified as measured at amortized cost or FVTPL. Financial liabilities are not reclassified subsequent to their initial recognition, except if and in the period the Company changes its business model for managing financial liabilities.
Amounts payable and other liabilities, lease obligation and debt are accounted for at amortized cost.
Impairment
The Company recognizes loss allowances for expected credit losses (“ECLs”) on financial assets measured at amortized cost.
The approach in IFRS 9, Financial Instruments (“IFRS 9”) is based on how an entity manages its financial instruments and the contractual cash flow characteristics of the financial asset. IFRS 9 introduced a single expected credit loss impairment model, which is based on changes in debt or credit quality since initial recognition. Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. In order to measure the expected credit losses, financial assets have been grouped based on shared credit risk characteristics and the days past due.
The ECLs for loans receivable are measured based on the general approach. The ECLs are estimated as the difference between the contractual cash flows that are due to Triple Flag and the cash flows that management expects to receive discounted at the original effective interest rate. Cash flows that management expects to receive are based on the expected ability of the counterparties to repay the amounts owed, which is dependent on a variety of factors including, among others, production results, operating costs, commodity prices and capital requirements. Triple Flag considers both quantitative and qualitative factors as part of this assessment.
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
The Company applies the simplified approach permitted by IFRS 9 for receivables, which requires lifetime ECLs to be recognized from initial recognition of the receivables.
Loans receivable and receivables are written off where there is no reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery include, among others, the failure of a debtor to engage in a repayment plan and failure to make contractual payments for a period of greater than 120 days past due. Impairment losses on loans receivable and receivables are presented as impairment charges and expected credit losses within operating income. Subsequent recoveries of amounts previously written off are credited against the same line item when cash is received.
Derecognition
Financial assets
The Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership, and it does not retain control of the financial asset.
Financial liabilities
The Company derecognizes a financial liability when its contractual obligations are discharged, canceled or expire. The Company also derecognizes a financial liability when its terms are modified, and the cash flows of the modified liability are substantially different. In this case, a new financial liability based on the modified terms is recognized at fair value. The difference between the carrying amount of the financial liability extinguished and the new financial liability with modified terms is recognized in profit or loss.
j. | Related party transactions |
Parties are considered related if one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Parties are also considered related if they are subject to common control. A transaction is considered a related party transaction when there is a transfer of resources or obligations between related parties.
k. | Earnings per share |
Earnings per share is calculated by dividing net earnings by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if additional common shares are assumed to be issued that entitle their holders to obtain common shares in the future. For stock options, the number of additional shares for inclusion in diluted earnings per share calculations is determined using the treasury stock method. Under this method, stock options whose exercise price is less than the average market price of the common shares are assumed to be exercised, and the proceeds are used to repurchase common shares at the average market price for the period. The incremental number of common shares issued under stock options and repurchased from proceeds is included in the calculation of diluted earnings per share.
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
l. | Segment reporting |
The Company’s business is organized and reported as a single operating segment, consisting of acquiring and managing precious metals and other high-quality streams, royalties and other mineral interests. The Company’s chief operating decision-maker, the Chief Executive Officer (“CEO”), makes capital allocation decisions, reviews operating results and assesses performance.
m. | Stock-based compensation |
The Company offers equity-settled (Stock Option Plan (“SOP”)) and cash-settled (Restricted Share Units (“RSUs”), Performance Share Units (“PSUs”) and Deferred Share Units (“DSUs”)) awards to certain employees, officers and Directors of the Company.
Equity-settled awards are measured at fair value using the Black-Scholes model with market-related inputs as of the date of the grant. The cost is recorded over the vesting period of the award and recorded in general administration costs with the corresponding entry recorded in equity. Equity-settled awards are not re-measured subsequent to the initial grant date.
The Company uses the accelerated method (also referred to as ”graded” vesting) for attributing stock option expense over the vesting period. Stock option expense incorporates an expected forfeiture rate which is estimated based on a number of factors, including historical forfeiture rates and expectations of future forfeiture rates. The Company makes adjustments if the actual forfeiture rate differs from the expected rate.
Cash-settled awards are measured at fair value initially using the market value of the underlying shares at the date of the grant of the award, and are required to be re-measured to fair value at each reporting date until settlement. The cost is then recorded over the vesting period of the award. This expense, and any changes in the fair value of the award, is recorded in general administration costs. The cost of cash-settled awards is recorded within liabilities until settled.
Stock option plan
Under the Company’s SOP, certain employees and officers may purchase common shares at an exercise price determined by the Board, which is the higher of the fair market value of a common share as of the grant date or the volume weighted average trading price of the common shares on the New York Stock Exchange (“NYSE”) on the
Restricted share units
Under the Company’s RSU plan, employees and officers are granted RSUs where each RSU has a value equal to
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
Performance share units
Under the Company’s PSU plan, employees and officers are granted PSUs where each PSU has a value equal to
Deferred share units
Under the Company’s DSU plan, most Directors receive a specified portion of their basic annual retainer in the form of DSUs, with the option to elect to receive all of their annual retainer in the form of DSUs. Each DSU has the same value as
4. Critical accounting estimates and judgments
The preparation of consolidated financial statements in accordance with IFRS Accounting Standards requires management to make judgments, estimates and assumptions that affect the application of the Company’s accounting policies, which are described in Note 3, the reported amounts of assets and liabilities and disclosure of commitments at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. The determination of estimates requires the exercise of judgment based on various assumptions and other factors such as historical experience, and current and expected economic conditions. Actual results could differ from those estimates.
Management’s estimates and underlying assumptions are reviewed on an ongoing basis. Any changes or revisions to estimates and underlying assumptions are recognized in the period in which the estimates are revised and in any future periods affected.
The key sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities and earnings within the next financial year and key judgments used in the preparation of these consolidated financial statements are discussed below.
Mineral Resources and Mineral Reserves estimates and depletion
Mineral interests represent agreements for which settlement is called for in the payment of royalties or in multi-year delivery with reference to a percentage of production from a mine. Mineral interests comprise a large component of the Company’s assets and, as such, any change in the Mineral Resources and Mineral Reserves estimates of the properties to which the interests relate may have a significant effect on the Company’s consolidated financial statements. The estimation of Mineral Resources and Mineral Reserves is applied in estimating future deliveries under the agreement and determines rates of depletion and recoverability of the carrying value of the mineral interests.
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
The Company relies on information it is entitled to under contracts with operators and/or public disclosures of information on Mineral Reserves and Mineral Resources from the operators of the producing mineral interests to assess the Company’s estimates of Mineral Resources and Mineral Reserves for a specific property and to estimate total expected deliveries under the agreement.
The estimation of recoverable Mineral Resources and Mineral Reserves in respect of each agreement is generally based upon factors such as:
| ● | estimates of mine operating costs; |
| ● | foreign exchange rates and commodity prices; |
| ● | terms for offtake agreements; |
| ● | future development costs; and |
| ● | geological interpretation of drill results and judgments made in estimating the size and grade of the ore body. |
The Company estimates exploration potential based on:
| ● | the size of the land package applicable to the agreement; |
| ● | the cost and intensity of exploration programs proposed by the mine operator; |
| ● | geological structures; and |
| ● | ore body continuity and assessment of geotechnical limits. |
These assumptions are, by their nature, subject to interpretation and uncertainty.
The estimates of Mineral Resources and Mineral Reserves may change based on additional knowledge gained subsequent to the initial assessment. Changes in the estimates of Mineral Resources and Mineral Reserves may materially impact the recorded amounts of depletion and the assessed recoverability of the carrying value of royalty and stream interests.
Impairment
Assessment of whether there are any indicators of impairment and reversal of impairment of mineral interests at the end of each reporting period requires the application of judgment.
Indicators which could trigger an impairment or impairment reversal analysis include, among others, significant adverse changes to (i) future production and operator reserve and resource estimates, (ii) current and forecast commodity prices, (iii) industry or economic trends, and (iv) other relevant operator information. Changes to any of the assumptions and estimates used in determining the fair value of the royalty and streams could impact the impairment or impairment reversal analysis.
As at December 31, 2024, the Company did not identify any indicators of impairment or indicators of impairment losses previously recognized which should be reversed or partially reversed.
As at June 30, 2024, Triple Flag identified indicators of impairment for our interests on the Moss mine, operated by Elevation Gold Mining Corp. (“Elevation Gold”) and the Pumpkin Hollow project, operated by Nevada Copper Corp. (“Nevada Copper”). As a result, the Company performed impairment assessments, resulting in impairment charges recognized in the consolidated statements of income. Refer to Note 13 for further details.
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
Expected credit losses
The Company recognizes loss allowances for ECLs on financial assets measured at amortized cost.
The approach in IFRS 9 is based on how an entity manages its financial instruments and the contractual cash flow characteristics of the financial asset. IFRS 9 introduced a single expected credit loss impairment model, which is based on changes in debt or credit quality since initial recognition.
The ECLs for loans receivable are measured based on the general approach. The ECLs are estimated as the difference between the contractual cash flows that are due to Triple Flag and the cash flows that management expects to receive discounted at the original effective interest rate. Cash flows that management expects to receive are based on the expected ability of the counterparties to repay the amounts owed, which is dependent on a variety of assumptions, estimates and forecasts including, among others, forecasted production results, operating costs, commodity prices and capital requirements. Changes in any of the assumptions and estimates used in determining the expected cash flows could impact the ECLs provision.
Income taxes
The interpretation and application of existing tax laws, regulations and rules in Australia, Bermuda, Canada, Colombia, Côte d’Ivoire, Mexico, Mongolia, Peru, South Africa, the United Kingdom and the United States, or any of the other countries in which mineral interests are located or where commodities are sold, requires judgment. The likelihood that tax positions taken will be sustained upon examination by applicable tax authorities is based on facts and circumstances of the relevant tax position, considering all available evidence. Differing interpretation of these laws, regulations and rules could result in an increase in the Company’s taxes, governmental charges, duties or impositions.
In assessing the probability of realizing deferred income tax assets, the Company makes estimates related to expectations of future taxable income and expected timing of reversals of existing temporary differences. Such estimates are based on forecasted cash flows from operations which require the use of estimates and assumptions, such as forecast commodity prices and future production. Therefore, the amount of deferred income tax assets recognized on the balance sheet could be reduced if the actual results differ significantly from forecast. The Company reassesses its deferred income tax assets at the end of each reporting period. Deferred tax assets are reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the asset to be recovered.
Business combinations
The assessment of whether an acquisition meets the definition of a business or is considered the acquisition of an asset is an area of key judgment. For the acquisition to constitute a business, we should be acquiring inputs and processes which could deliver an output. Management would need to apply judgment to determine whether any processes were acquired as part of the acquisition of assets.
For both business combinations and asset acquisitions, the assumptions and estimates with respect to determining the fair values often require management to make assumptions and estimates about future events. The assumptions and estimates with respect to determining the fair value of assets acquired and liabilities assumed, those of mineral interests and other properties in particular, generally require a high degree of judgment and include estimates of Mineral Resources and Mineral Reserves acquired, future metal prices, discount rates and reserve/resource conversion. Changes in the judgments made or in any of the assumptions or estimates used in determining the fair value of acquired assets and liabilities could impact the amounts assigned to assets and liabilities.
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
5. Adoption of accounting policies and newly enacted tax rules
| a. | New accounting standards effective in 2024 which are applicable to the Company. |
| i. | Amendment to IAS 1 – Non-current liabilities with covenants |
This amendment clarifies how conditions with which an entity must comply within 12 months after the reporting period affect the classification of a liability. The amendment also aims to improve the information an entity provides related to liabilities subject to these conditions. The amendment is effective for annual periods beginning on or after January 1, 2024, and there was no material impact on the consolidated financial statements from the amendment.
| b. | New accounting standards issued but not yet effective which are applicable to the Company. |
| i. | Narrow scope amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures |
These amendments clarify the date of initial recognition or derecognition of financial liabilities, including financial liabilities that are settled in cash using an electronic payment system. The amendments also introduce additional disclosure requirements to enhance transparency regarding investments in equity instruments designated at fair value through other comprehensive income and financial instruments with contingent features. These amendments are effective for annual periods beginning on or after January 1, 2026, with early adoption permitted. The Company is currently assessing the impact of the amendments on the consolidated financial statements.
| ii. | IFRS 18 Presentation and Disclosures in Financial Statements |
IFRS 18 introduces categories and defined subtotals in the statement of profit or loss, disclosures on management‐defined performance measures, and requirements to improve the aggregation and disaggregation of information in the financial statements. As a result of IFRS 18, amendments to IAS 7 were also issued to require that entities use the operating profit subtotal as the starting point for the indirect method of reporting cash flows from operating activities and also to remove presentation alternatives for interest and dividends paid and received. IFRS 18 is effective for annual reporting periods beginning on or after January 1, 2027, and is to be applied retrospectively, with early adoption permitted. The Company is currently assessing the impact of the amendments on the consolidated financial statements.
| c. | Newly enacted tax rules |
| i. | Newly enacted excessive interest and financing expenses limitation (“EIFEL”) rules |
The Company is within the scope of the newly enacted EIFEL rules, effective for taxation years beginning on or after October 1, 2023. Under the legislation, the Company and its Canadian subsidiaries are generally restricted on the deductibility of their respective interest and financing expense to the extent of an amount that is equal to a fixed percentage of the Company’s adjusted taxable income (as defined in the Federal Income Tax Act), subject to certain adjustments. For the year ended December 31, 2024, there were no material restrictions on the deductibility of the interest and financing expense for the Company and its Canadian subsidiaries.
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
6. Key developments
| a) | Acquisition of 0.5% gross overriding revenue (“GOR”) royalty on the Tres Quebradas lithium project |
On December 19, 2024, Triple Flag entered into a definitive agreement to acquire an existing
| b) | Acquisition of 3% gold streams on Agbaou and Bonikro |
On August 14, 2024, Triple Flag completed the acquisition of
The Agbaou gold stream will step down to
The total cash consideration of $
| c) | Acquisition of additional Tamarack royalty |
On July 5, 2024, Triple Flag acquired an additional
| d) | Kensington litigation settlement |
On March 28, 2024, Triple Flag and Coeur Mining, Inc. (“Coeur”) entered into a settlement agreement to resolve litigation regarding the terms of a royalty held by Triple Flag on Coeur’s Kensington gold mine.
As part of the settlement agreement, Triple Flag shall receive $
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
Further to that settlement, Triple Flag and Coeur agreed to amend the terms of the existing Kensington royalty to provide that:
| ● | Effective January 1, 2024, the royalty to pay at a rate of |
| ● | The royalty rate will increase to |
The amended NSR royalty is subject to a cap of
| e) | Acquisition of Johnson Camp Mine Royalty |
On November 30, 2023, the Company in conjunction with Greenstone Excelsior Holdings LP entered into a financing transaction with Excelsior Mining Corp, who on November 12, 2024, announced a name change to Gunnison Copper Corp (“Gunnison”). The closing of the financing was a condition subsequent to a previously announced extension of the maturity date of Gunnison’s existing $
| f) | Acquisition of an additional royalty interest in Stawell Gold Mines Pty Ltd |
On September 25, 2023, the Company entered into an agreement with Stawell Gold Mines Pty Ltd (“Stawell”) for the acquisition of an additional
| g) | Acquisition of Agbaou Royalty |
On June 23, 2023, the Company entered into an agreement with Auramet Capital Partners, L.P. (“Auramet”) for the acquisition of the
| h) | Accounting for the acquisition of Maverix Metals Inc. |
Management determined that the Company’s acquisition of Maverix Metals Inc. (“Maverix”) on January 19, 2023, which owned a portfolio of stream, royalty and other interests, did not meet the definition of a business combination under IFRS 3 – Business Combinations. The acquisition included amounts receivable, mineral interests, financial assets, loans receivable and liabilities. Streams and royalties are standard contractual entitlements, and Triple Flag can continue to utilize its existing processes to manage royalty receipts. Accordingly, the acquisition has been accounted for as the purchase of individual assets and liabilities in accordance with relevant IFRS Accounting Standards (IAS 16, IFRS 9 and IAS 37 – Provisions, Contingent Liabilities and Contingent Assets). To estimate the fair value of the mineral streams and royalty interests acquired (mineral interests), management used discounted cash flow models and a market-based approach. Management applied significant judgment in determining the fair value of the mineral interests, including the use of significant assumptions, such as discount rates, long-term forecast commodity prices, and future production of operator mineral reserves and resources estimates for the Maverix portfolio of mineral stream and royalty agreements. Future production and operator mineral reserve and resource estimates are based on information compiled by appropriately qualified persons.
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
January 19, 2023 | ||
Cash and cash equivalents | $ | |
Amounts receivable | | |
Inventory | | |
Investments and prepaid gold interests | | |
Mineral interest | | |
Loan receivable | | |
Amounts payable and other liabilities | ( | |
Lease obligation | ( | |
Income tax payable | ( | |
Total assets acquired, net of liabilities assumed | $ | |
Number of Triple Flag shares issued to Maverix shareholders | | |
Value of Triple Flag shares issued to Maverix shareholders | | |
Cash consideration paid to Maverix shareholders | | |
Cash paid to retire Maverix credit facility | | |
Maverix share options exchanged for Triple Flag replacement share options | | |
Maverix warrants exercisable for | | |
Transaction costs | | |
Purchase consideration | $ | |
On January 19, 2023, the Company acquired all of the issued and outstanding common shares of Maverix pursuant to the terms of an arrangement agreement dated November 9, 2022 (the “Agreement”). Pursuant to the Agreement, Maverix shareholders had the option to receive either
The transaction has been accounted for as an asset acquisition on January 19, 2023, including mineral interests of $
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
7. Cash and cash equivalents
As at December 31 |
| 2024 |
| 2023 | ||
Bank balances | $ | | $ | | ||
Short-term deposits |
| |
| | ||
Total cash and cash equivalents | $ | | $ | | ||
Cash and cash equivalents include cash, short-term deposits and money market investments with original maturities of less than
8. Amounts receivable and prepaid expenses
As at December 31 |
| 2024 |
| 2023 | ||
Royalty receivables | $ | | $ | | ||
Prepaid expenses |
| |
| | ||
Value added tax recoverable |
| |
| | ||
Other receivables | — | | ||||
Total amounts receivable and prepaid expenses | $ | | $ | | ||
Royalty receivables represent amounts that are generally collected within
Royalty receivables include $
9. Inventory
As at December 31 |
| 2024 |
| 2023 | ||
Silver credits1 | $ | | $ | | ||
Gold credits2 | | | ||||
Total inventory | $ | | $ | | ||
| 1. | Represents |
| 2. | Represents |
Inventory comprises unsold ounces of gold and silver credits acquired. Cost of sales represents the value of inventory expensed during the year.
10. Loans receivable
As at December 31 |
| 2024 |
| 2023 | ||
Convertible debenture – Gunnison | $ | | $ | | ||
Loan receivable – Elevation Gold | | | ||||
Promissory and demand notes receivable – Elevation Gold | | | ||||
Loan receivable – Nevada Copper | | | ||||
Total loans receivable | | | ||||
Provision for expected credit losses | | ( | ||||
Net loans receivable | | | ||||
Current portion | | | ||||
Loans receivable – long-term | $ | | $ | | ||
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
On February 9, 2023, Triple Flag invested $
As of June 30, 2024, Triple Flag concluded that there is no reasonable expectation of recovery of the Nevada Copper loan receivable and the Elevation Gold loan receivable and promissory and demand notes, resulting in impairment charges recognized in the consolidated statements of income. Refer to Note 13 for further details.
Expected credit losses for loans receivable is measured based on the general approach. Refer to Note 13 and 24.
11. Prepaid gold interests and investments
11a. Prepaid gold interests
As at December 31 |
| 2024 |
| 2023 | ||
Auramet | $ | | $ | | ||
Steppe Gold | | | ||||
Total prepaid gold interests | | | ||||
Current portion | | | ||||
Non-current portion | $ | | $ | | ||
For the year ended December 31, 2024, the Company recognized a gain of $
Auramet
On January 19, 2023, as part of the Maverix acquisition, the Company acquired a prepaid gold interest with Auramet. The contract requires Auramet to deliver
Steppe Gold
On March 15, 2024, Triple Flag and Steppe Gold Ltd. (“Steppe Gold”) agreed to amend and restate the Steppe Gold Prepaid Gold Interest Agreement such that the Company made a further cash payment of $
On February 13, 2025, Triple Flag received a delivery of
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
11b. Investments
Investments comprise equity interests and warrants in publicly traded and private companies and have been recorded at fair value. The fair value of public equity investments is classified as level 1 of the fair value hierarchy, as the primary valuation inputs used are quoted prices in active markets. The fair value of private equity investments is classified as level 3, as the relevant observable inputs are not available. The fair value of the level 1 investments is $
For the year ended December 31, 2024, the Company recognized a loss of $
Triple Flag disposed of various equity investments during the year ended December 31, 2024, for cash proceeds of $
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
12. Mineral interests
December 31, 2024 |
| Mineral Streams |
| Royalties |
| Total1 | |||
Cost |
|
|
|
|
|
| |||
As at January 1, 2024 | $ | | $ | | $ | | |||
Additions2 |
| |
| |
| | |||
Disposals | | ( | ( | ||||||
As at December 31, 2024 | $ | | $ | | $ | | |||
Accumulated depletion and impairments |
|
|
|
|
| ||||
As at January 1, 2024 | $ | ( | $ | ( | $ | ( | |||
Depletion |
| ( |
| ( |
| ( | |||
Impairment charges3 | ( | ( | ( | ||||||
As at December 31, 2024 | $ | ( | $ | ( | $ | ( | |||
Carrying value | $ | | $ | | $ | | |||
December 31, 2023 |
| Mineral Streams |
| Royalties |
| Total1 | |||
Cost |
|
|
|
|
|
| |||
As at January 1, 2023 | $ | | $ | | $ | | |||
Additions4 |
| |
| |
| | |||
Disposals5 |
| |
| ( |
| ( | |||
As at December 31, 2023 | $ | | $ | | $ | | |||
Accumulated depletion and impairments |
|
|
|
|
| ||||
As at January 1, 2023 | $ | ( | $ | ( | $ | ( | |||
Depletion |
| ( |
| ( |
| ( | |||
Impairment charges6 |
| ( |
| ( |
| ( | |||
As at December 31, 2023 | $ | ( | $ | ( | $ | ( | |||
Carrying value | $ | | $ | | $ | | |||
| 1. | Includes $ |
| 2. | Largely reflects the acquisition of the Agbaou stream ($ |
| 3. | Includes impairment charges for the Nevada Copper stream ($ |
| 4. | Reflects acquisition of Maverix, the Agbaou royalty ($ |
| 5. | Reflects the Eastern Borosi royalty divestment ($ |
| 6. | Reflects impairment charges taken for the Renard stream ($ |
Significant cash flowing mineral interests acquired as part of the Maverix acquisition in 2023 included:
| ● | a |
| ● | a |
| ● | a |
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
| ● | a |
Fair values were determined using discounted cash flow models with key assumptions used in the analysis being a 5% discount rate, forecast commodity prices and estimated future production over the life of mine.
13. Impairments of streams, royalties and other interests
In accordance with the Company’s accounting policy, management assesses at the end of each reporting period whether there are any indicators that the carrying value of mineral interests may not be recoverable or that an impairment loss previously recognized should be reversed or partially reversed.
Management applies significant judgment in assessing whether impairment indicators exist including, among others, significant adverse changes to (i) future production and operator reserve and resource estimates, (ii) current and forecast commodity prices, (iii) industry or economic trends, and (iv) other relevant operator information.
Impairments in the carrying value of each CGU are measured and recorded to the extent that the carrying value of each CGU exceeds its estimated recoverable amount, which is the higher of FVLCD and VIU, which is generally calculated using an estimate of future discounted cash flows. Impairment charges are included in ‘‘Impairment charges and expected credit losses’’ in the consolidated statements of income.
For the years ended December 31, 2024 and 2023, Triple Flag recorded the following impairment charges and expected credit losses in the consolidated statements of income:
For the years ended December 31 |
| 2024 |
| 2023 | ||
Mineral interest impairment charges | ||||||
Nevada Copper1 | $ | | $ | — | ||
Elevation Gold2 | | — | ||||
Stornoway Diamonds (Canada) Inc.3 | — | | ||||
Beaufor4 | — | | ||||
Other |
| |
| — | ||
Loans receivable impairment charges and expected credit losses | ||||||
Nevada Copper1 | | — | ||||
Elevation Gold2 | | | ||||
Stornoway Diamonds (Canada) Inc.3 | ( | | ||||
Beaufor4 | — | | ||||
Total impairment charges and expected credit losses | $ | | $ | | ||
| 1. | Nevada Copper |
Triple Flag acquired a
During the three months ended June 30, 2024, Nevada Copper experienced financial difficulties, including increased ramp-up costs associated with the underground mine, failure to obtain funding through a change of control transaction and failure to secure additional interim funding from key stakeholders. This resulted in Nevada Copper filing a voluntary
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
petition for relief under Chapter 11 of the United States Bankruptcy Code in the Bankruptcy Court of the District of Nevada on June 10, 2024.
Triple Flag identified the above as an indicator of impairment as of June 30, 2024. Management performed an impairment analysis for the Nevada Copper stream interest in accordance with IAS 36, and for the loan receivables under IFRS 9. As of June 30, 2024, Triple Flag had funded a cumulative total of $
Triple Flag considered a variety of factors to determine the recoverable amount of the Nevada Copper stream and the recoverability of the loan receivable, including expected cash flows to be recovered from the Chapter 11 process under various scenarios, the contractual terms of the stream agreement in a Chapter 11 process, and Triple Flag’s security and position in Nevada Copper’s creditor rankings relative to other secured creditors. Triple Flag concluded that there is no reasonable expectation of recovery of the loan receivables and determined that the recoverable amount of the Nevada Copper gold and silver stream was
Triple Flag also has a
Concurrent with the Chapter 11 process, a sale process in accordance with Section 363 of the U.S. Bankruptcy Code was initiated by Nevada Copper. On August 9, 2024, Nevada Copper entered into an asset purchase agreement with an affiliate of Kinterra Capital Corp, (“buyer”), pursuant to which the buyer agreed to purchase substantially all of the assets of Nevada Copper and its subsidiaries. The transaction was approved by order of the United States Bankruptcy Court, entered on September 27, 2024. The transaction closed on October 9, 2024, the stream was eliminated upon the acquisition and Triple Flag did not recover a material amount from the sales proceedings. The royalties were unaffected by the conclusion of the Chapter 11 sale process.
| 2. | Elevation Gold |
Triple Flag acquired the
As at March 31, 2024, Triple Flag identified an indicator of impairment for its stream interest in the Moss mine. As a result, the Company performed an impairment assessment considering relevant production and commodity price scenarios. The Company concluded that the recoverable amount exceeded the carrying amount and as such,
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
During the three months ended June 30, 2024, Elevation Gold continued to experience financial difficulty due to lower-than-expected production. As a result, Elevation Gold suspended royalty/finder fee payments and silver stream delivery obligations. This resulted in
Triple Flag identified the above as an indicator of impairment as of June 30, 2024, and performed an impairment analysis for the Elevation Gold stream interest in accordance with IAS 36, and for the loan receivables and promissory and demand notes under IFRS 9.
Triple Flag considered a variety of factors to determine the recoverable amount of the Elevation Gold stream and the recoverability of the loan receivable and promissory and demand notes, including cash flows expected to be recovered from the CCAA process under various scenarios, as well as Triple Flag’s security and creditor ranking. Triple Flag concluded that there was no reasonable expectation of recovery of the loan receivable and promissory and demand notes and determined that the recoverable amount of the Elevation Gold stream was
During the three months ended December 31, 2024, the CCAA process continued to unfold. Mako Mining Corp (“Mako”) announced on December 31, 2024, that they had entered into a non-binding letter of intent to acquire
| 3. | Stornoway Diamonds (Canada) Inc. |
During the three months ended September 30, 2023, the Renard mine, operated by Stornoway Diamonds (Canada) Inc. (“Stornoway”), experienced financial difficulties due to adverse market conditions, such as increased operational costs due to inflationary pressures, and the continued decline of diamond prices due to lower demand. On September 27, 2023, this was further exacerbated by India’s diamond trade bodies urging its members to halt imports of rough diamonds from mid-October to mid-December to manage supplies. As a result of the prolonged softening of the diamond market over the third quarter, Triple Flag concluded that an indicator of impairment existed. Management performed an impairment analysis for the Renard stream in accordance with IAS 36 and for the Bridge Financing under IFRS 9.
Triple Flag considered a variety of factors to determine the recoverable amount of the Renard stream and the recoverability of the loan receivable, including cash flows expected to be generated from the Renard mine over the estimated life of mine under different mine plans and diamond price scenarios. On October 27, 2023, the Renard mine was placed in care and maintenance and Stornoway filed for creditor protection under the CCAA in Quebec.
As a result, Triple Flag concluded that there was no reasonable expectation of recovery of the loan receivable and determined that the recoverable amount of the Renard stream was nil, resulting in a total impairment charge of $
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
| 4. | Beaufor |
In the second half of 2022, Monarch Mining Corporation (“Monarch”), owner of the Beaufor mine, suspended its operations at the Beaufor mine due to financial and operational challenges. On September 27, 2022, the mine was put on care and maintenance for an indefinite period. Due to the continued suspension of operations at the Beaufor mine, the Company concluded that this was a triggering event. As a result, management performed an impairment analysis for the Beaufor royalty investment as at December 31, 2022, resulting in the Beaufor royalty being written down to its estimated recoverable amount of $
During the three months ended September 30, 2023, management concluded that the continued suspension of operations at the Beaufor mine, exceeding a period of 12 months, coupled with the market activity and financial position of Monarch as at June 30, 2023, was a triggering event. Triple Flag considered a variety of factors to determine the recoverable amount of the Beaufor royalty, including cash flows expected to be generated from the Beaufor mine over the estimated life of mine.
Triple Flag determined the recoverable amount of the Beaufor royalty investment to be $nil and therefore recorded an impairment charge of $
14. Amounts payable and other liabilities
As at December 31 |
| 2024 |
| 2023 | ||
Accrued liabilities1 | $ | | $ | | ||
Amounts payable |
| |
| | ||
Stock-based compensation (Note 20) | | | ||||
Accrued interest2 |
| |
| | ||
Total amounts payable and other liabilities | $ | | $ | | ||
| 1. | Accrued liabilities include accruals for the annual short-term incentive plan and services performed as well as an accrual for the ASPP (2024 and 2023: $ |
| 2. | Accrued interest represents interest and standby charges accrued on the Credit Facility. |
15. Debt
As at December 31 |
| 2024 |
| 2023 | ||
Debt – opening balance | $ | | $ | | ||
Drawdowns |
| |
| | ||
Repayments |
| ( |
| ( | ||
Debt - closing balance | $ | | $ | | ||
Revolving Credit Facility
The Credit Facility is to be used for general corporate purposes and investments in the mineral industry, including the acquisition of mineral interests and other assets. The Credit Facility is secured by the Company’s assets, present and future (including mineral interests and other assets).
Advances under the Credit Facility can be drawn as follows:
| ● | Base rate loans with interest payable monthly at the greater of (a) the aggregate of (i) the Federal Funds Effective Rate and (ii) 1/2 of per annum and (b) the Base Rate Canada, plus between |
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
| ● | SOFR loans for periods of one, two, three or six months with interest payable at a rate of SOFR, plus between |
As at December 31, 2024, the debt balance on the Credit Facility was $nil (2023: $
16. Operating expenses by nature1
For the years ended December 31 |
| 2024 |
| 2023 | ||
Employee costs2,3 | $ | | $ | | ||
Office, insurance and other expenses |
| |
| | ||
Professional services3 |
| |
| | ||
Total general administration and business development costs | $ | | $ | | ||
1.Includes general administration costs and business development costs.
2.Includes stock-based compensation expense of $
3.Certain costs have been presented within business development costs due to their nature.
17. Finance costs, net
For the years ended December 31 |
| 2024 |
| 2023 | ||
Interest expense – debt and lease obligation | $ | | $ | | ||
Interest income |
| ( |
| ( | ||
Total finance costs, net | $ | | $ | | ||
18. Commitments and contingencies
Commitments
Mineral interests
The following table summarizes the Company’s commitments to make per unit cash payments for metal to which it has the contractual right pursuant to the metal purchase and sale agreements and prepaid interest agreements:
|
|
| Attributable |
|
|
| |||||
Mineral interest |
| Commodity |
| Inception date |
| volume |
| Per unit cash payment |
| Term |
|
Cerro Lindo |
| Silver |
| Dec. 20, 2016 |
| | %1 |
| Life of mine | ||
ATO |
| Gold |
| Aug. 11, 2017 |
| | %2 |
| Life of mine | ||
ATO |
| Silver |
| Aug. 11, 2017 |
| | %3 |
| Life of mine | ||
Gunnison |
| Copper |
| Oct. 30, 2018 |
| | %4 |
| Life of mine | ||
Buriticá |
| Silver |
| Mar. 15, 2019 |
| | %5 |
| Life of mine | ||
Impala Bafokeng |
| Gold |
| Jan. 23, 2020 |
| | %6 |
| Life of mine | ||
Northparkes |
| Gold |
| Jul. 10, 2020 |
| | %7 |
| Life of mine | ||
Northparkes |
| Silver |
| Jul. 10, 2020 |
| | %7 |
| Life of mine |
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
La Bolsa | Gold | Jan. 19, 2023 | 8 | | % | Lesser of $ | Life of mine | ||||
La Colorada | Gold | Jan. 19, 2023 | 8 | | % | Lesser of $ | Life of mine | ||||
El Mochito | Silver | Jan. 19, 2023 | 8 | | % | Life of mine | |||||
Agbaou | Gold | Aug. 14, 2024 | | %9 | Life of mine | ||||||
Bonikro | Gold | Aug. 14, 2024 | | %10 | Life of mine | ||||||
Prepaid gold interests | |||||||||||
Auramet | Gold | Jan. 19, 2023 | 8 |
| Commercial | 11 |
| 1. | 65% of payable silver produced from Cerro Lindo until |
| 2. |
| 3. |
| 4. | The stream percentage of refined copper produced from the Gunnison mine ranges from |
| 5. | The streamed silver is to be based on a fixed silver-to-gold ratio of |
| 6. |
| 7. |
| 8. | Acquired pursuant to the Maverix acquisition. |
| 9. |
| 10. |
| 11. | On and after September 27, 2031 and the delivery of |
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
Contingencies
| i. | Kemess Project |
On May 16, 2018, Triple Flag entered into a silver purchase and sale agreement in relation to silver production from the Kemess project. In exchange for an upfront deposit of $
Funding of the upfront deposit is subject to certain closing conditions, including the public announcement by Centerra Gold Inc. of a construction decision. To date, no construction decision has been announced.
| ii. | Acquisition of a precious metals stream |
On November 7, 2024, Triple Flag entered into a definitive agreement with a South American-based counterparty to acquire a precious metals stream for total cash consideration of $35.0 million. The underlying asset is a fully permitted brownfield operation located in Peru that is anticipated to restart in the near term. Closing and subsequent funding of this transaction is contingent on, amongst other things, execution and delivery of the filed security agreements.
| iii. | Acquisition of 0.5% gross overriding revenue royalty on the Tres Quebradas lithium project |
On December 19, 2024, Triple Flag entered into a definitive agreement to acquire an existing
19. Related party transactions
The Company’s related parties include its subsidiaries and key management personnel. During the normal course of operations, the Company enters into transactions with its subsidiaries for services. Transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on consolidation and are not disclosed in this note. There were no other material related party transactions reported in the year.
The Company’s related parties are its key management personnel and its Directors, as well as Triple Flag Mining Aggregator S.à r.l. (“Aggregator”). Aggregator owns a majority of the issued and outstanding common shares of the Company and is controlled by certain investment funds advised by Elliott Investment Management L.P. and its affiliates.
Compensation for key management personnel of the Company was as follows:
For the years ended December 31 |
| 2024 |
| 2023 | ||
Salaries and short-term employee benefits1 | $ | | $ | | ||
Stock-based compensation2 |
| |
| | ||
$ | | $ | | |||
| 1. | Includes salary, benefits, and bonuses earned in the period. |
| 2. | Represents stock options, restricted share units, performance share units and deferred share units. |
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
20. Stock-based compensation
Stock options
Under the Company’s SOP, certain employees and officers may purchase common shares at an exercise price determined by the Board. The exercise price is the higher of the fair market value of a common share as of the grant date or the volume weighted average trading price of the common shares on the NYSE on the
At December 31, 2024,
The expected volatility assumptions have been developed taking into consideration the historical volatility of comparable peer companies. Expected life of the option is derived from the option valuation model, factoring in vesting and expiry of the options. Forfeitures have also been factored in based on historical forfeiture rates. The risk-free rate is based on the Government of Canada benchmark bond yields in effect at the time of the grant.
Compensation expense for stock options was $
Employee Stock Option Activity
2024 | 2023 | |||||||||
| Options |
| Average exercise price |
| Options |
| Average exercise price | |||
At January 1 | | $ | | | $ | | ||||
Granted | — | — | | | ||||||
Exercised | ( | | — | — | ||||||
Forfeited | ( | | ( | | ||||||
At December 31 | | $ | | | $ | | ||||
Stock Options Outstanding
Non-exercisable | Exercisable | ||||||||||||
|
| Years until |
| Intrinsic |
|
| Intrinsic | ||||||
Exercise price |
| Options |
| fully vested |
| value1 |
| Options |
| value1 | |||
$ | |
| | $ | |
| | $ | | ||||
$ | | | $ | | | $ | | ||||||
| $ | | | $ | | ||||||||
| 1. | Based on the closing market share price on December 31, 2024 of $ |
As at December 31, 2024, there was $
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
Restricted Share Units, Performance Share Units and Deferred Share Units
During the year ended December 31, 2024,
During the year ended December 31, 2024, the Company granted
During the year ended December 31, 2024,
21. Income taxes
a. | Income tax expense |
For the years ended December 31 |
| 2024 |
| 2023 | ||
Current income tax expense | $ | | $ | | ||
Deferred tax expense (recovery) | | ( | ||||
Income tax expense | $ | | $ | | ||
For the years ended December 31 |
| 2024 |
| 2023 | ||
Tax expense related to continuing operations |
|
| ||||
Current |
|
| ||||
Canada | $ | — | $ | | ||
International | | | ||||
| | | ||||
Deferred |
| |||||
Canada | ( | ( | ||||
International | | ( | ||||
| | ( | ||||
Income tax expense | $ | | $ | | ||
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
A reconciliation between income tax expense and the product of accounting profit multiplied by the Company’s weighted average tax rate applicable to profits of the consolidated entities is provided below:
For the years ended December 31 |
| 2024 |
| 2023 | ||
(Loss) earnings before income taxes | $ | ( | $ | | ||
|
| |||||
At | $ | ( | $ | | ||
Tax effects of: |
| |||||
Differences in foreign statutory tax rates | ( | ( | ||||
Temporary difference subject to Initial Recognition Exemption | | | ||||
Deferred tax asset not recognized | | | ||||
Income/expenses not taxed | | ( | ||||
Adjustments in respect to prior year | | ( | ||||
Impact of foreign exchange on deferred tax balance | | ( | ||||
Other | | ( | ||||
Income tax expense | $ | | $ | | ||
b. | Deferred income tax |
The significant components of deferred income tax assets and liabilities as at December 31, 2024 and 2023, respectively, were as follows:
Summary of Deferred Income Tax Assets and Liabilities
For the years ended December 31 |
| 2024 |
| 2023 | ||
Deferred tax assets | ||||||
Non-capital loss carry-forwards | $ | | $ | | ||
Stream and other assets | | | ||||
| | | ||||
Deferred tax liabilities |
|
| ||||
Royalties and other assets | ( | ( | ||||
| | | ||||
Classification |
|
| ||||
Non-current assets | | | ||||
Non-current liabilities | ( | ( | ||||
| $ | | $ | | ||
Movement in Net Deferred Taxes
For the years ended December 31 |
| 2024 |
| 2023 | ||
Balance, beginning of the year | $ | | $ | | ||
Recognized in profit and loss | ( | | ||||
Balance, end of year | $ | | $ | | ||
Changes in deferred tax assets and liabilities have been recorded in net earnings for all periods presented.
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
Non-Capital Losses
Non-capital losses (“NCLs”) generated in Canada that are not utilized will expire in a period of 20 years from the date of incurrence. As a result, the current non-capital loss balance has losses that expire between 2038 and 2044, as follows:
Year of Expiry | 2038 to 2039 |
| 2040 to 2041 |
| 2042 to 2044 |
| Total | |||||
NCLs |
| $ | |
| $ | |
| $ | |
| $ | |
22. Shareholders’ equity
Share capital
The Company is authorized to issue an unlimited number of common and preferred shares. At December 31, 2024, the share capital comprised
| Number of common shares |
| Share capital | ||
Balance at December 31, 2022 |
| |
| $ | |
Issuance of shares pursuant to the Maverix acquisition | | | |||
Exercise of stock options | | | |||
Issuance of shares upon exercise of warrants1 | | | |||
Normal course issuer bid purchase of common shares and ASPP |
| ( |
| ( | |
Balance at December 31, 2023 |
| | $ | | |
Exercise of stock options | | ( | |||
Normal course issuer bid purchase of common shares and ASPP |
| ( |
| ( | |
Balance at December 31, 2024 |
| | $ | | |
| 1. | On April 12, 2023, the holder of |
In November 2024, Triple Flag received approval from the TSX to renew its normal course issuer bid (“NCIB”). Under the NCIB, the Company may acquire up to
For the year ended December 31, 2024, the Company purchased
In connection with the NCIB, the Company established an ASPP with the designated broker responsible for the NCIB. The ASPP is intended to allow for the purchase of common shares under the NCIB at times when the Company would ordinarily not be permitted to purchase its common shares due to regulatory restrictions and customary self-imposed blackout periods. The Company accrued $
Dividends
In 2024, the Company and dividends in United States dollars totaling $
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
23. Capital management
The Company’s primary objective with respect to its capital management is to ensure that it has sufficient cash resources to maintain its ongoing operations, meet contractual obligations under stream agreements with respect to mineral interests and facilitate debt repayments.
The Company manages its capital structure and makes adjustments in light of changes in its economic and operating environment and the risk characteristics of the Company’s assets. For effective capital management, the Company implemented planning, budgeting and forecasting processes to help determine the funds required to ensure the Company has the appropriate liquidity to meet its operating and growth objectives. The Company ensures that there is access to sufficient funds to meet its short-term business, operating and financing requirements, taking into account its anticipated cash flows from operations and its holdings of cash and cash equivalents.
As at December 31, 2024, the Company expects its capital resources and projected future cash flows from operations will be sufficient to support its normal operating requirements on an ongoing basis. Refer to the liquidity risk section of Note 25 for further discussion of the availability of funds to the Company.
The Company is not subject to material externally imposed capital requirements and is in compliance with all its covenants under its Credit Facility (refer to Note 15) as at December 31, 2024.
24. Financial instruments
The Company’s financial instruments include cash and cash equivalents, amounts receivable (excluding value added taxes and prepaid expenses), investments and loans receivable, amounts payable and other liabilities, lease obligations and debt.
The Company applies all of the requirements of IFRS 9 to its financial instruments. The approach in IFRS 9 is based on how an entity manages its financial instruments and the contractual cash flow characteristics of the financial asset.
IFRS 9 applies an expected credit loss model to evaluate financial assets for impairment. The Company’s financial assets that are subject to credit risk include cash and cash equivalents, amounts receivable (excluding value added taxes and prepaid expenses) and loans receivable. The amounts receivable (excluding value added taxes and prepaid expenses) are carried at amortized cost and had a carrying value of $
The expected credit loss for the loans receivable is measured based on the general approach. The expected credit loss was estimated as the difference between the contractual cash flows that are due to Triple Flag and the cash flows that management expects to receive, discounted at the original effective interest rate. Cash flows that management expects to receive are based on the expected ability of the counterparties to repay the amounts owed, which is dependent on a variety of factors including, among others, production results, operating costs, commodity prices and capital requirements. Triple Flag considered both quantitative and qualitative factors as part of this assessment. The application of the expected credit loss model did not have a significant impact on the Company’s loan receivables as at December 31, 2024, because the Company determined that the expected credit losses on its loan receivables were nominal.
The Company applies the simplified approach permitted by IFRS 9 for amounts receivable, which requires lifetime expected credit losses to be recognized from initial recognition of the receivables. Considering the current turnover and credit risk associated with the amounts receivable (excluding value added taxes and prepaid expenses), the application of the expected credit loss model did not have a significant impact, because the Company determined that the expected credit losses on these financial assets were nominal.
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
To provide an indication of the reliability of the inputs used in determining fair value, the Company classifies its financial instruments into the three levels prescribed under the accounting standards. The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value. Refer to Note 11b for additional details on investments that are measured at fair value.
The carrying value of amounts receivable (excluding value added taxes and prepaid expenses), cash and cash equivalents, investments, loans receivable, amounts payable and other liabilities (excluding stock-based compensation liabilities), and debt approximates their fair value. Financial assets and financial liabilities as at December 31, 2024, and December 31, 2023, were as follows:
Financial assets | Financial liabilities | ||||||||
As at December 31, 2024 |
| FVTPL |
| at amortized cost |
| at amortized cost | |||
Cash and cash equivalents | $ | | $ | | $ | | |||
Amounts receivable (excluding value added taxes and prepaid expenses) |
| |
| |
| | |||
Prepaid gold interests | | | | ||||||
Investments | | | | ||||||
Loans receivable |
| |
| |
| | |||
Amounts payable and other liabilities |
| |
| |
| | |||
Total | $ | | $ | | $ | | |||
Financial assets | Financial liabilities | ||||||||
As at December 31, 2023 |
| FVTPL |
| at amortized cost |
| at amortized cost | |||
Cash and cash equivalents | $ | | $ | | $ | | |||
Amounts receivable (excluding value added taxes and prepaid expenses) |
| |
| |
| | |||
Prepaid gold interests | | | | ||||||
Investments | | | | ||||||
Loans receivable |
| |
| |
| | |||
Amounts payable and other liabilities |
| |
| |
| | |||
Debt |
| |
| |
| | |||
Total | $ | | $ | | $ | | |||
25. Financial risk exposure and risk management
The Company is exposed in varying degrees to certain financial risks by virtue of its activities. The overall financial risk management program focuses on preservation of cash flows by reducing exposure to risks posed by the uncertainties and volatilities of financial markets. The Company is exposed to the following types of risk and manages them as follows:
a. | Currency risk |
As the Company evaluates potential mining interests across the globe, some of the Company’s financial instruments and transactions are denominated in currencies other than the U.S. dollar. The fluctuation of the U.S. dollar in relation to different currencies will consequently have an impact upon the expenses and profitability of the Company and may also affect the value of the Company’s assets.
To mitigate this risk, the Company maintains the majority of its cash balances in U.S. dollars and purchases of foreign currencies are made only as and when required, at the prevailing spot price, to fund corporate activities and facilitate payments.
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
b. | Interest rate risk |
Interest rate risk is the risk that the fair value of a financial instrument or cash flows associated with the instrument will fluctuate due to changes in market interest rates.
The only liability subject to interest is the Credit Facility, which bears a variable interest rate when drawn. The undrawn Credit Facility is subject to standby charges. An increase of
c. | Credit risk |
Credit risk is the risk of a financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligation. Credit risk arises principally from the Company’s royalty receivables, loans receivable, cash and cash equivalents, short-term investments and prepaid gold interests.
The Company’s metals received from the various mineral interests and prepaid gold interests are sold to a third-party customer and have limited credit risk.
The Company receives royalty payments on a quarterly basis and the risk associated with collection of royalties is minimal since the royalty payments are from mines that generally generate cash flows.
Credit approvals and other monitoring procedures are also in place to ensure that follow-up action is taken to recover overdue loans receivable amounts, with management being proactively involved in discussions with counterparties to whom loans are provided. Furthermore, the Company reviews the recoverable amount of each loan receivable on an individual basis at the end of the reporting period to ensure that an adequate loss allowance is made where management determines there to be an expected credit loss.
In the case of other receivables of financing facilities, the Company performs either a credit analysis or ensures that it has sufficient guarantees in case of non-payment by the third party to cover the net book value of the other receivables.
The Company manages counterparty credit risk, in respect of cash and cash equivalents, by maintaining bank accounts with highly rated U.S. and Canadian banks. As at December 31, 2024, the Company’s cash and cash equivalents are maintained with U.S. and Canadian banks with a minimum A1/P1 rating.
d. | Liquidity risk |
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company finances its operations through a combination of operating cash flows and debt. The Company primarily uses funds generated from operating activities to fund operational expenses and interest and principal payments on its borrowings. The Company continuously monitors and reviews its actual and forecasted cash flows and manages liquidity risk by maintaining adequate cash and cash equivalents, and by utilizing access to undrawn credit facilities.
The Company believes its cash on hand and estimated cash flows from royalties and the sale of metal credits will be sufficient to fund its anticipated operating cash requirements for the next 12 months.
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
Below is a maturity analysis of the Company’s undiscounted financial liabilities and contractual obligations:
|
| Less than one |
| One to three |
| After three | ||||||
As at December 31, 2024 |
| Total |
| year |
| years |
| years | ||||
Amounts payable and other liabilities | $ | | $ | | $ | | $ | | ||||
Lease obligation |
| |
| |
| |
| | ||||
Total | $ | | $ | | $ | | $ | | ||||
|
| Less than one |
| One to three |
| After three | ||||||
As at December 31, 2023 |
| Total |
| year |
| years |
| years | ||||
Amounts payable and other liabilities | $ | | $ | | $ | | $ | | ||||
Lease obligation |
| |
| |
| |
| | ||||
Debt | | | | | ||||||||
Total | $ | | $ | | $ | | $ | | ||||
e. | Commodity price risk |
The profitability of the Company’s operations and mineral interests relates primarily to the market price and outlook of gold and silver.
Commodity prices historically have fluctuated widely and are affected by numerous factors outside of the Company’s control including, but not limited to, industrial, residential and retail demand, forward sales by producers and speculators, levels of worldwide production, short-term changes in supply and demand due to speculative or hedging activities, macroeconomic variables, geopolitical events and certain other factors related specifically to gold (including central bank reserves management).
To the extent that the price of commodities increases over time, the fair value of the Company’s mineral interests will increase and cash flows will improve; conversely, declines in the price of a commodity will reduce the fair value of mineral interests and cash flows. A protracted period of depressed prices could impair the Company’s operations and acquisition opportunities, and significantly erode shareholder value.
An increase/ of
26. Revenue
Revenue is comprised of the following:
For the years ended December 31 |
| 2024 |
| 2023 | ||
Revenue from contracts with customers | ||||||
Stream and related interests |
|
|
|
| ||
Gold | $ | | $ | | ||
Silver | | | ||||
Other |
| |
| | ||
Royalty Interests |
| |
| | ||
Revenue – other | |
| | |||
Total revenues | $ | | $ | | ||
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
Stream and related interests and royalty revenues were mainly earned from the following mineral interests:
For the years ended December 31 |
| 2024 |
| 2023 | ||
Revenue from contracts with customers | ||||||
Stream and related interests |
|
|
| |||
Cerro Lindo | $ | | $ | | ||
Northparkes |
| |
| | ||
Buriticá |
| |
| | ||
Impala Bafokeng |
| |
| | ||
Auramet | | | ||||
ATO |
| |
| | ||
Bonikro | | | ||||
Agbaou | | | ||||
La Colorada | | | ||||
Other | | | ||||
$ | | $ | | |||
Royalty Interests |
|
|
|
| ||
Beta Hunt | $ | | $ | | ||
Fosterville | | | ||||
Camino Rojo | | | ||||
Kensington | | | ||||
Young-Davidson |
| |
| | ||
Florida Canyon | | | ||||
Stawell | | | ||||
Agbaou | | | ||||
Dargues |
| |
| | ||
Other | | | ||||
$ | | $ | | |||
Revenue from contracts with customers | $ | | $ | | ||
Revenue – other | $ | | $ | | ||
Total revenues | $ | | $ | | ||
During the year ended December 31, 2024, sales to one financial institution accounted for
27. Segment disclosure
The Company’s business is organized into
Geographic revenues from the sale of metals and diamonds received or acquired from streams and related interests and royalties is determined by the location of the mining operations giving rise to the stream and related interests or royalty.
For the years ended December 31, 2024 and 2023, stream and related interests, and royalty revenues were mainly earned from the following jurisdictions:
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
Revenue by geography
For the years ended December 31 |
| 2024 |
| 2023 | ||
Australia1 | $ | | $ | | ||
Peru2 |
| |
| | ||
United States3 | | | ||||
Colombia5 |
| |
| | ||
Côte d'Ivoire4 | | | ||||
South Africa5 |
| |
| | ||
Canada6 |
| |
| | ||
Mongolia5 | | | ||||
Mexico7 | | | ||||
Other8 | | | ||||
Total revenues | $ | | $ | | ||
| 1. | Includes revenue from streams for the year ended December 31, 2024 of $ |
| 2. | Includes revenue from streams for the year ended December 31, 2024 of $ |
| 3. | Includes revenue from streams and related interests for the year ended December 31, 2024 of $ |
| 4. | Includes revenue from streams and related interests for the year ended December 31, 2024 of $ |
| 5. | All revenue from streams and related interests. |
| 6. | Includes revenue from streams for the year ended December 31, 2024 of $ |
| 7. | Includes revenue from streams for the year ended December 31, 2024 of $ |
| 8. | Includes revenue from streams of $ |
As at December 31, 2024 and 2023, non-current assets were located in the following jurisdictions:
For the years ended December 31 |
| 2024 |
| 2023 | ||
Australia | $ | | $ | | ||
United States |
| |
| | ||
Canada |
| |
| | ||
South Africa |
| |
| | ||
Côte d’Ivoire | | | ||||
Peru |
| |
| | ||
Mexico | | | ||||
Colombia |
| |
| | ||
Chile | | | ||||
Guatemala | | | ||||
Honduras | | | ||||
Mongolia |
| |
| | ||
Other |
| |
| | ||
Total non-current assets | $ | | $ | | ||
Triple Flag Precious Metals Corp.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2024, and 2023
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
28. Changes in working capital
For the years ended December 31 |
| 2024 |
| 2023 | ||
Increase in amounts receivable and other assets | $ | ( | $ | ( | ||
Increase in inventory1 |
| ( |
| ( | ||
Increase in amounts payable and other liabilities |
| |
| | ||
Change in working capital | $ | ( | $ | ( | ||
| 1. | Excludes depletion. |
29. Earnings per share – basic and diluted
For the years ended December 31 | 2024 | 2023 | ||||||||||
| Basic |
| Diluted |
| Basic |
| Diluted | |||||
Net (loss) earnings | $ | ( | $ | ( | $ | | $ | | ||||
Weighted average shares outstanding |
| |
| |
| |
| | ||||
(Loss) earnings per share | $ | ( | $ | ( | $ | | $ | | ||||