Please wait

Filed Pursuant to Rule 424(b)(3)

Registration No. 333-260568

PROSPECTUS SUPPLEMENT NO. 20

(To the Prospectus dated April 6, 2022)

UP TO 15,660,417 SHARES OF COMMON STOCK

AND

UP TO 89,627,117 SHARES OF COMMON STOCK

UP TO 6,316,667 REDEEMABLE WARRANTS

OFFERED BY THE SELLING SECURITY HOLDERS

OF

LEGACY EJY, INC.

 

 

This prospectus supplement supplements the prospectus, dated April 6, 2022 (the “Prospectus”), which forms a part of our registration statement on Form S-1 (No. 333-260568). This prospectus supplement is being filed to update and supplement the information in the Prospectus with the information contained in our Current Report on Form 8-K filed with the Securities and Exchange Commission on November 14, 2022 (the “Current Report”). Accordingly, we have attached the Current Report to this prospectus supplement.

The Prospectus and this prospectus supplement relate to the issuance by us of an aggregate of up to 15,660,417 shares of our common stock, $0.0001 par value per share (“Common Stock”), which consists of (i) up to 6,316,667 shares of Common Stock that are issuable upon the exercise of 6,316,667 warrants (the “Private Placement Warrants”) originally issued in a private placement in connection with the initial public offering of Marquee Raine Acquisition Corp., a Cayman Islands exempted company (“MRAC” and, after the Domestication, “Enjoy Technology, Inc.” and, as of August 31, 2022, “Legacy EJY, Inc.”) by the holders thereof and (ii) up to 9,343,750 shares of Common Stock that are issuable upon the exercise of 9,343,750 warrants (the “Public Warrants” and, together with the Private Placement Warrants, the “Warrants”) originally issued in the initial public offering of MRAC by the holders thereof.

The Prospectus and this prospectus supplement also relate to the offer and sale from time to time by the selling securityholders named in the Prospectus (the “Selling Securityholders”) of (i) up to 89,627,117 shares of Common Stock, consisting of (a) up to 8,000,000 PIPE Shares (as defined in the Prospectus), (b) up to 9,343,750 sponsor shares (including 2,201,250 Sponsor Earnout Shares (as defined in the Prospectus)), (c) up to 6,316,667 shares of Common Stock issuable upon the exercise of the Private Placement Warrants, (d) 5,500,906 shares of Common Stock issued pursuant to the Backstop Agreement (as defined in the Prospectus), (e) 450,000 shares of Common Stock issued pursuant to the Equity Fee Agreement (as defined in the Prospectus) and (f) up to 60,015,794 shares of Common Stock pursuant to the Registration Rights Agreement (as defined in the Prospectus), and (ii) up to 6,316,667 Private Placement Warrants.

The Common Stock and Warrants are traded on OTC Markets (“OTC”), under the ticker symbol “ENJYQ” for the Common Stock and “ENJWQ” for the Warrants. Prior to the Domestication, MRAC’s Class A ordinary shares, par value $0.0001 per share (the “MRAC Class A ordinary shares”) and warrants to purchase MRAC Class A ordinary shares (the “MRAC Warrants”) traded under the ticker symbols “MRAC”, and “MRACW”, respectively, on Nasdaq. On November 11, 2022, the closing sale price of our Common Stock as reported by OTC was $0.01 per share and the closing price of our Warrants was $0.007 per warrant.

This prospectus supplement should be read in conjunction with the Prospectus, including any amendments or supplements thereto, which is to be delivered with this prospectus supplement. This prospectus supplement is qualified by reference to the Prospectus, including any amendments or supplements thereto, except to the extent that the information in this prospectus supplement updates and supersedes the information contained therein.

This prospectus supplement is not complete without, and may not be delivered or utilized except in connection with, the Prospectus, including any amendments or supplements thereto.

Investing in shares of our Common Stock or Warrants involves risks that are described in the “Risk Factors” section beginning on page 10 of the Prospectus.

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of the securities to be issued under this prospectus supplement or the Prospectus or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

 

 

The date of this prospectus supplement is November 14, 2022.


 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): November 14, 2022

 

 

Legacy EJY, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-39800   98-1566891
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (I.R.S. Employer
Identification No.)

 

3240 Hillview Ave
Palo Alto, California
  94304
(Address of principal executive offices)   (Zip Code)

(888) 463-6569

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange
on which registered

Common stock, $0.0001 par value per share   ENJYQ   *
Warrants to purchase common stock   ENJYWQ   *

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

*

The registrant’s common stock and warrants began trading exclusively on the OTC Pink Marketplace on July 11, 2022 under the symbols “ENJYQ” and “ENJWQ”, respectively.

 

 

 


Item 8.01

Other Events.

As previously disclosed in a Current Report on Form 8-K filed with the Securities and Exchange Commission (the “SEC”) on June 30, 2022, on June 30, 2022, Legacy EJY Inc. (f/k/a/ “Enjoy Technology, Inc.”) (the “Company”) and certain of its wholly owned subsidiaries (together with the Company, the “Debtors”) filed voluntary petitions (and the cases commenced thereby, the “Chapter 11 Cases”) under Chapter 11 of Title 11 of the United States Code (the “Bankruptcy Code”) in the United States Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”). The Chapter 11 Cases are being jointly administered under the caption “In re Legacy EJY Inc., et al., Case No. 22-10580 (JKS).”

The Company has filed the following monthly operating reports with the Bankruptcy Court:

 

   

on July 21, 2022, a monthly operating report for the month ending June 30, 2022 (the “June Monthly Operating Report”);

 

   

on August 22, 2022, a monthly operating report for the month ending July 31, 2022 (the “July Monthly Operating Report”);

 

   

on September 23, 2022, a monthly operating report for the month ending August 31, 2022 (the “August Monthly Operating Report”); and

 

   

on October 21, 2022, a monthly operating report for the month ending September 30, 2022 (the “September Monthly Operating Report”, and together with the June Monthly Operating Report, the July Monthly Operating Report and the August Monthly Operating Report, the “Monthly Operating Reports”).

A copy of each of the June Monthly Operating Report, July Monthly Operating Report, August Monthly Operating Report and September Monthly Operating Report is attached as Exhibit 99.1, Exhibit 99.2, Exhibit 99.3 and Exhibit 99.4, respectively, to this Current Report on Form 8-K and is incorporated herein by reference.

The Monthly Operating Reports and other filings with the Bankruptcy Court related to the Chapter 11 Cases are available electronically at http://cases.stretto.com/EnjoyTechnology. This website address contains third-party content and is provided for convenience only. Third-party content is the responsibility of the third party, and the Company disclaims liability for such content.

Cautionary Statement Regarding Financial Operating Data

The Company cautions investors and potential investors not to place undue reliance upon the information contained in the Monthly Operating Reports, which were not prepared for the purpose of providing the basis for an investment decision relating to any securities of the Company. The Company prepared the Monthly Operating Reports solely for purposes of complying with the monthly operating requirements applicable in the Debtors’ Chapter 11 Cases. The financial information contained in the Monthly Operating Reports is unaudited, limited in scope, and as such, has not been subject to procedures that would typically be applied to financial statements in accordance with accounting principles generally accepted in the United States of America. The Monthly Operating Reports should not be relied upon by any persons for information relating to current or future financial condition, events, or performance of the Company, as the results of operations contained in the Monthly Operating Reports are not necessarily indicative of results which may be expected from any other period or for the full year, and may not necessarily reflect the combined results of operations, financial position, and schedule of receipts and disbursements in the future. These unaudited financial statements were prepared using certain assumptions and estimates. These assumptions and estimates are subject to revision. Further, the amounts shown in these statements may differ materially due to adjustments in accruals, changes in facts and circumstances, changes in estimates, further analysis, and other factors.


Item 9.01

Financial Statements and Exhibits.

(d) Exhibits.

The following Exhibits are being furnished, and are not deemed to be filed:

 

Exhibit
No.
    
99.1    Chapter 11 Monthly Operating Report for the Month Ending: 06/30/2022 Filed by Legacy EJY, Inc. filed with the United States Bankruptcy Court for the District of Delaware
99.2    Chapter 11 Monthly Operating Report for the Month Ending: 07/31/2022 Filed by Legacy EJY, Inc. filed with the United States Bankruptcy Court for the District of Delaware
99.3    Chapter 11 Monthly Operating Report for the Month Ending: 08/31/2022 Filed by Legacy EJY, Inc. filed with the United States Bankruptcy Court for the District of Delaware
99.4    Chapter 11 Monthly Operating Report for the Month Ending: 09/30/2022 Filed by Legacy EJY, Inc. filed with the United States Bankruptcy Court for the District of Delaware
104    Cover Page Interactive Data File. The cover page XBRL tags are embedded within the inline XBRL document (contained in Exhibit 101).


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    Legacy EJY, Inc.
Dated: November 14, 2022  
    By:  

/s/ Tiffany N. Meriweather

      Tiffany N. Meriweather
      Chief Legal Officer and Corporate Secretary


Exhibit 99.1

UNITED STATES BANKRUPTCY COURT

             DISTRICT OF Delaware

 

                                                                                                      

 

In Re. Enjoy Technology, Inc.    §    Case No. 22-10580
     §   
 

 

   §    Lead Case No. 22-10580
  Debtor(s)    §   
        ☒ Jointly Administered

 

Monthly Operating Report                  Chapter 11  
Reporting Period Ended: 06/30/2022                              Petition Date: 06/30/2022                        
    
Months Pending: 0                              Industry Classification:    5      4      1      9  
Reporting Method:                                           Accrual Basis    ☒                               Cash Basis ☐            
Debtor’s Full-Time Employees (current):      0                              
Debtor’s Full-Time Employees (as of date of order for relief):      0                              

Supporting Documentation (check all that are attached):

(For jointly administered debtors, any required schedules must be provided on a non-consolidated basis for each debtor)

☒ Statement of cash receipts and disbursements

☒ Balance sheet containing the summary and detail of the assets, liabilities and equity (net worth) or deficit

☒ Statement of operations (profit or loss statement)

☐ Accounts receivable aging

☐ Postpetition liabilities aging

☐ Statement of capital assets

☐ Schedule of payments to professionals

☐ Schedule of payments to insiders

☒ All bank statements and bank reconciliations for the reporting period

☐ Description of the assets sold or transferred and the terms of the sale or transfer

 

/s/ Brendan J. Schlauch

                         

Brendan J. Schlauch

Signature of Responsible Party      Printed Name of Responsible Party

07/21/2022

    
Date     

Richards, Layton & Finger, P.A.

One Rodney Square, 920 North King Street

Wilmington, DE 19801

     Address

STATEMENT: This Periodic Report is associated with an open bankruptcy case; therefore, Paperwork Reduction Act exemption 5 C.F.R. § 1320.4(a)(2) applies.

UST Form 11-MOR (12/01/2021)

 

1


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

Part 1: Cash Receipts and Disbursements    Current Month      Cumulative  

a. Cash balance beginning of month

   $ 0     
  

 

 

    

b. Total receipts (net of transfers between accounts)

   $ 0      $ 0  
  

 

 

    

 

 

 

c. Total disbursements (net of transfers between accounts)

   $ 0      $ 0  
  

 

 

    

 

 

 

d. Cash balance end of month (a+b-c)

   $ 0      $ 0  
  

 

 

    

e. Disbursements made by third party for the benefit of the estate

   $ 0      $ 0  
  

 

 

    

 

 

 

f. Total disbursements for quarterly fee calculation (c+e)

   $ 0      $ 0  
  

 

 

    

 

 

 

Part 2: Asset and Liability Status

(Not generally applicable to Individual Debtors. See Instructions.)

   Current Month         

a. Accounts receivable (total net of allowance)

   $ 0     
  

 

 

    

b. Accounts receivable over 90 days outstanding (net of allowance)

   $ 0     
  

 

 

    

c. Inventory (Book  ☒ Market  ☐ Other  ☐ (attach explanation))

   $ 0     
  

 

 

    

d. Total current assets

   $ 0     
  

 

 

    

e. Total assets

   $ 173,711,480     
  

 

 

    

f. Postpetition payables (excluding taxes)

   $ 0     
  

 

 

    

g. Postpetition payables past due (excluding taxes)

   $ 0     
  

 

 

    

h. Postpetition taxes payable

   $ 0     
  

 

 

    

i. Postpetition taxes past due

   $ 0     
  

 

 

    

j. Total postpetition debt (f+h)

   $ 0     
  

 

 

    

k. Prepetition secured debt

   $ 0     
  

 

 

    

l. Prepetition priority debt

   $ 0     
  

 

 

    

m. Prepetition unsecured debt

   $ 0     
  

 

 

    

n. Total liabilities (debt) (j+k+l+m)

   $ 0     
  

 

 

    

o. Ending equity/net worth (e-n)

   $ 173,711,480     
  

 

 

    
Part 3: Assets Sold or Transferred    Current Month      Cumulative  

a. Total cash sales price for assets sold/transferred outside the ordinary course of business

   $ 0      $ 0  
  

 

 

    

 

 

 

b. Total payments to third parties incident to assets being sold/transferred outside the ordinary course of business

   $ 0      $ 0  
  

 

 

    

 

 

 

c. Net cash proceeds from assets sold/transferred outside the ordinary course of business (a-b)

   $ 0      $ 0  
  

 

 

    

 

 

 

Part 4: Income Statement (Statement of Operations)

(Not generally applicable to Individual Debtors. See Instructions.)

   Current Month      Cumulative  

a. Gross income/sales (net of returns and allowances)

   $ 0     
  

 

 

    

b. Cost of goods sold (inclusive of depreciation, if applicable)

   $ 0     
  

 

 

    

c. Gross profit (a-b)

   $ 0     
  

 

 

    

d. Selling expenses

   $ 0     
  

 

 

    

e. General and administrative expenses

   $ 0     
  

 

 

    

f. Other expenses

   $ 0     
  

 

 

    

g. Depreciation and/or amortization (not included in 4b)

   $ 0     
  

 

 

    

h. Interest

   $ 0     
  

 

 

    

i. Taxes (local, state, and federal)

   $ 0     
  

 

 

    

j. Reorganization items

   $ 0     
  

 

 

    

k. Profit (loss)

   $ 0      $ 0  
  

 

 

    

 

 

 

 

UST Form 11-MOR (12/01/2021)    2   


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

Part 5: Professional Fees and Expenses
         

Approved
Current Month

  

Approved
Cumulative

  

Paid Current
Month

  

Paid Cumulative

a.    Debtor’s professional fees & expenses (bankruptcy) Aggregate Total            
   Itemized Breakdown by Firm            
         

Firm Name

  

Role

                   
   i                  
   ii                  
   iii                  
   iv                  
   v                  
   vi                  
   vii                  
   viii                  
   ix                  
   x                  
   xi                  
   xii                  
   xiii                  
   xiv                  
   xv                  
   xvi                  
   xvii                  
   xviii                  
   xix                  
   xx                  
   xxi                  
   xxii                  
   xxiii                  
   xxiv                  
   xxv                  
   xxvi                  
   xxvii                  
   xxviii                  
   xxix                  
   xxx                  
   xxxi                  
   xxxii                  
   xxxiii                  
   xxxiv                  
   xxxv                  
   xxxvi                  

 

UST Form 11-MOR (12/01/2021)    3   


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

      xxxvii                  
   xxxviii                  
   xxxix                  
   xl                  
   xli                  
   xlii                  
   xliii                  
   xliv                  
   xlv                  
   xlvi                  
   xlvii                  
   xlviii                  
   xlix                  
   l                  
   li                  
   lii                  
   liii                  
   liv                  
   lv                  
   lvi                  
   lvii                  
   lviii                  
   lix                  
   lx                  
   lxi                  
   lxii                  
   lxiii                  
   lxiv                  
   lxv                  
   lxvi                  
   lxvii                  
   lxviii                  
   lxix                  
   lxx                  
   lxxi                  
   lxxii                  
   lxxiii                  
   lxxiv                  
   lxxv                  
   lxxvi                  
   lxxvii                  

 

UST Form 11-MOR (12/01/2021)    4   


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

      lxxviii                  
   lxxix                  
   lxxx                  
   lxxxi                  
   lxxxii                  
   lxxxiii                  
   lxxxiv                  
   lxxxv                  
   lxxxvi                  
   lxxxvii                  
   lxxxviii                  
   lxxxix                  
   xc                  
   xci                  
   xcii                  
   xciii                  
   xciv                  
   xcv                  
   xcvi                  
   xcvii                  
   xcviii                  
   xcix                  
   c                  
   ci                  
         

Approved
Current Month

  

Approved
Cumulative

  

Paid Current
Month

  

Paid Cumulative

b.    Debtor’s professional fees & expenses (nonbankruptcy) Aggregate Total            
   Itemized Breakdown by Firm            
         

Firm Name

  

Role

                   
   i                  
   ii                  
   iii                  
   iv                  
   v                  
   vi                  
   vii                  
   viii                  
   ix                  
   x                  
   xi                  
   xii                  
   xiii                  
   xiv                  

 

UST Form 11-MOR (12/01/2021)    5   


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

   xv                  
   xvi                  
   xvii                  
   xviii                  
   xix                  
   xx                  
   xxi                  
   xxii                  
   xxiii                  
   xxiv                  
   xxv                  
   xxvi                  
   xxvii                  
   xxviii                  
   xxix                  
   xxx                  
   xxxi                  
   xxxii                  
   xxxiii                  
   xxxiv                  
   xxxv                  
   xxxvi                  
   xxxvii                  
   xxxviii                  
   xxxix                  
   xl                  
   xli                  
   xlii                  
   xliii                  
   xliv                  
   xlv                  
   xlvi                  
   xlvii                  
   xlviii                  
   xlix                  
   l                  
   li                  
   lii                  
   liii                  
   liv                  
   lv                  
   lvi                  

 

UST Form 11-MOR (12/01/2021)    6   


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

   lvii                  
   lviii                  
   lix                  
   lx                  
   lxi                  
   lxii                  
   lxiii                  
   lxiv                  
   lxv                  
   lxvi                  
   lxvii                  
   lxviii                  
   lxix                  
   lxx                  
   lxxi                  
   lxxii                  
   lxxiii                  
   lxxiv                  
   lxxv                  
   lxxvi                  
   lxxvii                  
   lxxviii                  
   lxxix                  
   lxxx                  
   lxxxi                  
   lxxxii                  
   lxxxiii                  
   lxxxiv                  
   lxxxv                  
   lxxxvi                  
   lxxxvii                  
   lxxxviii                  
   lxxxix                  
   xc                  
   xci                  
   xcii                  
   xciii                  
   xciv                  
   xcv                  
   xcvi                  
   xcvii                  
   xcviii                  
     xcix                              
     c                              

c.

   All professional fees and expenses (debtor & committees)    $            0    $            0    $            0    $            0

 

UST Form 11-MOR (12/01/2021)    7   


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

Part 6: Postpetition Taxes    Current Month      Cumulative  

a. Postpetition income taxes accrued (local, state, and federal)

   $ 0      $ 0  
  

 

 

    

 

 

 

b. Postpetition income taxes paid (local, state, and federal)

   $ 0      $ 0  
  

 

 

    

 

 

 

c. Postpetition employer payroll taxes accrued

   $ 0      $ 0  
  

 

 

    

 

 

 

d. Postpetition employer payroll taxes paid

   $ 0      $ 0  
  

 

 

    

 

 

 

e. Postpetition property taxes paid

   $ 0      $ 0  
  

 

 

    

 

 

 

f. Postpetition other taxes accrued (local, state, and federal)

   $ 0      $ 0  
  

 

 

    

 

 

 

g. Postpetition other taxes paid (local, state, and federal)

   $ 0      $ 0  
  

 

 

    

 

 

 

 

Part 7: Questionnaire - During this reporting period:
a. Were any payments made on prepetition debt? (if yes, see Instructions)    Yes ☐ No ☒
b. Were any payments made outside the ordinary course of business without court approval? (if yes, see Instructions)    Yes ☐ No ☒
c. Were any payments made to or on behalf of insiders?    Yes ☐ No ☒
d. Are you current on postpetition tax return filings?    Yes ☒ No ☐
e. Are you current on postpetition estimated tax payments?    Yes ☒ No ☐
f. Were all trust fund taxes remitted on a current basis?    Yes ☒ No ☐
g. Was there any postpetition borrowing, other than trade credit? (if yes, see Instructions)    Yes ☐ No ☒
h. Were all payments made to or on behalf of professionals approved by the court?    Yes ☐ No ☐ N/A ☒
i. Do you have:                 Worker’s compensation insurance?    Yes ☒ No ☐
                                                 If yes, are your premiums current?    Yes ☒ No ☐ N/A ☐ (if no, see Instructions)
                                           Casualty/property insurance?    Yes ☒ No ☐
                                                 If yes, are your premiums current?    Yes ☒ No ☐ N/A ☐ (if no, see Instructions)
                                            General liability insurance?    Yes ☒ No ☐
                                                 If yes, are your premiums current?    Yes ☒ No ☐ N/A ☐ (if no, see Instructions)
j. Has a plan of reorganization been filed with the court?    Yes ☐ No ☒
k. Has a disclosure statement been filed with the court?    Yes ☐ No ☒

l. Are you current with quarterly U.S. Trustee fees as

set forth under 28 U.S.C. § 1930

   Yes ☒ No ☐

 

UST Form 11-MOR (12/01/2021)    8   


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

Part 8: Individual Chapter 11 Debtors (Only)

 

a. Gross income (receipts) from salary and wages

   $ 0  
  

 

 

 

b. Gross income (receipts) from self-employment

   $ 0  
  

 

 

 

c. Gross income from all other sources

   $ 0  
  

 

 

 

d. Total income in the reporting period (a+b+c)

   $ 0  
  

 

 

 

e. Payroll deductions

   $ 0  
  

 

 

 

f. Self-employment related expenses

   $ 0  
  

 

 

 

g. Living expenses

   $ 0  
  

 

 

 

h. All other expenses

   $ 0  
  

 

 

 

i. Total expenses in the reporting period (e+f+g+h)

   $ 0  
  

 

 

 

j. Difference between total income and total expenses (d-i)

   $ 0  
  

 

 

 

k. List the total amount of all postpetition debts that are past due

   $ 0  
  

 

 

 

l. Are you required to pay any Domestic Support Obligations as defined by 11 U.S.C § 101(14A)?

     Yes ☐ No ☒  

m. If yes, have you made all Domestic Support Obligation payments?

     Yes ☐ No ☐ N/A ☒  

Privacy Act Statement

28 U.S.C. § 589b authorizes the collection of this information, and provision of this information is mandatory under 11 U.S.C. §§ 704, 1106, and 1107. The United States Trustee will use this information to calculate statutory fee assessments under 28 U.S.C. § 1930(a)(6). The United States Trustee will also use this information to evaluate a chapter 11 debtor’s progress through the bankruptcy system, including the likelihood of a plan of reorganization being confirmed and whether the case is being prosecuted in good faith. This information may be disclosed to a bankruptcy trustee or examiner when the information is needed to perform the trustee’s or examiner’s duties or to the appropriate federal, state, local, regulatory, tribal, or foreign law enforcement agency when the information indicates a violation or potential violation of law. Other disclosures may be made for routine purposes. For a discussion of the types of routine disclosures that may be made, you may consult the Executive Office for United States Trustee’s systems of records notice, UST-001, “Bankruptcy Case Files and Associated Records.” See 71 Fed. Reg. 59,818 et seq. (Oct. 11, 2006). A copy of the notice may be obtained at the following link: http:// www.justice.gov/ust/eo/rules_regulations/index.htm. Failure to provide this information could result in the dismissal or conversion of your bankruptcy case or other action by the United States Trustee. 11 U.S.C. § 1112(b)(4)(F).

I declare under penalty of perjury that the foregoing Monthly Operating Report and its supporting documentation are true and correct and that I have been authorized to sign this report on behalf of the estate.

 

/s/ Todd A. Zoha

   

Todd A. Zoha

Signature of Responsible Party     Printed Name of Responsible Party

Proposed CFO (Pending Bankruptcy Court approval)

   

07/21/2022

Title     Date

 

UST Form 11-MOR (12/01/2021)    9   


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

LOGO

PageOnePartOne

LOGO

PageOnePartTwo

LOGO

PageTwoPartOne

LOGO

PageTwoPartTwo

 

UST Form 11-MOR (12/01/2021)    10   


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

LOGO

Bankruptcy1to50

LOGO

Bankruptcy51to100

LOGO

NonBankruptcy1to50

LOGO

NonBankruptcy51to100

 

UST Form 11-MOR (12/01/2021)    11   


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

LOGO

PageThree

LOGO

PageFour

 

UST Form 11-MOR (12/01/2021)    12   


IN THE UNITED STATES BANKRUPTCY COURT

FOR THE DISTRICT OF DELAWARE

 

 

In re:

 

ENJOY TECHNOLOGY, INC., et al,1

 

Debtors.

  

)

)

)

)

)

)

)

)

  

Chapter 11

 

Case No. 22-10580 (JKS)

 

(Jointly Administered)

 

   )   

GLOBAL NOTES AND STATEMENT OF LIMITATIONS,

METHODOLOGY AND DISCLAIMERS REGARDING

JUNE 30, 2022 MONTHLY OPERATING REPORT

The debtors and debtors in possession (the “Debtors”) in the above-captioned jointly administered chapter 11 cases (the “Chapter 11 Cases”) have prepared and filed the attached June 30, 2022 Monthly Operating Report (the “MOR”) in the United States Bankruptcy Court for the District of Delaware (the “Court”). The Debtors have prepared the MOR with the assistance of its advisors and professionals solely for the purpose of complying with the reporting requirements applicable in the Chapter 11 Cases and is in a format consistent with the instructions provided by the Office of the United States Trustee for the District of Delaware. The financial information contained herein is unaudited, limited in scope, and is not prepared in accordance with accounting principles generally accepted in the United States of America nor in accordance with federal or state securities laws or other applicable non-bankruptcy law or in lieu of complying with any periodic reporting requirements thereunder.

In preparing the MOR, the Debtors relied on financial data available from the limited books and records available to it at the time of such preparation, as well certain filings from the docket in the chapter 11 cases. Although the Debtors made commercially reasonable efforts to ensure the accuracy and completeness of the MOR, inadvertent errors or omissions may exist.2 For the avoidance of doubt, the Debtors hereby reserves its rights to amend and supplement the MOR as may be necessary or appropriate.

 

1 

The Debtors in these chapter 11 cases, along with the last four digits of each Debtor’s federal tax identification number include: Enjoy Technology, Inc. (6891); Enjoy Technology Operating Corp. (4543); Enjoy Technology LLC (0230). The location of the Debtors’ service address in these chapter 11 cases is 3240 Hillview Avenue, Palo Alto, CA 94304.

2 

The Debtors, and its agents, advisors, attorneys, and other professionals, as applicable, do not guarantee or warrant the accuracy or completeness of the data that is provided in the MOR.

 

1


Each signatory to the MOR has necessarily relied upon the efforts, statements, advice, and representations of personnel of the Debtors and its advisors and professionals. Each signatory has not (and could not have) personally verified the accuracy of each such statement, representation, and answer contained in the MOR.

Part 1: Cash Receipts and Disbursements. The MOR presents the Debtors’ best estimates of receipts and disbursements for the one-day period on June 30, 2022. These cases commenced on June 30, 2022 and the Debtors’ first day motions were heard on July 1, 2022. As such Debtors had no authority to utilize any bank accounts or to make, and did not make, any disbursements on June 30, 2022.

Part 2: Asset and Liability Status. The amounts identified in Part 2 of the MOR are derived from the Debtors’ unaudited and estimated Balance Sheets as of June 30, 2022. Please refer to the notes above for information about presentation and limitations that may exist in the MOR.

Part 3: Assets Sold or Transferred. No such transactions or activities occurred on June 30, 2022

Part 4: Income Statement (Statement of Operations). This MOR is derived from and presents the Debtors’ best estimates of their Statements of Operations for the one-day period on June 30, 2022. Please refer to the notes above for information about presentation and limitations that may exist in the MOR.

Part 5: Professional Fees and Expenses. The Debtors did not make any payments to any restructuring professionals (whether retained or anticipated to be retained) or any ordinary course professionals on the one-day period on June 30, 2022.

Part 6: Postpetition Taxes The Debtors collect, withhold, and incur sales, use, withholding, income, and property taxes, as well as other business and regulatory fees and assessments (collectively, the “Taxes and Fees”). The Debtors remit the Taxes and Fees to various federal, state, and local governments (collectively, the “Authorities”). The Debtors pay the Taxes and Fees to the Authorities on a periodic basis, remitting them monthly, semi-monthly, quarterly, semi-annually, or annually depending on the nature and incurrence of a particular Tax or Fee. On July 20, 2022, the Court entered an order [Docket No. 160] authorizing, but not directing, the Debtors to, among other things, pay Taxes and Fees that arise or accrue in the ordinary course of business on a postpetition basis consistent with prepetition practices. Accordingly, amounts presented on the MORs are assumed to be $0 related to the one-day period of June 30, 2022 covered by this report.

 

2


In re: Enjoy Technology, Inc.    Lead Case No:    22-10580
Pro-Forma Balance Sheet for the Month Ended June 30, 2022 - (Unaudited)    Reporting Period:    June 30, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
     (No books / Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
 

ASSETS

       
  

 

 

   

 

 

    

 

 

 

111000-CASH AND CASH EQUIVALENTS

     2,985,000       0        0  
  

 

 

   

 

 

    

 

 

 

111100-OPERATING CHECKING - US

     454,985       0        0  

111200-OPERATING CHECKING

     15       0        0  

111800-Investments

     0       0        0  

111900-RESTRICTED CASH

     2,530,000       0        0  
  

 

 

   

 

 

    

 

 

 

112000-RECEIVABLES

     1,275,132       0        0  
  

 

 

   

 

 

    

 

 

 

112100-ACCOUNTS RECEIVABLE

     1,275,132       0        0  

112110-Trade AR

     1,299,250       0        0  

112120-Unbilled Receivables

     0       0        0  

112130-Unapplied Receipt

     (24,118     0        0  
  

 

 

   

 

 

    

 

 

 

114000-PREPAID, DEFERRED, AND OTHER ASSETS

     8,270,494       173,711,480        0  
  

 

 

   

 

 

    

 

 

 

114100-PREPAID EXPENSES

     7,388,426       0        0  

114110-Prepaid Insurance

     6,120,749       0        0  

114120-Prepaid Software and Subscriptions

     801,864       0        0  

114140-Prepaid Others

     465,813       0        0  

114200-OTHER ASSETS

     881,933       0        0  

114215-Security Deposit ST

     600,000       0        0  

114218-Deferred tax asset

     0       0        0  

114220-Other Receivables

     281,933       0        0  

114230-VAT Receivables

     0       0        0  

114231-GST Receivables

     0       0        0  

114232-HST Receivables

     0       0        0  

114300-ACCRUED REVENUE

     0       0        0  

114310-Unbilled Service Revenue

     0       0        0  

114600-INVESTMENT AND OTHER ASSETS

     135       173,711,480        0  

114610-Investment in Foreign Subsidiary

     135       0        0  

114620-Investment in US Subsidiary

     0       173,711,480        0  

114700-INTERCOMPANY RECEIVABLES

     0       0        0  

114710-Intercompany Receivable Enjoy (UK) Ltd

     0       0        0  

114711-Intercompany Receivable Enjoy Canada

     0       0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL CURRENT ASSETS

     12,530,626       173,711,480        0  
  

 

 

   

 

 

    

 

 

 

NON-CURRENT ASSETS

       
  

 

 

   

 

 

    

 

 

 

125000-PROPERTY, PLANT AND EQUIPMENT

     10,540,479       0        0  
  

 

 

   

 

 

    

 

 

 

125100-FIXED ASSETS - GROSS

     15,798,727       0        0  

125110-Leasehold Improvements

     12,738,664       0        0  

125118-CIP: Leasehold Improvements

     0       0        0  

125119-Clearing: Leasehold Improvements

     49,794       0        0  

125120-Furniture and Fixtures

     1,823,622       0        0  

125128-CIP: Furniture and Fixtures

     0       0        0  

125129-Clearing: Furniture and Fixtures

     0       0        0  

125130-Computer Equipment

     106,869       0        0  

125150-Electronic Office Equipment

     731,146       0        0  

125158-CIP: Electronic Office Equipment

     0       0        0  

125160-Vehicles Purchased

     65,708       0        0  

125170-Vehicle Equipment

     282,924       0        0  

125200-ACCUMULATED DEPRECIATION

     (6,279,432     0        0  

125210-AD: Leasehold Improvements

     (4,933,186     0        0  

125220-AD: Furniture and Fixtures

     (683,588     0        0  

125230-AD: Computer Equipment

     (80,167     0        0  

125250-AD: Electronic Office Equipment

     (329,784     0        0  

125260-AD: Vehicles Purchased

     (65,373     0        0  

125270-AD: Vehicle Equipment

     (102,235     0        0  

125280-AD: Internally developed Software

     (85,099     0        0  

125300-CAPITALIZED SOFTWARE

     1,021,184       0        0  

125301-Capitalized internal-use software

     1,021,184       0        0  


In re: Enjoy Technology, Inc.    Lead Case No:    22-10580
Pro-Forma Balance Sheet for the Month Ended June 30, 2022 - (Unaudited)    Reporting Period:    June 30, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
     (No books /Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
 

126000-INTANGIBLE ASSETS EXCLUDING GOODWILL

     816,667       0        0  
  

 

 

   

 

 

    

 

 

 

126100-INTANGIBLE ASSETS

     816,667       0        0  
  

 

 

   

 

 

    

 

 

 

127000-OTHER ASSETS LONG TERM

     31,633,975       0        0  
  

 

 

   

 

 

    

 

 

 

127100-Deposits LT

     1,370,000       0        0  

127150-Security Deposit LT

     2,185,551       0        0  

127210-Public company issuance costs

     0       0        0  

127300-ROU Asset-Operating Leases

     28,078,424       0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL NON-CURRENT ASSETS

     42,991,121       0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL ASSETS

     55,521,747       173,711,480        0  
  

 

 

   

 

 

    

 

 

 

LIABILITIES

       

CURRENT LIABILITIES

       

211100-ACCOUNTS PAYABLE

     9,780,284       0        0  

211110-Trade AP

     9,516,792       0        0  

211111-American Express - Credit Card manual

     42,496       0        0  

211112-American Express - TradeshiftGo

     79,124       0        0  

211113-American Express - vBTA

     57,885       0        0  

211115-American Express - Car Rental

     29,433       0        0  

211116-SVB - Credit Card manual

     54,554       0        0  

211200-ACCRUED LIABILITIES

     3,245,004       0        0  

211210-Accrued Accounts Payable

     2,877       0        0  

211220-Accrued Expense

     3,242,127       0        0  

211300-EMPLOYEE-RELATED LIABILITIES

     9,448,000       0        0  

211310-Accrued Compensation

     5,155,865       0        0  

211311-FSA and HSA Contributions

     58,377       0        0  

211312-401K Contributions

     1,808       0        0  

211313-Payroll Taxes Clearing

     1,206,971       0        0  

211314-Payroll Net Pay Clearing

     1,747,504       0        0  

211315-Equity Tax Clearing

     31,025       0        0  

211380-Accrued Vacation

     1,246,450       0        0  

211400-TAXES PAYABLE

     139,500       0        0  

211410-Income Taxes

     154,168       0        0  

211420-Franchise Taxes

     (14,668     0        0  

211430-Tax payable

     0       0        0  

211432-HST Payable 13%-15%

     0       0        0  

211490-VAT Payables

     0       0        0  

212000-DEBT AND CAPITAL LEASE OBLIGATIONS

     9,912,416       0        0  

212300-ROU Lease Liability S/T-Operating Leases

     9,912,416       0     

213000-DEFERRED REVENUE AND CREDITS

     113,790       0        0  

213110-Unbilled Credit Memos

     113,790       0     

215000-LIABILITIES AND OTHER DEBT

     11,962,192       0        0  

215100-Deferred Rent

     0       0        0  

215101-Refund Liability

     11,815,000       0        0  

215104-Interest payable

     57,534       0        0  

215105-Other payable

     89,658       0        0  

216000-RELATED PARTY LIABILITIES

     (5,276,920     0        0  

216100-INTER-COMPANY PAYABLES

     (5,276,920     0        0  

216110-Intercompany Payables - Enjoy (UK) LTD

     (2,887,042     0        0  

216111-Intercompany Payables - Enjoy Canada

     (2,389,877     0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL CURRENT LIABILITIES

     39,324,267       0        0  


In re: Enjoy Technology, Inc.    Lead Case No:    22-10580
Pro-Forma Balance Sheet for the Month Ended June 30, 2022 - (Unaudited)    Reporting Period:    June 30, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
     (No books /Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
 

NON-CURRENT LIABILITIES

       
  

 

 

   

 

 

    

 

 

 

220000-OTHER LIABILITIES (LONG-TERM PORTION)

     33,753,878       3,915,104        0  
  

 

 

   

 

 

    

 

 

 

221110-Promissory Note LT

     0       0        0  

221111-Other Long-Term Liabilities

     12,500,000       0        0  

221118-MRAC Derivative Warrant Liability

     0       3,915,104        0  

221400-Lease Liability LT-Finance Leases

     19,638       0        0  

221450-ROU Lease Liability LT-Operating Leases

     21,234,240       0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL NON-CURRENT LIABILITIES

     33,753,878       3,915,104        0  
  

 

 

   

 

 

    

 

 

 

TOTAL LIABILITIES

     73,078,145       3,915,104        0  
  

 

 

   

 

 

    

 

 

 

SHAREHOLDERS’ EQUITY

       

310000-PAID-IN CAPITAL

     763,989,574       150,220,854        0  

311100-Common Stock

     0       12,150        0  

311200-Additional paid-In Capital

     725,850,533       150,208,704        0  

311201-Intercompany equity

     291       0        0  

311202-Warrants - APIC

     1,356,750       0        0  

311203-2020 Convertible Note adjustment - APIC

     36,782,000       0        0  

320000-RETAINED EARNINGS

     (669,165,070     16,913,250        0  

323000-Retained Earnings

     (672,360,070     16,913,250        0  

323100-Accumulated Other Comprehensive Income

     0       0        0  

324000-Cumulative Translation Adjustment

     0       0        0  

324100-Cumulative Translation Adjustment – Historical

       

One Time

     3,195,000       0        0  

NET INCOME

     (112,380,903     2,662,272        0  
  

 

 

   

 

 

    

 

 

 

TOTAL SHAREHOLDERS’ EQUITY

     (17,556,398     169,796,376        0  
  

 

 

   

 

 

    

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

     55,521,747       173,711,480        0  
  

 

 

   

 

 

    

 

 

 

Note: Balance sheet above reflects pro-forma estimates (unaudited) of balance sheet accounts and is subject to change pending completion of company close process


In re: Enjoy Technology, Inc.    Lead Case No:    22-10580
Pro-Forma Income Stmt for June 30, 2022 - (Unaudited)    Reporting Period:    June 30, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
     (No books /Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
 

400000-REVENUE

     (199,271     0        0  
  

 

 

   

 

 

    

 

 

 

420000-SERVICE SALES

     (199,271     0        0  

421101-AT&T Service Revenue

     (249,059     0        0  

421105-Apple Revenue Generated in AT&T Visits

     3,030       0        0  

421110-EE Base Fee Revenue

     0       0        0  

421111-BT Solution Revenue

     0       0        0  

421113-EE Solution Revenue

     0       0        0  

421114-BT Base Fee Revenue

     0       0        0  

421120-Rogers Service Revenue

     0       0        0  

421140-Apple Revenue

     (13,469     0        0  

421936-AT&T Chargeback True Up

     63,216       0        0  

421945-Rogers Chargeback True Up

     0       0        0  

421950-Apple Rebate

     (2,989     0        0  
  

 

 

   

 

 

    

 

 

 

500000-COST OF GOODS SOLD

     6,438       0        0  
  

 

 

   

 

 

    

 

 

 

510000-PRODUCT COST OF SALES

     6,438       0        0  

511100-PRODUCT COSTS OF SALES

     6,438       0        0  

511151-Gross Theft

     1,892       0        0  

511152-Gross Shrink, Damage

     4,547       0        0  
  

 

 

   

 

 

    

 

 

 

G59999-REVENUE

     (192,832     0        0  
  

 

 

   

 

 

    

 

 

 

600000-OPERATING EXPENSE

     642,997       0        0  
  

 

 

   

 

 

    

 

 

 

610000-COMPENSATION

     270,204       0        0  

611000-SALARIES, WAGES, AND BENEFITS

     328,244       0        0  

611100-SALARIES

     308,857       0        0  

611110-Salaries and Wages

     279,129       0        0  

611115-Overtime and Doubletime

     13,413       0        0  

611120-Bonus Sign-on

     1,883       0        0  

611121-Bonus Performance

     13,594       0        0  

611122-Bonus Other

     617       0        0  

611190-Payroll Cell Phone Reimbursement

     221       0        0  

611200-PAYROLL TAXES

     23,429       0        0  

611210-Employer Payroll Taxes

     23,429       0        0  

611300-OTHER TIME OFF

     (4,042     0        0  

611310-PTO Expense

     (4,042     0        0  

612000-OTHER BENEFITS AND COMPENSATION

     (58,040     0        0  

612100-HEALTH INSURANCE AND OTHER BENEFITS

     (58,040     0        0  

612110-Health Insurance

     34,419       0        0  

612111-Stock based compensation

     (100,285     0        0  

612200-Workers Comp

     6,254       0        0  

612600-Payroll Processing Fees

     1,572       0        0  

620000-FIELD COSTS

     64,373       0        0  

621000-FIELD RELATED TRANSPORTATION

     59,216       0        0  

621100-FLEET VEHICLES AND TRANSPORTATION

     59,216       0        0  

621110-ROU Fleet Vehicles - Lease Cost

     10,826       0        0  

621115-Fleet Vehicles - Insurance

     6,547       0        0  

621117-ROU Fleet Vehicle -Variable Lease Cost

     1,478       0        0  

621120-Fleet Vehicles - Bridge Rentals

     16,763       0        0  

621125-Fleet Vehicles - Repairs & Maintenance

     5,857       0        0  

621130-Fleet Vehicles - Fuel

     15,365       0        0  

621135-Fleet Vehicles - Accessories

     1,137       0        0  

621160-Tolls, Registration, Tag, Misc

     985       0        0  

621165-Vehicle Citations

     258       0        0  

622000-FIELD COLLATERAL COSTS

     4,991       0        0  

622100-FIELD COLLATERAL COSTS

     4,991       0        0  

622110-Expert Phone Data

     4,628       0        0  

622130-Expert Apparel

     76       0        0  

622160-Background Checks

     288       0        0  

623000-OTHER FIELD COSTS

     165       0        0  

623100-OTHER FIELD COSTS

     165       0        0  

623110-Fulfillment Freight/Shipping

     165       0        0  


In re: Enjoy Technology, Inc.    Lead Case No:    22-10580
Pro-Forma Income Stmt for June 30, 2022 - (Unaudited)    Reporting Period:    June 30, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
     900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
     (No books /Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
 

630000-FACILITIES AND IT

     62,162        0        0  

631000-FACILITIES

     38,754        0        0  

631110-ROU Rent Expense-Real Estate Leases

     21,872        0        0  

631111-ROU Rent Expense-Non Real Estate Leases

     477        0        0  

631112-ROU Rent Expense-Short Term Leases

     62        0        0  

631113-ROU- Variable Lease Costs

     10        0        0  

631120-CAM and Related

     5,272        0        0  

631130-Utilities and related

     5,939        0        0  

631135-Repairs and Maintenance

     315        0        0  

631140-ROU Property taxes & Lease Related

     51        0        0  

631145-Non ROU Property taxes Non-Lease related

     277        0        0  

631150-Office supplies

     779        0        0  

631160-Telecom

     307        0        0  

631170-Kitchen Supplies and Rental

     733        0        0  

631175-Security and Monitoring

     2,659        0        0  

635000-IT HARDWARE AND SOFTWARE

     23,408        0        0  

635100-Data Center Cost

     1,849        0        0  

635120-Computer and Related Supplies

     307        0        0  

635200-Company Software and Subscription

     21,251        0        0  

640000-TRAVEL AND ENTERTAINMENT

     1,483        0        0  

641110-Airfare

     207        0        0  

641115-Lodging

     167        0        0  

641120-Travel Agency Fees

     146        0        0  

641125-Auto Mileage Reimbursement

     24        0        0  

641130-Auto rental and fuel

     392        0        0  

641135-Meals and Per Diem

     20        0        0  

641145-Meals and Entertainment

     392        0        0  

641155-Transportation

     117        0        0  

641160-Other Travel and Entertainment

     17        0        0  

650000-GENERAL AND ADMINISTRATIVE SERVICES

     222,235        0        0  

651000-OUTSIDE PROFESSIONAL SERVICES

     186,061        0        0  

651110-Accounting and audit fees

     1,285        0        0  

651120-Legal Fees

     132,449        0        0  

651130-Other professional fees

     42,722        0        0  

651140-BOD Expense

     9,604        0        0  

652000-RECRUITING EXPENSE

     50        0        0  

652110-Recruiting Agency fees

     50        0        0  

655000-DUES, INSURANCE, POSTAGE

     35,973        0        0  

655100-Corporate Insurance

     35,020        0        0  

655150-Bank Fee

     883        0        0  

655200-Dues and Subscriptions

     1        0        0  

655210-Postage and Shipping

     0        0        0  

655300-Penalties and Fines

     70        0        0  

659000-OTHER TAXES

     151        0        0  

659110-Licenses and permits

     2        0        0  

659120-Business tax

     60        0        0  

659125-Sales and use tax

     89        0        0  

660000-MARKETING AND CREATIVES

     10        0        0  

661120-Marketing Materials

     10        0        0  

665000-STAFF AUGMENTATION

     13,111        0        0  

665100-3RD PARTY LABOR

     13,111        0        0  

665110-Temp Labor (agency)

     8,645        0        0  

665120-1099 Worker

     466        0        0  

665130-Strategic Outsourcing

     4,000        0        0  

680000-DEPRECIATION AND AMORTIZATION

     9,420        0        0  

681000-DEPRECIATION

     9,142        0        0  

681110-Leasehold Improvements

     6,266        0        0  

681120-Furniture and Fixtures

     1,013        0        0  

681130-Computer Equipment

     99        0        0  

681150-Electronic Office Equipment

     622        0        0  

681170-Vehicle Equipment

     196        0        0  

681180-Depr Internally developed Software

     946        0        0  

682000-AMORTIZATION

     278        0        0  

682100-Intangible Amortization

     278        0        0  


In re: Enjoy Technology, Inc.    Lead Case No:    22-10580
Pro-Forma Income Stmt for June 30, 2022 - (Unaudited)    Reporting Period:    June 30, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
     (No books /Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
 

700000-OTHER INCOME/(EXPENSE)

     (5,047     0        0  

711110-Foreign Currency Gain/Loss

     (4,693     0        0  

711111-Other Income

     0       0        0  

711115-Interest Income

     (354     0        0  

750000-INTEREST EXPENSE

     2,816       0        0  

751110-Interest Expense - Cash

     2,816       0        0  
  

 

 

   

 

 

    

 

 

 

G79999-TOTAL OPERATING EXPENSE

     640,766       0        0  
  

 

 

   

 

 

    

 

 

 

G29999-NET INCOME

     (447,934     0        0  
  

 

 

   

 

 

    

 

 

 

Note: Income above reflects pro-forma estimates (unaudited) of income statement accounts for June 30, 2020 (1-day), and is subject to change pending completion of company close process


In re: Enjoy Technology, Inc.    Lead Case No:    22-10580
Statement of Cash Receipts and Disbursements for June 30, 2022 - (Unaudited)    Reporting Period:    June 30, 2022

 

USD in Thousands

 

Reporting Day

   100-Enjoy
Technologies LLC
6/30/2022
     900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
6/30/2022
     (No books /Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
6/30/2022
 

Receipts

          

Customer Receipts

       0        0        0  
    

 

 

    

 

 

    

 

 

 

Total Receipts

     $ 0      $ 0      $ 0  

Operating Disbursements

          

Payroll

       0        0        0  

Rent

       0        0        0  

Vehicle

       0        0        0  

Taxes

       0        0        0  

Other Disbursements

       0        0        0  

Non-BAU: D&O Insurance

       0        0        0  
    

 

 

    

 

 

    

 

 

 

Total Operating Disbursements

     $ 0      $ 0      $ 0  

Non-Operating Activity

          

Net Debt Cash Flows

       0        0        0  

Restructuring Professionals

       0        0        0  

Canada I/C Funding

       0        0        0  

UK I/C Funding

       0        0        0  
    

 

 

    

 

 

    

 

 

 

Total Disbursements & Non-Op Activity

     $ 0      $ 0      $ 0  
    

 

 

    

 

 

    

 

 

 

Net Cash Flow

     $ 0      $ 0      $ 0  
    

 

 

    

 

 

    

 

 

 

Note: Cash schedule reflects receipts & disbursements for June 30, 2022


In re: Enjoy Technology, Inc.    Lead Case No:    22-10580
All bank statements and bank reconciliations for the reporting period    Reporting Period:    June 30, 2022

 

The Debtors hereby submit this attestation regarding bank account reconciliations in lieu of providing copies of bank statements, bank reconciliations and journal entries.

The Debtors’ standard practice is to ensure that bank reconciliations are completed before closing the books each reporting period. I attest that each of the Debtors’ bank accounts has been reconciled in accordance with their standard practices.

 

/s/ Todd A. Zoha

   

7/21/2022

Signature of Authorized Individual     Date

Todd A. Zoha

   

Proposed CFO (Pending Bankruptcy Court approval)

Printed Name of Authorized Individual     Title of Authorized Individual


Exhibit 99.2

UNITED STATES BANKRUPTCY COURT

             DISTRICT OF Delaware

 

                                                                                                      

 

In Re. Legacy EJY, Inc.    §    Case No. 22-10580
     §   
 

 

   §    Lead Case No. 22-10580
  Debtor(s)    §   
        ☒ Jointly Administered

 

Monthly Operating Report                  Chapter 11  
Reporting Period Ended: 08/31/2022                              Petition Date: 06/30/2022                        
    
Months Pending: 2                              Industry Classification:    5      4      1      9  
Reporting Method:                                           Accrual Basis    ☒                               Cash Basis ☐            
Debtor’s Full-Time Employees (current):      0                              
Debtor’s Full-Time Employees (as of date of order for relief):      0                              

Supporting Documentation (check all that are attached):

(For jointly administered debtors, any required schedules must be provided on a non-consolidated basis for each debtor)

 

Statement of cash receipts and disbursements

 

Balance sheet containing the summary and detail of the assets, liabilities and equity (net worth) or deficit

 

Statement of operations (profit or loss statement)

 

Accounts receivable aging

 

Postpetition liabilities aging

 

Statement of capital assets

 

Schedule of payments to professionals

 

Schedule of payments to insiders

 

All bank statements and bank reconciliations for the reporting period

 

Description of the assets sold or transferred and the terms of the sale or transfer

 

/s/ Brendan J. Schlauch

                         

Richards, Layton & Finger, P.A.

Signature of Responsible Party      Printed Name of Responsible Party

09/30/2022

    
Date     

One Rodney Square

920 North King Street

Wilmington, DE 19801

     Address

STATEMENT: This Periodic Report is associated with an open bankruptcy case; therefore, Paperwork Reduction Act exemption 5 C.F.R. § 1320.4(a)(2) applies.

UST Form 11-MOR (12/01/2021)

 

1


Debtor’s Name Legacy EJY, Inc.    Case No. 22-10580

 

Part 1: Cash Receipts and Disbursements    Current Month      Cumulative  

a. Cash balance beginning of month

   $ 0     
  

 

 

    

b. Total receipts (net of transfers between accounts)

   $ 0      $ 0  
  

 

 

    

 

 

 

c. Total disbursements (net of transfers between accounts)

   $ 0      $ 0  
  

 

 

    

 

 

 

d. Cash balance end of month (a+b-c)

   $ 0      $ 0  
  

 

 

    

e. Disbursements made by third party for the benefit of the estate

   $ 0      $ 0  
  

 

 

    

 

 

 

f. Total disbursements for quarterly fee calculation (c+e)

   $ 0      $ 0  
  

 

 

    

 

 

 

Part 2: Asset and Liability Status

(Not generally applicable to Individual Debtors. See Instructions.)

   Current Month         

a. Accounts receivable (total net of allowance)

   $ 0     
  

 

 

    

b. Accounts receivable over 90 days outstanding (net of allowance)

   $ 0     
  

 

 

    

c. Inventory (Book  ☒ Market  ☐ Other  ☐ (attach explanation))

   $ 0     
  

 

 

    

d. Total current assets

   $ 0     
  

 

 

    

e. Total assets

   $ 173,711,480     
  

 

 

    

f. Postpetition payables (excluding taxes)

   $ 0     
  

 

 

    

g. Postpetition payables past due (excluding taxes)

   $ 0     
  

 

 

    

h. Postpetition taxes payable

   $ 0     
  

 

 

    

i. Postpetition taxes past due

   $ 0     
  

 

 

    

j. Total postpetition debt (f+h)

   $ 0     
  

 

 

    

k. Prepetition secured debt

   $ 0     
  

 

 

    

l. Prepetition priority debt

   $ 0     
  

 

 

    

m. Prepetition unsecured debt

   $ 156,604     
  

 

 

    

n. Total liabilities (debt) (j+k+l+m)

   $ 156,604     
  

 

 

    

o. Ending equity/net worth (e-n)

   $ 173,554,876     
  

 

 

    
Part 3: Assets Sold or Transferred    Current Month      Cumulative  

a. Total cash sales price for assets sold/transferred outside the ordinary course of business

   $ 0      $ 0  
  

 

 

    

 

 

 

b. Total payments to third parties incident to assets being sold/transferred outside the ordinary course of business

   $ 0      $ 0  
  

 

 

    

 

 

 

c. Net cash proceeds from assets sold/transferred outside the ordinary course of business (a-b)

   $ 0      $ 0  
  

 

 

    

 

 

 

Part 4: Income Statement (Statement of Operations)

(Not generally applicable to Individual Debtors. See Instructions.)

   Current Month      Cumulative  

a. Gross income/sales (net of returns and allowances)

   $ 0     
  

 

 

    

b. Cost of goods sold (inclusive of depreciation, if applicable)

   $ 0     
  

 

 

    

c. Gross profit (a-b)

   $ 0     
  

 

 

    

d. Selling expenses

   $ 0     
  

 

 

    

e. General and administrative expenses

   $ 0     
  

 

 

    

f. Other expenses

   $ 0     
  

 

 

    

g. Depreciation and/or amortization (not included in 4b)

   $ 0     
  

 

 

    

h. Interest

   $ 0     
  

 

 

    

i. Taxes (local, state, and federal)

   $ 0     
  

 

 

    

j. Reorganization items

   $ 0     
  

 

 

    

k. Profit (loss)

   $ 0      $ 0  
  

 

 

    

 

 

 

 

UST Form 11-MOR (12/01/2021)    2   


Debtor’s Name Legacy EJY, Inc.    Case No. 22-10580

 

Part 5: Professional Fees and Expenses
a.      

Approved
Current Month

 

Approved
Cumulative

 

Paid Current
Month

 

Paid Cumulative

  Debtor’s professional fees & expenses (bankruptcy) Aggregate Total        
  Itemized Breakdown by Firm        
    Firm Name   Role        
  i            
  ii            
  iii            
  iv            
  v            
  vi            
  vii            
  viii            
  ix            
  x            
  xi            
  xii            
  xiii            
  xiv            
  xv            
  xvi            
  xvii            
  xviii            
  xix            
  xx            
  xxi            
  xxii            
  xxiii            
  xxiv            
  xxv            
  xxvi            
  xxvii            
  xxviii            
  xxix            
  xxx            
  xxxi            
  xxxii            
  xxxiii            
  xxxiv            
  xxxv            
  xxxvi            

 

UST Form 11-MOR (12/01/2021)    3   


Debtor’s Name Legacy EJY, Inc.    Case No. 22-10580

 

  xxxvii                                                                                                                                                                                    
  xxxviii            
  xxxix            
  xl            
  xli            
  xlii            
  xliii            
  xliv            
  xlv            
  xlvi            
  xlvii            
  xlviii            
  xlix            
  l            
  li            
  lii            
  liii            
  liv            
  lv            
  lvi            
  lvii            
  lviii            
  lix            
  lx            
  lxi            
  lxii            
  lxiii            
  lxiv            
  lxv            
  lxvi            
  lxvii            
  lxviii            
  lxix            
  lxx            
  lxxi            
  lxxii            
  lxxiii            
  lxxiv            
  lxxv            
  lxxvi            
  lxxvii            

 

UST Form 11-MOR (12/01/2021)    4   


Debtor’s Name Legacy EJY, Inc.    Case No. 22-10580

 

  lxxviii            
  lxxix            
  lxxx            
  lxxxi            
  lxxxii            
  lxxxiii            
  lxxxiv            
  lxxxv            
  lxxxvi            
  lxxxvii            
  lxxxviii            
  lxxxix            
  xc            
  xci            
  xcii            
  xciii            
  xciv            
  xcv            
  xcvi            
  xcvii            
  xcviii            
  xcix            
  c            
  ci            
b.      

Approved
Current Month

 

Approved
Cumulative

 

Paid Current
Month

 

Paid Cumulative

  Debtor’s professional fees & expenses (nonbankruptcy) Aggregate Total        
  Itemized Breakdown by Firm        
    Firm Name   Role        
  i            
  ii            
  iii            
  iv            
  v            
  vi            
  vii            
  viii            
  ix            
  x            
  xi            
  xii            
  xiii            
  xiv            

 

UST Form 11-MOR (12/01/2021)    5   


Debtor’s Name Legacy EJY, Inc.    Case No. 22-10580

 

               
     xv                        
               
     xvi                              
         
     xvii                        
               
     xviii                              
         
     xix                        
               
     xx                              
         
     xxi                        
               
     xxii                              
         
     xxiii                        
               
     xxiv                              
         
     xxv                        
               
     xxvi                              
         
     xxvii                        
               
     xxviii                              
         
     xxix                        
               
     xxx                              
         
     xxxi                        
               
     xxxii                              
         
     xxxiii                        
               
     xxxiv                              
         
     xxxv                        
               
     xxxvi                              
         
      xxxvii                        
               
     xxxviii                              
         
     xxxix                        
               
     xl                              
         
     xli                        
               
     xlii                              
         
     xliii                        
               
     xliv                              
         
     xlv                        
               
     xlvi                              
         
     xlvii                        
               
     xlviii                              
         
     xlix                        
               
     l                              
         
     li                        
               
     lii                              
         
     liii                        
               
     liv                              
         
     lv                              
         
      lvi                              

 

UST Form 11-MOR (12/01/2021)    6   


Debtor’s Name Legacy EJY, Inc.    Case No. 22-10580

 

               
      lvii                        
               
     lviii                              
         
     lix                        
               
     lx                              
         
     lxi                        
               
     lxii                              
         
     lxiii                        
               
     lxiv                              
         
     lxv                        
               
     lxvi                              
         
     lxvii                        
               
     lxviii                              
         
     lxix                        
               
     lxx                              
         
     lxxi                        
               
     lxxii                              
         
     lxxiii                        
               
     lxxiv                              
         
     lxxv                        
               
     lxxvi                              
         
     lxxvii                        
               
      lxxviii                              
         
     lxxix                        
               
     lxxx                              
         
     lxxxi                        
               
     lxxxii                              
         
     lxxxiii                        
               
     lxxxiv                              
         
     lxxxv                        
               
     lxxxvi                              
         
     lxxxvii                        
               
     lxxxviii                              
         
     lxxxix                        
               
     xc                              
         
     xci                        
               
     xcii                              
         
     xciii                        
               
     xciv                              
         
     xcv                        
               
     xcvi                              
         
     xcvii                              
         
     xcviii                              

 

UST Form 11-MOR (12/01/2021)    7   


Debtor’s Name Legacy EJY, Inc.    Case No. 22-10580

 

   xcix                                                                                                                                                                                                          
   c                  
c.    All professional fees and expenses (debtor & committees)    $ 0      $ 0      $ 0      $ 0  

 

Part 6: Postpetition Taxes    Current Month      Cumulative  

a. Postpetition income taxes accrued (local, state, and federal)

   $ 0      $ 0  
  

 

 

    

 

 

 

b. Postpetition income taxes paid (local, state, and federal)

   $ 0      $ 0  
  

 

 

    

 

 

 

c. Postpetition employer payroll taxes accrued

   $ 0      $ 0  
  

 

 

    

 

 

 

d. Postpetition employer payroll taxes paid

   $ 0      $ 0  
  

 

 

    

 

 

 

e. Postpetition property taxes paid

   $ 0      $ 0  
  

 

 

    

 

 

 

f. Postpetition other taxes accrued (local, state, and federal)

   $ 0      $ 0  
  

 

 

    

 

 

 

g. Postpetition other taxes paid (local, state, and federal)

   $ 0      $ 0  
  

 

 

    

 

 

 

 

Part 7: Questionnaire - During this reporting period:           

a. Were any payments made on prepetition debt? (if yes, see Instructions)

     Yes  ☐    No  ☒    

b. Were any payments made outside the ordinary course of business without court approval? (if yes, see Instructions)

     Yes  ☐    No  ☒    

c. Were any payments made to or on behalf of insiders?

     Yes  ☐    No  ☒    

d. Are you current on postpetition tax return filings?

     Yes  ☒    No  ☐    

e. Are you current on postpetition estimated tax payments?

     Yes  ☒    No  ☐    

f. Were all trust fund taxes remitted on a current basis?

     Yes  ☒    No  ☐    

g. Was there any postpetition borrowing, other than trade credit? (if yes, see Instructions)

     Yes  ☐    No  ☒    

h. Were all payments made to or on behalf of professionals approved by the court?

     Yes  ☐    No  ☐     N/A  ☒

i. Do you have:    Worker’s compensation insurance?

     Yes  ☒    No  ☐    

                                         If yes, are your premiums current?

     Yes  ☒    No  ☐     N/A  ☐   (if no, see Instructions)

                             Casualty/property insurance?

     Yes  ☒    No  ☐    

                                         If yes, are your premiums current?

     Yes  ☒    No  ☐     N/A  ☐   (if no, see Instructions)

                             General liability insurance?

     Yes  ☒    No  ☐    

                                         If yes, are your premiums current?

     Yes  ☒    No  ☐     N/A  ☐   (if no, see Instructions)

j. Has a plan of reorganization been filed with the court?

     Yes  ☐    No  ☒    

k. Has a disclosure statement been filed with the court?

     Yes  ☐    No  ☒    

l. Are you current with quarterly U.S. Trustee fees as set forth under 28 U.S.C. § 1930

     Yes  ☒    No  ☐    

 

UST Form 11-MOR (12/01/2021)    8   


Debtor’s Name Legacy EJY, Inc.    Case No. 22-10580

 

Part 8: Individual Chapter 11 Debtors (Only)  

a. Gross income (receipts) from salary and wages

   $ 0                                   
  

 

 

   

b. Gross income (receipts) from self-employment

   $ 0    
  

 

 

   

c. Gross income from all other sources

   $ 0    
  

 

 

   

d. Total income in the reporting period (a+b+c)

   $ 0    
  

 

 

   

e. Payroll deductions

   $ 0    
  

 

 

   

f. Self-employment related expenses

   $ 0    
  

 

 

   

g. Living expenses

   $ 0    
  

 

 

   

h. All other expenses

   $ 0    
  

 

 

   

i. Total expenses in the reporting period (e+f+g+h)

   $ 0    
  

 

 

   

j. Difference between total income and total expenses (d-i)

   $ 0    
  

 

 

   

k. List the total amount of all postpetition debts that are past due

   $ 0    
  

 

 

   

l. Are you required to pay any Domestic Support Obligations as defined by 11 U.S.C § 101(14A)?

    
Yes   ☐     No   ☒
 
 

m. If yes, have you made all Domestic Support Obligation payments?

     Yes   ☐     No   ☐       N/A   ☒  

 

Privacy Act Statement

 

28 U.S.C. § 589b authorizes the collection of this information, and provision of this information is mandatory under 11 U.S.C. §§ 704, 1106, and 1107. The United States Trustee will use this information to calculate statutory fee assessments under 28 U.S.C. § 1930(a)(6). The United States Trustee will also use this information to evaluate a chapter 11 debtor’s progress through the bankruptcy system, including the likelihood of a plan of reorganization being confirmed and whether the case is being prosecuted in good faith. This information may be disclosed to a bankruptcy trustee or examiner when the information is needed to perform the trustee’s or examiner’s duties or to the appropriate federal, state, local, regulatory, tribal, or foreign law enforcement agency when the information indicates a violation or potential violation of law. Other disclosures may be made for routine purposes. For a discussion of the types of routine disclosures that may be made, you may consult the Executive Office for United States Trustee’s systems of records notice, UST-001, “Bankruptcy Case Files and Associated Records.” See 71 Fed. Reg. 59,818 et seq. (Oct. 11, 2006). A copy of the notice may be obtained at the following link: http:// www.justice.gov/ust/eo/rules_regulations/index.htm. Failure to provide this information could result in the dismissal or conversion of your bankruptcy case or other action by the United States Trustee. 11 U.S.C. § 1112(b)(4)(F).

 

I declare under penalty of perjury that the foregoing Monthly Operating Report and its supporting documentation are true and correct and that I have been authorized to sign this report on behalf of the estate.

 

/s/ Todd A. Zoha

                         

Todd A. Zoha

Signature of Responsible Party      Printed Name of Responsible Party

Chief Financial Officer

                         

09/23/2022

Title      Date
    

 

UST Form 11-MOR (12/01/2021)    9   


Debtor’s Name Legacy EJY, Inc.    Case No. 22-10580

 

LOGO

PageOnePartOne

 

LOGO

PageOnePartTwo

 

LOGO

PageTwoPartOne

 

LOGO

PageTwoPartTwo

 

UST Form 11-MOR (12/01/2021)    10   


Debtor’s Name Legacy EJY, Inc.    Case No. 22-10580

 

LOGO

Bankruptcy1to50

 

LOGO

Bankruptcy51to100

 

LOGO

NonBankruptcy1to50

 

LOGO

NonBankruptcy51to100

 

UST Form 11-MOR (12/01/2021)    11   


Debtor’s Name Legacy EJY, Inc.    Case No. 22-10580

 

LOGO

PageThree

 

LOGO

PageFour

 

UST Form 11-MOR (12/01/2021)    12   


IN THE UNITED STATES BANKRUPTCY COURT

FOR THE DISTRICT OF DELAWARE

 

In re:

 

LEGACY EJY, INC., et al,1

 

Debtors.

 

)

)

)

)

)

)

)

)

)

    

Chapter 11

 

Case No. 22-10580 (JKS)

 

(Jointly Administered)

GLOBAL NOTES AND STATEMENT OF LIMITATIONS,

METHODOLOGY AND DISCLAIMERS REGARDING

AUGUST 31, 2022 MONTHLY OPERATING REPORT

The debtors and debtors in possession (the “Debtors”) in the above-captioned jointly administered chapter 11 cases (the “Chapter 11 Cases”) have prepared and filed the attached August 31, 2022 Monthly Operating Report (the “MOR”) in the United States Bankruptcy Court for the District of Delaware (the “Court”). The Debtors have prepared the MOR with the assistance of their advisors and professionals solely for the purpose of complying with the reporting requirements applicable in the Chapter 11 Cases and is in a format consistent with the instructions provided by the Office of the United States Trustee for the District of Delaware. The financial information contained herein is unaudited, limited in scope, and is not prepared in accordance with accounting principles generally accepted in the United States of America nor in accordance with federal or state securities laws or other applicable non-bankruptcy law or in lieu of complying with any periodic reporting requirements thereunder.

In preparing the MOR, the Debtors relied on financial data available from the limited books and records available to them at the time of such preparation, as well certain filings from the docket in the chapter 11 cases. Although the Debtors made commercially reasonable efforts to ensure the accuracy and completeness of the MOR, inadvertent errors or omissions may exist.2 For the avoidance of doubt, the Debtors hereby reserves its rights to amend and supplement the MOR as may be necessary or appropriate.

 

 

1 

The Debtors in these chapter 11 cases, along with the last four digits of each Debtor’s federal tax identification number include: Legacy EJY, Inc. (6891); Legacy EJY Operating Corp. (4543); Legacy EJY Subsidiary LLC (0230). The location of the Debtors’ service address in these chapter 11 cases is 1209 Orange Street, Wilmington, DE 19801.

2 

The Debtors, and their agents, advisors, attorneys, and other professionals, as applicable, do not guarantee or warrant the accuracy or completeness of the data that is provided in the MOR.

 

1


Each signatory to the MOR has necessarily relied upon the efforts, statements, advice, and representations of personnel of the Debtors and their advisors and professionals. Each signatory has not (and could not have) personally verified the accuracy of each such statement, representation, and answer contained in the MOR.

Part 1: Cash Receipts and Disbursements. The MOR presents the Debtors’ receipts and disbursements for the period from August 1, 2022 through August 31, 2022.

Disbursements reported for the period include $1,931,497.72 paid to (i) Bass, Berry and Sims PLC, (ii) Gibson, Dunn and Crutcher LLP, (iii) Pachulski Stang Ziehl and Jones LLP, and (iv) Evercore Group LLC in accordance with paragraph 24(a) of the Final Order (A) Authorizing the Debtors to Obtain Postpetition Financing, (B) Authorizing the Debtors to Use Cash Collateral, (C) Granting Liens And Superpriority Administrative Expense Claims, (D) Granting Adequate Protection to the Prepetition Lender, (E) Modifying the Automatic Stay, and (F) Granting Related Relief [Docket No. 200].

Disbursements reported for the period also include $310,018.96 paid to Stretto, the Debtors’ claims and notice agent.

These payments are also included on the Attached Statement of Cash Receipts and Disbursement under the line item for Other Operating Disbursements.

Part 2: Asset and Liability Status. The amounts identified in Part 2 of the MOR are derived from the Debtors’ unaudited and estimated Balance Sheets as of August 31, 2022 and the Debtors’ Schedules of Assets and Liabilities filed on July 28. 2022. Please refer to the notes above for information about presentation and limitations that may exist in the MOR.

Part 3: Assets Sold or Transferred.

On August 12, 2022, the Court entered the Order (I) Authorizing the Sale of Certain Assets of the Debtors to Asurion, LLC Free and Clear of All Liens, Claims, Interests and Encumbrances, (II) Authorizing the Assumption and Assignment of Certain Executory Contracts and Unexpired Leases in Connection Therewith, and (III) Granting Related Relief [Docket No. 325] (the “Sale Order”), which approved the sale of substantially all of the Debtors’ assets to Asurion, LLC (“Asurion”) pursuant to an asset sale purchase agreement dated July 25, 2022 (as amended from time to time, the “APA”).

The sale transaction with Asurion closed on August 31, 2022 for a gross purchase price of $110.0 million, and contemporaneously therewith, the Debtors repaid the outstanding debtor-in-possession financing in full with the proceeds from the sale in accordance with the order approving debtor-in-possession financing [Docket No. 200] and the Sale Order. See Docket No. 401. In accordance with the terms of the APA, $23.8 million of customer holdback liabilities and $2.4 million of other APA-related disbursements were not released to the Debtors. The net cash receipts of $24.5 million from the sale transaction were deposited into the Debtors’ operating account ending in 1079.3

All cash receipts and disbursements related to the sale are included in Part 1: Cash Receipts and Disbursements; Part 3: Assets Sold or Transferred; and the Statement of Cash Receipts and Disbursements included herein in the Debtors August 31, 2022 Monthly Operating Report.

 

 

3 

Please refer to the notes above for information about presentation and limitations that may exist in the MOR as purchase accounting entries and adjustments associated with the sale transaction have not been finalized at the time of this report.

 

2


Part 4: Income Statement (Statement of Operations). This MOR presents the Debtors’ best estimates of their Statements of Operations for the period from August 1, 2022 through August 31, 2022. Please refer to the notes above for information about presentation and limitations that may exist in the MOR.

Part 5: Professional Fees and Expenses. The Debtors did not make any payments to any restructuring professionals (whether retained or anticipated to be retained), any ordinary course professionals or any committee professionals during this reporting period.

Part 6: Postpetition Taxes The Debtors collect, withhold, and incur sales, use, withholding, income, and property taxes, as well as other business and regulatory fees and assessments (collectively, the “Taxes and Fees”). The Debtors remit the Taxes and Fees to various federal, state, and local governments (collectively, the “Authorities”). The Debtors pay the Taxes and Fees to the Authorities on a periodic basis, remitting them monthly, semi-monthly, quarterly, semiannually, or annually depending on the nature and incurrence of a particular Tax or Fee. On July 20, 2022, the Court entered an order [Docket No. 160] authorizing, but not directing, the Debtors to, among other things, pay Taxes and Fees that arise or accrue in the ordinary course of business on a postpetition basis consistent with prepetition practices. Debtors believe that they are current with respect to any outstanding, post-petition amounts due.

 

3


In re: Legacy EJY, Inc. et al.    Lead Case No:    22-10580
Statement of Cash Receipts and Disbursements - (Unaudited)    Reporting Period:    August 1 - August 31, 2022

 

USD in Thousands

   Reporting Day    100-Enjoy
Technologies LLC
8/1/2022 to 8/31/2022
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
8/1/2022 to 8/31/2022
     (No books / Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
8/1/2022 to 8/31/2022
 
Receipts           

Customer Receipts

        4,076,796       0        0  
     

 

 

   

 

 

    

 

 

 

Total Receipts

      $ 4,076,796     $ 0      $ 0  
Operating Disbursements           

Payroll

        (15,054,133     0        0  

Rent

        (234,864     0        0  

Vehicle

        (1,097,697     0        0  

Taxes

        0       0        0  

Other Disbursements

        (4,287,368     0        0  

Non-BAU: D&O Insurance

        0       0        0  
     

 

 

   

 

 

    

 

 

 

Total Operating Disbursements

      ($ 20,674,063   $ 0      $ 0  
Non-Operating Activity           

Sales Proceeds

        110,000,000       0        0  

Net Debt Cash Flows

        (59,251,874     

APA Sales Transaction Costs

        (26,254,464     

Contract and Real Property Cure Costs

        (3,880,043     0        0  

Restructuring Professionals

        0       

Canada I/C Funding

        0       0        0  

UK I/C Funding

        0       0        0  
     

 

 

   

 

 

    

 

 

 

Total Disbursements & Non-Op Activity

      ($ 60,443   $ 0      $ 0  
     

 

 

   

 

 

    

 

 

 

Net Cash Flow

      $ 4,016,353     $ 0      $ 0  
     

 

 

   

 

 

    

 

 

 


In re: Legacy EJY, Inc. et al.    Lead Case No:    22-10580
Pro-Forma Balance Sheet as of August 31, 2022 - (Unaudited)    Reporting Period:    August 1 - August 31, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
     (No books / Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
 

111000-CASH AND CASH EQUIVALENTS

     49,792,985       0        0  
  

 

 

   

 

 

    

 

 

 

111100-OPERATING CHECKING - US

     212,766       0        0  

111200-OPERATING CHECKING

     45,204,090       0        0  

111800-Investments

     0       0        0  

111900-RESTRICTED CASH

     4,376,129       0        0  
  

 

 

   

 

 

    

 

 

 

112000-RECEIVABLES

     (3,208,508     0        0  
  

 

 

   

 

 

    

 

 

 

112100-ACCOUNTS RECEIVABLE

     (3,208,508     0        0  
  

 

 

   

 

 

    

 

 

 

114000-PREPAID, DEFERRED, AND OTHER ASSETS

     8,614,624       173,711,480        0  
  

 

 

   

 

 

    

 

 

 

114100-PREPAID EXPENSES

     7,665,850       0        0  

114200-OTHER ASSETS

     917,343       0        0  

114300-ACCRUED REVENUE

     31,295       0        0  

114600-INVESTMENT AND OTHER ASSETS

     135       173,711,480        0  

114700-INTERCOMPANY RECEIVABLES

     0       0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL CURRENT ASSETS

     55,199,101       173,711,480        0  
  

 

 

   

 

 

    

 

 

 

NON-CURRENT ASSETS

       

125000-PROPERTY, PLANT AND EQUIPMENT

     10,051,455       0        0  
  

 

 

   

 

 

    

 

 

 

125100-FIXED ASSETS - GROSS

     15,853,193       0        0  

125200-ACCUMULATED DEPRECIATION

     (6,822,921     0        0  

125300-CAPITALIZED SOFTWARE

     1,021,184       0        0  
  

 

 

   

 

 

    

 

 

 

126000-INTANGIBLE ASSETS EXCLUDING GOODWILL

     800,000       0        0  
  

 

 

   

 

 

    

 

 

 

126100-INTANGIBLE ASSETS

     800,000       0        0  
  

 

 

   

 

 

    

 

 

 

127000-OTHER ASSETS LONG TERM

     28,925,089       0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL NON-CURRENT ASSETS

     39,776,544       0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL ASSETS

     94,975,645       173,711,480        0  
  

 

 

   

 

 

    

 

 

 


In re: Legacy EJY, Inc. et al.    Lead Case No:    22-10580
Pro-Forma Balance Sheet as of August 31, 2022 - (Unaudited)    Reporting Period:    August 1 - August 31, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
     (No books / Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
 

LIABILITIES

       

CURRENT LIABILITIES

       

211100-ACCOUNTS PAYABLE

     12,979,482       0        0  

211200-ACCRUED LIABILITIES

     10,931,678       0        0  

211300-EMPLOYEE-RELATED LIABILITIES

     3,334,916       0        0  

211400-TAXES PAYABLE

     (38,519     0        0  

212000-DEBT AND CAPITAL LEASE OBLIGATIONS

     14,769,777       0        0  

213000-DEFERRED REVENUE AND CREDITS

     699,395       0        0  

215000-LIABILITIES AND OTHER DEBT

     12,399,367       0        0  

216000-RELATED PARTY LIABILITIES

     6,557,054       0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL CURRENT LIABILITIES

     61,633,150       0        0  
  

 

 

   

 

 

    

 

 

 

NON-CURRENT LIABILITIES

       

220000-OTHER LIABILITIES (LONG-TERM PORTION)

     19,322,325       156,604        0  
  

 

 

   

 

 

    

 

 

 

TOTAL NON-CURRENT LIABILITIES

     19,322,325       156,604        0  
  

 

 

   

 

 

    

 

 

 

TOTAL LIABILITIES

     80,955,475       156,604        0  
  

 

 

   

 

 

    

 

 

 

SHAREHOLDERS’ EQUITY

       

310000-PAID-IN CAPITAL

     769,318,949       150,220,855        0  

320000-RETAINED EARNINGS

     (669,165,070     16,913,250        0  

NET INCOME

     (86,133,709     6,420,771        0  
  

 

 

   

 

 

    

 

 

 

TOTAL SHAREHOLDERS’ EQUITY

     14,020,170       173,554,876        0  
  

 

 

   

 

 

    

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

     94,975,645       173,711,480        0  
  

 

 

   

 

 

    

 

 

 

Note: Balance sheet above reflects pro-forma estimates (unaudited) of balance sheet accounts as of August 31, 2022.


In re: Legacy EJY, Inc. et al.    Lead Case No:    22-10580
Pro-Forma Income Statement for August 2022 - (Unaudited)    Reporting Period:    August 1 - August 31, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
     No books / Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
 

400000-REVENUE

     2,338,388       0        0  
  

 

 

   

 

 

    

 

 

 

420000-SERVICE SALES

     2,338,388       0        0  

421101-AT&T Service Revenue

     3,266,381       0        0  

421105-Apple Revenue Generated in AT&T Visits

     20,787       0        0  

421110-EE Base Fee Revenue

     0       0        0  

421111-BT Solution Revenue

     0       0        0  

421113-EE Solution Revenue

     0       0        0  

421114-BT Base Fee Revenue

     0       0        0  

421120-Rogers Service Revenue

     0       0        0  

421140-Apple Revenue

     0       0        0  

421910-Service Revenue Allowances & Discounts

     (11,909     0        0  

421935-AT&T Chargeback Estimates

     (852,400     0        0  

421936-AT&T Chargeback True Up

     (84,472     0        0  

421945-Rogers Chargeback True Up

     0       0        0  

421950-Apple Rebate

     0       0        0  
  

 

 

   

 

 

    

 

 

 

500000-COST OF GOODS SOLD

     0       0        0  
  

 

 

   

 

 

    

 

 

 

510000-PRODUCT COST OF SALES

     0       0        0  

511100-PRODUCT COSTS OF SALES

     0       0        0  

511151-Gross Theft

     0       0        0  

511152-Gross Shrink, Damage

     0       0        0  
  

 

 

   

 

 

    

 

 

 

G59999-REVENUE

     2,338,388       0        0  
  

 

 

   

 

 

    

 

 

 

600000-OPERATING EXPENSE

     30,449,383       0        0  
  

 

 

   

 

 

    

 

 

 

610000-COMPENSATION

     11,720,495       0        0  

611000-SALARIES, WAGES, AND BENEFITS

     8,944,562       0        0  

611100-SALARIES

     9,310,304       0        0  

611110-Salaries and Wages

     8,679,205       0        0  

611115-Overtime and Doubletime

     158,544       0        0  

611120-Bonus Sign-on

     9,500       0        0  

611121-Bonus Performance

     455,625       0        0  

611122-Bonus Other

     1,214       0        0  

611190-Payroll Cell Phone Reimbursement

     6,215       0        0  

611200-PAYROLL TAXES

     564,279       0        0  

611210-Employer Payroll Taxes

     564,279       0        0  

611300-OTHER TIME OFF

     (930,022     0        0  

611310-PTO Expense

     (930,022     0        0  

612000-OTHER BENEFITS AND COMPENSATION

     2,775,933       0        0  

612100-HEALTH INSURANCE AND OTHER BENEFITS

     2,775,933       0     

 

0

 

612110-Health Insurance

     911,512       0        0  

612111-Stock based compensation

     1,677,331       0        0  

612200-Workers Comp

     161,014       0        0  

612600-Payroll Processing Fees

     26,076       0        0  

620000-FIELD COSTS

     1,649,742       0        0  

621000-FIELD RELATED TRANSPORTATION

     1,514,581       0        0  

621100-FLEET VEHICLES AND TRANSPORTATION

     1,514,581       0        0  

621110-ROU Fleet Vehicles - Lease Cost

     312,471       0        0  

621115-Fleet Vehicles - Insurance

     128,584       0        0  

621117-ROU Fleet Vehicle- Variable Lease Cost

     17,425       0        0  

621120-Fleet Vehicles - Bridge Rentals

     408,541       0        0  

621125-Fleet Vehicles - Repairs & Maintenance

     234,366       0        0  

621130-Fleet Vehicles - Fuel

     309,699       0        0  

621135-Fleet Vehicles - Accessories

     39,989       0        0  

621160-Tolls, Registration, Tag, Misc

     53,295       0        0  

621165-Vehicle Citations

     6,391       0        0  

621170-Mass transit /Ride Share

     3,820       0        0  

622000-FIELD COLLATERAL COSTS

     132,916       0        0  

622100-FIELD COLLATERAL COSTS

     132,916       0        0  

622110-Expert Phone Data

     127,700       0        0  

622130-Expert Apparel

     4,574       0        0  

622160-Background Checks

     642       0        0  

623000-OTHER FIELD COSTS

     2,244       0        0  

623100-OTHER FIELD COSTS

     2,244       0        0  

623110-Fulfillment Freight/Shipping

     2,244       0        0  


In re: Legacy EJY, Inc. et al.    Lead Case No:    22-10580
Pro-Forma Income Statement for August 2022 - (Unaudited)    Reporting Period:    August 1 - August 31, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
     No books / Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
 

630000-FACILITIES AND IT

     1,657,633       0        0  

631000-FACILITIES

     1,108,922       0        0  

631110-ROU Rent Expense-Real Estate Leases

     679,288       0        0  

631111-ROU Rent Expense-Non Real Estate Leases

     13,984       0        0  

631112-ROU Rent Expense-Short Term Leases

     726       0        0  

631113-ROU- Variable Lease Costs

     6,243       0        0  

631120-CAM and Related

     150,116       0        0  

631130-Utilities and related

     136,297       0        0  

631135-Repairs and Maintenance

     21,796       0        0  

631140-ROU Property taxes & Lease Related

     (5,702     0        0  

631145-Non ROU Property taxes Non-Lease related

     4,695       0        0  

631150-Office supplies

     36,938       0        0  

631160-Telecom

     5,060       0        0  

631170-Kitchen Supplies and Rental

     7,361       0        0  

631175-Security and Monitoring

     52,121       0        0  

635000-IT HARDWARE AND SOFTWARE

     548,711       0        0  

635100-Data Center Cost

     286       0        0  

635120-Computer and Related Supplies

     3,539       0        0  

635200-Company Software and Subscription

     544,886       0        0  

640000-TRAVEL AND ENTERTAINMENT

     20,641       0        0  

641110-Airfare

     5,219       0        0  

641115-Lodging

     3,896       0        0  

641120-Travel Agency Fees

     36       0        0  

641125-Auto Mileage Reimbursement

     1,257       0        0  

641130-Auto rental and fuel

     261       0        0  

641135-Meals and Per Diem

     1,894       0        0  

641145-Meals and Entertainment

     6,281       0        0  

641155-Transportation

     1,797       0        0  

641160-Other Travel and Entertainment

     0       0        0  

650000-GENERAL AND ADMINISTRATIVE SERVICES

     14,853,508       0        0  

651000-OUTSIDE PROFESSIONAL SERVICES

     14,236,253       0        0  

651110-Accounting and audit fees

     463,903       0        0  

651120-Legal Fees

     6,367,337       0        0  

651130-Other professional fees

     7,405,014       0        0  

651140-BOD Expense

     0       0        0  

652000-RECRUITING EXPENSE

     0       0        0  

652110-Recruiting Agency fees

     0       0        0  

655000-DUES, INSURANCE, POSTAGE

     615,146       0        0  

655100-Corporate Insurance

     584,103       0        0  

655150-Bank Fee

     28,220       0        0  

655200-Dues and Subscriptions

     170       0        0  

655210-Postage and Shipping

     785       0        0  

655300-Penalties and Fines

     1,869       0        0  

659000-OTHER TAXES

     2,108       0        0  

659110-Licenses and permits

     104       0        0  

659115-State franchise tax

     1,256       0        0  

659120-Business tax

     748       0        0  

659125-Sales and use tax

     0       0        0  

660000-MARKETING AND CREATIVES

     0       0        0  

661120-Marketing Materials

     0       0        0  

665000-STAFF AUGMENTATION

     269,804       0        0  

665100-3RD PARTY LABOR

     269,804       0        0  

665110-Temp Labor (agency)

     162,927       0        0  

665120-1099 Worker

     12,200       0        0  

665130-Strategic Outsourcing

     94,677       0        0  

680000-DEPRECIATION AND AMORTIZATION

     277,561       0        0  

681000-DEPRECIATION

     269,228       0        0  

681110-Leasehold Improvements

     189,720       0        0  

681120-Furniture and Fixtures

     29,008       0        0  

681130-Computer Equipment

     1,502       0        0  

681150-Electronic Office Equipment

     14,737       0        0  

681170-Vehicle Equipment

     5,894       0        0  

681180-Depr Internally developed Software

     28,366       0        0  

682000-AMORTIZATION

     8,333       0        0  

682100-Intangible Amortization

     8,333       0        0  


In re: Legacy EJY, Inc. et al.    Lead Case No:    22-10580
Pro-Forma Income Statement for August 2022 - (Unaudited)    Reporting Period:    August 1 - August 31, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
     No books / Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
 

700000-OTHER INCOME/(EXPENSE)

     (24,548,726     0        0  

711110-Foreign Currency Gain/Loss

     1,176       0        0  

711111-Other Income

     0       0        0  

711115-Interest Income

     (56,240     0        0  

711170-Proceeds of Sale Gain

     (24,493,662     0        0  

750000-INTEREST EXPENSE

     652,813       0        0  

751110-Interest Expense – Cash

     652,813       0        0  
  

 

 

   

 

 

    

 

 

 

G79999-TOTAL OPERATING EXPENSE

     6,553,470       0        0  
  

 

 

   

 

 

    

 

 

 

G29999-NET INCOME

     (4,215,082     0        0  
  

 

 

   

 

 

    

 

 

 

Note: Income Statement above reflects pro-forma estimates (unaudited) for the month of August 2022.


In re: Legacy EJY, Inc. et al.    Lead Case No:    22-10580
All bank statements and bank reconciliations for the reporting period    Reporting Period:    August 1 - August 31, 2022

 

The Debtors hereby submit this attestation regarding bank account reconciliations in lieu of providing copies of bank statements, bank reconciliations and journal entries.

The Debtors’ standard practice is to ensure that bank reconciliations are completed before closing the books each reporting period. I attest that each of the Debtors’ bank accounts has been reconciled in accordance with their standard practices.

 

/s/ Todd A. Zoha

    

9/23/2022

Signature of Authorized Individual      Date

Todd A. Zoha

    

Chief Financial Officer

Printed Name of Authorized Individual      Title of Authorized Individual


In re: Legacy EJY, Inc. et al.    Lead Case No:    22-10580
Description of the assets sold and the terms of the sale or transfer    Reporting Period:    August 1 - August 31, 2022

 

On August 12, 2022, the Court entered the Order (I) Authorizing the Sale of Certain Assets of the Debtors to Asurion, LLC Free and Clear of All Liens, Claims, Interests and Encumbrances, (II) Authorizing the Assumption and Assignment of Certain Executory Contracts and Unexpired Leases in Connection Therewith, and (III) Granting Related Relief [Docket No. 325] (the “Sale Order”), which approved the sale of substantially all of the Debtors’ assets to Asurion, LLC (“Asurion”) pursuant to an asset sale purchase agreement dated July 25, 2022 (as amended from time to time, the “APA”).

The sale transaction with Asurion closed on August 31, 2022 for a gross purchase price of $110.0 million, and contemporaneously therewith, the Debtors repaid the outstanding debtor-in-possession financing in full with the proceeds from the sale in accordance with the order approving debtor-in-possession financing [Docket No. 200] and the Sale Order. See Docket No. 401. In accordance with the terms of the APA, $23.8 million of customer holdback liabilities and $2.4 million of other APA-related disbursements were not released to the Debtors. The net cash receipts of $24.5 million from the sale transaction were deposited into the Debtors’ operating account ending in 1079.

All cash receipts and disbursements related to the sale are included in Part 1: Cash Receipts and Disbursements; Part 3: Assets Sold or Transferred; and the Statement of Cash Receipts and Disbursements included herein in the Debtors August 31, 2022 Monthly Operating Report.

 

/s/ Todd A. Zoha

    

9/23/2022

Signature of Authorized Individual      Date

Todd A. Zoha

    

Chief Financial Officer

Printed Name of Authorized Individual      Title of Authorized Individual


Exhibit 99.3

UNITED STATES BANKRUPTCY COURT

             DISTRICT OF Delaware

 

                                                                                                      

 

In Re. Legacy EJY, Inc.    §    Case No. 22-10580
     §   
 

 

   §    Lead Case No. 22-10580
  Debtor(s)    §   
        ☒ Jointly Administered

 

Monthly Operating Report                  Chapter 11  
Reporting Period Ended: 08/31/2022                               Petition Date: 06/30/2022                        
    
Months Pending: 2                              Industry Classification:    5      4      1      9  
Reporting Method:                                           Accrual Basis    ☒                               Cash Basis ☐            
Debtor’s Full-Time Employees (current):      0                              
Debtor’s Full-Time Employees (as of date of order for relief):      0                              

Supporting Documentation (check all that are attached):

(For jointly administered debtors, any required schedules must be provided on a non-consolidated basis for each debtor)

☒ Statement of cash receipts and disbursements

☒ Balance sheet containing the summary and detail of the assets, liabilities and equity (net worth) or deficit

☒ Statement of operations (profit or loss statement)

☐ Accounts receivable aging

☐ Postpetition liabilities aging

☐ Statement of capital assets

☐ Schedule of payments to professionals

☒ Schedule of payments to insiders

☒ All bank statements and bank reconciliations for the reporting period

☒ Description of the assets sold or transferred and the terms of the sale or transfer

 

/s/ Brendan J. Schlauch

    

Richards, Layton & Finger, P.A.

Signature of Responsible Party      Printed Name of Responsible Party

09/23/2022

    
Date      One Rodney Square, 920 North King Street
    

Wilmington, DE 19801

     Address

STATEMENT: This Periodic Report is associated with an open bankruptcy case; therefore, Paperwork Reduction Act exemption 5 C.F.R. § 1320.4(a)(2) applies.

UST Form 11-MOR (12/01/2021)

 

1


Debtor’s Name Legacy EJY, Inc.      Case No. 22-10580

 

Part 1: Cash Receipts and Disbursements    Current Month      Cumulative  

a. Cash balance beginning of month

   $ 0     
  

 

 

    

b. Total receipts (net of transfers between accounts)

   $ 0      $ 0  
  

 

 

    

 

 

 

c. Total disbursements (net of transfers between accounts)

   $ 0      $ 0  
  

 

 

    

 

 

 

d. Cash balance end of month (a+b-c)

   $ 0      $ 0  
  

 

 

    

e. Disbursements made by third party for the benefit of the estate

   $ 0      $ 0  
  

 

 

    

 

 

 

f. Total disbursements for quarterly fee calculation (c+e)

   $ 0      $ 0  
  

 

 

    

 

 

 

Part 2: Asset and Liability Status

(Not generally applicable to Individual Debtors. See Instructions.)

   Current Month         

a. Accounts receivable (total net of allowance)

   $ 0     
  

 

 

    

b. Accounts receivable over 90 days outstanding (net of allowance)

   $ 0     
  

 

 

    

c. Inventory (Book  ☒ Market  ☐ Other  ☐ (attach explanation))

   $ 0     
  

 

 

    

d. Total current assets

   $ 0     
  

 

 

    

e. Total assets

   $ 173,711,480     
  

 

 

    

f. Postpetition payables (excluding taxes)

   $ 0     
  

 

 

    

g. Postpetition payables past due (excluding taxes)

   $ 0     
  

 

 

    

h. Postpetition taxes payable

   $ 0     
  

 

 

    

i. Postpetition taxes past due

   $ 0     
  

 

 

    

j. Total postpetition debt (f+h)

   $ 0     
  

 

 

    

k. Prepetition secured debt

   $ 0     
  

 

 

    

l. Prepetition priority debt

   $ 0     
  

 

 

    

m. Prepetition unsecured debt

   $ 156,604     
  

 

 

    

n. Total liabilities (debt) (j+k+l+m)

   $ 156,604     
  

 

 

    

o. Ending equity/net worth (e-n)

   $ 173,554,876     
  

 

 

    
Part 3: Assets Sold or Transferred    Current Month      Cumulative  

a. Total cash sales price for assets sold/transferred outside the ordinary course of business

   $ 0      $ 0  
  

 

 

    

 

 

 

b. Total payments to third parties incident to assets being sold/transferred outside the ordinary course of business

   $ 0      $ 0  
  

 

 

    

 

 

 

c. Net cash proceeds from assets sold/transferred outside the ordinary course of business (a-b)

   $ 0      $ 0  
  

 

 

    

 

 

 

Part 4: Income Statement (Statement of Operations)

(Not generally applicable to Individual Debtors. See Instructions.)

   Current Month      Cumulative  

a. Gross income/sales (net of returns and allowances)

   $ 0     
  

 

 

    

b. Cost of goods sold (inclusive of depreciation, if applicable)

   $ 0     
  

 

 

    

c. Gross profit (a-b)

   $ 0     
  

 

 

    

d. Selling expenses

   $ 0     
  

 

 

    

e. General and administrative expenses

   $ 0     
  

 

 

    

f. Other expenses

   $ 0     
  

 

 

    

g. Depreciation and/or amortization (not included in 4b)

   $ 0     
  

 

 

    

h. Interest

   $ 0     
  

 

 

    

i. Taxes (local, state, and federal)

   $ 0     
  

 

 

    

j. Reorganization items

   $ 0     
  

 

 

    

k. Profit (loss)

   $ 0      $ 0  
  

 

 

    

 

 

 

 

UST Form 11-MOR (12/01/2021)    2   


Debtor’s Name Legacy EJY, Inc.      Case No. 22-10580

 

Part 5: Professional Fees and Expenses
         

Approved
Current Month

  

Approved
Cumulative

  

Paid Current
Month

  

Paid Cumulative

a.    Debtor’s professional fees & expenses (bankruptcy) Aggregate Total            
   Itemized Breakdown by Firm            
         

Firm Name

  

Role

                   
   i                  
   ii                  
   iii                  
   iv                  
   v                  
   vi                  
   vii                  
   viii                  
   ix                  
   x                  
   xi                  
   xii                  
   xiii                  
   xiv                  
   xv                  
   xvi                  
   xvii                  
   xviii                  
   xix                  
   xx                  
   xxi                  
   xxii                  
   xxiii                  
   xxiv                  
   xxv                  
   xxvi                  
   xxvii                  
   xxviii                  
   xxix                  
   xxx                  
   xxxi                  
   xxxii                  
   xxxiii                  
   xxxiv                  
   xxxv                  

 

UST Form 11-MOR (12/01/2021)    3   


Debtor’s Name Legacy EJY, Inc.      Case No. 22-10580

 

   xxxvi                  
      xxxvii                  
   xxxviii                  
   xxxix                  
   xl                  
   xli                  
   xlii                  
   xliii                  
   xliv                  
   xlv                  
   xlvi                  
   xlvii                  
   xlviii                  
   xlix                  
   l                  
   li                  
   lii                  
   liii                  
   liv                  
   lv                  
   lvi                  
   lvii                  
   lviii                  
   lix                  
   lx                  
   lxi                  
   lxii                  
   lxiii                  
   lxiv                  
   lxv                  
   lxvi                  
   lxvii                  
   lxviii                  
   lxix                  
   lxx                  
   lxxi                  
   lxxii                  
   lxxiii                  
   lxxiv                  
   lxxv                  
   lxxvi                  
   lxxvii                  

 

UST Form 11-MOR (12/01/2021)    4   


Debtor’s Name Legacy EJY, Inc.      Case No. 22-10580

 

      lxxviii                  
   lxxix                  
   lxxx                  
   lxxxi                  
   lxxxii                  
   lxxxiii                  
   lxxxiv                  
   lxxxv                  
   lxxxvi                  
   lxxxvii                  
   lxxxviii                  
   lxxxix                  
   xc                  
   xci                  
   xcii                  
   xciii                  
   xciv                  
   xcv                  
   xcvi                  
   xcvii                  
   xcviii                  
   xcix                  
   c                  
   ci                  
         

Approved
Current Month

  

Approved
Cumulative

  

Paid Current
Month

  

Paid Cumulative

b.    Debtor’s professional fees & expenses (nonbankruptcy) Aggregate Total            
   Itemized Breakdown by Firm            
         

Firm Name

  

Role

                   
   i                  
   ii                  
   iii                  
   iv                  
   v                  
   vi                  
   vii                  
   viii                  
   ix                  
   x                  
   xi                  
   xii                  
   xiii                  

 

 

UST Form 11-MOR (12/01/2021)    5   


Debtor’s Name Legacy EJY, Inc.      Case No. 22-10580

 

   xiv                  
   xv                  
   xvi                  
   xvii                  
   xviii                  
   xix                  
   xx                  
   xxi                  
   xxii                  
   xxiii                  
   xxiv                  
   xxv                  
   xxvi                  
   xxvii                  
   xxviii                  
   xxix                  
   xxx                  
   xxxi                  
   xxxii                  
   xxxiii                  
   xxxiv                  
   xxxv                  
   xxxvi                  
   xxxvii                  
   xxxviii                  
   xxxix                  
   xl                  
   xli                  
   xlii                  
   xliii                  
   xliv                  
   xlv                  
   xlvi                  
   xlvii                  
   xlviii                  
   xlix                  
   l                  
   li                  
   lii                  
   liii                  
   liv                  
   lv                  

 

UST Form 11-MOR (12/01/2021)    6   


Debtor’s Name Legacy EJY, Inc.      Case No. 22-10580

 

   lvi                  
   lvii                  
   lviii                  
   lix                  
   lx                  
   lxi                  
   lxii                  
   lxiii                  
   lxiv                  
   lxv                  
   lxvi                  
   lxvii                  
   lxviii                  
   lxix                  
   lxx                  
   lxxi                  
   lxxii                  
   lxxiii                  
   lxxiv                  
   lxxv                  
   lxxvi                  
   lxxvii                  
   lxxviii                  
   lxxix                  
   lxxx                  
   lxxxi                  
   lxxxii                  
   lxxxiii                  
   lxxxiv                  
   lxxxv                  
   lxxxvi                  
   lxxxvii                  
   lxxxviii                  
   lxxxix                  
   xc                  
   xci                  
   xcii                  
   xciii                  
   xciv                  
   xcv                  
   xcvi                  
   xcvii                  

 

UST Form 11-MOR (12/01/2021)    7   


Debtor’s Name Legacy EJY, Inc.      Case No. 22-10580

 

   xcviii                  
     xcix                              
     c                              

c.

   All professional fees and expenses (debtor & committees)    $            0    $            0    $            0    $            0

 

Part 6: Postpetition Taxes    Current Month      Cumulative  

a. Postpetition income taxes accrued (local, state, and federal)

   $ 0      $ 0  
  

 

 

    

 

 

 

b. Postpetition income taxes paid (local, state, and federal)

   $ 0      $ 0  
  

 

 

    

 

 

 

c. Postpetition employer payroll taxes accrued

   $ 0      $ 0  
  

 

 

    

 

 

 

d. Postpetition employer payroll taxes paid

   $ 0      $ 0  
  

 

 

    

 

 

 

e. Postpetition property taxes paid

   $ 0      $ 0  
  

 

 

    

 

 

 

f. Postpetition other taxes accrued (local, state, and federal)

   $ 0      $ 0  
  

 

 

    

 

 

 

g. Postpetition other taxes paid (local, state, and federal)

   $ 0      $ 0  
  

 

 

    

 

 

 

 

Part 7: Questionnaire - During this reporting period:
a. Were any payments made on prepetition debt? (if yes, see Instructions)    Yes ☐ No ☒
b. Were any payments made outside the ordinary course of business without court approval? (if yes, see Instructions)    Yes ☐ No ☒
c. Were any payments made to or on behalf of insiders?    Yes ☐ No ☒
d. Are you current on postpetition tax return filings?    Yes ☒ No ☐
e. Are you current on postpetition estimated tax payments?    Yes ☒ No ☐
f. Were all trust fund taxes remitted on a current basis?    Yes ☒ No ☐
g. Was there any postpetition borrowing, other than trade credit? (if yes, see Instructions)    Yes ☐ No ☒
h. Were all payments made to or on behalf of professionals approved by the court?    Yes ☐ No ☐ N/A ☒
i. Do you have:                 Worker’s compensation insurance?    Yes ☒ No ☐
                                                 If yes, are your premiums current?    Yes ☒ No ☐ N/A ☐ (if no, see Instructions)
                                           Casualty/property insurance?    Yes ☒ No ☐
                                                 If yes, are your premiums current?    Yes ☒ No ☐ N/A ☐ (if no, see Instructions)
                                            General liability insurance?    Yes ☒ No ☐
                                                 If yes, are your premiums current?    Yes ☒ No ☐ N/A ☐ (if no, see Instructions)
j. Has a plan of reorganization been filed with the court?    Yes ☐ No ☒
k. Has a disclosure statement been filed with the court?    Yes ☐ No ☒

l. Are you current with quarterly U.S. Trustee fees as

set forth under 28 U.S.C. § 1930

   Yes ☒ No ☐

 

UST Form 11-MOR (12/01/2021)    8   


Debtor’s Name Legacy EJY, Inc.      Case No. 22-10580

 

Part 8: Individual Chapter 11 Debtors (Only)

 

a. Gross income (receipts) from salary and wages

   $ 0  
  

 

 

 

b. Gross income (receipts) from self-employment

   $ 0  
  

 

 

 

c. Gross income from all other sources

   $ 0  
  

 

 

 

d. Total income in the reporting period (a+b+c)

   $ 0  
  

 

 

 

e. Payroll deductions

   $ 0  
  

 

 

 

f. Self-employment related expenses

   $ 0  
  

 

 

 

g. Living expenses

   $ 0  
  

 

 

 

h. All other expenses

   $ 0  
  

 

 

 

i. Total expenses in the reporting period (e+f+g+h)

   $ 0  
  

 

 

 

j. Difference between total income and total expenses (d-i)

   $ 0  
  

 

 

 

k. List the total amount of all postpetition debts that are past due

   $ 0  
  

 

 

 

l. Are you required to pay any Domestic Support Obligations as defined by 11 U.S.C § 101(14A)?

     Yes ☐ No ☒  

m. If yes, have you made all Domestic Support Obligation payments?

     Yes ☐ No ☐ N/A ☒  

Privacy Act Statement

28 U.S.C. § 589b authorizes the collection of this information, and provision of this information is mandatory under 11 U.S.C. §§ 704, 1106, and 1107. The United States Trustee will use this information to calculate statutory fee assessments under 28 U.S.C. § 1930(a)(6). The United States Trustee will also use this information to evaluate a chapter 11 debtor’s progress through the bankruptcy system, including the likelihood of a plan of reorganization being confirmed and whether the case is being prosecuted in good faith. This information may be disclosed to a bankruptcy trustee or examiner when the information is needed to perform the trustee’s or examiner’s duties or to the appropriate federal, state, local, regulatory, tribal, or foreign law enforcement agency when the information indicates a violation or potential violation of law. Other disclosures may be made for routine purposes. For a discussion of the types of routine disclosures that may be made, you may consult the Executive Office for United States Trustee’s systems of records notice, UST-001, “Bankruptcy Case Files and Associated Records.” See 71 Fed. Reg. 59,818 et seq. (Oct. 11, 2006). A copy of the notice may be obtained at the following link: http:// www.justice.gov/ust/eo/rules_regulations/index.htm. Failure to provide this information could result in the dismissal or conversion of your bankruptcy case or other action by the United States Trustee. 11 U.S.C. § 1112(b)(4)(F).

I declare under penalty of perjury that the foregoing Monthly Operating Report and its supporting documentation are true and correct and that I have been authorized to sign this report on behalf of the estate.

 

/s/ Todd A. Zoha

   

Todd A. Zoha

Signature of Responsible Party     Printed Name of Responsible Party

Chief Financial Officer

   

09/23/2022

Title     Date

 

UST Form 11-MOR (12/01/2021)    9   


Debtor’s Name Legacy EJY, Inc.      Case No. 22-10580

 

LOGO

PageOnePartOne

LOGO

PageOnePartTwo

LOGO

PageTwoPartOne

LOGO

PageTwoPartTwo

 

UST Form 11-MOR (12/01/2021)    10   


Debtor’s Name Legacy EJY, Inc.      Case No. 22-10580

 

LOGO

Bankruptcy1to50

LOGO

Bankruptcy51to100

LOGO

NonBankruptcy1to50

LOGO

NonBankruptcy51to100

 

UST Form 11-MOR (12/01/2021)    11   


Debtor’s Name Legacy EJY, Inc.      Case No. 22-10580

 

LOGO

PageThree

LOGO

PageFour

 

UST Form 11-MOR (12/01/2021)    12   


IN THE UNITED STATES BANKRUPTCY COURT

FOR THE DISTRICT OF DELAWARE

 

 

In re:

 

LEGACY EJY, INC., et al,1

 

Debtors.

  

)

)

)

)

)

)

)

)

  

Chapter 11

 

Case No. 22-10580 (JKS)

 

(Jointly Administered)

GLOBAL NOTES AND STATEMENT OF LIMITATIONS,

METHODOLOGY AND DISCLAIMERS REGARDING

AUGUST 31, 2022 MONTHLY OPERATING REPORT

The debtors and debtors in possession (the “Debtors”) in the above-captioned jointly administered chapter 11 cases (the “Chapter 11 Cases”) have prepared and filed the attached August 31, 2022 Monthly Operating Report (the “MOR”) in the United States Bankruptcy Court for the District of Delaware (the “Court”). The Debtors have prepared the MOR with the assistance of their advisors and professionals solely for the purpose of complying with the reporting requirements applicable in the Chapter 11 Cases and is in a format consistent with the instructions provided by the Office of the United States Trustee for the District of Delaware. The financial information contained herein is unaudited, limited in scope, and is not prepared in accordance with accounting principles generally accepted in the United States of America nor in accordance with federal or state securities laws or other applicable non-bankruptcy law or in lieu of complying with any periodic reporting requirements thereunder.

In preparing the MOR, the Debtors relied on financial data available from the limited books and records available to them at the time of such preparation, as well certain filings from the docket in the chapter 11 cases. Although the Debtors made commercially reasonable efforts to ensure the accuracy and completeness of the MOR, inadvertent errors or omissions may exist.2 For the avoidance of doubt, the Debtors hereby reserve their rights to amend and supplement the MOR as may be necessary or appropriate.

 

1 

The Debtors in these chapter 11 cases, along with the last four digits of each Debtor’s federal tax identification number include: Legacy EJY, Inc. (6891); Legacy EJY Operating Corp. (4543); Legacy EJY Subsidiary LLC (0230). The location of the Debtors’ service address in these chapter 11 cases is 1209 Orange Street, Wilmington, DE 19801.

2 

The Debtors, and their agents, advisors, attorneys, and other professionals, as applicable, do not guarantee or warrant the accuracy or completeness of the data that is provided in the MOR.

 

1


Each signatory to the MOR has necessarily relied upon the efforts, statements, advice, and representations of personnel of the Debtors and their advisors and professionals. Each signatory has not (and could not have) personally verified the accuracy of each such statement, representation, and answer contained in the MOR.

Part 1: Cash Receipts and Disbursements. The MOR presents the Debtors’ receipts and disbursements for the period from August 1, 2022 through August 31, 2022.

Disbursements reported for the period include $1,931,497.72 paid to (i) Bass, Berry and Sims PLC, (ii) Gibson, Dunn and Crutcher LLP, (iii) Pachulski Stang Ziehl and Jones LLP, and (iv) Evercore Group LLC in accordance with paragraph 24(a) of the Final Order (A) Authorizing the Debtors to Obtain Postpetition Financing, (B) Authorizing the Debtors to Use Cash Collateral, (C) Granting Liens And Superpriority Administrative Expense Claims, (D) Granting Adequate Protection to the Prepetition Lender, (E) Modifying the Automatic Stay, and (F) Granting Related Relief [Docket No. 200].

Disbursements reported for the period also include $310,018.96 paid to Stretto, the Debtors’ claims and notice agent.

These payments are also included on the Attached Statement of Cash Receipts and Disbursement under the line item for Other Operating Disbursements.

Part 2: Asset and Liability Status. The amounts identified in Part 2 of the MOR are derived from the Debtors’ unaudited and estimated Balance Sheets as of August 31, 2022 and the Debtors’ Schedules of Assets and Liabilities filed on July 28. 2022. Please refer to the notes above for information about presentation and limitations that may exist in the MOR.

Part 3: Assets Sold or Transferred.

On August 12, 2022, the Court entered the Order (I) Authorizing the Sale of Certain Assets of the Debtors to Asurion, LLC Free and Clear of All Liens, Claims, Interests and Encumbrances, (II) Authorizing the Assumption and Assignment of Certain Executory Contracts and Unexpired Leases in Connection Therewith, and (III) Granting Related Relief [Docket No. 325] (the “Sale Order”), which approved the sale of substantially all of the Debtors’ assets to Asurion, LLC (“Asurion”) pursuant to an asset sale purchase agreement dated July 25, 2022 (as amended from time to time, the “APA”).

 

2


The sale transaction with Asurion closed on August 31, 2022 for a gross purchase price of $110.0 million, and contemporaneously therewith, the Debtors repaid the outstanding debtor-in-possession financing in full with the proceeds from the sale in accordance with the order approving debtor-in-possession financing [Docket No. 200] and the Sale Order. See Docket No. 401. In accordance with the terms of the APA, $23.8 million of customer holdback liabilities and $2.4 million of other APA-related disbursements were not released to the Debtors. The net cash receipts of $24.5 million from the sale transaction were deposited into the Debtors’ operating account ending in 1079.3

All cash receipts and disbursements related to the sale are included in Part 1: Cash Receipts and Disbursements; Part 3: Assets Sold or Transferred; and the Statement of Cash Receipts and Disbursements included herein in the Debtors August 31, 2022 Monthly Operating Report.

Part 4: Income Statement (Statement of Operations). This MOR presents the Debtors’ best estimates of their Statements of Operations for the period from August 1, 2022 through August 31, 2022. Please refer to the notes above for information about presentation and limitations that may exist in the MOR.

Part 5: Professional Fees and Expenses. The Debtors did not make any payments to any restructuring professionals (whether retained or anticipated to be retained), any ordinary course professionals or any committee professionals during this reporting period.

Part 6: Postpetition Taxes The Debtors collect, withhold, and incur sales, use, withholding, income, and property taxes, as well as other business and regulatory fees and assessments (collectively, the “Taxes and Fees”). The Debtors remit the Taxes and Fees to various federal, state, and local governments (collectively, the “Authorities”). The Debtors pay the Taxes and Fees to the Authorities on a periodic basis, remitting them monthly, semi-monthly, quarterly, semi-annually, or annually depending on the nature and incurrence of a particular Tax or Fee. On July 20, 2022, the Court entered an order [Docket No. 160] authorizing, but not directing, the Debtors to, among other things, pay Taxes and Fees that arise or accrue in the ordinary course of business on a postpetition basis consistent with prepetition practices. Debtors believe that they are current with respect to any outstanding, post-petition amounts due.

 

3 

Please refer to the notes above for information about presentation and limitations that may exist in the MOR as purchase accounting entries and adjustments associated with the sale transaction have not been finalized at the time of this report.

 

3


In re: Legacy EJY, Inc., et al.    Lead Case No:                         22-10580
Statement of Cash Receipts and Disbursements - (Unaudited)    Reporting Period: August 1 - August 31, 2022

 

USD Actual

 

Reporting Period

   100-Enjoy
Technologies LLC
8/1/2022 to 8/31/2022
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
8/1/2022 to 8/31/2022
     (No books / Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
8/1/2022 to 8/31/2022
 

Receipts

         

Customer Receipts

       4,076,796       0        0  
    

 

 

   

 

 

    

 

 

 

Total Receipts

     $ 4,076,796     $ 0      $ 0  

Operating Disbursements

         

Payroll

       (15,054,133     0        0  

Rent

       (234,864     0        0  

Vehicle

       (1,097,697     0        0  

Taxes

       0       0        0  

Other Disbursements

       (4,287,368     0        0  

Non-BAU: D&O Insurance

       0       0        0  
    

 

 

   

 

 

    

 

 

 

Total Operating Disbursements

     ($ 20,674,063   $ 0      $ 0  

Non-Operating Activity

         

Sales Proceeds

       110,000,000       0        0  

Net Debt Cash Flows

       (59,251,874     0        0  

APA Sales Transaction Costs

       (26,254,464     0        0  

Contract and Real Property Cure Costs

       (3,880,043     0        0  

Restructuring Professionals

       0       0        0  

Canada I/C Funding

       0       0        0  

UK I/C Funding

       0       0        0  
    

 

 

   

 

 

    

 

 

 

Total Disbursements & Non-Op Activity

     ($ 60,443   $ 0      $ 0  
    

 

 

   

 

 

    

 

 

 

Net Cash Flow

     $ 4,016,353     $ 0      $ 0  
    

 

 

   

 

 

    

 

 

 

 


In re: Legacy EJY, Inc., et al.    Lead Case No:                         22-10580
Pro-Forma Balance Sheet as of August 31, 2022 - (Unaudited)    Reporting Period: August 1 - August 31, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine

Acquisition Corp)
     (No books / Assets /
Liabilities at this entity)
Enjoy Technology

Operation Corp.
 

ASSETS

       
  

 

 

   

 

 

    

 

 

 

111000-CASH AND CASH EQUIVALENTS

     49,792,985       0        0  
  

 

 

   

 

 

    

 

 

 

111100-OPERATING CHECKING - US

     212,766       0        0  

111200-OPERATING CHECKING

     45,204,090       0        0  

111800-Investments

     0       0        0  

111900-RESTRICTED CASH

     4,376,129       0        0  
  

 

 

   

 

 

    

 

 

 

112000-RECEIVABLES

     (3,208,508     0        0  
  

 

 

   

 

 

    

 

 

 

112100-ACCOUNTS RECEIVABLE

     (3,208,508     0        0  
  

 

 

   

 

 

    

 

 

 

114000-PREPAID, DEFERRED, AND OTHER ASSETS

     8,614,624       173,711,480        0  
  

 

 

   

 

 

    

 

 

 

114100-PREPAID EXPENSES

     7,665,850       0        0  

114200-OTHER ASSETS

     917,343       0        0  

114300-ACCRUED REVENUE

     31,295       0        0  

114600-INVESTMENT AND OTHER ASSETS

     135       173,711,480        0  

114700-INTERCOMPANY RECEIVABLES

     0       0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL CURRENT ASSETS

     55,199,101       173,711,480        0  
  

 

 

   

 

 

    

 

 

 

NON-CURRENT ASSETS

       

125000-PROPERTY, PLANT AND EQUIPMENT

     10,051,455       0        0  
  

 

 

   

 

 

    

 

 

 

125100-FIXED ASSETS - GROSS

     15,853,193       0        0  

125200-ACCUMULATED DEPRECIATION

     (6,822,921     0        0  

125300-CAPITALIZED SOFTWARE

     1,021,184       0        0  
  

 

 

   

 

 

    

 

 

 

126000-INTANGIBLE ASSETS EXCLUDING GOODWILL

     800,000       0        0  
  

 

 

   

 

 

    

 

 

 

126100-INTANGIBLE ASSETS

     800,000       0        0  
  

 

 

   

 

 

    

 

 

 

127000-OTHER ASSETS LONG TERM

     28,925,089       0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL NON-CURRENT ASSETS

     39,776,544       0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL ASSETS

     94,975,645       173,711,480        0  
  

 

 

   

 

 

    

 

 

 


In re: Legacy EJY, Inc., et al.    Lead Case No:                         22-10580
Pro-Forma Balance Sheet as of August 31, 2022 - (Unaudited)    Reporting Period: August 1 - August 31, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine

Acquisition Corp)
     (No books / Assets /
Liabilities at this entity)
Enjoy Technology

Operation Corp.
 

LIABILITIES

       

CURRENT LIABILITIES

       

211100-ACCOUNTS PAYABLE

     12,979,482       0        0  

211200-ACCRUED LIABILITIES

     10,931,678       0        0  

211300-EMPLOYEE-RELATED LIABILITIES

     3,334,916       0        0  

211400-TAXES PAYABLE

     (38,519     0        0  

212000-DEBT AND CAPITAL LEASE OBLIGATIONS

     14,769,777       0        0  

213000-DEFERRED REVENUE AND CREDITS

     699,395       0        0  

215000-LIABILITIES AND OTHER DEBT

     12,399,367       0        0  

216000-RELATED PARTY LIABILITIES

     6,557,054       0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL CURRENT LIABILITIES

     61,633,150       0        0  
  

 

 

   

 

 

    

 

 

 

NON-CURRENT LIABILITIES

       
  

 

 

   

 

 

    

 

 

 

220000-OTHER LIABILITIES (LONG-TERM PORTION)

     19,322,325       156,604        0  
  

 

 

   

 

 

    

 

 

 

TOTAL NON-CURRENT LIABILITIES

     19,322,325       156,604        0  
  

 

 

   

 

 

    

 

 

 

TOTAL LIABILITIES

     80,955,475       156,604        0  
  

 

 

   

 

 

    

 

 

 

SHAREHOLDERS’ EQUITY

       

310000-PAID-IN CAPITAL

     769,318,949       150,220,855        0  

320000-RETAINED EARNINGS

     (669,165,070     16,913,250        0  

NET INCOME

     (86,133,709     6,420,771        0  
  

 

 

   

 

 

    

 

 

 

TOTAL SHAREHOLDERS’ EQUITY

     14,020,170       173,554,876        0  
  

 

 

   

 

 

    

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

     94,975,645       173,711,480        0  
  

 

 

   

 

 

    

 

 

 

Note: Balance sheet above reflects pro-forma estimates (unaudited) of balance sheet accounts as of August 31, 2022.


In re: Legacy EJY, Inc., et al.    Lead Case No:                         22-10580
Pro-Forma Income Statement for August 2022 - (Unaudited)    Reporting Period: August 1 - August 31, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
     (No books / Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
 

400000-REVENUE

     2,338,388       0        0  
  

 

 

   

 

 

    

 

 

 

420000-SERVICE SALES

     2,338,388       0        0  

421101-AT&T Service Revenue

     3,266,381       0        0  

421105-Apple Revenue Generated in AT&T Visits

     20,787       0        0  

421110-EE Base Fee Revenue

     0       0        0  

421111-BT Solution Revenue

     0       0        0  

421113-EE Solution Revenue

     0       0        0  

421114-BT Base Fee Revenue

     0       0        0  

421120-Rogers Service Revenue

     0       0        0  

421140-Apple Revenue

     0       0        0  

421910-Service Revenue Allowances & Discounts

     (11,909     0        0  

421935-AT&T Chargeback Estimates

     (852,400     0        0  

421936-AT&T Chargeback True Up

     (84,472     0        0  

421945-Rogers Chargeback True Up

     0       0        0  

421950-Apple Rebate

     0       0        0  
  

 

 

   

 

 

    

 

 

 

500000-COST OF GOODS SOLD

     0       0        0  
  

 

 

   

 

 

    

 

 

 

510000-PRODUCT COST OF SALES

     0       0        0  

511100-PRODUCT COSTS OF SALES

     0       0        0  

511151-Gross Theft

     0       0        0  

511152-Gross Shrink, Damage

     0       0        0  
  

 

 

   

 

 

    

 

 

 

G59999-REVENUE

     2,338,388       0        0  
  

 

 

   

 

 

    

 

 

 

600000-OPERATING EXPENSE

     30,449,383       0        0  
  

 

 

   

 

 

    

 

 

 

610000-COMPENSATION

     11,720,495       0        0  

611000-SALARIES, WAGES, AND BENEFITS

     8,944,562       0        0  

611100-SALARIES

     9,310,304       0        0  

611110-Salaries and Wages

     8,679,205       0        0  

611115-Overtime and Doubletime

     158,544       0        0  

611120-Bonus Sign-on

     9,500       0        0  

611121-Bonus Performance

     455,625       0        0  

611122-Bonus Other

     1,214       0        0  

611190-Payroll Cell Phone Reimbursement

     6,215       0        0  

611200-PAYROLL TAXES

     564,279       0        0  

611210-Employer Payroll Taxes

     564,279       0        0  

611300-OTHER TIME OFF

     (930,022     0        0  

611310-PTO Expense

     (930,022     0        0  

612000-OTHER BENEFITS AND COMPENSATION

     2,775,933       0        0  

612100-HEALTH INSURANCE AND OTHER BENEFITS

     2,775,933       0        0  

612110-Health Insurance

     911,512       0        0  

612111-Stock based compensation

     1,677,331       0        0  

612200-Workers Comp

     161,014       0        0  

612600-Payroll Processing Fees

     26,076       0        0  

620000-FIELD COSTS

     1,649,742       0        0  

621000-FIELD RELATED TRANSPORTATION

     1,514,581       0        0  

621100-FLEET VEHICLES AND TRANSPORTATION

     1,514,581       0        0  

621110-ROU Fleet Vehicles - Lease Cost

     312,471       0        0  

621115-Fleet Vehicles - Insurance

     128,584       0        0  

621117-ROU Fleet Vehicle- Variable Lease Cost

     17,425       0        0  

621120-Fleet Vehicles - Bridge Rentals

     408,541       0        0  

621125-Fleet Vehicles - Repairs & Maintenance

     234,366       0        0  

621130-Fleet Vehicles - Fuel

     309,699       0        0  

621135-Fleet Vehicles - Accessories

     39,989       0        0  

621160-Tolls, Registration, Tag, Misc

     53,295       0        0  

621165-Vehicle Citations

     6,391       0        0  

621170-Mass transit /Ride Share

     3,820       0        0  

622000-FIELD COLLATERAL COSTS

     132,916       0        0  


In re: Legacy EJY, Inc., et al.    Lead Case No:                         22-10580
Pro-Forma Income Statement for August 2022 - (Unaudited)    Reporting Period: August 1 - August 31, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
     (No books / Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
 

622100-FIELD COLLATERAL COSTS

     132,916       0        0  

622110-Expert Phone Data

     127,700       0        0  

622130-Expert Apparel

     4,574       0        0  

622160-Background Checks

     642       0        0  

623000-OTHER FIELD COSTS

     2,244       0        0  

623100-OTHER FIELD COSTS

     2,244       0        0  

623110-Fulfillment Freight/Shipping

     2,244       0        0  

630000-FACILITIES AND IT

     1,657,633       0        0  

631000-FACILITIES

     1,108,922       0        0  

631110-ROU Rent Expense-Real Estate Leases

     679,288       0        0  

631111-ROU Rent Expense-Non Real Estate Leases

     13,984       0        0  

631112-ROU Rent Expense-Short Term Leases

     726       0        0  

631113-ROU- Variable Lease Costs

     6,243       0        0  

631120-CAM and Related

     150,116       0        0  

631130-Utilities and related

     136,297       0        0  

631135-Repairs and Maintenance

     21,796       0        0  

631140-ROU Property taxes & Lease Related

     (5,702     0        0  

631145-Non ROU Property taxes Non-Lease related

     4,695       0        0  

631150-Office supplies

     36,938       0        0  

631160-Telecom

     5,060       0        0  

631170-Kitchen Supplies and Rental

     7,361       0        0  

631175-Security and Monitoring

     52,121       0        0  

635000-IT HARDWARE AND SOFTWARE

     548,711       0        0  

635100-Data Center Cost

     286       0        0  

635120-Computer and Related Supplies

     3,539       0        0  

635200-Company Software and Subscription

     544,886       0        0  

640000-TRAVEL AND ENTERTAINMENT

     20,641       0        0  

641110-Airfare

     5,219       0        0  

641115-Lodging

     3,896       0        0  

641120-Travel Agency Fees

     36       0        0  

641125-Auto Mileage Reimbursement

     1,257       0        0  

641130-Auto rental and fuel

     261       0        0  

641135-Meals and Per Diem

     1,894       0        0  

641145-Meals and Entertainment

     6,281       0        0  

641155-Transportation

     1,797       0        0  

641160-Other Travel and Entertainment

     0       0        0  

650000-GENERAL AND ADMINISTRATIVE SERVICES

     14,853,508       0        0  

651000-OUTSIDE PROFESSIONAL SERVICES

     14,236,253       0        0  

651110-Accounting and audit fees

     463,903       0        0  

651120-Legal Fees

     6,367,337       0        0  

651130-Other professional fees

     7,405,014       0        0  

651140-BOD Expense

     0       0        0  

652000-RECRUITING EXPENSE

     0       0        0  

652110-Recruiting Agency fees

     0       0        0  

655000-DUES, INSURANCE, POSTAGE

     615,146       0        0  

655100-Corporate Insurance

     584,103       0        0  

655150-Bank Fee

     28,220       0        0  

655200-Dues and Subscriptions

     170       0        0  

655210-Postage and Shipping

     785       0        0  

655300-Penalties and Fines

     1,869       0        0  

659000-OTHER TAXES

     2,108       0        0  

659110-Licenses and permits

     104       0        0  

659115-State franchise tax

     1,256       0        0  

659120-Business tax

     748       0        0  

659125-Sales and use tax

     0       0        0  

660000-MARKETING AND CREATIVES

     0       0        0  

661120-Marketing Materials

     0       0        0  

665000-STAFF AUGMENTATION

     269,804       0        0  


In re: Legacy EJY, Inc., et al.    Lead Case No:                         22-10580
Pro-Forma Income Statement for August 2022 - (Unaudited)    Reporting Period: August 1 - August 31, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
     (No books / Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
 

665100-3RD PARTY LABOR

     269,804       0        0  

665110-Temp Labor (agency)

     162,927       0        0  

665120-1099 Worker

     12,200       0        0  

665130-Strategic Outsourcing

     94,677       0        0  

680000-DEPRECIATION AND AMORTIZATION

     277,561       0        0  

681000-DEPRECIATION

     269,228       0        0  

681110-Leasehold Improvements

     189,720       0        0  

681120-Furniture and Fixtures

     29,008       0        0  

681130-Computer Equipment

     1,502       0        0  

681150-Electronic Office Equipment

     14,737       0        0  

681170-Vehicle Equipment

     5,894       0        0  

681180-Depr Internally developed Software

     28,366       0        0  

682000-AMORTIZATION

     8,333       0        0  

682100-Intangible Amortization

     8,333       0        0  

700000-OTHER INCOME/(EXPENSE)

     (24,548,726     0        0  

711110-Foreign Currency Gain/Loss

     1,176       0        0  

711111-Other Income

     0       0        0  

711115-Interest Income

     (56,240     0        0  

711170-Proceeds of Sale Gain

     (24,493,662     0        0  

750000-INTEREST EXPENSE

     652,813       0        0  

751110-Interest Expense - Cash

     652,813       0        0  
  

 

 

   

 

 

    

 

 

 

G79999-TOTAL OPERATING EXPENSE

     6,553,470       0        0  
  

 

 

   

 

 

    

 

 

 

G29999-NET INCOME

     (4,215,082 )      0        0  
  

 

 

   

 

 

    

 

 

 

Note: Income Statement above reflects pro-forma estimates (unaudited) for the month of August 2022.


In re: Legacy EJY, Inc., et al.    Lead Case No:                         22-10580
All bank statements and bank reconciliations for the reporting period    Reporting Period: August 1 - August 31, 2022

 

The Debtors hereby submit this attestation regarding bank account reconciliations in lieu of providing copies of bank statements, bank reconciliations and journal entries.

The Debtors’ standard practice is to ensure that bank reconciliations are completed before closing the books each reporting period. I attest that each of the Debtors’ bank accounts has been reconciled in accordance with their standard practices.

 

/s/ Todd A. Zoha

   

9/23/2022

Signature of Authorized Individual     Date

Todd A. Zoha

   

Chief Financial Officer

Printed Name of Authorized Individual     Title of Authorized Individual


In re: Legacy EJY, Inc., et al.    Lead Case No:                         22-10580
Description of the assets sold and the terms of the sale or transfer    Reporting Period: August 1 - August 31, 2022

 

On August 12, 2022, the Court entered the Order (I) Authorizing the Sale of Certain Assets of the Debtors to Asurion, LLC Free and Clear of All Liens, Claims, Interests and Encumbrances, (II) Authorizing the Assumption and Assignment of Certain Executory Contracts and Unexpired Leases in Connection Therewith, and (III) Granting Related Relief [Docket No. 325] (the “Sale Order”), which approved the sale of substantially all of the Debtors’ assets to Asurion, LLC (“Asurion”) pursuant to an asset sale purchase agreement dated July 25, 2022 (as amended from time to time, the “APA”).

The sale transaction with Asurion closed on August 31, 2022 for a gross purchase price of $110.0 million, and contemporaneously therewith, the Debtors repaid the outstanding debtor-in-possession financing in full with the proceeds from the sale in accordance with the order approving debtor-in-possession financing [Docket No. 200] and the Sale Order. See Docket No. 401. In accordance with the terms of the APA, $23.8 million of customer holdback liabilities and $2.4 million of other APA-related disbursements were not released to the Debtors. The net cash receipts of $24.5 million from the sale transaction were deposited into the Debtors’ operating account ending in 1079.

All cash receipts and disbursements related to the sale are included in Part 1: Cash Receipts and Disbursements; Part 3: Assets Sold or Transferred; and the Statement of Cash Receipts and Disbursements included herein in the Debtors August 31, 2022 Monthly Operating Report.

 

/s/ Todd A. Zoha

   

9/23/2022

Signature of Authorized Individual     Date

Todd A. Zoha

   

Chief Financial Officer

Printed Name of Authorized Individual     Title of Authorized Individual


Exhibit 99.4

UNITED STATES BANKRUPTCY COURT

             DISTRICT OF Delaware

 

                                                                                                      

 

In Re. Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.)      
   §    Case No. 22-10580
     §   
 

 

   §    Lead Case No. 22-10580
  Debtor(s)    §   
        ☒ Jointly Administered

 

Monthly Operating Report                  Chapter 11  
Reporting Period Ended: 09/30/2022                              Petition Date: 06/30/2022                        
    
Months Pending: 3                              Industry Classification:    5      4      1      9  
Reporting Method:                                         Accrual Basis    ☒                               Cash Basis ☐            
Debtor’s Full-Time Employees (current):      0                              
Debtor’s Full-Time Employees (as of date of order for relief):      0                              

Supporting Documentation (check all that are attached):

(For jointly administered debtors, any required schedules must be provided on a non-consolidated basis for each debtor)

☒ Statement of cash receipts and disbursements

☒ Balance sheet containing the summary and detail of the assets, liabilities and equity (net worth) or deficit

☒ Statement of operations (profit or loss statement)

☐ Accounts receivable aging

☐ Postpetition liabilities aging

☐ Statement of capital assets

☐ Schedule of payments to professionals

☐ Schedule of payments to insiders

☒ All bank statements and bank reconciliations for the reporting period

☒ Description of the assets sold or transferred and the terms of the sale or transfer

 

/s/ Brendan J. Schlauch

                         

Richards, Layton & Finger, P.A.

Signature of Responsible Party      Printed Name of Responsible Party

10/21/2022

    
Date     

One Rodney Square

920 North King Street

Wilmington, DE 19801

     Address

STATEMENT: This Periodic Report is associated with an open bankruptcy case; therefore, Paperwork Reduction Act exemption 5 C.F.R. § 1320.4(a)(2) applies.

UST Form 11-MOR (12/01/2021)

 

1


Debtor’s Name Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.)    Case No. 22-10580

 

Part 1: Cash Receipts and Disbursements    Current Month      Cumulative  

a. Cash balance beginning of month

   $ 0     
  

 

 

    

b. Total receipts (net of transfers between accounts)

   $ 0      $ 0  
  

 

 

    

 

 

 

c. Total disbursements (net of transfers between accounts)

   $ 0      $ 0  
  

 

 

    

 

 

 

d. Cash balance end of month (a+b-c)

   $ 0     
  

 

 

    

e. Disbursements made by third party for the benefit of the estate

   $ 0      $ 0  
  

 

 

    

 

 

 

f. Total disbursements for quarterly fee calculation (c+e)

   $ 0      $ 0  
  

 

 

    

 

 

 

Part 2: Asset and Liability Status

(Not generally applicable to Individual Debtors. See Instructions.)

   Current Month         

a. Accounts receivable (total net of allowance)

   $ 0     
  

 

 

    

b. Accounts receivable over 90 days outstanding (net of allowance)

   $ 0     
  

 

 

    

c. Inventory (Book  ☒ Market  ☐ Other  ☐ (attach explanation))

   $ 0     
  

 

 

    

d. Total current assets

   $ 0     
  

 

 

    

e. Total assets

   $ 173,711,480     
  

 

 

    

f. Postpetition payables (excluding taxes)

   $ 0     
  

 

 

    

g. Postpetition payables past due (excluding taxes)

   $ 0     
  

 

 

    

h. Postpetition taxes payable

   $ 0     
  

 

 

    

i. Postpetition taxes past due

   $ 0     
  

 

 

    

j. Total postpetition debt (f+h)

   $ 0     
  

 

 

    

k. Prepetition secured debt

   $ 0     
  

 

 

    

l. Prepetition priority debt

   $ 0     
  

 

 

    

m. Prepetition unsecured debt

   $ 156,604     
  

 

 

    

n. Total liabilities (debt) (j+k+l+m)

   $ 156,604     
  

 

 

    

o. Ending equity/net worth (e-n)

   $ 173,554,876     
  

 

 

    
Part 3: Assets Sold or Transferred    Current Month      Cumulative  

a. Total cash sales price for assets sold/transferred outside the ordinary course of business

   $ 0      $ 0  
  

 

 

    

 

 

 

b. Total payments to third parties incident to assets being sold/transferred outside the ordinary course of business

   $ 0      $ 0  
  

 

 

    

 

 

 

c. Net cash proceeds from assets sold/transferred outside the ordinary course of business (a-b)

   $ 0      $ 0  
  

 

 

    

 

 

 

Part 4: Income Statement (Statement of Operations)

(Not generally applicable to Individual Debtors. See Instructions.)

   Current Month      Cumulative  

a. Gross income/sales (net of returns and allowances)

   $ 0     
  

 

 

    

b. Cost of goods sold (inclusive of depreciation, if applicable)

   $ 0     
  

 

 

    

c. Gross profit (a-b)

   $ 0     
  

 

 

    

d. Selling expenses

   $ 0     
  

 

 

    

e. General and administrative expenses

   $ 0     
  

 

 

    

f. Other expenses

   $ 0     
  

 

 

    

g. Depreciation and/or amortization (not included in 4b)

   $ 0     
  

 

 

    

h. Interest

   $ 0     
  

 

 

    

i. Taxes (local, state, and federal)

   $ 0     
  

 

 

    

j. Reorganization items

   $ 0     
  

 

 

    

k. Profit (loss)

   $ 0      $ 0  
  

 

 

    

 

 

 

 

UST Form 11-MOR (12/01/2021)    2   


Debtor’s Name Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.)    Case No. 22-10580

 

Part 5: Professional Fees and Expenses
         

Approved
Current Month

  

Approved
Cumulative

  

Paid Current
Month

  

Paid Cumulative

a.    Debtor’s professional fees & expenses (bankruptcy) Aggregate Total            
   Itemized Breakdown by Firm            
         

Firm Name

  

Role

                   
   i                  
   ii                  
   iii                  
   iv                  
   v                  
   vi                  
   vii                  
   viii                  
   ix                  
   x                  
   xi                  
   xii                  
   xiii                  
   xiv                  
   xv                  
   xvi                  
   xvii                  
   xviii                  
   xix                  
   xx                  
   xxi                  
   xxii                  
   xxiii                  
   xxiv                  
   xxv                  
   xxvi                  
   xxvii                  
   xxviii                  
   xxix                  
   xxx                  
   xxxi                  
   xxxii                  
   xxxiii                  
   xxxiv                  
   xxxv                  

 

UST Form 11-MOR (12/01/2021)    3   


Debtor’s Name Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.)    Case No. 22-10580

 

   xxxvi                  
   xxxvii                  
   xxxviii                  
   xxxix                  
   xl                  
   xli                  
   xlii                  
   xliii                  
   xliv                  
   xlv                  
   xlvi                  
   xlvii                  
   xlviii                  
   xlix                  
   l                  
   li                  
   lii                  
   liii                  
   liv                  
   lv                  
   lvi                  
   lvii                  
   lviii                  
   lix                  
   lx                  
   lxi                  
   lxii                  
   lxiii                  
   lxiv                  
   lxv                  
   lxvi                  
   lxvii                  
   lxviii                  
   lxix                  
   lxx                  
   lxxi                  
   lxxii                  
   lxxiii                  
   lxxiv                  
   lxxv                  
   lxxvi                  
   lxxvii                  

 

UST Form 11-MOR (12/01/2021)    4   


Debtor’s Name Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.)    Case No. 22-10580

 

      lxxviii                  
   lxxix                  
   lxxx                  
   lxxxi                  
   lxxxii                  
   lxxxiii                  
   lxxxiv                  
   lxxxv                  
   lxxxvi                  
   lxxxvii                  
   lxxxviii                  
   lxxxix                  
   xc                  
   xci                  
   xcii                  
   xciii                  
   xciv                  
   xcv                  
   xcvi                  
   xcvii                  
   xcviii                  
   xcix                  
   c                  
   ci                  
         

Approved
Current Month

  

Approved
Cumulative

  

Paid Current
Month

  

Paid Cumulative

b.    Debtor’s professional fees & expenses (nonbankruptcy) Aggregate Total            
   Itemized Breakdown by Firm            
         

Firm Name

  

Role

                   
   i                  
   ii                  
   iii                  
   iv                  
   v                  
   vi                  
   vii                  
   viii                  
   ix                  
   x                  
   xi                  
   xii                  
   xiii                  

 

UST Form 11-MOR (12/01/2021)    5   


Debtor’s Name Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.)    Case No. 22-10580

 

   xiv                  
   xv                  
   xvi                  
   xvii                  
   xviii                  
   xix                  
   xx                  
   xxi                  
   xxii                  
   xxiii                  
   xxiv                  
   xxv                  
   xxvi                  
   xxvii                  
   xxviii                  
   xxix                  
   xxx                  
   xxxi                  
   xxxii                  
   xxxiii                  
   xxxiv                  
   xxxv                  
   xxxvi                  
   xxxvii                  
   xxxviii                  
   xxxix                  
   xl                  
   xli                  
   xlii                  
   xliii                  
   xliv                  
   xlv                  
   xlvi                  
   xlvii                  
   xlviii                  
   xlix                  
   l                  
   li                  
   lii                  
   liii                  
   liv                  
   lv                  

 

UST Form 11-MOR (12/01/2021)    6   


Debtor’s Name Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.)    Case No. 22-10580

 

   lvi                  
   lvii                  
   lviii                  
   lix                  
   lx                  
   lxi                  
   lxii                  
   lxiii                  
   lxiv                  
   lxv                  
   lxvi                  
   lxvii                  
   lxviii                  
   lxix                  
   lxx                  
   lxxi                  
   lxxii                  
   lxxiii                  
   lxxiv                  
   lxxv                  
   lxxvi                  
   lxxvii                  
   lxxviii                  
   lxxix                  
   lxxx                  
   lxxxi                  
   lxxxii                  
   lxxxiii                  
   lxxxiv                  
   lxxxv                  
   lxxxvi                  
   lxxxvii                  
   lxxxviii                  
   lxxxix                  
   xc                  
   xci                  
   xcii                  
   xciii                  
   xciv                  
   xcv                  
   xcvi                  
   xcvii                  

 

UST Form 11-MOR (12/01/2021)    7   


Debtor’s Name Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.)    Case No. 22-10580

 

   xcviii                  
     xcix                              
     c                              

c.

   All professional fees and expenses (debtor & committees)    $            0    $            0    $            0    $            0

 

Part 6: Postpetition Taxes    Current Month      Cumulative  

a. Postpetition income taxes accrued (local, state, and federal)

   $ 0      $ 0  
  

 

 

    

 

 

 

b. Postpetition income taxes paid (local, state, and federal)

   $ 0      $ 0  
  

 

 

    

 

 

 

c. Postpetition employer payroll taxes accrued

   $ 0      $ 0  
  

 

 

    

 

 

 

d. Postpetition employer payroll taxes paid

   $ 0      $ 0  
  

 

 

    

 

 

 

e. Postpetition property taxes paid

   $ 0      $ 0  
  

 

 

    

 

 

 

f. Postpetition other taxes accrued (local, state, and federal)

   $ 0      $ 0  
  

 

 

    

 

 

 

g. Postpetition other taxes paid (local, state, and federal)

   $ 0      $ 0  
  

 

 

    

 

 

 

 

Part 7: Questionnaire - During this reporting period:
a. Were any payments made on prepetition debt? (if yes, see Instructions)    Yes ☐ No ☒
b. Were any payments made outside the ordinary course of business without court approval? (if yes, see Instructions)    Yes ☐ No ☒
c. Were any payments made to or on behalf of insiders?    Yes ☐ No ☒
d. Are you current on postpetition tax return filings?    Yes ☒ No ☐
e. Are you current on postpetition estimated tax payments?    Yes ☒ No ☐
f. Were all trust fund taxes remitted on a current basis?    Yes ☒ No ☐
g. Was there any postpetition borrowing, other than trade credit? (if yes, see Instructions)    Yes ☐ No ☒
h. Were all payments made to or on behalf of professionals approved by the court?    Yes ☐ No ☐ N/A ☒
i. Do you have:                 Worker’s compensation insurance?    Yes ☒ No ☐
                                                 If yes, are your premiums current?    Yes ☒ No ☐ N/A ☐ (if no, see Instructions)
                                           Casualty/property insurance?    Yes ☒ No ☐
                                                 If yes, are your premiums current?    Yes ☒ No ☐ N/A ☐ (if no, see Instructions)
                                            General liability insurance?    Yes ☒ No ☐
                                                 If yes, are your premiums current?    Yes ☒ No ☐ N/A ☐ (if no, see Instructions)
j. Has a plan of reorganization been filed with the court?    Yes ☐ No ☒
k. Has a disclosure statement been filed with the court?    Yes ☐ No ☒

l. Are you current with quarterly U.S. Trustee fees as

set forth under 28 U.S.C. § 1930

   Yes ☒ No ☐
1. Are you current with quarterly U.S. Trustee fees as set forth under 28 U.S.C. §1930?    Yes ☐ No ☐

 

UST Form 11-MOR (12/01/2021)    8   


Debtor’s Name Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.)    Case No. 22-10580

 

Part 8: Individual Chapter 11 Debtors (Only)

 

 

a. Gross income (receipts) from salary and wages

   $ 0  
  

 

 

 

b. Gross income (receipts) from self-employment

   $ 0  
  

 

 

 

c. Gross income from all other sources

   $ 0  
  

 

 

 

d. Total income in the reporting period (a+b+c)

   $ 0  
  

 

 

 

e. Payroll deductions

   $ 0  
  

 

 

 

f. Self-employment related expenses

   $ 0  
  

 

 

 

g. Living expenses

   $ 0  
  

 

 

 

h. All other expenses

   $ 0  
  

 

 

 

i. Total expenses in the reporting period (e+f+g+h)

   $ 0  
  

 

 

 

j. Difference between total income and total expenses (d-i)

   $ 0  
  

 

 

 

k. List the total amount of all postpetition debts that are past due

   $ 0  
  

 

 

 

l. Are you required to pay any Domestic Support Obligations as defined by 11 U.S.C § 101(14A)?

     Yes ☐ No ☒

m. If yes, have you made all Domestic Support Obligation payments?

     Yes ☐ No ☐ N/A ☒  

Privacy Act Statement

28 U.S.C. § 589b authorizes the collection of this information, and provision of this information is mandatory under 11 U.S.C. §§ 704, 1106, and 1107. The United States Trustee will use this information to calculate statutory fee assessments under 28 U.S.C. § 1930(a)(6). The United States Trustee will also use this information to evaluate a chapter 11 debtor’s progress through the bankruptcy system, including the likelihood of a plan of reorganization being confirmed and whether the case is being prosecuted in good faith. This information may be disclosed to a bankruptcy trustee or examiner when the information is needed to perform the trustee’s or examiner’s duties or to the appropriate federal, state, local, regulatory, tribal, or foreign law enforcement agency when the information indicates a violation or potential violation of law. Other disclosures may be made for routine purposes. For a discussion of the types of routine disclosures that may be made, you may consult the Executive Office for United States Trustee’s systems of records notice, UST-001, “Bankruptcy Case Files and Associated Records.” See 71 Fed. Reg. 59,818 et seq. (Oct. 11, 2006). A copy of the notice may be obtained at the following link: http:// www.justice.gov/ust/eo/rules_regulations/index.htm. Failure to provide this information could result in the dismissal or conversion of your bankruptcy case or other action by the United States Trustee. 11 U.S.C. § 1112(b)(4)(F).

I declare under penalty of perjury that the foregoing Monthly Operating Report and its supporting documentation are true and correct and that I have been authorized to sign this report on behalf of the estate.

 

/s/ Todd A. Zoha

   

Todd A. Zoha

Signature of Responsible Party     Printed Name of Responsible Party

Chief Financial Officer

   

10/21/2022

Title     Date

 

UST Form 11-MOR (12/01/2021)    9   


Debtor’s Name Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.)    Case No. 22-10580

 

LOGO

 

UST Form 11-MOR (12/01/2021)    10   


Debtor’s Name Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.)    Case No. 22-10580

 

LOGO

 

UST Form 11-MOR (12/01/2021)    11   


Debtor’s Name Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.)    Case No. 22-10580

 

LOGO

 

UST Form 11-MOR (12/01/2021)    12   


IN THE UNITED STATES BANKRUPTCY COURT

FOR THE DISTRICT OF DELAWARE

 

 

 

In re:

LEGACY EJY, INC.

(F/K/A ENJOY TECHNOLOGY, INC.), et al.

 

Debtors.

  

)

)

)

)

)

)

)

)

)

  

 

Chapter 11

 

Case No. 22-10580 (JKS)

 

(Jointly Administered)

 

     

GLOBAL NOTES AND STATEMENT OF LIMITATIONS,

METHODOLOGY AND DISCLAIMERS REGARDING

SEPTEMBER 30, 2022 MONTHLY OPERATING REPORT1

The debtors and debtors in possession (the “Debtors”) in the above-captioned jointly administered chapter 11 cases (the “Chapter 11 Cases”) have prepared and filed the attached September 30, 2022 Monthly Operating Report (the “MOR”) in the United States Bankruptcy Court for the District of Delaware (the “Court”). The Debtors have prepared the MOR with the assistance of their advisors and professionals solely for the purpose of complying with the reporting requirements applicable in the Chapter 11 Cases and is in a format consistent with the instructions provided by the Office of the United States Trustee for the District of Delaware. The financial information contained herein is unaudited, limited in scope, and is not prepared in accordance with accounting principles generally accepted in the United States of America nor in accordance with federal or state securities laws or other applicable non-bankruptcy law or in lieu of complying with any periodic reporting requirements thereunder.

In preparing the MOR, the Debtors relied on financial data available from the limited books and records available to them at the time of such preparation, as well certain filings from the docket in the chapter 11 cases. Although the Debtors made commercially reasonable efforts to ensure the accuracy and completeness of the MOR, inadvertent errors or omissions may exist.2 For the avoidance of doubt, the Debtors hereby reserve their rights to amend and supplement the MOR as may be necessary or appropriate.

 

1 

The Debtors in these chapter 11 cases, along with the last four digits of each Debtor’s federal tax identification number include: Legacy EJY, Inc. (6891); Legacy EJY Operating Corp. (4543); Legacy EJY Subsidiary LLC (0230). The location of the Debtors’ service address in these chapter 11 cases is 1209 Orange Street, Wilmington, DE 19801.

2 

The Debtors, and their agents, advisors, attorneys, and other professionals, as applicable, do not guarantee or warrant the accuracy or completeness of the data that is provided in the MOR.


Each signatory to the MOR has necessarily relied upon the efforts, statements, advice, and representations of personnel of the Debtors and their advisors and professionals. Each signatory has not (and could not have) personally verified the accuracy of each such statement, representation, and answer contained in the MOR.

Part 1: Cash Receipts and Disbursements. The MOR presents the Debtors’ receipts and disbursements for the period from September 1, 2022 through September 30, 2022.

Disbursements reported for the period include $180,510.48 paid to Stretto, the Debtors’ claims and notice agent.

This payment is also included on the Attached Statement of Cash Receipts and Disbursement under the line item for Other Operating Disbursements.

Part 2: Asset and Liability Status. The amounts identified in Part 2 of the MOR are derived from the Debtors’ unaudited and estimated Balance Sheets as of September 30, 2022 and the Debtors’ Schedules of Assets and Liabilities filed on July 28. 2022. Please refer to the notes above for information about presentation and limitations that may exist in the MOR.

Part 3: Assets Sold or Transferred.

On August 12, 2022, the Court entered the Order (I) Authorizing the Sale of Certain Assets of the Debtors to Asurion, LLC Free and Clear of All Liens, Claims, Interests and Encumbrances, (II) Authorizing the Assumption and Assignment of Certain Executory Contracts and Unexpired Leases in Connection Therewith, and (III) Granting Related Relief [Docket No. 325] (the “Sale Order”), which approved the sale of substantially all of the Debtors’ assets to Asurion, LLC (“Asurion”) pursuant to an asset sale purchase agreement dated July 25, 2022 (as amended from time to time, the “APA”).

The sale transaction with Asurion closed on August 31, 2022 for a gross purchase price of $110.0 million, and contemporaneously therewith, the Debtors repaid the outstanding debtor-in-possession financing in full with the proceeds from the sale in accordance with the order approving debtor-in-possession financing [Docket No. 200] and the Sale Order. See Docket No. 401. In accordance with the terms of the APA, $23.8 million of customer holdback liabilities and $2.4 million of other APA-related disbursements were not released to the Debtors. The net cash receipts of $24.5 million from the sale transaction were deposited into the Debtors’ operating account ending in 1079.3

All cash receipts and disbursements related to the sale were included in Part 1: Cash Receipts and Disbursements; Part 3: Assets Sold or Transferred; and the Statement of Cash Receipts and Disbursements in the Debtors August 31, 2022 Monthly Operating Report and as required herein.

Part 4: Income Statement (Statement of Operations). This MOR presents the Debtors’ best estimates of their Statements of Operations for the period from September 1, 2022 through September 30, 2022. Please refer to the notes above for information about presentation and limitations that may exist in the MOR.

 

3 

Please refer to the notes above for information about presentation and limitations that may exist in the MOR as purchase accounting entries and adjustments associated with the sale transaction have not been finalized at the time of this report.


Part 5: Professional Fees and Expenses. In addition to the professional firms individually listed in response to Sections A and B, the Debtors have included approved payments made during the September 2022 reporting period to (i.) Fox Rothschild LLP as Counsel to the Official Committee of Unsecured Creditors in the amount of $100,203.63 and (ii.) FTI Consulting, Inc. as Financial Advisor to the Official Committee of Unsecured Creditors in the amount of $127,859.51 under Section 3.

Part 6: Postpetition Taxes The Debtors collect, withhold, and incur sales, use, withholding, income, and property taxes, as well as other business and regulatory fees and assessments (collectively, the “Taxes and Fees”). The Debtors remit the Taxes and Fees to various federal, state, and local governments (collectively, the “Authorities”). The Debtors pay the Taxes and Fees to the Authorities on a periodic basis, remitting them monthly, semi-monthly, quarterly, semi-annually, or annually depending on the nature and incurrence of a particular Tax or Fee. On July 20, 2022, the Court entered an order [Docket No. 160] authorizing, but not directing, the Debtors to, among other things, pay Taxes and Fees that arise or accrue in the ordinary course of business on a postpetition basis consistent with prepetition practices. Debtors believe that they are current with respect to any outstanding, post-petition amounts due.


 

In re: Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.), et al.    Lead Case No:    22-10580
Statement of Cash Receipts and Disbursements - (Unaudited)    Reporting Period:    September 1 - 30, 2022

 

USD Actuals  

Reporting Period

   Legacy EJY Subsidiary LLC
(f/k/a Enjoy Technology LLC)
9/1/2022 to 9/30/2022
    Legacy EJY, Inc.
(f/k/a Enjoy
Technology, Inc.)
9/1/2022 to 9/30/2022
     Legacy EJY Operating Corp.
(f/k/a Enjoy Technology
Operating Corp.)

9/1/2022 to 9/30/2022
 

Receipts

       

Customer Receipts

     593,902       0        0  
  

 

 

   

 

 

    

 

 

 

Total Receipts

   $ 593,902     $ 0      $ 0  

Operating Disbursements

       

Payroll

     (3,441,425     0        0  

Rent

     0       0        0  

Vehicle

     0       0        0  

Taxes

     0       0        0  

Other Disbursements

     (1,495,579     0        0  

Non-BAU: D&O Insurance

     0       0        0  
  

 

 

   

 

 

    

 

 

 

Total Operating Disbursements

   ($ 4,937,003   $ 0      $ 0  

Non-Operating Activity

       

Sales Proceeds

     0       0        0  

Net Debt Cash Flows

     0       0        0  

APA Sales Transaction Costs

     0       0        0  

Contract and Real Property Cure Costs

     0       0        0  

Restructuring Professionals

     (1,348,788     0        0  

Canada I/C Funding

     0       0        0  

UK I/C Funding

     0       0        0  
  

 

 

   

 

 

    

 

 

 

Total Disbursements & Non-Op Activity

   ($ 6,285,791   $ 0      $ 0  
  

 

 

   

 

 

    

 

 

 

Net Cash Flow

   ($ 5,691,889   $ 0      $ 0  
  

 

 

   

 

 

    

 

 

 


 

In re: Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.), et al.    Lead Case No:    22-10580
Pro-Forma Balance Sheet as of September 30, 2022 - (Unaudited)    Reporting Period:    September 1 - 30, 2022

 

USD Actual                    
     Legacy EJY
Subsidiary LLC
(f/k/a Enjoy
Technology LLC)
    Legacy EJY, Inc. (f/k/a Enjoy
Technology, Inc.)
     Legacy EJY Operating Corp.
(f/k/a Enjoy Technology
Operating Corp.)
 

ASSETS

       

CURRENT ASSETS

       

111000-CASH AND CASH EQUIVALENTS

     44,096,496       0        0  
  

 

 

   

 

 

    

 

 

 

111100-OPERATING CHECKING - US

     4,889       0        0  

111200-OPERATING CHECKING

     39,715,509       0        0  

111800-Investments

     0       0        0  

111900-RESTRICTED CASH

     4,376,098       0        0  
  

 

 

   

 

 

    

 

 

 

112000-RECEIVABLES

     210,476       0        0  
  

 

 

   

 

 

    

 

 

 

112100-ACCOUNTS RECEIVABLE

     210,476       0        0  
  

 

 

   

 

 

    

 

 

 

114000-PREPAID, DEFERRED, AND OTHER ASSETS

     6,789,828       173,711,480        0  
  

 

 

   

 

 

    

 

 

 

114100-PREPAID EXPENSES

     5,893,766       0        0  

114200-OTHER ASSETS

     864,632       0        0  

114300-ACCRUED REVENUE

     31,295       0        0  

114600-INVESTMENT AND OTHER ASSETS

     135       173,711,480        0  

114700-INTERCOMPANY RECEIVABLES

     0       0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL CURRENT ASSETS

     51,096,799       173,711,480        0  
  

 

 

   

 

 

    

 

 

 

NON-CURRENT ASSETS

       

125000-PROPERTY, PLANT AND EQUIPMENT

     10,051,455       0        0  
  

 

 

   

 

 

    

 

 

 

125100-FIXED ASSETS - GROSS

     15,853,193       0        0  

125200-ACCUMULATED DEPRECIATION

     (6,822,921     0        0  

125300-CAPITALIZED SOFTWARE

     1,021,184       0        0  
  

 

 

   

 

 

    

 

 

 

126000-INTANGIBLE ASSETS EXCLUDING GOODWILL

     800,000       0        0  
  

 

 

   

 

 

    

 

 

 

126100-INTANGIBLE ASSETS

     800,000       0        0  
  

 

 

   

 

 

    

 

 

 

127000-OTHER ASSETS LONG TERM

     3,555,551       0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL NON-CURRENT ASSETS

     14,407,007       0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL ASSETS

     65,503,806       173,711,480        0  
  

 

 

   

 

 

    

 

 

 


 

In re: Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.), et al.    Lead Case No:    22-10580
Pro-Forma Balance Sheet as of September 30, 2022 - (Unaudited)    Reporting Period:    September 1 - 30, 2022

 

USD Actual                    
     Legacy EJY
Subsidiary LLC
(f/k/a Enjoy
Technology LLC))
    Legacy EJY, Inc.
(f/k/a Enjoy
Technology, Inc.)
     Legacy EJY Operating Corp.
(f/k/a Enjoy Technology
Operating Corp.)
 

LIABILITIES

       

CURRENT LIABILITIES

       

211100-ACCOUNTS PAYABLE

     7,361,644       0        0  

211200-ACCRUED LIABILITIES

     5,527,535       0        0  

211300-EMPLOYEE-RELATED LIABILITIES

     1,840,688       0        0  

211310-Accrued Compensation

     29,155       0        0  

211311-FSA and HSA Contributions

     65,128       0        0  

211312-401K Contributions

     44,985       0        0  

211313-Payroll Taxes Clearing

     1,223,038       0        0  

211314-Payroll Net Pay Clearing

     479,097       0        0  

211315-Equity Tax Clearing

     (716     0        0  

211380-Accrued Vacation

     0       0        0  

211400-TAXES PAYABLE

     (38,519     0        0  

212000-DEBT AND CAPITAL LEASE OBLIGATIONS

     0       0        0  

213000-DEFERRED REVENUE AND CREDITS

     699,395       0        0  

215000-LIABILITIES AND OTHER DEBT

     15,342,008       0        0  

216000-RELATED PARTY LIABILITIES

     0       0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL CURRENT LIABILITIES

     30,732,751       0        0  
  

 

 

   

 

 

    

 

 

 

NON-CURRENT LIABILITIES

       

220000-OTHER LIABILITIES (LONG-TERM PORTION)

     33,033,453       156,604        0  
  

 

 

   

 

 

    

 

 

 

TOTAL NON-CURRENT LIABILITIES

     33,033,453       156,604        0  
  

 

 

   

 

 

    

 

 

 

TOTAL LIABILITIES

     63,766,204       156,604        0  
  

 

 

   

 

 

    

 

 

 

SHAREHOLDERS’ EQUITY

       

310000-PAID-IN CAPITAL

     770,996,279       150,220,855        0  

320000-RETAINED EARNINGS

     (669,165,070     16,913,250        0  

NET INCOME

     (100,093,609     6,420,771        0  
  

 

 

   

 

 

    

 

 

 

TOTAL SHAREHOLDERS’ EQUITY

     1,737,602       173,554,876        0  
  

 

 

   

 

 

    

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

     65,503,806       173,711,480        0  
  

 

 

   

 

 

    

 

 

 

Note: Balance sheet above reflects pro-forma estimates (unaudited) of balance sheet accounts as of September 30, 2022.


 

In re: Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.), et al.    Lead Case No:    22-10580
Pro-Forma Income Statement for September 30, 2022 - (Unaudited)    Reporting Period:    September 1 - 30, 2022

 

USD Actual               
     Legacy EJY
Subsidiary LLC
(f/k/a Enjoy
Technology LLC)
    Legacy EJY, Inc.
(f/k/a Enjoy
Technology, Inc.)
     Legacy EJY Operating Corp.
(f/k/a Enjoy Technology
Operating Corp.)
 

400000-REVENUE

     5,439       0        0  
  

 

 

   

 

 

    

 

 

 

420000-SERVICE SALES

     5,439       0        0  

421101-AT&T Service Revenue

     5,439       0        0  

421105-Apple Revenue Generated in AT&T Visits

     0       0        0  

421110-EE Base Fee Revenue

     0       0        0  

421111-BT Solution Revenue

     0       0        0  

421113-EE Solution Revenue

     0       0        0  

421114-BT Base Fee Revenue

     0       0        0  

421120-Rogers Service Revenue

     0       0        0  

421140-Apple Revenue

     0       0        0  

421910-Service Revenue Allowances & Discounts

     0       0        0  

421935-AT&T Chargeback Estimates

     0       0        0  

421936-AT&T Chargeback True Up

     0       0        0  

421945-Rogers Chargeback True Up

     0       0        0  

421950-Apple Rebate

     0       0        0  
  

 

 

   

 

 

    

 

 

 

500000-COST OF GOODS SOLD

     0       0        0  
  

 

 

   

 

 

    

 

 

 

510000-PRODUCT COST OF SALES

     0       0        0  

511100-PRODUCT COSTS OF SALES

     0       0        0  

511151-Gross Theft

     0       0        0  

511152-Gross Shrink, Damage

     0       0        0  
  

 

 

   

 

 

    

 

 

 

G59999-REVENUE

     5,439       0        0  
  

 

 

   

 

 

    

 

 

 

600000-OPERATING EXPENSE

     6,757,049       0        0  
  

 

 

   

 

 

    

 

 

 

610000-COMPENSATION

     3,669,753       0        0  

611000-SALARIES, WAGES, AND BENEFITS

     1,721,241       0        0  

611100-SALARIES

     1,665,547       0        0  

611110-Salaries and Wages

     1,140,205       0        0  

611115-Overtime and Doubletime

     (3,190     0        0  

611120-Bonus Sign-on

     19,000       0        0  

611121-Bonus Performance

     (153,255     0        0  

611122-Bonus Other

     660,786       0        0  

611190-Payroll Cell Phone Reimbursement

     2,001       0        0  

611200-PAYROLL TAXES

     55,693       0        0  

611210-Employer Payroll Taxes

     55,693       0        0  

611300-OTHER TIME OFF

     0       0        0  

611310-PTO Expense

     0       0        0  

612000-OTHER BENEFITS AND COMPENSATION

     1,948,512       0        0  

612100-HEALTH INSURANCE AND OTHER BENEFITS

     1,948,512       0        0  

612110-Health Insurance

     133,678       0        0  

612111-Stock based compensation

     1,677,331       0        0  

612200-Workers Comp

     106,823       0        0  

612600-Payroll Processing Fees

     30,681       0        0  

620000-FIELD COSTS

     (101,893     0        0  

621000-FIELD RELATED TRANSPORTATION

     (102,948     0        0  

621100-FLEET VEHICLES AND TRANSPORTATION

     (102,948     0        0  

621110-ROU Fleet Vehicles -Lease Cost

     0       0        0  

621115-Fleet Vehicles -Insurance

     125,258       0        0  

621117-ROU Fleet Vehicle-Variable Lease Cost

     (11,482     0        0  

621120-Fleet Vehicles -Bridge Rentals

     (376,080     0        0  

621125-Fleet Vehicles -Repairs & Maintenance

     55,214       0        0  

621130-Fleet Vehicles -Fuel

     44,518       0        0  

621135-Fleet Vehicles -Accessories

     25,589       0        0  

621160-Tolls, Registration, Tag, Misc

     29,257       0        0  

621165-Vehicle Citations

     4,778       0        0  

621170-Mass transit /Ride Share

     0       0        0  

622000-FIELD COLLATERAL COSTS

     (2,311     0        0  

622100-FIELD COLLATERAL COSTS

     (2,311     0        0  

622110-Expert Phone Data

     0       0        0  

622130-Expert Apparel

     (2,311     0        0  

622160-Background Checks

     0       0        0  

623000-OTHER FIELD COSTS

     3,367       0        0  

623100-OTHER FIELD COSTS

     3,367       0        0  

623110-Fulfillment Freight/Shipping

     3,367       0        0  


 

In re: Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.), et al.    Lead Case No:    22-10580
Pro-Forma Income Statement for September 30, 2022 - (Unaudited)    Reporting Period:    September 1 - 30, 2022

 

USD Actual

     Legacy EJY
Subsidiary LLC
(f/k/a Enjoy
Technology LLC)
    Legacy EJY, Inc.
(f/k/a Enjoy
Technology, Inc.)
     Legacy EJY Operating Corp.
(f/k/a Enjoy Technology
Operating Corp.)
 

630000-FACILITIES AND IT

     770,762       0        0  

631000-FACILITIES

     433,611       0        0  

631110-ROU Rent Expense-Real Estate Leases

     237,153       0        0  

631111-ROU Rent Expense-Non Real Estate Leases

     360       0        0  

631112-ROU Rent Expense-Short Term Leases

     0       0        0  

631113-ROU-Variable Lease Costs

     0       0        0  

631120-CAM and Related

     34,486       0        0  

631130-Utilities and related

     75,555       0        0  

631135-Repairs and Maintenance

     23,033       0        0  

631140-ROU Property taxes & Lease Related

     54,877       0        0  

631145-Non ROU Property taxes Non-Lease related

     7,587       0        0  

631150-Office supplies

     0       0        0  

631160-Telecom

     390       0        0  

631170-Kitchen Supplies and Rental

     0       0        0  

631175-Security and Monitoring

     169       0        0  

635000-IT HARDWARE AND SOFTWARE

     337,151       0        0  

635100-Data Center Cost

     57,042       0        0  

635120-Computer and Related Supplies

     1,669       0        0  

635200-Company Software and Subscription

     278,440       0        0  

640000-TRAVEL AND ENTERTAINMENT

     4,701       0        0  

641110-Airfare

     128       0        0  

641115-Lodging

     2,054       0        0  

641120-Travel Agency Fees

     0       0        0  

641125-Auto Mileage Reimbursement

     0       0        0  

641130-Auto rental and fuel

     0       0        0  

641135-Meals and Per Diem

     196       0        0  

641145-Meals and Entertainment

     488       0        0  

641155-Transportation

     1,835       0        0  

641160-Other Travel and Entertainment

     0       0        0  

650000-GENERAL AND ADMINISTRATIVE SERVICES

     2,327,399       0        0  

651000-OUTSIDE PROFESSIONAL SERVICES

     1,780,504       0        0  

651110-Accounting and audit fees

     302,444       0        0  

651120-Legal Fees

     1,772,563       0        0  

651130-Other professional fees

     (582,628     0        0  

651140-BOD Expense

     288,125       0        0  

652000-RECRUITING EXPENSE

     0       0        0  

652110-Recruiting Agency fees

     0       0        0  

655000-DUES, INSURANCE, POSTAGE

     541,735       0        0  

655100-Corporate Insurance

     535,500       0        0  

655150-Bank Fee

     4,225       0        0  

655200-Dues and Subscriptions

     0       0        0  

655210-Postage and Shipping

     0       0        0  

655300-Penalties and Fines

     2,010       0        0  

659000-OTHER TAXES

     5,160       0        0  

659110-Licenses and permits

     0       0        0  

659115-State franchise tax

     5,160       0        0  

659120-Business tax

     0       0        0  

659125-Sales and use tax

     0       0        0  

660000-MARKETING AND CREATIVES

     0       0        0  

661120-Marketing Materials

     0       0        0  

665000-STAFF AUGMENTATION

     86,328       0        0  

665100-3RD PARTY LABOR

     86,328       0        0  

665110-Temp Labor (agency)

     86,328       0        0  

665120-1099 Worker

     0       0        0  

665130-Strategic Outsourcing

     0       0        0  

680000-DEPRECIATION AND AMORTIZATION

     0       0        0  

681000-DEPRECIATION

     0       0        0  

681110-Leasehold Improvements

     0       0        0  

681120-Furniture and Fixtures

     0       0        0  

681130-Computer Equipment

     0       0        0  

681150-Electronic Office Equipment

     0       0        0  

681170-Vehicle Equipment

     0       0        0  

681180-Depr Internally developed Software

     0       0        0  

682000-AMORTIZATION

     0       0        0  

682100-Intangible Amortization

     0       0        0  


 

In re: Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.), et al.    Lead Case No:    22-10580
Pro-Forma Income Statement for September 30, 2022 - (Unaudited)    Reporting Period:    September 1 - 30, 2022

 

USD Actual

     Legacy EJY
Subsidiary LLC
(f/k/a Enjoy
Technology LLC)
    Legacy EJY, Inc.
(f/k/a Enjoy
Technology, Inc.)
     Legacy EJY Operating Corp.
(f/k/a Enjoy Technology
Operating Corp.)
 

700000-OTHER INCOME/(EXPENSE)

     (55,859,297     0        0  

711110-Foreign Currency Gain/Loss

     (1,331     0        0  

711111-Other Income

     0       0        0  

711115-Interest Income

     (164     

711170-Proceeds of Sale Gain

     (55,857,802     

750000-INTEREST EXPENSE

     84,218       

751110-Interest Expense – Cash

     84,218       
  

 

 

      

G79999-TOTAL OPERATING EXPENSE

     (49,018,030     
  

 

 

      

G29999-NET INCOME

     49,023,469       
  

 

 

      

Note: Income Statement above reflects pro-forma estimates (unaudited) for the month of September 2022


 

In re: Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.), et al.    Lead Case No:    22-10580

All bank statements and bank reconciliations for the reporting period

   Reporting Period:    September 1 - 30, 2022

 

The Debtors hereby submit this attestation regarding bank account reconciliations in lieu of providing copies of bank statements, bank reconciliations and journal entries.

The Debtors’ standard practice is to ensure that bank reconciliations are completed before closing the books each reporting period. I attest that each of the Debtors’ bank accounts has been reconciled in accordance with their standard practices.

 

/s/ Todd A. Zoha

  

10/21/2022

Signature of Authorized Individual    Date

Todd A. Zoha

  

Chief Financial Officer

Printed Name of Authorized Individual    Title of Authorized Individual


 

In re: Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.), et al.    Lead Case No:    22-10580

Description of the assets sold and the terms of the sale or transfer

   Reporting Period:    September 1 - 30, 2022

 

On August 12, 2022, the Court entered the Order (I) Authorizing the Sale of Certain Assets of the Debtors to Asurion, LLC Free and Clear of All Liens, Claims, Interests and Encumbrances, (II) Authorizing the Assumption and Assignment of Certain Executory Contracts and Unexpired Leases in Connection Therewith, and (III) Granting Related Relief [Docket No. 325] (the “Sale Order”), which approved the sale of substantially all of the Debtors’ assets to Asurion, LLC (“Asurion”) pursuant to an asset sale purchase agreement dated July 25, 2022 (as amended from time to time, the “APA”).

The sale transaction with Asurion closed on August 31, 2022 for a gross purchase price of $110.0 million, and contemporaneously therewith, the Debtors repaid the outstanding debtor-in-possession financing in full with the proceeds from the sale in accordance with the order approving debtor-in-possession financing [Docket No. 200] and the Sale Order. See Docket No. 401. In accordance with the terms of the APA, $23.8 million of customer holdback liabilities and $2.4 million of other APA-related disbursements were not released to the Debtors. The net cash receipts of $24.5 million from the sale transaction were deposited into the Debtors’ operating account ending in 1079.

All cash receipts and disbursements related to the sale are included in Part 1: Cash Receipts and Disbursements; Part 3: Assets Sold or Transferred; and the Statement of Cash Receipts and Disbursements included herein in the Debtors September 30, 2022 Monthly Operating Report.

 

/s/ Todd A. Zoha

  

10/21/2022

Signature of Authorized Individual    Date

Todd A. Zoha

  

Chief Financial Officer

Printed Name of Authorized Individual    Title of Authorized Individual