Guerrilla RF Reports Fourth Quarter and Full Year 2024 Results
2024 Revenue grew 33.4% due to strength in our primary markets
Gross profit increased 49.8% to $12.8 million
Gross Profit Expanded 660 basis points to 63.7%
GREENSBORO, NC — March 27, 2025 — Guerrilla RF, Inc. (OTCQX: GUER), a leading provider of state-of-the-art radio frequency (RF) and microwave semiconductors, today announced fourth quarter and full year 2024 financial results.
Fourth quarter 2024 revenue decreased slightly over the same period in 2023, coming in at $4.4 million compared to $4.7 million for the year ago quarter. Weakness in the quarter came from a 42% drop in Automotive sales, while Infrastructure grew 10% and our Catalog markets expanded 62% due in part from increases in SatCom and wireless audio.
Revenue for fiscal year 2024 increased 33.4% as compared to fiscal year 2023. Revenue gains came from the acquisition of new customers, the release and introduction of new products and through gain of market share in each of our markets. Catalog, wireless audio and SatCom revenue increased for the full year. Our automotive products drove revenue increases and experienced significant order volume increases during the first three quarters of 2024 from our OEM customers. These customers included a new direct EV automotive customer, as well as growth from customers who are major electronics suppliers to automotive OEM component suppliers.
Gross profit for fiscal year 2024 was 63.7% of revenue as compared to 57.1% for fiscal year 2023. Although the Company has continued to experience supply chain price increases, we have been able to mitigate the effect of these increases by increasing the prices we charge our customers. Product contribution margins rose from 70.5% in 2023 to 74.8% in 2024. Product contribution margins were partially offset by higher overhead costs, on a comparative period basis, which increased due to headcount additions in our Quality group, as well as increased facility costs.
Operating loss was $8.8 million for 2024 as compared to $12.9 million for 2023. This decrease in operating loss was due to higher revenue, while our operating expenses remained relatively flat, with expenses in our engineering and research and development areas decreasing $0.6 million or 6% year over year. Sales and marketing expenses increased, rising $0.6 million to $6.3 million or 10% over the prior year period. Administration costs experienced a small increase of $49 thousand or 1% over the prior year period.
Fourth Quarter and Full Year 2024 Financial Result Highlights
|
● |
The Company reported $20.1 million in revenue for FY24 achieving the lower end of management’s revised full year 2024 guidance of between $20.0 and $25.0 million. |
|
● |
Contribution margin of 74.8% for FY24, compared favorably to 70.5% for FY23, indicating price stability as revenue grows. |
|
● |
Gross profit increased 49.8% to $12.8 million for the FY24 compared to $8.6 million for FY23. |
|
● |
Gross profit increased for fiscal year 2024 to 63.7% of revenue as compared to 57.1% for fiscal year 2023. Full year operating expenses increased $0.1 million to $21.6 for FY24 compared to $21.5 million for FY23, while revenue expanded over 33.4 percent, reflecting the continued impact of previously announced expense management efforts. |
|
● |
Operating loss was $8.8 million for 2024 as compared to $12.9 million for 2023. |
|
● |
Research and development expenses decreased $0.6 million to $9.7 million for the year ended December 31, 2024, compared to $10.3 million for the year ended December 31, 2023. |
|
● |
We continue to invest in Sales and Marketing, which increased $0.6 million to $9.7 million for 2024. |
|
● |
Backlog (a non-GAAP measure) remained steady quarter-over-quarter, ending 2024 at $5.4 million. Subsequent to year end, backlog increased to $6.8 million by March 14, 2025. |
|
● |
During the year ended December 31, 2024, we recognized a loss of $1.5 million on extinguishment of debt a change in fair value related to warrant liabilities gain of $2.2 million. |
|
● |
Net loss per share was $1.12 and $2.25 for fiscal year 2024 and 2023, respectively. |
|
● |
International shipments amounted to $4.0 million (approximately 20% of total product revenue) and $2.3 million (approximately 16% of total product revenue) for the years ended December 31, 2024, and December 31, 2023, respectively. |
Key Metrics (Non-GAAP Measures)
We regularly review the following key metrics to measure our performance, identify trends affecting our business, formulate financial projections, make strategic business decisions, and assess working capital needs.
|
Year Ended December 31, |
|||||||||
|
2024 |
2023 |
||||||||
|
Key Metrics |
|||||||||
|
Number of products released |
32 |
12 |
|||||||
|
Number of total products |
163 |
131 |
|||||||
|
Number of products with lifetime revenue exceeding $100 thousand |
73 |
62 |
|||||||
|
Product backlog (in millions) |
$ |
5.44 |
$ |
5.96 |
|||||
Financial Tables
The following table compares condensed elements of the Company’s summarized Consolidated Balance Sheets as of December 31, 2024, and 2023, the Consolidated Statements of Operations for the three-month periods and years ended December 31, 2024, and 2023 respectively.
Guerrilla RF, Inc.
Consolidated Balance Sheets
December 31, 2024 and 2023
|
December 31, 2024 |
December 31, 2023 |
|||||||
|
Assets |
||||||||
|
Cash |
$ |
7,974,650 |
$ |
781,318 |
||||
|
Accounts receivable, net |
2,232,696 |
2,079,111 |
||||||
|
Inventories, net |
1,838,370 |
1,533,592 |
||||||
|
Prepaid expenses |
450,293 |
458,313 |
||||||
|
Total Current Assets |
12,496,009 |
4,852,334 |
||||||
|
Prepaid expenses and other |
123,185 |
- |
||||||
|
Intangible assets, net |
346,547 |
- |
||||||
|
Operating lease right-of-use assets |
9,465,427 |
10,500,620 |
||||||
|
Property, plant, and equipment, net |
2,493,355 |
3,659,084 |
||||||
|
Total Assets |
$ |
24,924,523 |
$ |
19,012,038 |
||||
|
Liabilities, Redeemable Preferred Stock and Stockholders' Deficit |
||||||||
|
Accounts payable and accrued expenses |
$ |
2,040,862 |
$ |
2,099,537 |
||||
|
Short-term debt |
828,492 |
1,628,667 |
||||||
|
Derivative liabilities |
- |
158,000 |
||||||
|
Warrant liabilities |
1,495,516 |
- |
||||||
|
Operating lease liability, current portion |
669,001 |
745,969 |
||||||
|
Finance lease liability, current portion |
667,718 |
978,543 |
||||||
|
Notes payable, current portion, net |
500,000 |
10,948,668 |
||||||
|
Total Current Liabilities |
6,201,589 |
16,559,384 |
||||||
|
Long-term debt |
440,879 |
698,600 |
||||||
|
Operating lease liability |
5,636,793 |
6,176,508 |
||||||
|
Finance lease liability |
828,171 |
1,593,979 |
||||||
|
Notes payable |
4,000,000 |
- |
||||||
|
Convertible notes |
- |
78,905 |
||||||
|
Convertible notes - related parties |
- |
700,189 |
||||||
|
Total Liabilities |
17,107,432 |
25,807,565 |
||||||
|
Commitments and Contingencies |
||||||||
|
Series A convertible preferred stock, $0.0001 par value, 22,000 shares authorized, 22,000 and 0 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
20,033,555 |
- |
||||||
|
Stockholders' Deficit |
||||||||
|
Undesignated preferred stock, $0.0001 par value, 9,978,000 shares authorized, no shares issued and outstanding as of December 31, 2024 and 2023 |
- |
- |
||||||
|
Common stock, $0.0001 par value, 50,000,000 shares authorized, 10,240,478 and 7,893,205 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
1,024 |
789 |
||||||
|
Additional paid-in capital |
41,575,012 |
36,243,146 |
||||||
|
Accumulated deficit |
(53,792,500 |
) |
(43,039,462) |
|
||||
|
Total Stockholders' Deficit |
(12,216,464 |
) |
(6,795,527) |
|
||||
|
Total Liabilities, Convertible Preferred Stock and Stockholders' Deficit |
$ |
24,924,523 |
$ |
19,012,038 |
||||
Guerrilla RF, Inc.
Consolidated Statements of Operations
For the Quarters Ended December 31, 2024 and 2023
|
Three Months Ended December 31, |
||||||||
| 2024 | 2023 | |||||||
|
Product revenue |
$ | 4,390,398 | $ | 4,691,474 | ||||
|
Royalties and non-recurring engineering |
- | 10,709 | ||||||
|
Total |
4,390,398 | 4,702,183 | ||||||
|
Direct product cost |
1,740,054 | 2,029,472 | ||||||
|
Gross Profit |
2,650,344 | 2,672,711 | ||||||
|
Operating Expenses: |
||||||||
|
Research and development |
2,536,500 | 2,268,047 | ||||||
|
Sales and marketing |
1,565,472 | 1,239,458 | ||||||
|
General and administrative |
1,666,436 | 1,265,030 | ||||||
|
Total Operating Expenses |
5,768,408 | 4,772,535 | ||||||
|
Operating Loss |
(3,118,064 | ) | (2,099,824 | ) | ||||
|
Interest income |
99,861 | - | ||||||
|
Interest expense |
(225,233 | ) | (1,441,967 | ) | ||||
|
Loss on debt extinguishment |
- | - | ||||||
|
Change in fair of derivative liabilities |
- | (94,800 | ) | |||||
|
Change in fair of warrant liabilities |
4,821,659 | - | ||||||
|
Other income (expense) |
(552 | ) | (26,255 | ) | ||||
|
Total other income (expenses), net |
4,695,735 | (1,563,022 | ) | |||||
|
Net Income (Loss) |
$ | 1,577,671 | $ | (3,662,846 | ) | |||
Guerrilla RF, Inc.
Consolidated Statements of Operations
For the Years Ended December 31, 2024 and 2023
|
Year Ended December 31, |
||||||||
|
2024 |
2023 |
|||||||
|
Product |
$ |
20,113,523 |
$ |
14,683,492 |
||||
|
Royalties and non-recurring engineering |
2,377 |
394,824 |
||||||
|
Total Revenue |
20,115,900 |
15,078,316 |
||||||
|
Direct product costs |
7,302,192 |
6,473,477 |
||||||
|
Gross Profit |
12,813,708 |
8,604,839 |
||||||
|
Operating Expenses: |
||||||||
|
Research and development |
9,707,128 |
10,282,635 |
||||||
|
Sales and marketing |
6,251,254 |
5,677,141 |
||||||
|
General and administrative |
5,618,389 |
5,569,654 |
||||||
|
Total Operating Expenses |
21,576,771 |
21,529,430 |
||||||
|
Operating Loss |
(8,763,063 |
) |
(12,924,591 |
) |
||||
|
Interest income |
163,735 |
- |
||||||
|
Interest expense |
(3,267,653 |
) |
(2,904,454 |
) |
||||
|
Loss on debt extinguishment |
(1,523,221 |
) |
- |
|||||
|
Change in fair value of derivative liabilities |
158,000 |
(142,200 |
) |
|||||
|
Change in fair value of warrant liabilities |
2,198,051 |
- |
||||||
|
Other income |
281,113 |
4,951 |
||||||
|
Total Other Expenses, net |
(1,989,975 |
) |
(3,041,703 |
) |
||||
|
Net Loss |
$ |
(10,753,038 |
) |
$ |
(15,966,294 |
) |
||
Guerrilla RF, Inc.
Consolidated Statements of Cash Flows
For the Years Ended December 31, 2024 and 2023
|
Year Ended December 31, |
||||||||
|
2024 |
2023 |
|||||||
|
Cash flows from operating activities |
||||||||
|
Net loss |
$ |
(10,753,038 |
) |
$ |
(15,966,294 |
) |
||
|
Adjustment to reconcile net loss to net cash used in operating activities |
||||||||
|
Depreciation and amortization |
1,513,798 |
1,592,567 |
||||||
|
Share-based compensation |
1,693,814 |
1,279,536 |
||||||
|
Non-cash interest expense related to debt financing |
413,727 |
407,710 |
||||||
|
Accretion of notes payables |
1,250,499 |
1,130,731 |
||||||
|
Impairment on property plant and equipment and operating lease |
- |
115,438 |
||||||
|
Loss on extinguishment of debt |
1,523,221 |
- |
||||||
|
Change in fair value of derivative liabilities |
(158,000 |
) |
142,200 |
|||||
|
Change in fair value of warrant liabilities |
(2,198,051 |
) |
- |
|||||
|
Inventory allowance |
214,913 |
9,661 |
||||||
|
Changes in assets and liabilities: |
||||||||
|
Accounts receivable |
(153,585 |
) |
(954,140 |
) |
||||
|
Inventories |
(519,691 |
) |
129,672 |
|||||
|
Prepaid expenses |
134,442 |
1,125,369 |
||||||
|
Accounts payable and accrued expenses |
(34,343 |
) |
(2,366,260 |
) |
||||
|
Operating lease liability |
418,510 |
(101,180 |
) |
|||||
|
Net cash used in operating activities |
(6,653,784 |
) |
(13,454,990 |
) |
||||
|
Cash flows from investing activities |
||||||||
|
Purchases of property, plant, and equipment |
(380,880 |
) |
(101,714 |
) |
||||
|
Purchase of intangible assets |
(371,300 |
) |
- |
|||||
|
Net cash used in investing activities |
(752,180 |
) |
(101,714 |
) |
||||
|
Cash flows from financing activities |
||||||||
|
Proceeds from stock options exercised |
6,000 |
- |
||||||
|
Proceeds from notes payable, derivative liabilities and factoring agreement |
13,206,729 |
16,759,886 |
||||||
|
Principal payments of notes payable and recourse factoring agreement |
(21,474,031 |
) |
(10,590,115 |
) |
||||
|
Proceeds from equity financing, net |
24,616,598 |
5,440,658 |
||||||
|
Principal payments on finance lease |
(979,170 |
) |
(1,043,149 |
) |
||||
|
Repayments of finance insurance premiums |
(746,830 |
) |
(569,665 |
) |
||||
|
Payment of deferred offering costs |
(30,000 |
) |
- |
|||||
|
Net cash provided by financing activities |
14,599,296 |
9,997,615 |
||||||
|
Net increase (decrease) in cash |
7,193,332 |
(3,559,089 |
) |
|||||
|
Cash, beginning of period |
781,318 |
4,340,407 |
||||||
|
Cash, end of period |
$ |
7,974,650 |
$ |
781,318 |
||||
About Guerrilla RF, Inc.
Founded in 2013, Guerrilla RF, Inc., develops and manufactures high-performance, state-of-the-art radio frequency (RF) and microwave semiconductors for wireless OEMs in multiple high-growth market segments, including network infrastructure for 5G/4G macro and small cell base stations, SATCOM, cellular repeaters/DAS, automotive telematics, military communications, navigation, and high-fidelity wireless audio. The Company has an extensive portfolio of 100+ high-performance RF and microwave semiconductor devices with 50+ new products in development. As one of the fastest-growing semiconductor firms in the industry, Guerrilla RF drives innovation through its R&D to commercialization initiatives and focuses on product excellence and custom solutions to underserved markets. The Company has shipped over 200 million devices and has repeatedly been included in Inc. Magazine’s annual "Inc. 5000" list. Guerrilla RF recently made the top "Inc. 500" list for the second year in a row. For more information, please visit https://guerrilla-rf.com or follow the Company on Twitter and LinkedIn.
Forward-Looking Statements
This press release may contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements include projections, predictions, expectations, or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” or other statements concerning opinions or judgments of the Company and its management about future events. You should not place undue reliance on forward-looking statements because they involve known and unknown risks, uncertainties, and assumptions that are difficult or impossible to predict and, in some cases, beyond the Company’s control. Actual results may differ materially from those in the forward-looking statements as a result of several factors, including those described in the Company’s filings with the SEC available at www.sec.gov. Forward-looking statements speak only as of the date they are made. The Company undertakes no obligation to revise or update information in this release to reflect events or circumstances in the future, even if new information becomes available.
Contact
Sam Funchess, VP of Corporate Development
ir@guerrilla-rf.com
+1 336 510 7840