actually recovered are much more likely to be achieved than not.” The SEC states that “probable
reserves are those additional reserves that are less certain to be recovered than proved reserves but
which, together with proved reserves, are as likely as not to be recovered.” The SEC states that
“possible reserves are those additional reserves that are less certain to be recovered than probable
reserves and the total quantities ultimately recovered from a project have a low probability of exceeding
proved plus probable plus possible reserves.” All quantities of reserves within the same reserves
category must meet the SEC definitions as noted above.
Estimates of reserves quantities and their associated reserves categories may be revised in the
future as additional geoscience or engineering data become available. Furthermore, estimates of
reserves quantities and their associated reserves categories may also be revised due to other factors
such as changes in economic conditions, results of future operations, effects of regulation by
governmental agencies or geopolitical or economic risks as previously noted herein.
The reserves for the properties included herein were estimated by performance methods or
analogy. In general, the proved reserves attributable to producing wells and/or reservoirs were
estimated by decline curve analysis, a performance method which utilized extrapolations of historical
production and pressure data ending between August and October 2025, depending on the availability
of data for a given case and in those cases where such data were considered to be definitive. For
certain early-life cases, where there were inadequate historical performance data to establish a
definitive trend and where the use of production performance data as a sole basis for the estimates was
considered to be inappropriate, producing reserves were guided by analogy to older, more established
wells. The data utilized in our analysis were furnished to Ryder Scott by BKV or obtained from public
data sources and were considered sufficient for the purpose thereof.
The reserves for the properties included herein attributable to the non-producing and the
undeveloped status categories were estimated by analogy. The data utilized from the analogues were
furnished to Ryder Scott by BKV or obtained from public data sources and were considered sufficient
for the purpose thereof.
To estimate economically producible proved oil and gas reserves and related future net cash
flows, we consider many factors and assumptions including, but not limited to, the use of reservoir
parameters derived from geological, geophysical and engineering data which cannot be measured
directly, economic criteria based on current costs and SEC pricing requirements, and forecasts of future
production rates. Under the SEC regulations 210.4-10(a)(22)(v) and (26), proved reserves must be
anticipated to be economically producible from a given date forward based on existing economic
conditions including the prices and costs at which economic producibility from a reservoir is to be
determined. While it may reasonably be anticipated that the future prices received for the sale of
production and the operating costs and other costs relating to such production may increase or
decrease from those under existing economic conditions, such changes were, in accordance with rules
adopted by the SEC, omitted from consideration in making this evaluation.
BKV has informed us that they have furnished us all of the material accounts, records,
geological and engineering data, and reports and other data required for this investigation. In preparing
our forecast of future proved production and income, we have relied upon data furnished by BKV with
respect to property interests owned, production and well tests from examined wells, normal direct costs
of operating the wells or leases, other costs such as transportation and/or processing fees, ad valorem
taxes (including the Pennsylvania Impact Fee), production taxes, development costs, development
plans, certain abandonment costs after salvage, product prices based on the SEC regulations,