| Q2 2024 and FY 2024 Key Highlights | 
| Q2 Financials - Beat on Revenues, ex-TAC
                  and Adj. EBITDA; Growth rates accelerate  -          Q2 2024 Results: Revenues $428M, Gross profit $115M, ex-TAC Gross Profit $150M, Net loss $4M, Non-GAAP Net Income $23M, Adj. EBITDA $37M, Free Cash Flow $26M  -          Strong YoY growth: Revenues +29%, ex-TAC +21%, Adj. EBITDA +138%, FCF +237% -          Strong
                        Free Cash Flow conversion: 70%+ from Adj. EBITDA   Reiterating 2024 ex-TAC, Adj EBITDA, FCF Guidance; Growth rates accelerate across all metrics  -          Initiating Q3 guidance: $431M in Revenues (+20% YoY), $134M Gross profit (+33% YoY), $164M ex-TAC Gross Profit (+28% YoY), $47M Adj. EBITDA (+106% YoY)* -          Reiterating 2024 guidance: $667M ex-TAC Gross Profit (+25% YoY), $200M+ Adj. EBITDA (2x+ YoY; ~30% margin), $100M+ FCF (~2x YoY)* -          Updating 2024 Revenue guidance: $1.735-$1.765B range primarily reflects some Yahoo revenue that will now only be reflected in ex-TAC - no change to ex-TAC/key metrics.  Share Buyback - Bought back $27M in shares in Q2; $66M
                  remaining under current authorization  Engaging/reaching users - Yahoo advertiser
                  migration complete, ramping spend. Taboola News wins significant exclusive global OEM partnership  -          Launched “Audience Solution” to help publishers grow
                    traffic  -          Apple News & Stocks - onboarding complete, focus on sales
                    enablement -          Taboola News - exclusive
                    global OEM win in Q2 Improving yield - continued focus on our
                  number one goal in 2024  -          Max Conversion adoption rate approaching 70% of revenue; # of ad
                    campaigns 2x Q1 2024  -          Launch of Taboola Select
                    for brands/agencies looking to drive performance at scale  -          eCommerce continues to exceed expectations with strong
                    performance in Q2  * References midpoints of guidance ranges. | 
| (dollars in millions, except per share data) | Three months ended June 30, | |||||||
|  2024 | 2023 | |||||||
| Unaudited | ||||||||
| Revenues | $ | 428.2 | $ | 332.0 | ||||
| Gross profit | $ | 114.8 | $ | 97.1 | ||||
| Net loss | $ | (4.3 | ) | $ | (31.3 | ) | ||
| EPS diluted (1) | $ | (0.01 | ) | $ | (0.09 | ) | ||
| Ratio of net loss to gross profit | (3.7 | %) | (32.3 | %) | ||||
| Cash flow provided by operating activities | $ | 38.8 | $ | 11.6 | ||||
| Cash, cash equivalents, short-term deposits and investments | $ | 182.2 | $ | 246.9 | ||||
| Non-GAAP Financial Data * | ||||||||
| ex-TAC Gross Profit | $ | 149.5 | $ | 123.1 | ||||
| Adjusted EBITDA | $ | 37.2 | $ | 15.7 | ||||
| Non-GAAP Net Income (Loss) | $ | 23.0 | $ | (1.4 | ) | |||
| Ratio of Adjusted EBITDA to ex-TAC Gross Profit | 24.9 | % | 12.7 | % | ||||
| Free Cash Flow | $ | 26.2 | $ | 7.8 | ||||
| ● | Revenue Highlights | 
| ○ | Revenue growth driven by the addition of new publisher partners and Tier 1 advertisers to the Taboola network. | 
| ○ | Publisher wins that were new and from competitors included Adevinta Global MSA, a360media, Foundry, Mediahuis Ireland, and NESN. | 
| ○ | Renewed relationships with many well-known publishers including Sky News Australia and Globes IL. | 
| ● | Notable product launches and advancements | 
| ○ | Taboola for Audience, an AI powered technology for publishers to protect against threats of generative AI search and social traffic volatility; publishers see
                  over 10% traffic growth. | 
| ○ | Taboola earned Great Place to Work Certification™ and was named a “Best Workplaces in New York in 2024.” | 
| Q3 2024 Guidance | FY 2024 Guidance | ||||||
| Unaudited | |||||||
| (dollars in millions) | |||||||
| Revenues | $416 - $446 | $1,735 - $1,765 | |||||
| Gross profit | $129 - $139 | $535 - $555 | |||||
| ex-TAC Gross Profit* | $159 - $169 | $656 - $679 | |||||
| Adjusted EBITDA* | $42 - $52 | $200+ |  | ||||
| Non-GAAP Net Income (Loss)* | $20 - $30 | $84 - $104 | |||||
| Investor Contact: | Press Contact: | |
| Jessica Kourakos | Dave Struzzi | |
| investors@taboola.com | press@taboola.com | 
|  June 30, | December 31, | |||||||
|  2024 | 2023 | |||||||
| Unaudited | ||||||||
| ASSETS | ||||||||
| CURRENT ASSETS | ||||||||
| Cash and cash equivalents | $ | 182,198 | $ | 176,108 | ||||
| Short-term investments | — | 5,725 | ||||||
| Restricted deposits | 1,334 | 1,407 | ||||||
| Trade receivables (net of allowance for credit losses of $7,416 and $10,207 as of June 30, 2024 and December 31, 2023, respectively) | 281,674 | 306,307 | ||||||
| Prepaid expenses and other current assets | 69,598 | 69,865 | ||||||
| Total current assets | 534,804 | 559,412 | ||||||
| NON-CURRENT ASSETS | ||||||||
| Long-term prepaid expenses | 25,584 | 39,602 | ||||||
| Commercial agreement asset | 289,451 | 289,451 | ||||||
| Restricted deposits | 4,203 | 4,247 | ||||||
| Operating lease right of use assets | 56,138 | 61,746 | ||||||
| Property and equipment, net | 71,846 | 72,155 | ||||||
| Intangible assets, net | 93,565 | 125,258 | ||||||
| Goodwill | 555,931 | 555,931 | ||||||
| Total non-current assets | 1,096,718 | 1,148,390 | ||||||
| Total assets | $ | 1,631,522 | $ | 1,707,802 | ||||
|  June 30, | December 31, | |||||||
|  2024 | 2023 | |||||||
| Unaudited | ||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
| CURRENT LIABILITIES | ||||||||
| Trade payables | $ | 270,406 | $ | 282,012 | ||||
| Short-term operating lease liabilities | 19,463 | 20,264 | ||||||
| Accrued expenses and other current liabilities | 118,664 | 118,689 | ||||||
| Current maturities of long-term loan | — | 3,000 | ||||||
| Total current liabilities | 408,533 | 423,965 | ||||||
| LONG-TERM LIABILITIES | ||||||||
| Long-term loan, net of current maturities | 145,778 | 142,164 | ||||||
| Long-term operating lease liabilities | 42,721 | 49,450 | ||||||
| Warrants liability | 2,242 | 6,129 | ||||||
| Deferred tax liabilities, net | 6,914 | 14,815 | ||||||
| Other long-term liabilities | 15,101 | 14,217 | ||||||
| Total long-term liabilities | 212,756 | 226,775 | ||||||
| SHAREHOLDERS' EQUITY | ||||||||
| Ordinary shares with no par value - Authorized: 700,000,000 as of June 30, 2024 and December 31, 2023; 291,715,209 and 295,670,620 shares
                issued and outstanding as of June 30, 2024 and December 31, 2023, respectively | — | — | ||||||
| Non-voting Ordinary shares with no par value - Authorized: 46,000,000 as of June 30, 2024 and December 31, 2023; 44,210,406 and
                45,198,702 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively | — | — | ||||||
| Treasury Ordinary shares, at cost - 27,775,351 (26,787,055 Ordinary shares and 988,296 Non-voting Ordinary shares) and 15,240,471
                Ordinary shares as of June 30, 2024 and December 31, 2023, respectively | (109,978 | ) | (55,513 | ) | ||||
| Additional paid-in capital | 1,301,159 | 1,262,093 | ||||||
| Accumulated other comprehensive income (loss) | (39 | ) | 942 | |||||
| Accumulated deficit | (180,909 | ) | (150,460 | ) | ||||
| Total shareholders' equity | 1,010,233 | 1,057,062 | ||||||
| Total liabilities and shareholders' equity | $ | 1,631,522 | $ | 1,707,802 | ||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
|  2024 | 2023 | 2024 | 2023 | |||||||||||||
| Unaudited | ||||||||||||||||
| Revenues (1) | $ | 428,160 | $ | 332,004 | $ | 842,168 | $ | 659,690 | ||||||||
| Cost of revenues: | ||||||||||||||||
| Traffic acquisition cost (2) | 278,620 | 208,870 | 553,740 | 420,816 | ||||||||||||
| Other cost of revenues | 34,762 | 26,077 | 64,697 | 52,225 | ||||||||||||
| Total cost of revenues | 313,382 | 234,947 | 618,437 | 473,041 | ||||||||||||
| Gross profit | 114,778 | 97,057 | 223,731 | 186,649 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Research and development | 33,288 | 34,001 | 69,537 | 65,986 | ||||||||||||
| Sales and marketing | 64,837 | 61,198 | 132,445 | 121,767 | ||||||||||||
| General and administrative | 24,284 | 26,858 | 47,613 | 52,694 | ||||||||||||
| Total operating expenses | 122,409 | 122,057 | 249,595 | 240,447 | ||||||||||||
| Operating loss | (7,631 | ) | (25,000 | ) | (25,864 | ) | (53,798 | ) | ||||||||
| Finance income (expenses), net | 1,004 | (3,827 | ) | (2,634 | ) | (6,981 | ) | |||||||||
| Loss before income taxes | (6,627 | ) | (28,827 | ) | (28,498 | ) | (60,779 | ) | ||||||||
| Income tax benefit (expenses) | 2,336 | (2,487 | ) | (1,951 | ) | (1,848 | ) | |||||||||
| Net loss | $ | (4,291 | ) | $ | (31,314 | ) | $ | (30,449 | ) | $ | (62,627 | ) | ||||
| Net loss per share attributable to Ordinary and Non-voting Ordinary shareholders, basic and diluted | $ | (0.01 | ) | $ | (0.09 | ) | $ | (0.09 | ) | $ | (0.18 | ) | ||||
| Weighted-average shares used in computing net loss per share attributable to Ordinary and Non-voting Ordinary shareholders, basic and
                diluted | 342,566,112 | 351,585,059 | 344,003,462 | 342,491,457 | ||||||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
|  2024 | 2023 | 2024 | 2023 | |||||||||||||
| Unaudited | ||||||||||||||||
| Net loss | $ | (4,291 | ) | $ | (31,314 | ) | $ | (30,449 | ) | $ | (62,627 | ) | ||||
| Other comprehensive loss: | ||||||||||||||||
| Unrealized and realized gains on available-for-sale marketable securities, net | 7 | 130 | 6 | 457 | ||||||||||||
| Unrealized gains (losses) on derivative instruments, net | (211 | ) | 199 | (987 | ) | (457 | ) | |||||||||
| Other comprehensive income (loss) | (204 | ) | 329 | (981 | ) | — | ||||||||||
| Comprehensive loss | $ | (4,495 | ) | $ | (30,985 | ) | $ | (31,430 | ) | $ | (62,627 | ) | ||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
|  2024 | 2023 | 2024 | 2023 | |||||||||||||
| Unaudited | ||||||||||||||||
| Cost of revenues | $ | 1,096 | $ | 1,039 | $ | 2,107 | $ | 2,083 | ||||||||
| Research and development | 6,852 | 6,181 | 13,230 | 12,025 | ||||||||||||
| Sales and marketing | 4,532 | 4,401 | 8,855 | 8,686 | ||||||||||||
| General and administrative | 5,825 | 4,914 | 10,514 | 9,823 | ||||||||||||
| Total share-based compensation expenses | $ | 18,305 | $ | 16,535 | $ | 34,706 | $ | 32,617 | ||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
|  2024 | 2023 | 2024 | 2023 | |||||||||||||
| Unaudited | ||||||||||||||||
| Cost of revenues | $ | 9,909 | $ | 8,460 | $ | 20,626 | $ | 16,758 | ||||||||
| Research and development | 1,222 | 589 | 2,109 | 1,194 | ||||||||||||
| Sales and marketing | 13,410 | 13,509 | 26,928 | 27,035 | ||||||||||||
| General and administrative | 1,321 | 234 | 1,520 | 406 | ||||||||||||
| Total depreciation and amortization expense | $ | 25,862 | $ | 22,792 | $ | 51,183 | $ | 45,393 | ||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
|  2024 | 2023 | 2024 | 2023 | |||||||||||||
| Unaudited | ||||||||||||||||
| Cash flows from operating activities | ||||||||||||||||
| Net loss | $ | (4,291 | ) | $ | (31,314 | ) | $ | (30,449 | ) | $ | (62,627 | ) | ||||
| Adjustments to reconcile net loss to net cash flows provided by operating activities: | ||||||||||||||||
| Depreciation and amortization | 25,862 | 22,792 | 51,183 | 45,393 | ||||||||||||
| Share-based compensation expenses | 18,305 | 16,535 | 34,706 | 32,617 | ||||||||||||
| Net loss from financing expenses | 1,186 | 564 | 778 | 236 | ||||||||||||
| Revaluation of the Warrants liability | (3,926 | ) | 702 | (3,887 | ) | (974 | ) | |||||||||
| Amortization of loan and credit facility issuance costs | 375 | 391 | 729 | 891 | ||||||||||||
| Amortization of premium and accretion of discount on short-term investments, net | (59 | ) | (249 | ) | 83 | (530 | ) | |||||||||
| Change in operating assets and liabilities: | ||||||||||||||||
| Decrease (increase) in trade receivables, net | 2,565 | (5,091 | ) | 24,633 | 39,271 | |||||||||||
| Decrease in prepaid expenses and other current assets and long-term prepaid expenses | 5,791 | 7,921 | 14,990 | 8,642 | ||||||||||||
| Decrease in trade payables | (3,635 | ) | (6,923 | ) | (11,897 | ) | (29,730 | ) | ||||||||
| Increase in accrued expenses and other current liabilities and other long-term liabilities | 1,616 | 10,251 | 1,578 | 1,812 | ||||||||||||
| Decrease in deferred taxes, net | (4,216 | ) | (4,284 | ) | (7,901 | ) | (6,494 | ) | ||||||||
| Change in operating lease right of use assets | 4,831 | 3,924 | 9,284 | 8,075 | ||||||||||||
| Change in operating lease liabilities | (5,613 | ) | (3,621 | ) | (11,206 | ) | (7,460 | ) | ||||||||
| Net cash provided by operating activities | 38,791 | 11,598 | 72,624 | 29,122 | ||||||||||||
| Cash flows from investing activities | ||||||||||||||||
| Purchase of property and equipment, including capitalized internal-use software | (12,633 | ) | (3,828 | ) | (18,222 | ) | (10,178 | ) | ||||||||
| Business acquisition deferred payment | — | — | (719 | ) | — | |||||||||||
| Investments in restricted deposits | — | (61 | ) | — | (341 | ) | ||||||||||
| Proceeds from maturities of short-term investments | 2,500 | 35,696 | 5,765 | 77,636 | ||||||||||||
| Purchase of short-term investments | — | (21,991 | ) | — | (21,991 | ) | ||||||||||
| Net cash provided by (used in) investing activities | (10,133 | ) | 9,816 | (13,176 | ) | 45,126 | ||||||||||
| Cash flows from financing activities | ||||||||||||||||
| Issuance costs | (239 | ) | — | (695 | ) | — | ||||||||||
| Exercise of options and vested RSUs | 2,932 | 1,121 | 4,741 | 2,456 | ||||||||||||
| Payment of tax withholding for share-based compensation expenses | (978 | ) | (1,117 | ) | (1,687 | ) | (1,908 | ) | ||||||||
| Repurchase of Ordinary shares | (25,049 | ) | (4,358 | ) | (54,465 | ) | (4,358 | ) | ||||||||
| Payments on account of repurchase of Ordinary shares | (474 | ) | — | (474 | ) | — | ||||||||||
| Repayment of long-term loan | — | (30,750 | ) | — | (31,500 | ) | ||||||||||
| Net cash used in financing activities | (23,808 | ) | (35,104 | ) | (52,580 | ) | (35,310 | ) | ||||||||
| Exchange rate differences on balances of cash and cash equivalents | (1,186 | ) | (564 | ) | (778 | ) | (236 | ) | ||||||||
| Increase in cash and cash equivalents | 3,664 | (14,254 | ) | 6,090 | 38,702 | |||||||||||
| Cash and cash equivalents - at the beginning of the period | 178,534 | 218,849 | 176,108 | 165,893 | ||||||||||||
| Cash and cash equivalents - at end of the period | $ | 182,198 | $ | 204,595 | $ | 182,198 | $ | 204,595 | ||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
|  2024 | 2023 | 2024 | 2023 | |||||||||||||
| Unaudited | ||||||||||||||||
| Supplemental disclosures of cash flow information: | ||||||||||||||||
| Cash paid during the year for: | ||||||||||||||||
| Income taxes | $ | 6,357 | $ | 2,575 | $ | 9,600 | $ | 6,833 | ||||||||
| Interest | $ | 3,684 | $ | 4,700 | $ | 7,294 | $ | 9,767 | ||||||||
| Non-cash investing and financing activities: | ||||||||||||||||
| Purchase of property and equipment, including capitalized internal-use software | $ | 292 | $ | 1,705 | $ | 292 | $ | 1,705 | ||||||||
| Share-based compensation included in capitalized internal-use software | $ | 700 | $ | 680 | $ | 1,306 | $ | 1,332 | ||||||||
| Creation of operating lease right-of-use assets | $ | 3,664 | $ | 5,593 | $ | 3,676 | $ | 5,593 | ||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
|  2024 |  2023 |  2024 |  2023 | |||||||||||||
| (dollars in thousands) | ||||||||||||||||
| Revenues | $ | 428,160 | $ | 332,004 | $ | 842,168 | $ | 659,690 | ||||||||
| Traffic acquisition cost | 278,620 | 208,870 | 553,740 | 420,816 | ||||||||||||
| Other cost of revenues | 34,762 | 26,077 | 64,697 | 52,225 | ||||||||||||
| Gross profit | $ | 114,778 | $ | 97,057 | $ | 223,731 | $ | 186,649 | ||||||||
| Add back: Other cost of revenues | 34,762 | 26,077 | 64,697 | 52,225 | ||||||||||||
| ex-TAC Gross Profit | $ | 149,540 | $ | 123,134 | $ | 288,428 | $ | 238,874 | ||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
|  2024 |  2023 |  2024 |  2023 | |||||||||||||
| (dollars in thousands) | ||||||||||||||||
| Net loss | $ | (4,291 | ) | $ | (31,314 | ) | $ | (30,449 | ) | $ | (62,627 | ) | ||||
| Adjusted to exclude the following: |  |  |  |  | ||||||||||||
| Finance expenses (income), net | (1,004 | ) | 3,827 | 2,634 | 6,981 | |||||||||||
| Income tax expenses (benefit) | (2,336 | ) | 2,487 | 1,951 | 1,848 | |||||||||||
| Depreciation and amortization | 25,862 | 22,792 | 51,183 | 45,393 | ||||||||||||
| Share-based compensation expenses | 15,659 | 13,890 | 29,415 | 27,417 | ||||||||||||
| Holdback compensation expenses (1) | 2,646 | 2,645 | 5,291 | 5,200 | ||||||||||||
| Other costs (2) | 695 | 1,334 | 695 | 1,571 | ||||||||||||
| Adjusted EBITDA | $ | 37,231 | $ | 15,661 | $ | 60,720 | $ | 25,783 | ||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
|  2024 | 2023 | 2024 | 2023 | |||||||||||||
| (dollars in thousands) | ||||||||||||||||
| Net loss | $ | (4,291 | ) | $ | (31,314 | ) | $ | (30,449 | ) | $ | (62,627 | ) | ||||
| Amortization of acquired intangibles | 15,754 | 15,962 | 31,689 | 31,931 | ||||||||||||
| Share-based compensation expenses | 15,659 | 13,890 | 29,415 | 27,417 | ||||||||||||
| Holdback compensation expenses (1) | 2,646 | 2,645 | 5,291 | 5,200 | ||||||||||||
| Other costs (2) | 695 | 1,334 | 695 | 1,571 | ||||||||||||
| Revaluation of Warrants | (3,926 | ) | 702 | (3,887 | ) | (974 | ) | |||||||||
| Foreign currency exchange rate losses (gains) (3) | 347 | (663 | ) | 1,388 | (234 | ) | ||||||||||
| Income tax effects | (3,874 | ) | (3,962 | ) | (7,300 | ) | (7,791 | ) | ||||||||
| Non-GAAP Net Income (Loss) | $ | 23,010 | $ | (1,406 | ) | $ | 26,842 | $ | (5,507 | ) | ||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
|  2024 | 2023 | 2024 | 2023 | |||||||||||||
| (dollars in thousands) | ||||||||||||||||
| Net cash provided by operating activities | $ | 38,791 | $ | 11,598 | $ | 72,624 | $ | 29,122 | ||||||||
| Purchases of property and equipment, including capitalized internal-use software | (12,633 | ) | (3,828 | ) | (18,222 | ) | (10,178 | ) | ||||||||
| Free Cash Flow | $ | 26,158 | $ | 7,770 | $ | 54,402 | $ | 18,944 | ||||||||
| Q3 2024 Guidance | FY 2024 Guidance | |||||
| Unaudited | ||||||
| (dollars in millions) | ||||||
| Revenues | $416 - $446 | $1,735 - $1,765 | ||||
| Traffic acquisition cost | ($257) - ($277) |  | ($1,079) - ($1,086) |  | ||
| Other cost of revenues | ($30) - ($30) |  | ($121) - ($124) |  | ||
| Gross profit | $129 - $139 | $535 - $555 | ||||
| Add back: Other cost of revenues | ($30) - ($30) |  | ($121) - ($124) |  | ||
| ex-TAC Gross Profit | $159 - $169 | $656 - $679 | ||||