| Q3 2024 and FY 2024 Key Highlights | 
| Q3 Financials - Beat on Revenues,
                  ex-TAC, and Adj. EBITDA;  $97M YTD FCF already approaching FY 2024 target of $100M+  -      Q3 2024 Results: Revenues $433M, Gross profit $133M, ex-TAC Gross Profit $166M, Net loss $6M, Non-GAAP Net Income $22M, Adj. EBITDA $48M, Free Cash Flow $43M -      Strong YoY growth: Revenues +20%, ex-TAC +30%, Adj.
                EBITDA +110%, FCF +88% -      Strong Free Cash Flow conversion: 89% conversion from
                Adj. EBITDA Reiterating 2024 Revenues, ex-TAC, Adj. EBITDA guidance; Growth rates accelerate across all metrics; Raising 2024 FCF Target to $105M+  -      Q4 guidance: $475M in Revenues (+13% YoY), $188M Gross profit (+36% YoY), $213M ex-TAC Gross Profit (+26% YoY), $91M Adj. EBITDA (+82% YoY)* -      Reiterating 2024 guidance: $1,750M Revenues (+22% YoY),
                $667M ex-TAC Gross Profit (+25% YoY), $200M+ Adj. EBITDA (2x+ YoY; ~30% margin)*  -      Raising 2024 FCF target from $100M+ FCF (2x+ YoY) to
                $105M+ Business highlights - Yield growth turns positive in Q3 driven by growth in ad spend; met our internal Q3 Yahoo advertiser spend targets  -      Released Abby,
                    advanced GenAI ad assistant, allowing advertisers to “talk” to Taboola and successfully launch ads in minutes -      Max Conversions adoption of ~70%; +1,500 advertisers QoQ; # of campaigns +36% QoQ -      Tier 1 brand & agency spend very strong led by auto, e-commerce, and finance verticals -      Another quarter when ad spend out of China is up 2x vs last year  -      Apple News/Stocks seeing significant commercial traction - Sept # advertisers 2x vs July -      Taboola News - Xiaomi expands partnership to more global markets and across more touchpoints per device * References midpoints of guidance ranges, where applicable. | 
| (dollars in millions, except per share data) | Three months ended September 30, | |||||||
|  2024 | 2023 | |||||||
| Unaudited | ||||||||
| Revenues | $ | 433.0 | $ | 360.2 | ||||
| Gross profit | $ | 132.9 | $ | 100.7 | ||||
| Net loss | $ | (6.5 | ) | $ | (23.1 | ) | ||
| EPS diluted (1) | $ | (0.02 | ) | $ | (0.07 | ) | ||
| Ratio of net loss to gross profit | (4.9 | %) | (23.0 | %) | ||||
| Cash flow provided by operating activities | $ | 49.8 | $ | 32.5 | ||||
| Cash, cash equivalents, short-term deposits and investments | $ | 217.2 | $ | 250.7 | ||||
| Non-GAAP Financial Data * | ||||||||
| ex-TAC Gross Profit | $ | 166.4 | $ | 128.4 | ||||
| Adjusted EBITDA | $ | 47.9 | $ | 22.8 | ||||
| Non-GAAP Net Income | $ | 22.2 | $ | 6.7 | ||||
| Ratio of Adjusted EBITDA to ex-TAC Gross Profit | 28.8 | % | 17.8 | % | ||||
| Free Cash Flow | $ | 42.9 | $ | 22.8 | ||||
| ● | Revenue Highlights | 
| ○ | Revenue growth driven by the addition of new publisher partners and Tier 1 advertisers to the Taboola network. | 
| ○ | Publisher wins that were new and from competitors included National World and Axiom Media Alliance. | 
| ○ | Renewed relationships with many well-known publishers and OEM partners including Xiaomi, El Universal, and Network18. | 
| ● | Notable product launches and advancements | 
| ○ | Introduction of Abby, a Generative AI technology that advertisers can use to start and manage campaigns, even without being an expert in advertising. | 
| ○ | Taboola was chosen as a winner for ‘Best Native Advertising Platform’ with the Digiday Technology Awards. | 
| ○ | Taboola was re-awarded the Interactive Advertising Bureau (IAB) UK Gold Standard Certification in recognition of its commitment to upholding the latest key
                  advertising industry standards. | 
| Q4 2024 Guidance | FY 2024 Guidance | |||||||
| Unaudited | ||||||||
| (dollars in millions) | ||||||||
| Revenues | $460 - $490 | $1,735 - $1,765 | ||||||
| Gross profit | $180 - $196 | $535 - $555 | ||||||
| ex-TAC Gross Profit* | $205 - $221 | $656 - $679 | ||||||
| Adjusted EBITDA* | $83 - $99 | $200+ |  | |||||
| Non-GAAP Net Income (Loss)* | $37 - $53 | $84 - $104 | ||||||
| Investor Contact: | Press Contact: | 
| Jessica Kourakos | Dave Struzzi | 
| investors@taboola.com | press@taboola.com | 
| September 30, | December 31, | |||||||
|  2024 | 2023 | |||||||
| Unaudited | ||||||||
| ASSETS | ||||||||
| CURRENT ASSETS | ||||||||
| Cash and cash equivalents | $ | 217,230 | $ | 176,108 | ||||
| Short-term investments | — | 5,725 | ||||||
| Restricted deposits | 1,312 | 1,407 | ||||||
| Trade receivables (net of allowance for credit losses of $7,640 and $10,207 as of September 30, 2024 and December 31, 2023, respectively) | 297,330 | 306,307 | ||||||
| Prepaid expenses and other current assets | 61,995 | 69,865 | ||||||
| Total current assets | 577,867 | 559,412 | ||||||
| NON-CURRENT ASSETS | ||||||||
| Long-term prepaid expenses | 24,470 | 39,602 | ||||||
| Commercial agreement asset | 288,061 | 289,451 | ||||||
| Restricted deposits | 4,078 | 4,247 | ||||||
| Operating lease right of use assets | 60,329 | 61,746 | ||||||
| Property and equipment, net | 73,696 | 72,155 | ||||||
| Intangible assets, net | 78,485 | 125,258 | ||||||
| Goodwill | 555,931 | 555,931 | ||||||
| Total non-current assets | 1,085,050 | 1,148,390 | ||||||
| Total assets | $ | 1,662,917 | $ | 1,707,802 | ||||
| September 30, | December 31, | |||||||
|  2024 | 2023 | |||||||
| Unaudited | ||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
| CURRENT LIABILITIES | ||||||||
| Trade payables | $ | 273,618 | $ | 282,012 | ||||
| Short-term operating lease liabilities | 21,873 | 20,264 | ||||||
| Accrued expenses and other current liabilities | 146,732 | 118,689 | ||||||
| Current maturities of long-term loan | — | 3,000 | ||||||
| Total current liabilities | 442,223 | 423,965 | ||||||
| LONG-TERM LIABILITIES | ||||||||
| Long-term loan, net of current maturities | 146,070 | 142,164 | ||||||
| Long-term operating lease liabilities | 44,970 | 49,450 | ||||||
| Warrants liability | 1,504 | 6,129 | ||||||
| Deferred tax liabilities, net | 3,853 | 14,815 | ||||||
| Other long-term liabilities | 12,482 | 14,217 | ||||||
| Total long-term liabilities | 208,879 | 226,775 | ||||||
| SHAREHOLDERS' EQUITY | ||||||||
| Ordinary shares with no par value - Authorized: 700,000,000 as of September 30, 2024 and December 31, 2023; 322,370,752 and 310,911,091
                shares issued, and 292,633,697 and 295,670,620 shares outstanding as of September 30, 2024 and December 31, 2023, respectively | — | — | ||||||
| Non-voting Ordinary shares with no par value - Authorized: 46,000,000 as of September 30, 2024 and December 31, 2023; 45,198,702 shares
                issued, and 44,210,406 and 45,198,702 shares outstanding as of September 30, 2024 and December 31, 2023, respectively | — | — | ||||||
| Treasury Ordinary shares, at cost - 30,725,351 (29,737,055 Ordinary shares and 988,296 Non-voting Ordinary shares) and 15,240,471
                Ordinary shares as of September 30, 2024 and December 31, 2023, respectively | (120,030 | ) | (55,513 | ) | ||||
| Additional paid-in capital | 1,319,043 | 1,262,093 | ||||||
| Accumulated other comprehensive income | 165 | 942 | ||||||
| Accumulated deficit | (187,363 | ) | (150,460 | ) | ||||
| Total shareholders' equity | 1,011,815 | 1,057,062 | ||||||
| Total liabilities and shareholders' equity | $ | 1,662,917 | $ | 1,707,802 | ||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
|  2024 | 2023 | 2024 | 2023 | |||||||||||||
| Unaudited | ||||||||||||||||
| Revenues | $ | 433,012 | $ | 360,221 | $ | 1,275,180 | $ | 1,019,911 | ||||||||
| Cost of revenues: | ||||||||||||||||
| Traffic acquisition cost | 267,997 | 231,786 | 821,737 | 652,602 | ||||||||||||
| Other cost of revenues | 32,138 | 27,776 | 96,835 | 80,001 | ||||||||||||
| Total cost of revenues | 300,135 | 259,562 | 918,572 | 732,603 | ||||||||||||
| Gross profit | 132,877 | 100,659 | 356,608 | 287,308 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Research and development | 36,727 | 35,890 | 106,264 | 101,876 | ||||||||||||
| Sales and marketing | 67,808 | 59,664 | 200,253 | 181,431 | ||||||||||||
| General and administrative | 23,784 | 23,839 | 71,397 | 76,533 | ||||||||||||
| Total operating expenses | 128,319 | 119,393 | 377,914 | 359,840 | ||||||||||||
| Operating income (loss) | 4,558 | (18,734 | ) | (21,306 | ) | (72,532 | ) | |||||||||
| Finance expenses, net | (1,106 | ) | (4,402 | ) | (3,740 | ) | (11,383 | ) | ||||||||
| Income (loss) before income taxes | 3,452 | (23,136 | ) | (25,046 | ) | (83,915 | ) | |||||||||
| Income tax expenses | (9,906 | ) | — | (11,857 | ) | (1,848 | ) | |||||||||
| Net loss | $ | (6,454 | ) | $ | (23,136 | ) | $ | (36,903 | ) | $ | (85,763 | ) | ||||
| Net loss per share attributable to Ordinary and Non-voting Ordinary shareholders, basic and diluted | $ | (0.02 | ) | $ | (0.07 | ) | $ | (0.11 | ) | $ | (0.25 | ) | ||||
| Weighted-average shares used in computing net loss per share attributable to Ordinary and Non-voting Ordinary shareholders, basic and
                diluted | 342,886,216 | 352,591,043 | 343,606,187 | 345,631,022 | ||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
|  2024 | 2023 | 2024 | 2023 | |||||||||||||
| Unaudited | ||||||||||||||||
| Net loss | $ | (6,454 | ) | $ | (23,136 | ) | $ | (36,903 | ) | $ | (85,763 | ) | ||||
| Other comprehensive income (loss): | ||||||||||||||||
| Unrealized and realized gains on available-for-sale marketable securities, net | — | 46 | 6 | 503 | ||||||||||||
| Unrealized gains (losses) on derivative instruments, net | 204 | 570 | (783 | ) | 113 | |||||||||||
| Other comprehensive income (loss) | 204 | 616 | (777 | ) | 616 | |||||||||||
| Comprehensive loss | $ | (6,250 | ) | $ | (22,520 | ) | $ | (37,680 | ) | $ | (85,147 | ) | ||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
|  2024 | 2023 | 2024 | 2023 | |||||||||||||
| Unaudited | ||||||||||||||||
| Cost of revenues | $ | 933 | $ | 999 | $ | 3,040 | $ | 3,082 | ||||||||
| Research and development | 6,785 | 6,256 | 20,015 | 18,281 | ||||||||||||
| Sales and marketing | 4,671 | 4,127 | 13,526 | 12,813 | ||||||||||||
| General and administrative | 4,797 | 4,869 | 15,311 | 14,692 | ||||||||||||
| Total share-based compensation expenses | $ | 17,186 | $ | 16,251 | $ | 51,892 | $ | 48,868 | ||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
|  2024 | 2023 | 2024 | 2023 | |||||||||||||
| Unaudited | ||||||||||||||||
| Cost of revenues | $ | 10,580 | $ | 11,006 | $ | 31,206 | $ | 27,764 | ||||||||
| Research and development | 1,384 | 564 | 3,493 | 1,758 | ||||||||||||
| Sales and marketing | 12,669 | 13,531 | 39,597 | 40,566 | ||||||||||||
| General and administrative | 160 | 215 | 1,680 | 621 | ||||||||||||
| Total depreciation and amortization expense | $ | 24,793 | $ | 25,316 | $ | 75,976 | $ | 70,709 | ||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
|  2024 | 2023 | 2024 | 2023 | |||||||||||||
| Unaudited | ||||||||||||||||
| Cash flows from operating activities | ||||||||||||||||
| Net loss | $ | (6,454 | ) | $ | (23,136 | ) | $ | (36,903 | ) | $ | (85,763 | ) | ||||
| Adjustments to reconcile net loss to net cash flows provided by operating activities: | ||||||||||||||||
| Depreciation and amortization | 24,793 | 25,316 | 75,976 | 70,709 | ||||||||||||
| Share-based compensation expenses | 17,186 | 16,251 | 51,892 | 48,868 | ||||||||||||
| Commercial agreement asset amortization | 1,390 | — | 1,390 | — | ||||||||||||
| Net loss (income) from financing expenses | (1,909 | ) | 1,033 | (1,131 | ) | 1,269 | ||||||||||
| Revaluation of the Warrants liability | (738 | ) | 241 | (4,625 | ) | (733 | ) | |||||||||
| Amortization of loan and credit facility issuance costs | 363 | 329 | 1,092 | 1,220 | ||||||||||||
| Amortization of premium and accretion of discount on short-term investments, net | 147 | (393 | ) | 230 | (923 | ) | ||||||||||
| Change in operating assets and liabilities: | ||||||||||||||||
| Decrease (increase) in trade receivables, net | (11,656 | ) | (14,681 | ) | 12,977 | 24,590 | ||||||||||
| Decrease (increase) in prepaid expenses and other current assets and long-term prepaid expenses | 8,797 | (6,088 | ) | 23,787 | 2,554 | |||||||||||
| Increase (decrease) in trade payables | (1,004 | ) | 31,952 | (12,901 | ) | 2,222 | ||||||||||
| Increase in accrued expenses and other current liabilities and other long-term liabilities | 21,449 | 3,565 | 23,027 | 5,377 | ||||||||||||
| Decrease in deferred taxes, net | (3,061 | ) | (1,724 | ) | (10,962 | ) | (8,218 | ) | ||||||||
| Change in operating lease right of use assets | 5,354 | 4,372 | 14,638 | 12,447 | ||||||||||||
| Change in operating lease liabilities | (4,885 | ) | (4,578 | ) | (16,091 | ) | (12,038 | ) | ||||||||
| Net cash provided by operating activities | 49,772 | 32,459 | 122,396 | 61,581 | ||||||||||||
| Cash flows from investing activities | ||||||||||||||||
| Purchase of property and equipment, including capitalized internal-use software | (6,908 | ) | (9,661 | ) | (25,130 | ) | (19,839 | ) | ||||||||
| Business acquisition deferred payment | — | — | (719 | ) | — | |||||||||||
| Investments in restricted deposits | — | (253 | ) | — | (594 | ) | ||||||||||
| Proceeds from maturities of short-term investments | — | 30,033 | 5,765 | 107,669 | ||||||||||||
| Purchase of short-term investments | — | — | — | (21,991 | ) | |||||||||||
| Net cash provided by (used in) investing activities | (6,908 | ) | 20,119 | (20,084 | ) | 65,245 | ||||||||||
| Cash flows from financing activities | ||||||||||||||||
| Issuance costs | — | — | (695 | ) | — | |||||||||||
| Exercise of options and vested RSUs | 968 | 2,973 | 5,709 | 5,429 | ||||||||||||
| Payment of tax withholding for share-based compensation expenses | (709 | ) | (1,305 | ) | (2,396 | ) | (3,213 | ) | ||||||||
| Repurchase of Ordinary shares | (9,578 | ) | (18,799 | ) | (64,517 | ) | (23,157 | ) | ||||||||
| Payments on account of repurchase of Ordinary shares | (422 | ) | — | (422 | ) | — | ||||||||||
| Repayment of long-term loan | — | (750 | ) | — | (32,250 | ) | ||||||||||
| Net cash used in financing activities | (9,741 | ) | (17,881 | ) | (62,321 | ) | (53,191 | ) | ||||||||
| Exchange rate differences on balances of cash and cash equivalents | 1,909 | (1,033 | ) | 1,131 | (1,269 | ) | ||||||||||
| Increase in cash and cash equivalents | 35,032 | 33,664 | 41,122 | 72,366 | ||||||||||||
| Cash and cash equivalents - at the beginning of the period | 182,198 | 204,595 | 176,108 | 165,893 | ||||||||||||
| Cash and cash equivalents - at end of the period | $ | 217,230 | $ | 238,259 | $ | 217,230 | $ | 238,259 | ||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
|  2024 | 2023 | 2024 | 2023 | |||||||||||||
| Unaudited | ||||||||||||||||
| Supplemental disclosures of cash flow information: | ||||||||||||||||
| Cash paid during the year for: | ||||||||||||||||
| Income taxes | $ | 3,796 | $ | 3,102 | $ | 13,396 | $ | 9,935 | ||||||||
| Interest | $ | 3,760 | $ | 4,813 | $ | 11,054 | $ | 14,580 | ||||||||
| Non-cash investing and financing activities: | ||||||||||||||||
| Purchase of property and equipment, including capitalized internal-use software | $ | 4,508 | $ | 5,694 | $ | 4,508 | $ | 5,694 | ||||||||
| Share-based compensation included in capitalized internal-use software | $ | 1,045 | $ | 399 | $ | 1,745 | $ | 1,731 | ||||||||
| Creation of operating lease right-of-use assets | $ | 9,557 | $ | 5,011 | $ | 13,221 | $ | 10,604 | ||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
|  2024 | 2023 | 2024 | 2023 | |||||||||||||
| (dollars in thousands) | ||||||||||||||||
| Revenues | $ | 433,012 | $ | 360,221 | $ | 1,275,180 | $ | 1,019,911 | ||||||||
| Traffic acquisition cost (1) | 267,997 | 231,786 | 821,737 | 652,602 | ||||||||||||
| Other cost of revenues | 32,138 | 27,776 | 96,835 | 80,001 | ||||||||||||
| Gross profit | $ | 132,877 | $ | 100,659 | $ | 356,608 | $ | 287,308 | ||||||||
| Add back: Other cost of revenues and amortization (1) | 33,528 | 27,776 | 98,225 | 80,001 | ||||||||||||
| ex-TAC Gross Profit | $ | 166,405 | $ | 128,435 | $ | 454,833 | $ | 367,309 | ||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
|  2024 | 2023 | 2024 | 2023 | |||||||||||||
| (dollars in thousands) | ||||||||||||||||
| Net loss | $ | (6,454 | ) | $ | (23,136 | ) | $ | (36,903 | ) | $ | (85,763 | ) | ||||
| Adjusted to exclude the following: |  |  |  |  | ||||||||||||
| Finance expenses, net | 1,106 | 4,402 | 3,740 | 11,383 | ||||||||||||
| Income tax expenses | 9,906 | — | 11,857 | 1,848 | ||||||||||||
| Depreciation and amortization (1) | 26,183 | 25,316 | 77,366 | 70,709 | ||||||||||||
| Share-based compensation expenses | 15,423 | 13,605 | 44,838 | 41,022 | ||||||||||||
| Holdback compensation expenses (2) | 1,763 | 2,646 | 7,054 | 7,846 | ||||||||||||
| Other costs (3) | — | — | 695 | 1,571 | ||||||||||||
| Adjusted EBITDA | $ | 47,927 | $ | 22,833 | $ | 108,647 | $ | 48,616 | ||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
|  2024 | 2023 | 2024 | 2023 | |||||||||||||
| (dollars in thousands) | ||||||||||||||||
| Net loss | $ | (6,454 | ) | $ | (23,136 | ) | $ | (36,903 | ) | $ | (85,763 | ) | ||||
| Amortization (1) | 16,474 | 15,980 | 48,163 | 47,911 | ||||||||||||
| Share-based compensation expenses | 15,423 | 13,605 | 44,838 | 41,022 | ||||||||||||
| Holdback compensation expenses (2) | 1,763 | 2,646 | 7,054 | 7,846 | ||||||||||||
| Other costs (3) | — | — | 695 | 1,571 | ||||||||||||
| Revaluation of Warrants | (737 | ) | 241 | (4,624 | ) | (733 | ) | |||||||||
| Foreign currency exchange rate losses (gains) (4) | (738 | ) | 859 | 650 | 625 | |||||||||||
| Income tax effects | (3,520 | ) | (3,491 | ) | (10,820 | ) | (11,282 | ) | ||||||||
| Non-GAAP Net Income | $ | 22,211 | $ | 6,704 | $ | 49,053 | $ | 1,197 | ||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
|  2024 | 2023 | 2024 | 2023 | |||||||||||||
| (dollars in thousands) | ||||||||||||||||
| Net cash provided by operating activities | $ | 49,772 | $ | 32,459 | $ | 122,396 | $ | 61,581 | ||||||||
| Purchases of property and equipment, including capitalized internal-use software | (6,908 | ) | (9,661 | ) | (25,130 | ) | (19,839 | ) | ||||||||
| Free Cash Flow | $ | 42,864 | $ | 22,798 | $ | 97,266 | $ | 41,742 | ||||||||
| Q4 2024 Guidance | FY 2024 Guidance | |||||
| Unaudited | ||||||
| (dollars in  millions) | ||||||
| Revenues | $460 - $490 | $1,735 - $1,765 | ||||
| Traffic acquisition cost | ($255) - ($269) |  | ($1,079) - ($1,086) | |||
| Other cost of revenues | ($25) - ($25) |  | ($121) - ($124) | |||
| Gross profit | $180 - $196 | $535 - $555 | ||||
| Add back: Other cost of revenues | ($25) - ($25) |  | ($121) - ($124) | |||
| ex-TAC Gross Profit | $205 - $221 | $656 - $679 | ||||