Please wait
Q10001851322false--12-31http://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://northhavenprivateincomefundllc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://northhavenprivateincomefundllc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://northhavenprivateincomefundllc.com/20260331#EuroInterbankOfferedRateEURIBORMemberhttp://northhavenprivateincomefundllc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://northhavenprivateincomefundllc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://northhavenprivateincomefundllc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://northhavenprivateincomefundllc.com/20260331#EuroInterbankOfferedRateEURIBORMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://northhavenprivateincomefundllc.com/20260331#EuroInterbankOfferedRateEURIBORMemberhttp://northhavenprivateincomefundllc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#DebtAndEquitySecuritiesUnrealizedGainLosshttp://fasb.org/us-gaap/2025#DebtAndEquitySecuritiesRealizedGainLosshttp://fasb.org/us-gaap/2025#DebtAndEquitySecuritiesUnrealizedGainLosshttp://fasb.org/us-gaap/2025#DebtAndEquitySecuritiesRealizedGainLoss0001851322Investments — non-controlled/non-affiliated First Lien Debt Express Wash Acquisition Company, LLC Commitment Type Revolver Commitment Expiration Date 04/10/20312026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Insurance Services One, Inc. Software Corporation Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 12/06/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Life Sciences Tools & Services Model N, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 06/27/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Lightspeed Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 2/3/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Ridge Trail US Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 03/31/20312026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Sedgwick Claims Management Services, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.22% Maturity Date 7/31/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Optimizely North America, Inc. Investment First Lien Debt Reference Rate & Spread SA + 5.50% Interest Rate 9.23% Maturity Date 10/30/20312026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:AerospaceDefenseSectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt HSI Halo Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/28/20262025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Trunk Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/20/20262025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Invictus Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 06/3/20312026-03-310001851322Interest Rate Swaps Counterparty MUFG Bank, Ltd. Hedged Instrument Series D 2027 Notes Company Receives 6.84% Company Pays S + 3.46% Maturity Date 8/5/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/20/20272026-03-310001851322Investments - non-controlled/affiliated North Haven Keystone, LLC2026-01-012026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesD2029Member2025-01-012025-03-310001851322Investments Components Wheel Pros, LLC Investment Common Equity Acquisition Date 12/02/20242025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Artifact Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 7.82% Maturity Date 7/28/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Onit, Inc. Commitment Type Revolver Commitment Expiration Date 01/27/20322026-01-012026-03-310001851322ck0001851322:EquityInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:ContainerAndPackagingSectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Cyber US Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 12/30/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Air Freight & Logistics RoadOne IntermodaLogistics Investment First Lien Debt Reference Rate & Spread S + 6.75% Interest Rate 10.45% Maturity Date 12/29/2028 Two2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services Ascend Partner Services, LLC Investment First Lien Debt Reference Rate & Spread S +4.50% Interest Rate 8.13% Maturity Date 08/11/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Invictus Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 06/03/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Stepping Stones Healthcare Services, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 4/25/20262025-01-012025-12-310001851322ck0001851322:EquityInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:ConsumerSectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Fullsteam Operations, LLC Commitment Type Revolver Commitment Expiration Date 8/8/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components Randy's Holdings, Inc. Investment First Lien Debt Reference Rate & Spread P + 5.00% Interest Rate 8.67% Maturity Date 11/01/2029 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Associations, Inc. Commitment Type Revolver Commitment Expiration Date 7/3/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Cerity Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 7/28/2031 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services GarageCo Intermediate II, LLC Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 7.91% Maturity Date 08/02/2032 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components Randy's Holdings, Inc. Investment First Lien Debt Reference Rate & Spread P + 5.00% Interest Rate 8.67% Maturity Date 11/01/2029 Two2026-03-310001851322Investments-non-controlled/affiliated Debt Investments Distributors Alpine Acquisition Corp. II Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.81% Maturity Date 01/14/2031 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt eShipping, LLC Commitment Type Revolver Commitment Expiration Date 12/23/20322025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Interactive Media & Services FMG Suite Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 09/09/20322026-03-310001851322ck0001851322:SecondLienDebtMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt AuditBoard, Inc. Commitment Type Revolver Commitment Expiration Date 07/14/20312026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Vertex Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.67% Maturity Date 11/8/2030 Two2025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:TechnologySectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Zarya Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 10.32% Maturity Date 7/01/20272025-12-310001851322ck0001851322:INGFacilityMember2022-02-012022-02-010001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services MAI Capital Management Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 8/29/2031 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services MAI Capital Management Intermediate, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 08/29/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 07/20/2029 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Coupa Holdings, LLC Commitment Type Revolver Commitment Expiration Date 2/27/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt GC Waves Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/6/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Everbridge Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 07/02/2031 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Riskonnect Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 12/7/2028 One2025-12-310001851322ck0001851322:DebtAndEquitySecuritiesUnrealizedGainLossMember2025-01-012025-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Vertex Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% (incl. 4.25% PIK) Interest Rate 9.67% Maturity Date 11/8/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Foundation Risk Partners Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 10/29/20302025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesD2029Member2026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Thrive Buyer, Inc. (Thrive Networks) Commitment Type Delayed Draw Term Loan Commitment Expiration Date 1/31/20272025-12-310001851322ck0001851322:InvestmentMeasuredAtNetAssetValueMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Fetch, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/02/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Iris Specialty Acquisiton, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 11/22/2032 Two2025-12-310001851322ck0001851322:HealthCareProvidersServicesSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel3Memberck0001851322:SeriesC2027Member2025-12-310001851322ck0001851322:InvestmentsInJointVenturesMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMemberck0001851322:DebtSecuritiesFirstLienMember2026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMemberck0001851322:OtherSecurityInvestmentsPreferredEquityMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Tamarack Intermediate, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.67% Maturity Date 03/12/2029 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Caerus US 1, Inc. Commitment Type Revolver Commitment Expiration Date 5/25/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Formstack Acquisition, Co. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 3/30/20262025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Bottomline Technologies, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 5/15/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt FPG Intermediate Holdco, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/26/20272025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:LineOfCreditMemberck0001851322:INGFacilityMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Transit Technologies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.59% Maturity Date 8/20/2031 One2025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Insurance Services One, Inc. Software Corporation Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 12/06/2032 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Everbridge Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/2/20262025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt NDT Global Holding, Inc. Commitment Type Revolver Commitment Expiration Date 06/04/20322026-03-310001851322us-gaap:CashMember2025-12-310001851322us-gaap:LineOfCreditMemberck0001851322:INGFacilityMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Cyber US Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 12/30/2032 One2025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:ContainerAndPackagingSectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles Vehlo Purchaser, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Maturity Date 5/24/2028 One2025-12-310001851322ck0001851322:DebtSecuritiesFirstLienMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Invictus Buyer, LLC Commitment Type Revolver Commitment Expiration Date 6/3/20312025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Raptor Merger Sub Debt, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 4/01/2029 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles COP Collisionright Parent, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 01/29/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Netwrix Corporation And Concept Searching, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 06/11/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering KPSKY Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.44% Maturity Date 10/19/2028 One2025-12-310001851322Investments Distributors 48Forty Solutions, LLC Investment Common Equity Acquisition Date 11/01/20242025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt PT Intermediate Holdings III, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 4/8/20262025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vertex Service Partners, LLC Commitment Type Revolver Commitment Expiration Date 11/8/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Consor Intermediate II, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 5/12/20312025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services Bullhorn, Inc. Investment First Lien Debt Reference Rate & Spread S +5.00% Interest Rate 8.67% Maturity Date 10/01/2029 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Victors Purchaser, LLC Commitment Type Revolver Commitment Expiration Date 12/23/20322025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Dwyer Instruments, Inc. Commitment Type Revolver Commitment Expiration Date 07/20/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Banyan Software Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/08/20272026-01-012026-03-3100018513222026-03-312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt GarageCo Intermediate II, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/02/20272026-01-012026-03-3100018513222026-02-012026-02-010001851322Investments-non-controlled/non-affiliated Debt Investments Software Astra Acquisition Corp. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 0.00% Maturity Date 2/25/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development MRI Software, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 2/10/20282025-12-310001851322ck0001851322:InterestRateSwapSeriesB2028NotesMemberus-gaap:LongMember2023-08-100001851322us-gaap:RetainedEarningsMember2026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt CRCI Longhorn Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/27/20262025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Ascend Partner Services, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/9/20262025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Software Reveal Data Solutions Investment Common Equity Acquisition Date 08/29/20232026-03-310001851322us-gaap:MarketApproachValuationTechniqueMemberck0001851322:OtherSecurityInvestmentsUnsecuredDebtMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Onit, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.56% Maturity Date 1/27/2032 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt HSI Halo Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 6/28/20302025-01-012025-12-310001851322ck0001851322:EquityInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:RealEstateSectorMember2025-12-310001851322Interest Rate Swaps2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components OEConnection, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.23% Maturity Date 12/23/20322025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesB2026NotesMember2026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Tidi Legacy Products, Inc. Commitment Type Revolver Commitment Expiration Date 12/19/20292025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Redwood Services Group, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 06/15/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Gateway US Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 09/22/2028 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Everbridge Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/02/20262026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt IQN Holding Corp. Commitment Type Revolver Commitment Expiration Date 05/02/20282026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies LSF12 Crown US Commercial Bidco, LLC Investment First Lien Debt Reference Rate & Spread S + 3.00% Interest Rate 6.67% Maturity Date 12/02/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt GB Eagle Buyer, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/12/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Pareto Health Intermediate Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 06/01/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Archduke Buyer, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.27% Maturity Date 12/3/20322025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Software Fullsteam Operations, LLC Investment Common Equity Acquisition Date 11/27/20232026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Caerus US 1, Inc. Commitment Type Revolver Commitment Expiration Date 05/25/20292026-03-3100018513222025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt LJ Avalon Holdings, LLC Commitment Type Revolver Commitment Expiration Date 02/01/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Routeware, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.94% Maturity Date 09/18/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Consor Intermediate II, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 05/12/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services DCA Investment Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 12.08% Maturity Date 04/3/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Associations, Inc. Commitment Type Revolver Commitment Expiration Date 7/3/20282025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Automobile Components Shelby Co-invest, LP (Spectrum Automotive) Investment Common Equity Acquisition Date 06/29/20212026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt World Insurance Associates, LLC Commitment Type Revolver Commitment Expiration Date 04/03/20302026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Trunk Acquisition, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.52% Maturity Date 02/19/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services KENG Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.34% Maturity Date 8/01/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Archduke Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Maturity Date 12/3/2032 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Diligent Corporation Commitment Type Revolver Commitment Expiration Date 08/02/20302026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Electrical Equipment Sparkstone Electrical Group Investment Common Equity Acquisition Date 10/15/20242026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Kodiak Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/26/20272025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:CommercialServicesAndSuppliesSectorMember2026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:ContainerAndPackagingSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense Two Six Labs, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 9.22% Maturity Date 8/20/20272025-12-310001851322ck0001851322:DebtAndEquitySecuritiesUnrealizedGainLossMemberus-gaap:OtherAggregatedInvestmentsMember2025-01-012025-03-310001851322us-gaap:SeniorNotesMemberck0001851322:A2030NotesMember2025-01-012025-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Commercial Services & Supplies Procure Acquiom Financial, LLC (Procure Analytics) Investment Common Equity Acquisition Date 12/20/20212026-01-012026-03-310001851322Investments Containers & Packaging FORTIS Solutions Group, LLC Investment Preferred Equity Reference Rate and Spread 12.25% Acquisition Date 06/24/20222025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Drivecentric Holdings, LLC Commitment Type Revolver Commitment Expiration Date 8/15/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense ManTech International CP Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 09/14/2029 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Food Products Teasdale Foods, Inc. (Teasdale Latin Foods) Investment First Lien Debt Reference Rate and Spread S + 6.25% PIK Interest Rate 11.47% Maturity Date 03/30/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Integrity Marketing Acquisition, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.82% Maturity Date 8/25/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Vardiman Black Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 7.00% PIK Interest Rate 10.77% Maturity Date 03/18/20272026-03-310001851322ck0001851322:NHKeystoneMemberck0001851322:SoftwareSectorMember2026-03-310001851322ck0001851322:DebtSecuritiesSecondLienMemberck0001851322:DebtAndEquitySecuritiesUnrealizedGainLossMember2025-01-012025-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Railpros Parent, LLC Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 8.13% Maturity Date 05/24/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Eclipse Buyer, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 9/6/20262025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Chemicals Tank Holding Corp. Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.55% Maturity Date 03/31/2028 One2026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:LifeSciencesToolsAndServicesSectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt CRCI Longhorn Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 08/27/20312026-01-012026-03-310001851322ck0001851322:DebtAndEquitySecuritiesUnrealizedGainLossMemberus-gaap:EquitySecuritiesMember2026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt LeadVenture, Inc. Commitment Type Revolver Commitment Expiration Date 6/23/20322025-01-012025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services GPS Merger Sub, LLC Investment First Lien Debt Reference Rate & Spread S +5.25% Interest Rate 8.92% Maturity Date 10/02/2029 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components Spectrum Automotive Holdings Corp. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 06/29/2028 One2026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:LeisureProductsSectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies AWP Group Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/23/20302026-03-310001851322ck0001851322:InterestRateSwapSeriesA2028NotesMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles Vehlo Purchaser, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.17% Maturity Date 05/24/2028 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Trintech, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 01/28/20332026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services mPulse Mobile, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 02/25/2033 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Associations, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 10.43% Maturity Date 07/03/2028 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Galway Borrower, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 2/6/20262025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services IQN Holding Corp. Investment First Lien Debt Reference Rate and Spread S + 5.75% (incl. 3.125% PIK) Interest Rate 9.42% Maturity Date 5/02/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt UHY Advisors, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/22/20262025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Spark Buyer, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.90% Maturity Date 10/15/2031 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Iris Buyer, LLC Commitment Type Revolver Commitment Expiration Date 10/2/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vertex Service Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/01/20262026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies VRC Companies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Maturity Date 6/29/2027 One2025-12-310001851322us-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel3Memberck0001851322:SeriesD2027NotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Surewerx Purchaser III, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.94% Maturity Date 12/28/2029 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services LHS Borrower, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 09/04/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Wireless Telecommunication Services Mobile Communications America, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.40% Maturity Date 10/16/2029 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt UpStack, Inc. Commitment Type Revolver Commitment Expiration Date 08/25/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt TA Polaris Buyer, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/12/20282025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt MAI Capital Management Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/11/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components Sonny's Enterprises, LLC Investment First Lien Debt Reference Rate & Spread P + 5.50% Interest Rate 9.31% Maturity Date 08/05/2028 Two2026-03-310001851322ck0001851322:DebtSecuritiesSecondLienMemberck0001851322:DebtAndEquitySecuritiesUnrealizedGainLossMember2026-01-012026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Multi-Utilities Vessco Midco Holdings, LLC Investment First Lien Debt Reference Rate & Spread S +4.50% Interest Rate 8.23% Maturity Date 07/24/2031 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services PMA Parent Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 1/31/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Bullhorn, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/11/20262026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt One, Inc. Software Corporation Commitment Type Revolver Commitment Expiration Date 12/06/20322026-01-012026-03-3100018513222026-01-062026-01-060001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies 365 Retail Markets, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.16% Maturity Date 12/26/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies EnergySolutions, LLC Investment First Lien Debt Reference Rate & Spread S + 3.25% Interest Rate 6.97% Maturity Date 09/20/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Smarsh, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 02/16/2029 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Zarya Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 10.32% Maturity Date 7/01/2027 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Heartland Veterinary Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/8/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Foundever Group Investment First Lien Debt Reference Rate & Spread S + 3.75% Interest Rate 7.71% Maturity Date 08/28/20282026-03-310001851322us-gaap:FinancialServicesSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt GarageCo Intermediate II, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/02/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development MRI Software, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 02/10/2028 Two2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Life Sciences Tools & Services Model N, Inc. Investment First Lien Debt Reference Rate & Spread S +4.75% Interest Rate 8.45% Maturity Date 06/27/2031 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NSI Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 11/17/2031 One2026-03-310001851322Investments Health Care Providers & Services Suveto Buyer, LLC Investment Common Equity Acquisition Date 11/19/20212025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt VRC Companies, LLC Commitment Type Revolver Commitment Expiration Date 6/29/20272025-01-012025-12-310001851322Investments Software Reveal Data Solutions Investment Common Equity Acquisition Date 08/29/20232025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesD2029Member2025-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt DA Blocker Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 2/10/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Artifact Bidco, Inc. Software Corp. Investment First Lien Debt Reference Rate and Spread S + 4.15% Interest Rate 7.85% Maturity Date 07/26/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Thrive Buyer, Inc. (Thrive Networks) Commitment Type Revolver Commitment Expiration Date 02/02/20322026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt AuditBoard, Inc. Commitment Type Revolver Commitment Expiration Date 7/14/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Household Durables Project Madison Safety & Flow, LLC Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.23% Maturity Date 09/26/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt ManTech International CP Commitment Type Revolver Commitment Expiration Date 09/14/20282026-01-012026-03-310001851322Investments - non-controlled/affiliated Alpine Acquisition Corp. II2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Catalis Intermediate, Inc. Commitment Type Revolver Commitment Expiration Date 08/04/20272026-01-012026-03-310001851322us-gaap:InvestmentAffiliatedIssuerControlledMember2025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Software Cohesity Global, Inc. Investment Preferred Equity Acquisition Date 12/09/20242026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services KENG Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.34% Maturity Date 8/01/2029 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Banyan Software Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/8/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Catalis Intermediate, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.32% Maturity Date 8/04/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Runway Bidco, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.67% Maturity Date 12/17/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Heartland Veterinary Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 6/12/2028 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services IG Investment Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.84% Maturity Date 9/22/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Iris Specialty Acquisiton, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 11/22/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services WIPFLI Advisory, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.16% Maturity Date 10/01/2032 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Merative, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 9/30/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cyber US Bidco, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/02/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt High Street Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 04/16/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Ascend Partner Services, LLC Commitment Type Revolver Commitment Expiration Date 08/11/20312026-01-012026-03-310001851322Investments-non-controlled/affiliated Debt Investments Professional Services KWOR Acquisition, Inc. Investment Unsecured Debt Reference Rate & Spread S + 8.00% PIK Interest Rate 11.67% Maturity Date 02/28/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services World Insurance Associates, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 4/03/2030 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Atlas US Finco, Inc. Investment First Lien Debt Reference Rate & Spread P + 4.75% Interest Rate 8.42% Maturity Date 12/10/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services DA Blocker Corp. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 02/10/2032 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Distributors PT Intermediate Holdings III, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% (incl. 1.75% PIK) Maturity Date 4/9/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Tamarack Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 03/12/20292026-03-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:ValuationYieldAnalysisMemberck0001851322:DebtSecuritiesSecondLienMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Caerus US 1, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 5/25/2029 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Building Products Project Potter Buyer, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.95% Maturity Date 04/23/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Merative, LP Commitment Type Revolver Commitment Expiration Date 9/30/20322025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt — non-controlled/affiliated KWOR Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 2/28/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies Medline Borrower, LP Investment First Lien Debt Reference Rate and Spread S + 1.75% Interest Rate 5.47% Maturity Date 10/23/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Promptcare Infusion Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.95% Maturity Date 09/1/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Imagine 360, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 10/2/2028 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt WIPFLI Advisory, LLC Commitment Type Revolver Commitment Expiration Date 10/01/20322026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Jonathan Acquisition Company Commitment Type Revolver Commitment Expiration Date 5/11/20292025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Galway Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 09/29/2028 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Multi-Utilities AWP Group Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 12/23/2030 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Raven Acquisition Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/19/20262025-12-310001851322ck0001851322:CapitalMarketsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Interest Rate Swaps2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Superman Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 8/29/2031 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Stepping Stones Healthcare Services, LLC Commitment Type Revolver Commitment Expiration Date 12/30/20262025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Routeware, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 9/18/20262025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Diligent Corporation Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.67% Maturity Date 08/2/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services PPV Intermediate Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.57% Maturity Date 8/31/2029 One2025-12-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMemberck0001851322:OtherSecurityInvestmentsOtherDebtMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vensure Employer Services, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 9/27/20262025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt AuditBoard, Inc. Commitment Type Revolver Commitment Expiration Date 7/14/20312025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services IG Investment Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.84% Maturity Date 9/22/2028 One2025-12-3100018513222025-01-012025-01-010001851322Investments — non-controlled/non-affiliated First Lien Debt Riskonnect Parent, LLC Commitment Type Revolver Commitment Expiration Date 12/07/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Magneto Components Buyco, LLC Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 9.70% Maturity Date 12/05/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt FLS Holding, Inc. Commitment Type Revolver Commitment Expiration Date 12/17/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Trading Companies & Distributors Spin Holdco, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.00% Interest Rate 7.93% Maturity Date 09/04/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Model N, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/26/20262025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt 48Forty Solutions, LLC Commitment Type Revolver Commitment Expiration Date 11/30/20292025-12-310001851322Investments-non-controlled/affiliated Debt Investments Professional Services KWOR Acquisition, Inc. Investment Other Debt Reference Rate & Spread S + 8.00% PIK Interest Rate 12.20% Maturity Date 2/28/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt GS AcquisitionCo, Inc. Commitment Type Revolver Commitment Expiration Date 5/25/20282025-12-310001851322us-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel3Memberck0001851322:A2030NotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services One, Inc. Software Corporation Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/6/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation SV Newco 2, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 6/2/20312025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:IndustrialConglomeratesSectorMember2026-03-310001851322ck0001851322:LifeSciencesToolsServicesSectorMemberck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Machinery Chase Intermediate, LLC Investment First Lien Debt Reference Rate & Spread S +4.75% Interest Rate 8.42% Maturity Date 10/30/2028 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components OEConnection, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.18% Maturity Date 12/23/2032 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt FMG Suite Holdings, LLC Commitment Type Revolver Commitment Expiration Date 09/09/20322026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Applitools, Inc. Commitment Type Revolver Commitment Expiration Date 5/25/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Chemicals Tank Holding Corp. Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 9.59% Maturity Date 3/31/2028 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt iCIMS, Inc. Commitment Type Revolver Commitment Expiration Date 8/18/20282025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Oak Purchaser, Inc. Commitment Type Revolver Commitment Expiration Date 05/31/20282026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Banyan Software Holdings, LLC Software Corp. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 01/2/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles COP Collisionright Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 1/29/20302025-12-310001851322us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-03-310001851322Investments Software RSK Holdings, Inc. (Riskonnect) Investment Preferred Equity Reference Rate and Spread S + 10.50% Acquisition Date 07/07/20222025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Air Freight & Logistics RoadOne IntermodaLogistics Investment First Lien Debt Reference Rate & Spread S + 6.75% Interest Rate 10.45% Maturity Date 12/29/20282026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMemberck0001851322:OtherSecurityInvestmentsCommonEquityMember2025-12-310001851322ck0001851322:InterestRatePeriodTwoMemberus-gaap:SecuredOvernightFinancingRateSofrMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles Drivecentric Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.19% Maturity Date 8/15/20312025-12-310001851322us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel12And3Member2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services TA Polaris Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/12/20322026-03-310001851322ck0001851322:CapitalMarketsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMembersrt:MaximumMemberck0001851322:OtherSecurityInvestmentsCommonEquityMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Atlas US Finco, Inc. Commitment Type Revolver Commitment Expiration Date 12/9/20282025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services EVDR Purchaser, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 02/14/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services GI DI Cornfield Acquisition, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 03/09/2029 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vanco Payment Solutions, LLC Commitment Type Revolver Commitment Expiration Date 12/1/20312025-01-012025-12-310001851322us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001851322:ValuationYieldAnalysisMemberck0001851322:DebtSecuritiesSecondLienMemberus-gaap:MeasurementInputDiscountRateMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Netwrix Corporation And Concept Searching, Inc. Commitment Type Revolver Commitment Expiration Date 6/11/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Blue River PetCare, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 08/01/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Banks Computer Services, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 11/17/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Railpros Parent, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/24/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services mPulse Mobile, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 02/25/2033 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt WIPFLI Advisory, LLC Commitment Type Revolver Commitment Expiration Date 10/1/20322025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Commercial Services & Supplies BP Purchaser, LLC Investment Common Equity Acquisition Date 12/10/20212026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vanco Payment Solutions, LLC Commitment Type Revolver Commitment Expiration Date 12/1/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Vardiman Black Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 7.00% PIK Interest Rate 10.77% Maturity Date 03/18/2027 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Acrisure, LLC Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.67% Maturity Date 11/06/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Sherlock Buyer Corp. Commitment Type Revolver Commitment Expiration Date 12/7/20292025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Foundation Risk Partners Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 10/29/2030 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services WIPFLI Advisory, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.16% Maturity Date 10/01/2032 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt LJ Avalon Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/17/20282026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt LHS Borrower, LLC Commitment Type Revolver Commitment Expiration Date 09/04/20312026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Onit, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/27/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Invictus Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/3/20262025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:IndustrialConglomeratesSectorMember2025-12-310001851322Investments-non-controlled/affiliated Debt Investments Distributors Alpine Acquisition Corp. II Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.81% Maturity Date 01/14/2031 One2026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesC2027Member2023-12-010001851322Investments-non-controlled/non-affiliated Debt Investments Software Jawbreaker Parent, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 01/31/2033 Two2026-03-3100018513222026-01-012026-01-010001851322Investments — non-controlled/non-affiliated First Lien Debt HSI Halo Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/28/20262026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt ComPsych Investment Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/23/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Espresso Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.75% (incl. 3.13% PIK) Interest Rate 9.42% Maturity Date 3/25/2032 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt World Insurance Associates, LLC Commitment Type Revolver Commitment Expiration Date 4/3/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Stepping Stones Healthcare Services, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 1/2/2029 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Belfor Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 2.75% Interest Rate 6.42% Maturity Date 11/01/20302026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:ElectronicEquipmentInstrumentsAndComponentsSectorMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt COP Collisionright Parent, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/04/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Wireless Telecommunication Services CCI Buyer, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.70% Maturity Date 05/13/2032 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt LegitScript, LLC Commitment Type Revolver Commitment Expiration Date 06/24/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Ridge Trail US Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 3/30/20272025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:InsuranceSectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Consumer Staples Distribution & Retail PDI TA Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.34% Maturity Date 2/3/2031 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Banks Computer Services, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 11/17/2031 One2025-12-310001851322ck0001851322:INGFacilityAmendmentMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Procure Acquireco, Inc. (Procure Analytics) Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 12/20/2028 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Express Wash Acquisition Company, LLC Investment First Lien Debt Reference Rate and Spread S + 6.25% Interest Rate 10.18% Maturity Date 4/10/20312025-12-310001851322ck0001851322:DebtInvestmentsMemberck0001851322:WirelessTelecommunicationServicesSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Alert Media, Inc. Commitment Type Revolver Commitment Expiration Date 4/12/20272025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Machinery CPM Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S +4.50% Interest Rate 8.17% Maturity Date 09/28/20282026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:ProfessionalServicesSectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Cliffwater, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.47% Maturity Date 4/22/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Drivecentric Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/22/20272026-01-012026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:InsuranceSectorMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Energy Labs Holdings Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/24/20262026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesB2028NotesMember2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Insurance Services Majesco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 01/07/2033 One2026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesD2029Member2024-08-050001851322Investments — non-controlled/non-affiliated First Lien Debt UHY Advisors, Inc. Commitment Type Revolver Commitment Expiration Date 11/21/20312026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Jeppesen Holdings, LLC Commitment Type Revolver Commitment Expiration Date 11/1/20322025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies FLS Holding, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 9.10% Maturity Date 12/17/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Astra Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 11/26/20322026-03-310001851322ck0001851322:HealthCareProvidersServicesSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Higginbotham Insurance Agency, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/30/20262026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Multi-Utilities Vessco Midco Holdings, LLC Investment First Lien Debt Reference Rate & Spread S +4.50% Interest Rate 8.23% Maturity Date 07/24/2031 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Assembly Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 10/19/20272026-01-012026-03-310001851322us-gaap:InvestmentAffiliatedIssuerControlledMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services One, Inc. Software Corporation Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/06/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Bridgepointe Technologies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 12/31/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development MRI Software, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 2/10/2028 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt MAI Capital Management Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 08/29/20312026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services High Street Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 04/14/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Surewerx Purchaser III, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/29/20262026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Galway Borrower, LLC Commitment Type Revolver Commitment Expiration Date 9/29/20282025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Onit, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.56% Maturity Date 1/27/2032 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services ComPsych Investment Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.61% Maturity Date 7/22/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt BCTO Bluebill Midco, Inc. Commitment Type Revolver Commitment Expiration Date 7/30/20322025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:HouseholdDurablesSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies EnergySolutions, LLC Investment First Lien Debt Reference Rate & Spread S + 3.25% Interest Rate 6.92% Maturity Date 09/20/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services ExamWorks BidCo, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.17% Maturity Date 02/06/20332026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Hyland Software, Inc. Commitment Type Revolver Commitment Expiration Date 09/19/20292026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:TextilesApparelLuxuryGoodsMember2025-12-310001851322us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMembersrt:MaximumMemberck0001851322:INGFacilityMember2022-02-012022-02-010001851322ck0001851322:ValuationYieldAnalysisMemberck0001851322:OtherSecurityInvestmentsPreferredEquityMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components OEConnection, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.23% Maturity Date 12/23/2032 Two2025-12-310001851322us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Procure Acquireco, Inc. (Procure Analytics) Commitment Type Revolver Commitment Expiration Date 12/20/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Consumer Staples Distribution & Retail PDI TA Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Maturity Date 2/3/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Appfire Technologies, LLC Commitment Type Revolver Commitment Expiration Date 03/09/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NDT Global Holding, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 06/04/2032 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Inhabitiq, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/11/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Assembly Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 10/19/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Gateway US Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/13/20262025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:TechnologySectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Formstack Acquisition, Co. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.95% Maturity Date 03/28/2030 Two2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Interactive Media & Services FMG Suite Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 09/09/2032 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt GB Eagle Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 11/29/20302025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt MAI Capital Management Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/11/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Smarsh, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 02/16/20292026-03-310001851322Investments-non-controlled/affiliated Debt Investments Distributors Alpine Acquisition Corp. II Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.81% Maturity Date 01/14/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles COP Collisionright Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 01/29/2030 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Vardiman Black Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 7.00% PIK Interest Rate 10.77% Maturity Date 3/18/2027 One2025-12-310001851322us-gaap:FoodAndBeverageSectorMemberck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services Ascend Partner Services, LLC Investment First Lien Debt Reference Rate & Spread S +4.50% Interest Rate 8.13% Maturity Date 08/11/2031 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services GarageCo Intermediate II, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 8.10% Maturity Date 7/30/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/20/20272026-01-012026-03-310001851322us-gaap:LineOfCreditMemberck0001851322:JPMFundingFacilityMember2026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Mobile Communications America, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/23/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Project Leopard Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 9.19% Maturity Date 7/20/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Eclipse Buyer, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 9/6/20262025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Software Revalize, Inc. Investment Preferred Equity Reference Rate and Spread 10.00% PIK Acquisition Date 04/14/20222026-01-012026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:LineOfCreditMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberck0001851322:INGFacilityMember2026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesC2029Member2025-01-012025-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Archduke Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 12/03/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Interactive Media & Services FMG Suite Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.57% Maturity Date 9/09/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Software Revalize, Inc. Investment Preferred Equity Reference Rate and Spread 10.00% PIK Acquisition Date 04/14/20222026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Associations, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 10.66% Maturity Date 7/03/2028 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Associations, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/3/20282025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesC2029Member2023-12-010001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services iCIMS, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.61% Maturity Date 8/18/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt mPulse Mobile, Inc. Commitment Type Revolver Commitment Expiration Date 8/26/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NSI Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.32% Maturity Date 11/17/2031 One2025-12-310001851322us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Dwyer Instruments, Inc. Commitment Type Revolver Commitment Expiration Date 7/20/20292025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Advarra Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 9/14/20262025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Procure Acquireco, Inc. (Procure Analytics) Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 05/24/20322026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:ConsumerStaplesDistributionAndRetailMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Runway Bidco, LLC Commitment Type Revolver Commitment Expiration Date 12/17/20312026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Foundation Risk Partners Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 10/29/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies AWP Group Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/23/2030 Two2026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Containers & Packaging FORTIS Solutions Group, LLC Investment Preferred Equity Reference Rate and Spread 12.25% PIK Acquisition Date 06/24/20222026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Patriot Growth Insurance Services, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 10/14/20282026-03-310001851322Investments-non-controlled/affiliated Equity Investments Professional Services KWOR Intermediate I, Inc. Investment Common Equity Acquisition Date 02/28/20252026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Blue River PetCare, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 08/01/2029 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cerity Partners, LLC Commitment Type Revolver Commitment Expiration Date 07/28/20312026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies CRCI Longhorn Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.47% Maturity Date 08/27/2031 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt GPS Merger Sub, LLC Commitment Type Revolver Commitment Expiration Date 10/02/20292026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt MRI Software, LLC Commitment Type Revolver Commitment Expiration Date 2/10/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Surewerx Purchaser III, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/29/20262026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Railpros Parent, LLC Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 7.92% Maturity Date 05/24/2032 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Thrive Buyer, Inc. (Thrive Networks) Commitment Type Revolver Commitment Expiration Date 02/02/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Computer Services, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/15/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Riskonnect Parent, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.50% Maturity Date 12/07/2028 Two2026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesA2028NotesMember2023-03-160001851322Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Specialty Pharma III, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 12/23/2032 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Model N, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/26/20262026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Randy's Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/20/20272025-01-012025-12-310001851322us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel3Memberck0001851322:SeriesB2028NotesMember2025-12-310001851322Investments Diversified Consumer Services FPG Parent, LLC Investment Common Equity Acquisition Date 07/18/20252025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:MachinerySectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Medical Solutions, LLC Investment First Lien Debt Reference Rate and Spread S + 3.50% Interest Rate 7.27% Maturity Date 11/1/20282026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Software New Blackboard, LLC Investment Common Equity Acquisition Date 02/27/20262026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NDT Global Holding, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 06/04/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Project Accelerate Parent, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 02/24/2031 One2026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMembercountry:CA2026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:ProfessionalServicesSectorMember2026-03-310001851322ck0001851322:CanadianOvernightRepoRateAverageMember2025-01-012025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMemberck0001851322:OtherSecurityInvestmentsPreferredEquityMember2026-03-310001851322ck0001851322:InterestRateSwapSeriesD2027NotesMember2024-08-050001851322Investments — non-controlled/non-affiliated First Lien Debt Jonathan Acquisition Company Commitment Type Revolver Commitment Expiration Date 05/11/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Tidi Legacy Products, Inc. Commitment Type Revolver Commitment Expiration Date 12/19/20292025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Granicus, Inc. Investment First Lien Debt Reference Rate & Spread P + 4.25% Interest Rate 11.00% Maturity Date 01/17/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Procure Acquireco, Inc. (Procure Analytics) Commitment Type Revolver Commitment Expiration Date 12/20/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt VRC Companies, LLC Commitment Type Revolver Commitment Expiration Date 06/29/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Banks Computer Services, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 11/17/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Wireless Telecommunication Services CCI Buyer, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.67% Maturity Date 5/13/20322025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMemberck0001851322:SeriesD2029NotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Runway Bidco, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/17/20262025-12-310001851322us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2026-03-310001851322ck0001851322:BankMemberck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Emburse, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/28/20272026-01-012026-03-310001851322Investments-controlled/affiliated Equity Investments Investments Investments In Joint Ventures North Haven Keystone, LLC Investment LLC Interest Acquisition Date 10/30/20252026-01-012026-03-310001851322Investments Software RSK Holdings, Inc. (Riskonnect) Investment Preferred Equity Reference Rate and Spread S + 10.50% Acquisition Date 07/07/20222025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles Vehlo Purchaser, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.22% Maturity Date 5/24/2028 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Raptor Merger Sub Debt, LLC Commitment Type Revolver Commitment Expiration Date 4/1/20292025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Everbridge Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 07/02/2031 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Revolver Commitment Expiration Date 08/20/20302026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Interactive Media & Services FMG Suite Holdings, LLC Investment Preferred Equity Reference Rate and Spread 8.00% PIK Acquisition Date 09/09/20252026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles Vehlo Purchaser, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Maturity Date 05/24/2028 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Advarra Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/14/20262026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Routeware, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.94% Maturity Date 09/18/2031 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt mPulse Mobile, Inc. Commitment Type Revolver Commitment Expiration Date 8/26/20322025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Interactive Media & Services Spectrio, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.82% Maturity Date 12/09/2026 One2025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMemberck0001851322:SeriesC2027Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001851322ck0001851322:DebtSecuritiesSecondLienMember2025-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Machinery Conair Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 3.75% Interest Rate 7.58% Maturity Date 5/17/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Hootsuite, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.18% Maturity Date 05/22/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Artifact Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 7/26/20302025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Smarsh, Inc. Commitment Type Revolver Commitment Expiration Date 2/16/20292025-01-012025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services GPS Merger Sub, LLC Investment First Lien Debt Reference Rate & Spread S +5.25% Interest Rate 8.92% Maturity Date 10/02/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Superman Holdings, LLC Commitment Type Revolver Commitment Expiration Date 8/29/20312025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Building Products Project Potter Buyer, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.95% Maturity Date 04/23/2027 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Air Freight & Logistics RoadOne IntermodaLogistics Investment First Lien Debt Reference Rate & Spread S + 6.25% Interest Rate 9.95% Maturity Date 12/29/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Project Accelerate Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.97% Maturity Date 2/24/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt OEConnection, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/26/20282026-03-310001851322us-gaap:LongMemberck0001851322:InterestRateSwapSeriesC2027NotesMember2023-12-010001851322Investments-non-controlled/non-affiliated Debt Investments Software Apryse Software Corp. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.44% Maturity Date 6/28/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense Zenith Acquisitionco, LLC Investment First Lien Debt Reference Rate and Spread S +4.50% Maturity Date 1/13/20332026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Trunk Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 02/19/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Integrity Marketing Acquisition, LLC Commitment Type Revolver Commitment Expiration Date 8/25/20282025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt MAI Capital Management Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/11/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Dwyer Instruments, Inc. Commitment Type Revolver Commitment Expiration Date 07/20/20292026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Apex Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.82% Maturity Date 10/24/2030 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Everbridge Holdings, LLC Commitment Type Revolver Commitment Expiration Date 07/02/20312026-03-310001851322ck0001851322:InterestRateSwapSeriesD2029NotesMember2024-08-050001851322Investments — non-controlled/non-affiliated First Lien Debt Project Potter Buyer, LLC Commitment Type Revolver Commitment Expiration Date 04/23/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services PMA Parent Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 01/31/2031 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Firebird Acquisition Corp, Inc. Commitment Type Revolver Commitment Expiration Date 2/2/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Mobile Communications America, Inc. Commitment Type Revolver Commitment Expiration Date 10/16/20292026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services GPS Merger Sub, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.97% Maturity Date 10/02/2029 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt GB Eagle Buyer, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/12/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Icefall Parent, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 01/25/2030 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies YI, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.43% Maturity Date 12/3/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Astra Service Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/26/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Project Accelerate Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Maturity Date 2/24/2031 One2025-12-310001851322ck0001851322:DebtSecuritiesSecondLienMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Chase Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 10/30/20282025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt GS AcquisitionCo, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 3/26/20262025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Granicus, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.50% (incl. 2.00% PIK) Interest Rate 9.17% Maturity Date 01/17/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services GI DI Cornfield Acquisition, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.32% Maturity Date 3/09/20282025-12-310001851322ck0001851322:InvestmentFundMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Essential Services Holding Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/17/20262026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Randy's Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/30/20262025-01-012025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:HealthCareEquipmentAndSuppliesSectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt DA Blocker Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/10/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components OEConnection, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.23% Maturity Date 12/23/2032 One2025-12-310001851322ck0001851322:TransportationInfrastructureSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:ProfessionalServicesSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software LegitScript, LLC Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.47% Maturity Date 6/24/20282025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMemberck0001851322:NotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Ascend Partner Services, LLC Commitment Type Revolver Commitment Expiration Date 08/11/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Specialty Pharma III, Inc. Commitment Type Revolver Commitment Expiration Date 12/23/20322025-12-310001851322us-gaap:FinancialServicesSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt LegitScript, LLC Commitment Type Revolver Commitment Expiration Date 06/24/20282026-01-012026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:InteractiveMediaAndServicesSectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Associations, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 10.66% Maturity Date 7/03/20282025-12-310001851322ck0001851322:DebtSecuritiesSecondLienMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt CCI Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 05/13/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Kodiak Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/26/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies Tidi Legacy Products, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/19/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Apex Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.82% Maturity Date 10/24/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Astra Service Partners, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 11/26/2032 One2026-03-310001851322us-gaap:PrimeRateMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Riskonnect Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 12/07/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development MRI Software, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 02/10/2028 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vehlo Purchaser, LLC Commitment Type Revolver Commitment Expiration Date 05/24/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Surewerx Purchaser III, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.94% Maturity Date 12/28/2028 Two2026-03-310001851322Investments-non-controlled/affiliated Debt Investments Professional Services KWOR Acquisition, Inc. Investment Second Lien Debt Reference Rate & Spread S + 6.25% (incl. 5.25% PIK) Interest Rate 10.07% Maturity Date 2/28/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Revolver Commitment Expiration Date 08/20/20302026-01-012026-03-310001851322ck0001851322:ConstructionAndEngineeringSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt FLS Holding, Inc. Commitment Type Revolver Commitment Expiration Date 12/17/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Arcoro Holdings Corp. Commitment Type Revolver Commitment Expiration Date 03/28/20302026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Commercial Services & Supplies Surewerx Topco, LP Investment Common Equity Acquisition Date 12/28/20222026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services UpStack, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 9.04% Maturity Date 8/25/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vardiman Black Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 3/29/20262025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt iCIMS, Inc. Commitment Type Revolver Commitment Expiration Date 08/18/20282026-01-012026-03-310001851322us-gaap:SeniorNotesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Memberck0001851322:SeriesC2029Member2025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:A2030NotesMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Sherlock Buyer Corp. Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.42% Maturity Date 12/07/2029 One2025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMemberck0001851322:OtherSecurityInvestmentsOtherDebtMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services UpStack, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 9.04% Maturity Date 8/25/2031 Two2025-12-310001851322Investments-non-controlled/affiliated Debt Investments Professional Services KWOR Acquisition, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.25% (incl. 5.25% PIK) Interest Rate 10.07% Maturity Date 2/28/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Tidal Waste & Recycling Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 2.75% Interest Rate 6.45% Maturity Date 10/24/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt OEConnection, LLC Commitment Type Revolver Commitment Expiration Date 12/23/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Bullhorn, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 5/11/20262025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Amerilife Holdings, LLC Commitment Type Revolver Commitment Expiration Date 08/31/20282026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software CLEO Communications Holding, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.27% Maturity Date 06/9/2027 One2026-03-310001851322Investments Real Estate Management & Development Pritchard Industries, LLC Investment Common Equity Acquisition Date 10/13/20212025-01-012025-12-310001851322us-gaap:TransportationSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322ck0001851322:NorthHavenKeystoneLLCMember2026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:TextilesApparelLuxuryGoodsMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Cyber US Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 12/30/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Specialty Pharma III, Inc. Investment First Lien Debt Reference Rate and Spread P + 4.75% Interest Rate 11.50% Maturity Date 12/23/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Interactive Media & Services FMG Suite Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.57% Maturity Date 9/09/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Accel International Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 04/26/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Promptcare Infusion Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.95% Maturity Date 09/1/2027 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Verdantas, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 05/06/2031 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt CLEO Communications Holding, LLC Commitment Type Revolver Commitment Expiration Date 6/9/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/20/20262026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Stepping Stones Healthcare Services, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 1/2/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Oak Purchaser, Inc. Investment First Lien Debt Reference Rate & Spread P + 4.50% Interest Rate 11.25% Maturity Date 05/31/20282026-03-310001851322ck0001851322:InterestRateSwapSeriesA2026NotesMember2026-03-310001851322ck0001851322:SlicAcquisitionMember2026-01-012026-03-3100018513222025-03-052025-03-050001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Assembly Intermediate, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.95% Maturity Date 10/19/2027 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Accel International Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 04/26/20322026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Energy Labs Holdings Corp. Commitment Type Revolver Commitment Expiration Date 04/07/20282026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Smarsh, Inc. Commitment Type Revolver Commitment Expiration Date 02/16/20292026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Espresso Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/25/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Granicus, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/31/20262026-01-012026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:UtilitiesSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services ComPsych Investment Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.61% Maturity Date 7/22/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Routeware, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/18/20262026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt NSI Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 11/17/20312026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services AuditBoard, Inc. Software Corp. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 07/14/2031 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Spectrum Automotive Holdings Corp. Commitment Type Revolver Commitment Expiration Date 06/29/20272026-01-012026-03-3100018513222026-03-012026-03-010001851322ck0001851322:DebtSecuritiesFirstLienMember2025-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Majesco, Inc. Commitment Type Revolver Commitment Expiration Date 01/07/20332026-03-310001851322us-gaap:FairValueInputsLevel12And3Member2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Higginbotham Insurance Agency, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 6/11/20312025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:EquitySecuritiesMember2026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Containers & Packaging BP Purchaser, LLC Rights Investment Common Equity Acquisition Date 03/12/20242026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services LHS Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 11.00% Maturity Date 9/4/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Iris Specialty Acquisiton, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 11/22/2032 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Astra Service Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/26/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Smarsh, Inc. Commitment Type Revolver Commitment Expiration Date 2/16/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Ridge Trail US Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 03/31/20312026-03-310001851322us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Abracon Group Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 6.60% (incl. 4.60% PIK) Interest Rate 10.32% Maturity Date 07/06/2028 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Bridgepointe Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/03/20262026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt MAI Capital Management Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 08/29/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Cyara AcquisitionCo, LLC Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.45% Maturity Date 06/28/2029 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Apryse Software Corp. Commitment Type Revolver Commitment Expiration Date 06/28/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Victors Purchaser, LLC Commitment Type Revolver Commitment Expiration Date 12/23/20322026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Energy Labs Holdings Corp. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.82% Maturity Date 04/07/2028 One2025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMemberck0001851322:SeriesD2027NotesMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt KENG Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 8/1/20292025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% (incl. 2.75% PIK) Interest Rate 8.84% Maturity Date 02/02/2032 One2025-12-310001851322Investments - non-controlled/affiliated North Haven Keystone, LLC2025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services TA Polaris Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.23% Maturity Date 12/13/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Foundation Risk Partners Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 2/26/20272025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesB2028NotesMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Emburse, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 7.92% Maturity Date 5/28/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Vertex Service Partners, LLC Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 9.70% Maturity Date 11/08/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Trintech, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 01/28/2033 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Machinery CPM Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.34% Maturity Date 9/28/20282025-12-310001851322us-gaap:OtherDebtSecuritiesMemberck0001851322:DebtAndEquitySecuritiesUnrealizedGainLossMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services DCA Investment Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 12.08% Maturity Date 4/3/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Surewerx Purchaser III, Inc. Commitment Type Revolver Commitment Expiration Date 12/28/20282025-01-012025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesC2027Member2025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services Accordion Partners, LLC Investment First Lien Debt Reference Rate & Spread S +5.00% Interest Rate 8.68% Maturity Date 11/17/2031 Two2026-03-310001851322ck0001851322:GroundTransportationSectorMemberck0001851322:NHKeystoneMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Iris Specialty Acquisiton, LLC Commitment Type Revolver Commitment Expiration Date 11/22/20322025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vehlo Purchaser, LLC Commitment Type Revolver Commitment Expiration Date 5/24/20282025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Real Estate Management & Development Pritchard Industries, LLC Investment Common Equity Acquisition Date 10/13/20212026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Spectrum Automotive Holdings Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/28/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt LeadVenture, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/23/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Emburse, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 5/28/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Commercial Services & Supplies BP Purchaser, LLC Investment Common Equity Acquisition Date 12/10/20212026-01-012026-03-310001851322ck0001851322:SecondLienDebtMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Spectrum Automotive Holdings Corp. Commitment Type Revolver Commitment Expiration Date 6/29/20272025-01-012025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:MachinerySectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Routeware, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.95% Maturity Date 09/18/2031 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Household Durables Project Madison Safety & Flow, LLC Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.18% Maturity Date 09/26/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation SV Newco 2, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 06/02/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services WIPFLI Advisory, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.16% Maturity Date 10/01/20322026-03-310001851322Investments-non-controlled/affiliated Equity Investments Distributors 48Forty TopCo, LLC Investment Common Equity Acquisition Date 01/14/20262026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Catalis Intermediate, Inc. Commitment Type Revolver Commitment Expiration Date 8/4/20272025-01-012025-12-310001851322ck0001851322:RestrictedSecuritiesMember2025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Ridge Trail US Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S +4.50% Interest Rate 8.20% Maturity Date 09/30/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Hercules Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 12/15/20282026-03-310001851322us-gaap:AssetsTotalMemberck0001851322:QualifyingAssetsMemberus-gaap:CustomerConcentrationRiskMember2026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Trunk Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/20/20262025-12-310001851322ck0001851322:O2026M2AggregateDividendsMember2026-01-012026-03-310001851322ck0001851322:NHKeystoneMemberck0001851322:SoftwareSectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Inszone Mid, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/24/20262025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Project Accelerate Parent, LLC Commitment Type Revolver Commitment Expiration Date 02/24/20312026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Assembly Intermediate, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.95% Maturity Date 10/19/20272026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Pharmaceuticals Caerus US 1, Inc. Investment First Lien Debt Reference Rate & Spread S +5.00% Interest Rate 8.70% Maturity Date 05/25/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Merative, LP Commitment Type Revolver Commitment Expiration Date 09/30/20322026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Hootsuite, Inc. Commitment Type Revolver Commitment Expiration Date 5/22/20302025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering LJ Avalon Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 02/01/20302026-03-310001851322Interest Rate Swaps Counterparty SMBC Capital Markets, Inc. Hedged Instrument Series A 2028 Notes Company Receives 8.13% Company Pays S + 4.88% Maturity Date 3/16/20282025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Professional Services Verdantas, LLC Investment Common Equity Acquisition Date 05/03/20242026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Consor Intermediate II, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 05/12/2031 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Optimizely North America, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.72% Maturity Date 10/30/2031 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Transportation Infrastructure Brown Group Holding, LLC Investment First Lien Debt Reference Rate & Spread S + 2.50% Interest Rate 6.17% Maturity Date 07/01/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Proofpoint, Inc. Investment First Lien Debt Reference Rate & Spread S + 3.00% Interest Rate 6.70% Maturity Date 08/31/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Gateway US Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 9/22/2028 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Gateway US Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/13/20262025-01-012025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Machinery Icebox Holdco III, Inc. Investment First Lien Debt Reference Rate & Spread S +3.25% Interest Rate 6.95% Maturity Date 12/22/20312026-03-310001851322Investments Professional Services Verdantas, LLC Investment Preferred Equity Reference Rate and Spread 10.00% Acquisition Date 05/03/20242025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:DistributorsSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services PPV Intermediate Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% Maturity Date 8/31/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Multi-Utilities AWP Group Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/23/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Eclipse Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.25% Maturity Date 9/8/2031 Two2025-12-310001851322Investments Diversified Consumer Services Eclipse Topco, Inc. Investment Preferred Equity Reference Rate and Spread 12.50% PIK Acquisition Date 09/05/20242025-01-012025-12-310001851322us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Victors Purchaser, LLC Investment First Lien Debt Reference Rate & Spread S +4.50% Interest Rate 8.20% Maturity Date 12/23/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cliffwater, LLC Commitment Type Revolver Commitment Expiration Date 4/22/20322025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Hercules Borrower, LLC Investment First Lien Debt Reference Rate & Spread C + 4.75% Interest Rate 7.01% Maturity Date 12/15/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services One, Inc. Software Corporation Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/6/2032 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt AWP Group Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 12/23/20302026-01-012026-03-310001851322ck0001851322:DebtAndEquitySecuritiesRealizedGainLossMember2025-01-012025-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Bullhorn, Inc. Commitment Type Revolver Commitment Expiration Date 10/1/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Consumer Staples Distribution & Retail PDI TA Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.00% (incl. 2.50% PIK) Maturity Date 02/03/20312026-03-310001851322us-gaap:EquitySecuritiesMemberck0001851322:DebtAndEquitySecuritiesRealizedGainLossMember2026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Apollo Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 12/30/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Apex Service Partners, LLC Commitment Type Revolver Commitment Expiration Date 10/24/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Procure Acquireco, Inc. (Procure Analytics) Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/31/20262025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt — non-controlled/affiliated KWOR Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 02/28/20302026-03-310001851322Investment Three2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Mobile Communications America, Inc. Commitment Type Revolver Commitment Expiration Date 10/16/20292025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Applitools, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.25% PIK Interest Rate 9.92% Maturity Date 5/25/20292025-12-310001851322Investments Containers & Packaging FORTIS Solutions Group, LLC Investment Preferred Equity Reference Rate and Spread 12.25% Acquisition Date 06/24/20222025-12-310001851322ck0001851322:DebtAndEquitySecuritiesUnrealizedGainLossMemberus-gaap:EquitySecuritiesMember2025-01-012025-03-310001851322ck0001851322:DebtInvestmentsMemberck0001851322:HealthCareTechnologyMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Interest Rate Swaps Counterparty SMBC Capital Markets, Inc. Hedged Instrument Series B 2028 Notes Company Receives 8.88% Company Pays S + 5.56% Maturity Date 8/10/20282025-12-310001851322ck0001851322:TransportationInfrastructureSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322us-gaap:SeniorNotesMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Diligent Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 4/30/20262025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Bridgepointe Technologies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 12/31/2027 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Project Boost Purchaser, LLC Investment First Lien Debt Reference Rate & Spread S + 2.75% Interest Rate 6.45% Maturity Date 07/16/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 7/20/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Hootsuite, Inc. Commitment Type Revolver Commitment Expiration Date 05/22/20302026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Superman Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 8/29/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Coupa Holdings, LLC Commitment Type Revolver Commitment Expiration Date 2/27/20292025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt BCTO Bluebill Midco, Inc. Commitment Type Revolver Commitment Expiration Date 07/30/20322026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Revalize, Inc. Commitment Type Revolver Commitment Expiration Date 04/16/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services DA Blocker Corp. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 02/10/2032 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Kodiak Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/26/20272025-01-012025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesA2026NotesMember2025-01-012025-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Superman Holdings, LLC Commitment Type Revolver Commitment Expiration Date 08/29/20312026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vertex Service Partners, LLC Commitment Type Revolver Commitment Expiration Date 11/08/20302026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Everbridge Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.66% Maturity Date 07/02/2031 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Randy's Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/30/20262025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components Spectrum Automotive Holdings Corp. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.97% Maturity Date 6/29/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Blue River PetCare, LLC Commitment Type Revolver Commitment Expiration Date 08/01/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Archduke Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Maturity Date 12/03/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Everbridge Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/02/20262026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Software Knockout Intermediate Holdings I, Inc. Investment Preferred Equity Reference Rate and Spread 10.75% PIK Acquisition Date 06/25/20222026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Vardiman Black Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 7.00% PIK Interest Rate 10.77% Maturity Date 3/18/20272025-12-310001851322ck0001851322:WellsFundingFacilityMemberus-gaap:LineOfCreditMember2022-06-292022-06-2900018513222025-03-312025-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Cyara AcquisitionCo, LLC Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.42% Maturity Date 6/28/2029 One2025-12-310001851322ck0001851322:EquityInvestmentsMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Bridgepointe Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/03/20262026-01-012026-03-310001851322ck0001851322:InterestRateFloorThreeMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Express Wash Acquisition Company, LLC Commitment Type Revolver Commitment Expiration Date 4/10/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Banyan Software Holdings, LLC Software Corp. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 01/2/2031 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Cliffwater, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 04/22/20322026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Victors Purchaser, LLC Investment First Lien Debt Reference Rate & Spread S +4.50% Interest Rate 8.20% Maturity Date 12/23/2032 One2026-03-310001851322us-gaap:FairValueInputsLevel2Memberck0001851322:DebtSecuritiesSecondLienMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001851322Interest Rate Swaps2025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt GarageCo Intermediate II, LLC Commitment Type Revolver Commitment Expiration Date 7/30/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Bridgepointe Technologies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 12/31/2027 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Associations, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 10.43% Maturity Date 07/03/2028 One2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Machinery Madison IAQ, LLC Investment First Lien Debt Reference Rate & Spread S +2.50% Interest Rate 6.13% Maturity Date 06/21/20282026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Apollo Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 12/30/2031 One2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services Ascend Partner Services, LLC Investment First Lien Debt Reference Rate & Spread S +4.50% Interest Rate 8.13% Maturity Date 08/11/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Applitools, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.25% Interest Rate 9.92% Maturity Date 5/25/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt MAI Capital Management Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 8/29/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Imagine 360, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/20/20262026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:ConsumerSectorMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Appfire Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/28/20262025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt TA Polaris Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 12/13/20322025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Smarsh, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 2/16/2029 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Verdantas, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/8/20262025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Pamlico Avant Holdings, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/31/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Intelerad Medical Systems Incorporated Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 10.49% Maturity Date 8/21/20262025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Saturn Borrower, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 9.70% Maturity Date 11/10/20282026-03-310001851322Investments Insurance Services Amerilife Holdings, LLC Investment Common Equity Acquisition Date 09/01/20222025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt PDI TA Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 02/03/20312026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Interactive Media & Services FMG Suite Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 09/09/2032 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt CCI Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 05/13/20322026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Magneto Components Buyco, LLC Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 9.70% Maturity Date 12/05/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt V Global Holdings, LLC Commitment Type Revolver Commitment Expiration Date 01/02/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt FPG Intermediate Holdco, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/26/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Ascend Partner Services, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/9/20272025-12-310001851322us-gaap:SeniorNotesMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services FPG Intermediate Holdco, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% PIK Interest Rate 8.70% Maturity Date 07/02/20292026-03-310001851322Investments Software Revalize, Inc. Investment Preferred Equity Reference Rate and Spread S + 10.00% Acquisition Date 12/14/20212025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Apollo Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/4/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt mPulse Mobile, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/26/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt GPS Merger Sub, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/4/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Zarya Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 07/01/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Raptor Merger Sub Debt, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 4/01/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services GC Waves Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 10/04/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Pound Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 4/24/20272025-01-012025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Pharmaceuticals Caerus US 1, Inc. Investment First Lien Debt Reference Rate & Spread S +5.00% Interest Rate 8.70% Maturity Date 05/25/2029 Two2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Interactive Media & Services Triple Lift, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.59% Maturity Date 05/05/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Redwood Services Group, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 1/3/20272025-12-310001851322Investments Interactive Media & Services FMG Suite Holdings, LLC Investment Common Equity Acquisition Date 09/09/20252025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Sweep Midco, LLC Investment Second Lien Debt Interest Rate 0.00% Maturity Date 03/12/20362025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Hyland Software, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 09/19/20302026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:DebtSecuritiesFirstLienMember2026-03-310001851322us-gaap:RelatedPartyMemberck0001851322:IncentiveFeeRateAnnualizedCatchUpThresholdMember2026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt eShipping, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/23/20272026-01-012026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberck0001851322:DebtSecuritiesSecondLienMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt YI, LLC Commitment Type Revolver Commitment Expiration Date 12/3/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Applitools, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.25% PIK Interest Rate 9.95% Maturity Date 05/25/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Raven Acquisition Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/19/20262026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Apollo Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 12/30/20302025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services GI DI Cornfield Acquisition, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.27% Maturity Date 03/09/2029 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Trintech, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Maturity Date 7/25/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Banks Computer Services, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 11/17/2031 One2026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:SoftwareSectorMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Diligent Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/30/20262026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services LHS Borrower, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 09/04/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components Randy's Holdings, Inc. Investment First Lien Debt Reference Rate & Spread P + 5.00% Interest Rate 8.67% Maturity Date 11/01/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Vanco Payment Solutions, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 12/01/20312026-03-310001851322us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services UHY Advisors, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.57% Maturity Date 11/21/2031 Two2025-12-310001851322ck0001851322:O2025M2AggregateDividendsMember2025-01-012025-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Iris Buyer, LLC Commitment Type Revolver Commitment Expiration Date 10/2/20292025-01-012025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberck0001851322:SeriesB2026NotesMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services One, Inc. Software Corporation Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/06/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Software Cohesity Global, Inc. Investment Preferred Equity Acquisition Date 12/09/20242026-03-310001851322ck0001851322:BanksSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Revalize, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.50% (incl. 1.75% PIK) Interest Rate 10.35% Maturity Date 04/16/2029 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Catalis Intermediate, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.32% Maturity Date 8/04/2027 One2025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:IndustrialConglomeratesSectorMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Suveto Buyer, LLC Commitment Type Revolver Commitment Expiration Date 9/9/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Heartland Veterinary Partners, LLC Investment Second Lien Debt Reference Rate and Spread 14.50% (incl. 7.00% PIK) Interest Rate 14.50% Maturity Date 09/11/2028 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Vanco Payment Solutions, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 12/1/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Accordion Partners, LLC Commitment Type Revolver Commitment Expiration Date 11/17/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Amerilife Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 2/28/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Pareto Health Intermediate Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 06/03/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Iris Specialty Acquisiton, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/20/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Pound Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/24/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Project Accelerate Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Maturity Date 02/24/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Atlas US Finco, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.61% Maturity Date 12/9/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Interactive Media & Services Arches Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.25% Interest Rate 7.07% Maturity Date 12/06/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Iris Buyer, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 10/02/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vertex Service Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/01/20262026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Excelitas Technologies Corp. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 7.15% Maturity Date 8/13/20292025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:RealEstateSectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Consor Intermediate II, LLC Commitment Type Revolver Commitment Expiration Date 5/12/20312025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Oak Purchaser, Inc. Commitment Type Revolver Commitment Expiration Date 05/31/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Riskonnect Parent, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 3/1/20262025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services MAI Capital Management Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 8/29/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Railpros Parent, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 5/24/20272025-01-012025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:RealEstateSectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Spark Buyer, LLC Commitment Type Revolver Commitment Expiration Date 10/15/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services KUEHG Corp. Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.42% Maturity Date 6/12/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services iCIMS, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.42% Maturity Date 08/18/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Surewerx Purchaser III, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 12/28/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Any Hour, LLC Investment First Lien Debt Reference Rate & Spread S + 5.75% (incl. 3.25% PIK) Interest Rate 9.45% Maturity Date 05/23/20302026-03-310001851322us-gaap:FairValueInputsLevel2Member2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Vertex Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Maturity Date 11/08/2030 One2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services UpStack, Inc. Investment First Lien Debt Reference Rate & Spread S +5.00% Interest Rate 8.63% Maturity Date 08/25/2031 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Endure Digital, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.50% Interest Rate 7.40% Maturity Date 4/30/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Ridge Trail US Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.10% Maturity Date 9/30/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Tidi Legacy Products, Inc. Commitment Type Revolver Commitment Expiration Date 12/19/20292026-03-310001851322ck0001851322:InterestRateSwapSeriesC2029NotesMember2023-12-010001851322Investments-non-controlled/ non-affiliated Debt Investments Pharmaceuticals Specialty Pharma III, Inc. Investment First Lien Debt Reference Rate & Spread S +4.75% Interest Rate 8.44% Maturity Date 12/23/2032 One2026-03-310001851322ck0001851322:NHKeystoneMemberck0001851322:PharmaceuticalsSectorMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Tamarack Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/1/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Aptean, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 01/30/2031 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Kodiak Buyer, LLC Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 7.95% Maturity Date 07/26/2032 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt — non-controlled/affiliated KWOR Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 02/28/20302026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Vision Solutions, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.00% Interest Rate 7.93% Maturity Date 04/24/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Surewerx Purchaser III, Inc. Investment First Lien Debt Reference Rate & Spread C + 5.25% Interest Rate 7.51% Maturity Date 12/28/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Galway Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 09/29/2028 One2026-03-310001851322ck0001851322:CBNAFundingFacilityMemberus-gaap:LineOfCreditMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Beverages Vamos Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 01/30/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Chase Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/10/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Merative, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 9/30/2032 One2025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesC2027Member2025-01-012025-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMember2026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vamos Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 1/30/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation eShipping, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.19% Maturity Date 12/23/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Coupa Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 9.09% Maturity Date 2/27/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt FMG Suite Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/09/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense GB Eagle Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 11/29/2030 Two2025-12-310001851322ck0001851322:O2026M1AggregateDividendsMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Coupa Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 9.09% Maturity Date 2/27/2030 One2025-12-310001851322ck0001851322:InterestRatePeriodThreeMemberus-gaap:SecuredOvernightFinancingRateSofrMember2025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Trintech, Inc. Commitment Type Revolver Commitment Expiration Date 01/28/20332026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Any Hour, LLC Investment First Lien Debt Reference Rate & Spread S + 5.75% (incl. 3.25% PIK) Interest Rate 9.45% Maturity Date 05/23/2030 Two2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Interactive Media & Services Triple Lift, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.59% Maturity Date 05/05/2028 Two2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Life Sciences Tools & Services Model N, Inc. Investment First Lien Debt Reference Rate & Spread S +4.75% Interest Rate 8.45% Maturity Date 06/27/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Distributors ABB Concise Optical Group, LLC Investment First Lien Debt Reference Rate and Spread S + 7.50% Interest Rate 11.34% Maturity Date 2/23/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services GI DI Cornfield Acquisition, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.32% Maturity Date 3/09/2028 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/20/20272025-01-012025-12-310001851322Investments Professional Services Verdantas, LLC Investment Preferred Equity Reference Rate and Spread 10.00% Acquisition Date 05/03/20242025-01-012025-12-310001851322us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMemberck0001851322:OtherSecurityInvestmentsPreferredEquityMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt FLS Holding, Inc. Commitment Type Revolver Commitment Expiration Date 12/17/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Employbridge Holding Company Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.68% Maturity Date 1/19/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Optimizely North America, Inc. Investment First Lien Debt Reference Rate & Spread E + 5.25% Interest Rate 7.16% Maturity Date 10/30/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Procure Acquireco, Inc. (Procure Analytics) Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/31/20262026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Health Care Providers & Services SDB Holdco, LLC Investment Common Equity Acquisition Date 03/29/20242026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Automobile Components Continental Group Holdings, LP Investment Common Equity Acquisition Date 07/16/20252026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Higginbotham Insurance Agency, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/10/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Montana Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 07/22/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Containers & Packaging FORTIS Solutions Group, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.30% Maturity Date 10/13/2028 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Amerilife Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/28/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services GC Waves Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 10/04/2030 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Containers & Packaging Proampac PG Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.00% Interest Rate 7.89% Maturity Date 9/15/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt E-Discovery AcquireCo, LLC Commitment Type Revolver Commitment Expiration Date 08/29/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Chamberlain Group, Inc. Investment First Lien Debt Reference Rate & Spread S + 2.75% Interest Rate 6.42% Maturity Date 09/08/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Ascend Partner Services, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.54% Maturity Date 8/11/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles Vehlo Purchaser, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Maturity Date 05/24/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt CRCI Longhorn Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/27/20262025-01-012025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Insurance Services Patriot Growth Insurance Services, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.85% Maturity Date 10/16/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services MAI Capital Management Intermediate, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 08/29/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software E-Discovery AcquireCo, LLC Investment First Lien Debt Reference Rate & Spread S + 6.25% Interest Rate 10.07% Maturity Date 8/29/2029 One2025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMemberck0001851322:OtherSecurityInvestmentsOtherDebtMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Deerfield Dakota Holding, LLC Commitment Type Revolver Commitment Expiration Date 09/13/20322026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Gateway US Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 9/22/2028 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Iris Buyer, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 9.09% Maturity Date 10/02/20292025-12-310001851322Investments-non-controlled/affiliated Equity Investments Distributors 48Forty TopCo, LLC Investment Preferred Equity Acquisition Date 01/14/20262026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Icefall Parent, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 1/25/2030 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services BCTO Bluebill Midco, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 07/30/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Sonny's Enterprises, LLC Commitment Type Revolver Commitment Expiration Date 08/05/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt AuditBoard, Inc. Commitment Type Revolver Commitment Expiration Date 07/14/20312026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:A2030NotesMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles LeadVenture, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 6/23/2032 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Icefall Parent, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 01/25/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt TA Polaris Buyer, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/12/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Any Hour, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 5/23/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Emburse, Inc. Commitment Type Revolver Commitment Expiration Date 5/28/20322025-12-310001851322us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Memberck0001851322:CBNAFundingFacilityMemberus-gaap:LineOfCreditMember2026-03-310001851322ck0001851322:InvestmentsInJointVenturesMember2025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Machinery Chase Intermediate, LLC Investment First Lien Debt Reference Rate & Spread S +4.75% Interest Rate 8.42% Maturity Date 10/30/20282026-03-310001851322ck0001851322:NorthAmericanInsuranceCompanyMember2026-03-310001851322us-gaap:EquitySecuritiesMember2025-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Accel International Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 4/26/20322025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services TA Polaris Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/13/2032 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vanco Payment Solutions, LLC Commitment Type Revolver Commitment Expiration Date 12/01/20312026-01-012026-03-310001851322ck0001851322:NHKeystoneMemberck0001851322:ConsumerStaplesDistributionAndRetailSectorMember2025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:FoodProductsSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Trintech, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 01/28/2033 One2026-03-310001851322us-gaap:SecuredOvernightFinancingRateSofrMember2025-01-012025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberck0001851322:DebtSecuritiesFirstLienMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Real Chemistry Intermediate III, Inc. Commitment Type Revolver Commitment Expiration Date 04/12/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Galway Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 09/29/2028 One2026-03-310001851322Interest Rate Swaps Counterparty SMBC Capital Markets, Inc. Hedged Instrument Series C 2027 Notes Company Receives 8.92% Company Pays S + 4.49% Maturity Date 3/1/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Chemicals Olympus Water US Holding Corporation Investment First Lien Debt Reference Rate & Spread S + 3.00% Interest Rate 6.67% Maturity Date 6/20/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering LJ Avalon Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.46% Maturity Date 2/1/2030 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Onit, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.56% Maturity Date 1/27/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering LJ Avalon Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.46% Maturity Date 2/1/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Amerilife Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/28/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Lightspeed Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 2/03/2027 Two2025-12-3100018513222025-01-012025-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberck0001851322:SeriesD2029NotesMember2025-12-310001851322us-gaap:OtherDebtSecuritiesMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software LogRhythm, Inc. Investment First Lien Debt Reference Rate & Spread S + 7.50% Interest Rate 11.17% Maturity Date 07/02/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt FORTIS Solutions Group, LLC Commitment Type Revolver Commitment Expiration Date 10/15/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Routeware, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.94% Maturity Date 09/18/2031 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt EVDR Purchaser, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/14/20262026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Apex Service Partners, LLC Commitment Type Revolver Commitment Expiration Date 10/24/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies FLS Holding, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 9.10% Maturity Date 12/15/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Raven Acquisition Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/19/20262026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Archduke Buyer, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.27% Maturity Date 12/3/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Onit, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.38% Maturity Date 01/27/2032 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense Jonathan Acquisition Company Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.34% Maturity Date 11/12/20292025-12-310001851322us-gaap:ChemicalsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322us-gaap:InvestmentAffiliatedIssuerControlledMember2025-01-012025-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Diligent Corporation Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.67% Maturity Date 08/2/2030 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Distributors PT Intermediate Holdings III, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% (incl. 1.00% PIK) Interest Rate 8.45% Maturity Date 04/09/2030 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Inhabitiq, Inc. Commitment Type Revolver Commitment Expiration Date 1/12/20322025-01-012025-12-310001851322ck0001851322:SlicAcquisitionMember2026-03-310001851322us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-03-310001851322Investments Software Cohesity Global, Inc. Investment Preferred Equity Acquisition Date 12/09/20242025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Suveto Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/15/20262025-01-012025-12-310001851322Interest Rate Swaps Counterparty SMBC Capital Markets, Inc. Hedged Instrument Series B 2026 Notes Company Receives 8.84% Company Pays S + 6.12% Maturity Date 8/10/20262025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Real Chemistry Intermediate III, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 4/12/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Apollo Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/4/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense Zenith Acquisitionco, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 01/13/20332026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services GC Waves Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 10/4/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services High Street Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 4/14/2028 One2025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Real Estate Management & Development Pritchard Industries, LLC Investment Common Equity Acquisition Date 10/13/20212026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Patriot Growth Insurance Services, LLC Commitment Type Revolver Commitment Expiration Date 10/16/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Essential Services Holding Corporation Commitment Type Revolver Commitment Expiration Date 6/17/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense AA&D Midco, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.40% Maturity Date 11/29/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Espresso Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 3/25/20322025-01-012025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:TwoThousandTwentyEightNotesMember2025-12-310001851322Investments Software Knockout Intermediate Holdings I, Inc. Investment Preferred Equity Reference Rate and Spread S + 10.75% Acquisition Date 06/25/20222025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Patriot Growth Insurance Services, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 10/16/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Lightspeed Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 2/03/2027 One2025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services GI DI Cornfield Acquisition, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.27% Maturity Date 03/09/20292026-03-310001851322us-gaap:FinancialServicesSectorMemberck0001851322:NHKeystoneMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Trunk Acquisition, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.52% Maturity Date 02/19/2030 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Thrive Buyer, Inc. (Thrive Networks) Commitment Type Revolver Commitment Expiration Date 2/2/20322025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Superman Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 08/29/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Essential Services Holding Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/17/20262026-03-310001851322us-gaap:OtherDebtSecuritiesMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense ManTech International CP Investment First Lien Debt Reference Rate & Spread P + 3.50% Interest Rate 10.25% Maturity Date 9/14/20282025-12-310001851322ck0001851322:DebtSecuritiesSecondLienMemberck0001851322:DebtAndEquitySecuritiesRealizedGainLossMember2025-01-012025-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Diligent Corporation Commitment Type Revolver Commitment Expiration Date 8/2/20302025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles LeadVenture, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.70% Maturity Date 06/23/2032 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Advarra Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 9/15/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Riskonnect Parent, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.62% Maturity Date 12/7/2028 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Pareto Health Intermediate Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 6/3/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt CLEO Communications Holding, LLC Commitment Type Revolver Commitment Expiration Date 06/09/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Invictus Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 06/3/2031 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software E-Discovery AcquireCo, LLC Investment First Lien Debt Reference Rate & Spread S + 6.25% Interest Rate 10.07% Maturity Date 8/29/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Invictus Buyer, LLC Commitment Type Revolver Commitment Expiration Date 6/3/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation eShipping, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/23/2032 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Saturn Borrower, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/24/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Heartland Home Services Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.52% Maturity Date 12/15/20262025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies PerkinElmer U.S., LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.43% Maturity Date 03/13/2029 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Amerilife Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/17/20262025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Fullsteam Operations, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.89% Maturity Date 08/08/2031 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense ManTech International CP Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 09/14/20292026-03-310001851322us-gaap:HealthcareSectorMemberck0001851322:NHKeystoneMember2026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMemberck0001851322:SeriesA2028NotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Fetch Insurance Services, LLC Investment Other Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 03/31/2033 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt IQN Holding Corp. Commitment Type Revolver Commitment Expiration Date 5/2/20282025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:DistributorsSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Interactive Media & Services Triple Lift, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.59% Maturity Date 5/05/20282025-12-310001851322us-gaap:RetainedEarningsMember2024-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Sweep Purchaser, LLC Commitment Type Revolver Commitment Expiration Date 06/30/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt EVDR Purchaser, Inc. Commitment Type Revolver Commitment Expiration Date 2/14/20312025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt YI, LLC Commitment Type Revolver Commitment Expiration Date 12/03/20292026-01-012026-03-310001851322us-gaap:OtherDebtSecuritiesMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Granicus, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.50% (incl. 2.00% PIK) Interest Rate 9.34% Maturity Date 1/17/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Saturn Borrower, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 9.67% Maturity Date 11/10/2028 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt NSI Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/15/20262026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Appfire Technologies, LLC Commitment Type Revolver Commitment Expiration Date 03/09/20282026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Raptor Merger Sub Debt, LLC Commitment Type Revolver Commitment Expiration Date 4/1/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Ascend Partner Services, LLC Commitment Type Revolver Commitment Expiration Date 8/11/20312025-12-310001851322Investments Commercial Services & Supplies Procure Acquiom Financial, LLC (Procure Analytics) Investment Common Equity Acquisition Date 12/20/20212025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:A2030NotesMember2025-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Patriot Growth Insurance Services, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.82% Maturity Date 10/14/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt MRI Software, LLC Commitment Type Revolver Commitment Expiration Date 02/10/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Surewerx Purchaser III, Inc. Commitment Type Revolver Commitment Expiration Date 12/28/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Consumer Staples Distribution & Retail PDI TA Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.00% (incl. 2.50% PIK) Interest Rate 9.67% Maturity Date 02/3/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles COP Collisionright Parent, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.59% Maturity Date 1/29/2030 Two2025-12-310001851322us-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel3Memberck0001851322:SeriesC2029Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMemberck0001851322:SeriesA2028NotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt UpStack, Inc. Commitment Type Revolver Commitment Expiration Date 08/25/20312026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Stepping Stones Healthcare Services, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 01/05/2033 One2026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Interactive Media & Services FMG Suite Holdings, LLC Investment Preferred Equity Reference Rate and Spread 8.00% PIK Acquisition Date 09/09/20252026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Software Reveal Data Solutions Investment Common Equity Acquisition Date 08/29/20232026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Procure Acquireco, Inc. (Procure Analytics) Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 12/20/2028 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Thrive Buyer, Inc. (Thrive Networks) Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/31/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Onit, Inc. Commitment Type Revolver Commitment Expiration Date 01/27/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Two Six Labs, LLC Commitment Type Revolver Commitment Expiration Date 8/20/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Assembly Intermediate, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.95% Maturity Date 10/19/2027 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt mPulse Mobile, Inc. Commitment Type Revolver Commitment Expiration Date 02/25/20332026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt FORTIS Solutions Group, LLC Commitment Type Revolver Commitment Expiration Date 10/15/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Espresso Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.75% (incl. 3.13% PIK) Interest Rate 9.45% Maturity Date 03/25/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Gateway US Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 9/22/20282025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services WIPFLI Advisory, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.49% Maturity Date 10/01/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vessco Midco Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/03/20282026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:UtilitiesSectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Diversified Consumer Services FPG Parent, LLC Investment Common Equity Acquisition Date 07/25/20252026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Jeppesen Holdings, LLC Commitment Type Revolver Commitment Expiration Date 11/1/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Superman Holdings, LLC Commitment Type Revolver Commitment Expiration Date 08/29/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 07/20/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Suveto Buyer, LLC Investment First Lien Debt Reference Rate and Spread P + 3.50% Interest Rate 10.25% Maturity Date 9/9/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Oak Purchaser, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/30/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Real Chemistry Intermediate III, Inc. Commitment Type Revolver Commitment Expiration Date 4/12/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Machinery Chase Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.59% Maturity Date 10/30/2028 One2025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:ConsumerStaplesDistributionAndRetailMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt UpStack, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/23/20262025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Any Hour, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 5/23/20262025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Saturn Borrower, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 1/24/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Astra Service Partners, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 11/26/20322026-03-310001851322ck0001851322:EquityInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:ConsumerSectorMember2026-03-310001851322Investments Software Knockout Intermediate Holdings I, Inc. Investment Preferred Equity Reference Rate and Spread S + 10.75% Acquisition Date 06/25/20222025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Transportation Infrastructure KKR Apple Bidco, LLC Investment First Lien Debt Reference Rate & Spread S + 2.50% Interest Rate 6.22% Maturity Date 9/23/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Inhabitiq, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 1/12/2032 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Multi-Utilities Vessco Midco Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.49% Maturity Date 7/24/2031 One2025-12-310001851322Investment Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Lightspeed Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 2/3/20272025-01-012025-12-310001851322Investments Components Continental Battery Company Investment Common Equity Acquisition Date 07/16/20252025-12-310001851322ck0001851322:InvestmentFundMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt mPulse Mobile, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/26/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt AWP Group Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 12/23/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Cyber US Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 12/30/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Vanco Payment Solutions, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 12/1/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Montana Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 7/22/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services LHS Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.97% Maturity Date 9/4/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Catalis Intermediate, Inc. Commitment Type Revolver Commitment Expiration Date 08/04/20272026-03-310001851322ck0001851322:InterestRateSwapSeriesC2027NotesMember2023-12-010001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Amerilife Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.79% Maturity Date 8/31/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Transportation Infrastructure Jeppesen Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.59% Maturity Date 11/1/2032 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Inszone Mid, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/18/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Merative, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 09/30/2032 Two2026-03-310001851322ck0001851322:NHKeystoneMemberck0001851322:AutomobileComponentsSectorMember2026-03-310001851322ck0001851322:AutomobileComponentsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt COP Collisionright Parent, LLC Commitment Type Revolver Commitment Expiration Date 01/29/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services TA Polaris Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.23% Maturity Date 12/13/2032 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Raptor Merger Sub Debt, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.20% Maturity Date 04/01/2029 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Abacus Data Holdings, Inc. (AbacusNext) Commitment Type Revolver Commitment Expiration Date 03/10/20272026-03-310001851322us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberck0001851322:OtherSecurityInvestmentsCommonEquityMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt FMG Suite Holdings, LLC Commitment Type Revolver Commitment Expiration Date 9/9/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Invictus Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 6/3/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles COP Collisionright Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 01/29/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Model N, Inc. Commitment Type Revolver Commitment Expiration Date 06/27/20312026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services GarageCo Intermediate II, LLC Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 7.91% Maturity Date 08/02/20322026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Professional Services Abacus Data Holdings, Inc. (AbacusNext) Investment Common Equity Acquisition Date 07/12/20212026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Merative, LP Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/30/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Answer Acquisition, LLC Commitment Type Revolver Commitment Expiration Date 6/30/2028 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Transportation Infrastructure KKR Apple Bidco, LLC Investment First Lien Debt Reference Rate & Spread S + 2.50% Interest Rate 6.17% Maturity Date 09/23/20312026-03-310001851322ck0001851322:GroundTransportationSectorMemberck0001851322:NHKeystoneMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Real Chemistry Intermediate III, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/11/20272026-03-310001851322ck0001851322:EquityInvestmentsMemberck0001851322:DistributorsSectorMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310001851322Investments Diversified Consumer Services LUV Car Wash Investment Common Equity Acquisition Date 12/06/20222025-01-012025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMembercountry:AU2026-03-310001851322ck0001851322:NHKeystoneMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components OEConnection, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/23/20322026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Apollo Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 12/30/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services TA Polaris Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.18% Maturity Date 12/12/20322026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services Abacus Data Holdings, Inc. (AbacusNext) Investment First Lien Debt Reference Rate & Spread S +6.00% Interest Rate 9.55% Maturity Date 03/10/2027 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Everbridge Holdings, LLC Commitment Type Revolver Commitment Expiration Date 7/2/20312025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software LegitScript, LLC Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.42% Maturity Date 06/24/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt ComPsych Investment Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/23/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Mobile Communications America, Inc. Commitment Type Revolver Commitment Expiration Date 10/16/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Formstack Acquisition, Co. Commitment Type Revolver Commitment Expiration Date 3/28/20302025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Pritchard Industries, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.57% Maturity Date 10/13/20272025-12-310001851322us-gaap:RelatedPartyMemberck0001851322:IncentiveFeeRatePreIncentiveFeeNetInvestmentIncomeBelowCatchUpThresholdMember2026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt EVDR Purchaser, Inc. Commitment Type Revolver Commitment Expiration Date 02/14/20312026-03-3100018513222025-02-052025-02-050001851322Investments — non-controlled/non-affiliated First Lien Debt Firebird Acquisition Corp, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/31/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt CRCI Longhorn Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/27/20262026-01-012026-03-310001851322ck0001851322:JPMorganUSGovernmentMoneyMarketFundMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Vensure Employer Services, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 9/29/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Appfire Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/28/20262026-01-012026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Railpros Parent, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 5/24/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Iris Buyer, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 08/27/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Broadstreet Partners, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.47% Maturity Date 06/13/20312026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:ChemicalsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Diligent Corporation Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.82% Maturity Date 8/2/2030 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Superman Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 08/29/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Acrisure, LLC Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.72% Maturity Date 11/06/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services WIPFLI Advisory, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.49% Maturity Date 10/01/2032 One2025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:AerospaceDefenseSectorMember2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Machinery MHE Intermediate Holdings, LLC Investment First Lien Debt Reference Rate & Spread S +6.00% Interest Rate 9.82% Maturity Date 07/21/2027 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt NSI Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 11/17/20312026-03-310001851322ck0001851322:WellsFundingFacilityMemberus-gaap:LineOfCreditMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Essential Services Holding Corporation Investment First Lien Debt Reference Rate & Spread S + 5.50% (incl. 2.75% PIK) Interest Rate 9.17% Maturity Date 06/17/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Optimizely North America, Inc. Commitment Type Revolver Commitment Expiration Date 10/30/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Triple Lift, Inc. Commitment Type Revolver Commitment Expiration Date 5/5/20282025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Sweep Purchaser, LLC Investment First Lien Debt Reference Rate & Spread S + 5.75% PIK Interest Rate 9.58% Maturity Date 06/30/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation eShipping, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 12/23/2032 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Alliant Holdings Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.17% Maturity Date 09/19/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Appfire Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/28/20262025-12-310001851322us-gaap:EquitySecuritiesMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services FPG Intermediate Holdco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% PIK Interest Rate 8.84% Maturity Date 7/2/2029 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Infinite Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 6.25% Interest Rate 10.14% Maturity Date 3/2/20282025-12-310001851322ck0001851322:InterestRatePeriodTwoMemberus-gaap:SecuredOvernightFinancingRateSofrMember2025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services USI, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.25% Interest Rate 5.92% Maturity Date 9/29/20302025-12-310001851322ck0001851322:DebtInvestmentsMemberck0001851322:WirelessTelecommunicationServicesSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322ck0001851322:NorthHavenKeystoneLLCMember2026-01-012026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2026-03-310001851322us-gaap:RelatedPartyMemberck0001851322:AdministrationAgreementMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Saturn Borrower, Inc. Commitment Type Revolver Commitment Expiration Date 11/10/20282026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components Spectrum Automotive Holdings Corp. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.97% Maturity Date 6/29/2028 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies YI, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.49% Maturity Date 12/3/20292025-12-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:ValuationYieldAnalysisMemberck0001851322:OtherSecurityInvestmentsUnsecuredDebtMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Associations, Inc. Commitment Type Revolver Commitment Expiration Date 07/03/20282026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Spark Buyer, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.90% Maturity Date 10/15/2031 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt HSI Halo Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 06/28/20302026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Cyber US Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 12/30/2032 Two2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Machinery TK Elevator US Newco, Inc. Investment First Lien Debt Reference Rate & Spread S +2.75% Interest Rate 6.38% Maturity Date 04/30/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt SV Newco 2, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 3/22/20282025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesA2028NotesMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Aptean, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 01/30/2031 One2026-03-3100018513222026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Chase Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 10/30/20282026-03-310001851322ck0001851322:DebtSecuritiesSecondLienMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Heartland Veterinary Partners, LLC Investment Second Lien Debt Reference Rate and Spread 14.50% (incl. 7.00% PIK) Interest Rate 14.50% Maturity Date 09/11/20282026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Diversified Consumer Services Leaf Home, LLC Investment Preferred Equity Reference Rate and Spread 14.00% PIK Acquisition Date 09/05/20252026-01-012026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesB2026NotesMember2025-01-012025-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies HSI Halo Acquisition, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.84% Maturity Date 06/30/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense Two Six Labs, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.95% Maturity Date 08/20/2027 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Gateway US Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 09/22/20282026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Chemicals Tank Holding Corp. Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.55% Maturity Date 03/31/2028 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt UHY Advisors, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/22/20262026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Verdantas, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/08/20262026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Emburse, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 7.92% Maturity Date 5/28/2032 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cerity Partners, LLC Commitment Type Revolver Commitment Expiration Date 7/28/20312025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Riskonnect Parent, LLC Commitment Type Revolver Commitment Expiration Date 12/7/20282025-01-012025-12-310001851322Investments Interactive Media & Services FMG Suite Holdings, LLC Investment Preferred Equity Reference Rate and Spread 10.50% Acquisition Date 09/09/20252025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Sonny's Enterprises, LLC Commitment Type Revolver Commitment Expiration Date 08/05/20272026-03-310001851322us-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberck0001851322:INGFacilityMember2025-12-310001851322us-gaap:LongMemberck0001851322:InterestRateSwapSeriesC2029NotesMember2023-12-010001851322us-gaap:FairValueInputsLevel3Memberck0001851322:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMemberck0001851322:OtherSecurityInvestmentsOtherDebtMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt COP Collisionright Parent, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/04/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Machinery Roper Industrial Products Investment Company, LLC Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.42% Maturity Date 11/22/20292025-12-310001851322us-gaap:LineOfCreditMemberck0001851322:CBNAFundingFacilityMembersrt:ScenarioForecastMemberus-gaap:SecuredOvernightFinancingRateSofrMember2023-09-122026-09-120001851322Investments — non-controlled/non-affiliated First Lien Debt Victors Purchaser, LLC Commitment Type Revolver Commitment Expiration Date 12/23/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Hyland Software, Inc. Commitment Type Revolver Commitment Expiration Date 9/19/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt TA Polaris Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 12/13/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt GB Eagle Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 11/29/20302026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt UpStack, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/23/20262025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt LogRhythm, Inc. Commitment Type Revolver Commitment Expiration Date 07/02/20292026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cerity Partners, LLC Commitment Type Revolver Commitment Expiration Date 07/28/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Tempo Acquisition, LLC Investment First Lien Debt Reference Rate and Spread S + 1.75% Interest Rate 5.47% Maturity Date 8/31/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt CRCI Longhorn Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/27/20262026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Transportation Infrastructure Jeppesen Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.59% Maturity Date 11/1/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies Tidi Legacy Products, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 12/19/2029 Two2025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesC2029Member2025-12-310001851322us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:OtherSecurityInvestmentsOtherDebtMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software ECI Macola Max Holding, LLC Investment First Lien Debt Reference Rate & Spread S + 2.75% Interest Rate 6.45% Maturity Date 05/9/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt mPulse Mobile, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/26/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Invictus Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 06/03/2031 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt IG Investment Holdings, LLC Commitment Type Revolver Commitment Expiration Date 09/22/20282026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:MachinerySectorMember2025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMembercountry:GB2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Coupa Holdings, LLC Commitment Type Revolver Commitment Expiration Date 02/27/20292026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Inszone Mid, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.95% Maturity Date 11/30/2029 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Routeware, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 9/18/20262025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vensure Employer Services, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/06/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services mPulse Mobile, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 8/26/2032 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cliffwater, LLC Commitment Type Revolver Commitment Expiration Date 04/22/20322026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vertex Service Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/1/20262025-01-012025-12-310001851322ck0001851322:SterlingOvernightIndexAverageMember2025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Nasuni Corporation Commitment Type Revolver Commitment Expiration Date 09/10/20302026-03-310001851322us-gaap:FoodAndBeverageSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Project Boost Purchaser, LLC Investment First Lien Debt Reference Rate & Spread S + 2.75% Interest Rate 6.42% Maturity Date 7/16/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Archduke Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Maturity Date 12/3/20322025-12-310001851322us-gaap:RelatedPartyMemberck0001851322:AdministrationAgreementMember2026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:LeisureProductsSectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Applitools, Inc. Commitment Type Revolver Commitment Expiration Date 5/25/20282025-01-012025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Interactive Media & Services Spectrio, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.67% Maturity Date 12/09/2026 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software CLEO Communications Holding, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.27% Maturity Date 06/9/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt GarageCo Intermediate II, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/2/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt eShipping, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/23/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles LeadVenture, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.70% Maturity Date 06/23/2032 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Catalis Intermediate, Inc. Commitment Type Revolver Commitment Expiration Date 8/4/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Two Six Labs, LLC Commitment Type Revolver Commitment Expiration Date 08/20/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Assembly Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 10/19/2027 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Blue River PetCare, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 08/01/2029 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cliffwater, LLC Commitment Type Revolver Commitment Expiration Date 04/22/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Verdantas, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 5/06/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt NDT Global Holding, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/4/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services One, Inc. Software Corporation Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/6/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt DA Blocker Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/10/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Trunk Acquisition, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.52% Maturity Date 02/19/2030 One2026-03-310001851322ck0001851322:EuroInterbankOfferedRateMember2025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Trintech, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.22% Maturity Date 7/25/20292025-12-310001851322us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2026-03-310001851322ck0001851322:EquityInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:ContainerAndPackagingSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Blue River PetCare, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 08/01/2029 One2026-03-310001851322us-gaap:RelatedPartyMemberck0001851322:AdministrationAgreementMember2026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vessco Midco Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/24/20262026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Dragon Buyer, Inc. Investment First Lien Debt Reference Rate & Spread S + 2.75% Interest Rate 6.42% Maturity Date 9/30/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Netwrix Corporation And Concept Searching, Inc. Commitment Type Revolver Commitment Expiration Date 06/11/20292026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Vertex Service Partners, LLC Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 9.70% Maturity Date 11/08/2030 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Victors Purchaser, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.19% Maturity Date 12/23/2032 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Abacus Data Holdings, Inc. (AbacusNext) Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 10.29% Maturity Date 3/10/2027 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Fetch, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 03/31/2033 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Assembly Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 10/19/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Cyara AcquisitionCo, LLC Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.42% Maturity Date 6/28/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Pound Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 10.22% Maturity Date 2/1/2027 One2025-12-310001851322Investments Health Care Providers & Services Suveto Buyer, LLC Investment Common Equity Acquisition Date 11/19/20212025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Surewerx Purchaser III, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.94% Maturity Date 12/28/20292026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:FoodProductsSectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Broadstreet Partners, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.47% Maturity Date 6/13/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Ridge Trail US Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 3/31/20312025-12-310001851322ck0001851322:InterestRateSwapSeriesD2027NotesMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles LeadVenture, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 6/23/20322025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMemberck0001851322:SeriesB2026NotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001851322ck0001851322:SeriesB2026And2028NotesMember2023-03-162023-03-160001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services EVDR Purchaser, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.23% Maturity Date 2/14/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Infinite Bidco, LLC Investment Second Lien Debt Reference Rate and Spread S + 7.00% Interest Rate 10.89% Maturity Date 3/2/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Alert Media, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.25% (incl. 5.25% PIK) Interest Rate 8.92% Maturity Date 04/12/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Pareto Health Intermediate Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 06/01/20292026-03-310001851322us-gaap:SubsequentEventMember2026-05-012026-05-010001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 07/20/2029 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Ascend Partner Services, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/9/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Integrity Marketing Acquisition, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.82% Maturity Date 8/25/2028 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies YI, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.49% Maturity Date 12/3/2029 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Galway Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 9/29/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt OEConnection, LLC Commitment Type Revolver Commitment Expiration Date 12/23/20322026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense AA&D Midco, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.40% Maturity Date 11/29/2030 One2026-03-310001851322ck0001851322:DebtInvestmentsMemberck0001851322:ProfessionalServicesSectorMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Merative, LP Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/30/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Galway Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 09/29/20282026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services UpStack, Inc. Investment First Lien Debt Reference Rate & Spread S +5.00% Interest Rate 8.63% Maturity Date 08/25/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Diligent Corporation Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.82% Maturity Date 8/2/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Netwrix Corporation And Concept Searching, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.32% Maturity Date 6/11/2029 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Tamarack Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 3/12/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt iCIMS, Inc. Commitment Type Revolver Commitment Expiration Date 8/18/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Netwrix Corporation And Concept Searching, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 06/11/2029 One2026-03-310001851322ck0001851322:TradingCompaniesDistributorsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Archduke Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 12/3/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Apollo Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.72% Maturity Date 12/30/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Inszone Mid, LLC Commitment Type Revolver Commitment Expiration Date 11/30/20292025-01-012025-12-310001851322ck0001851322:EquityInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322us-gaap:LineOfCreditMemberck0001851322:JPMFundingFacilityMember2026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMemberck0001851322:SeriesD2027NotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Gateway US Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 9/22/20282025-12-310001851322us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMemberck0001851322:OtherSecurityInvestmentsPreferredEquityMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Project Accelerate Parent, LLC Commitment Type Revolver Commitment Expiration Date 2/24/20312025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services TA Polaris Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/12/2032 One2026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesB2028NotesMember2025-01-012025-03-310001851322ck0001851322:DebtSecuritiesSecondLienMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Containers & Packaging Clydesdale Acquisition Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 3.18% Interest Rate 6.84% Maturity Date 04/13/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt CRCI Longhorn Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 8/27/20312025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt RoadOne IntermodaLogistics Commitment Type Revolver Commitment Expiration Date 12/29/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles LeadVenture, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 6/23/2032 Three2025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:InteractiveMediaAndServicesSectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Everbridge Holdings, LLC Commitment Type Revolver Commitment Expiration Date 7/2/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Arcoro Holdings Corp. Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.20% Maturity Date 3/28/2030 One2026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:OtherSecurityInvestmentsPreferredEquityMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Ascend Learning, LLC Investment First Lien Debt Reference Rate & Spread S + 3.00% Interest Rate 6.67% Maturity Date 12/11/20282026-03-310001851322us-gaap:InvestmentAffiliatedIssuerControlledMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles Drivecentric Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.19% Maturity Date 08/15/2031 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Project Accelerate Parent, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 02/24/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Iris Buyer, LLC Commitment Type Revolver Commitment Expiration Date 10/02/20292026-01-012026-03-310001851322us-gaap:FairValueInputsLevel12And3Memberus-gaap:FairValueMeasurementsRecurringMemberck0001851322:DebtSecuritiesFirstLienMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Energy Labs Holdings Corp. Commitment Type Revolver Commitment Expiration Date 04/07/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt WIPFLI Advisory, LLC Commitment Type Revolver Commitment Expiration Date 10/1/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Accel International Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 4/26/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Containers & Packaging AA&D Midco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 11/29/20302026-03-310001851322ck0001851322:CBNAFundingFacilityMemberus-gaap:LineOfCreditMember2023-09-120001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Cyber US Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 12/30/20322026-03-310001851322ck0001851322:NHKeystoneMemberck0001851322:TextilesApparelLuxuryGoodsMember2026-03-310001851322Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment Common Equity Acquisition Date 02/03/20252025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Truist Insurance Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.42% Maturity Date 5/06/20312025-12-310001851322us-gaap:RetainedEarningsMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Any Hour, LLC Commitment Type Revolver Commitment Expiration Date 05/23/20302026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Stepping Stones Healthcare Services, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 01/05/20332026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Any Hour, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 5/23/20262025-12-310001851322Investments Components Shelby Co-invest, LP (Spectrum Automotive) Investment Common Equity Acquisition Date 06/29/20212025-12-310001851322us-gaap:AerospaceSectorMemberck0001851322:NHKeystoneMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Astra Service Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/26/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Smarsh, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/31/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Heartland Veterinary Partners, LLC Commitment Type Revolver Commitment Expiration Date 6/12/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Wireless Telecommunication Services Mobile Communications America, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.69% Maturity Date 10/16/2029 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt IQN Holding Corp. Commitment Type Revolver Commitment Expiration Date 05/02/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Patriot Growth Insurance Services, LLC Commitment Type Revolver Commitment Expiration Date 10/16/20282025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles COP Collisionright Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 1/29/2030 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Ridge Trail US Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 3/30/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Carr, Riggs and Ingram Capital, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.92% Maturity Date 11/18/2031 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% (incl. 2.75% PIK) Interest Rate 8.67% Maturity Date 02/02/2032 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services iCIMS, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.61% Maturity Date 8/18/2028 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Fullsteam Operations, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/09/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt OEConnection, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/26/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies PerkinElmer U.S., LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.48% Maturity Date 3/13/2029 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense GB Eagle Buyer, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.35% Maturity Date 11/29/2030 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt LJ Avalon Holdings, LLC Commitment Type Revolver Commitment Expiration Date 2/1/20292025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Kodiak Buyer, LLC Commitment Type Revolver Commitment Expiration Date 07/23/20322026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Surewerx Purchaser III, Inc. Commitment Type Revolver Commitment Expiration Date 12/28/20282026-03-310001851322ck0001851322:UnfundedDebtSecuritiesFirstLienMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Cyber US Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 12/30/2032 Two2025-12-310001851322us-gaap:PrimeRateMember2025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Consor Intermediate II, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/10/20262026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Gainwell Acquisition Corp. Investment First Lien Debt Reference Rate and Spread S + 4.00% Interest Rate 7.80% Maturity Date 10/01/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Apryse Software Corp. Commitment Type Revolver Commitment Expiration Date 06/28/20322026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cyara AcquisitionCo, LLC Commitment Type Revolver Commitment Expiration Date 6/28/20292025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies VRC Companies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Maturity Date 6/29/20272025-12-310001851322ck0001851322:EquityInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:AutomobilesSectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Deerfield Dakota Holding, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% (incl. 2.75% PIK) Interest Rate 9.42% Maturity Date 9/13/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cyber US Bidco, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 1/2/20292025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services IG Investment Holdings, LLC Investment First Lien Debt Reference Rate & Spread S +5.00% Interest Rate 8.67% Maturity Date 09/22/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Chase Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 4/10/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services EVDR Purchaser, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 2/14/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Blue River PetCare, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/11/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Routeware, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.95% Maturity Date 09/18/2031 One2025-12-310001851322us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberck0001851322:DebtSecuritiesFirstLienMember2025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Insurance Services Amerilife Holdings, LLC Investment Common Equity Acquisition Date 09/01/20222026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles Drivecentric Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.19% Maturity Date 08/15/2031 One2026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:RealEstateSectorMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Galway Borrower, LLC Commitment Type Revolver Commitment Expiration Date 09/29/20282026-03-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:ValuationYieldAnalysisMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMemberck0001851322:DebtSecuritiesFirstLienMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Transportation Infrastructure Brown Group Holding, LLC Investment First Lien Debt Reference Rate & Spread S + 2.75% Interest Rate 6.56% Maturity Date 7/1/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt PerkinElmer U.S., LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/25/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Artifact Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 07/26/20302026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt eShipping, LLC Commitment Type Revolver Commitment Expiration Date 12/23/20322025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Gainwell Acquisition Corp. Investment First Lien Debt Reference Rate and Spread S + 4.00% Interest Rate 7.77% Maturity Date 10/01/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt LeadVenture, Inc. Commitment Type Revolver Commitment Expiration Date 06/23/20322026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Victors Purchaser, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.19% Maturity Date 12/23/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Raven Acquisition Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.72% Maturity Date 11/19/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Appfire Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/28/20262026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMembercountry:GB2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Abracon Group Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 6.60% (incl. 4.60% PIK) Interest Rate 10.54% Maturity Date 7/6/2028 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt iCIMS, Inc. Commitment Type Revolver Commitment Expiration Date 08/18/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Athenahealth, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.42% Maturity Date 02/15/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Associations, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 10.66% Maturity Date 7/03/2028 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Formstack Acquisition, Co. Commitment Type Revolver Commitment Expiration Date 3/28/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NSI Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.32% Maturity Date 11/17/20312025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Diversified Consumer Services Vardiman Black Holdings, LLC Investment Preferred Equity Reference Rate and Spread 6.00% PIK Acquisition Date 03/29/20242026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Bottomline Technologies, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 05/15/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Polaris Newco, LLC Investment First Lien Debt Reference Rate & Spread S + 3.75% Interest Rate 7.85% Maturity Date 6/2/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt OEConnection, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/26/20282026-01-012026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Ridge Trail US Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S +4.50% Interest Rate 8.20% Maturity Date 03/31/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Ascend Partner Services, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.54% Maturity Date 8/11/2031 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Applied Systems, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.25% Interest Rate 5.95% Maturity Date 02/24/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense Two Six Labs, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 9.22% Maturity Date 8/20/2027 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt PMA Parent Holdings, LLC Commitment Type Revolver Commitment Expiration Date 01/31/20312026-01-012026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:InsuranceSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Alert Media, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.25% (incl. 5.25% PIK) Interest Rate 9.92% Maturity Date 4/12/20272025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Nasuni Corporation Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.67% Maturity Date 9/10/2030 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Chamberlain Group, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.47% Maturity Date 9/8/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Cerity Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 7/28/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt NDT Global Holding, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/04/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt AWP Group Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/23/20262025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt DA Blocker Corp. Commitment Type Revolver Commitment Expiration Date 2/10/20322025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt DA Blocker Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 2/10/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cliffwater, LLC Commitment Type Revolver Commitment Expiration Date 4/22/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Majesco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 01/07/2033 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles Turbo Buyer, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 9.82% Maturity Date 6/2/2026 One2025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:ContainerAndPackagingSectorMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Revolver Commitment Expiration Date 8/20/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Carr, Riggs and Ingram Capital, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/18/20262026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Accel International Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 04/26/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Kodiak Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/26/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Redwood Services Group, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.93% Maturity Date 6/15/2029 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Pamlico Avant Holdings, LP Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 12/31/2032 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt GC Waves Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/06/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Real Chemistry Intermediate III, Inc. Commitment Type Revolver Commitment Expiration Date 04/12/20322026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software E-Discovery AcquireCo, LLC Investment First Lien Debt Reference Rate & Spread S + 6.25% Interest Rate 9.86% Maturity Date 08/29/2029 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt GC Waves Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 10/04/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles Vehlo Purchaser, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Maturity Date 5/24/20282025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:InteractiveMediaAndServicesSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Machinery Icebox Holdco III, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.25% Interest Rate 6.92% Maturity Date 12/22/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Iris Specialty Acquisiton, LLC Commitment Type Revolver Commitment Expiration Date 11/22/20322026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Emburse, Inc. Commitment Type Revolver Commitment Expiration Date 5/28/20322025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Diligent Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/30/20262026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Hootsuite, Inc. Commitment Type Revolver Commitment Expiration Date 5/22/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vertex Service Partners, LLC Commitment Type Revolver Commitment Expiration Date 11/08/20302026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:SoftwareSectorMember2025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Interactive Media & Services Arches Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.25% Interest Rate 7.02% Maturity Date 12/06/20272026-03-310001851322ck0001851322:DebtSecuritiesSecondLienMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Banyan Software Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.22% Maturity Date 1/2/20312025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesB2028NotesMember2023-08-100001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:CommercialServicesAndSuppliesSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Saturn Borrower, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 9.70% Maturity Date 11/10/2028 One2026-03-310001851322us-gaap:ChemicalsSectorMemberck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Wand NewCo 3, Inc. Investment First Lien Debt Reference Rate & Spread S + 2.50% Interest Rate 6.17% Maturity Date 01/30/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Merative, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 09/30/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Fetch, Inc. Commitment Type Revolver Commitment Expiration Date 03/31/20332026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Sherlock Buyer Corp. Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.42% Maturity Date 12/06/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Belfor Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 2.75% Interest Rate 6.47% Maturity Date 11/1/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services World Insurance Associates, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 4/03/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Optimizely North America, Inc. Commitment Type Revolver Commitment Expiration Date 10/30/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Inszone Mid, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/18/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Invictus Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/03/20262026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Apollo Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 12/30/20302025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt KENG Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 08/01/20292026-03-310001851322ck0001851322:EquityInvestmentsMemberck0001851322:HealthCareProvidersServicesSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Specialty Pharma III, Inc. Commitment Type Revolver Commitment Expiration Date 12/23/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies Tidi Legacy Products, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 12/19/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Securonix, Inc. Commitment Type Revolver Commitment Expiration Date 04/05/20292026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services IQN Holding Corp. Investment First Lien Debt Reference Rate and Spread S + 5.75% (incl. 3.125% PIK) Interest Rate 9.42% Maturity Date 5/02/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vertex Service Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/1/20262025-12-310001851322ck0001851322:NHKeystoneMemberck0001851322:BankSectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Distributors ABB Concise Optical Group, LLC Investment First Lien Debt Reference Rate & Spread S + 7.50% Interest Rate 11.36% Maturity Date 02/23/20282026-03-310001851322ck0001851322:DebtInvestmentsMemberck0001851322:ConstructionAndEngineeringSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt MHE Intermediate Holdings, LLC Commitment Type Revolver Commitment Expiration Date 7/21/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Energy Labs Holdings Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/24/20262026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt MHE Intermediate Holdings, LLC Commitment Type Revolver Commitment Expiration Date 07/21/20272026-01-012026-03-310001851322ck0001851322:DebtInvestmentsMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Vertex Service Partners, LLC Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 9.70% Maturity Date 11/08/2030 Two2026-03-310001851322Investments Containers & Packaging BP Purchaser, LLC Rights Investment Common Equity Acquisition Date 03/12/20242025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Randy's Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 11/1/20292025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Inhabitiq, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 1/12/2032 One2025-12-3100018513222025-01-042025-01-040001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services UHY Advisors, Inc. Investment First Lien Debt Reference Rate & Spread S +4.75% Interest Rate 8.42% Maturity Date 11/21/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development MRI Software, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 2/10/2028 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software UKG, Inc. Investment First Lien Debt Reference Rate & Spread S + 2.50% Interest Rate 6.17% Maturity Date 02/10/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt NSI Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/15/20262025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Imprivata, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.70% Maturity Date 12/01/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt SV Newco 2, Inc. Commitment Type Revolver Commitment Expiration Date 6/2/20312025-01-012025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:CommercialServicesAndSuppliesSectorMemberus-gaap:EquitySecuritiesMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Triple Lift, Inc. Commitment Type Revolver Commitment Expiration Date 5/5/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Real Chemistry Intermediate III, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/11/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Sweep Purchaser, LLC Commitment Type Revolver Commitment Expiration Date 06/30/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Machinery Madison IAQ, LLC Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.70% Maturity Date 6/21/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Wand NewCo 3, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.22% Maturity Date 01/30/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt GarageCo Intermediate II, LLC Commitment Type Revolver Commitment Expiration Date 08/02/20322026-01-012026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services ComPsych Investment Corp. Investment First Lien Debt Reference Rate & Spread S +4.75% Interest Rate 8.42% Maturity Date 07/22/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% (incl. 2.75% PIK) Interest Rate 8.67% Maturity Date 02/02/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Appfire Technologies, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 3/9/2028 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Spark Buyer, LLC Commitment Type Revolver Commitment Expiration Date 10/15/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Heartland Veterinary Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/08/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation eShipping, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.19% Maturity Date 12/23/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Epicor Software Corporation Investment First Lien Debt Reference Rate & Spread S + 2.50% Interest Rate 6.17% Maturity Date 05/30/20312026-03-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMemberck0001851322:DebtSecuritiesFirstLienMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies AWP Group Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/23/2030 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Routeware, Inc. Commitment Type Revolver Commitment Expiration Date 9/18/20312025-01-012025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:OtherSecurityInvestmentsCommonEquityMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software CLEO Communications Holding, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.32% Maturity Date 6/9/20272025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Syntax Systems, Ltd. Investment First Lien Debt Reference Rate & Spread S +5.00% Interest Rate 8.77% Maturity Date 10/27/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Apryse Software Corp. Commitment Type Revolver Commitment Expiration Date 6/28/20322025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt WIPFLI Advisory, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 4/1/20282025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Suveto Buyer, LLC Commitment Type Revolver Commitment Expiration Date 09/09/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Distributors PT Intermediate Holdings III, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% (incl. 1.00% PIK) Maturity Date 04/09/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Diligent Corporation Commitment Type Revolver Commitment Expiration Date 8/2/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services SitusAMC Holdings Corporation Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.20% Maturity Date 05/14/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Machinery MHE Intermediate Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.99% Maturity Date 7/21/2027 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Stepping Stones Healthcare Services, LLC Commitment Type Revolver Commitment Expiration Date 01/05/20332026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesD2027Member2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Everbridge Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 7/2/20312025-12-310001851322ck0001851322:DebtInvestmentsMemberck0001851322:TradingCompaniesDistributorsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Stepping Stones Healthcare Services, LLC Commitment Type Revolver Commitment Expiration Date 12/30/20262025-12-310001851322Investments Health Care Providers & Services Vardiman Black Holdings, LLC Investment Preferred Equity Reference Rate and Spread 6.00% PIK Acquisition Date 03/29/20242025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Abacus Data Holdings, Inc. (AbacusNext) Commitment Type Revolver Commitment Expiration Date 03/10/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Higginbotham Insurance Agency, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 9/30/20262025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt One, Inc. Software Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/6/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Magenta Buyer, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.93% Maturity Date 07/27/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Hootsuite, Inc. Commitment Type Revolver Commitment Expiration Date 05/22/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Imagine 360, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 9/20/20262025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Revolver Commitment Expiration Date 8/20/20302025-01-012025-12-310001851322Investments - non-controlled/affiliated KWOR Acquisition, Inc2025-01-012025-12-310001851322us-gaap:HealthcareSectorMemberck0001851322:NHKeystoneMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Artifact Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 5/22/20272025-01-012025-12-310001851322Investments Diversified Consumer Services Eclipse Topco, Inc. Investment Preferred Equity Reference Rate and Spread 12.50% PIK Acquisition Date 09/05/20242025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Smarsh, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 1/31/20272025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Catalis Intermediate, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.35% Maturity Date 08/04/2027 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Aptean, Inc. Commitment Type Revolver Commitment Expiration Date 01/30/20312026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Specialty Pharma III, Inc. Commitment Type Revolver Commitment Expiration Date 12/23/20322026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components Spectrum Automotive Holdings Corp. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 06/29/20272026-03-310001851322Investments Financial Services Applitools, Inc. Investment Common Equity Acquisition Date 07/18/20252025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Pound Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 02/01/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt GPS Merger Sub, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/4/20272025-01-012025-12-310001851322Investments Professional Services Abacus Data Holdings, Inc. (AbacusNext) Investment Common Equity Acquisition Date 07/12/20212025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt MAI Capital Management Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 8/29/20312025-01-012025-12-310001851322us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:ShortMemberck0001851322:InterestRateSwapSeriesC2029NotesMember2023-12-010001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Heartland Veterinary Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 6/12/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt LeadVenture, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/23/20272025-12-310001851322ck0001851322:DebtSecuritiesFirstLienMember2025-01-012025-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:HealthCareEquipmentAndSuppliesSectorMember2026-03-310001851322Interest Rate Swaps Counterparty SMBC Capital Markets, Inc. Hedged Instrument Series C 2029 Notes Company Receives 9.07% Company Pays S + 4.77% Maturity Date 3/1/20292026-01-012026-03-310001851322ck0001851322:TradingCompaniesDistributorsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Suveto Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/15/20262026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software LogRhythm, Inc. Investment First Lien Debt Reference Rate & Spread S + 7.50% Interest Rate 11.34% Maturity Date 7/2/2029 One2025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMemberck0001851322:SeriesC2029Member2026-03-310001851322Interest Rate Swaps Counterparty SMBC Capital Markets, Inc. Hedged Instrument Series A 2028 Notes Company Receives 8.13% Company Pays S + 4.88% Maturity Date 3/16/20282025-01-012025-12-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:ValuationYieldAnalysisMemberck0001851322:DebtSecuritiesSecondLienMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services AuditBoard, Inc. Software Corp. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 07/14/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt LogRhythm, Inc. Commitment Type Revolver Commitment Expiration Date 7/2/20292025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Banyan Software Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.22% Maturity Date 1/2/2031 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Saturn Borrower, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/24/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Trunk Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 2/19/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Zarya Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 10.17% Maturity Date 07/01/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Procure Acquireco, Inc. (Procure Analytics) Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/31/20262026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt COP Collisionright Parent, LLC Commitment Type Revolver Commitment Expiration Date 1/29/20302025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Superman Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 08/29/2031 Two2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Thrive Buyer, Inc. (Thrive Networks) Investment First Lien Debt Reference Rate & Spread S +5.00% (incl 2.50% PIK) Interest Rate 8.70% Maturity Date 02/02/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Hyland Software, Inc. Commitment Type Revolver Commitment Expiration Date 9/19/20292025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Magneto Components Buyco, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.67% Maturity Date 12/5/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Energy Labs Holdings Corp. Commitment Type Revolver Commitment Expiration Date 4/7/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Carr, Riggs and Ingram Capital, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/18/20262026-01-012026-03-310001851322ck0001851322:O2026M3AggregateDividendsMember2026-01-012026-03-310001851322us-gaap:FairValueInputsLevel12And3Member2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Runway Bidco, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/17/20262026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies HSI Halo Acquisition, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.84% Maturity Date 06/30/2031 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Suveto Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 9/9/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt CRCI Longhorn Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 08/27/20312026-03-3100018513222026-03-070001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services PPV Intermediate Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.42% Maturity Date 8/31/20292026-03-310001851322ck0001851322:NHKeystoneMemberus-gaap:SubsequentEventMember2026-04-212026-04-210001851322Investments-non-controlled/non-affiliated Debt Investments Software Emburse, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 7.92% Maturity Date 5/28/2032 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Mobile Communications America, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/23/20272026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Insurance Services Majesco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 01/07/20332026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Insurance Services One, Inc. Software Corporation Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 12/06/2032 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Astra Service Partners, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.34% Maturity Date 11/26/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Iris Specialty Acquisiton, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 11/22/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense GB Eagle Buyer, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.35% Maturity Date 11/29/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt LeadVenture, Inc. Commitment Type Revolver Commitment Expiration Date 6/23/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components Randy's Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.71% Maturity Date 11/1/2029 Two2025-12-310001851322Investments Insurance Services Integrity Marketing Acquisition, LLC Investment Preferred Equity Reference Rate and Spread 10.50% Acquisition Date 12/21/20212025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Zarya Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 7/1/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Consor Intermediate II, LLC Commitment Type Revolver Commitment Expiration Date 5/12/20312025-12-310001851322Interest Rate Swaps Counterparty SMBC Capital Markets, Inc. Hedged Instrument Series B 2028 Notes Company Receives 8.88% Company Pays S + 5.56% Maturity Date 8/10/20282025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Aptean, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.57% Maturity Date 1/30/2031 One2025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:TwoThousandTwentyEightNotesMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Montana Buyer, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 07/22/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Medical Solutions, LLC Investment First Lien Debt Reference Rate and Spread S + 3.50% Interest Rate 7.44% Maturity Date 11/1/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Appfire Technologies, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 02/24/2031 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Computer Services, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/15/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies FLS Holding, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 9.07% Maturity Date 12/17/2027 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Distributors 48Forty Solutions, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 10.48% Maturity Date 11/30/2029 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Verdantas, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 5/06/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt LHS Borrower, LLC Commitment Type Revolver Commitment Expiration Date 9/4/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Bottomline Technologies, Inc. Commitment Type Revolver Commitment Expiration Date 5/15/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Essential Services Holding Corporation Investment First Lien Debt Reference Rate & Spread S + 5.50% (incl. 2.75% PIK) Interest Rate 9.17% Maturity Date 06/17/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Trading Companies & Distributors White Cap Buyer, LLC Investment First Lien Debt Reference Rate & Spread S + 3.25% Interest Rate 6.92% Maturity Date 10/19/20292026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Aerospace & Defense AASC Holdings, LP Investment Common Equity Acquisition Date 11/14/20252026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Inhabitiq, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/11/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt SV Newco 2, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/22/20282026-03-310001851322ck0001851322:DebtAndEquitySecuritiesRealizedGainLossMemberus-gaap:OtherAggregatedInvestmentsMember2025-01-012025-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt RoadOne IntermodaLogistics Commitment Type Revolver Commitment Expiration Date 12/29/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Essential Services Holding Corporation Commitment Type Revolver Commitment Expiration Date 6/17/20302025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software GS AcquisitionCo, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 5/25/2028 Two2025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:DebtSecuritiesFirstLienMember2025-12-310001851322Investments Aerospace & Defense AASC Holdings, LP Investment Common Equity Acquisition Date 11/14/20252025-12-310001851322ck0001851322:DebtAndEquitySecuritiesRealizedGainLossMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Hyland Software, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 9/19/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Chase Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 4/10/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Heartland Veterinary Partners, LLC Commitment Type Revolver Commitment Expiration Date 06/12/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Ridge Trail US Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/30/20272026-03-310001851322us-gaap:SubsequentEventMember2026-04-012026-04-010001851322Interest Rate Swaps2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Energy Labs Holdings Corp. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.77% Maturity Date 04/07/2028 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services SitusAMC Holdings Corporation Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 5/14/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Iris Specialty Acquisiton, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/20/20282025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Containers & Packaging FORTIS Solutions Group, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.30% Maturity Date 10/13/20282026-03-310001851322ck0001851322:RestrictedSecuritiesMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Blue River PetCare, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/11/20282026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies Tidi Legacy Products, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 12/19/2029 One2025-12-310001851322ck0001851322:NotesMember2026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:DebtSecuritiesFirstLienMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vertex Service Partners, LLC Commitment Type Revolver Commitment Expiration Date 11/8/20302025-01-012025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services Carr, Riggs and Ingram Capital, LLC Investment First Lien Debt Reference Rate & Spread S +4.25% Interest Rate 7.94% Maturity Date 11/18/20312026-03-310001851322Interest Rate Swaps Counterparty MUFG Bank, Ltd. Hedged Instrument Series D 2027 Notes Company Receives 6.84% Company Pays S + 3.46% Maturity Date 8/5/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Spark Buyer, LLC Commitment Type Revolver Commitment Expiration Date 10/15/20312026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt GC Waves Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/6/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Inszone Mid, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 11/30/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Firebird Acquisition Corp, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/31/20272026-03-310001851322us-gaap:LineOfCreditMemberck0001851322:INGFacilityMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Sherlock Buyer Corp. Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.45% Maturity Date 12/06/20302026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Interactive Media & Services Spectrio, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.67% Maturity Date 12/09/2026 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies VRC Companies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Maturity Date 06/29/2027 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Verdantas, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/08/20262026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Astra Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 11/26/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Inszone Mid, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/24/20262025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Fullsteam Operations, LLC Commitment Type Revolver Commitment Expiration Date 8/8/20312025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Everbridge Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 07/02/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt LJ Avalon Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/17/20282026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Catalis Intermediate, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.35% Maturity Date 08/04/20272026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Insurance Services World Insurance Associates, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 04/03/2030 One2026-03-310001851322ck0001851322:DebtInvestmentsMemberck0001851322:DistributorsSectorMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310001851322ck0001851322:DebtInvestmentsMemberck0001851322:DistributorsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322us-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel3Memberck0001851322:A2030NotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Mobile Communications America, Inc. Commitment Type Revolver Commitment Expiration Date 10/16/20292026-03-310001851322Interest Rate Swaps Counterparty SMBC Capital Markets, Inc. Hedged Instrument Series C 2029 Notes Company Receives 9.07% Company Pays S + 4.77% Maturity Date 3/1/20292025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Artifact Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 7/26/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Iris Buyer, LLC Commitment Type Revolver Commitment Expiration Date 10/02/20292026-03-310001851322One Unsecured Debt Position2025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesC2029Member2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Spark Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 9.13% Maturity Date 10/15/2031 One2025-12-3100018513222025-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services GPS Merger Sub, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.97% Maturity Date 10/02/2029 Two2025-12-310001851322ck0001851322:DebtAndEquitySecuritiesUnrealizedGainLossMember2026-01-012026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:TechnologySectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Chemicals V Global Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 6.25% (incl. 3.70% PIK) Interest Rate 9.27% Maturity Date 1/2/20292025-12-310001851322ck0001851322:InvestmentsInJointVenturesMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Vanco Payment Solutions, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 12/1/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Artifact Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 7.82% Maturity Date 7/26/20302025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:HouseholdDurablesSectorMember2026-03-310001851322ck0001851322:NHKeystoneMemberus-gaap:InsuranceSectorMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Suveto Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/15/20262025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Merative, LP Commitment Type Revolver Commitment Expiration Date 9/30/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt HSI Halo Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/28/20262025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services CNT Holdings I Corp. Investment First Lien Debt Reference Rate and Spread S + 2.25% Interest Rate 6.09% Maturity Date 11/8/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation SV Newco 2, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 06/02/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services MAI Capital Management Intermediate, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 08/29/2031 Two2026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Health Care Providers & Services Suveto Buyer, LLC Investment Common Equity Acquisition Date 11/19/20212026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Aptean, Inc. Commitment Type Revolver Commitment Expiration Date 1/30/20312025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt — non-controlled/affiliated Alpine Acquisition Corp. II Commitment Type Revolver Commitment Expiration Date 01/14/20312026-01-012026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:ConsumerStaplesDistributionAndRetailMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Verdantas, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 05/06/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Consor Intermediate II, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 5/10/20262025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Consumer Staples Distribution & Retail PDI TA Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.00% (incl. 2.50% PIK) Interest Rate 9.67% Maturity Date 02/3/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt KENG Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 8/1/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Riskonnect Parent, LLC Commitment Type Revolver Commitment Expiration Date 12/07/20282026-01-012026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Insurance Services Patriot Growth Insurance Services, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.85% Maturity Date 10/16/2028 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt MAI Capital Management Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/11/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies LSF12 Crown US Commercial Bidco, LLC Investment First Lien Debt Reference Rate & Spread S + 3.50% Interest Rate 7.37% Maturity Date 12/02/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services HUB International Limited Investment First Lien Debt Reference Rate and Spread S + 2.25% Interest Rate 5.92% Maturity Date 06/20/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Everbridge Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.98% Maturity Date 7/2/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vamos Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 01/30/20322026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Gateway US Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 09/22/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Cyber US Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 12/30/2032 Two2025-12-310001851322ck0001851322:InvestmentMeasuredAtNetAssetValueMember2026-03-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMemberck0001851322:DebtSecuritiesFirstLienMembersrt:MaximumMember2025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:MachinerySectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Railpros Parent, LLC Commitment Type Revolver Commitment Expiration Date 5/24/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Epicor Software Corporation Investment First Lien Debt Reference Rate & Spread S + 2.50% Interest Rate 6.22% Maturity Date 5/30/20312025-12-310001851322ck0001851322:WellsFundingFacilityMemberus-gaap:LineOfCreditMemberck0001851322:SONIAEURIBOROrCDORMembersrt:MaximumMember2022-06-292022-06-290001851322us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberck0001851322:WellsFundingFacilityMemberus-gaap:LineOfCreditMember2025-12-310001851322us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001851322:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMemberck0001851322:OtherSecurityInvestmentsOtherDebtMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt LeadVenture, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/23/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Diligent Corporation Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.67% Maturity Date 08/2/2030 Two2026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Diversified Consumer Services Eclipse Topco, Inc. Investment Preferred Equity Reference Rate and Spread 12.50% PIK Acquisition Date 09/05/20242026-03-310001851322Investments - non-controlled/affiliated KWOR Acquisition, Inc2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Bullhorn, Inc. Commitment Type Revolver Commitment Expiration Date 10/01/20292026-01-012026-03-310001851322ck0001851322:InterestRateFloorThreeMember2025-12-310001851322ck0001851322:DebtSecuritiesSecondLienMemberus-gaap:FairValueInputsLevel12And3Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Onit, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.38% Maturity Date 01/27/2032 One2026-03-310001851322ck0001851322:S2026M3AggregateDividendsMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Cyara AcquisitionCo, LLC Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.45% Maturity Date 06/28/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Any Hour, LLC Commitment Type Revolver Commitment Expiration Date 05/23/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Randy's Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/30/20262026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Quest Software US Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 8.24% Maturity Date 2/1/20292025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Insurance Services Frisbee Holdings, LP (Fetch) Investment Common Equity Acquisition Date 10/31/20222026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Spark Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 9.13% Maturity Date 10/15/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Spectrum Automotive Holdings Corp. Commitment Type Revolver Commitment Expiration Date 06/29/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Jawbreaker Parent, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/30/20292026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense Zenith Acquisitionco, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 1/13/2033 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services FPG Intermediate Holdco, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% PIK Interest Rate 8.70% Maturity Date 07/02/2029 One2026-03-310001851322ck0001851322:NHKeystoneMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Bridgepointe Technologies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 12/31/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Energy Labs Holdings Corp. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.82% Maturity Date 04/07/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Trunk Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/20/20262026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Alert Media, Inc. Commitment Type Revolver Commitment Expiration Date 04/12/20272026-01-012026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:RealEstateSectorMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Applitools, Inc. Commitment Type Revolver Commitment Expiration Date 05/25/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Jawbreaker Parent, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 01/31/2033 One2026-03-310001851322ck0001851322:DebtInvestmentsMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Any Hour, LLC Investment Other Debt Reference Rate and Spread S + 13.00% PIK Interest Rate 13.00% Maturity Date 5/23/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Accordion Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 11/17/2031 Two2025-12-310001851322Investments-non-controlled/affiliated Debt Investments Professional Services KWOR Acquisition, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 02/28/2030 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Machinery MHE Intermediate Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.99% Maturity Date 7/21/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Banyan Software Holdings, LLC Software Corp. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 01/2/20312026-03-310001851322Investments Diversified Consumer Services LUV Car Wash Investment Common Equity Acquisition Date 12/06/20222025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Galway Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 09/29/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Imagine 360, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 10/2/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Clover Holdings 2, LLC Investment First Lien Debt Reference Rate & Spread S + 4.00% Interest Rate 7.68% Maturity Date 12/9/20312026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesD2027Member2026-03-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMemberck0001851322:DebtSecuritiesFirstLienMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Accordion Partners, LLC Commitment Type Revolver Commitment Expiration Date 11/17/20312026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Majesco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 01/07/20332026-03-310001851322Interest Rate Swaps Counterparty SMBC Capital Markets, Inc. Hedged Instrument Series C 2029 Notes Company Receives 9.07% Company Pays S + 4.77% Maturity Date 3/1/20292025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services Accordion Partners, LLC Investment First Lien Debt Reference Rate & Spread S +5.00% Interest Rate 8.68% Maturity Date 11/17/20312026-03-310001851322Investments - non-controlled/affiliated KWOR Acquisition, Inc2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Tamarack Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/01/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt GC Waves Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/06/20272026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Interactive Media & Services FMG Suite Holdings, LLC Investment Common Equity Acquisition Date 09/09/20252026-03-310001851322us-gaap:EquitySecuritiesMember2025-01-012025-03-310001851322ck0001851322:WirelessTelecommunicationServicesSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services DA Blocker Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 2/10/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Espresso Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.75% (incl. 3.13% PIK) Interest Rate 9.42% Maturity Date 3/25/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies FLS Holding, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 9.07% Maturity Date 12/15/2028 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Higginbotham Insurance Agency, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 06/11/20312025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:BuildingProductsSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Appfire Technologies, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 03/09/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Everbridge Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.66% Maturity Date 07/02/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation eShipping, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/23/2032 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Blue River PetCare, LLC Commitment Type Revolver Commitment Expiration Date 08/01/20292026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Caerus US 1, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 5/25/2029 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Consumer Staples Distribution & Retail PDI TA Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.00% (incl. 2.50% PIK) Maturity Date 02/03/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Runway Bidco, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.70% Maturity Date 12/17/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Merative, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 09/30/2032 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering LJ Avalon Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.15% Maturity Date 2/1/2030 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components OEConnection, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.18% Maturity Date 12/23/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Multi-Utilities AWP Group Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 12/23/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services EVDR Purchaser, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 02/14/20312026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMembersrt:MaximumMemberck0001851322:OtherSecurityInvestmentsCommonEquityMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Oak Purchaser, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.37% Maturity Date 5/31/2028 One2025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesB2026NotesMember2026-03-310001851322us-gaap:LineOfCreditMembersrt:MinimumMemberus-gaap:SecuredOvernightFinancingRateSofrMemberck0001851322:INGFacilityMember2022-02-012022-02-010001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Transit Technologies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.59% Maturity Date 8/20/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt LJ Avalon Holdings, LLC Commitment Type Revolver Commitment Expiration Date 02/01/20292026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Jawbreaker Parent, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 01/31/2033 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles Vehlo Purchaser, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.22% Maturity Date 5/24/2028 Two2025-12-310001851322ck0001851322:NHKeystoneMemberck0001851322:ElectronicEquipmentInstrumentsAndComponentsSectorMember2026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:ElectronicEquipmentInstrumentsAndComponentsSectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt NDT Global Holding, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/4/20272025-01-012025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:A2030NotesMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services UpStack, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 9.04% Maturity Date 8/25/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Apex Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.82% Maturity Date 10/24/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt E-Discovery AcquireCo, LLC Commitment Type Revolver Commitment Expiration Date 08/29/20292026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt PerkinElmer U.S., LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/25/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Netwrix Corporation And Concept Searching, Inc. Commitment Type Revolver Commitment Expiration Date 6/11/20292025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Suveto Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/15/20262026-01-012026-03-310001851322us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel3Member2025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:DebtSecuritiesFirstLienMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Jonathan Acquisition Company Commitment Type Revolver Commitment Expiration Date 05/11/20292026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Ensemble RCM, LLC Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.84% Maturity Date 8/1/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Alert Media, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.25% (incl. 5.25% PIK) Interest Rate 9.92% Maturity Date 4/12/2027 One2025-12-310001851322ck0001851322:DebtInvestmentsMemberck0001851322:HealthCareTechnologyMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Suveto Buyer, LLC Commitment Type Revolver Commitment Expiration Date 9/9/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense GB Eagle Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 11/29/2030 One2025-12-310001851322ck0001851322:DebtInvestmentsMemberck0001851322:TradingCompaniesDistributorsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322us-gaap:FairValueInputsLevel12And3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation SV Newco 2, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 06/2/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Express Wash Acquisition Company, LLC Investment First Lien Debt Reference Rate & Spread S + 6.25% Interest Rate 9.90% Maturity Date 04/10/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Bullhorn, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.72% Maturity Date 10/01/2029 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Express Wash Acquisition Company, LLC Investment First Lien Debt Reference Rate & Spread S + 6.25% Interest Rate 9.90% Maturity Date 04/10/2031 One2026-03-310001851322us-gaap:LineOfCreditMemberck0001851322:CBNAFundingFacilityMembersrt:MinimumMemberus-gaap:SecuredOvernightFinancingRateSofrMember2023-09-122023-09-120001851322us-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel3Memberck0001851322:JPMFundingFacilityMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Machinery MHE Intermediate Holdings, LLC Investment First Lien Debt Reference Rate & Spread S +6.00% Interest Rate 9.82% Maturity Date 07/21/2027 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt SV Newco 2, Inc. Commitment Type Revolver Commitment Expiration Date 06/02/20312026-01-012026-03-310001851322us-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberck0001851322:SeriesD2027NotesMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Trunk Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 2/19/20302025-01-012025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesA2026NotesMember2026-01-012026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMemberck0001851322:OtherSecurityInvestmentsCommonEquityMember2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Machinery Filtration Group Corporation Investment First Lien Debt Reference Rate & Spread S +2.50% Interest Rate 6.17% Maturity Date 10/21/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense ManTech International CP Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.29% Maturity Date 9/14/2029 One2025-12-310001851322Investments-non-controlled/affiliated Equity Investments Professional Services KWOR Intermediate I, Inc. Investment Common Equity Acquisition Date 02/28/20252025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Superman Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 8/29/20312025-12-310001851322ck0001851322:NHKeystoneMemberck0001851322:Multi-UtilitiesSectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Mobile Communications America, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/23/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services EAB Global, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.72% Maturity Date 8/16/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 7/20/2029 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Invictus Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 6/3/2031 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Optimizely North America, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 10/30/2031 One2026-03-310001851322Investments-non-controlled/affiliated Equity Investments Distributors 48Forty TopCo, LLC Investment Common Equity Acquisition Date 01/14/20262026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services High Street Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 4/14/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Accordion Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/17/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services EVDR Purchaser, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.23% Maturity Date 2/14/2031 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services GI DI Cornfield Acquisition, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 03/09/20292026-03-310001851322us-gaap:RelatedPartyMemberck0001851322:InvestmentAdvisoryAgreementMember2021-11-042021-11-040001851322Investments-non-controlled/non-affiliated Equity Investments Commercial Services & Supplies Surewerx Topco, LP Investment Common Equity Acquisition Date 12/28/20222026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Coupa Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 9.09% Maturity Date 2/27/20302025-12-310001851322ck0001851322:InterestRateSwapSeriesB2028NotesMember2026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:NotesMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt — non-controlled/affiliated Alpine Acquisition Corp. II Commitment Type Revolver Commitment Expiration Date 01/14/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Stepping Stones Healthcare Services, LLC Investment First Lien Debt Reference Rate and Spread P + 4.00% Interest Rate 10.75% Maturity Date 12/30/20262025-12-310001851322ck0001851322:SeriesB2026NotesMemberus-gaap:SubsequentEventMember2026-05-110001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Alert Media, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.25% (incl. 5.25% PIK) Interest Rate 8.92% Maturity Date 04/12/2027 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Optimizely North America, Inc. Investment First Lien Debt Reference Rate & Spread E + 5.25% Interest Rate 7.15% Maturity Date 10/30/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development MRI Software, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 02/10/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt eShipping, LLC Commitment Type Revolver Commitment Expiration Date 12/23/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Artifact Bidco, Inc. Software Corp. Investment First Lien Debt Reference Rate and Spread S + 4.15% Interest Rate 7.85% Maturity Date 07/28/20312026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:ConsumerSectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Technology MedAssets Software Intermediate Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.00% Interest Rate 7.77% Maturity Date 12/15/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Essential Services Holding Corporation Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.88% Maturity Date 6/17/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Eclipse Buyer, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/06/20262026-01-012026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Insurance Services USI, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.25% Interest Rate 5.95% Maturity Date 09/29/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Asurion, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.97% Maturity Date 9/19/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Machinery Answer Acquisition, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.82% Maturity Date 6/30/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Higginbotham Insurance Agency, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 9/30/20262025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Machinery Filtration Group Corporation Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.47% Maturity Date 10/21/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NSI Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 11/17/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Foundation Risk Partners Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/26/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Trintech, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 01/28/2033 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Artifact Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/22/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% (incl. 2.75% PIK) Interest Rate 8.67% Maturity Date 02/02/2032 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt IG Investment Holdings, LLC Commitment Type Revolver Commitment Expiration Date 9/22/20282025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense ManTech International CP Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.29% Maturity Date 9/14/20292025-12-3100018513222025-03-012025-03-010001851322Investments-non-controlled/non-affiliated Debt Investments Software Revalize, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.50% (incl. 1.75% PIK) Interest Rate 10.32% Maturity Date 4/16/2029 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Tamarack Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/01/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Iris Specialty Acquisiton, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 11/22/2032 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt One, Inc. Software Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/06/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Dragon Buyer, Inc. Investment First Lien Debt Reference Rate & Spread S + 2.75% Interest Rate 6.45% Maturity Date 09/30/20312026-03-310001851322Investment Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies FLS Holding, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 9.10% Maturity Date 12/15/2028 One2026-03-310001851322us-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberck0001851322:A2030NotesMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Riskonnect Parent, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.50% Maturity Date 12/07/20282026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Idera, Inc. Investment Second Lien Debt Reference Rate and Spread S + 6.75% Interest Rate 10.56% Maturity Date 03/02/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Cerity Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 7/28/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Optimizely North America, Inc. Investment First Lien Debt Reference Rate & Spread SA + 5.50% Interest Rate 9.22% Maturity Date 10/30/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Appfire Technologies, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 3/9/2028 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services EVDR Purchaser, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.23% Maturity Date 2/14/2031 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Banyan Software Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.22% Maturity Date 1/2/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Iris Specialty Acquisiton, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/20/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt GC Waves Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 10/4/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Verdantas, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 5/6/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Sherlock Buyer Corp. Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.45% Maturity Date 12/07/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Thrive Buyer, Inc. (Thrive Networks) Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.12% Maturity Date 2/02/2032 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Onit, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 1/27/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies Medline Borrower, LP Investment First Lien Debt Reference Rate and Spread S + 1.75% Interest Rate 5.42% Maturity Date 10/23/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Symplr Software, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.44% Maturity Date 12/22/20272025-12-310001851322Investments Software Fullsteam Operations, LLC Investment Common Equity Acquisition Date 11/27/20232025-01-012025-12-310001851322ck0001851322:NHKeystoneMember2026-03-310001851322ck0001851322:DebtSecuritiesSecondLienMemberus-gaap:FairValueInputsLevel12And3Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Saturn Borrower, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 1/24/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Chase Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/10/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Securonix, Inc. Investment First Lien Debt Reference Rate & Spread S + 7.75% (incl. 3.75% PIK) Interest Rate 11.19% Maturity Date 4/5/2029 One2025-12-310001851322Investments - non-controlled/affiliated KWOR Acquisition, Inc2024-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Imagine 360, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 10/2/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Amerilife Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 08/31/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Montana Buyer, Inc. Investment First Lien Debt Reference Rate & Spread P + 4.75% Interest Rate 11.50% Maturity Date 7/22/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Project Potter Buyer, LLC Commitment Type Revolver Commitment Expiration Date 04/23/20272026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Independent Power and Renewable Electricity Producers Lightning Power, LLC Investment First Lien Debt Reference Rate and Spread S + 2.25% Interest Rate 5.97% Maturity Date 08/18/20312025-12-310001851322ck0001851322:DebtInvestmentsMemberck0001851322:TransportationInfrastructureSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322us-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel3Memberck0001851322:INGFacilityMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies PerkinElmer U.S., LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.48% Maturity Date 3/13/20292025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Software Wheel Pros, LLC Investment Common Equity Acquisition Date 12/02/20242026-01-012026-03-310001851322ck0001851322:NHKeystoneMemberus-gaap:TechnologySectorMember2025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:OtherSecurityInvestmentsPreferredEquityMember2025-12-310001851322us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:OtherSecurityInvestmentsCommonEquityMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Eclipse Buyer, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.18% Maturity Date 09/08/2031 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Raptor Merger Sub Debt, LLC Commitment Type Revolver Commitment Expiration Date 04/01/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cyber US Bidco, LLC Commitment Type Revolver Commitment Expiration Date 12/30/20322026-01-012026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesD2029Member2025-12-310001851322Investments Electrical Equipment Sparkstone Electrical Group Investment Common Equity Acquisition Date 10/15/20242025-12-310001851322ck0001851322:DebtInvestmentsMemberck0001851322:AutomobileComponentsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Amerilife Holdings, LLC Commitment Type Revolver Commitment Expiration Date 08/31/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Aptean, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.57% Maturity Date 1/30/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Gateway US Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 9/22/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Machinery TK Elevator US Newco, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.95% Maturity Date 4/30/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt GS AcquisitionCo, Inc. Commitment Type Revolver Commitment Expiration Date 05/25/20282026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Sweep Midco, LLC Investment First Lien Debt Maturity Date 03/12/20342026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Quest Software US Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 8.07% Maturity Date 02/01/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Tamarack Intermediate, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.67% Maturity Date 03/12/2029 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Accordion Partners, LLC Commitment Type Revolver Commitment Expiration Date 11/17/20312026-03-310001851322us-gaap:FairValueInputsLevel3Member2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Trintech, Inc. Commitment Type Revolver Commitment Expiration Date 01/28/20332026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 7/20/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Sweep Midco, LLC Investment Second Lien Debt Maturity Date 03/12/20362026-03-310001851322ck0001851322:WirelessTelecommunicationServicesSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt WIPFLI Advisory, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/01/20282026-01-012026-03-310001851322us-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel3Memberck0001851322:SeriesC2027Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt — non-controlled/affiliated KWOR Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 2/28/20302025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Trunk Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 02/19/20302026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Life Sciences Tools & Services Model N, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 06/27/2031 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vessco Midco Holdings, LLC Commitment Type Revolver Commitment Expiration Date 7/24/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Banyan Software Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/8/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt — non-controlled/affiliated KWOR Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/28/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Quartz Acquireco, LLC Investment First Lien Debt Reference Rate & Spread S + 2.25% Interest Rate 5.95% Maturity Date 06/28/20302026-03-310001851322Interest Rate Swaps Counterparty SMBC Capital Markets, Inc. Hedged Instrument Series B 2028 Notes Company Receives 8.88% Company Pays S + 5.56% Maturity Date 8/10/20282026-01-012026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:NotesMember2025-09-250001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberck0001851322:OtherSecurityInvestmentsCommonEquityMember2026-03-310001851322ck0001851322:NHKeystoneMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Inhabitiq, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 1/12/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Amerilife Holdings, LLC Commitment Type Revolver Commitment Expiration Date 8/31/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Invictus Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/3/20262025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software GS AcquisitionCo, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.95% Maturity Date 05/25/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Bottomline Technologies, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 5/14/20292025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Diversified Consumer Services Vardiman Black Holdings, LLC Investment Preferred Equity Reference Rate and Spread 6.00% PIK Acquisition Date 03/29/20242026-01-012026-03-310001851322Interest Rate Swaps Counterparty SMBC Capital Markets, Inc. Hedged Instrument Series B 2026 Notes Company Receives 8.84% Company Pays S + 6.12% Maturity Date 8/10/20262025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Pritchard Industries, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.60% Maturity Date 10/13/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Revalize, Inc. Commitment Type Revolver Commitment Expiration Date 4/16/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software LogRhythm, Inc. Investment First Lien Debt Reference Rate & Spread S + 7.50% Interest Rate 11.34% Maturity Date 7/2/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Tank Holding Corp. Commitment Type Revolver Commitment Expiration Date 3/31/20282025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles Vehlo Purchaser, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.22% Maturity Date 5/24/20282025-12-310001851322us-gaap:RelatedPartyMembersrt:MaximumMemberck0001851322:ExpenseSupportAndConditionalReimbursementAgreementMember2026-01-012026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:ConsumerSectorMember2025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Runway Bidco, LLC Commitment Type Revolver Commitment Expiration Date 12/17/20312025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Verdantas, LLC Commitment Type Revolver Commitment Expiration Date 5/6/20302025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Containers & Packaging BP Purchaser, LLC Investment First Lien Debt Reference Rate & Spread S + 7.50% (incl. 1.00% PIK) Interest Rate 11.44% Maturity Date 12/11/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Trunk Acquisition, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.57% Maturity Date 2/19/2030 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Zarya Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 10.17% Maturity Date 07/01/2027 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Fullsteam Operations, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/9/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles COP Collisionright Parent, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 01/29/2030 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Coupa Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 02/27/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Nasuni Corporation Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.70% Maturity Date 09/10/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Chemicals V Global Holdings, LLC Investment First Lien Debt Reference Rate & Spread P + 6.25% (incl. 3.70% PIK) Interest Rate 10.05% Maturity Date 01/02/20292026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Life Sciences Tools & Services Parexel International Corporation Investment First Lien Debt Reference Rate & Spread S +2.75% Interest Rate 6.42% Maturity Date 12/12/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Bridgepointe Technologies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 12/31/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense GB Eagle Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 11/29/2030 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Accel International Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 04/26/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt MRI Software, LLC Commitment Type Revolver Commitment Expiration Date 2/10/20282025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Everbridge Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/2/20262025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:AutomobilesSectorMember2026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:ElectronicEquipmentInstrumentsAndComponentsSectorMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Kodiak Buyer, LLC Commitment Type Revolver Commitment Expiration Date 07/23/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Optimizely North America, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 10/30/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Surewerx Purchaser III, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 12/28/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt LJ Avalon Holdings, LLC Commitment Type Revolver Commitment Expiration Date 2/1/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Fullsteam Operations, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.89% Maturity Date 08/08/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Galway Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 9/29/2028 One2025-12-310001851322us-gaap:FinancialServicesSectorMemberck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322ck0001851322:ConstructionAndEngineeringSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Verdantas, LLC Commitment Type Revolver Commitment Expiration Date 05/06/20302026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Interactive Media & Services Verdantas, LLC Investment Preferred Equity Reference Rate and Spread 10.00% PIK Acquisition Date 05/03/20242026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Granicus, Inc. Commitment Type Revolver Commitment Expiration Date 01/17/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Routeware, Inc. Commitment Type Revolver Commitment Expiration Date 09/18/20312026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Hercules Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 12/15/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services GarageCo Intermediate II, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 8.10% Maturity Date 8/2/2032 One2025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:RetailSectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Midwest Physician Administrative Services, LLC Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.96% Maturity Date 03/12/20282026-03-310001851322us-gaap:LineOfCreditMemberck0001851322:CBNAFundingFacilityMemberck0001851322:FederalFundsRateMember2023-09-122023-09-120001851322Interest Rate Swaps Counterparty Royal Bank of Canada Hedged Instrument 2028 Notes Company Receives 5.38% Company Pays S + 2.06% Maturity Date 9/22/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services EVDR Purchaser, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 02/14/2031 Two2026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Diversified Consumer Services Leaf Home, LLC Investment Preferred Equity Reference Rate and Spread 14.00% PIK Acquisition Date 09/05/20252026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Everbridge Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 7/2/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Galway Borrower, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/07/20282026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Pamlico Avant Holdings, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/31/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Imagine 360, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 10/2/2028 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Carr, Riggs and Ingram Capital, LLC Commitment Type Revolver Commitment Expiration Date 11/18/20312026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Emburse, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 7.95% Maturity Date 05/28/2032 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Accordion Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 11/17/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Nasuni Corporation Commitment Type Revolver Commitment Expiration Date 09/10/20302026-01-012026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMemberck0001851322:SeriesB2028NotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt EVDR Purchaser, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/14/20262025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Espresso Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.75% (incl. 3.13% PIK) Interest Rate 9.42% Maturity Date 3/25/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Espresso Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.75% (incl. 3.13% PIK) Interest Rate 9.45% Maturity Date 03/25/2032 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Verdantas, LLC Commitment Type Revolver Commitment Expiration Date 05/06/20302026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Merative, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 9/30/2032 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software LegitScript, LLC Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.42% Maturity Date 06/24/2029 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Formstack Acquisition, Co. Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.17% Maturity Date 3/28/20302025-12-310001851322ck0001851322:TwoThousandTwentyEightNotesMember2025-12-310001851322us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMemberck0001851322:OtherSecurityInvestmentsPreferredEquityMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cyber US Bidco, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 1/2/20292025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Securonix, Inc. Commitment Type Revolver Commitment Expiration Date 04/05/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Imagine 360, LLC Commitment Type Revolver Commitment Expiration Date 10/2/20282025-12-310001851322ck0001851322:NHKeystoneMemberus-gaap:InsuranceSectorMember2025-12-310001851322us-gaap:InvestmentAffiliatedIssuerControlledMember2024-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services Deerfield Dakota Holding, LLC Investment First Lien Debt Reference Rate & Spread S +5.75% (incl. 2.75% PIK) Interest Rate 9.45% Maturity Date 09/13/2032 One2026-03-310001851322us-gaap:LineOfCreditMemberck0001851322:JPMFundingFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt IQN Holding Corp. Commitment Type Revolver Commitment Expiration Date 5/2/20282025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt PerkinElmer U.S., LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/25/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt E-Discovery AcquireCo, LLC Commitment Type Revolver Commitment Expiration Date 8/29/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services GC Waves Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 10/4/2030 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Coupa Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/3/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Beverages Vamos Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 01/30/2032 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Jawbreaker Parent, Inc. Commitment Type Revolver Commitment Expiration Date 01/31/20332026-01-012026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMemberck0001851322:SeriesD2029NotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services UpStack, Inc. Investment First Lien Debt Reference Rate & Spread S +5.00% Interest Rate 8.63% Maturity Date 08/25/20312026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Health Care Providers & Services Suveto Buyer, LLC Investment Common Equity Acquisition Date 11/19/20212026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software ECI Macola Max Holding, LLC Investment First Lien Debt Reference Rate & Spread S + 2.75% Interest Rate 6.42% Maturity Date 5/9/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Ridge Trail US Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 3/31/20312025-01-012025-12-310001851322Investment Three2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Onit, Inc. Commitment Type Revolver Commitment Expiration Date 1/27/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Tamarack Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 3/12/20292025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt PDI TA Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 2/3/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies 365 Retail Markets, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.16% Maturity Date 12/26/2028 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services TA Polaris Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/12/2032 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Pound Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 2/1/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Excelitas Technologies Corp. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.97% Maturity Date 8/14/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Bridgepointe Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/3/20262025-01-012025-12-310001851322ck0001851322:InterestRateFloorOneMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services GarageCo Intermediate II, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 8.10% Maturity Date 8/2/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Merative, LP Commitment Type Delayed Draw Term Loan Commitment Expiration Date 9/30/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Machinery MHE Intermediate Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.99% Maturity Date 7/21/2027 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt eShipping, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/23/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Interactive Media & Services Spectrio, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.82% Maturity Date 12/09/2026 Two2025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:OtherSecurityInvestmentsCommonEquityMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Trintech, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.22% Maturity Date 7/25/2029 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Drivecentric Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/22/20272026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:FoodProductsSectorMember2025-12-310001851322us-gaap:FairValueInputsLevel2Memberck0001851322:DebtSecuritiesSecondLienMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001851322us-gaap:FairValueInputsLevel1Member2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Amerilife Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/17/20262026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Polaris Newco, LLC Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 10.17% Maturity Date 02/01/2027 One2026-03-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:CBNAFundingFacilityMemberus-gaap:LineOfCreditMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001851322Investments-non-controlled/affiliated Debt Investments Professional Services KWOR Acquisition, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 02/28/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components Sonny's Enterprises, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.52% Maturity Date 8/5/2028 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software AuditBoard, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 07/14/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Accordion Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/17/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Espresso Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 03/25/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Midwest Physician Administrative Services, LLC Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.93% Maturity Date 3/12/20282025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesA2028NotesMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Emburse, Inc. Commitment Type Revolver Commitment Expiration Date 05/28/20322026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Artera Services, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 2/15/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Chase Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 10/30/20282026-01-012026-03-310001851322ck0001851322:NHKeystoneMemberus-gaap:CommercialAndIndustrialSectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies AWP Group Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/23/2030 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Emburse, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 7.95% Maturity Date 05/28/2032 Two2026-03-310001851322ck0001851322:EquityInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:ProfessionalServicesSectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services BCTO Bluebill Midco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.34% Maturity Date 7/30/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Icefall Parent, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 1/25/20302025-12-310001851322Investments Insurance Services Frisbee Holdings, LP (Fetch) Investment Common Equity Acquisition Date 10/31/20222025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberck0001851322:DebtSecuritiesSecondLienMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt GarageCo Intermediate II, LLC Commitment Type Revolver Commitment Expiration Date 08/02/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Spark Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/15/20262026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Icefall Parent, Inc. Commitment Type Revolver Commitment Expiration Date 1/25/20302025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Trunk Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/20/20262026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Emburse, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 5/28/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Securonix, Inc. Investment First Lien Debt Reference Rate & Spread S + 7.25% (incl. 3.75% PIK) Interest Rate 10.90% Maturity Date 04/05/2029 One2026-03-310001851322us-gaap:OtherDebtSecuritiesMemberck0001851322:DebtAndEquitySecuritiesRealizedGainLossMember2026-01-012026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputRevenueMultipleMemberck0001851322:OtherSecurityInvestmentsCommonEquityMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Eclipse Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 9/8/20312025-01-012025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services ComPsych Investment Corp. Investment First Lien Debt Reference Rate & Spread S +4.75% Interest Rate 8.42% Maturity Date 07/22/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Air Freight & Logistics RoadOne IntermodaLogistics Investment First Lien Debt Reference Rate & Spread S + 6.75% Interest Rate 10.45% Maturity Date 12/29/2028 One2026-03-310001851322ck0001851322:DebtSecuritiesSecondLienMember2025-01-012025-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Smarsh, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/31/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Coupa Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/03/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Fullsteam Operations, LLC Commitment Type Revolver Commitment Expiration Date 08/08/20312026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:AutomobilesSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Cerity Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 7/28/20312025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Bridgepointe Technologies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 12/31/20272026-03-310001851322Investments Commercial Services & Supplies Surewerx Topco, LP Investment Common Equity Acquisition Date 12/28/20222025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Pritchard Industries, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.57% Maturity Date 10/13/2027 One2025-12-310001851322Interest Rate Swaps Counterparty SMBC Capital Markets, Inc. Hedged Instrument Series A 2028 Notes Company Receives 8.13% Company Pays S + 4.88% Maturity Date 3/16/20282026-03-310001851322us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:OtherSecurityInvestmentsCommonEquityMember2026-03-310001851322us-gaap:OtherAggregatedInvestmentsMember2025-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Procure Acquireco, Inc. (Procure Analytics) Commitment Type Revolver Commitment Expiration Date 12/20/20282025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Oak Purchaser, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/30/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 7/20/2029 One2025-12-310001851322Investments Diversified Consumer Services FPG Parent, LLC Investment Common Equity Acquisition Date 07/18/20252025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Atlas US Finco, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.61% Maturity Date 12/9/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Chemicals Tank Holding Corp. Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.55% Maturity Date 03/31/20282026-03-310001851322us-gaap:FairValueInputsLevel12And3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Abracon Group Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 6.60% (incl. 4.60% PIK) Interest Rate 10.32% Maturity Date 07/06/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Ridge Trail US Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.10% Maturity Date 9/30/2031 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Transit Technologies, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.59% Maturity Date 8/20/2030 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software GS AcquisitionCo, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.95% Maturity Date 05/25/2028 Two2026-03-310001851322Interest Rate Swaps Counterparty SMBC Capital Markets, Inc. Hedged Instrument Series B 2026 Notes Company Receives 8.84% Company Pays S + 6.12% Maturity Date 8/10/20262026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense ManTech International CP Investment First Lien Debt Reference Rate & Spread P + 3.50% Interest Rate 10.25% Maturity Date 09/14/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Invictus Buyer, LLC Commitment Type Revolver Commitment Expiration Date 06/03/20312026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Ridge Trail US Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S +4.50% Interest Rate 8.20% Maturity Date 09/30/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services BCTO Bluebill Midco, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 07/30/2032 One2026-03-310001851322us-gaap:LineOfCreditMemberck0001851322:FederalReserveBankOfNewYorkRateMemberck0001851322:INGFacilityMember2022-02-012022-02-010001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Hercules Borrower, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 12/15/20282025-12-310001851322ck0001851322:DebtSecuritiesFirstLienMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Energy Labs Holdings Corp. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.82% Maturity Date 04/07/2028 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Energy Labs Holdings Corp. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.77% Maturity Date 04/07/2028 One2026-03-310001851322us-gaap:FairValueInputsLevel1Memberck0001851322:DebtSecuritiesFirstLienMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Food Products Teasdale Foods, Inc. (Teasdale Latin Foods) Investment First Lien Debt Reference Rate and Spread S + 7.65% (incl. 3.40% PIK) Interest Rate 12.11% Maturity Date 12/20/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services EVDR Purchaser, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 02/14/2031 Two2026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesD2027Member2024-08-050001851322Investments — non-controlled/non-affiliated First Lien Debt Verdantas, LLC Commitment Type Revolver Commitment Expiration Date 5/6/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Randy's Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/20/20272025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Interactive Media & Services Aragorn Parent Corporation Investment First Lien Debt Reference Rate and Spread S + 3.50% Interest Rate 7.17% Maturity Date 12/15/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services KENG Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.34% Maturity Date 8/01/2029 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Apryse Software Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.46% Maturity Date 06/28/2032 One2026-03-3100018513222025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Formstack Acquisition, Co. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 3/30/20262025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt ManTech International CP Commitment Type Revolver Commitment Expiration Date 9/14/20282025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Archduke Buyer, Inc. Software Corp. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 12/3/2032 One2026-03-310001851322us-gaap:AerospaceSectorMemberck0001851322:NHKeystoneMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Food Products Familia Intermediate Holdings I Corp. (Teasdale Latin Foods) Investment Other Debt Reference Rate and Spread 16.25% PIK Interest Rate 16.25% Maturity Date 06/18/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Sweep Purchaser, LLC Commitment Type Revolver Commitment Expiration Date 6/30/20272025-01-012025-12-310001851322ck0001851322:HealthCareTechnologyMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322ck0001851322:A2030NotesMember2024-10-012024-10-010001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services TA Polaris Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/13/2032 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Spectrum Automotive Holdings Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 4/28/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt ManTech International CP Commitment Type Delayed Draw Term Loan Commitment Expiration Date 2/17/20262025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation eShipping, LLC Investment First Lien Debt Reference Rate and Spread P + 3.50% Maturity Date 12/23/20322026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:DebtSecuritiesFirstLienMembersrt:MaximumMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt HSI Halo Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/28/20262026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Vertex Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% (incl. 4.25% PIK) Interest Rate 9.67% Maturity Date 11/8/2030 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Sweep Purchaser, LLC Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.58% Maturity Date 06/30/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation eShipping, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/23/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Inszone Mid, LLC Commitment Type Revolver Commitment Expiration Date 11/30/20292026-03-310001851322Investments Interactive Media & Services FMG Suite Holdings, LLC Investment Preferred Equity Reference Rate and Spread 10.50% Acquisition Date 09/09/20252025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services EVDR Purchaser, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 2/14/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Carr, Riggs and Ingram Capital, LLC Commitment Type Revolver Commitment Expiration Date 11/18/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Pacific Dental Services, LLC Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.18% Maturity Date 03/15/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software IQN Holding Corp. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.95% Maturity Date 05/02/20282026-03-310001851322us-gaap:SubsequentEventMember2026-04-242026-04-240001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Invictus Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 6/3/2031 One2025-12-310001851322Investments Containers & Packaging BP Purchaser, LLC Investment Common Equity Acquisition Date 12/10/20212025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components OEConnection, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/23/2032 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies BPG Holdings IV Corp. Investment First Lien Debt Reference Rate & Spread S + 7.00% (incl. 5.00% PIK) Interest Rate 10.67% Maturity Date 7/30/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Foundation Risk Partners Corp. Commitment Type Revolver Commitment Expiration Date 10/29/20292026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Apex Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 10/24/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Ascend Partner Services, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.54% Maturity Date 8/11/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vamos Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/30/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Routeware, Inc. Commitment Type Revolver Commitment Expiration Date 09/18/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt COP Collisionright Parent, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 4/4/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Railpros Parent, LLC Commitment Type Revolver Commitment Expiration Date 05/24/20322026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Atlas US Finco, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.61% Maturity Date 12/10/20292025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Containers & Packaging BP Purchaser, LLC Rights Investment Common Equity Acquisition Date 03/12/20242026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Heartland Home Services Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.55% Maturity Date 12/15/20262026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Aprio Advisory Group, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 8/1/2031 One2025-12-310001851322Investments Insurance Services Amerilife Holdings, LLC Investment Common Equity Acquisition Date 09/01/20222025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Bottomline Technologies, Inc. Commitment Type Revolver Commitment Expiration Date 05/15/20282026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Interactive Media & Services Verdantas, LLC Investment Preferred Equity Reference Rate and Spread 10.00% PIK Acquisition Date 05/03/20242026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Deerfield Dakota Holding, LLC Commitment Type Revolver Commitment Expiration Date 9/13/2032 One2025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Bullhorn, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.72% Maturity Date 10/01/2029 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Optimizely North America, Inc. Commitment Type Revolver Commitment Expiration Date 10/30/20312026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.84% Maturity Date 02/02/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Saturn Borrower, Inc. Commitment Type Revolver Commitment Expiration Date 11/10/20282025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Everbridge Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 7/2/2031 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Heartland Veterinary Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.51% Maturity Date 06/12/2028 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Chemicals V Global Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.53% Maturity Date 01/02/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt PerkinElmer U.S., LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/25/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Icefall Parent, Inc. Commitment Type Revolver Commitment Expiration Date 01/25/20302026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Integrity Marketing Acquisition, LLC Commitment Type Revolver Commitment Expiration Date 08/25/20282026-01-012026-03-310001851322ck0001851322:CanadianOvernightRepoRateAverageMember2026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Randy's Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 11/01/20292026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:UnfundedDebtSecuritiesFirstLienMember2025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Interactive Media & Services Spectrio, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.67% Maturity Date 12/09/20262026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesA2028NotesMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Pareto Health Intermediate Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.35% Maturity Date 6/3/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Invictus Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 06/03/2031 Two2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services Accordion Partners, LLC Investment First Lien Debt Reference Rate & Spread S +5.00% Interest Rate 8.68% Maturity Date 11/17/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Apex Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 10/24/20292025-12-310001851322Interest Rate Swaps Counterparty MUFG Bank, Ltd. Hedged Instrument Series D 2029 Notes Company Receives 6.91% Company Pays S + 3.48% Maturity Date 8/5/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Pareto Health Intermediate Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 6/1/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components OEConnection, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/23/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Electron BidCo, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.22% Maturity Date 11/1/20282025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesC2027Member2026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Procure Acquireco, Inc. (Procure Analytics) Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/31/20262025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Railpros Parent, LLC Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 8.13% Maturity Date 05/24/2032 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Vision Solutions, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.00% Interest Rate 8.10% Maturity Date 4/24/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services WIPFLI Advisory, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.49% Maturity Date 10/01/2032 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt PDI TA Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 2/3/20312025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Astra Acquisition Corp. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 0.00% Maturity Date 10/25/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Fetch, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/02/20282026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Inszone Mid, LLC Commitment Type Revolver Commitment Expiration Date 11/30/20292026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Kodiak Buyer, LLC Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 7.95% Maturity Date 07/26/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Tank Holding Corp. Commitment Type Revolver Commitment Expiration Date 3/31/20282025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:OtherSecurityInvestmentsOtherDebtMember2025-12-310001851322us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMemberck0001851322:INGFacilityMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Amerilife Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 2/28/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Surewerx Purchaser III, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 12/28/2029 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Espresso Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.75% (incl. 3.13% PIK) Interest Rate 9.45% Maturity Date 03/25/2032 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Inszone Mid, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.95% Maturity Date 11/30/2029 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Higginbotham Insurance Agency, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/10/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Transit Technologies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.59% Maturity Date 8/20/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Icefall Parent, Inc. Commitment Type Revolver Commitment Expiration Date 1/25/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Oak Purchaser, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/30/20272026-01-012026-03-310001851322us-gaap:FinancialServicesSectorMemberck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Eclipse Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.25% Maturity Date 9/8/2031 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Riskonnect Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 12/7/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Trintech, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/28/20282026-03-310001851322us-gaap:LongMemberck0001851322:InterestRateSwapSeriesD2029NotesMember2024-08-050001851322Investments-non-controlled/non-affiliated Debt Investments Software LegitScript, LLC Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.42% Maturity Date 06/24/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt LeadVenture, Inc. Commitment Type Revolver Commitment Expiration Date 06/23/20322026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Leisure Products Recess Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S +3.75%Interest Rate 7.42% Maturity Date 02/20/20302026-03-310001851322ck0001851322:EquityInvestmentsMemberck0001851322:ProfessionalServicesSectorMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310001851322us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:OtherSecurityInvestmentsPreferredEquityMember2025-12-310001851322ck0001851322:InterestRateSwapSeriesB2026NotesMember2023-08-100001851322Investments — non-controlled/non-affiliated First Lien Debt UHY Advisors, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/22/20262025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt CRCI Longhorn Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 8/27/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Real Chemistry Intermediate III, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/11/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Emburse, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/28/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Tank Holding Corp. Commitment Type Revolver Commitment Expiration Date 03/31/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Jawbreaker Parent, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 01/31/2033 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation SV Newco 2, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 6/2/2031 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cerity Partners, LLC Commitment Type Revolver Commitment Expiration Date 7/28/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software E-Discovery AcquireCo, LLC Investment First Lien Debt Reference Rate & Spread S + 6.25% Interest Rate 9.86% Maturity Date 08/29/20292026-03-310001851322ck0001851322:InterestRateSwapSeriesA2028NotesMember2023-03-160001851322us-gaap:FairValueInputsLevel3Memberck0001851322:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMemberck0001851322:DebtSecuritiesFirstLienMembersrt:MaximumMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services GarageCo Intermediate II, LLC Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 7.91% Maturity Date 08/02/2032 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Granicus, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.50% (incl. 2.00% PIK) Interest Rate 9.17% Maturity Date 01/17/2031 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vessco Midco Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 5/3/20282025-12-310001851322us-gaap:FoodAndBeverageSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Electrical Equipment Sparkstone Electrical Group Investment Common Equity Acquisition Date 10/15/20242026-01-012026-03-310001851322ck0001851322:InterestRateSwapSeriesB2028NotesMember2023-08-100001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Spring Education Group, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.25% Interest Rate 6.92% Maturity Date 10/4/20302025-12-310001851322Interest Rate Swaps Counterparty SMBC Capital Markets, Inc. Hedged Instrument Series B 2028 Notes Company Receives 8.88% Company Pays S + 5.56% Maturity Date 8/10/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Randy's Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 11/1/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt OEConnection, LLC Commitment Type Revolver Commitment Expiration Date 12/23/20322025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies FLS Holding, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 9.07% Maturity Date 12/15/20282025-12-310001851322Investment One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Trunk Acquisition, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.57% Maturity Date 2/19/2030 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NSI Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 3.75% Interest Rate 10.50% Maturity Date 11/17/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Eclipse Buyer, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/06/20262026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberck0001851322:DebtSecuritiesFirstLienMember2025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberck0001851322:OtherSecurityInvestmentsCommonEquityMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Everbridge Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.66% Maturity Date 07/02/20312026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:OtherSecurityInvestmentsOtherDebtMember2025-12-310001851322us-gaap:RetainedEarningsMember2026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:TextilesApparelLuxuryGoodsMember2026-03-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:DebtSecuritiesSecondLienMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Distributors PT Intermediate Holdings III, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% (incl. 1.75% PIK) Interest Rate 8.67% Maturity Date 4/9/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt GB Eagle Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 11/29/20302025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Software Fullsteam Operations, LLC Investment Common Equity Acquisition Date 11/27/20232026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Vanco Payment Solutions, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 12/01/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Smarsh, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 1/31/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Vanco Payment Solutions, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 12/01/2031 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Mobile Communications America, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/23/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Inszone Mid, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/18/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles Drivecentric Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.19% Maturity Date 8/15/2031 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Distributors PT Intermediate Holdings III, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% (incl. 1.00% PIK) Interest Rate 8.45% Maturity Date 04/09/20302026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesB2026NotesMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services PMA Parent Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 1/31/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt mPulse Mobile, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/26/20272026-03-310001851322us-gaap:OtherAggregatedInvestmentsMember2025-01-012025-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Apex Service Partners, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.67% Maturity Date 10/24/2030 One2026-03-310001851322Investments Real Estate Management & Development Pritchard Industries, LLC Investment Common Equity Acquisition Date 10/13/20212025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components Spectrum Automotive Holdings Corp. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.97% Maturity Date 6/29/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services FPG Intermediate Holdco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% PIK Interest Rate 8.84% Maturity Date 6/29/20292025-12-310001851322us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Memberus-gaap:LineOfCreditMemberck0001851322:INGFacilityMember2025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:InteractiveMediaAndServicesSectorMember2026-03-310001851322us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Imagine 360, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 9/20/20262025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Patriot Growth Insurance Services, LLC Commitment Type Revolver Commitment Expiration Date 10/16/20282026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vamos Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 1/30/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Suveto Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 09/9/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Eclipse Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.25% Maturity Date 9/8/20312025-12-310001851322us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001851322:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMemberck0001851322:DebtSecuritiesFirstLienMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Integrity Marketing Acquisition, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 08/25/2028 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Two Six Labs, LLC Commitment Type Revolver Commitment Expiration Date 08/20/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vensure Employer Services, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/06/20282026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Astra Service Partners, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.34% Maturity Date 11/26/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Gateway US Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 09/22/2028 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Excelitas Technologies Corp. Commitment Type Revolver Commitment Expiration Date 8/14/20282025-01-012025-12-310001851322ck0001851322:EquityInvestmentsMemberck0001851322:ControlledAffiliatedIssuerMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Tidal Waste & Recycling Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.42% Maturity Date 10/24/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Arcoro Holdings Corp. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 3/28/2030 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt UHY Advisors, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/22/20262026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Firebird Acquisition Corp, Inc. Commitment Type Revolver Commitment Expiration Date 2/2/20322025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services One, Inc. Software Corporation Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/06/2032 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Trintech, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 01/28/20332026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services GC Waves Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 10/04/2030 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Optimizely North America, Inc. Commitment Type Revolver Commitment Expiration Date 10/30/20312025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services mPulse Mobile, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 8/26/2032 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt MHE Intermediate Holdings, LLC Commitment Type Revolver Commitment Expiration Date 7/21/20272025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Machinery Roper Industrial Products Investment Company, LLC Investment First Lien Debt Reference Rate & Spread S +2.50% Interest Rate 6.20% Maturity Date 11/22/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Arcoro Holdings Corp. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 3/28/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Air Freight & Logistics RoadOne IntermodaLogistics Investment First Lien Debt Reference Rate & Spread S + 6.25% Interest Rate 9.95% Maturity Date 12/29/2028 One2025-12-310001851322us-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrMembersrt:MaximumMemberck0001851322:INGFacilityMember2022-02-012022-02-010001851322Investments — non-controlled/non-affiliated First Lien Debt Apex Service Partners, LLC Commitment Type Revolver Commitment Expiration Date 10/24/20292025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software AuditBoard, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 7/14/2031 One2025-12-310001851322Investments-non-controlled/affiliated Equity Investments Professional Services KWOR Intermediate I, Inc. Investment Common Equity Acquisition Date 02/28/20252025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Procure Acquireco, Inc. (Procure Analytics) Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 12/20/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Associations, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 10.43% Maturity Date 07/03/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Beverages Vamos Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 1/30/20322025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:DistributorsSectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Vertex Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Maturity Date 11/8/2030 One2025-12-310001851322us-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel3Memberck0001851322:SeriesC2029Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Tamarack Intermediate, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.90% Maturity Date 03/12/2029 One2025-12-310001851322ck0001851322:InterestRateFloorTwoMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Syntax Systems, Ltd. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.82% Maturity Date 10/27/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components OEConnection, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.18% Maturity Date 12/23/2032 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Apollo Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/04/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services MED ParentCo, LP Investment First Lien Debt Reference Rate and Spread S + 3.25% Interest Rate 6.97% Maturity Date 4/15/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Heartland Veterinary Partners, LLC Investment Second Lien Debt Reference Rate and Spread 14.50% (incl. 7.00% PIK) Interest Rate 14.50% Maturity Date 9/11/2028 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt MRI Software, LLC Commitment Type Revolver Commitment Expiration Date 02/10/20282026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Catalis Intermediate, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.32% Maturity Date 8/04/2027 Two2025-12-310001851322ck0001851322:JPMorganUSGovernmentMoneyMarketFundMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Inszone Mid, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 11/30/2029 One2025-12-310001851322ck0001851322:WellsFundingFacilityMemberus-gaap:LineOfCreditMemberck0001851322:SONIAEURIBOROrCDORMembersrt:MinimumMember2022-06-292022-06-290001851322Investments — non-controlled/non-affiliated First Lien Debt Granicus, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/31/20262026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Essential Services Holding Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/17/20262025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Bullhorn, Inc. Commitment Type Revolver Commitment Expiration Date 10/01/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Carr, Riggs and Ingram Capital, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.92% Maturity Date 11/18/2031 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Artifact Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 5/22/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt NDT Global Holding, Inc. Commitment Type Revolver Commitment Expiration Date 06/04/20322026-01-012026-03-310001851322ck0001851322:DelayedDrawAndRevolvingSeniorSecuredLoansMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Spectrum Automotive Holdings Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 4/28/20272025-01-012025-12-310001851322ck0001851322:InterestRatePeriodThreeMemberus-gaap:SecuredOvernightFinancingRateSofrMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Inhabitiq, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 01/12/2032 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Coupa Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/03/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt SV Newco 2, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/22/20282026-01-012026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:TransportationSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Foundever Group Investment First Lien Debt Reference Rate & Spread S + 3.75% Interest Rate 7.76% Maturity Date 08/28/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software OceanKey (U.S.) II Corp. Investment First Lien Debt Reference Rate & Spread S + 3.50% Interest Rate 7.27% Maturity Date 12/15/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vamos Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 1/30/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt GC Waves Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 10/04/20302026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt V Global Holdings, LLC Commitment Type Revolver Commitment Expiration Date 1/2/20292025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Model N, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/26/20262025-12-310001851322us-gaap:RelatedPartyMemberck0001851322:IncentiveFeeRateQuarterlyCatchUpThresholdMember2026-01-012026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:OtherSecurityInvestmentsPreferredEquityMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Apex Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 10/24/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services UHY Advisors, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.57% Maturity Date 11/21/2031 One2025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:ElectricalEquipmentSectorMember2026-03-310001851322us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberck0001851322:DebtSecuritiesFirstLienMember2026-03-310001851322us-gaap:FairValueInputsLevel2Member2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Cloudera, Inc. Investment First Lien Debt Reference Rate & Spread S + 3.75% Interest Rate 7.52% Maturity Date 10/8/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NDT Global Holding, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 6/4/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt HSI Halo Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 6/28/20302025-12-310001851322Investments Insurance Services Frisbee Holdings, LP (Fetch) Investment Common Equity Acquisition Date 10/31/20222025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt — non-controlled/affiliated KWOR Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/28/20272026-03-310001851322ck0001851322:SterlingOvernightIndexAverageMember2026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Galway Borrower, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/07/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Carr, Riggs and Ingram Capital, LLC Commitment Type Revolver Commitment Expiration Date 11/18/20312025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Insurance Services Integrity Marketing Acquisition, LLC Investment Preferred Equity Reference Rate and Spread 10.50% PIK Acquisition Date 12/21/20212026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Onit, Inc. Commitment Type Revolver Commitment Expiration Date 1/27/20322025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt GS AcquisitionCo, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 3/26/20262025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt 48Forty Solutions, LLC Commitment Type Revolver Commitment Expiration Date 11/30/20292025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Amerilife Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/17/20262026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Machinery Conair Holdings, LLC Investment First Lien Debt Reference Rate & Spread S +3.75% Interest Rate 7.53% Maturity Date 05/17/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Victors Purchaser, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.19% Maturity Date 12/23/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense Two Six Labs, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 9.22% Maturity Date 8/20/2027 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Associations, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/03/20282026-01-012026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMembercountry:US2025-12-310001851322ck0001851322:JPMorganUSGovernmentMoneyMarketFundMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Excelitas Technologies Corp. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.97% Maturity Date 8/13/2029 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Jeppesen Holdings, LLC Commitment Type Revolver Commitment Expiration Date 11/01/20322026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt FMG Suite Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 9/9/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt — non-controlled/affiliated KWOR Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 2/28/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Multi-Utilities Vessco Midco Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.49% Maturity Date 7/24/2031 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Runway Bidco, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.67% Maturity Date 12/17/2031 One2025-12-310001851322us-gaap:FairValueInputsLevel12And3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Redwood Services Group, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Maturity Date 6/15/20292025-12-310001851322ck0001851322:DebtInvestmentsMemberck0001851322:TransportationInfrastructureSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Pamlico Avant Holdings, LP Commitment Type Revolver Commitment Expiration Date 12/31/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components Spectrum Automotive Holdings Corp. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 06/29/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt EVDR Purchaser, Inc. Commitment Type Revolver Commitment Expiration Date 2/14/20312025-12-310001851322us-gaap:RelatedPartyMemberck0001851322:IncentiveFeeRatePreIncentiveFeeNetInvestmentIncomeExceedsCatchUpThresholdMember2026-01-012026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Sedgwick Claims Management Services, Inc. Investment First Lien Debt Reference Rate & Spread S +2.50% Interest Rate 6.17% Maturity Date 07/31/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering KPSKY Acquisition, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.27% Maturity Date 10/19/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Project Ruby Ultimate Parent Corp. Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.58% Maturity Date 3/10/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cyara AcquisitionCo, LLC Commitment Type Revolver Commitment Expiration Date 06/28/20292026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Higginbotham Insurance Agency, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 06/11/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Specialty Pharma III, Inc. Commitment Type Revolver Commitment Expiration Date 12/23/20322025-01-012025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberck0001851322:OtherSecurityInvestmentsCommonEquityMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Firebird Acquisition Corp, Inc. Commitment Type Revolver Commitment Expiration Date 02/02/20322026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Apollo Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 12/30/20302026-01-012026-03-310001851322ck0001851322:NHKeystoneMemberck0001851322:AutomobilesSectorMember2026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:AirFreightAndLogisticsSectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Project Accelerate Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.97% Maturity Date 2/24/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Triple Lift, Inc. Commitment Type Revolver Commitment Expiration Date 05/05/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles Vehlo Purchaser, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.17% Maturity Date 05/24/20282026-03-310001851322us-gaap:RelatedPartyMemberck0001851322:PlacementAgentAgreementMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles MajorDrive Holdings IV, LLC Investment First Lien Debt Reference Rate & Spread S + 4.00% Interest Rate 7.96% Maturity Date 06/01/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Model N, Inc. Commitment Type Revolver Commitment Expiration Date 6/27/20312025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Insurance Services Integrity Marketing Acquisition, LLC Investment Preferred Equity Reference Rate and Spread 10.50% PIK Acquisition Date 12/21/20212026-01-012026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:OtherSecurityInvestmentsCommonEquityMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Containers & Packaging FORTIS Solutions Group, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.27% Maturity Date 10/13/20282025-12-310001851322Interest Rate Swaps Counterparty MUFG Bank, Ltd. Hedged Instrument Series D 2027 Notes Company Receives 6.84% Company Pays S + 3.46% Maturity Date 8/5/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Espresso Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 3/25/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt TA Polaris Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 12/12/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Eclipse Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 9/8/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Fullsteam Operations, LLC Commitment Type Revolver Commitment Expiration Date 08/08/20312026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Alliant Holdings Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.22% Maturity Date 9/19/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Espresso Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 3/25/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Routeware, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.95% Maturity Date 09/18/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Surewerx Purchaser III, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/29/20262025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Essential Services Holding Corporation Investment First Lien Debt Reference Rate & Spread S + 5.50% (incl. 2.75% PIK) Interest Rate 9.17% Maturity Date 06/17/2031 One2026-03-310001851322ck0001851322:EquityInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:InteractiveMediaAndServicesSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Kohler Energy Co, LLC Investment First Lien Debt Reference Rate & Spread S + 3.00% Interest Rate 6.70% Maturity Date 05/01/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Iris Buyer, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 9.09% Maturity Date 10/02/2030 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt WIPFLI Advisory, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/01/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Vertex Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Maturity Date 11/08/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt RoadOne IntermodaLogistics Commitment Type Revolver Commitment Expiration Date 12/29/20282025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Beverages Vamos Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 1/30/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Excelitas Technologies Corp. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.97% Maturity Date 8/13/20292025-12-310001851322Investment One2025-12-310001851322ck0001851322:NotesMember2025-09-250001851322Investments — non-controlled/non-affiliated First Lien Debt Banyan Software Holdings, LLC Commitment Type Revolver Commitment Expiration Date 01/02/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Project Accelerate Parent, LLC Commitment Type Revolver Commitment Expiration Date 2/24/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Cerity Partners, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 07/28/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Securonix, Inc. Commitment Type Revolver Commitment Expiration Date 4/5/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt One, Inc. Software Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/6/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Spark Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/15/20262025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:InsuranceSectorMember2025-12-310001851322Interest Rate Swaps Counterparty Royal Bank of Canada Hedged Instrument 2028 Notes Company Receives 5.38% Company Pays S + 2.06% Maturity Date 9/22/20282026-03-310001851322ck0001851322:FirstLienDebtMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322us-gaap:SeniorNotesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Memberck0001851322:A2030NotesMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Routeware, Inc. Commitment Type Revolver Commitment Expiration Date 9/18/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Inszone Mid, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 11/30/2029 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt PT Intermediate Holdings III, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/08/20262026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Securonix, Inc. Investment First Lien Debt Reference Rate & Spread S + 7.75% (incl. 3.75% PIK) Interest Rate 11.19% Maturity Date 4/5/20292025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:AutomobilesSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Accordion Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 11/17/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt HSI Halo Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 06/28/20302026-01-012026-03-310001851322ck0001851322:CanadianOvernightRepoRateAverageMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Arcoro Holdings Corp. Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.20% Maturity Date 3/28/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services HUB International Limited Investment First Lien Debt Reference Rate and Spread S + 2.25% Interest Rate 6.12% Maturity Date 6/20/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Revalize, Inc. Commitment Type Revolver Commitment Expiration Date 04/16/20292026-01-012026-03-310001851322Investments-controlled/affiliated Equity Investments Investments Investments In Joint Ventures North Haven Keystone, LLC Investment LLC Interest Acquisition Date 10/30/20252026-03-310001851322Investments-non-controlled/affiliated Equity Investments Professional Services KWOR Intermediate I, Inc. Investment Preferred Equity Reference Rate and Spread 8.00% PIK Acquisition Date 02/28/20252026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt — non-controlled/affiliated Alpine Acquisition Corp. II Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/14/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services CNT Holdings I Corp. Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.17% Maturity Date 11/8/20322026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberck0001851322:SeriesB2026NotesMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Kodiak Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 7/23/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Advarra Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 09/15/20312026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesA2026NotesMember2023-03-160001851322Investments-non-controlled/affiliated Equity Investments Professional Services KWOR Intermediate I, Inc. Investment Preferred Equity Reference Rate and Spread 8.00% PIK Acquisition Date 02/28/20252026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Atlas US Finco, Inc. Commitment Type Revolver Commitment Expiration Date 11/12/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Astra Service Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/26/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Specialty Retail Les Schwab Tire Centers Investment First Lien Debt Reference Rate & Spread S + 2.50% Interest Rate 6.31% Maturity Date 4/23/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Formstack Acquisition, Co. Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.17% Maturity Date 3/28/2030 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Carr, Riggs and Ingram Capital, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/18/20262025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Life Sciences Tools & Services Model N, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 06/27/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt mPulse Mobile, Inc. Commitment Type Revolver Commitment Expiration Date 02/25/20332026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Runway Bidco, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.67% Maturity Date 12/17/2031 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt One, Inc. Software Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/06/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Alert Media, Inc. Commitment Type Revolver Commitment Expiration Date 04/12/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Cerity Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 7/28/2031 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Carr, Riggs and Ingram Capital, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.92% Maturity Date 11/18/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Procure Acquireco, Inc. (Procure Analytics) Commitment Type Revolver Commitment Expiration Date 12/20/20282026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Banks Computer Services, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 11/17/20312025-12-310001851322Investments Containers & Packaging BP Purchaser, LLC Investment Common Equity Acquisition Date 12/10/20212025-12-310001851322Interest Rate Swaps Counterparty SMBC Capital Markets, Inc. Hedged Instrument Series C 2029 Notes Company Receives 9.07% Company Pays S + 4.77% Maturity Date 3/1/20292026-03-310001851322ck0001851322:NHKeystoneMemberck0001851322:ElectronicEquipmentInstrumentsAndComponentsSectorMember2025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services IG Investment Holdings, LLC Investment First Lien Debt Reference Rate & Spread S +5.00% Interest Rate 8.67% Maturity Date 09/22/2028 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vessco Midco Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/24/20262026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:ContainerAndPackagingSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NDT Global Holding, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 06/04/2032 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Smarsh, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 02/16/2029 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Endure Digital, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.50% Interest Rate 7.40% Maturity Date 2/10/20282025-12-310001851322Investments Professional Services Verdantas, LLC Investment Common Equity Acquisition Date 05/03/20242025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Sherlock Buyer Corp. Commitment Type Revolver Commitment Expiration Date 12/7/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Banks Computer Services, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 11/17/2031 One2025-12-310001851322ck0001851322:IndependentPowerAndRenewableElectricityProducersSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Spectrum Automotive Holdings Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/28/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vamos Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 01/30/20322026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Interactive Media & Services FMG Suite Holdings, LLC Investment Common Equity Acquisition Date 09/09/20252026-01-012026-03-310001851322us-gaap:LineOfCreditMemberck0001851322:JPMFundingFacilityMemberck0001851322:FederalFundsRateMember2026-01-012026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:NotesMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Raptor Merger Sub Debt, LLC Commitment Type Revolver Commitment Expiration Date 04/01/20302026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Majesco, Inc. Commitment Type Revolver Commitment Expiration Date 01/07/20332026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Tank Holding Corp. Commitment Type Revolver Commitment Expiration Date 03/31/20282026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Hyland Software, Inc. Commitment Type Revolver Commitment Expiration Date 09/19/20292026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Invictus Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 6/3/2031 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Tamarack Intermediate, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.90% Maturity Date 03/12/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Granicus, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/31/20262025-01-012025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services Deerfield Dakota Holding, LLC Investment First Lien Debt Reference Rate & Spread S +5.75% (incl. 2.75% PIK) Interest Rate 9.45% Maturity Date 09/13/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Banyan Software Holdings, LLC Commitment Type Revolver Commitment Expiration Date 1/2/20312025-12-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMemberck0001851322:OtherSecurityInvestmentsOtherDebtMember2025-12-310001851322Investments Diversified Consumer Services Leaf Home, LLC Investment Preferred Equity Reference Rate and Spread 14.00% PIK Acquisition Date 09/04/20252025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Redwood Services Group, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.93% Maturity Date 6/15/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Jawbreaker Parent, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/20/20262026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Consor Intermediate II, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 5/12/2031 Two2025-12-310001851322Interest Rate Swaps Counterparty Royal Bank of Canada Hedged Instrument 2028 Notes Company Receives 5.38% Company Pays S + 2.06% Maturity Date 9/22/20282025-01-012025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:BuildingProductsSectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt World Insurance Associates, LLC Commitment Type Revolver Commitment Expiration Date 04/03/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Railpros Parent, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/24/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Capital Markets Orion Advisor Solutions, Inc. Investment First Lien Debt Reference Rate & Spread S + 3.25% Interest Rate 7.11% Maturity Date 9/24/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Verdantas, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/8/20262025-01-012025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Insurance Services USI, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.25% Interest Rate 5.95% Maturity Date 11/21/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Consor Intermediate II, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/10/20262026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Apryse Software Corp. Commitment Type Revolver Commitment Expiration Date 6/28/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt LegitScript, LLC Commitment Type Revolver Commitment Expiration Date 6/24/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Anaplan, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.32% Maturity Date 6/21/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Drivecentric Holdings, LLC Commitment Type Revolver Commitment Expiration Date 8/15/20312025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services CoreLogic, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.50% Interest Rate 7.33% Maturity Date 6/02/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles Vehlo Purchaser, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.17% Maturity Date 05/24/2028 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services BCTO Bluebill Midco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.34% Maturity Date 7/30/2032 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt LJ Avalon Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 2/12/20272025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Professional Services Verdantas, LLC Investment Common Equity Acquisition Date 05/03/20242026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt COP Collisionright Parent, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 4/4/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Deerfield Dakota Holding, LLC Commitment Type Revolver Commitment Expiration Date 9/13/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services One, Inc. Software Corporation Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/06/2032 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Containers & Packaging Berlin Packaging, LLC Investment First Lien Debt Reference Rate & Spread S + 3.25% Interest Rate 6.92% Maturity Date 06/07/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Kodiak Buyer, LLC Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 7.95% Maturity Date 07/23/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vamos Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 1/30/20322025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Assembly Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 10/19/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components Randy's Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.71% Maturity Date 11/1/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Textiles, Apparel & Luxury Goods Goose Borrower, LP Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 03/02/20332026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Archduke Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 12/3/20322025-01-012025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMemberck0001851322:SeriesD2029NotesMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Real Chemistry Intermediate III, Inc. Commitment Type Revolver Commitment Expiration Date 4/12/20322025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Astra Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 11/26/2032 One2025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesD2029Member2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies VRC Companies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Maturity Date 06/29/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt ManTech International CP Commitment Type Delayed Draw Term Loan Commitment Expiration Date 2/17/20262025-01-012025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:DebtSecuritiesFirstLienMembersrt:MaximumMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Railpros Parent, LLC Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 8.13% Maturity Date 05/24/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Tamarack Intermediate, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.67% Maturity Date 03/12/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Imagine 360, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 10/2/2028 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Coupa Holdings, LLC Commitment Type Revolver Commitment Expiration Date 02/27/20292026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Machinery Answer Acquisition, LLC Investment First Lien Debt Reference Rate & Spread S +6.00% Interest Rate 9.69% Maturity Date 06/30/2028 One2026-03-310001851322Interest Rate Swaps Counterparty MUFG Bank, Ltd. Hedged Instrument Series D 2027 Notes Company Receives 6.84% Company Pays S + 3.46% Maturity Date 8/5/20272025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberck0001851322:DebtSecuritiesSecondLienMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMember2025-12-310001851322ck0001851322:DebtSecuritiesFirstLienMember2024-12-310001851322ck0001851322:WellsFundingFacilityMemberus-gaap:LineOfCreditMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software LogRhythm, Inc. Investment First Lien Debt Reference Rate & Spread S + 7.50% Interest Rate 11.17% Maturity Date 07/02/2029 One2026-03-310001851322ck0001851322:NHKeystoneMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:InvestmentsInFirstLienDebtMember2026-03-310001851322Investments Diversified Consumer Services Leaf Home, LLC Investment Preferred Equity Reference Rate and Spread 14.00% PIK Acquisition Date 09/04/20252025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Emburse, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 7.95% Maturity Date 05/28/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components Sonny's Enterprises, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.52% Maturity Date 8/5/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Leisure Products Recess Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.75% Interest Rate 7.62% Maturity Date 02/20/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt UpStack, Inc. Commitment Type Revolver Commitment Expiration Date 8/25/20312025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Granicus, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/31/20262025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services Carr, Riggs and Ingram Capital, LLC Investment First Lien Debt Reference Rate & Spread S +4.25% Interest Rate 7.94% Maturity Date 11/18/2031 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt One, Inc. Software Corporation Commitment Type Revolver Commitment Expiration Date 12/6/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Cliffwater, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 04/22/2032 One2026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Professional Services Abacus Data Holdings, Inc. (AbacusNext) Investment Common Equity Acquisition Date 07/12/20212026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt PT Intermediate Holdings III, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/08/20262026-01-012026-03-310001851322ck0001851322:UnfundedCommitmentsMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Pamlico Avant Holdings, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/31/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Zarya Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 7/1/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies Tidi Legacy Products, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/19/2029 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt RoadOne IntermodaLogistics Commitment Type Revolver Commitment Expiration Date 12/29/20282026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Textiles, Apparel & Luxury Goods Gloves Buyer, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.00% Interest Rate 7.67% Maturity Date 05/21/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Galway Borrower, LLC Commitment Type Revolver Commitment Expiration Date 09/29/20282026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Runway Bidco, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.70% Maturity Date 12/17/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Pareto Health Intermediate Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.35% Maturity Date 6/1/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Containers & Packaging FORTIS Solutions Group, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.27% Maturity Date 10/13/2028 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Galway Borrower, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 2/6/20262025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt eShipping, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/23/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Montana Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 07/22/20282026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Verdantas, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 05/06/20312026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Software Wheel Pros, LLC Investment Common Equity Acquisition Date 12/02/20242026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Virtusa Corporation Investment First Lien Debt Reference Rate and Spread S + 3.25% Interest Rate 6.97% Maturity Date 2/15/20292025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:OtherSecurityInvestmentsOtherDebtMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services MAI Capital Management Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 8/29/20312025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Software New Blackboard, LLC Investment Preferred Equity Reference Rate and Spread 5.65% PIK Acquisition Date 02/27/20262026-01-012026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:LineOfCreditMemberck0001851322:INGFacilityMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Optimizely North America, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.67% Maturity Date 10/30/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Fullsteam Operations, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 9.12% Maturity Date 8/8/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt BCTO Bluebill Midco, Inc. Commitment Type Revolver Commitment Expiration Date 07/30/20322026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:AutomobilesSectorMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Smarsh, Inc. Commitment Type Revolver Commitment Expiration Date 02/16/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Interactive Media & Services Spectrio, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.82% Maturity Date 12/09/20262025-12-3100018513222026-02-042026-02-040001851322Investments — non-controlled/non-affiliated First Lien Debt Advarra Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 9/14/20262025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Accordion Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 11/17/2031 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Pamlico Avant Holdings, LP Commitment Type Revolver Commitment Expiration Date 12/31/20322025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation eShipping, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.19% Maturity Date 12/23/2032 Two2025-12-310001851322us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:DebtSecuritiesFirstLienMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Accordion Partners, LLC Commitment Type Revolver Commitment Expiration Date 11/17/20312025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services MED ParentCo, LP Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.67% Maturity Date 04/15/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Cerity Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 07/28/2031 Two2026-03-310001851322ck0001851322:DebtInvestmentsMemberck0001851322:HealthCareProvidersServicesSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Emburse, Inc. Commitment Type Revolver Commitment Expiration Date 05/28/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Apex Service Partners, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.67% Maturity Date 10/24/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt VRC Companies, LLC Commitment Type Revolver Commitment Expiration Date 6/29/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Higginbotham Insurance Agency, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/30/20262026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt NSI Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 11/17/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cerity Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 1/21/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Pound Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 4/24/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Banyan Software Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/08/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components OEConnection, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/23/2032 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt FLS Holding, Inc. Commitment Type Revolver Commitment Expiration Date 12/17/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt COP Collisionright Parent, LLC Commitment Type Revolver Commitment Expiration Date 01/29/20302026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Model N, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/26/20262026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Inszone Mid, LLC Commitment Type Revolver Commitment Expiration Date 11/30/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Vensure Employer Services, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 9/29/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services TA Polaris Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.18% Maturity Date 12/12/2032 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt eShipping, LLC Commitment Type Revolver Commitment Expiration Date 12/23/20322026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt GPS Merger Sub, LLC Commitment Type Revolver Commitment Expiration Date 10/2/20292025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Technology MedAssets Software Intermediate Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.00% Interest Rate 7.74% Maturity Date 12/15/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Long Term Care Group, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.93% Maturity Date 09/08/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services TA Polaris Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.23% Maturity Date 12/13/2032 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Associations, Inc. Commitment Type Revolver Commitment Expiration Date 07/03/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Apollo Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.72% Maturity Date 12/30/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cerity Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/20/20272026-01-012026-03-310001851322ck0001851322:S2025M1AggregateDividendsMember2025-01-012025-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services USI, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.25% Interest Rate 5.92% Maturity Date 11/21/20292025-12-310001851322us-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberck0001851322:SeriesC2027Member2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Asurion, LLC Investment First Lien Debt Reference Rate and Spread S + 4.25% Interest Rate 7.92% Maturity Date 09/19/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Pritchard Industries, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.60% Maturity Date 10/13/2027 One2026-03-310001851322us-gaap:FairValueInputsLevel3Member2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Apollo Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.72% Maturity Date 12/30/2031 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Riskonnect Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 12/07/2028 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt High Street Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 04/16/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Stepping Stones Healthcare Services, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 01/05/2033 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Iris Specialty Acquisiton, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 11/22/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Riskonnect Parent, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.62% Maturity Date 12/7/2028 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Amerilife Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 08/31/2029 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt One, Inc. Software Corporation Commitment Type Revolver Commitment Expiration Date 12/06/20322026-03-310001851322ck0001851322:IndependentPowerAndRenewableElectricityProducersSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Invictus Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 6/3/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Apryse Software Corp. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.44% Maturity Date 6/28/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Boost Newco Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 2.00% Interest Rate 5.67% Maturity Date 1/31/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% (incl. 2.75% PIK) Interest Rate 8.84% Maturity Date 02/02/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services EVDR Purchaser, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 02/14/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Accordion Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 11/17/2031 One2025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:OtherSecurityInvestmentsPreferredEquityMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components OEConnection, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/23/20322025-12-310001851322us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMemberck0001851322:SeriesB2028NotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Onit, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.38% Maturity Date 01/27/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Wireless Telecommunication Services Mobile Communications America, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.69% Maturity Date 10/16/2029 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation SV Newco 2, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 6/2/2031 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Specialty Pharma III, Inc. Investment First Lien Debt Reference Rate and Spread P + 4.75% Maturity Date 12/23/2032 One2025-12-310001851322us-gaap:LineOfCreditMemberck0001851322:CBNAFundingFacilityMembersrt:ScenarioForecastMemberus-gaap:SecuredOvernightFinancingRateSofrMember2026-09-132028-09-120001851322us-gaap:SeniorNotesMemberck0001851322:A2030NotesMember2024-10-010001851322Investments — non-controlled/non-affiliated First Lien Debt FMG Suite Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 9/9/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Press Ganey Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.67% Maturity Date 04/30/20312026-03-310001851322us-gaap:AerospaceSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt UpStack, Inc. Commitment Type Revolver Commitment Expiration Date 8/25/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cyara AcquisitionCo, LLC Commitment Type Revolver Commitment Expiration Date 6/28/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Hyland Software, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 9/19/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software UKG, Inc. Investment First Lien Debt Reference Rate & Spread S + 2.50% Interest Rate 6.34% Maturity Date 2/10/20312025-12-310001851322ck0001851322:DebtInvestmentsMemberck0001851322:HealthCareProvidersServicesSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Energy Labs Holdings Corp. Commitment Type Revolver Commitment Expiration Date 4/7/20282025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Saturn Borrower, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 9.70% Maturity Date 11/10/2028 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cerity Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/21/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Appfire Technologies, LLC Commitment Type Revolver Commitment Expiration Date 3/9/20282025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Pound Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 10.22% Maturity Date 2/1/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Granicus, Inc. Commitment Type Revolver Commitment Expiration Date 1/17/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Machinery Answer Acquisition, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.82% Maturity Date 6/30/2028 One2025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Automobile Components Shelby Co-invest, LP (Spectrum Automotive) Investment Common Equity Acquisition Date 06/29/20212026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components Sonny's Enterprises, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.52% Maturity Date 8/5/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Aptean, Inc. Commitment Type Revolver Commitment Expiration Date 1/30/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Applied Systems, Inc. Investment First Lien Debt Reference Rate & Spread S + 2.50% Interest Rate 6.17% Maturity Date 2/24/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering LJ Avalon Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.15% Maturity Date 02/01/2029 Two2026-03-310001851322us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001851322:ValuationYieldAnalysisMemberck0001851322:DebtSecuritiesSecondLienMemberus-gaap:MeasurementInputDiscountRateMember2026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cyara AcquisitionCo, LLC Commitment Type Revolver Commitment Expiration Date 06/28/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Inhabitiq, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 01/12/2032 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Gateway US Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 09/22/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Oak Purchaser, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.25% Maturity Date 05/31/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Invictus Buyer, LLC Commitment Type Revolver Commitment Expiration Date 06/03/20312026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt LegitScript, LLC Commitment Type Revolver Commitment Expiration Date 6/24/20282025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies HSI Halo Acquisition, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.84% Maturity Date 06/28/2030 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Securonix, Inc. Investment First Lien Debt Reference Rate & Spread S + 7.25% (incl. 3.75% PIK) Interest Rate 10.90% Maturity Date 04/05/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Pareto Health Intermediate Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 6/1/20292025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components Sonny's Enterprises, LLC Investment First Lien Debt Reference Rate & Spread P + 5.50% Interest Rate 9.31% Maturity Date 08/05/2028 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Apex Service Partners, LLC Commitment Type Revolver Commitment Expiration Date 10/24/20292026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Thrive Buyer, Inc. (Thrive Networks) Commitment Type Revolver Commitment Expiration Date 2/2/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt One, Inc. Software Corporation Commitment Type Revolver Commitment Expiration Date 12/6/20322025-01-012025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:TransportationSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Containers & Packaging FORTIS Solutions Group, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.27% Maturity Date 10/15/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Intelerad Medical Systems Incorporated Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 10.49% Maturity Date 8/21/2026 One2025-12-310001851322ck0001851322:NHKeystoneMemberck0001851322:BankSectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt NDT Global Holding, Inc. Commitment Type Revolver Commitment Expiration Date 6/4/20322025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:NotesMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Textiles, Apparel & Luxury Goods Goose Borrower, LP Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 03/02/2033 One2026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Health Care Providers & Services SDB Holdco, LLC Investment Common Equity Acquisition Date 03/29/20242026-03-310001851322us-gaap:FairValueInputsLevel12And3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Clover Holdings 2, LLC Investment First Lien Debt Reference Rate & Spread S + 4.00% Interest Rate 7.77% Maturity Date 12/9/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt YI, LLC Commitment Type Revolver Commitment Expiration Date 12/03/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Revalize, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.50% (incl. 1.75% PIK) Interest Rate 10.32% Maturity Date 4/16/20292025-12-310001851322ck0001851322:NHKeystoneMemberus-gaap:ConsumerSectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Banks Computer Services, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 11/17/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt FORTIS Solutions Group, LLC Commitment Type Revolver Commitment Expiration Date 10/15/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cyber US Bidco, LLC Commitment Type Revolver Commitment Expiration Date 12/30/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cyber US Bidco, LLC Commitment Type Revolver Commitment Expiration Date 12/30/20322025-12-310001851322us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Interactive Media & Services FMG Suite Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.57% Maturity Date 9/09/2032 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Containers & Packaging BP Purchaser, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.48% Maturity Date 12/11/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Firebird Acquisition Corp, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 1/31/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Pound Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/24/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt CCI Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 5/13/20322025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Suveto Buyer, LLC Commitment Type Revolver Commitment Expiration Date 09/09/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense GB Eagle Buyer, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.35% Maturity Date 11/29/2030 Two2025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:SoftwareSectorMember2025-12-310001851322ck0001851322:NHKeystoneMemberck0001851322:AutomobilesSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Verdantas, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 5/6/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Specialty Pharma III, Inc. Investment First Lien Debt Reference Rate and Spread P + 4.75% Maturity Date 12/23/20322025-12-310001851322ck0001851322:EquityInvestmentsMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt WIPFLI Advisory, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 4/1/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Associations, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/03/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Imprivata, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.67% Maturity Date 12/01/20272025-12-310001851322Investments Interactive Media & Services FMG Suite Holdings, LLC Investment Common Equity Acquisition Date 09/09/20252025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Spark Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/15/20262026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt AWP Group Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/23/20262025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles Vehlo Purchaser, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Maturity Date 05/24/2028 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Artera Services, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 2/15/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt PT Intermediate Holdings III, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 4/8/20262025-01-012025-12-310001851322ck0001851322:JPMorganUSGovernmentMoneyMarketFundMember2025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt FMG Suite Holdings, LLC Commitment Type Revolver Commitment Expiration Date 09/09/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Granicus, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.50% (incl. 2.00% PIK) Interest Rate 9.34% Maturity Date 1/17/2031 One2025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Insurance Services Amerilife Holdings, LLC Investment Common Equity Acquisition Date 09/01/20222026-03-310001851322ck0001851322:DebtInvestmentsMemberck0001851322:ConstructionAndEngineeringSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322ck0001851322:WellsFundingFacilityMemberus-gaap:LineOfCreditMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Higginbotham Insurance Agency, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/10/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Jeppesen Holdings, LLC Commitment Type Revolver Commitment Expiration Date 11/01/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Tivity Health, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.72% Maturity Date 6/28/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Heartland Veterinary Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/08/20272026-01-012026-03-310001851322ck0001851322:TwoThousandTwentyEightNotesMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Essential Services Holding Corporation Commitment Type Revolver Commitment Expiration Date 06/17/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation eShipping, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 12/23/20322026-03-310001851322Interest Rate Swaps Counterparty MUFG Bank, Ltd. Hedged Instrument Series D 2029 Notes Company Receives 6.91% Company Pays S + 3.48% Maturity Date 8/5/20292025-01-012025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Bottomline Technologies, Inc. Commitment Type Revolver Commitment Expiration Date 05/15/20282026-01-012026-03-310001851322us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001851322:DebtSecuritiesSecondLienMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software AuditBoard, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 7/14/2031 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Iris Specialty Acquisiton, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 11/22/2032 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Magneto Components Buyco, LLC Commitment Type Revolver Commitment Expiration Date 12/5/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies CRCI Longhorn Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 08/27/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Energy Labs Holdings Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 5/24/20262025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Trading Companies & Distributors White Cap Buyer, LLC Investment First Lien Debt Reference Rate & Spread S + 3.25% Interest Rate 6.97% Maturity Date 10/19/20292025-12-310001851322us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Member2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Polaris Newco, LLC Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 10.17% Maturity Date 02/01/2027 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Raven Acquisition Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.72% Maturity Date 11/19/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vessco Midco Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 5/3/20282025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Artifact Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/22/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Real Estate Management & Development Inhabitiq, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 01/12/20322026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMemberck0001851322:INGFacilityMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001851322ck0001851322:DebtAndEquitySecuritiesRealizedGainLossMemberck0001851322:DebtSecuritiesFirstLienMember2025-01-012025-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies Tidi Legacy Products, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/19/2029 Two2026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:EquitySecuritiesMember2025-12-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:DebtSecuritiesSecondLienMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Diversified Consumer Services FPG Parent, LLC Investment Common Equity Acquisition Date 07/25/20252026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Hyland Software, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 09/19/2030 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles Vehlo Purchaser, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Maturity Date 5/24/2028 Two2025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Pharmaceuticals Specialty Pharma III, Inc. Investment First Lien Debt Reference Rate & Spread S +4.75% Interest Rate 8.44% Maturity Date 12/23/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Revalize, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.50% (incl. 1.75% PIK) Interest Rate 10.35% Maturity Date 04/16/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Energy Labs Holdings Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 5/24/20262025-01-012025-12-310001851322us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:OtherSecurityInvestmentsOtherDebtMember2026-03-310001851322Interest Rate Swaps Counterparty Royal Bank of Canada Hedged Instrument 2028 Notes Company Receives 5.38% Company Pays S + 2.06% Maturity Date 9/22/20282026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Building Products Project Potter Buyer, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 4/23/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Foundation Risk Partners Corp. Commitment Type Revolver Commitment Expiration Date 10/29/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Everbridge Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.98% Maturity Date 7/2/2031 Two2025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services Carr, Riggs and Ingram Capital, LLC Investment First Lien Debt Reference Rate & Spread S +4.25% Interest Rate 7.94% Maturity Date 11/18/2031 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Apex Service Partners, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.67% Maturity Date 10/24/2030 Two2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Catalis Intermediate, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.35% Maturity Date 08/04/2027 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Foundation Risk Partners Corp. Commitment Type Revolver Commitment Expiration Date 10/29/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components OEConnection, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/23/2032 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Multi-Utilities AWP Group Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 12/23/2030 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Spark Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 9.13% Maturity Date 10/15/2031 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Tamarack Intermediate, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/1/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies VRC Companies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.31% Maturity Date 6/29/2027 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services mPulse Mobile, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 02/25/20332026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:OtherDebtInvestmentsMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt DA Blocker Corp. Commitment Type Revolver Commitment Expiration Date 02/10/20322026-01-012026-03-3100018513222026-03-042026-03-040001851322Investments-non-controlled/non-affiliated Debt Investments Entertainment Varsity Brands, Inc. Investment First Lien Debt Reference Rate & Spread S + 2.75% Interest Rate 6.45% Maturity Date 08/26/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering LJ Avalon Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.46% Maturity Date 2/1/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Drivecentric Holdings, LLC Commitment Type Revolver Commitment Expiration Date 08/15/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services AuditBoard, Inc. Software Corp. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 07/14/2031 One2026-03-310001851322ck0001851322:SLICMember2024-07-140001851322Investments — non-controlled/non-affiliated First Lien Debt Pound Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 2/1/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt NSI Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/15/20262026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt High Street Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 4/16/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Pamlico Avant Holdings, LP Commitment Type Revolver Commitment Expiration Date 12/31/20322025-12-310001851322Investments-non-controlled/affiliated Equity Investments Distributors 48Forty TopCo, LLC Investment Preferred Equity Acquisition Date 01/14/20262026-01-012026-03-310001851322ck0001851322:O2025M1AggregateDividendsMember2025-01-012025-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Spark Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/15/20262025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Magneto Components Buyco, LLC Commitment Type Revolver Commitment Expiration Date 12/05/20292026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies 365 Retail Markets, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.49% Maturity Date 12/26/2028 One2025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services EAB Global, Inc. Investment First Lien Debt Reference Rate & Spread S +3.00% Interest Rate 6.70% Maturity Date 08/16/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Magneto Components Buyco, LLC Commitment Type Revolver Commitment Expiration Date 12/5/20292025-01-012025-12-310001851322Investments Professional Services Verdantas, LLC Investment Common Equity Acquisition Date 05/03/20242025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Firebird Acquisition Corp, Inc. Commitment Type Revolver Commitment Expiration Date 02/02/20322026-03-310001851322ck0001851322:EquityInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:InsuranceSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Atlas US Finco, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 12/11/20282026-03-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMemberck0001851322:OtherSecurityInvestmentsOtherDebtMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies BPG Holdings IV Corp. Investment First Lien Debt Reference Rate & Spread S + 7.00% (incl. 5.00% PIK) Interest Rate 10.70% Maturity Date 07/30/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Transportation Infrastructure Jeppesen Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 11/01/20322026-03-310001851322Investments Financial Services Applitools, Inc. Investment Common Equity Acquisition Date 07/18/20252025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Higginbotham Insurance Agency, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 06/11/2031 One2026-03-310001851322ck0001851322:NorthAmericanInsuranceCompanyMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies PerkinElmer U.S., LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.43% Maturity Date 03/13/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services One, Inc. Software Corporation Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/06/2032 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Ridge Trail US Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/30/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Merative, LP Commitment Type Delayed Draw Term Loan Commitment Expiration Date 9/30/20272025-01-012025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Apollo Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 12/30/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt NDT Global Holding, Inc. Commitment Type Revolver Commitment Expiration Date 6/4/20322025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles COP Collisionright Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 1/29/2030 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Building Products Project Potter Buyer, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 4/23/2027 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Distributors 48Forty Solutions, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 10.48% Maturity Date 11/30/20292025-12-310001851322ck0001851322:UnfundedCommitmentsMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Iris Specialty Acquisiton, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/20/20282026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Any Hour, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 5/23/2030 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Pareto Health Intermediate Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.71% Maturity Date 06/03/20302026-03-310001851322Interest Rate Swaps Counterparty SMBC Capital Markets, Inc. Hedged Instrument Series A 2028 Notes Company Receives 8.13% Company Pays S + 4.88% Maturity Date 3/16/20282026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Heartland Veterinary Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 6/12/2028 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt LHS Borrower, LLC Commitment Type Revolver Commitment Expiration Date 9/4/20312025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering LJ Avalon Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.15% Maturity Date 2/1/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Inhabitiq, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 1/11/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NDT Global Holding, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 6/4/2032 Two2025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Endure Digital, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.50% Interest Rate 7.27% Maturity Date 04/30/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Caerus US 1, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 5/25/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Specialty Pharma III, Inc. Investment First Lien Debt Reference Rate and Spread P + 4.75% Interest Rate 11.50% Maturity Date 12/23/2032 One2025-12-310001851322us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:OtherSecurityInvestmentsPreferredEquityMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Coupa Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 02/27/2030 One2026-03-310001851322Investments-non-controlled/affiliated Debt Investments Professional Services KWOR Acquisition, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.25% (incl. 5.25% PIK) Interest Rate 10.07% Maturity Date 2/28/2030 One2025-12-310001851322ck0001851322:WellsFundingFacilityMemberus-gaap:LineOfCreditMember2022-06-290001851322ck0001851322:DebtSecuritiesSecondLienMemberck0001851322:DebtAndEquitySecuritiesRealizedGainLossMember2026-01-012026-03-310001851322us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001851322:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMemberck0001851322:DebtSecuritiesFirstLienMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Artifact Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 07/26/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Pamlico Avant Holdings, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/31/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles LeadVenture, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.70% Maturity Date 06/23/20322026-03-310001851322ck0001851322:NHKeystoneMemberck0001851322:DistributorsSectorMember2026-03-310001851322Interest Rate Swaps Counterparty MUFG Bank, Ltd. Hedged Instrument Series D 2029 Notes Company Receives 6.91% Company Pays S + 3.48% Maturity Date 8/5/20292026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Applitools, Inc. Commitment Type Revolver Commitment Expiration Date 05/25/20282026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies VRC Companies, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 8.98% Maturity Date 6/29/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense GB Eagle Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 11/29/2030 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Athenahealth, Inc. Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.47% Maturity Date 2/15/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Saturn Borrower, Inc. Commitment Type Revolver Commitment Expiration Date 11/10/20282025-12-310001851322Investments - non-controlled/affiliated Alpine Acquisition Corp. II2026-03-310001851322ck0001851322:NHKeystoneMemberck0001851322:ProfessionalServicesSectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt TA Polaris Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 12/12/20322026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Polaris Newco, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 06/02/20282026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMemberck0001851322:OtherSecurityInvestmentsPreferredEquityMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Dwyer Instruments, Inc. Commitment Type Revolver Commitment Expiration Date 7/20/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt — non-controlled/affiliated KWOR Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 2/28/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Computer Services, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/15/20272026-03-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:WellsFundingFacilityMemberus-gaap:LineOfCreditMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001851322ck0001851322:EquityInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:SoftwareSectorMember2026-03-310001851322us-gaap:AssetsTotalMemberus-gaap:CustomerConcentrationRiskMemberck0001851322:QualifyingAssetsMember2025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Iris Specialty Acquisiton, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 11/22/2032 Two2026-03-310001851322ck0001851322:HealthCareTechnologyMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Essential Services Holding Corporation Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.88% Maturity Date 6/17/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt AWP Group Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/23/20262026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Consor Intermediate II, LLC Commitment Type Revolver Commitment Expiration Date 05/12/20312026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Pharmaceuticals Real Chemistry Intermediate III, Inc. Investment First Lien Debt Reference Rate & Spread S +4.50% Interest Rate 8.20% Maturity Date 04/12/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles COP Collisionright Parent, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.59% Maturity Date 1/29/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Beverages Vamos Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 1/30/2032 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Sherlock Buyer Corp. Commitment Type Revolver Commitment Expiration Date 12/07/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Optimizely North America, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 10/30/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Astra Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 11/26/2032 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies CRCI Longhorn Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 08/27/2031 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Invictus Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/03/20262026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Invictus Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 06/3/2031 One2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services Employbridge Holding Company Investment First Lien Debt Reference Rate & Spread S +4.75% Interest Rate 8.71% Maturity Date 01/19/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Fetch Insurance Services, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 03/31/20332026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Excelitas Technologies Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 5/1/20262025-12-310001851322Investments - non-controlled/affiliated Alpine Acquisition Corp. II2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Raven Acquisition Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.67% Maturity Date 11/19/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Multi-Utilities AWP Group Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/23/2030 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Advarra Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 9/15/2031 One2025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Machinery Answer Acquisition, LLC Investment First Lien Debt Reference Rate & Spread S +6.00% Interest Rate 9.69% Maturity Date 06/30/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Inszone Mid, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.95% Maturity Date 11/30/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Bullhorn, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 5/11/20262025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:OtherSecurityInvestmentsOtherDebtMember2026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMemberck0001851322:JPMFundingFacilityMember2025-12-310001851322ck0001851322:EquityInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:CommercialServicesAndSuppliesSectorMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt CCI Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 5/13/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Raven Acquisition Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.67% Maturity Date 11/19/2031 One2026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:ElectricalEquipmentSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense Two Six Labs, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.95% Maturity Date 08/20/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Accordion Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/17/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Real Chemistry Intermediate III, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 4/12/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Assembly Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 10/19/2027 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Aptean, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/14/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Machinery Chase Intermediate, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.59% Maturity Date 10/30/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Hercules Borrower, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 12/15/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Textiles, Apparel & Luxury Goods Varsity Brands, Inc. Investment First Lien Debt Reference Rate & Spread S + 3.00% Interest Rate 6.67% Maturity Date 8/26/20312025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Software New Blackboard, LLC Investment Common Equity Acquisition Date 02/27/20262026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Machinery AI Aqua Merger Sub, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.86% Maturity Date 7/31/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Runway Bidco, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.70% Maturity Date 12/17/2031 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Amerilife Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.79% Maturity Date 8/31/2029 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Saturn Borrower, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 9.67% Maturity Date 11/10/2028 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Aptean, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 01/30/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vessco Midco Holdings, LLC Commitment Type Revolver Commitment Expiration Date 07/24/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Magenta Buyer, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 9.10% Maturity Date 7/27/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Integrity Marketing Acquisition, LLC Commitment Type Revolver Commitment Expiration Date 08/25/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Sonny's Enterprises, LLC Commitment Type Revolver Commitment Expiration Date 8/5/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Consor Intermediate II, LLC Commitment Type Revolver Commitment Expiration Date 05/12/20312026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Oak Purchaser, Inc. Investment First Lien Debt Reference Rate & Spread P + 4.50% Interest Rate 11.25% Maturity Date 5/31/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Patriot Growth Insurance Services, LLC Commitment Type Revolver Commitment Expiration Date 10/16/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Oak Purchaser, Inc. Commitment Type Revolver Commitment Expiration Date 5/31/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Verdantas, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 5/06/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Apex Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 10/24/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Suveto Buyer, LLC Investment First Lien Debt Reference Rate and Spread P + 3.50% Interest Rate 10.25% Maturity Date 09/9/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Hootsuite, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.23% Maturity Date 5/22/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Cyber US Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 12/30/2032 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Inszone Mid, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/18/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vardiman Black Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 3/29/20262025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services GPS Merger Sub, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.97% Maturity Date 10/02/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Randy's Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/30/20262026-03-310001851322us-gaap:CashAndCashEquivalentsMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Accordion Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/17/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt FPG Intermediate Holdco, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/26/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Fetch, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 03/31/20332026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Appfire Technologies, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 3/9/20282025-12-310001851322us-gaap:EntertainmentSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software LegitScript, LLC Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.47% Maturity Date 6/24/2029 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vanco Payment Solutions, LLC Commitment Type Revolver Commitment Expiration Date 12/01/20312026-03-310001851322Investments - non-controlled/affiliated KWOR Acquisition, Inc2026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Jawbreaker Parent, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/20/20262026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Multi-Utilities AWP Group Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/23/2030 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Triple Lift, Inc. Commitment Type Revolver Commitment Expiration Date 05/05/20282026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services TA Polaris Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.18% Maturity Date 12/12/2032 One2026-03-310001851322us-gaap:FairValueInputsLevel1Member2026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesD2027Member2025-01-012025-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Bullhorn, Inc. Commitment Type Revolver Commitment Expiration Date 10/1/20292025-01-012025-12-310001851322Investments Components Wheel Pros, LLC Investment Common Equity Acquisition Date 12/02/20242025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Iris Specialty Acquisiton, LLC Commitment Type Revolver Commitment Expiration Date 11/22/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense AA&D Midco, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.40% Maturity Date 11/29/2030 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Victors Purchaser, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/23/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Software RSK Holdings, Inc. (Riskonnect) Investment Preferred Equity Reference Rate and Spread 10.50% PIK Acquisition Date 07/07/20222026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Nasuni Corporation Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.67% Maturity Date 9/10/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Advarra Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/14/20262026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Jawbreaker Parent, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 01/31/20332026-03-310001851322ck0001851322:O2025M3AggregateDividendsMember2025-01-012025-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services PPV Intermediate Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% Maturity Date 08/31/20292026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMembersrt:MaximumMemberck0001851322:OtherSecurityInvestmentsPreferredEquityMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Foundation Risk Partners Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 10/29/20292026-03-310001851322us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:DebtSecuritiesFirstLienMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Fullsteam Operations, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.89% Maturity Date 08/08/2031 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Model N, Inc. Commitment Type Revolver Commitment Expiration Date 6/27/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Inhabitiq, Inc. Commitment Type Revolver Commitment Expiration Date 1/12/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Gateway US Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/13/20262026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt NSI Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 11/17/20312025-01-012025-12-310001851322us-gaap:AssetsTotalMemberck0001851322:NonQualifyingAssetsMemberus-gaap:CustomerConcentrationRiskMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services TA Polaris Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/13/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt EVDR Purchaser, Inc. Commitment Type Revolver Commitment Expiration Date 02/14/20312026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software GS AcquisitionCo, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.95% Maturity Date 05/25/2028 One2026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:TechnologySectorMember2026-03-310001851322ck0001851322:NHKeystoneMemberck0001851322:ConsumerStaplesDistributionAndRetailSectorMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Arcoro Holdings Corp. Commitment Type Revolver Commitment Expiration Date 3/28/20302025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Apollo Acquisition, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/04/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment Common Equity Acquisition Date 01/17/20252026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:ElectricalEquipmentSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software IQN Holding Corp. Investment First Lien Debt Reference Rate & Spread S + 5.75% (incl. 3.125% PIK) Interest Rate 9.45% Maturity Date 05/02/2029 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Ascend Partner Services, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/9/20262025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services DCA Investment Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 12.08% Maturity Date 04/3/2028 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt AWP Group Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 12/23/20302025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services LSCS Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 03/4/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles COP Collisionright Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 01/29/2030 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Accordion Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 11/17/2031 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Patriot Growth Insurance Services, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 10/14/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Kodiak Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 7/26/20322025-12-310001851322ck0001851322:WellsFundingFacilityMemberus-gaap:LineOfCreditMember2025-01-012025-03-310001851322ck0001851322:DebtInvestmentsMemberck0001851322:PharmaceuticalsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Distributors PT Intermediate Holdings III, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% (incl. 1.75% PIK) Interest Rate 8.67% Maturity Date 4/9/2030 One2025-12-310001851322ck0001851322:PharmaceuticalsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt PMA Parent Holdings, LLC Commitment Type Revolver Commitment Expiration Date 01/31/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles Drivecentric Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.19% Maturity Date 8/15/2031 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Chemicals Olympus Water US Holding Corporation Investment First Lien Debt Reference Rate & Spread S + 3.00% Interest Rate 6.70% Maturity Date 06/20/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Fetch Insurance Services, LLC Investment Other Debt Reference Rate and Spread 12.75% (incl. 3.75% PIK) Interest Rate 12.75% Maturity Date 10/31/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt FMG Suite Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/09/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Press Ganey Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.72% Maturity Date 4/30/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt LJ Avalon Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 2/12/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Iris Specialty Acquisiton, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 11/22/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Higginbotham Insurance Agency, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/10/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Saturn Borrower, Inc. Commitment Type Revolver Commitment Expiration Date 11/10/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services One, Inc. Software Corporation Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/06/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Imagine 360, LLC Commitment Type Revolver Commitment Expiration Date 10/02/20282026-01-012026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Fetch, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 03/31/2033 Two2026-03-310001851322Investments Commercial Services & Supplies Procure Acquiom Financial, LLC (Procure Analytics) Investment Common Equity Acquisition Date 12/20/20212025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Containers & Packaging Clydesdale Acquisition Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.18% Interest Rate 6.89% Maturity Date 4/13/20292025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Commercial Services & Supplies Procure Acquiom Financial, LLC (Procure Analytics) Investment Common Equity Acquisition Date 12/20/20212026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Lightspeed Solution, LLC Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 9.67% Maturity Date 03/01/2028 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Galway Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 9/29/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation eShipping, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/23/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Energy Labs Holdings Corp. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.77% Maturity Date 04/07/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Smarsh, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 2/16/20292025-12-310001851322us-gaap:FairValueInputsLevel12And3Memberus-gaap:FairValueMeasurementsRecurringMemberck0001851322:DebtSecuritiesFirstLienMember2026-03-310001851322ck0001851322:AutomobileComponentsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMemberck0001851322:NotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Heartland Veterinary Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.51% Maturity Date 06/12/2028 Two2026-03-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:ValuationYieldAnalysisMemberck0001851322:DebtSecuritiesSecondLienMemberus-gaap:MeasurementInputDiscountRateMember2025-12-310001851322ck0001851322:FirstLienDebtMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Granicus, Inc. Investment First Lien Debt Reference Rate & Spread P + 4.25% Interest Rate 11.00% Maturity Date 1/17/20312025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:ConsumerStaplesDistributionAndRetailMember2025-12-310001851322ck0001851322:UnfundedDebtSecuritiesFirstLienMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services KENG Acquisition, Inc. Investment First Lien Debt Reference Rate & Spread S +4.50% Interest Rate 8.17% Maturity Date 08/01/2029 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Runway Bidco, LLC Commitment Type Revolver Commitment Expiration Date 12/17/20312026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services KENG Acquisition, Inc. Investment First Lien Debt Reference Rate & Spread S +4.50% Interest Rate 8.17% Maturity Date 08/01/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Media Aragorn Parent Corporation Investment First Lien Debt Reference Rate and Spread S + 3.50% Interest Rate 7.22% Maturity Date 12/15/20282025-12-310001851322Investments Components Shelby Co-invest, LP (Spectrum Automotive) Investment Common Equity Acquisition Date 06/29/20212025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cyber US Bidco, LLC Commitment Type Revolver Commitment Expiration Date 12/30/20322025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt TA Polaris Buyer, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/12/20282026-01-012026-03-310001851322ck0001851322:InterestRateFloorTwoMember2025-12-310001851322ck0001851322:InterestRateSwapSeriesC2027NotesMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vensure Employer Services, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 9/27/20262025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Everbridge Holdings, LLC Commitment Type Revolver Commitment Expiration Date 07/02/20312026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components LTI Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 3.75% Interest Rate 7.47% Maturity Date 7/29/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Chemicals Tank Holding Corp. Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 9.59% Maturity Date 3/31/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies VRC Companies, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 8.98% Maturity Date 6/29/2027 Two2026-03-310001851322us-gaap:RelatedPartyMemberck0001851322:PlacementAgentAgreementMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Pareto Health Intermediate Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 6/1/20292025-12-310001851322ck0001851322:DebtAndEquitySecuritiesRealizedGainLossMemberck0001851322:DebtSecuritiesFirstLienMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services High Street Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 04/16/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Wireless Telecommunication Services Mobile Communications America, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.40% Maturity Date 10/16/2029 One2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services Abacus Data Holdings, Inc. (AbacusNext) Investment First Lien Debt Reference Rate & Spread S +6.00% Interest Rate 9.55% Maturity Date 03/10/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Iris Buyer, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 9.09% Maturity Date 10/02/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Espresso Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 03/25/20322026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt LogRhythm, Inc. Commitment Type Revolver Commitment Expiration Date 07/02/20292026-03-310001851322us-gaap:SeniorNotesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Memberck0001851322:SeriesA2028NotesMember2025-12-310001851322us-gaap:TransportationSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Quartz Acquireco, LLC Investment First Lien Debt Reference Rate & Spread S + 2.25% Interest Rate 5.92% Maturity Date 6/28/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Raven Acquisition Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/19/20262025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Carr, Riggs and Ingram Capital, LLC Commitment Type Revolver Commitment Expiration Date 11/18/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles Turbo Buyer, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 9.82% Maturity Date 6/2/20262025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Software New Blackboard, LLC Investment Preferred Equity Reference Rate and Spread 5.65% PIK Acquisition Date 02/27/20262026-03-310001851322us-gaap:LineOfCreditMemberck0001851322:INGFacilityMember2022-02-010001851322Investments — non-controlled/non-affiliated First Lien Debt Nasuni Corporation Commitment Type Revolver Commitment Expiration Date 9/10/20302025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Pamlico Avant Holdings, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/31/20322026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:BuildingProductsSectorMember2026-03-310001851322ck0001851322:InterestRateSwapSeriesB2026NotesMemberus-gaap:LongMember2023-08-100001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Virtusa Corporation Investment First Lien Debt Reference Rate & Spread S +3.25% Interest Rate 6.92% Maturity Date 02/15/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Smarsh, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 2/16/2029 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies AWP Group Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 12/23/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Chase Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 10/30/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt CLEO Communications Holding, LLC Commitment Type Revolver Commitment Expiration Date 06/09/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Pamlico Avant Holdings, LP Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/31/2032 One2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Machinery MHE Intermediate Holdings, LLC Investment First Lien Debt Reference Rate & Spread S +6.00% Interest Rate 9.82% Maturity Date 07/21/20272026-03-310001851322ck0001851322:EquityInvestmentsMemberck0001851322:ControlledAffiliatedIssuerMember2026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Automobile Components Continental Group Holdings, LP Investment Common Equity Acquisition Date 07/16/20252026-03-310001851322us-gaap:InvestmentAffiliatedIssuerControlledMember2025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMember2025-01-012025-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Victors Purchaser, LLC Commitment Type Revolver Commitment Expiration Date 12/23/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt IG Investment Holdings, LLC Commitment Type Revolver Commitment Expiration Date 09/22/20282026-01-012026-03-310001851322ck0001851322:EuroInterbankOfferedRateMember2026-01-012026-03-310001851322ck0001851322:DebtSecuritiesFirstLienMember2026-03-310001851322ck0001851322:NHKeystoneMemberck0001851322:DistributorsSectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Inhabitiq, Inc. Commitment Type Revolver Commitment Expiration Date 01/12/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies VRC Companies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.31% Maturity Date 6/29/20272025-12-310001851322us-gaap:RelatedPartyMemberck0001851322:IncentiveFeeRateQuarterlyHurdleRateMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Vanco Payment Solutions, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 12/01/2031 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt GPS Merger Sub, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/04/20272026-01-012026-03-310001851322us-gaap:FoodAndBeverageSectorMemberck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Magneto Components Buyco, LLC Commitment Type Revolver Commitment Expiration Date 12/05/20292026-03-310001851322Interest Rate Swaps Counterparty SMBC Capital Markets, Inc. Hedged Instrument Series C 2027 Notes Company Receives 8.92% Company Pays S + 4.49% Maturity Date 3/1/20272025-12-310001851322ck0001851322:OtherDebtInvestmentsMemberck0001851322:ValuationYieldAnalysisMember2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Pharmaceuticals Real Chemistry Intermediate III, Inc. Investment First Lien Debt Reference Rate & Spread S +4.50% Interest Rate 8.20% Maturity Date 04/12/2032 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components Sonny's Enterprises, LLC Investment First Lien Debt Reference Rate & Spread P + 5.50% Interest Rate 9.31% Maturity Date 08/05/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Independent Power and Renewable Electricity Producers Lightning Power, LLC Investment First Lien Debt Reference Rate and Spread S + 2.25% Interest Rate 5.92% Maturity Date 08/18/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services EVDR Purchaser, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 02/14/2031 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt E-Discovery AcquireCo, LLC Commitment Type Revolver Commitment Expiration Date 8/29/20292025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NDT Global Holding, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 6/4/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Lightspeed Solution, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.72% Maturity Date 3/1/20282025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:HealthCareEquipmentAndSuppliesSectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services FPG Intermediate Holdco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% PIK Interest Rate 8.84% Maturity Date 7/2/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Answer Acquisition, LLC Commitment Type Revolver Commitment Expiration Date 6/30/2028 One2025-01-012025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesA2028NotesMember2025-01-012025-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Specialty Pharma III, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 12/23/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt EVDR Purchaser, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/14/20262025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Bottomline Technologies, Inc. Commitment Type Revolver Commitment Expiration Date 5/15/20282025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering KPSKY Acquisition, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.27% Maturity Date 10/19/2028 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt TA Polaris Buyer, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/12/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Riskonnect Parent, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.50% Maturity Date 12/07/2028 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Blue River PetCare, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 08/01/2029 Two2026-03-310001851322Interest Rate Swaps Counterparty SMBC Capital Markets, Inc. Hedged Instrument Series C 2027 Notes Company Receives 8.92% Company Pays S + 4.49% Maturity Date 3/1/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 07/20/2029 Two2026-03-310001851322us-gaap:LineOfCreditMemberck0001851322:CBNAFundingFacilityMember2026-03-310001851322ck0001851322:BankMemberck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322ck0001851322:NHKeystoneMemberus-gaap:ConsumerSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Montana Buyer, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 07/22/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Eclipse Buyer, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.18% Maturity Date 09/08/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Trintech, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Maturity Date 7/25/2029 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Imagine 360, LLC Commitment Type Revolver Commitment Expiration Date 10/02/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Tamarack Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 03/12/20292026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vessco Midco Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/03/20282026-01-012026-03-310001851322ck0001851322:DebtInvestmentsMemberck0001851322:AutomobileComponentsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Cyber US Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 12/30/2032 Two2026-03-310001851322ck0001851322:DebtAndEquitySecuritiesUnrealizedGainLossMemberck0001851322:DebtSecuritiesFirstLienMember2026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt PMA Parent Holdings, LLC Commitment Type Revolver Commitment Expiration Date 1/31/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cerity Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 1/21/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vessco Midco Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/24/20262025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt OEConnection, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/26/20282025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Atlas US Finco, Inc. Commitment Type Revolver Commitment Expiration Date 12/9/20282025-12-310001851322ck0001851322:CBNAFundingFacilityMemberus-gaap:LineOfCreditMember2025-12-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:CBNAFundingFacilityMemberus-gaap:LineOfCreditMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Cerity Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 7/28/2031 One2025-12-310001851322us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Pacific Dental Services, LLC Investment First Lien Debt Reference Rate and Spread S + 2.50% Interest Rate 6.24% Maturity Date 3/15/20312025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Software RSK Holdings, Inc. (Riskonnect) Investment Preferred Equity Reference Rate and Spread 10.50% PIK Acquisition Date 07/07/20222026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cerity Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/20/20272026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services Bullhorn, Inc. Investment First Lien Debt Reference Rate & Spread S +5.00% Interest Rate 8.67% Maturity Date 10/01/20292026-03-310001851322Investments Health Care Providers & Services Vardiman Black Holdings, LLC Investment Preferred Equity Reference Rate and Spread 6.00% PIK Acquisition Date 03/29/20242025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Capital Markets Orion Advisor Solutions, Inc. Investment First Lien Debt Reference Rate & Spread S + 2.75% Interest Rate 6.42% Maturity Date 9/24/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Real Chemistry Intermediate III, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/11/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Verdantas, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 05/06/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Galway Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 9/29/2028 One2025-12-310001851322ck0001851322:PharmaceuticalsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software CLEO Communications Holding, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.32% Maturity Date 6/9/2027 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Procure Acquireco, Inc. (Procure Analytics) Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 12/20/2028 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Montana Buyer, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.47% Maturity Date 7/22/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Air Freight & Logistics AGI-CFI Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.57% Maturity Date 6/11/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt UpStack, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/23/20262026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Integrity Marketing Acquisition, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 08/25/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services PMA Parent Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 01/31/20312026-03-310001851322Investments Commercial Services & Supplies Surewerx Topco, LP Investment Common Equity Acquisition Date 12/28/20222025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt BCTO Bluebill Midco, Inc. Commitment Type Revolver Commitment Expiration Date 7/30/20322025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense GB Eagle Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 11/29/20302025-12-310001851322ck0001851322:DebtAndEquitySecuritiesUnrealizedGainLossMemberck0001851322:DebtSecuritiesFirstLienMember2025-01-012025-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt DA Blocker Corp. Commitment Type Revolver Commitment Expiration Date 2/10/20322025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesB2026NotesMember2023-08-100001851322Investments — non-controlled/non-affiliated First Lien Debt Pound Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 02/01/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Artifact Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 7.82% Maturity Date 7/28/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Verdantas, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 05/06/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Project Ruby Ultimate Parent Corp. Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.53% Maturity Date 03/10/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services mPulse Mobile, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 8/26/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Infinite Bidco, LLC Investment First Lien Debt Reference Rate & Spread S + 6.25% Interest Rate 9.91% Maturity Date 03/02/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Fullsteam Operations, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/09/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Archduke Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Maturity Date 12/03/2032 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services High Street Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 04/16/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Heartland Veterinary Partners, LLC Commitment Type Revolver Commitment Expiration Date 06/12/20282026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Aptean, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 2/14/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Ascend Partner Services, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/09/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies Journey Personal Care Corp. Investment First Lien Debt Reference Rate and Spread S + 3.75% Interest Rate 7.47% Maturity Date 3/1/20282025-12-310001851322us-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberck0001851322:NotesMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Eclipse Buyer, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.18% Maturity Date 09/08/2031 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vamos Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/30/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering KPSKY Acquisition, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.44% Maturity Date 10/19/20282025-12-310001851322Investments - non-controlled/affiliated North Haven Keystone, LLC2024-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt NDT Global Holding, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/04/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Arcoro Holdings Corp. Commitment Type Revolver Commitment Expiration Date 03/28/20302026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Machinery AI Aqua Merger Sub, Inc. Investment First Lien Debt Reference Rate & Spread S +2.75% Interest Rate 6.29% Maturity Date 07/31/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Deerfield Dakota Holding, LLC Commitment Type Revolver Commitment Expiration Date 09/13/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Sweep Purchaser, LLC Commitment Type Revolver Commitment Expiration Date 6/30/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Hootsuite, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.18% Maturity Date 05/22/2030 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles Drivecentric Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.19% Maturity Date 08/15/20312026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment Common Equity Acquisition Date 01/17/20252026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Answer Acquisition, LLC Commitment Type Revolver Commitment Expiration Date 06/30/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles MajorDrive Holdings IV, LLC Investment First Lien Debt Reference Rate & Spread S + 4.00% Interest Rate 7.93% Maturity Date 6/1/20282025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputRevenueMultipleMemberck0001851322:OtherSecurityInvestmentsCommonEquityMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Express Wash Acquisition Company, LLC Commitment Type Revolver Commitment Expiration Date 04/10/20312026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt GPS Merger Sub, LLC Commitment Type Revolver Commitment Expiration Date 10/02/20292026-03-310001851322us-gaap:EntertainmentSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Lightspeed Solution, LLC Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 9.67% Maturity Date 03/01/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Inhabitiq, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 1/11/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Integrity Marketing Acquisition, LLC Commitment Type Revolver Commitment Expiration Date 8/25/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Runway Bidco, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/17/20262025-01-012025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Cyber US Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 12/30/2032 One2026-03-310001851322Investments Distributors 48Forty Solutions, LLC Investment Common Equity Acquisition Date 11/01/20242025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Tivity Health, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 06/28/20292026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Insurance Services Truist Insurance Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.45% Maturity Date 05/06/20312026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:BuildingProductsSectorMember2026-03-310001851322Investments-non-controlled/affiliated Debt Investments Professional Services KWOR Acquisition, Inc. Investment Second Lien Debt Reference Rate & Spread S + 6.25% (incl. 5.25% PIK) Interest Rate 9.92% Maturity Date 02/28/20302026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:LifeSciencesToolsAndServicesSectorMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Jonathan Acquisition Company Commitment Type Revolver Commitment Expiration Date 5/11/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Netwrix Corporation And Concept Searching, Inc. Commitment Type Revolver Commitment Expiration Date 06/11/20292026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:TextilesApparelLuxuryGoodsMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Project Accelerate Parent, LLC Commitment Type Revolver Commitment Expiration Date 02/24/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt AWP Group Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/23/20262026-03-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMemberck0001851322:OtherSecurityInvestmentsPreferredEquityMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Appfire Technologies, LLC Commitment Type Revolver Commitment Expiration Date 3/9/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software IQN Holding Corp. Investment First Lien Debt Reference Rate & Spread S + 5.75% (incl. 3.125% PIK) Interest Rate 9.45% Maturity Date 05/02/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Heartland Veterinary Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.51% Maturity Date 06/12/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt OEConnection, LLC Commitment Type Revolver Commitment Expiration Date 12/23/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Accel International Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 04/26/2032 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Iris Specialty Acquisiton, LLC Commitment Type Revolver Commitment Expiration Date 11/22/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Any Hour, LLC Commitment Type Revolver Commitment Expiration Date 5/23/20302025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Aerospace & Defense AASC Holdings, LP Investment Common Equity Acquisition Date 11/14/20252026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:CommercialServicesAndSuppliesSectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Essential Services Holding Corporation Commitment Type Revolver Commitment Expiration Date 06/17/20302026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Jawbreaker Parent, Inc. Commitment Type Revolver Commitment Expiration Date 01/31/20332026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Diversified Consumer Services Eclipse Topco, Inc. Investment Preferred Equity Reference Rate and Spread 12.50% PIK Acquisition Date 09/05/20242026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies Journey Personal Care Corp. Investment First Lien Debt Reference Rate and Spread S + 3.75% Interest Rate 7.47% Maturity Date 03/1/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vessco Midco Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/24/20262025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Randy's Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/20/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Iris Buyer, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 10/02/2030 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Promptcare Infusion Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.95% Maturity Date 9/1/2027 One2025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:AirFreightAndLogisticsSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Stepping Stones Healthcare Services, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 01/05/2033 One2026-03-310001851322us-gaap:LineOfCreditMemberck0001851322:JPMFundingFacilityMember2025-01-012025-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt PMA Parent Holdings, LLC Commitment Type Revolver Commitment Expiration Date 1/31/20312025-01-012025-12-310001851322ck0001851322:WellsFundingFacilityMemberus-gaap:LineOfCreditMemberck0001851322:FederalFundsRateMember2022-06-292022-06-290001851322Investments — non-controlled/non-affiliated First Lien Debt Foundation Risk Partners Corp. Commitment Type Revolver Commitment Expiration Date 10/29/20292025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Bullhorn, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.72% Maturity Date 10/01/20292025-12-310001851322Investments Health Care Providers & Services SDB Holdco, LLC Investment Common Equity Acquisition Date 03/29/20242025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Redwood Services Group, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 1/3/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense Jonathan Acquisition Company Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 11/12/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Stepping Stones Healthcare Services, LLC Commitment Type Revolver Commitment Expiration Date 01/05/20332026-01-012026-03-310001851322us-gaap:LineOfCreditMemberck0001851322:INGFacilityMember2025-01-012025-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services CoreLogic, Inc. Investment First Lien Debt Reference Rate & Spread S +3.50% Interest Rate 7.28% Maturity Date 06/02/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Archduke Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 12/03/20322026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Heartland Veterinary Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/8/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Formstack Acquisition, Co. Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.17% Maturity Date 3/28/2030 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Idera, Inc. Investment Second Lien Debt Reference Rate and Spread S + 6.75% Interest Rate 10.75% Maturity Date 3/02/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Containers & Packaging Berlin Packaging, LLC Investment First Lien Debt Reference Rate and Spread S + 3.25% Interest Rate 7.11% Maturity Date 6/7/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Spectrum Automotive Holdings Corp. Commitment Type Revolver Commitment Expiration Date 6/29/20272025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Insurance Services World Insurance Associates, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 04/03/20302026-03-310001851322Investments-non-controlled/affiliated Equity Investments Professional Services KWOR Intermediate I, Inc. Investment Common Equity Acquisition Date 02/28/20252026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Foundation Risk Partners Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 2/26/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Jawbreaker Parent, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 01/31/20332026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Cerity Partners, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 07/28/2031 One2026-03-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:ValuationYieldAnalysisMemberck0001851322:DebtSecuritiesSecondLienMemberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMember2026-03-310001851322us-gaap:SeniorNotesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Memberck0001851322:NotesMember2025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services UHY Advisors, Inc. Investment First Lien Debt Reference Rate & Spread S +4.75% Interest Rate 8.42% Maturity Date 11/21/2031 One2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Pharmaceuticals Caerus US 1, Inc. Investment First Lien Debt Reference Rate & Spread S +5.00% Interest Rate 8.70% Maturity Date 05/25/2029 One2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Thrive Buyer, Inc. (Thrive Networks) Investment First Lien Debt Reference Rate & Spread S +5.00% (incl 2.50% PIK) Interest Rate 8.70% Maturity Date 02/02/2032 One2026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Financial Services Applitools, Inc. Investment Common Equity Acquisition Date 07/18/20252026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:UnfundedDebtSecuritiesFirstLienMember2026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMemberck0001851322:JPMFundingFacilityMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Specialty Retail Les Schwab Tire Centers Investment First Lien Debt Reference Rate & Spread S + 2.50% Interest Rate 6.17% Maturity Date 04/23/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Cerity Partners, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 07/28/2031 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Consumer Staples Distribution & Retail PDI TA Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Maturity Date 2/3/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Equipment & Supplies YI, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.43% Maturity Date 12/3/2029 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Containers & Packaging FORTIS Solutions Group, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.30% Maturity Date 10/15/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Wireless Telecommunication Services Mobile Communications America, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.69% Maturity Date 10/16/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services UHY Advisors, Inc. Investment First Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 11/21/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Raptor Merger Sub Debt, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.20% Maturity Date 04/01/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Caerus US 1, Inc. Commitment Type Revolver Commitment Expiration Date 05/25/20292026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Spring Education Group, Inc. Investment First Lien Debt Reference Rate & Spread S + 3.25% Interest Rate 6.95% Maturity Date 10/04/20302026-03-310001851322ck0001851322:InterestRateSwapSeriesA2026NotesMember2025-09-300001851322Investments — non-controlled/non-affiliated First Lien Debt UHY Advisors, Inc. Commitment Type Revolver Commitment Expiration Date 11/21/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Trunk Acquisition, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.57% Maturity Date 2/19/20302025-12-310001851322Investments-non-controlled/non-affiliated Equity Investments Commercial Services & Supplies FORTIS Solutions Group, LLC Investment Preferred Equity Acquisition Date 04/06/20222026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt UHY Advisors, Inc. Commitment Type Revolver Commitment Expiration Date 11/21/20312025-01-012025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:HealthCareEquipmentAndSuppliesSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies 365 Retail Markets, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.49% Maturity Date 12/26/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Vanco Payment Solutions, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 12/1/20312025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:AirFreightAndLogisticsSectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Project Leopard Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 9.02% Maturity Date 07/20/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Pareto Health Intermediate Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.71% Maturity Date 06/01/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Express Wash Acquisition Company, LLC Investment First Lien Debt Reference Rate and Spread S + 6.25% Interest Rate 10.18% Maturity Date 4/10/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Onit, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 1/27/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Abacus Data Holdings, Inc. (AbacusNext) Commitment Type Revolver Commitment Expiration Date 3/10/20272025-01-012025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:ElectricalEquipmentSectorMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Excelitas Technologies Corp. Commitment Type Revolver Commitment Expiration Date 8/14/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Carr, Riggs and Ingram Capital, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/18/20262025-01-012025-12-310001851322Interest Rate Swaps Counterparty SMBC Capital Markets, Inc. Hedged Instrument Series B 2026 Notes Company Receives 8.84% Company Pays S + 6.12% Maturity Date 8/10/20262026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt LeadVenture, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 06/23/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt GB Eagle Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 11/29/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies CRCI Longhorn Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.47% Maturity Date 8/27/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services High Street Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 04/14/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt MHE Intermediate Holdings, LLC Commitment Type Revolver Commitment Expiration Date 07/21/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt UHY Advisors, Inc. Commitment Type Revolver Commitment Expiration Date 11/21/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies AWP Group Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/23/2030 Two2026-03-310001851322Investments - non-controlled/affiliated North Haven Keystone, LLC2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components Continental Battery Company Investment First Lien Debt Reference Rate & Spread S + 7.00% PIK Interest Rate 11.29% Maturity Date 7/20/20282025-12-310001851322ck0001851322:EquityInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:InteractiveMediaAndServicesSectorMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Runway Bidco, LLC Commitment Type Revolver Commitment Expiration Date 12/17/20312025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:UtilitiesSectorMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Railpros Parent, LLC Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 7.92% Maturity Date 05/24/2032 One2026-03-3100018513222026-05-130001851322Investments — non-controlled/non-affiliated First Lien Debt VRC Companies, LLC Commitment Type Revolver Commitment Expiration Date 06/29/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Abacus Data Holdings, Inc. (AbacusNext) Commitment Type Revolver Commitment Expiration Date 3/10/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services DA Blocker Corp. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 02/10/20322026-03-310001851322Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment Common Equity Acquisition Date 02/03/20252025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cyber US Bidco, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/02/20292026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Merative, LP Commitment Type Revolver Commitment Expiration Date 09/30/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software GS AcquisitionCo, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 5/25/2028 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Accordion Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.70% Maturity Date 11/17/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt LogRhythm, Inc. Commitment Type Revolver Commitment Expiration Date 7/2/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt GS AcquisitionCo, Inc. Commitment Type Revolver Commitment Expiration Date 5/25/20282025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Onit, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/27/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Banyan Software Holdings, LLC Commitment Type Revolver Commitment Expiration Date 01/02/20312026-01-012026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services GPS Merger Sub, LLC Investment First Lien Debt Reference Rate & Spread S +5.25% Interest Rate 8.92% Maturity Date 10/02/2029 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Vertex Service Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Maturity Date 11/8/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt COP Collisionright Parent, LLC Commitment Type Revolver Commitment Expiration Date 1/29/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services IQN Holding Corp. Investment First Lien Debt Reference Rate and Spread S + 5.75% (incl. 3.125% PIK) Interest Rate 9.42% Maturity Date 5/02/2029 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Blue River PetCare, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 08/01/20292026-03-310001851322ck0001851322:NotesMemberus-gaap:LongMember2025-09-250001851322Investments — non-controlled/non-affiliated First Lien Debt SV Newco 2, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 3/22/20282025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation eShipping, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 10.25% Maturity Date 12/23/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Eclipse Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 09/08/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Aprio Advisory Group, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 08/01/20312026-03-310001851322us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Member2026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesD2027Member2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Beverages Vamos Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 01/30/2032 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Randy's Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/20/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Crown Subsea Communications Holding, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.50% Interest Rate 7.22% Maturity Date 1/30/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Cyber US Bidco, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 12/30/20322025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Surewerx Purchaser III, Inc. Commitment Type Revolver Commitment Expiration Date 12/28/20282026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Transportation Infrastructure Jeppesen Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 11/01/2032 One2026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMembercountry:US2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Icefall Parent, Inc. Commitment Type Revolver Commitment Expiration Date 01/25/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation eShipping, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 12/23/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Foundation Risk Partners Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 10/29/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Essential Services Holding Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/17/20262025-01-012025-12-310001851322us-gaap:FinancialServicesSectorMemberck0001851322:NHKeystoneMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vessco Midco Holdings, LLC Commitment Type Revolver Commitment Expiration Date 07/24/20312026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Software Knockout Intermediate Holdings I, Inc. Investment Preferred Equity Reference Rate and Spread 10.75% PIK Acquisition Date 06/25/20222026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Advarra Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 09/15/2031 One2026-03-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:SoftwareSectorMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Tidi Legacy Products, Inc. Commitment Type Revolver Commitment Expiration Date 12/19/20292026-01-012026-03-310001851322ck0001851322:EquityInvestmentsMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Coupa Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/3/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies HSI Halo Acquisition, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.67% Maturity Date 06/28/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Pamlico Avant Holdings, LP Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 12/31/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Deerfield Dakota Holding, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% (incl. 2.75% PIK) Interest Rate 9.42% Maturity Date 9/13/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Patriot Growth Insurance Services, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.82% Maturity Date 10/16/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Consumer Staples Distribution & Retail PDI TA Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.34% Maturity Date 2/3/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Zarya Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 07/01/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Apryse Software Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.46% Maturity Date 06/28/20322026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Riskonnect Parent, LLC Commitment Type Revolver Commitment Expiration Date 12/7/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/20/20262025-01-012025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesD2027Member2025-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Bridgepointe Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/3/20262025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt IG Investment Holdings, LLC Commitment Type Revolver Commitment Expiration Date 9/22/20282025-12-310001851322us-gaap:EquitySecuritiesMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components NSI Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.75% Interest Rate 10.50% Maturity Date 11/17/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Surewerx Purchaser III, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/29/20262025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt ComPsych Investment Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 07/23/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Aprio Advisory Group, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 08/01/2031 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Routeware, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/18/20262026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Insurance Services Frisbee Holdings, LP (Fetch) Investment Common Equity Acquisition Date 10/31/20222026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Victors Purchaser, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/23/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Optimizely North America, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.72% Maturity Date 10/30/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Air Freight & Logistics AGI-CFI Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 6/11/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Cerity Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 07/28/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Wireless Telecommunication Services CCI Buyer, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.67% Maturity Date 5/13/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Anaplan, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 03/09/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Redwood Services Group, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 06/15/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Imagine 360, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/20/20262026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Sweep Purchaser, LLC Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.58% Maturity Date 06/30/2027 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Fetch Insurance Services, LLC Investment Other Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 03/31/2033 Two2026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:OtherDebtInvestmentsMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Interactive Media & Services Triple Lift, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.59% Maturity Date 5/05/2028 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Computer Services, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/15/20272025-12-310001851322us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Aptean, Inc. Commitment Type Revolver Commitment Expiration Date 01/30/20312026-03-310001851322us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001851322:DebtSecuritiesSecondLienMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Kodiak Buyer, LLC Commitment Type Revolver Commitment Expiration Date 7/23/20322025-01-012025-12-310001851322Investments-controlled/affiliated Equity Investments Investment Fund North Haven Keystone, LLC Investment LLC Interest Acquisition Date 10/29/20252025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies HSI Halo Acquisition, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.67% Maturity Date 06/30/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Fullsteam Operations, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 9.12% Maturity Date 8/8/2031 One2025-12-310001851322ck0001851322:DebtAndEquitySecuritiesRealizedGainLossMemberus-gaap:EquitySecuritiesMember2025-01-012025-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt SV Newco 2, Inc. Commitment Type Revolver Commitment Expiration Date 06/02/20312026-03-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:ValuationYieldAnalysisMemberck0001851322:DebtSecuritiesSecondLienMemberus-gaap:MeasurementInputDiscountRateMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Cerity Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 07/28/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Caerus US 1, Inc. Commitment Type Revolver Commitment Expiration Date 5/25/20292025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt ManTech International CP Commitment Type Revolver Commitment Expiration Date 9/14/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles COP Collisionright Parent, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 01/29/2030 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Formstack Acquisition, Co. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.95% Maturity Date 03/28/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software McAfee, LLC Investment First Lien Debt Reference Rate & Spread S + 3.00% Interest Rate 6.67% Maturity Date 03/01/20292026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Insurance Services Patriot Growth Insurance Services, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.85% Maturity Date 10/16/2028 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt High Street Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 4/16/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt V Global Holdings, LLC Commitment Type Revolver Commitment Expiration Date 1/2/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Revalize, Inc. Commitment Type Revolver Commitment Expiration Date 4/16/20292025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Promptcare Infusion Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.95% Maturity Date 9/1/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Textiles, Apparel & Luxury Goods Gloves Buyer, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.00% Interest Rate 7.72% Maturity Date 5/21/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Railpros Parent, LLC Investment First Lien Debt Reference Rate & Spread S + 4.25% Interest Rate 7.92% Maturity Date 05/24/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies VRC Companies, LLC Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.31% Maturity Date 6/29/2027 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense GB Eagle Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 11/29/20302026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt PDI TA Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 02/03/20312026-01-012026-03-310001851322Investments Components Continental Battery Company Investment Common Equity Acquisition Date 07/16/20252025-01-012025-12-310001851322Investments Electrical Equipment Sparkstone Electrical Group Investment Common Equity Acquisition Date 10/15/20242025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Magneto Components Buyco, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.67% Maturity Date 12/5/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Sweep Purchaser, LLC Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.53% Maturity Date 06/30/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Gateway US Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/13/20262026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt FORTIS Solutions Group, LLC Commitment Type Revolver Commitment Expiration Date 10/15/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Project Accelerate Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Maturity Date 2/24/20312025-12-310001851322Investments Containers & Packaging BP Purchaser, LLC Rights Investment Common Equity Acquisition Date 03/12/20242025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Trintech, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 01/28/2033 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services High Street Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 4/16/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services DCA Investment Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 6.50% Interest Rate 12.08% Maturity Date 4/3/2028 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Abracon Group Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 6.60% (incl. 4.60% PIK) Interest Rate 10.54% Maturity Date 7/6/20282025-12-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:ValuationYieldAnalysisMemberck0001851322:DebtSecuritiesSecondLienMemberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Espresso Bidco, Inc. Commitment Type Revolver Commitment Expiration Date 3/25/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Vensure Employer Services, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.70% Maturity Date 9/29/2031 One2026-03-310001851322Investments Aerospace & Defense AASC Holdings, LP Investment Common Equity Acquisition Date 11/14/20252025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Optimizely North America, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 10/30/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Assembly Intermediate, LLC Commitment Type Revolver Commitment Expiration Date 10/19/20272025-01-012025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:CommercialServicesAndSuppliesSectorMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Superman Holdings, LLC Commitment Type Revolver Commitment Expiration Date 8/29/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Hercules Borrower, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 7.06% Maturity Date 12/15/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components Randy's Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.71% Maturity Date 11/1/2029 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Accordion Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 11/17/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Consor Intermediate II, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 5/12/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Randy's Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 11/01/20292026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt GC Waves Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 10/4/20302025-01-012025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesB2028NotesMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Oak Purchaser, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.25% Maturity Date 05/31/2028 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Diligent Corporation Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.82% Maturity Date 8/2/2030 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vehlo Purchaser, LLC Commitment Type Revolver Commitment Expiration Date 5/24/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Excelitas Technologies Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 5/1/20262025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Inhabitiq, Inc. Commitment Type Revolver Commitment Expiration Date 01/12/20322026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Oak Purchaser, Inc. Commitment Type Revolver Commitment Expiration Date 5/31/20282025-01-012025-12-310001851322ck0001851322:EquityInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:InsuranceSectorMember2026-03-310001851322ck0001851322:EquityInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Transit Technologies, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.59% Maturity Date 08/20/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Securonix, Inc. Commitment Type Revolver Commitment Expiration Date 4/5/20292025-01-012025-12-310001851322ck0001851322:EquityInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:ProfessionalServicesSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense Jonathan Acquisition Company Investment First Lien Debt Reference Rate & Spread P + 3.50% Interest Rate 10.25% Maturity Date 05/11/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt ComPsych Investment Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/23/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense Jonathan Acquisition Company Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.34% Maturity Date 5/11/2029 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Fetch, Inc. Commitment Type Revolver Commitment Expiration Date 03/31/20332026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Kodiak Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 7/26/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Life Sciences Tools & Services Parexel International Corporation Investment First Lien Debt Reference Rate and Spread S + 2.75% Interest Rate 6.47% Maturity Date 12/12/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Granicus, Inc. Commitment Type Revolver Commitment Expiration Date 1/17/20312025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Atlas US Finco, Inc. Commitment Type Revolver Commitment Expiration Date 11/12/20282026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vessco Midco Holdings, LLC Commitment Type Revolver Commitment Expiration Date 7/24/20312025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services PPV Intermediate Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.42% Maturity Date 08/31/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services EVDR Purchaser, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 2/14/2031 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Thrive Buyer, Inc. (Thrive Networks) Commitment Type Delayed Draw Term Loan Commitment Expiration Date 1/31/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobiles COP Collisionright Parent, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.59% Maturity Date 1/29/2030 One2025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services KENG Acquisition, Inc. Investment First Lien Debt Reference Rate & Spread S +4.50% Interest Rate 8.17% Maturity Date 08/01/2029 Two2026-03-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesC2027Member2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software GS AcquisitionCo, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 5/25/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt FPG Intermediate Holdco, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/26/20272025-01-012025-12-310001851322ck0001851322:NHKeystoneMemberck0001851322:PharmaceuticalsSectorMember2025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:ProfessionalServicesSectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Arcoro Holdings Corp. Commitment Type Revolver Commitment Expiration Date 3/28/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt AWP Group Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 12/23/20302025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services DA Blocker Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 2/10/20322025-12-310001851322ck0001851322:NHKeystoneMemberus-gaap:CommercialAndIndustrialSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Heartland Veterinary Partners, LLC Investment Second Lien Debt Reference Rate and Spread 14.50% (incl. 7.00% PIK) Interest Rate 14.50% Maturity Date 9/11/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Associations, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/3/20282025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Transit Technologies, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.59% Maturity Date 08/20/2031 One2026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Multi-Utilities Vessco Midco Holdings, LLC Investment First Lien Debt Reference Rate & Spread S +4.50% Interest Rate 8.23% Maturity Date 07/24/20312026-03-310001851322ck0001851322:BanksSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322ck0001851322:NHKeystoneMemberus-gaap:TechnologySectorMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Fullsteam Operations, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/9/20272025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Project Accelerate Parent, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Maturity Date 02/24/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt UpStack, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/23/20262026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt KENG Acquisition, Inc. Commitment Type Revolver Commitment Expiration Date 08/01/20292026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Bottomline Technologies, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 05/14/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Project Potter Buyer, LLC Commitment Type Revolver Commitment Expiration Date 4/23/20272025-12-310001851322us-gaap:RelatedPartyMemberck0001851322:IncentiveFeeRateRealizedCapitalGainsMember2026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Express Wash Acquisition Company, LLC Commitment Type Revolver Commitment Expiration Date 4/10/20312025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Consor Intermediate II, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 5/10/20262025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Vensure Employer Services, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.70% Maturity Date 9/29/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Bullhorn, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 05/11/20262026-03-310001851322ck0001851322:InterestRateFloorOneMember2025-12-310001851322us-gaap:SecuredOvernightFinancingRateSofrMember2026-01-012026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services Mermaid Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S +3.25% Interest Rate 6.91% Maturity Date 07/03/20312026-03-310001851322Investments Software Reveal Data Solutions Investment Common Equity Acquisition Date 08/29/20232025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Ascend Learning, LLC Investment First Lien Debt Reference Rate and Spread S + 3.00% Interest Rate 6.72% Maturity Date 12/11/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Drivecentric Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/22/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Ascend Partner Services, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/09/20272026-03-310001851322us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Memberck0001851322:WellsFundingFacilityMemberus-gaap:LineOfCreditMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Pharmaceuticals Real Chemistry Intermediate III, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 4/12/2032 Two2025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:IndustrialConglomeratesSectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Amerilife Holdings, LLC Commitment Type Revolver Commitment Expiration Date 8/31/20282025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Granicus, Inc. Commitment Type Revolver Commitment Expiration Date 01/17/20312026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Infinite Bidco, LLC Investment Second Lien Debt Reference Rate & Spread S + 7.00% Interest Rate 10.93% Maturity Date 03/02/20292026-03-310001851322ck0001851322:InterestRateSwapSeriesD2029NotesMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Formstack Acquisition, Co. Commitment Type Revolver Commitment Expiration Date 03/28/20302026-03-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:DebtSecuritiesSecondLienMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Life Sciences Tools & Services Model N, Inc. Investment First Lien Debt Reference Rate & Spread S +4.75% Interest Rate 8.45% Maturity Date 06/27/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Sweep Midco, LLC Investment Second Lien Debt Interest Rate 0.00% Maturity Date 03/12/20342025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Stepping Stones Healthcare Services, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 01/05/20332026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Wireless Telecommunication Services Mobile Communications America, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.40% Maturity Date 10/16/20292026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberck0001851322:CBNAFundingFacilityMemberus-gaap:LineOfCreditMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Tamarack Intermediate, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.90% Maturity Date 03/12/2029 Two2025-12-310001851322ck0001851322:A2030NotesMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Spark Buyer, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.90% Maturity Date 10/15/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Procure Acquireco, Inc. (Procure Analytics) Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 12/20/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation SV Newco 2, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 06/2/2031 Two2026-03-310001851322Investments Professional Services Abacus Data Holdings, Inc. (AbacusNext) Investment Common Equity Acquisition Date 07/12/20212025-12-310001851322ck0001851322:NHKeystoneMember2026-01-012026-03-310001851322us-gaap:LineOfCreditMemberck0001851322:INGFacilityMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Lightspeed Solution, LLC Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 9.72% Maturity Date 3/1/2028 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Anaplan, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 06/21/20292026-03-3100018513222024-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies CRCI Longhorn Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.42% Maturity Date 08/27/2031 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt V Global Holdings, LLC Commitment Type Revolver Commitment Expiration Date 01/02/20292026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Surewerx Purchaser III, Inc. Investment First Lien Debt Reference Rate & Spread C + 5.25% Interest Rate 7.51% Maturity Date 12/28/20292026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Two Six Labs, LLC Commitment Type Revolver Commitment Expiration Date 8/20/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Hootsuite, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.23% Maturity Date 5/22/2030 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software AuditBoard, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 7/14/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Nasuni Corporation Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.70% Maturity Date 09/10/2030 One2026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Containers & Packaging FORTIS Solutions Group, LLC Investment Preferred Equity Reference Rate and Spread 12.25% PIK Acquisition Date 06/24/20222026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt FMG Suite Holdings, LLC Commitment Type Revolver Commitment Expiration Date 9/9/20322025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Netwrix Corporation And Concept Searching, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.32% Maturity Date 6/11/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Diligent Corporation Commitment Type Revolver Commitment Expiration Date 08/02/20302026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Everbridge Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.98% Maturity Date 7/2/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Construction & Engineering Crown Subsea Communications Holding, Inc. Investment First Lien Debt Reference Rate & Spread S + 3.00% Interest Rate 6.67% Maturity Date 1/30/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Archduke Buyer, Inc. Software Corp. Investment First Lien Debt Reference Rate and Spread S + 5.50% Interest Rate 9.17% Maturity Date 12/3/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Consor Intermediate II, LLC Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.20% Maturity Date 05/12/2031 One2026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001851322:OtherSecurityInvestmentsCommonEquityMember2026-03-310001851322us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberck0001851322:DebtSecuritiesFirstLienMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Foundation Risk Partners Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 10/29/2030 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Thrive Buyer, Inc. (Thrive Networks) Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.12% Maturity Date 2/02/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Artifact Bidco, Inc. Software Corp. Investment First Lien Debt Reference Rate and Spread S + 4.15% Interest Rate 7.85% Maturity Date 07/28/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Patriot Growth Insurance Services, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 10/16/20282025-12-310001851322Investments-non-controlled/affiliated Equity Investments Professional Services KWOR Intermediate I, Inc. Investment Preferred Equity Reference Rate and Spread S + 8.00% PIK Acquisition Date 02/28/20252025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMembercountry:AU2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Riskonnect Parent, LLC Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.62% Maturity Date 12/7/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Vehlo Purchaser, LLC Commitment Type Revolver Commitment Expiration Date 05/24/20282026-01-012026-03-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMembersrt:MaximumMemberck0001851322:OtherSecurityInvestmentsPreferredEquityMember2026-03-310001851322us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel3Memberck0001851322:SeriesA2028NotesMember2026-03-310001851322us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMemberck0001851322:OtherSecurityInvestmentsPreferredEquityMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software AuditBoard, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 7/14/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Redwood Services Group, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/03/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Aptean, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/14/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Essential Services Holding Corporation Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.88% Maturity Date 6/17/2031 One2025-12-310001851322ck0001851322:DebtInvestmentsMemberck0001851322:PharmaceuticalsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Ridge Trail US Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.10% Maturity Date 3/31/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electric Utilities Kohler Energy Co, LLC Investment First Lien Debt Reference Rate and Spread S + 3.75% Interest Rate 7.42% Maturity Date 05/01/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt YI, LLC Commitment Type Revolver Commitment Expiration Date 12/3/20292025-01-012025-12-310001851322ck0001851322:DelayedDrawAndRevolvingSeniorSecuredLoansMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Foundation Risk Partners Corp. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/26/20272026-01-012026-03-310001851322Investments Health Care Providers & Services SDB Holdco, LLC Investment Common Equity Acquisition Date 03/29/20242025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Amerilife Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.79% Maturity Date 8/31/20292025-12-310001851322us-gaap:AerospaceSectorMemberck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322ck0001851322:DebtSecuritiesSecondLienMember2024-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Firebird Acquisition Corp, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 1/31/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt GS AcquisitionCo, Inc. Commitment Type Revolver Commitment Expiration Date 05/25/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies VRC Companies, LLC Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 8.98% Maturity Date 6/29/2027 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Air Freight & Logistics RoadOne IntermodaLogistics Investment First Lien Debt Reference Rate & Spread S + 6.25% Interest Rate 9.95% Maturity Date 12/29/2028 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Project Potter Buyer, LLC Commitment Type Revolver Commitment Expiration Date 4/23/20272025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Alert Media, Inc. Commitment Type Revolver Commitment Expiration Date 4/12/20272025-01-012025-12-310001851322ck0001851322:SeriesB2026And2028NotesMember2023-08-102023-08-100001851322Investments Software Revalize, Inc. Investment Preferred Equity Reference Rate and Spread S + 10.00% Acquisition Date 12/14/20212025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Distributors PT Intermediate Holdings III, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% (incl. 1.75% PIK) Maturity Date 4/9/2030 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Kodiak Buyer, LLC Commitment Type Revolver Commitment Expiration Date 7/23/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services PPV Intermediate Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.42% Maturity Date 08/31/2029 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software OceanKey (U.S.) II Corp. Investment First Lien Debt Reference Rate & Spread S + 3.50% Interest Rate 7.32% Maturity Date 12/15/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Patriot Growth Insurance Services, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.82% Maturity Date 10/16/2028 One2025-12-310001851322us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt LHS Borrower, LLC Commitment Type Revolver Commitment Expiration Date 09/04/20312026-03-310001851322us-gaap:OtherAggregatedInvestmentsMember2024-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Redwood Services Group, LLC Investment First Lien Debt Reference Rate & Spread S +5.00% Interest Rate 8.70% Maturity Date 06/15/20292026-03-310001851322us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel12And3Member2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Pound Bidco, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 10.22% Maturity Date 2/1/2027 Two2025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments Professional Services Bullhorn, Inc. Investment First Lien Debt Reference Rate & Spread S +5.00% Interest Rate 8.67% Maturity Date 10/01/2029 One2026-03-310001851322ck0001851322:CBNAFundingFacilityMemberus-gaap:LineOfCreditMember2025-01-012025-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation SV Newco 2, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 6/2/2031 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services PPV Intermediate Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.57% Maturity Date 8/31/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/20/20262026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt GPS Merger Sub, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 10/04/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services High Street Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.20% Maturity Date 04/14/2028 One2026-03-310001851322ck0001851322:EquityInvestmentsMemberck0001851322:HealthCareProvidersServicesSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt World Insurance Associates, LLC Commitment Type Revolver Commitment Expiration Date 4/3/20302025-01-012025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:AirFreightAndLogisticsSectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Answer Acquisition, LLC Commitment Type Revolver Commitment Expiration Date 06/30/20282026-01-012026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments Pharmaceuticals Real Chemistry Intermediate III, Inc. Investment First Lien Debt Reference Rate & Spread S +4.50% Interest Rate 8.20% Maturity Date 04/12/2032 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Trintech, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/28/20282026-01-012026-03-310001851322us-gaap:EquitySecuritiesMember2026-01-012026-03-310001851322ck0001851322:InterestRateSwapSeriesC2029NotesMember2026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Commercial Services & Supplies FORTIS Solutions Group, LLC Investment Preferred Equity Acquisition Date 04/06/20222026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Imagine 360, LLC Commitment Type Revolver Commitment Expiration Date 10/2/20282025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Eclipse Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 09/08/20312026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt NSI Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/15/20262025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Pamlico Avant Holdings, LP Commitment Type Revolver Commitment Expiration Date 12/31/20322026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt — non-controlled/affiliated Alpine Acquisition Corp. II Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/14/20282026-01-012026-03-310001851322Investments Software Cohesity Global, Inc. Investment Preferred Equity Acquisition Date 12/09/20242025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Iris Specialty Acquisiton, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 11/22/2032 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Aprio Advisory Group, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Maturity Date 8/1/20312025-12-310001851322us-gaap:InvestmentUnaffiliatedIssuerMembercountry:CA2025-12-310001851322Investments - non-controlled/affiliated North Haven Keystone, LLC2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Trintech, Inc. Commitment Type Revolver Commitment Expiration Date 7/25/20292025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Oak Purchaser, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/30/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments IT Services Thrive Buyer, Inc. (Thrive Networks) Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.12% Maturity Date 2/02/20322025-12-310001851322ck0001851322:NHKeystoneMemberck0001851322:ProfessionalServicesSectorMember2026-03-310001851322ck0001851322:LifeSciencesToolsServicesSectorMemberck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services DA Blocker Corp. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 2/10/2032 Two2025-12-310001851322ck0001851322:SLICMember2024-07-142024-07-140001851322us-gaap:LongMemberck0001851322:InterestRateSwapSeriesD2027NotesMember2024-08-050001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services High Street Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 4/16/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/20/20262025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Applitools, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.25% Interest Rate 9.92% Maturity Date 05/25/20282026-03-310001851322us-gaap:AssetsTotalMemberck0001851322:NonQualifyingAssetsMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Coupa Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.92% Maturity Date 02/27/20302026-03-310001851322Interest Rate Swaps Counterparty SMBC Capital Markets, Inc. Hedged Instrument Series C 2027 Notes Company Receives 8.92% Company Pays S + 4.49% Maturity Date 3/1/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Formstack Acquisition, Co. Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.95% Maturity Date 03/28/2030 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt DA Blocker Corp. Commitment Type Revolver Commitment Expiration Date 02/10/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Abacus Data Holdings, Inc. (AbacusNext) Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 10.29% Maturity Date 3/10/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Stepping Stones Healthcare Services, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 4/25/20262025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electrical Equipment Accel International Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% Interest Rate 8.17% Maturity Date 04/26/2032 One2026-03-310001851322us-gaap:RelatedPartyMemberck0001851322:IncentiveFeeRateAnnualizedHurdleRateMember2026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Iris Specialty Acquisiton, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 11/22/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Cloudera, Inc. Investment First Lien Debt Reference Rate & Spread S + 3.75% Interest Rate 7.57% Maturity Date 10/8/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Ascend Partner Services, LLC Commitment Type Revolver Commitment Expiration Date 8/11/20312025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt WIPFLI Advisory, LLC Commitment Type Revolver Commitment Expiration Date 10/01/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Optimizely North America, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.67% Maturity Date 10/30/2031 One2026-03-310001851322us-gaap:FairValueInputsLevel3Memberck0001851322:WellsFundingFacilityMemberus-gaap:LineOfCreditMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software McAfee, LLC Investment First Lien Debt Reference Rate & Spread S + 3.00% Interest Rate 6.72% Maturity Date 3/1/20292025-12-310001851322us-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberck0001851322:SeriesB2028NotesMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Amerilife Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Interest Rate 8.67% Maturity Date 08/31/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt CLEO Communications Holding, LLC Commitment Type Revolver Commitment Expiration Date 6/9/20272025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Drivecentric Holdings, LLC Commitment Type Revolver Commitment Expiration Date 08/15/20312026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt SV Newco 2, Inc. Commitment Type Revolver Commitment Expiration Date 6/2/20312025-12-310001851322Investments Software Fullsteam Operations, LLC Investment Common Equity Acquisition Date 11/27/20232025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Railpros Parent, LLC Commitment Type Revolver Commitment Expiration Date 5/24/20322025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Redwood Services Group, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/03/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies CRCI Longhorn Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.47% Maturity Date 08/27/2031 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Drivecentric Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 7/22/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Aerospace & Defense Two Six Labs, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 8.95% Maturity Date 08/20/2027 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Wireless Telecommunication Services CCI Buyer, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.70% Maturity Date 05/13/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Distributors PT Intermediate Holdings III, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% (incl. 1.00% PIK) Maturity Date 04/09/2030 One2026-03-310001851322Investments-controlled/affiliated Equity Investments Investment Fund North Haven Keystone, LLC Investment LLC Interest Acquisition Date 10/29/20252025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Symplr Software, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.27% Maturity Date 12/22/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Spark Buyer, LLC Commitment Type Revolver Commitment Expiration Date 10/15/20312025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Montana Buyer, Inc. Commitment Type Revolver Commitment Expiration Date 7/22/20282025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services UHY Advisors, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.57% Maturity Date 11/21/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Pareto Health Intermediate Holdings, Inc. Commitment Type Revolver Commitment Expiration Date 06/01/20292026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt GarageCo Intermediate II, LLC Commitment Type Revolver Commitment Expiration Date 7/30/20322025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Proofpoint, Inc. Investment First Lien Debt Reference Rate & Spread S + 3.00% Interest Rate 6.67% Maturity Date 8/31/20282025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Galway Borrower, LLC Commitment Type Revolver Commitment Expiration Date 9/29/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Fullsteam Operations, LLC Investment First Lien Debt Reference Rate & Spread S + 5.25% Interest Rate 9.12% Maturity Date 8/8/2031 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Galway Borrower, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 9/29/2028 Two2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt EVDR Purchaser, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 08/14/20262026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Imagine 360, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 10/2/2028 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Heartland Veterinary Partners, LLC Commitment Type Revolver Commitment Expiration Date 6/12/20282025-01-012025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:UtilitiesSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software LegitScript, LLC Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.47% Maturity Date 6/24/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services GC Waves Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.22% Maturity Date 10/4/2030 Two2025-12-310001851322us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2025-12-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Victors Purchaser, LLC Investment First Lien Debt Reference Rate & Spread S +4.50% Interest Rate 8.20% Maturity Date 12/23/2032 Two2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt GarageCo Intermediate II, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/2/20272025-12-3100018513222025-02-012025-02-010001851322Interest Rate Swaps Counterparty MUFG Bank, Ltd. Hedged Instrument Series D 2029 Notes Company Receives 6.91% Company Pays S + 3.48% Maturity Date 8/5/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Aptean, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 2/14/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Technology Lightspeed Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 2/03/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.75% Interest Rate 8.45% Maturity Date 07/20/20292026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:ConsumerSectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Banyan Software Holdings, LLC Commitment Type Revolver Commitment Expiration Date 1/2/20312025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Any Hour, LLC Investment First Lien Debt Reference Rate and Spread S + 5.25% Interest Rate 8.92% Maturity Date 5/23/2030 Two2025-12-310001851322ck0001851322:EquityInvestmentsMemberck0001851322:AutomobileComponentsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies HSI Halo Acquisition, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.00% Interest Rate 8.67% Maturity Date 06/30/20312026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Espresso Bidco, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 03/25/20272026-01-012026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Formstack Acquisition, Co. Commitment Type Revolver Commitment Expiration Date 03/28/20302026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Multi-Utilities Vessco Midco Holdings, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.49% Maturity Date 7/24/20312025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services LSCS Holdings, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 3/4/20322025-12-310001851322us-gaap:RelatedPartyMember2026-01-012026-03-310001851322ck0001851322:InterestRateSwapSeriesB2026NotesMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Runway Bidco, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/17/20262026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Long Term Care Group, Inc. Investment First Lien Debt Reference Rate and Spread S + 6.00% Interest Rate 10.13% Maturity Date 9/08/20272025-12-310001851322ck0001851322:DebtInvestmentsMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001851322:ElectronicEquipmentInstrumentsAndComponentsSectorMember2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Industrial Conglomerates Aptean, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.75% Interest Rate 10.50% Maturity Date 1/30/20312025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMemberck0001851322:JPMFundingFacilityMember2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Riskonnect Parent, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 3/1/20262025-12-310001851322us-gaap:EquitySecuritiesMember2024-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Victors Purchaser, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/23/20272025-01-012025-12-310001851322us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001851322:ValuationYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMemberck0001851322:OtherSecurityInvestmentsOtherDebtMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Any Hour, LLC Commitment Type Revolver Commitment Expiration Date 5/23/20302025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Transit Technologies, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 8/20/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services Invictus Buyer, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 6/3/2031 One2025-12-310001851322us-gaap:RetainedEarningsMember2025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Trintech, Inc. Commitment Type Revolver Commitment Expiration Date 7/25/20292025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Nasuni Corporation Commitment Type Revolver Commitment Expiration Date 9/10/20302025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Sherlock Buyer Corp. Commitment Type Revolver Commitment Expiration Date 12/07/20292026-01-012026-03-310001851322us-gaap:ChemicalsSectorMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Automobile Components Continental Acquisition Holdings, Inc. Investment First Lien Debt Reference Rate & Spread S + 7.00% PIK Interest Rate 10.85% Maturity Date 07/20/20282026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Health Care Providers & Services iCIMS, Inc. Investment First Lien Debt Reference Rate and Spread S + 5.75% Interest Rate 9.42% Maturity Date 08/18/2028 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Chemicals V Global Holdings, LLC Investment First Lien Debt Reference Rate & Spread S + 6.25% (incl. 3.70% PIK) Interest Rate 9.27% Maturity Date 1/2/2029 One2025-12-310001851322us-gaap:SeniorNotesMemberck0001851322:SeriesC2029Member2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Oak Purchaser, Inc. Investment First Lien Debt Reference Rate & Spread S + 5.50% Interest Rate 9.37% Maturity Date 5/31/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Banks Computer Services, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 11/17/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Equity Investments Financial Services Applitools, Inc. Investment Common Equity Acquisition Date 07/18/20252026-01-012026-03-310001851322Investments-non-controlled/ non-affiliated Debt Investments IT Services Thrive Buyer, Inc. (Thrive Networks) Investment First Lien Debt Reference Rate & Spread S +4.50% Interest Rate 8.70% Maturity Date 02/02/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Chemicals Tank Holding Corp. Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 9.59% Maturity Date 3/31/2028 Two2025-12-310001851322Investments-non-controlled/affiliated Equity Investments Professional Services KWOR Intermediate I, Inc. Investment Preferred Equity Reference Rate and Spread S + 8.00% PIK Acquisition Date 02/28/20252025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Cerity Partners, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/21/20272026-01-012026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Sweep Purchaser, LLC Investment First Lien Debt Reference Rate & Spread S + 5.75% PIK Interest Rate 9.53% Maturity Date 06/30/20272026-03-310001851322Investments Insurance Services Integrity Marketing Acquisition, LLC Investment Preferred Equity Reference Rate and Spread 10.50% Acquisition Date 12/21/20212025-01-012025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Railpros Parent, LLC Commitment Type Revolver Commitment Expiration Date 05/24/20322026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Mermaid Bidco, Inc. Investment First Lien Debt Reference Rate and Spread S + 3.25% Interest Rate 7.15% Maturity Date 7/03/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt GPS Merger Sub, LLC Commitment Type Revolver Commitment Expiration Date 10/2/20292025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Sweep Purchaser, LLC Investment First Lien Debt Reference Rate & Spread S + 5.75% Interest Rate 9.53% Maturity Date 06/30/2027 One2026-03-310001851322us-gaap:LineOfCreditMemberck0001851322:JPMFundingFacilityMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Amerilife Holdings, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/17/20262025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Trading Companies & Distributors Spin Holdco, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.00% Interest Rate 8.02% Maturity Date 3/4/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Any Hour, LLC Investment Unsecured Debt Reference Rate & Spread 13.00% PIK Interest Rate 13.00% Maturity Date 05/23/20312026-03-310001851322us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:RetailSectorMember2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Diligent Corporation Commitment Type Delayed Draw Term Loan Commitment Expiration Date 4/30/20262025-01-012025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation SV Newco 2, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.45% Maturity Date 06/2/2031 One2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment First Lien Debt Reference Rate & Spread S + 4.50% (incl. 2.75% PIK) Interest Rate 8.84% Maturity Date 02/02/20322025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Saturn Borrower, Inc. Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 9.67% Maturity Date 11/10/20282025-12-310001851322ck0001851322:NHKeystoneMemberck0001851322:AutomobileComponentsSectorMember2025-12-310001851322us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMemberck0001851322:SeriesB2026NotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-3100018513222026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Jawbreaker Parent, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/30/20292026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Software Polaris Newco, LLC Investment First Lien Debt Reference Rate & Spread S + 6.00% Interest Rate 10.17% Maturity Date 02/01/20272026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Thrive Buyer, Inc. (Thrive Networks) Commitment Type Delayed Draw Term Loan Commitment Expiration Date 01/31/20272026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Diversified Consumer Services Any Hour, LLC Investment First Lien Debt Reference Rate & Spread S + 5.75% (incl. 3.25% PIK) Interest Rate 9.45% Maturity Date 05/23/2030 One2026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt ManTech International CP Commitment Type Revolver Commitment Expiration Date 09/14/20282026-03-310001851322Investments — non-controlled/non-affiliated First Lien Debt Model N, Inc. Commitment Type Revolver Commitment Expiration Date 06/27/20312026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 7/20/2029 Two2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Professional Services Accordion Partners, LLC Investment First Lien Debt Reference Rate and Spread S + 5.00% Maturity Date 11/17/2031 Two2026-03-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services Iris Specialty Acquisiton, LLC Investment First Lien Debt Reference Rate and Spread S + 4.50% Maturity Date 11/22/2032 One2025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Ground Transportation SV Newco 2, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.42% Maturity Date 6/2/20312025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Victors Purchaser, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 12/23/20272025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Insurance Services High Street Buyer, Inc. Investment First Lien Debt Reference Rate and Spread S + 4.50% Interest Rate 8.17% Maturity Date 4/14/20282025-12-310001851322Investments-non-controlled/non-affiliated Debt Investments Financial Services Cliffwater, LLC Investment First Lien Debt Reference Rate and Spread S + 4.75% Interest Rate 8.47% Maturity Date 4/22/2032 One2025-12-310001851322Investments — non-controlled/non-affiliated First Lien Debt Sonny's Enterprises, LLC Commitment Type Revolver Commitment Expiration Date 8/5/20272025-12-31ck0001851322:Companiesiso4217:EURxbrli:purexbrli:sharesck0001851322:Investmentiso4217:CADck0001851322:PortfolioCompanyiso4217:GBPiso4217:USDxbrli:sharesiso4217:USDck0001851322:Componentck0001851322:Industries

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

______________________________________________________________________________________________________

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended March 31, 2026

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _____ to _____

 

Commission File Number 814-01489

North Haven Private Income Fund LLC

(Exact name of registrant as specified in its charter)

 

Delaware

 

87-4562172

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

 

 

1585 Broadway

 

10036

New York, NY

 

(Zip Code)

(Address of principal executive offices)

 

 

 

1 212-761-4000

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol

 

Name of each exchange on which registered

None

 

None

 

None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

Smaller reporting company

 

 

 

 

 

Emerging growth company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

The number of the registrant’s Class S Units outstanding at May 13, 2026 was 179,599,260.

 


Table of Contents

 

North Haven Private Income Fund LLC

QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED March 31, 2026

TABLE OF CONTENTS

 

Part I. Financial Information

 

Item 1.

Consolidated Financial Statements (Unaudited)

3

 

Consolidated Statements of Financial Condition

3

 

Consolidated Statements of Operations

4

 

Consolidated Statements of Changes in Members’ Capital

5

 

Consolidated Statements of Cash Flows

6

 

Consolidated Schedules of Investments

7

 

Notes to the Consolidated Financial Statements

61

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

97

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

108

Item 4.

Controls and Procedures

109

Part II. Other Information

 

Item 1.

Legal Proceedings

110

Item 1A.

Risk Factors

110

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

110

Item 3.

Defaults Upon Senior Securities

111

Item 4.

Mine Safety Disclosures

111

Item 5.

Other Information

111

Item 6.

Exhibits

112

SIGNATURES

 

 

 


Table of Contents

 

North Haven Private Income Fund LLC

Consolidated Statements of Financial Condition

(In thousands, except unit and per unit amounts)

 

 

 

As of

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

(Unaudited)

 

 

(Audited)

 

Assets

 

 

 

 

 

 

Non-controlled/non-affiliated investments, at fair value (amortized cost of $6,336,992  and $6,591,112 at March 31, 2026 and December 31, 2025, respectively)

$

6,213,394

 

 

$

6,504,378

 

Non-controlled/affiliated investments, at fair value (amortized cost of $34,997 and $22,923)

 

 

30,092

 

 

 

20,956

 

Controlled/affiliated investments, at fair value (amortized cost of $100,439 and $85,438)

 

 

99,225

 

 

 

85,276

 

Total investments, at fair value (cost of $6,472,428 and $6,699,473)

 

 

6,342,711

 

 

 

6,610,610

 

Cash and cash equivalents (restricted cash of $12,200 and $11,510)

 

 

175,757

 

 

 

199,865

 

Investments in unaffiliated money market fund (cost of $33,374 and $38,403)

 

 

33,374

 

 

 

38,403

 

Deferred financing costs

 

 

31,939

 

 

 

33,878

 

Interest and dividend receivable from non-controlled/non-affiliated investments

 

 

32,514

 

 

 

48,793

 

Interest receivable from non-controlled/affiliated investments

 

 

493

 

 

 

391

 

Interest and dividend receivable from controlled/affiliated investments

 

 

2,870

 

 

 

1,174

 

Receivable for investments sold/repaid

 

 

70,170

 

 

 

29,048

 

Prepaid expenses and other assets

 

 

6,080

 

 

 

10,958

 

Total assets

$

6,695,908

 

 

$

6,973,120

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Debt (net of unamortized debt issuance costs of $11,045 and $12,317)

$

3,202,612

 

 

$

3,290,766

 

Payable for investments purchased

 

 

24

 

 

 

24

 

Payable to affiliates (Note 3)

 

 

89

 

 

 

36

 

Distributions payable

 

 

27,414

 

 

 

28,448

 

Management fees payable

 

 

8,996

 

 

 

3,236

 

Subscriptions received in advance (Note 12)

 

 

7,559

 

 

 

18,060

 

Payable for units repurchased (Note 8)

 

 

164,936

 

 

 

181,587

 

Income based incentive fee payable

 

 

8,557

 

 

 

4,176

 

Interest and financing costs payable

 

 

28,334

 

 

 

54,291

 

Accrued expenses and other liabilities

 

 

17,647

 

 

 

12,668

 

Total liabilities

$

3,466,168

 

 

$

3,593,292

 

 

 

 

 

 

 

Commitments and contingencies (Note 7)

 

 

 

 

 

 

 

 

 

 

 

 

Members' Capital

 

 

 

 

 

 

Units, par value $0.001 per unit (178,278,619 and 182,049,066 units issued and outstanding)

 

 

178

 

 

 

182

 

Paid-in capital in excess of par value

 

 

3,439,271

 

 

 

3,505,645

 

Distributable earnings (loss)

 

(209,709

)

 

 

(125,999

)

Total members' capital

 

$

3,229,740

 

 

$

3,379,828

 

Total liabilities and members' capital

$

6,695,908

 

 

$

6,973,120

 

Net asset value per unit

 

$

18.12

 

 

$

18.57

 

 

The accompanying notes are an integral part of these consolidated financial statements

3


Table of Contents

 

North Haven Private Income Fund LLC

Consolidated Statements of Operations (Unaudited)

(In thousands, except unit and per unit amounts)

 

 

 

For the Three Months Ended

 

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Investment income:

 

 

 

 

 

 

 

From non-controlled/non-affiliated investments:

 

 

 

 

 

 

 

Interest income

 

$

140,928

 

 

$

150,670

 

 

Payment-in-kind income

 

 

4,050

 

 

 

6,528

 

 

Dividend income

 

 

2,196

 

 

 

1,123

 

 

Other income

 

 

1,757

 

 

 

3,013

 

 

From non-controlled/affiliated investments:

 

 

 

 

 

 

 

Interest income

 

 

287

 

 

 

112

 

 

Payment-in-kind income

 

 

233

 

 

 

63

 

 

Other income

 

 

18

 

 

 

4

 

 

From controlled/affiliated investments:

 

 

 

 

 

 

 

Dividend income

 

 

2,870

 

 

 

 

 

Total investment income

 

 

152,339

 

 

 

161,513

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

Interest and other financing expenses

 

 

58,418

 

 

 

59,855

 

 

Management fees

 

 

10,621

 

 

 

10,535

 

 

Income based incentive fees

 

 

10,182

 

 

 

11,611

 

 

Servicing fees

 

 

7,222

 

 

 

7,163

 

 

Professional fees

 

 

3,017

 

 

 

1,969

 

 

Directors' fees

 

 

129

 

 

 

130

 

 

Administrative service fees

 

 

117

 

 

 

4

 

 

General and other expenses

 

 

100

 

 

 

151

 

 

Total expenses

 

 

89,806

 

 

 

91,418

 

 

Management fees waiver (Note 3)

 

 

(1,625

)

 

 

(4,000

)

 

Income based incentive fees waiver (Note 3)

 

 

(1,625

)

 

 

(4,000

)

 

Net expenses

 

 

86,556

 

 

 

83,418

 

 

Net investment income before taxes

 

 

65,783

 

 

 

78,095

 

 

Excise tax expense

 

 

102

 

 

 

 

 

Net investment income after taxes

 

 

65,681

 

 

 

78,095

 

 

Realized and unrealized gain (loss):

 

 

 

 

 

 

 

Net realized gain (loss):

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments

 

 

(35,380

)

 

 

(5,007

)

 

Foreign currency and other transactions

 

 

19

 

 

 

(5

)

 

Net change in unrealized appreciation (depreciation):

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments

 

 

(35,821

)

 

 

(23,320

)

 

Non-controlled/affiliated investments

 

 

(2,939

)

 

 

183

 

 

Controlled/affiliated investments

 

 

(1,052

)

 

 

 

 

Translation of assets and liabilities in foreign currencies

 

 

(677

)

 

 

60

 

 

Net realized and unrealized gain (loss)

 

$

(75,850

)

 

$

(28,089

)

 

Net increase (decrease) in members' capital resulting from operations

 

$

(10,169

)

 

$

50,006

 

 

Earnings (loss) per unit (basic and diluted)

 

$

(0.05

)

 

$

0.28

 

 

Weighted average units outstanding (basic and diluted)

 

 

185,279,322

 

 

 

179,816,535

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

4


Table of Contents

 

North Haven Private Income Fund LLC

Consolidated Statements of Changes in Members’ Capital (Unaudited)

(In thousands, except unit and per unit amounts)

 

 

 

For the Three Months Ended

 

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Members' Capital at beginning of period:

 

$

3,379,828

 

 

$

3,271,186

 

 

Increase (decrease) in members’ capital resulting from operations:

 

 

 

 

 

 

 

Net investment income (loss)

 

 

65,681

 

 

 

78,095

 

 

Net realized gain (loss)

 

 

(35,361

)

 

 

(5,012

)

 

Net change in unrealized appreciation (depreciation)

 

 

(40,489

)

 

 

(23,077

)

 

Net increase (decrease) in members’ capital resulting from operations

 

 

(10,169

)

 

 

50,006

 

 

Distributions to Unitholders from:

 

 

 

 

 

 

 

Distributable earnings

 

 

(73,541

)

 

 

(77,034

)

 

Capital transactions:

 

 

 

 

 

 

 

Issuance of Units

 

 

54,826

 

 

 

187,462

 

 

Reinvestment of distributions

 

 

43,732

 

 

 

41,999

 

 

Repurchased Units

 

 

(164,936

)

 

 

(65,290

)

 

Net increase in members' capital resulting from capital transactions

 

 

(66,378

)

 

 

164,171

 

 

Total increase (decrease) in members' capital

 

 

(150,088

)

 

 

137,143

 

 

Members' capital at end of period

 

$

3,229,740

 

 

$

3,408,329

 

 

Distributions per unit

 

$

0.40

 

 

$

0.43

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

5


Table of Contents

 

 

North Haven Private Income Fund LLC

Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Cash flows from operating activities:

 

 

 

 

 

 

Net increase (decrease) in members' capital resulting from operations

 

$

(10,169

)

 

$

50,006

 

Adjustments to reconcile net increase (decrease) in members' capital resulting from operations to net cash provided by (used in) operating activities:

 

 

 

 

 

 

Net change in unrealized (appreciation) depreciation on investments

 

 

39,812

 

 

 

23,137

 

Net unrealized (appreciation) depreciation on translation of assets and liabilities in foreign currencies

 

 

677

 

 

 

(60

)

Net unrealized (appreciation) depreciation on interest rate swap attributed to unsecured notes

 

 

(17

)

 

 

293

 

Net realized (gain) loss on investments

 

 

35,380

 

 

 

5,007

 

Net realized (gain) loss on foreign currency and other transactions

 

 

(19

)

 

 

5

 

Investments in unaffiliated money market fund, net

 

 

5,029

 

 

 

(36,714

)

Net accretion of discount and amortization of premium on investments

 

 

(6,008

)

 

 

(6,425

)

Payment-in-kind interest and dividend capitalized

 

 

(5,590

)

 

 

(6,863

)

Amortization of deferred financing costs

 

 

1,981

 

 

 

1,924

 

Amortization of debt issuance costs and original issuance discount on unsecured notes

 

 

1,623

 

 

 

1,141

 

Purchases of investments and change in payable for investments purchased

 

 

(153,171

)

 

(493,530

)

Proceeds from sale of investments and principal repayments and change in receivable for investments sold/repaid

 

 

315,295

 

 

 

317,125

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

(Increase) decrease in interest and dividend receivable from non-controlled/non-affiliated investments

 

 

16,279

 

 

 

20,920

 

(Increase) decrease in interest and dividend receivable from non-controlled/affiliated investments

 

 

(102

)

 

 

178

 

(Increase) decrease in interest and dividend receivable from controlled/affiliated investments

 

 

(1,696

)

 

 

 

(Increase) decrease in prepaid expenses and other assets

 

 

2,792

 

 

 

(3,983

)

(Decrease) increase in payable to affiliates

 

 

53

 

 

 

(30

)

(Decrease) increase in management fees payable

 

 

5,760

 

 

 

(802

)

(Decrease) increase in incentive fees payable

 

 

4,381

 

 

(788

)

(Decrease) increase in interest payable

 

 

(25,958

)

 

 

(25,131

)

(Decrease) increase in accrued expenses and other liabilities

 

 

(240

)

 

 

(1,420

)

Net cash provided by (used in) operating activities

 

 

226,092

 

 

 

(156,010

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Borrowings on debt

 

$

320,000

 

 

$

338,250

 

Repayments on debt

 

 

(402,000

)

 

 

(314,000

)

Deferred financing costs paid

 

 

(42

)

 

 

(34

)

Debt issuance costs paid

 

 

(53

)

 

 

(16

)

Distributions paid

 

 

(30,843

)

 

 

(29,146

)

Proceeds from issuance of Units

 

 

36,766

 

 

 

135,734

 

Subscriptions received in advance

 

 

7,559

 

 

 

56,533

 

Repurchases of Units

 

 

(181,587

)

 

 

(55,792

)

Net cash provided by (used in) financing activities

 

 

(250,200

)

 

 

131,529

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

(24,108

)

 

 

(24,481

)

Effect of foreign exchange rate changes on cash

 

 

 

 

 

55

 

Cash, cash equivalents and restricted cash, at beginning of period

 

 

199,865

 

 

 

218,004

 

Cash, cash equivalents and restricted cash, at end of period

 

$

175,757

 

 

$

193,578

 

 

 

 

 

 

 

Supplemental information and non-cash activities:

 

 

 

 

 

 

Excise tax paid

 

$

102

 

 

$

 

Interest expense paid

 

$

80,437

 

 

$

81,085

 

Accrued but unpaid repurchases of Units

 

$

164,936

 

 

$

65,290

 

Distribution reinvestment paid

 

$

43,732

 

 

$

41,999

 

Accrued but unpaid distributions

 

$

27,414

 

 

$

32,067

 

Non-cash purchases of investments

 

$

(21,310

)

 

$

(23,193

)

Non-cash sales of investments

 

$

21,310

 

 

$

23,193

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

6


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

Cost (5)

Fair
Value

 

 

Percentage
of Net
Assets

 

Debt Investments - non-controlled/non-affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace & Defense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AA&D Midco, Inc.

 

(6) (7) (8) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.40%

 

11/29/2030

 

 

35,393

 

 

$

35,059

 

 

$

35,039

 

 

 

1.08

%

AA&D Midco, Inc.

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.40%

 

11/29/2030

 

 

6,660

 

 

 

6,597

 

 

 

6,594

 

 

 

0.20

 

AA&D Midco, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.40%

 

11/29/2030

 

 

1,981

 

 

 

1,931

 

 

 

1,928

 

 

 

0.06

 

Jonathan Acquisition Company

 

(6) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

11/12/2029

 

 

3,691

 

 

 

3,640

 

 

 

3,626

 

 

 

0.11

 

Jonathan Acquisition Company

 

(6) (10) (18)

 

First Lien Debt

 

P +

 

3.50%

 

10.25%

 

05/11/2029

 

 

45

 

 

 

39

 

 

 

37

 

 

 

0.00

 

ManTech International CP

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

09/14/2029

 

 

32,918

 

 

 

32,666

 

 

 

32,918

 

 

 

1.02

 

ManTech International CP

 

(6) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

09/14/2029

 

 

467

 

 

 

462

 

 

 

467

 

 

 

0.01

 

ManTech International CP

 

(6) (11) (18)

 

First Lien Debt

 

P +

 

3.50%

 

10.25%

 

09/14/2028

 

 

 

 

 

(26

)

 

 

 

 

 

0.00

 

Two Six Labs, LLC

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

08/20/2027

 

 

26,546

 

 

 

26,373

 

 

 

26,494

 

 

 

0.82

 

Two Six Labs, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

08/20/2027

 

 

6,768

 

 

 

6,710

 

 

 

6,754

 

 

 

0.21

 

Two Six Labs, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

08/20/2027

 

 

 

 

 

(6

)

 

 

(2

)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

113,445

 

 

 

113,855

 

 

 

3.53

 

Air Freight & Logistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RoadOne IntermodaLogistics

 

(6) (10)

 

First Lien Debt

 

S +

 

6.75%

 

10.45%

 

12/29/2028

 

 

1,252

 

 

 

1,234

 

 

 

1,190

 

 

 

0.04

 

RoadOne IntermodaLogistics

 

(6) (10)

 

First Lien Debt

 

S +

 

6.75%

 

10.45%

 

12/29/2028

 

 

115

 

 

 

113

 

 

 

109

 

 

 

0.00

 

RoadOne IntermodaLogistics

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.75%

 

10.45%

 

12/29/2028

 

 

228

 

 

 

225

 

 

 

215

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,572

 

 

 

1,514

 

 

 

0.05

 

Automobile Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continental Acquisition Holdings, Inc.

 

(6) (8) (9) (10) (13) (14)

 

First Lien Debt

 

S +

 

7.00% PIK

 

10.85%

 

07/20/2028

 

 

12,945

 

 

 

11,731

 

 

 

5,613

 

 

 

0.17

 

OEConnection, LLC

 

(6) (8) (12)

 

First Lien Debt

 

S +

 

4.50%

 

8.18%

 

12/23/2032

 

 

1,493

 

 

 

1,486

 

 

 

1,459

 

 

 

0.05

 

OEConnection, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.18%

 

12/23/2032

 

 

 

 

 

(2

)

 

 

(20

)

 

 

0.00

 

OEConnection, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.18%

 

12/23/2032

 

 

 

 

 

(1

)

 

 

(5

)

 

 

0.00

 

Randy's Holdings, Inc.

 

(6) (10)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

11/01/2029

 

 

14,052

 

 

 

13,857

 

 

 

13,876

 

 

 

0.43

 

Randy's Holdings, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

11/01/2029

 

 

4,403

 

 

 

4,309

 

 

 

4,312

 

 

 

0.13

 

Randy's Holdings, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

11/01/2029

 

 

92

 

 

 

69

 

 

 

69

 

 

 

0.00

 

Sonny's Enterprises, LLC

 

(6) (8) (9) (10)

 

First Lien Debt

 

S +

 

5.50%

 

9.31%

 

08/05/2028

 

 

52,079

 

 

 

51,705

 

 

 

50,649

 

 

 

1.57

 

Sonny's Enterprises, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

5.50%

 

9.31%

 

08/05/2028

 

 

5,942

 

 

 

5,879

 

 

 

5,778

 

 

 

0.18

 

Sonny's Enterprises, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.31%

 

08/05/2027

 

 

4,458

 

 

 

4,416

 

 

 

4,305

 

 

 

0.13

 

Spectrum Automotive Holdings Corp.

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

06/29/2028

 

 

9,801

 

 

 

9,751

 

 

 

9,801

 

 

 

0.30

 

Spectrum Automotive Holdings Corp.

 

(6) (11)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

06/29/2028

 

 

5,472

 

 

 

5,426

 

 

 

5,472

 

 

 

0.17

 

Spectrum Automotive Holdings Corp.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

06/29/2027

 

 

 

 

 

(1

)

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

108,625

 

 

 

101,309

 

 

 

3.14

 

Automobiles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COP Collisionright Parent, LLC

 

(6) (7) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/29/2030

 

 

26,672

 

 

 

26,310

 

 

 

26,472

 

 

 

0.82

 

COP Collisionright Parent, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/29/2030

 

 

19,250

 

 

 

18,952

 

 

 

19,065

 

 

 

0.59

 

COP Collisionright Parent, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/29/2030

 

 

673

 

 

 

614

 

 

 

638

 

 

 

0.02

 

Drivecentric Holdings, LLC

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.19%

 

08/15/2031

 

 

38,816

 

 

 

38,491

 

 

 

38,816

 

 

 

1.20

 

Drivecentric Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.19%

 

08/15/2031

 

 

 

 

 

(37

)

 

 

 

 

 

0.00

 

Drivecentric Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.19%

 

08/15/2031

 

 

 

 

 

(31

)

 

 

 

 

 

0.00

 

LeadVenture, Inc.

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

06/23/2032

 

 

9,360

 

 

 

9,231

 

 

 

9,180

 

 

 

0.28

 

LeadVenture, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

06/23/2032

 

 

730

 

 

 

713

 

 

 

696

 

 

 

0.02

 

LeadVenture, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

06/23/2032

 

 

41

 

 

 

29

 

 

 

23

 

 

 

0.00

 

MajorDrive Holdings IV, LLC

 

(12)

 

First Lien Debt

 

S +

 

4.00%

 

7.96%

 

06/01/2028

 

 

2,931

 

 

 

2,933

 

 

 

2,651

 

 

 

0.08

 

 

 

 

 

7


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

Fair
Value

 

 

Percentage
of Net
Assets

 

Vehlo Purchaser, LLC

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

05/24/2028

 

 

2,009

 

 

 

1,998

 

 

 

1,975

 

 

 

0.06

 

Vehlo Purchaser, LLC

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

05/24/2028

 

 

45,898

 

 

 

45,538

 

 

 

45,094

 

 

 

1.40

 

Vehlo Purchaser, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

05/24/2028

 

 

 

 

 

(2

)

 

 

(6

)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

144,739

 

 

 

144,604

 

 

 

4.48

 

Banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Computer Services, Inc.

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

11/17/2031

 

 

9,011

 

 

 

8,968

 

 

 

8,897

 

 

 

0.28

 

Computer Services, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

11/17/2031

 

 

 

 

 

(10

)

 

 

(52

)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,958

 

 

 

8,845

 

 

 

0.27

 

Beverages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vamos Bidco, Inc.

 

(6) (9) (12)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

01/30/2032

 

 

11,522

 

 

 

11,421

 

 

 

11,234

 

 

 

0.35

 

Vamos Bidco, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

01/30/2032

 

 

 

 

 

(20

)

 

 

(121

)

 

 

0.00

 

Vamos Bidco, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

01/30/2032

 

 

 

 

 

(12

)

 

 

(36

)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,389

 

 

 

11,077

 

 

 

0.34

 

Building Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Project Potter Buyer, LLC

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

04/23/2027

 

 

11,258

 

 

 

11,255

 

 

 

11,245

 

 

 

0.35

 

Project Potter Buyer, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

04/23/2027

 

 

 

 

 

 

 

 

(1

)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,255

 

 

 

11,244

 

 

 

0.35

 

Capital Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Orion Advisor Solutions, Inc.

 

(6)

 

First Lien Debt

 

S +

 

2.75%

 

6.42%

 

09/24/2030

 

 

3,950

 

 

 

3,975

 

 

 

3,873

 

 

 

0.12

 

Chemicals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Olympus Water US Holding Corporation

 

(12)

 

First Lien Debt

 

S +

 

3.00%

 

6.70%

 

06/20/2031

 

 

4,647

 

 

 

4,657

 

 

 

4,454

 

 

 

0.14

 

Tank Holding Corp.

 

(8) (11)

 

First Lien Debt

 

S +

 

5.75%

 

9.55%

 

03/31/2028

 

 

52,685

 

 

 

52,138

 

 

 

46,909

 

 

 

1.45

 

Tank Holding Corp.

 

(11)

 

First Lien Debt

 

S +

 

5.75%

 

9.55%

 

03/31/2028

 

 

5,935

 

 

 

5,834

 

 

 

5,294

 

 

 

0.16

 

Tank Holding Corp.

 

(11) (18)

 

First Lien Debt

 

S +

 

5.75%

 

9.55%

 

03/31/2028

 

 

 

 

 

(13

)

 

 

(207

)

 

 

(0.01

)

V Global Holdings, LLC

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

6.25% (incl. 3.70% PIK)

 

10.05%

 

01/02/2029

 

 

15,897

 

 

 

15,732

 

 

 

14,403

 

 

 

0.45

 

V Global Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.75%

 

9.53%

 

01/02/2029

 

 

816

 

 

 

802

 

 

 

607

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

79,150

 

 

 

71,460

 

 

 

2.21

 

Commercial Services & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

365 Retail Markets, LLC

 

(6) (9) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.16%

 

12/26/2028

 

 

7,161

 

 

 

7,161

 

 

 

7,161

 

 

 

0.22

 

365 Retail Markets, LLC

 

(6) (9) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.16%

 

12/26/2028

 

 

2,298

 

 

 

2,298

 

 

 

2,298

 

 

 

0.07

 

Astra Service Partners, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

11/26/2032

 

 

4,500

 

 

 

4,467

 

 

 

4,500

 

 

 

0.14

 

Astra Service Partners, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

11/26/2032

 

 

296

 

 

 

290

 

 

 

296

 

 

 

0.01

 

Atlas US Finco, Inc.

 

(6) (8) (9) (10) (15)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

12/10/2029

 

 

64,757

 

 

 

64,089

 

 

 

64,109

 

 

 

1.98

 

Atlas US Finco, Inc.

 

(6) (10) (15) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

12/11/2028

 

 

 

 

 

(29

)

 

 

(44

)

 

 

0.00

 

AWP Group Holdings, Inc.

 

(6) (8) (9) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/23/2030

 

 

42,892

 

 

 

41,956

 

 

 

42,892

 

 

 

1.33

 

AWP Group Holdings, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/23/2030

 

 

4,528

 

 

 

4,452

 

 

 

4,528

 

 

 

0.14

 

AWP Group Holdings, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/23/2030

 

 

3,015

 

 

 

2,978

 

 

 

3,015

 

 

 

0.09

 

Belfor Holdings, Inc.

 

(12)

 

First Lien Debt

 

S +

 

2.75%

 

6.42%

 

11/01/2030

 

 

1,850

 

 

 

1,863

 

 

 

1,851

 

 

 

0.06

 

BPG Holdings IV Corp.

 

(6) (7) (9) (11)

 

First Lien Debt

 

S +

 

7.00% (incl. 5.00% PIK)

 

10.70%

 

07/30/2029

 

 

26,609

 

 

 

25,356

 

 

 

21,809

 

 

 

0.68

 

Consor Intermediate II, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

05/12/2031

 

 

7,891

 

 

 

7,838

 

 

 

7,891

 

 

 

0.24

 

Consor Intermediate II, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

05/12/2031

 

 

 

 

 

(17

)

 

 

 

 

 

0.00

 

Consor Intermediate II, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

05/12/2031

 

 

353

 

 

 

343

 

 

 

353

 

 

 

0.01

 

CRCI Longhorn Holdings, Inc.

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

08/27/2031

 

 

8,713

 

 

 

8,642

 

 

 

8,679

 

 

 

0.27

 

CRCI Longhorn Holdings, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

08/27/2031

 

 

 

 

 

(9

)

 

 

(9

)

 

 

0.00

 

CRCI Longhorn Holdings, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

08/27/2031

 

 

 

 

 

(11

)

 

 

(6

)

 

 

0.00

 

 

8


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

Fair
Value

 

 

Percentage
of Net
Assets

 

Energy Labs Holdings Corp.

 

(6) (9) (10)

 

First Lien Debt

 

S +

 

5.00%

 

8.77%

 

04/07/2028

 

 

7,862

 

 

 

7,813

 

 

 

7,724

 

 

 

0.24

 

Energy Labs Holdings Corp.

 

(6) (10)

 

First Lien Debt

 

S +

 

5.00%

 

8.77%

 

04/07/2028

 

 

2,511

 

 

 

2,486

 

 

 

2,452

 

 

 

0.08

 

Energy Labs Holdings Corp.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.77%

 

04/07/2028

 

 

895

 

 

 

883

 

 

 

862

 

 

 

0.03

 

EnergySolutions, LLC

 

(12)

 

First Lien Debt

 

S +

 

3.25%

 

6.92%

 

09/20/2030

 

 

4,929

 

 

 

4,950

 

 

 

4,939

 

 

 

0.15

 

Firebird Acquisition Corp, Inc.

 

(6) (11)

 

First Lien Debt

 

S +

 

5.00% (incl. 2.75% PIK)

 

8.67%

 

02/02/2032

 

 

6,072

 

 

 

6,047

 

 

 

6,072

 

 

 

0.19

 

Firebird Acquisition Corp, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00% (incl. 2.75% PIK)

 

8.67%

 

02/02/2032

 

 

1,946

 

 

 

1,934

 

 

 

1,946

 

 

 

0.06

 

Firebird Acquisition Corp, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00% (incl. 2.75% PIK)

 

8.67%

 

02/02/2032

 

 

 

 

 

(4

)

 

 

 

 

 

0.00

 

FLS Holding, Inc.

 

(6) (8) (9) (10) (15)

 

First Lien Debt

 

S +

 

5.25%

 

9.10%

 

12/15/2028

 

 

23,531

 

 

 

22,712

 

 

 

20,092

 

 

 

0.62

 

FLS Holding, Inc.

 

(6) (9) (10) (15)

 

First Lien Debt

 

S +

 

5.25%

 

9.10%

 

12/15/2028

 

 

5,517

 

 

 

5,326

 

 

 

4,711

 

 

 

0.15

 

FLS Holding, Inc.

 

(6) (10) (15) (18)

 

First Lien Debt

 

S +

 

5.25%

 

9.10%

 

12/17/2027

 

 

2,247

 

 

 

2,188

 

 

 

1,914

 

 

 

0.06

 

Foundever Group

 

(12)

 

First Lien Debt

 

S +

 

3.75%

 

7.71%

 

08/28/2028

 

 

4,787

 

 

 

4,795

 

 

 

2,190

 

 

 

0.07

 

Hercules Borrower, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

12/15/2028

 

 

25,835

 

 

 

25,700

 

 

 

25,577

 

 

 

0.79

 

Hercules Borrower, LLC

 

(6) (11)

 

First Lien Debt

 

C +

 

4.75%

 

7.06%

 

12/15/2028

 

 

C$2,985

 

 

 

2,079

 

 

 

2,118

 

 

 

0.07

 

HSI Halo Acquisition, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

06/30/2031

 

 

18,784

 

 

 

18,633

 

 

 

18,709

 

 

 

0.58

 

HSI Halo Acquisition, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

06/30/2031

 

 

2,256

 

 

 

2,232

 

 

 

2,238

 

 

 

0.07

 

HSI Halo Acquisition, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

06/28/2030

 

 

 

 

 

(21

)

 

 

(12

)

 

 

0.00

 

Iris Buyer, LLC

 

(6) (9) (10) (15)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

10/02/2030

 

 

20,239

 

 

 

19,896

 

 

 

20,087

 

 

 

0.62

 

Iris Buyer, LLC

 

(6) (10) (15)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

10/02/2030

 

 

1,860

 

 

 

1,831

 

 

 

1,846

 

 

 

0.06

 

Iris Buyer, LLC

 

(6) (10) (15) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

10/02/2029

 

 

 

 

 

(40

)

 

 

(22

)

 

 

0.00

 

LSF12 Crown US Commercial Bidco, LLC

 

 

 

First Lien Debt

 

S +

 

3.00%

 

6.67%

 

12/02/2031

 

 

2,907

 

 

 

2,919

 

 

 

2,907

 

 

 

0.09

 

Procure Acquireco, Inc. (Procure Analytics)

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

12/20/2028

 

 

15,198

 

 

 

15,198

 

 

 

15,198

 

 

 

0.47

 

Procure Acquireco, Inc. (Procure Analytics)

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

12/20/2028

 

 

923

 

 

 

920

 

 

 

923

 

 

 

0.03

 

Procure Acquireco, Inc. (Procure Analytics)

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

05/24/2032

 

 

 

 

 

 

 

 

 

 

 

0.00

 

Railpros Parent, LLC

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

4.25%

 

7.92%

 

05/24/2032

 

 

21,104

 

 

 

20,913

 

 

 

20,946

 

 

 

0.65

 

Railpros Parent, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.25%

 

7.92%

 

05/24/2032

 

 

1,958

 

 

 

1,920

 

 

 

1,909

 

 

 

0.06

 

Railpros Parent, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.25%

 

7.92%

 

05/24/2032

 

 

 

 

 

(29

)

 

 

(24

)

 

 

0.00

 

Routeware, Inc.

 

(6) (9) (10)

 

First Lien Debt

 

S +

 

5.25%

 

8.94%

 

09/18/2031

 

 

4,773

 

 

 

4,733

 

 

 

4,713

 

 

 

0.15

 

Routeware, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.94%

 

09/18/2031

 

 

520

 

 

 

509

 

 

 

492

 

 

 

0.02

 

Routeware, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.94%

 

09/18/2031

 

 

102

 

 

 

98

 

 

 

96

 

 

 

0.00

 

Sherlock Buyer Corp.

 

(6) (8) (9) (10)

 

First Lien Debt

 

S +

 

5.75%

 

9.45%

 

12/06/2030

 

 

24,778

 

 

 

24,710

 

 

 

23,447

 

 

 

0.73

 

Sherlock Buyer Corp.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.75%

 

9.45%

 

12/07/2029

 

 

 

 

 

(6

)

 

 

(160

)

 

 

0.00

 

Surewerx Purchaser III, Inc.

 

(6) (11) (15)

 

First Lien Debt

 

C +

 

5.25%

 

7.51%

 

12/28/2029

 

 

C$2,585

 

 

 

1,867

 

 

 

1,852

 

 

 

0.06

 

Surewerx Purchaser III, Inc.

 

(6) (11) (15)

 

First Lien Debt

 

S +

 

5.25%

 

8.94%

 

12/28/2029

 

 

4,379

 

 

 

4,340

 

 

 

4,378

 

 

 

0.14

 

Surewerx Purchaser III, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.94%

 

12/28/2029

 

 

 

 

 

(6

)

 

 

 

 

 

0.00

 

Surewerx Purchaser III, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.94%

 

12/28/2028

 

 

260

 

 

 

249

 

 

 

260

 

 

 

0.01

 

Sweep Midco, LLC

 

(6) (9) (10) (16)

 

Second Lien Debt

 

 

 

 

 

 

 

03/12/2034

 

 

1,086

 

 

 

543

 

 

 

695

 

 

 

0.02

 

Sweep Midco, LLC

 

(6) (9) (10) (16)

 

Second Lien Debt

 

 

 

 

 

 

 

03/12/2036

 

 

3,156

 

 

 

 

 

 

 

 

 

0.00

 

Sweep Purchaser, LLC

 

(6) (9)

 

First Lien Debt

 

S +

 

5.75% PIK

 

9.53%

 

06/30/2027

 

 

4,454

 

 

 

4,454

 

 

 

4,454

 

 

 

0.14

 

Sweep Purchaser, LLC

 

(6) (9)

 

First Lien Debt

 

S +

 

5.75%

 

9.53%

 

06/30/2027

 

 

2,024

 

 

 

2,024

 

 

 

2,024

 

 

 

0.06

 

Sweep Purchaser, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.75%

 

9.53%

 

06/30/2027

 

 

94

 

 

 

94

 

 

 

94

 

 

 

0.00

 

Tamarack Intermediate, LLC

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

03/12/2029

 

 

25,474

 

 

 

25,231

 

 

 

25,347

 

 

 

0.78

 

Tamarack Intermediate, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

03/12/2029

 

 

3,215

 

 

 

3,164

 

 

 

3,186

 

 

 

0.10

 

Tamarack Intermediate, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

03/12/2029

 

 

 

 

 

(34

)

 

 

(22

)

 

 

0.00

 

Tidal Waste & Recycling Holdings, LLC

 

 

 

First Lien Debt

 

S +

 

2.75%

 

6.45%

 

10/24/2031

 

 

1,980

 

 

 

1,986

 

 

 

1,979

 

 

 

0.06

 

Transit Technologies, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.59%

 

08/20/2031

 

 

15,254

 

 

 

15,126

 

 

 

15,024

 

 

 

0.47

 

Transit Technologies, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.59%

 

08/20/2031

 

 

1,511

 

 

 

1,485

 

 

 

1,435

 

 

 

0.04

 

 

9


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

Fair
Value

 

 

Percentage
of Net
Assets

 

Transit Technologies, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.59%

 

08/20/2030

 

 

 

 

 

(19

)

 

 

(39

)

 

 

0.00

 

Vensure Employer Services, Inc.

 

(6) (9) (12)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

09/29/2031

 

 

32,868

 

 

 

32,595

 

 

 

32,531

 

 

 

1.01

 

Vensure Employer Services, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

09/29/2031

 

 

 

 

 

(11

)

 

 

(11

)

 

 

0.00

 

VRC Companies, LLC

 

(6) (9) (10)

 

First Lien Debt

 

S +

 

5.50%

 

8.98%

 

06/29/2027

 

 

45,283

 

 

 

45,180

 

 

 

45,283

 

 

 

1.40

 

VRC Companies, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

5.50%

 

8.98%

 

06/29/2027

 

 

46,997

 

 

 

46,740

 

 

 

46,997

 

 

 

1.46

 

VRC Companies, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.50%

 

8.98%

 

06/29/2027

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

558,000

 

 

 

548,680

 

 

 

16.99

 

Construction & Engineering

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arcoro Holdings Corp.

 

(6) (10)

 

First Lien Debt

 

S +

 

5.50%

 

9.20%

 

03/28/2030

 

 

56,387

 

 

 

55,567

 

 

 

55,130

 

 

 

1.71

 

Arcoro Holdings Corp.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.20%

 

03/28/2030

 

 

 

 

 

(114

)

 

 

(192

)

 

 

(0.01

)

Artera Services, LLC

 

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

02/15/2031

 

 

1,970

 

 

 

1,956

 

 

 

1,674

 

 

 

0.05

 

Crown Subsea Communications Holding, Inc.

 

(11)

 

First Lien Debt

 

S +

 

3.00%

 

6.67%

 

01/30/2031

 

 

3,980

 

 

 

4,010

 

 

 

3,987

 

 

 

0.12

 

KPSKY Acquisition, Inc.

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.27%

 

10/19/2028

 

 

20,481

 

 

 

19,871

 

 

 

18,675

 

 

 

0.58

 

KPSKY Acquisition, Inc.

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.27%

 

10/19/2028

 

 

16,324

 

 

 

16,065

 

 

 

14,885

 

 

 

0.46

 

LJ Avalon Holdings, LLC

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.15%

 

02/01/2030

 

 

6,512

 

 

 

6,457

 

 

 

6,512

 

 

 

0.20

 

LJ Avalon Holdings, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.15%

 

02/01/2030

 

 

8,719

 

 

 

8,641

 

 

 

8,711

 

 

 

0.27

 

LJ Avalon Holdings, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.15%

 

02/01/2029

 

 

 

 

 

(10

)

 

 

 

 

 

 

Superman Holdings, LLC

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

08/29/2031

 

 

25,076

 

 

 

24,973

 

 

 

24,888

 

 

 

0.77

 

Superman Holdings, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

08/29/2031

 

 

8,218

 

 

 

8,158

 

 

 

8,156

 

 

 

0.25

 

Superman Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

08/29/2031

 

 

 

 

 

(14

)

 

 

(28

)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

145,560

 

 

 

142,398

 

 

 

4.41

 

Consumer Staples Distribution & Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PDI TA Holdings, Inc.

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

6.00% (incl. 2.50% PIK)

 

9.67%

 

02/03/2031

 

 

38,640

 

 

 

38,352

 

 

 

37,774

 

 

 

1.17

 

PDI TA Holdings, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

6.00% (incl. 2.50% PIK)

 

9.67%

 

02/03/2031

 

 

3,002

 

 

 

2,980

 

 

 

2,931

 

 

 

0.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41,332

 

 

 

40,705

 

 

 

1.26

 

Containers & Packaging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Berlin Packaging, LLC

 

 

 

First Lien Debt

 

S +

 

3.25%

 

6.92%

 

06/07/2031

 

 

5,920

 

 

 

5,925

 

 

 

5,692

 

 

 

0.18

 

BP Purchaser, LLC

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

7.50% (incl. 1.00% PIK)

 

11.44%

 

12/11/2028

 

 

34,019

 

 

 

32,981

 

 

 

26,659

 

 

 

0.83

 

Clydesdale Acquisition Holdings, Inc.

 

(12)

 

First Lien Debt

 

S +

 

3.18%

 

6.84%

 

04/13/2029

 

 

7,303

 

 

 

7,306

 

 

 

6,950

 

 

 

0.22

 

FORTIS Solutions Group, LLC

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.30%

 

10/13/2028

 

 

21,683

 

 

 

21,618

 

 

 

21,683

 

 

 

0.67

 

FORTIS Solutions Group, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.30%

 

10/13/2028

 

 

2,827

 

 

 

2,814

 

 

 

2,827

 

 

 

0.09

 

FORTIS Solutions Group, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.30%

 

10/15/2027

 

 

810

 

 

 

806

 

 

 

810

 

 

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

71,450

 

 

 

64,621

 

 

 

2.00

 

Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ABB Concise Optical Group, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

7.50%

 

11.36%

 

02/23/2028

 

 

17,008

 

 

 

16,842

 

 

 

16,370

 

 

 

0.51

 

PT Intermediate Holdings III, LLC

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

4.75% (incl. 1.00% PIK)

 

8.45%

 

04/09/2030

 

 

55,367

 

 

 

54,927

 

 

 

55,367

 

 

 

1.71

 

PT Intermediate Holdings III, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75% (incl. 1.00% PIK)

 

8.45%

 

04/09/2030

 

 

 

 

 

(4

)

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

71,765

 

 

 

71,737

 

 

 

2.22

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Any Hour, LLC

 

(6) (12)

 

First Lien Debt

 

S +

 

5.75% (incl. 3.25% PIK)

 

9.45%

 

05/23/2030

 

 

11,771

 

 

 

11,640

 

 

 

10,560

 

 

 

0.33

 

Any Hour, LLC

 

(6) (12)

 

First Lien Debt

 

S +

 

5.75% (incl. 3.25% PIK)

 

9.45%

 

05/23/2030

 

 

333

 

 

 

330

 

 

 

299

 

 

 

0.01

 

Any Hour, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

5.75% (incl. 3.25% PIK)

 

9.45%

 

05/23/2030

 

 

1,589

 

 

 

1,571

 

 

 

1,409

 

 

 

0.04

 

Any Hour, LLC

 

(6) (12)

 

Unsecured Debt

 

 

 

13.00% PIK

 

13.00%

 

05/23/2031

 

 

3,745

 

 

 

3,697

 

 

 

3,334

 

 

 

0.10

 

Apex Service Partners, LLC

 

(6) (7) (8) (9) (10)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

10/24/2030

 

 

71,200

 

 

 

70,389

 

 

 

71,200

 

 

 

2.20

 

Apex Service Partners, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

10/24/2030

 

 

10,406

 

 

 

10,266

 

 

 

10,406

 

 

 

0.32

 

 

10


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

Fair
Value

 

 

Percentage
of Net
Assets

 

Apex Service Partners, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

10/24/2029

 

 

2,416

 

 

 

2,366

 

 

 

2,416

 

 

 

0.07

 

Ascend Learning, LLC

 

(12)

 

First Lien Debt

 

S +

 

3.00%

 

6.67%

 

12/11/2028

 

 

7,283

 

 

 

7,259

 

 

 

7,100

 

 

 

0.22

 

Assembly Intermediate, LLC

 

(6) (9) (10)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

10/19/2027

 

 

8,056

 

 

 

7,859

 

 

 

8,056

 

 

 

0.25

 

Assembly Intermediate, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

10/19/2027

 

 

1,778

 

 

 

1,733

 

 

 

1,778

 

 

 

0.06

 

Assembly Intermediate, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

10/19/2027

 

 

 

 

 

(20

)

 

 

 

 

 

 

DA Blocker Corp.

 

(6) (7) (11) (15)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

02/10/2032

 

 

7,759

 

 

 

7,691

 

 

 

7,604

 

 

 

0.24

 

DA Blocker Corp.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

02/10/2032

 

 

 

 

 

(10

)

 

 

(48

)

 

 

0.00

 

DA Blocker Corp.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

02/10/2032

 

 

32

 

 

 

26

 

 

 

16

 

 

 

0.00

 

Eclipse Buyer, Inc.

 

(6) (9) (12)

 

First Lien Debt

 

S +

 

4.50%

 

8.18%

 

09/08/2031

 

 

8,362

 

 

 

8,293

 

 

 

8,299

 

 

 

0.26

 

Eclipse Buyer, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.18%

 

09/08/2031

 

 

 

 

 

(5

)

 

 

(11

)

 

 

0.00

 

Eclipse Buyer, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.18%

 

09/08/2031

 

 

 

 

 

(6

)

 

 

(5

)

 

 

0.00

 

Essential Services Holding Corporation

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.50% (incl. 2.75% PIK)

 

9.17%

 

06/17/2031

 

 

18,624

 

 

 

18,475

 

 

 

18,271

 

 

 

0.57

 

Essential Services Holding Corporation

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.50% (incl. 2.75% PIK)

 

9.17%

 

06/17/2031

 

 

 

 

 

(19

)

 

 

(98

)

 

 

0.00

 

Essential Services Holding Corporation

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.50% (incl. 2.75% PIK)

 

9.17%

 

06/17/2030

 

 

1,289

 

 

 

1,266

 

 

 

1,228

 

 

 

0.04

 

EVDR Purchaser, Inc.

 

(6) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/14/2031

 

 

36,313

 

 

 

35,763

 

 

 

36,211

 

 

 

1.12

 

EVDR Purchaser, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/14/2031

 

 

 

 

 

(64

)

 

 

(29

)

 

 

0.00

 

EVDR Purchaser, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/14/2031

 

 

2,006

 

 

 

1,919

 

 

 

1,989

 

 

 

0.06

 

Express Wash Acquisition Company, LLC

 

(6) (9) (10)

 

First Lien Debt

 

S +

 

6.25%

 

9.90%

 

04/10/2031

 

 

5,653

 

 

 

5,502

 

 

 

5,582

 

 

 

0.17

 

Express Wash Acquisition Company, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.25%

 

9.90%

 

04/10/2031

 

 

 

 

 

(10

)

 

 

(4

)

 

 

0.00

 

FPG Intermediate Holdco, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

5.00% PIK

 

8.70%

 

07/02/2029

 

 

2,353

 

 

 

2,316

 

 

 

1,948

 

 

 

0.06

 

FPG Intermediate Holdco, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

5.00% PIK

 

8.70%

 

07/02/2029

 

 

803

 

 

 

803

 

 

 

803

 

 

 

0.02

 

GarageCo Intermediate II, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.25%

 

7.91%

 

08/02/2032

 

 

3,434

 

 

 

3,403

 

 

 

3,383

 

 

 

0.10

 

GarageCo Intermediate II, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.25%

 

7.91%

 

08/02/2032

 

 

 

 

 

(23

)

 

 

(76

)

 

 

0.00

 

GarageCo Intermediate II, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.25%

 

7.91%

 

08/02/2032

 

 

 

 

 

(14

)

 

 

(23

)

 

 

0.00

 

Heartland Home Services

 

(6) (11)

 

First Lien Debt

 

S +

 

5.75%

 

9.55%

 

12/15/2026

 

 

22,813

 

 

 

22,737

 

 

 

22,370

 

 

 

0.69

 

Kodiak Buyer, LLC

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

4.25%

 

7.95%

 

07/26/2032

 

 

9,206

 

 

 

9,121

 

 

 

9,185

 

 

 

0.28

 

Kodiak Buyer, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.25%

 

7.95%

 

07/26/2032

 

 

 

 

 

(15

)

 

 

(7

)

 

 

0.00

 

Kodiak Buyer, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.25%

 

7.95%

 

07/23/2032

 

 

 

 

 

(23

)

 

 

(6

)

 

 

0.00

 

LHS Borrower, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

09/04/2031

 

 

12,853

 

 

 

12,675

 

 

 

12,628

 

 

 

0.39

 

LHS Borrower, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

09/04/2031

 

 

257

 

 

 

243

 

 

 

239

 

 

 

0.01

 

Lightspeed Solution, LLC

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

6.00%

 

9.67%

 

03/01/2028

 

 

23,202

 

 

 

23,063

 

 

 

22,693

 

 

 

0.70

 

Lightspeed Solution, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

6.00%

 

9.67%

 

03/01/2028

 

 

1,377

 

 

 

1,368

 

 

 

1,346

 

 

 

0.04

 

Project Accelerate Parent, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

02/24/2031

 

 

27,014

 

 

 

26,807

 

 

 

27,014

 

 

 

0.84

 

Project Accelerate Parent, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

02/24/2031

 

 

 

 

 

(27

)

 

 

 

 

 

0.00

 

Spring Education Group, Inc.

 

 

 

First Lien Debt

 

S +

 

3.25%

 

6.95%

 

10/04/2030

 

 

3,910

 

 

 

3,921

 

 

 

3,870

 

 

 

0.12

 

Vertex Service Partners, LLC

 

(6) (7) (9) (11)

 

First Lien Debt

 

S +

 

6.00%

 

9.70%

 

11/08/2030

 

 

9,908

 

 

 

9,732

 

 

 

9,700

 

 

 

0.30

 

Vertex Service Partners, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

6.00%

 

9.70%

 

11/08/2030

 

 

13,046

 

 

 

12,809

 

 

 

12,754

 

 

 

0.39

 

Vertex Service Partners, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

6.00%

 

9.70%

 

11/08/2030

 

 

1,543

 

 

 

1,510

 

 

 

1,501

 

 

 

0.05

 

Wand NewCo 3, Inc.

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.17%

 

01/30/2031

 

 

7,065

 

 

 

7,069

 

 

 

6,999

 

 

 

0.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

333,386

 

 

 

331,884

 

 

 

10.28

 

Electrical Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accel International Holdings, Inc.

 

(6) (9) (12)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

04/26/2032

 

 

24,507

 

 

 

24,397

 

 

 

24,507

 

 

 

0.76

 

Accel International Holdings, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

04/26/2032

 

 

 

 

 

(18

)

 

 

 

 

 

 

Kohler Energy Co, LLC

 

 

 

First Lien Debt

 

S +

 

3.00%

 

6.70%

 

05/01/2031

 

 

4,591

 

 

 

4,625

 

 

 

4,580

 

 

 

0.14

 

Spark Buyer, LLC

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

5.25%

 

8.90%

 

10/15/2031

 

 

5,246

 

 

 

5,180

 

 

 

4,800

 

 

 

0.15

 

 

 

 

11


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

Fair
Value

 

 

Percentage
of Net
Assets

 

Spark Buyer, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.90%

 

10/15/2031

 

 

 

 

 

(13

)

 

 

(181

)

 

 

(0.01

)

Spark Buyer, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.90%

 

10/15/2031

 

 

478

 

 

 

465

 

 

 

388

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,636

 

 

 

34,094

 

 

 

1.06

 

Electronic Equipment, Instruments & Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Abracon Group Holdings, LLC

 

(6) (8) (9) (11) (14)

 

First Lien Debt

 

S +

 

6.60% (incl. 4.60% PIK)

 

10.32%

 

07/06/2028

 

 

29,755

 

 

 

29,203

 

 

 

14,283

 

 

 

0.44

 

Abracon Group Holdings, LLC

 

(6) (11) (14)

 

First Lien Debt

 

S +

 

6.60% (incl. 4.60% PIK)

 

10.32%

 

07/06/2028

 

 

1,990

 

 

 

1,957

 

 

 

955

 

 

 

0.03

 

Chamberlain Group, Inc.

 

 

 

First Lien Debt

 

S +

 

2.75%

 

6.42%

 

09/08/2032

 

 

6,773

 

 

 

6,768

 

 

 

6,703

 

 

 

0.21

 

Dwyer Instruments, Inc.

 

(6) (7) (9) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

07/20/2029

 

 

45,706

 

 

 

45,232

 

 

 

45,363

 

 

 

1.40

 

Dwyer Instruments, Inc.

 

(6) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

07/20/2029

 

 

18,085

 

 

 

17,867

 

 

 

17,950

 

 

 

0.56

 

Dwyer Instruments, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

07/20/2029

 

 

1,961

 

 

 

1,925

 

 

 

1,928

 

 

 

0.06

 

Infinite Bidco, LLC

 

(6) (7) (12)

 

First Lien Debt

 

S +

 

6.25%

 

9.91%

 

03/02/2028

 

 

9,045

 

 

 

8,987

 

 

 

9,003

 

 

 

0.28

 

Infinite Bidco, LLC

 

(9) (12)

 

Second Lien Debt

 

S +

 

7.00%

 

10.93%

 

03/02/2029

 

 

16,800

 

 

 

15,187

 

 

 

15,288

 

 

 

0.47

 

Magneto Components Buyco, LLC

 

(6) (7) (8) (9) (11)

 

First Lien Debt

 

S +

 

6.00%

 

9.70%

 

12/05/2030

 

 

48,253

 

 

 

47,621

 

 

 

48,253

 

 

 

1.49

 

Magneto Components Buyco, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

6.00%

 

9.70%

 

12/05/2029

 

 

 

 

 

(89

)

 

 

 

 

 

 

NDT Global Holding, Inc.

 

(6) (9) (12) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

06/04/2032

 

 

26,931

 

 

 

26,686

 

 

 

26,527

 

 

 

0.82

 

NDT Global Holding, Inc.

 

(6) (12) (15) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

06/04/2032

 

 

5,280

 

 

 

5,197

 

 

 

5,099

 

 

 

0.16

 

NDT Global Holding, Inc.

 

(6) (12) (15) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

06/04/2032

 

 

301

 

 

 

248

 

 

 

210

 

 

 

0.01

 

NSI Holdings, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

11/17/2031

 

 

19,243

 

 

 

19,080

 

 

 

19,243

 

 

 

0.60

 

NSI Holdings, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

11/17/2031

 

 

 

 

 

(13

)

 

 

 

 

 

 

NSI Holdings, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

P +

 

3.75%

 

10.50%

 

11/17/2031

 

 

 

 

 

(33

)

 

 

 

 

 

 

Pamlico Avant Holdings, LP

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

12/31/2032

 

 

12,112

 

 

 

11,994

 

 

 

11,930

 

 

 

0.37

 

Pamlico Avant Holdings, LP

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

12/31/2032

 

 

 

 

 

(16

)

 

 

(25

)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

237,801

 

 

 

222,710

 

 

 

6.90

 

Entertainment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Varsity Brands, Inc.

 

 

 

First Lien Debt

 

S +

 

2.75%

 

6.45%

 

08/26/2031

 

 

5,955

 

 

 

5,959

 

 

 

5,923

 

 

 

0.18

 

Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applitools, Inc.

 

(6) (9) (11) (15)

 

First Lien Debt

 

S +

 

6.25% PIK

 

9.92%

 

05/25/2029

 

 

14,513

 

 

 

14,417

 

 

 

12,627

 

 

 

0.39

 

Applitools, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

6.25%

 

9.92%

 

05/25/2028

 

 

 

 

 

(11

)

 

 

(208

)

 

 

(0.01

)

BCTO Bluebill Midco, Inc.

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

07/30/2032

 

 

21,333

 

 

 

21,136

 

 

 

20,907

 

 

 

0.65

 

BCTO Bluebill Midco, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

07/30/2032

 

 

 

 

 

(24

)

 

 

(53

)

 

 

0.00

 

Cerity Partners, LLC

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

07/28/2031

 

 

17,837

 

 

 

17,698

 

 

 

17,837

 

 

 

0.55

 

Cerity Partners, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

07/28/2031

 

 

 

 

 

(12

)

 

 

 

 

 

0.00

 

Cerity Partners, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

07/28/2031

 

 

456

 

 

 

450

 

 

 

456

 

 

 

0.01

 

Cliffwater, LLC

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

04/22/2032

 

 

21,250

 

 

 

21,059

 

 

 

20,931

 

 

 

0.65

 

Cliffwater, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

04/22/2032

 

 

 

 

 

(18

)

 

 

(31

)

 

 

0.00

 

GC Waves Holdings, Inc.

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

10/04/2030

 

 

22,261

 

 

 

21,900

 

 

 

22,202

 

 

 

0.69

 

GC Waves Holdings, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

10/04/2030

 

 

16,629

 

 

 

16,242

 

 

 

16,583

 

 

 

0.51

 

GC Waves Holdings, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

10/04/2030

 

 

 

 

 

(18

)

 

 

(4

)

 

 

0.00

 

MAI Capital Management Intermediate, LLC

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

08/29/2031

 

 

4,609

 

 

 

4,571

 

 

 

4,517

 

 

 

0.14

 

MAI Capital Management Intermediate, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

08/29/2031

 

 

4,205

 

 

 

4,165

 

 

 

4,107

 

 

 

0.13

 

MAI Capital Management Intermediate, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

08/29/2031

 

 

450

 

 

 

441

 

 

 

426

 

 

 

0.01

 

PMA Parent Holdings, LLC

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

01/31/2031

 

 

4,913

 

 

 

4,857

 

 

 

4,851

 

 

 

0.15

 

PMA Parent Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

01/31/2031

 

 

 

 

 

(4

)

 

 

(5

)

 

 

0.00

 

SitusAMC Holdings Corporation

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.20%

 

05/14/2031

 

 

19,113

 

 

 

19,060

 

 

 

19,113

 

 

 

0.59

 

Smarsh, Inc.

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

02/16/2029

 

 

11,250

 

 

 

11,191

 

 

 

11,100

 

 

 

0.34

 

 

 

 

12


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

Fair
Value

 

 

Percentage
of Net
Assets

 

Smarsh, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

02/16/2029

 

 

238

 

 

 

235

 

 

 

210

 

 

 

0.01

 

Smarsh, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

02/16/2029

 

 

343

 

 

 

334

 

 

 

321

 

 

 

0.01

 

Trintech, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/28/2033

 

 

25,742

 

 

 

25,488

 

 

 

25,488

 

 

 

0.79

 

Trintech, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/28/2033

 

 

 

 

 

(21

)

 

 

(21

)

 

 

0.00

 

Trintech, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/28/2033

 

 

 

 

 

(31

)

 

 

(31

)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

183,105

 

 

 

181,323

 

 

 

5.61

 

Food Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Teasdale Foods, Inc. (Teasdale Latin Foods)

 

(6) (9) (10) (14)

 

First Lien Debt

 

S +

 

6.25% PIK

 

11.47%

 

03/30/2029

 

 

3,643

 

 

 

3,590

 

 

 

2,422

 

 

 

0.07

 

Ground Transportation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

eShipping, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

12/23/2032

 

 

2,848

 

 

 

2,834

 

 

 

2,820

 

 

 

0.09

 

eShipping, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

12/23/2032

 

 

 

 

 

(3

)

 

 

(11

)

 

 

0.00

 

eShipping, LLC

 

(6) (11) (18)

 

First Lien Debt

 

P +

 

3.50%

 

10.25%

 

12/23/2032

 

 

34

 

 

 

31

 

 

 

28

 

 

 

0.00

 

SV Newco 2, Inc.

 

(6) (11) (15)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

06/02/2031

 

 

34,892

 

 

 

34,476

 

 

 

34,828

 

 

 

1.08

 

SV Newco 2, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

06/02/2031

 

 

16,324

 

 

 

16,119

 

 

 

16,294

 

 

 

0.50

 

SV Newco 2, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

06/02/2031

 

 

1,265

 

 

 

1,134

 

 

 

1,244

 

 

 

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54,591

 

 

 

55,203

 

 

 

1.71

 

Health Care Equipment & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Journey Personal Care Corp.

 

(11)

 

First Lien Debt

 

S +

 

3.75%

 

7.42%

 

03/01/2028

 

 

4,902

 

 

 

4,868

 

 

 

4,700

 

 

 

0.15

 

Medline Borrower, LP

 

(12)

 

First Lien Debt

 

S +

 

1.75%

 

5.42%

 

10/23/2030

 

 

6,601

 

 

 

6,603

 

 

 

6,608

 

 

 

0.20

 

PerkinElmer U.S., LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.43%

 

03/13/2029

 

 

27,881

 

 

 

27,436

 

 

 

27,671

 

 

 

0.86

 

PerkinElmer U.S., LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.43%

 

03/13/2029

 

 

 

 

 

(3

)

 

 

(10

)

 

 

0.00

 

Tidi Legacy Products, Inc.

 

(6) (7) (9) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/19/2029

 

 

11,000

 

 

 

10,853

 

 

 

11,000

 

 

 

0.34

 

Tidi Legacy Products, Inc.

 

(6) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/19/2029

 

 

2,947

 

 

 

2,901

 

 

 

2,947

 

 

 

0.09

 

Tidi Legacy Products, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/19/2029

 

 

 

 

 

(26

)

 

 

 

 

 

 

YI, LLC

 

(6) (7) (9) (10)

 

First Lien Debt

 

S +

 

5.75%

 

9.43%

 

12/03/2029

 

 

17,486

 

 

 

17,251

 

 

 

17,468

 

 

 

0.54

 

YI, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.75%

 

9.43%

 

12/03/2029

 

 

 

 

 

(34

)

 

 

(3

)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

69,849

 

 

 

70,381

 

 

 

2.18

 

Health Care Providers & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advarra Holdings, Inc.

 

(6) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

09/15/2031

 

 

14,893

 

 

 

14,688

 

 

 

14,670

 

 

 

0.45

 

Advarra Holdings, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

09/15/2031

 

 

 

 

 

(2

)

 

 

(18

)

 

 

0.00

 

Blue River PetCare, LLC

 

(6)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/01/2029

 

 

538

 

 

 

538

 

 

 

538

 

 

 

0.02

 

Blue River PetCare, LLC

 

(6) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/01/2029

 

 

 

 

 

(3

)

 

 

(3

)

 

 

0.00

 

Blue River PetCare, LLC

 

(6) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/01/2029

 

 

25

 

 

 

24

 

 

 

24

 

 

 

0.00

 

CNT Holdings I Corp.

 

(11)

 

First Lien Debt

 

S +

 

2.50%

 

6.17%

 

11/08/2032

 

 

6,782

 

 

 

6,790

 

 

 

6,774

 

 

 

0.21

 

DCA Investment Holdings, LLC

 

(6) (8) (9) (11) (14)

 

First Lien Debt

 

S +

 

6.50%

 

12.08%

 

04/03/2028

 

 

49,307

 

 

 

48,881

 

 

 

39,763

 

 

 

1.23

 

DCA Investment Holdings, LLC

 

(6) (11) (14)

 

First Lien Debt

 

S +

 

6.50%

 

12.08%

 

04/03/2028

 

 

3,787

 

 

 

3,750

 

 

 

3,055

 

 

 

0.09

 

ExamWorks BidCo, Inc.

 

(12)

 

First Lien Debt

 

S +

 

2.50%

 

6.17%

 

02/06/2033

 

 

6,808

 

 

 

6,813

 

 

 

6,796

 

 

 

0.21

 

Gateway US Holdings, Inc.

 

(6) (8) (9) (11) (15)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

09/22/2028

 

 

11,839

 

 

 

11,797

 

 

 

11,779

 

 

 

0.36

 

Gateway US Holdings, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

09/22/2028

 

 

3,585

 

 

 

3,565

 

 

 

3,562

 

 

 

0.11

 

Gateway US Holdings, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

09/22/2028

 

 

 

 

 

(2

)

 

 

(2

)

 

 

0.00

 

Heartland Veterinary Partners, LLC

 

(6) (8) (9) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.51%

 

06/12/2028

 

 

6,247

 

 

 

6,240

 

 

 

6,247

 

 

 

0.19

 

Heartland Veterinary Partners, LLC

 

(6) (9) (10)

 

Second Lien Debt

 

 

 

14.50% (incl. 7.00% PIK)

 

14.50%

 

09/11/2028

 

 

828

 

 

 

824

 

 

 

828

 

 

 

0.03

 

Heartland Veterinary Partners, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.51%

 

06/12/2028

 

 

14,726

 

 

 

14,682

 

 

 

14,726

 

 

 

0.46

 

Heartland Veterinary Partners, LLC

 

(6) (10)

 

Second Lien Debt

 

 

 

14.50% (incl. 7.00% PIK)

 

14.50%

 

09/11/2028

 

 

322

 

 

 

320

 

 

 

322

 

 

 

0.01

 

Heartland Veterinary Partners, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.51%

 

06/12/2028

 

 

 

 

 

(1

)

 

 

 

 

 

0.00

 

 

 

13


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

Fair
Value

 

 

Percentage
of Net
Assets

 

iCIMS, Inc.

 

(6) (11)

 

First Lien Debt

 

S +

 

5.75%

 

9.42%

 

08/18/2028

 

 

16,989

 

 

 

16,891

 

 

 

16,548

 

 

 

0.51

 

iCIMS, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.75%

 

9.42%

 

08/18/2028

 

 

86

 

 

 

84

 

 

 

70

 

 

 

0.00

 

Imagine 360, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

10/02/2028

 

 

13,165

 

 

 

13,078

 

 

 

13,165

 

 

 

0.41

 

Imagine 360, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

10/02/2028

 

 

 

 

 

(6

)

 

 

 

 

 

0.00

 

Imagine 360, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

10/02/2028

 

 

 

 

 

(7

)

 

 

 

 

 

0.00

 

Invictus Buyer, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

06/03/2031

 

 

1,567

 

 

 

1,554

 

 

 

1,563

 

 

 

0.05

 

Invictus Buyer, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

06/03/2031

 

 

 

 

 

(2

)

 

 

(2

)

 

 

0.00

 

Invictus Buyer, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

06/03/2031

 

 

 

 

 

(2

)

 

 

(1

)

 

 

0.00

 

LSCS Holdings, Inc.

 

 

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

03/04/2032

 

 

3,465

 

 

 

3,469

 

 

 

3,240

 

 

 

0.10

 

MED ParentCo, LP

 

 

 

First Lien Debt

 

S +

 

3.00%

 

6.67%

 

04/15/2031

 

 

2,978

 

 

 

2,990

 

 

 

2,974

 

 

 

0.09

 

Medical Solutions, LLC

 

 

 

First Lien Debt

 

S +

 

3.50%

 

7.27%

 

11/01/2028

 

 

5,285

 

 

 

5,283

 

 

 

3,699

 

 

 

0.11

 

Merative, LP

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

09/30/2032

 

 

29,368

 

 

 

29,229

 

 

 

29,221

 

 

 

0.90

 

Merative, LP

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

09/30/2032

 

 

 

 

 

(8

)

 

 

(17

)

 

 

0.00

 

Merative, LP

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

09/30/2032

 

 

 

 

 

(14

)

 

 

(15

)

 

 

0.00

 

Midwest Physician Administrative Services, LLC

 

(11)

 

First Lien Debt

 

S +

 

3.00%

 

6.96%

 

03/12/2028

 

 

3,829

 

 

 

3,826

 

 

 

3,252

 

 

 

0.10

 

mPulse Mobile, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

02/25/2033

 

 

29,206

 

 

 

28,936

 

 

 

28,402

 

 

 

0.88

 

mPulse Mobile, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

02/25/2033

 

 

 

 

 

(13

)

 

 

(77

)

 

 

0.00

 

mPulse Mobile, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

02/25/2033

 

 

 

 

 

(38

)

 

 

(115

)

 

 

0.00

 

Pacific Dental Services, LLC

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.18%

 

03/15/2031

 

 

2,940

 

 

 

2,949

 

 

 

2,940

 

 

 

0.09

 

Pareto Health Intermediate Holdings, Inc.

 

(6) (7) (10)

 

First Lien Debt

 

S +

 

5.00%

 

8.71%

 

06/03/2030

 

 

69,811

 

 

 

68,880

 

 

 

69,636

 

 

 

2.16

 

Pareto Health Intermediate Holdings, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.71%

 

06/01/2029

 

 

 

 

 

(103

)

 

 

(25

)

 

 

0.00

 

PPV Intermediate Holdings, LLC

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

5.75%

 

9.42%

 

08/31/2029

 

 

27,360

 

 

 

26,714

 

 

 

26,881

 

 

 

0.83

 

PPV Intermediate Holdings, LLC

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

5.75%

 

9.42%

 

08/31/2029

 

 

19,194

 

 

 

19,093

 

 

 

18,858

 

 

 

0.58

 

Promptcare Infusion Buyer, Inc.

 

(6) (9) (10)

 

First Lien Debt

 

S +

 

6.00%

 

9.95%

 

09/01/2027

 

 

3,760

 

 

 

3,751

 

 

 

3,760

 

 

 

0.12

 

Promptcare Infusion Buyer, Inc.

 

(6) (10)

 

First Lien Debt

 

S +

 

6.00%

 

9.95%

 

09/01/2027

 

 

586

 

 

 

584

 

 

 

586

 

 

 

0.02

 

Raven Acquisition Holdings, LLC

 

(15)

 

First Lien Debt

 

S +

 

3.00%

 

6.67%

 

11/19/2031

 

 

4,620

 

 

 

4,600

 

 

 

4,527

 

 

 

0.14

 

Raven Acquisition Holdings, LLC

 

(15) (18)

 

First Lien Debt

 

S +

 

3.00%

 

6.67%

 

11/19/2031

 

 

 

 

 

(1

)

 

 

(7

)

 

 

0.00

 

Stepping Stones Healthcare Services, LLC

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

01/05/2033

 

 

10,992

 

 

 

10,928

 

 

 

10,928

 

 

 

0.34

 

Stepping Stones Healthcare Services, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

01/05/2033

 

 

 

 

 

(2

)

 

 

(2

)

 

 

0.00

 

Suveto Buyer, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

09/09/2027

 

 

5,420

 

 

 

5,346

 

 

 

5,420

 

 

 

0.17

 

Suveto Buyer, LLC

 

(6) (11) (18)

 

First Lien Debt

 

P +

 

3.50%

 

10.25%

 

09/09/2027

 

 

42

 

 

 

34

 

 

 

42

 

 

 

0.00

 

TA Polaris Buyer, Inc.

 

(6) (8) (12)

 

First Lien Debt

 

S +

 

4.50%

 

8.18%

 

12/12/2032

 

 

10,378

 

 

 

10,328

 

 

 

10,226

 

 

 

0.32

 

TA Polaris Buyer, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.18%

 

12/12/2032

 

 

1,341

 

 

 

1,327

 

 

 

1,277

 

 

 

0.04

 

TA Polaris Buyer, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.18%

 

12/12/2032

 

 

 

 

 

(6

)

 

 

(19

)

 

 

0.00

 

Tivity Health, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

06/28/2029

 

 

17,770

 

 

 

17,663

 

 

 

17,681

 

 

 

0.55

 

Vardiman Black Holdings, LLC

 

(6) (8) (9) (12) (14)

 

First Lien Debt

 

S +

 

7.00% PIK

 

10.77%

 

03/18/2027

 

 

16,906

 

 

 

16,906

 

 

 

12,088

 

 

 

0.37

 

Vardiman Black Holdings, LLC

 

(6) (12) (13) (14)

 

First Lien Debt

 

S +

 

7.00% PIK

 

10.77%

 

03/18/2027

 

 

1,899

 

 

 

1,878

 

 

 

1,491

 

 

 

0.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

415,023

 

 

 

397,256

 

 

 

12.30

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Athenahealth, Inc.

 

(12)

 

First Lien Debt

 

S +

 

2.75%

 

6.42%

 

02/15/2029

 

 

7,267

 

 

 

7,253

 

 

 

7,122

 

 

 

0.22

 

Hyland Software, Inc.

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

09/19/2030

 

 

69,626

 

 

 

68,888

 

 

 

69,557

 

 

 

2.15

 

Hyland Software, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

09/19/2029

 

 

 

 

 

(26

)

 

 

(3

)

 

 

0.00

 

Imprivata, Inc.

 

(12)

 

First Lien Debt

 

S +

 

3.00%

 

6.70%

 

12/01/2027

 

 

6,356

 

 

 

6,355

 

 

 

6,297

 

 

 

0.19

 

MedAssets Software Intermediate Holdings, Inc.

 

(12)

 

First Lien Debt

 

S +

 

4.00%

 

7.74%

 

12/15/2028

 

 

6,106

 

 

 

6,106

 

 

 

3,604

 

 

 

0.11

 

Press Ganey Holdings, Inc.

 

 

 

First Lien Debt

 

S +

 

3.00%

 

6.67%

 

04/30/2031

 

 

2,963

 

 

 

2,960

 

 

 

2,956

 

 

 

0.09

 

 

 

 

 

14


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

Fair
Value

 

 

Percentage
of Net
Assets

 

Project Ruby Ultimate Parent Corp.

 

 

 

First Lien Debt

 

S +

 

2.75%

 

6.53%

 

03/10/2028

 

 

5,294

 

 

 

5,294

 

 

 

5,264

 

 

 

0.16

 

Symplr Software, Inc.

 

(11)

 

First Lien Debt

 

S +

 

4.50%

 

8.27%

 

12/22/2027

 

 

4,786

 

 

 

4,790

 

 

 

3,350

 

 

 

0.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101,620

 

 

 

98,147

 

 

 

3.04

 

Household Durables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Madison Safety & Flow, LLC

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.18%

 

09/26/2031

 

 

3,846

 

 

 

3,854

 

 

 

3,843

 

 

 

0.12

 

Independent Power and Renewable Electricity Producers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lightning Power, LLC

 

 

 

First Lien Debt

 

S +

 

2.25%

 

5.92%

 

08/18/2031

 

 

6,912

 

 

 

6,920

 

 

 

6,920

 

 

 

0.21

 

Industrial Conglomerates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aptean, Inc.

 

(6) (7) (9) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/30/2031

 

 

76,683

 

 

 

76,134

 

 

 

76,683

 

 

 

2.37

 

Aptean, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/30/2031

 

 

 

 

 

(3

)

 

 

 

 

 

 

Aptean, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/30/2031

 

 

1,377

 

 

 

1,337

 

 

 

1,377

 

 

 

0.04

 

Raptor Merger Sub Debt, LLC

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.20%

 

04/01/2030

 

 

45,000

 

 

 

44,484

 

 

 

45,000

 

 

 

1.39

 

Raptor Merger Sub Debt, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.20%

 

04/01/2030

 

 

814

 

 

 

776

 

 

 

814

 

 

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

122,728

 

 

 

123,874

 

 

 

3.84

 

Insurance Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acrisure, LLC

 

 

 

First Lien Debt

 

S +

 

3.00%

 

6.67%

 

11/06/2030

 

 

4,938

 

 

 

4,926

 

 

 

4,776

 

 

 

0.15

 

Alliant Holdings Intermediate, LLC

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.17%

 

09/19/2031

 

 

7,068

 

 

 

7,075

 

 

 

7,007

 

 

 

0.22

 

Amerilife Holdings, LLC

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/31/2029

 

 

30,609

 

 

 

30,379

 

 

 

30,303

 

 

 

0.94

 

Amerilife Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/31/2029

 

 

3,453

 

 

 

3,430

 

 

 

3,362

 

 

 

0.10

 

Amerilife Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/31/2028

 

 

450

 

 

 

440

 

 

 

423

 

 

 

0.01

 

Broadstreet Partners, Inc.

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.47%

 

06/13/2031

 

 

7,412

 

 

 

7,398

 

 

 

7,221

 

 

 

0.22

 

Fetch, Inc.

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

03/31/2033

 

 

17,680

 

 

 

17,503

 

 

 

17,503

 

 

 

0.54

 

Fetch, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

03/31/2033

 

 

 

 

 

(26

)

 

 

(26

)

 

 

0.00

 

Fetch, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

03/31/2033

 

 

 

 

 

(31

)

 

 

(31

)

 

 

0.00

 

Foundation Risk Partners Corp.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

10/29/2030

 

 

34,529

 

 

 

34,277

 

 

 

34,529

 

 

 

1.07

 

Foundation Risk Partners Corp.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

10/29/2030

 

 

19,230

 

 

 

19,047

 

 

 

19,230

 

 

 

0.60

 

Foundation Risk Partners Corp.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

10/29/2029

 

 

803

 

 

 

788

 

 

 

803

 

 

 

0.02

 

Galway Borrower, LLC

 

(6) (7) (8) (9) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

09/29/2028

 

 

33,892

 

 

 

33,564

 

 

 

33,404

 

 

 

1.03

 

Galway Borrower, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

09/29/2028

 

 

11,715

 

 

 

11,580

 

 

 

11,542

 

 

 

0.36

 

Galway Borrower, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

09/29/2028

 

 

852

 

 

 

835

 

 

 

820

 

 

 

0.03

 

Higginbotham Insurance Agency, Inc.

 

(6) (8) (9) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

06/11/2031

 

 

36,514

 

 

 

36,355

 

 

 

36,514

 

 

 

1.13

 

Higginbotham Insurance Agency, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

06/11/2031

 

 

 

 

 

(44

)

 

 

 

 

 

0.00

 

High Street Buyer, Inc.

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

04/14/2028

 

 

4,141

 

 

 

4,139

 

 

 

4,124

 

 

 

0.13

 

High Street Buyer, Inc.

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

04/14/2028

 

 

58,559

 

 

 

58,074

 

 

 

58,326

 

 

 

1.81

 

High Street Buyer, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

04/16/2027

 

 

 

 

 

 

 

 

(3

)

 

 

0.00

 

HUB International Limited

 

(11)

 

First Lien Debt

 

S +

 

2.25%

 

5.92%

 

06/20/2030

 

 

4,188

 

 

 

4,192

 

 

 

4,176

 

 

 

0.13

 

Inszone Mid, LLC

 

(6) (7) (9) (10)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

11/30/2029

 

 

13,664

 

 

 

13,479

 

 

 

13,561

 

 

 

0.42

 

Inszone Mid, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

11/30/2029

 

 

30,372

 

 

 

29,993

 

 

 

30,116

 

 

 

0.93

 

Inszone Mid, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

11/30/2029

 

 

 

 

 

(41

)

 

 

(27

)

 

 

0.00

 

Integrity Marketing Acquisition, LLC

 

(6) (7) (8) (9) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/25/2028

 

 

110,903

 

 

 

110,903

 

 

 

110,903

 

 

 

3.43

 

Integrity Marketing Acquisition, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/25/2028

 

 

 

 

 

 

 

 

 

 

 

0.00

 

Iris Specialty Acquisiton, LLC

 

(6) (8) (12)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

11/22/2032

 

 

29,415

 

 

 

29,274

 

 

 

29,195

 

 

 

0.90

 

Iris Specialty Acquisiton, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

11/22/2032

 

 

 

 

 

(12

)

 

 

(37

)

 

 

0.00

 

Iris Specialty Acquisiton, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

11/22/2032

 

 

992

 

 

 

971

 

 

 

959

 

 

 

0.03

 

Long Term Care Group, Inc.

 

(6) (8) (9) (11) (13)

 

First Lien Debt

 

S +

 

6.00%

 

9.93%

 

09/08/2027

 

 

14,618

 

 

 

14,386

 

 

 

13,192

 

 

 

0.41

 

 

 

 

 

 

15


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

Fair
Value

 

 

Percentage
of Net
Assets

 

Majesco, Inc.

 

(6) (7) (12)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

01/07/2033

 

 

12,201

 

 

 

12,171

 

 

 

12,171

 

 

 

0.38

 

Majesco, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

01/07/2033

 

 

 

 

 

(3

)

 

 

(3

)

 

 

0.00

 

One, Inc. Software Corporation

 

(6) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

12/06/2032

 

 

5,027

 

 

 

4,978

 

 

 

4,951

 

 

 

0.15

 

One, Inc. Software Corporation

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

12/06/2032

 

 

 

 

 

(5

)

 

 

(14

)

 

 

0.00

 

One, Inc. Software Corporation

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

12/06/2032

 

 

 

 

 

(4

)

 

 

(6

)

 

 

0.00

 

Patriot Growth Insurance Services, LLC

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.85%

 

10/16/2028

 

 

19,271

 

 

 

19,168

 

 

 

19,269

 

 

 

0.60

 

Patriot Growth Insurance Services, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.85%

 

10/16/2028

 

 

17,555

 

 

 

17,385

 

 

 

17,553

 

 

 

0.54

 

Patriot Growth Insurance Services, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.85%

 

10/16/2028

 

 

 

 

 

(3

)

 

 

 

 

 

0.00

 

Truist Insurance Holdings, LLC

 

 

 

First Lien Debt

 

S +

 

2.75%

 

6.45%

 

05/06/2031

 

 

5,000

 

 

 

4,987

 

 

 

4,923

 

 

 

0.15

 

USI, Inc.

 

 

 

First Lien Debt

 

S +

 

2.25%

 

5.95%

 

09/29/2030

 

 

2,933

 

 

 

2,940

 

 

 

2,922

 

 

 

0.09

 

USI, Inc.

 

 

 

First Lien Debt

 

S +

 

2.25%

 

5.95%

 

11/21/2029

 

 

1,955

 

 

 

1,959

 

 

 

1,949

 

 

 

0.06

 

World Insurance Associates, LLC

 

(6) (7) (8) (9) (10)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

04/03/2030

 

 

99,791

 

 

 

98,706

 

 

 

99,495

 

 

 

3.08

 

World Insurance Associates, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

04/03/2030

 

 

 

 

 

(12

)

 

 

(3

)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

635,121

 

 

 

635,072

 

 

 

19.66

 

Interactive Media & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aragorn Parent Corporation

 

 

 

First Lien Debt

 

S +

 

3.50%

 

7.17%

 

12/15/2028

 

 

5,755

 

 

 

5,748

 

 

 

5,748

 

 

 

0.18

 

Arches Buyer, Inc.

 

(12)

 

First Lien Debt

 

S +

 

3.25%

 

7.02%

 

12/06/2027

 

 

2,393

 

 

 

2,390

 

 

 

2,381

 

 

 

0.07

 

FMG Suite Holdings, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

09/09/2032

 

 

17,966

 

 

 

17,798

 

 

 

17,697

 

 

 

0.55

 

FMG Suite Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

09/09/2032

 

 

 

 

 

(23

)

 

 

(73

)

 

 

0.00

 

FMG Suite Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

09/09/2032

 

 

 

 

 

(27

)

 

 

(44

)

 

 

0.00

 

Spectrio, LLC

 

(6) (9) (10)

 

First Lien Debt

 

S +

 

6.00%

 

9.67%

 

12/09/2026

 

 

11,521

 

 

 

11,344

 

 

 

8,620

 

 

 

0.27

 

Spectrio, LLC

 

(6) (9) (10)

 

First Lien Debt

 

S +

 

6.00%

 

9.67%

 

12/09/2026

 

 

4,616

 

 

 

4,546

 

 

 

3,454

 

 

 

0.11

 

Spectrio, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

6.00%

 

9.67%

 

12/09/2026

 

 

1,377

 

 

 

1,358

 

 

 

1,031

 

 

 

0.03

 

Triple Lift, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.75%

 

9.59%

 

05/05/2028

 

 

15,990

 

 

 

15,479

 

 

 

14,922

 

 

 

0.46

 

Triple Lift, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.75%

 

9.59%

 

05/05/2028

 

 

 

 

 

(65

)

 

 

(115

)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58,548

 

 

 

53,621

 

 

 

1.66

 

IT Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apollo Acquisition, Inc.

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

12/30/2031

 

 

23,032

 

 

 

22,832

 

 

 

22,712

 

 

 

0.70

 

Apollo Acquisition, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

12/30/2031

 

 

68

 

 

 

25

 

 

 

(65

)

 

 

0.00

 

Apollo Acquisition, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

12/30/2030

 

 

 

 

 

(29

)

 

 

(49

)

 

 

0.00

 

Asurion, LLC

 

 

 

First Lien Debt

 

S +

 

4.25%

 

7.92%

 

09/19/2030

 

 

7,250

 

 

 

7,240

 

 

 

7,167

 

 

 

0.22

 

Bridgepointe Technologies, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

12/31/2027

 

 

18,432

 

 

 

18,201

 

 

 

18,432

 

 

 

0.57

 

Bridgepointe Technologies, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

12/31/2027

 

 

21,555

 

 

 

21,301

 

 

 

21,555

 

 

 

0.67

 

Catalis Intermediate, Inc.

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.35%

 

08/04/2027

 

 

23,077

 

 

 

22,779

 

 

 

22,785

 

 

 

0.71

 

Catalis Intermediate, Inc.

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.35%

 

08/04/2027

 

 

5,192

 

 

 

5,128

 

 

 

5,127

 

 

 

0.16

 

Catalis Intermediate, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.35%

 

08/04/2027

 

 

322

 

 

 

292

 

 

 

289

 

 

 

0.01

 

Cyber US Bidco, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

12/30/2032

 

 

4,054

 

 

 

4,015

 

 

 

3,983

 

 

 

0.12

 

Cyber US Bidco, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

12/30/2032

 

 

 

 

 

(4

)

 

 

(14

)

 

 

0.00

 

Cyber US Bidco, LLC

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

12/30/2032

 

 

 

 

 

(3

)

 

 

(6

)

 

 

0.00

 

Endure Digital, Inc.

 

(11)

 

First Lien Debt

 

S +

 

3.50%

 

7.27%

 

04/30/2029

 

 

1,049

 

 

 

1,042

 

 

 

764

 

 

 

0.02

 

Gainwell Acquisition Corp.

 

(11)

 

First Lien Debt

 

S +

 

4.00%

 

7.80%

 

10/01/2027

 

 

6,699

 

 

 

6,708

 

 

 

6,493

 

 

 

0.20

 

GI DI Cornfield Acquisition, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

4.50%

 

8.27%

 

03/09/2029

 

 

31,687

 

 

 

31,391

 

 

 

31,589

 

 

 

0.98

 

GI DI Cornfield Acquisition, LLC

 

(6) (8)

 

First Lien Debt

 

S +

 

4.50%

 

8.27%

 

03/09/2029

 

 

16,333

 

 

 

16,265

 

 

 

16,283

 

 

 

0.50

 

Idera, Inc.

 

(6) (9) (11)

 

Second Lien Debt

 

S +

 

6.75%

 

10.56%

 

03/02/2029

 

 

355

 

 

 

355

 

 

 

246

 

 

 

0.01

 

Redwood Services Group, LLC

 

(6) (7) (9) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

06/15/2029

 

 

49,895

 

 

 

49,404

 

 

 

49,521

 

 

 

1.53

 

 

 

 

16


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

Fair
Value

 

 

Percentage
of Net
Assets

 

Redwood Services Group, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

06/15/2029

 

 

38,464

 

 

 

38,046

 

 

 

38,159

 

 

 

1.18

 

Ridge Trail US Bidco, Inc.

 

(6) (9) (11) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

09/30/2031

 

 

48,368

 

 

 

47,764

 

 

 

48,368

 

 

 

1.50

 

Ridge Trail US Bidco, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

09/30/2031

 

 

574

 

 

 

470

 

 

 

574

 

 

 

0.02

 

Ridge Trail US Bidco, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

03/31/2031

 

 

1,520

 

 

 

1,455

 

 

 

1,520

 

 

 

0.05

 

Sedgwick Claims Management Services, Inc.

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.17%

 

07/31/2031

 

 

7,354

 

 

 

7,375

 

 

 

7,211

 

 

 

0.22

 

Syntax Systems, Ltd.

 

(6) (9) (11) (15)

 

First Lien Debt

 

S +

 

5.00%

 

8.77%

 

10/27/2028

 

 

18,348

 

 

 

18,293

 

 

 

18,165

 

 

 

0.56

 

Thrive Buyer, Inc. (Thrive Networks)

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

5.00% (incl 2.50% PIK)

 

8.70%

 

02/02/2032

 

 

35,848

 

 

 

35,538

 

 

 

35,579

 

 

 

1.10

 

Thrive Buyer, Inc. (Thrive Networks)

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00% (incl 2.50% PIK)

 

8.70%

 

02/02/2032

 

 

8,230

 

 

 

8,131

 

 

 

8,136

 

 

 

0.25

 

Thrive Buyer, Inc. (Thrive Networks)

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.70%

 

02/02/2032

 

 

1,487

 

 

 

1,448

 

 

 

1,452

 

 

 

0.04

 

UpStack, Inc.

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.63%

 

08/25/2031

 

 

5,525

 

 

 

5,479

 

 

 

5,456

 

 

 

0.17

 

UpStack, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.63%

 

08/25/2031

 

 

778

 

 

 

766

 

 

 

751

 

 

 

0.02

 

UpStack, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.63%

 

08/25/2031

 

 

213

 

 

 

206

 

 

 

202

 

 

 

0.01

 

Victors Purchaser, LLC

 

(6) (12)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

12/23/2032

 

 

14,081

 

 

 

13,978

 

 

 

14,081

 

 

 

0.44

 

Victors Purchaser, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

12/23/2032

 

 

 

 

 

(9

)

 

 

 

 

 

 

Victors Purchaser, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

12/23/2032

 

 

 

 

 

(11

)

 

 

 

 

 

 

Virtusa Corporation

 

(11)

 

First Lien Debt

 

S +

 

3.25%

 

6.92%

 

02/15/2029

 

 

4,937

 

 

 

4,947

 

 

 

4,425

 

 

 

0.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

390,818

 

 

 

390,891

 

 

 

12.10

 

Leisure Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recess Holdings, Inc.

 

(10)

 

First Lien Debt

 

S +

 

3.75%

 

7.42%

 

02/20/2030

 

 

6,406

 

 

 

6,445

 

 

 

6,413

 

 

 

0.20

 

Life Sciences Tools & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Model N, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

06/27/2031

 

 

19,598

 

 

 

19,441

 

 

 

19,420

 

 

 

0.60

 

Model N, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

06/27/2031

 

 

 

 

 

(21

)

 

 

(50

)

 

 

0.00

 

Model N, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

06/27/2031

 

 

 

 

 

(22

)

 

 

(26

)

 

 

0.00

 

Parexel International Corporation

 

 

 

First Lien Debt

 

S +

 

2.75%

 

6.42%

 

12/12/2031

 

 

6,479

 

 

 

6,486

 

 

 

6,452

 

 

 

0.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,884

 

 

 

25,796

 

 

 

0.80

 

Machinery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AI Aqua Merger Sub, Inc.

 

(12)

 

First Lien Debt

 

S +

 

2.75%

 

6.29%

 

07/31/2028

 

 

7,337

 

 

 

7,341

 

 

 

7,315

 

 

 

0.23

 

Answer Acquisition, LLC

 

(6) (9) (10)

 

First Lien Debt

 

S +

 

6.00%

 

9.69%

 

06/30/2028

 

 

38,435

 

 

 

38,256

 

 

 

35,134

 

 

 

1.09

 

Answer Acquisition, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.00%

 

9.69%

 

06/30/2028

 

 

1,400

 

 

 

1,389

 

 

 

1,099

 

 

 

0.03

 

Chase Intermediate, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

10/30/2028

 

 

19,586

 

 

 

19,354

 

 

 

19,148

 

 

 

0.59

 

Chase Intermediate, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

10/30/2028

 

 

369

 

 

 

360

 

 

 

351

 

 

 

0.01

 

Conair Holdings, LLC

 

(12)

 

First Lien Debt

 

S +

 

3.75%

 

7.53%

 

05/17/2028

 

 

3,830

 

 

 

3,831

 

 

 

2,664

 

 

 

0.08

 

CPM Holdings, Inc.

 

(12)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

09/28/2028

 

 

4,937

 

 

 

4,870

 

 

 

4,935

 

 

 

0.15

 

Filtration Group Corporation

 

(12)

 

First Lien Debt

 

S +

 

2.50%

 

6.17%

 

10/21/2028

 

 

6,882

 

 

 

6,894

 

 

 

6,880

 

 

 

0.21

 

Icebox Holdco III, Inc.

 

(12)

 

First Lien Debt

 

S +

 

3.25%

 

6.95%

 

12/22/2031

 

 

5,361

 

 

 

5,380

 

 

 

5,361

 

 

 

0.17

 

Madison IAQ, LLC

 

(12)

 

First Lien Debt

 

S +

 

2.50%

 

6.13%

 

06/21/2028

 

 

4,799

 

 

 

4,797

 

 

 

4,794

 

 

 

0.15

 

MHE Intermediate Holdings, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

6.00%

 

9.82%

 

07/21/2027

 

 

7,791

 

 

 

7,778

 

 

 

7,753

 

 

 

0.24

 

MHE Intermediate Holdings, LLC

 

(6) (9) (10)

 

First Lien Debt

 

S +

 

6.00%

 

9.82%

 

07/21/2027

 

 

6,347

 

 

 

6,318

 

 

 

6,316

 

 

 

0.20

 

MHE Intermediate Holdings, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.00%

 

9.82%

 

07/21/2027

 

 

429

 

 

 

429

 

 

 

423

 

 

 

0.01

 

Roper Industrial Products Investment Company, LLC

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.20%

 

11/22/2029

 

 

3,930

 

 

 

3,944

 

 

 

3,927

 

 

 

0.12

 

TK Elevator US Newco, Inc.

 

(12)

 

First Lien Debt

 

S +

 

2.75%

 

6.38%

 

04/30/2030

 

 

7,256

 

 

 

7,275

 

 

 

7,267

 

 

 

0.23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

118,216

 

 

 

113,367

 

 

 

3.51

 

Multi-Utilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessco Midco Holdings, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

07/24/2031

 

 

33,794

 

 

 

33,532

 

 

 

33,476

 

 

 

1.04

 

Vessco Midco Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

07/24/2031

 

 

9,502

 

 

 

9,411

 

 

 

9,378

 

 

 

0.29

 

 

 

 

 

17


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

Fair
Value

 

 

Percentage
of Net
Assets

 

Vessco Midco Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

07/24/2031

 

 

 

 

 

(29

)

 

 

(32

)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42,914

 

 

 

42,822

 

 

 

1.33

 

Pharmaceuticals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Caerus US 1, Inc.

 

(6) (7) (9) (11) (15)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

05/25/2029

 

 

40,291

 

 

 

39,807

 

 

 

40,140

 

 

 

1.24

 

Caerus US 1, Inc.

 

(6) (11) (15)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

05/25/2029

 

 

5,897

 

 

 

5,820

 

 

 

5,875

 

 

 

0.18

 

Caerus US 1, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

05/25/2029

 

 

3,471

 

 

 

3,425

 

 

 

3,454

 

 

 

0.11

 

Real Chemistry Intermediate III, Inc.

 

(6) (7) (12)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

04/12/2032

 

 

19,125

 

 

 

19,040

 

 

 

18,838

 

 

 

0.58

 

Real Chemistry Intermediate III, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

04/12/2032

 

 

5,695

 

 

 

5,666

 

 

 

5,567

 

 

 

0.17

 

Real Chemistry Intermediate III, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

04/12/2032

 

 

 

 

 

(18

)

 

 

(64

)

 

 

0.00

 

Specialty Pharma III, Inc.

 

(6) (12)

 

First Lien Debt

 

S +

 

4.75%

 

8.44%

 

12/23/2032

 

 

3,706

 

 

 

3,688

 

 

 

3,669

 

 

 

0.11

 

Specialty Pharma III, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.44%

 

12/23/2032

 

 

60

 

 

 

57

 

 

 

55

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

77,485

 

 

 

77,534

 

 

 

2.40

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Abacus Data Holdings, Inc. (AbacusNext)

 

(6) (9) (10)

 

First Lien Debt

 

S +

 

6.00%

 

9.55%

 

03/10/2027

 

 

1,395

 

 

 

1,372

 

 

 

1,374

 

 

 

0.04

 

Abacus Data Holdings, Inc. (AbacusNext)

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.00%

 

9.55%

 

03/10/2027

 

 

 

 

 

(9

)

 

 

(9

)

 

 

0.00

 

Accordion Partners, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.68%

 

11/17/2031

 

 

56,873

 

 

 

56,414

 

 

 

56,649

 

 

 

1.75

 

Accordion Partners, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.68%

 

11/17/2031

 

 

9,553

 

 

 

9,473

 

 

 

9,507

 

 

 

0.29

 

Accordion Partners, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.68%

 

11/17/2031

 

 

 

 

 

(50

)

 

 

(25

)

 

 

0.00

 

Ascend Partner Services, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.13%

 

08/11/2031

 

 

1,290

 

 

 

1,279

 

 

 

1,271

 

 

 

0.04

 

Ascend Partner Services, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.13%

 

08/11/2031

 

 

2,486

 

 

 

2,463

 

 

 

2,444

 

 

 

0.08

 

Ascend Partner Services, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.13%

 

08/11/2031

 

 

180

 

 

 

176

 

 

 

173

 

 

 

0.01

 

Bullhorn, Inc.

 

(6) (10)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

10/01/2029

 

 

3,429

 

 

 

3,411

 

 

 

3,414

 

 

 

0.11

 

Bullhorn, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

10/01/2029

 

 

4,371

 

 

 

4,355

 

 

 

4,349

 

 

 

0.13

 

Bullhorn, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

10/01/2029

 

 

53

 

 

 

52

 

 

 

51

 

 

 

0.00

 

Carr, Riggs and Ingram Capital, LLC

 

(6) (9) (12)

 

First Lien Debt

 

S +

 

4.25%

 

7.94%

 

11/18/2031

 

 

14,516

 

 

 

14,393

 

 

 

14,407

 

 

 

0.45

 

Carr, Riggs and Ingram Capital, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.25%

 

7.94%

 

11/18/2031

 

 

2,407

 

 

 

2,371

 

 

 

2,351

 

 

 

0.07

 

Carr, Riggs and Ingram Capital, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.25%

 

7.94%

 

11/18/2031

 

 

2,253

 

 

 

2,225

 

 

 

2,227

 

 

 

0.07

 

ComPsych Investment Corp.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

07/22/2031

 

 

15,273

 

 

 

15,211

 

 

 

15,197

 

 

 

0.47

 

ComPsych Investment Corp.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

07/22/2031

 

 

 

 

 

(9

)

 

 

(23

)

 

 

0.00

 

CoreLogic, Inc.

 

(12)

 

First Lien Debt

 

S +

 

3.50%

 

7.28%

 

06/02/2028

 

 

4,923

 

 

 

4,915

 

 

 

4,698

 

 

 

0.15

 

Deerfield Dakota Holding, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.75% (incl. 2.75% PIK)

 

9.45%

 

09/13/2032

 

 

46,302

 

 

 

45,875

 

 

 

45,802

 

 

 

1.42

 

Deerfield Dakota Holding, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.75% (incl. 2.75% PIK)

 

9.45%

 

09/13/2032

 

 

857

 

 

 

818

 

 

 

811

 

 

 

0.03

 

EAB Global, Inc.

 

(12)

 

First Lien Debt

 

S +

 

3.00%

 

6.70%

 

08/16/2030

 

 

3,910

 

 

 

3,909

 

 

 

3,464

 

 

 

0.11

 

Employbridge Holding Company

 

 

 

First Lien Debt

 

S +

 

4.75%

 

8.71%

 

01/19/2030

 

 

2,263

 

 

 

1,394

 

 

 

402

 

 

 

0.01

 

GPS Merger Sub, LLC

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

10/02/2029

 

 

22,522

 

 

 

22,285

 

 

 

22,335

 

 

 

0.69

 

GPS Merger Sub, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

10/02/2029

 

 

917

 

 

 

884

 

 

 

886

 

 

 

0.03

 

GPS Merger Sub, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

10/02/2029

 

 

 

 

 

(44

)

 

 

(39

)

 

 

0.00

 

IG Investment Holdings, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

09/22/2028

 

 

32,847

 

 

 

32,626

 

 

 

32,765

 

 

 

1.01

 

IG Investment Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

09/22/2028

 

 

 

 

 

(24

)

 

 

(9

)

 

 

0.00

 

KENG Acquisition, Inc.

 

(6) (8) (9) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

08/01/2029

 

 

10,896

 

 

 

10,728

 

 

 

10,733

 

 

 

0.33

 

KENG Acquisition, Inc.

 

(6) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

08/01/2029

 

 

10,237

 

 

 

10,074

 

 

 

10,085

 

 

 

0.31

 

KENG Acquisition, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

08/01/2029

 

 

 

 

 

(46

)

 

 

(61

)

 

 

0.00

 

Mermaid Bidco, Inc.

 

 

 

First Lien Debt

 

S +

 

3.25%

 

6.91%

 

07/03/2031

 

 

3,950

 

 

 

3,962

 

 

 

3,861

 

 

 

0.12

 

UHY Advisors, Inc.

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

11/21/2031

 

 

7,650

 

 

 

7,585

 

 

 

7,631

 

 

 

0.24

 

UHY Advisors, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

11/21/2031

 

 

1,198

 

 

 

1,161

 

 

 

1,178

 

 

 

0.04

 

 

 

 

18


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

Fair
Value

 

 

Percentage
of Net
Assets

 

UHY Advisors, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

11/21/2031

 

 

1,045

 

 

 

1,029

 

 

 

1,040

 

 

 

0.03

 

Verdantas, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

05/06/2031

 

 

32,675

 

 

 

32,289

 

 

 

32,382

 

 

 

1.00

 

Verdantas, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

05/06/2031

 

 

3,877

 

 

 

3,819

 

 

 

3,835

 

 

 

0.12

 

Verdantas, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

05/06/2030

 

 

849

 

 

 

813

 

 

 

817

 

 

 

0.03

 

WIPFLI Advisory, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.16%

 

10/01/2032

 

 

7,083

 

 

 

7,050

 

 

 

7,012

 

 

 

0.22

 

WIPFLI Advisory, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.16%

 

10/01/2032

 

 

 

 

 

(6

)

 

 

(27

)

 

 

0.00

 

WIPFLI Advisory, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.16%

 

10/01/2032

 

 

 

 

 

(8

)

 

 

(18

)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

304,215

 

 

 

302,940

 

 

 

9.38

 

Real Estate Management & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Associations, Inc.

 

(6) (10)

 

First Lien Debt

 

S +

 

6.50%

 

10.43%

 

07/03/2028

 

 

10,756

 

 

 

10,750

 

 

 

10,756

 

 

 

0.33

 

Associations, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.50%

 

10.43%

 

07/03/2028

 

 

403

 

 

 

402

 

 

 

403

 

 

 

0.01

 

Associations, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.50%

 

10.43%

 

07/03/2028

 

 

 

 

 

 

 

 

 

 

 

0.00

 

Inhabitiq, Inc.

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

01/12/2032

 

 

17,095

 

 

 

17,021

 

 

 

17,095

 

 

 

0.53

 

Inhabitiq, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

01/12/2032

 

 

 

 

 

(10

)

 

 

 

 

 

0.00

 

Inhabitiq, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

01/12/2032

 

 

 

 

 

(12

)

 

 

 

 

 

0.00

 

MRI Software, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

02/10/2028

 

 

67,882

 

 

 

67,784

 

 

 

67,583

 

 

 

2.09

 

MRI Software, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

02/10/2028

 

 

7,442

 

 

 

7,398

 

 

 

7,409

 

 

 

0.23

 

MRI Software, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

02/10/2028

 

 

1,370

 

 

 

1,357

 

 

 

1,346

 

 

 

0.04

 

Pritchard Industries, LLC

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

5.75%

 

9.60%

 

10/13/2027

 

 

10,583

 

 

 

10,501

 

 

 

10,188

 

 

 

0.32

 

Pritchard Industries, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.75%

 

9.60%

 

10/13/2027

 

 

2,530

 

 

 

2,511

 

 

 

2,436

 

 

 

0.08

 

Zarya Intermediate, LLC

 

(6) (9) (10) (15)

 

First Lien Debt

 

S +

 

6.50%

 

10.17%

 

07/01/2027

 

 

38,379

 

 

 

38,360

 

 

 

37,782

 

 

 

1.17

 

Zarya Intermediate, LLC

 

(6) (10) (15) (18)

 

First Lien Debt

 

S +

 

6.50%

 

10.17%

 

07/01/2027

 

 

541

 

 

 

541

 

 

 

482

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

156,603

 

 

 

155,480

 

 

 

4.81

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alert Media, Inc.

 

(6) (10)

 

First Lien Debt

 

S +

 

6.25% (incl. 5.25% PIK)

 

8.92%

 

04/12/2027

 

 

32,848

 

 

 

32,597

 

 

 

32,378

 

 

 

1.00

 

Alert Media, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.25% (incl. 5.25% PIK)

 

8.92%

 

04/12/2027

 

 

 

 

 

(20

)

 

 

(55

)

 

 

0.00

 

Anaplan, Inc.

 

(6) (7) (9) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

06/21/2029

 

 

79,767

 

 

 

79,097

 

 

 

79,169

 

 

 

2.45

 

Appfire Technologies, LLC

 

(6) (9) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

03/09/2028

 

 

13,481

 

 

 

13,457

 

 

 

13,481

 

 

 

0.42

 

Appfire Technologies, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

03/09/2028

 

 

15

 

 

 

11

 

 

 

15

 

 

 

0.00

 

Appfire Technologies, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

03/09/2028

 

 

 

 

 

(3

)

 

 

 

 

 

0.00

 

Applied Systems, Inc.

 

 

 

First Lien Debt

 

S +

 

2.25%

 

5.95%

 

02/24/2031

 

 

3,930

 

 

 

3,945

 

 

 

3,850

 

 

 

0.12

 

Apryse Software Corp.

 

(6) (8) (9) (12)

 

First Lien Debt

 

S +

 

4.75%

 

8.46%

 

06/28/2032

 

 

47,559

 

 

 

47,122

 

 

 

46,679

 

 

 

1.45

 

Apryse Software Corp.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.46%

 

06/28/2032

 

 

 

 

 

(35

)

 

 

(73

)

 

 

0.00

 

Archduke Buyer, Inc.

 

(6) (12)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

12/03/2032

 

 

3,776

 

 

 

3,740

 

 

 

3,711

 

 

 

0.11

 

Archduke Buyer, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

12/03/2032

 

 

 

 

 

(3

)

 

 

(5

)

 

 

0.00

 

Artifact Bidco, Inc.

 

(6) (12)

 

First Lien Debt

 

S +

 

4.15%

 

7.85%

 

07/28/2031

 

 

21,837

 

 

 

21,661

 

 

 

21,837

 

 

 

0.68

 

Artifact Bidco, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.15%

 

7.85%

 

07/28/2031

 

 

 

 

 

(20

)

 

 

 

 

 

0.00

 

Artifact Bidco, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.15%

 

7.85%

 

07/26/2030

 

 

 

 

 

(27

)

 

 

 

 

 

0.00

 

AuditBoard, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

07/14/2031

 

 

34,200

 

 

 

33,924

 

 

 

33,725

 

 

 

1.04

 

AuditBoard, Inc.

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

07/14/2031

 

 

16,286

 

 

 

16,146

 

 

 

16,059

 

 

 

0.50

 

AuditBoard, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

07/14/2031

 

 

 

 

 

(49

)

 

 

(91

)

 

 

0.00

 

Banyan Software Holdings, LLC

 

(6) (9) (10)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

01/02/2031

 

 

30,130

 

 

 

29,879

 

 

 

29,904

 

 

 

0.93

 

Banyan Software Holdings, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

01/02/2031

 

 

23,229

 

 

 

22,996

 

 

 

22,999

 

 

 

0.71

 

Banyan Software Holdings, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

01/02/2031

 

 

435

 

 

 

409

 

 

 

410

 

 

 

0.01

 

Bottomline Technologies, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

05/14/2029

 

 

23,466

 

 

 

23,214

 

 

 

23,449

 

 

 

0.73

 

 

 

 

 

 

19


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

Fair
Value

 

 

Percentage
of Net
Assets

 

Bottomline Technologies, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

05/15/2028

 

 

 

 

 

(12

)

 

 

(1

)

 

 

0.00

 

CLEO Communications Holding, LLC

 

(6) (9) (10)

 

First Lien Debt

 

S +

 

5.50%

 

9.27%

 

06/09/2027

 

 

15,974

 

 

 

15,919

 

 

 

15,974

 

 

 

0.49

 

CLEO Communications Holding, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.27%

 

06/09/2027

 

 

 

 

 

(17

)

 

 

 

 

 

0.00

 

Cloudera, Inc.

 

(12)

 

First Lien Debt

 

S +

 

3.75%

 

7.52%

 

10/08/2028

 

 

7,341

 

 

 

7,306

 

 

 

6,515

 

 

 

0.20

 

Clover Holdings 2, LLC

 

(6) (7) (9) (11)

 

First Lien Debt

 

S +

 

4.00%

 

7.68%

 

12/09/2031

 

 

5,955

 

 

 

5,952

 

 

 

5,694

 

 

 

0.18

 

Coupa Holdings, LLC

 

(6) (7) (9) (11)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

02/27/2030

 

 

20,659

 

 

 

20,329

 

 

 

20,659

 

 

 

0.64

 

Coupa Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

02/27/2030

 

 

 

 

 

(6

)

 

 

 

 

 

0.00

 

Coupa Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

02/27/2029

 

 

 

 

 

(7

)

 

 

 

 

 

0.00

 

Cyara AcquisitionCo, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

5.75%

 

9.45%

 

06/28/2029

 

 

63,071

 

 

 

62,109

 

 

 

61,809

 

 

 

1.91

 

Cyara AcquisitionCo, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.75%

 

9.45%

 

06/28/2029

 

 

 

 

 

(56

)

 

 

(77

)

 

 

0.00

 

Diligent Corporation

 

(6) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/02/2030

 

 

73,157

 

 

 

72,745

 

 

 

71,967

 

 

 

2.23

 

Diligent Corporation

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/02/2030

 

 

 

 

 

(56

)

 

 

(174

)

 

 

(0.01

)

Diligent Corporation

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

08/02/2030

 

 

1,570

 

 

 

1,533

 

 

 

1,454

 

 

 

0.05

 

Dragon Buyer, Inc.

 

 

 

First Lien Debt

 

S +

 

2.75%

 

6.45%

 

09/30/2031

 

 

4,938

 

 

 

4,940

 

 

 

4,675

 

 

 

0.14

 

E-Discovery AcquireCo, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

6.25%

 

9.86%

 

08/29/2029

 

 

36,655

 

 

 

36,113

 

 

 

35,889

 

 

 

1.11

 

E-Discovery AcquireCo, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.25%

 

9.86%

 

08/29/2029

 

 

2,322

 

 

 

2,271

 

 

 

2,231

 

 

 

0.07

 

ECI Macola Max Holding, LLC

 

(11)

 

First Lien Debt

 

S +

 

2.75%

 

6.45%

 

05/09/2030

 

 

4,789

 

 

 

4,793

 

 

 

4,673

 

 

 

0.14

 

Emburse, Inc.

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

4.25%

 

7.95%

 

05/28/2032

 

 

22,105

 

 

 

22,055

 

 

 

21,939

 

 

 

0.68

 

Emburse, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.25%

 

7.95%

 

05/28/2032

 

 

 

 

 

(4

)

 

 

(30

)

 

 

0.00

 

Emburse, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.25%

 

7.95%

 

05/28/2032

 

 

 

 

 

(9

)

 

 

(30

)

 

 

0.00

 

Epicor Software Corporation

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.17%

 

05/30/2031

 

 

5,110

 

 

 

5,113

 

 

 

5,006

 

 

 

0.15

 

Espresso Bidco, Inc.

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

5.75% (incl. 3.13% PIK)

 

9.45%

 

03/25/2032

 

 

27,659

 

 

 

27,303

 

 

 

27,106

 

 

 

0.84

 

Espresso Bidco, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.75% (incl. 3.13% PIK)

 

9.45%

 

03/25/2032

 

 

6,843

 

 

 

6,745

 

 

 

6,695

 

 

 

0.21

 

Espresso Bidco, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.75% (incl. 3.13% PIK)

 

9.45%

 

03/25/2032

 

 

 

 

 

(42

)

 

 

(66

)

 

 

0.00

 

Everbridge Holdings, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.66%

 

07/02/2031

 

 

53,686

 

 

 

53,469

 

 

 

53,686

 

 

 

1.66

 

Everbridge Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.66%

 

07/02/2031

 

 

3,608

 

 

 

3,576

 

 

 

3,608

 

 

 

0.11

 

Everbridge Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.66%

 

07/02/2031

 

 

 

 

 

(14

)

 

 

 

 

 

0.00

 

Formstack Acquisition, Co.

 

(6) (10)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

03/28/2030

 

 

52,497

 

 

 

51,935

 

 

 

51,588

 

 

 

1.60

 

Formstack Acquisition, Co.

 

(6) (10)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

03/28/2030

 

 

5,129

 

 

 

5,080

 

 

 

5,041

 

 

 

0.16

 

Formstack Acquisition, Co.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

03/28/2030

 

 

2,235

 

 

 

2,130

 

 

 

2,050

 

 

 

0.06

 

Fullsteam Operations, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.25%

 

8.89%

 

08/08/2031

 

 

30,893

 

 

 

30,610

 

 

 

30,130

 

 

 

0.93

 

Fullsteam Operations, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.89%

 

08/08/2031

 

 

 

 

 

(46

)

 

 

(254

)

 

 

-0.01

 

Fullsteam Operations, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.89%

 

08/08/2031

 

 

 

 

 

(31

)

 

 

(85

)

 

 

0.00

 

Granicus, Inc.

 

(6) (7) (9) (11)

 

First Lien Debt

 

S +

 

5.50% (incl. 2.00% PIK)

 

9.17%

 

01/17/2031

 

 

63,713

 

 

 

63,277

 

 

 

63,713

 

 

 

1.97

 

Granicus, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.50% (incl. 2.00% PIK)

 

9.17%

 

01/17/2031

 

 

13,802

 

 

 

13,730

 

 

 

13,802

 

 

 

0.43

 

Granicus, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

P +

 

4.25%

 

11.00%

 

01/17/2031

 

 

 

 

 

(58

)

 

 

 

 

 

0.00

 

GS AcquisitionCo, Inc.

 

(6) (9) (10)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

05/25/2028

 

 

61,735

 

 

 

61,610

 

 

 

61,112

 

 

 

1.89

 

GS AcquisitionCo, Inc.

 

(6) (11)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

05/25/2028

 

 

1,437

 

 

 

1,434

 

 

 

1,423

 

 

 

0.04

 

GS AcquisitionCo, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

05/25/2028

 

 

2,789

 

 

 

2,776

 

 

 

2,735

 

 

 

0.08

 

Hootsuite, Inc.

 

(6) (11) (15)

 

First Lien Debt

 

S +

 

5.50%

 

9.18%

 

05/22/2030

 

 

18,569

 

 

 

18,361

 

 

 

18,151

 

 

 

0.56

 

Hootsuite, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.18%

 

05/22/2030

 

 

252

 

 

 

230

 

 

 

205

 

 

 

0.01

 

Icefall Parent, Inc.

 

(6) (9) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

01/25/2030

 

 

25,133

 

 

 

24,780

 

 

 

25,133

 

 

 

0.78

 

Icefall Parent, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

01/25/2030

 

 

 

 

 

(31

)

 

 

 

 

 

0.00

 

IQN Holding Corp.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.75% (incl. 3.125% PIK)

 

9.45%

 

05/02/2029

 

 

12,189

 

 

 

12,128

 

 

 

12,189

 

 

 

0.38

 

IQN Holding Corp.

 

(6) (11)

 

First Lien Debt

 

S +

 

5.75% (incl. 3.125% PIK)

 

9.45%

 

05/02/2029

 

 

3,997

 

 

 

3,960

 

 

 

3,997

 

 

 

0.12

 

 

 

20


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

Fair
Value

 

 

Percentage
of Net
Assets

 

IQN Holding Corp.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

05/02/2028

 

 

562

 

 

 

558

 

 

 

562

 

 

 

0.02

 

Jawbreaker Parent, Inc.

 

(6) (8) (12)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

01/31/2033

 

 

3,219

 

 

 

3,188

 

 

 

3,188

 

 

 

0.10

 

Jawbreaker Parent, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

01/31/2033

 

 

 

 

 

(18

)

 

 

(18

)

 

 

0.00

 

Jawbreaker Parent, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

01/31/2033

 

 

 

 

 

(6

)

 

 

(6

)

 

 

0.00

 

LegitScript, LLC

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

5.75%

 

9.42%

 

06/24/2029

 

 

36,511

 

 

 

36,160

 

 

 

36,055

 

 

 

1.12

 

LegitScript, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.75%

 

9.42%

 

06/24/2029

 

 

966

 

 

 

956

 

 

 

953

 

 

 

0.03

 

LegitScript, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.75%

 

9.42%

 

06/24/2028

 

 

2,578

 

 

 

2,539

 

 

 

2,505

 

 

 

0.08

 

LogRhythm, Inc.

 

(6) (10)

 

First Lien Debt

 

S +

 

7.50%

 

11.17%

 

07/02/2029

 

 

6,818

 

 

 

6,672

 

 

 

6,409

 

 

 

0.20

 

LogRhythm, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

7.50%

 

11.17%

 

07/02/2029

 

 

 

 

 

(13

)

 

 

(41

)

 

 

0.00

 

Magenta Buyer, LLC

 

(12)

 

First Lien Debt

 

S +

 

5.00%

 

8.93%

 

07/27/2028

 

 

4,787

 

 

 

4,779

 

 

 

1,436

 

 

 

0.04

 

McAfee, LLC

 

(12)

 

First Lien Debt

 

S +

 

3.00%

 

6.67%

 

03/01/2029

 

 

3,691

 

 

 

3,679

 

 

 

3,285

 

 

 

0.10

 

Montana Buyer, Inc.

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

07/22/2029

 

 

31,793

 

 

 

31,503

 

 

 

31,793

 

 

 

0.98

 

Montana Buyer, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

07/22/2028

 

 

 

 

 

(23

)

 

 

 

 

 

0.00

 

Nasuni Corporation

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

09/10/2030

 

 

21,552

 

 

 

21,296

 

 

 

21,206

 

 

 

0.66

 

Nasuni Corporation

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

09/10/2030

 

 

 

 

 

(50

)

 

 

(72

)

 

 

0.00

 

Netwrix Corporation And Concept Searching, Inc.

 

(6) (7) (8) (9) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

06/11/2029

 

 

24,983

 

 

 

24,859

 

 

 

24,609

 

 

 

0.76

 

Netwrix Corporation And Concept Searching, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

06/11/2029

 

 

 

 

 

(7

)

 

 

(24

)

 

 

0.00

 

Oak Purchaser, Inc.

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.25%

 

05/31/2028

 

 

12,502

 

 

 

12,428

 

 

 

12,251

 

 

 

0.38

 

Oak Purchaser, Inc.

 

(6) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.25%

 

05/31/2028

 

 

9,513

 

 

 

9,446

 

 

 

9,263

 

 

 

0.29

 

Oak Purchaser, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

P +

 

4.50%

 

11.25%

 

05/31/2028

 

 

126

 

 

 

116

 

 

 

88

 

 

 

0.00

 

OceanKey (U.S.) II Corp.

 

(12)

 

First Lien Debt

 

S +

 

3.50%

 

7.27%

 

12/15/2028

 

 

6,851

 

 

 

6,859

 

 

 

6,423

 

 

 

0.20

 

Onit, Inc.

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.38%

 

01/27/2032

 

 

31,481

 

 

 

31,207

 

 

 

31,481

 

 

 

0.97

 

Onit, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.38%

 

01/27/2032

 

 

 

 

 

(58

)

 

 

 

 

 

0.00

 

Onit, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.38%

 

01/27/2032

 

 

 

 

 

(39

)

 

 

 

 

 

0.00

 

Optimizely North America, Inc.

 

(6) (11) (15)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

10/30/2031

 

 

11,584

 

 

 

11,486

 

 

 

11,236

 

 

 

0.35

 

Optimizely North America, Inc.

 

(6) (11) (15)

 

First Lien Debt

 

E +

 

5.25%

 

7.16%

 

10/30/2031

 

6,596

 

 

 

7,106

 

 

 

7,372

 

 

 

0.23

 

Optimizely North America, Inc.

 

(6) (11) (15)

 

First Lien Debt

 

SA +

 

5.50%

 

9.23%

 

10/30/2031

 

£

2,199

 

 

 

2,836

 

 

 

2,813

 

 

 

0.09

 

Optimizely North America, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

10/30/2031

 

 

 

 

 

(16

)

 

 

(61

)

 

 

0.00

 

Polaris Newco, LLC

 

(12)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

06/02/2028

 

 

5,774

 

 

 

5,778

 

 

 

5,067

 

 

 

0.16

 

Pound Bidco, Inc.

 

(6) (9) (10) (15)

 

First Lien Debt

 

S +

 

6.00%

 

10.17%

 

02/01/2027

 

 

3,743

 

 

 

3,742

 

 

 

3,717

 

 

 

0.12

 

Pound Bidco, Inc.

 

(6) (10) (15) (18)

 

First Lien Debt

 

S +

 

6.00%

 

10.17%

 

02/01/2027

 

 

262

 

 

 

262

 

 

 

260

 

 

 

0.01

 

Pound Bidco, Inc.

 

(6) (10) (15) (18)

 

First Lien Debt

 

S +

 

6.00%

 

10.17%

 

02/01/2027

 

 

263

 

 

 

262

 

 

 

260

 

 

 

0.01

 

Project Boost Purchaser, LLC

 

 

 

First Lien Debt

 

S +

 

2.75%

 

6.45%

 

07/16/2031

 

 

4,938

 

 

 

4,943

 

 

 

4,752

 

 

 

0.15

 

Project Leopard Holdings, Inc.

 

(8) (9) (12) (15)

 

First Lien Debt

 

S +

 

5.25%

 

9.02%

 

07/20/2029

 

 

22,562

 

 

 

21,657

 

 

 

13,853

 

 

 

0.43

 

Proofpoint, Inc.

 

(12)

 

First Lien Debt

 

S +

 

3.00%

 

6.70%

 

08/31/2028

 

 

6,953

 

 

 

6,949

 

 

 

6,721

 

 

 

0.21

 

Quartz Acquireco, LLC

 

 

 

First Lien Debt

 

S +

 

2.25%

 

5.95%

 

06/28/2030

 

 

4,887

 

 

 

4,896

 

 

 

4,056

 

 

 

0.13

 

Quest Software US Holdings, Inc.

 

 

 

First Lien Debt

 

S +

 

4.25%

 

8.07%

 

02/01/2029

 

 

3,552

 

 

 

3,079

 

 

 

2,338

 

 

 

0.07

 

Revalize, Inc.

 

(6) (10)

 

First Lien Debt

 

S +

 

6.50% (incl. 1.75% PIK)

 

10.35%

 

04/16/2029

 

 

14,423

 

 

 

14,095

 

 

 

13,130

 

 

 

0.41

 

Revalize, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.50% (incl. 1.75% PIK)

 

10.35%

 

04/16/2029

 

 

274

 

 

 

270

 

 

 

204

 

 

 

0.01

 

Riskonnect Parent, LLC

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.50%

 

12/07/2028

 

 

30,212

 

 

 

29,869

 

 

 

30,062

 

 

 

0.93

 

Riskonnect Parent, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.50%

 

12/07/2028

 

 

17,149

 

 

 

16,946

 

 

 

17,063

 

 

 

0.53

 

Riskonnect Parent, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.50%

 

12/07/2028

 

 

135

 

 

 

92

 

 

 

115

 

 

 

0.00

 

Runway Bidco, LLC

 

(6) (9) (12)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

12/17/2031

 

 

17,874

 

 

 

17,720

 

 

 

17,427

 

 

 

0.54

 

Runway Bidco, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

12/17/2031

 

 

 

 

 

(18

)

 

 

(112

)

 

 

0.00

 

Runway Bidco, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

12/17/2031

 

 

 

 

 

(18

)

 

 

(56

)

 

 

0.00

 

 

21


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

Cost (5)

Fair
Value

 

Percentage
of Net
Assets

Saturn Borrower, Inc.

 

(6) (7) (10)

 

First Lien Debt

 

S +

 

6.00%

 

9.70%

 

11/10/2028

 

17,502

 

17,312

 

17,127

 

0.53

Saturn Borrower, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.00%

 

9.70%

 

11/10/2028

 

 

(33)

 

(138)

 

0.00

Saturn Borrower, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.00%

 

9.70%

 

11/10/2028

 

752

 

722

 

690

 

0.02

Securonix, Inc.

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

7.25% (incl. 3.75% PIK)

 

10.90%

 

04/05/2029

 

31,470

 

30,931

 

26,649

 

0.83

Securonix, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

7.25% (incl. 3.75% PIK)

 

10.90%

 

04/05/2029

 

 

(86)

 

(828)

 

-0.03

Trunk Acquisition, Inc.

 

(6) (9) (10)

 

First Lien Debt

 

S +

 

5.75%

 

9.52%

 

02/19/2030

 

13,071

 

13,009

 

13,003

 

0.40

Trunk Acquisition, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.75%

 

9.52%

 

02/19/2030

 

1,846

 

1,832

 

1,835

 

0.06

Trunk Acquisition, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.75%

 

9.52%

 

02/19/2030

 

 

(3)

 

(6)

 

0.00

UKG, Inc.

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.17%

 

02/10/2031

 

7,400

 

7,411

 

7,061

 

0.22

Vanco Payment Solutions, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

12/01/2031

 

3,715

 

3,680

 

3,641

 

0.11

Vanco Payment Solutions, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.45%

 

12/01/2031

 

 

(2)

 

(3)

 

0.00

Vision Solutions, Inc.

 

(11)

 

First Lien Debt

 

S +

 

4.00%

 

7.93%

 

04/24/2028

 

3,275

 

3,241

 

2,506

 

0.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,397,945

 

1,370,674

 

42.44

Specialty Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Les Schwab Tire Centers

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.17%

 

04/23/2031

 

6,778

 

6,783

 

6,753

 

0.21

Textiles, Apparel & Luxury Goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gloves Buyer, Inc.

 

(12)

 

First Lien Debt

 

S +

 

4.00%

 

7.67%

 

05/21/2032

 

6,983

 

6,813

 

6,951

 

0.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,813

 

6,951

 

 

Trading Companies & Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spin Holdco, Inc.

 

(12)

 

First Lien Debt

 

S +

 

4.00%

 

7.93%

 

09/04/2030

 

2,380

 

2,383

 

1,863

 

0.06

White Cap Buyer, LLC

 

 

 

First Lien Debt

 

S +

 

3.25%

 

6.92%

 

10/19/2029

 

2,413

 

2,415

 

2,316

 

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,798

 

4,179

 

0.13

Transportation Infrastructure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brown Group Holding, LLC

 

(12)

 

First Lien Debt

 

S +

 

2.50%

 

6.17%

 

07/01/2031

 

4,925

 

4,930

 

4,929

 

0.15

Jeppesen Holdings, LLC

 

(6) (12)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

11/01/2032

 

32,648

 

32,492

 

32,321

 

1.00

Jeppesen Holdings, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

11/01/2032

 

 

(8)

 

(16)

 

0.00

KKR Apple Bidco, LLC

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.17%

 

09/23/2031

 

7,258

 

7,239

 

7,258

 

0.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,653

 

44,492

 

1.38

Wireless Telecommunication Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CCI Buyer, Inc.

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

05/13/2032

 

37,604

 

37,264

 

37,023

 

1.15

CCI Buyer, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

05/13/2032

 

 

(19)

 

(34)

 

0.00

Mobile Communications America, Inc.

 

(6) (8) (9) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.40%

 

10/16/2029

 

13,343

 

13,214

 

13,343

 

0.41

Mobile Communications America, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.40%

 

10/16/2029

 

3,643

 

3,590

 

3,643

 

0.11

Mobile Communications America, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.40%

 

10/16/2029

 

 

(19)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54,030

 

53,975

 

1.67

Total Debt Investments - non-controlled/non-affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$6,275,548

 

$6,160,862

 

190.75%

Debt Investments - non-controlled/affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alpine Acquisition Corp. II

 

(6) (10) (19)

 

First Lien Debt

 

S +

 

5.25%

 

8.81%

 

01/14/2031

 

9,873

 

9,873

 

9,873

 

0.31

Alpine Acquisition Corp. II

 

(6) (10) (18) (19)

 

First Lien Debt

 

S +

 

5.25%

 

8.81%

 

01/14/2031

 

 

(4)

 

(4)

 

0.00

Alpine Acquisition Corp. II

 

(6) (10) (18) (19)

 

First Lien Debt

 

S +

 

5.25%

 

8.81%

 

01/14/2031

 

 

(81)

 

(81)

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,788

 

9,788

 

0.30

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KWOR Acquisition, Inc.

 

(6) (10) (19)

 

Second Lien Debt

 

S +

 

6.25% (incl. 5.25% PIK)

 

9.92%

 

02/28/2030

 

4,820

 

4,820

 

4,820

 

0.15

KWOR Acquisition, Inc.

 

(6) (10) (18) (19)

 

First Lien Debt

 

S +

 

5.25%

 

9.92%

 

02/28/2030

 

 

(58)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

Cost (5)

Fair
Value

 

Percentage
of Net
Assets

KWOR Acquisition, Inc.

 

(6) (10) (18) (19)

 

First Lien Debt

 

S +

 

5.25%

 

9.92%

 

02/28/2030

 

 

(82)

 

 

0.00

KWOR Acquisition, Inc.

 

(6) (10) (19)

 

Unsecured Debt

 

S +

 

8.00% PIK

 

11.67%

 

02/28/2030

 

5,044

 

5,044

 

4,047

 

0.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,724

 

8,867

 

0.27

Total Debt Investments - non-controlled/affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,512

 

18,655

 

0.58

Total Debt Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$6,295,060

 

$6,179,517

 

191.33%

 

Investments (1) (2)

 

Footnotes

 

Investment

 

Reference Rate and Spread

 

Acquisition Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

 

 

Fair
Value

 

 

Percentage
of Net
Assets

 

Equity Investments - non-controlled/non-affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace & Defense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AASC Holdings, LP

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

11/14/2025

 

 

90

 

 

$

98

 

 

$

117

 

 

 

0.00

%

Automobile Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continental Group Holdings, LP

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

07/16/2025

 

 

15,517

 

 

 

 

 

 

 

 

 

 

Shelby Co-invest, LP (Spectrum Automotive)

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

06/29/2021

 

 

1,500

 

 

 

228

 

 

 

332

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

228

 

 

 

332

 

 

 

0.01

 

Commercial Services & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Firebird Acquisition Corp, Inc.

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

01/17/2025

 

 

250,000

 

 

 

238

 

 

 

344

 

 

 

0.01

 

Procure Acquiom Financial, LLC (Procure Analytics)

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

12/20/2021

 

 

500,000

 

 

 

625

 

 

 

858

 

 

 

0.03

 

Surewerx Topco, LP

 

(6) (15) (16) (17)

 

Common Equity

 

 

 

 

 

12/28/2022

 

 

384

 

 

 

413

 

 

 

458

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,276

 

 

 

1,660

 

 

 

0.05

 

Containers & Packaging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BP Purchaser, LLC

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

12/10/2021

 

 

1,383,156

 

 

 

878

 

 

 

 

 

 

 

BP Purchaser, LLC Rights

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

03/12/2024

 

 

1,666,989

 

 

 

76

 

 

 

 

 

 

 

FORTIS Solutions Group, LLC

 

(6) (17)

 

Preferred Equity

 

 

 

12.25% PIK

 

06/24/2022

 

 

4,000,000

 

 

 

5,961

 

 

 

3,994

 

 

 

0.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,915

 

 

 

3,994

 

 

 

0.12

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eclipse Topco, Inc.

 

(6) (17)

 

Preferred Equity

 

 

 

12.50% PIK

 

09/05/2024

 

 

310

 

 

 

3,692

 

 

 

3,119

 

 

 

0.10

 

FPG Parent, LLC

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

07/25/2025

 

 

5,945

 

 

 

 

 

 

 

 

 

 

Leaf Home, LLC

 

(6) (17)

 

Preferred Equity

 

 

 

14.00% PIK

 

09/05/2025

 

 

600,000

 

 

 

607

 

 

 

774

 

 

 

0.02

 

LUV Car Wash

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

04/06/2022

 

 

1,383

 

 

 

1,331

 

 

 

936

 

 

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,630

 

 

 

4,829

 

 

 

0.15

 

Electrical Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sparkstone Electrical Group

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

10/15/2024

 

 

1,500

 

 

 

150

 

 

 

62

 

 

 

0.00

 

Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applitools, Inc.

 

(6) (15) (16) (17)

 

Common Equity

 

 

 

 

 

07/18/2025

 

 

3,880,115

 

 

 

2,219

 

 

 

1,385

 

 

 

0.04

 

Health Care Providers & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SDB Holdco, LLC

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

03/29/2024

 

 

14,561,479

 

 

 

 

 

 

 

 

 

 

Suveto Buyer, LLC

 

(6) (15) (17)

 

Common Equity

 

 

 

 

 

11/19/2021

 

 

3,398

 

 

 

306

 

 

 

408

 

 

 

0.01

 

Vardiman Black Holdings, LLC

 

(6) (14) (17)

 

Preferred Equity

 

 

 

6.00% PIK

 

03/29/2024

 

 

7,065,190

 

 

 

5,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,553

 

 

 

408

 

 

 

0.01

 

Insurance Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amerilife Holdings, LLC

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

09/01/2022

 

 

9,880

 

 

 

273

 

 

 

496

 

 

 

0.02

 

Frisbee Holdings, LP (Fetch)

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

10/31/2022

 

 

33,276

 

 

 

424

 

 

 

1,215

 

 

 

0.04

 

Integrity Marketing Acquisition, LLC

 

(6) (17)

 

Preferred Equity

 

 

 

10.50% PIK

 

12/21/2021

 

 

750,000

 

 

 

1,157

 

 

 

743

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,854

 

 

 

2,454

 

 

 

0.08

 

Interactive Media & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FMG Suite Holdings, LLC

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

09/09/2025

 

 

500

 

 

 

 

 

 

 

 

 

 

FMG Suite Holdings, LLC

 

(6) (17)

 

Preferred Equity

 

 

 

8.00% PIK

 

09/09/2025

 

 

500

 

 

 

523

 

 

 

513

 

 

 

0.02

 

 

23


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

Investments (1) (2)

 

Footnotes

 

Investment

 

Reference Rate and Spread

 

Acquisition Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

 

 

Fair
Value

 

 

Percentage
of Net
Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

523

 

 

 

513

 

 

 

0.02

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Abacus Data Holdings, Inc. (AbacusNext)

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

07/12/2021

 

 

5,196

 

 

 

317

 

 

 

256

 

 

 

0.01

 

Verdantas, LLC

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

05/03/2024

 

 

8,848

 

 

 

9

 

 

 

13

 

 

 

0.00

 

Verdantas, LLC

 

(6) (17)

 

Preferred Equity

 

 

 

10.00% PIK

 

05/03/2024

 

 

875,952

 

 

 

1,060

 

 

 

1,301

 

 

 

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,386

 

 

 

1,570

 

 

 

0.05

 

Real Estate Management & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pritchard Industries, LLC

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

10/13/2021

 

 

332,248

 

 

 

352

 

 

 

169

 

 

 

0.01

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cohesity Global, Inc.

 

(17)

 

Preferred Equity

 

 

 

 

 

12/09/2024

 

 

18,617

 

 

 

382

 

 

 

382

 

 

 

0.01

 

Fullsteam Operations, LLC

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

11/27/2023

 

 

45,080

 

 

 

1,520

 

 

 

3,765

 

 

 

0.12

 

Knockout Intermediate Holdings I, Inc.

 

(6) (17)

 

Preferred Equity

 

 

 

10.75% PIK

 

06/25/2022

 

 

5,482

 

 

 

8,421

 

 

 

7,642

 

 

 

0.24

 

New Blackboard, LLC

 

(16) (17)

 

Common Equity

 

 

 

 

 

02/27/2026

 

 

20,981

 

 

 

 

 

 

 

 

 

0.00

 

New Blackboard, LLC

 

(17)

 

Preferred Equity

 

 

 

5.65% PIK

 

02/27/2026

 

 

97

 

 

 

2

 

 

 

2

 

 

 

0.00

 

Revalize, Inc.

 

(6) (17)

 

Preferred Equity

 

 

 

10.00% PIK

 

04/14/2022

 

 

2,951

 

 

 

4,703

 

 

 

3,053

 

 

 

0.09

 

Reveal Data Solutions

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

08/29/2023

 

 

861,539

 

 

 

1,122

 

 

 

852

 

 

 

0.03

 

RSK Holdings, Inc. (Riskonnect)

 

(6) (17)

 

Preferred Equity

 

 

 

10.50% PIK

 

07/07/2022

 

 

10,679,200

 

 

 

17,455

 

 

 

17,688

 

 

 

0.55

 

Wheel Pros, LLC

 

(16) (17)

 

Common Equity

 

 

 

 

 

12/02/2024

 

 

10,032

 

 

 

1,655

 

 

 

1,655

 

 

 

0.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,260

 

 

 

35,039

 

 

 

1.08

 

Total Equity Investments - non-controlled/non-affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

61,444

 

 

$

52,532

 

 

 

1.63

%

Equity Investments - non-controlled/affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48Forty TopCo, LLC

 

(6) (16) (17) (19)

 

Common Equity

 

 

 

 

 

01/14/2026

 

 

2,821

 

 

 

 

 

 

 

 

 

0.00

 

48Forty TopCo, LLC

 

(6) (17) (19)

 

Preferred Equity

 

 

 

 

 

01/14/2026

 

 

2,821

 

 

 

11,437

 

 

 

11,437

 

 

 

0.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,437

 

 

 

11,437

 

 

 

0.35

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KWOR Intermediate I, Inc.

 

(6) (16) (17) (19)

 

Common Equity

 

 

 

 

 

02/28/2025

 

 

2,785

 

 

 

1,069

 

 

 

 

 

 

0.00

 

KWOR Intermediate I, Inc.

 

(6) (14) (17) (19)

 

Preferred Equity

 

 

 

8.00% PIK

 

02/28/2025

 

 

2,978,848

 

 

 

2,979

 

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,048

 

 

 

 

 

 

0.00

 

Total Equity Investments - non-controlled/affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

15,485

 

 

$

11,437

 

 

 

0.35

%

Equity Investments - controlled/affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North Haven Keystone, LLC

 

(15) (17) (20)

 

LLC Interest

 

 

 

 

 

10/30/2025

 

 

100,438,800

 

 

 

100,439

 

 

 

99,225

 

 

 

3.07

 

Total Equity Investments - controlled/affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

100,439

 

 

$

99,225

 

 

 

3.07

%

Total Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

177,368

 

 

$

163,194

 

 

 

5.05

%

Total Portfolio Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

6,472,428

 

 

$

6,342,711

 

 

 

196.38

%

 

24


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

Cash and Cash Equivalents and
Short Term Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

J.P. Morgan US Government Money Market Fund - Institutional Shares

 

 

 

 

 

3.50%

 

 

 

 

33,374

 

 

 

33,374

 

 

 

1.03

%

Cash and Cash Equivalents

 

 

 

 

 

 

 

 

 

 

175,757

 

 

 

175,757

 

 

 

5.44

%

Total Cash and Cash Equivalents and Short Term Investments

 

 

 

 

 

 

 

 

 

 

209,131

 

 

 

209,131

 

 

 

6.48

%

Total Portfolio Investments, Cash and Cash Equivalents and Short Term Investments

 

 

 

 

 

 

 

 

 

$

6,681,559

 

 

$

6,551,842

 

 

 

202.86

%

 

(1)
Unless otherwise indicated, issuers of debt and equity investments held by the Company (which such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Consolidated Schedule of Investments) are denominated in dollars. All debt investments are income producing unless otherwise indicated. All equity investments (including preferred equity investments) are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “1940 Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company.As of March 31, 2026, the Company “controls” one of its portfolio companies, as indicated below. Under the 1940 Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of March 31, 2026, the Company is an “affiliated person” of two of its portfolio companies, as indicated below.
(2)
Unless otherwise indicated, the Company's investments are pledged as collateral supporting the amounts outstanding under the ING Facility (as defined below). See Note 6 "Debt".
(3)
Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either CORRA ("C") or EURIBOR ("E") or SOFR ("S") or SONIA ("SA") or an alternate base rate (commonly based on the Federal Funds Rate ("F") or the U.S. Prime Rate ("P")), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of March 31, 2026. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at March 31, 2026. As of March 31, 2026, the reference rates for our variable rate loans were the C at 2.27%, 1-month E at 1.91%, 1-month S at 3.66%, 3-month S at 3.68%, 6-month S at 3.70%, SA at 3.73% and the P at 6.75%.
(4)
Par amount is presented for debt investments, while the number of shares or units owned is presented for equity investments. Par amount is denominated in U.S. Dollars ("$" or "USD") unless otherwise noted, Euro ("€"), Great British Pound (“£”), or Canadian dollar ("CAD").
(5)
The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method.
(6)
These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by or under the direction of the Company's Board of Directors (the "Board of Directors" or the "Board") (see Note 2 and Note 5), pursuant to the Company’s valuation policy.
(7)
Assets or a portion thereof are pledged as collateral for the CBNA Funding Facility. See Note 6 "Debt".
(8)
Assets or a portion thereof are pledged as collateral for the Wells Fargo Funding Facility. See Note 6 “Debt”.
(9)
Assets or a portion thereof are pledged as collateral for the JPM Funding Facility. See Note 6 “Debt”.
(10)
Loan includes interest rate floor of 1.00%.
(11)
Loan includes interest rate floor of 0.75%.
(12)
Loan includes interest rate floor of 0.50%.
(13)
The investment includes an exit fee that is receivable upon certain conditions being met. See Note 2 "Significant Accounting Policies".
(14)
Investment was on non-accrual status as of March 31, 2026.
(15)
The investment is not a qualifying asset under Section 55(a) of the 1940 Act. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of March 31, 2026, non-qualifying assets represented 8.35% of total assets as calculated in accordance with regulatory requirements.
(16)
Non-income producing security.
(17)
Securities exempt from registration under the Securities Act of 1933, and may be deemed to be “restricted securities”. As of March 31, 2026, the aggregate fair value of these securities is $163,194 or 5.05% of the Company’s net assets. The initial acquisition dates have been included for such securities.
(18)
Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may earn unused commitment fees. Negative cost and fair value, if any, results from unamortized fees, which are capitalized to the cost of the investment. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. See below for more information on the Company’s unfunded commitments as of March 31, 2026:

 

25


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

 

 

 

 

 

 

 

Investments

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

First Lien Debt — non-controlled/non-affiliated

 

 

 

 

 

 

 

 

 

 

AWP Group Holdings, Inc.

 

Delayed Draw Term Loan

 

08/23/2026

 

$

1,911

 

 

$

 

AWP Group Holdings, Inc.

 

Revolver

 

12/23/2030

 

 

1,623

 

 

 

 

Abacus Data Holdings, Inc. (AbacusNext)

 

Revolver

 

03/10/2027

 

 

600

 

 

 

(9

)

Accel International Holdings, Inc.

 

Revolver

 

04/26/2032

 

 

4,216

 

 

 

 

Accordion Partners, LLC

 

Delayed Draw Term Loan

 

12/17/2027

 

 

2,218

 

 

 

(9

)

Accordion Partners, LLC

 

Revolver

 

11/17/2031

 

 

6,393

 

 

 

(25

)

Advarra Holdings, Inc.

 

Delayed Draw Term Loan

 

09/14/2026

 

 

1,191

 

 

 

(18

)

Alert Media, Inc.

 

Revolver

 

04/12/2027

 

 

3,870

 

 

 

(55

)

Amerilife Holdings, LLC

 

Delayed Draw Term Loan

 

06/17/2026

 

 

158

 

 

 

(2

)

Amerilife Holdings, LLC

 

Delayed Draw Term Loan

 

02/28/2027

 

 

5,395

 

 

 

(54

)

Amerilife Holdings, LLC

 

Revolver

 

08/31/2028

 

 

2,248

 

 

 

(22

)

Answer Acquisition, LLC

 

Revolver

 

06/30/2028

 

 

2,100

 

 

 

(180

)

Any Hour, LLC

 

Revolver

 

05/23/2030

 

 

154

 

 

 

(16

)

Apex Service Partners, LLC

 

Revolver

 

10/24/2029

 

 

2,848

 

 

 

 

Apollo Acquisition, Inc.

 

Delayed Draw Term Loan

 

06/04/2027

 

 

9,452

 

 

 

(131

)

Apollo Acquisition, Inc.

 

Revolver

 

12/30/2030

 

 

3,542

 

 

 

(49

)

Appfire Technologies, LLC

 

Delayed Draw Term Loan

 

06/28/2026

 

 

1,450

 

 

 

 

Appfire Technologies, LLC

 

Revolver

 

03/09/2028

 

 

623

 

 

 

 

Applitools, Inc.

 

Revolver

 

05/25/2028

 

 

1,600

 

 

 

(208

)

Apryse Software Corp.

 

Revolver

 

06/28/2032

 

 

3,941

 

 

 

(73

)

Aptean, Inc.

 

Delayed Draw Term Loan

 

02/14/2027

 

 

709

 

 

 

 

Aptean, Inc.

 

Revolver

 

01/30/2031

 

 

4,649

 

 

 

 

Archduke Buyer, Inc.

 

Revolver

 

12/03/2032

 

 

274

 

 

 

(5

)

Arcoro Holdings Corp.

 

Revolver

 

03/28/2030

 

 

8,609

 

 

 

(192

)

Artifact Bidco, Inc.

 

Delayed Draw Term Loan

 

05/22/2027

 

 

5,345

 

 

 

 

Artifact Bidco, Inc.

 

Revolver

 

07/26/2030

 

 

3,818

 

 

 

 

Ascend Partner Services, LLC

 

Delayed Draw Term Loan

 

08/09/2027

 

 

249

 

 

 

(4

)

Ascend Partner Services, LLC

 

Revolver

 

08/11/2031

 

 

269

 

 

 

(4

)

Assembly Intermediate, LLC

 

Revolver

 

10/19/2027

 

 

889

 

 

 

 

Associations, Inc.

 

Delayed Draw Term Loan

 

07/03/2028

 

 

439

 

 

 

 

Associations, Inc.

 

Revolver

 

07/03/2028

 

 

678

 

 

 

 

Astra Service Partners, LLC

 

Delayed Draw Term Loan

 

11/26/2027

 

 

1,184

 

 

 

 

Atlas US Finco, Inc.

 

Revolver

 

11/12/2028

 

 

4,395

 

 

 

(44

)

AuditBoard, Inc.

 

Revolver

 

07/14/2031

 

 

6,514

 

 

 

(90

)

BCTO Bluebill Midco, Inc.

 

Revolver

 

07/30/2032

 

 

2,667

 

 

 

(53

)

Banyan Software Holdings, LLC

 

Delayed Draw Term Loan

 

10/08/2027

 

 

7,414

 

 

 

(56

)

Banyan Software Holdings, LLC

 

Revolver

 

01/02/2031

 

 

2,826

 

 

 

(21

)

Blue River PetCare, LLC

 

Delayed Draw Term Loan

 

02/11/2028

 

 

1,380

 

 

 

(3

)

Blue River PetCare, LLC

 

Revolver

 

08/01/2029

 

 

226

 

 

 

(1

)

Bottomline Technologies, Inc.

 

Revolver

 

05/15/2028

 

 

1,733

 

 

 

(1

)

Bridgepointe Technologies, LLC

 

Delayed Draw Term Loan

 

07/03/2026

 

 

1,599

 

 

 

 

Bullhorn, Inc.

 

Delayed Draw Term Loan

 

05/11/2026

 

 

343

 

 

 

(2

)

Bullhorn, Inc.

 

Revolver

 

10/01/2029

 

 

346

 

 

 

(2

)

CCI Buyer, Inc.

 

Revolver

 

05/13/2032

 

 

2,207

 

 

 

(34

)

 

 

26


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

 

 

 

 

 

 

Investments

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

CLEO Communications Holding, LLC

 

Revolver

 

06/09/2027

 

 

5,358

 

 

 

 

COP Collisionright Parent, LLC

 

Delayed Draw Term Loan

 

04/04/2027

 

 

5,408

 

 

 

(41

)

COP Collisionright Parent, LLC

 

Revolver

 

01/29/2030

 

 

4,039

 

 

 

(30

)

CRCI Longhorn Holdings, Inc.

 

Delayed Draw Term Loan

 

08/27/2026

 

 

2,206

 

 

 

(9

)

CRCI Longhorn Holdings, Inc.

 

Revolver

 

08/27/2031

 

 

1,471

 

 

 

(6

)

Caerus US 1, Inc.

 

Revolver

 

05/25/2029

 

 

902

 

 

 

(3

)

Carr, Riggs and Ingram Capital, LLC

 

Delayed Draw Term Loan

 

11/18/2026

 

 

5,012

 

 

 

(38

)

Carr, Riggs and Ingram Capital, LLC

 

Revolver

 

11/18/2031

 

 

1,148

 

 

 

(9

)

Catalis Intermediate, Inc.

 

Revolver

 

08/04/2027

 

 

2,312

 

 

 

(29

)

Cerity Partners, LLC

 

Delayed Draw Term Loan

 

12/20/2027

 

 

4,815

 

 

 

 

Cerity Partners, LLC

 

Delayed Draw Term Loan

 

01/21/2027

 

 

191

 

 

 

 

Cerity Partners, LLC

 

Revolver

 

07/28/2031

 

 

684

 

 

 

 

Chase Intermediate, LLC

 

Delayed Draw Term Loan

 

04/10/2027

 

 

4,160

 

 

 

(77

)

Chase Intermediate, LLC

 

Revolver

 

10/30/2028

 

 

608

 

 

 

(11

)

Cliffwater, LLC

 

Revolver

 

04/22/2032

 

 

2,036

 

 

 

(31

)

ComPsych Investment Corp.

 

Delayed Draw Term Loan

 

07/23/2027

 

 

4,667

 

 

 

(23

)

Computer Services, Inc.

 

Delayed Draw Term Loan

 

11/15/2027

 

 

4,137

 

 

 

(52

)

Consor Intermediate II, LLC

 

Delayed Draw Term Loan

 

11/10/2026

 

 

3,126

 

 

 

 

Consor Intermediate II, LLC

 

Revolver

 

05/12/2031

 

 

1,060

 

 

 

 

Coupa Holdings, LLC

 

Delayed Draw Term Loan

 

06/03/2027

 

 

851

 

 

 

 

Coupa Holdings, LLC

 

Revolver

 

02/27/2029

 

 

651

 

 

 

 

Cyara AcquisitionCo, LLC

 

Revolver

 

06/28/2029

 

 

3,832

 

 

 

(77

)

Cyber US Bidco, LLC

 

Delayed Draw Term Loan

 

01/02/2029

 

 

797

 

 

 

(14

)

Cyber US Bidco, LLC

 

Revolver

 

12/30/2032

 

 

350

 

 

 

(6

)

DA Blocker Corp.

 

Delayed Draw Term Loan

 

02/10/2027

 

 

2,425

 

 

 

(48

)

DA Blocker Corp.

 

Revolver

 

02/10/2032

 

 

776

 

 

 

(16

)

Deerfield Dakota Holding, LLC

 

Revolver

 

09/13/2032

 

 

3,429

 

 

 

(37

)

Diligent Corporation

 

Delayed Draw Term Loan

 

04/30/2026

 

 

10,706

 

 

 

(174

)

Diligent Corporation

 

Revolver

 

08/02/2030

 

 

5,567

 

 

 

(90

)

Drivecentric Holdings, LLC

 

Delayed Draw Term Loan

 

07/22/2027

 

 

8,375

 

 

 

 

Drivecentric Holdings, LLC

 

Revolver

 

08/15/2031

 

 

4,059

 

 

 

 

Dwyer Instruments, Inc.

 

Revolver

 

07/20/2029

 

 

2,449

 

 

 

(18

)

E-Discovery AcquireCo, LLC

 

Revolver

 

08/29/2029

 

 

2,032

 

 

 

(42

)

EVDR Purchaser, Inc.

 

Delayed Draw Term Loan

 

08/14/2026

 

 

10,559

 

 

 

(30

)

EVDR Purchaser, Inc.

 

Revolver

 

02/14/2031

 

 

4,329

 

 

 

(12

)

Eclipse Buyer, Inc.

 

Delayed Draw Term Loan

 

09/06/2026

 

 

1,417

 

 

 

(11

)

Eclipse Buyer, Inc.

 

Revolver

 

09/08/2031

 

 

719

 

 

 

(5

)

Emburse, Inc.

 

Delayed Draw Term Loan

 

05/28/2027

 

 

3,947

 

 

 

(30

)

Emburse, Inc.

 

Revolver

 

05/28/2032

 

 

3,947

 

 

 

(30

)

Energy Labs Holdings Corp.

 

Delayed Draw Term Loan

 

05/24/2026

 

 

825

 

 

 

(14

)

Energy Labs Holdings Corp.

 

Revolver

 

04/07/2028

 

 

1,023

 

 

 

(18

)

Espresso Bidco, Inc.

 

Delayed Draw Term Loan

 

03/25/2027

 

 

598

 

 

 

(12

)

Espresso Bidco, Inc.

 

Revolver

 

03/25/2032

 

 

3,297

 

 

 

(66

)

Essential Services Holding Corporation

 

Delayed Draw Term Loan

 

06/17/2026

 

 

5,154

 

 

 

(98

)

 

 

 

 

27


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

 

 

 

 

 

Investments

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

Essential Services Holding Corporation

 

Revolver

 

06/17/2030

 

 

1,933

 

 

 

(37

)

Everbridge Holdings, LLC

 

Delayed Draw Term Loan

 

07/02/2026

 

 

5,667

 

 

 

 

Everbridge Holdings, LLC

 

Revolver

 

07/02/2031

 

 

3,728

 

 

 

 

Express Wash Acquisition Company, LLC

 

Revolver

 

04/10/2031

 

 

335

 

 

 

(4

)

FLS Holding, Inc.

 

Revolver

 

12/17/2027

 

 

28

 

 

 

(4

)

FMG Suite Holdings, LLC

 

Delayed Draw Term Loan

 

09/09/2027

 

 

4,868

 

 

 

(73

)

FMG Suite Holdings, LLC

 

Revolver

 

09/09/2032

 

 

2,921

 

 

 

(44

)

FORTIS Solutions Group, LLC

 

Revolver

 

10/15/2027

 

 

990

 

 

 

 

FPG Intermediate Holdco, LLC

 

Delayed Draw Term Loan

 

07/26/2027

 

 

430

 

 

 

 

Fetch, Inc.

 

Delayed Draw Term Loan

 

10/02/2028

 

 

5,200

 

 

 

(26

)

Fetch, Inc.

 

Revolver

 

03/31/2033

 

 

3,120

 

 

 

(31

)

Firebird Acquisition Corp, Inc.

 

Delayed Draw Term Loan

 

01/31/2027

 

 

1,544

 

 

 

 

Firebird Acquisition Corp, Inc.

 

Revolver

 

02/02/2032

 

 

1,050

 

 

 

 

Formstack Acquisition, Co.

 

Revolver

 

03/28/2030

 

 

8,406

 

 

 

(145

)

Foundation Risk Partners Corp.

 

Delayed Draw Term Loan

 

02/26/2027

 

 

390

 

 

 

 

Foundation Risk Partners Corp.

 

Revolver

 

10/29/2029

 

 

3,480

 

 

 

 

Fullsteam Operations, LLC

 

Delayed Draw Term Loan

 

08/09/2027

 

 

10,298

 

 

 

(254

)

Fullsteam Operations, LLC

 

Revolver

 

08/08/2031

 

 

3,433

 

 

 

(85

)

GB Eagle Buyer, Inc.

 

Revolver

 

11/29/2030

 

 

3,391

 

 

 

(34

)

GC Waves Holdings, Inc.

 

Delayed Draw Term Loan

 

10/06/2027

 

 

611

 

 

 

(2

)

GC Waves Holdings, Inc.

 

Revolver

 

10/04/2030

 

 

1,409

 

 

 

(4

)

GPS Merger Sub, LLC

 

Delayed Draw Term Loan

 

10/04/2027

 

 

2,751

 

 

 

(23

)

GPS Merger Sub, LLC

 

Revolver

 

10/02/2029

 

 

4,657

 

 

 

(39

)

GS AcquisitionCo, Inc.

 

Revolver

 

05/25/2028

 

 

2,529

 

 

 

(25

)

Galway Borrower, LLC

 

Delayed Draw Term Loan

 

02/07/2028

 

 

2,032

 

 

 

(5

)

Galway Borrower, LLC

 

Revolver

 

09/29/2028

 

 

1,389

 

 

 

(20

)

GarageCo Intermediate II, LLC

 

Delayed Draw Term Loan

 

08/02/2027

 

 

5,051

 

 

 

(76

)

GarageCo Intermediate II, LLC

 

Revolver

 

08/02/2032

 

 

1,515

 

 

 

(23

)

Gateway US Holdings, Inc.

 

Delayed Draw Term Loan

 

11/13/2026

 

 

1,052

 

 

 

(5

)

Gateway US Holdings, Inc.

 

Revolver

 

09/22/2028

 

 

484

 

 

 

(2

)

Granicus, Inc.

 

Delayed Draw Term Loan

 

07/31/2026

 

 

657

 

 

 

 

Granicus, Inc.

 

Revolver

 

01/17/2031

 

 

8,771

 

 

 

 

HSI Halo Acquisition, Inc.

 

Delayed Draw Term Loan

 

06/28/2026

 

 

2,273

 

 

 

(9

)

HSI Halo Acquisition, Inc.

 

Revolver

 

06/28/2030

 

 

3,031

 

 

 

(12

)

Heartland Veterinary Partners, LLC

 

Delayed Draw Term Loan

 

11/08/2027

 

 

4,613

 

 

 

 

Heartland Veterinary Partners, LLC

 

Revolver

 

06/12/2028

 

 

1,298

 

 

 

 

Higginbotham Insurance Agency, Inc.

 

Delayed Draw Term Loan

 

12/10/2027

 

 

3,228

 

 

 

 

Higginbotham Insurance Agency, Inc.

 

Delayed Draw Term Loan

 

09/30/2026

 

 

6,151

 

 

 

 

High Street Buyer, Inc.

 

Revolver

 

04/16/2027

 

 

825

 

 

 

(3

)

Hootsuite, Inc.

 

Revolver

 

05/22/2030

 

 

1,848

 

 

 

(41

)

Hyland Software, Inc.

 

Revolver

 

09/19/2029

 

 

3,376

 

 

 

(3

)

IG Investment Holdings, LLC

 

Revolver

 

09/22/2028

 

 

3,736

 

 

 

(9

)

IQN Holding Corp.

 

Revolver

 

05/02/2028

 

 

401

 

 

 

 

Icefall Parent, Inc.

 

Revolver

 

01/25/2030

 

 

2,471

 

 

 

 

 

 

 

 

 

28


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

 

 

 

Investments

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

Imagine 360, LLC

 

Delayed Draw Term Loan

 

09/20/2026

 

 

1,884

 

 

 

 

Imagine 360, LLC

 

Revolver

 

10/02/2028

 

 

1,166

 

 

 

 

Inhabitiq, Inc.

 

Delayed Draw Term Loan

 

01/11/2027

 

 

4,784

 

 

 

 

Inhabitiq, Inc.

 

Revolver

 

01/12/2032

 

 

2,990

 

 

 

 

Inszone Mid, LLC

 

Delayed Draw Term Loan

 

10/18/2027

 

 

3,750

 

 

 

(28

)

Inszone Mid, LLC

 

Revolver

 

11/30/2029

 

 

3,575

 

 

 

(27

)

Integrity Marketing Acquisition, LLC

 

Revolver

 

08/25/2028

 

 

1,097

 

 

 

 

Invictus Buyer, LLC

 

Delayed Draw Term Loan

 

06/03/2026

 

 

663

 

 

 

(2

)

Invictus Buyer, LLC

 

Revolver

 

06/03/2031

 

 

245

 

 

 

(1

)

Iris Buyer, LLC

 

Revolver

 

10/02/2029

 

 

2,883

 

 

 

(22

)

Iris Specialty Acquisiton, LLC

 

Delayed Draw Term Loan

 

11/20/2028

 

 

4,958

 

 

 

(37

)

Iris Specialty Acquisiton, LLC

 

Revolver

 

11/22/2032

 

 

3,371

 

 

 

(25

)

Jawbreaker Parent, Inc.

 

Delayed Draw Term Loan

 

04/20/2026

 

 

1,539

 

 

 

(15

)

Jawbreaker Parent, Inc.

 

Delayed Draw Term Loan

 

01/30/2029

 

 

621

 

 

 

(3

)

Jawbreaker Parent, Inc.

 

Revolver

 

01/31/2033

 

 

621

 

 

 

(6

)

Jeppesen Holdings, LLC

 

Revolver

 

11/01/2032

 

 

1,632

 

 

 

(16

)

Jonathan Acquisition Company

 

Revolver

 

05/11/2029

 

 

408

 

 

 

(7

)

KENG Acquisition, Inc.

 

Revolver

 

08/01/2029

 

 

4,053

 

 

 

(61

)

Kodiak Buyer, LLC

 

Delayed Draw Term Loan

 

07/26/2027

 

 

3,219

 

 

 

(7

)

Kodiak Buyer, LLC

 

Revolver

 

07/23/2032

 

 

2,575

 

 

 

(6

)

LHS Borrower, LLC

 

Revolver

 

09/04/2031

 

 

730

 

 

 

(13

)

LJ Avalon Holdings, LLC

 

Delayed Draw Term Loan

 

02/17/2028

 

 

618

 

 

 

(4

)

LJ Avalon Holdings, LLC

 

Revolver

 

02/01/2029

 

 

1,752

 

 

 

 

LeadVenture, Inc.

 

Delayed Draw Term Loan

 

06/23/2027

 

 

1,059

 

 

 

(20

)

LeadVenture, Inc.

 

Revolver

 

06/23/2032

 

 

855

 

 

 

(16

)

LegitScript, LLC

 

Revolver

 

06/24/2028

 

 

3,281

 

 

 

(41

)

LogRhythm, Inc.

 

Revolver

 

07/02/2029

 

 

682

 

 

 

(41

)

MAI Capital Management Intermediate, LLC

 

Delayed Draw Term Loan

 

06/11/2027

 

 

726

 

 

 

(15

)

MAI Capital Management Intermediate, LLC

 

Revolver

 

08/29/2031

 

 

766

 

 

 

(15

)

MHE Intermediate Holdings, LLC

 

Revolver

 

07/21/2027

 

 

643

 

 

 

(3

)

MRI Software, LLC

 

Revolver

 

02/10/2028

 

 

4,110

 

 

 

(18

)

Magneto Components Buyco, LLC

 

Revolver

 

12/05/2029

 

 

7,930

 

 

 

 

Majesco, Inc.

 

Revolver

 

01/07/2033

 

 

1,061

 

 

 

(3

)

ManTech International CP

 

Revolver

 

09/14/2028

 

 

4,800

 

 

 

 

Merative, LP

 

Delayed Draw Term Loan

 

09/30/2027

 

 

3,365

 

 

 

(17

)

Merative, LP

 

Revolver

 

09/30/2032

 

 

2,944

 

 

 

(15

)

Mobile Communications America, Inc.

 

Delayed Draw Term Loan

 

06/23/2027

 

 

3,466

 

 

 

 

Mobile Communications America, Inc.

 

Revolver

 

10/16/2029

 

 

2,202

 

 

 

 

Model N, Inc.

 

Delayed Draw Term Loan

 

06/26/2026

 

 

5,429

 

 

 

(49

)

Model N, Inc.

 

Revolver

 

06/27/2031

 

 

2,896

 

 

 

(26

)

Montana Buyer, Inc.

 

Revolver

 

07/22/2028

 

 

3,710

 

 

 

 

NDT Global Holding, Inc.

 

Delayed Draw Term Loan

 

06/04/2027

 

 

6,736

 

 

 

(101

)

NDT Global Holding, Inc.

 

Revolver

 

06/04/2032

 

 

5,714

 

 

 

(86

)

NSI Holdings, Inc.

 

Delayed Draw Term Loan

 

11/15/2026

 

 

4,079

 

 

 

 

 

 

 

 

 

 

 

29


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

 

 

Investments

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

NSI Holdings, Inc.

 

Revolver

 

11/17/2031

 

 

4,079

 

 

 

 

Nasuni Corporation

 

Revolver

 

09/10/2030

 

 

4,490

 

 

 

(72

)

Netwrix Corporation And Concept Searching, Inc.

 

Revolver

 

06/11/2029

 

 

1,579

 

 

 

(24

)

OEConnection, LLC

 

Delayed Draw Term Loan

 

12/26/2028

 

 

876

 

 

 

(20

)

OEConnection, LLC

 

Revolver

 

12/23/2032

 

 

231

 

 

 

(5

)

Oak Purchaser, Inc.

 

Delayed Draw Term Loan

 

08/30/2027

 

 

2,981

 

 

 

(60

)

Oak Purchaser, Inc.

 

Revolver

 

05/31/2028

 

 

1,763

 

 

 

(35

)

One, Inc. Software Corporation

 

Delayed Draw Term Loan

 

12/06/2027

 

 

967

 

 

 

(15

)

One, Inc. Software Corporation

 

Revolver

 

12/06/2032

 

 

387

 

 

 

(6

)

Onit, Inc.

 

Delayed Draw Term Loan

 

01/27/2027

 

 

13,889

 

 

 

 

Onit, Inc.

 

Revolver

 

01/27/2032

 

 

4,630

 

 

 

 

Optimizely North America, Inc.

 

Revolver

 

10/30/2031

 

 

2,033

 

 

 

(61

)

PDI TA Holdings, Inc.

 

Revolver

 

02/03/2031

 

 

214

 

 

 

(5

)

PMA Parent Holdings, LLC

 

Revolver

 

01/31/2031

 

 

398

 

 

 

(5

)

PT Intermediate Holdings III, LLC

 

Delayed Draw Term Loan

 

04/08/2026

 

 

3,217

 

 

 

 

Pamlico Avant Holdings, LP

 

Revolver

 

12/31/2032

 

 

1,638

 

 

 

(25

)

Pareto Health Intermediate Holdings, Inc.

 

Revolver

 

06/01/2029

 

 

9,920

 

 

 

(25

)

Patriot Growth Insurance Services, LLC

 

Revolver

 

10/16/2028

 

 

394

 

 

 

 

PerkinElmer U.S., LLC

 

Delayed Draw Term Loan

 

10/25/2027

 

 

1,290

 

 

 

(10

)

Pound Bidco, Inc.

 

Delayed Draw Term Loan

 

04/24/2027

 

 

112

 

 

 

(1

)

Pound Bidco, Inc.

 

Revolver

 

02/01/2027

 

 

125

 

 

 

(1

)

Procure Acquireco, Inc. (Procure Analytics)

 

Delayed Draw Term Loan

 

10/31/2026

 

 

831

 

 

 

 

Procure Acquireco, Inc. (Procure Analytics)

 

Revolver

 

12/20/2028

 

 

952

 

 

 

 

Project Accelerate Parent, LLC

 

Revolver

 

02/24/2031

 

 

3,928

 

 

 

 

Project Potter Buyer, LLC

 

Revolver

 

04/23/2027

 

 

885

 

 

 

(1

)

Railpros Parent, LLC

 

Delayed Draw Term Loan

 

05/24/2027

 

 

4,568

 

 

 

(34

)

Railpros Parent, LLC

 

Revolver

 

05/24/2032

 

 

3,263

 

 

 

(24

)

Randy's Holdings, Inc.

 

Delayed Draw Term Loan

 

06/30/2026

 

 

159

 

 

 

(2

)

Randy's Holdings, Inc.

 

Delayed Draw Term Loan

 

12/20/2027

 

 

2,742

 

 

 

(34

)

Randy's Holdings, Inc.

 

Revolver

 

11/01/2029

 

 

1,750

 

 

 

(22

)

Raptor Merger Sub Debt, LLC

 

Revolver

 

04/01/2030

 

 

2,674

 

 

 

-

 

Raven Acquisition Holdings, LLC

 

Delayed Draw Term Loan

 

11/19/2026

 

 

333

 

 

 

(7

)

Real Chemistry Intermediate III, Inc.

 

Delayed Draw Term Loan

 

10/11/2027

 

 

2,805

 

 

 

(42

)

Real Chemistry Intermediate III, Inc.

 

Revolver

 

04/12/2032

 

 

4,250

 

 

 

(64

)

Redwood Services Group, LLC

 

Delayed Draw Term Loan

 

01/03/2027

 

 

2,271

 

 

 

(17

)

Revalize, Inc.

 

Revolver

 

04/16/2029

 

 

507

 

 

 

(45

)

Ridge Trail US Bidco, Inc.

 

Delayed Draw Term Loan

 

03/30/2027

 

 

16,316

 

 

 

 

Ridge Trail US Bidco, Inc.

 

Revolver

 

03/31/2031

 

 

4,110

 

 

 

 

Riskonnect Parent, LLC

 

Revolver

 

12/07/2028

 

 

3,929

 

 

 

(20

)

RoadOne IntermodaLogistics

 

Revolver

 

12/29/2028

 

 

27

 

 

 

(1

)

Routeware, Inc.

 

Delayed Draw Term Loan

 

09/18/2026

 

 

1,696

 

 

 

(21

)

Routeware, Inc.

 

Revolver

 

09/18/2031

 

 

409

 

 

 

(5

)

Runway Bidco, LLC

 

Delayed Draw Term Loan

 

12/17/2026

 

 

4,486

 

 

 

(112

)

Runway Bidco, LLC

 

Revolver

 

12/17/2031

 

 

2,243

 

 

 

(56

)

 

 

 

 

 

 

 

 

30


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

 

Investments

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

SV Newco 2, Inc.

 

Delayed Draw Term Loan

 

03/22/2028

 

 

306

 

 

 

(1

)

SV Newco 2, Inc.

 

Revolver

 

06/02/2031

 

 

10,655

 

 

 

(19

)

Saturn Borrower, Inc.

 

Delayed Draw Term Loan

 

01/24/2027

 

 

6,429

 

 

 

(137

)

Saturn Borrower, Inc.

 

Revolver

 

11/10/2028

 

 

2,141

 

 

 

(46

)

Securonix, Inc.

 

Revolver

 

04/05/2029

 

 

5,403

 

 

 

(828

)

Sherlock Buyer Corp.

 

Revolver

 

12/07/2029

 

 

2,978

 

 

 

(160

)

Smarsh, Inc.

 

Delayed Draw Term Loan

 

01/31/2027

 

 

1,905

 

 

 

(25

)

Smarsh, Inc.

 

Revolver

 

02/16/2029

 

 

1,264

 

 

 

(17

)

Sonny's Enterprises, LLC

 

Revolver

 

08/05/2027

 

 

1,105

 

 

 

(30

)

Spark Buyer, LLC

 

Delayed Draw Term Loan

 

10/15/2026

 

 

2,125

 

 

 

(181

)

Spark Buyer, LLC

 

Revolver

 

10/15/2031

 

 

584

 

 

 

(50

)

Specialty Pharma III, Inc.

 

Revolver

 

12/23/2032

 

 

418

 

 

 

(4

)

Spectrum Automotive Holdings Corp.

 

Delayed Draw Term Loan

 

04/28/2027

 

 

2,025

 

 

 

 

Spectrum Automotive Holdings Corp.

 

Revolver

 

06/29/2027

 

 

378

 

 

 

 

Stepping Stones Healthcare Services, LLC

 

Revolver

 

01/05/2033

 

 

1,250

 

 

 

(2

)

Superman Holdings, LLC

 

Revolver

 

08/29/2031

 

 

3,675

 

 

 

(28

)

Surewerx Purchaser III, Inc.

 

Delayed Draw Term Loan

 

06/29/2026

 

 

451

 

 

 

 

Surewerx Purchaser III, Inc.

 

Revolver

 

12/28/2028

 

 

740

 

 

 

 

Suveto Buyer, LLC

 

Delayed Draw Term Loan

 

11/15/2026

 

 

439

 

 

 

 

Suveto Buyer, LLC

 

Revolver

 

09/09/2027

 

 

514

 

 

 

 

Sweep Purchaser, LLC

 

Revolver

 

06/30/2027

 

 

375

 

 

 

 

TA Polaris Buyer, Inc.

 

Delayed Draw Term Loan

 

12/12/2028

 

 

2,984

 

 

 

(44

)

TA Polaris Buyer, Inc.

 

Revolver

 

12/12/2032

 

 

1,297

 

 

 

(19

)

Tamarack Intermediate, LLC

 

Delayed Draw Term Loan

 

07/01/2027

 

 

2,440

 

 

 

(12

)

Tamarack Intermediate, LLC

 

Revolver

 

03/12/2029

 

 

4,328

 

 

 

(22

)

Tank Holding Corp.

 

Revolver

 

03/31/2028

 

 

1,867

 

 

 

(206

)

Thrive Buyer, Inc. (Thrive Networks)

 

Delayed Draw Term Loan

 

01/31/2027

 

 

4,213

 

 

 

(32

)

Thrive Buyer, Inc. (Thrive Networks)

 

Revolver

 

02/02/2032

 

 

3,159

 

 

 

(24

)

Tidi Legacy Products, Inc.

 

Revolver

 

12/19/2029

 

 

2,132

 

 

 

 

Transit Technologies, LLC

 

Delayed Draw Term Loan

 

08/20/2026

 

 

2,790

 

 

 

(42

)

Transit Technologies, LLC

 

Delayed Draw Term Loan

 

08/20/2027

 

 

709

 

 

 

(11

)

Transit Technologies, LLC

 

Revolver

 

08/20/2030

 

 

2,591

 

 

 

(39

)

Trintech, Inc.

 

Delayed Draw Term Loan

 

01/28/2028

 

 

4,290

 

 

 

(21

)

Trintech, Inc.

 

Revolver

 

01/28/2033

 

 

3,218

 

 

 

(31

)

Triple Lift, Inc.

 

Revolver

 

05/05/2028

 

 

1,714

 

 

 

(114

)

Trunk Acquisition, Inc.

 

Delayed Draw Term Loan

 

12/20/2026

 

 

327

 

 

 

(2

)

Trunk Acquisition, Inc.

 

Revolver

 

02/19/2030

 

 

1,072

 

 

 

(5

)

Two Six Labs, LLC

 

Revolver

 

08/20/2027

 

 

915

 

 

 

(2

)

UHY Advisors, Inc.

 

Delayed Draw Term Loan

 

11/22/2026

 

 

6,527

 

 

 

(16

)

UHY Advisors, Inc.

 

Revolver

 

11/21/2031

 

 

1,000

 

 

 

(3

)

UpStack, Inc.

 

Delayed Draw Term Loan

 

08/23/2026

 

 

1,347

 

 

 

(17

)

UpStack, Inc.

 

Revolver

 

08/25/2031

 

 

638

 

 

 

(8

)

V Global Holdings, LLC

 

Revolver

 

01/02/2029

 

 

1,413

 

 

 

(133

)

VRC Companies, LLC

 

Revolver

 

06/29/2027

 

 

915

 

 

 

 

 

 

 

 

 

 

 

 

 

31


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

 

 

 

Investments

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

 

 

Vamos Bidco, Inc.

 

Delayed Draw Term Loan

 

01/30/2027

 

 

4,837

 

 

 

(121

)

Vamos Bidco, Inc.

 

Revolver

 

01/30/2032

 

 

1,451

 

 

 

(36

)

Vanco Payment Solutions, LLC

 

Revolver

 

12/01/2031

 

 

175

 

 

 

(3

)

Vehlo Purchaser, LLC

 

Revolver

 

05/24/2028

 

 

360

 

 

 

(6

)

Vensure Employer Services, Inc.

 

Delayed Draw Term Loan

 

03/06/2028

 

 

2,206

 

 

 

(11

)

Verdantas, LLC

 

Delayed Draw Term Loan

 

11/08/2026

 

 

830

 

 

 

(7

)

Verdantas, LLC

 

Revolver

 

05/06/2030

 

 

2,689

 

 

 

(24

)

Vertex Service Partners, LLC

 

Delayed Draw Term Loan

 

10/01/2026

 

 

791

 

 

 

(17

)

Vertex Service Partners, LLC

 

Revolver

 

11/08/2030

 

 

469

 

 

 

(10

)

Vessco Midco Holdings, LLC

 

Delayed Draw Term Loan

 

07/24/2026

 

 

789

 

 

 

(7

)

Vessco Midco Holdings, LLC

 

Delayed Draw Term Loan

 

05/03/2028

 

 

2,841

 

 

 

(27

)

Vessco Midco Holdings, LLC

 

Revolver

 

07/24/2031

 

 

3,430

 

 

 

(32

)

Victors Purchaser, LLC

 

Delayed Draw Term Loan

 

12/23/2027

 

 

2,281

 

 

 

 

Victors Purchaser, LLC

 

Revolver

 

12/23/2032

 

 

1,874

 

 

 

 

WIPFLI Advisory, LLC

 

Delayed Draw Term Loan

 

04/01/2028

 

 

2,656

 

 

 

(27

)

WIPFLI Advisory, LLC

 

Revolver

 

10/01/2032

 

 

1,771

 

 

 

(18

)

World Insurance Associates, LLC

 

Revolver

 

04/03/2030

 

 

970

 

 

 

(3

)

YI, LLC

 

Revolver

 

12/03/2029

 

 

2,795

 

 

 

(3

)

Zarya Intermediate, LLC

 

Revolver

 

07/01/2027

 

 

3,248

 

 

 

(51

)

eShipping, LLC

 

Delayed Draw Term Loan

 

12/23/2027

 

 

1,075

 

 

 

(11

)

eShipping, LLC

 

Revolver

 

12/23/2032

 

 

504

 

 

 

(5

)

iCIMS, Inc.

 

Revolver

 

08/18/2028

 

 

528

 

 

 

(14

)

mPulse Mobile, Inc.

 

Delayed Draw Term Loan

 

08/26/2027

 

 

2,788

 

 

 

(77

)

mPulse Mobile, Inc.

 

Revolver

 

02/25/2033

 

 

4,183

 

 

 

(115

)

Total First Lien Debt Unfunded Commitments — non-controlled/non-affiliated

 

 

 

 

 

$

755,642

 

 

$

(8,187

)

First Lien Debt — non-controlled/affiliated

 

 

 

 

 

 

 

 

 

 

Alpine Acquisition Corp. II

 

Delayed Draw Term Loan

 

01/14/2028

 

 

423

 

 

 

(4

)

Alpine Acquisition Corp. II

 

Revolver

 

01/14/2031

 

 

1,693

 

 

 

(81

)

KWOR Acquisition, Inc.

 

Delayed Draw Term Loan

 

02/28/2027

 

 

3,019

 

 

 

 

KWOR Acquisition, Inc.

 

Revolver

 

02/28/2030

 

 

2,214

 

 

 

 

Total First Lien Debt Unfunded Commitments — non-controlled/affiliated

 

 

 

 

 

$

7,349

 

 

$

(85

)

Total Unfunded Commitments

 

 

 

 

 

$

762,991

 

 

$

(8,272

)

 

(19)

As defined in the 1940 Act, the Company is deemed to be an "affiliated person" of the portfolio company as the Company owns, either directly or indirectly, 5% or more of the portfolio company's voting securities ("non-controlled affiliate"). Transactions related to investments in non-controlled affiliates as of March 31, 2026 were as follows:

 

 

 

Fair Value as of
December 31, 2025

 

 

Gross Additions (c)

 

 

Gross Reductions (d)

 

 

Net Change in
Unrealized Gains
(Losses)

 

 

Net Realized
Gain (Loss)

 

 

Fair Value as of
March 31, 2026

 

 

Interest, Dividend
and Other Income

 

KWOR Acquisition, Inc. (a)

 

$

20,956

 

 

$

296

 

 

$

(9,446

)

 

$

(2,939

)

 

$

 

 

$

8,867

 

 

$

344

 

Alpine Acquisition Corp. II(b)

 

$

 

 

$

21,225

 

 

$

 

 

$

 

 

$

 

 

$

21,225

 

 

$

194

 

Total

 

$

20,956

 

 

$

21,521

 

 

$

(9,446

)

 

$

(2,939

)

 

$

 

 

$

30,092

 

 

$

538

 

(a) Inclusive of positions titled KWOR Intermediate I, Inc.

(b) Inclusive of positions titled 48Forty TopCo, LLC.

(c) Gross additions may include increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.

(d) Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.

 

(20)

As defined in the 1940 Act, the Company is deemed to be a “control person” of the portfolio company as the Company owns, either directly or indirectly, 25% or more of the portfolio company’s voting securities (“controlled affiliate”). Transactions related to investments in controlled affiliates for three months ended March 31, 2026 were as follows(1) :

 

32


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments (Unaudited)

March 31, 2026

(In thousands, except share amounts)

 

 

 

 

Fair Value as of
December 31, 2025

 

 

Gross Additions (a)

 

 

Gross Reductions (b)

 

 

Net Change in
Unrealized Gains
(Losses)

 

 

Net Realized
Gain (Loss)

 

 

Fair Value as of
March 31, 2026

 

 

Interest, Dividend
and Other Income

 

North Haven Keystone, LLC

 

$

85,276

 

 

$

15,001

 

 

$

 

 

$

(1,052

)

 

$

 

 

$

99,225

 

 

$

2,870

 

Total

 

$

85,276

 

 

$

15,001

 

 

$

 

 

$

(1,052

)

 

$

 

 

$

99,225

 

 

$

2,870

 

 

(1) Although the Company owns more than 25% of the voting securities of NH Keystone (as defined below), the Company does not believe that it has control over NH Keystone (other than for purposes of the 1940 Act). See Note 4 “Investments”.

(a)
Gross additions may include increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
(b)
Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.

Additional Information

 

Interest Rate Swaps(a)(b)(c)

 

Counterparty

 

Hedged Instrument

 

Company
Receives

 

Company Pays

 

Maturity
Date

 

Notional
Amount

 

 

Fair Value

 

 

Upfront
Payments /
Receipts

 

 

Change in
Unrealized
Appreciation
(Depreciation)

 

SMBC Capital Markets, Inc.

 

Series A 2028 Notes

 

8.13%

 

S + 4.88%

 

03/16/2028

 

 

146,000

 

 

$

(1,323

)

 

 

 

 

$

(846

)

SMBC Capital Markets, Inc.

 

Series B 2026 Notes

 

8.84%

 

S + 6.12%

 

08/10/2026

 

 

107,000

 

 

 

(431

)

 

 

 

 

 

147

 

SMBC Capital Markets, Inc.

 

Series B 2028 Notes

 

8.88%

 

S + 5.56%

 

08/10/2028

 

 

128,000

 

 

 

(1,172

)

 

 

 

 

 

(807

)

SMBC Capital Markets, Inc.

 

Series C 2027 Notes

 

8.92%

 

S + 4.49%

 

03/01/2027

 

 

136,500

 

 

 

776

 

 

 

 

 

 

(706

)

SMBC Capital Markets, Inc.

 

Series C 2029 Notes

 

9.07%

 

S + 4.77%

 

03/01/2029

 

 

163,500

 

 

 

2,748

 

 

 

 

 

 

(1,380

)

MUFG Bank, Ltd.

 

Series D 2027 Notes

 

6.84%

 

S + 3.46%

 

08/05/2027

 

 

100,000

 

 

 

(489

)

 

 

 

 

 

(485

)

MUFG Bank, Ltd.

 

Series D 2029 Notes

 

6.91%

 

S + 3.48%

 

08/05/2029

 

 

200,000

 

 

 

(1,502

)

 

 

 

 

 

(1,354

)

Royal Bank of Canada

 

2028 Notes

 

5.38%

 

S + 2.06%

 

09/22/2028

 

 

300,000

 

 

 

(2,386

)

 

 

 

 

 

(1,872

)

 

 

 

 

 

 

 

 

 

 

1,281,000

 

 

$

(3,779

)

 

$

 

 

$

(7,304

)

 

(a)
Contains a variable rate structure. Bears interest at a rate determined by SOFR (“S”).
(b)
Instrument is used in a hedge accounting relationship. The associated change in fair value is recorded along with the change in fair value of the hedging item within interest expense in the Consolidated Statements of Operations. For further details, see Note 2 “Significant Accounting Policies” and Note 6 “Debt”.
(c)
The Company's interest rate swaps are cleared over-the-counter.

33


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

Cost (5)

Fair
Value

 

 

Percentage
of Net
Assets

 

Debt Investments - non-controlled/non-affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace & Defense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GB Eagle Buyer, Inc.

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.35%

 

11/29/2030

 

 

28,568

 

 

$

28,289

 

 

$

28,289

 

 

 

0.84

%

GB Eagle Buyer, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.35%

 

11/29/2030

 

 

 

 

 

(32

)

 

 

(32

)

 

 

0.00

 

GB Eagle Buyer, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.35%

 

11/29/2030

 

 

 

 

 

(43

)

 

 

(43

)

 

 

0.00

 

Jonathan Acquisition Company

 

(6) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.34%

 

11/12/2029

 

 

3,700

 

 

 

3,646

 

 

 

3,646

 

 

 

0.11

 

Jonathan Acquisition Company

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.34%

 

05/11/2029

 

 

 

 

 

(7

)

 

 

(7

)

 

 

0.00

 

ManTech International CP

 

(6) (7) (8) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.29%

 

09/14/2029

 

 

33,001

 

 

 

32,733

 

 

 

33,001

 

 

 

0.98

 

ManTech International CP

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.29%

 

09/14/2029

 

 

 

 

 

 

 

 

 

 

 

0.00

 

ManTech International CP

 

(6) (11) (18)

 

First Lien Debt

 

P +

 

3.50%

 

10.25%

 

09/14/2028

 

 

 

 

 

(29

)

 

 

 

 

 

0.00

 

Two Six Labs, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.25%

 

9.22%

 

08/20/2027

 

 

26,614

 

 

 

26,412

 

 

 

26,604

 

 

 

0.79

 

Two Six Labs, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.25%

 

9.22%

 

08/20/2027

 

 

6,783

 

 

 

6,714

 

 

 

6,783

 

 

 

0.20

 

Two Six Labs, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

9.22%

 

08/20/2027

 

 

 

 

 

(7

)

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

97,676

 

 

 

98,241

 

 

 

2.92

 

Air Freight & Logistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AGI-CFI Holdings, Inc.

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.57%

 

06/11/2027

 

 

48,482

 

 

 

48,174

 

 

 

48,239

 

 

 

1.43

 

RoadOne IntermodaLogistics

 

(6) (10)

 

First Lien Debt

 

S +

 

6.25%

 

9.95%

 

12/29/2028

 

 

1,256

 

 

 

1,235

 

 

 

1,206

 

 

 

0.04

 

RoadOne IntermodaLogistics

 

(6) (10)

 

First Lien Debt

 

S +

 

6.25%

 

9.95%

 

12/29/2028

 

 

115

 

 

 

113

 

 

 

111

 

 

 

0.00

 

RoadOne IntermodaLogistics

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.25%

 

9.95%

 

12/29/2028

 

 

228

 

 

 

225

 

 

 

218

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49,747

 

 

 

49,774

 

 

 

1.48

 

Automobile Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continental Battery Company

 

(6) (7) (8) (10) (13) (14)

 

First Lien Debt

 

S +

 

7.00% PIK

 

11.29%

 

07/20/2028

 

 

12,945

 

 

 

11,731

 

 

 

5,480

 

 

 

0.16

 

LTI Holdings, Inc.

 

 

 

First Lien Debt

 

S +

 

3.75%

 

7.47%

 

07/29/2029

 

 

4,942

 

 

 

4,939

 

 

 

4,968

 

 

 

0.15

 

OEConnection, LLC

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

12/23/2032

 

 

1,493

 

 

 

1,486

 

 

 

1,486

 

 

 

0.04

 

OEConnection, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

12/23/2032

 

 

 

 

 

(2

)

 

 

(2

)

 

 

0.00

 

OEConnection, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

12/23/2032

 

 

 

 

 

(1

)

 

 

(1

)

 

 

0.00

 

Randy's Holdings, Inc.

 

(6) (10)

 

First Lien Debt

 

S +

 

5.00%

 

8.71%

 

11/01/2029

 

 

14,088

 

 

 

13,882

 

 

 

13,947

 

 

 

0.41

 

Randy's Holdings, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.71%

 

11/01/2029

 

 

3,724

 

 

 

3,634

 

 

 

3,664

 

 

 

0.11

 

Randy's Holdings, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.71%

 

11/01/2029

 

 

-

 

 

 

(25

)

 

 

(19

)

 

 

0.00

 

Sonny's Enterprises, LLC

 

(6) (7) (8) (10)

 

First Lien Debt

 

S +

 

5.50%

 

9.52%

 

08/05/2028

 

 

52,215

 

 

 

51,805

 

 

 

50,742

 

 

 

1.50

 

Sonny's Enterprises, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

5.50%

 

9.52%

 

08/05/2028

 

 

5,957

 

 

 

5,888

 

 

 

5,789

 

 

 

0.17

 

Sonny's Enterprises, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.52%

 

08/05/2027

 

 

2,233

 

 

 

2,183

 

 

 

2,076

 

 

 

0.06

 

Spectrum Automotive Holdings Corp.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.25%

 

8.97%

 

06/29/2028

 

 

9,827

 

 

 

9,771

 

 

 

9,827

 

 

 

0.29

 

Spectrum Automotive Holdings Corp.

 

(6) (11)

 

First Lien Debt

 

S +

 

5.25%

 

8.97%

 

06/29/2028

 

 

5,131

 

 

 

5,082

 

 

 

5,131

 

 

 

0.15

 

Spectrum Automotive Holdings Corp.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.97%

 

06/29/2027

 

 

 

 

 

(2

)

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

110,371

 

 

 

103,088

 

 

 

3.04

 

Automobiles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COP Collisionright Parent, LLC

 

(6) (8) (9) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.59%

 

01/29/2030

 

 

26,739

 

 

 

26,357

 

 

 

26,673

 

 

 

0.79

 

COP Collisionright Parent, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.59%

 

01/29/2030

 

 

19,299

 

 

 

18,983

 

 

 

19,237

 

 

 

0.57

 

COP Collisionright Parent, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.59%

 

01/29/2030

 

 

673

 

 

 

611

 

 

 

662

 

 

 

0.02

 

Drivecentric Holdings, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.19%

 

08/15/2031

 

 

38,816

 

 

 

38,479

 

 

 

38,816

 

 

 

1.15

 

Drivecentric Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.19%

 

08/15/2031

 

 

 

 

 

(39

)

 

 

 

 

 

0.00

 

Drivecentric Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.19%

 

08/15/2031

 

 

 

 

 

(33

)

 

 

 

 

 

0.00

 

LeadVenture, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

06/23/2032

 

 

9,383

 

 

 

9,250

 

 

 

9,383

 

 

 

0.28

 

LeadVenture, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

06/23/2032

 

 

590

 

 

 

573

 

 

 

590

 

 

 

0.02

 

 

34


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

 Fair Value

 

 

Percentage
of Net
Assets

 

LeadVenture, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

06/23/2032

 

 

179

 

 

 

167

 

 

 

179

 

 

 

0.01

 

MajorDrive Holdings IV, LLC

 

(12)

 

First Lien Debt

 

S +

 

4.00%

 

7.93%

 

06/01/2028

 

 

2,938

 

 

 

2,941

 

 

 

2,659

 

 

 

0.08

 

Turbo Buyer, Inc.

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

6.00%

 

9.82%

 

06/02/2026

 

 

15,812

 

 

 

15,637

 

 

 

15,812

 

 

 

0.47

 

Turbo Buyer, Inc.

 

(6) (10)

 

First Lien Debt

 

S +

 

6.00%

 

9.82%

 

06/02/2026

 

 

2,420

 

 

 

2,401

 

 

 

2,420

 

 

 

0.07

 

Vehlo Purchaser, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.22%

 

05/24/2028

 

 

2,015

 

 

 

2,003

 

 

 

2,015

 

 

 

0.06

 

Vehlo Purchaser, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.22%

 

05/24/2028

 

 

46,013

 

 

 

45,614

 

 

 

46,013

 

 

 

1.36

 

Vehlo Purchaser, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.22%

 

05/24/2028

 

 

 

 

 

(2

)

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

162,942

 

 

 

164,459

 

 

 

4.88

 

Banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Computer Services, Inc.

 

(6) (7) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

11/17/2031

 

 

9,033

 

 

 

8,989

 

 

 

8,989

 

 

 

0.27

 

Computer Services, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

11/17/2031

 

 

 

 

 

(10

)

 

 

(10

)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,979

 

 

 

8,979

 

 

 

0.27

 

Beverages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vamos Bidco, Inc.

 

(6) (8) (12)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/30/2032

 

 

11,551

 

 

 

11,447

 

 

 

11,464

 

 

 

0.34

 

Vamos Bidco, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/30/2032

 

 

 

 

 

(21

)

 

 

(36

)

 

 

0.00

 

Vamos Bidco, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/30/2032

 

 

 

 

 

(13

)

 

 

(11

)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,413

 

 

 

11,417

 

 

 

0.34

 

Building Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Project Potter Buyer, LLC

 

(6) (7) (10)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

04/23/2027

 

 

11,288

 

 

 

11,284

 

 

 

11,288

 

 

 

0.33

 

Project Potter Buyer, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

04/23/2027

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,284

 

 

 

11,288

 

 

 

0.33

 

Capital Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Orion Advisor Solutions, Inc.

 

 

 

First Lien Debt

 

S +

 

3.25%

 

7.11%

 

09/24/2030

 

 

3,960

 

 

 

3,986

 

 

 

3,983

 

 

 

0.12

 

Chemicals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Olympus Water US Holding Corporation

 

(12)

 

First Lien Debt

 

S +

 

3.00%

 

6.67%

 

06/20/2031

 

 

4,659

 

 

 

4,669

 

 

 

4,614

 

 

 

0.14

 

Tank Holding Corp.

 

(9) (11)

 

First Lien Debt

 

S +

 

6.00%

 

9.59%

 

03/31/2028

 

 

52,822

 

 

 

52,211

 

 

 

48,257

 

 

 

1.43

 

Tank Holding Corp.

 

(11)

 

First Lien Debt

 

S +

 

6.00%

 

9.59%

 

03/31/2028

 

 

5,950

 

 

 

5,838

 

 

 

5,434

 

 

 

0.16

 

Tank Holding Corp.

 

(11) (18)

 

First Lien Debt

 

S +

 

6.00%

 

9.59%

 

03/31/2028

 

 

 

 

 

(14

)

 

 

(161

)

 

 

0.00

 

V Global Holdings, LLC

 

(6) (7) (8) (11)

 

First Lien Debt

 

S +

 

6.25% (incl. 3.70% PIK)

 

9.27%

 

01/02/2029

 

 

15,772

 

 

 

15,593

 

 

 

14,523

 

 

 

0.43

 

V Global Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

6.25% (incl. 3.70% PIK)

 

9.27%

 

01/02/2029

 

 

929

 

 

 

913

 

 

 

752

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

79,210

 

 

 

73,419

 

 

 

2.18

 

Commercial Services & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

365 Retail Markets, LLC

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.49%

 

12/26/2028

 

 

7,180

 

 

 

7,180

 

 

 

7,180

 

 

 

0.21

 

365 Retail Markets, LLC

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.49%

 

12/26/2028

 

 

2,304

 

 

 

2,304

 

 

 

2,304

 

 

 

0.07

 

Astra Service Partners, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.34%

 

11/26/2032

 

 

4,500

 

 

 

4,466

 

 

 

4,466

 

 

 

0.13

 

Astra Service Partners, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.34%

 

11/26/2032

 

 

 

 

 

(5

)

 

 

(5

)

 

 

0.00

 

Atlas US Finco, Inc.

 

(6) (8) (10) (15)

 

First Lien Debt

 

S +

 

4.75%

 

8.61%

 

12/10/2029

 

 

28,821

 

 

 

28,692

 

 

 

28,821

 

 

 

0.85

 

Atlas US Finco, Inc.

 

(6) (7) (8) (10) (15)

 

First Lien Debt

 

S +

 

4.75%

 

8.61%

 

12/09/2029

 

 

36,099

 

 

 

35,522

 

 

 

36,099

 

 

 

1.07

 

Atlas US Finco, Inc.

 

(6) (10) (15) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.61%

 

12/09/2028

 

 

 

 

 

(32

)

 

 

 

 

 

0.00

 

Belfor Holdings, Inc.

 

(12)

 

First Lien Debt

 

S +

 

2.75%

 

6.47%

 

11/01/2030

 

 

1,855

 

 

 

1,869

 

 

 

1,862

 

 

 

0.06

 

BPG Holdings IV Corp.

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

7.00% (incl. 5.00% PIK)

 

10.67%

 

07/30/2029

 

 

26,675

 

 

 

25,349

 

 

 

20,981

 

 

 

0.62

 

Consor Intermediate II, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

05/12/2031

 

 

7,911

 

 

 

7,855

 

 

 

7,902

 

 

 

0.23

 

Consor Intermediate II, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

05/12/2031

 

 

 

 

 

(18

)

 

 

(4

)

 

 

0.00

 

Consor Intermediate II, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

05/12/2031

 

 

283

 

 

 

272

 

 

 

281

 

 

 

0.01

 

CRCI Longhorn Holdings, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.47%

 

08/27/2031

 

 

8,735

 

 

 

8,661

 

 

 

8,735

 

 

 

0.26

 

 

35


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

 Fair Value

 

 

Percentage
of Net
Assets

 

CRCI Longhorn Holdings, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.47%

 

08/27/2031

 

 

 

 

 

(9

)

 

 

 

 

 

0.00

 

CRCI Longhorn Holdings, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.47%

 

08/27/2031

 

 

 

 

 

(12

)

 

 

 

 

 

0.00

 

Energy Labs Holdings Corp.

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

5.00%

 

8.82%

 

04/07/2028

 

 

7,882

 

 

 

7,828

 

 

 

7,725

 

 

 

0.23

 

Energy Labs Holdings Corp.

 

(6) (10)

 

First Lien Debt

 

S +

 

5.00%

 

8.82%

 

04/07/2028

 

 

2,518

 

 

 

2,490

 

 

 

2,450

 

 

 

0.07

 

Energy Labs Holdings Corp.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.82%

 

04/07/2028

 

 

575

 

 

 

562

 

 

 

537

 

 

 

0.02

 

EnergySolutions, LLC

 

(12)

 

First Lien Debt

 

S +

 

3.25%

 

6.97%

 

09/20/2030

 

 

4,943

 

 

 

4,965

 

 

 

4,972

 

 

 

0.15

 

Firebird Acquisition Corp, Inc.

 

(6) (11)

 

First Lien Debt

 

S +

 

5.00% (incl. 2.75% PIK)

 

8.84%

 

02/02/2032

 

 

6,045

 

 

 

6,019

 

 

 

6,045

 

 

 

0.18

 

Firebird Acquisition Corp, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00% (incl. 2.75% PIK)

 

8.84%

 

02/02/2032

 

 

1,417

 

 

 

1,406

 

 

 

1,417

 

 

 

0.04

 

Firebird Acquisition Corp, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00% (incl. 2.75% PIK)

 

8.84%

 

02/02/2032

 

 

 

 

 

(5

)

 

 

 

 

 

0.00

 

FLS Holding, Inc.

 

(6) (7) (8) (10) (15)

 

First Lien Debt

 

S +

 

5.25%

 

9.07%

 

12/15/2028

 

 

23,531

 

 

 

22,648

 

 

 

20,054

 

 

 

0.59

 

FLS Holding, Inc.

 

(6) (8) (10) (15)

 

First Lien Debt

 

S +

 

5.25%

 

9.07%

 

12/15/2028

 

 

5,517

 

 

 

5,311

 

 

 

4,702

 

 

 

0.14

 

FLS Holding, Inc.

 

(6) (10) (15) (18)

 

First Lien Debt

 

S +

 

5.25%

 

9.07%

 

12/17/2027

 

 

2,247

 

 

 

2,180

 

 

 

1,910

 

 

 

0.06

 

Foundever Group

 

(6) (12)

 

First Lien Debt

 

S +

 

3.75%

 

7.76%

 

08/28/2028

 

 

4,799

 

 

 

4,808

 

 

 

1,872

 

 

 

0.06

 

Hercules Borrower, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

12/15/2028

 

 

25,900

 

 

 

25,754

 

 

 

25,641

 

 

 

0.76

 

Hercules Borrower, LLC

 

(6) (11)

 

First Lien Debt

 

C +

 

4.75%

 

7.01%

 

12/15/2028

 

C$ 2,993

 

 

 

2,083

 

 

 

2,161

 

 

 

0.06

 

HSI Halo Acquisition, Inc.

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.84%

 

06/30/2031

 

 

18,832

 

 

 

18,674

 

 

 

18,756

 

 

 

0.55

 

HSI Halo Acquisition, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.84%

 

06/30/2031

 

 

2,262

 

 

 

2,237

 

 

 

2,244

 

 

 

0.07

 

HSI Halo Acquisition, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.84%

 

06/28/2030

 

 

 

 

 

(23

)

 

 

(12

)

 

 

0.00

 

Iris Buyer, LLC

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

5.25%

 

9.09%

 

10/02/2030

 

 

20,291

 

 

 

19,933

 

 

 

20,237

 

 

 

0.60

 

Iris Buyer, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

5.25%

 

9.09%

 

10/02/2030

 

 

1,865

 

 

 

1,835

 

 

 

1,860

 

 

 

0.06

 

Iris Buyer, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.25%

 

9.09%

 

10/02/2029

 

 

 

 

 

(43

)

 

 

(7

)

 

 

0.00

 

LSF12 Crown US Commercial Bidco, LLC

 

 

 

First Lien Debt

 

S +

 

3.50%

 

7.37%

 

12/02/2031

 

 

2,915

 

 

 

2,927

 

 

 

2,930

 

 

 

0.09

 

Procure Acquireco, Inc. (Procure Analytics)

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

12/20/2028

 

 

15,238

 

 

 

15,238

 

 

 

15,238

 

 

 

0.45

 

Procure Acquireco, Inc. (Procure Analytics)

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

12/20/2028

 

 

926

 

 

 

922

 

 

 

926

 

 

 

0.03

 

Procure Acquireco, Inc. (Procure Analytics)

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

12/20/2028

 

 

 

 

 

 

 

 

 

 

 

0.00

 

Railpros Parent, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.25%

 

8.13%

 

05/24/2032

 

 

21,157

 

 

 

20,960

 

 

 

20,946

 

 

 

0.62

 

Railpros Parent, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.25%

 

8.13%

 

05/24/2032

 

 

 

 

 

(30

)

 

 

(65

)

 

 

0.00

 

Railpros Parent, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.25%

 

8.13%

 

05/24/2032

 

 

 

 

 

(30

)

 

 

(33

)

 

 

0.00

 

Routeware, Inc.

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

09/18/2031

 

 

4,773

 

 

 

4,732

 

 

 

4,757

 

 

 

0.14

 

Routeware, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

09/18/2031

 

 

290

 

 

 

279

 

 

 

283

 

 

 

0.01

 

Routeware, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.95%

 

09/18/2031

 

 

102

 

 

 

98

 

 

 

101

 

 

 

0.00

 

Sherlock Buyer Corp.

 

(6) (7) (8) (10)

 

First Lien Debt

 

S +

 

5.75%

 

9.42%

 

12/06/2030

 

 

24,845

 

 

 

24,774

 

 

 

24,061

 

 

 

0.71

 

Sherlock Buyer Corp.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.75%

 

9.42%

 

12/07/2029

 

 

 

 

 

(7

)

 

 

(94

)

 

 

0.00

 

Surewerx Purchaser III, Inc.

 

(6) (7) (8) (11) (15)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

12/28/2029

 

 

4,390

 

 

 

4,349

 

 

 

4,382

 

 

 

0.13

 

Surewerx Purchaser III, Inc.

 

(6) (11) (15)

 

First Lien Debt

 

C +

 

5.25%

 

7.51%

 

12/28/2029

 

C$ 2,591

 

 

 

1,872

 

 

 

1,887

 

 

 

0.06

 

Surewerx Purchaser III, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

12/28/2029

 

 

 

 

 

(6

)

 

 

(1

)

 

 

0.00

 

Surewerx Purchaser III, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

12/28/2028

 

 

 

 

 

(12

)

 

 

(2

)

 

 

0.00

 

Sweep Midco, LLC

 

(6) (8) (16)

 

Second Lien Debt

 

 

 

 

 

0.00%

 

03/12/2034

 

 

1,086

 

 

 

543

 

 

 

730

 

 

 

0.02

 

Sweep Midco, LLC

 

(6) (8) (16)

 

Second Lien Debt

 

 

 

 

 

0.00%

 

03/12/2036

 

 

3,156

 

 

 

 

 

 

 

 

 

0.00

 

Sweep Purchaser, LLC

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

5.75% PIK

 

9.58%

 

06/30/2027

 

 

4,362

 

 

 

4,362

 

 

 

4,362

 

 

 

0.13

 

Sweep Purchaser, LLC

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

5.75%

 

9.58%

 

06/30/2027

 

 

2,029

 

 

 

2,029

 

 

 

2,029

 

 

 

0.06

 

Sweep Purchaser, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.75%

 

9.58%

 

06/30/2027

 

 

94

 

 

 

94

 

 

 

94

 

 

 

0.00

 

Tamarack Intermediate, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.90%

 

03/12/2029

 

 

25,541

 

 

 

25,278

 

 

 

25,476

 

 

 

0.75

 

Tamarack Intermediate, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.90%

 

03/12/2029

 

 

3,225

 

 

 

3,170

 

 

 

3,211

 

 

 

0.10

 

Tamarack Intermediate, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.90%

 

03/12/2029

 

 

 

 

 

(37

)

 

 

(11

)

 

 

0.00

 

 

36


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

 Fair Value

 

 

Percentage
of Net
Assets

 

Tempo Acquisition, LLC

 

(12)

 

First Lien Debt

 

S +

 

1.75%

 

5.47%

 

08/31/2028

 

 

3,947

 

 

 

3,957

 

 

 

3,787

 

 

 

0.11

 

Transit Technologies, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.59%

 

08/20/2031

 

 

15,254

 

 

 

15,121

 

 

 

15,225

 

 

 

0.45

 

Transit Technologies, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.59%

 

08/20/2031

 

 

1,515

 

 

 

1,487

 

 

 

1,509

 

 

 

0.04

 

Transit Technologies, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.59%

 

08/20/2030

 

 

 

 

 

(20

)

 

 

 

 

 

0.00

 

Vensure Employer Services, Inc.

 

(6) (8) (12)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

09/29/2031

 

 

31,707

 

 

 

31,438

 

 

 

31,707

 

 

 

0.94

 

Vensure Employer Services, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

09/29/2031

 

 

 

 

 

(8

)

 

 

 

 

 

0.00

 

VRC Companies, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.31%

 

06/29/2027

 

 

45,400

 

 

 

45,278

 

 

 

45,400

 

 

 

1.34

 

VRC Companies, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

5.50%

 

9.31%

 

06/29/2027

 

 

47,116

 

 

 

46,807

 

 

 

47,116

 

 

 

1.39

 

VRC Companies, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.31%

 

06/29/2027

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

506,321

 

 

 

497,137

 

 

 

14.71

 

Construction & Engineering

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arcoro Holdings Corp.

 

(6) (10)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

03/28/2030

 

 

56,530

 

 

 

55,666

 

 

 

55,558

 

 

 

1.64

 

Arcoro Holdings Corp.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

03/28/2030

 

 

 

 

 

(122

)

 

 

(148

)

 

 

0.00

 

Artera Services, LLC

 

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

02/15/2031

 

 

1,975

 

 

 

1,960

 

 

 

1,588

 

 

 

0.05

 

Crown Subsea Communications Holding, Inc.

 

(11)

 

First Lien Debt

 

S +

 

3.50%

 

7.22%

 

01/30/2031

 

 

3,980

 

 

 

4,011

 

 

 

4,006

 

 

 

0.12

 

KPSKY Acquisition, Inc.

 

(6) (7) (8) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.44%

 

10/19/2028

 

 

20,535

 

 

 

19,872

 

 

 

18,669

 

 

 

0.55

 

KPSKY Acquisition, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.44%

 

10/19/2028

 

 

16,366

 

 

 

16,084

 

 

 

14,879

 

 

 

0.44

 

LJ Avalon Holdings, LLC

 

(6) (7) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.46%

 

02/01/2030

 

 

6,529

 

 

 

6,471

 

 

 

6,529

 

 

 

0.19

 

LJ Avalon Holdings, LLC

 

(6) (7) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.46%

 

02/01/2030

 

 

5,277

 

 

 

5,217

 

 

 

5,277

 

 

 

0.16

 

LJ Avalon Holdings, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.46%

 

02/01/2029

 

 

 

 

 

(10

)

 

 

 

 

 

0.00

 

Superman Holdings, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

08/29/2031

 

 

25,140

 

 

 

25,033

 

 

 

25,140

 

 

 

0.74

 

Superman Holdings, LLC

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

08/29/2031

 

 

8,238

 

 

 

8,177

 

 

 

8,238

 

 

 

0.24

 

Superman Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

08/29/2031

 

 

 

 

 

(15

)

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

142,344

 

 

 

139,736

 

 

 

4.13

 

Consumer Staples Distribution & Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PDI TA Holdings, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.34%

 

02/03/2031

 

 

38,577

 

 

 

38,276

 

 

 

37,992

 

 

 

1.12

 

PDI TA Holdings, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.34%

 

02/03/2031

 

 

2,359

 

 

 

2,336

 

 

 

2,311

 

 

 

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,612

 

 

 

40,303

 

 

 

1.19

 

Containers & Packaging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Berlin Packaging, LLC

 

 

 

First Lien Debt

 

S +

 

3.25%

 

7.11%

 

06/07/2031

 

 

5,935

 

 

 

5,940

 

 

 

5,947

 

 

 

0.18

 

BP Purchaser, LLC

 

(6) (7) (8) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.48%

 

12/11/2028

 

 

34,033

 

 

 

32,910

 

 

 

26,605

 

 

 

0.79

 

Clydesdale Acquisition Holdings, Inc.

 

(12)

 

First Lien Debt

 

S +

 

3.18%

 

6.89%

 

04/13/2029

 

 

7,303

 

 

 

7,306

 

 

 

7,304

 

 

 

0.22

 

FORTIS Solutions Group, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.27%

 

10/13/2028

 

 

21,739

 

 

 

21,669

 

 

 

21,739

 

 

 

0.64

 

FORTIS Solutions Group, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.27%

 

10/13/2028

 

 

2,835

 

 

 

2,820

 

 

 

2,835

 

 

 

0.08

 

FORTIS Solutions Group, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.27%

 

10/15/2027

 

 

525

 

 

 

521

 

 

 

525

 

 

 

0.02

 

Proampac PG Borrower, LLC

 

(11)

 

First Lien Debt

 

S +

 

4.00%

 

7.89%

 

09/15/2028

 

 

2,935

 

 

 

2,945

 

 

 

2,936

 

 

 

0.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

74,111

 

 

 

67,891

 

 

 

2.01

 

Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48Forty Solutions, LLC

 

(6) (8) (14)

 

First Lien Debt

 

S +

 

6.00%

 

10.48%

 

11/30/2029

 

 

47,378

 

 

 

46,014

 

 

 

19,425

 

 

 

0.57

 

48Forty Solutions, LLC

 

(6) (14) (18)

 

First Lien Debt

 

S +

 

6.00%

 

10.48%

 

11/30/2029

 

 

5,684

 

 

 

5,380

 

 

 

1,484

 

 

 

0.04

 

ABB Concise Optical Group, LLC

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

7.50%

 

11.34%

 

02/23/2028

 

 

17,008

 

 

 

16,822

 

 

 

16,370

 

 

 

0.48

 

PT Intermediate Holdings III, LLC

 

(6) (7) (8) (11)

 

First Lien Debt

 

S +

 

5.00% (incl. 1.75% PIK)

 

8.67%

 

04/09/2030

 

 

55,126

 

 

 

54,663

 

 

 

55,126

 

 

 

1.63

 

PT Intermediate Holdings III, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00% (incl. 1.75% PIK)

 

8.67%

 

04/09/2030

 

 

 

 

 

(4

)

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

122,875

 

 

 

92,405

 

 

 

2.73

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

 Fair Value

 

 

Percentage
of Net
Assets

 

Any Hour, LLC

 

(6) (12)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

05/23/2030

 

 

11,684

 

 

 

11,546

 

 

 

11,162

 

 

 

0.33

 

Any Hour, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

05/23/2030

 

 

331

 

 

 

310

 

 

 

176

 

 

 

0.01

 

Any Hour, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

05/23/2030

 

 

1,455

 

 

 

1,436

 

 

 

1,377

 

 

 

0.04

 

Any Hour, LLC

 

(6)

 

Other Debt

 

 

 

13.00% PIK

 

13.00%

 

05/23/2031

 

 

3,627

 

 

 

3,577

 

 

 

3,444

 

 

 

0.10

 

Apex Service Partners, LLC

 

(6) (7) (8) (9) (10)

 

First Lien Debt

 

S +

 

5.00%

 

8.82%

 

10/24/2030

 

 

71,381

 

 

 

70,532

 

 

 

71,335

 

 

 

2.11

 

Apex Service Partners, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

5.00%

 

8.82%

 

10/24/2030

 

 

10,432

 

 

 

10,286

 

 

 

10,425

 

 

 

0.31

 

Apex Service Partners, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.82%

 

10/24/2029

 

 

1,381

 

 

 

1,327

 

 

 

1,377

 

 

 

0.04

 

Ascend Learning, LLC

 

(12)

 

First Lien Debt

 

S +

 

3.00%

 

6.72%

 

12/11/2028

 

 

7,301

 

 

 

7,276

 

 

 

7,318

 

 

 

0.22

 

Assembly Intermediate, LLC

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

10/19/2027

 

 

8,055

 

 

 

7,830

 

 

 

8,055

 

 

 

0.24

 

Assembly Intermediate, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

10/19/2027

 

 

1,778

 

 

 

1,727

 

 

 

1,778

 

 

 

0.05

 

Assembly Intermediate, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

10/19/2027

 

 

 

 

 

(23

)

 

 

 

 

 

0.00

 

DA Blocker Corp.

 

(6) (9) (11) (15)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/10/2032

 

 

7,759

 

 

 

7,689

 

 

 

7,740

 

 

 

0.23

 

DA Blocker Corp.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/10/2032

 

 

 

 

 

(10

)

 

 

(6

)

 

 

0.00

 

DA Blocker Corp.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/10/2032

 

 

 

 

 

(7

)

 

 

(2

)

 

 

0.00

 

Eclipse Buyer, Inc.

 

(6) (8) (12)

 

First Lien Debt

 

S +

 

4.50%

 

8.25%

 

09/08/2031

 

 

8,362

 

 

 

8,290

 

 

 

8,362

 

 

 

0.25

 

Eclipse Buyer, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.25%

 

09/08/2031

 

 

 

 

 

(6

)

 

 

 

 

 

0.00

 

Eclipse Buyer, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.25%

 

09/08/2031

 

 

 

 

 

(6

)

 

 

 

 

 

0.00

 

Essential Services Holding Corporation

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.88%

 

06/17/2031

 

 

18,624

 

 

 

18,469

 

 

 

18,573

 

 

 

0.55

 

Essential Services Holding Corporation

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.88%

 

06/17/2031

 

 

 

 

 

(20

)

 

 

(14

)

 

 

0.00

 

Essential Services Holding Corporation

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.88%

 

06/17/2030

 

 

1,289

 

 

 

1,265

 

 

 

1,280

 

 

 

0.04

 

EVDR Purchaser, Inc.

 

(6) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

02/14/2031

 

 

36,404

 

 

 

35,830

 

 

 

36,345

 

 

 

1.08

 

EVDR Purchaser, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

02/14/2031

 

 

 

 

 

(77

)

 

 

(17

)

 

 

0.00

 

EVDR Purchaser, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

02/14/2031

 

 

1,267

 

 

 

1,175

 

 

 

1,257

 

 

 

0.04

 

Express Wash Acquisition Company, LLC

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

6.25%

 

10.18%

 

04/10/2031

 

 

5,667

 

 

 

5,510

 

 

 

5,610

 

 

 

0.17

 

Express Wash Acquisition Company, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.25%

 

10.18%

 

04/10/2031

 

 

 

 

 

(10

)

 

 

(3

)

 

 

0.00

 

FPG Intermediate Holdco, LLC

 

(6) (10) (13)

 

First Lien Debt

 

S +

 

5.00% PIK

 

8.84%

 

07/02/2029

 

 

2,303

 

 

 

2,264

 

 

 

2,188

 

 

 

0.06

 

FPG Intermediate Holdco, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.00% PIK

 

8.84%

 

07/02/2029

 

 

469

 

 

 

469

 

 

 

469

 

 

 

0.01

 

FPG Intermediate Holdco, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

5.00% PIK

 

8.84%

 

06/29/2029

 

 

317

 

 

 

317

 

 

 

317

 

 

 

0.01

 

GarageCo Intermediate II, LLC

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

4.25%

 

8.10%

 

08/02/2032

 

 

3,434

 

 

 

3,402

 

 

 

3,400

 

 

 

0.10

 

GarageCo Intermediate II, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.25%

 

8.10%

 

08/02/2032

 

 

 

 

 

(24

)

 

 

(51

)

 

 

0.00

 

GarageCo Intermediate II, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.25%

 

8.10%

 

07/30/2032

 

 

 

 

 

(14

)

 

 

(15

)

 

 

0.00

 

Heartland Home Services

 

(6) (11)

 

First Lien Debt

 

S +

 

5.75%

 

9.52%

 

12/15/2026

 

 

22,872

 

 

 

22,771

 

 

 

22,329

 

 

 

0.66

 

Kodiak Buyer, LLC

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

07/26/2032

 

 

9,206

 

 

 

9,118

 

 

 

9,206

 

 

 

0.27

 

Kodiak Buyer, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

07/26/2032

 

 

 

 

 

(15

)

 

 

 

 

 

0.00

 

Kodiak Buyer, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

07/23/2032

 

 

 

 

 

(24

)

 

 

 

 

 

0.00

 

KUEHG Corp.

 

(12)

 

First Lien Debt

 

S +

 

2.75%

 

6.42%

 

06/12/2030

 

 

7,288

 

 

 

7,312

 

 

 

7,059

 

 

 

0.21

 

LHS Borrower, LLC

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

5.25%

 

8.97%

 

09/04/2031

 

 

12,901

 

 

 

12,716

 

 

 

12,708

 

 

 

0.38

 

LHS Borrower, LLC

 

(6) (11) (18)

 

First Lien Debt

 

P +

 

4.25%

 

11.00%

 

09/04/2031

 

 

118

 

 

 

104

 

 

 

104

 

 

 

0.00

 

Lightspeed Solution, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

6.00%

 

9.72%

 

03/01/2028

 

 

23,202

 

 

 

23,047

 

 

 

23,051

 

 

 

0.68

 

Lightspeed Solution, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

6.00%

 

9.72%

 

03/01/2028

 

 

1,377

 

 

 

1,367

 

 

 

1,368

 

 

 

0.04

 

Project Accelerate Parent, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.25%

 

8.97%

 

02/24/2031

 

 

27,082

 

 

 

26,867

 

 

 

27,082

 

 

 

0.80

 

Project Accelerate Parent, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.97%

 

02/24/2031

 

 

 

 

 

(29

)

 

 

 

 

 

0.00

 

Spring Education Group, Inc.

 

 

 

First Lien Debt

 

S +

 

3.25%

 

6.92%

 

10/04/2030

 

 

3,920

 

 

 

3,931

 

 

 

3,936

 

 

 

0.12

 

Vertex Service Partners, LLC

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

6.00% (incl. 4.25% PIK)

 

9.67%

 

11/08/2030

 

 

9,830

 

 

 

9,646

 

 

 

9,647

 

 

 

0.29

 

Vertex Service Partners, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

6.00% (incl. 4.25% PIK)

 

9.67%

 

11/08/2030

 

 

12,939

 

 

 

12,691

 

 

 

12,653

 

 

 

0.37

 

 

38


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

 Fair Value

 

 

Percentage
of Net
Assets

 

Vertex Service Partners, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

6.00%

 

9.67%

 

11/08/2030

 

 

396

 

 

 

362

 

 

 

359

 

 

 

0.01

 

Wand NewCo 3, Inc.

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.22%

 

01/30/2031

 

 

7,084

 

 

 

7,088

 

 

 

7,088

 

 

 

0.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

337,282

 

 

 

338,470

 

 

 

10.01

 

Electric Utilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kohler Energy Co, LLC

 

 

 

First Lien Debt

 

S +

 

3.75%

 

7.42%

 

05/01/2031

 

 

4,591

 

 

 

4,626

 

 

 

4,612

 

 

 

0.14

 

Electrical Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accel International Holdings, Inc.

 

(6) (8) (12)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

04/26/2032

 

 

24,507

 

 

 

24,393

 

 

 

24,507

 

 

 

0.73

 

Accel International Holdings, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

04/26/2032

 

 

 

 

 

(19

)

 

 

 

 

 

0.00

 

Spark Buyer, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.25%

 

9.13%

 

10/15/2031

 

 

5,259

 

 

 

5,191

 

 

 

4,865

 

 

 

0.14

 

Spark Buyer, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

9.13%

 

10/15/2031

 

 

 

 

 

(13

)

 

 

(159

)

 

 

0.00

 

Spark Buyer, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

9.13%

 

10/15/2031

 

 

361

 

 

 

348

 

 

 

281

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,900

 

 

 

29,494

 

 

 

0.87

 

Electronic Equipment, Instruments & Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Abracon Group Holdings, LLC

 

(6) (7) (8) (11)

 

First Lien Debt

 

S +

 

6.60% (incl. 4.60% PIK)

 

10.54%

 

07/06/2028

 

 

29,410

 

 

 

28,849

 

 

 

20,587

 

 

 

0.61

 

Abracon Group Holdings, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

6.60% (incl. 4.60% PIK)

 

10.54%

 

07/06/2028

 

 

1,967

 

 

 

1,933

 

 

 

1,377

 

 

 

0.04

 

Chamberlain Group, Inc.

 

 

 

First Lien Debt

 

S +

 

2.75%

 

6.47%

 

09/08/2032

 

 

6,790

 

 

 

6,785

 

 

 

6,800

 

 

 

0.20

 

Dwyer Instruments, Inc.

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

07/20/2029

 

 

53,918

 

 

 

53,345

 

 

 

53,648

 

 

 

1.59

 

Dwyer Instruments, Inc.

 

(6) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

07/20/2029

 

 

21,335

 

 

 

21,059

 

 

 

21,227

 

 

 

0.63

 

Dwyer Instruments, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

07/20/2029

 

 

1,859

 

 

 

1,814

 

 

 

1,833

 

 

 

0.05

 

Infinite Bidco, LLC

 

(6) (9) (12)

 

First Lien Debt

 

S +

 

6.25%

 

10.14%

 

03/02/2028

 

 

9,069

 

 

 

9,004

 

 

 

9,068

 

 

 

0.27

 

Infinite Bidco, LLC

 

(8) (12)

 

Second Lien Debt

 

S +

 

7.00%

 

10.89%

 

03/02/2029

 

 

16,800

 

 

 

15,077

 

 

 

15,887

 

 

 

0.47

 

Magneto Components Buyco, LLC

 

(6) (7) (8) (9) (11)

 

First Lien Debt

 

S +

 

6.00%

 

9.67%

 

12/05/2030

 

 

48,373

 

 

 

47,713

 

 

 

48,373

 

 

 

1.43

 

Magneto Components Buyco, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

6.00%

 

9.67%

 

12/05/2029

 

 

 

 

 

(95

)

 

 

 

 

 

0.00

 

NDT Global Holding, Inc.

 

(6) (8) (12) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

06/04/2032

 

 

32,319

 

 

 

32,016

 

 

 

31,996

 

 

 

0.95

 

NDT Global Holding, Inc.

 

(6) (12) (15) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

06/04/2032

 

 

6,336

 

 

 

6,240

 

 

 

6,192

 

 

 

0.18

 

NDT Global Holding, Inc.

 

(6) (12) (15) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

06/04/2032

 

 

 

 

 

(66

)

 

 

(72

)

 

 

0.00

 

NSI Holdings, Inc.

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.32%

 

11/17/2031

 

 

19,291

 

 

 

19,122

 

 

 

19,291

 

 

 

0.57

 

NSI Holdings, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.32%

 

11/17/2031

 

 

 

 

 

(14

)

 

 

 

 

 

0.00

 

NSI Holdings, Inc.

 

(6) (18)

 

First Lien Debt

 

P +

 

3.75%

 

10.50%

 

11/17/2031

 

 

 

 

 

(34

)

 

 

 

 

 

0.00

 

Pamlico Avant Holdings, LP

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/31/2032

 

 

12,112

 

 

 

11,991

 

 

 

11,991

 

 

 

0.35

 

Pamlico Avant Holdings, LP

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/31/2032

 

 

164

 

 

 

147

 

 

 

147

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

254,886

 

 

 

248,345

 

 

 

7.35

 

Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applitools, Inc.

 

(6) (8) (11) (15)

 

First Lien Debt

 

S +

 

6.25% PIK

 

9.92%

 

05/25/2029

 

 

14,162

 

 

 

14,059

 

 

 

13,914

 

 

 

0.41

 

Applitools, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

6.25%

 

9.92%

 

05/25/2028

 

 

 

 

 

(13

)

 

 

(28

)

 

 

0.00

 

BCTO Bluebill Midco, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.34%

 

07/30/2032

 

 

21,333

 

 

 

21,130

 

 

 

21,120

 

 

 

0.62

 

BCTO Bluebill Midco, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.34%

 

07/30/2032

 

 

 

 

 

(25

)

 

 

(27

)

 

 

0.00

 

Boost Newco Borrower, LLC

 

 

 

First Lien Debt

 

S +

 

2.00%

 

5.67%

 

01/31/2031

 

 

7,425

 

 

 

7,447

 

 

 

7,430

 

 

 

0.22

 

Cerity Partners, LLC

 

(6) (7) (8) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

07/28/2031

 

 

14,839

 

 

 

14,719

 

 

 

14,802

 

 

 

0.44

 

Cerity Partners, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

07/28/2031

 

 

 

 

 

(38

)

 

 

(20

)

 

 

0.00

 

Cerity Partners, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.20%

 

07/28/2031

 

 

182

 

 

 

176

 

 

 

179

 

 

 

0.01

 

Cliffwater, LLC

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.47%

 

04/22/2032

 

 

21,303

 

 

 

21,106

 

 

 

21,144

 

 

 

0.63

 

Cliffwater, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.47%

 

04/22/2032

 

 

 

 

 

(18

)

 

 

(15

)

 

 

0.00

 

GC Waves Holdings, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

10/04/2030

 

 

27,291

 

 

 

26,829

 

 

 

27,291

 

 

 

0.81

 

GC Waves Holdings, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

10/04/2030

 

 

20,090

 

 

 

19,596

 

 

 

20,087

 

 

 

0.59

 

 

39


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

 Fair Value

 

 

Percentage
of Net
Assets

 

GC Waves Holdings, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

10/04/2030

 

 

 

 

 

(23

)

 

 

 

 

 

0.00

 

MAI Capital Management Intermediate, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

08/29/2031

 

 

4,620

 

 

 

4,581

 

 

 

4,574

 

 

 

0.14

 

MAI Capital Management Intermediate, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

08/29/2031

 

 

3,916

 

 

 

3,876

 

 

 

3,867

 

 

 

0.11

 

MAI Capital Management Intermediate, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

08/29/2031

 

 

225

 

 

 

215

 

 

 

213

 

 

 

0.01

 

PMA Parent Holdings, LLC

 

(6) (7) (8) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/31/2031

 

 

4,913

 

 

 

4,855

 

 

 

4,864

 

 

 

0.14

 

PMA Parent Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

01/31/2031

 

 

 

 

 

(4

)

 

 

(4

)

 

 

0.00

 

SitusAMC Holdings Corporation

 

(6) (7) (8) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

05/14/2031

 

 

19,161

 

 

 

19,106

 

 

 

19,161

 

 

 

0.57

 

Smarsh, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/16/2029

 

 

11,250

 

 

 

11,187

 

 

 

11,250

 

 

 

0.33

 

Smarsh, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/16/2029

 

 

 

 

 

(3

)

 

 

 

 

 

0.00

 

Smarsh, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/16/2029

 

 

621

 

 

 

612

 

 

 

621

 

 

 

0.02

 

Trintech, Inc.

 

(6) (7) (8) (10)

 

First Lien Debt

 

S +

 

5.50%

 

9.22%

 

07/25/2029

 

 

62,808

 

 

 

61,934

 

 

 

62,494

 

 

 

1.85

 

Trintech, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.22%

 

07/25/2029

 

 

1,574

 

 

 

1,504

 

 

 

1,546

 

 

 

0.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

232,808

 

 

 

234,463

 

 

 

6.94

 

Food Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Familia Intermediate Holdings I Corp. (Teasdale Latin Foods)

 

(6) (14)

 

Other Debt

 

 

 

16.25% PIK

 

16.25%

 

06/18/2028

 

 

500

 

 

 

352

 

 

 

-

 

 

 

0.00

 

Teasdale Foods, Inc. (Teasdale Latin Foods)

 

(6) (8) (10) (14)

 

First Lien Debt

 

S +

 

7.65% (incl. 3.40% PIK)

 

12.11%

 

12/20/2027

 

 

3,643

 

 

 

3,583

 

 

 

2,699

 

 

 

0.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,935

 

 

 

2,699

 

 

 

0.08

 

Ground Transportation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

eShipping, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.19%

 

12/23/2032

 

 

2,848

 

 

 

2,834

 

 

 

2,834

 

 

 

0.08

 

eShipping, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.19%

 

12/23/2032

 

 

 

 

 

(3

)

 

 

(3

)

 

 

0.00

 

eShipping, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.19%

 

12/23/2032

 

 

67

 

 

 

64

 

 

 

64

 

 

 

0.00

 

SV Newco 2, Inc.

 

(6) (11) (15)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

06/02/2031

 

 

34,980

 

 

 

34,548

 

 

 

34,932

 

 

 

1.03

 

SV Newco 2, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

06/02/2031

 

 

16,365

 

 

 

16,152

 

 

 

16,342

 

 

 

0.48

 

SV Newco 2, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

06/02/2031

 

 

 

 

 

(138

)

 

 

(16

)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

53,457

 

 

 

54,153

 

 

 

1.60

 

Health Care Equipment & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Journey Personal Care Corp.

 

(11)

 

First Lien Debt

 

S +

 

3.75%

 

7.47%

 

03/01/2028

 

 

4,914

 

 

 

4,876

 

 

 

4,890

 

 

 

0.14

 

Medline Borrower, LP

 

(12)

 

First Lien Debt

 

S +

 

1.75%

 

5.47%

 

10/23/2030

 

 

6,618

 

 

 

6,619

 

 

 

6,639

 

 

 

0.20

 

PerkinElmer U.S., LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.48%

 

03/13/2029

 

 

27,881

 

 

 

27,403

 

 

 

27,741

 

 

 

0.82

 

PerkinElmer U.S., LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.48%

 

03/13/2029

 

 

 

 

 

(3

)

 

 

(3

)

 

 

0.00

 

Tidi Legacy Products, Inc.

 

(6) (8) (9) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

12/19/2029

 

 

11,028

 

 

 

10,873

 

 

 

11,028

 

 

 

0.33

 

Tidi Legacy Products, Inc.

 

(6) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

12/19/2029

 

 

2,954

 

 

 

2,905

 

 

 

2,954

 

 

 

0.09

 

Tidi Legacy Products, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

12/19/2029

 

 

 

 

 

(28

)

 

 

 

 

 

0.00

 

YI, LLC

 

(6) (8) (9) (10)

 

First Lien Debt

 

S +

 

5.75%

 

9.49%

 

12/03/2029

 

 

17,530

 

 

 

17,282

 

 

 

17,530

 

 

 

0.52

 

YI, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.75%

 

9.49%

 

12/03/2029

 

 

 

 

 

(36

)

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

69,891

 

 

 

70,779

 

 

 

2.09

 

Health Care Providers & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advarra Holdings, Inc.

 

(6) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

09/15/2031

 

 

14,931

 

 

 

14,718

 

 

 

14,857

 

 

 

0.44

 

Advarra Holdings, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

09/15/2031

 

 

 

 

 

(2

)

 

 

(6

)

 

 

0.00

 

CNT Holdings I Corp.

 

(11)

 

First Lien Debt

 

S +

 

2.25%

 

6.09%

 

11/08/2032

 

 

6,799

 

 

 

6,808

 

 

 

6,812

 

 

 

0.20

 

DCA Investment Holdings, LLC

 

(6) (8) (11) (14)

 

First Lien Debt

 

S +

 

6.50%

 

12.08%

 

04/03/2028

 

 

49,307

 

 

 

48,880

 

 

 

40,161

 

 

 

1.19

 

DCA Investment Holdings, LLC

 

(6) (8) (11) (14)

 

First Lien Debt

 

S +

 

6.50%

 

12.08%

 

04/03/2028

 

 

3,787

 

 

 

3,750

 

 

 

3,085

 

 

 

0.09

 

Electron BidCo, Inc.

 

(12)

 

First Lien Debt

 

S +

 

2.50%

 

6.22%

 

11/01/2028

 

 

6,808

 

 

 

6,813

 

 

 

6,840

 

 

 

0.20

 

Ensemble RCM, LLC

 

 

 

First Lien Debt

 

S +

 

3.00%

 

6.84%

 

08/01/2029

 

 

4,571

 

 

 

4,579

 

 

 

4,591

 

 

 

0.14

 

Gateway US Holdings, Inc.

 

(6) (7) (8) (11) (15)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

09/22/2028

 

 

11,869

 

 

 

11,824

 

 

 

11,810

 

 

 

0.35

 

 

40


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

 Fair Value

 

 

Percentage
of Net
Assets

 

Gateway US Holdings, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

09/22/2028

 

 

3,437

 

 

 

3,415

 

 

 

3,413

 

 

 

0.10

 

Gateway US Holdings, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

09/22/2028

 

 

 

 

 

(2

)

 

 

(2

)

 

 

0.00

 

Heartland Veterinary Partners, LLC

 

(6) (7) (8) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

06/12/2028

 

 

6,263

 

 

 

6,256

 

 

 

6,263

 

 

 

0.19

 

Heartland Veterinary Partners, LLC

 

(6) (8)

 

Second Lien Debt

 

 

 

14.50% (incl. 7.00% PIK)

 

14.50%

 

09/11/2028

 

 

813

 

 

 

809

 

 

 

813

 

 

 

0.02

 

Heartland Veterinary Partners, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

06/12/2028

 

 

14,214

 

 

 

14,168

 

 

 

14,183

 

 

 

0.42

 

Heartland Veterinary Partners, LLC

 

(6) (10)

 

Second Lien Debt

 

 

 

14.50% (incl. 7.00% PIK)

 

14.50%

 

09/11/2028

 

 

316

 

 

 

315

 

 

 

316

 

 

 

0.01

 

Heartland Veterinary Partners, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

06/12/2028

 

 

 

 

 

(1

)

 

 

 

 

 

0.00

 

iCIMS, Inc.

 

(6) (11)

 

First Lien Debt

 

S +

 

5.75%

 

9.61%

 

08/18/2028

 

 

16,989

 

 

 

16,882

 

 

 

16,941

 

 

 

0.50

 

iCIMS, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.75%

 

9.61%

 

08/18/2028

 

 

166

 

 

 

164

 

 

 

162

 

 

 

0.00

 

Imagine 360, LLC

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

10/02/2028

 

 

13,198

 

 

 

13,103

 

 

 

13,198

 

 

 

0.39

 

Imagine 360, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

10/02/2028

 

 

 

 

 

(6

)

 

 

 

 

 

0.00

 

Imagine 360, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

10/02/2028

 

 

 

 

 

(8

)

 

 

 

 

 

0.00

 

Intelerad Medical Systems Incorporated

 

(6) (10) (15)

 

First Lien Debt

 

S +

 

6.50%

 

10.49%

 

08/21/2026

 

 

9,324

 

 

 

9,261

 

 

 

9,208

 

 

 

0.27

 

Intelerad Medical Systems Incorporated

 

(6) (10) (15)

 

First Lien Debt

 

S +

 

6.50%

 

10.49%

 

08/21/2026

 

 

650

 

 

 

647

 

 

 

642

 

 

 

0.02

 

Invictus Buyer, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

06/03/2031

 

 

1,571

 

 

 

1,558

 

 

 

1,571

 

 

 

0.05

 

Invictus Buyer, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

06/03/2031

 

 

 

 

 

(3

)

 

 

 

 

 

0.00

 

Invictus Buyer, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

06/03/2031

 

 

 

 

 

(2

)

 

 

 

 

 

0.00

 

LSCS Holdings, Inc.

 

 

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

03/04/2032

 

 

3,474

 

 

 

3,478

 

 

 

3,397

 

 

 

0.10

 

MED ParentCo, LP

 

(6)

 

First Lien Debt

 

S +

 

3.25%

 

6.97%

 

04/15/2031

 

 

2,978

 

 

 

2,991

 

 

 

2,983

 

 

 

0.09

 

Medical Solutions, LLC

 

 

 

First Lien Debt

 

S +

 

3.50%

 

7.44%

 

11/01/2028

 

 

5,299

 

 

 

5,296

 

 

 

3,709

 

 

 

0.11

 

Merative, LP

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

09/30/2032

 

 

29,441

 

 

 

29,298

 

 

 

29,294

 

 

 

0.87

 

Merative, LP

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

09/30/2032

 

 

 

 

 

(8

)

 

 

(17

)

 

 

0.00

 

Merative, LP

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

09/30/2032

 

 

 

 

 

(14

)

 

 

(15

)

 

 

0.00

 

Midwest Physician Administrative Services, LLC

 

(11)

 

First Lien Debt

 

S +

 

3.00%

 

6.93%

 

03/12/2028

 

 

3,839

 

 

 

3,835

 

 

 

3,475

 

 

 

0.10

 

mPulse Mobile, Inc.

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

08/26/2032

 

 

29,279

 

 

 

28,997

 

 

 

28,986

 

 

 

0.86

 

mPulse Mobile, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

08/26/2032

 

 

 

 

 

(13

)

 

 

(28

)

 

 

0.00

 

mPulse Mobile, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

08/26/2032

 

 

 

 

 

(40

)

 

 

(42

)

 

 

0.00

 

Pacific Dental Services, LLC

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.24%

 

03/15/2031

 

 

2,948

 

 

 

2,956

 

 

 

2,957

 

 

 

0.09

 

Pareto Health Intermediate Holdings, Inc.

 

(6) (9) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.35%

 

06/03/2030

 

 

69,811

 

 

 

68,834

 

 

 

69,811

 

 

 

2.07

 

Pareto Health Intermediate Holdings, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.35%

 

06/01/2029

 

 

 

 

 

(112

)

 

 

 

 

 

0.00

 

PPV Intermediate Holdings, LLC

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

5.75%

 

9.57%

 

08/31/2029

 

 

27,429

 

 

 

26,742

 

 

 

27,361

 

 

 

0.81

 

PPV Intermediate Holdings, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

6.00%

 

9.57%

 

08/31/2029

 

 

19,242

 

 

 

19,135

 

 

 

19,194

 

 

 

0.57

 

Promptcare Infusion Buyer, Inc.

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

6.00%

 

9.95%

 

09/01/2027

 

 

3,770

 

 

 

3,759

 

 

 

3,770

 

 

 

0.11

 

Promptcare Infusion Buyer, Inc.

 

(6) (10)

 

First Lien Debt

 

S +

 

6.00%

 

9.95%

 

09/01/2027

 

 

587

 

 

 

586

 

 

 

587

 

 

 

0.02

 

Raven Acquisition Holdings, LLC

 

(15)

 

First Lien Debt

 

S +

 

3.00%

 

6.72%

 

11/19/2031

 

 

4,632

 

 

 

4,611

 

 

 

4,645

 

 

 

0.14

 

Raven Acquisition Holdings, LLC

 

(15) (18)

 

First Lien Debt

 

S +

 

3.00%

 

6.72%

 

11/19/2031

 

 

 

 

 

(1

)

 

 

1

 

 

 

0.00

 

Stepping Stones Healthcare Services, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

01/02/2029

 

 

8,422

 

 

 

8,390

 

 

 

8,422

 

 

 

0.25

 

Stepping Stones Healthcare Services, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

01/02/2029

 

 

2,569

 

 

 

2,547

 

 

 

2,569

 

 

 

0.08

 

Stepping Stones Healthcare Services, LLC

 

(6) (18)

 

First Lien Debt

 

P +

 

4.00%

 

10.75%

 

12/30/2026

 

 

750

 

 

 

748

 

 

 

750

 

 

 

0.02

 

Suveto Buyer, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

09/09/2027

 

 

5,280

 

 

 

5,194

 

 

 

5,275

 

 

 

0.16

 

Suveto Buyer, LLC

 

(6) (18)

 

First Lien Debt

 

P +

 

3.50%

 

10.25%

 

09/09/2027

 

 

28

 

 

 

19

 

 

 

27

 

 

 

0.00

 

TA Polaris Buyer, Inc.

 

(6) (7) (12)

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

12/13/2032

 

 

10,378

 

 

 

10,327

 

 

 

10,327

 

 

 

0.31

 

TA Polaris Buyer, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

12/13/2032

 

 

 

 

 

(11

)

 

 

(11

)

 

 

0.00

 

TA Polaris Buyer, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.23%

 

12/13/2032

 

 

 

 

 

(6

)

 

 

(6

)

 

 

0.00

 

Tivity Health, Inc.

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.72%

 

06/28/2029

 

 

17,816

 

 

 

17,702

 

 

 

17,816

 

 

 

0.53

 

 

41


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

 Fair Value

 

 

Percentage
of Net
Assets

 

Vardiman Black Holdings, LLC

 

(6) (7) (8) (12)

 

First Lien Debt

 

S +

 

7.00% PIK

 

10.77%

 

03/18/2027

 

 

16,746

 

 

 

16,746

 

 

 

13,815

 

 

 

0.41

 

Vardiman Black Holdings, LLC

 

(6) (12) (13) (18)

 

First Lien Debt

 

S +

 

7.00% PIK

 

10.77%

 

03/18/2027

 

 

1,893

 

 

 

1,871

 

 

 

1,707

 

 

 

0.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

427,783

 

 

 

415,617

 

 

 

12.30

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Athenahealth, Inc.

 

(12)

 

First Lien Debt

 

S +

 

2.75%

 

6.47%

 

02/15/2029

 

 

7,286

 

 

 

7,270

 

 

 

7,293

 

 

 

0.22

 

Hyland Software, Inc.

 

(6) (7) (8) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

09/19/2030

 

 

76,482

 

 

 

75,708

 

 

 

76,482

 

 

 

2.26

 

Hyland Software, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

09/19/2029

 

 

 

 

 

(31

)

 

 

 

 

 

0.00

 

Imprivata, Inc.

 

(12)

 

First Lien Debt

 

S +

 

3.00%

 

6.67%

 

12/01/2027

 

 

6,372

 

 

 

6,371

 

 

 

6,391

 

 

 

0.19

 

Lightspeed Buyer, Inc.

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/03/2027

 

 

9,996

 

 

 

9,982

 

 

 

9,996

 

 

 

0.30

 

Lightspeed Buyer, Inc.

 

(6) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/03/2027

 

 

649

 

 

 

646

 

 

 

649

 

 

 

0.02

 

Lightspeed Buyer, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/03/2027

 

 

 

 

 

(2

)

 

 

 

 

 

0.00

 

MedAssets Software Intermediate Holdings, Inc.

 

 

 

First Lien Debt

 

S +

 

4.00%

 

7.77%

 

12/15/2028

 

 

6,114

 

 

 

6,114

 

 

 

4,779

 

 

 

0.14

 

Press Ganey Holdings, Inc.

 

 

 

First Lien Debt

 

S +

 

3.00%

 

6.72%

 

04/30/2031

 

 

2,970

 

 

 

2,967

 

 

 

2,974

 

 

 

0.09

 

Project Ruby Ultimate Parent Corp.

 

 

 

First Lien Debt

 

S +

 

2.75%

 

6.58%

 

03/10/2028

 

 

5,308

 

 

 

5,307

 

 

 

5,320

 

 

 

0.16

 

Symplr Software, Inc.

 

(11)

 

First Lien Debt

 

S +

 

4.50%

 

8.44%

 

12/22/2027

 

 

4,798

 

 

 

4,803

 

 

 

4,062

 

 

 

0.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

119,135

 

 

 

117,946

 

 

 

3.49

 

Household Durables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Madison Safety & Flow, LLC

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.23%

 

09/26/2031

 

 

4,144

 

 

 

4,153

 

 

 

4,169

 

 

 

0.12

 

Independent Power and Renewable Electricity Producers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lightning Power, LLC

 

 

 

First Lien Debt

 

S +

 

2.25%

 

5.97%

 

08/18/2031

 

 

6,930

 

 

 

6,938

 

 

 

6,959

 

 

 

0.21

 

Industrial Conglomerates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aptean, Inc.

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.57%

 

01/30/2031

 

 

76,823

 

 

 

76,251

 

 

 

76,727

 

 

 

2.27

 

Aptean, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.57%

 

01/30/2031

 

 

 

 

 

(3

)

 

 

(1

)

 

 

0.00

 

Aptean, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

P +

 

3.75%

 

10.50%

 

01/30/2031

 

 

1,722

 

 

 

1,679

 

 

 

1,714

 

 

 

0.05

 

Excelitas Technologies Corp.

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

5.25%

 

8.97%

 

08/13/2029

 

 

30,707

 

 

 

30,343

 

 

 

30,553

 

 

 

0.90

 

Excelitas Technologies Corp.

 

(6) (11)

 

First Lien Debt

 

E +

 

5.25%

 

7.15%

 

08/13/2029

 

5,560

 

 

 

5,687

 

 

 

6,497

 

 

 

0.19

 

Excelitas Technologies Corp.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.97%

 

08/13/2029

 

 

 

 

 

(62

)

 

 

(60

)

 

 

0.00

 

Excelitas Technologies Corp.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.97%

 

08/14/2028

 

 

 

 

 

(27

)

 

 

(15

)

 

 

0.00

 

Raptor Merger Sub Debt, LLC

 

(6) (7) (8) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

04/01/2029

 

 

45,116

 

 

 

44,562

 

 

 

45,116

 

 

 

1.33

 

Raptor Merger Sub Debt, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

04/01/2029

 

 

582

 

 

 

541

 

 

 

582

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

158,971

 

 

 

161,113

 

 

 

4.77

 

Insurance Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acrisure, LLC

 

 

 

First Lien Debt

 

S +

 

3.00%

 

6.72%

 

11/06/2030

 

 

4,950

 

 

 

4,938

 

 

 

4,941

 

 

 

0.15

 

Alliant Holdings Intermediate, LLC

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.22%

 

09/19/2031

 

 

7,086

 

 

 

7,093

 

 

 

7,100

 

 

 

0.21

 

Amerilife Holdings, LLC

 

(6) (7) (8) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.79%

 

08/31/2029

 

 

30,687

 

 

 

30,442

 

 

 

30,457

 

 

 

0.90

 

Amerilife Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.79%

 

08/31/2029

 

 

3,461

 

 

 

3,437

 

 

 

3,394

 

 

 

0.10

 

Amerilife Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.79%

 

08/31/2028

 

 

450

 

 

 

439

 

 

 

429

 

 

 

0.01

 

Broadstreet Partners, Inc.

 

 

 

First Lien Debt

 

S +

 

2.75%

 

6.47%

 

06/13/2031

 

 

7,429

 

 

 

7,414

 

 

 

7,450

 

 

 

0.22

 

Fetch Insurance Services, LLC

 

(6) (10)

 

Other Debt

 

 

 

12.75% (incl. 3.75% PIK)

 

12.75%

 

10/31/2027

 

 

3,223

 

 

 

3,184

 

 

 

3,223

 

 

 

0.10

 

Foundation Risk Partners Corp.

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

10/29/2030

 

 

34,618

 

 

 

34,354

 

 

 

34,618

 

 

 

1.02

 

Foundation Risk Partners Corp.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

10/29/2030

 

 

19,129

 

 

 

18,936

 

 

 

19,129

 

 

 

0.57

 

Foundation Risk Partners Corp.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

10/29/2029

 

 

1,071

 

 

 

1,055

 

 

 

1,071

 

 

 

0.03

 

Galway Borrower, LLC

 

(6) (7) (8) (9) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

09/29/2028

 

 

50,967

 

 

 

50,418

 

 

 

50,967

 

 

 

1.51

 

Galway Borrower, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

09/29/2028

 

 

17,430

 

 

 

17,220

 

 

 

17,430

 

 

 

0.52

 

Galway Borrower, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

09/29/2028

 

 

588

 

 

 

559

 

 

 

588

 

 

 

0.02

 

 

42


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

 Fair Value

 

 

Percentage
of Net
Assets

 

Higginbotham Insurance Agency, Inc.

 

(6) (7) (8) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

06/11/2031

 

 

36,606

 

 

 

36,440

 

 

 

36,606

 

 

 

1.08

 

Higginbotham Insurance Agency, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

06/11/2031

 

 

 

 

 

(46

)

 

 

(8

)

 

 

0.00

 

High Street Buyer, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

04/14/2028

 

 

4,152

 

 

 

4,150

 

 

 

4,142

 

 

 

0.12

 

High Street Buyer, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

04/14/2028

 

 

58,710

 

 

 

58,172

 

 

 

58,564

 

 

 

1.73

 

High Street Buyer, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

04/16/2027

 

 

 

 

 

 

 

 

(2

)

 

 

0.00

 

HUB International Limited

 

(11)

 

First Lien Debt

 

S +

 

2.25%

 

6.12%

 

06/20/2030

 

 

4,200

 

 

 

4,204

 

 

 

4,220

 

 

 

0.12

 

Inszone Mid, LLC

 

(6) (8) (9) (10)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

11/30/2029

 

 

13,699

 

 

 

13,503

 

 

 

13,664

 

 

 

0.40

 

Inszone Mid, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

11/30/2029

 

 

28,350

 

 

 

27,960

 

 

 

28,255

 

 

 

0.84

 

Inszone Mid, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

11/30/2029

 

 

 

 

 

(44

)

 

 

(9

)

 

 

0.00

 

Integrity Marketing Acquisition, LLC

 

(6) (7) (8) (9) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.82%

 

08/25/2028

 

 

111,184

 

 

 

111,184

 

 

 

111,184

 

 

 

3.29

 

Integrity Marketing Acquisition, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.82%

 

08/25/2028

 

 

 

 

 

 

 

 

 

 

 

0.00

 

Iris Specialty Acquisiton, LLC

 

(6) (7) (12)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

11/22/2032

 

 

29,415

 

 

 

29,270

 

 

 

29,270

 

 

 

0.87

 

Iris Specialty Acquisiton, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

11/22/2032

 

 

 

 

 

(12

)

 

 

(12

)

 

 

0.00

 

Iris Specialty Acquisiton, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

11/22/2032

 

 

 

 

 

(21

)

 

 

(21

)

 

 

0.00

 

Long Term Care Group, Inc.

 

(6) (7) (8) (11) (13)

 

First Lien Debt

 

S +

 

6.00%

 

10.13%

 

09/08/2027

 

 

14,651

 

 

 

14,383

 

 

 

13,406

 

 

 

0.40

 

One, Inc. Software Corporation

 

(6) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/06/2032

 

 

5,027

 

 

 

4,977

 

 

 

4,977

 

 

 

0.15

 

One, Inc. Software Corporation

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/06/2032

 

 

 

 

 

(5

)

 

 

(5

)

 

 

0.00

 

One, Inc. Software Corporation

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

12/06/2032

 

 

 

 

 

(4

)

 

 

(4

)

 

 

0.00

 

Patriot Growth Insurance Services, LLC

 

(6) (7) (8) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.82%

 

10/16/2028

 

 

19,321

 

 

 

19,209

 

 

 

19,321

 

 

 

0.57

 

Patriot Growth Insurance Services, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.82%

 

10/14/2028

 

 

17,600

 

 

 

17,415

 

 

 

17,600

 

 

 

0.52

 

Patriot Growth Insurance Services, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.82%

 

10/16/2028

 

 

 

 

 

(3

)

 

 

 

 

 

0.00

 

Truist Insurance Holdings, LLC

 

 

 

First Lien Debt

 

S +

 

2.75%

 

6.42%

 

05/06/2031

 

 

5,000

 

 

 

4,986

 

 

 

5,002

 

 

 

0.15

 

USI, Inc.

 

 

 

First Lien Debt

 

S +

 

2.25%

 

5.92%

 

09/29/2030

 

 

2,940

 

 

 

2,947

 

 

 

2,944

 

 

 

0.09

 

USI, Inc.

 

 

 

First Lien Debt

 

S +

 

2.25%

 

5.92%

 

11/21/2029

 

 

1,960

 

 

 

1,964

 

 

 

1,964

 

 

 

0.06

 

World Insurance Associates, LLC

 

(6) (7) (8) (9) (10)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

04/03/2030

 

 

100,043

 

 

 

98,898

 

 

 

100,043

 

 

 

2.96

 

World Insurance Associates, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

04/03/2030

 

 

 

 

 

(12

)

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

629,004

 

 

 

631,898

 

 

 

18.70

 

Interactive Media & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arches Buyer, Inc.

 

(12)

 

First Lien Debt

 

S +

 

3.25%

 

7.07%

 

12/06/2027

 

 

2,399

 

 

 

2,396

 

 

 

2,402

 

 

 

0.07

 

FMG Suite Holdings, LLC

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.57%

 

09/09/2032

 

 

18,011

 

 

 

17,837

 

 

 

17,831

 

 

 

0.53

 

FMG Suite Holdings, LLC

 

(6) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.57%

 

09/09/2032

 

 

 

 

 

(23

)

 

 

(49

)

 

 

0.00

 

FMG Suite Holdings, LLC

 

(6) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.57%

 

09/09/2032

 

 

 

 

 

(28

)

 

 

(29

)

 

 

0.00

 

Spectrio, LLC

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

6.00%

 

9.82%

 

12/09/2026

 

 

11,549

 

 

 

11,312

 

 

 

9,415

 

 

 

0.28

 

Spectrio, LLC

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

6.00%

 

9.82%

 

12/09/2026

 

 

4,628

 

 

 

4,532

 

 

 

3,773

 

 

 

0.11

 

Spectrio, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

6.00%

 

9.82%

 

12/09/2026

 

 

1,377

 

 

 

1,351

 

 

 

1,123

 

 

 

0.03

 

Triple Lift, Inc.

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

5.75%

 

9.59%

 

05/05/2028

 

 

16,031

 

 

 

15,466

 

 

 

15,041

 

 

 

0.45

 

Triple Lift, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.75%

 

9.59%

 

05/05/2028

 

 

 

 

 

(73

)

 

 

(106

)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52,770

 

 

 

49,401

 

 

 

1.46

 

IT Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apollo Acquisition, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.72%

 

12/30/2031

 

 

25,594

 

 

 

25,363

 

 

 

25,594

 

 

 

0.76

 

Apollo Acquisition, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.72%

 

12/30/2031

 

 

75

 

 

 

26

 

 

 

75

 

 

 

0.00

 

Apollo Acquisition, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.72%

 

12/30/2030

 

 

 

 

 

(34

)

 

 

 

 

 

0.00

 

Asurion, LLC

 

 

 

First Lien Debt

 

S +

 

4.25%

 

7.97%

 

09/19/2030

 

 

7,269

 

 

 

7,257

 

 

 

7,265

 

 

 

0.21

 

Catalis Intermediate, Inc.

 

(6) (7) (8) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.32%

 

08/04/2027

 

 

23,137

 

 

 

22,787

 

 

 

22,847

 

 

 

0.68

 

Catalis Intermediate, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.32%

 

08/04/2027

 

 

5,206

 

 

 

5,130

 

 

 

5,141

 

 

 

0.15

 

 

43


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

 Fair Value

 

 

Percentage
of Net
Assets

 

Catalis Intermediate, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.32%

 

08/04/2027

 

 

322

 

 

 

286

 

 

 

289

 

 

 

0.01

 

Cyber US Bidco, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

12/30/2032

 

 

4,064

 

 

 

4,024

 

 

 

4,024

 

 

 

0.12

 

Cyber US Bidco, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

12/30/2032

 

 

 

 

 

(4

)

 

 

(4

)

 

 

0.00

 

Cyber US Bidco, LLC

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

12/30/2032

 

 

 

 

 

(3

)

 

 

(3

)

 

 

0.00

 

Endure Digital, Inc.

 

(6) (11)

 

First Lien Debt

 

S +

 

3.50%

 

7.40%

 

04/30/2029

 

 

5,191

 

 

 

5,152

 

 

 

4,162

 

 

 

0.12

 

Endure Digital, Inc.

 

(10)

 

First Lien Debt

 

S +

 

3.50%

 

7.40%

 

02/10/2028

 

 

161

 

 

 

160

 

 

 

129

 

 

 

0.00

 

Gainwell Acquisition Corp.

 

(11)

 

First Lien Debt

 

S +

 

4.00%

 

7.77%

 

10/01/2027

 

 

6,717

 

 

 

6,727

 

 

 

6,588

 

 

 

0.19

 

GI DI Cornfield Acquisition, LLC

 

(6) (7)

 

First Lien Debt

 

S +

 

4.50%

 

8.32%

 

03/09/2028

 

 

31,687

 

 

 

31,394

 

 

 

31,687

 

 

 

0.94

 

GI DI Cornfield Acquisition, LLC

 

(6) (7)

 

First Lien Debt

 

S +

 

4.50%

 

8.32%

 

03/09/2028

 

 

16,333

 

 

 

16,262

 

 

 

16,333

 

 

 

0.48

 

Idera, Inc.

 

(6) (8) (11)

 

Second Lien Debt

 

S +

 

6.75%

 

10.75%

 

03/02/2029

 

 

355

 

 

 

355

 

 

 

331

 

 

 

0.01

 

Redwood Services Group, LLC

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

5.25%

 

8.93%

 

06/15/2029

 

 

50,023

 

 

 

49,497

 

 

 

49,773

 

 

 

1.47

 

Redwood Services Group, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.25%

 

8.93%

 

06/15/2029

 

 

38,546

 

 

 

38,100

 

 

 

38,341

 

 

 

1.13

 

Ridge Trail US Bidco, Inc.

 

(6) (8) (11) (15)

 

First Lien Debt

 

S +

 

4.50%

 

8.10%

 

09/30/2031

 

 

48,491

 

 

 

47,864

 

 

 

48,491

 

 

 

1.43

 

Ridge Trail US Bidco, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.10%

 

09/30/2031

 

 

 

 

 

(104

)

 

 

 

 

 

0.00

 

Ridge Trail US Bidco, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.10%

 

03/31/2031

 

 

1,520

 

 

 

1,452

 

 

 

1,520

 

 

 

0.04

 

Sedgwick Claims Management Services, Inc.

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.22%

 

07/31/2031

 

 

7,373

 

 

 

7,394

 

 

 

7,394

 

 

 

0.22

 

Syntax Systems, Ltd.

 

(6) (8) (11) (15)

 

First Lien Debt

 

S +

 

5.00%

 

8.82%

 

10/27/2028

 

 

18,401

 

 

 

18,341

 

 

 

18,290

 

 

 

0.54

 

Thrive Buyer, Inc. (Thrive Networks)

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.12%

 

02/02/2032

 

 

43,971

 

 

 

43,575

 

 

 

43,641

 

 

 

1.29

 

Thrive Buyer, Inc. (Thrive Networks)

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.12%

 

02/02/2032

 

 

10,094

 

 

 

9,979

 

 

 

9,979

 

 

 

0.30

 

Thrive Buyer, Inc. (Thrive Networks)

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.12%

 

02/02/2032

 

 

918

 

 

 

868

 

 

 

875

 

 

 

0.03

 

UpStack, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.00%

 

9.04%

 

08/25/2031

 

 

5,525

 

 

 

5,478

 

 

 

5,484

 

 

 

0.16

 

UpStack, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

9.04%

 

08/25/2031

 

 

778

 

 

 

766

 

 

 

762

 

 

 

0.02

 

UpStack, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

9.04%

 

08/25/2031

 

 

213

 

 

 

206

 

 

 

206

 

 

 

0.01

 

Victors Purchaser, LLC

 

(6) (9) (12)

 

First Lien Debt

 

S +

 

4.50%

 

8.19%

 

12/23/2032

 

 

14,081

 

 

 

13,975

 

 

 

14,075

 

 

 

0.42

 

Victors Purchaser, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.19%

 

12/23/2032

 

 

 

 

 

(9

)

 

 

 

 

 

0.00

 

Victors Purchaser, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.19%

 

12/23/2032

 

 

160

 

 

 

148

 

 

 

160

 

 

 

0.00

 

Virtusa Corporation

 

(11)

 

First Lien Debt

 

S +

 

3.25%

 

6.97%

 

02/15/2029

 

 

4,950

 

 

 

4,960

 

 

 

4,957

 

 

 

0.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

367,372

 

 

 

368,406

 

 

 

10.90

 

Leisure Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recess Holdings, Inc.

 

(10)

 

First Lien Debt

 

S +

 

3.75%

 

7.62%

 

02/20/2030

 

 

6,423

 

 

 

6,463

 

 

 

6,458

 

 

 

0.19

 

Life Sciences Tools & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Model N, Inc.

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

06/27/2031

 

 

19,648

 

 

 

19,484

 

 

 

19,648

 

 

 

0.58

 

Model N, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

06/27/2031

 

 

 

 

 

(21

)

 

 

 

 

 

0.00

 

Model N, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

06/27/2031

 

 

 

 

 

(23

)

 

 

 

 

 

0.00

 

Parexel International Corporation

 

(12)

 

First Lien Debt

 

S +

 

2.75%

 

6.47%

 

12/12/2031

 

 

6,495

 

 

 

6,502

 

 

 

6,513

 

 

 

0.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,942

 

 

 

26,161

 

 

 

0.77

 

Machinery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AI Aqua Merger Sub, Inc.

 

(12)

 

First Lien Debt

 

S +

 

3.00%

 

6.86%

 

07/31/2028

 

 

7,337

 

 

 

7,341

 

 

 

7,351

 

 

 

0.22

 

Answer Acquisition, LLC

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

6.00%

 

9.82%

 

06/30/2028

 

 

38,535

 

 

 

38,338

 

 

 

34,766

 

 

 

1.03

 

Answer Acquisition, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.00%

 

9.82%

 

06/30/2028

 

 

1,050

 

 

 

1,037

 

 

 

708

 

 

 

0.02

 

Chase Intermediate, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.59%

 

10/30/2028

 

 

19,635

 

 

 

19,383

 

 

 

19,422

 

 

 

0.57

 

Chase Intermediate, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.59%

 

10/30/2028

 

 

369

 

 

 

359

 

 

 

361

 

 

 

0.01

 

Conair Holdings, LLC

 

(12)

 

First Lien Debt

 

S +

 

3.75%

 

7.58%

 

05/17/2028

 

 

3,840

 

 

 

3,841

 

 

 

1,968

 

 

 

0.06

 

CPM Holdings, Inc.

 

(12)

 

First Lien Debt

 

S +

 

4.50%

 

8.34%

 

09/28/2028

 

 

4,949

 

 

 

4,877

 

 

 

4,919

 

 

 

0.15

 

Filtration Group Corporation

 

(12)

 

First Lien Debt

 

S +

 

2.75%

 

6.47%

 

10/21/2028

 

 

7,020

 

 

 

7,034

 

 

 

7,053

 

 

 

0.21

 

 

44


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

 Fair Value

 

 

Percentage
of Net
Assets

 

Icebox Holdco III, Inc.

 

(12)

 

First Lien Debt

 

S +

 

3.25%

 

6.92%

 

12/22/2031

 

 

5,375

 

 

 

5,394

 

 

 

5,415

 

 

 

0.16

 

Madison IAQ, LLC

 

(12)

 

First Lien Debt

 

S +

 

2.50%

 

6.70%

 

06/21/2028

 

 

4,812

 

 

 

4,809

 

 

 

4,832

 

 

 

0.14

 

MHE Intermediate Holdings, LLC

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

6.00%

 

9.99%

 

07/21/2027

 

 

7,792

 

 

 

7,776

 

 

 

7,792

 

 

 

0.23

 

MHE Intermediate Holdings, LLC

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

6.00%

 

9.99%

 

07/21/2027

 

 

6,363

 

 

 

6,329

 

 

 

6,363

 

 

 

0.19

 

MHE Intermediate Holdings, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.00%

 

9.99%

 

07/21/2027

 

 

429

 

 

 

429

 

 

 

429

 

 

 

0.01

 

Roper Industrial Products Investment Company, LLC

 

(12)

 

First Lien Debt

 

S +

 

2.75%

 

6.42%

 

11/22/2029

 

 

3,930

 

 

 

3,945

 

 

 

3,951

 

 

 

0.12

 

TK Elevator US Newco, Inc.

 

(12)

 

First Lien Debt

 

S +

 

2.75%

 

6.95%

 

04/30/2030

 

 

7,274

 

 

 

7,294

 

 

 

7,315

 

 

 

0.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

118,186

 

 

 

112,645

 

 

 

3.33

 

Media

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aragorn Parent Corporation

 

 

 

First Lien Debt

 

S +

 

3.50%

 

7.22%

 

12/15/2028

 

 

5,770

 

 

 

5,762

 

 

 

5,803

 

 

 

0.17

 

Multi-Utilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AWP Group Holdings, Inc.

 

(6) (7) (8) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

12/23/2030

 

 

43,001

 

 

 

42,023

 

 

 

43,001

 

 

 

1.27

 

AWP Group Holdings, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

12/23/2030

 

 

4,539

 

 

 

4,460

 

 

 

4,539

 

 

 

0.13

 

AWP Group Holdings, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

12/23/2030

 

 

2,203

 

 

 

2,165

 

 

 

2,203

 

 

 

0.07

 

Vessco Midco Holdings, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.49%

 

07/24/2031

 

 

37,150

 

 

 

36,850

 

 

 

36,980

 

 

 

1.09

 

Vessco Midco Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.49%

 

07/24/2031

 

 

9,351

 

 

 

9,256

 

 

 

9,293

 

 

 

0.27

 

Vessco Midco Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.49%

 

07/24/2031

 

 

 

 

 

(30

)

 

 

(17

)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

94,724

 

 

 

95,999

 

 

 

2.84

 

Pharmaceuticals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Caerus US 1, Inc.

 

(6) (8) (9) (11) (15)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

05/25/2029

 

 

40,395

 

 

 

39,876

 

 

 

40,333

 

 

 

1.19

 

Caerus US 1, Inc.

 

(6) (11) (15)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

05/25/2029

 

 

5,912

 

 

 

5,830

 

 

 

5,903

 

 

 

0.17

 

Caerus US 1, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

05/25/2029

 

 

3,443

 

 

 

3,394

 

 

 

3,437

 

 

 

0.10

 

Real Chemistry Intermediate III, Inc.

 

(6) (9) (12)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

04/12/2032

 

 

19,125

 

 

 

19,037

 

 

 

19,029

 

 

 

0.56

 

Real Chemistry Intermediate III, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

04/12/2032

 

 

4,633

 

 

 

4,602

 

 

 

4,590

 

 

 

0.14

 

Real Chemistry Intermediate III, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

04/12/2032

 

 

 

 

 

(19

)

 

 

(21

)

 

 

0.00

 

Specialty Pharma III, Inc.

 

(6) (12)

 

First Lien Debt

 

P +

 

4.75%

 

11.50%

 

12/23/2032

 

 

3,706

 

 

 

3,687

 

 

 

3,687

 

 

 

0.11

 

Specialty Pharma III, Inc.

 

(6) (18)

 

First Lien Debt

 

P +

 

4.75%

 

11.50%

 

12/23/2032

 

 

 

 

 

(2

)

 

 

(2

)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

76,405

 

 

 

76,956

 

 

 

2.28

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Abacus Data Holdings, Inc. (AbacusNext)

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

6.00%

 

10.29%

 

03/10/2027

 

 

1,395

 

 

 

1,366

 

 

 

1,395

 

 

 

0.04

 

Abacus Data Holdings, Inc. (AbacusNext)

 

(6) (18)

 

First Lien Debt

 

S +

 

6.00%

 

10.29%

 

03/10/2027

 

 

 

 

 

(12

)

 

 

 

 

 

0.00

 

Accordion Partners, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

11/17/2031

 

 

56,873

 

 

 

56,398

 

 

 

56,863

 

 

 

1.68

 

Accordion Partners, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

11/17/2031

 

 

8,864

 

 

 

8,783

 

 

 

8,857

 

 

 

0.26

 

Accordion Partners, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.70%

 

11/17/2031

 

 

 

 

 

(52

)

 

 

 

 

 

0.00

 

Ascend Partner Services, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.54%

 

08/11/2031

 

 

1,293

 

 

 

1,282

 

 

 

1,280

 

 

 

0.04

 

Ascend Partner Services, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.54%

 

08/11/2031

 

 

2,370

 

 

 

2,347

 

 

 

2,342

 

 

 

0.07

 

Ascend Partner Services, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.54%

 

08/11/2031

 

 

 

 

 

(4

)

 

 

(4

)

 

 

0.00

 

Bridgepointe Technologies, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

12/31/2027

 

 

18,479

 

 

 

18,219

 

 

 

18,479

 

 

 

0.55

 

Bridgepointe Technologies, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

12/31/2027

 

 

21,190

 

 

 

20,902

 

 

 

21,190

 

 

 

0.63

 

Bullhorn, Inc.

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

5.00%

 

8.72%

 

10/01/2029

 

 

3,429

 

 

 

3,410

 

 

 

3,429

 

 

 

0.10

 

Bullhorn, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.72%

 

10/01/2029

 

 

4,371

 

 

 

4,355

 

 

 

4,371

 

 

 

0.13

 

Bullhorn, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.72%

 

10/01/2029

 

 

53

 

 

 

52

 

 

 

53

 

 

 

0.00

 

Carr, Riggs and Ingram Capital, LLC

 

(6) (8) (12)

 

First Lien Debt

 

S +

 

4.25%

 

7.92%

 

11/18/2031

 

 

14,553

 

 

 

14,425

 

 

 

14,516

 

 

 

0.43

 

Carr, Riggs and Ingram Capital, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.25%

 

7.92%

 

11/18/2031

 

 

1,993

 

 

 

1,958

 

 

 

1,975

 

 

 

0.06

 

Carr, Riggs and Ingram Capital, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.25%

 

7.92%

 

11/18/2031

 

 

 

 

 

(29

)

 

 

(8

)

 

 

0.00

 

 

45


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

 Fair Value

 

 

Percentage
of Net
Assets

 

ComPsych Investment Corp.

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.61%

 

07/22/2031

 

 

15,312

 

 

 

15,247

 

 

 

15,312

 

 

 

0.45

 

ComPsych Investment Corp.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.61%

 

07/22/2031

 

 

 

 

 

(9

)

 

 

 

 

 

0.00

 

CoreLogic, Inc.

 

(12)

 

First Lien Debt

 

S +

 

3.50%

 

7.33%

 

06/02/2028

 

 

4,936

 

 

 

4,927

 

 

 

4,934

 

 

 

0.15

 

Deerfield Dakota Holding, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.75% (incl. 2.75% PIK)

 

9.42%

 

09/13/2032

 

 

46,109

 

 

 

45,668

 

 

 

45,715

 

 

 

1.35

 

Deerfield Dakota Holding, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.75% (incl. 2.75% PIK)

 

9.42%

 

09/13/2032

 

 

 

 

 

(41

)

 

 

(37

)

 

 

0.00

 

EAB Global, Inc.

 

 

 

First Lien Debt

 

S +

 

3.00%

 

6.72%

 

08/16/2030

 

 

3,920

 

 

 

3,919

 

 

 

3,463

 

 

 

0.10

 

Employbridge Holding Company

 

 

 

First Lien Debt

 

S +

 

4.75%

 

8.68%

 

01/19/2030

 

 

2,269

 

 

 

1,362

 

 

 

408

 

 

 

0.01

 

GPS Merger Sub, LLC

 

(6) (7) (10)

 

First Lien Debt

 

S +

 

5.25%

 

8.97%

 

10/02/2029

 

 

22,579

 

 

 

22,328

 

 

 

22,377

 

 

 

0.66

 

GPS Merger Sub, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.97%

 

10/02/2029

 

 

 

 

 

(21

)

 

 

(32

)

 

 

0.00

 

GPS Merger Sub, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.97%

 

10/02/2029

 

 

 

 

 

(47

)

 

 

(41

)

 

 

0.00

 

IG Investment Holdings, LLC

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.84%

 

09/22/2028

 

 

32,930

 

 

 

32,688

 

 

 

32,930

 

 

 

0.97

 

IG Investment Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.84%

 

09/22/2028

 

 

 

 

 

(26

)

 

 

 

 

 

0.00

 

IQN Holding Corp.

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

5.75% (incl. 3.125% PIK)

 

9.42%

 

05/02/2029

 

 

12,125

 

 

 

12,059

 

 

 

12,125

 

 

 

0.36

 

IQN Holding Corp.

 

(6) (11)

 

First Lien Debt

 

S +

 

5.75% (incl. 3.125% PIK)

 

9.42%

 

05/02/2029

 

 

3,966

 

 

 

3,926

 

 

 

3,966

 

 

 

0.12

 

IQN Holding Corp.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.75% (incl. 3.125% PIK)

 

9.42%

 

05/02/2028

 

 

626

 

 

 

622

 

 

 

626

 

 

 

0.02

 

KENG Acquisition, Inc.

 

(6) (7) (8) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.34%

 

08/01/2029

 

 

10,924

 

 

 

10,744

 

 

 

10,869

 

 

 

0.32

 

KENG Acquisition, Inc.

 

(6) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.34%

 

08/01/2029

 

 

10,264

 

 

 

10,089

 

 

 

10,213

 

 

 

0.30

 

KENG Acquisition, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.34%

 

08/01/2029

 

 

 

 

 

(49

)

 

 

(20

)

 

 

0.00

 

Mermaid Bidco, Inc.

 

 

 

First Lien Debt

 

S +

 

3.25%

 

7.15%

 

07/03/2031

 

 

3,960

 

 

 

3,973

 

 

 

3,970

 

 

 

0.12

 

Tidal Waste & Recycling Holdings, LLC

 

 

 

First Lien Debt

 

S +

 

2.75%

 

6.42%

 

10/24/2031

 

 

1,985

 

 

 

1,991

 

 

 

1,997

 

 

 

0.06

 

UHY Advisors, Inc.

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.57%

 

11/21/2031

 

 

7,669

 

 

 

7,602

 

 

 

7,669

 

 

 

0.23

 

UHY Advisors, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.57%

 

11/21/2031

 

 

922

 

 

 

885

 

 

 

922

 

 

 

0.03

 

UHY Advisors, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.57%

 

11/21/2031

 

 

591

 

 

 

574

 

 

 

591

 

 

 

0.02

 

Verdantas, LLC

 

(6) (12)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

05/06/2031

 

 

32,758

 

 

 

32,356

 

 

 

32,758

 

 

 

0.97

 

Verdantas, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

05/06/2031

 

 

3,887

 

 

 

3,826

 

 

 

3,887

 

 

 

0.12

 

Verdantas, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

05/06/2030

 

 

1,132

 

 

 

1,094

 

 

 

1,132

 

 

 

0.03

 

WIPFLI Advisory, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.49%

 

10/01/2032

 

 

7,083

 

 

 

7,049

 

 

 

7,049

 

 

 

0.21

 

WIPFLI Advisory, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.49%

 

10/01/2032

 

 

 

 

 

(6

)

 

 

(6

)

 

 

0.00

 

WIPFLI Advisory, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.49%

 

10/01/2032

 

 

 

 

 

(9

)

 

 

(9

)

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

356,121

 

 

 

357,506

 

 

 

10.58

 

Real Estate Management & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Associations, Inc.

 

(6) (10)

 

First Lien Debt

 

S +

 

6.50%

 

10.66%

 

07/03/2028

 

 

10,784

 

 

 

10,776

 

 

 

10,784

 

 

 

0.32

 

Associations, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.50%

 

10.66%

 

07/03/2028

 

 

361

 

 

 

361

 

 

 

361

 

 

 

0.01

 

Associations, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.50%

 

10.66%

 

07/03/2028

 

 

 

 

 

 

 

 

 

 

 

0.00

 

Inhabitiq, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

01/12/2032

 

 

17,138

 

 

 

17,061

 

 

 

17,138

 

 

 

0.51

 

Inhabitiq, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

01/12/2032

 

 

 

 

 

(10

)

 

 

 

 

 

0.00

 

Inhabitiq, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.22%

 

01/12/2032

 

 

 

 

 

(13

)

 

 

 

 

 

0.00

 

MRI Software, LLC

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/10/2028

 

 

68,062

 

 

 

67,952

 

 

 

67,883

 

 

 

2.01

 

MRI Software, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/10/2028

 

 

7,461

 

 

 

7,411

 

 

 

7,441

 

 

 

0.22

 

MRI Software, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

02/10/2028

 

 

1,096

 

 

 

1,081

 

 

 

1,082

 

 

 

0.03

 

Pritchard Industries, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.75%

 

9.57%

 

10/13/2027

 

 

10,611

 

 

 

10,517

 

 

 

10,292

 

 

 

0.30

 

Pritchard Industries, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.75%

 

9.57%

 

10/13/2027

 

 

2,537

 

 

 

2,515

 

 

 

2,461

 

 

 

0.07

 

Zarya Intermediate, LLC

 

(6) (10) (15)

 

First Lien Debt

 

S +

 

6.50%

 

10.32%

 

07/01/2027

 

 

38,477

 

 

 

38,454

 

 

 

38,477

 

 

 

1.14

 

Zarya Intermediate, LLC

 

(6) (10) (15) (18)

 

First Lien Debt

 

S +

 

6.50%

 

10.32%

 

07/01/2027

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

156,105

 

 

 

155,919

 

 

 

4.61

 

 

46


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

 Fair Value

 

 

Percentage
of Net
Assets

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alert Media, Inc.

 

(6) (10)

 

First Lien Debt

 

S +

 

6.25% (incl. 5.25% PIK)

 

9.92%

 

04/12/2027

 

 

32,699

 

 

 

32,389

 

 

 

32,488

 

 

 

0.96

 

Alert Media, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.25% (incl. 5.25% PIK)

 

9.92%

 

04/12/2027

 

 

 

 

 

(25

)

 

 

(25

)

 

 

0.00

 

Anaplan, Inc.

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.32%

 

06/21/2029

 

 

79,968

 

 

 

79,251

 

 

 

79,968

 

 

 

2.37

 

Appfire Technologies, LLC

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

03/09/2028

 

 

13,330

 

 

 

13,302

 

 

 

13,330

 

 

 

0.39

 

Appfire Technologies, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

03/09/2028

 

 

187

 

 

 

181

 

 

 

187

 

 

 

0.01

 

Appfire Technologies, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

03/09/2028

 

 

134

 

 

 

130

 

 

 

134

 

 

 

0.00

 

Applied Systems, Inc.

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.17%

 

02/24/2031

 

 

3,940

 

 

 

3,956

 

 

 

3,961

 

 

 

0.12

 

Apryse Software Corp.

 

(6) (7) (8) (12)

 

First Lien Debt

 

S +

 

4.75%

 

8.44%

 

06/28/2032

 

 

47,559

 

 

 

47,109

 

 

 

47,185

 

 

 

1.40

 

Apryse Software Corp.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.44%

 

06/28/2032

 

 

 

 

 

(37

)

 

 

(31

)

 

 

0.00

 

Archduke Buyer, Inc.

 

(6) (12)

 

First Lien Debt

 

S +

 

5.50%

 

9.27%

 

12/03/2032

 

 

3,776

 

 

 

3,739

 

 

 

3,739

 

 

 

0.11

 

Archduke Buyer, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.27%

 

12/03/2032

 

 

 

 

 

(3

)

 

 

(3

)

 

 

0.00

 

Artifact Bidco, Inc.

 

(6) (12)

 

First Lien Debt

 

S +

 

4.25%

 

7.82%

 

07/28/2031

 

 

21,837

 

 

 

21,654

 

 

 

21,837

 

 

 

0.65

 

Artifact Bidco, Inc.

 

(6) (18)

 

First Lien Debt

 

S +

 

4.25%

 

7.82%

 

07/28/2031

 

 

 

 

 

(21

)

 

 

 

 

 

0.00

 

Artifact Bidco, Inc.

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.25%

 

7.82%

 

07/26/2030

 

 

 

 

 

(29

)

 

 

 

 

 

0.00

 

Astra Acquisition Corp.

 

(14)

 

First Lien Debt

 

S +

 

5.25%

 

0.00%

 

02/25/2028

 

 

844

 

 

 

759

 

 

 

165

 

 

 

0.00

 

Astra Acquisition Corp.

 

(14)

 

First Lien Debt

 

S +

 

5.25%

 

0.00%

 

10/25/2028

 

 

1,185

 

 

 

676

 

 

 

 

 

 

0.00

 

AuditBoard, Inc.

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

07/14/2031

 

 

34,200

 

 

 

33,913

 

 

 

33,957

 

 

 

1.00

 

AuditBoard, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

07/14/2031

 

 

16,286

 

 

 

16,141

 

 

 

16,170

 

 

 

0.48

 

AuditBoard, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

07/14/2031

 

 

 

 

 

(51

)

 

 

(46

)

 

 

0.00

 

Banyan Software Holdings, LLC

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

5.50%

 

9.22%

 

01/02/2031

 

 

30,207

 

 

 

29,944

 

 

 

30,207

 

 

 

0.89

 

Banyan Software Holdings, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.22%

 

01/02/2031

 

 

22,886

 

 

 

22,643

 

 

 

22,838

 

 

 

0.68

 

Banyan Software Holdings, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.22%

 

01/02/2031

 

 

 

 

 

(27

)

 

 

 

 

 

0.00

 

Bottomline Technologies, Inc.

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

05/14/2029

 

 

23,525

 

 

 

23,255

 

 

 

23,525

 

 

 

0.70

 

Bottomline Technologies, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

05/15/2028

 

 

 

 

 

(14

)

 

 

 

 

 

0.00

 

CLEO Communications Holding, LLC

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

5.50%

 

9.32%

 

06/09/2027

 

 

16,015

 

 

 

15,949

 

 

 

16,015

 

 

 

0.47

 

CLEO Communications Holding, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.32%

 

06/09/2027

 

 

 

 

 

(21

)

 

 

 

 

 

0.00

 

Cloudera, Inc.

 

(12)

 

First Lien Debt

 

S +

 

3.75%

 

7.57%

 

10/08/2028

 

 

7,360

 

 

 

7,322

 

 

 

7,010

 

 

 

0.21

 

Clover Holdings 2, LLC

 

 

 

First Lien Debt

 

S +

 

4.00%

 

7.77%

 

12/09/2031

 

 

5,970

 

 

 

5,967

 

 

 

5,964

 

 

 

0.18

 

Coupa Holdings, LLC

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

5.25%

 

9.09%

 

02/27/2030

 

 

20,712

 

 

 

20,363

 

 

 

20,712

 

 

 

0.61

 

Coupa Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

9.09%

 

02/27/2030

 

 

 

 

 

(6

)

 

 

 

 

 

0.00

 

Coupa Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

9.09%

 

02/27/2029

 

 

 

 

 

(8

)

 

 

 

 

 

0.00

 

Cyara AcquisitionCo, LLC

 

(6) (10)

 

First Lien Debt

 

S +

 

5.75%

 

9.42%

 

06/28/2029

 

 

63,071

 

 

 

62,048

 

 

 

63,071

 

 

 

1.87

 

Cyara AcquisitionCo, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.75%

 

9.42%

 

06/28/2029

 

 

 

 

 

(61

)

 

 

 

 

 

0.00

 

Diligent Corporation

 

(6) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.82%

 

08/02/2030

 

 

73,157

 

 

 

72,726

 

 

 

73,105

 

 

 

2.16

 

Diligent Corporation

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.82%

 

08/02/2030

 

 

 

 

 

(59

)

 

 

(7

)

 

 

0.00

 

Diligent Corporation

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.82%

 

08/02/2030

 

 

1,677

 

 

 

1,638

 

 

 

1,672

 

 

 

0.05

 

Dragon Buyer, Inc.

 

 

 

First Lien Debt

 

S +

 

2.75%

 

6.42%

 

09/30/2031

 

 

4,950

 

 

 

4,952

 

 

 

4,950

 

 

 

0.15

 

E-Discovery AcquireCo, LLC

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

6.25%

 

10.07%

 

08/29/2029

 

 

36,747

 

 

 

36,171

 

 

 

36,724

 

 

 

1.09

 

E-Discovery AcquireCo, LLC

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.25%

 

10.07%

 

08/29/2029

 

 

2,322

 

 

 

2,267

 

 

 

2,320

 

 

 

0.07

 

ECI Macola Max Holding, LLC

 

(11)

 

First Lien Debt

 

S +

 

2.75%

 

6.42%

 

05/09/2030

 

 

4,801

 

 

 

4,806

 

 

 

4,821

 

 

 

0.14

 

Emburse, Inc.

 

(6) (9) (11)

 

First Lien Debt

 

S +

 

4.25%

 

7.92%

 

05/28/2032

 

 

22,105

 

 

 

22,054

 

 

 

22,050

 

 

 

0.65

 

Emburse, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.25%

 

7.92%

 

05/28/2032

 

 

 

 

 

(5

)

 

 

(10

)

 

 

0.00

 

Emburse, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.25%

 

7.92%

 

05/28/2032

 

 

 

 

 

(9

)

 

 

(10

)

 

 

0.00

 

Epicor Software Corporation

 

(11)

 

First Lien Debt

 

S +

 

2.50%

 

6.22%

 

05/30/2031

 

 

5,123

 

 

 

5,126

 

 

 

5,136

 

 

 

0.15

 

 

 

 

47


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

 Fair Value

 

 

Percentage
of Net
Assets

 

Espresso Bidco, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.75% (incl. 3.13% PIK)

 

9.42%

 

03/25/2032

 

 

27,444

 

 

 

27,076

 

 

 

27,033

 

 

 

0.80

 

Espresso Bidco, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.75% (incl. 3.13% PIK)

 

9.42%

 

03/25/2032

 

 

 

 

 

(49

)

 

 

(111

)

 

 

0.00

 

Espresso Bidco, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.75% (incl. 3.13% PIK)

 

9.42%

 

03/25/2032

 

 

 

 

 

(44

)

 

 

(49

)

 

 

0.00

 

Everbridge Holdings, LLC

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.98%

 

07/02/2031

 

 

55,297

 

 

 

55,066

 

 

 

55,297

 

 

 

1.64

 

Everbridge Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.98%

 

07/02/2031

 

 

6,508

 

 

 

6,460

 

 

 

6,508

 

 

 

0.19

 

Everbridge Holdings, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.98%

 

07/02/2031

 

 

 

 

 

(26

)

 

 

 

 

 

0.00

 

Formstack Acquisition, Co.

 

(6) (10)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

03/28/2030

 

 

52,596

 

 

 

52,004

 

 

 

52,222

 

 

 

1.55

 

Formstack Acquisition, Co.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

03/28/2030

 

 

5,163

 

 

 

5,016

 

 

 

5,013

 

 

 

0.15

 

Formstack Acquisition, Co.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.17%

 

03/28/2030

 

 

1,703

 

 

 

1,592

 

 

 

1,627

 

 

 

0.05

 

Fullsteam Operations, LLC

 

(6) (7) (11)

 

First Lien Debt

 

S +

 

5.25%

 

9.12%

 

08/08/2031

 

 

38,077

 

 

 

37,716

 

 

 

37,679

 

 

 

1.11

 

Fullsteam Operations, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

9.12%

 

08/08/2031

 

 

 

 

 

(59

)

 

 

(133

)

 

 

0.00

 

Fullsteam Operations, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

9.12%

 

08/08/2031

 

 

 

 

 

(39

)

 

 

(44

)

 

 

0.00

 

Granicus, Inc.

 

(6) (8) (9) (11)

 

First Lien Debt

 

S +

 

5.50% (incl. 2.00% PIK)

 

9.34%

 

01/17/2031

 

 

63,538

 

 

 

63,082

 

 

 

63,538

 

 

 

1.88

 

Granicus, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.50% (incl. 2.00% PIK)

 

9.34%

 

01/17/2031

 

 

13,765

 

 

 

13,689

 

 

 

13,765

 

 

 

0.41

 

Granicus, Inc.

 

(6) (18)

 

First Lien Debt

 

P +

 

4.25%

 

11.00%

 

01/17/2031

 

 

 

 

 

(61

)

 

 

 

 

 

0.00

 

GS AcquisitionCo, Inc.

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

05/25/2028

 

 

61,899

 

 

 

61,760

 

 

 

61,899

 

 

 

1.83

 

GS AcquisitionCo, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

05/25/2028

 

 

1,441

 

 

 

1,433

 

 

 

1,441

 

 

 

0.04

 

GS AcquisitionCo, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.25%

 

8.92%

 

05/25/2028

 

 

1,969

 

 

 

1,956

 

 

 

1,969

 

 

 

0.06

 

Hootsuite, Inc.

 

(6) (15)

 

First Lien Debt

 

S +

 

5.50%

 

9.23%

 

05/22/2030

 

 

18,617

 

 

 

18,397

 

 

 

18,384

 

 

 

0.54

 

Hootsuite, Inc.

 

(6) (15) (18)

 

First Lien Debt

 

S +

 

5.50%

 

9.23%

 

05/22/2030

 

 

1,260

 

 

 

1,237

 

 

 

1,234

 

 

 

0.04

 

Icefall Parent, Inc.

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

01/25/2030

 

 

25,133

 

 

 

24,760

 

 

 

25,133

 

 

 

0.74

 

Icefall Parent, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.17%

 

01/25/2030

 

 

 

 

 

(34

)

 

 

 

 

 

0.00

 

LegitScript, LLC

 

(6) (7) (8) (11)

 

First Lien Debt

 

S +

 

5.75%

 

9.47%

 

06/24/2029

 

 

36,606

 

 

 

36,230

 

 

 

36,606

 

 

 

1.08

 

LegitScript, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

5.75%

 

9.47%

 

06/24/2029

 

 

968

 

 

 

958

 

 

 

968

 

 

 

0.03

 

LegitScript, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.75%

 

9.47%

 

06/24/2028

 

 

2,109

 

 

 

2,066

 

 

 

2,109

 

 

 

0.06

 

LogRhythm, Inc.

 

(6) (10)

 

First Lien Debt

 

S +

 

7.50%

 

11.34%

 

07/02/2029

 

 

6,818

 

 

 

6,663

 

 

 

6,545

 

 

 

0.19

 

LogRhythm, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

7.50%

 

11.34%

 

07/02/2029

 

 

 

 

 

(14

)

 

 

(27

)

 

 

0.00

 

Magenta Buyer, LLC

 

(11)

 

First Lien Debt

 

S +

 

5.00%

 

9.10%

 

07/27/2028

 

 

4,799

 

 

 

4,791

 

 

 

1,440

 

 

 

0.04

 

McAfee, LLC

 

(12)

 

First Lien Debt

 

S +

 

3.00%

 

6.72%

 

03/01/2029

 

 

7,400

 

 

 

7,387

 

 

 

6,806

 

 

 

0.20

 

Montana Buyer, Inc.

 

(6) (7) (8) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.47%

 

07/22/2029

 

 

31,876

 

 

 

31,565

 

 

 

31,876

 

 

 

0.94

 

Montana Buyer, Inc.

 

(6) (18)

 

First Lien Debt

 

P +

 

4.75%

 

11.50%

 

07/22/2028

 

 

 

 

 

(26

)

 

 

 

 

 

0.00

 

Nasuni Corporation

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

09/10/2030

 

 

21,552

 

 

 

21,285

 

 

 

21,552

 

 

 

0.64

 

Nasuni Corporation

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

09/10/2030

 

 

 

 

 

(53

)

 

 

 

 

 

0.00

 

Netwrix Corporation And Concept Searching, Inc.

 

(6) (7) (8) (9) (11)

 

First Lien Debt

 

S +

 

4.50%

 

8.32%

 

06/11/2029

 

 

25,048

 

 

 

24,915

 

 

 

24,922

 

 

 

0.74

 

Netwrix Corporation And Concept Searching, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.50%

 

8.32%

 

06/11/2029

 

 

 

 

 

(7

)

 

 

(8

)

 

 

0.00

 

Oak Purchaser, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.37%

 

05/31/2028

 

 

12,502

 

 

 

12,420

 

 

 

12,408

 

 

 

0.37

 

Oak Purchaser, Inc.

 

(6) (11)

 

First Lien Debt

 

S +

 

5.50%

 

9.37%

 

05/31/2028

 

 

9,513

 

 

 

9,441

 

 

 

9,419

 

 

 

0.28

 

Oak Purchaser, Inc.

 

(6) (18)

 

First Lien Debt

 

P +

 

4.50%

 

11.25%

 

05/31/2028

 

 

126

 

 

 

115

 

 

 

112

 

 

 

0.00

 

OceanKey (U.S.) II Corp.

 

(12)

 

First Lien Debt

 

S +

 

3.50%

 

7.32%

 

12/15/2028

 

 

6,869

 

 

 

6,877

 

 

 

6,763

 

 

 

0.20

 

Onit, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.56%

 

01/27/2032

 

 

31,481

 

 

 

31,198

 

 

 

31,481

 

 

 

0.93

 

Onit, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.56%

 

01/27/2032

 

 

 

 

 

(60

)

 

 

 

 

 

0.00

 

Onit, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.56%

 

01/27/2032

 

 

 

 

 

(40

)

 

 

 

 

 

0.00

 

Optimizely North America, Inc.

 

(6) (11) (15)

 

First Lien Debt

 

S +

 

5.00%

 

8.72%

 

10/30/2031

 

 

11,613

 

 

 

11,512

 

 

 

11,381

 

 

 

0.34

 

Optimizely North America, Inc.

 

(6) (11) (15)

 

First Lien Debt

 

E +

 

5.25%

 

7.15%

 

10/30/2031

 

6,613

 

 

 

7,122

 

 

 

7,611

 

 

 

0.23

 

Optimizely North America, Inc.

 

(6) (11) (15)

 

First Lien Debt

 

SA +

 

5.50%

 

9.22%

 

10/30/2031

 

£

2,204

 

 

 

2,843

 

 

 

2,906

 

 

 

0.09

 

 

48


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

 

Cost (5)

 Fair Value

 

 

Percentage
of Net
Assets

 

Optimizely North America, Inc.

 

(6) (11) (15) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.72%

 

10/30/2031

 

 

 

 

 

(17

)

 

 

(41

)

 

 

0.00

 

Polaris Newco, LLC

 

(12)

 

First Lien Debt

 

S +

 

3.75%

 

7.85%

 

06/02/2028

 

 

5,789

 

 

 

5,793

 

 

 

5,574

 

 

 

0.16

 

Pound Bidco, Inc.

 

(6) (8) (10) (15)

 

First Lien Debt

 

S +

 

6.00%

 

10.22%

 

02/01/2027

 

 

3,743

 

 

 

3,742

 

 

 

3,743

 

 

 

0.11

 

Pound Bidco, Inc.

 

(6) (10) (15) (18)

 

First Lien Debt

 

S +

 

6.00%

 

10.22%

 

02/01/2027

 

 

227

 

 

 

227

 

 

 

227

 

 

 

0.01

 

Pound Bidco, Inc.

 

(6) (10) (15) (18)

 

First Lien Debt

 

S +

 

6.00%

 

10.22%

 

02/01/2027

 

 

263

 

 

 

263

 

 

 

263

 

 

 

0.01

 

Project Leopard Holdings, Inc.

 

(7) (8) (12) (15)

 

First Lien Debt

 

S +

 

5.25%

 

9.19%

 

07/20/2029

 

 

22,620

 

 

 

21,656

 

 

 

19,425

 

 

 

0.57

 

Proofpoint, Inc.

 

(12)

 

First Lien Debt

 

S +

 

3.00%

 

6.67%

 

08/31/2028

 

 

6,970

 

 

 

6,966

 

 

 

7,000

 

 

 

0.21

 

Quartz Acquireco, LLC

 

 

 

First Lien Debt

 

S +

 

2.25%

 

5.92%

 

06/28/2030

 

 

4,900

 

 

 

4,909

 

 

 

4,888

 

 

 

0.14

 

Quest Software US Holdings, Inc.

 

 

 

First Lien Debt

 

S +

 

4.25%

 

8.24%

 

02/01/2029

 

 

3,561

 

 

 

3,053

 

 

 

2,957

 

 

 

0.09

 

Revalize, Inc.

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

6.50% (incl. 1.75% PIK)

 

10.32%

 

04/16/2029

 

 

14,360

 

 

 

14,009

 

 

 

13,603

 

 

 

0.40

 

Revalize, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.50% (incl. 1.75% PIK)

 

10.32%

 

04/16/2029

 

 

547

 

 

 

542

 

 

 

506

 

 

 

0.01

 

Riskonnect Parent, LLC

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.62%

 

12/07/2028

 

 

30,289

 

 

 

29,918

 

 

 

30,289

 

 

 

0.90

 

Riskonnect Parent, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.62%

 

12/07/2028

 

 

17,193

 

 

 

16,943

 

 

 

17,193

 

 

 

0.51

 

Riskonnect Parent, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.62%

 

12/07/2028

 

 

745

 

 

 

697

 

 

 

745

 

 

 

0.02

 

Runway Bidco, LLC

 

(6) (8) (12)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

12/17/2031

 

 

17,919

 

 

 

17,760

 

 

 

17,874

 

 

 

0.53

 

Runway Bidco, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

12/17/2031

 

 

 

 

 

(19

)

 

 

(11

)

 

 

0.00

 

Runway Bidco, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

12/17/2031

 

 

 

 

 

(19

)

 

 

(6

)

 

 

0.00

 

Saturn Borrower, Inc.

 

(6) (9) (10)

 

First Lien Debt

 

S +

 

6.00%

 

9.67%

 

11/10/2028

 

 

17,546

 

 

 

17,339

 

 

 

17,404

 

 

 

0.51

 

Saturn Borrower, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.00%

 

9.67%

 

11/10/2028

 

 

 

 

 

(36

)

 

 

(52

)

 

 

0.00

 

Saturn Borrower, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

6.00%

 

9.67%

 

11/10/2028

 

 

733

 

 

 

700

 

 

 

709

 

 

 

0.02

 

Securonix, Inc.

 

(6) (7) (8) (11)

 

First Lien Debt

 

S +

 

7.75% (incl. 3.75% PIK)

 

11.19%

 

04/05/2029

 

 

31,172

 

 

 

30,593

 

 

 

26,715

 

 

 

0.79

 

Securonix, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

7.75% (incl. 3.75% PIK)

 

11.19%

 

04/05/2029

 

 

 

 

 

(93

)

 

 

(772

)

 

 

-0.02

 

Trunk Acquisition, Inc.

 

(6) (8) (10)

 

First Lien Debt

 

S +

 

5.75%

 

9.57%

 

02/19/2030

 

 

13,104

 

 

 

13,039

 

 

 

13,104

 

 

 

0.39

 

Trunk Acquisition, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.75%

 

9.57%

 

02/19/2030

 

 

1,851

 

 

 

1,836

 

 

 

1,851

 

 

 

0.05

 

Trunk Acquisition, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

5.75%

 

9.57%

 

02/19/2030

 

 

 

 

 

(3

)

 

 

 

 

 

0.00

 

UKG, Inc.

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.34%

 

02/10/2031

 

 

7,419

 

 

 

7,430

 

 

 

7,422

 

 

 

0.22

 

Vanco Payment Solutions, LLC

 

(6) (11)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

12/01/2031

 

 

3,725

 

 

 

3,688

 

 

 

3,688

 

 

 

0.11

 

Vanco Payment Solutions, LLC

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.42%

 

12/01/2031

 

 

 

 

 

(2

)

 

 

(2

)

 

 

0.00

 

Vision Solutions, Inc.

 

(11)

 

First Lien Debt

 

S +

 

4.00%

 

8.10%

 

04/24/2028

 

 

6,284

 

 

 

6,247

 

 

 

5,817

 

 

 

0.17

 

Project Boost Purchaser, LLC

 

 

 

First Lien Debt

 

S +

 

2.75%

 

6.42%

 

07/16/2031

 

 

4,950

 

 

 

4,956

 

 

 

4,960

 

 

 

0.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,390,292

 

 

 

1,385,457

 

 

 

40.99

 

Specialty Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Les Schwab Tire Centers

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.31%

 

04/23/2031

 

 

6,795

 

 

 

6,801

 

 

 

6,795

 

 

 

0.20

 

Textiles, Apparel & Luxury Goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gloves Buyer, Inc.

 

(12)

 

First Lien Debt

 

S +

 

4.00%

 

7.72%

 

05/21/2032

 

 

7,000

 

 

 

6,825

 

 

 

6,955

 

 

 

0.21

 

Varsity Brands, Inc.

 

 

 

First Lien Debt

 

S +

 

3.00%

 

6.67%

 

08/26/2031

 

 

5,970

 

 

 

5,974

 

 

 

5,989

 

 

 

0.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,799

 

 

 

12,944

 

 

 

0.38

 

Trading Companies & Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spin Holdco, Inc.

 

(11)

 

First Lien Debt

 

S +

 

4.00%

 

8.02%

 

03/04/2028

 

 

4,798

 

 

 

4,803

 

 

 

3,689

 

 

 

0.11

 

White Cap Buyer, LLC

 

 

 

First Lien Debt

 

S +

 

3.25%

 

6.97%

 

10/19/2029

 

 

2,419

 

 

 

2,421

 

 

 

2,428

 

 

 

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,224

 

 

 

6,117

 

 

 

0.18

 

Transportation Infrastructure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brown Group Holding, LLC

 

(12)

 

First Lien Debt

 

S +

 

2.75%

 

6.56%

 

07/01/2031

 

 

4,925

 

 

 

4,930

 

 

 

4,947

 

 

 

0.15

 

Jeppesen Holdings, LLC

 

(6) (12)

 

First Lien Debt

 

S +

 

4.75%

 

8.59%

 

11/01/2032

 

 

32,648

 

 

 

32,487

 

 

 

32,487

 

 

 

0.96

 

Jeppesen Holdings, LLC

 

(6) (12) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.59%

 

11/01/2032

 

 

 

 

 

(8

)

 

 

(8

)

 

 

0.00

 

KKR Apple Bidco, LLC

 

 

 

First Lien Debt

 

S +

 

2.50%

 

6.22%

 

09/23/2031

 

 

7,277

 

 

 

7,257

 

 

 

7,312

 

 

 

0.22

 

 

49


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

Investments-non-controlled/ non-affiliated(1) (2)

 

Footnotes

 

Investment

 

Reference Rate & Spread

 

Interest Rate(3)

 

Maturity Date

 

Par Amount/
Shares
(4)

 

Cost (5)

 Fair Value

 

Percentage
of Net
Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,666

 

44,738

 

1.32

Wireless Telecommunication Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CCI Buyer, Inc.

 

(6) (8) (11)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

05/13/2032

 

37,699

 

37,347

 

37,643

 

1.11

CCI Buyer, Inc.

 

(6) (11) (18)

 

First Lien Debt

 

S +

 

5.00%

 

8.67%

 

05/13/2032

 

 

(20)

 

(3)

 

0.00

Mobile Communications America, Inc.

 

(6) (7) (8) (10)

 

First Lien Debt

 

S +

 

4.75%

 

8.69%

 

10/16/2029

 

13,378

 

13,241

 

13,378

 

0.40

Mobile Communications America, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.69%

 

10/16/2029

 

3,653

 

3,596

 

3,653

 

0.11

Mobile Communications America, Inc.

 

(6) (10) (18)

 

First Lien Debt

 

S +

 

4.75%

 

8.69%

 

10/16/2029

 

440

 

420

 

440

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54,584

 

55,111

 

1.63

Total Debt Investments - non-controlled/non-affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$6,530,856

 

$6,449,253

 

190.82%

Debt Investments - non-controlled/affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KWOR Acquisition, Inc.

 

(6) (10) (19)

 

Second Lien Debt

 

S +

 

6.25% (incl. 5.25% PIK)

 

10.07%

 

02/28/2030

 

13,946

 

13,946

 

13,946

 

0.41

KWOR Acquisition, Inc.

 

(6) (10) (18) (19)

 

First Lien Debt

 

S +

 

6.25% (incl. 5.25% PIK)

 

10.07%

 

02/28/2030

 

75

 

13

 

75

 

0.00

KWOR Acquisition, Inc.

 

(6) (10) (18) (19)

 

First Lien Debt

 

S +

 

6.25% (incl. 5.25% PIK)

 

10.07%

 

02/28/2030

 

111

 

18

 

111

 

0.00

KWOR Acquisition, Inc.

 

(6) (19)

 

Other Debt

 

S +

 

8.00% PIK

 

12.20%

 

02/28/2030

 

4,897

 

4,897

 

4,897

 

0.14

Total Debt Investments - non-controlled/affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$18,874

 

$19,029

 

0.56%

Total Debt Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$6,549,730

 

$6,468,282

 

191.38%

 

Investments (1) (2)

 

Footnotes

 

Investment

 

Reference Rate and Spread

 

Acquisition Date

 

Par Amount/ Shares (4)

 

 

Cost (5)

 

 

 Fair Value

 

 

Percentage
of Net
Assets

 

Aerospace & Defense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AASC Holdings, LP

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

11/14/2025

 

 

88

 

 

$

92

 

 

$

92

 

 

 

0.00

%

Automobile Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continental Battery Company

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

07/16/2025

 

 

15,517

 

 

 

 

 

 

 

 

 

0.00

 

Shelby Co-invest, LP (Spectrum Automotive)

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

06/29/2021

 

 

1,500

 

 

 

228

 

 

 

333

 

 

 

0.01

 

Wheel Pros, LLC

 

(16) (17)

 

Common Equity

 

 

 

 

 

12/02/2024

 

 

10,032

 

 

 

1,655

 

 

 

1,655

 

 

 

0.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,883

 

 

 

1,988

 

 

 

0.06

 

Commercial Services & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Firebird Acquisition Corp, Inc.

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

 

 

02/03/2025

 

 

250,000

 

 

 

238

 

 

 

289

 

 

 

0.01

 

Procure Acquiom Financial, LLC (Procure Analytics)

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

 

 

12/20/2021

 

 

500,000

 

 

 

625

 

 

 

867

 

 

 

0.03

 

Surewerx Topco, LP

 

(6) (15) (16) (17)

 

Common Equity

 

 

 

 

 

 

 

12/28/2022

 

 

384

 

 

 

413

 

 

 

432

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,276

 

 

 

1,588

 

 

 

0.05

 

Containers & Packaging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BP Purchaser, LLC

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

 

 

12/10/2021

 

 

1,383,156

 

 

 

878

 

 

 

 

 

 

0.00

 

BP Purchaser, LLC Rights

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

 

 

03/12/2024

 

 

1,666,989

 

 

 

75

 

 

 

 

 

 

0.00

 

FORTIS Solutions Group, LLC

 

(6) (17)

 

Preferred Equity

 

12.25%

 

06/24/2022

 

 

4,000,000

 

 

 

5,773

 

 

 

3,985

 

 

 

0.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,726

 

 

 

3,985

 

 

 

0.12

 

Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48Forty Solutions, LLC

 

(6) (8) (9) (16) (17)

 

Common Equity

 

 

 

 

 

 

 

11/01/2024

 

 

7,205

 

 

 

 

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eclipse Topco, Inc.

 

(6) (17)

 

Preferred Equity

 

12.50% PIK

 

09/05/2024

 

 

310

 

 

 

3,469

 

 

 

3,120

 

 

 

0.09

 

FPG Parent, LLC

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

 

 

07/18/2025

 

 

5,945

 

 

 

 

 

 

 

 

 

0.00

 

Leaf Home, LLC

 

(6) (17)

 

Preferred Equity

 

14.00% PIK

 

09/04/2025

 

 

600,000

 

 

 

607

 

 

 

774

 

 

 

0.02

 

LUV Car Wash

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

 

 

12/06/2022

 

 

1,383

 

 

 

1,330

 

 

 

973

 

 

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,406

 

 

 

4,867

 

 

 

0.14

 

 

50


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

Investments (1) (2)

 

Footnotes

 

Investment

 

Reference Rate and Spread

 

Acquisition Date

 

Par Amount/ Shares (4)

 

 

Cost (5)

 

 

 Fair Value

 

 

Percentage
of Net
Assets

 

Electrical Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sparkstone Electrical Group

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

 

 

10/15/2024

 

 

1,500

 

 

 

150

 

 

 

65

 

 

 

0.00

 

Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applitools, Inc.

 

(6) (15) (16) (17)

 

Common Equity

 

 

 

 

 

 

 

07/18/2025

 

 

3,880,115

 

 

 

2,219

 

 

 

1,884

 

 

 

0.06

 

Health Care Providers & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SDB Holdco, LLC

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

 

 

03/29/2024

 

 

14,561,479

 

 

 

 

 

 

 

 

 

0.00

 

Suveto Buyer, LLC

 

(6) (15) (16) (17)

 

Common Equity

 

 

 

 

 

 

 

11/19/2021

 

 

3,398

 

 

 

307

 

 

 

393

 

 

 

0.01

 

Vardiman Black Holdings, LLC

 

(6) (17)

 

Preferred Equity

 

6.00% PIK

 

03/29/2024

 

 

7,065,190

 

 

 

5,247

 

 

 

-

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,554

 

 

 

393

 

 

 

0.01

 

Insurance Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amerilife Holdings, LLC

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

 

 

09/01/2022

 

 

9,880

 

 

 

273

 

 

 

592

 

 

 

0.02

 

Frisbee Holdings, LP (Fetch)

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

 

 

10/31/2022

 

 

33,276

 

 

 

424

 

 

 

1,193

 

 

 

0.04

 

Integrity Marketing Acquisition, LLC

 

(6) (17)

 

Preferred Equity

 

10.50%

 

12/21/2021

 

 

750,000

 

 

 

1,127

 

 

 

1,028

 

 

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,824

 

 

 

2,813

 

 

 

0.08

 

Interactive Media & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FMG Suite Holdings, LLC

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

 

 

09/09/2025

 

 

500

 

 

 

 

 

 

 

 

 

0.00

 

FMG Suite Holdings, LLC

 

(6) (17)

 

Preferred Equity

 

8.00% PIK

 

09/09/2025

 

 

500

 

 

 

513

 

 

 

513

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

513

 

 

 

513

 

 

 

0.02

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Abacus Data Holdings, Inc. (AbacusNext)

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

 

 

07/12/2021

 

 

5,196

 

 

 

317

 

 

 

256

 

 

 

0.01

 

Verdantas, LLC

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

 

 

05/03/2024

 

 

8,848

 

 

 

9

 

 

 

13

 

 

 

0.00

 

Verdantas, LLC

 

(6) (17)

 

Preferred Equity

 

10.00%

 

05/03/2024

 

 

875,952

 

 

 

1,035

 

 

 

1,291

 

 

 

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,361

 

 

 

1,560

 

 

 

0.05

 

Real Estate Management & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pritchard Industries, LLC

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

 

 

10/13/2021

 

 

332,248

 

 

 

352

 

 

 

249

 

 

 

0.01

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cohesity Global, Inc.

 

(17)

 

Preferred Equity

 

 

 

 

 

 

 

12/09/2024

 

 

18,617

 

 

 

382

 

 

 

382

 

 

 

0.01

 

Fullsteam Operations, LLC

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

 

 

11/27/2023

 

 

45,080

 

 

 

1,520

 

 

 

3,766

 

 

 

0.11

 

Knockout Intermediate Holdings I, Inc.

 

(6) (17)

 

Preferred Equity

 

S +

10.75%

 

06/25/2022

 

 

5,482

 

 

 

7,719

 

 

 

7,934

 

 

 

0.23

 

Revalize, Inc.

 

(6) (17)

 

Preferred Equity

 

S +

10.00%

 

12/14/2021

 

 

2,951

 

 

 

4,703

 

 

 

4,248

 

 

 

0.13

 

Reveal Data Solutions

 

(6) (16) (17)

 

Common Equity

 

 

 

 

 

 

 

08/29/2023

 

 

861,539

 

 

 

1,122

 

 

 

1,044

 

 

 

0.03

 

RSK Holdings, Inc. (Riskonnect)

 

(6) (17)

 

Preferred Equity

 

S +

 

10.50%

 

07/07/2022

 

 

10,679,200

 

 

 

17,455

 

 

 

17,754

 

 

 

0.53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,901

 

 

 

35,128

 

 

 

1.04

 

Total Equity Investments - non-controlled/non-affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

60,257

 

 

$

55,125

 

 

 

1.63

%

Equity Investments - non-controlled/affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KWOR Intermediate I, Inc.

 

(6) (16) (17) (19)

 

Common Equity

 

 

 

 

 

 

 

02/28/2025

 

 

2,785

 

 

 

1,069

 

 

 

 

 

 

0.00

 

KWOR Intermediate I, Inc.

 

(6) (17) (19)

 

Preferred Equity

 

S +

 

8.00% PIK

 

02/28/2025

 

 

2,978,848

 

 

 

2,979

 

 

 

1,927

 

 

 

0.06

 

Total Equity Investments - non-controlled/affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

4,048

 

 

 

1,927

 

 

 

0.06

 

Total Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

64,305

 

 

$

57,052

 

 

 

1.69

%

Equity Investments - controlled/affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North Haven Keystone, LLC

 

(17) (20)

 

LLC Interest

 

 

 

 

 

 

 

10/29/2025

 

 

85,438,200

 

 

 

85,438

 

 

 

85,276

 

 

 

2.52

 

Total Investments in Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

85,438

 

 

$

85,276

 

 

 

2.52

%

Total Portfolio Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

6,699,473

 

 

$

6,610,610

 

 

 

195.59

%

 

51


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents and
Short Term Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

J.P. Morgan US Government Money Market Fund - Institutional Shares

 

 

 

 

 

3.62%

 

 

 

 

38,403

 

 

 

38,403

 

 

 

1.14

%

Cash

 

 

 

 

 

 

 

 

 

 

199,865

 

 

 

199,865

 

 

 

5.91

%

Total Cash and Cash Equivalents and Short Term Investments

 

 

 

 

 

 

 

 

 

 

238,268

 

 

 

238,268

 

 

 

7.05

%

Total Portfolio Investments, Cash and Cash Equivalents and Short Term Investments

 

 

 

 

 

 

 

 

 

$

6,937,741

 

 

$

6,848,878

 

 

 

202.64

%

 

(1)
Unless otherwise indicated, issuers of debt and equity investments held by the Company (which such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Consolidated Schedule of Investments) are denominated in dollars. All debt investments are income producing unless otherwise indicated. All equity investments (including preferred equity investments) are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. Under the 1940 Act, the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of December 31, 2025, the Company would be deemed to “control” one of its portfolio companies, as indicated below. Under the 1940 Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of December 31, 2025, the Company is an “affiliated person” of two of its portfolio companies, as indicated below.
(2)
Unless otherwise indicated, the Company's investments are pledged as collateral supporting the amounts outstanding under the ING Facility as defined below. See Note 6 “Debt”.
(3)
Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either CORRA (“C”) or EURIBOR (“E”) or SOFR (“S”) or SONIA (“SA”) or an alternate base rate (commonly based on the Federal Funds Rate (“F”) or the U.S. Prime Rate (“P”), each of which generally resets periodically). For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2025. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at December 31, 2025. As of December 31, 2025, the reference rates for our variable rate loans were the C at 2.26%, 1-month E at 1.94%, 1-month S at 3.69%, 3-month S at 3.65%, 6-month S at 3.57%, SA at 3.73% and the P at 6.75%.
(4)
Par amount is presented for debt investments, while the number of shares or units owned is presented for equity investments. Par amount is denominated in U.S. Dollars (“$” or "USD”) unless otherwise noted, Euro (“€”), Great British Pound (“GBP”), or Canadian dollar (“CAD”).
(5)
The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method.
(6)
These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by or under the direction of the Company’s Valuation Designee (the “Valuation Designee”), under the supervision of the Company’s Board of Directors (the “Board of Directors” or “Board”) (see Note 2 and Note 5), pursuant to the Company’s valuation policy.
(7)
Assets or a portion thereof are pledged as collateral for the Wells Funding Facility (as defined below). See Note 6 “Debt”.
(8)
Assets or a portion thereof are pledged as collateral for the JPM Funding Facility (as defined below). See Note 6 “Debt”.
(9)
Assets or a portion thereof are pledged as collateral for the CBNA Funding Facility (as defined below). See Note 6 “Debt”.
(10)
Loan includes interest rate floor of 1.00%.
(11)
Loan includes interest rate floor of 0.75%.
(12)
Loan includes interest rate floor of 0.50%.
(13)
The investment includes an exit fee that is receivable upon certain conditions being met. See Note 2 “Significant Accounting Policies”.
(14)
Investment was on non-accrual status as of December 31, 2025.
(15)
The investment is not a qualifying asset under Section 55(a) of the 1940 Act. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of December 31, 2025, non-qualifying assets represented 6.64% of total assets as calculated in accordance with regulatory requirements.
(16)
Non-income producing security.
(17)
Securities exempt from registration under the Securities Act of 1933, as amended, and may be deemed to be “restricted securities”. As of December 31, 2025, the aggregate fair value of these securities is $142,328 or 4.21% of the Company’s net assets. The initial acquisition dates have been included for such securities.
(18)
Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may earn unused commitment fees. Negative cost and fair value, if any, results from unamortized fees, which are capitalized to the cost of the investment. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. See below for more information on the Company’s unfunded commitments as of December 31, 2025:

 

 

52


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

Investments

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

First Lien Debt — non-controlled/non-affiliated

 

 

 

 

 

 

 

 

 

 

48Forty Solutions, LLC

 

Revolver

 

11/30/2029

 

$

1,434

 

 

$

(846

)

AWP Group Holdings, Inc.

 

Delayed Draw Term Loan

 

08/23/2026

 

 

1,911

 

 

 

 

AWP Group Holdings, Inc.

 

Revolver

 

12/23/2030

 

 

2,435

 

 

 

 

Abacus Data Holdings, Inc. (AbacusNext)

 

Revolver

 

03/10/2027

 

 

600

 

 

 

 

Accel International Holdings, Inc.

 

Revolver

 

04/26/2032

 

 

4,216

 

 

 

 

Accordion Partners, LLC

 

Delayed Draw Term Loan

 

12/17/2027

 

 

2,910

 

 

 

(7

)

Accordion Partners, LLC

 

Revolver

 

11/17/2031

 

 

6,393

 

 

 

 

Advarra Holdings, Inc.

 

Delayed Draw Term Loan

 

09/14/2026

 

 

1,191

 

 

 

(6

)

Alert Media, Inc.

 

Revolver

 

04/12/2027

 

 

3,870

 

 

 

(25

)

Amerilife Holdings, LLC

 

Delayed Draw Term Loan

 

06/17/2026

 

 

158

 

 

 

(1

)

Amerilife Holdings, LLC

 

Delayed Draw Term Loan

 

02/28/2027

 

 

5,395

 

 

 

(40

)

Amerilife Holdings, LLC

 

Revolver

 

08/31/2028

 

 

2,248

 

 

 

(17

)

Answer Acquisition, LLC

 

Revolver

 

06/30/2028

 

 

2,450

 

 

 

(240

)

Any Hour, LLC

 

Delayed Draw Term Loan

 

05/23/2026

 

 

3,127

 

 

 

(140

)

Any Hour, LLC

 

Revolver

 

05/23/2030

 

 

277

 

 

 

(12

)

Apex Service Partners, LLC

 

Revolver

 

10/24/2029

 

 

3,883

 

 

 

(3

)

Apollo Acquisition, Inc.

 

Delayed Draw Term Loan

 

06/04/2027

 

 

10,476

 

 

 

 

Apollo Acquisition, Inc.

 

Revolver

 

12/30/2030

 

 

3,927

 

 

 

 

Appfire Technologies, LLC

 

Delayed Draw Term Loan

 

06/28/2026

 

 

1,465

 

 

 

 

Appfire Technologies, LLC

 

Revolver

 

03/09/2028

 

 

490

 

 

 

 

Applitools, Inc.

 

Revolver

 

05/25/2028

 

 

1,600

 

 

 

(28

)

Apryse Software Corp.

 

Revolver

 

06/28/2032

 

 

3,941

 

 

 

(31

)

Aptean, Inc.

 

Delayed Draw Term Loan

 

02/14/2027

 

 

761

 

 

 

(1

)

Aptean, Inc.

 

Revolver

 

01/30/2031

 

 

4,305

 

 

 

(5

)

Archduke Buyer, Inc.

 

Revolver

 

12/03/2032

 

 

274

 

 

 

(3

)

Arcoro Holdings Corp.

 

Revolver

 

03/28/2030

 

 

8,609

 

 

 

(148

)

Artifact Bidco, Inc.

 

Delayed Draw Term Loan

 

05/22/2027

 

 

5,345

 

 

 

 

Artifact Bidco, Inc.

 

Revolver

 

07/26/2030

 

 

3,818

 

 

 

 

Ascend Partner Services, LLC

 

Delayed Draw Term Loan

 

08/09/2026

 

 

67

 

 

 

(1

)

Ascend Partner Services, LLC

 

Delayed Draw Term Loan

 

08/09/2027

 

 

298

 

 

 

(3

)

Ascend Partner Services, LLC

 

Revolver

 

08/11/2031

 

 

449

 

 

 

(4

)

Assembly Intermediate, LLC

 

Revolver

 

10/19/2027

 

 

889

 

 

 

 

Associations, Inc.

 

Delayed Draw Term Loan

 

07/03/2028

 

 

482

 

 

 

 

Associations, Inc.

 

Revolver

 

07/03/2028

 

 

678

 

 

 

 

Astra Service Partners, LLC

 

Delayed Draw Term Loan

 

11/26/2027

 

 

1,480

 

 

 

(6

)

Atlas US Finco, Inc.

 

Revolver

 

12/09/2028

 

 

4,395

 

 

 

 

AuditBoard, Inc.

 

Revolver

 

07/14/2031

 

 

6,514

 

 

 

(46

)

BCTO Bluebill Midco, Inc.

 

Revolver

 

07/30/2032

 

 

2,667

 

 

 

(27

)

Banyan Software Holdings, LLC

 

Delayed Draw Term Loan

 

10/08/2027

 

 

7,816

 

 

 

(42

)

Banyan Software Holdings, LLC

 

Revolver

 

01/02/2031

 

 

3,261

 

 

 

 

Bottomline Technologies, Inc.

 

Revolver

 

05/15/2028

 

 

1,733

 

 

 

 

Bridgepointe Technologies, LLC

 

Delayed Draw Term Loan

 

07/03/2026

 

 

2,015

 

 

 

 

Bullhorn, Inc.

 

Delayed Draw Term Loan

 

05/11/2026

 

 

343

 

 

 

 

Bullhorn, Inc.

 

Revolver

 

10/01/2029

 

 

346

 

 

 

 

 

53


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

Investments

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

CCI Buyer, Inc.

 

Revolver

 

05/13/2032

 

 

2,207

 

 

 

(3

)

CLEO Communications Holding, LLC

 

Revolver

 

06/09/2027

 

 

5,358

 

 

 

 

COP Collisionright Parent, LLC

 

Delayed Draw Term Loan

 

04/04/2027

 

 

5,408

 

 

 

(14

)

COP Collisionright Parent, LLC

 

Revolver

 

01/29/2030

 

 

4,039

 

 

 

(10

)

CRCI Longhorn Holdings, Inc.

 

Delayed Draw Term Loan

 

08/27/2026

 

 

2,206

 

 

 

 

CRCI Longhorn Holdings, Inc.

 

Revolver

 

08/27/2031

 

 

1,471

 

 

 

 

Caerus US 1, Inc.

 

Revolver

 

05/25/2029

 

 

929

 

 

 

(1

)

Carr, Riggs and Ingram Capital, LLC

 

Delayed Draw Term Loan

 

11/18/2026

 

 

5,432

 

 

 

(14

)

Carr, Riggs and Ingram Capital, LLC

 

Revolver

 

11/18/2031

 

 

3,400

 

 

 

(9

)

Catalis Intermediate, Inc.

 

Revolver

 

08/04/2027

 

 

2,312

 

 

 

(29

)

Cerity Partners, LLC

 

Delayed Draw Term Loan

 

01/21/2027

 

 

8,048

 

 

 

(20

)

Cerity Partners, LLC

 

Revolver

 

07/28/2031

 

 

958

 

 

 

(2

)

Chase Intermediate, LLC

 

Delayed Draw Term Loan

 

04/10/2027

 

 

4,160

 

 

 

(37

)

Chase Intermediate, LLC

 

Revolver

 

10/30/2028

 

 

608

 

 

 

(5

)

Cliffwater, LLC

 

Revolver

 

04/22/2032

 

 

2,036

 

 

 

(15

)

ComPsych Investment Corp.

 

Delayed Draw Term Loan

 

07/23/2027

 

 

4,667

 

 

 

 

Computer Services, Inc.

 

Delayed Draw Term Loan

 

11/15/2027

 

 

4,137

 

 

 

(10

)

Consor Intermediate II, LLC

 

Delayed Draw Term Loan

 

05/10/2026

 

 

3,126

 

 

 

(4

)

Consor Intermediate II, LLC

 

Revolver

 

05/12/2031

 

 

1,130

 

 

 

(1

)

Coupa Holdings, LLC

 

Delayed Draw Term Loan

 

06/03/2027

 

 

851

 

 

 

 

Coupa Holdings, LLC

 

Revolver

 

02/27/2029

 

 

651

 

 

 

 

Cyara AcquisitionCo, LLC

 

Revolver

 

06/28/2029

 

 

3,832

 

 

 

 

Cyber US Bidco, LLC

 

Delayed Draw Term Loan

 

01/02/2029

 

 

797

 

 

 

(4

)

Cyber US Bidco, LLC

 

Revolver

 

12/30/2032

 

 

350

 

 

 

(4

)

DA Blocker Corp.

 

Delayed Draw Term Loan

 

02/10/2027

 

 

2,425

 

 

 

(6

)

DA Blocker Corp.

 

Revolver

 

02/10/2032

 

 

808

 

 

 

(2

)

Deerfield Dakota Holding, LLC

 

Revolver

 

09/13/2032

 

 

4,287

 

 

 

(37

)

Diligent Corporation

 

Delayed Draw Term Loan

 

04/30/2026

 

 

10,706

 

 

 

(7

)

Diligent Corporation

 

Revolver

 

08/02/2030

 

 

5,460

 

 

 

(4

)

Drivecentric Holdings, LLC

 

Delayed Draw Term Loan

 

07/22/2027

 

 

8,375

 

 

 

 

Drivecentric Holdings, LLC

 

Revolver

 

08/15/2031

 

 

4,059

 

 

 

 

Dwyer Instruments, Inc.

 

Revolver

 

07/20/2029

 

 

3,329

 

 

 

(17

)

E-Discovery AcquireCo, LLC

 

Revolver

 

08/29/2029

 

 

2,032

 

 

 

(1

)

EVDR Purchaser, Inc.

 

Delayed Draw Term Loan

 

08/14/2026

 

 

10,559

 

 

 

(17

)

EVDR Purchaser, Inc.

 

Revolver

 

02/14/2031

 

 

5,069

 

 

 

(8

)

Eclipse Buyer, Inc.

 

Delayed Draw Term Loan

 

09/06/2026

 

 

1,417

 

 

 

 

Eclipse Buyer, Inc.

 

Revolver

 

09/08/2031

 

 

719

 

 

 

 

Emburse, Inc.

 

Delayed Draw Term Loan

 

05/28/2027

 

 

3,947

 

 

 

(10

)

Emburse, Inc.

 

Revolver

 

05/28/2032

 

 

3,947

 

 

 

(10

)

Energy Labs Holdings Corp.

 

Delayed Draw Term Loan

 

05/24/2026

 

 

825

 

 

 

(17

)

Energy Labs Holdings Corp.

 

Revolver

 

04/07/2028

 

 

1,343

 

 

 

(27

)

Espresso Bidco, Inc.

 

Delayed Draw Term Loan

 

03/25/2027

 

 

7,418

 

 

 

(111

)

Espresso Bidco, Inc.

 

Revolver

 

03/25/2032

 

 

3,297

 

 

 

(49

)

Essential Services Holding Corporation

 

Delayed Draw Term Loan

 

06/17/2026

 

 

5,154

 

 

 

(14

)

 

54


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

Investments

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

Essential Services Holding Corporation

 

Revolver

 

06/17/2030

 

 

1,933

 

 

 

(5

)

Everbridge Holdings, LLC

 

Delayed Draw Term Loan

 

07/02/2026

 

 

10,196

 

 

 

 

Everbridge Holdings, LLC

 

Revolver

 

07/02/2031

 

 

6,708

 

 

 

 

Excelitas Technologies Corp.

 

Delayed Draw Term Loan

 

05/01/2026

 

 

12,000

 

 

 

(60

)

Excelitas Technologies Corp.

 

Revolver

 

08/14/2028

 

 

3,095

 

 

 

(15

)

Express Wash Acquisition Company, LLC

 

Revolver

 

04/10/2031

 

 

335

 

 

 

(3

)

FLS Holding, Inc.

 

Revolver

 

12/17/2027

 

 

28

 

 

 

(4

)

FMG Suite Holdings, LLC

 

Delayed Draw Term Loan

 

09/09/2027

 

 

4,868

 

 

 

(49

)

FMG Suite Holdings, LLC

 

Revolver

 

09/09/2032

 

 

2,921

 

 

 

(29

)

FORTIS Solutions Group, LLC

 

Revolver

 

10/15/2027

 

 

1,274

 

 

 

 

FPG Intermediate Holdco, LLC

 

Delayed Draw Term Loan

 

07/26/2027

 

 

430

 

 

 

 

Firebird Acquisition Corp, Inc.

 

Delayed Draw Term Loan

 

01/31/2027

 

 

2,078

 

 

 

 

Firebird Acquisition Corp, Inc.

 

Revolver

 

02/02/2032

 

 

1,050

 

 

 

 

Formstack Acquisition, Co.

 

Delayed Draw Term Loan

 

03/30/2026

 

 

15,916

 

 

 

(113

)

Formstack Acquisition, Co.

 

Revolver

 

03/28/2030

 

 

8,938

 

 

 

(64

)

Foundation Risk Partners Corp.

 

Delayed Draw Term Loan

 

02/26/2027

 

 

542

 

 

 

 

Foundation Risk Partners Corp.

 

Revolver

 

10/29/2029

 

 

3,212

 

 

 

 

Fullsteam Operations, LLC

 

Delayed Draw Term Loan

 

08/09/2027

 

 

12,692

 

 

 

(133

)

Fullsteam Operations, LLC

 

Revolver

 

08/08/2031

 

 

4,231

 

 

 

(44

)

GB Eagle Buyer, Inc.

 

Delayed Draw Term Loan

 

11/12/2027

 

 

6,660

 

 

 

(33

)

GB Eagle Buyer, Inc.

 

Revolver

 

11/29/2030

 

 

4,440

 

 

 

(43

)

GC Waves Holdings, Inc.

 

Delayed Draw Term Loan

 

10/06/2027

 

 

1,044

 

 

 

(3

)

GC Waves Holdings, Inc.

 

Revolver

 

10/04/2030

 

 

1,723

 

 

 

 

GPS Merger Sub, LLC

 

Delayed Draw Term Loan

 

10/04/2027

 

 

3,668

 

 

 

(32

)

GPS Merger Sub, LLC

 

Revolver

 

10/02/2029

 

 

4,657

 

 

 

(41

)

GS AcquisitionCo, Inc.

 

Delayed Draw Term Loan

 

03/26/2026

 

 

2,438

 

 

 

 

GS AcquisitionCo, Inc.

 

Revolver

 

05/25/2028

 

 

3,348

 

 

 

 

Galway Borrower, LLC

 

Delayed Draw Term Loan

 

02/06/2026

 

 

3,235

 

 

 

 

Galway Borrower, LLC

 

Revolver

 

09/29/2028

 

 

2,774

 

 

 

 

GarageCo Intermediate II, LLC

 

Delayed Draw Term Loan

 

08/02/2027

 

 

5,051

 

 

 

(51

)

GarageCo Intermediate II, LLC

 

Revolver

 

07/30/2032

 

 

1,515

 

 

 

(15

)

Gateway US Holdings, Inc.

 

Delayed Draw Term Loan

 

11/13/2026

 

 

1,209

 

 

 

(6

)

Gateway US Holdings, Inc.

 

Revolver

 

09/22/2028

 

 

484

 

 

 

(2

)

Granicus, Inc.

 

Delayed Draw Term Loan

 

07/31/2026

 

 

657

 

 

 

 

Granicus, Inc.

 

Revolver

 

01/17/2031

 

 

8,771

 

 

 

 

HSI Halo Acquisition, Inc.

 

Delayed Draw Term Loan

 

06/28/2026

 

 

2,273

 

 

 

(9

)

HSI Halo Acquisition, Inc.

 

Revolver

 

06/28/2030

 

 

3,031

 

 

 

(12

)

Heartland Veterinary Partners, LLC

 

Delayed Draw Term Loan

 

11/08/2027

 

 

5,162

 

 

 

(31

)

Heartland Veterinary Partners, LLC

 

Revolver

 

06/12/2028

 

 

1,298

 

 

 

 

Higginbotham Insurance Agency, Inc.

 

Delayed Draw Term Loan

 

12/10/2027

 

 

3,228

 

 

 

(8

)

Higginbotham Insurance Agency, Inc.

 

Delayed Draw Term Loan

 

09/30/2026

 

 

6,151

 

 

 

 

High Street Buyer, Inc.

 

Revolver

 

04/16/2027

 

 

825

 

 

 

(2

)

Hootsuite, Inc.

 

Revolver

 

05/22/2030

 

 

840

 

 

 

(11

)

Hyland Software, Inc.

 

Revolver

 

09/19/2029

 

 

3,699

 

 

 

 

 

55


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

Investments

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

IG Investment Holdings, LLC

 

Revolver

 

09/22/2028

 

 

3,736

 

 

 

 

IQN Holding Corp.

 

Revolver

 

05/02/2028

 

 

337

 

 

 

 

Icefall Parent, Inc.

 

Revolver

 

01/25/2030

 

 

2,471

 

 

 

 

Imagine 360, LLC

 

Delayed Draw Term Loan

 

09/20/2026

 

 

1,884

 

 

 

 

Imagine 360, LLC

 

Revolver

 

10/02/2028

 

 

1,166

 

 

 

 

Inhabitiq, Inc.

 

Delayed Draw Term Loan

 

01/11/2027

 

 

4,784

 

 

 

 

Inhabitiq, Inc.

 

Revolver

 

01/12/2032

 

 

2,990

 

 

 

 

Inszone Mid, LLC

 

Delayed Draw Term Loan

 

07/24/2026

 

 

1,836

 

 

 

(5

)

Inszone Mid, LLC

 

Delayed Draw Term Loan

 

10/18/2027

 

 

4,008

 

 

 

(19

)

Inszone Mid, LLC

 

Revolver

 

11/30/2029

 

 

3,575

 

 

 

(9

)

Integrity Marketing Acquisition, LLC

 

Revolver

 

08/25/2028

 

 

1,097

 

 

 

 

Invictus Buyer, LLC

 

Delayed Draw Term Loan

 

06/03/2026

 

 

663

 

 

 

 

Invictus Buyer, LLC

 

Revolver

 

06/03/2031

 

 

245

 

 

 

 

Iris Buyer, LLC

 

Revolver

 

10/02/2029

 

 

2,883

 

 

 

(7

)

Iris Specialty Acquisiton, LLC

 

Delayed Draw Term Loan

 

11/20/2028

 

 

4,958

 

 

 

(12

)

Iris Specialty Acquisiton, LLC

 

Revolver

 

11/22/2032

 

 

4,363

 

 

 

(21

)

Jeppesen Holdings, LLC

 

Revolver

 

11/01/2032

 

 

1,632

 

 

 

(8

)

Jonathan Acquisition Company

 

Revolver

 

05/11/2029

 

 

453

 

 

 

(7

)

KENG Acquisition, Inc.

 

Revolver

 

08/01/2029

 

 

4,053

 

 

 

(20

)

Kodiak Buyer, LLC

 

Delayed Draw Term Loan

 

07/26/2027

 

 

3,219

 

 

 

 

Kodiak Buyer, LLC

 

Revolver

 

07/23/2032

 

 

2,575

 

 

 

 

LHS Borrower, LLC

 

Revolver

 

09/04/2031

 

 

868

 

 

 

(13

)

LJ Avalon Holdings, LLC

 

Delayed Draw Term Loan

 

02/12/2027

 

 

2,885

 

 

 

 

LJ Avalon Holdings, LLC

 

Revolver

 

02/01/2029

 

 

1,752

 

 

 

 

LeadVenture, Inc.

 

Delayed Draw Term Loan

 

06/23/2027

 

 

1,200

 

 

 

 

LeadVenture, Inc.

 

Revolver

 

06/23/2032

 

 

717

 

 

 

 

LegitScript, LLC

 

Revolver

 

06/24/2028

 

 

3,750

 

 

 

 

Lightspeed Buyer, Inc.

 

Revolver

 

02/03/2027

 

 

279

 

 

 

 

LogRhythm, Inc.

 

Revolver

 

07/02/2029

 

 

682

 

 

 

(27

)

MAI Capital Management Intermediate, LLC

 

Delayed Draw Term Loan

 

06/11/2027

 

 

1,025

 

 

 

(10

)

MAI Capital Management Intermediate, LLC

 

Revolver

 

08/29/2031

 

 

992

 

 

 

(10

)

MHE Intermediate Holdings, LLC

 

Revolver

 

07/21/2027

 

 

643

 

 

 

 

MRI Software, LLC

 

Revolver

 

02/10/2028

 

 

4,384

 

 

 

(12

)

Magneto Components Buyco, LLC

 

Revolver

 

12/05/2029

 

 

7,930

 

 

 

 

ManTech International CP

 

Delayed Draw Term Loan

 

02/17/2026

 

 

936

 

 

 

 

ManTech International CP

 

Revolver

 

09/14/2028

 

 

4,800

 

 

 

 

Merative, LP

 

Delayed Draw Term Loan

 

09/30/2027

 

 

3,365

 

 

 

(17

)

Merative, LP

 

Revolver

 

09/30/2032

 

 

2,944

 

 

 

(15

)

Mobile Communications America, Inc.

 

Delayed Draw Term Loan

 

06/23/2027

 

 

3,466

 

 

 

 

Mobile Communications America, Inc.

 

Revolver

 

10/16/2029

 

 

1,761

 

 

 

 

Model N, Inc.

 

Delayed Draw Term Loan

 

06/26/2026

 

 

5,429

 

 

 

 

Model N, Inc.

 

Revolver

 

06/27/2031

 

 

2,896

 

 

 

 

Montana Buyer, Inc.

 

Revolver

 

07/22/2028

 

 

3,710

 

 

 

 

NDT Global Holding, Inc.

 

Delayed Draw Term Loan

 

06/04/2027

 

 

8,064

 

 

 

(81

)

 

56


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

Investments

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

NDT Global Holding, Inc.

 

Revolver

 

06/04/2032

 

 

7,200

 

 

 

(72

)

NSI Holdings, Inc.

 

Delayed Draw Term Loan

 

11/15/2026

 

 

4,079

 

 

 

 

NSI Holdings, Inc.

 

Revolver

 

11/17/2031

 

 

4,079

 

 

 

 

Nasuni Corporation

 

Revolver

 

09/10/2030

 

 

4,490

 

 

 

 

Netwrix Corporation And Concept Searching, Inc.

 

Revolver

 

06/11/2029

 

 

1,579

 

 

 

(8

)

OEConnection, LLC

 

Delayed Draw Term Loan

 

12/26/2028

 

 

876

 

 

 

(2

)

OEConnection, LLC

 

Revolver

 

12/23/2032

 

 

231

 

 

 

(1

)

Oak Purchaser, Inc.

 

Delayed Draw Term Loan

 

08/30/2027

 

 

2,981

 

 

 

(22

)

Oak Purchaser, Inc.

 

Revolver

 

05/31/2028

 

 

1,763

 

 

 

(13

)

One, Inc. Software Corporation

 

Delayed Draw Term Loan

 

12/06/2027

 

 

967

 

 

 

(5

)

One, Inc. Software Corporation

 

Revolver

 

12/06/2032

 

 

387

 

 

 

(4

)

Onit, Inc.

 

Delayed Draw Term Loan

 

01/27/2027

 

 

13,889

 

 

 

 

Onit, Inc.

 

Revolver

 

01/27/2032

 

 

4,630

 

 

 

 

Optimizely North America, Inc.

 

Revolver

 

10/30/2031

 

 

2,033

 

 

 

(41

)

PDI TA Holdings, Inc.

 

Revolver

 

02/03/2031

 

 

858

 

 

 

(13

)

PMA Parent Holdings, LLC

 

Revolver

 

01/31/2031

 

 

398

 

 

 

(4

)

PT Intermediate Holdings III, LLC

 

Delayed Draw Term Loan

 

04/08/2026

 

 

3,217

 

 

 

 

Pamlico Avant Holdings, LP

 

Revolver

 

12/31/2032

 

 

1,474

 

 

 

(15

)

Pareto Health Intermediate Holdings, Inc.

 

Revolver

 

06/01/2029

 

 

9,920

 

 

 

 

Patriot Growth Insurance Services, LLC

 

Revolver

 

10/16/2028

 

 

394

 

 

 

 

PerkinElmer U.S., LLC

 

Delayed Draw Term Loan

 

10/25/2027

 

 

1,290

 

 

 

(3

)

Pound Bidco, Inc.

 

Delayed Draw Term Loan

 

04/24/2027

 

 

147

 

 

 

 

Pound Bidco, Inc.

 

Revolver

 

02/01/2027

 

 

125

 

 

 

 

Procure Acquireco, Inc. (Procure Analytics)

 

Delayed Draw Term Loan

 

10/31/2026

 

 

831

 

 

 

 

Procure Acquireco, Inc. (Procure Analytics)

 

Revolver

 

12/20/2028

 

 

952

 

 

 

 

Project Accelerate Parent, LLC

 

Revolver

 

02/24/2031

 

 

3,928

 

 

 

 

Project Potter Buyer, LLC

 

Revolver

 

04/23/2027

 

 

885

 

 

 

 

Railpros Parent, LLC

 

Delayed Draw Term Loan

 

05/24/2027

 

 

6,526

 

 

 

(65

)

Railpros Parent, LLC

 

Revolver

 

05/24/2032

 

 

3,263

 

 

 

(33

)

Randy's Holdings, Inc.

 

Delayed Draw Term Loan

 

06/30/2026

 

 

850

 

 

 

(8

)

Randy's Holdings, Inc.

 

Delayed Draw Term Loan

 

12/20/2027

 

 

2,742

 

 

 

(14

)

Randy's Holdings, Inc.

 

Revolver

 

11/01/2029

 

 

1,842

 

 

 

(18

)

Raptor Merger Sub Debt, LLC

 

Revolver

 

04/01/2029

 

 

2,907

 

 

 

 

Raven Acquisition Holdings, LLC

 

Delayed Draw Term Loan

 

11/19/2026

 

 

333

 

 

 

1

 

Real Chemistry Intermediate III, Inc.

 

Delayed Draw Term Loan

 

10/11/2027

 

 

3,868

 

 

 

(19

)

Real Chemistry Intermediate III, Inc.

 

Revolver

 

04/12/2032

 

 

4,250

 

 

 

(21

)

Redwood Services Group, LLC

 

Delayed Draw Term Loan

 

01/03/2027

 

 

2,271

 

 

 

(11

)

Revalize, Inc.

 

Revolver

 

04/16/2029

 

 

234

 

 

 

(12

)

Ridge Trail US Bidco, Inc.

 

Delayed Draw Term Loan

 

03/30/2027

 

 

16,890

 

 

 

 

Ridge Trail US Bidco, Inc.

 

Revolver

 

03/31/2031

 

 

4,110

 

 

 

 

Riskonnect Parent, LLC

 

Delayed Draw Term Loan

 

03/01/2026

 

 

4,781

 

 

 

 

Riskonnect Parent, LLC

 

Revolver

 

12/07/2028

 

 

3,320

 

 

 

 

RoadOne IntermodaLogistics

 

Revolver

 

12/29/2028

 

 

27

 

 

 

(1

)

Routeware, Inc.

 

Delayed Draw Term Loan

 

09/18/2026

 

 

1,926

 

 

 

(6

)

 

57


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

Investments

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

Routeware, Inc.

 

Revolver

 

09/18/2031

 

 

409

 

 

 

(1

)

Runway Bidco, LLC

 

Delayed Draw Term Loan

 

12/17/2026

 

 

4,486

 

 

 

(11

)

Runway Bidco, LLC

 

Revolver

 

12/17/2031

 

 

2,243

 

 

 

(6

)

SV Newco 2, Inc.

 

Delayed Draw Term Loan

 

03/22/2028

 

 

306

 

 

 

 

SV Newco 2, Inc.

 

Revolver

 

06/02/2031

 

 

11,921

 

 

 

(16

)

Saturn Borrower, Inc.

 

Delayed Draw Term Loan

 

01/24/2027

 

 

6,429

 

 

 

(52

)

Saturn Borrower, Inc.

 

Revolver

 

11/10/2028

 

 

2,160

 

 

 

(17

)

Securonix, Inc.

 

Revolver

 

04/05/2029

 

 

5,403

 

 

 

(772

)

Sherlock Buyer Corp.

 

Revolver

 

12/07/2029

 

 

2,978

 

 

 

(94

)

Smarsh, Inc.

 

Delayed Draw Term Loan

 

01/31/2027

 

 

2,142

 

 

 

 

Smarsh, Inc.

 

Revolver

 

02/16/2029

 

 

986

 

 

 

 

Sonny's Enterprises, LLC

 

Revolver

 

08/05/2027

 

 

3,331

 

 

 

(94

)

Spark Buyer, LLC

 

Delayed Draw Term Loan

 

10/15/2026

 

 

2,125

 

 

 

(159

)

Spark Buyer, LLC

 

Revolver

 

10/15/2031

 

 

701

 

 

 

(53

)

Specialty Pharma III, Inc.

 

Revolver

 

12/23/2032

 

 

478

 

 

 

(2

)

Spectrum Automotive Holdings Corp.

 

Delayed Draw Term Loan

 

04/28/2027

 

 

2,379

 

 

 

 

Spectrum Automotive Holdings Corp.

 

Revolver

 

06/29/2027

 

 

378

 

 

 

 

Stepping Stones Healthcare Services, LLC

 

Delayed Draw Term Loan

 

04/25/2026

 

 

1,813

 

 

 

 

Stepping Stones Healthcare Services, LLC

 

Revolver

 

12/30/2026

 

 

500

 

 

 

 

Superman Holdings, LLC

 

Revolver

 

08/29/2031

 

 

3,675

 

 

 

 

Surewerx Purchaser III, Inc.

 

Delayed Draw Term Loan

 

06/29/2026

 

 

451

 

 

 

(1

)

Surewerx Purchaser III, Inc.

 

Revolver

 

12/28/2028

 

 

999

 

 

 

(2

)

Suveto Buyer, LLC

 

Delayed Draw Term Loan

 

11/15/2026

 

 

593

 

 

 

(1

)

Suveto Buyer, LLC

 

Revolver

 

09/09/2027

 

 

528

 

 

 

 

Sweep Purchaser, LLC

 

Revolver

 

06/30/2027

 

 

375

 

 

 

 

TA Polaris Buyer, Inc.

 

Delayed Draw Term Loan

 

12/12/2028

 

 

4,324

 

 

 

(11

)

TA Polaris Buyer, Inc.

 

Revolver

 

12/13/2032

 

 

1,297

 

 

 

(7

)

Tamarack Intermediate, LLC

 

Delayed Draw Term Loan

 

07/01/2027

 

 

2,440

 

 

 

(6

)

Tamarack Intermediate, LLC

 

Revolver

 

03/12/2029

 

 

4,328

 

 

 

(11

)

Tank Holding Corp.

 

Revolver

 

03/31/2028

 

 

1,867

 

 

 

(161

)

Thrive Buyer, Inc. (Thrive Networks)

 

Delayed Draw Term Loan

 

01/31/2027

 

 

5,200

 

 

 

(39

)

Thrive Buyer, Inc. (Thrive Networks)

 

Revolver

 

02/02/2032

 

 

4,818

 

 

 

(36

)

Tidi Legacy Products, Inc.

 

Revolver

 

12/19/2029

 

 

2,132

 

 

 

 

Transit Technologies, LLC

 

Delayed Draw Term Loan

 

08/20/2026

 

 

2,790

 

 

 

 

Transit Technologies, LLC

 

Delayed Draw Term Loan

 

08/20/2027

 

 

709

 

 

 

(7

)

Transit Technologies, LLC

 

Revolver

 

08/20/2030

 

 

2,591

 

 

 

 

Trintech, Inc.

 

Revolver

 

07/25/2029

 

 

3,934

 

 

 

(20

)

Triple Lift, Inc.

 

Revolver

 

05/05/2028

 

 

1,714

 

 

 

(106

)

Trunk Acquisition, Inc.

 

Delayed Draw Term Loan

 

12/20/2026

 

 

326

 

 

 

 

Trunk Acquisition, Inc.

 

Revolver

 

02/19/2030

 

 

1,071

 

 

 

 

Two Six Labs, LLC

 

Revolver

 

08/20/2027

 

 

915

 

 

 

 

UHY Advisors, Inc.

 

Delayed Draw Term Loan

 

11/22/2026

 

 

6,805

 

 

 

 

UHY Advisors, Inc.

 

Revolver

 

11/21/2031

 

 

1,455

 

 

 

 

UpStack, Inc.

 

Delayed Draw Term Loan

 

08/23/2026

 

 

1,347

 

 

 

(10

)

 

58


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

Investments

 

Commitment Type

 

Commitment Expiration Date

 

Unfunded Commitment

 

 

Fair Value

 

UpStack, Inc.

 

Revolver

 

08/25/2031

 

 

638

 

 

 

(5

)

V Global Holdings, LLC

 

Revolver

 

01/02/2029

 

 

1,300

 

 

 

(103

)

VRC Companies, LLC

 

Revolver

 

06/29/2027

 

 

915

 

 

 

 

Vamos Bidco, Inc.

 

Delayed Draw Term Loan

 

01/30/2027

 

 

4,837

 

 

 

(36

)

Vamos Bidco, Inc.

 

Revolver

 

01/30/2032

 

 

1,451

 

 

 

(11

)

Vanco Payment Solutions, LLC

 

Revolver

 

12/01/2031

 

 

175

 

 

 

(2

)

Vardiman Black Holdings, LLC

 

Delayed Draw Term Loan

 

03/29/2026

 

 

66

 

 

 

(6

)

Vehlo Purchaser, LLC

 

Revolver

 

05/24/2028

 

 

360

 

 

 

 

Vensure Employer Services, Inc.

 

Delayed Draw Term Loan

 

09/27/2026

 

 

508

 

 

 

 

Verdantas, LLC

 

Delayed Draw Term Loan

 

11/08/2026

 

 

830

 

 

 

 

Verdantas, LLC

 

Revolver

 

05/06/2030

 

 

2,406

 

 

 

 

Vertex Service Partners, LLC

 

Delayed Draw Term Loan

 

10/01/2026

 

 

791

 

 

 

(38

)

Vertex Service Partners, LLC

 

Revolver

 

11/08/2030

 

 

1,616

 

 

 

(30

)

Vessco Midco Holdings, LLC

 

Delayed Draw Term Loan

 

07/24/2026

 

 

1,961

 

 

 

(9

)

Vessco Midco Holdings, LLC

 

Delayed Draw Term Loan

 

05/03/2028

 

 

3,123

 

 

 

(8

)

Vessco Midco Holdings, LLC

 

Revolver

 

07/24/2031

 

 

3,771

 

 

 

(17

)

Victors Purchaser, LLC

 

Delayed Draw Term Loan

 

12/23/2027

 

 

2,281

 

 

 

 

Victors Purchaser, LLC

 

Revolver

 

12/23/2032

 

 

1,714

 

 

 

 

WIPFLI Advisory, LLC

 

Delayed Draw Term Loan

 

04/01/2028

 

 

2,656

 

 

 

(6

)

WIPFLI Advisory, LLC

 

Revolver

 

10/01/2032

 

 

1,771

 

 

 

(9

)

World Insurance Associates, LLC

 

Revolver

 

04/03/2030

 

 

970

 

 

 

 

YI, LLC

 

Revolver

 

12/03/2029

 

 

2,795

 

 

 

 

Zarya Intermediate, LLC

 

Revolver

 

07/01/2027

 

 

3,789

 

 

 

 

eShipping, LLC

 

Delayed Draw Term Loan

 

12/23/2027

 

 

1,075

 

 

 

(3

)

eShipping, LLC

 

Revolver

 

12/23/2032

 

 

470

 

 

 

(2

)

iCIMS, Inc.

 

Revolver

 

08/18/2028

 

 

448

 

 

 

(3

)

mPulse Mobile, Inc.

 

Delayed Draw Term Loan

 

08/26/2027

 

 

2,788

 

 

 

(28

)

mPulse Mobile, Inc.

 

Revolver

 

08/26/2032

 

 

4,183

 

 

 

(42

)

Total First Lien Debt Unfunded Commitments — non-controlled/non-affiliated

 

 

 

 

 

$

853,548

 

 

$

(5,775

)

First Lien Debt — non-controlled/affiliated

 

 

 

 

 

 

 

 

 

 

KWOR Acquisition, Inc.

 

Delayed Draw Term Loan

 

02/28/2027

 

 

3,019

 

 

 

 

KWOR Acquisition, Inc.

 

Revolver

 

02/28/2030

 

 

2,214

 

 

 

 

Total First Lien Debt Unfunded Commitments — non-controlled/affiliated

 

 

 

 

 

$

5,233

 

 

$

 

Total Unfunded Commitments

 

 

 

 

 

$

858,781

 

 

$

(5,775

)

 

 

(19)
As defined in the 1940 Act, the Company is deemed to be an “affiliated person” of the portfolio company as the Company owns, either directly or indirectly, 5% or more of the portfolio company's voting securities (“non-controlled affiliate”). Transactions related to investments in non-controlled affiliates for the year ended December 31, 2025 were as follows:

 

 

Fair Value as of
December 31, 2024

 

 

Gross Additions (b)

 

 

Gross Reductions (c)

 

 

Net Change in
Unrealized Gains
(Losses)

 

 

Net Realized
Gain (Loss)

 

 

Fair Value as of
December 31, 2025

 

 

Interest, Dividend
and Other Income

 

KWOR Acquisition, Inc. (a)

 

$

 

 

$

22,923

 

 

$

 

 

$

(1,967

)

 

$

 

 

$

20,956

 

 

$

1,954

 

Total

 

$

 

 

$

22,923

 

 

$

 

 

$

(1,967

)

 

$

 

 

$

20,956

 

 

$

1,954

 

 

 

(a)
Inclusive of positions titled KWOR Intermediate I, Inc.
(b)
Gross additions may include increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind interest, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
(c)
Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.
(20)
As defined in the 1940 Act, the Company is deemed to be a "control person" of the portfolio company as the Company owns, either directly or indirectly, 25% or more of the portfolio company's voting securities ("controlled affiliate"). Transactions related to investments in controlled affiliates as of December 31, 2025 were as follows(1):

59


Table of Contents

North Haven Private Income Fund LLC

Consolidated Schedule of Investments

December 31, 2025

(In thousands, except share amounts)

 

 

 

Fair Value as of
December 31, 2024

 

 

Gross Additions (a)

 

 

Gross Reductions (b)

 

 

Net Change in
Unrealized Gains
(Losses)

 

 

Net Realized
Gain (Loss)

 

 

Fair Value as of
December 31, 2025

 

 

Interest, Dividend
and Other Income

 

North Haven Keystone, LLC

 

$

 

 

$

85,438

 

 

$

 

 

$

(162

)

 

$

 

 

$

85,276

 

 

$

1,174

 

Total

 

$

 

 

$

85,438

 

 

$

 

 

$

(162

)

 

$

 

 

$

85,276

 

 

$

1,174

 

 

Although the Company owns more than 25% of the voting securities of NH Keystone, the Company does not believe that it has control over NH Keystone (other than for purposes of 1940 Act). See Note 4 “Investments”.

(a)
Gross additions may include increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
(b)
Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.

 

Additional Information

 

Interest Rate Swaps(a)(b)(c)

 

Counterparty

 

Hedged Instrument

 

Company
Receives

 

Company Pays

 

Maturity
Date

 

Notional
Amount

 

 

Fair Value

 

 

Upfront
Payments /
Receipts

 

 

Change in
Unrealized
Appreciation
(Depreciation)

 

SMBC Capital Markets, Inc.

 

Series A 2028 Notes

 

8.13%

 

S + 4.88%

 

03/16/2028

 

 

146,000

 

 

$

(477

)

 

 

 

 

$

2,043

 

SMBC Capital Markets, Inc.

 

Series B 2026 Notes

 

8.84%

 

S + 6.12%

 

08/10/2026

 

 

107,000

 

 

 

(578

)

 

 

 

 

 

249

 

SMBC Capital Markets, Inc.

 

Series B 2028 Notes

 

8.88%

 

S + 5.56%

 

08/10/2028

 

 

128,000

 

 

 

(365

)

 

 

 

 

 

2,143

 

SMBC Capital Markets, Inc.

 

Series C 2027 Notes

 

8.92%

 

S + 4.49%

 

03/01/2027

 

 

136,500

 

 

 

1,481

 

 

 

 

 

 

739

 

SMBC Capital Markets, Inc.

 

Series C 2029 Notes

 

9.07%

 

S + 4.77%

 

03/01/2029

 

 

163,500

 

 

 

4,128

 

 

 

 

 

 

3,189

 

MUFG Bank, Ltd.

 

Series D 2027 Notes

 

6.84%

 

S + 3.46%

 

08/05/2027

 

 

100,000

 

 

 

(3

)

 

 

 

 

 

856

 

MUFG Bank, Ltd.

 

Series D 2029 Notes

 

6.91%

 

S + 3.48%

 

08/05/2029

 

 

200,000

 

 

 

(148

)

 

 

 

 

 

3,716

 

Royal Bank of Canada

 

2028 Notes

 

5.38%

 

S + 2.06%

 

09/22/2028

 

 

300,000

 

 

 

(514

)

 

 

 

 

 

(514

)

 

 

 

 

 

 

 

 

 

 

1,281,000

 

 

$

3,524

 

 

$

 

 

$

12,421

 

 

(a)
Contains a variable rate structure. Bears interest at a rate determined by SOFR (“S”).
(b)
Instrument is used in a hedge accounting relationship. The associated change in fair value is recorded along with the change in fair value of the hedging item within interest expense in the Consolidated Statements of Operations. For further details, see Note 2 “Significant Accounting Policies” and Note 6 “Debt”.
(c)
The Company's interest rate swaps are cleared over-the-counter.

 

 

 

 

 

 

 

 

 

 

 

 

 

60


Table of Contents

 

North Haven Private Income Fund LLC

Notes to the Consolidated Financial Statements (Unaudited)

March 31, 2026

(In thousands, except unit and per unit amounts)

(1) ORGANIZATION

North Haven Private Income Fund LLC (the “Company”) is a non-diversified, externally managed specialty finance company focused on lending to middle-market companies. The Company has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for US federal income tax purposes, the Company has elected to be treated, and intends to comply with the requirements to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). The Company is not a subsidiary of, or consolidated with, Morgan Stanley.

The Company was formed as a Delaware limited liability company on March 4, 2021 and commenced investment operations on February 1, 2022. The Company is externally managed by MS Capital Partners Adviser Inc., an indirect wholly owned subsidiary of Morgan Stanley (the “Adviser” or “Investment Adviser”).

The Company’s investment objective is to achieve attractive risk-adjusted returns via current income and, to a lesser extent, capital appreciation by investing primarily in directly originated senior secured term loans issued by U.S. middle-market companies in which private equity sponsors have a controlling equity stake in the portfolio company.

The Company is conducting a continuous private offering of its units in reliance on exemptions from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”). The Company has offered and currently intends to offer one class of units, Class S Units (the “Units”) in its continuous private offering.

On July 15, 2024, the Company acquired SL Investment Corp. (“SLIC”) pursuant to that certain Agreement and Plan of Merger (the “Merger Agreement”), dated as of May 28, 2024, by and among SLIC, the Company, Cobalt Merger Sub, Inc. (“Merger Sub”), a wholly-owned subsidiary of the Company, and the Adviser. Pursuant to the Merger Agreement, SLIC was merged with and into the Company in a two-step transaction with the Company as the surviving company (the “SLIC Acquisition”). See Note 11 “SLIC Acquisition.”

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The Company's functional currency is U.S. Dollars (“USD”) and these consolidated financial statements have been prepared in that currency. The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and pursuant to Regulation S-X. As an investment company, the Company applies the accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies (“ASC 946”) issued by the Financial Accounting Standards Board (“FASB”).

The interim consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6 and 10 of Regulation S-X. Accordingly, certain disclosures accompanying the annual consolidated financial statements prepared in accordance with U.S. GAAP are omitted. In the opinion of management, all adjustments and reclassifications, consisting solely of normal recurring accruals considered necessary for the fair presentation of consolidated financial statements for the interim period presented, have been included. The current period’s results of operations will not necessarily be indicative of results that the Company may ultimately achieve for the year ending December 31, 2026.

Certain prior period information has been reclassified to conform to the current period presentation. The reclassification has no effect on the Company’s consolidated financial position, or the consolidated results of operations as previously reported.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and expenses and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Such amounts could differ from those estimates and such differences could be material. Management’s estimates are based on historical experiences and other factors, including expectations of future events that management believes to be reasonable under the circumstances. Assumptions and estimates regarding the valuation of investments involve a higher degree of judgment and complexity and these assumptions and estimates may be significant to the consolidated financial statements.

Consolidation

As provided under ASC 946, the Company will not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated the accounts of the Company’s wholly owned subsidiaries in the consolidated financial statements. All intercompany balances and transactions have been eliminated in consolidation.

The Company has formed wholly owned subsidiaries for the purpose of holding certain investments in portfolio companies made by the Company. As of March 31, 2026, the Company’s wholly owned subsidiaries were formed as Delaware limited liability companies and included: PIF CA SPV LLC (“CA SPV”), NHPIF Equity Holdings SPV LLC (“Equity Holdings”), PIF Financing SPV LLC (“Financing SPV”), PIF Financing II SPV LLC (“Financing II SPV”), SLIC Financing SPV LLC (“SLIC Financing SPV”), SLIC Equity Holdings LLC (“SLIC Equity Holdings”), PIF Lending SPV LLC (“Lending SPV” and, collectively with CA SPV, Equity Holdings, Financing SPV, Financing II SPV, SLIC Financing SPV, SLIC Equity Holdings

61


Table of Contents

 

the “subsidiaries”). The Company consolidates its wholly owned subsidiaries in these consolidated financial statements from the date of the respective subsidiary’s formation. The Company does not consolidate its investment in NH Keystone. See Note 4 “Investments.”

Cash, Cash Equivalents and Restricted Cash

Cash and cash equivalents consist of demand deposits and highly liquid investments with original maturities of three months or less, and restricted cash pledged as collateral. Cash and cash equivalents are carried at cost, which approximates fair value. The Company deposits its cash and cash equivalents with financial institutions and, at times, may exceed the Federal Deposit Insurance Corporation insured limit.

Money Market Funds

Investments in money market funds are valued at net asset value per share and are included in “Investments in unaffiliated money market fund” in the Consolidated Statements of Financial Condition.

Foreign Currency Translation

Investments denominated in foreign currencies are translated into U.S. Dollars based upon currency exchange rates effective on the last business day of the current reporting period. Net changes in fair value of investments due to foreign exchange rates fluctuation are recorded as change in unrealized appreciation (depreciation) from translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations. Investment and non-investment activities denominated in foreign currencies, including purchase and sales of investments, borrowings and repayments of debt, income and expenses, are translated into U.S. dollars based upon currency exchange rates prevailing on the transaction dates.

Investments

Investment transactions are recorded on the trade date. Receivables/payables from investments sold/purchased on the Consolidated Statements of Financial Condition consist of amounts receivable to or payable by the Company for transactions that have not settled at the reporting date. Realized gains or losses are measured by the difference between the net proceeds received (excluding prepayment fees, if any) and the amortized cost basis of the investment using the specific identification method without regard to unrealized gains or losses previously recognized and include investments charged off during the period net of recoveries. The net change in unrealized gains or losses primarily reflects the change in investment values, including the reversal of previously recorded unrealized gains or losses with respect to investments realized during the period.

The Company applies fair value to its investments in accordance with ASC Topic 820, Fair Value Measurement (“ASC 820”) issued by the FASB. The Company’s Board of Directors (the “Board of Directors” or the “Board”) has delegated to the Investment Adviser as the valuation designee (the “Valuation Designee”) the responsibility of determining the fair value of the Company’s investment portfolio, subject to oversight of the Board of Directors, pursuant to Rule 2a-5 under the 1940 Act. As such, the Valuation Designee is charged with determining the fair value of the Company’s investment portfolio, subject to oversight of the Board of Directors. ASC 820 defines fair value as “the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.” Fair value is a market-based measurement, not an entity-specific measurement. For some investments, observable market transactions or market information might be available. For other investments, observable market transactions and market information might not be available. However, the objective of a fair value measurement in both cases is the same– to estimate the price when an orderly transaction to sell the investment would take place between market participants at the measurement date under current market conditions (that is, an exit price at the measurement date from the perspective of a market participant). Refer to Note 5 “Fair Value Measurements” for the Company's framework for determining fair value, fair value hierarchies, and the composition of the Company's portfolio.

Derivative Instruments

Pursuant to ASC 815 Derivatives and Hedging, all derivative instruments entered into by the Company are designated as hedging instruments, except as described in Note 6 “Debt”. For all derivative instruments designated as a hedge, the entire change in the fair value of the hedging instrument shall be recorded in the same line item of the Consolidated Statements of Operations as the hedged item. The Company’s derivative instruments are used to hedge the Company’s fixed rate debt, and therefore both the periodic payment and the change in fair value for the effective hedge, if applicable, will be recognized as components of interest expense in the Consolidated Statements of Operations. Fair value is estimated by discounting remaining payments using applicable current market rates, or market quotes, if available. Rule 18f-4 requires BDCs that use derivatives to, among other things, comply with a value-at-risk leverage limit, adopt a derivatives risk management program, and implement certain testing and board reporting procedures. Rule 18f-4 exempts BDCs that qualify as “limited derivatives users” from the aforementioned requirements, provided that these BDCs adopt written policies and procedures that are reasonably designed to manage the BDC’s derivatives risks and comply with certain recordkeeping requirements. Rule 18f-4 provides that a BDC may enter into an unfunded commitment agreement that is not a derivatives transaction, such as an agreement to provide financing to a portfolio company, if the BDC has, among other things, a reasonable belief, at the time it enters into such an agreement, that it will have sufficient cash and cash equivalents to meet its obligations with respect to all of its unfunded commitment agreements, in each case as it becomes due. Pursuant to Rule 18f-4, when we trade reverse repurchase agreements or similar financing transactions, including certain tender option bonds, we need to aggregate the amount of any other senior securities representing indebtedness (e.g., bank borrowings, if applicable) when calculating our asset coverage ratio. The Company currently qualifies as a “limited derivatives user” and expects to continue to do so.

62


Table of Contents

 

Revenue Recognition

Interest Income

Interest income is recorded on an accrual basis and includes the accretion of discounts and amortizations of premiums. Discounts from and premiums to par value on debt investments purchased are accreted/amortized into interest income over the life of the respective investment using the effective interest method. The amortized cost of debt investments represents the original cost, including loan origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion of discounts and amortization of premiums, if any. Exit fees that are receivable upon repayment of a loan or debt security are amortized into interest income over the life of the respective investment. Upon prepayment of a loan or debt investment, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income in the current period.

PIK Income

The Company has debt investments in its portfolio that contain payment-in-kind (“PIK”) provisions. PIK represents interest that is accrued and recorded as interest income at the contractual rates, increases the loan principal on the respective capitalization dates, and is generally due at maturity. Such income is included in PIK income on the Consolidated Statements of Operations. If at any point the Company believes PIK is not expected to be realized, the investment generating PIK will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest is generally reversed through PIK income. This non-cash source of income is included when determining what must be paid out to unitholders in the form of distributions in order for the Company to continue to qualify as a RIC, even though the Company has not yet collected cash.

Dividend Income

Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies. Dividend income is presented net of withholding tax, if any.

Other Income

The Company may receive various fees in the ordinary course of business such as structuring, consent, waiver, amendment and syndication fees as well as fees for managerial assistance rendered by the Company to the portfolio companies. Such fees are recognized in income when earned or when the services are rendered and there is no uncertainty or contingency related to the amount to be received.

Non-Accrual Investments

Investments are generally placed on non-accrual status when there is reasonable doubt that principal or interest will be collected in full. Accrued interest is reversed when an investment is placed on non-accrual status. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the investment is placed on non-accrual status. Interest payments received on non-accrual investments may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual investments are restored to accrual status when past due principal and interest are paid current and, in management’s judgment, are likely to remain current. Management may determine to not place an investment on non-accrual status if the investment has sufficient collateral value and is in the process of collection.

As of March 31, 2026 and December 31, 2025, the Company had certain investments in six and five portfolio companies that were on non-accrual status, respectively. The amortized cost of investments on non-accrual status as of March 31, 2026 and December 31, 2025 was $126,122 and $121,125, respectively.

Deferred Financing Costs and Debt Issuance Costs

The Company records upfront fees, legal and other direct costs incurred in connection with the Company’s issuance of revolving credit facilities (the “Deferred Financing Costs”). These costs are deferred and amortized over the life of the related revolving credit facilities using the straight-line method. Deferred Financing Costs related to revolving credit facilities are presented separately as an asset on the Company’s Consolidated Statements of Financial Condition. The amortization of such Deferred Financing Costs are presented on the Consolidated Statements of Operations as interest expense and other financing expenses.

The Company records costs related to the issuance of term debt obligations (the “Debt Issuance Costs”) on the consolidated financial statements. The costs, including upfront fees, legal and other direct costs incurred in connection with the issuance, are deferred and amortized over the life of the related term obligation using the straight-line method. The amortization of Debt Issuance Costs are presented on the Consolidated Statements of Operations as interest expense and other financing expenses. Any unamortized Debt Issuance Costs are presented as a reduction to the outstanding term debt principal amount on the Consolidated Statements of Financial Condition.

Income Taxes

The Company has elected to be treated as a RIC under Subchapter M of the Code. So long as the Company maintains its status as a RIC, it generally will not pay corporate U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its unitholders as distributions.

In order to continue to qualify as a RIC, the Company must meet certain minimum distribution, source-of-income and asset diversification requirements. If such requirements are met, then the Company is generally required to pay income taxes only on the portion of its taxable income and gains it does not distribute.

63


Table of Contents

 

The minimum distribution requirements applicable to RICs require the Company to distribute to its unitholders at least 90% of its investment company taxable income (the “ICTI”), as defined by the Code, each year. Depending on the level of ICTI earned in a tax year, the Company may choose to carry forward ICTI in excess of current year distributions into the next tax year. Any such carryover ICTI must be distributed before the end of that next tax year through a distribution declared prior to filing the final tax return related to the year which generated such ICTI.

In addition, based on the excise distribution requirements, the Company is subject to a 4% nondeductible federal excise tax on undistributed income unless the Company distributes in a timely manner an amount at least equal to the sum of (1) 98% of its ordinary income for each calendar year, (2) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (3) any income realized, but not distributed, in the preceding year. For this purpose, however, any ordinary income or capital gain net income retained by the Company that is subject to corporate income tax is considered to have been distributed. For the three months ended March 31, 2026 and December 31, 2025, the Company accrued $102 and $ of U.S. federal excise tax, respectively.

The Company evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are “more likely than not” to be sustained by the applicable tax authority. All penalties and interest associated with income taxes, if any, are included in income tax expense.

Segment Reporting

The Company operates through a single operating and reporting segment with an investment objective to generate current income and, to a lesser extent, capital appreciation, primarily from directly originated senior secured term loans. The Company’s chief operating decision maker (the “CODM”) includes the Chief Executive Officer, Co-Presidents, Chief Financial Officer, and Chief Operating Officer. The CODM uses the net increase (decrease) in member’s capital resulting from operations to assess the performance and makes operating decisions of the Company. The evaluation of this metric is used in determining the Company’s distribution policy, portfolio construction and deployment, and strategic initiatives. Segment assets are reflected on the accompanying Consolidated Statements of Financial Condition as “total assets” and the significant segment expenses are listed on the accompanying Consolidated Statements of Operations.

Recent Accounting Pronouncements

In November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. ASU 2024-03 requires disclosure of certain costs and expenses on an interim and annual basis in the notes to the financial statements. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The disclosures required under the guidance can be applied either prospectively to financial statements issued for reporting periods after the effective date or retrospectively to any or all periods presented in the financial statements. The Company is currently evaluating the impact that this guidance will have on its consolidated financial statement disclosures.

(3) Significant Agreements and RELATED PARTY TRANSACTIONS

Investment Advisory Agreement

On November 4, 2021, the Company entered into an investment advisory agreement with the Investment Adviser (the “Investment Advisory Agreement”). The Investment Advisory Agreement had an initial term of two years and continues thereafter from year to year if approved annually by the Board of Directors or the Company’s unitholders, including, in each case, a majority of the directors who are not “interested persons” as defined in Section 2(a)(19) of the 1940 Act (the “Independent Directors”). The renewal of the Investment Advisory Agreement was most recently approved in August 2025.

The Company pays the Investment Adviser a fee for its services under the Investment Advisory Agreement consisting of two components: a base management fee and an incentive fee. The cost of both the base management fee and the incentive fee are ultimately borne by the unitholders.

Base Management Fee

The base management fee is calculated at an annual rate of 1.25% of the Company’s average net asset value at the end of the two most recently completed calendar months. All or part of the base management fee not taken as to any month will be deferred without interest and may be taken in any subsequent month prior to the termination of the Investment Advisory Agreement, and any such recoupment would be subject to any applicable expense waiver. Base management fees for any partial month are prorated based on the number of days in the month. The base management fee is payable quarterly in arrears, any base management fees waived are not subject to recoupment by the Adviser.

For the three months ended March 31, 2026 and March 31, 2025, base management fees were $8,996, and $6,535, net of waiver, respectively. As of March 31, 2026 and December 31, 2025, $8,996 and $3,236, respectively, was payable to the Investment Adviser relating to base management fees.

Incentive Fee

The incentive fee consists of two components that are determined independently of each other, with the result that one component may be payable even if the other is not. One component is based on income, and the other component is based on capital gains.

64


Table of Contents

 

i. Incentive Fee based on Income

Pre-incentive fee net investment income is defined as interest income, dividend income and any other income accrued during the calendar quarter, minus operating expenses for the quarter, including the base management fee, expenses payable under the Administration Agreement (as defined below) and any interest expense and distributions paid on any issued and outstanding preferred units, but excluding the incentive fee and any servicing fees and/or distribution fees paid to broker dealers. Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.

Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature (such as debt instruments with PIK interest and zero coupon securities), accrued income that the Company has not yet received in cash. The Investment Adviser is not obligated to return any incentive fee it receives on PIK interest that is later determined to be uncollectible in cash.

Pursuant to the Investment Advisory Agreement, the Company pays the Investment Adviser an incentive fee with respect to its pre-incentive fee net investment income as follows:

No incentive fee based on pre-incentive fee net investment income in any calendar quarter in which pre-incentive fee net investment income does not exceed a hurdle rate of 1.25% (5% annualized);
100% of pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 1.4286% in any quarter (5.7143% annualized). The Company refers to this portion of the pre-incentive fee net investment income (which exceeds the hurdle rate but is less than 1.4286%) as the “catch-up.” The “catch-up” is meant to provide the Investment Adviser with approximately 12.5% of the Company’s pre-incentive fee net investment income as if a hurdle rate did not apply if this net investment income exceeds 1.4286% in any calendar quarter; and
12.5% of the pre-incentive fee net investment income, if any, that exceeds 1.4286% in any calendar quarter (5.7143% annualized), which reflects that once the hurdle rate is reached and the catch-up is achieved, 12.5% of all the Company’s pre-incentive fee net investment income is paid to the Investment Adviser.

For the three months ended March 31, 2026 and March 31, 2025, income based incentive fees were $8,557 and $7,611, net of waiver, respectively. As of March 31, 2026 and December 31, 2025, $8,557 and $4,176, respectively, was payable to the Investment Adviser relating to income-based incentive fees. Any income-based incentive fee waived is not subject to recoupment by the Adviser.

ii. Incentive Fee based on Capital Gains

The second part of the incentive fee is determined on realized capital gains calculated and payable in arrears in cash as of the end of each calendar year or upon the termination of the Investment Advisory Agreement in an amount equal to 12.5% of the realized capital gains, if any, on a cumulative basis from the date of the Company’s election to be regulated as a BDC through the end of a given calendar year or upon the termination of the Investment Advisory Agreement, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fee (the “Cumulative Capital Gains”).

Under U.S. GAAP, the Company is required to accrue an incentive fee on capital gains, including unrealized capital appreciation even though such unrealized capital appreciation is not included in calculating the incentive fee payable under the Investment Advisory Agreement. If such amount is positive at the end of a period, then the Company records an incentive fee on capital gain incentive fee equal to 12.5% of such amount, less the aggregate amount of any previously paid capital gain incentive fee. If such amount is negative, no accrual is recorded for such period.

For the three months ended March 31, 2026 and March 31, 2025, there were no capital gains incentive fee accrued to the Investment Adviser.

The Investment Advisory Agreement does not include unrealized capital appreciation for purposes of calculating the amount payable to the Investment Adviser. Amounts due related to unrealized capital appreciation, if any, will not be paid to the Investment Adviser until realized under the terms of the Investment Advisory Agreement and determined based on the calculation. Incentive fee on Cumulative Capital Gains crystallize at calendar year-end.

Administration Agreement

MS Private Credit Administrative Services LLC (the “Administrator”) is the administrator of the Company pursuant to the administration agreement between the Company and the Administrator dated November 4, 2021 (the “Administration Agreement”). The Administrator is an indirect, wholly owned subsidiary of Morgan Stanley. Pursuant to the Administration Agreement, the Administrator provides services and receives reimbursements from the Company for its costs and expenses and the Company’s allocable portion of overhead costs incurred by the Administrator in performing its obligations under the Administration Agreement, including the Company’s allocable portion of the cost of its Chief Financial Officer and Chief Compliance Officer. Reimbursement under the Administration Agreement occurs quarterly in arrears. The Administration Agreement had an initial term of two years and continues thereafter from year to year if approved annually by the Board of Directors, which was most recently re-approved in August 2025.

For the three months ended March 31, 2026 and March 31, 2025, the Company incurred $117 and $4, respectively, of expenses under the Administration Agreement, which were recorded in administrative service fees on the Consolidated Statements of Operations. Amounts unpaid and included in the payable to affiliates on the Consolidated Statements of Financial Condition as of March 31, 2026 and December 31, 2025 were $89 and $36, respectively.

65


Table of Contents

 

Placement Agent Agreements

On November 9, 2021, the Company entered into a placement agent agreement (the “Placement Agent Agreement”) with Morgan Stanley Distribution Inc. (the “Paying Agent”), Morgan Stanley Smith Barney LLC (the “Placement Agent”) and the Investment Adviser. Under the terms of the Placement Agent Agreement, the Placement Agent and certain of its affiliates assist in the placement of Units in the Company’s private offering. The Company is not liable for any payments to the Placement Agent pursuant to the Placement Agent Agreement, which payments are made by the Investment Adviser and, to the extent the Paying Agent receives any payments, the Paying Agent.

On November 9, 2021, the Company entered into a placement agency agreement (the “MSDI Agreement”) with Morgan Stanley Distribution Inc. (“MSDI”). Under the terms of the MSDI Agreement, MSDI assists in the placement of Units in the Company’s private offering. The Company pays servicing fees to MSDI calculated based on the net asset values of each eligible class of units and calculated in arrears.

For the three months ended March 31, 2026 and March 31, 2025, the Company incurred $7,222 and $7,163 expenses, respectively, under the MSDI Agreement, which were recorded in servicing fees on the Consolidated Statements of Operations. Amounts unpaid and included in the accrued expenses and other liabilities on the Consolidated Statements of Financial Condition as of March 31, 2026 and December 31, 2025 were $4,870 and $5,822, respectively.

Expense Support and Conditional Reimbursement Agreement

On November 30, 2021, the Company entered into an Expense Support and Conditional Reimbursement Agreement with the Investment Adviser, which was subsequently amended on March 15, 2022 (as amended, the “Expense Support Agreement”). The Investment Adviser may elect to pay the Company’s expenses on its behalf (each, an “Expense Payment”), provided that no portion of the payment will be used to pay any of the Company’s interest expense and/or unitholder servicing fees. The Expense Support Agreement may require the Company to repay the Investment Adviser for previously waived reimbursement of Expense Payments under certain circumstances. The previously waived expenses are potentially subject to repayment by the Company, if at all, within a period not to exceed three years from the date of the relevant waiver.

For the three months ended March 31, 2026 and March 31, 2025, the Company did not incur any organization costs, offering costs or expense support. For the three months ended March 31, 2026 and March 31, 2025, the Investment Adviser did not recaptured any previously waived amounts from the Company. As of March 31, 2026, the Company had reimbursed the Investment Adviser all organization and offering costs incurred and there were no organization and offering costs payable on the Consolidated Statements of Financial Condition.

Indemnification Agreements

The Company has entered into indemnification agreements with its directors and officers. The indemnification agreements are intended to provide the directors and officers the maximum indemnification permitted under Delaware law and the 1940 Act. Each indemnification agreement provides that the Company will indemnify the director or officer who is a party to the agreement (an “Indemnitee”), including the advancement of legal expenses, if, by reason of his or her corporate status, the Indemnitee is, or is threatened to be, made a party to or a witness in any threatened, pending, or completed proceeding, to the maximum extent permitted by Delaware law and the 1940 Act.

Morgan Stanley & Co. Related Transactions

Morgan Stanley & Co. LLC, an indirect, wholly owned subsidiary of Morgan Stanley and an affiliate of the Investment Adviser, served as a co-agent in connection with the private placement of the Company’s Series A Notes (as defined below in Note 6) and the Company’s Series B Notes (as defined below in Note 6) pursuant to note purchase agreements dated March 16, 2023 and August 10, 2023, respectively, and received fees of $175 and $118 at closing, respectively.

Morgan Stanley & Co. LLC also served as an initial purchaser in connection with the Company’s 2030 Notes (as defined below in Note 6) and the Company’s 2028 Notes (as defined below in Note 6) pursuant to supplemental indentures dated October 1, 2024 and September 25, 2025, respectively, and received fees of $180 and $180 at closing, respectively.

These fees are deferred and amortized over the life of the related term obligation using the straight-line method. Any unamortized amounts are presented as a reduction to the outstanding term debt principal amount on the Consolidated Statements of Financial Condition.

66


Table of Contents

 

(4) INVESTMENTS

The information in the tables below is presented on an aggregate portfolio basis, without regard to whether the investments are non-controlled, non-affiliated, non-controlled, affiliated or controlled, affiliated investments. Detailed information with respect to the Company’s non-controlled, non-affiliated; non-controlled, affiliated; and controlled, affiliated investments is contained in the accompanying consolidated financial statements, including the Consolidated Schedules of Investments.

The composition of the Company’s investment portfolio was as follows:

 

 

 

 

March 31, 2026

 

 

 

December 31, 2025

 

 

 

 

Cost

 

 

Fair Value

 

% of Total
Investments
at Fair Value

 

 

 

Cost

 

 

Fair Value

 

% of Total
Investments
at Fair Value

 

First Lien Debt

 

$

6,264,270

 

$

6,149,937

 

97.0

%

 

$

6,506,675

 

$

6,424,695

 

97.1

%

Second Lien Debt

 

 

22,049

 

 

22,199

 

0.3

 

 

 

31,045

 

 

32,023

 

0.5

 

Other Debt Investments

 

 

8,741

 

 

7,381

 

0.1

 

 

 

12,010

 

 

11,564

 

0.2

 

Equity

 

 

76,929

 

 

63,969

 

1.0

 

 

 

64,305

 

 

57,052

 

0.9

 

Investments in Joint Venture

 

 

100,439

 

 

99,225

 

1.6

 

 

 

85,438

 

 

85,276

 

1.3

 

Total

 

$

6,472,428

 

$

6,342,711

 

100.0

%

 

$

6,699,473

 

$

6,610,610

 

100.0

%

 

 

67


Table of Contents

 

The industry composition of investments at fair value was as follows:

 

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 Aerospace & Defense

 

 

1.8

 %

 

1.5

%

 Air Freight & Logistics (1)

 

 

 

 

0.8

 

 Automobile Components

 

 

1.6

 

 

1.6

 

 Automobiles

 

 

2.3

 

 

2.5

 

 Banks

 

 

0.1

 

 

0.1

 

 Beverages

 

 

0.2

 

 

0.2

 

 Building Products

 

 

0.2

 

 

0.2

 

 Capital Markets

 

 

0.1

 

 

0.1

 

 Chemicals

 

 

1.1

 

 

1.1

 

 Commercial Services & Supplies

 

 

8.6

 

 

7.5

 

 Construction & Engineering

 

 

2.3

 

 

2.1

 

 Consumer Staples Distribution & Retail

 

 

0.6

 

 

0.6

 

 Containers & Packaging

 

 

1.1

 

 

1.1

 

 Distributors

 

 

1.5

 

 

1.4

 

 Diversified Consumer Services

 

 

5.2

 

 

5.2

 

 Electrical Equipment

 

 

0.5

 

 

0.5

 

 Electronic Equipment, Instruments & Components

 

 

3.4

 

 

3.8

 

 Entertainment

 

 

0.1

 

 

0.1

 

 Financial Services

 

 

2.9

 

 

3.5

 

 Food Products (1)

 

 

 

 

 

 Ground Transportation

 

 

0.9

 

 

0.8

 

 Health Care Equipment & Supplies

 

 

1.1

 

 

1.1

 

 Health Care Providers & Services

 

 

6.3

 

 

6.3

 

 Health Care Technology

 

 

1.6

 

 

1.8

 

 Household Durables

 

 

0.1

 

 

0.1

 

 Independent Power and Renewable Electricity Producers

 

 

0.1

 

 

0.1

 

 Industrial Conglomerates

 

 

2.0

 

 

2.4

 

 Insurance Services

 

 

10.0

 

 

9.5

 

 Interactive Media & Services

 

 

0.9

 

 

0.8

 

 Investments in Joint Ventures

 

 

1.6

 

 

1.3

 

 IT Services

 

 

6.0

 

 

5.6

 

 Leisure Products

 

 

0.1

 

 

0.1

 

 Life Sciences Tools & Services

 

 

0.4

 

 

0.4

 

 Machinery

 

 

1.8

 

 

1.7

 

 Multi-Utilities

 

 

0.7

 

 

1.5

 

 Pharmaceuticals

 

 

1.2

 

 

1.2

 

 Professional Services

 

 

5.0

 

 

5.9

 

 Real Estate Management & Development

 

 

2.5

 

 

2.4

 

 Software

 

 

22.2

 

 

21.3

 

 Specialty Retail

 

 

0.1

 

 

0.1

 

 Textiles, Apparel & Luxury Goods

 

 

0.1

 

 

0.1

 

 Trading Companies & Distributors

 

 

0.1

 

 

0.1

 

 Transportation Infrastructure

 

 

0.7

 

 

0.7

 

 Wireless Telecommunication Services

 

 

0.9

 

 

0.8

 

Total

 

 

100.0

 %

 

100.0

%

 

(1) Rounds to 0.

 

68


Table of Contents

 

The geographic composition of investments at cost and fair value was as follows:

 

 

 

 

March 31, 2026

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

Cost

 

 

Fair Value

 

% of Total
Investments at
Fair Value

 

% of Total
Net Assets at
Fair Value

 

 

 

Cost

 

 

 

Fair Value

 

% of Total
Investments at
Fair Value

 

% of Total
Net Assets at
Fair Value

 

Australia

 

$

64,060

 

$

64,065

 

1.0

%

2.0

%

 

$

64,182

 

 

$

64,920

 

1.0

%

1.9

%

Canada

 

 

115,102

 

 

115,411

 

1.8

 

3.6

 

 

 

124,530

 

 

 

125,168

 

1.9

 

3.7

 

United Kingdom

 

 

49,052

 

 

49,469

 

0.8

 

1.5

 

 

 

49,100

 

 

 

49,673

 

0.8

 

1.5

 

United States

 

 

6,244,214

 

 

6,113,766

 

96.4

 

189.3

 

 

 

6,461,661

 

 

 

6,370,849

 

96.3

 

188.5

 

Total

 

$

6,472,428

 

$

6,342,711

 

100.0

%

196.4

%

 

$

6,699,473

 

 

$

6,610,610

 

100.0

%

195.6

%

North Haven Keystone LLC

North Haven Keystone LLC, a Delaware limited liability company, was formed as a joint venture (“NH Keystone”) between the Company and a large North American insurance company (the “JV Partner”), commenced operations on September 25, 2025 and operates under a limited liability company agreement. NH Keystone’s principal purpose is to make investments, primarily in senior secured loans issued by middle-market companies. The Company and the JV Partner each agreed to contribute up to $500,000 and $75,000, respectively, to NH Keystone. The Company and the JV Partner have equal control of NH Keystone’s investment decisions and generally all other decisions in respect of NH Keystone must be approved by NH Keystone’s investment committee or board of directors, each of which consists of an equal number of representatives of the Company and the JV Partner.

As of March 31, 2026, the Company and the JV Partner made capital contributions of $100,439 and $15,061 in member's equity, respectively, to NH Keystone.

The following table presents the selected consolidated statements of assets and liabilities information of NH Keystone as of March 31, 2026 and December 31, 2025:

 

 

 

As of March 31, 2026

 

 

 

As of December 31, 2025

 

 

 

 

(Unaudited)

 

 

 

(Audited)

 

Assets

 

 

 

 

 

 

 

 

Investments, at fair value (cost of $296,441 and $249,905)

 

$

 

294,975

 

 

$

 

249,685

 

Cash

 

 

 

22,039

 

 

 

 

10,976

 

Other assets

 

 

 

2,173

 

 

 

 

6,538

 

Total assets

 

 

 

319,187

 

 

 

 

267,199

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Debt

 

 

 

197,750

 

 

 

 

153,000

 

Other liabilities

 

 

 

7,333

 

 

 

 

16,136

 

Total liabilities

 

$

 

205,083

 

 

$

 

169,136

 

 

 

 

 

 

 

 

 

Total Members' Equity

 

$

 

114,104

 

 

$

 

98,063

 

 

 

 

 

 

 

 

 

 

 

The following table presents the selected consolidated statements of operations information of NH Keystone for the three months ended March 31, 2026:

 

 

 

For the Three Months Ended March 31,2026

 

Income

 

 

 

 

Investment income

 

$

 

6,028

 

Expenses

 

 

 

 

Net operating expenses

 

 

 

2,691

 

Net investment income (loss)

 

$

 

3,337

 

Total net realized and unrealized gain (loss)

 

 

 

(1,246

)

Net increase (decrease) in members' equity resulting from operations

 

$

 

2,091

 

 

 

 

Below is a summary of NH Keystone’s portfolio as of March 31, 2026:

69


Table of Contents

 

 

 

 

As of March 31, 2026

 

Number of portfolio companies

 

 

 

52

 

Number of industries

 

 

 

19

 

Weighted average yield on total portfolio, at cost(1)

 

 

 

8.7

%

Weighted average yield on total portfolio, at fair value(1)

 

 

 

8.7

%

Average position size of investments (in millions)

 

$

 

5.67

 

 

(1) Computed as (a) the annual stated spread, plus reference rate, as applicable, plus the annual accretion of discounts, as applicable on all investments of NH Keystone divided by (b) total investments (at fair value or cost, as applicable) included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented herein.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70


Table of Contents

Consolidated Schedule of Investments as of March 31, 2026

 

 

Investments(1) (2)

 

Footnotes

 

Investment

 

Reference Rate
and Spread

 

Maturity Date

 

Par
Amount/
Shares

 

 

Cost

 

 

Fair Value

 

 

Percentage
of
Members' equity

 

Debt Investments - non-controlled/non-affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace & Defense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GB Eagle Buyer, Inc.

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

11/29/2030

 

 

8,547

 

 

$

8,466

 

 

$

8,462

 

 

 

7.42

%

GB Eagle Buyer, Inc.

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

11/29/2030

 

 

1,998

 

 

 

1,978

 

 

 

1,978

 

 

 

1.73

 

GB Eagle Buyer, Inc.

 

(3) (6)

 

First Lien Debt

 

S +

 

4.75%

 

11/29/2030

 

 

556

 

 

 

541

 

 

 

541

 

 

 

0.47

 

AA&D Midco, Inc.

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

11/29/2030

 

 

1,293

 

 

 

1,280

 

 

 

1,280

 

 

 

1.12

 

Zenith Acquisitionco, LLC

 

(4) (5)

 

First Lien Debt

 

S +

 

4.50%

 

01/13/2033

 

 

5,379

 

 

 

5,353

 

 

 

5,353

 

 

 

4.69

 

Zenith Acquisitionco, LLC

 

(4) (6)

 

First Lien Debt

 

S +

 

4.50%

 

01/13/2033

 

 

124

 

 

 

118

 

 

 

118

 

 

 

0.10

 

Zenith Acquisitionco, LLC

 

(4) (6)

 

First Lien Debt

 

S +

 

4.50%

 

01/13/2033

 

 

-

 

 

 

(5

)

 

 

(5

)

 

 

(0.00

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,731

 

 

 

17,727

 

 

 

15.54

 

Automobile Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OEConnection, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

12/23/2032

 

 

1,866

 

 

 

1,857

 

 

 

1,823

 

 

 

1.60

 

OEConnection, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

4.50%

 

12/23/2032

 

 

-

 

 

 

(3

)

 

 

(25

)

 

 

(0.02

)

OEConnection, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

4.50%

 

12/23/2032

 

 

-

 

 

 

(1

)

 

 

(7

)

 

 

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,853

 

 

 

1,791

 

 

 

1.57

 

Automobiles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COP Collisionright Parent, LLC

 

(2) (5)

 

First Lien Debt

 

S +

 

4.75%

 

01/29/2030

 

 

5,645

 

 

 

5,619

 

 

 

5,602

 

 

 

4.91

 

COP Collisionright Parent, LLC

 

(2) (6)

 

First Lien Debt

 

S +

 

4.75%

 

01/29/2030

 

 

67

 

 

 

64

 

 

 

62

 

 

 

0.05

 

COP Collisionright Parent, LLC

 

(2) (6)

 

First Lien Debt

 

S +

 

4.75%

 

01/29/2030

 

 

84

 

 

 

81

 

 

 

79

 

 

 

0.07

 

Vehlo Purchaser, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

5.50%

 

05/24/2028

 

 

9,395

 

 

 

9,375

 

 

 

9,230

 

 

 

8.09

 

Vehlo Purchaser, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

5.50%

 

05/24/2028

 

 

300

 

 

 

300

 

 

 

294

 

 

 

0.26

 

Vehlo Purchaser, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

5.50%

 

05/24/2028

 

 

-

 

 

 

(6

)

 

 

(17

)

 

 

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,433

 

 

 

15,250

 

 

 

13.37

 

Banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Computer Services, Inc.

 

(2) (5)

 

First Lien Debt

 

S +

 

4.50%

 

11/17/2031

 

 

2,703

 

 

 

2,690

 

 

 

2,668

 

 

 

2.34

 

Computer Services, Inc.

 

(2) (6)

 

First Lien Debt

 

S +

 

4.50%

 

11/17/2031

 

 

-

 

 

 

(3

)

 

 

(16

)

 

 

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,687

 

 

 

2,652

 

 

 

2.32

 

Commercial Services & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Astra Service Partners, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

11/26/2032

 

 

6,757

 

 

 

6,708

 

 

 

6,757

 

 

 

5.92

 

Astra Service Partners, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

4.50%

 

11/26/2032

 

 

445

 

 

 

435

 

 

 

445

 

 

 

0.39

 

AWP Group Holdings, Inc.

 

(2) (5)

 

First Lien Debt

 

S +

 

4.50%

 

12/23/2030

 

 

5,104

 

 

 

5,104

 

 

 

5,104

 

 

 

4.47

 

AWP Group Holdings, Inc.

 

(2) (5) (6)

 

First Lien Debt

 

S +

 

4.50%

 

12/23/2030

 

 

1,019

 

 

 

1,019

 

 

 

1,019

 

 

 

0.89

 

AWP Group Holdings, Inc.

 

(2) (6)

 

First Lien Debt

 

S +

 

4.50%

 

12/23/2030

 

 

389

 

 

 

389

 

 

 

389

 

 

 

0.34

 

Hercules Borrower, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

12/15/2028

 

 

6,965

 

 

 

6,965

 

 

 

6,895

 

 

 

6.04

 

VRC Companies, LLC

 

(2) (5)

 

First Lien Debt

 

S +

 

5.50%

 

06/29/2027

 

 

4,433

 

 

 

4,433

 

 

 

4,433

 

 

 

3.89

 

VRC Companies, LLC

 

(2) (6)

 

First Lien Debt

 

S +

 

5.50%

 

06/29/2027

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,053

 

 

 

25,042

 

 

 

21.95

 

Construction & Engineering

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LJ Avalon Holdings, LLC

 

(2) (6)

 

First Lien Debt

 

S +

 

4.50%

 

02/01/2030

 

 

527

 

 

 

520

 

 

 

520

 

 

 

0.46

 

Consumer Staples Distribution & Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PDI TA Holdings, Inc.

 

(3) (5)

 

First Lien Debt

 

S +

 

6.00% (incl. 2.50% PIK)

 

02/03/2031

 

 

6,457

 

 

 

6,457

 

 

 

6,312

 

 

 

5.53

 

PDI TA Holdings, Inc.

 

(3) (6)

 

First Lien Debt

 

S +

 

6.00% (incl. 2.50% PIK)

 

02/03/2031

 

 

502

 

 

 

502

 

 

 

490

 

 

 

0.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,959

 

 

 

6,802

 

 

 

5.96

 

Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Intermediate Holdings III, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75% (incl. 1.00% PIK)

 

04/09/2030

 

 

6,671

 

 

 

6,671

 

 

 

6,671

 

 

 

5.85

 

PT Intermediate Holdings III, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

4.75% (incl. 1.00% PIK)

 

04/09/2030

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,671

 

 

 

6,671

 

 

 

5.85

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apex Service Partners, LLC

 

(2) (5)

 

First Lien Debt

 

S +

 

5.00%

 

10/24/2030

 

 

6,545

 

 

 

6,545

 

 

 

6,545

 

 

 

5.74

 

Apex Service Partners, LLC

 

(2) (6)

 

First Lien Debt

 

S +

 

5.00%

 

10/24/2029

 

 

194

 

 

 

194

 

 

 

194

 

 

 

0.17

 

EVDR Purchaser, Inc.

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

02/14/2031

 

 

4,769

 

 

 

4,747

 

 

 

4,756

 

 

 

4.17

 

EVDR Purchaser, Inc.

 

(3) (6)

 

First Lien Debt

 

S +

 

4.75%

 

02/14/2031

 

 

-

 

 

 

-

 

 

 

(4

)

 

 

(0.00

)

EVDR Purchaser, Inc.

 

(3) (6)

 

First Lien Debt

 

S +

 

4.75%

 

02/14/2031

 

 

263

 

 

 

263

 

 

 

261

 

 

 

0.23

 

71


Table of Contents

Consolidated Schedule of Investments as of March 31, 2026

Investments(1) (2)

 

Footnotes

 

Investment

 

Reference Rate
and Spread

 

Maturity Date

 

Par
Amount/
Shares

 

 

Cost

 

 

Fair Value

 

 

Percentage
of
Members' equity

 

Project Accelerate Parent, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

5.25%

 

02/24/2031

 

 

6,084

 

 

 

6,084

 

 

 

6,084

 

 

 

5.33

 

Project Accelerate Parent, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

5.25%

 

02/24/2031

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Vertex Service Partners, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

6.00%

 

11/08/2030

 

 

6,301

 

 

 

6,181

 

 

 

6,163

 

 

 

5.40

 

Vertex Service Partners, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

6.00%

 

11/08/2030

 

 

426

 

 

 

416

 

 

 

414

 

 

 

0.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,430

 

 

 

24,413

 

 

 

21.40

 

Electronic Equipment, Instruments & Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dwyer Instruments, Inc.

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

07/20/2029

 

 

4,189

 

 

 

4,169

 

 

 

4,157

 

 

 

3.64

 

Dwyer Instruments, Inc.

 

(3) (6)

 

First Lien Debt

 

S +

 

4.75%

 

07/20/2029

 

 

129

 

 

 

127

 

 

 

127

 

 

 

0.11

 

Pamlico Avant Holdings, LP

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

12/31/2032

 

 

6,166

 

 

 

6,106

 

 

 

6,074

 

 

 

5.32

 

Pamlico Avant Holdings, LP

 

(3) (6)

 

First Lien Debt

 

S +

 

4.50%

 

12/31/2032

 

 

-

 

 

 

(8

)

 

 

(12

)

 

 

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,394

 

 

 

10,346

 

 

 

9.07

 

Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cerity Partners, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

07/28/2031

 

 

1,203

 

 

 

1,203

 

 

 

1,203

 

 

 

1.05

 

Cerity Partners, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

4.50%

 

07/28/2031

 

 

-

 

 

 

(3

)

 

 

-

 

 

 

-

 

Cerity Partners, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

4.50%

 

07/28/2031

 

 

43

 

 

 

42

 

 

 

43

 

 

 

0.04

 

Trintech, Inc.

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

01/28/2033

 

 

4,723

 

 

 

4,676

 

 

 

4,676

 

 

 

4.10

 

Trintech, Inc.

 

(3) (6)

 

First Lien Debt

 

S +

 

4.75%

 

01/28/2033

 

 

-

 

 

 

(4

)

 

 

(4

)

 

 

(0.00

)

Trintech, Inc.

 

(3) (6)

 

First Lien Debt

 

S +

 

4.75%

 

01/28/2033

 

 

-

 

 

 

(6

)

 

 

(6

)

 

 

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,908

 

 

 

5,912

 

 

 

5.18

 

Ground Transportation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

eShipping, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

12/23/2032

 

 

4,272

 

 

 

4,251

 

 

 

4,229

 

 

 

3.71

 

eShipping, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

4.50%

 

12/23/2032

 

 

-

 

 

 

(4

)

 

 

(16

)

 

 

(0.01

)

eShipping, LLC

 

(3) (6)

 

First Lien Debt

 

P +

 

3.50%

 

12/23/2032

 

 

50

 

 

 

46

 

 

 

42

 

 

 

0.04

 

SV Newco 2, Inc.

 

(3) (5) (6)

 

First Lien Debt

 

S +

 

4.75%

 

06/02/2031

 

 

5,628

 

 

 

5,614

 

 

 

5,618

 

 

 

4.92

 

SV Newco 2, Inc.

 

(3) (6)

 

First Lien Debt

 

S +

 

4.75%

 

06/02/2031

 

 

139

 

 

 

136

 

 

 

137

 

 

 

0.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,043

 

 

 

10,010

 

 

 

8.77

 

Health Care Providers & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue River PetCare, LLC

 

(2) (5)

 

First Lien Debt

 

S +

 

5.00%

 

08/01/2029

 

 

807

 

 

 

807

 

 

 

807

 

 

 

0.71

 

Blue River PetCare, LLC

 

(2) (6)

 

First Lien Debt

 

S +

 

5.00%

 

08/01/2029

 

 

-

 

 

 

(5

)

 

 

(5

)

 

 

(0.00

)

Blue River PetCare, LLC

 

(2) (6)

 

First Lien Debt

 

S +

 

5.00%

 

08/01/2029

 

 

38

 

 

 

36

 

 

 

36

 

 

 

0.03

 

Invictus Buyer, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

06/03/2031

 

 

4,417

 

 

 

4,417

 

 

 

4,406

 

 

 

3.86

 

Invictus Buyer, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

4.50%

 

06/03/2031

 

 

-

 

 

 

-

 

 

 

(5

)

 

 

(0.00

)

Invictus Buyer, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

4.50%

 

06/03/2031

 

 

-

 

 

 

-

 

 

 

(2

)

 

 

(0.00

)

Pareto Health Intermediate Holdings, Inc.

 

(2) (5)

 

First Lien Debt

 

S +

 

5.00%

 

06/03/2030

 

 

14,826

 

 

 

14,739

 

 

 

14,723

 

 

 

12.90

 

Pareto Health Intermediate Holdings, Inc.

 

(2) (6)

 

First Lien Debt

 

S +

 

5.00%

 

06/01/2029

 

 

-

 

 

 

(7

)

 

 

(4

)

 

 

(0.00

)

PPV Intermediate Holdings, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

5.75%

 

08/31/2029

 

 

6,965

 

 

 

6,965

 

 

 

6,843

 

 

 

6.00

 

Stepping Stones Healthcare Services, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

01/05/2033

 

 

2,018

 

 

 

2,008

 

 

 

2,008

 

 

 

1.76

 

Stepping Stones Healthcare Services, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

4.75%

 

01/05/2033

 

 

-

 

 

 

(6

)

 

 

-

 

 

 

-

 

Stepping Stones Healthcare Services, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

4.75%

 

01/05/2033

 

 

-

 

 

 

(3

)

 

 

(3

)

 

 

(0.00

)

TA Polaris Buyer, Inc.

 

(4) (5)

 

First Lien Debt

 

S +

 

4.50%

 

12/12/2032

 

 

9,730

 

 

 

9,683

 

 

 

9,587

 

 

 

8.40

 

TA Polaris Buyer, Inc.

 

(4) (6)

 

First Lien Debt

 

S +

 

4.50%

 

12/12/2032

 

 

1,257

 

 

 

1,244

 

 

 

1,197

 

 

 

1.05

 

TA Polaris Buyer, Inc.

 

(4) (6)

 

First Lien Debt

 

S +

 

4.50%

 

12/12/2032

 

 

-

 

 

 

(6

)

 

 

(18

)

 

 

(0.02

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,872

 

 

 

39,570

 

 

 

34.68

 

Insurance Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fetch, Inc.

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

03/31/2033

 

 

8,160

 

 

 

8,078

 

 

 

8,078

 

 

 

7.08

 

Fetch, Inc.

 

(3) (6)

 

First Lien Debt

 

S +

 

4.75%

 

03/31/2033

 

 

-

 

 

 

(12

)

 

 

(12

)

 

 

(0.01

)

Fetch, Inc.

 

(3) (6)

 

First Lien Debt

 

S +

 

4.75%

 

03/31/2033

 

 

-

 

 

 

(14

)

 

 

(14

)

 

 

(0.01

)

Galway Borrower, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

4.50%

 

09/29/2028

 

 

4,096

 

 

 

4,096

 

 

 

4,037

 

 

 

3.54

 

Galway Borrower, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

4.50%

 

09/29/2028

 

 

77

 

 

 

76

 

 

 

74

 

 

 

0.06

 

High Street Buyer, Inc.

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

04/14/2028

 

 

6,874

 

 

 

6,874

 

 

 

6,847

 

 

 

6.00

 

High Street Buyer, Inc.

 

(3) (6)

 

First Lien Debt

 

S +

 

4.50%

 

04/16/2027

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Iris Specialty Acquisiton, LLC

 

(4) (5)

 

First Lien Debt

 

S +

 

4.50%

 

11/22/2032

 

 

8,824

 

 

 

8,782

 

 

 

8,758

 

 

 

7.68

 

Iris Specialty Acquisiton, LLC

 

(4) (6)

 

First Lien Debt

 

S +

 

4.50%

 

11/22/2032

 

 

-

 

 

 

(4

)

 

 

(11

)

 

 

(0.01

)

Iris Specialty Acquisiton, LLC

 

(4) (6)

 

First Lien Debt

 

S +

 

4.50%

 

11/22/2032

 

 

297

 

 

 

291

 

 

 

288

 

 

 

0.25

 

72


Table of Contents

Consolidated Schedule of Investments as of March 31, 2026

Investments(1) (2)

 

Footnotes

 

Investment

 

Reference Rate
and Spread

 

Maturity Date

 

Par
Amount/
Shares

 

 

Cost

 

 

Fair Value

 

 

Percentage
of
Members' equity

 

Majesco, Inc.

 

(4) (5)

 

First Lien Debt

 

S +

 

4.50%

 

01/07/2033

 

 

6,186

 

 

 

6,171

 

 

 

6,171

 

 

 

5.41

 

Majesco, Inc.

 

(4) (6)

 

First Lien Debt

 

S +

 

4.50%

 

01/07/2033

 

 

-

 

 

 

(1

)

 

 

(1

)

 

 

(0.00

)

One, Inc. Software Corporation

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

12/06/2032

 

 

7,745

 

 

 

7,670

 

 

 

7,629

 

 

 

6.69

 

One, Inc. Software Corporation

 

(3) (6)

 

First Lien Debt

 

S +

 

4.50%

 

12/06/2032

 

 

-

 

 

 

(7

)

 

 

(22

)

 

 

(0.02

)

One, Inc. Software Corporation

 

(3) (6)

 

First Lien Debt

 

S +

 

4.50%

 

12/06/2032

 

 

-

 

 

 

(6

)

 

 

(9

)

 

 

(0.01

)

Patriot Growth Insurance Services, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

5.00%

 

10/14/2028

 

 

6,891

 

 

 

6,891

 

 

 

6,890

 

 

 

6.04

 

Patriot Growth Insurance Services, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

5.00%

 

10/16/2028

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48,885

 

 

 

48,703

 

 

 

42.68

 

IT Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bridgepointe Technologies, LLC

 

(2) (5)

 

First Lien Debt

 

S +

 

5.00%

 

12/31/2027

 

 

6,967

 

 

 

6,950

 

 

 

6,967

 

 

 

6.11

 

Cyber US Bidco, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

5.00%

 

12/30/2032

 

 

5,064

 

 

 

5,014

 

 

 

4,975

 

 

 

4.36

 

Cyber US Bidco, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

5.00%

 

12/30/2032

 

 

-

 

 

 

(5

)

 

 

(17

)

 

 

(0.01

)

Cyber US Bidco, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

5.00%

 

12/30/2032

 

 

-

 

 

 

(4

)

 

 

(8

)

 

 

(0.01

)

GI DI Cornfield Acquisition, LLC

 

(5)

 

First Lien Debt

 

S +

 

4.50%

 

03/09/2029

 

 

1,943

 

 

 

1,924

 

 

 

1,937

 

 

 

1.70

 

GI DI Cornfield Acquisition, LLC

 

(6)

 

First Lien Debt

 

S +

 

4.50%

 

03/09/2029

 

 

-

 

 

 

(19

)

 

 

(12

)

 

 

(0.01

)

Redwood Services Group, LLC

 

(3) (5) (6)

 

First Lien Debt

 

S +

 

5.00%

 

06/15/2029

 

 

6,793

 

 

 

6,760

 

 

 

6,741

 

 

 

5.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,620

 

 

 

20,583

 

 

 

18.04

 

Pharmaceuticals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Pharma III, Inc.

 

(4) (5)

 

First Lien Debt

 

S +

 

4.75%

 

12/23/2032

 

 

5,559

 

 

 

5,532

 

 

 

5,503

 

 

 

4.82

 

Specialty Pharma III, Inc.

 

(4) (6)

 

First Lien Debt

 

S +

 

4.75%

 

12/23/2032

 

 

90

 

 

 

86

 

 

 

83

 

 

 

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,618

 

 

 

5,586

 

 

 

4.90

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accordion Partners, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

5.00%

 

11/17/2031

 

 

6,034

 

 

 

6,020

 

 

 

6,010

 

 

 

5.27

 

Accordion Partners, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

5.00%

 

11/17/2031

 

 

1,066

 

 

 

1,052

 

 

 

1,048

 

 

 

0.92

 

Accordion Partners, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

5.00%

 

11/17/2031

 

 

-

 

 

 

(4

)

 

 

(3

)

 

 

(0.00

)

Aprio Advisory Group, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

4.75%

 

08/01/2031

 

 

-

 

 

 

(23

)

 

 

(25

)

 

 

(0.02

)

Aprio Advisory Group, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

4.75%

 

08/01/2031

 

 

139

 

 

 

135

 

 

 

137

 

 

 

0.12

 

Verdantas, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

4.75%

 

05/06/2031

 

 

-

 

 

 

(15

)

 

 

(29

)

 

 

(0.03

)

Verdantas, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

4.75%

 

05/06/2030

 

 

-

 

 

 

(6

)

 

 

(6

)

 

 

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,159

 

 

 

7,132

 

 

 

6.25

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Archduke Buyer, Inc.

 

(4) (5)

 

First Lien Debt

 

S +

 

5.50%

 

12/03/2032

 

 

5,688

 

 

 

5,632

 

 

 

5,590

 

 

 

4.90

 

Archduke Buyer, Inc.

 

(4) (6)

 

First Lien Debt

 

S +

 

5.50%

 

12/03/2032

 

 

-

 

 

 

(4

)

 

 

(7

)

 

 

(0.01

)

AuditBoard, Inc.

 

(3)

 

First Lien Debt

 

S +

 

4.50%

 

07/14/2031

 

 

3,429

 

 

 

3,404

 

 

 

3,312

 

 

 

2.90

 

Everbridge Holdings, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

5.00%

 

07/02/2031

 

 

4,896

 

 

 

4,896

 

 

 

4,896

 

 

 

4.29

 

Everbridge Holdings, LLC

 

(3) (5) (6)

 

First Lien Debt

 

S +

 

5.00%

 

07/02/2031

 

 

576

 

 

 

576

 

 

 

576

 

 

 

0.50

 

Everbridge Holdings, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

5.00%

 

07/02/2031

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Jawbreaker Parent, Inc.

 

(4) (5)

 

First Lien Debt

 

S +

 

4.75%

 

01/31/2033

 

 

6,707

 

 

 

6,641

 

 

 

6,641

 

 

 

5.82

 

Jawbreaker Parent, Inc.

 

(4) (6)

 

First Lien Debt

 

S +

 

4.75%

 

01/31/2033

 

 

-

 

 

 

(37

)

 

 

(37

)

 

 

(0.03

)

Jawbreaker Parent, Inc.

 

(4) (6)

 

First Lien Debt

 

S +

 

4.75%

 

01/31/2033

 

 

-

 

 

 

(13

)

 

 

(13

)

 

 

(0.01

)

Optimizely North America, Inc.

 

(3) (5)

 

First Lien Debt

 

S +

 

5.00%

 

10/30/2031

 

 

6,336

 

 

 

6,246

 

 

 

6,146

 

 

 

5.39

 

Optimizely North America, Inc.

 

(3) (6)

 

First Lien Debt

 

S +

 

5.00%

 

10/30/2031

 

 

-

 

 

 

(9

)

 

 

(19

)

 

 

(0.02

)

Riskonnect Parent, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

12/07/2028

 

 

6,103

 

 

 

6,103

 

 

 

6,072

 

 

 

5.32

 

Riskonnect Parent, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

4.75%

 

12/07/2028

 

 

13

 

 

 

13

 

 

 

11

 

 

 

0.01

 

Vanco Payment Solutions, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

12/01/2031

 

 

5,573

 

 

 

5,520

 

 

 

5,462

 

 

 

4.79

 

Vanco Payment Solutions, LLC

 

(3) (6)

 

First Lien Debt

 

S +

 

4.75%

 

12/01/2031

 

 

-

 

 

 

(3

)

 

 

(5

)

 

 

(0.00

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38,965

 

 

 

38,625

 

 

 

33.85

 

Textiles, Apparel & Luxury Goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goose Borrower, LP

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

03/02/2033

 

 

7,730

 

 

 

7,654

 

 

 

7,654

 

 

 

6.71

 

Goose Borrower, LP

 

(3) (6)

 

First Lien Debt

 

S +

 

4.75%

 

03/02/2033

 

 

-

 

 

 

(14

)

 

 

(14

)

 

 

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,640

 

 

 

7,640

 

 

 

6.70

 

Total First Lien Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

296,441

 

 

$

294,975

 

 

 

258.51

%

Total Portfolio Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

296,441

 

 

$

294,975

 

 

 

258.51

%

73


Table of Contents

Consolidated Schedule of Investments as of March 31, 2026

 

(1)

Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either CORRA ("C") or EURIBOR ("E") or SOFR ("S") or SONIA ("SA") or an alternate base rate (commonly based on the Federal Funds Rate ("F") or the U.S. Prime Rate ("P")), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of March 31, 2026. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at March 31, 2026. As of March 31, 2026, the reference rates for our variable rate loans were the C at 2.27%, 1-month E at 1.91%, 1-month S at 3.66%, 3-month S at 3.68%, 6-month S at 3.70%, SA at 3.73% and the P at 6.75%.

(2)

Loan includes interest rate floor of 1.00%.

(3)

Loan includes interest rate floor of 0.75%.

(4)

Loan includes interest rate floor of 0.50%.

(5)

Assets or a portion thereof are pledged as collateral for the JV Credit Facility.

(6)

Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may earn unused commitment fees. Negative cost and fair value, if any, results from unamortized fees, which are capitalized to the cost of the investment. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated.

 

 

 

 

74


Table of Contents

Consolidated Schedule of Investments as of December 31, 2025

 

 

Investments(1) (2)

 

Footnotes

 

Investment

 

Reference Rate
and Spread

 

Maturity Date

 

Par
Amount/
Shares

 

 

Cost

 

 

Fair Value

 

 

Percentage
of
Members' equity

 

Debt Investments - non-controlled/non-affiliated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace & Defense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GB Eagle Buyer, Inc.

 

(3)

 

First Lien Debt

 

S +

 

4.50%

 

11/29/2030

 

 

8,569

 

 

$

8,484

 

 

$

8,484

 

 

 

8.65

%

GB Eagle Buyer, Inc.

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

11/29/2030

 

 

-

 

 

 

(10

)

 

 

(10

)

 

 

(0.01

)

GB Eagle Buyer, Inc.

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

11/29/2030

 

 

-

 

 

 

(13

)

 

 

(13

)

 

 

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,461

 

 

 

8,461

 

 

 

8.63

 

Air Freight & Logistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AGI-CFI Holdings, Inc.

 

(3)

 

First Lien Debt

 

S +

 

4.75%

 

6/11/2027

 

 

6,982

 

 

 

6,982

 

 

 

6,947

 

 

 

7.08

 

Automobile Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OEConnection, LLC

 

(3)

 

First Lien Debt

 

S +

 

4.50%

 

12/23/2032

 

 

1,866

 

 

 

1,857

 

 

 

1,857

 

 

 

1.89

 

OEConnection, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

12/23/2032

 

 

-

 

 

 

(3

)

 

 

(3

)

 

 

(0.00

)

OEConnection, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

12/23/2032

 

 

-

 

 

 

(1

)

 

 

(1

)

 

 

(0.00

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,853

 

 

 

1,853

 

 

 

1.89

 

Automobiles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COP Collisionright Parent, LLC

 

(2)

 

First Lien Debt

 

S +

 

4.75%

 

1/29/2030

 

 

5,659

 

 

 

5,632

 

 

 

5,645

 

 

 

5.76

 

COP Collisionright Parent, LLC

 

(2) (5)

 

First Lien Debt

 

S +

 

4.75%

 

1/29/2030

 

 

68

 

 

 

64

 

 

 

66

 

 

 

0.07

 

COP Collisionright Parent, LLC

 

(2) (5)

 

First Lien Debt

 

S +

 

4.75%

 

1/29/2030

 

 

84

 

 

 

81

 

 

 

82

 

 

 

0.08

 

Vehlo Purchaser, LLC

 

(3)

 

First Lien Debt

 

S +

 

5.50%

 

5/24/2028

 

 

9,418

 

 

 

9,396

 

 

 

9,396

 

 

 

9.58

 

Vehlo Purchaser, LLC

 

(3)

 

First Lien Debt

 

S +

 

5.50%

 

5/24/2028

 

 

300

 

 

 

300

 

 

 

300

 

 

 

0.31

 

Vehlo Purchaser, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

5.50%

 

5/24/2028

 

 

-

 

 

 

(7

)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,466

 

 

 

15,489

 

 

 

15.79

 

Banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Computer Services, Inc.

 

(2)

 

First Lien Debt

 

S +

 

4.50%

 

11/17/2031

 

 

2,709

 

 

 

2,696

 

 

 

2,696

 

 

 

2.75

 

Computer Services, Inc.

 

(2) (5)

 

First Lien Debt

 

S +

 

4.50%

 

11/17/2031

 

 

-

 

 

 

(3

)

 

 

(3

)

 

 

(0.00

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,693

 

 

 

2,693

 

 

 

2.75

 

Commercial Services & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Astra Service Partners, LLC

 

(3)

 

First Lien Debt

 

S +

 

4.50%

 

11/26/2032

 

 

6,757

 

 

 

6,707

 

 

 

6,707

 

 

 

6.84

 

Astra Service Partners, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

11/26/2032

 

 

-

 

 

 

(8

)

 

 

(8

)

 

 

(0.01

)

Hercules Borrower, LLC

 

(3)

 

First Lien Debt

 

S +

 

4.75%

 

12/15/2028

 

 

6,983

 

 

 

6,983

 

 

 

6,913

 

 

 

7.05

 

VRC Companies, LLC

 

(2)

 

First Lien Debt

 

S +

 

5.50%

 

6/29/2027

 

 

4,445

 

 

 

4,445

 

 

 

4,445

 

 

 

4.53

 

VRC Companies, LLC

 

(2) (5)

 

First Lien Debt

 

S +

 

5.50%

 

6/29/2027

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,127

 

 

 

18,057

 

 

 

18.41

 

Consumer Staples Distribution & Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PDI TA Holdings, Inc.

 

(3)

 

First Lien Debt

 

S +

 

5.50%

 

2/3/2031

 

 

6,446

 

 

 

6,446

 

 

 

6,348

 

 

 

6.47

 

PDI TA Holdings, Inc.

 

(3) (5)

 

First Lien Debt

 

S +

 

5.50%

 

2/3/2031

 

 

394

 

 

 

394

 

 

 

386

 

 

 

0.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,840

 

 

 

6,734

 

 

 

6.87

 

Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Intermediate Holdings III, LLC

 

(3)

 

First Lien Debt

 

S +

 

5.00% (incl. 1.75% PIK)

 

4/9/2030

 

 

6,642

 

 

 

6,642

 

 

 

6,642

 

 

 

6.77

 

PT Intermediate Holdings III, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

5.00% (incl. 1.75% PIK)

 

4/9/2030

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,642

 

 

 

6,642

 

 

 

6.77

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apex Service Partners, LLC

 

(2)

 

First Lien Debt

 

S +

 

5.00%

 

10/24/2030

 

 

6,561

 

 

 

6,561

 

 

 

6,557

 

 

 

6.69

 

Apex Service Partners, LLC

 

(2) (5)

 

First Lien Debt

 

S +

 

5.00%

 

10/24/2029

 

 

111

 

 

 

111

 

 

 

110

 

 

 

0.11

 

EVDR Purchaser, Inc.

 

(3)

 

First Lien Debt

 

S +

 

4.50%

 

2/14/2031

 

 

4,781

 

 

 

4,758

 

 

 

4,773

 

 

 

4.87

 

EVDR Purchaser, Inc.

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

2/14/2031

 

 

-

 

 

 

-

 

 

 

(2

)

 

 

(0.00

)

EVDR Purchaser, Inc.

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

2/14/2031

 

 

166

 

 

 

166

 

 

 

165

 

 

 

0.17

 

Project Accelerate Parent, LLC

 

(3)

 

First Lien Debt

 

S +

 

5.25%

 

2/24/2031

 

 

6,100

 

 

 

6,100

 

 

 

6,100

 

 

 

6.22

 

Project Accelerate Parent, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

5.25%

 

2/24/2031

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Vertex Service Partners, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

6.00%

 

11/8/2030

 

 

6,255

 

 

 

6,130

 

 

 

6,126

 

 

 

6.25

 

Vertex Service Partners, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

6.00%

 

11/8/2030

 

 

154

 

 

 

144

 

 

 

144

 

 

 

0.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,970

 

 

 

23,973

 

 

 

24.45

 

Electronic Equipment, Instruments & Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dwyer Instruments, Inc.

 

(3)

 

First Lien Debt

 

S +

 

4.75%

 

7/20/2029

 

 

4,200

 

 

 

4,179

 

 

 

4,179

 

 

 

4.26

 

Dwyer Instruments, Inc.

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

7/20/2029

 

 

104

 

 

 

102

 

 

 

102

 

 

 

0.10

 

75


Table of Contents

Consolidated Schedule of Investments as of December 31, 2025

Investments(1) (2)

 

Footnotes

 

Investment

 

Reference Rate
and Spread

 

Maturity Date

 

Par
Amount/
Shares

 

 

Cost

 

 

Fair Value

 

 

Percentage
of
Members' equity

 

Pamlico Avant Holdings, LP

 

(3)

 

First Lien Debt

 

S +

 

4.50%

 

12/31/2032

 

 

6,166

 

 

 

6,104

 

 

 

6,104

 

 

 

6.22

 

Pamlico Avant Holdings, LP

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

12/31/2032

 

 

83

 

 

 

75

 

 

 

75

 

 

 

0.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,460

 

 

 

10,460

 

 

 

10.67

 

Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cerity Partners, LLC

 

(3)

 

First Lien Debt

 

S +

 

4.50%

 

7/28/2031

 

 

1,206

 

 

 

1,206

 

 

 

1,203

 

 

 

1.23

 

Cerity Partners, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

7/28/2031

 

 

-

 

 

 

(3

)

 

 

(3

)

 

 

(0.00

)

Cerity Partners, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

7/28/2031

 

 

17

 

 

 

16

 

 

 

17

 

 

 

0.02

 

Trintech, Inc.

 

(2)

 

First Lien Debt

 

S +

 

5.50%

 

7/25/2029

 

 

6,421

 

 

 

6,390

 

 

 

6,388

 

 

 

6.51

 

Trintech, Inc.

 

(2) (5)

 

First Lien Debt

 

S +

 

5.50%

 

7/25/2029

 

 

161

 

 

 

158

 

 

 

158

 

 

 

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,767

 

 

 

7,763

 

 

 

7.92

 

Ground Transportation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

eShipping, LLC

 

(3)

 

First Lien Debt

 

S +

 

4.50%

 

12/23/2032

 

 

4,272

 

 

 

4,251

 

 

 

4,251

 

 

 

4.33

 

eShipping, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

12/23/2032

 

 

-

 

 

 

(4

)

 

 

(4

)

 

 

(0.00

)

eShipping, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

12/23/2032

 

 

101

 

 

 

97

 

 

 

97

 

 

 

0.10

 

SV Newco 2, Inc.

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

6/2/2031

 

 

5,643

 

 

 

5,627

 

 

 

5,635

 

 

 

5.75

 

SV Newco 2, Inc.

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

6/2/2031

 

 

-

 

 

 

(4

)

 

 

(2

)

 

 

(0.00

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,967

 

 

 

9,977

 

 

 

10.17

 

Health Care Providers & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Invictus Buyer, LLC

 

(3)

 

First Lien Debt

 

S +

 

4.50%

 

6/3/2031

 

 

4,428

 

 

 

4,428

 

 

 

4,428

 

 

 

4.52

 

Invictus Buyer, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

6/3/2031

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Invictus Buyer, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

6/3/2031

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Pareto Health Intermediate Holdings, Inc.

 

(2)

 

First Lien Debt

 

S +

 

4.75%

 

6/3/2030

 

 

6,116

 

 

 

6,116

 

 

 

6,116

 

 

 

6.24

 

Pareto Health Intermediate Holdings, Inc.

 

(2) (5)

 

First Lien Debt

 

S +

 

4.75%

 

6/1/2029

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

PPV Intermediate Holdings, LLC

 

(3)

 

First Lien Debt

 

S +

 

5.75%

 

8/31/2029

 

 

6,982

 

 

 

6,982

 

 

 

6,965

 

 

 

7.10

 

TA Polaris Buyer, Inc.

 

(4)

 

First Lien Debt

 

S +

 

4.50%

 

12/13/2032

 

 

9,730

 

 

 

9,681

 

 

 

9,681

 

 

 

9.87

 

TA Polaris Buyer, Inc.

 

(4) (5)

 

First Lien Debt

 

S +

 

4.50%

 

12/13/2032

 

 

-

 

 

 

(10

)

 

 

(10

)

 

 

(0.01

)

TA Polaris Buyer, Inc.

 

(4) (5)

 

First Lien Debt

 

S +

 

4.50%

 

12/13/2032

 

 

-

 

 

 

(6

)

 

 

(6

)

 

 

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,191

 

 

 

27,174

 

 

 

27.71

 

Insurance Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Galway Borrower, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

9/29/2028

 

 

4,095

 

 

 

4,095

 

 

 

4,095

 

 

 

4.18

 

Galway Borrower, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

9/29/2028

 

 

35

 

 

 

35

 

 

 

35

 

 

 

0.04

 

High Street Buyer, Inc.

 

(3)

 

First Lien Debt

 

S +

 

4.50%

 

4/14/2028

 

 

6,892

 

 

 

6,892

 

 

 

6,875

 

 

 

7.01

 

High Street Buyer, Inc.

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

4/16/2027

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Iris Specialty Acquisiton, LLC

 

(4)

 

First Lien Debt

 

S +

 

4.50%

 

11/22/2032

 

 

8,824

 

 

 

8,780

 

 

 

8,780

 

 

 

8.95

 

Iris Specialty Acquisiton, LLC

 

(4) (5)

 

First Lien Debt

 

S +

 

4.50%

 

11/22/2032

 

 

-

 

 

 

(4

)

 

 

(4

)

 

 

(0.00

)

Iris Specialty Acquisiton, LLC

 

(4) (5)

 

First Lien Debt

 

S +

 

4.50%

 

11/22/2032

 

 

-

 

 

 

(6

)

 

 

(6

)

 

 

(0.01

)

One, Inc. Software Corporation

 

(3)

 

First Lien Debt

 

S +

 

4.50%

 

12/6/2032

 

 

7,745

 

 

 

7,668

 

 

 

7,668

 

 

 

7.82

 

One, Inc. Software Corporation

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

12/6/2032

 

 

-

 

 

 

(15

)

 

 

(15

)

 

 

(0.02

)

One, Inc. Software Corporation

 

(3) (5)

 

First Lien Debt

 

S +

 

4.50%

 

12/6/2032

 

 

-

 

 

 

(6

)

 

 

(6

)

 

 

(0.01

)

Patriot Growth Insurance Services, LLC

 

(3)

 

First Lien Debt

 

S +

 

5.00%

 

10/14/2028

 

 

6,909

 

 

 

6,909

 

 

 

6,909

 

 

 

7.05

 

Patriot Growth Insurance Services, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

5.00%

 

10/16/2028

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,348

 

 

 

34,331

 

 

 

35.01

 

IT Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cyber US Bidco, LLC

 

(3)

 

First Lien Debt

 

S +

 

5.00%

 

12/30/2032

 

 

5,076

 

 

 

5,026

 

 

 

5,026

 

 

 

5.13

 

Cyber US Bidco, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

5.00%

 

12/30/2032

 

 

-

 

 

 

(5

)

 

 

(5

)

 

 

(0.01

)

Cyber US Bidco, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

5.00%

 

12/30/2032

 

 

-

 

 

 

(4

)

 

 

(4

)

 

 

(0.00

)

Redwood Services Group, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

5.25%

 

6/15/2029

 

 

6,809

 

 

 

6,773

 

 

 

6,774

 

 

 

6.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,790

 

 

 

11,791

 

 

 

12.02

 

Multi-Utilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AWP Group Holdings, Inc.

 

(2)

 

First Lien Debt

 

S +

 

4.50%

 

12/23/2030

 

 

5,117

 

 

 

5,117

 

 

 

5,117

 

 

 

5.22

 

AWP Group Holdings, Inc.

 

(2) (5)

 

First Lien Debt

 

S +

 

4.50%

 

12/23/2030

 

 

1,022

 

 

 

1,022

 

 

 

1,022

 

 

 

1.04

 

AWP Group Holdings, Inc.

 

(2) (5)

 

First Lien Debt

 

S +

 

4.50%

 

12/23/2030

 

 

284

 

 

 

284

 

 

 

284

 

 

 

0.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,423

 

 

 

6,423

 

 

 

6.55

 

Pharmaceuticals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Pharma III, Inc.

 

 

 

First Lien Debt

 

P +

 

4.75%

 

12/23/2032

 

 

5,559

 

 

 

5,531

 

 

 

5,531

 

 

 

5.64

 

76


Table of Contents

Consolidated Schedule of Investments as of December 31, 2025

Investments(1) (2)

 

Footnotes

 

Investment

 

Reference Rate
and Spread

 

Maturity Date

 

Par
Amount/
Shares

 

 

Cost

 

 

Fair Value

 

 

Percentage
of
Members' equity

 

Specialty Pharma III, Inc.

 

(5)

 

First Lien Debt

 

P +

 

4.75%

 

12/23/2032

 

 

-

 

 

 

(4

)

 

 

(4

)

 

 

(0.00

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,527

 

 

 

5,527

 

 

 

5.64

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accordion Partners, LLC

 

(3)

 

First Lien Debt

 

S +

 

5.00%

 

11/17/2031

 

 

6,034

 

 

 

6,019

 

 

 

6,019

 

 

 

6.14

 

Accordion Partners, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

5.00%

 

11/17/2031

 

 

-

 

 

 

(11

)

 

 

(11

)

 

 

(0.01

)

Accordion Partners, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

5.00%

 

11/17/2031

 

 

-

 

 

 

(4

)

 

 

-

 

 

 

-

 

Aprio Advisory Group, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

8/1/2031

 

 

-

 

 

 

(24

)

 

 

(24

)

 

 

(0.02

)

Aprio Advisory Group, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

8/1/2031

 

 

-

 

 

 

(4

)

 

 

(4

)

 

 

(0.00

)

Bridgepointe Technologies, LLC

 

(2) (5)

 

First Lien Debt

 

S +

 

5.00%

 

12/31/2027

 

 

6,978

 

 

 

6,958

 

 

 

6,978

 

 

 

7.12

 

Verdantas, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

5/6/2031

 

 

-

 

 

 

(16

)

 

 

(16

)

 

 

(0.02

)

Verdantas, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

5/6/2030

 

 

-

 

 

 

(6

)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,912

 

 

 

12,942

 

 

 

13.20

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Archduke Buyer, Inc.

 

(4)

 

First Lien Debt

 

S +

 

5.50%

 

12/3/2032

 

 

5,688

 

 

 

5,631

 

 

 

5,631

 

 

 

5.74

 

Archduke Buyer, Inc.

 

(4) (5)

 

First Lien Debt

 

S +

 

5.50%

 

12/3/2032

 

 

-

 

 

 

(4

)

 

 

(4

)

 

 

(0.00

)

AuditBoard, Inc.

 

(3)

 

First Lien Debt

 

S +

 

4.50%

 

7/14/2031

 

 

3,429

 

 

 

3,403

 

 

 

3,403

 

 

 

3.47

 

Everbridge Holdings, LLC

 

(3)

 

First Lien Debt

 

S +

 

5.00%

 

7/2/2031

 

 

4,908

 

 

 

4,908

 

 

 

4,908

 

 

 

5.00

 

Everbridge Holdings, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

5.00%

 

7/2/2031

 

 

578

 

 

 

578

 

 

 

578

 

 

 

0.59

 

Everbridge Holdings, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

5.00%

 

7/2/2031

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Optimizely North America, Inc.

 

(3)

 

First Lien Debt

 

S +

 

5.00%

 

10/30/2031

 

 

6,352

 

 

 

6,259

 

 

 

6,225

 

 

 

6.35

 

Optimizely North America, Inc.

 

(3) (5)

 

First Lien Debt

 

S +

 

5.00%

 

10/30/2031

 

 

-

 

 

 

(9

)

 

 

(13

)

 

 

(0.01

)

Riskonnect Parent, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

12/7/2028

 

 

6,118

 

 

 

6,118

 

 

 

6,118

 

 

 

6.24

 

Riskonnect Parent, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

12/7/2028

 

 

73

 

 

 

73

 

 

 

73

 

 

 

0.07

 

Vanco Payment Solutions, LLC

 

(3)

 

First Lien Debt

 

S +

 

4.75%

 

12/1/2031

 

 

5,587

 

 

 

5,532

 

 

 

5,532

 

 

 

5.64

 

Vanco Payment Solutions, LLC

 

(3) (5)

 

First Lien Debt

 

S +

 

4.75%

 

12/1/2031

 

 

-

 

 

 

(3

)

 

 

(3

)

 

 

(0.00

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,486

 

 

 

32,448

 

 

 

33.09

 

Total Portfolio Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

249,905

 

 

$

249,685

 

 

 

254.62

%

 

 

 

 

(1)

Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either CORRA ("C") or EURIBOR ("E") or SOFR ("S") or SONIA ("SA")or an alternate base rate (commonly based on the Federal Funds Rate ("F") or the U.S. Prime Rate ("P")), which generally resets periodically.

(2)

Loan includes interest rate floor of 1.00%.

(3)

Loan includes interest rate floor of 0.75%.

(4)

Loan includes interest rate floor of 0.50%.

(5)

Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may earn unused commitment fees. Negative cost and fair value, if any, results from unamortized fees, which are capitalized to the cost of the investment. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated.

 

 

 

 

 

 

 

77


Table of Contents

 

(5)
FAIR VALUE MEASUREMENTS

ASC 820 establishes a hierarchical disclosure framework which ranks the observability of inputs used in measuring financial instruments at fair value. The observability of inputs is impacted by a number of factors, including the type of financial instruments and their specific characteristics. Financial instruments with readily available quoted prices, or for which fair value can be measured from quoted prices in active markets, generally will have a higher degree of market price observability and a lesser degree of judgment applied in determining fair value.

The three-level hierarchy for fair value measurements is defined as follows:

Level 1—inputs to the valuation methodology are quoted prices available in active markets for identical financial instruments as of the measurement date. The types of financial instruments in this category include unrestricted securities, including equities and derivatives, listed in active markets. The Company will not adjust the quoted price for these instruments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.

Level 2—inputs to the valuation methodology are quoted prices in markets that are not active or for which all significant inputs are either directly or indirectly observable as of the measurement date. The types of financial instruments in this category include less liquid and restricted securities listed in active markets, securities traded in markets that are not active, and certain over-the-counter derivatives where the fair value is based on observable inputs.

Level 3—inputs to the valuation methodology are unobservable and significant to the overall fair value measurement, and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value require significant management judgment or estimation. The types of financial instruments in this category include investments in privately held entities, first and second lien debt, non-investment grade residual interests in securitizations and certain over-the-counter derivatives where the fair value is based on unobservable inputs.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the determination of which category within the fair value hierarchy is appropriate for any given financial instrument is based on the lowest level of input that is significant to the fair value measurement. Assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.

Pursuant to the framework set forth above, the Company values securities traded in active markets on the measurement date by multiplying the exchange closing price of such traded securities/instruments by the quantity of shares or amount of the instrument held. The Company may also obtain quotes with respect to certain investments from pricing services, brokers or dealers’ quotes, or counterparty marks in order to value liquid assets that are not traded in active markets. Pricing services aggregate, evaluate and report pricing from a variety of sources including observed trades of identical or similar securities, broker or dealer quotes, model-based valuations and internal fundamental analysis and research. When doing so, the Company determines whether the quote obtained is sufficient according to U.S. GAAP to determine the fair value of the security. If determined adequate, the Company uses the quote obtained.

The valuation of investments which are illiquid or for which the pricing source, agent, service, and/or broker (as applicable) does not provide a valuation or methodology or provides a valuation or methodology that, in the judgment of the Valuation Designee or the Board, does not represent fair value, will each be valued as determined in good faith by the Valuation Designee, based on, among other things, the input of the Valuation Firms (as defined below). As part of the valuation process, the Valuation Designee takes into account relevant factors and appropriate techniques in determining the fair value of the Company’s investments, with the assistance of the independent valuation firms (“Valuation Firms”). The valuation techniques may vary by investment but include comparable public market valuations, comparable precedent transaction valuations and the discounted cash flow analyses. Non-controlled debt investments are generally fair valued using the discounted cash flow technique. Expected cash flows are projected based on contractual terms and discounted back to the measurement date based on a discount rate. Discount rate is determined based upon an assessment of current and expected yields for similar investments and risk profiles. Non-controlled equity investments are generally fair valued using a market approach and/or an income approach. The market approach typically utilizes market value multiples of comparable publicly traded companies. The income approach typically utilizes a discounted cash flow analysis of the portfolio company. The Valuation Designee, under the supervision of the Board of Directors undertakes a multi-step valuation process each quarter, as described below:

With respect to each portfolio company or investment for which market quotations are readily available, those investments will typically be valued at the average bid price of those market quotations;
With respect to each portfolio company or investment for which market quotations are not readily available, the Valuation Designee will engage one or more Valuation Firms to provide a preliminary independent valuations of the investments to the Valuation Designee. The Valuation Firms independently value such investments using quantitative and qualitative information according to the valuation methodologies in the Investment Adviser’s valuation policy;
The Valuation Designee reviews the recommended valuations and determines the fair value of each investment;
The Valuation Designee provides to the valuation committee, which is comprised of members of the Investment Adviser’s senior management, its valuation recommendation along with valuation-related information for each portfolio company or investment;
Each quarter, the Company’s audit committee (the “Audit Committee”) reviews the valuation assessments provided by the Valuation Designee and provides the Board with a report of the results of such review; and
The Board and Audit Committee each oversee the Valuation Designee and the valuation process.

Investment performance data utilized will be the most recently available as of the measurement date which in many cases may reflect up to a one quarter lag in information.

The Board of Directors is ultimately responsible for the determination, in good faith, of the fair value of the Company’s portfolio investments.

78


Table of Contents

 

The following tables present the fair value hierarchy of the investments as of:

 

 

 

March 31, 2026

 

December 31, 2025

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

First Lien Debt

$

 

 

$

468,754

 

 

$

5,681,184

 

 

$

6,149,938

 

$

 

 

$

530,125

 

 

$

5,894,570

 

 

$

6,424,695

 

Second Lien Debt

 

 

 

 

15,288

 

 

 

6,911

 

 

 

22,199

 

 

 

 

 

15,887

 

 

 

16,136

 

 

 

32,023

 

Other Debt Investments

 

 

 

 

 

 

 

7,380

 

 

 

7,380

 

 

 

 

 

 

 

 

11,564

 

 

 

11,564

 

Equity

 

 

 

 

2,039

 

 

 

61,930

 

 

 

63,969

 

 

 

 

 

2,037

 

 

 

55,015

 

 

 

57,052

 

Total Investments

$

 

 

$

486,081

 

 

$

5,757,405

 

 

$

6,243,486

 

$

 

 

$

548,049

 

 

$

5,977,285

 

 

$

6,525,334

 

Investment measured at net asset value(1)

 

 

 

 

 

 

 

 

 

$

99,225

 

 

 

 

 

 

 

 

 

 

$

85,276

 

Total Investments

 

 

 

 

 

 

 

 

 

$

6,342,711

 

 

 

 

 

 

 

 

 

 

$

6,610,610

 

Cash and cash equivalents

$

175,757

 

 

$

 

 

$

 

 

$

175,757

 

$

199,865

 

 

$

 

 

$

 

 

$

199,865

 

Unaffiliated money market

$

33,374

 

 

$

 

 

$

 

 

$

33,374

 

$

38,403

 

 

$

 

 

$

 

 

$

38,403

 

(1) The Company, as a practical expedient, estimates the fair value of its investment in North Haven Keystone, LLC using the net asset value of the Company’s members’ interest in the entity. As such, the fair value has not been classified within the fair value hierarchy.

The following table presents changes in the fair value of the investments for which Level 3 inputs were used to determine the fair value for the three months ended March 31, 2026:

 

 

First Lien Debt

 

 

Second Lien Debt

 

 

Other Debt

 

 

Equity

 

Total Investments

 

Fair value, beginning of period

$

5,894,570

 

 

$

16,136

 

 

$

11,564

 

 

$

55,015

 

$

5,977,285

 

Purchases of investments (1)

 

148,039

 

 

 

 

 

 

 

 

 

11,442

 

 

159,481

 

Proceeds from principal repayments and sales of investments (2)

 

(322,944

)

 

 

(9,260

)

 

 

(3,252

)

 

 

 

 

(335,456

)

Accretion of discount/amortization of premium

 

5,660

 

 

 

 

 

 

53

 

 

 

 

 

5,713

 

Payment-in-kind

 

3,962

 

 

 

155

 

 

 

294

 

 

 

1,181

 

 

5,592

 

Net change in unrealized appreciation (depreciation)

 

(18,342

)

 

 

(120

)

 

 

(914

)

 

 

(5,708

)

 

(25,084

)

Net realized gains (losses)

 

(29,761

)

 

 

 

 

 

(365

)

 

 

 

 

(30,126

)

Fair value, end of period

$

5,681,184

 

 

$

6,911

 

 

$

7,380

 

 

$

61,930

 

$

5,757,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation (depreciation) from investments still held as of March 31, 2026

$

(17,088

)

 

$

(120

)

 

$

(1,227

)

 

$

(5,708

)

$

(24,143

)

 

(1)
Purchases may include investments received in corporate actions and restructurings.
(2)
Sales may include investments received in corporate actions and restructurings.

 

The following table presents changes in the fair value of the investments for which Level 3 inputs were used to determine the fair value for the three months ended March 31, 2025:

 

 

First Lien Debt

 

 

Second Lien Debt

 

 

Other Securities

 

 

Equity

 

Total Investments

 

Fair value, beginning of period

$

5,442,166

 

 

$

2,112

 

 

$

6,520

 

 

$

55,995

 

$

5,506,793

 

Purchases of investments (1)

 

401,954

 

 

 

13,405

 

 

 

4,468

 

 

 

4,286

 

 

424,113

 

Proceeds from principal repayments and sales of investments (1)

 

(296,173

)

 

 

 

 

 

 

 

 

(8,473

)

 

(304,646

)

Accretion of discount/amortization of premium

 

6,100

 

 

 

1

 

 

 

36

 

 

 

 

 

6,137

 

Payment-in-kind

 

6,479

 

 

 

18

 

 

 

133

 

 

 

220

 

 

6,850

 

Net change in unrealized appreciation (depreciation)

 

(8,649

)

 

 

(169

)

 

 

(329

)

 

 

(1,332

)

 

(10,479

)

Net realized gains (losses)

 

(6,978

)

 

 

 

 

 

 

 

 

3,119

 

 

(3,859

)

Transfers into/(out) of Level 3 (2)

 

2,069

 

 

 

 

 

 

 

 

 

 

 

2,069

 

Fair value, end of period

$

5,546,968

 

 

$

15,367

 

 

$

10,828

 

 

$

53,815

 

$

5,626,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation (depreciation) from investments still held as of March 31, 2025

$

(7,276

)

 

 

(169

)

 

 

(329

)

 

 

(1,226

)

$

(9,000

)

 

(1)
Purchases may include investments received in corporate actions and restructurings.
(2)
Sales may include investments received in corporate actions and restructurings.
(3)
Transfer of portfolio investments within the three-level hierarchy is recorded during the period of such reclassification occurrence at the fair value as of the beginning of the respective period. Generally, reclassifications are primarily due to increase/decrease of price transparency.

79


Table of Contents

 

The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 financial instruments as of March 31, 2026 and December 31, 2025, respectively. The tables are not intended to be all-inclusive but instead captures the significant unobservable inputs relevant to the Company’s determination of fair value.

 

 

March 31, 2026

 

 

Fair

 

 

Valuation

 

Significant Unobservable

 

Range (1)

 

 

Weighted

 

 

Value

 

 

Technique (2)

 

Input

 

Low

 

High

 

 

Average (3)

 

Investments in first lien debt

$

5,546,949

 

 

Yield Analysis

 

Discount Rate

 

 

7.64

 %

 

46.61

 %

 

 

9.50

 %

 

134,235

 

 

Market Approach

 

EBITDA Multiple

 

6.05x

 

11.25x

 

 

9.42x

 

Investments in second lien debt

 

1,395

 

 

Yield Analysis

 

Discount Rate

 

 

13.02

 %

 

17.05

 %

 

 

13.73

 %

 

5,516

 

 

Market Approach

 

EBITDA Multiple

 

8.00x

 

10.00x

 

 

8.25x

 

Other debt

 

3,334

 

 

Yield Analysis

 

Discount Rate

 

 

 

 

 

 

 

16.45

 %

 

4,046

 

 

Market Approach

 

EBITDA Multiple

 

 

 

 

 

 

8.00x

 

Preferred equity

 

25,544

 

 

Yield Analysis

 

Discount Rate

 

 

9.98

 %

 

13.99

 %

 

 

11.07

 %

 

24,719

 

 

Market Approach

 

EBITDA Multiple

 

8.00x

 

18.00x

 

 

14.16x

 

Common equity

 

6,257

 

 

Market Approach

 

Revenue Multiple

 

1.00x

 

21.00x

 

 

16.36x

 

 

5,410

 

 

Market Approach

 

EBITDA Multiple

 

8.00x

 

17.25x

 

 

14.48x

 

Total Investments

$

5,757,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
For an asset category that contains a single investment, the range is not included.
(2)
During the three months ended March 31, 2026, three debt investments with a combined fair value of $84.7 million transitioned from a yield analysis approach to a market approach using an EBITDA multiple. One preferred equity investment with a fair value of $3.1 million transitioned from yield analysis to a market approach. One common equity investment with a fair value of $0.3 million transitioned from a market approach using an EBITDA multiple to market approach using a revenue multiple.
(3)
Weighted average for an asset category consisting of multiple investments is calculated by weighting the significant unobservable input by the relative fair value of the investment. Weighted average for an asset category consisting of a single investment represents the significant unobservable input used in the fair value of the investment.

 

80


Table of Contents

 

 

 

December 31, 2025

 

 

Fair

 

 

Valuation

 

Significant
Unobservable

 

Range (1)

 

 

Weighted

 

 

Value

 

 

Technique (2)

 

Input

 

Low

 

High

 

 

Average (3)

 

Investments in first lien debt

$

5,844,425

 

 

Yield Analysis

 

Discount Rate

 

 

7.48

 %

 

39.21

 %

 

 

10.10

 %

 

50,145

 

 

Market Approach

 

EBITDA Multiple

 

6.25x

 

10.00x

 

 

8.31x

 

Investments in second lien debt

 

1,461

 

 

Yield Analysis

 

Discount Rate

 

 

12.27

 %

 

12.75

 %

 

 

12.38

 %

 

14,675

 

 

Market Approach

 

EBITDA Multiple

 

7.75x

 

10.00x

 

 

7.86x

 

Other debt

 

6,667

 

 

Yield Analysis

 

Discount Rate

 

 

13.70

 %

 

14.95

 %

 

 

14.36

 %

 

4,897

 

 

Market Approach

 

EBITDA Multiple

 

6.25x

 

7.75x

 

 

7.75x

 

Preferred equity

 

30,136

 

 

Income Approach

 

Discount Rate

 

 

12.09

 %

 

15.66

 %

 

 

13.55

 %

 

12,439

 

 

Market Approach

 

EBITDA Multiple

 

7.75x

 

15.43x

 

 

12.99x

 

Common equity

 

6,693

 

 

Market Approach

 

Revenue Multiple

 

5.00x

 

22.25x

 

 

17.25x

 

 

5,747

 

 

Market Approach

 

EBITDA Multiple

 

1.20x

 

24.60x

 

 

11.61x

 

Total Investments

$

5,977,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
For an asset category that contains a single investment, the range is not included.
(2)
During the year ended December 31, 2025, one unsecured debt position with a fair value of $3.07 million transitioned from an income approach to a yield analysis valuation technique.
(3)
Weighted average for an asset category consisting of multiple investments is calculated by weighting the significant unobservable input by the relative fair value of the investment. Weighted average for an asset category consisting of a single investment represents the significant unobservable input used in the fair value of the investment.

The significant unobservable input used in yield analysis is discount rate based on comparable market yields. Significant increases in discount rates in isolation would result in a significantly lower fair value measurement. The significant unobservable input used in the market approach is the comparable company multiple. The multiple is used to estimate the enterprise value of the underlying investment. An increase/decrease in the multiple would result in an increase/decrease, respectively, in the fair value. The significant unobservable inputs used in the income approach are the comparative yield or discount rate. The comparative yield and discount rate are used to discount the estimated future cash flows expected to be received from the underlying investment. An increase/decrease in the comparative yield or discount rate would result in a decrease/increase, respectively, in the fair value.

81


Table of Contents

 

Financial instruments disclosed but not carried at fair value

The Company’s debt, including its credit facilities, is presented at carrying value on the Consolidated Statements of Financial Condition. The fair value of the Company’s credit facilities and unsecured notes are estimated in accordance with the Company’s valuation policy. The carrying value and fair value of the Company’s debt were as follows:

 

 

March 31, 2026

 

 

December 31, 2025

 

 

Level

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

ING Facility

3

$

21,133

 

 

$

21,133

 

 

$

254,537

 

 

$

254,537

 

Wells Funding Facility

3

 

492,250

 

 

 

492,250

 

 

 

497,250

 

 

 

497,250

 

CBNA Funding Facility

3

 

225,000

 

 

 

225,000

 

 

 

225,000

 

 

 

225,000

 

JPM Funding Facility

3

 

900,073

 

 

 

900,073

 

 

 

744,073

 

 

 

744,073

 

Series A 2028 Notes(1)(6)

3

 

144,550

 

 

 

145,173

 

 

 

145,151

 

 

 

146,080

 

Series B 2026 Notes(2)(6)

3

 

106,660

 

 

 

106,812

 

 

 

106,745

 

 

 

106,683

 

Series B 2028 Notes(2)(6)

3

 

126,590

 

 

 

127,290

 

 

 

127,227

 

 

 

128,152

 

Series C 2027 Notes(3)(6)

3

 

136,646

 

 

 

137,067

 

 

 

135,966

 

 

 

137,638

 

Series C 2029 Notes(3)(6)

3

 

164,856

 

 

 

165,861

 

 

 

162,425

 

 

 

167,204

 

Series D 2027 Notes(4)(6)

3

 

99,262

 

 

 

99,790

 

 

 

99,390

 

 

 

100,272

 

Series D 2029 Notes(4)(6)

3

 

197,754

 

 

 

199,292

 

 

 

198,349

 

 

 

200,709

 

2030 Notes(5)

3

 

295,141

 

 

 

298,043

 

 

 

294,837

 

 

 

294,837

 

2028 Notes(7)

3

 

292,697

 

 

 

295,877

 

 

 

294,582

 

 

 

294,080

 

Total

 

$

3,202,612

 

 

$

3,213,661

 

 

$

3,285,532

 

 

$

3,296,515

 

 

(1)
The carrying value of the Company’s Series A 2028 Notes (as defined below) was presented net of unamortized debt issuance costs of $620, as of March 31, 2026, and $849, as of December 31, 2025.
(2)
The carrying value of the Company’s Series B 2026 Notes and Series B 2028 Notes (each as defined below) was presented net of unamortized debt issuance costs of $152 and $700, respectively, as of March 31, 2026, and $255 and $773, respectively, as of December 31, 2025.
(3)
The carrying value of the Company’s Series C 2027 Notes and Series C 2029 Notes (each as defined below) was presented net of unamortized debt issuance costs of $421 and $1,005, respectively, as of March 31, 2026, and $534 and $1,075, respectively, as of December 31, 2025.
(4)
The carrying value of the Company’s Series D 2027 Notes and Series D 2029 Notes (each as defined below) was presented net of unamortized debt issuance costs of $528 and $1,538, respectively, as of March 31, 2026, and $610 and $1,651, respectively, as of December 31, 2025.
(5)
The carrying value of the Company’s 2030 Notes (as defined below) was presented net of unamortized debt issuance cost of $2,902, as of March 31, 2026, and $3,080 as of December 31, 2025. The carrying value of the Company’s 2030 Notes was presented net of unamortized original issue discount of $1,958, as of March 31, 2026, and $2,083 as of December 31, 2025.
(6)
Inclusive of change in fair market value of effective hedge.
(7)
The carrying value of the Company’s 2028 Notes (as defined below) was presented net of unamortized debt issuance costs and unamortized original issue discount of $3,180, and $1,755, respectively, as of March 31, 2026 and $3,488 and $1,930, respectively, as of December 31,2025.

The carrying amounts of the Company’s assets and liabilities, other than investments at fair value and debt, approximate fair value. These financial instruments are categorized as Level 3 within the hierarchy.

82


Table of Contents

 

(6) DEBT

The Company’s outstanding debt obligations were as follows:

 

March 31, 2026

 

 

December 31, 2025

 

 

Aggregate
Principal
Committed

 

 

Outstanding
Principal

 

 

Unused
Portion

 

 

Aggregate
Principal
Committed

 

 

Outstanding
Principal

 

 

Unused
Portion

 

ING Facility(1)

$

1,350,000

 

 

$

21,133

 

 

$

1,328,254

 

 

$

1,350,000

 

 

$

254,537

 

 

$

1,094,850

 

Wells Funding Facility

 

900,000

 

 

 

492,250

 

 

 

407,750

 

 

 

900,000

 

 

 

497,250

 

 

 

402,750

 

CBNA Funding Facility

 

375,000

 

 

 

225,000

 

 

 

150,000

 

 

 

375,000

 

 

 

225,000

 

 

 

150,000

 

JPM Funding Facility

 

1,200,000

 

 

 

900,073

 

 

 

299,927

 

 

 

1,200,000

 

 

 

744,073

 

 

 

455,927

 

Series A 2028 Notes(2)

 

146,000

 

 

 

146,000

 

 

 

 

 

 

146,000

 

 

 

146,000

 

 

 

 

Series B 2026 Notes(3)

 

107,000

 

 

 

107,000

 

 

 

 

 

 

107,000

 

 

 

107,000

 

 

 

 

Series B 2028 Notes(3)

 

128,000

 

 

 

128,000

 

 

 

 

 

 

128,000

 

 

 

128,000

 

 

 

 

Series C 2027 Notes(4)

 

136,500

 

 

 

136,500

 

 

 

 

 

 

136,500

 

 

 

136,500

 

 

 

 

Series C 2029 Notes(4)

 

163,500

 

 

 

163,500

 

 

 

 

 

 

163,500

 

 

 

163,500

 

 

 

 

Series D 2027 Notes(5)

 

100,000

 

 

 

100,000

 

 

 

 

 

 

100,000

 

 

 

100,000

 

 

 

 

Series D 2029 Notes(5)

 

200,000

 

 

 

200,000

 

 

 

 

 

 

200,000

 

 

 

200,000

 

 

 

 

2030 Notes(6)

 

300,000

 

 

 

300,000

 

 

 

 

 

 

300,000

 

 

 

300,000

 

 

 

 

2028 Notes(7)

 

300,000

 

 

 

300,000

 

 

 

 

 

 

300,000

 

 

 

300,000

 

 

 

 

Total

$

5,406,000

 

 

$

3,219,456

 

 

$

2,185,931

 

 

$

5,406,000

 

 

$

3,301,860

 

 

$

2,103,527

 

 

(1)
As of March 31, 2026 and December 31, 2025, letters of credit of $613 and $613, respectively, were outstanding, which reduced the unused availability under the ING Facility by the same amount. Under the ING Facility, the Company may borrow in U.S. dollars or certain other permitted currencies. As of March 31, 2026 and December 31, 2025, the Company had borrowings denominated in Euros (EUR) of 12,216 and 12,216. As of March 31, 2026 and December 31, 2025, the Company had borrowings denominated in Canadian dollars (CAD) of 5,800 and 5,800, respectively. As of March 31, 2026 and December 31, 2025, the Company had borrowings denominated in British Pound (GBP) of 2,200 and 2,200, respectively.
(2)
The carrying value of the Company’s Series A 2028 Notes was presented on the Consolidated Statements of Financial Condition net of unamortized debt issuance costs of $620, as of March 31, 2026 and $849, as of December 31, 2025.
(3)
The carrying value of the Company’s Series B 2026 Notes and Series B 2028 Notes was presented on the Consolidated Statements of Financial Condition net of unamortized debt issuance costs of $152 and $700, respectively, as of March 31, 2026 and $255 and $773, respectively, as of December 31, 2025.
(4)
The carrying value of the Company’s Series C 2027 Notes and Series C 2029 Notes was presented on the Consolidated Statements of Financial Condition net of unamortized debt issuance costs of $421 and $1,005, respectively, as of March 31, 2026 and $534 and $1,075, respectively, as of December 31, 2025.
(5)
The carrying value of the Company’s Series D 2027 Notes and Series D 2029 Notes was presented on the Consolidated Statements of Financial Condition net of unamortized debt issuance costs of $528 and $1,538, respectively, as of March 31, 2026 and $610 and $1,651, respectively, as of December 31, 2025.
(6)
The carrying value of the Company’s 2030 Notes was presented on the Consolidated Statements of Financial Condition net of unamortized debt issuance costs of $2,902, as of March 31, 2026 and $3,080, as of December 31, 2025.
(7)
The carrying value of the Company’s 2028 Notes was presented net of unamortized debt issuance costs and unamortized original issue discount of $3,180, as of March 31, 2026 and $3,488, as of December 31,2025.

 

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Combined weighted average interest rate (1)

 

6.38

%

 

 

7.25

%

 

Combined weighted average effective interest rate(2)

 

6.81

%

 

 

7.67

%

 

Combined weighted average debt outstanding

$

3,249,357

 

 

$

2,945,060

 

 

 

(1)
Excludes unused commitment fees, amortization of financing costs, accretion of original issue discount and net change in unrealized (appreciation) depreciation on effective interest rate swaps and hedged items.
(2)
Excludes unused commitment fees.

As of March 31, 2026 and December 31, 2025, the Company was in compliance with all covenants and other requirements of each of the credit facilities, debt securitizations and each of the respective unsecured notes.

 

83


Table of Contents

 

ING Facility

On February 1, 2022, the Company initially entered into a senior secured revolving credit agreement (as amended, restated, supplemented or otherwise modified from time to time, the “ING Facility”) with the Company, as borrower, ING Capital LLC (“ING”), as administrative agent, Sumitomo Mitsui Banking Corporation, MUFG Union Bank, N.A., and Truist Securities, Inc. as joint lead arrangers, and the lenders from time to time party thereto. Pursuant to the ING Facility, the lenders have agreed to extend credit to the Company in an aggregate principal amount of up to $1,350,000, subject to availability under a borrowing base, which is based on the Company’s portfolio investments and other outstanding indebtedness. Maximum capacity under the ING Facility may be increased to $2,025,000 through the exercise by the Company of an uncommitted accordion feature through which existing and new lenders may, at their option, agree to provide additional financing. The availability period of the ING Facility will terminate on July 15, 2028 and will mature on July 15, 2029.

The Company may borrow amounts in U.S. dollars or certain other permitted currencies. Borrowings under the ING Facility bear interest at a per annum rate equal to, (x) for loans for which the Company elects the base rate option, the “alternate base rate” (which is the highest of (a) the prime rate as publicly announced by The Wall Street Journal, (b) the sum of (i) the weighted average of the rates on overnight federal funds transactions, as published by the Federal Reserve Bank of New York plus (ii) 0.5%, and (c) one month Secured Overnight Financing Rate (“SOFR”) plus 1% per annum) plus 0.875%, and (y) for loans for which the Company elects the SOFR option, the applicable SOFR rate for the related interest period for such borrowing plus 1.875% per annum. The Company pays an unused fee of 0.375% per annum on the daily unused amount of the revolver commitments.

The summary information of the ING Facility is as follows:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Borrowing interest expense

$

1,784

 

 

$

3,529

 

 

Facility unused commitment fees

 

1,143

 

 

 

1,054

 

 

Amortization of deferred financing costs

 

525

 

 

 

516

 

 

Total

$

3,452

 

 

$

5,099

 

 

Weighted average interest rate

 

5.53

%

 

 

6.24

%

 

Weighted average effective interest rate

 

7.15

%

 

 

7.15

%

 

Weighted average outstanding balance

$

129,112

 

 

$

226,295

 

 

 

Wells Funding Facility

On June 29, 2022, the Company initially entered into (i) a contribution agreement (the “Wells Contribution Agreement”) with Financing SPV, pursuant to which the Company contributed to Financing SPV certain loans it has originated or acquired, or will originate or acquire (the “Loans”) from time to time, (ii) a loan and servicing agreement (as amended, restated, supplemented or otherwise modified from time to time, the “Loan and Servicing Agreement” and, together with the Wells Contribution Agreement, the “Wells Agreements”) with Financing SPV, as the borrower, Wells Fargo Bank, National Association (“Wells”), as the administrative agent and swingline lender, the Company, as the equityholder and as the servicer, and State Street Bank and Trust Company, as collateral agent and as collateral custodian, pursuant to which Wells has agreed to extend credit to Financing SPV in an aggregate principal amount up to $900,000 at any one time outstanding (the “Wells Funding Facility”) and (iii) various supporting documentation, including an account control agreement.

84


Table of Contents

 

The obligations of Financing SPV under the Wells Funding Facility are secured by all of the assets held by Financing SPV, including the Loans contributed or transferred by the Company to Financing SPV. The Wells Funding Facility is a revolving funding facility with a reinvestment period ending September 12, 2028 and a final maturity date of September 12, 2030. Subject to certain conditions, the reinvestment period and final maturity are both subject to a one-year extension. Advances under the Wells Funding Facility are available in US dollars, pound sterling, Euros or Canadian dollars, or Australian dollars, and subject to certain exceptions, the interest charged on the Wells Funding Facility is based on Daily Simple SOFR (Dollar), SONIA (GBP), EURIBOR (Euros), CORRA (Canadian dollars), BBSY (Australian dollars) or as applicable (or, if any such reference rate is not available, a benchmark replacement or a “base rate” (which is the greater of a prime rate and the federal funds rate plus 1.50%), as applicable), plus a margin equal to 1.90%. SONIA, EURIBOR, CORRA and BBSY are subject to a floor of zero. Under the Wells Agreements, the Company and Financing SPV, as applicable, have made representations and warranties regarding the Loans, as well as their businesses, and are required to comply with various covenants, servicing procedures, limitations on disposition of Loans, reporting requirements and other customary requirements for similar revolving funding facilities. The Loan and Servicing Agreement includes usual and customary events of default for revolving funding facilities of this nature, including allowing Wells, upon a default, to accelerate and foreclose on the Loans and to pursue the rights under the Loans directly with the obligors thereof.

The summary information of the Wells Funding Facility is as follows:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Borrowing interest expense

$

7,536

 

 

$

6,280

 

 

Facility unused commitment fees

 

628

 

 

 

1,364

 

 

Amortization of deferred financing costs

 

570

 

 

 

515

 

 

Total

$

8,734

 

 

$

8,159

 

 

Weighted average interest rate

 

5.56

%

 

 

6.59

%

 

Weighted average effective interest rate

 

5.98

%

 

 

7.13

%

 

Weighted average outstanding balance

$

541,772

 

 

$

381,250

 

 

 

CBNA Funding Facility

On September 12, 2023, the Company entered into (i) a contribution agreement (the “CBNA Contribution Agreement”) with Financing II SPV, pursuant to which the Company will contribute to Financing II SPV certain loans it has originated or acquired, or will originate or acquire (the “Loans”) from time to time, (ii) a loan and security agreement (the “Loan and Security Agreement” and, together with the CBNA Contribution Agreement, the “CBNA Agreements”) with Financing II SPV, as the borrower, Citizens Bank, N.A. (“CBNA”), as the facility agent, the lenders party thereto (collectively, the “Lenders”), the Company, as the servicer, as the equityholder and as the transferor, and State Street Bank and Trust Company, as collateral agent, as account bank and as collateral custodian, pursuant to which the Lenders have agreed to extend credit to Financing II SPV in an aggregate principal amount of up to $375,000 at any one time outstanding (which aggregate amounts may be increased to a maximum of $750,000, subject to certain conditions set forth in the Loan and Security Agreement) (the “CBNA Funding Facility”) and (iii) various supporting documentation, including an account control agreement.

The obligations of Financing II SPV under the CBNA Funding Facility are secured by all of the assets held by Financing II SPV, including the Loans contributed or transferred by the Company to Financing II SPV. The CBNA Funding Facility is a revolving funding facility with a reinvestment period ending July 10, 2027 and a final maturity date of July 10, 2029. Advances under the CBNA Funding Facility are available in US dollars, and subject to certain exceptions, the interest charged on the CBNA Funding Facility is based on Term SOFR (or, if such reference rate is not available, a benchmark replacement or a “base rate” (which is the greatest of the Daily SOFR Rate, a prime rate, and the federal funds rate plus 0.50%), as applicable), plus a margin equal to (i) 2.25% during the reinvestment period or (ii) 2.90% after the reinvestment period. Term SOFR is subject to a floor of zero. Under the CBNA Agreements, the Company and Financing II SPV, as applicable, have made representations and warranties regarding the Loans, as well as their businesses, and are required to comply with various covenants, servicing procedures, limitations on disposition of Loans, reporting requirements and other customary requirements for similar revolving funding facilities. The Loan and Security Agreement includes usual and customary events of default for revolving funding facilities of this nature, including allowing CBNA, upon a default, to accelerate and foreclose on the Loans and to pursue the rights under the Loans directly with the obligors thereof.

The summary information of the CBNA Funding Facility is as follows:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Borrowing interest expense

$

3,336

 

 

$

2,372

 

 

Facility unused commitment fees

 

187

 

 

 

288

 

 

Amortization of deferred financing costs

 

267

 

 

 

270

 

 

Total

$

3,790

 

 

$

2,930

 

 

Weighted average interest rate

 

5.93

%

 

 

6.57

%

 

Weighted average effective interest rate

 

6.40

%

 

 

7.32

%

 

Weighted average outstanding balance

$

225,000

 

 

$

144,375

 

 

 

JPM Funding Facility

85


Table of Contents

 

On July 15, 2024, following the consummation of the SLIC Acquisition, the Company became party to and assumed SLIC’s obligations under the Amended and Restated Loan and Security Agreement, initially dated as of November 24, 2021 (as amended, the “JPM Funding Facility”), among SLIC Financing SPV, the Company, as successor by merger to SLIC, as parent and servicer, U.S. Bank National Association, as collateral agent, collateral administrator and securities intermediary, JP Morgan Chase Bank, N.A., as administrative agent (“JPM”), the lenders party thereto, and the issuing banks party thereto. Pursuant to the JPM Funding Facility, JPM has agreed to extend credit to SLIC Financing SPV in an aggregate principal amount, as of March 31, 2026, of up to $1,200,000 at any one time outstanding.

The JPM Funding Facility is a revolving funding facility with a reinvestment period ending September 15, 2028 (or upon the occurrence of certain events as specified therein) and a final maturity date of September 15, 2030. Advances under the JPM Funding Facility are available in U.S. dollars and other permitted currencies. As of March 31, 2026, the interest charged on the JPM Funding Facility is based on SOFR (or, if SOFR is not available, a benchmark replacement or a “base rate” (which is the greater of a prime rate and the federal funds rate plus 0.50%), as applicable), Daily Simple RFR, EURIBOR, Adjusted Term CORRA, or the AUD Screen Rate, as applicable, plus a margin of 1.90%, as set forth in the JPM Funding Facility.

The summary information of the JPM Funding Facility is as follows:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Borrowing interest expense

$

10,746

 

 

$

11,607

 

 

Facility unused commitment fees

 

802

 

 

 

922

 

 

Amortization of deferred financing costs

 

620

 

 

 

623

 

 

Total

$

12,168

 

 

$

13,152

 

 

Weighted average interest rate

 

5.56

%

 

 

6.56

%

 

Weighted average effective interest rate

 

5.89

%

 

 

6.91

%

 

Weighted average outstanding balance

$

772,473

 

 

$

708,139

 

 

 

 

The Series A 2026 Notes and the Series A 2028 Notes

On March 16, 2023, the Company entered into a Master Note Purchase Agreement (the “March 2023 NPA”) governing the issuance of (i) $204,000 in aggregate principal amount of Series A Senior Notes, Tranche A, due March 16, 2026 (the “Series A 2026 Notes”) and (ii) $146,000 in aggregate principal amount of Series A Senior Notes, Tranche B, due March 16, 2028 (the “Series A 2028 Notes” and, together with the Series A 2026 Notes, the “Series A Notes”) to certain qualified institutional investors in a private placement.

The Series A Notes were delivered and paid for on March 16, 2023, subject to certain customary closing conditions. The Series A 2026 Notes had a fixed interest rate of 8.10% per year. The Series A 2028 Notes have a fixed interest rate of 8.13% per year and will mature on March 16, 2028 unless redeemed, purchased or prepaid prior to such date by the Company in accordance with the terms of the March 2023 NPA. Interest on the Series A Notes is due semiannually in March and September of each year. Subject to the terms of the March 2023 NPA, the Company may redeem the Series A 2028 Notes in whole or in part at any time or from time to time at the Company’s option at par plus accrued interest to the prepayment date and, if redeemed on or before December 16, 2027, a make-whole premium. The Company’s obligations under the March 2023 NPA are general unsecured obligations that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company.

In connection with the Series A Notes, the Company entered into interest rate swaps to more closely align the interest rates of the Company’s liabilities with the Company’s investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement related to the Series A 2026 Notes, the Company received a fixed interest rate of 8.10% per annum and paid a floating interest rate of SOFR + 6.96% per annum on $204,000 notional amount of the Series A 2026 Notes. Under the interest rate swap agreement related to the Series A 2028 Notes, the Company receives a fixed interest rate of 8.13% per annum and pays a floating interest rate of SOFR + 4.88% per annum on $146,000 notional amount of the Series A 2028 Notes. The interest rate swaps related to the Series A 2026 Notes and Series A 2028 Notes mature on March 16, 2026 and March 16, 2028, respectively. The interest expense related to the Series A Notes is equally offset by the proceeds received from the interest rate swaps. The swap adjusted interest expense is included as a component of interest expense on the Company's Consolidated Statements of Operations. As of March 31, 2026, the interest rate swaps had a fair value of $0 and $(1,323), respectively, related to the Series A 2026 Notes and Series A 2028 Notes. Based on the fair value measurement hierarchy, the swaps are classified as Level 3 investments. Depending on the nature of the balance at period end, the fair value of the interest rate swaps are either included as a component of "accrued expenses and other liabilities" or "prepaid expenses and other assets" on the Company's Consolidated Statements of Financial Condition. The change in fair value of the interest rate swaps is offset by the change in fair value of the Series A 2028 Notes, with the remaining difference included as a component of interest expense on the Consolidated Statements of Operations. The Company designated the interest rate swap on the Series A 2028 Notes as the hedging instrument in a qualifying hedge accounting relationship.

The Series A 2026 Notes were redeemed in full by the Company pursuant to the March 2023 NPA on December 17, 2025. The interest rate swap in relation to the Series A 2026 Notes was terminated in conjunction with the repayment of the Series A 2026 Notes.

 

86


Table of Contents

 

The summary information of the Series A 2026 Notes is as follows:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Borrowing interest expense

$

 

 

$

4,468

 

 

Amortization of debt issuance costs

 

 

 

 

182

 

 

Net change in unrealized (appreciation) depreciation on effective interest rate swaps and hedged items

 

 

 

 

(30

)

 

Total

$

 

 

$

4,620

 

 

Stated interest rate

 

%

 

 

8.10

%

 

Weighted average effective interest rate

 

%

 

 

9.06

%

 

 

The summary information of the Series A 2028 Notes is as follows:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Borrowing interest expense

$

3,118

 

 

$

3,205

 

 

Amortization of debt issuance costs

 

229

 

 

 

78

 

 

Net change in unrealized (appreciation) depreciation on effective interest rate swaps and hedged items

 

(61

)

 

 

(5

)

 

Total

$

3,286

 

 

$

3,278

 

 

Stated interest rate

 

8.13

%

 

 

8.13

%

 

Weighted average effective interest rate

 

9.00

%

 

 

8.98

%

 

 

The Series B 2026 Notes and the Series B 2028 Notes

On August 10, 2023, the Company entered into a Master Note Purchase Agreement (the “August 2023 NPA”) governing the issuance of $107,000 in aggregate principal amount of Series B Senior Notes, Tranche A, due August 10, 2026 (the “Series B 2026 Notes”) and the issuance of $128,000 in aggregate principal amount of Series B Senior Notes, Tranche B, due August 10, 2028 (the “Series B 2028 Notes” and, together with the Series B 2026 Notes, collectively, the “Series B Notes”) to certain qualified institutional investors in a private placement. The Series B Notes were delivered and paid for on August 10, 2023, subject to certain customary closing conditions.

The Series B 2026 Notes have a fixed interest rate of 8.84% per year and the Series B 2028 Notes have a fixed interest rate of 8.88% per year, subject to a step up to the extent a Below Investment Grade Event (as defined in the August 2023 NPA) or a Secured Debt Ratio Event (as defined in the August 2023 NPA) occurs. The Series B 2026 Notes will mature on August 10, 2026 and the Series B 2028 Notes will mature on August 10, 2028, unless redeemed, purchased or prepaid prior to such date by the Company in accordance with the terms of the August 2023 NPA. Interest on the Series B Notes is due semiannually in March and September of each year, beginning in March 2024. In addition, the Company is obligated to offer to repay the Series B Notes at par (plus accrued and unpaid interest to, but not including, the date of prepayment) if certain change in control events occur. Subject to the terms of the August 2023 NPA, the Company may redeem the Series B Notes in whole or in part at any time or from time to time at the Company’s option at par plus accrued interest to the prepayment date and, if the Series B 2026 Notes are redeemed on or before May 10, 2026 or the Series B 2028 Notes are redeemed on or before May 10, 2028, a make-whole premium.

In connection with the Series B Notes, the Company entered into interest rate swaps to more closely align the interest rates of the Company’s liabilities with the Company’s investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement related to the Series B 2026 Notes, the Company receives a fixed interest rate of 8.84% per annum and pays a floating interest rate of SOFR + 6.12% per annum on $107,000 notional amount of the Series B 2026 Notes. Under the interest rate swap agreement related to the Series B 2028 Notes, the Company receives a fixed interest rate of 8.88% per annum and pays a floating interest rate of SOFR + 5.56% per annum on $128,000 notional amount of the Series B 2028 Notes. The interest rate swaps related to the Series B 2026 Notes and Series B 2028 Notes mature on August 10, 2026 and August 10, 2028, respectively. The interest expense related to the Series B Notes is equally offset by the proceeds received from the interest rate swaps. The swap adjusted interest expense is included as a component of interest expense on the Company's Consolidated Statements of Operations. As of March 31, 2026, the interest rate swaps had a fair value of $(431) and $(1,172), respectively, related to the Series B 2026 Notes and Series B 2028 Notes. Based on the fair value measurement hierarchy, the swaps are classified as Level 3 investments. Depending on the nature of the balance at period end, the fair value of the interest rate swaps are either included as a component of "accrued expenses and other liabilities" or "prepaid expenses and other assets" on the Company's Consolidated Statements of Financial Condition. The change in fair value of the interest rate swaps is offset by the change in fair value of the Series B Notes, with the remaining difference included as a component of interest expense on the Consolidated Statements of Operations. The Company designated each interest rate swap as the hedging instrument in a qualifying hedge accounting relationship.

The change in fair value of the interest rate swap on the Series B 2026 Notes is included as a component of interest expense and other financing on the Consolidated Statements of Operations. The interest rate swap on the Series B 2026 Notes does not qualify for hedge accounting treatment.

 

The summary information of the Series B 2026 Notes is as follows:

 

87


Table of Contents

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Borrowing interest expense

$

2,366

 

 

$

2,525

 

 

Amortization of debt issuance costs

 

103

 

 

 

100

 

 

Net change in unrealized (appreciation) depreciation on effective interest rate swaps and hedged items

 

234

 

 

 

(14

)

 

Total

$

2,703

 

 

$

2,611

 

 

Stated interest rate

 

8.84

%

 

 

8.84

%

 

Weighted average effective interest rate

 

10.10

%

 

 

9.76

%

 

 

The summary information of the Series B 2028 Notes is as follows:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Borrowing interest expense

$

2,950

 

 

$

3,051

 

 

Amortization of debt issuance costs

 

73

 

 

 

72

 

 

Net change in unrealized (appreciation) depreciation on effective interest rate swaps and hedged items

 

(55

)

 

 

(3

)

 

Total

$

2,968

 

 

$

3,120

 

 

Stated interest rate

 

8.88

%

 

 

8.88

%

 

Weighted average effective interest rate

 

9.28

%

 

 

9.75

%

 

 

The Series C 2027 Notes and the Series C 2029 Notes

On December 1, 2023, the Company entered into the First Supplement, dated as of December 1, 2023 (the “First Supplement”), to the August 2023 NPA (as supplemented by the First Supplement, the “December 2023 NPA”) governing the issuance of $136,500 in aggregate principal amount of Series C Senior Notes, Tranche A, due March 1, 2027 (the “Series C 2027 Notes”) and the issuance of $163,500 in aggregate principal amount of Series C Senior Notes, Tranche B, due March 1, 2029 (the “Series C 2029 Notes” and, together with the Series C 2027 Notes, collectively, the “Series C Notes”) to certain qualified institutional investors in a private placement. The Series C Notes were delivered and paid for on December 1, 2023, subject to certain customary closing conditions.

The Series C 2027 Notes have a fixed interest rate of 8.92% per year and the Series C 2029 Notes have a fixed interest rate of 9.07% per year, subject to a step up to the extent a Below Investment Grade Event (as defined in the December 2023 NPA) or a Secured Debt Ratio Event (as defined in the December 2023 NPA) occurs. The Series C 2027 Notes will mature on March 1, 2027 and the Series C 2029 Notes will mature on March 1, 2029, unless redeemed, purchased or prepaid prior to such date by the Company in accordance with the terms of the December 2023 NPA. Interest on the Series C Notes is due semiannually in March and September of each year, beginning in March 2024. In addition, the Company is obligated to offer to repay the Series C Notes at par (plus accrued and unpaid interest to, but not including, the date of prepayment) if certain change in control events occur. Subject to the terms of the December 2023 NPA, the Company may redeem the Series C Notes in whole or in part at any time or from time to time at the Company’s option at par plus accrued interest to the prepayment date and, if the Series C 2027 Notes are redeemed on or before December 1, 2026 or the Series C 2029 Notes are redeemed on or before December 1, 2028, a make-whole premium.

In connection with the Series C Notes, the Company entered into interest rate swaps to more closely align the interest rates of the Company’s liabilities with the Company’s investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement related to the Series C 2027 Notes, the Company receives a fixed interest rate of 8.92% per annum and pays a floating interest rate of SOFR + 4.49% per annum on $136,500 notional amount of the Series C 2027 Notes. Under the interest rate swap agreement related to the Series C 2029 Notes, the Company receives a fixed interest rate of 9.07% per annum and pays a floating interest rate of SOFR + 4.77% per annum on $163,500 notional amount of the Series C 2029 Notes. The interest rate swaps related to the Series C 2027 Notes and Series C 2029 Notes mature on March 1, 2027 and March 1, 2029, respectively. The interest expense related to the Series C Notes is equally offset by the proceeds received from the interest rate swaps. The swap adjusted interest expense is included as a component of interest expense on the Company's Consolidated Statements of Operations. As of March 31, 2026, the interest rate swaps had a fair value of $776 and $2,748, respectively, related to the Series C 2027 Notes and Series C 2029 Notes. Based on the fair value measurement hierarchy, the swaps are classified as Level 3 investments. Depending on the nature of the balance at period end, the fair value of the interest rate swaps is either included as a component of “accrued expenses and other liabilities” or “prepaid expenses and other assets” on the Company's Consolidated Statements of Financial Condition. Depending on the nature of the balance at period end, the fair value of the interest rate swaps is either included as a component of accrued expenses and other liabilities or prepaid expenses and other assets on the Company's Consolidated Statements of Financial Condition. The change in fair value of the interest rate swaps are offset by the change in fair value of the Series C Notes, with the remaining difference included as a component of interest expense and other financing on the Consolidated Statements of Operations. The Company designated each interest rate swap as the hedging instrument in a qualifying hedge accounting relationship.

The summary information of the Series C 2027 Notes is as follows:

 

88


Table of Contents

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Borrowing interest expense

$

2,795

 

 

$

3,016

 

 

Amortization of debt issuance costs

 

113

 

 

 

112

 

 

Net change in unrealized (appreciation) depreciation on effective interest rate swaps and hedged items

 

135

 

 

 

(36

)

 

Total

$

3,043

 

 

$

3,092

 

 

Stated interest rate

 

8.92

%

 

 

8.92

%

 

Weighted average effective interest rate

 

8.92

%

 

 

9.06

%

 

 

The summary information of the Series C 2029 Notes is as follows:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Borrowing interest expense

$

3,462

 

 

$

3,727

 

 

Amortization of debt issuance costs

 

85

 

 

 

83

 

 

Net change in unrealized (appreciation) depreciation on effective interest rate swaps and hedged items

 

37

 

 

 

(205

)

 

Total

$

3,584

 

 

$

3,605

 

 

Stated interest rate

 

9.07

%

 

 

9.07

%

 

Weighted average effective interest rate

 

8.77

%

 

 

8.82

%

 

 

The Series D 2027 Notes and the Series D 2029 Notes

On August 5, 2024, the Company entered into the Second Supplement, dated as of August 5, 2024 (the “Second Supplement”), to the Master Note Purchase Agreement dated as of August 10, 2023 (as supplemented by the First Supplement and the Second Supplement, the “Note Purchase Agreement”) governing the issuance of $100,000 in aggregate principal amount of Series D Senior Notes, Tranche A, due August 5, 2027 (the “Series D 2027 Notes”) and the issuance of $200,000 in aggregate principal amount of Series D Senior Notes, Tranche B, due August 5, 2029 (the “Series D 2029 Notes” and, together with the Series D 2027 Notes, collectively, the “Series D Notes”) to certain qualified institutional investors in a private placement. The Series D Notes were delivered and paid for on August 5, 2024, subject to certain customary closing conditions.

The Series D 2027 Notes have a fixed interest rate of 6.84% per year and the Series D 2029 Notes have a fixed interest rate of 6.91% per year, subject to a step up to the extent a Below Investment Grade Event (as defined in the Note Purchase Agreement) or a Secured Debt Ratio Event (as defined in the Note Purchase Agreement) occurs. The Series D 2027 Notes will mature on August 5, 2027 and the Series D 2029 Notes will mature on August 5, 2029, unless redeemed, purchased or prepaid prior to such date by the Company in accordance with the terms of the Note Purchase Agreement. Interest on the Series D Notes is due semiannually in March and September of each year, beginning in September 2024. In addition, the Company is obligated to offer to repay the Series D Notes at par (plus accrued and unpaid interest to, but not including, the date of prepayment) if certain change in control events occur. Subject to the terms of the Note Purchase Agreement, the Company may redeem the Series D Notes in whole or in part at any time or from time to time at the Company’s option at par plus accrued interest to the prepayment date and, if the Series D 2027 Notes are redeemed on or before May 5, 2027 or the Series D 2029 Notes are redeemed on or before May 5, 2029, a make-whole premium.

In connection with the Series D 2027 Notes and Series D 2029 Notes, the Company entered into interest rate swaps to more closely align the interest rates of the Company’s liabilities with the Company’s investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement related to the Series D 2027 Notes, the Company receives a fixed interest rate of 6.84% per annum and pays a floating interest rate of SOFR + 3.46% per annum on $100,000 of the Series D 2027 Notes. Under the interest rate swap agreement related to the Series D 2029 Notes, the Company receives a fixed interest rate of 6.91% per annum and pays a floating interest rate of SOFR + 3.48% per annum on $200,000 of the Series D 2029 Notes. As of March 31, 2026, the interest rate swaps had a fair value of $(489) and $(1,502), respectively, related to the Series D 2027 Notes and Series D 2029 Notes. Based on the fair value measurement hierarchy, the swaps are classified as Level 3 investments. Depending on the nature of the balance at period end, the fair value of the interest rate swaps is either included as a component of “accrued expenses and other liabilities” or “prepaid expenses and other assets” on the Company's Consolidated Statements of Financial Condition. The change in fair value of the interest rate swaps are offset by the change in fair value of the Series D Notes, with the remaining difference included as a component of interest and other financing expense on the Consolidated Statements of Operations. The Company designated each interest rate swap as the hedging instrument in a qualifying hedge accounting relationship.

89


Table of Contents

 

The summary information of the Series D 2027 Notes is as follows:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Borrowing interest expense

$

1,761

 

 

$

1,755

 

 

Amortization of debt issuance costs

 

96

 

 

 

94

 

 

Net change in unrealized appreciation (depreciation) on effective interest rate swaps and hedged items

 

3

 

 

 

6

 

 

Total

$

1,860

 

 

$

1,855

 

 

Stated interest rate

 

6.84

%

 

 

6.84

%

 

Weighted average effective interest rate

 

7.44

%

 

 

7.42

%

 

 

The summary information of the Series D 2029 Notes is as follows:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Borrowing interest expense

$

3,533

 

 

$

3,560

 

 

Amortization of debt issuance costs

 

113

 

 

 

113

 

 

Net change in unrealized appreciation (depreciation) on effective interest rate swaps and hedged items

 

(64

)

 

 

40

 

 

Total

$

3,582

 

 

$

3,713

 

 

Stated interest rate

 

6.91

%

 

 

6.91

%

 

Weighted average effective interest rate

 

7.16

%

 

 

7.43

%

 

 

The 2030 Notes

On October 1, 2024, the Company issued $300,000 in aggregate principal amount of 5.750% notes due 2030 (the “2030 Notes”), pursuant to a Base Indenture dated October 1, 2024 (the “Base Indenture”) between the Company and US Bank Trust Company, National Association (the “Trustee”), as supplemented by the First Supplemental Indenture dated October 1, 2024 (the “First Supplemental Indenture” and together with the Base Indenture, the “February 2030 Notes Indenture”). As of March 31, 2026, the Company was in compliance with all covenants and other requirements of the 2030 Notes.

The 2030 Notes will mature on February 1, 2030 and may be redeemed in whole or in part at the Company’s option at any time prior to January 1, 2030 at par value plus a “make-whole” premium calculated in accordance with the terms under “optional redemption” in the February 2030 Notes Indenture and at par value on January 1, 2030 or thereafter. The 2030 Notes bear interest at a rate of 5.75% per year payable semi-annually on February 1 and August 1 of each year, commencing on February 1, 2025. The 2030 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the 2030 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

Pursuant to a Registration Statement on Form N-14 (File No. 333-284526), which went effective on February 28, 2025, the Company closed an exchange offer in which holders of the 2030 Notes that were restricted because they were issued in a private placement were offered the opportunity to exchange such notes for new, registered notes with substantially identical terms. Through this exchange offer, holders representing 100% of the outstanding principal of the then restricted 2030 Notes obtained registered, unrestricted 2030 Notes.

The summary information of the 2030 Notes is as follows:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Borrowing interest expense

$

4,312

 

 

$

4,313

 

 

Amortization of debt issuance costs

 

186

 

 

 

181

 

 

Accretion of original issuance discount

 

126

 

 

 

126

 

 

Total

$

4,624

 

 

$

4,620

 

 

Stated interest rate

 

5.75

%

 

 

5.75

%

 

Weighted average effective interest rate

 

6.17

%

 

 

6.16

%

 

 

 

 

90


Table of Contents

 

The 2028 Notes

On September 25, 2025, the Company issued $300,000 in aggregate principal amount of 5.125% notes due 2028 (the “2028 Notes”), pursuant to a Base Indenture, as supplemented by the Second Supplemental Indenture dated September 25, 2025 (the “Second Supplemental Indenture” and together with the Base Indenture, the “September 2028 Notes Indenture”) between the Company and Trustee. As of March 31, 2026, the Company was in compliance with all covenants and other requirements of the 2028 Notes.

 

The 2028 Notes will mature on September 25, 2028 and may be redeemed in whole or in part at the Company’s option at any time prior to August 25, 2028 at par value plus a “make-whole” premium calculated in accordance with the terms under “optional redemption” in the September 2028 Notes Indenture and at par value on August 25, 2028 or thereafter. The 2028 Notes bear interest at a rate of 5.125% per year payable semi-annually on March 25 and September 25 of each year, commencing on March 25, 2026. The 2028 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the 2028 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

In connection with the 2028 Notes, the Company entered into interest rate swaps to more closely align the interest rates of the Company’s liabilities with the Company’s investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement related to the 2028 Notes, the Company receives a fixed interest rate of 5.13% per annum and pays a floating interest rate of SOFR + 2.06% per annum on $300,000 of the 2028 Notes. As of March 31, 2026, the interest rate swaps had a fair value of $(2,386), related to the 2028 Notes. Based on the fair value measurement hierarchy, the swaps are classified as Level 3 investments. Depending on the nature of the balance at period end, the fair value of the interest rate swaps is either included as a component of “accrued expenses and other liabilities” or “prepaid expenses and other assets” on the Company's Consolidated Statements of Financial Condition. The change in fair value of the interest rate swaps are offset by the change in fair value of the 2028 Notes, with the remaining difference included as a component of interest expense on the Consolidated Statements of Operations. The Company designated each interest rate swap as the hedging instrument in a qualifying hedge accounting relationship.

91


Table of Contents

 

The summary information of the 2028 Notes is as follows:

 

 

For the Three Months Ended

 

 

March 31, 2026

 

 

March 31, 2025

 

Borrowing interest expense

$

4,118

 

 

N/A

 

Amortization of debt issuance costs

 

325

 

 

N/A

 

Accretion of original issuance discount

 

175

 

 

N/A

 

Net change in unrealized appreciation (depreciation) on effective interest rate swaps and hedged items

 

6

 

 

N/A

 

Total

$

4,624

 

 

N/A

 

Stated interest rate

 

5.12

%

 

N/A

 

Weighted average effective interest rate

 

6.17

%

 

N/A

 

 

 

 

 

(7) COMMITMENTS AND CONTINGENCIES

In the normal course of business, the Company may enter into contracts that provide a variety of general indemnifications. Any exposure to the Company under these arrangements could involve future claims that may be made against the Company. Currently, no such claims exist or are expected to arise, and accordingly, the Company has not accrued any liability in connection with such indemnifications.

The Company’s investment portfolio contains debt investments which are in the form of lines of credit or delayed draw commitments, which require us to provide funding when requested by portfolio companies in accordance with underlying loan agreements. As of March 31, 2026 and December 31, 2025, the Company had $762,990 and $858,781 of unfunded commitments to fund delayed draw and revolving senior secured loans, respectively.

 

(8) MEMBERS’ CAPITAL

The following table shows the components of distributable earnings as shown on the Consolidated Statements of Financial Condition:

 

 

 

As of

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Total distributable earnings (loss), beginning of period

 

$

(125,999

)

 

$

(50,459

)

Net investment income

 

 

65,681

 

 

 

321,016

 

Net realized gain (loss)

 

 

(35,361

)

 

 

(16,288

)

Net unrealized appreciation (depreciation)

 

 

(40,489

)

 

 

(66,296

)

Distributions declared

 

 

(73,541

)

 

 

(312,944

)

Tax reclassification of unitholders' equity

 

 

 

 

 

(1,028

)

Total distributable earnings (loss), end of period

 

$

(209,709

)

 

$

(125,999

)

 

The following table summarizes the total Units issued and proceeds received from the closings of the Company’s continuous private offering that occurred for the three months ended March 31, 2026 and 2025:

 

Unit Issuance Date

 

Units Issued

 

 

Proceeds Received

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

January 01, 2026

 

 

972,536

 

 

$

18,060

 

February 01, 2026

 

 

489,573

 

 

 

9,062

 

March 01, 2026

 

 

1,505,645

 

 

 

27,704

 

Total

 

 

2,967,754

 

 

$

54,826

 

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

January 01, 2025

 

 

2,728,267

 

 

$

51,728

 

February 01, 2025

 

 

2,952,665

 

 

 

55,982

 

March 01, 2025

 

 

4,210,752

 

 

 

79,752

 

Total

 

 

9,891,684

 

 

$

187,462

 

 

92


Table of Contents

 

The following table summarizes the Company’s distributions declared and payable for the three months ended March 31, 2026 and 2025:

 

Date Declared

 

Record Date

 

Payment Date

 

Per Unit Amount

 

 

 

Total Amount

 

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

January 26, 2026

 

January 31, 2026

 

February 04, 2026

 

$

0.1250

 

 

 

$

22,986

 

 

February 23, 2026

 

February 28, 2026

 

March 04, 2026

 

 

0.1250

 

 

 

 

23,141

 

 

March 23, 2026

 

March 31, 2026

 

April 06, 2026

 

 

0.1250

 

 

 

 

23,423

 

 

March 23, 2026

 

March 31, 2026

 

April 06, 2026

 

 

0.0213

 

 

 

 

3,991

 

(1)

Total Distributions

 

 

 

 

 

$

0.3963

 

 

 

$

73,541

 

 

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

January 27, 2025

 

January 31, 2025

 

February 05, 2025

 

$

0.1265

 

 

 

$

22,270

 

 

February 27, 2025

 

February 28, 2025

 

March 05, 2025

 

 

0.1263

 

 

 

 

22,696

 

 

March 25, 2025

 

March 31, 2025

 

April 03, 2025

 

 

0.1263

 

 

 

 

23,317

 

 

January 27, 2025

 

March 31, 2025

 

April 03, 2025

 

 

0.0474

 

 

 

 

8,751

 

(1)

Total Distributions

 

 

 

 

 

$

0.4265

 

 

 

$

77,034

 

 

 

(1) Represents a special distribution.

 

The Company adopted an “opt out” distribution reinvestment plan (“DRIP”). As a result, unless unitholders elect to “opt out” of the DRIP, unitholders will have their cash dividends or distributions (net of applicable withholding tax) automatically reinvested in additional units of same class of units to which the distribution relates, rather than receiving cash. Unitholders who receive distributions in the form of Units will generally be subject to the same U.S. federal, state and local tax consequences as if they received cash distributions; however, those unitholders will not receive cash with which to pay any applicable taxes.

The following table summarizes the amounts received and Units issued to unitholders who have participated in the DRIP during for the three months ended March 31, 2026 and 2025:

 

Payment Date

 

DRIP Units Issued

 

 

DRIP Units Value

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

January 06, 2026

 

 

873,430

 

 

$

16,220

 

February 04, 2026

 

 

741,175

 

 

 

13,719

 

March 04, 2026

 

 

749,647

 

 

 

13,793

 

Total

 

 

2,364,252

 

 

$

43,732

 

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

January 04, 2025

 

 

807,260

 

 

$

15,306

 

February 05, 2025

 

 

697,198

 

 

 

13,219

 

March 05, 2025

 

 

711,427

 

 

 

13,474

 

Total

 

 

2,215,885

 

 

$

41,999

 

 

Unit Repurchase Program

At the discretion of the Board of Directors, the Company may repurchase, in each quarter, up to 5% of the outstanding Units (either by number of Units or aggregate net asset value) as of such quarter end pursuant to a quarterly unit repurchase program. Units purchased by the Company pursuant to the terms of each offer to repurchase will be retired and thereafter will be unissued Units.

In the event the amount of Units tendered exceeds the repurchase offer amount, Units will be repurchased on a pro rata basis. All unsatisfied repurchase requests must be resubmitted in the next quarterly tender offer, or upon the recommencement of the unit repurchase plan, as applicable.

93


Table of Contents

 

The following table further summarizes the unit repurchases completed for the three months ended March 31, 2026 and 2025:

 

Repurchase Deadline Request

 

Percentage of Outstanding Units the Company Offered to Repurchase(1)

 

 

Price Paid
Per Unit

 

 

Repurchase Pricing Date

 

Amount Repurchased

 

 

Number of Units Repurchased

 

 

Percentage of Outstanding Units Repurchased(1)

 

 

Maximum number of units that may yet be purchased under the repurchase program

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 07, 2026

 

 

5.00

%

 

$

18.12

 

 

March 31, 2026

 

$

164,936

 

 

 

9,102,453

 

 

 

5.00

%

 

(2)

Total

 

 

 

 

 

 

 

 

 

$

164,936

 

 

 

9,102,453

 

 

 

 

 

 

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 07, 2025

 

 

5.00

%

 

$

18.82

 

 

March 31, 2025

 

$

65,290

 

 

 

3,469,202

 

 

 

2.01

%

 

(3)

Total

 

 

 

 

 

 

 

 

 

$

65,290

 

 

 

3,469,202

 

 

 

 

 

 

 

(1) Percentage is based on total units as of the close of the previous calendar quarter.

(2) Due to oversubscription of the tender offer, the Company accepted for purchase on a pro rata basis approximately 47.8% of the Units validly tendered and not properly withdrawn prior to the expiration of the tender offer on March 7, 2026.

(3) All repurchase requests were satisfied in full.

(9) EARNINGS (LOSS) PER UNIT

The following table sets forth the computation of basic and diluted earnings (loss) per Unit:

 

 

 

For the Three Months Ended

 

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Numerator - net increase (decrease) in Members' Capital from operations

 

$

(10,169

)

 

$

50,006

 

 

Denominator - weighted average Units outstanding

 

 

185,279,322

 

 

 

179,816,535

 

 

Basic and diluted earnings (loss) per Unit

 

$

(0.05

)

 

$

0.28

 

 

 

(10) CONSOLIDATED FINANCIAL HIGHLIGHTS

The following are the financial highlights (dollar amounts in thousands, except per share amounts):

 

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Per Unit Data:(1)

 

 

 

 

 

 

Net asset value, beginning of period

 

$

18.57

 

 

$

18.96

 

Net investment income (loss)

 

 

0.35

 

 

 

0.43

 

Net unrealized and realized gain (loss)(2)

 

 

(0.40

)

 

 

(0.14

)

Net increase (decrease) in net assets resulting from operations

 

 

(0.05

)

 

 

0.29

 

Distributions declared

 

 

(0.40

)

 

 

(0.43

)

Total increase (decrease) in net assets

 

 

(0.45

)

 

 

(0.14

)

Net asset value, end of period

 

$

18.12

 

 

$

18.82

 

Units outstanding, end of period

 

 

178,278,619

 

 

 

181,148,832

 

Weighted average units outstanding

 

 

185,279,322

 

 

 

179,816,535

 

Total return based on net asset value(3)

 

 

(0.30

)%

 

 

1.52

%

Ratio/Supplemental Data:

 

 

 

 

 

 

Members' Capital, end of period

 

$

3,229,740

 

 

$

3,408,329

 

Ratio of expenses before waivers to average Members' Capital(4)

 

 

9.78

%

 

 

9.83

%

Ratio of net expenses to average Members’ Capital(4)

 

 

9.68

%

 

 

9.59

%

Ratio of net investment income to average Members’ Capital(4)

 

 

8.43

%

 

 

9.61

%

Asset coverage ratio(5)

 

 

200.00

%

 

 

217.00

%

Portfolio turnover rate

 

 

2.36

%

 

 

4.89

%

 

(1)
The per unit data was derived by using the weighted average units outstanding during the period, except otherwise noted.
(2)
The amount shown does not correspond with the aggregate amount for the period as it includes the effect of the timing of capital transactions.
(3)
Total return (not annualized) is calculated assuming a purchase of units at the opening of the first day of the period and a sale on the closing of the last business day of the period. Distributions, if any, are assumed for purposes of this calculation, to be reinvested at prices obtained under the Company’s DRIP.
(4)
Amounts are annualized except for incentive fees, organization and offering costs, and other expenses for which expense support was provided, as applicable.

94


Table of Contents

 

(5)
Effective October 27, 2021, in accordance with Section 61(a)(2) of the 1940 Act, with certain limited exceptions, the Company is allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing. Prior to October 27, 2021, in accordance with the 1940 Act, with certain limited exceptions, the Company was allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, was at least 200% after such borrowing.

(11) SLIC ACQUISTION

On July 15, 2024, the Company completed its acquisition of SLIC, pursuant to the Merger Agreement. Pursuant to the Merger Agreement, Merger Sub was first merged with and into SLIC, with SLIC as the surviving company (the “Initial Merger”), and, immediately following the Initial Merger, SLIC was then merged with and into the Company, with the Company as the surviving company (the “Second Merger”). As a result of, and as of the effective time of, the Second Merger, SLIC’s separate existence ceased.

In accordance with the terms of the Merger Agreement, at the effective time of the Second Merger, each share of common stock, $0.001 par value per share, of SLIC (“SLIC Common Stock”) issued and outstanding immediately prior to the effective time, except for shares owned by the Company, was converted into the right to receive an amount in cash equal to $20.59 per share, and SLIC was then merged with and into the Company for no consideration.

In connection with the closing of the SLIC Acquisition, the Company paid approximately $562,504 for the SLIC Common Stock, inclusive of transaction related expenses, pursuant to the terms of the Merger Agreement and for the shares of SLIC Common Stock acquired by the Company pursuant to that certain Securities Purchase Agreement, dated as of May 24, 2024, by and between the Company and an investor in SLIC (the “SPA”). The purchase price per share of SLIC Common Stock in the SPA was equal to the price per share paid to former SLIC stockholders pursuant to the Merger Agreement plus an amount per share of SLIC Common Stock equal to the distributions on such shares of SLIC Common Stock acquired pursuant to the SPA with a record date after the date of the SPA and prior to closing of the SLIC Acquisition.

The SLIC Acquisition was accounted for as an asset acquisition in accordance with the asset acquisition method of accounting as detailed in ASC 805-50, Business Combinations—Related Issues (“ASC 805”), and the Company was the accounting survivor following the SLIC Acquisition. Generally, under asset acquisition accounting, acquiring assets in groups not only requires ascertaining the cost of the asset (or net assets), but also allocating that cost to the individual assets (or individual assets and liabilities) that make up the group. The cost of the group of assets acquired in an asset acquisition is allocated to the individual assets acquired or liabilities assumed based on their relative fair values of net identifiable assets acquired other than certain “non-qualifying” assets (for example cash) and does not give rise to goodwill.

The following table summarizes the assets and liabilities of SLIC acquired by the Company in connection with the SLIC Acquisition:

 

 

 

As of July 14, 2024

 

Assets acquired

 

(Unaudited)

 

Non-controlled/non-affiliated investments, at fair value

 

$

1,101,382

 

Cash and cash equivalents

 

 

41,990

 

Other assets

 

 

14,665

 

Total assets acquired

 

 

1,158,037

 

Liabilities assumed

 

 

 

Debt

 

 

558,073

 

Dividend payable

 

 

21,506

 

Other liabilities(1)

 

 

16,802

 

Total liabilities assumed

 

 

596,381

 

Net Assets acquired

 

 

561,656

 

Transaction cost

 

 

848

 

Total consideration paid

 

 

562,504

 

 

(1) Includes $0.41 million of management fees payable.

(12) SUBSEQUENT EVENTS

Subsequent events have been evaluated through the date the consolidated financial statements were issued. There have been no subsequent events that require recognition or disclosure through the date the consolidated financial statements were issued, except as disclosed below.

April Issuances and Distribution Declarations

Pursuant to the Company’s continuous private offering, the Company issued approximately 432,731 Units for an aggregate offering price of $7,841 effective April 1, 2026.

On April 24, 2026, the Company declared a distribution in the amount of $0.1234 per unit and payable on or around May 5, 2026 to unitholders of record as of April 30, 2026.

May Issuances

Pursuant to the Company’s continuous private offering, the Company held a close relating to the sale of its Units for an aggregate offering price of $4,100 effective May 1, 2026.

95


Table of Contents

 

NH Keystone

On April 21, 2026, the Company contributed $10 million to NH Keystone.

 

ING Facility Amendment

On May 7, 2026, the company entered into an amendment (the “Sixth Amendment) to the ING Facility, with the Company, as a borrower, ING, as administrative agent, the subsidiary guarantors party thereto, and the lenders and issuing banks party thereto. The Sixth Amendment,among other things, (i) extends the commitment termination date from July 15, 2028 to May 7, 2030, (ii) extends the maturity date from July 15, 2029 to May 7, 2031, and (iii) modifies certain debt and financial covenants.

 

Series B 2026 Note Redemption

On May 11, 2026 (the “Redemption Date”), the Company redeemed $107,000 in aggregate principal amount of the issued and outstanding Series B 2026 Notes, pursuant to the August 2023 NPA, by and between the Company and the noteholders. The Series B 2026 Notes were redeemed at 100% of their principal amount, plus the accrued and unpaid interest thereon, through, but excluding, the Redemption Date.

 

 

 

96


Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (dollar amounts in thousands, except per unit amounts, unless otherwise indicated)

In this Quarterly Report on Form 10-Q, or this “Report”, except where context suggests otherwise, the terms “Company,” “we,” “our” or “us” refers to North Haven Private Income Fund LLC and its consolidated subsidiaries. This Report, including the documents we incorporate by reference into this Report, contains forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors and you should not place undue reliance on such statements. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our current and prospective portfolio investments, our industry, our beliefs and opinions and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” “potential”, “predicts” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including:

our future operating results;
our business prospects and the prospects of our portfolio companies;
risk associated with possible disruptions in our operations or the economy generally, including disruptions from the impact of global health events and natural disasters;
uncertainty and changes in the general interest rate environment;
general economic, political and industry trends and other external factors, including government shutdowns and uncertainty surrounding the financial and political stability of the United States and other countries;
the effect of an inflationary economic environment on our portfolio companies, our financial condition and our results of operations;
the impact of interruptions in the supply chain on our portfolio companies;
disruptions related to tariffs and other trade or sanctions issues;
our contractual arrangements and relationships with third parties;
actual and potential conflicts of interest with MS Capital Partners Adviser Inc., our investment adviser (the “Adviser” or the “Investment Adviser”) and its affiliates;
the dependence of our future success on the general economy and its effect on the industries in which we invest;
the ability of our portfolio companies to achieve their objectives;
the timing and amount of cash flows, distributions and dividends, if any, from the operations of our portfolio companies;
the use of borrowed money to finance a portion of our investments;
the adequacy of our financing sources and working capital;
the ability of our Adviser to locate suitable investments for us and to monitor and administer our investments;
the ability of our Adviser and its affiliates to attract and retain highly talented professionals;
our ability to maintain our qualification as a business development company (“BDC”) and as a regulated investment company (“RIC”) under the Internal Revenue Code of 1986, as amended (the “Code”);
the impact on our business of U.S. and international financial reform legislation, rules and regulations;
currency fluctuations, particularly to the extent that we receive payments denominated in foreign currency rather than U.S. dollars, could adversely affect the results of our investments in foreign companies;
the effect of changes in tax laws and regulations and interpretations thereof; and
the risks, uncertainties and other factors we identify under “Part I, Item 1A. Risk Factors” in our most recent Annual Report on Form 10-K and elsewhere in this Report.

The information contained in this section should be read in conjunction with “Item 1. Consolidated Financial Statements.” Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of the assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this Report should not be regarded as a representation by us that our plans and objectives will be achieved. This discussion contains forward-looking statements, which relate to future events or our future performance or financial condition and involves numerous risks and uncertainties, including, but not limited to, those set forth in “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2025, and Part II, Item 1A of and elsewhere in this Report. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this Report. Moreover, we assume no duty and do not undertake to update the forward-looking statements. You are advised to consult any additional disclosures that we make directly to you or through reports that we have filed or in the future file

97


Table of Contents

 

with the Securities and Exchange Commission (the “SEC”), including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

You should understand that under Section 27A(b)(2)(B) of the Securities Act of 1933, as amended (the “Securities Act”), Section 21E(b)(2)(B) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 do not apply to forward-looking statements made in periodic reports we file under the Exchange Act.

OVERVIEW

We are a non-diversified, externally managed specialty finance company focused on lending to middle-market companies. We have elected to be regulated as a BDC under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for U.S. federal income tax purposes, we have elected to be treated, and intend to comply with the requirements to qualify annually, as a RIC under Subchapter M of the Code. We are a private, perpetual-life BDC, which is a BDC whose Units (as defined below) are not listed for trading on a stock exchange or other securities market. We use the term “perpetual-life BDC” to describe an investment vehicle of indefinite duration whose units are intended to be sold by us monthly on a continuous basis at a price generally equal to our monthly net asset value per Unit. We are classified as a non-diversified investment company within the meaning of the 1940 Act, which means that we are not limited by the 1940 Act with respect to the proportion of our assets that we may invest in securities of a single issuer. We are externally managed by the Adviser, an indirect wholly owned subsidiary of Morgan Stanley.

Our investment objective is to achieve attractive risk-adjusted returns via current income and, to a lesser extent, capital appreciation by investing primarily in directly originated senior secured term loans issued by U.S. middle-market companies in which private equity sponsors have a controlling equity stake in the portfolio company. For the purposes of this Report, “middle-market companies” refers to companies that, in general, generate annual earnings before interest, tax, depreciation and amortization (“EBITDA”) in the range of approximately $15 million to $200 million, although not all of our portfolio companies will meet this criterion.

We invest primarily in directly originated senior secured term loans, including first lien senior secured term loans (including unitranche loans) and second lien senior secured term loans, with the balance of our investments expected to be in higher-yielding assets such as mezzanine debt, unsecured debt, equity investments and other opportunistic asset purchases. Typical middle-market senior loans may be issued by middle-market companies in the context of leveraged buyouts, acquisitions, debt refinancings recapitalizations, and other similar transactions. We generally expect our debt investments to have a stated term of five to eight years and typically bear interest at a floating rate usually determined on the basis of a benchmark (such as the Secured Overnight Financing Rate, or SOFR). We also make investments in traded bank loans and other liquid debt securities of U.S. corporate issuers, including broadly syndicated loans, which may provide more liquidity than our private credit investments, for cash management purposes, including to manage payment obligations under our unit repurchase program. Depending on various factors, including our cash flows and the market for middle-market company debt investments, we expect that our liquid loan portfolio could represent a material portion of our investments from time to time.

We generate revenues primarily in the form of interest income from investments we hold. In addition, we generate income from dividends or distributions of income on any direct equity investments, capital gains on the sale of loans and equity investments and various other loan origination and other fees, including commitment, origination, amendment, structuring, syndication or due diligence fees, fees for providing managerial assistance and consulting fees.

Pursuant to the exemptive relief granted by the SEC to us and our Adviser on June 3, 2025 (the “Order”), we are able to enter into certain negotiated co-investment transactions alongside certain Regulated Funds and Affiliated Entities (each as defined in the Order), in a manner consistent with our investment objective, positions, policies, strategies, and restrictions as well as regulatory requirements and other pertinent factors, subject to compliance with the Order. The Order contains certain conditions and requires the Board to maintain oversight of our participation in the co-investment program. The Order also requires a “required majority” (as defined in Section 57(o) of the 1940 Act) of our eligible directors to make certain conclusions pursuant to Section 57(f) of the 1940 Act in connection with certain co-investment transactions, including co-investment transactions in which an affiliate is an existing investor in the portfolio company, non-pro rata follow on investments and non-pro rata dispositions of investments.

On July 15, 2024, we acquired SL Investment Corp., or SLIC, pursuant to that certain Agreement and Plan of Merger, or the Merger Agreement, dated as of May 28, 2024, by and among SLIC, us, Cobalt Merger Sub, Inc., a wholly-owned subsidiary of us, and the Adviser. Pursuant to the Merger Agreement, SLIC was merged with and into us in a two-step transaction with us as the surviving company, or the SLIC Acquisition.

On April 15, 2025, the SEC issued an order (the “Multi-Class Order”) granting our application for exemptive relief from sections 18(a)(2), 18(c), 18(i) and 61(a) under the 1940 Act. Under the terms of the Multi-Class Order, we are permitted to offer multiple classes of common units with varying sales loads and asset-based distribution and/or service fees. As of the date of this report, we have one class of common units, Class S Units, authorized and outstanding.

KEY COMPONENTS OF OUR RESULTS OF OPERATIONS

Investments

Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt available to middle-market companies, the general economic environment and the competitive environment for the type of investments we make.

Revenue

We generate revenue primarily in the form of interest income on debt investments we hold. In addition, we generate income from dividends or distributions of income on direct equity investments, capital gains on the sales of loans and equity securities and various loan origination and other fees. Our debt investments generally have a stated term of five to eight years and typically bear interest at a floating rate usually determined on the basis of a benchmark such as SOFR. Interest on these debt investments is generally paid quarterly. In some instances, we receive payments on our debt investments based on scheduled amortization of the outstanding balances. In addition, we may receive repayments of some of our debt investments

98


Table of Contents

 

prior to their scheduled maturity date. The frequency or volume of these repayments fluctuates significantly from period to period. Our portfolio activity also reflects the proceeds of sales of securities. We may also generate revenue in the form of commitment, origination, amendment, structuring, syndication or due diligence fees, fees for providing managerial assistance and consulting fees.

Expenses

Our primary operating expenses include the payment of: (i) investment advisory fees, including base management fees and incentive fees, to our Investment Adviser pursuant to the investment advisory agreement between us and our Investment Adviser (the “Investment Advisory Agreement”); (ii) costs and other expenses and our allocable portion of overhead incurred by MS Private Credit Administrative Services LLC (the “Administrator”) in performing its administrative obligations under the administration agreement (the “Administration Agreement”) between us and the Administrator; and (iii) other operating expenses as detailed below:

initial organization costs and offering costs incurred;
costs associated with any private offerings of our common units (the “Units”) and any other securities offerings;
the cost of effecting any sales and repurchases of our Units and other securities, including servicing fees;
calculating individual asset values and our net asset value (including the cost and expenses of any third-party valuation services);
out of pocket expenses, including travel, entertainment, lodging, and meal expenses, incurred by the Investment Adviser, or members of its investment team or payable to third parties, in evaluating, developing, negotiating, structuring and performing due diligence on prospective portfolio companies (including, without limitation, any reverse termination fees and any liquidated damage and any costs related to broken deals) and monitoring actual portfolio companies and, if necessary, enforcing our rights;
base management fee and any incentive fees payable under the Investment Advisory Agreement;
certain costs and expenses relating to distributions paid by us;
administration fees payable under the Administration Agreement and any sub-administration agreements, including related expenses;
arrangement, debt service and other costs of borrowings, senior securities or other financing arrangements;
the allocated costs incurred by the Investment Adviser in providing managerial assistance to those portfolio companies that request it;
amounts payable to third parties relating to, or associated with, sourcing, evaluating, making, settling, clearing, monitoring, holding or disposing of prospective or actual investments;
the costs associated with subscriptions to data service, research-related subscriptions and expenses and quotation equipment and services used in making or holding investments;
dues and expenses incurred in connection with membership industry or trade organizations;
fees and expenses payable under any dealer manager agreements;
escrow agent, distribution agent, transfer agent and custodial fees and expenses;
costs of derivatives and hedging;
commissions and other compensation payable to brokers or dealers;
any fees payable to rating agencies;
federal and state registration fees;
the cost of effecting any sales and repurchases of our Units and other securities, including servicing fees;
U.S. federal, state and local taxes, including any excise taxes;
costs incurred in connection with the formation or maintenance of entities or vehicles to hold our assets for tax or other purposes;
Independent Director fees and expenses;
costs of preparing consolidated financial statements and maintaining books and records, costs of preparing tax returns, costs of 1940 Act compliance, Sarbanes-Oxley Act compliance and attestation and costs of filing reports or other documents with the SEC (or other regulatory bodies), and other reporting and compliance costs, including registration fees, and the compensation of professionals responsible for the preparation or review of the foregoing;
the costs of any reports, proxy statements or other notices to our unitholders (including printing and mailing costs), the costs of any unitholders’ meetings, and costs and expenses of preparation for the foregoing and related matters;
the costs of specialty and custom software for monitoring risk, compliance and overall investments;
fees and expenses associated with marketing efforts;
any fidelity bond required by applicable law;

99


Table of Contents

 

any necessary insurance premiums;
any extraordinary expenses (such as litigation or indemnification payments or amounts payable pursuant to any agreement to provide indemnification entered into by the Company),
direct fees and expenses associated with independent audits, agency, consulting and legal costs;
cost of winding up; and
all other expenses incurred by either the Administrator or us in connection with administering our business, including payments under the Administration Agreement based upon our allocable portion of the compensation paid to our Chief Financial Officer and Chief Compliance Officer and reimbursing third-party expenses incurred by the Administrator in carrying out its administrative services including, but not limited to, the fees and expenses associated with performing compliance functions.

We reimburse the Administrator or its affiliates for amounts paid or costs borne that properly constitute Company expenses as set forth in the Administration Agreement or otherwise. We expect our general and administrative expenses to be relatively stable or to decline as a percentage of total assets during periods of asset growth and to increase during periods of asset declines.

PORTFOLIO AND INVESTMENT ACTIVITY

Our portfolio is presented below:

 

 

 

March 31, 2026

 

 

 

December 31, 2025

 

 

 

 

Cost

 

 

Fair Value

 

% of Total
Investments
at Fair Value

 

 

 

Cost

 

 

Fair Value

 

% of Total
Investments
at Fair Value

 

First Lien Debt

 

$

6,264,270

 

$

6,149,937

 

97.0

%

 

$

6,506,675

 

$

6,424,695

 

97.1

%

Second Lien Debt

 

 

22,049

 

 

22,199

 

0.3

 

 

 

31,045

 

 

32,023

 

0.5

 

Other Debt Investments

 

 

8,741

 

 

7,381

 

0.1

 

 

 

12,010

 

 

11,564

 

0.2

 

Equity

 

 

76,929

 

 

63,969

 

1.0

 

 

 

64,305

 

 

57,052

 

0.9

 

Investments in Joint Venture

 

 

100,439

 

 

99,225

 

1.6

 

 

 

85,438

 

 

85,276

 

1.3

 

Total

 

$

6,472,428

 

$

6,342,711

 

100.0

%

 

$

6,699,473

 

$

6,610,610

 

100.0

%

 

 

 

Our debt portfolio displayed the following characteristics of each of our investments(1), (2) unless otherwise noted:

 

 

 

As of

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Number of portfolio companies

 

 

305

 

 

 

313

 

Number of industries

 

 

44

 

 

 

44

 

Number of new investment commitments in portfolio companies

 

 

4

 

 

 

53

 

Number of portfolio companies exited or fully repaid

 

 

12

 

 

 

44

 

Percentage of performing debt bearing a floating rate, at fair value

 

 

99.9

 %

 

 

99.9

%

Percentage of performing debt bearing a fixed rate, at fair value

 

 

0.1

 %

 

 

0.1

%

Weighted average yield on debt and income producing investments, at cost(3)

 

 

8.9

%

 

 

9.0

%

Weighted average yield on debt and income producing investments, at fair value(3)

 

 

9.1

%

 

 

9.1

%

Weighted average yield on total portfolio, at cost(4)

 

 

8.8

%

 

 

8.9

%

Weighted average yield on total portfolio, at fair value(4)

 

 

9.0

%

 

 

9.0

%

Weighted average 12-month EBITDA(5)

 

$

182.27

 

 

$

180.50

 

Median 12-month EBITDA(5)

 

 

91.6

 

 

 

90.8

 

Weighted average net leverage through tranche(5)(6)

 

 

6.0

x

 

6.0x

 

Weighted average interest coverage(5)(7)

 

 

1.7

x

 

1.7x

 

Weighted average loan to value(5)(8)

 

 

39.4

%

 

 

40.6

%

Percentage of our debt portfolio subject to business cycle volatility(5)

 

 

4.7

%

 

 

5.0

%

Average position size of our investments, at fair value (in millions)

 

$

20.7

 

 

$

21.1

 

 

(1)
Calculated as a percentage of gross debt commitments (funded and unfunded). Weighted average EBITDA, net leverage through the tranche in which the Company is a lender and loan to value exclude recurring revenue investments, which are investments in portfolio companies to which the Company lends based on a multiple of recurring revenue generated by the portfolio company and not based on a multiple of EBITDA.
(2)
Amounts were derived from investment due diligence information provided by the portfolio company. Such amounts have not been independently estimated by us, and, accordingly, we take no responsibility for such numbers and make no representation or warranty in respect of this information.
(3)
Computed as (a) the annual stated spread, plus reference rate, as applicable, plus the annual accretion of discounts, as applicable on debt securities divided by (b) total debt investments (at fair value or cost, as applicable) included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented herein.

100


Table of Contents

 

(4)
Computed as (a) the annual stated spread, plus reference rate, as applicable, plus the annual accretion of discounts, as applicable on all investments of the Company, excluding the Company's investment in NH Keystone, divided by (b) total investments (at fair value or cost, as applicable) included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented herein.
(5)
Excludes liquid loan portfolio.
(6)
Net leverage is the ratio of total debt minus cash divided by EBITDA and taking into account leverage through the tranche in which the Company is a lender, excluding recurring revenue investments.
(7)
Interest coverage for a particular portfolio company is calculated by taking credit agreement EBITDA and dividing by annualized latest reported interest expense. Total interest coverage is calculated on a weighted average basis based on total gross debt commitments (funded and unfunded). Calculation excludes recurring revenue deals which are investments in portfolio companies to which the Company lends based on a multiple of recurring revenue generated by the portfolio company and not based on a multiple of EBITDA. Portfolio company statistics are derived from the most recently available financial statements of each portfolio company as of the reported end date. Statistics of the portfolio companies have not been independently verified by us and may reflect a normalized or adjusted amount.
(8)
Calculated using total outstanding debt through the tranche in which the Company is a lender divided by total enterprise value from the private equity sponsor or market comparables.

 

Investment Activity

Our investment activity is presented below (information presented herein is at amortized cost unless otherwise indicated):

 

 

 

As of and For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

New investments committed

 

 

 

 

 

 

Gross Principal Balance(1)

 

$

120,939

 

 

$

551,781

 

Net New Investments Committed

 

$

120,939

 

 

$

551,781

 

Investments, at cost

 

 

 

 

 

 

Investments, beginning of period

 

$

6,699,473

 

 

$

6,103,560

 

New investments purchased

 

 

153,171

 

 

 

549,369

 

Net accretion of discount on investments

 

 

6,008

 

 

 

6,425

 

Payment-in-kind

 

 

5,590

 

 

 

6,863

 

Net realized gain (loss) on investments

 

 

(35,380

)

 

 

(5,007

)

Investments sold or repaid

 

 

(356,434

)

 

 

(304,482

)

Investments, end of period

 

$

6,472,428

 

 

$

6,356,728

 

Principal amount of investments funded

 

 

 

 

 

 

First lien debt investments

 

$

139,258

 

 

$

553,220

 

Equity(2)

 

 

 

 

 

238

 

Investment in Joint Venture(3)

 

 

15,001

 

 

 

 

Total

 

$

154,259

 

 

$

553,458

 

Amount of investments sold/fully repaid, at principal

 

 

 

 

 

 

First lien debt investments

 

$

170,734

 

 

$

246,664

 

Equity(2)

 

 

 

 

 

8,455

 

Total

 

$

170,734

 

 

$

255,119

 

 

(1)
Includes new investment commitments, excluding sale/repayments and including unfunded investment commitments.
(2)
Represents dollar amount of equity investments funded, excluding equity investments in NH Keystone.
(3)
Represents dollar amount of equity investments funded in NH Keystone.

 

North Haven Keystone LLC

North Haven Keystone LLC, a Delaware limited liability company, was formed as a joint venture (“NH Keystone”) between us and a large North American insurance company (the “JV Partner”), commenced operations on September 25, 2025 and operates under a limited liability company agreement. NH Keystone’s principal purpose is to make investments, primarily in senior secured loans issued by middle-market companies.

We and the JV Partner each agreed to contribute up to $500,000 and $75,000, respectively, to NH Keystone. We and the JV Partner have equal control of NH Keystone's investment decisions and generally all other decisions in respect of NH Keystone must be approved by NH Keystone's investment committee or board of directors, each of which consists of an equal number of representatives of us and the JV Partner. We do not consolidate NH Keystone. NH Keystone is not an “eligible portfolio company” as defined in section 2(a)(46) of the 1940 Act.

As of March 31, 2026, we and the JV Partner made capital contributions of $100,438 and $15,061 in member's equity, respectively, to NH Keystone.

 

For more information on NH Keystone, see “Note 4. Investments—North Haven Keystone LLC.”

 

Investment Performance Rating

As part of the monitoring process, our Investment Adviser has developed risk policies pursuant to which it regularly assesses the risk profile of each of our debt investments. Our Investment Adviser has developed a classification system to group investments into four categories. The investments are

101


Table of Contents

 

evaluated regularly and assigned a category based on certain credit metrics. Our Investment Adviser’s ratings do not constitute any rating of investments by a nationally recognized statistical rating organization or represent or reflect any third-party assessment of any of our investments. Please see below for a description of the four categories of the Investment Adviser’s Internal Risk Rating system:

Risk Rating 1 — In the opinion of our Investment Adviser, investments in Risk Rating 1 involve the least amount of risk relative to our initial cost basis at the time of origination or acquisition. Risk Rating 1 investment performance is above our initial underwriting expectations, and the business trends and risk factors are generally favorable, which trends or factors may include the performance of the portfolio company or the likelihood of a potential exit.

Risk Rating 2 — In the opinion of our Investment Adviser, investments in Risk Rating 2 involve a level of risk relative to our initial cost basis at the time of origination or acquisition. Risk Rating 2 investments are generally performing in line with our initial underwriting expectations and risk factors to ultimately recoup the cost of our principal investment are neutral to favorable. All new originated or acquired investments are initially included in Risk Rating 2.

Risk Rating 3 — In the opinion of our Investment Adviser, investments in Risk Rating 3 indicate that the risk to our ability to recoup the initial cost basis at the time of origination or acquisition has increased materially since the origination or acquisition of the investment, such as declining financial performance and non-compliance with debt covenants; however, principal and interest payments are not more than 120 days past due.

Risk Rating 4 — In the opinion of our Investment Adviser, investments in Risk Rating 4 involve a borrower performing substantially below expectations and indicate that the loan’s risk has increased substantially since origination or acquisition. Most or all of the debt covenants are out of compliance and payments are substantially delinquent. For Risk Rating 4 investments, it is anticipated that we will not recoup our initial cost basis and may realize a substantial loss of our initial cost basis at the time of origination or acquisition upon exit.

The distribution of our portfolio on the Investment Adviser’s Internal Risk Rating System is as follows:

 

 

 

March 31, 2026

December 31, 2025

 

 

Fair Value

 

 

% of Total

 

 

Fair Value

 

 

% of Total

 

 

Risk rating 1

 

$

 

 

 

 

%

$

18,232

 

 

 

0.3

 

%

Risk rating 2

 

 

6,130,804

 

 

 

96.6

 

 

 

6,393,100

 

 

 

96.7

 

 

Risk rating 3

 

 

132,237

 

 

 

2.1

 

 

 

126,779

 

 

 

1.9

 

 

Risk rating 4

 

 

79,670

 

 

 

1.3

 

 

 

72,499

 

 

 

1.1

 

 

Total

 

$

6,342,711

 

 

 

100.0

 

%

$

6,610,610

 

 

 

100.0

 

%

 

The table below presents the amortized cost of our performing and non-accrual investments as of the following periods:

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

 

Amortized Cost

 

 

% of Total

 

 

Amortized Cost

 

 

% of Total

 

 

Performing

 

$

6,346,306

 

 

 

98.1

 

%

$

6,578,348

 

 

 

98.2

 

%

Non-accrual (1)

 

 

126,122

 

 

 

1.9

 

 

 

121,125

 

 

 

1.8

 

 

Total

 

$

6,472,428

 

 

 

100.0

 

%

$

6,699,473

 

 

 

100.0

 

%

 

(1)
As of March 31, 2026 and December 31, 2025 the company had certain investments in six and five portfolio companies, respectively, that were on non-accrual status.

Investments are generally placed on non-accrual status when there is reasonable doubt that principal or interest will be collected in full. Accrued interest is reversed when an investment is placed on non-accrual status. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the investment is placed on non-accrual status. We may determine to not place an investment on non-accrual status if the investment has sufficient collateral value and is in the process of collection.

 

CONSOLIDATED RESULTS OF OPERATIONS

The following table represents our operating results:

 

 

 

For the Three Months Ended

 

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Total investment income

 

$

152,339

 

 

$

161,513

 

 

Less: Net expenses

 

 

86,556

 

 

 

83,418

 

 

Net investment income before taxes

 

 

65,783

 

 

 

78,095

 

 

Less: Excise tax expense

 

 

102

 

 

 

 

 

Net investment income after taxes

 

 

65,681

 

 

 

78,095

 

 

Net realized gain (loss)

 

 

(35,361

)

 

 

(5,012

)

 

Net change in unrealized appreciation (depreciation)

 

 

(40,489

)

 

 

(23,077

)

 

Net increase (decrease) in Members' Capital resulting from operations

 

$

(10,169

)

 

$

50,006

 

 

 

102


Table of Contents

 

Investment Income

Investment income was as follows:

 

 

 

For the Three Months Ended

 

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Investment income:

 

 

 

 

 

 

 

Interest income

 

$

141,215

 

 

$

150,782

 

 

Payment-in-kind income

 

 

4,283

 

 

 

6,591

 

 

Dividend income

 

 

5,066

 

 

 

1,123

 

 

Other income

 

 

1,775

 

 

 

3,017

 

 

Total Investment Income

 

$

152,339

 

 

$

161,513

 

 

 

In the table above, total investment income decreased from $161,513 for the three months ended March 31, 2025 to $152,339 for the three months ended March 31, 2026, respectively. The decrease was primarily driven by declining base rates and repricings on our existing portfolio, which impacted our weighted average yield. Our weighted average yield at cost on debt and income producing investments decreased to 8.9% as of March 31, 2026 from 9.9% as of March 31, 2025. Total dividend income increased from $1,123 for the three months ended March 31, 2025 to $5,066 for the three months ended March 31, 2026 primarily attributable to dividend income earned from our investment in the joint venture at NH Keystone. For the three months ended March 31, 2026 and March 31, 2025, 2.8% and 4.1%, respectively, of our total investment income was comprised of PIK interest.

 

Additionally, for the three months ended March 31, 2026, we recorded $1,703 of non-recurring interest income (e.g., prepayment premiums, accelerated accretion of upfront loan origination fees and unamortized discounts, etc.) as compared to $1,627 for the same period in the prior year, primarily as a result of prepayments.

Expenses

Expenses were as follows:

 

 

 

For the Three Months Ended

 

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Expenses:

 

 

 

 

 

 

 

Interest and other financing expenses

 

$

58,418

 

 

$

59,855

 

 

Management fees

 

 

10,621

 

 

 

10,535

 

 

Income based incentive fees

 

 

10,182

 

 

 

11,611

 

 

Servicing fees

 

 

7,222

 

 

 

7,163

 

 

Professional fees

 

 

3,017

 

 

 

1,969

 

 

Directors' fees

 

 

129

 

 

 

130

 

 

Administrative service fees

 

 

117

 

 

 

4

 

 

General and other expenses

 

 

100

 

 

 

151

 

 

Total expenses

 

$

89,806

 

 

$

91,418

 

 

Management fees waiver

 

 

(1,625

)

 

 

(4,000

)

 

Income based incentive fees waiver

 

 

(1,625

)

 

 

(4,000

)

 

Net expenses

 

$

86,556

 

 

$

83,418

 

 

Excise tax expense

 

$

102

 

 

$

 

 

 

Interest and Other Financing Expenses

Interest and other financing expenses, including unused commitment fees, amortization of debt issuance costs, net change in unrealized (appreciation) depreciation on effective interest rate swaps and hedged items and deferred financing costs, decreased to $58,418 for the three months ended March 31, 2026 from $59,855 for the three months ended March 31, 2025. The decrease was primarily due to the reduction of our average interest rate which decreased from 7.25% to 6.38%, respectively, mainly driven by declining base rates partially offset by the increase in our average borrowings which were $3,249,357 and $2,945,060, respectively.

Base Management Fee

The base management fees, net of waiver, were $8,996 and $6,535 for the three months ended March 31, 2026 and 2025, respectively. The increase was primarily due to an increase in capital contributions as well as a lower waiver amount in the current period. For more information on base management fee, including terms thereof, for further details, see Note 3 “Related Party Transactions” to our consolidated financial statements included in this Report.

Incentive Fees

103


Table of Contents

 

The income-based incentive fees, net of waiver, were $8,557 and $7,611 for the three months ended March 31, 2026 and 2025, respectively. The increase for the three months ended March 31, 2026 was primarily due to a lower waiver amount in the current period offset by a decrease in pre-incentive fee net investment income. For more information on incentive fee, including terms thereof, for further details, see Note 3 “Related Party Transactions” to our consolidated financial statements included in this Report.

Professional Fees, Administrative Service Fee, Servicing fees and Other Expenses

Professional fees include legal, audit, tax, valuation, and other professional fees incurred related to the management of the Company, which include costs of a financial printer utilized for certain preparation, printing and distribution services related to the offering materials.

Administrative service fees represent fees paid to the Administrator for our allocable portion of the cost of certain of our executive officers that perform duties for us. General and other expenses include insurance, filing, research, subscriptions and other costs. Organization and offering costs include expenses incurred in our initial formation and our offering of units.

Servicing fees include placement agency fees paid in connection with the Company’s private offering. Servicing fees were $7,222 and $7,163 for the three months ended March 31, 2026 and 2025, respectively. The increase was primarily due to an increase in capital contributions. For more information on servicing fees, including terms thereof, see Note 3 “Related Party Transactions” to our consolidated financial statements included in this report.

Net Realized Gain (Loss) and Unrealized Gain (Loss) on Investments

 

 

 

For the Three Months Ended

 

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Realized and unrealized gain (loss):

 

 

 

 

 

 

 

Net realized gain (loss):

 

 

 

 

 

 

 

Net realized gain (loss) on investments

 

$

(35,380

)

 

$

(5,007

)

 

Foreign currency and other transactions

 

 

19

 

 

 

(5

)

 

Net realized gain (loss):

 

$

(35,361

)

 

$

(5,012

)

 

Net change in unrealized appreciation (depreciation):

 

 

 

 

 

 

 

Net change in unrealized appreciation (depreciation) on investments

 

 

(39,812

)

 

 

(23,137

)

 

Foreign currency translations and other transactions

 

 

(677

)

 

 

60

 

 

Net change in unrealized appreciation (depreciation):

 

$

(40,489

)

 

$

(23,077

)

 

Net realized and unrealized gain (loss)

 

$

(75,850

)

 

$

(28,089

)

 

 

For the three months ended March 31, 2026, net realized losses on our investments were $35,380 which was primarily due to the restructuring of our first lien debt investments in 48Forty Solutions, LLC.

For the three months ended March 31, 2026, net change in unrealized depreciation on our investments of $39,812 was primarily the result of the changes in spreads in the secondary markets as well as financial performance in certain portfolio companies. For the three months ended March 31, 2025, net change in unrealized appreciation on our investments of $23,137 was primarily driven by changes in spreads in the primary and secondary markets.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

We generate cash from the net proceeds of offerings of our Units, net borrowings from our credit facilities and unsecured debt, and from cash flows from interest and fees earned from our investments and principal repayments and proceeds from sales of our investments. We may also fund a portion of our investments through borrowings from banks and issuances of senior securities, including before we have fully invested the proceeds of any closing of our continuous private offering of our Units. Our primary use of cash is investments in portfolio companies, payments of our expenses, funding repurchases under our unit repurchase program and payment of cash distributions to our unitholders. Details of our credit facilities are described in “—Debt” below. We may also from time to time enter into new credit facilities, increase the size of existing credit facilities or issue additional debt securities. Any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions and other factors.

As of March 31, 2026, we had approximately $196.9 million of unrestricted cash and cash equivalents, and short term investments (including investments in money market funds), which taken together with our approximately $1,328.3 million, $407.8 million, $150.0 million and $299.9 million of availability under the ING Facility, Wells Funding Facility, CBNA Funding Facility and JPM Funding Facility (subject to borrowing base availability) (each as defined in Note 6. “Debt” in the notes to the accompanying consolidated financial statements), respectively, we expect to be sufficient for our investing activities and sufficient to conduct our operations in the near term. As of March 31, 2026, we believed we had adequate financial resources to satisfy unfunded portfolio company commitments of $763.0 million.

104


Table of Contents

 

Unregistered Sales of Equity Securities

For the three months ended March 31, 2026 and 2025, total Units issued and proceeds received were as follows:

 

Unit Issuance Date

 

Units Issued

 

 

Proceeds Received

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

January 01, 2026

 

 

972,536

 

 

$

18,060

 

February 01, 2026

 

 

489,573

 

 

 

9,062

 

March 01, 2026

 

 

1,505,645

 

 

 

27,704

 

Total

 

 

2,967,754

 

 

$

54,826

 

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

January 01, 2025

 

 

2,728,267

 

 

$

51,728

 

February 01, 2025

 

 

2,952,665

 

 

 

55,982

 

March 01, 2025

 

 

4,210,752

 

 

 

79,752

 

Total

 

 

9,891,684

 

 

$

187,462

 

 

 

The following table summarizes our distributions declared and payable for the three months ended March 31, 2026 and 2025:

 

Date Declared

 

Record Date

 

Payment Date

 

Per Unit Amount

 

 

 

Total Amount

 

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

January 26, 2026

 

January 31, 2026

 

February 04, 2026

 

$

0.1250

 

 

 

$

22,986

 

 

February 23, 2026

 

February 28, 2026

 

March 04, 2026

 

 

0.1250

 

 

 

 

23,141

 

 

March 23, 2026

 

March 31, 2026

 

April 06, 2026

 

 

0.1250

 

 

 

 

23,423

 

 

March 23, 2026

 

March 31, 2026

 

April 06, 2026

 

 

0.0213

 

 

 

 

3,991

 

(1)

Total Distributions

 

 

 

 

 

$

0.3963

 

 

 

$

73,541

 

 

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

January 27, 2025

 

January 31, 2025

 

February 05, 2025

 

$

0.1265

 

 

 

$

22,270

 

 

February 27, 2025

 

February 28, 2025

 

March 05, 2025

 

 

0.1263

 

 

 

 

22,696

 

 

March 25, 2025

 

March 31, 2025

 

April 03, 2025

 

 

0.1263

 

 

 

 

23,317

 

 

January 27, 2025

 

March 31, 2025

 

April 03, 2025

 

 

0.0474

 

 

 

 

8,751

 

(1)

Total Distributions

 

 

 

 

 

$

0.4265

 

 

 

$

77,034

 

 

 

 

(1)
Represents a special distribution.

We have adopted an “opt out” DRIP. As a result, unless unitholders elect to “opt out” of the DRIP, unitholders will have their cash dividends or distributions (net of applicable withholding tax) automatically reinvested in additional units of the same class of units to which the distribution relates, rather than receiving cash. Unitholders who receive distributions in the form of Units will generally be subject to the same U.S. federal, state and local tax consequences as if they received cash distributions; however, those unitholders will not receive cash with which to pay any applicable taxes.

The following table summarizes the amounts received and Units issued to unitholders who have participated in the DRIP during for the three months ended March 31, 2026 and 2025:

 

Payment Date

 

DRIP Units Issued

 

 

DRIP Units Value

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

January 06, 2026

 

 

873,430

 

 

$

16,220

 

February 04, 2026

 

 

741,175

 

 

 

13,719

 

March 04, 2026

 

 

749,647

 

 

 

13,793

 

Total

 

 

2,364,252

 

 

$

43,732

 

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

January 04, 2025

 

 

807,260

 

 

$

15,306

 

February 05, 2025

 

 

697,198

 

 

 

13,219

 

March 05, 2025

 

 

711,427

 

 

 

13,474

 

Total

 

 

2,215,885

 

 

$

41,999

 

 

 

105


Table of Contents

 

Unit Repurchase Program

At the discretion of the Board of Directors, we may repurchase, in each quarter, up to 5% of the outstanding Units (either by number of units or aggregate net asset value) as of such quarter end pursuant to a quarterly unit repurchase program. The limitations and restrictions described in the applicable offer to repurchase Units may prevent us from accommodating all repurchase requests made in any quarter. The unit repurchase program has many limitations, including the limitations described above, and should not in any way be viewed as the equivalent of a secondary market. We will offer to repurchase Units on such terms as may be determined by our Board of Directors in its complete and absolute discretion.

The following table further summarizes the unit repurchases completed for the three months ended March 31, 2026 and 2025:

Repurchase Deadline Request

 

Percentage of Outstanding Units the Company Offered to Repurchase(1)

 

 

Price Paid
Per Unit

 

 

Repurchase Pricing Date

 

Amount Repurchased

 

 

Number of Units Repurchased

 

 

Percentage of Outstanding Units Repurchased(1)

 

 

Maximum number of units that may yet be purchased under the repurchase program

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 07, 2026

 

 

5.00

%

 

$

18.12

 

 

March 31, 2026

 

$

164,936

 

 

 

9,102,453

 

 

 

5.00

%

 

(2)

Total

 

 

 

 

 

 

 

 

 

$

164,936

 

 

 

9,102,453

 

 

 

 

 

 

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 07, 2025

 

 

5.00

%

 

$

18.82

 

 

March 31, 2025

 

$

65,290

 

 

 

3,469,202

 

 

 

2.01

%

 

(3)

Total

 

 

 

 

 

 

 

 

 

$

65,290

 

 

 

3,469,202

 

 

 

 

 

 

 

(1) Percentage is based on total units as of the close of the previous calendar quarter.

(2) Due to oversubscription of the tender offer, the Company accepted for purchase on a pro rata basis approximately 47.8% of the Units validly tendered and not properly withdrawn prior to the expiration of the tender offer on March 7, 2026.

(3) All repurchase requests were satisfied in full.

Debt

Our outstanding debt obligations were as follows:

March 31, 2026

 

 

December 31, 2025

 

 

Aggregate
Principal
Committed

 

 

Outstanding
Principal

 

 

Unused
Portion

 

 

Aggregate
Principal
Committed

 

 

Outstanding
Principal

 

 

Unused
Portion

 

ING Facility(1)

$

1,350,000

 

 

$

21,133

 

 

$

1,328,254

 

 

$

1,350,000

 

 

$

254,537

 

 

$

1,094,850

 

Wells Funding Facility

 

900,000

 

 

 

492,250

 

 

 

407,750

 

 

 

900,000

 

 

 

497,250

 

 

 

402,750

 

CBNA Funding Facility

 

375,000

 

 

 

225,000

 

 

 

150,000

 

 

 

375,000

 

 

 

225,000

 

 

 

150,000

 

JPM Funding Facility

 

1,200,000

 

 

 

900,073

 

 

 

299,927

 

 

 

1,200,000

 

 

 

744,073

 

 

 

455,927

 

Series A 2028 Notes(2)

 

146,000

 

 

 

146,000

 

 

 

 

 

 

146,000

 

 

 

146,000

 

 

 

 

Series B 2026 Notes(3)

 

107,000

 

 

 

107,000

 

 

 

 

 

 

107,000

 

 

 

107,000

 

 

 

 

Series B 2028 Notes(3)

 

128,000

 

 

 

128,000

 

 

 

 

 

 

128,000

 

 

 

128,000

 

 

 

 

Series C 2027 Notes(4)

 

136,500

 

 

 

136,500

 

 

 

 

 

 

136,500

 

 

 

136,500

 

 

 

 

Series C 2029 Notes(4)

 

163,500

 

 

 

163,500

 

 

 

 

 

 

163,500

 

 

 

163,500

 

 

 

 

Series D 2027 Notes(5)

 

100,000

 

 

 

100,000

 

 

 

 

 

 

100,000

 

 

 

100,000

 

 

 

 

Series D 2029 Notes(5)

 

200,000

 

 

 

200,000

 

 

 

 

 

 

200,000

 

 

 

200,000

 

 

 

 

2030 Notes(6)

 

300,000

 

 

 

300,000

 

 

 

 

 

 

300,000

 

 

 

300,000

 

 

 

 

2028 Notes(7)

 

300,000

 

 

 

300,000

 

 

 

 

 

 

300,000

 

 

 

300,000

 

 

 

 

Total

$

5,406,000

 

 

$

3,219,456

 

 

$

2,185,931

 

 

$

5,406,000

 

 

$

3,301,860

 

 

$

2,103,527

 

 

 

(1)
As of March 31, 2026 and December 31, 2025, letters of credit of $613 and $613, were outstanding, which reduced the unused availability under the ING Facility by the same amount. Under the ING Facility, the Company may borrow in U.S. dollars or certain other permitted currencies. As of March 31, 2026 and December 31, 2025, the Company had borrowings denominated in Euros (EUR) of 12,216 and 12,216. As of March 31, 2026 and December 31, 2025, the Company had borrowings denominated in Canadian dollars (CAD) of 5,800 and 5,800. As of March 31, 2026 and December 31, 2025, the Company had borrowings denominated in British Pound (GBP) of 2,200 and 2,200.
(2)
The carrying value of the Company’s Series A 2028 Notes were presented on the Consolidated Statements of Financial Condition net of unamortized debt issuance costs of $620, as of March 31, 2026 and $849, as of December 31, 2025.
(3)
The carrying value of the Company’s Series B 2026 Notes and Series B 2028 Notes were presented on the Consolidated Statements of Financial Condition net of unamortized debt issuance costs of $152 and $700, respectively, as of March 31, 2026 and $255 and $773, respectively, as of December 31, 2025.
(4)
The carrying value of the Company’s Series C 2027 Notes and Series C 2029 Notes were presented on the Consolidated Statements of Financial Condition net of unamortized debt issuance costs of $421 and $1,005, respectively, as of March 31, 2026 and $534 and $1,075, respectively, as of December 31, 2025.
(5)
The carrying value of the Company’s Series D 2027 Notes and Series D 2029 Notes were presented on the Consolidated Statements of Financial Condition net of unamortized debt issuance costs of $528 and $1,538, respectively, as of March 31, 2026 and $610 and $1,651, respectively, as of December 31, 2025.
(6)
The carrying value of the Company’s 2030 Notes was presented on the Consolidated Statements of Financial Condition net of unamortized debt issuance costs of $2,902, as of March 31, 2026 and $3,080, as of December 31, 2025.
(7)
The carrying value of the Company’s 2028 Notes was presented net of unamortized debt issuance costs and unamortized original issue discount of $3,180, as of March 31, 2026 and $3,488, as of December 31,2025.

106


Table of Contents

 

 

For further details, see Note 6 “Debt” to our consolidated financial statements included in this Report.

RECENT DEVELOPMENTS

April Issuances and Distribution Declarations

Pursuant to our continuous private offering, we issued approximately 432,731 Units for an aggregate offering price of $7.8 million effective April 1, 2026.

On April 24, 2026, our Board declared a regular distribution in the amount of $0.1234 per unit and payable on or around May 5, 2026 to unitholders of record as of April 30, 2026.

May Issuances

Pursuant to our continuous private offering, we held a close relating to the sale of our Units for an aggregate offering price of $4.1 million effective May 1, 2026.

NH Keystone

On April 21, 2026, we contributed $10 million to NH Keystone.

ING Facility Amendment

On May 7, 2026, we entered into an amendment (the “Sixth Amendment) to the ING Facility, with us, as a borrower, ING Capital LLC (ING), as administrative agent, the subsidiary guarantors party thereto, and the lenders and issuing banks party thereto. The Sixth Amendment, among other things, (i) extends the commitment termination date from July 15, 2028 to May 7, 2030, (ii) extends the maturity date from July 15, 2029 to May 7,2031, and (iii) modifies certain debt and financial covenants.

 

Series B 2026 Note Redemption

On May 11, 2026 (the “Redemption Date”), we redeemed $107,000 in aggregate principal amount of the issued and outstanding 8.84% Series B Senior Notes due 2026 (the “Series B 2026 Notes”), pursuant to the Master Note Purchase Agreement, dated as of August 10, 2023, by and between us and the noteholders. The Series B 2026 Notes were redeemed at 100% of their principal amount, plus the accrued and unpaid interest thereon,through, but excluding, the Redemption Date.

CRITICAL ACCOUNTING ESTIMATES

The preparation of our consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. Changes in the economic environment, financial markets, and any other parameters used in determining such estimates could cause actual results to differ. Our critical accounting estimates including those relating to the valuation of our investment portfolio, should be read in connection with our consolidated financial statements in Part I, Item 1 of this Report, including Note 2 “Significant Accounting Policies.”

We consider the most significant accounting policies to be those related to our Investments, Revenue Recognition, Deferred Financing Costs and Debt Issuance Costs and Income Taxes. The valuation of investments is our most significant critical estimate. The most significant input is the discount rate used in yield analysis that is based on comparable market yields. Significant increases in the discount rates in isolation would result in a significantly lower fair value measurement. For a further discussion and disclosure of key inputs and considerations related to this estimate, refer to Note 5 Fair Value Measurements included in the notes to the consolidated financial statements in Part 1, Item 1 of this Report.

RELATED PARTY TRANSACTIONS

We have entered into a number of business relationships with affiliated or related parties, including the following (which are defined in the notes to the accompanying consolidated financial statements if not defined herein):

the Investment Advisory Agreement;
the Administration Agreement;
the Placement Agent Agreement;
the MSDI Agreement; and
the Expense Support Agreement.

For further details, see Note 3 “Related Party Transactions” to our consolidated financial statements included in this Report.

107


Table of Contents

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are subject to financial market risks, including valuation risk, market risk and interest rate risk.

Valuation Risk

We have invested, and plan to continue to invest, primarily in illiquid debt and equity securities of portfolio companies. During periods of market dislocation, we will seek to invest prudently in the secondary loan market to provide our investors better risk adjusted returns while adhering to our core investment tenants. Most of our investments will not have a readily available market price. To ensure accurate valuations, our investments are valued at fair value in good faith by our Board of Directors, based on, among other things, the input of the Investment Adviser, including the Valuation Designee, our Audit Committee and independent third-party valuation firms engaged at the direction of our Board of Directors, or Valuation Designee, and in accordance with our valuation policy. There is no single standard for determining fair value. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each investment while employing a consistently applied valuation process for the investments we hold. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we may realize amounts that are different from the amounts presented and such differences could be material.

Market Risk

The market value of a security may move up or down, sometimes rapidly and unpredictably. These fluctuations may cause a security to be worth less than the price originally paid for it, or less than it was worth at an earlier time. Market risk may affect a single issuer, industry, sector of the economy or the market as a whole. Global economies and financial markets are increasingly interconnected, which increases the probabilities that conditions in one country or region might adversely impact issuers in a different country or region. Conditions affecting the general economy, including political, social, or economic instability at the local, regional, or global level, may also affect the market value of a security. Health crises, such as pandemic and epidemic diseases, as well as other incidents that interrupt the expected course of events, such as natural disasters, war or civil disturbance, acts of terrorism, international conflicts, trade policies and tariffs, government shutdowns, power outages and other unforeseeable and external events, and the public response to or fear of such diseases or events, have and may in the future have an adverse effect on a company’s investments and net asset value and can lead to increased market volatility. See “Part I, Item 1A. Risk Factors—General Risk Factors—We are operating in a period of capital markets volatility and economic uncertainty. These market conditions, when they occur, have materially and adversely affected debt and equity capital markets in the United States, and any future volatility or instability in capital markets may have a negative impact on our business and operations.” and “Part I, Item 1A. Risk Factors—General Risk Factors—Terrorist attacks, acts of war, natural disasters, outbreaks or pandemics may impact our portfolio companies and our Adviser and harm our business, operating results and financial condition” of our most recent Annual Report on Form 10-K.

Interest Rate Risk

We are subject to financial market risks, most significantly changes in interest rates. Interest rate sensitivity refers to the change in our earnings that may result from changes in the level of interest rates. Because we expect to fund a portion of our investments with borrowings, our net investment income is expected to be affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, we can offer no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.

As of March 31, 2026, approximately 99.9% of our debt investments were at floating rates. Based on our Consolidated Statements of Financial Condition as of March 31, 2026, the following table shows the annualized impact on net income of hypothetical reference rate changes in interest rates (considering interest rate floors and ceilings for floating rate debt instruments assuming no changes in our investments and borrowing structure as of March 31, 2026) (dollar amounts in thousands):

 

 

 

Interest

 

 

Interest

 

 

Net

 

Basis Point Change - Interest Rates

 

Income

 

 

Expense(1)

 

 

Income

 

Up 300 basis points

 

$

184,761

 

 

$

(96,176

)

 

$

88,585

 

Up 200 basis points

 

$

123,174

 

 

$

(64,117

)

 

$

59,057

 

Up 100 basis points

 

$

61,587

 

 

$

(32,059

)

 

$

29,528

 

Up 25 basis points

 

$

15,397

 

 

$

(8,015

)

 

$

7,382

 

Down 25 basis points

 

$

(15,397

)

 

$

8,015

 

 

$

(7,382

)

Down 100 basis points

 

$

(61,587

)

 

$

32,059

 

 

$

(29,528

)

Down 200 basis points

 

$

(123,019

)

 

$

64,117

 

 

$

(58,902

)

Down 300 basis points

 

$

(179,821

)

 

$

96,176

 

 

$

(83,645

)

 

(1)
Includes the impact of our interest rate swaps as a result of interest rate changes.

We may hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward contracts or our credit facilities, subject to the requirements of the 1940 Act and applicable commodities laws. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in benefits of lower interest rates or higher exchange rates with respect to our portfolio of investments with fixed interest rates or investments denominated in foreign currencies.

108


Table of Contents

 

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

As of March 31, 2026 (the end of the period covered by this Report), we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer (Principal Executive Officer) and our Chief Financial Officer (Principal Financial Officer), of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15 of the Exchange Act). Based on that evaluation, our Chief Executive Officer (Principal Executive Officer) and our Chief Financial Officer (Principal Financial Officer) have concluded that our current disclosure controls and procedures are effective in timely alerting them of material information relating to the Company that is required to be disclosed by us in the reports we file or submit under the Exchange Act.

Changes in Internal Controls Over Financial Reporting

There have been no changes in our internal control over financial reporting that occurred for the fiscal quarter ended March 31, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

109


Table of Contents

 

PART II

The Company, the Investment Adviser, and the Administrator may become party to certain lawsuits in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. Each of the Company, the Investment Adviser, and the Administrator is not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against the Company.

Item 1A. Risk Factors

In addition to the other information set forth in this Report, you should carefully consider the risk factors disclosed below and previously disclosed under Item 1A of our Annual Report on Form 10-K, which could materially affect our business, financial condition and/or operating results. The risks disclosed below and in our Annual Report on Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially and adversely affect our business, financial condition and/or operating results.

Laws and regulations regulating insurance activities are complex and could negatively affect the business of our portfolio companies in the insurance services industry, which could reduce their profitability and potentially limit their growth.

We could invest in portfolio companies in the insurance services industry and a downturn in the industry could significantly impact the aggregate returns we realize on such investments. For example, the insurance industry in the United States is heavily regulated, and the insurance regulatory framework addresses, among other things: (i) granting licenses to companies and agents to transact particular business activities and (ii) regulating trade, marketing, compensation, and claims practices. Certain of our portfolio companies may be subject to laws and regulations applicable to insurance brokers and to the authority of the insurance regulators in their respective jurisdictions of operation. The cost of compliance with such regulations or any non-compliance could impose material costs on our portfolio companies and negatively affect their business, marketing practices, and budgets. Any of these factors could affect our portfolio company investments and, in turn, materially adversely affect our business, financial condition and results of operations.

Furthermore, the laws and regulations governing the sale of insurance may change in ways that adversely impact the business of our portfolio companies. These changes could impact the manner in which our portfolio companies are permitted to conduct their businesses and could result in increased expenses and/or decreased revenues as well as negatively affect their marketing practices, budgets, and overall level of business, which could adversely impact our business, financial condition, operating results and cash flows.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Sales of Unregistered Securities

Refer to “Part I. Item 1. Consolidated Financial Statements—Notes to Consolidated Financial Statements—Note 8. Members’ Capital” in this Report, the Annual Report on Form 10-K and our Current Reports on Form 8-K filed on January 27, 2026, February 26, 2026 and March 25, 2026, for the issuance of our Class S Units for the three months ended March 31, 2026. Such issuances were part of our continuous private offering and were exempt from the registration requirements of the Securities Act pursuant to Section 4(a)(2) of the Securities Act and Regulation D thereunder.

Issuer Purchases of Equity Securities

At the discretion of the Board of Directors, we have in the past and may in the future conduct quarterly repurchase offers pursuant to a unit repurchase program. The purpose of the unit repurchase program is to provide liquidity to unitholders. We intend to limit the number of Units to be repurchased in each quarter to no more than 5% of our outstanding Units (either by number of Units or aggregate net asset value) as of such quarter end. All Units purchased by us pursuant to the terms of each offer to repurchase will be retired and thereafter will be unissued Units. Any Units to be purchased from any of our officers, directors or affiliates will be on the same terms and conditions as any other purchase of Units.

On February 5, 2026, we announced a quarterly tender offer that commenced on February 6, 2026 and ended at 12:01 a.m., Eastern Time, on March 7, 2026 (the “Offer”). Because there is no secondary trading market for our Units, our Board of Directors determined, after consideration of various matters, that the Offer was in the best interests of unitholders in order to provide liquidity for our unitholders.

We have accepted for purchase approximately 9,102,453 Units at a purchase price per Unit of $18.12 which is equal to the net asset value per Unit as of March 31, 2026. Due to the oversubscription of the Offer, based on the final count by our transfer agent, we accepted for purchase on a pro rata basis approximately 47.8% of the Units validly tendered and not properly withdrawn prior to the expiration of the Offer. The number of Units that we have accepted for purchase in the Offer represents 5.0% of the total number of Units outstanding as of December 31, 2025. The payment of the purchase price of the Units tendered was promptly made in cash issued to the unitholders whose tenders were accepted for purchase by us in accordance with the terms of the Offer.

The following table sets forth information regarding repurchases of Units during the three months ended March 31, 2026:

 

Offer Date

 

Tender Offer Expiration

 

Purchase Price per Share

 

 

Share Repurchased

 

 

Aggregate Dollar Amount of Shares Accepted for Repurchase (in thousands)

 

February 6, 2026

 

March 7, 2026

 

$

18.12

 

 

 

9,102,453

 

 

$

164,936

 

 

 

110


Table of Contents

 

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Rule 10b5-1 Trading Plans

During the fiscal quarter ended March 31, 2026, none of our directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”

ING Facility Amendment

On May 7, 2026, we entered into the Sixth Amendment to the ING Facility, with us, as a borrower, ING, as administrative agent, the subsidiary guarantors party thereto, and the lenders and issuing banks party thereto. The Sixth Amendment, among other things, (i) extends the commitment termination date from July 15, 2028 to May 7, 2030, (ii) extends the maturity date from July 15, 2029 to May 7, 2031, and (iii) modifies certain debt and financial covenants. The other material terms of the ING Facility remain unchanged. Borrowings under the ING Facility are subject to various covenants under the related agreements as well as the leverage restrictions contained in the 1940 Act.The description above is only a summary of the material provisions of the Sixth Amendment and is qualified in its entirety by reference to the copy of the Sixth Amendment, which is filed as Exhibit 10.1 hereto.

111


Table of Contents

 

Item 6. Exhibits and Financial Statement Schedules

(a) Exhibits

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:

 

Exhibit

Description

 

 

10.1

Amendment No. 6 to Senior Secured Revolving Credit Agreement, dated as of May 7, 2026 with the Company, as a borrower, ING Capital LLC, as administrative agent, ING Capital LLC and Truist Securities, Inc. as joint book runners and ING Capital LLC, MUFG Bank, Ltd., Sumitomo Mitsui Banking Corporation and Truist Securities, Inc. as joint lead arrangers.

31.1*

Certification of Chief Executive Officer (Principal Executive Officer) Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.

31.2*

Certification of Chief Financial Officer (Principal Financial Officer) Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.

32.1**

Certification of Chief Executive Officer (Principal Executive Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**

Certification of Chief Financial Officer (Principal Financial Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document

101.SCH*

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents

104*

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

* Filed herewith

** Furnished herewith

*** Exhibits and schedules to this Exhibit have been omitted in accordance with Item 601(b)(2) of Regulation S-K. The registrant agrees to furnish supplementally a copy of all omitted exhibits and schedules to the SEC upon its request.

112


Table of Contents

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

North Haven Private Income Fund LLC

 

 

 

 

Dated: May 13, 2026

 

By:

/s/ Michael Occi

 

 

 

Michael Occi

Director and Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

Dated: May 13, 2026

 

By:

/s/ David Pessah

 

 

 

David Pessah
Chief Financial Officer
(Principal Financial Officer)

 

113