Please wait

 

 

Atour Lifestyle Holdings Limited Reports Fourth Quarter and Full Year 2025 Unaudited Financial Results

 

·A total of 2,015 hotels, or 224,423 hotel rooms, in operation as of December 31, 2025.

 

·Net revenues for the fourth quarter of 2025 increased by 33.8% to RMB2,788 million (US$399 million), compared with RMB2,084 million for the same period of 2024. Net revenues for the full year of 2025 increased by 35.1% to RMB9,790 million (US$1,400 million), compared with RMB7,248 million for the full year of 2024.

 

·Net income for the fourth quarter of 2025 increased by 44.7% to RMB478 million (US$68 million), compared with RMB331 million for the same period of 2024. Net income for the full year of 2025 increased by 27.4% to RMB1,621 million (US$232 million), compared with RMB1,273 million for the full year of 2024.

 

·Adjusted net income (non-GAAP)1 for the fourth quarter of 2025 increased by 48.0% to RMB493 million (US$71 million), compared with RMB333 million for the same period of 2024. Adjusted net income (non-GAAP)1 for the full year of 2025 increased by 34.2% to RMB1,753 million (US$251 million), compared with RMB1,306 million for the full year of 2024.

 

·EBITDA (non-GAAP)2 for the fourth quarter of 2025 increased by 58.4% to RMB697 million (US$100 million), compared with RMB440 million for the same period of 2024. EBITDA (non-GAAP)2 for the full year of 2025 increased by 35.1% to RMB2,349 million (US$336 million), compared with RMB1,739 million for the full year of 2024.

 

·Adjusted EBITDA (non-GAAP)3 for the fourth quarter of 2025 increased by 60.9% to RMB712 million (US$102 million), compared with RMB443 million for the same period of 2024. Adjusted EBITDA (non-GAAP)3 for the full year of 2025 increased by 40.0% to RMB2,481 million (US$355 million), compared with RMB1,772 million for the full year of 2024.

 

SHANGHAI, China, March 17, 2026 -- Atour Lifestyle Holdings Limited (“Atour” or the “Company”) (NASDAQ: ATAT), a leading lifestyle group in China, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2025.

 

Fourth Quarter and Full Year 2025 Highlights

 

As of December 31, 2025, there were 2,015 hotels with a total of 224,423 hotel rooms in operation across Atour’s hotel network, representing rapid increases of 24.5% and 22.5% year-over-year in terms of the number of hotels and hotel rooms, respectively. As of December 31, 2025, there were 779 manachised hotels under development in our pipeline.

 

 

1 Adjusted net income (non-GAAP) is defined as net income excluding share-based compensation expenses.

2 EBITDA (non-GAAP) is defined as earnings before interest expense, interest income, income tax expense and depreciation and amortization.

3 Adjusted EBITDA (non-GAAP) is defined as EBITDA excluding share-based compensation expenses.

 

 

 

 

The average daily room rate4 (“ADR”) was RMB426 for the fourth quarter of 2025, compared with RMB420 for the same period of 2024 and RMB447 for the third quarter of 2025. The ADR for the full year of 2025 was RMB432, compared with RMB437 for the full year of 2024.

 

The occupancy rate4 was 76.1% for the fourth quarter of 2025, compared with 77.0% for the same period of 2024 and 80.2% for the third quarter of 2025. The occupancy rate for the full year of 2025 was 75.9%, compared with 77.4% for the full year of 2024.

 

The revenue per available room4 (“RevPAR”) was RMB336 for the fourth quarter of 2025, compared with RMB337 for the same period of 2024 and RMB371 for the third quarter of 2025. The RevPAR for the full year of 2025 was RMB340, compared with RMB351 for the full year of 2024.

 

The revenue generated from our retail business was RMB3,671 million for the full year of 2025, representing an increase of 67.0% year-over-year.

 

“2025 marked the completion of our ‘Chinese Experience, 2,000 Premier Hotels’ strategic initiative,” said Mr. Haijun Wang, Founder, Chairman and CEO of Atour. “For the hotel business, we not only achieved our target of ‘2,000 Premier Hotels,’ but also reinforced our hotel brands’ competitive advantages in their respective market segments through differentiated product positioning and deeply resonant customer experiences. Meanwhile, our retail business sustained strong growth momentum: full-year revenue reached RMB3.7 billion, representing 67.0% year-over-year growth. Atour Planet also continued to drive product innovation and category expansion, further solidifying its leadership in China’s sleep market.”

 

“As we enter 2026, we have officially launched a new three-year strategic plan for Atour: ‘Chinese Experience, Brand-Led Excellence.’ Our focus remains on delivering meaningful, human-centered experiences through high-quality products and services. Guided by our long-term vision of ‘A Timeless Atour, Warmth Along Every Journey,’ we will deepen our emotional connections with users, letting warmth empower us through industry cycles and lead us towards a future of healthy and sustainable growth,” concluded Mr. Wang.

 

 

4 Excludes hotel rooms that became unavailable due to temporary hotel closures. ADR and RevPAR are calculated based on tax-inclusive room rates.

 

“ADR” refers to the average daily room rate, which means room revenue divided by the number of rooms in use for a given period;

 

“Occupancy rate” refers to the number of rooms in use divided by the number of available rooms for a given period;

 

“RevPAR” refers to revenue per available room, which is calculated by total revenues during a period divided by the number of available rooms of our hotels during the same period.

 

 

 

 

Fourth Quarter and Full Year 2025 Unaudited Financial Results

 

   Q4 2024   Q4 2025   FY 2024   FY 2025 
(RMB in thousands)                    
Revenues:                    
Manachised hotels   1,106,451    1,417,221    4,148,752    5,308,864 
Leased hotels   164,050    148,054    701,963    590,372 
Retail   765,169    1,166,004    2,198,198    3,670,969 
Others   48,340    56,547    199,019    219,954 
Net revenues   2,084,010    2,787,826    7,247,932    9,790,159 

 

Net revenues. Our net revenues for the fourth quarter of 2025 increased by 33.8% to RMB2,788 million (US$399 million) from RMB2,084 million for the same period of 2024. The increase was mainly driven by growth in the manachised hotel and retail businesses.

 

For the full year of 2025, net revenues increased by 35.1% to RMB9,790 million (US$1,400 million) from RMB7,248 million for the full year of 2024.

 

·Manachised hotels.

 

Revenues from our manachised hotels for the fourth quarter of 2025 increased by 28.1% to RMB1,417 million (US$203 million) from RMB1,106 million for the same period of 2024. The increase was primarily driven by our ongoing hotel network expansion. The total number of our manachised hotels increased from 1,593 as of December 31, 2024 to 1,996 as of December 31, 2025.

 

Revenues from our manachised hotels for the full year of 2025 increased by 28.0% to RMB5,309 million (US$759 million) from RMB4,149 million for the full year of 2024.

 

·Leased hotels.

 

Revenues from our leased hotels for the fourth quarter of 2025 decreased by 9.8% to RMB148 million (US$21 million) from RMB164 million for the same period of 2024. The decrease was primarily due to the decrease in the number of leased hotels as a result of our product mix optimization. The total number of our leased hotels decreased from 26 as of December 31, 2024 to 19 as of December 31, 2025.

 

Revenues from our leased hotels for the full year of 2025 decreased by 15.9% to RMB590 million (US$84 million) from RMB702 million for the full year of 2024.

 

·Retail.

 

Revenues from retail for the fourth quarter of 2025 increased by 52.4% to RMB1,166 million (US$167 million) from RMB765 million for the same period of 2024. The increase was driven by growing recognition of our retail brands and effective product innovation and development as we successfully broadened our product offerings.

 

Revenues from retail for the full year of 2025 increased by 67.0% to RMB3,671 million (US$525 million) from RMB2,198 million for the full year of 2024.

 

 

 

 

·Others.

 

Revenues from others for the fourth quarter of 2025 increased by 17.0% to RMB57 million (US$8 million) from RMB48 million for the same period of 2024.

 

Revenues from others for the full year of 2025 increased by 10.5% to RMB220 million (US$31 million) from RMB199 million for the full year of 2024.

 

   Q4 2024   Q4 2025   FY 2024   FY 2025 
(RMB in thousands)                    
Operating costs and expenses:                    
Hotel operating costs   (794,039)   (1,005,166)   (3,108,158)   (3,716,236)
Retail costs   (385,576)   (553,121)   (1,083,709)   (1,741,233)
Other operating costs   (16,966)   (3,885)   (44,524)   (25,832)
Selling and marketing expenses   (355,112)   (459,216)   (972,863)   (1,489,682)
General and administrative expenses   (102,470)   (164,861)   (352,590)   (516,671)
Technology and development expenses   (46,644)   (51,515)   (134,017)   (177,917)
Total operating costs and expenses   (1,700,807)   (2,237,764)   (5,695,861)   (7,667,571)

 

Operating costs and expenses for the fourth quarter of 2025 were RMB2,238 million (US$320 million), including RMB15 million share-based compensation expenses, compared with RMB1,701 million, including RMB2 million share-based compensation expenses for the same period of 2024.

 

Operating costs and expenses for the full year of 2025 were RMB7,668 million (US$1,096 million), including RMB131 million share-based compensation expenses, compared with RMB5,696 million, including RMB33 million share-based compensation expenses for the full year of 2024.

 

·Hotel operating costs for the fourth quarter of 2025 were RMB1,005 million (US$144 million), compared with RMB794 million for the same period of 2024. The increase was mainly due to the increase in variable costs, such as supply chain costs and hotel manager costs, associated with our ongoing hotel network expansion. Hotel operating costs accounted for 64.2% of manachised and leased hotels’ revenues for the fourth quarter of 2025, compared with 62.5% for the same period of 2024.

 

Hotel operating costs for the full year of 2025 were RMB3,716 million (US$531 million), compared with RMB3,108 million for the full year of 2024. Hotel operating costs accounted for 63.0% of manachised and leased hotels’ revenues for the full year of 2025, compared with 64.1% for the full year of 2024.

 

·Retail costs for the fourth quarter of 2025 were RMB553 million (US$79 million), compared with RMB386 million for the same period of 2024. The increase was associated with the rapid growth of our retail business. Retail costs accounted for 47.4% of retail revenues for the fourth quarter of 2025, compared with 50.4% for the same period of 2024. The decrease was attributable to the increasing contribution from higher-margin products.

 

Retail costs for the full year of 2025 were RMB1,741 million (US$249 million), compared with RMB1,084 million for the full year of 2024. Retail costs accounted for 47.4% of retail revenues for the full year of 2025, compared with 49.3% for the full year of 2024.

 

 

 

 

·Other operating costs for the fourth quarter of 2025 were RMB4 million (US$0.6 million), compared with RMB17 million for the same period of 2024. Other operating costs for the full year of 2025 were RMB26 million (US$3.7 million), compared with RMB45 million for the full year of 2024.

 

·Selling and marketing expenses for the fourth quarter of 2025 were RMB459 million (US$66 million), compared with RMB355 million for the same period of 2024. The increase was mainly due to our enhanced investment in brand recognition and the effective development of online channels, aligned with the growth of our retail business. Selling and marketing expenses accounted for 16.5% of net revenues for the fourth quarter of 2025, compared with 17.0% for the same period of 2024.

 

Selling and marketing expenses for the full year of 2025 were RMB1,490 million (US$213 million), compared with RMB973 million for the full year of 2024. Selling and marketing expenses accounted for 15.2% of net revenues for the full year of 2025, compared with 13.4% for the full year of 2024.

 

·General and administrative expenses for the fourth quarter of 2025 were RMB165 million (US$24 million), including RMB10 million share-based compensation expenses, compared with RMB102 million, including RMB2 million share-based compensation expenses for the same period of 2024. Excluding the share-based compensation expenses, this increase was primarily due to an increase in labor costs. General and administrative expenses, excluding share-based compensation expenses, accounted for 5.5% of net revenues for the fourth quarter of 2025, compared with 4.8% for the same period of 2024.

 

General and administrative expenses for the full year of 2025 were RMB517 million (US$74 million), including RMB106 million share-based compensation expenses, compared with RMB353 million, including RMB24 million share-based compensation expenses for the full year of 2024. General and administrative expenses, excluding share-based compensation expenses, accounted for 4.2% of net revenues for the full year of 2025, compared with 4.5% for the full year of 2024.

 

Technology and development expenses for the fourth quarter of 2025 were RMB52 million (US$7.4 million), compared with RMB47 million for the same period of 2024. The increase was mainly attributable to our increased investments in technology systems and infrastructure to support our expanding hotel network and retail business, and to improve customer experience. Technology and development expenses accounted for 1.8% of net revenues for the fourth quarter of 2025, compared with 2.2% for the same period of 2024.

 

Technology and development expenses for the full year of 2025 were RMB178 million (US$25 million), compared with RMB134 million for the full year of 2024. Technology and development expenses accounted for 1.8% of net revenues for the full year of 2025, remaining stable compared to the full year of 2024.

 

Other operating income, net for the fourth quarter of 2025 was RMB154 million (US$22 million), compared with RMB31 million for the same period of 2024. For the full year of 2025, other operating income was RMB184 million (US$26 million), compared with RMB70 million for the full year of 2024. These increases were mainly due to an increase in income from government subsidies.

 

Income from operations for the fourth quarter of 2025 was RMB704 million (US$101 million), compared with RMB414 million for the same period of 2024. For the full year of 2025, income from operations was RMB2,307 million (US$330 million), compared with RMB1,622 million for the full year of 2024.

 

 

 

 

Income tax expense for the fourth quarter of 2025 was RMB214 million (US$31 million), compared with RMB104 million for the same period of 2024. For the full year of 2025, income tax expense was RMB742 million (US$106 million), compared with RMB446 million for the full year of 2024.

 

Net income for the fourth quarter of 2025 was RMB478 million (US$68 million), representing an increase of 44.7% compared with RMB331 million for the same period of 2024. For the full year of 2025, net income was RMB1,621 million (US$232 million), representing an increase of 27.4% compared with RMB1,273 million for the full year of 2024.

 

Adjusted net income (non-GAAP) for the fourth quarter of 2025 was RMB493 million (US$71 million), representing an increase of 48.0% compared with RMB333 million for the same period of 2024. For the full year of 2025, adjusted net income (non-GAAP) was RMB1,753 million (US$251 million), representing an increase of 34.2% compared with RMB1,306 million for the full year of 2024.

 

Basic and diluted income per share/American depositary share (ADS). For the fourth quarter of 2025, basic income per share was RMB1.16 (US$0.17), and diluted income per share was RMB1.15 (US$0.16). For the fourth quarter of 2025, basic income per ADS was RMB3.48 (US$0.51), and diluted income per ADS was RMB3.45 (US$0.48).

 

For the full year of 2025, basic income per share was RMB3.90 (US$0.56), and diluted income per share was RMB3.87 (US$0.55). For the full year of 2025, basic income per ADS was RMB11.70 (US$1.68), and diluted income per ADS was RMB11.61 (US$1.65).

 

EBITDA (non-GAAP) for the fourth quarter of 2025 was RMB697 million (US$100 million), representing an increase of 58.4% compared with RMB440 million for the same period of 2024. For the full year of 2025, EBITDA (non-GAAP) was RMB2,349 million (US$336 million), representing an increase of 35.1% compared with RMB1,739 million for the full year of 2024.

 

Adjusted EBITDA (non-GAAP) for the fourth quarter of 2025 was RMB712 million (US$102 million), representing an increase of 60.9% compared with RMB443 million for the same period of 2024. For the full year of 2025, adjusted EBITDA (non-GAAP) was RMB2,481 million (US$355 million), representing an increase of 40.0% compared with RMB1,772 million for the full year of 2024.

 

Cash flows. Operating cash inflow for the fourth quarter of 2025 was RMB594 million (US$85 million). Investing cash inflow for the fourth quarter of 2025 was RMB507 million (US$72 million). Financing cash outflow for the fourth quarter of 2025 was RMB445 million (US$64 million).

 

For the full year of 2025, operating cash inflow was RMB1,993 million (US$285 million). Investing cash outflow for the full year of 2025 was RMB1,332 million (US$190 million). Financing cash outflow for the full year of 2025 was RMB925 million (US$132 million).

 

Cash and cash equivalents and restricted cash. As of December 31, 2025, the Company had a total balance of cash and cash equivalents and restricted cash of RMB3.3 billion (US$475 million).

 

Debt financing. As of December 31, 2025, the Company had total outstanding borrowings of RMB252 million (US$36 million).

 

 

 

 

Shareholder Returns

 

For the full year of 2025, the Company has distributed cash dividends in an aggregate amount of approximately US$108 million pursuant to its annual dividend policy adopted in August 2024, and repurchased approximately US$46 million from the open market pursuant to the three-year share repurchase program announced in May 2025.

 

Outlook

 

For the full year of 2026, the Company currently expects total net revenues to increase by 20% to 24% compared with the full year of 2025.

 

This outlook is based on current market conditions and the Company’s preliminary estimates, which are subject to changes.

 

Conference Call

 

The Company will host a conference call at 7:00 AM U.S. Eastern time on Tuesday, March 17, 2026 (or 7:00 PM Beijing/Hong Kong time on the same day).

 

A live webcast of the conference call will be available on the Company’s investor relations website at https://ir.yaduo.com, and a replay of the webcast will be available following the session.

 

For participants who wish to join the conference call via telephone, please pre-register using the link provided below. Upon registration, each participant will receive a set of participant dial-in numbers and a personal PIN to join the conference call.

 

Details for the conference call are as follows:

 

Event Title: Atour Fourth Quarter and Full Year 2025 Earnings Conference Call

Pre-registration Link: https://register-conf.media-server.com/register/BI31476e4d82814901b2dc7042f58c50b2

 

 

 

 

Use of Non-GAAP Financial Measures

 

To supplement the Company’s unaudited consolidated financial results presented in accordance with U.S. Generally-Accepted Accounting Principles (“GAAP”), the Company uses the following non-GAAP measures defined as non-GAAP financial measures by the U.S. Securities and Exchange Commission: adjusted net income, which is defined as net income excluding share-based compensation expenses; adjusted net income per ordinary share - Diluted, which is defined as net income attributable to the Company excluding share-based compensation expenses divided by the number of weighted average ordinary shares used in calculating net income per ordinary share - Diluted; EBITDA, which is defined as earnings before interest income, interest expense, income tax expense and depreciation and amortization; adjusted EBITDA, which is defined as EBITDA excluding share-based compensation expenses. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of GAAP and non-GAAP results” set forth at the end of this release.

 

The Company believes that EBITDA is widely used by other companies in the hospitality industry and may be used by investors as a measure of the financial performance. Given the significant investments that the Company has made in leasehold improvements and other fixed assets of leased hotels, depreciation and amortization comprises a significant portion of the Company’s cost structure. The Company believes that EBITDA will provide investors with a useful tool for comparability between periods because it eliminates depreciation and amortization attributable to capital expenditures. Adjusted net income, adjusted net income per ordinary share – Diluted, and adjusted EBITDA provide meaningful supplemental information regarding the Company’s performance by excluding share-based compensation expenses, as the investors can better understand the Company’s performance and compare business trends among different reporting periods on a consistent basis. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the Company’s performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to the Company’s historical performance. The Company believes these non-GAAP financial measures are also useful to investors in allowing for greater transparency with respect to supplemental information used regularly by Company management in financial and operational decision-making. The accompanying tables provide more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.

 

The use of these non-GAAP measures has certain limitations, as the excluded items have been and will be incurred, and are not reflected in the presentation of these non-GAAP measures. Each of these items should also be considered in the overall evaluation of the results. The Company compensates for these limitations by providing the disclosure of the relevant items both in its reconciliations to the U.S. GAAP financial measures and in its consolidated financial statements, all of which should be considered when evaluating the performance of the Company.

 

In addition, these measures may not be comparable to similarly titled measures utilized by other companies, as these companies may not calculate these measures in the same manner as the Company does.

 

 

 

 

About Atour Lifestyle Holdings Limited

 

Atour Lifestyle Holdings Limited (NASDAQ: ATAT) is a leading lifestyle group in China that operates both hospitality and retail businesses. As a leader in quality living, Atour is dedicated to creating an intimate ambiance where people can warmly connect. Guided by its people-serving philosophy, Atour continuously refines its products and services to curate exceptional experiences for every user.

 

For more information, please visit https://ir.yaduo.com.

 

Investor Relations Contact

 

Atour Lifestyle Holdings Limited

Email: ir@yaduo.com

 

Christensen Advisory

Email: atour@christensencomms.com

Tel: +86-10-5900-1548

 

 

 

 

—Financial Tables and Operational Data Follow—

 

ATOUR LIFESTYLE HOLDINGS LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except share data and per share data, or otherwise noted)

 

   As of   As of 
   December 31,   December 31, 
   2024   2025 
   RMB   RMB   USD1 
Assets            
Current assets               
Cash and cash equivalents   3,618,451    3,303,949    472,458 
Short-term investments   1,266,061    2,562,745    366,468 
Accounts receivable   186,047    341,446    48,826 
Prepayments and other current assets   331,632    675,974    96,663 
Amounts due from related parties   146,120    192,289    27,497 
Inventories   167,436    278,802    39,868 
Total current assets   5,715,747    7,355,205    1,051,780 
Non-current assets               
Restricted cash   1,179    16,223    2,320 
Contract costs   119,408    134,268    19,200 
Property and equipment, net   213,676    225,603    32,261 
Operating lease right-of-use assets   1,502,891    1,108,548    158,520 
Intangible assets, net   6,373    4,712    674 
Goodwill   17,446    17,446    2,495 
Other assets   71,217    51,905    7,422 
Deferred tax assets   230,877    253,596    36,264 
Total non-current assets   2,163,067    1,812,301    259,156 
Total assets   7,878,814    9,167,506    1,310,936 
                
Liabilities and shareholders’ equity               
Current liabilities               
Operating lease liabilities, current   291,002    230,201    32,918 
Accounts payable   693,783    821,997    117,543 
Deferred revenue, current   453,986    701,147    100,263 
Salary and welfare payable   225,687    316,562    45,268 
Accrued expenses and other payables   882,009    1,090,394    155,924 
Income taxes payable   221,649    312,302    44,659 
Short-term borrowings   60,000    250,000    35,750 
Amounts due to related parties   2,101    2,886    413 
Total current liabilities   2,830,217    3,725,489    532,738 
Non-current liabilities               
Operating lease liabilities, non-current   1,379,811    1,042,719    149,107 
Deferred revenue, non-current   475,331    526,439    75,280 
Long-term borrowings, non-current portion   2,000    2,000    286 
Other non-current liabilities   245,568    290,058    41,478 
Total non-current liabilities   2,102,710    1,861,216    266,151 
Total liabilities   4,932,927    5,586,705    798,889 

 

 

1 Translations of balances in the consolidated financial statements from RMB into US$ for the fourth quarter of 2025 and as of December 31, 2025 are solely for readers’ convenience and were calculated at the rate of US$1.00=RMB 6.9931, representing the exchange rate set forth in the H.10 statistical release of the Federal Reserve Board on December 31, 2025.

 

 

 

 

ATOUR LIFESTYLE HOLDINGS LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except share data and per share data, or otherwise noted)

 

   As of   As of 
   December 31,   December 31, 
   2024   2025 
   RMB   RMB   USD1 
Shareholders’ equity               
Class A ordinary shares   245    246    35 
Class B ordinary shares   56    56    8 
Treasury shares   -    (326,400)   (46,675)
Additional paid in capital   1,608,017    1,758,365    251,443 
Retained earnings   1,346,526    2,195,519    313,955 
Accumulated other comprehensive income (loss)   1,386    (34,307)   (4,906)
Total equity attributable to shareholders of the Company   2,956,230    3,593,479    513,860 
Non-controlling interests   (10,343)   (12,678)   (1,813)
Total shareholders’ equity   2,945,887    3,580,801    512,047 
Commitments and contingencies   -    -    - 
Total liabilities and shareholders’ equity   7,878,814    9,167,506    1,310,936 

 

 

 

 

ATOUR LIFESTYLE HOLDINGS LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(All amounts in thousands, except share data and per share data, or otherwise noted)

 

   Three Months Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31, 
   2024   2025   2024   2025 
   RMB   RMB   USD1   RMB   RMB   USD1 
Revenues:                        
Manachised hotels   1,106,451    1,417,221    202,660    4,148,752    5,308,864    759,157 
Leased hotels   164,050    148,054    21,171    701,963    590,372    84,422 
Retail   765,169    1,166,004    166,736    2,198,198    3,670,969    524,942 
Others   48,340    56,547    8,087    199,019    219,954    31,453 
Net revenues   2,084,010    2,787,826    398,654    7,247,932    9,790,159    1,399,974 
Operating costs and expenses:                              
Hotel operating costs   (794,039)   (1,005,166)   (143,737)   (3,108,158)   (3,716,236)   (531,415)
Retail costs   (385,576)   (553,121)   (79,095)   (1,083,709)   (1,741,233)   (248,993)
Other operating costs   (16,966)   (3,885)   (555)   (44,524)   (25,832)   (3,693)
Selling and marketing expenses   (355,112)   (459,216)   (65,667)   (972,863)   (1,489,682)   (213,022)
General and administrative expenses   (102,470)   (164,861)   (23,575)   (352,590)   (516,671)   (73,883)
Technology and development expenses   (46,644)   (51,515)   (7,367)   (134,017)   (177,917)   (25,442)
Total operating costs and expenses   (1,700,807)   (2,237,764)   (319,996)   (5,695,861)   (7,667,571)   (1,096,448)
Other operating income, net   30,701    153,696    21,978    70,231    184,089    26,324 
Income from operations   413,904    703,758    100,636    1,622,302    2,306,677    329,850 
Interest income   9,505    11,855    1,695    48,415    72,167    10,320 
Gain from short-term investments   14,599    13,327    1,906    48,943    44,867    6,416 
Interest expense   (727)   (2,377)   (340)   (3,110)   (4,249)   (608)
Other (expenses) income, net   (2,662)   (33,754)   (4,826)   2,465    (56,554)   (8,087)
Income before income tax   434,619    692,809    99,071    1,719,015    2,362,908    337,891 
Income tax expense   (103,959)   (214,365)   (30,654)   (446,031)   (741,646)   (106,054)
Net income   330,660    478,444    68,417    1,272,984    1,621,262    231,837 
Less: net income (loss) attributable to non-controlling interests   511    (1,894)   (271)   (2,364)   270    39 
Net income attributable to the Company   330,149    480,338    68,688    1,275,348    1,620,992    231,798 
                               
Net income   330,660    478,444    68,417    1,272,984    1,621,262    231,837 

Other comprehensive income (loss)

                              
Foreign currency translation adjustments, net of nil income taxes   17,731    (5,921)   (847)   (3,383)   (35,693)   (5,104)
Other comprehensive income (loss), net of nil income taxes   17,731    (5,921)   (847)   (3,383)   (35,693)   (5,104)
Total comprehensive income   348,391    472,523    67,570    1,269,601    1,585,569    226,733 
Less: Comprehensive income (loss) attributable to non-controlling interests   511    (1,894)   (271)   (2,364)   270    39 
Comprehensive income attributable to the Company   347,880    474,417    67,841    1,271,965    1,585,299    226,694 
Net income per ordinary share                              
—Basic   0.80    1.16    0.17    3.08    3.90    0.56 
—Diluted   0.79    1.15    0.16    3.06    3.87    0.55 
Weighted average ordinary shares used in calculating net income per ordinary share                              
—Basic   414,732,181    414,247,164    414,247,164    413,681,482    415,609,839    415,609,839 
—Diluted   419,182,770    418,435,496    418,435,496    417,229,238    419,297,298    419,297,298 

 

 

 

 

ATOUR LIFESTYLE HOLDINGS LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(All amounts in thousands, except share data and per share data, or otherwise noted)

 

   Three Months Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31, 
   2024   2025   2024   2025 
   RMB   RMB   USD1   RMB   RMB   USD1 
Cash flows from operating activities:                              
Net cash generated from operating activities   573,148    593,512    84,871    1,725,948    1,992,822    284,969 
Cash flows from investing activities:                              
Payment for purchases of property and equipment   (359)   (11,676)   (1,670)   (56,238)   (85,775)   (12,266)
Proceeds from disposal of property and equipment   2,949    -    -    2,949    4,995    714 
Payment for purchases of intangible assets   (512)   -    -    (1,941)   (254)   (36)
Payment for purchases of short-term investments   (6,430,180)   (5,024,970)   (718,561)   (20,015,100)   (15,929,970)   (2,277,955)
Proceeds from maturities of short-term investments   6,748,568    5,542,523    792,570    19,549,776    14,678,153    2,098,948 
Proceeds from disposal of a subsidiary   -    780    112    -    780    112 
Net cash generated from (used in) investing activities   320,466    506,657    72,451    (520,554)   (1,332,071)   (190,483)
Cash flows from financing activities:                              
Proceeds from borrowings   40,000    220,000    31,460    60,000    255,000    36,465 
Repayment of borrowings   (70,000)   (35,000)   (5,005)   (70,000)   (65,000)   (9,295)
Proceeds from stock option exercises   4,509    130    19    19,453    18,877    2,699 
Payment for dividends   -    (353,811)   (50,594)   (436,048)   (771,999)   (110,394)
Payment for share repurchases   -    (244,586)   (34,975)   -    (329,896)   (47,175)
Distribution to non-controlling interests   -    (1,714)   (245)   -    (1,714)   (245)
Others   -    (30,155)   (4,312)   -    (30,155)   (4,312)
Net cash used in financing activities   (25,491)   (445,136)   (63,652)   (426,595)   (924,887)   (132,257)
Effect of exchange rate changes on cash and cash equivalents and restricted cash   9,398    (6,485)   (929)   (922)   (35,322)   (5,051)
Net increase (decrease) in cash and cash equivalents and restricted cash   877,521    648,548    92,741    777,877    (299,458)   (42,822)
Cash and cash equivalents and restricted cash at the beginning of the period   2,742,109    2,671,624    382,037    2,841,753    3,619,630    517,600 
Cash and cash equivalents and restricted cash at the end of the period   3,619,630    3,320,172    474,778    3,619,630    3,320,172    474,778 

 

 

 

 

ATOUR LIFESTYLE HOLDINGS LIMITED
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except share data and per share data, or otherwise noted)

 

   Three Months Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31, 
   2024   2025   2024   2025 
   RMB   RMB   USD1   RMB   RMB   USD1 
Net income (GAAP)   330,660    478,444    68,417    1,272,984    1,621,262    231,837 
Share-based compensation expenses, net of tax effect of nil2   2,483    14,771    2,112    32,792    131,472    18,801 
Adjusted net income (non-GAAP)   333,143    493,215    70,529    1,305,776    1,752,734    250,638 
                               
    Three Months Ended    Year Ended 
    December 31,    December 31,    December 31,    December 31, 
    2024    2025    2024    2025 
    RMB    RMB    USD1    RMB    RMB    USD1 
Net income per ordinary share - Diluted (GAAP)   0.79    1.15    0.16    3.06    3.87    0.55 
Share-based compensation expenses, net of tax effect of nil per ordinary share2   0.01    0.04    0.01    0.08    0.31    0.04 
Adjusted net income per ordinary share - Diluted (non-GAAP)   0.80    1.19    0.17    3.14    4.18    0.59 
                               
    Three Months Ended    Year Ended 
    December 31,    December 31,    December 31,    December 31, 
    2024    2025    2024    2025 
    RMB    RMB    USD1    RMB    RMB    USD1 
Net income (GAAP)   330,660    478,444    68,417    1,272,984    1,621,262    231,837 
Interest income   (9,505)   (11,855)   (1,695)   (48,415)   (72,167)   (10,320)
Interest expense   727    2,377    340    3,110    4,249    608 
Income tax expense   103,959    214,365    30,654    446,031    741,646    106,054 
Depreciation and amortization   14,243    13,789    1,972    65,232    54,106    7,737 
EBITDA (non-GAAP)   440,084    697,120    99,688    1,738,942    2,349,096    335,916 
Share-based compensation expenses   2,483    14,771    2,112    32,792    131,472    18,801 
Adjusted EBITDA (non-GAAP)   442,567    711,891    101,800    1,771,734    2,480,568    354,717 

 

 

2 The share-based compensation expenses were recorded at entities in PRC. Share-based compensation expenses were non-deductible expenses in PRC. Therefore, there is no tax impact for share-based compensation expenses adjustment for non-GAAP financial measures.

 

 

 

 

Key Operating Data

 

   Number of Hotels   Number of Rooms 
   Opened in Q4 2025   Closed in Q4 2025  

As of

December 31, 2025

  

As of

December 31, 2025

 
Manachised hotels   97    25    1,996    221,283 
Leased hotels   -    5    19    3,140 
Total   97    30    2,015    224,423 

 

      As of December 31, 2025 
      Properties     
Hotel Brand  Positioning  Manachised   Leased   Rooms 
A.T. House  Luxury   -    1    214 
SAVHE  Upscale   2    1    487 
Atour S  Upscale   87    2    12,261 
Atour Origin3  Upper midscale   48    1    5,737 
Atour  Upper midscale   1,479    12    168,129 
Atour X  Upper midscale   179    2    19,229 
Atour Light  Midscale   201    -    18,366 
Total      1,996    19    224,423 

 

   All Hotels in Operation 
   Three Months Ended   Twelve Months Ended 
   December 31,
2024
   September 30,
2025
   December 31,
2025
   December 31,
2024
   December 31,
2025
 
Occupancy rate4 (in percentage)                         
Manachised hotels   76.9%   80.1%   76.0%   77.2%   75.8%
Leased hotels   84.7%   85.0%   83.7%   83.2%   82.2%
All hotels   77.0%   80.2%   76.1%   77.4%   75.9%
                          
ADR4 (in RMB)                         
Manachised hotels   416.8    444.2    423.7    433.0    429.0 
Leased hotels   551.1    602.3    579.6    563.5    582.2 
All hotels   420.2    447.2    426.4    436.8    431.9 
                          
RevPAR4 (in RMB)                         
Manachised hotels   333.2    368.2    332.9    347.3    336.6 
Leased hotels   495.1    541.9    508.5    495.0    504.8 
All hotels   336.9    371.3    335.7    351.3    339.6 

 

 

3 Atour Origin, initially launched in November 2023 as Atour Series 4 under the Atour Hotel brand, has recently been upgraded to an independent upper midscale hotel brand within our portfolio.

 

 

 

 

   Hotels in Operation for More Than 18 Months in Q4 20255 
   Number of hotels  

Same-hotel Occupancy4

(in percentage)

  

Same-hotel ADR4

(in RMB)

  

Same-hotel RevPAR4

(in RMB)

 
   Q4 2024   Q4 2025   Q4 2024   Q4 2025   Q4 2024   Q4 2025   Q4 2024   Q4 2025 
Manachised hotels   1,244    1,244    78.8%   76.4%   420.3    419.0    344.5    331.2 
Leased hotels   21    21    85.1%   83.4%   566.1    553.7    511.9    484.5 
All hotels   1,265    1,265    78.9%   76.5%   423.7    422.0    348.2    334.4 

 

   Hotels in Operation for More Than 18 Months in 20255 
   Number of hotels  

Same-hotel Occupancy4

(in percentage)

  

Same-hotel ADR4

(in RMB)

  

Same-hotel RevPAR4

(in RMB)

 
   2024   2025   2024   2025   2024   2025   2024   2025 
Manachised hotels   1,299    1,299    78.1%   76.4%   435.4    426.8    353.1    337.8 
Leased hotels   23    23    83.2%   82.1%   571.1    564.3    501.3    489.1 
All hotels   1,322    1,322    78.2%   76.5%   438.9    429.9    356.7    341.0 

 

 

4 Excludes hotel rooms that became unavailable due to temporary hotel closures. ADR and RevPAR are calculated based on tax-inclusive room rates.

5 For any given period, we define “same-hotel” as a hotel that has operated for more than 18 calendar months as of the 15th day (inclusive) of any month within that period. The OCC, ADR and RevPAR presented above represent such metrics generated by “same hotels” in the given period, compared to the corresponding metrics generated by these “same hotels” during the same period in 2024.