| |
Delaware
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
2000
(Primary Standard Industrial
Classification Code Number) |
| |
81-5119352
(I.R.S. Employer
Identification Number) |
|
| |
Alexander D. Lynch, Esq.
Ashley J. Butler, Esq. Weil, Gotshal & Manges LLP 767 Fifth Avenue New York, New York 10153 (212) 310-8000 (Phone) (212) 310-8007 (Fax) |
| |
Isobel A. Jones, Esq.
Chief Legal Officer Sovos Brands, Inc. 1901 Fourth St #200 Berkeley, CA 94710 (510) 210-5096 |
| |
Marc D. Jaffe, Esq.
Ian D. Schuman, Esq. Latham & Watkins LLP 1271 Avenue of the Americas New York, New York 10020 (212) 906-1200 |
|
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 29 | | | |
| | | | | 33 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
| | | | | 38 | | | |
| | | | | 46 | | | |
| | | | | 61 | | | |
| | | | | 64 | | | |
| | | | | 67 | | | |
| | | | | 71 | | | |
| | | | | 75 | | | |
| | | | | 77 | | | |
| | | | | 81 | | | |
| | | | | 94 | | | |
| | | | | 94 | | | |
| | | | | 94 | | | |
| | | | | 95 | | | |
| | | |
Fiscal Year Ended
|
| |
26 Weeks Ended
|
| ||||||||||||||||||||||||
|
(in thousands, except shares and per share data)
|
| |
December 25,
2021 |
| |
December 26,
2020 |
| |
December 28,
2019 |
| |
June 25,
2022 |
| |
June 26,
2021 |
| |||||||||||||||
|
Consolidated Statement of Operations Data
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net sales
|
| | | $ | 719,186 | | | | | $ | 560,067 | | | | | $ | 388,004 | | | | | $ | 407,366 | | | | | $ | 351,209 | | |
|
Cost of sales
|
| | | | 498,394 | | | | | | 373,314 | | | | | | 275,386 | | | | | | 298,435 | | | | | | 239,764 | | |
|
Gross Profit
|
| | | | 220,792 | | | | | | 186,753 | | | | | | 112,618 | | | | | | 108,931 | | | | | | 111,445 | | |
|
Operating expenses:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, general and administrative expenses
|
| | | | 135,060 | | | | | | 124,612 | | | | | | 94,480 | | | | | | 73,364 | | | | | | 60,178 | | |
|
Depreciation and amortization expense
|
| | | | 28,871 | | | | | | 24,744 | | | | | | 23,771 | | | | | | 14,403 | | | | | | 14,395 | | |
|
Loss on extinguishment of debt
|
| | | | 15,382 | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,717 | | |
|
Forgiveness of capital advance
|
| | | | 5,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Impairment of goodwill and intangible assets
|
| | | | — | | | | | | — | | | | | | 17,163 | | | | | | 42,052 | | | | | | — | | |
|
Total operating expenses
|
| | | | 184,313 | | | | | | 149,356 | | | | | | 135,414 | | | | | | 129,819 | | | | | | 84,290 | | |
|
Operating income (loss)
|
| | | | 36,479 | | | | | | 37,397 | | | | | | (22,796) | | | | | | (20,888) | | | | | | 27,155 | | |
|
Interest expense
|
| | | | 30,885 | | | | | | 19,895 | | | | | | 22,975 | | | | | | 11,735 | | | | | | 12,066 | | |
|
Income (loss) before income tax (expense) benefit
|
| | | | 5,594 | | | | | | 17,502 | | | | | | (45,771) | | | | | | (32,623) | | | | | | 15,089 | | |
|
Income tax (expense) benefit
|
| | | | (3,675) | | | | | | (6,677) | | | | | | 18,626 | | | | | | 6,395 | | | | | | (4,716) | | |
|
Net income (loss)
|
| | | $ | 1,919 | | | | | $ | 10,825 | | | | | $ | (27,145) | | | | | $ | (26,228) | | | | | $ | 10,373 | | |
| Earnings (loss) per share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 0.02 | | | | | $ | 0.15 | | | | | $ | (0.37) | | | | | $ | (0.26) | | | | | $ | 0.14 | | |
|
Diluted
|
| | | $ | 0.02 | | | | | $ | 0.14 | | | | | $ | (0.37) | | | | | $ | (0.26) | | | | | $ | 0.13 | | |
| Weighted average shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | 80,616,326 | | | | | | 74,058,569 | | | | | | 73,912,746 | | | | | | 100,895,181 | | | | | | 74,058,447 | | |
|
Diluted
|
| | | | 80,616,326 | | | | | | 75,921,065 | | | | | | 73,912,746 | | | | | | 100,895,181 | | | | | | 77,041,809 | | |
|
(in thousands)
|
| |
As of
June 25, 2022 |
| |||
| Consolidated Balance Sheet Data (at end of period) | | | | | | | |
|
Total assets
|
| | | $ | 1,157,234 | | |
|
Long-term debt(1)
|
| | | | 480,800 | | |
|
Capital leases
|
| | | | 7,048 | | |
|
Total stockholders’ equity
|
| | | $ | 491,893 | | |
| | | |
Fiscal Year Ended
|
| |
26 Weeks Ended
|
| ||||||||||||||||||||||||
|
(in thousands, except per share data)
|
| |
December 25,
2021 |
| |
December 26,
2020 |
| |
December 28,
2019 |
| |
June 25,
2022 |
| |
June 26,
2021 |
| |||||||||||||||
| Other Financial Data(2) | | | | | | | | | | | | | | | | | | | | | | ||||||||||
|
EBITDA
|
| | | $ | 74,291 | | | | | $ | 71,194 | | | | | $ | 10,259 | | | | | $ | (1,508) | | | | | $ | 45,963 | | |
|
Adjusted EBITDA
|
| | | $ | 115,145 | | | | | $ | 91,132 | | | | | $ | 42,346 | | | | | $ | 53,312 | | | | | $ | 62,879 | | |
|
EBITDA margin
|
| | | | 10.3% | | | | | | 12.7% | | | | | | 2.6% | | | | | | (0.4)% | | | | | | 13.1% | | |
|
Adjusted EBITDA margin
|
| | | | 16.0% | | | | | | 16.3% | | | | | | 10.9% | | | | | | 13.1% | | | | | | 17.9% | | |
|
Brand net sales
|
| | | $ | 719,186 | | | | | $ | 608,754 | | | | | $ | 421,804 | | | | | | — | | | | | | — | | |
|
Adjusted net income
|
| | | $ | 54,277 | | | | | $ | 44,105 | | | | | $ | 10,835 | | | | | $ | 26,484 | | | | | $ | 34,125 | | |
|
Diluted earnings per share from adjusted
net income |
| | | $ | 0.67 | | | | | $ | 0.58 | | | | | $ | 0.14 | | | | | $ | 0.26 | | | | | $ | 0.44 | | |
|
Adjusted gross profit
|
| | | | 221,090 | | | | | | 187,676 | | | | | | 115,077 | | | | | $ | 109,725 | | | | | $ | 111,445 | | |
|
Adjusted operating expenses
|
| | | $ | 116,517 | | | | | $ | 107,113 | | | | | $ | 83,247 | | | | | $ | 62,174 | | | | | $ | 53,755 | | |
|
Adjusted operating income
|
| | | | 104,573 | | | | | | 80,563 | | | | | | 31,830 | | | | | $ | 47,551 | | | | | $ | 57,690 | | |
|
Adjusted income tax (expense) benefit
|
| | | $ | (19,411) | | | | | $ | (16,563) | | | | | $ | 1,980 | | | | | $ | (9,332) | | | | | $ | (11,499) | | |
|
Adjusted effective tax rate
|
| | | | 26.3% | | | | | | 27.3% | | | | | | (22.9)% | | | | | | 26.1% | | | | | | 25.2% | | |
| | | |
Fiscal Year Ended
|
| |
26 Weeks Ended
|
| ||||||||||||||||||||||||
|
(in thousands)
|
| |
December 25,
2021 |
| |
December 26,
2020 |
| |
December 28,
2019 |
| |
June 25,
2022 |
| |
June 26,
2021 |
| |||||||||||||||
|
Net Income (Loss)
|
| | | $ | 1,919 | | | | | $ | 10,825 | | | | | $ | (27,145) | | | | | $ | (26,228) | | | | | $ | 10,373 | | |
|
Interest
|
| | | | 30,885 | | | | | | 19,895 | | | | | | 22,975 | | | | | | 11,735 | | | | | | 12,066 | | |
|
Income Tax (Expense) Benefit
|
| | | | (3,675) | | | | | | (6,677) | | | | | | (18,626) | | | | | | 6,395 | | | | | | (4,716) | | |
|
Depreciation and Amortization
|
| | | | 37,812 | | | | | | 33,797 | | | | | | 33,055 | | | | | | 19,380 | | | | | | 18,808 | | |
|
EBITDA
|
| | | | 74,291 | | | | | | 71,194 | | | | | | 10,259 | | | | | | (1,508) | | | | | | 45,963 | | |
|
Impairment of Goodwill and Intangible Assets(1)
|
| | | | — | | | | | | — | | | | | | 17,163 | | | | | | 42,052 | | | | | | — | | |
|
Transaction and Integration Costs(2)
|
| | | | 4,227 | | | | | | 12,396 | | | | | | 5,425 | | | | | | 59 | | | | | | 3,510 | | |
|
Initial Public Offering Readiness(3)
|
| | | | 5,559 | | | | | | 2,701 | | | | | | 280 | | | | | | 384 | | | | | | 2,059 | | |
|
Non-Cash Equity-Based Compensation(4)
|
| | | | 9,823 | | | | | | 1,915 | | | | | | 2,134 | | | | | | 8,634 | | | | | | 1,105 | | |
|
Loss on Foreign Currency Contracts(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 497 | | | | | | — | | |
|
Supply Chain Optimization(6)
|
| | | | — | | | | | | 1,914 | | | | | | 2,459 | | | | | | 794 | | | | | | — | | |
|
Non-Recurring Costs(7)
|
| | | | 21,245 | | | | | | 1,012 | | | | | | 4,626 | | | | | | 2,400 | | | | | | 10,242 | | |
|
Adjusted EBITDA
|
| | | $ | 115,145 | | | | | $ | 91,132 | | | | | $ | 42,346 | | | | | $ | 53,312 | | | | | $ | 62,879 | | |
|
EBITDA Margin
|
| | | | 10.3% | | | | | | 12.7% | | | | | | 2.6% | | | | | | (0.4)% | | | | | | 13.1% | | |
|
Adjusted EBITDA Margin
|
| | | | 16.0% | | | | | | 16.3% | | | | | | 10.9% | | | | | | 13.1% | | | | | | 17.9% | | |
| | | |
Fiscal Year Ended
|
| |
26 Weeks Ended
|
| ||||||||||||||||||||||||
|
(in thousands)
|
| |
December 25,
2021 |
| |
December 26,
2020 |
| |
December 28,
2019 |
| |
June 25,
2022 |
| |
June 26,
2021 |
| |||||||||||||||
|
Net Sales
|
| | | $ | 719,186 | | | | | $ | 560,067 | | | | | $ | 388,004 | | | | | $ | 407,366 | | | | | $ | 351,209 | | |
|
Birch Benders net sales prior to acquisition
|
| | | | — | | | | | | 48,687 | | | | | | 33,800 | | | | | | — | | | | | | — | | |
|
Brand Net Sales
|
| | | $ | 719,186 | | | | | $ | 608,754 | | | | | $ | 421,804 | | | | | $ | 407,366 | | | | | $ | 351,209 | | |
| | | |
Fiscal Year Ended
|
| |
26 Weeks Ended
|
| ||||||||||||||||||||||||
|
(in thousands, except shares and per share data)
|
| |
December 25,
2021 |
| |
December 26,
2020 |
| |
December 28,
2019 |
| |
June 25,
2022 |
| |
June 26,
2021 |
| |||||||||||||||
|
Net Income (Loss)
|
| | | $ | 1,919 | | | | | $ | 10,825 | | | | | $ | (27,145) | | | | | $ | (26,228) | | | | | $ | 10,373 | | |
|
Impairment of Goodwill and Intangible Assets(1)
|
| | | | — | | | | | | — | | | | | | 17,163 | | | | | | 42,052 | | | | | | — | | |
|
Transaction and Integration Costs(2)
|
| | | | 4,227 | | | | | | 12,396 | | | | | | 5,425 | | | | | | 59 | | | | | | 3,510 | | |
|
Initial Public Offering Readiness(3)
|
| | | | 5,559 | | | | | | 2,701 | | | | | | 280 | | | | | | 384 | | | | | | 2,059 | | |
|
Non-Cash Equity-Based Compensation(4)
|
| | | | 9,823 | | | | | | 1,915 | | | | | | 2,134 | | | | | | 8,634 | | | | | | 1,105 | | |
|
Loss on Foreign Currency Contracts(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 497 | | | | | | — | | |
|
Supply Chain Optimization(6)
|
| | | | — | | | | | | 1,914 | | | | | | 2,459 | | | | | | 794 | | | | | | — | | |
|
Non-Recurring Costs(7)
|
| | | | 21,245 | | | | | | 1,012 | | | | | | 4,626 | | | | | | 2,400 | | | | | | 10,242 | | |
|
Acquisition Amortization(8)
|
| | | | 27,240 | | | | | | 23,228 | | | | | | 22,539 | | | | | | 13,619 | | | | | | 13,619 | | |
|
Tax Effect of Adjustments(9)
|
| | | | (14,858) | | | | | | (10,391) | | | | | | (8,624) | | | | | | (5,451) | | | | | | (7,103) | | |
|
One-Time Tax (Expense) Benefit Items(10)
|
| | | | (878) | | | | | | 505 | | | | | | (8,022) | | | | | | (10,276) | | | | | | 320 | | |
|
Adjusted Net Income
|
| | | $ | 54,277 | | | | | $ | 44,105 | | | | | $ | 10,835 | | | | | $ | 26,484 | | | | | $ | 34,125 | | |
| Earnings per share: | | | | | | | | | | | | | | | | | | | | | | ||||||||||
|
Diluted
|
| | | $ | 0.02 | | | | | $ | 0.14 | | | | | $ | (0.37) | | | | | $ | (0.26) | | | | | $ | 0.13 | | |
|
Adjusted diluted
|
| | | | 0.67 | | | | | | 0.58 | | | | | | 0.14 | | | | | | 0.26 | | | | | | 0.44 | | |
| | | |
Fiscal Year Ended
|
| |
26 Weeks Ended
|
| ||||||||||||||||||||||||
|
(in thousands, except shares and per share data)
|
| |
December 25,
2021 |
| |
December 26,
2020 |
| |
December 28,
2019 |
| |
June 25,
2022 |
| |
June 26,
2021 |
| |||||||||||||||
| Weighted average shares outstanding: | | | | | | | | | | | | | | | | | | | | | | ||||||||||
|
Diluted
|
| | | | 80,616,326 | | | | | | 75,921,065 | | | | | | 73,912,746 | | | | | | 100,895,181 | | | | | | 77,041,809 | | |
|
Adjusted diluted
|
| | | | 80,616,326 | | | | | | 75,921,065 | | | | | | 75,129,405 | | | | | | 101,053,289 | | | | | | 77,041,809 | | |
| | | |
Fiscal Year Ended
|
| |
26 Weeks Ended
|
| ||||||||||||||||||||||||
|
(in thousands)
|
| |
December 25,
2021 |
| |
December 26,
2020 |
| |
December 28,
2019 |
| |
June 25,
2022 |
| |
June 26,
2021 |
| |||||||||||||||
|
Gross Profit
|
| | | $ | 220,792 | | | | | $ | 186,753 | | | | | $ | 112,618 | | | | | $ | 108,931 | | | | | $ | 111,445 | | |
|
Transaction and Integration Costs(1)
|
| | | | 298 | | | | | | 337 | | | | | | — | | | | | | — | | | | | | — | | |
|
Supply Chain Optimization(2)
|
| | | | — | | | | | | 586 | | | | | | — | | | | | | 794 | | | | | | — | | |
|
Adjusted Gross Profit
|
| | | $ | 221,090 | | | | | $ | 187,676 | | | | | $ | 115,077 | | | | | $ | 109,725 | | | | | $ | 111,445 | | |
| | | |
Fiscal Year Ended
|
| |
26 Weeks Ended
|
| ||||||||||||||||||||||||
|
(in thousands)
|
| |
December 25,
2021 |
| |
December 26,
2020 |
| |
December 28,
2019 |
| |
June 25,
2022 |
| |
June 26,
2021 |
| |||||||||||||||
|
Selling, General and Administrative
|
| | | $ | 135,060 | | | | | $ | 124,612 | | | | | $ | 94,480 | | | | | $ | 73,364 | | | | | $ | 60,178 | | |
|
Depreciation and Amortization
|
| | | | 28,871 | | | | | | 24,744 | | | | | | 23,771 | | | | | | 14,403 | | | | | | 14,395 | | |
|
Impairment of Goodwill and Intangible Assets
|
| | | | — | | | | | | — | | | | | | 17,163 | | | | | | 42,052 | | | | | | — | | |
|
Loss on Extinguishment of Debt
|
| | | | 15,382 | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,717 | | |
|
Forgiveness of Capital Advance
|
| | | | 5,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Operating Expenses
|
| | | | 184,313 | | | | | | 149,356 | | | | | | 135,414 | | | | | | 129,819 | | | | | | 84,290 | | |
|
Impairment of Goodwill and Intangible
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets(1)
|
| | | | — | | | | | | — | | | | | | (17,163) | | | | | | (42,052) | | | | | | — | | |
|
Transaction and Integration Costs(2)
|
| | | | (3,929) | | | | | | (12,059) | | | | | | (5,425) | | | | | | (59) | | | | | | (3,510) | | |
|
Initial Public Offering Readiness(3)
|
| | | | (5,559) | | | | | | (2,701) | | | | | | (280) | | | | | | (384) | | | | | | (2,059) | | |
|
Non-Cash Equity-Based Compensation(4)
|
| | | | (9,823) | | | | | | (1,915) | | | | | | (2,134) | | | | | | (8,634) | | | | | | (1,105) | | |
|
Loss on Foreign Currency Contracts(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (497) | | | | | | — | | |
|
Supply Chain Optimization(6)
|
| | | | — | | | | | | (1,328) | | | | | | — | | | | | | — | | | | | | — | | |
|
Non-Recurring Costs(7)
|
| | | | (21,245) | | | | | | (1,012) | | | | | | (4,626) | | | | | | (2,400) | | | | | | (10,242) | | |
|
Acquisition Amortization(8) (9)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (13,619) | | | | | | (13,619) | | |
|
Total Adjusted Operating Expenses
|
| | | $ | 143,757 | | | | | $ | 130,341 | | | | | $ | 105,786 | | | | | $ | 62,174 | | | | | $ | 53,755 | | |
| | | |
Fiscal Year Ended
|
| |
26 Weeks Ended
|
| ||||||||||||||||||||||||
|
(in thousands)
|
| |
December 25,
2021 |
| |
December 26,
2020 |
| |
December 28,
2019 |
| |
June 25,
2022 |
| |
June 26,
2021 |
| |||||||||||||||
|
Operating Income (Loss)
|
| | | $ | 36,479 | | | | | $ | 37,397 | | | | | $ | (22,796) | | | | | $ | (20,888) | | | | | $ | 27,155 | | |
|
Impairment of Goodwill and Intangible Assets(1)
|
| | | | — | | | | | | — | | | | | | 17,163 | | | | | | 42,052 | | | | | | — | | |
|
Transaction and Integration Costs(2)
|
| | | | 4,227 | | | | | | 12,396 | | | | | | 5,425 | | | | | | 59 | | | | | | 3,510 | | |
|
Initial Public Offering Readiness(3)
|
| | | | 5,559 | | | | | | 2,701 | | | | | | 280 | | | | | | 384 | | | | | | 2,059 | | |
|
Non-Cash Equity-Based Compensation(4)
|
| | | | 9,823 | | | | | | 1,915 | | | | | | 2,134 | | | | | | 8,634 | | | | | | 1,105 | | |
|
Loss on Foreign Currency Contracts(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 497 | | | | | | — | | |
|
Supply Chain Optimization(6)
|
| | | | — | | | | | | 1,914 | | | | | | 2,459 | | | | | | 794 | | | | | | — | | |
|
Non-Recurring Costs(7)
|
| | | | 21,245 | | | | | | 1,012 | | | | | | 4,626 | | | | | | 2,400 | | | | | | 10,242 | | |
|
Acquisition Amortization(8)
|
| | | | 27,240 | | | | | | 23,228 | | | | | | 22,539 | | | | | | 13,619 | | | | | | 13,619 | | |
|
Adjusted Operating Income
|
| | | $ | 104,573 | | | | | $ | 80,563 | | | | | $ | 31,830 | | | | | $ | 47,551 | | | | | $ | 57,690 | | |
| | | |
Fiscal Year Ended
|
| |
26 Weeks Ended
|
| ||||||||||||||||||||||||
|
(in thousands)
|
| |
December 25,
2021 |
| |
December 26,
2020 |
| |
December 28,
2019 |
| |
June 25,
2022 |
| |
June 26,
2021 |
| |||||||||||||||
|
Reported Income Tax (Expense) Benefit
|
| | | $ | (3,675) | | | | | $ | (6,677) | | | | | $ | 18,626 | | | | | $ | 6,395 | | | | | $ | (4,716) | | |
|
Impairment of Goodwill and Intangible Assets
|
| | | | — | | | | | | — | | | | | | (695) | | | | | | (10,276) | | | | | | — | | |
|
Transaction and Integration Costs
|
| | | | (1,032) | | | | | | (5,808) | | | | | | (936) | | | | | | (15) | | | | | | (863) | | |
|
Initial Public Offering Readiness
|
| | | | (1,716) | | | | | | (663) | | | | | | (68) | | | | | | (447) | | | | | | (509) | | |
|
Non-Cash Equity-Based Compensation
|
| | | | (229) | | | | | | — | | | | | | — | | | | | | (703) | | | | | | — | | |
|
Loss on Foreign Currency Contracts
|
| | | | — | | | | | | — | | | | | | — | | | | | | (121) | | | | | | — | | |
|
Supply Chain Optimization
|
| | | | — | | | | | | (480) | | | | | | (595) | | | | | | (195) | | | | | | — | | |
|
Non-Recurring Costs
|
| | | | (5,186) | | | | | | (249) | | | | | | (1,120) | | | | | | (440) | | | | | | (2,515) | | |
|
Acquisition Amortization
|
| | | | (7,573) | | | | | | (2,686) | | | | | | (13,232) | | | | | | (3,530) | | | | | | (2,896) | | |
|
Adjusted Income Tax (Expense) Benefit(1)
|
| | | $ | (19,411) | | | | | $ | (16,563) | | | | | $ | 1,980 | | | | | $ | (9,332) | | | | | $ | (11,499) | | |
|
Reported Effective Tax Rate
|
| | | | 65.8% | | | | | | 38.2% | | | | | | 40.7% | | | | | | 19.6% | | | | | | 31.3% | | |
|
Impairment of Goodwill and Intangible Assets
|
| | | | — | | | | | | — | | | | | | (2.6) | | | | | | 4.2 | | | | | | — | | |
|
Transaction and Integration Costs
|
| | | | (2.6) | | | | | | (6.4) | | | | | | (3.6) | | | | | | — | | | | | | (0.8) | | |
|
Initial Public Offering Readiness
|
| | | | (4.3) | | | | | | (0.7) | | | | | | (0.3) | | | | | | 0.2 | | | | | | (0.5) | | |
|
Non-Cash Equity-Based Compensation
|
| | | | (0.6) | | | | | | — | | | | | | — | | | | | | 0.3 | | | | | | — | | |
|
Loss on Foreign Currency Contracts
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.1 | | | | | | — | | |
|
Supply Chain Optimization
|
| | | | — | | | | | | (0.5) | | | | | | (2.3) | | | | | | 0.1 | | | | | | — | | |
|
Non-Recurring Costs
|
| | | | (13.0) | | | | | | (0.3) | | | | | | (4.3) | | | | | | 0.2 | | | | | | (2.2) | | |
|
Acquisition Amortization
|
| | | | (19.0) | | | | | | (3.0) | | | | | | (50.5) | | | | | | 1.4 | | | | | | (2.6) | | |
|
Adjusted Effective Tax Rate(1)
|
| | | | 26.3% | | | | | | 27.3% | | | | | | (22.9)% | | | | | | 26.1% | | | | | | 25.2% | | |
| | | |
As of June 25,
2022 |
| |||
| | | |
(in thousands)
|
| |||
|
Cash and cash equivalents
|
| | | $ | 72,651 | | |
| Debt, including current and long-term: | | | | | | | |
|
Revolving credit facility
|
| | | | — | | |
|
Long-term debt(1)
|
| | | $ | 487,848 | | |
|
Total debt(1)
|
| | | $ | 487,848 | | |
| Stockholders’ equity: | | | | | | | |
|
Common stock, $0.001 par value per share, 500,000,000 authorized, 100,912,023 shares issued and outstanding
|
| | | | 101 | | |
|
Preferred common stock, $0.001 par value per share, 100,000,000 shares authorized, 0 shares
issued and outstanding |
| | | | — | | |
|
Additional paid in capital
|
| | | | 567,860 | | |
|
Accumulated deficit
|
| | | | (76,068) | | |
|
Total stockholders’ equity
|
| | | | 491,893 | | |
|
Total capitalization
|
| | | $ | 1,052,392 | | |
|
Name
|
| |
Age
|
| |
Position
|
|
| Todd R. Lachman | | |
59
|
| | Founder, President and Chief Executive Officer; Director | |
| Christopher W. Hall | | |
61
|
| | Chief Financial Officer | |
| Kirk A. Jensen | | |
48
|
| | Chief Operating Officer | |
| Wendy K. Behr | | |
53
|
| | Chief R&D Officer | |
| Risa Cretella | | |
42
|
| | Executive Vice President and Group General Manager | |
| Katie J. Gvazdinskas | | |
43
|
| | Chief Human Resources Officer | |
| Isobel A. Jones | | |
55
|
| | Chief Legal Officer and General Counsel; Secretary | |
| Lisa Y. O’Driscoll | | |
49
|
| | Chief Administrative Officer | |
| Priscilla Tuan | | |
50
|
| | Chief Marketing Officer | |
| William R. Johnson | | |
73
|
| | Chairman of the Board | |
| Tamer Abuaita | | |
49
|
| | Director | |
| Jefferson M. Case | | |
45
|
| | Director | |
| Robert L. Graves | | |
55
|
| | Vice President, Strategic Initiatives; Director | |
| Neha U. Mathur | | |
30
|
| | Director | |
| David W. Roberts | | |
38
|
| | Director | |
| Valarie L. Sheppard | | |
58
|
| | Director | |
| Vijayanthimala Singh | | |
52
|
| | Director | |
|
Name and principal position
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($)(2) |
| |
Stock
Awards ($)(3) |
| |
Non-Equity
Incentive Plan Compensation ($)(4) |
| |
All
Other Compensation ($)(5) |
| |
Total
|
| |||||||||||||||||||||
|
Todd R. Lachman
|
| | | | 2021 | | | | | $ | 725,000 | | | | | $ | 294,230 | | | | | $ | 11,762,837 | | | | | $ | 643,413 | | | | | $ | 157,841 | | | | | $ | 13,583,321 | | |
|
President and Chief
Executive Officer
|
| | | | 2020 | | | | | $ | 700,000 | | | | | | — | | | | | | — | | | | | $ | 1,750,000 | | | | | $ | 123,687 | | | | | $ | 2,573,687 | | |
|
Christopher W. Hall
|
| | | | 2021 | | | | | $ | 440,000 | | | | | $ | 79,363 | | | | | $ | 2,234,321 | | | | | $ | 173,549 | | | | | $ | 28,629 | | | | | $ | 2,955,862 | | |
|
Chief Financial Officer
|
| | | | 2020 | | | | | $ | 425,000 | | | | | | — | | | | | | — | | | | | $ | 510,000 | | | | | $ | 21,172 | | | | | $ | 956,172 | | |
|
Richard P. Greenberg(1)
|
| | | | 2021 | | | | | $ | 425,000 | | | | | $ | 89,250 | | | | | $ | 2,570,604 | | | | | $ | 195,755 | | | | | $ | 52,469 | | | | | $ | 3,333,078 | | |
|
Chief Commercial Officer
|
| | | | 2020 | | | | | $ | 400,200 | | | | | | — | | | | | | — | | | | | $ | 620,260 | | | | | $ | 34,712 | | | | | $ | 1,055,172 | | |
|
Name
|
| |
Time-based RSUs
|
| |
Performance-based RSUs
|
| ||||||
|
Todd R. Lachman
|
| | | $ | 3,360,000 | | | | | $ | 1,985,760 | | |
|
Christopher W. Hall
|
| | | $ | 1,000,000 | | | | | $ | 591,000 | | |
|
Richard P. Greenberg
|
| | | $ | 750,000 | | | | | $ | 443,250 | | |
|
Name
|
| |
Long term
Disability Insurance Premiums |
| |
Life
Insurance Premiums |
| |
Legal
Fees(a) |
| |
401(k)
Matching Contributions |
| |
Health
Insurance Premiums |
| |
Tax
Reimbursements(b) |
| |
Total
|
| |||||||||||||||||||||
|
Todd R. Lachman
|
| | | $ | 10,941 | | | | | $ | 38,655 | | | | | $ | 16,728 | | | | | $ | 10,342 | | | | | $ | 34,966 | | | | | $ | 46,209 | | | | | $ | 157,841 | | |
|
Christopher W. Hall
|
| | | $ | 360 | | | | | $ | 1,081 | | | | | | — | | | | | $ | 3,553 | | | | | $ | 23,635 | | | | | | — | | | | | $ | 28,629 | | |
|
Richard P. Greenberg
|
| | | $ | 2,361 | | | | | $ | 2,956 | | | | | | — | | | | | $ | 11,400 | | | | | $ | 34,966 | | | | | $ | 786 | | | | | $ | 52,469 | | |
| |
Base Pay
X Bonus Target |
| |
X |
| |
40% |
| |
X |
| |
Bonus Funding
First-half performance period results Top-Line and Bottom Line |
| |
= |
| |
October 1, 2021 Payout |
|
| |
Base Pay
X Bonus Target |
| |
X |
| |
40% |
| |
X |
| |
Bonus Funding
Second-half performance period results Top-Line and Bottom Line |
| |
= |
| |
April 1, 2022 Payout |
|
| |
Base Pay
X Bonus Target |
| |
X |
| |
20% |
| |
X |
| |
Bonus Funding
Full-year performance period results Top-Line and Bottom Line |
| |
= |
| |
April 1, 2022 Payout |
|
|
Performance Period
|
| |
Target Metrics(1) (millions)
|
| |
Weighting
|
| |
Actual Performance (millions)(1)
|
| |
Payout
Percentage Per Metric |
| |
Payout
Percentage Per Performance Period |
| |||||||||
|
First-half performance period
|
| |
Net Revenue of $342.9
|
| | | | 50% | | | |
Net Revenue of $351.2
|
| | | | 110% | | | | | | 118% | | |
| | | |
Adjusted EBITDA of $60.1
|
| | | | 50% | | | |
Adjusted EBITDA of $63.3
|
| | | | 125% | | | | | | | | |
|
Second-half performance period
|
| |
Net Revenue of $376.4
|
| | | | 50% | | | |
Net Revenue of $368.0
|
| | | | 90% | | | | | | 75%(2) | | |
| | | |
Adjusted EBITDA of $61.2(2)
|
| | | | 50% | | | |
Adjusted EBITDA of $52.3
|
| | | | 0% | | | | | | | | |
|
Full-year performance period
|
| |
Net Revenue of $719.3
|
| | | | 25% | | | |
Net Revenue of $719.2
|
| | | | 100% | | | | | | 93% | | |
| | | |
Adjusted EBITDA of $122.2(2)
|
| | | | 25% | | | |
Adjusted EBITDA of $115.6
|
| | | | 70% | | | | | | | | |
| | | |
Adjusted Cash Flow of +$39.0
|
| | | | 50% | | | |
Adjusted Cash Flow of +$39.2
|
| | | | 100% | | | | | | | | |
|
Name
|
| |
Grant Date
|
| |
Number of
Shares or Units of Stock That Have Not Vested (#) |
| |
Market
Value of Shares or Units of Stock That Have Not Vested(2) |
| |
Equity Incentive
Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#) |
| |
Equity Incentive
Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested(2) |
| |||||||||||||||
|
Todd R. Lachman
|
| | |
|
6/7/2017
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
170,855(3)
|
| | | |
$
|
2,376,593
|
| |
| | |
|
8/29/2017
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
454,722(3)
|
| | | |
$
|
6,325,183
|
| | ||
| | |
|
5/1/2019
|
| | | |
|
17,976(1)(4)
|
| | | |
$
|
250,046
|
| | | |
|
301,247(3)
|
| | | |
$
|
4,190,360
|
| | ||
| | |
|
9/23/2021
|
| | | |
|
280,000(5)
|
| | | |
$
|
3,894,800
|
| | | |
|
280,000(6)
|
| | | |
$
|
3,894,800
|
| | ||
|
Christopher W. Hall
|
| | |
|
11/14/2019
|
| | | |
|
13,315(1)(7)
|
| | | |
$
|
185,212
|
| | | |
|
111,573(3)
|
| | | |
$
|
1,551,980
|
| |
| | |
|
9/23/2021
|
| | | |
|
83,333(6)
|
| | | |
$
|
1,159,162
|
| | | |
|
83,333(8)
|
| | | |
$
|
1,159,162
|
| | ||
|
Richard P. Greenberg
|
| | |
|
6/26/2017
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
39,427(3)
|
| | | |
$
|
548,430
|
| |
| | |
|
8/23/2017
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
104,934(3)
|
| | | |
$
|
1,459,632
|
| | ||
| | |
|
5/1/2019
|
| | | |
|
3,424(1)(8)
|
| | | |
$
|
47,628
|
| | | |
|
57,380(3)
|
| | | |
$
|
798,156
|
| | ||
| | |
|
9/23/2021
|
| | | |
|
62,500(5)
|
| | | |
$
|
869,375
|
| | | |
|
62,500(6)
|
| | | |
$
|
869,375
|
| | ||
|
Name
|
| |
Fees earned or
paid in cash ($) |
| |
Stock awards
($)(1) |
| |
All other
compensation ($) |
| |
Total ($)
|
| ||||||||||||
|
Jefferson M. Case
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Robert L. Graves
|
| | | | — | | | | | | — | | | | | | 398,782(2) | | | | | | 398,782 | | |
|
William R. Johnson
|
| | | | 125,000 | | | | | | 2,933,010 | | | | | | — | | | | | | 3,058,010 | | |
|
Neha Mathur
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Daniel L. Poland(3)
|
| | | | 100,000 | | | | | | 304,510 | | | | | | — | | | | | | 404,510 | | |
|
David Roberts
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Valarie Sheppard
|
| | | | 10,417 | | | | | | 100,000 | | | | | | — | | | | | | 110,417 | | |
|
Vijayanthimala Singh
|
| | | | 8,333 | | | | | | 100,000 | | | | | | — | | | | | | 108,333 | | |
|
Carol Tomé(4)
|
| | | | 93,750 | | | | | | 116,811 | | | | | | — | | | | | | 210,561 | | |
| | | |
Shares of common stock
beneficially owned before this offering |
| |
Shares of common stock
beneficially owned after this offering (assuming no exercise of the option to purchase additional shares) |
| |
Shares of common stock
beneficially owned after this offering (assuming full exercise of the option to purchase additional shares) |
| |||||||||||||||||||||||||||
|
Name and address of beneficial owner
|
| |
Number of
shares |
| |
Percentage of
shares |
| |
Number of
shares |
| |
Percentage
of shares |
| |
Number of
shares |
| |
Percentage of
shares |
| ||||||||||||||||||
| 5% stockholders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Funds managed by Advent International Corporation(1)
|
| | | | 63,537,154 | | | | | | 63.0% | | | | | | 55,037,154 | | | | | | 54.5% | | | | | | 53,762,154 | | | | | | 53.3% | | |
|
Wellington Management Group(2)
|
| | | | 5,717,666 | | | | | | 5.7% | | | | | | 5,717,666 | | | | | | 5.7% | | | | | | 5,717,666 | | | | | | 5.7% | | |
|
Named executive officers and directors:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Todd R. Lachman(3)
|
| | | | 2,386,637 | | | | | | 2.4% | | | | | | 2,386,637 | | | | | | 2.4% | | | | | | 2,386,637 | | | | | | 2.4% | | |
|
Christopher W. Hall(4)
|
| | | | 166,535 | | | | | | * | | | | | | 166,535 | | | | | | * | | | | | | 166,535 | | | | | | * | | |
|
Richard P. Greenberg
|
| | | | 123,501 | | | | | | * | | | | | | 123,501 | | | | | | * | | | | | | 123,501 | | | | | | * | | |
|
William R. Johnson(5)
|
| | | | 1,361,866 | | | | | | 1.3% | | | | | | 1,361,866 | | | | | | 1.3% | | | | | | 1,361,866 | | | | | | 1.3% | | |
|
Tamer Abuaita
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | |
|
Jefferson M. Case(6)
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | |
|
Robert L. Graves(7)
|
| | | | 4,117,462 | | | | | | 4.1% | | | | | | 4,117,462 | | | | | | 4.1% | | | | | | 4,117,462 | | | | | | 4.1% | | |
|
Neha U. Mathur(6)
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | |
|
David W. Roberts(6)
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | |
|
Valarie L. Sheppard
|
| | | | 8,333 | | | | | | * | | | | | | 8,333 | | | | | | * | | | | | | 8,333 | | | | | | * | | |
|
Vijayanthimala Singh
|
| | | | 8,333 | | | | | | * | | | | | | 8,333 | | | | | | * | | | | | | 8,333 | | | | | | * | | |
|
All directors and executive officers
as a group (17 persons) |
| | | | 9,146,310 | | | | | | 9.1% | | | | | | 9,146,310 | | | | | | 9.1% | | | | | | 9,146,310 | | | | | | 9.1% | | |
|
First Lien Net Leverage Ratio
|
| |
ABR Spread for
Initial First Lien Term Loans |
| |
LIBO Rate Spread
for Initial First Lien Term Loans |
| |
ABR Spread for
Initial Revolving Loans |
| |
LIBO Rate Spread
for Initial Revolving Loans |
| ||||||||||||
| Category 1 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Greater than 3.80 to 1.00
|
| | | | 2.75% | | | | | | 3.75% | | | | | | 2.75% | | | | | | 3.75% | | |
| Category 2 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Less than or equal to 3.80 to 1.00
|
| | | | 2.50% | | | | | | 3.5% | | | | | | 2.50% | | | | | | 3.5% | | |
|
First Lien Leverage Ratio
|
| |
Commitment
Fee Rate |
| |||
| Category 1 | | | | | | | |
|
Greater than 4.25 to 1.00
|
| | | | 0.50% | | |
| Category 2 | | | | | | | |
|
Equal to or less than 4.25 to 1.00 and greater than 3.75 to 1.00
|
| | | | 0.375% | | |
| Category 3 | | | | | | | |
|
Equal to or less than 3.75 to 1.00
|
| | | | 0.25% | | |
|
Underwriters
|
| |
Number of Shares
|
| |||
|
J.P. Morgan Securities LLC
|
| | | | | | |
|
Goldman Sachs & Co. LLC
|
| | | | | | |
|
BofA Securities, Inc.
|
| | | | | | |
|
Credit Suisse Securities (USA) LLC
|
| | | | | | |
|
Barclays Capital Inc.
|
| | | | | | |
|
UBS Securities LLC
|
| | | | | | |
|
Cowen and Company, LLC
|
| | | | | | |
|
Piper Sandler & Co.
|
| | | | | | |
|
Stifel, Nicolaus & Company, Incorporated
|
| | | | | | |
|
William Blair & Company, L.L.C.
|
| | | | | | |
|
Telsey Advisory Group LLC
|
| | | | | | |
|
Drexel Hamilton, LLC
|
| | | | | | |
|
Loop Capital Markets LLC
|
| | | | | | |
|
Total
|
| | | | 8,500,000 | | |
| | | |
Per Share
|
| |
Total Without
Exercise of Option to Purchase Additional Shares |
| |
Total With Full
Exercise of Option to Purchase Additional Shares |
| |||||||||
|
Public offering price
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Underwriting discount
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Proceeds, before expenses, to the selling stockholders
|
| | | $ | | | | | $ | | | | | $ | | | | ||
| | | |
Amount Paid
or to be Paid |
| |||
|
SEC registration fee
|
| | | $ | 14,426 | | |
|
FINRA filing fee
|
| | | | 23,843 | | |
|
Blue sky qualification fees and expenses
|
| | | | 5,000 | | |
|
Printing and engraving expenses
|
| | | | 130,000 | | |
|
Legal fees and expenses
|
| | | | 1,385,000 | | |
|
Accounting fees and expenses
|
| | | | 150,000 | | |
|
Transfer agent and registrar fees and expenses
|
| | | | 13,800 | | |
|
Miscellaneous expenses
|
| | | | 77,931 | | |
|
Total
|
| | | $ | 1,800,000 | | |
|
Exhibit No.
|
| |
Description
|
|
| 1.1 | | | | |
| 3.1** | | | | |
| 3.2** | | | | |
| 4.1** | | | | |
| 4.2** | | | Registration Rights Agreement dated as of Septemiber 23, 2021, by and among Sovos Brands, Inc. and the other parties thereto (incorporated by reference to Exhibit 4.2 to the Company’s Form 10-Q filed on November 9, 2021). | |
| 5.1 | | | |
|
Exhibit No.
|
| |
Description
|
| | ||
| 10.34** | | | Form of Executive Officer and Director Indemnification Agreement for Sovos Brands, Inc. (incorporated by reference to Exhibit 10.22 to the Company’s Form S-1 filed on August 27, 2021). | | | ||
| 10.35** | | | Letter Agreement dated March 14, 2022 between Sovos Brands Intermediate, Inc. and Kirk Jensen (incorporated by reference to Exhibit 10.36 to the Company’s Form 10-K filed on March 15, 2022). | | | ||
| 10.36** | | | | | | | |
| 10.37** | | | Letter Agreement dated June 15, 2022 between Sovos Brands, Inc. and Tamer Abuaita (incorporated by reference to Exhibit 10.38 to the Company’s Form 10-Q filed on August 3, 2022). | | | ||
| 21.1** | | | | | |||
| 23.1 | | | | | |||
| 23.2 | | | | | |||
| 24.1 | | | | | |||
| 107 | | | | | |||
| |
Signature
|
| |
Title
|
|
| |
/s/ Todd R. Lachman
Todd R. Lachman
|
| |
President, Chief Executive Officer and Director (Principal Executive Officer)
|
|
| |
/s/ Christopher W. Hall
Christopher W. Hall
|
| |
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
|
| |
/s/ William R. Johnson
William R. Johnson
|
| |
Director
|
|
| |
/s/ Jefferson M. Case
Jefferson M. Case
|
| |
Director
|
|
| |
/s/ Robert L. Graves
Robert L. Graves
|
| |
Director
|
|
| |
/s/ Neha U. Mathur
Neha U. Mathur
|
| |
Director
|
|
| |
/s/ David W. Roberts
David W. Roberts
|
| |
Director
|
|
| |
Signature
|
| |
Title
|
|
| |
/s/ Valarie L. Sheppard
Valarie L. Sheppard
|
| |
Director
|
|
| |
/s/ Vijayanthimala Singh
Vijayanthimala Singh
|
| |
Director
|
|
| |
/s/ Tamer Abuaita
Tamer Abuaita
|
| |
Director
|
|