| |
Belgium
(State or other jurisdiction of incorporation or organization) |
| |
Not Applicable
(I.R.S. Employer Identification Number) |
|
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 8 | | | |
| | | | | | 9 | | | |
| | | | | | 10 | | | |
| | | | | | 12 | | | |
| | | | | | 27 | | | |
| | | | | | 33 | | | |
| | | | | | 34 | | | |
| | | | | | 36 | | | |
| | | | | | 37 | | | |
| | | | | | 38 | | | |
| | | | | | 38 | | | |
| | | | | | 39 | | | |
| | | | | | 41 | | | |
| | | | | | 42 | | |
|
Name of Warrants Plan
|
| |
Number of
Warrants Issued |
| |
Number of
Warrants lapsed, exercised or no longer available for grant |
| |
Number of
Warrants Granted and outstanding |
| |
Issue
date |
| |
Expiration
date |
| |
Exercise
Price Warrant (€) |
| |
Number
and type of Shares issuable per ESOP Warrant |
| |
Aggregate
number and type of Shares issuable upon exercise of outstanding Warrants |
| ||||||||||||||||||
|
2020 Warrants Plan
|
| | | | 550,000 | | | | | | 520,000 | | | | | | 30,000 | | | | | | 02/21/2020 | | | | | | 02/21/2030 | | | | | | 11.94 | | | |
1 Ordinary Share
|
| |
30,000 Ordinary Shares
|
|
|
2021 Warrants Plan
|
| | | | 1,400,000 | | | | | | 469,125 | | | | | | 930,875 | | | | | | 09/08/2021 | | | | | | 09/08/2031 | | | | | | 25.31(1) | | | |
1 Ordinary Share
|
| |
930,875 Ordinary Shares
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.76(2) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.82(3) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.95(4) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.66(5) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.42(6) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.19(7) | | | | | | | | |
|
2022 Warrants Plan
|
| | | | 700,000 | | | | | | 56,125 | | | | | | 643,875 | | | | | | 12/28/2022 | | | | | | 12/28/2032 | | | | | | 7.19(8) | | | |
1 Ordinary Share
|
| |
643,875 Ordinary Shares
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.92(9) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.24(10) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.04(11) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.88(12) | | | | | | | | |
|
2024 Warrants Plan
|
| | | | 1,000,000 | | | | | | 0 | | | | | | 653,569 | | | | | | 07/31/2024 | | | | | | 07/31/2034 | | | | | | 7.88(13) | | | |
1 Ordinary Share
|
| |
653,569 Ordinary Shares
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.20(14) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.04(15) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.69(16) | | | |
|
| |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total
|
| |
2,258,319 Ordinary Shares
|
|
| |
SEC registration fee
|
| | | $ | 30,620 | | |
| |
FINRA filing fee
|
| | | | 30,500 | | |
| |
Legal fees and expenses
|
| | | | (1) | | |
| |
Accounting fees and expenses
|
| | | | (1) | | |
| |
Printing expenses
|
| | | | (1) | | |
| |
Miscellaneous expenses
|
| | | | (1) | | |
| |
Total
|
| | | $ | (1) | | |
| | | | | | S-1 | | | |
| | | | | | S-2 | | | |
| | | | | | S-3 | | | |
| | | | | | S-4 | | | |
| | | | | | S-5 | | | |
| | | | | | S-8 | | | |
| | | | | | S-10 | | | |
| | | | | | S-11 | | | |
| | | | | | S-12 | | | |
| | | | | | S-13 | | | |
| | | | | | S-30 | | | |
| | | | | | S-31 | | | |
| | | | | | S-31 | | | |
| | | | | | S-31 | | | |
| | | | | | S-33 | | | |
| | | | | | S-34 | | |
| | | |
As of December 31, 2024
|
| |||||||||
| | | |
(unaudited)
(in thousands) |
| |||||||||
| | | |
Actual
|
| |
As adjusted
|
| ||||||
|
Cash, cash equivalents and financial assets
|
| | | € | 85,555 | | | | | € | 129,592 | | |
| Capital and reserves: | | | | | | | | | | | | | |
|
Capital
|
| | | € | 6,430 | | | | | € | 7,208 | | |
|
Share premium
|
| | | € | 314,345 | | | | | € | 357,604 | | |
|
Share based payment reserves
|
| | | € | 9,300 | | | | | € | 9,300 | | |
|
Other comprehensive income
|
| | | € | 914 | | | | | € | 914 | | |
|
Retained loss
|
| | | € | (217,735) | | | | | € | (217,735) | | |
|
Total equity
|
| | | € | 113,254 | | | | | € | 157,291 | | |
| Non-current debt: | | | | | | | | | | | | | |
|
Secured
|
| | | € | 18,725 | | | | | € | 18,725 | | |
|
Unsecured
|
| | | € | 4,898 | | | | | € | 4,898 | | |
|
Total non-current debt
|
| | | € | 23,623 | | | | | € | 23,623 | | |
| Current debt: | | | | | | | | | | | | | |
|
Secured
|
| | | € | 248 | | | | | € | 248 | | |
|
Unsecured
|
| | | € | 21,281 | | | | | € | 21,281 | | |
|
Total current debt
|
| | | € | 21,529 | | | | | € | 21,529 | | |
|
Total debt
|
| | | € | 45,152 | | | | | € | 45,152 | | |
|
Total capitalization
|
| | | € | 158,406 | | | | | € | 202,443 | | |
| |
Assumed public offering price per ordinary share
|
| | | | | | | | | $ | 10.60 | | |
| |
Net tangible book value per ordinary share as of December 31, 2024
|
| | | $ | 1.74 | | | | | | | | |
| |
Increase in net tangible book value per ordinary share attributable to the offering
|
| | | $ | 0.94 | | | | | | | | |
| |
As adjusted net tangible book value per ordinary share after giving effect to the offering
|
| | | | | | | | | $ | 2.68 | | |
| |
Dilution per ordinary share to new investors participating in the offering
|
| | | | | | | | | $ | 7.92 | | |
| |
Exhibit
Number |
| |
Exhibit Description
|
| |
Filed
Herewith |
| |
Incorporated
by Reference herein from Form or Schedule |
| |
Filing Date
|
| |
SEC File/
Reg. Number |
| | ||
| |
1.1*
|
| | Form of Underwriting Agreement. | | | | | | | | | | | | | | | | |
| |
1.2
|
| | | | | | |
20-F
(Exhibit 4.10)
|
| |
03/20/2025
|
| |
001-40552
|
| | | | |
| |
4.1
|
| | | | | | |
20-F
(Exhibit 1.1)
|
| |
03/20/2025
|
| |
001-40552
|
| | | | |
| |
4.2*
|
| | Form of Senior Debt Security | | | | | | | | | | | | | | | | |
| |
4.3*
|
| | Form of Subordinated Debt Security | | | | | | | | | | | | | | | | |
| |
4.4
|
| | | |
X
|
| | | | | | | | | | | | | |
| |
4.5
|
| | | |
X
|
| | | | | | | | | | | | | |
| |
4.6*
|
| | Form of Warrant Agreement and Warrant Certificate | | | | | | | | | | | | | | | | |
| |
4.7*
|
| |
Form of Rights Agreement and Right Certificate
|
| | | | | | | | | | | | | | | |
| |
4.8*
|
| | Form of Unit Agreement and Unit | | | | | | | | | | | | | | | | |
| |
5.1
|
| | | |
X
|
| | | | | | | | | | | | | |
| |
5.2
|
| | | |
X
|
| | | | | | | | | | | | | |
| |
23.1
|
| | Consent of EY Réviseurs d’Entreprises / EY Bedrijfsrevisoren SRL/BV, independent registered public accounting firm | | |
X
|
| | | | | | | | | | | | |
| |
23.2
|
| | | |
X
|
| | | | | | | | | | | | | |
| |
Exhibit
Number |
| |
Exhibit Description
|
| |
Filed
Herewith |
| |
Incorporated
by Reference herein from Form or Schedule |
| |
Filing Date
|
| |
SEC File/
Reg. Number |
| | ||
| |
23.3
|
| | | |
X
|
| | | | | | | | | | | | | |
| |
24.1
|
| | | |
X
|
| | | | | | | | | | | | | |
| |
25.1**
|
| | The Statement of Eligibility on Form T-1 under the Trust Indenture Act of 1939, as amended, of the Trustee under the Senior Indenture will be incorporated herein by reference from a subsequent filing in accordance with Section 305(b)(2) of the Trust Indenture Act of 1939. | | | | | | | | | | | | | | | | |
| |
25.2**
|
| | The Statement of Eligibility on Form T-1 under the Trust Indenture Act of 1939, as amended, of the Trustee under the Subordinated Indenture will be incorporated herein by reference from a subsequent filing in accordance with Section 305(b)(2) of the Trust Indenture Act of 1939 | | | | | | | | | | | | | | | | |
| |
107
|
| | Filing Fee Table | | |
X
|
| | | | | | | | | | | | |
| |
NAME
|
| |
TITLE
|
| |
DATE
|
| | ||
| |
/s/ Olivier Taelman
Olivier Taelman
|
| |
Chief Executive Officer and Director (Principal Executive Officer)
|
| |
March 20, 2025
|
| | ||
| |
/s/ John Landry
John Landry
|
| |
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer) |
| |
March 20, 2025
|
| | ||
| |
/s/ Robert Taub
Robert Taub, acting via Robelga SRL
|
| |
Chairman of the Board of Directors
|
| |
March 20, 2025
|
| | ||
| |
/s/ Kevin Rakin
Kevin Rakin
|
| |
Director
|
| |
March 20, 2025
|
| | ||
| |
/s/ Jürgen Hambrecht
Jürgen Hambrecht
|
| |
Director
|
| |
March 20, 2025
|
| | | |
| |
/s/ Rita Johnson-Mills
Rita Johnson-Mills
|
| |
Director
|
| |
March 20, 2025
|
| | ||
| |
/s/ Pierre Gianello
Pierre Gianello
|
| |
Director
|
| |
March 20, 2025
|
| | ||
| |
/s/ Virginia Kirby
Virginia Kirby
|
| |
Director
|
| |
March 20, 2025
|
| | ||
| |
/s/ Daniel Wildman
Daniel Wildman, acting via
Wildman Ventures LLC |
| |
Director
|
| |
March 20, 2025
|
| | ||