| | Cantor | | |
H.C. Wainwright & Co.
|
|
| | | | | | S-1 | | | |
| | | | | | S-2 | | | |
| | | | | | S-3 | | | |
| | | | | | S-5 | | | |
| | | | | | S-6 | | | |
| | | | | | S-7 | | | |
| | | | | | S-8 | | | |
| | | | | | S-9 | | | |
| | | | | | S-10 | | | |
| | | | | | S-12 | | | |
| | | | | | S-12 | | | |
| | | | | | S-12 | | | |
| | | | | | S-13 | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 8 | | | |
| | | | | | 9 | | | |
| | | | | | 10 | | | |
| | | | | | 11 | | | |
| | | | | | 13 | | | |
| | | | | | 14 | | | |
| | | | | | 15 | | | |
| | | | | | 18 | | | |
| | | | | | 19 | | | |
| | | | | | 19 | | | |
| | | | | | 20 | | |
| |
Assumed offering price per Ordinary Share
|
| | | $ | 24.20 | | |
| |
Net tangible book value per Ordinary Share as of September 30, 2025
|
| | | $ | 1.64 | | |
| |
Increase in net tangible book value per Ordinary Shares attributable to this offering
|
| | | $ | 5.50 | | |
| |
As adjusted net tangible book value per Ordinary Share as of September 30, 2025, after giving effect to this offering
|
| | | $ | 7.14 | | |
| |
Dilution to net tangible book value per Ordinary Share to new investors purchasing Ordinary Shares in this offering
|
| | | $ | 17.06 | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 8 | | | |
| | | | | | 9 | | | |
| | | | | | 10 | | | |
| | | | | | 11 | | | |
| | | | | | 13 | | | |
| | | | | | 14 | | | |
| | | | | | 15 | | | |
| | | | | | 18 | | | |
| | | | | | 19 | | | |
| | | | | | 19 | | | |
| | | | | | 20 | | |
|
Expense
|
| |
Estimated
Amount |
| |||
|
SEC registration fee
|
| | | $ | 20,352.07 | | |
|
Printing expenses
|
| | | | * | | |
|
Legal fees and expenses
|
| | | | * | | |
|
Accounting fees and expenses
|
| | | | * | | |
|
Miscellaneous costs
|
| | | | * | | |
|
Total
|
| | | $ | * | | |
| | Cantor | | |
H.C. Wainwright & Co.
|
|