| | | |
Per Share
|
| |
Total
|
| ||||||
|
Public offering price
|
| | | $ | 35.000 | | | | | $ | 127,334,445(1) | | |
|
Underwriting discounts(2)
|
| | | $ | 1.575 | | | | | $ | 5,730,050(1) | | |
|
Proceeds, net of expenses, to Cadre Holdings, Inc.
|
| | | $ | 33.425 | | | | | $ | 73,535,000(1) | | |
|
Proceeds, net of expenses, to selling stockholder
|
| | | $ | 33.425 | | | | | $ | 48,069,395 | | |
| | BofA Securities | | |
Jefferies
|
|
| | B. Riley Securities | | |
Stephens Inc.
|
|
| | Roth Capital Partners | | |
Lake Street
|
| |
Regions Securities LLC
|
|
| | Prospectus Supplement | | | | | | | |
| | | | | | S-ii | | | |
| | | | | | S-1 | | | |
| | | | | | S-3 | | | |
| | | | | | S-5 | | | |
| | | | | | S-7 | | | |
| | | | | | S-9 | | | |
| | | | | | S-10 | | | |
| | | | | | S-11 | | | |
| | | | | | S-12 | | | |
| | | | | | S-13 | | | |
| | | | | | S-17 | | | |
| | | | | | S-24 | | | |
| | | | | | S-24 | | | |
| | | | | | S-25 | | | |
| | | | | | S-26 | | |
| | Prospectus | | | | | | | |
| | | | | | ii | | | |
| | | | | | iii | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 8 | | | |
| | | | | | 9 | | | |
| | | | | | 11 | | | |
| | | | | | 12 | | | |
| | | | | | 13 | | | |
| | | | | | 13 | | |
| | | |
As of
December 31, 2023 |
| |||||||||
|
(In thousands)
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
| | | | | | | | | |
(unaudited)
|
| |||
|
Cash and cash equivalents
|
| | | $ | 87,691 | | | | | $ | 160,499 | | |
| Debt: | | | | | | | | | | | | | |
|
Revolver
|
| | | $ | — | | | | | $ | — | | |
|
Current portion of long-term debt
|
| | | $ | 12,320 | | | | | $ | 15,320 | | |
|
Long-term debt (excluding current portion)
|
| | | $ | 127,812 | | | | | $ | 204,812 | | |
|
Total debt
|
| | | $ | 140,132 | | | | | $ | 220,132 | | |
|
Preferred Stock, par value $0.0001 per share, 10,000,000 shares authorized, no shares issued and outstanding actual and as adjusted
|
| | | | — | | | | | | — | | |
| Shareholders’ equity: | | | | | | | | | | | | | |
|
Common Stock, $0.0001 par value per share, 190,000,000 shares authorized, 37,587,436 shares issued and outstanding actual; shares issued and outstanding as adjusted
|
| | | $ | 4 | | | | | $ | 4 | | |
|
Additional paid-in capital
|
| | | $ | 212,630 | | | | | $ | 285,438 | | |
|
Accumulated other comprehensive income
|
| | | $ | 634 | | | | | $ | 634 | | |
|
Retained deficit
|
| | | $ | (16,106) | | | | | $ | (16,106) | | |
|
Total shareholders’ equity
|
| | | $ | 197,162 | | | | | $ | 269,970 | | |
|
Capitalization
|
| | | $ | 337,294 | | | | | $ | 490,102 | | |
| | | |
Shares of Common Stock
Owned Before this Offering |
| |
Shares of
Common Stock Offered |
| |
Shares of Common Stock
Owned After this Offering |
| |||||||||||||||||||||
|
Name of Selling Stockholder
|
| |
Number
|
| |
Percentage
|
| |
Number
|
| |
Percentage
|
| ||||||||||||||||||
|
Kanders SAF, LLC(1)
|
| | | | 13,623,045 | | | | | | 36.2% | | | | | | 1,438,127 | | | | | | 12,184,918 | | | | | | 30.6% | | |
|
Underwriter
|
| |
Number of Shares
|
| |||
|
BofA Securities, Inc.
|
| | | | 1,819,067 | | |
|
Jefferies LLC
|
| | | | 545,719 | | |
|
B. Riley Securities, Inc.
|
| | | | 363,812 | | |
|
Stephens Inc.
|
| | | | 363,812 | | |
|
Roth Capital Partners, LLC
|
| | | | 272,859 | | |
|
Lake Street Capital Markets, LLC
|
| | | | 200,096 | | |
|
Regions Securities LLC
|
| | | | 72,762 | | |
| Total | | | | | 3,638,127 | | |
| | | |
Per Share
|
| |
Total
(No Exercise) |
| |
Total
(Full Exercise) |
| |||||||||
|
Public offering price
|
| | | $ | 35.000 | | | | | $ | 77,000,000 | | | | | $ | 96,100,165 | | |
|
Underwriting discount
|
| | | $ | 1.575 | | | | | $ | 3,465,000 | | | | | $ | 4,324,507 | | |
|
Proceeds, before expenses, to Cadre Holdings, Inc.
|
| | | $ | 33.425 | | | | | $ | 73,535,000 | | | | | $ | 91,775,658 | | |
| | | |
Per Share
|
| |
Total
|
| ||||||
|
Public offering price
|
| | | $ | 35.00 | | | | | $ | 50,334,445 | | |
|
Underwriting discount
|
| | | $ | 1.575 | | | | | $ | 2,265,050 | | |
|
Proceeds, before expenses, to the selling stockholder
|
| | | $ | 33.425 | | | | | $ | 48,069,395 | | |
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 13 | | | |