| |
Cayman Islands
|
| |
6029
|
| |
Not Applicable
|
|
| |
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification No.) |
|
|
Date / Period
|
| |
Event
|
|
| April 15, 2022 | | | Approval of the Proposed Transaction by the board of directors of Banco Inter | |
| April 15, 2022 | | | Cash Redemption Record Date | |
| April , 2022 | | | Formal notice convening the Banco Inter General Meeting, published in the official gazette and a major newspaper, as required under Brazilian law | |
| May , 2022 | | |
Banco Inter General Meeting*
|
|
| May , 2022 through May , 2022 | | | Period for Eligible Shareholders to elect to receive Cash Redeemable Shares instead of Inter & Co BDRs (assuming that the Proposed Transaction is approved at the Banco Inter General Meeting). | |
| May , 2022 | | | Date on which Banco Inter expects to announce whether or not the Cash Redemption Threshold was exceeded. If the Cash Redemption Threshold is exceeded, Banco Inter will announce the aggregate cash amount and the number of BDRs to be delivered upon redemption of each Cash Redeemable Share. | |
| May , 2022 through May , 2022 | | | Period for Holders of Banco Inter Common Shares to exercise their Withdrawal Rights | |
| On or about June , 2022 | | | Closing Date | |
| | | |
Proposed Transaction
|
| |
Prior structure (November 25
Meeting) |
| |
Rationale
|
|
|
Exchange Ratio
|
| |
One Inter & Co BDR for any combination of six Banco Inter Common Shares or Banco Inter Preferred Shares (including Banco Inter Shares held as Banco Inter Units).
|
| |
One Inter & Co BDR for any combination of three Banco Inter Common Shares or Banco Inter Preferred Shares (including Banco Inter Shares held as Banco Inter Units).
|
| |
As a result of the decline in the share prices of Banco Inter in the second half of 2021 and first quarter of 2022, the exchange ratios in the Proposed Transaction have been adjusted so that the expected bid price of Inter & Co Class A Common Shares following the consummation of the Proposed Transaction would satisfy the minimum bid price under Nasdaq initial listing requirements.
This change does not impact the substance of the transaction. As in the transaction submitted for approval at the November 25 Meeting, upon conclusion of the Proposed Transaction, each Banco Inter Shareholder will have the same percentage of Inter & Co’s outstanding shares as they currently hold of Banco Inter’s outstanding shares (except for the effect of any Banco Inter Shareholders that elect to receive Cash Redeemable Shares or exercise their Withdrawal Rights).
|
|
|
Cash Redemption Price
|
| |
The Cash Redemption Price will be R$38.70 for each Cash Redeemable Share (or approximately R$6.45 per Banco Inter Share exchanged for Cash Redeemable Share, assuming no proration), as adjusted by the DI Rate from the date of the Banco Inter General Meeting to the Closing Date.
|
| |
The Cash Redemption Price was R$45.84 for each Cash Redeemable Share (or approximately R$15.28 per Banco Inter Share exchanged for Cash Redeemable Share), as adjusted by the DI Rate from the date of the Banco Inter General Meeting to the Closing Date.
|
| |
The reduction of the Cash Redemption Price reflects the decline in price of Banco Inter Shares. The Cash Redemption Price was determined in accordance with requirements for delisting Banco Inter Shares from B3.
|
|
| | | |
Proposed Transaction
|
| |
Prior structure (November 25
Meeting) |
| |
Rationale
|
|
|
Shareholders that may opt to receive Cash Redeemable Shares
|
| |
Only Eligible Shareholders may opt to receive Cash Redeemable Shares.
|
| |
Banco Inter Shareholder as of the end of the term for election of Cash Redeemable Shares could opt to receive Cash Redeemable Shares.
|
| |
The change reflects discussions with B3, in connection with the delisting of Banco Inter Shares from B3.
|
|
|
Cash Redemption Threshold
|
| |
If the aggregate amount to be disbursed by HoldFin in connection with the redemption of the Cash Redeemable Shares would exceed the Cash Redemption Threshold of R$1,131,189,054.60, the number of Cash Redeemable Shares to be issued to each Eligible Shareholder that elects to receive Cash Redeemable Shares will be prorated as necessary to ensure that the aggregate amount of cash payable by HoldFin to Eligible Shareholders is not greater than the Cash Redemption Threshold, and the difference in value will be delivered to such Eligible Shareholder in the form of Class A Redeemable Shares.
|
| |
It was a condition to completion of the transaction submitted to the November 25 Meeting that the total amount to be disbursed by HoldFin in connection with the redemption of all Cash Redeemable Shares would not exceed R$2.0 billion. If the R$2.0 billion threshold was exceeded, the transaction would not be concluded, unless Banco Inter and HoldFin waived this condition.
|
| |
The reduction of the Cash Redemption Threshold reflects the decline in price of Banco Inter Shares. The change follows discussions with B3, in connection with the delisting of Banco Inter Shares from B3.
|
|
|
Voting rights of SoftBank
|
| |
Per the request of Inter and determination of B3, SoftBank shall not be prohibited from voting at and will count for the quorum of the Banco Inter General Meeting.
|
| |
Per the determination of B3, SoftBank was not permitted to vote at nor could be counted for all of the quorums of the November 25 Meeting.
|
| |
B3 has recognized that SoftBank is not affiliated with the controlling shareholder.
|
|
| | | |
As effective upon approval of the
Proposed Transaction |
| |
Prior structure (November 25 Meeting)
|
|
|
Executive compensation
|
| |
Until the time Inter & Co creates a compensation committee that complies with Rule 5605(d) of Nasdaq listing rules (without relying on exemptions):
•
the aggregate compensation to be paid to its directors and officers will be subject to shareholder approval at its annual shareholders meeting, and
•
Banco Inter (i) will maintain its compensation committee, an advisory committee of Banco Inter’s board of directors, and (ii) has revised the composition of its compensation committee to include two independent directors of Banco Inter who are also independent directors of Inter & Co. Banco Inter compensation committee will continue to have an important role, because the directors and officers of Inter & Co are also directors and officers of Banco Inter, and compensation will be entirely paid at the Banco Inter level.
Although we are not required to disclose executive compensation under Cayman law, we have expanded disclosure of executive compensation in this prospectus, in line with Banco Inter current disclosure practice following Brazilian standards. See “Management — Compensation of Directors and Officers.”
|
| |
The Inter & Co board of directors was responsible for approving the compensation payable to its directors and officers, with no shareholder approval.
The Banco Inter compensation committee was composed of three officers and one non-independent director, as well as one secretary.
|
|
|
Composition of audit committee
|
| | Our audit committee will be composed of three independent directors. | | |
Our audit committee was composed of two independent directors and one non-independent director in reliance on the exemption under Rule 10A-3(b)(iv),
|
|
|
Notice of shareholders meetings
|
| |
Inter & Co’s general meetings must be called by not less than 21 clear days’ notice prior to the relevant shareholders meeting.
Such notice period may be waived if agreed by all of the shareholders entitled to attend and vote thereat.
|
| |
Inter & Co’s general meetings had to be called by not less than 10 clear days’ notice prior to the relevant shareholders meeting.
An extraordinary general meeting could be convened with less than the required notice if such notice period was waived by a majority in number of the shareholders having a right to attend and vote at the meeting, together holding not less than 75%, in par value of the shares giving that right.
|
|
| | | |
As effective upon approval of the
Proposed Transaction |
| |
Prior structure (November 25 Meeting)
|
|
|
Quorum for shareholders meeting
|
| |
A quorum for Inter & Co’s general meeting consists of any one or more persons holding or representing by proxy not less than one- fourth of the aggregate voting power of all shares in issue and entitled to vote upon the business to be transacted.
If a quorum is not present within half an hour from the time appointed for the meeting to commence or if during such a meeting a quorum ceases to be present, that meeting shall be adjourned and a second meeting may be called with at least eight days’ notice to shareholders.
|
| |
Previously, a quorum consisted of any one or more persons holding or representing by proxy not less than one-third of the aggregate voting power of all shares in issue and entitled to vote upon the business to be transacted, provided that such a quorum must also include Costellis International Limited for so long as it holds Class B common shares.
If a quorum was not present within half an hour from the time appointed for the meeting to commence or if during such a meeting a quorum ceases to be present, that meeting had to be adjourned and a second meeting could be called with at least five days’ notice to shareholders.
|
|
|
Additional matters subject to shareholder approval
|
| |
In addition to the matters required to be approved by shareholders under Cayman Islands law, our Articles of Association now provide that the following matters shall be approved by ordinary resolution (requiring the affirmative vote of a simple majority of those shareholders attending and voting in person or by proxy at a quorate general meeting), unless the Companies Act requires a special resolution (requiring the affirmative vote of at least a two-thirds majority of those shareholders attending and voting in person or by proxy at a quorate general meeting):
•
acquisitions where the issuance of Inter & Co shares (including shares issued pursuant to an earn-out provisions or similar type of provision and securities that are convertible, exercisable or exchangeable for Inter & Co shares) equals 20% or more of the pre-transaction outstanding shares or aggregate voting power outstanding of Inter & Co;
|
| | N/A | |
| | | |
As effective upon approval of the
Proposed Transaction |
| |
Prior structure (November 25 Meeting)
|
|
| | | |
•
acquisitions where the issuance of Inter & Co shares (including shares issued pursuant to an earn-out provisions or similar type of provision and securities that are convertible, exercisable or exchangeable for shares) equals 5% or more of the pre-transaction outstanding shares or aggregate voting power outstanding of Inter & Co when an officer, director or shareholder who beneficially own 5% of the total outstanding Shares or voting power of Inter & Co has a 5% or greater interest in the target or assets to be acquired (or such persons collectively have a 10% or greater interest in the target or assets to be acquired);
•
transactions, other than a public offering, involving the sale, issuance or potential issuance by Inter & Co of Inter & Co shares (or securities that are convertible, exercisable or exchangeable for such shares), which alone or together with sales by officers, directors or shareholders who beneficially own 5% of the total outstanding shares or voting power of Inter & Co, equals 20% or more of the shares or voting power of the Company outstanding before the sale or issuance if such sale or issue price is lower than the closing price of Inter & Co shares the trading day immediately preceding the signing of the binding agreement in relation to such sale or issue or the average of the closing price of the shares the five trading days immediately preceding the signing of the binding agreement in relation to such sale or issue;
•
the issuance of Inter & Co shares (or securities that are convertible, exercisable or exchangeable for shares) that will result in a change of control of Inter & Co;
•
the adoption or material amendment of any incentive plan or equity compensation arrangement by Inter & Co other than in circumstances where shareholder approval would not be necessary pursuant to Nasdaq rules; and
•
a merger or spin-off involving Inter & Co, with one or more businesses or entities.
|
| | ||
| | | |
As effective upon approval of the
Proposed Transaction |
| |
Prior structure (November 25 Meeting)
|
|
|
Independent directors
|
| |
Our Memorandum & Articles of Association provides that our board of directors must include at least 20% or two, whichever is greater, independent directors. Currently, four of our nine board members are independent. We expect to have at least the same number of independent and non-independent directors in the year following the completion of the Proposed Transaction.
Our independent directors will meet separately from our other directors at least once every quarter.
|
| |
Our Memorandum and Articles of Association did not provide for a minimum number of independent board members.
|
|
|
Proceedings of board of directors
|
| |
The position of a director shall be vacated automatically if, among others, he or she has for three consecutive meetings been absent without permission from the remaining directors and the remaining directors resolve that his or her position be vacated.
In the case of an equality of votes in a meeting of the Board of Directors, the chairman of the meeting does not have a second or casting vote.
|
| |
The position of a director would have been vacated automatically if, among others, he or she has for more than six months been absent without permission of the remaining directors from meetings of directors held during that period and the remaining directors resolve that his or her position be vacated.
In the case of an equality of votes in a meeting of the Board of Directors, the chairman of the meeting had a second or casting vote to decide the matter.
|
|
|
Director with potential conflicts of interest
|
| |
A director must disclose any direct or indirect interest in any transaction or arrangement with the Company and such director may not vote in respect of any such transaction or arrangement nor may be counted for the quorum of such meeting.
|
| |
A director was required to disclose any direct or indirect interest in any transaction or arrangement with the Company, and following such declaration, subject to any separate requirement for audit committee approval under applicable law or Nasdaq listing rules, and unless disqualified by the chairman of the relevant meeting, the director could vote in respect of any such transaction or arrangement.
|
|
| | | | | | xi | | | |
| | | | | | xiii | | | |
| | | | | | xvi | | | |
| | | | | | xxi | | | |
| | | | | | xxii | | | |
| | | | | | 1 | | | |
| | | | | | 13 | | | |
| | | | | | 22 | | | |
| | | | | | 30 | | | |
| | | | | | 74 | | | |
| | | | | | 78 | | | |
| | | | | | 80 | | | |
| | | | | | 82 | | | |
| | | | | | 93 | | | |
| | | | | | 103 | | | |
| | | | | | 104 | | | |
| | | | | | 126 | | | |
| | | | | | 132 | | | |
| | | | | | 156 | | | |
| | | | | | 165 | | | |
| | | | | | 178 | | | |
| | | | | | 197 | | | |
| | | | | | 199 | | | |
| | | | | | 205 | | | |
| | | | | | 211 | | | |
| | | | | | 231 | | | |
| | | | | | 270 | | | |
| | | | | | 271 | | | |
| | | | | | 272 | | | |
| | | | | | F-1 | | | |
| | | | | | II-1 | | | |
| | | | | | II-5 | | |
|
Year Ended December 31
|
| |
Period-end
|
| |
Average(1)
|
| |
Low
|
| |
High
|
| ||||||||||||
|
2017
|
| | | | 3.3080 | | | | | | 3.1925 | | | | | | 3.0510 | | | | | | 3.3807 | | |
|
2018
|
| | | | 3.8748 | | | | | | 3.6558 | | | | | | 3.1391 | | | | | | 4.1879 | | |
|
2019
|
| | | | 4.0307 | | | | | | 3.9461 | | | | | | 3.6519 | | | | | | 4.2602 | | |
|
2020
|
| | | | 5.1967 | | | | | | 5.1552 | | | | | | 4.0207 | | | | | | 5.9366 | | |
|
2021
|
| | | | 5.5805 | | | | | | 5.3956 | | | | | | 4.9206 | | | | | | 5.8397 | | |
|
Month
|
| |
Period-end
|
| |
Average(2)
|
| |
Low
|
| |
High
|
| ||||||||||||
|
July 2021
|
| | | | 5.1216 | | | | | | 5.1567 | | | | | | 5.0055 | | | | | | 5.2587 | | |
|
August 2021
|
| | | | 5.1433 | | | | | | 5.2517 | | | | | | 5.1379 | | | | | | 5.4274 | | |
|
September 2021
|
| | | | 5.4394 | | | | | | 5.2797 | | | | | | 5.1576 | | | | | | 5.4394 | | |
|
October 2021
|
| | | | 5.6430 | | | | | | 5.5400 | | | | | | 5.3911 | | | | | | 5.7117 | | |
|
November 2021
|
| | | | 5.6199 | | | | | | 5.5569 | | | | | | 5.4171 | | | | | | 5.6694 | | |
|
December 2021
|
| | | | 5.5805 | | | | | | 5.6514 | | | | | | 5.5564 | | | | | | 5.7372 | | |
|
January 2022
|
| | | | 5.3574 | | | | | | 5.5341 | | | | | | 5.3574 | | | | | | 5.7042 | | |
|
February 2022
|
| | | | 5.1394 | | | | | | 5.1966 | | | | | | 5.0143 | | | | | | 5.3284 | | |
|
March 2022
|
| | | | 4.7378 | | | | | | 4.9684 | | | | | | 4.7378 | | | | | | 5.1347 | | |
|
April 2022 (through April 13)
|
| | | | 4.6811 | | | | | | 4.6864 | | | | | | 4.6175 | | | | | | 4.7513 | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||||||||
| | | |
2021(1)
|
| |
2021
|
| |
2020
|
| |
2019
|
| ||||||||||||
| | | |
(US$ million)
|
| |
(R$ million)
|
| ||||||||||||||||||
| Consolidated Income Statement data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income calculated using the effective interest method
|
| | | | 303.0 | | | | | | 1,435.4 | | | | | | 942.8 | | | | | | 775.5 | | |
|
Interest expenses
|
| | | | (114.7) | | | | | | (543.2) | | | | | | (184.3) | | | | | | (256.7) | | |
|
Net interest income
|
| | | | 188.3 | | | | | | 892.2 | | | | | | 758.5 | | | | | | 518.8 | | |
|
Revenues from services and commissions
|
| | | | 114.5 | | | | | | 542.6 | | | | | | 257.1 | | | | | | 130.5 | | |
|
Expenses from services and commissions
|
| | | | (21.2) | | | | | | (100.3) | | | | | | (71.6) | | | | | | (56.6) | | |
|
Net result from services and commissions
|
| | | | 93.3 | | | | | | 442.3 | | | | | | 185.5 | | | | | | 73.8 | | |
|
Income from securities
|
| | | | 157.4 | | | | | | 745.6 | | | | | | 12.1 | | | | | | 62.5 | | |
|
Net gains / (losses) on derivatives
|
| | | | (10.2) | | | | | | (48.3) | | | | | | (54.4) | | | | | | 4.2 | | |
|
Other revenues
|
| | | | 40.1 | | | | | | 190.1 | | | | | | 109.9 | | | | | | 52.8 | | |
|
Revenues
|
| | | | 469.0 | | | | | | 2,221.8 | | | | | | 1,011.5 | | | | | | 712.2 | | |
|
Other Income
|
| | | | ― | | | | | | ― | | | | | | 109.2 | | | | | | ― | | |
|
Impairment losses on financial assets
|
| | | | (125.7) | | | | | | (595.6) | | | | | | (213.7) | | | | | | (138.6) | | |
|
Personnel expenses
|
| | | | (93.6) | | | | | | (443.3) | | | | | | (229.1) | | | | | | (169.2) | | |
|
Depreciation and amortization
|
| | | | (19.9) | | | | | | (94.3) | | | | | | (43.7) | | | | | | (17.5) | | |
|
Other administrative expenses
|
| | | | (276.7) | | | | | | (1,311.0) | | | | | | (641.3) | | | | | | (386.3) | | |
|
Total other expenses (net of other revenues)
|
| | | | (515.9) | | | | | | (2,444.1) | | | | | | (1,018.6) | | | | | | (711.5) | | |
|
Income from equity interest in affiliates
|
| | | | (1.8) | | | | | | (8.8) | | | | | | ― | | | | | | ― | | |
|
Profit / (loss) before income tax
|
| | | | (48.8) | | | | | | (231.1) | | | | | | (7.0) | | | | | | 0.7 | | |
|
Current income tax and social contribution
|
| | | | (11.1) | | | | | | (52.4) | | | | | | (13.2) | | | | | | (5.9) | | |
|
Deferred income tax and social contribution
|
| | | | 48.2 | | | | | | 228.4 | | | | | | 50.9 | | | | | | 35.5 | | |
|
Income tax benefit
|
| | | | 37.1 | | | | | | 176.0 | | | | | | 37.7 | | | | | | 29.7 | | |
|
Profit (loss) for the year
|
| | | | (11.6) | | | | | | (55.1) | | | | | | 30.7 | | | | | | 30.4 | | |
| Profit (loss) attributable to | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Owners of the company
|
| | | | (15.3) | | | | | | (72.7) | | | | | | 17.9 | | | | | | 27.7 | | |
|
Non-controlling interest(2)
|
| | | | 3.7 | | | | | | 17.6 | | | | | | 12.8 | | | | | | 2.7 | | |
| | | |
As of December 31,
|
| |||||||||||||||||||||
| | | |
2021(1)
|
| |
2021
|
| |
2020
|
| |
2019
|
| ||||||||||||
| | | |
(US$ million)
|
| |
(R$ million)
|
| ||||||||||||||||||
| Consolidated Balance Sheet data: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | 105.6 | | | | | | 500.4 | | | | | | 2,154.7 | | | | | | 3,114.8 | | |
|
Amounts due from financial institutions
|
| | | | 433.1 | | | | | | 2,051.9 | | | | | | 502.4 | | | | | | 256.1 | | |
|
Compulsory deposits at Central Bank of Brazil
|
| | | | 506.5 | | | | | | 2,399.5 | | | | | | 1,709.7 | | | | | | 392.3 | | |
|
Loans and advances to customers, net of provision for expected loss
|
| | | | 3,490.1 | | | | | | 16,535.4 | | | | | | 8,507.7 | | | | | | 4,561.8 | | |
|
Securities
|
| | | | 2,692.7 | | | | | | 12,757.7 | | | | | | 5,812.6 | | | | | | 1,155.1 | | |
|
Derivative financial assets
|
| | | | 18.4 | | | | | | 86.9 | | | | | | 27.5 | | | | | | ― | | |
|
Non-current assets held for sale
|
| | | | 27.4 | | | | | | 129.8 | | | | | | 119.9 | | | | | | 121.6 | | |
|
Equity accounted investees
|
| | | | 17.4 | | | | | | 82.4 | | | | | | ― | | | | | | ― | | |
|
Property and equipment
|
| | | | 34.5 | | | | | | 163.5 | | | | | | 137.8 | | | | | | 91.9 | | |
|
Intangible assets
|
| | | | 90.9 | | | | | | 430.5 | | | | | | 224.5 | | | | | | 79.2 | | |
|
Deferred tax assets
|
| | | | 146.8 | | | | | | 695.5 | | | | | | 206.0 | | | | | | 112.2 | | |
|
Other assets
|
| | | | 167.3 | | | | | | 792.7 | | | | | | 518.7 | | | | | | 192.1 | | |
|
Total assets
|
| | | | 7,730.7 | | | | | | 36,626.3 | | | | | | 19,921.6 | | | | | | 10,077.1 | | |
| Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities with financial institutions and similar institutions
|
| | | | 1,127.4 | | | | | | 5,341.5 | | | | | | 1,756.9 | | | | | | 1,152.50 | | |
|
Liabilities with customers
|
| | | | 3,869.6 | | | | | | 18,333.5 | | | | | | 12,436.6 | | | | | | 4,714.4 | | |
|
Securities issued
|
| | | | 754.0 | | | | | | 3,572.1 | | | | | | 1,729.4 | | | | | | 1,719.6 | | |
|
Derivative financial liabilities
|
| | | | 14.0 | | | | | | 66.5 | | | | | | 56.8 | | | | | | 20.9 | | |
|
Borrowing and onlending
|
| | | | 5.3 | | | | | | 25.1 | | | | | | 27.4 | | | | | | 29.8 | | |
|
Income tax and social contribution
|
| | | | 8.8 | | | | | | 41.8 | | | | | | 9.9 | | | | | | 4.7 | | |
|
Other tax liabilities
|
| | | | 7.7 | | | | | | 36.6 | | | | | | 20.3 | | | | | | 13.5 | | |
|
Tax liabilities
|
| | |
|
16.5
|
| | | |
|
78.4
|
| | | |
|
30.3
|
| | | |
|
18.2
|
| |
|
Provisions
|
| | | | 11.2 | | | | | | 52.8 | | | | | | 23.6 | | | | | | 22.1 | | |
|
Deferred tax liabilities
|
| | | | 18.8 | | | | | | 89.2 | | | | | | 60.9 | | | | | | 21.5 | | |
|
Other liabilities
|
| | | | 130.3 | | | | | | 617.3 | | | | | | 475.4 | | | | | | 216.1 | | |
|
Total liabilities
|
| | | | 5,947.2 | | | | | | 28,176.6 | | | | | | 16,597.4 | | | | | | 7,915.1 | | |
| Equity: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share capital
|
| | | | 0.003 | | | | | | 0.01 | | | | | | 3,216.5 | | | | | | 2,068.3 | | |
|
Reserves
|
| | | | 575.9 | | | | | | 2,728.4 | | | | | | 150.7 | | | | | | 90.2 | | |
|
Other comprehensive income
|
| | | | (15.3) | | | | | | (72.3) | | | | | | 26.0 | | | | | | (0.7) | | |
|
(-) Treasury shares
|
| | | | ― | | | | | | ― | | | | | | (117.5) | | | | | | — | | |
|
Equity attributable to owners of the Company
|
| | | | 560.6 | | | | | | 2,656.1 | | | | | | 3,275.6 | | | | | | 2,157.8 | | |
|
Non-controlling interests(2)
|
| | | | 1,222.9 | | | | | | 5,793.7 | | | | | | 48.6 | | | | | | 4.2 | | |
|
Total equity
|
| | | | 1,783.5 | | | | | | 8,449.8 | | | | | | 3,324.2 | | | | | | 2,161.9 | | |
|
Total liabilities and equity
|
| | | | 7,730.7 | | | | | | 36,626.3 | | | | | | 19,921.6 | | | | | | 10,077.1 | | |
| | | |
As of and for the Year Ended December 31,
|
| |||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
| ROAE(1) | | | | | (0.9)% | | | | | | 1.1% | | | | | | 2.0% | | |
| | | |
As of and for the Year Ended December 31,
|
| |||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
| | | |
(R$ million, except percentages)
|
| |||||||||||||||
| Calculation of ROAE: | | | | | | | | | | | | | | | | | | | |
|
Profit (loss)
|
| | | | (55.1) | | | | | | 30.7 | | | | | | 30.4 | | |
|
Equity as of end of the applicable period
|
| | | | 8,449.8 | | | | | | 3,324.2 | | | | | | 2,161.9 | | |
|
Equity as of the date immediately prior to the beginning of the period
|
| | | | 3,324.2 | | | | | | 2,161.9 | | | | | | 932.2 | | |
|
Average equity
|
| | | | 5,887.0 | | | | | | 2,743.1 | | | | | | 1,547.1 | | |
| ROAE | | | | | (0.9)% | | | | | | 1.1% | | | | | | 2.0% | | |
| | | |
Year Ended December 31,
|
| |||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
| | | |
(%)
|
| |||||||||||||||
| ROAA(1) | | | | | (0.2)% | | | | | | 0.2% | | | | | | 0.4% | | |
| | | |
Year Ended December 31,
|
| |||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
| | | |
(R$ million, except percentages)
|
| |||||||||||||||
| Calculation of ROAA: | | | | | | | | | | | | | | | | | | | |
|
Profit (loss)
|
| | | | (55.1) | | | | | | 30.7 | | | | | | 30.4 | | |
|
Assets as of the end of applicable period
|
| | | | 36,626.3 | | | | | | 19,921.6 | | | | | | 10,077.1 | | |
|
Assets as of the date immediately prior to the beginning of the period
|
| | | | 19,921.6 | | | | | | 10,077.1 | | | | | | 5,631.4 | | |
|
Average assets
|
| | | | 28,274.0 | | | | | | 14,999.3 | | | | | | 7,854.2 | | |
| ROAA | | | | | (0.2)% | | | | | | 0.2% | | | | | | 0.4% | | |
| | | |
Year Ended December 31,
|
| |||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
|
Net Interest Margin
|
| |
(R$ million, except percentages)
|
| |||||||||||||||
|
Average interest-earning assets(1)
|
| | | | 24,462.9 | | | | | | 7,232.5 | | | | | | 4,791.1 | | |
|
Net interest income and interest on securities
|
| | | | 1,526.4 | | | | | | 995.8 | | | | | | 845.6 | | |
|
Net Interest Margin(2)
|
| | | | 8.6% | | | | | | 7.9% | | | | | | 12.2% | | |
| | | |
Banco Inter – Units
|
| |||||||||||||||
|
Three-Month Period
|
| |
Low(1)
|
| |
Average(1)
|
| |
High(1)
|
| |||||||||
| | | |
(in R$)
|
| |||||||||||||||
| 2019 | | | | | | | | | | | | | | | | | | | |
|
Third quarter
|
| | | | 13.45 | | | | | | 18.66 | | | | | | 23.60 | | |
|
Fourth quarter
|
| | | | 13.46 | | | | | | 15.66 | | | | | | 18.04 | | |
| 2020 | | | | | | | | | | | | | | | | | | | |
|
First quarter
|
| | | | 6.58 | | | | | | 14.59 | | | | | | 19.23 | | |
|
Second quarter
|
| | | | 8.14 | | | | | | 10.29 | | | | | | 14.87 | | |
|
Third quarter
|
| | | | 13.63 | | | | | | 18.21 | | | | | | 23.30 | | |
|
Fourth quarter
|
| | | | 16.61 | | | | | | 23.49 | | | | | | 34.72 | | |
| 2021 | | | | | | | | | | | | | | | | | | | |
|
First quarter
|
| | | | 30.75 | | | | | | 47.82 | | | | | | 55.99 | | |
|
Second quarter
|
| | | | 53.52 | | | | | | 65.97 | | | | | | 77.76 | | |
|
Third quarter
|
| | | | 46.65 | | | | | | 69.33 | | | | | | 84.87 | | |
|
Fourth quarter
|
| | | | 27.58 | | | | | | 39.08 | | | | | | 51.10 | | |
| 2022 | | | | | | | | | | | | | | | | | | | |
|
First quarter
|
| | | | 15.60 | | | | | | 22.56 | | | | | | 28.20 | | |
| | | |
Banco Inter – Common Shares
|
| |||||||||||||||
|
Three-Month Period
|
| |
Low(1)
|
| |
Average(1)
|
| |
High(1)
|
| |||||||||
| | | |
(in R$)
|
| |||||||||||||||
| 2019 | | | | | | | | | | | | | | | | | | | |
|
Third quarter
|
| | | | 4.60 | | | | | | 6.64 | | | | | | 12.33 | | |
|
Fourth quarter
|
| | | | 4.33 | | | | | | 5.10 | | | | | | 5.89 | | |
| 2020 | | | | | | | | | | | | | | | | | | | |
|
First quarter
|
| | | | 2.53 | | | | | | 4.87 | | | | | | 6.41 | | |
|
Second quarter
|
| | | | 2.64 | | | | | | 3.24 | | | | | | 4.62 | | |
|
Third quarter
|
| | | | 4.19 | | | | | | 5.93 | | | | | | 7.13 | | |
|
Fourth quarter
|
| | | | 5.62 | | | | | | 7.77 | | | | | | 11.55 | | |
| 2021 | | | | | | | | | | | | | | | | | | | |
|
First quarter
|
| | | | 10.09 | | | | | | 15.98 | | | | | | 18.82 | | |
|
Second quarter
|
| | | | 17.99 | | | | | | 21.83 | | | | | | 25.64 | | |
|
Third quarter
|
| | | | 15.25 | | | | | | 23.43 | | | | | | 28.21 | | |
|
Fourth quarter
|
| | | | 9.20 | | | | | | 12.87 | | | | | | 16.83 | | |
| 2022 | | | | | | | | | | | | | | | | | | | |
|
First quarter
|
| | | | 5.07 | | | | | | 7.48 | | | | | | 9.43 | | |
| | | |
Banco Inter – Preferred Shares
|
| |||||||||||||||
|
Three-Month Period
|
| |
Low(1)
|
| |
Average(1)
|
| |
High(1)
|
| |||||||||
| | | |
(in R$)
|
| |||||||||||||||
| 2019 | | | | | | | | | | | | | | | | | | | |
|
First quarter
|
| | | | 2.06 | | | | | | 2.35 | | | | | | 3.00 | | |
|
Second quarter
|
| | | | 2.97 | | | | | | 3.39 | | | | | | 3.87 | | |
|
Third quarter
|
| | | | 3.43 | | | | | | 5.80 | | | | | | 7.83 | | |
|
Fourth quarter
|
| | | | 4.45 | | | | | | 5.27 | | | | | | 6.11 | | |
| 2020 | | | | | | | | | | | | | | | | | | | |
|
First quarter
|
| | | | 1.92 | | | | | | 4.84 | | | | | | 6.43 | | |
|
Second quarter
|
| | | | 2.77 | | | | | | 3.54 | | | | | | 5.15 | | |
|
Third quarter
|
| | | | 4.73 | | | | | | 6.43 | | | | | | 8.16 | | |
|
Fourth quarter
|
| | | | 5.47 | | | | | | 7.84 | | | | | | 11.65 | | |
| 2021 | | | | | | | | | | | | | | | | | | | |
|
First quarter
|
| | | | 10.29 | | | | | | 15.89 | | | | | | 18.62 | | |
|
Second quarter
|
| | | | 17.74 | | | | | | 22.07 | | | | | | 26.15 | | |
|
Third quarter
|
| | | | 15.68 | | | | | | 22.87 | | | | | | 28.49 | | |
|
Fourth quarter
|
| | | | 9.23 | | | | | | 13.16 | | | | | | 17.38 | | |
| 2022 | | | | | | | | | | | | | | | | | | | |
|
First quarter
|
| | | | 5.37 | | | | | | 7.55 | | | | | | 9.38 | | |
| | | |
Banco Inter
|
| |||||||||||||||
| | | |
Common Shares
|
| |
Preferred Shares
|
| |
Units
|
| |||||||||
| | | |
(in R$)
|
| |||||||||||||||
|
May 21, 2021
|
| | | | 20.00 | | | | | | 19.70 | | | | | | 59.62 | | |
|
April 14, 2022
|
| |
5.41
|
| |
5.64
|
| |
16.53
|
| |||||||||
| |
Maximum Amount
|
| | R$1.15 billion (consisting of Cash Redemption Threshold and estimated adjustment by DI Rate payable from the date of the Banco Inter General Meeting to the Closing Date) | |
| |
Issuer
|
| | HoldFin | |
| |
Debt Instrument
|
| | Debentures to be issued by HoldFin | |
| |
Maturity
|
| | 12 months from funding | |
| |
Mandatory Early Redemption (cash sweep)
|
| |
Liquidity events, including from equity contribution on HoldFin or Inter & Co, or capital reduction of other distributions from Banco Inter
|
|
| |
Interest Rate
|
| |
DI Rate + 1.95%
|
|
| |
Principal and Interest payments
|
| |
Bullet on the maturity date
|
|
| | | |
For the year ended December 31,
|
| |||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
| | | |
(R$ million)
|
| |||||||||||||||
|
Banco Inter – Dividends and Interest on equity
|
| | | | 41.5 | | | | | | 39.9 | | | | | | 51.3 | | |
|
Expenses:
|
| |
(US$ thousand)(1)
|
| |
(R$ thousand)
|
| ||||||
|
Legal expenses
|
| | | | 4,566.7 | | | | | | 21,635.9 | | |
|
Regulatory fees
|
| | | | 855.4 | | | | | | 4,052.7 | | |
|
Accounting fees
|
| | | | 961.6 | | | | | | 4,556.0 | | |
|
Printing costs
|
| | | | 309.9 | | | | | | 1,468.0 | | |
|
BDR Depositary fees and expenses
|
| | | | 95.2 | | | | | | 451.0 | | |
|
Other expenses
|
| | | | 279.9 | | | | | | 1,326.1 | | |
|
Total
|
| | |
|
7,068.6
|
| | | |
|
33,489.7
|
| |
| | | |
As of December 31,
|
| |||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
|
South East
|
| | | | 3,492 | | | | | | 2,062 | | | | | | 1,586 | | |
|
South
|
| | | | 93 | | | | | | 17 | | | | | | 11 | | |
|
North East
|
| | | | 285 | | | | | | 27 | | | | | | 16 | | |
|
Midwest
|
| | | | 27 | | | | | | 21 | | | | | | 15 | | |
| Total | | | | | 3,898 | | | | | | 2,197 | | | | | | 1,628 | | |
| | | |
As of December 31,
|
| |||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
|
Front Office
|
| | | | 825 | | | | | | 453 | | | | | | 342 | | |
|
Back Office
|
| | | | 3,073 | | | | | | 1,674 | | | | | | 1,286 | | |
| Total | | | | | 3,898 | | | | | | 2,197 | | | | | | 1,628 | | |
| | | |
As of December 31,
|
| |||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
|
South East
|
| | | | 1,387 | | | | | | 639 | | | | | | 687 | | |
|
South
|
| | | | 352 | | | | | | 278 | | | | | | ― | | |
|
North East
|
| | | | 1,074 | | | | | | 894 | | | | | | 410 | | |
|
Midwest
|
| | | | 1 | | | | | | 1 | | | | | | ― | | |
| Total | | | | | 2,814 | | | | | | 1,812 | | | | | | 1,097 | | |
| | | |
As of December 31,
|
| |||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
|
Customer Experience
|
| | | | 2,551 | | | | | | 1,553 | | | | | | 912 | | |
|
Technology
|
| | | | 113 | | | | | | 105 | | | | | | 88 | | |
|
Collection Services
|
| | | | 101 | | | | | | 90 | | | | | | 42 | | |
|
Administrative Services
|
| | | | 30 | | | | | | 45 | | | | | | 55 | | |
|
Marketplace
|
| | | | 19 | | | | | | 19 | | | | | | ― | | |
| Total | | | | | 2,814 | | | | | | 1,812 | | | | | | 1,097 | | |
| | | |
As of December 31,
|
| |||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
|
Staff turnover ratio
|
| | | | 2.4% | | | | | | 3.4% | | | | | | 2.9% | | |
| | | |
Provisions
as of December 31, 2021 |
| |||
| | | |
(in millions of R$)
|
| |||
|
Tax proceedings
|
| | | | ― | | |
|
Labor proceedings
|
| | | | 3.3 | | |
|
Civil proceedings
|
| | | | 18.4 | | |
|
Total
|
| | | | 21.7 | | |
|
Assets
|
| |
Historical Inter
Platform(i) |
| |
Transaction
accounting adjustments |
| |
Other
transaction accounting adjustment |
| |
Notes
|
| |
Inter & CO Pro
Forma – assuming redemption at the Cash Redemption Threshold |
| |||||||||||||||
|
Cash and cash equivalents
|
| | | | 500,446 | | | | | | (6,555) | | | | | | (16,629) | | | | | | 1.1,1.5 | | | | | | 477.262 | | |
|
Amounts due from financial institutions
|
| | | | 2,051,862 | | | | | | — | | | | | | — | | | | | | | | | | | | 2.051.862 | | |
|
Compulsory deposits at Central Bank of
Brazil |
| | | | 2,399,488 | | | | | | — | | | | | | — | | | | | | | | | | | | 2.399.488 | | |
|
Loans and advances to customers
|
| | | | 17,216,362 | | | | | | — | | | | | | — | | | | | | | | | | | | 17.216.362 | | |
|
(-) Provision for expected loss
|
| | | | (680,932) | | | | | | — | | | | | | — | | | | | | | | | | | | (680.932) | | |
|
Securities
|
| | | | 12,757,687 | | | | | | — | | | | | | — | | | | | | | | | | | | 12.757.687 | | |
|
Derivative financial assets
|
| | | | 86,948 | | | | | | — | | | | | | — | | | | | | | | | | | | 86.948 | | |
|
Non-current assets held-for-sale
|
| | | | 129,793 | | | | | | — | | | | | | — | | | | | | | | | | | | 129.793 | | |
|
Equity accounted investees
|
| | | | 82,445 | | | | | | — | | | | | | — | | | | | | | | | | | | 82.445 | | |
|
Property and equipment
|
| | | | 163,475 | | | | | | — | | | | | | — | | | | | | | | | | | | 163.475 | | |
|
Intangible assets
|
| | | | 430,504 | | | | | | — | | | | | | — | | | | | | | | | | | | 430.504 | | |
|
Deferred tax assets
|
| | | | 695,525 | | | | | | — | | | | | | — | | | | | | | | | | | | 695.525 | | |
|
Other assets
|
| | | | 792,735 | | | | | | — | | | | | | — | | | | | | | | | | | | 792.735 | | |
|
Total assets
|
| | | | 36,626,337 | | | | | | (6,555) | | | | | | (16,629) | | | | | | | | | | | | 36,603,154 | | |
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities with financial and similar
institutions |
| | | | 5,341,464 | | | | | | — | | | | | | — | | | | | | | | | | | | 5,341,464 | | |
|
Liabilities with customers
|
| | | | 18,333,543 | | | | | | — | | | | | | — | | | | | | | | | | | | 18,333,543 | | |
|
Securities issued
|
| | | | 3,572,093 | | | | | | 1,143,445 | | | | | | — | | | | | | 1.1 | | | | | | 4,715,538 | | |
|
Derivative financial liabilities
|
| | | | 66,545 | | | | | | — | | | | | | — | | | | | | | | | | | | 66,545 | | |
|
Borrowing and onlending
|
| | | | 25,071 | | | | | | — | | | | | | — | | | | | | | | | | | | 25,071 | | |
|
Income tax and social contribution
|
| | | | 41,764 | | | | | | | | | | | | (5,654) | | | | | | 1.5 | | | | | | 36,110 | | |
|
Other tax liabilities
|
| | | | 36,642 | | | | | | — | | | | | | — | | | | | | | | | | | | 36,642 | | |
|
Tax liabilities
|
| | | | 78,406 | | | | | | | | | | | | (5,654) | | | | | | 1.5 | | | | | | 72,752 | | |
|
Provisions
|
| | | | 52,848 | | | | | | — | | | | | | — | | | | | | | | | | | | 52,848 | | |
|
Deferred tax liabilities
|
| | | | 89,235 | | | | | | — | | | | | | — | | | | | | | | | | | | 89,235 | | |
|
Other liabilities
|
| | | | 617,349 | | | | | | — | | | | | | — | | | | | | | | | | | | 617,349 | | |
|
Total Liabilities
|
| | | | 28,176,554 | | | | | | 1,143,445 | | | | | | (5,654) | | | | | | | | | | | | 29,314,345 | | |
| Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity attributable to owners of the Company
|
| | | | 2,656,125 | | | | | | 4,590,029 | | | | | | — | | | | | | 1.2 | | | | | | 7,246,154 | | |
|
Non-controlling interest
|
| | | | 5,793,659 | | | | | | (5,751,004) | | | | | | — | | | | | | 1.2,1.3 | | | | | | 42,655 | | |
|
Total equity
|
| | |
|
8,449,784
|
| | | |
|
(1,160,975)
|
| | | | | — | | | | | | | | | | |
|
7,288,809
|
| |
|
Total liabilities and equity
|
| | | | 36,626,337 | | | | | | (23,184) | | | | |
|
—
|
| | | | | | | | | | | 36,603,154 | | |
| | | |
Historical
Inter Platform(i) |
| |
Transaction
accounting adjustments |
| |
Other
transaction accounting adjustments |
| |
Notes
|
| |
Inter & Co
Pro Forma – assuming redemption at the Cash Redemption Threshold |
| |||||||||||||||
|
Interest income calculated using the effective
interest method |
| | | | 1,435,428 | | | | | | — | | | | | | — | | | | | | | | | | | | 1,435,428 | | |
|
Interest expenses
|
| | | | (543,242) | | | | | | (20,061) | | | | | | — | | | | | | 1.1 | | | | | | (563,303) | | |
|
Net interest income
|
| | |
|
892,186
|
| | | |
|
(20,061)
|
| | | | | — | | | | | | | | | | |
|
872,125
|
| |
|
Revenues from services and commissions
|
| | | | 542,569 | | | | | | — | | | | | | — | | | | | | | | | | | | 542,569 | | |
|
Expenses from services and commissions
|
| | | | (100,297) | | | | | | — | | | | | | — | | | | | | | | | | | | (100,297) | | |
|
Net result from services and commissions
|
| | |
|
442,272
|
| | | |
|
—
|
| | | | | — | | | | | | | | | | |
|
442,272
|
| |
|
Income from securities
|
| | | | 745,613 | | | | | | — | | | | | | — | | | | | | | | | | | | 745,613 | | |
|
Net gains / (losses) from derivatives
|
| | | | (48,330) | | | | | | — | | | | | | — | | | | | | | | | | | | (48,330) | | |
|
Other revenues
|
| | | | 190,082 | | | | | | — | | | | | | — | | | | | | | | | | | | 190,082 | | |
|
Revenues
|
| | |
|
2,221,823
|
| | | |
|
(20,061)
|
| | | | | — | | | | | | | | | | |
|
2,201,762
|
| |
|
Impairment losses on financial assets
|
| | | | (595,581) | | | | | | — | | | | | | — | | | | | | | | | | | | (595,581) | | |
|
Personnel expenses
|
| | | | (443,328) | | | | | | — | | | | | | — | | | | | | | | | | | | (443,328) | | |
|
Depreciation and amortization
|
| | | | (94,251) | | | | | | — | | | | | | — | | | | | | | | | | | | (94,251) | | |
|
Other administrative expenses
|
| | | | (1,310,961) | | | | | | | | | | | | (7,535) | | | | | | 1.5 | | | | | | (1,318,496) | | |
|
Total other expenses (net of other revenues)
|
| | | | (2,444,121) | | | | | | | | | | | | (7,535) | | | | | | | | | | | | (2,451,656) | | |
|
Income from equity interests in affiliates
|
| | | | (8,764) | | | | | | — | | | | | | — | | | | | | | | | | | | (8,764) | | |
|
Profit / (loss) before income tax
|
| | | | (231,062) | | | | | | (20,061) | | | | | | (7,535) | | | | | | | | | | | | (258,658) | | |
|
Current income tax and social contribution
|
| | | | (52,441) | | | | | | — | | | | | | — | | | | | | | | | | | | (52,441) | | |
|
Deferred income tax and social contribution
|
| | | | 228,434 | | | | | | 6,821 | | | | | | 2,562 | | | | | | 1.1,1.5 | | | | | | 237,817 | | |
|
Income tax benefit
|
| | | | 175,993 | | | | | | 6,821 | | | | | | 2,562 | | | | | | | | | | | | 185,376 | | |
|
Profit / (loss) for the year
|
| | | | (55,068) | | | | | | (13,240) | | | | | | (4,974) | | | | | | | | | | | | (73,282) | | |
| Profit attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
|
Owners of the Company
|
| | | | (72,663) | | | | | | (13,240) | | | | | | (4,974) | | | | | | | | | | | | (90,877) | | |
|
Non-controlling interest
|
| | | | 17,597 | | | | | | — | | | | | | — | | | | | | | | | | | | 17,597 | | |
|
Earnings per share (in Brazilian Reais – BRL)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic and diluted earnings per share
|
| | | | (0.0143) | | | | | | | | | | | | | | | | | | 1.4 | | | | | | (0.1845) | | |
| | | |
Year ended
December 31, 2021 |
| |||
|
Profit / (loss) attributable to shareholders of the Inter & Co (R$000)
|
| | | | (73,282) | | |
|
Weighted average quantity of shares (a)
|
| | | | 397,092,378 | | |
|
Earnings (loss) per share (basic and diluted) (R$)
|
| | | | (0.1845) | | |
| | | |
As of
December 31, 2021 |
| |||||||||
|
Other admin expenses
|
| | | | (7,535) | | | | | | n/a | | |
|
Income tax benefit
|
| | | | 2,562 | | | | | | n/a | | |
|
Cash and cash equivalents
|
| | | | n/a | | | | | | (16,629) | | |
|
Income tax and social contribution (liability)
|
| | | | n/a | | | | | | 5,654 | | |
|
Equity
|
| | | | n/a | | | | | | 10,975 | | |
| |
|
| |
|
|
| |
|
| | ||
| | | |
As of or for the year ended December 31,
|
| ||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
|
|
GDP growth (reduction)
|
| |
4.6%
|
| |
(4.1)%
|
| |
1.1%
|
|
|
Inflation (IGP-M)(1)
|
| |
17.8%
|
| |
23.1%
|
| |
7.3%
|
|
|
Inflation (IPCA)(2)
|
| |
10.1%
|
| |
4.5%
|
| |
4.3%
|
|
|
Interbank rate – CDI(3)
|
| |
4.4%
|
| |
2.8%
|
| |
5.9%
|
|
|
SELIC rate
|
| |
10.8%
|
| |
2.0%
|
| |
4.5%
|
|
|
TJLP (average)(4)
|
| |
4.8%
|
| |
4.9%
|
| |
6.2%
|
|
|
Exchange rate at the end of the period per US$1.00
|
| |
R$5.581
|
| |
R$5.1967
|
| |
R$4.0307
|
|
|
Average exchange rate per US$1.00
|
| |
R$5.396
|
| |
R$5.1552
|
| |
R$3.9461
|
|
| | | |
Year ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||||||||
|
Revenue
|
| |
(in millions of R$, except percentages)
|
| |||||||||||||||||||||||||||||||||
|
Banking
|
| | | | 2,056.1 | | | | | | 92.5% | | | | | | 947.9 | | | | | | 93.7% | | | | | | 731.3 | | | | | | 102.7% | | |
|
Securities
|
| | | | 73.0 | | | | | | 3.3% | | | | | | 22.9 | | | | | | 2.3% | | | | | | 19.5 | | | | | | 2.7% | | |
|
Insurance brokerage
|
| | | | 57.2 | | | | | | 2.6% | | | | | | 34.6 | | | | | | 3.4% | | | | | | 19.1 | | | | | | 2.7% | | |
|
Marketplace
|
| | | | 183.8 | | | | | | 8.3% | | | | | | 33.7 | | | | | | 3.3% | | | | | | 0.0 | | | | | | 0.0% | | |
|
Asset management
|
| | | | 22.9 | | | | | | 1.0% | | | | | | 13.0 | | | | | | 1.3% | | | | | | 0.3 | | | | | | 0.0% | | |
|
Services
|
| | | | 14.3 | | | | | | 0.6% | | | | | | — | | | | | | ― | | | | | | — | | | | | | ― | | |
|
Total reportable segments
|
| | | | 2,407.2 | | | | | | 108.3% | | | | | | 1,052.1 | | | | | | 104.0% | | | | | | 770.2 | | | | | | 108.1% | | |
|
Others
|
| | | | 64.4 | | | | | | 2.9% | | | | | | 3.3 | | | | | | 0.3% | | | | | | 6.4 | | | | | | 0.9% | | |
|
Adjustments and eliminations(1)
|
| | | | (249.8) | | | | | | (11.2)% | | | | | | (40.9) | | | | | | (4.0)% | | | | | | (62.9) | | | | | | (8.8)% | | |
| Total | | | | | 2,221.8 | | | | | | 100% | | | | | | 1,011.5 | | | | | | 100% | | | | | | 712.2 | | | | | | 100% | | |
| | | |
Year ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||||||||
| | | |
(in millions of R$, except percentages)
|
| |||||||||||||||||||||||||||||||||
|
Interest income(1)
|
| | | | 1,435.4 | | | | | | 64.6% | | | | | | 942.8 | | | | | | 93.2% | | | | | | 775.5 | | | | | | 108.9% | | |
|
Interest expenses
|
| | | | (543.2) | | | | | | (24.5)% | | | | | | (184.3) | | | | | | (18.2)% | | | | | | (256.7) | | | | | | (36.0)% | | |
|
Net interest income
|
| | |
|
892.2
|
| | | | | 40.2% | | | | |
|
758.5
|
| | | |
|
75.0%
|
| | | |
|
518.8
|
| | | |
|
72.8%
|
| |
|
Revenue from services and commissions(2)
|
| | | | 542.6 | | | | | | 24.4% | | | | | | 257.1 | | | | | | 25.4% | | | | | | 130.5 | | | | | | 18.3% | | |
|
Expenses from services and commissions
|
| | | | (100.3) | | | | | | (4.5)% | | | | | | (71.6) | | | | | | (7.1)% | | | | | | (56.6) | | | | | | (8.0)% | | |
|
Net result from services and commissions
|
| | |
|
442.3
|
| | | | | 19.9% | | | | |
|
185.5
|
| | | |
|
18.3%
|
| | | |
|
73.8
|
| | | |
|
10.4%
|
| |
|
Income from securities(3)
|
| | | | 745.6 | | | | | | 33.6% | | | | | | 12.1 | | | | | | 1.2% | | | | | | 62.5 | | | | | | 8.8% | | |
|
Net gains (losses) from derivatives(3)
|
| | | | (48.3) | | | | | | (2.2)% | | | | | | (54.4) | | | | | | (5.4)% | | | | | | 4.2 | | | | | | 0.6% | | |
|
Other revenues
|
| | | | 190.1 | | | | | | 8.6% | | | | | | 109.9 | | | | | | 10.9% | | | | | | 52.8 | | | | | | 7.4% | | |
| Revenue | | | | | 2,221.8 | | | | | | 100.0% | | | | | | 1,011.5 | | | | | | 100% | | | | | | 712.2 | | | | | | 100% | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||
| | | |
2021
|
| |
2020
|
| |
Variation
|
| |||||||||
|
Consolidated Income Statement Data:
|
| |
(R$ million)
|
| | | | | | | |||||||||
|
Interest income calculated using the effective interest method
|
| | | | 1,435.4 | | | | | | 942.8 | | | | | | 52.3% | | |
|
Interest expense
|
| | | | (543.2) | | | | | | (184.3) | | | | | | 194.7% | | |
|
Net interest income
|
| | |
|
892.2
|
| | | |
|
758.5
|
| | | | | 17.6% | | |
|
Revenues from services and commissions
|
| | | | 542.6 | | | | | | 257.1 | | | | | | 111.0% | | |
|
Expenses from services and commissions
|
| | | | (100.3) | | | | | | (71.6) | | | | | | 40.1% | | |
|
Net result from services and commissions
|
| | |
|
442.3
|
| | | |
|
185.5
|
| | | | | 138.4% | | |
|
Income from securities
|
| | | | 745.6 | | | | | | 12.1 | | | | | | 6082.5% | | |
|
Net gains / (losses) from derivatives
|
| | | | (48.3) | | | | | | (54.4) | | | | | | (11.2)% | | |
|
Other revenues
|
| | | | 190.1 | | | | | | 109.9 | | | | | | 73.0% | | |
|
Revenues
|
| | |
|
2,221.8
|
| | | |
|
1,011.5
|
| | | | | 119.6% | | |
|
Other Income
|
| | | | ― | | | | | | 109.2 | | | | | | (100.0)% | | |
|
Impairment losses on financial assets
|
| | | | (595.6) | | | | | | (213.7) | | | | | | 178.7% | | |
|
Personnel expenses
|
| | | | (443.3) | | | | | | (229.1) | | | | | | 93.5% | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||
| | | |
2021
|
| |
2020
|
| |
Variation
|
| |||||||||
|
Consolidated Income Statement Data:
|
| |
(R$ million)
|
| | | | | | | |||||||||
|
Depreciation and amortization
|
| | | | (94.3) | | | | | | (43.7) | | | | | | 115.9% | | |
|
Other administrative expenses
|
| | | | (1,311.0) | | | | | | (641.3) | | | | | | 104.4% | | |
|
Total other expenses (net of other revenues)
|
| | |
|
(2,444.1)
|
| | | |
|
(1,018.6)
|
| | | | | 140.0% | | |
|
Income from equity interests in affiliates
|
| | | | (8.8) | | | | | | — | | | | | | 100.0% | | |
|
Profit (loss) before income tax
|
| | |
|
(231.1)
|
| | | |
|
(7.0)
|
| | | | | 3190.1% | | |
|
Current income tax and social contribution
|
| | | | (52.4) | | | | | | (13.2) | | | | | | 298.3% | | |
|
Deferred income tax and social contribution
|
| | | | 228.4 | | | | | | 50.9 | | | | | | 349.0% | | |
|
Income tax benefit
|
| | |
|
176.0
|
| | | |
|
37.7
|
| | | | | 366.7% | | |
|
Profit / (loss) for the year
|
| | |
|
(55.1)
|
| | | |
|
30.7
|
| | | | | (279.5)% | | |
| | |||||||||||||||||||
| | | |
For the year ended December 31,
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| | | |
(R$ million)
|
| |||||||||
|
Data processing and informatics
|
| | | | (409.7) | | | | | | (189.4) | | |
|
Advertisement, publicity, publications and public relations
|
| | | | (145.3) | | | | | | (55.4) | | |
|
Taxation expenses
|
| | | | (146.8) | | | | | | (69.7) | | |
|
Communication
|
| | | | (103.7) | | | | | | (81.9) | | |
|
Bank expenses
|
| | | | (94.7) | | | | | | (123.5) | | |
|
Other administration expenses
|
| | | | (219.6) | | | | | | (20.1) | | |
|
Third party services
|
| | | | (85.1) | | | | | | (47.5) | | |
|
Rent, condominium fee and property maintenance
|
| | | | (33.2) | | | | | | (18.6) | | |
|
Portability expenses
|
| | | | (25.5) | | | | | | (4.9) | | |
|
Provision for contingencies
|
| | | | (19.0) | | | | | | (14.2) | | |
|
Granted discounts
|
| | | | (16.0) | | | | | | (7.6) | | |
|
Notary public and legal expenses
|
| | | | (12.8) | | | | | | (5.1) | | |
|
Water and energy expenses
|
| | | | (3.0) | | | | | | (1.1) | | |
|
Expenses for Serasa
|
| | | | (1.9) | | | | | | (2.0) | | |
|
Travel expenses
|
| | | | (0.4) | | | | | | (0.3) | | |
|
Gain (loss) from disposal of values and property
|
| | | | 5.8 | | | | | | (0.0) | | |
| Total | | | | | (1,311.0) | | | | | | (641.3) | | |
| | | |
For the Year Ended December 31,
|
| | | | | | | |||||||||
| | | |
2020
|
| |
2019
|
| |
Variation
|
| |||||||||
|
Consolidated Income Statement Data:
|
| |
(R$ million)
|
| | | | | | | |||||||||
|
Interest income calculated using the effective interest method
|
| | | | 942.8 | | | | | | 775.5 | | | | | | 21.6% | | |
|
Interest expense
|
| | | | (184.3) | | | | | | (256.7) | | | | | | (28.2)% | | |
|
Net interest income
|
| | | | 758.5 | | | | | | 518.8 | | | | | | 46.2% | | |
|
Revenues from services and commissions
|
| | | | 257.1 | | | | | | 130.5 | | | | | | 97.1% | | |
|
Expenses from services and commissions
|
| | | | (71.6) | | | | | | (56.6) | | | | | | 26.5% | | |
|
Net result from services and commissions
|
| | | | 185.5 | | | | | | 73.8 | | | | | | 151.3% | | |
|
Income from securities
|
| | | | 12.1 | | | | | | 62.5 | | | | | | (80.7)% | | |
|
Net gains / (losses) from derivatives
|
| | | | (54.4) | | | | | | 4.2 | | | | | | (1,385.0)% | | |
|
Other revenues
|
| | | | 109.9 | | | | | | 52.8 | | | | | | 107.9% | | |
| Revenues | | | | | 1,011.5 | | | | | | 712.2 | | | | | | 42.0% | | |
|
Other income
|
| | | | 109.2 | | | | | | — | | | | | | — | | |
|
Impairment losses on financial assets
|
| | | | (213.7) | | | | | | (138.6) | | | | | | 54.2% | | |
|
Personnel expenses
|
| | | | (229.1) | | | | | | (169.2) | | | | | | 35.4% | | |
|
Depreciation and amortization
|
| | | | (43.7) | | | | | | (17.5) | | | | | | 150.0% | | |
|
Other administrative expenses
|
| | | | (641.3) | | | | | | (386.3) | | | | | | 66.0% | | |
|
Total other expenses (net of other revenues)
|
| | |
|
(1,018.6)
|
| | | |
|
(711.5)
|
| | | |
|
43.1%
|
| |
|
Profit / (loss) before income tax
|
| | | | (7.0) | | | | | | 0.7 | | | | | | 1,126.8% | | |
|
Current income tax and social contribution
|
| | | | (13.2) | | | | | | (5.9) | | | | | | 124.7% | | |
|
Deferred income tax and social contribution
|
| | | | 50.9 | | | | | | 35.5 | | | | | | 43.1% | | |
|
Income tax benefit
|
| | | | 37.7 | | | | | | 29.7 | | | | | | 27.0% | | |
|
Profit for the year
|
| | | | 30.7 | | | | | | 30.4 | | | | | | 1.0% | | |
| | | |
For the year ended December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| | | |
(R$ million)
|
| |||||||||
|
Data processing and informatics
|
| | | | (189.4) | | | | | | (109.2) | | |
|
Bank expenses
|
| | | | (123.5) | | | | | | (55.7) | | |
|
Taxation expenses
|
| | | | (69.7) | | | | | | (41.4) | | |
|
Rent, condominium fees and property maintenance
|
| | | | (18.6) | | | | | | (13.1) | | |
|
Third party services
|
| | | | (47.5) | | | | | | (29.1) | | |
|
Advertisement, publicity, publications and public relations
|
| | | | (55.4) | | | | | | (40.2) | | |
|
Communication
|
| | | | (81.9) | | | | | | (45.9) | | |
|
Notary public and legal expenses
|
| | | | (5.1) | | | | | | (2.4) | | |
|
Granted discounts
|
| | | | (7.6) | | | | | | (5.6) | | |
|
Gain / (loss) from alienations of values and property
|
| | | | (0.03) | | | | | | (0.4) | | |
|
Water and energy expenses
|
| | | | (1.1) | | | | | | (1.3) | | |
|
Expenses for SERASA
|
| | | | (2.0) | | | | | | (0.9) | | |
|
Travel expenses
|
| | | | (0.3) | | | | | | (0.6) | | |
|
Portability expenses
|
| | | | (4.9) | | | | | | (4.6) | | |
|
Other administrative expenses
|
| | | | (20.1) | | | | | | (23.0) | | |
|
Provision for legal and administrative matters
|
| | | | (14.2) | | | | | | (8.4) | | |
|
Provision for loss of non-current assets held for sale
|
| | | | — | | | | | | (4.3) | | |
| Total | | | | | (641.3) | | | | | | (386.3) | | |
| | | |
December 31,
|
| |
Variation
|
| ||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |
2021 x 2020
|
| |
2020 x 2019
|
| |||||||||
|
Reference Equity(1) (R$ million)
|
| | | | 7,955.2 | | | | | | 3,078.0 | | | | | | 2,123.1 | | | |
158.5%
|
| |
45.0%
|
|
|
Capital Adequacy Ratio(2)(3)(4)
|
| | | | 44.3% | | | | | | 31.9% | | | | | | 39.4% | | | |
12.4 p.p.
|
| |
-7.5 p.p.
|
|
|
Banking and Trading Portfolios
|
| |
As of December 31, 2021 Scenarios
|
| ||||||||||||||||||
|
Risk factors
|
| |
Risk of
Variation in: |
| |
Variation
Rate Scenario I |
| |
Scenario I
|
| |
Variation
Rate Scenario II |
| |
Scenario II
|
| |
Variation
Rate Scenario III |
| |
Scenario III
|
|
| | | | | | |
(in R$ millions)
|
| |||||||||||||||
| IPCA Coupon | | | Price index coupons | | | increase | | | (3,045) | | | increase | | | (378) | | | increase | | | (658,147) | |
|
IGP-M Coupon
|
| | Price index coupons | | | increase | | | (42) | | | increase | | | (6) | | | increase | | | (10,118) | |
| Fixed | | | Fixed interest rates | | | decrease | | | (334) | | | decrease | | | (183) | | | decrease | | | (551,209) | |
| TR Coupon | | | Interest rate coupons | | | increase | | | (813) | | | increase | | | (23) | | | increase | | | (226,744) | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||||||||||||||||||||||||||||
| |
Average
Balance(1) |
| |
Interest
Income (Expense)(2) |
| |
Average
yield (assets) / rate paid (liabilities) (%) |
| |
Average
Balance(1) |
| |
Interest
Income (Expense)(2) |
| |
Average
yield (assets) / rate paid (liabilities) (%) |
| |
Average
Balance(1) |
| |
Interest
Income (Expense)(2) |
| |
Average
yield (assets) / rate paid (liabilities) (%) |
| |||||||||||||||||||||||||||||
| |
(in millions of R$,
except percentages) |
| | | | | | | |
(in millions of R$,
except percentages) |
| | | | | | | |
(in millions of R$,
except percentages) |
| | | | | | | |||||||||||||||||||||||||||||
| ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest-earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans and advances to customers, net of provision for expected loss(2)
|
| | | | 13,166.9 | | | | | | 709.7 | | | | | | 5.4% | | | | | | 6,399.5 | | | | | | 569.8 | | | | | | 8.9% | | | | | | 4,042.8 | | | | | | 474.0 | | | | | | 11.7% | | |
|
Amounts due from financial institutions(1)
|
| | | | 1,112.5 | | | | | | 71.1 | | | | | | 6.4% | | | | | | 402.0 | | | | | | 126.6 | | | | | | 31.5% | | | | | | 208.8 | | | | | | 139.6 | | | | | | 66.9% | | |
| Securities(2) | | | | | 10,102.2 | | | | | | 745.6 | | | | | | 7.4% | | | | | | 2,548.7 | | | | | | 12.1 | | | | | | 0.5% | | | | | | 539.4 | | | | | | 62.5 | | | | | | 11.6% | | |
|
Total interest-earning assets
|
| | |
|
24,484.1
|
| | | |
|
1,526.4
|
| | | |
|
6.2%
|
| | | |
|
9,366.0
|
| | | |
|
995.8
|
| | | |
|
7.9%
|
| | | |
|
4,885.2
|
| | | |
|
845.6
|
| | | |
|
12.2%
|
| |
|
Cash and cash equivalentes(1)
|
| | | | 1,980.6 | | | | | | — | | | | | | — | | | | | | 991.5 | | | | | | — | | | | | | — | | | | | | 2,443.7 | | | | | | — | | | | | | — | | |
|
Derivative financial assets(1)
|
| | | | 1,329.1 | | | | | | — | | | | | | — | | | | | | 3,434.3 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Compulsory deposits at Central
Bank of Brazil(1) |
| | | | 143.5 | | | | | | — | | | | | | — | | | | | | 15.3 | | | | | | — | | | | | | — | | | | | | 238.1 | | | | | | — | | | | | | — | | |
|
Deferred tax assets(1)
|
| | | | 431.4 | | | | | | — | | | | | | — | | | | | | 155.3 | | | | | | — | | | | | | — | | | | | | 49.4 | | | | | | — | | | | | | — | | |
|
Non-current assets
held-for-sale(2) |
| | | | 128.8 | | | | | | — | | | | | | — | | | | | | 123.7 | | | | | | — | | | | | | — | | | | | | 104.4 | | | | | | — | | | | | | — | | |
|
Property and equipment(2)
|
| | | | 155.6 | | | | | | — | | | | | | — | | | | | | 105.7 | | | | | | — | | | | | | — | | | | | | 91.3 | | | | | | — | | | | | | — | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||||||||||||||||||||||||||||
| |
Average
Balance(1) |
| |
Interest
Income (Expense)(2) |
| |
Average
yield (assets) / rate paid (liabilities) (%) |
| |
Average
Balance(1) |
| |
Interest
Income (Expense)(2) |
| |
Average
yield (assets) / rate paid (liabilities) (%) |
| |
Average
Balance(1) |
| |
Interest
Income (Expense)(2) |
| |
Average
yield (assets) / rate paid (liabilities) (%) |
| |||||||||||||||||||||||||||||
| |
(in millions of R$,
except percentages) |
| | | | | | | |
(in millions of R$,
except percentages) |
| | | | | | | |
(in millions of R$,
except percentages) |
| | | | | | | |||||||||||||||||||||||||||||
|
Intangible assets(2)
|
| | | | 331.9 | | | | | | — | | | | | | — | | | | | | 133.7 | | | | | | — | | | | | | — | | | | | | 58.2 | | | | | | — | | | | | | — | | |
|
Equity accounted investes(2)
|
| | | | 147.1 | | | | | | — | | | | | | — | | | | | | 36.9 | | | | | | — | | | | | | — | | | | | | 1.4 | | | | | | — | | | | | | — | | |
|
Other assets(2)
|
| | | | 799.3 | | | | | | — | | | | | | — | | | | | | 467.0 | | | | | | — | | | | | | — | | | | | | 194.5 | | | | | | — | | | | | | — | | |
|
Total non- interest earning assets
|
| | |
|
5,975.6
|
| | | |
|
—
|
| | | | | — | | | | |
|
5,553.6
|
| | | |
|
—
|
| | | | | — | | | | |
|
3,206.4
|
| | | |
|
—
|
| | | | | — | | |
|
Total Assets
|
| | |
|
30,459.7
|
| | | |
|
1,526.4
|
| | | |
|
5.0%
|
| | | |
|
14,919.6
|
| | | |
|
995.8
|
| | | |
|
6.7%
|
| | | |
|
8,091.6
|
| | | |
|
845.6
|
| | | |
|
10.8%
|
| |
| LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities with financial and similar institutions(1)
|
| | | | 3,523.6 | | | | | | (14.1) | | | | | | -0.4% | | | | | | 1,205.5 | | | | | | (7.1) | | | | | | -0.6% | | | | | | 654.5 | | | | | | (9.7) | | | | | | -1.5% | | |
|
Liabilities with customers(1)
|
| | | | 15,550.0 | | | | | | (319.9) | | | | | | -2.1% | | | | | | 8,009.6 | | | | | | (102.1) | | | | | | -1.3% | | | | | | 3,469.9 | | | | | | (127.1) | | | | | | -3.7% | | |
|
Securities issued(1)
|
| | | | 2,431.9 | | | | | | (207.7) | | | | | | -8.5% | | | | | | 1,764.9 | | | | | | (73.6) | | | | | | -4.2% | | | | | | 1,844.4 | | | | | | (117.7) | | | | | | -6.4% | | |
|
Borrowing and onlending(1)
|
| | | | 31.5 | | | | | | (1.6) | | | | | | -5.2% | | | | | | 28.6 | | | | | | (1.5) | | | | | | -5.4% | | | | | | 30.7 | | | | | | (4.1) | | | | | | -13.4% | | |
|
Total interest-bearing
liabilities |
| | | | 22,468.7 | | | | | | (543.2) | | | | | | 2.4% | | | | | | 11,008.7 | | | | | | (184.2) | | | | | | -3.2% | | | | | | 5,999.5 | | | | | | (243.4) | | | | | | -5.3% | | |
|
Non-interest-bearing liabilities:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Demand Deposits(1)
|
| | | | 46.3 | | | | | | — | | | | | | — | | | | | | 47.5 | | | | | | — | | | | | | — | | | | | | 3.0 | | | | | | — | | | | | | — | | |
|
Deferred tax liabilities(2)
|
| | | | 21.6 | | | | | | — | | | | | | — | | | | | | 5.1 | | | | | | — | | | | | | — | | | | | | 4.6 | | | | | | — | | | | | | — | | |
|
Income tax and social contribution(1)
|
| | | | 28.7 | | | | | | — | | | | | | — | | | | | | 14.7 | | | | | | — | | | | | | — | | | | | | 9.8 | | | | | | — | | | | | | — | | |
|
Other tax liabilities(1)
|
| | | | 39.4 | | | | | | — | | | | | | — | | | | | | 20.9 | | | | | | — | | | | | | — | | | | | | 20.0 | | | | | | — | | | | | | — | | |
| Provisions(2) | | | | | 80.0 | | | | | | — | | | | | | — | | | | | | 39.5 | | | | | | — | | | | | | — | | | | | | 6.8 | | | | | | — | | | | | | — | | |
|
Derivative financial liabilities(1)
|
| | | | 616.6 | | | | | | — | | | | | | — | | | | | | 311.7 | | | | | | — | | | | | | — | | | | | | 142.4 | | | | | | — | | | | | | — | | |
|
Other liabilities(2)
|
| | | | 6,362.2 | | | | | | — | | | | | | — | | | | | | 2,560.5 | | | | | | — | | | | | | — | | | | | | 1,468.4 | | | | | | — | | | | | | — | | |
|
Share capital(1)
|
| | | | 50.3 | | | | | | — | | | | | | — | | | | | | 201.1 | | | | | | — | | | | | | — | | | | | | 124.6 | | | | | | — | | | | | | — | | |
| Reserves(2) | | | | | (192.4) | | | | | | — | | | | | | — | | | | | | 16.9 | | | | | | — | | | | | | — | | | | | | (1.1) | | | | | | — | | | | | | — | | |
|
Other comprehensive income reserve(2)
|
| | | | (45.7) | | | | | | — | | | | | | — | | | | | | (35.2) | | | | | | — | | | | | | — | | | | | | (0.1) | | | | | | — | | | | | | — | | |
|
(-) Treasury shares(1)
|
| | | | 46.3 | | | | | | — | | | | | | — | | | | | | 47.5 | | | | | | — | | | | | | — | | | | | | 3.0 | | | | | | — | | | | | | — | | |
|
Equity + non-interest-bearing liabilities
|
| | | | 7,910.1 | | | | | | — | | | | | | 0.0% | | | | | | 3,173.7 | | | | | | — | | | | | | — | | | | | | 1,846.0 | | | | | | — | | | | | | 0.0% | | |
|
Non-Controlling Interest
|
| | | | (81.0) | | | | | | — | | | | | | — | | | | | | 15.8 | | | | | | — | | | | | | — | | | | | | 2.9 | | | | | | — | | | | | | — | | |
|
Equity + liabilities
|
| | | | 30,459.7 | | | | | | (543.2) | | | | | | -1.8% | | | | | | 14,919.6 | | | | | | (184.2) | | | | | | -1.2% | | | | | | 8,091.6 | | | | | | (264.8) | | | | | | -3.2% | | |
| | | |
For the years ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2021/2020
|
| |
2020/2019
|
| ||||||||||||||||||||||||||||||
| | | |
Volume(1)
|
| |
Rate(2)
|
| |
Net Change(3)
|
| |
Volume(1)
|
| |
Rate(2)
|
| |
Net Change(3)
|
| ||||||||||||||||||
| | | |
(in millions of R$, except percentages)
|
| |
(in millions of R$, except percentages)
|
| ||||||||||||||||||||||||||||||
| ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest-earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans and advances to customers, net of
provision for expected loss |
| | | | 389.3 | | | | | | (249.4) | | | | | | 139.9 | | | | | | 133.2 | | | | | | (37.5) | | | | | | 95.7 | | |
|
Amounts due from financial
instituions |
| | | | 45.4 | | | | | | (100.9) | | | | | | (55.5) | | | | | | 60.9 | | | | | | (73.9) | | | | | | (13.0) | | |
|
Securities
|
| | | | 682.9 | | | | | | 50.6 | | | | | | 733.6 | | | | | | 4.4 | | | | | | (54.9) | | | | | | (50.5) | | |
|
Total interest-earning assets(4)
|
| | | | 690.6 | | | | | | 160.0 | | | | | | 530.6 | | | | | | 446.9 | | | | | | (296.7) | | | | | | 150.2 | | |
| LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities with financial and similar institutions
|
| | | | (9.2) | | | | | | 2.3 | | | | | | (6.9) | | | | | | (3.3) | | | | | | 5.9 | | | | | | 2.6 | | |
|
Liabilities with customers
|
| | | | (155.1) | | | | | | (62.7) | | | | | | (217.8) | | | | | | (57.8) | | | | | | 82.9 | | | | | | 25.0 | | |
|
Securities issued
|
| | | | (57.0) | | | | | | (77.1) | | | | | | (134.1) | | | | | | 3.3 | | | | | | 40.8 | | | | | | 44.1 | | |
|
Borrowing and onlending
|
| | | | — | | | | | | 0.1 | | | | | | (0.1) | | | | | | 0.1 | | | | | | 2.4 | | | | | | 2.6 | | |
|
Total interest-bearing liabilities(4)
|
| | | | (500.6) | | | | | | 30.9 | | | | | | (469.6) | | | | | | (126.4) | | | | | | 65.3 | | | | | | 59.2 | | |
| | | |
As of and for the Year ended December 31,
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| | | |
(in millions of R$, except percentages)
|
| |||||||||
|
Average balance of interest-earning assets(1)
|
| | | | 17,670.5 | | | | | | 11,311.2 | | |
|
Net interest income and interest on securities
|
| | | | 1,526.4 | | | | | | 995.8 | | |
|
Net yield on interest-earning assets(2)
|
| | | | 8.6% | | | | | | 42.4% | | |
| | | |
Maturing
|
| |||||||||||||||||||||||||||||||||
| | | |
As of
December 31, 2021 |
| |
In one year
or less |
| |
After One Year
through five years |
| |
After five years
through 10 years |
| |
After
ten years |
| |
No
Specific Maturity |
| ||||||||||||||||||
|
Fair value through other
comprehensive income (FVOCI) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Financial Treasury Letters
(LFT) |
| | | | 51% | | | | | | 2% | | | | | | 18% | | | | | | 33% | | | | | | 0% | | | | | | 0% | | |
|
Debentures
|
| | | | 4% | | | | | | 0% | | | | | | 2% | | | | | | 2% | | | | | | 0% | | | | | | 0% | | |
|
Certificates of real estate receivables
|
| | | | 3% | | | | | | 0% | | | | | | 1% | | | | | | 2% | | | | | | 0% | | | | | | 0% | | |
|
Commercial Promissory Notes
|
| | | | 0% | | | | | | 0% | | | | | | 0% | | | | | | 0% | | | | | | 0% | | | | | | 0% | | |
|
Investment fund quotas
|
| | | | 0% | | | | | | 0% | | | | | | 0% | | | | | | 0% | | | | | | 0% | | | | | | 0% | | |
|
Financial Letters
|
| | | | 1% | | | | | | 0% | | | | | | 0% | | | | | | 0% | | | | | | 0% | | | | | | 0% | | |
|
National Treasury Bonds
(NTN) |
| | | | 30% | | | | | | 0% | | | | | | 0% | | | | | | 0% | | | | | | 0% | | | | | | 0% | | |
|
National Financial Treasury Letters (LTN)
|
| | | | 3% | | | | | | 0% | | | | | | 3% | | | | | | 20% | | | | | | 9% | | | | | | 0% | | |
|
Weighted average yield
|
| | | | 93% | | | | | | 2% | | | | | | 25% | | | | | | 55% | | | | | | 10% | | | | | | 0% | | |
|
Amortized cost
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debentures
|
| | | | 2% | | | | | | 0% | | | | | | 1% | | | | | | 0% | | | | | | 0% | | | | | | 0% | | |
|
Financial Letters
|
| | | | 0% | | | | | | 0% | | | | | | 0% | | | | | | 0% | | | | | | 0% | | | | | | 0% | | |
|
National Treasury Bonds
(NTN) |
| | | | 5% | | | | | | 0% | | | | | | 0% | | | | | | 4% | | | | | | 1% | | | | | | 0% | | |
|
Rural Product Bill
|
| | | | 0% | | | | | | 0% | | | | | | 0% | | | | | | 0% | | | | | | 0% | | | | | | 0% | | |
|
Weighted average yield
|
| | | | 7% | | | | | | 0% | | | | | | 1% | | | | | | 4% | | | | | | 1% | | | | | | 0% | | |
|
Total weighted average yield
|
| | | | 100% | | | | | | 2% | | | | | | 26% | | | | | | 59% | | | | | | 11% | | | | | | 0% | | |
| | | |
Maturing
|
| |||||||||||||||||||||||||||
| | | |
As of
December 31, 2021 |
| |
In one year
or less |
| |
After one year
through five years |
| |
After five years
through 15 years |
| |
After 15 years
|
| |||||||||||||||
| | | |
(R$ million)
|
| |||||||||||||||||||||||||||
|
Payroll Card
|
| | | | 65.3 | | | | | | 65.3 | | | | | | — | | | | | | — | | | | | | — | | |
|
Credit Card
|
| | | | 4,798.3 | | | | | | 4,722.0 | | | | | | 76.3 | | | | | | — | | | | | | — | | |
|
Overdraft Protection Agreement
|
| | | | 33.2 | | | | | | 33.2 | | | | | | — | | | | | | — | | | | | | — | | |
|
Checking Account Overdraft
|
| | | | 12.9 | | | | | | 12.9 | | | | | | — | | | | | | — | | | | | | — | | |
|
Payroll Loans and Personal Credit
|
| | | | 3,467.9 | | | | | | 36.7 | | | | | | 226.3 | | | | | | 3,204.9 | | | | | | 0.0 | | |
|
Business Loans
|
| | | | 3,017.2 | | | | | | 2,218.4 | | | | | | 795.2 | | | | | | 3.5 | | | | | | — | | |
|
Real Estate Loans
|
| | | | 5,121.4 | | | | | | 61.1 | | | | | | 803.7 | | | | | | 1,338.6 | | | | | | 2,918.0 | | |
|
Rural Loans
|
| | | | 700.2 | | | | | | 590.6 | | | | | | 109.5 | | | | | | — | | | | | | — | | |
|
Total loans and advances to customers
|
| | | | 17,216.4 | | | | | | 7,740.2 | | | | | | 2,011.1 | | | | | | 4,547.1 | | | | | | 2,918.0 | | |
|
As of December 31, 2021
|
| |
(R$ million)
|
| |||
|
Payroll Card
|
| | | | 65.3 | | |
|
Fixed Rate
|
| | | | 65.3 | | |
|
Credit Card.
|
| | | | 4,798.3 | | |
|
Fixed Rate
|
| | | | 4,798.3 | | |
|
Overdraft Protection Agreement
|
| | | | 12.9 | | |
|
Fixed Rate.
|
| | | | 12.9 | | |
|
Checking Account Overdraft
|
| | | | 33.2 | | |
|
Fixed Rate.
|
| | | | 33.2 | | |
|
Payroll Loans and Personal Credit
|
| | | | 3,467.9 | | |
|
Fixed Rate
|
| | | | 3,467.9 | | |
|
Business Loans
|
| | | | 3,017.1 | | |
|
Fixed Rate
|
| | | | 2,434.3 | | |
|
Floating Rate
|
| | | | 582.8 | | |
|
Real Estate Loans
|
| | | | 5,121.4 | | |
|
Fixed Rate
|
| | | | 232.1 | | |
|
Floating Rate
|
| | | | 4,889.3 | | |
|
Rural Loans
|
| | | | 700.2 | | |
|
Fixed Rate
|
| | | | 700.2 | | |
|
Total loans with fixed rate
|
| | | | 11,744.2 | | |
|
Total loans with floating rate
|
| | | | 5,472.1 | | |
|
Total loans to customers
|
| | | | 17,216.4 | | |
| | | |
As of December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Amount
|
| |
% of
Total loan portfolio |
| |
% of
Total Loss Allowance |
| |
Amount
|
| |
% of
Total loan portfolio |
| |
% of
Total Loss Allowance |
| |
Amount
|
| |
% of
Total loan portfolio |
| |
% of
Total Loss Allowance |
| |||||||||||||||||||||||||||
| | | |
(in millions of R$, except percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Payroll Card
|
| |
65.3
|
| | | | 0.4% | | | | | | — | | | | | | 67.7 | | | | | | 0.8% | | | | | | — | | | | | | 80.4 | | | | | | 1.7% | | | | | | — | | | |||
|
Credit Card
|
| |
4,798.3
|
| | | | 27.9% | | | | | | — | | | | | | 1904.6 | | | | | | 21.7% | | | | | | — | | | | | | 783.5 | | | | | | 16.4% | | | | | | — | | | |||
|
Overdraft protection agreement
|
| |
12.9
|
| | | | 0.1% | | | | | | — | | | | | | 20.2 | | | | | | 0.2% | | | | | | — | | | | | | — | | | | | | 0.0% | | | | | | — | | | |||
|
Checking account overdraft
|
| |
33.2
|
| | | | 0.2% | | | | | | — | | | | | | 14.2 | | | | | | 0.2% | | | | | | — | | | | | | — | | | | | | 0.0% | | | | | | — | | | |||
|
Payroll loans and personal credit
|
| |
3,467.9
|
| | | | 20.1% | | | | | | — | | | | | | 1551.4 | | | | | | 17.6% | | | | | | — | | | | | | 922 | | | | | | 19.3% | | | | | | — | | | |||
|
Business loans
|
| |
3,017.2
|
| | | | 17.5% | | | | | | — | | | | | | 1582.9 | | | | | | 18.0% | | | | | | — | | | | | | 472.3 | | | | | | 9.9% | | | | | | — | | | |||
|
Real estate loans
|
| |
5,121.4
|
| | | | 29.7% | | | | | | — | | | | | | 3471.4 | | | | | | 39.5% | | | | | | — | | | | | | 2,519.20 | | | | | | 52.7% | | | | | | — | | | |||
|
Rural loans
|
| |
700.2
|
| | | | 4.1% | | | | | | — | | | | | | 177.6 | | | | | | 2.0% | | | | | | — | | | | | | — | | | | | | 0.0% | | | | | | — | | | |||
|
Total loan portfolio(1)
|
| |
17,216.4
|
| | | | 100.0% | | | | | | — | | | | | | 8,790.1 | | | | | | 100.0% | | | | | | — | | | | | | 4,777.4 | | | | | | 100.0% | | | | | | — | | | |||
|
Payroll Card
|
| |
(6.8)
|
| | | | (0.4)% | | | | | | 1.0% | | | | | | (5.9) | | | | | | (0.1)% | | | | | | 2.1% | | | | | | (2.4) | | | | | | (0.0)% | | | | | | 1.1% | | | |||
|
Credit Card
|
| |
(417.7)
|
| | | | (2.4)% | | | | | | 61.3% | | | | | | (164.0) | | | | | | (1.9)% | | | | | | 58.1% | | | | | | (120.8) | | | | | | (2.5)% | | | | | | 56.0% | | | |||
|
Overdraft protection agreement
|
| |
(9.7)
|
| | | | (0.6)% | | | | | | 1.4% | | | | | | (0.6) | | | | | | 0.0% | | | | | | 0.2% | | | | | | — | | | | | | 0.0% | | | | | | 0.0% | | | |||
|
Checking account overdraft
|
| |
(29.5)
|
| | | | (0.1)% | | | | | | 4.3% | | | | | | (0.5) | | | | | | 0.0% | | | | | | 0.2% | | | | | | — | | | | | | 0.0% | | | | | | 0.0% | | | |||
|
Payroll loans and personal credit
|
| |
(95.5)
|
| | | | (0.5)% | | | | | | 14.0% | | | | | | (38.9) | | | | | | (0.4)% | | | | | | 13.8% | | | | | | (30.5) | | | | | | (0.6)% | | | | | | 14.1% | | | |||
|
Business loans
|
| |
(16.0)
|
| | | | (0.9)% | | | | | | 2.4% | | | | | | (5.8) | | | | | | (0.1)% | | | | | | 2.1% | | | | | | (10.1) | | | | | | (0.2)% | | | | | | 4.7% | | | |||
|
Real estate loans
|
| |
(80.0)
|
| | | | (0.5)% | | | | | | 11.7% | | | | | | (61.0) | | | | | | (0.7)% | | | | | | 21.6% | | | | | | (51.8) | | | | | | (1.1)% | | | | | | 24.0% | | | |||
|
Rural loans
|
| |
(25.7)
|
| | | | (0.1)% | | | | | | 3.8% | | | | | | (5.7) | | | | | | (0.1)% | | | | | | 2.0% | | | | | | — | | | | | | 0.0% | | | | | | 0.0% | | | |||
|
Total loss allowance
|
| |
(680.9)
|
| | | | (4.0)% | | | | |
|
100.0%
|
| | | |
|
(282.4)
|
| | | |
|
(3.2)%
|
| | | |
|
100.0%
|
| | | |
|
(215.6)
|
| | | |
|
(4.5)%
|
| | | |
|
100.0%
|
| | |||
|
Total loans and allowances to customers, net of loss allowance
|
| |
16,535.5
|
| | | | | | | | | | | | | | | | 8,507.7 | | | | | | | | | | | | | | | | | | 4,561.8 | | | | | | | | | | | | | | | |||
| | | |
As of December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Average
Amount(1) |
| |
% of
Total Average Loans |
| |
% of
Total Net Charge- Offs |
| |
Average
Amount(1) |
| |
% of
Total Average Loans |
| |
% of
Total Net Charge- Offs |
| |
Average
Amount(1) |
| |
% of
Total Average Loans |
| |
% of
Total Net Charge- Offs |
| |||||||||||||||||||||||||||
| | | |
(in millions of R$, except percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Payroll Card
|
| | | | 64.0 | | | | | | 0.5% | | | | | | — | | | | | | 72.6 | | | | | | 1.1% | | | | | | — | | | | | | 85.4 | | | | | | 2.1% | | | | | | — | | |
|
Credit Card
|
| | | | 3,531.9 | | | | | | 25.8% | | | | | | — | | | | | | 1,259.1 | | | | | | 18.9% | | | | | | — | | | | | | 575.3 | | | | | | 13.9% | | | | | | — | | |
|
Overdraft protection agreement
|
| | | | 23.2 | | | | | | 0.2% | | | | | | — | | | | | | 11.6 | | | | | | 0.2% | | | | | | — | | | | | | 0 | | | | | | — | | | | | | — | | |
|
Checking account overdraft
|
| | | | 31.3 | | | | | | 0.2% | | | | | | — | | | | | | 20.6 | | | | | | 0.3% | | | | | | — | | | | | | 0 | | | | | | — | | | | | | — | | |
|
Payroll loans and personal credit
|
| | | | 2,737.6 | | | | | | 20.0% | | | | | | — | | | | | | 1,226.3 | | | | | | 18.4% | | | | | | — | | | | | | 828.8 | | | | | | 20.0% | | | | | | — | | |
|
Business loans
|
| | | | 2,341.2 | | | | | | 17.1% | | | | | | — | | | | | | 941.0 | | | | | | 14.1% | | | | | | — | | | | | | 361.1 | | | | | | 8.7% | | | | | | — | | |
|
Real estate loans
|
| | | | 4,490.4 | | | | | | 32.8% | | | | | | — | | | | | | 3,060.1 | | | | | | 46.0% | | | | | | — | | | | | | 2,294.70 | | | | | | 55.4% | | | | | | — | | |
|
Rural loans
|
| | | | 471.6 | | | | | | 3.4% | | | | | | — | | | | | | 59.5 | | | | | | 0.9% | | | | | | — | | | | | | 0 | | | | | | — | | | | | | — | | |
|
Total average loans outstanding(1)
|
| | | | 13,691.1 | | | | | | 100.0% | | | | | | — | | | | | | 6,650.7 | | | | | | 100.00% | | | | | | — | | | | | | 4,145.3 | | | | | | 100.0% | | | | | | — | | |
|
Payroll Card
|
| | | | 1.3 | | | | | | 2.1% | | | | | | 2.4% | | | | | | 0.8 | | | | | | 1.1% | | | | | | 1.6% | | | | | | 1.5 | | | | | | 1.8% | | | | | | 7.5% | | |
|
Credit Card
|
| | | | 27.6 | | | | | | 0.8% | | | | | | 49.9% | | | | | | 30.7 | | | | | | 2.4% | | | | | | 59.8% | | | | | | 8.4 | | | | | | 1.5% | | | | | | 40.9% | | |
|
Overdraft protection agreement
|
| | | | 4.5 | | | | | | 19.4% | | | | | | 8.1% | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.0 | | | | | | — | | | | | | — | | |
|
Checking account overdraft
|
| | | | 1.3 | | | | | | 4.0% | | | | | | 2.3% | | | | | | 2.9 | | | | | | 14.0% | | | | | | 5.7% | | | | | | 0.0 | | | | | | — | | | | | | — | | |
|
Payroll loans and personal credit
|
| | | | 10.4 | | | | | | 0.4% | | | | | | 18.8% | | | | | | 7.0 | | | | | | 0.6% | | | | | | 13.6% | | | | | | 4.8 | | | | | | 0.6% | | | | | | 23.4% | | |
|
Business loans
|
| | | | 0.7 | | | | | | 0.0% | | | | | | 1.3% | | | | | | 0.8 | | | | | | 0.1% | | | | | | 1.6% | | | | | | 0.2 | | | | | | — | | | | | | 0.8% | | |
|
Real estate loans
|
| | | | 9.5 | | | | | | 0.2% | | | | | | 17.2% | | | | | | 9.0 | | | | | | 0.3% | | | | | | 17.5% | | | | | | 5.6 | | | | | | 0.2% | | | | | | 27.4% | | |
|
Rural loans
|
| | | | — | | | | | | 0.0% | | | | | | 0.0% | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.0 | | | | | | — | | | | | | — | | |
|
Total net charge-offs
|
| | | | 55.4 | | | | | | 0.4% | | | | | | 100.0% | | | | | | 51.3 | | | | | | 0.8% | | | | | | 100.0% | | | | | | 20.4 | | | | | | 0.5% | | | | | | 100.0% | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||||||||
| | | |
Average
Balance(1) |
| |
Average rate
paid |
| |
Average
Balance(1) |
| |
Average rate
paid |
| |
Average
Balance(1) |
| |
Average rate
paid |
| ||||||||||||||||||
| | | |
(in millions of R$, except percentages)
|
| |||||||||||||||||||||||||||||||||
| Time deposits: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest bearing
|
| | | | 6,070 | | | | | | 4.8% | | | | | | 3,277 | | | | | | 2.8% | | | | | | 1,992 | | | | | | 6.1% | | |
|
Noninterest bearing
|
| | | | — | | | | | | | | | | | | — | | | | | | | | | | | | — | | | | | | | | |
| Total | | | | | 6070 | | | | | | | | | | | | 3277 | | | | | | | | | | | | 6922 | | | | | | | | |
|
Demand deposits:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest bearing
|
| | | | — | | | | | | n.m.(2) | | | | | | — | | | | | | n.m.(2) | | | | | | — | | | | | | n.m.(2) | | |
|
Noninterest bearing
|
| | | | 8,266 | | | | | | | | | | | | 4,122 | | | | | | | | | | | | 1,244 | | | | | | | | |
|
Total
|
| | |
|
8,266
|
| | | | | | | | | |
|
4,122
|
| | | | | | | | | |
|
1,244
|
| | | | | | | |
| | | | | | | | | |
Maturing
|
| |||||||||||||||||||||||||||
| | | |
As of
December 31, 2021 |
| |
Within 3
months |
| |
3 to 6
months |
| |
6 to 12
months |
| |
Over 12
months |
| |
Total
|
| ||||||||||||||||||
| | | |
(R$ million)
|
| |||||||||||||||||||||||||||||||||
| Time deposits in excess of insured limit | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Brazil
|
| | | | 2,718.8 | | | | | | 474.7 | | | | | | 62.2 | | | | | | 269.2 | | | | | | 1,912.8 | | | | | | 2,718.8 | | |
|
Total time deposits in excess of insured limit
|
| | | | 2,718.8 | | | | | | 474.7 | | | | | | 62.2 | | | | | | 269.2 | | | | | | 1,912.8 | | | | | | 2,718.8 | | |
| Time Deposits in uninsured accounts | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Brazil
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total time deposits in uninsured accounts
|
| | |
|
—
|
| | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| |
|
Total uninsured time deposits
|
| | | | 2,718.8 | | | | | | 474.7 | | | | | | 62.2 | | | | | | 269.2 | | | | | | 1,912.8 | | | | | | 2,718.8 | | |
| | | |
As of December 31,
|
| |||||||||||||||
|
Basel III Requirements(1):
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
|
Basel Index(2)
|
| | | | 44.3% | | | | | | 31.9% | | | | | | 39.4% | | |
|
Capital Index Level 1(3)
|
| | | | 44.3% | | | | | | 31.9% | | | | | | 39.4% | | |
| | | |
As of December 31
|
| |||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
| | | |
(R$ million)
|
| |||||||||||||||
|
Minimum Required Reference Equity (or Regulatory Capital) * RWA
Amount(1) |
| | | | 1,436.3 | | | | | | 771.4 | | | | | | 431.1 | | |
| | | |
As of December 31,
|
| |||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
| | | |
(R$ million)
|
| |||||||||||||||
|
Reference Equity(1)
|
| | | | 7,955.2 | | | | | | 3,078.0 | | | | | | 2,123.1 | | |
|
Tier 1 Capital
|
| | | | 7,955.2 | | | | | | 3,078.0 | | | | | | 2,123.1 | | |
|
Tier 2 Capital
|
| | | | ― | | | | | | ― | | | | | | ― | | |
|
Risk-Weighted Assets (RWA)
|
| | | | 17,953.3 | | | | | | 9,643.1 | | | | | | 5,388.3 | | |
|
Credit Risk (RWACPAD)
|
| | | | 16,198.4 | | | | | | 8,064.3 | | | | | | 4,102.3 | | |
|
Market Risk (RWAMPAD)
|
| | | | 323.6 | | | | | | 476.8 | | | | | | 565.8 | | |
|
Operational Risk (RWAOPAD)
|
| | | | 1,431.3 | | | | | | 1,102.0 | | | | | | 720.2 | | |
|
Name
|
| |
Age
|
| |
Position
|
|
| Rubens Menin Teixeira de Souza | | |
66
|
| |
Chairman
|
|
| Maria Fernanda Nazareth Menin Teixeira de Souza Maia | | |
44
|
| |
Member
|
|
| José Felipe Diniz | | |
61
|
| |
Member*
|
|
| Leonardo Guimarães Corrêa | | |
64
|
| |
Member*
|
|
| Cristiano Henrique Vieira Gomes | | |
65
|
| |
Member*
|
|
| Luiz Antônio Nogueira de França | | |
59
|
| |
Independent Member*
|
|
| André Guilherme Cazzaniga Maciel | | |
40
|
| |
Independent Member*
|
|
| Carlos Henrique Carneiro de Medeiros | | |
40
|
| |
Independent Member*
|
|
| Thiago dos Santos Piau | | |
32
|
| |
Independent Member*
|
|
|
Name
|
| |
Age
|
| |
Position
|
|
| João Vitor N. Menin T. de Souza | | |
39
|
| |
Chief Executive Officer
|
|
| Helena Lopes Caldeira | | |
34
|
| |
Chief Financial and Investor Relations Officer
|
|
| Alexandre Riccio de Oliveira | | |
40
|
| |
Managing Director*
|
|
| Priscila Salles Vianna de Paula | | |
33
|
| |
Chief Marketing & Customer Experience Officer*
|
|
| Guilherme Ximenes de Almeida | | |
41
|
| |
Chief Technology Officer*
|
|
| Ray Tarick Pereira Chalub | | |
35
|
| |
Chief Operations Officer*
|
|
| | | |
Board of Executive Officers Year ended December 31,
|
| |
Board of Directors
|
| ||||||||||||||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |
2021
|
| |
2020
|
| |
2019
|
| ||||||||||||||||||
| | | |
(R$ thousand, except no. of members)
|
| |||||||||||||||||||||||||||||||||
|
Number of members(1)
|
| | | | 14.08 | | | | | | 11.08 | | | | | | 10.42 | | | | | | 6.58 | | | | | | 6.83 | | | | | | 6.92 | | |
|
Highest compensation paid to an individual
member |
| | | R$ | 4,382.0 | | | | | R$ | 4,241.9 | | | | | R$ | 4,231.4 | | | | | R$ | 3,552.2 | | | | | R$ | 2,940.0 | | | | | R$ | 2,878.8 | | |
|
Lowest compensation paid to an individual
member |
| | | R$ | 39.1 | | | | | R$ | 56.6 | | | | | R$ | 52.6 | | | | | R$ | 153.3 | | | | | R$ | 221.3 | | | | | R$ | 274.0 | | |
|
Average compensation paid per member
|
| | | R$ | 1,432.2 | | | | | R$ | 1,423.6 | | | | | R$ | 1,071.3 | | | | | R$ | 812.8 | | | | | R$ | 677.9 | | | | | R$ | 660.5 | | |
| | | |
Board of Executive Officers Year ended December 31,
|
| |
Board of Directors
|
| ||||||||||||||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |
2021
|
| |
2020
|
| |
2019
|
| ||||||||||||||||||
| | | |
(R$ thousand, except percentages)
|
| |||||||||||||||||||||||||||||||||
|
Total aggregate compensation
|
| | | | 20,170.8 | | | | | | 15,777.9 | | | | | | 14,059.7 | | | | | | 5,350.8 | | | | | | 4,632.1 | | | | | | 4,623.2 | | |
|
Compensation of members that
are related parties of the controlling shareholder |
| | | | — | | | | | | 4,257.9 | | | | | | 4,152.1 | | | | | | — | | | | | | 3,233.6 | | | | | | 3,153.2 | | |
|
Percentage of compensation of members that are related parties of the controlling shareholder in relation to total compensation paid
|
| | | | — | | | | | | 29.96% | | | | | | 29.53% | | | | | | — | | | | | | 69.8% | | | | | | 68.2% | | |
| | If we do any of the following | | | Then all the following will apply | |
| |
•
Split up any of the deposited shares
•
Reverse split shares
•
Recapitalize, amalgamate, reorganize, merge, consolidate, sell all or substantially all of our assets or take any similar action
|
| |
•
Each BDR will automatically reflect its equal value of the new deposited shares.
•
The depositary will effect an immediate cancellation of the BDRs required to reflect the new amount of Inter & Co Class A Common Shares deposited with the custodian.
•
The depositary will effect an immediate cancellation of the BDRs required to reflect the new amount of Inter & Co Class A Common Shares deposited with the custodian.
|
|
| | Persons depositing or withdrawing Inter & Co Class A Common Shares and Inter & Co BDR holders must pay: | | | For: | |
| |
•
R$0.10 per Inter & Co BDRs
|
| |
•
Issuance of Inter & Co BDRs, including issuances resulting from a distribution of shares or rights or other property; and
•
Cancellation of Inter & Co BDRs for the purpose of withdrawal, including if the deposit agreement terminates
|
|
| |
•
R$50.00 per transaction
|
| |
•
Any transfer of the final beneficiary of Inter & Co BDRs not effected within B3
|
|
| | | |
As of the date of this prospectus(1)
|
| |
Adjusted for the Proposed Transaction assuming
that no Banco Inter Shareholder validly elects to receive Cash Redeemable Shares |
| |
Adjusted for the Proposed Transaction assuming
that Banco Inter Shareholders validly elect to receive Cash Redeemable Shares up to the Cash Redemption Threshold |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Class A
|
| |
%
|
| |
Class B
|
| |
%
|
| |
Class A
|
| |
%
|
| |
Class B
|
| |
%
|
| |
Class A
|
| |
%
|
| |
Class B
|
| |
%
|
| ||||||||||||||||||||||||||||||||||||
|
Costellis International Limited(2)
|
| | | | — | | | | | | 0.00% | | | | | | 117,037,105 | | | | | | 100.00% | | | | | | — | | | | | | 0.00% | | | | | | 117,037,105 | | | | | | 100.00% | | | | | | — | | | | | | 0.00% | | | | | | 117,037,105 | | | | | | 100.00% | | |
|
Hottaire International Limited(3)
|
| | | | 16,500,000 | | | | | | 100.00% | | | | | | — | | | | | | 0.00% | | | | | | 16,500,000 | | | | | | 5.28% | | | | | | — | | | | | | 0.00% | | | | | | 16,500,000 | | | | | | 5.82% | | | | | | — | | | | | | 0.00% | | |
|
SBLA Holdings (Cayman)
LP(4) |
| | | | — | | | | | | 0.00% | | | | | | — | | | | | | 0.00% | | | | | | 64,506,637 | | | | | | 20.63% | | | | | | — | | | | | | 0.00% | | | | | | 64,506,637 | | | | | | 22.75% | | | | | | — | | | | | | 0.00% | | |
|
Directors and Officers
|
| | | | — | | | | | | 0.00% | | | | | | — | | | | | | 0.00% | | | | | | 3,363,917 | | | | | | 1.08% | | | | | | — | | | | | | 0.00% | | | | | | 3,363,917 | | | | | | 1.19% | | | | | | — | | | | | | 0.00% | | |
|
Treasury
shares |
| | | | — | | | | | | 0.00% | | | | | | — | | | | | | 0.00% | | | | | | 576,930 | | | | | | 0.18% | | | | | | — | | | | | | 0.00% | | | | | | 576,930 | | | | | | 0.20% | | | | | | — | | | | | | 0.00% | | |
|
Others
|
| | | | — | | | | | | 0.00% | | | | | | — | | | | | | 0.00% | | | | | | 227,782,686 | | | | | | 72.84% | | | | | | — | | | | | | 0.00% | | | | | | 198,552,995 | | | | | | 70.04% | | | | | | — | | | | | | 0.00% | | |
| Total | | | | | 16,500,000 | | | | | | 100.0% | | | | | | 117,037,105 | | | | | | 100.0% | | | | | | 312,730,169 | | | | | | 100.0% | | | | | | 117,037,105 | | | | | | 100.0% | | | | | | 283,500,478 | | | | | | 100.0% | | | | | | 117,037,105 | | | | | | 100.0% | | |
| | | |
As of the date of this prospectus(1)
|
| |
Adjusted for the Proposed
Transaction assuming that no Banco Inter Shareholder validly elects to receive Cash Redeemable Shares |
| |
Adjusted for the Proposed
Transaction assuming that Banco Inter Shareholders validly elect to receive Cash Redeemable Shares up to the Cash Redemption Threshold |
| |||||||||||||||||||||||||||
| | | |
% of Total
Capital |
| |
% of Voting
Capital |
| |
% of Total
Capital |
| |
% of Voting
Capital |
| |
% of Total Capital
|
| |
% of Voting Capital
|
| ||||||||||||||||||
|
Costellis International
Limited |
| | | | 87.64% | | | | | | 98.61% | | | | | | 27.23% | | | | | | 78.91% | | | | | | 29.22% | | | | | | 80.50% | | |
|
Hottaire International
Limited |
| | | | 12.36% | | | | | | 1.39% | | | | | | 3.84% | | | | | | 1.11% | | | | | | 4.12% | | | | | | 1.13% | | |
|
SBLA Holdings (Cayman) LP
|
| | | | 0.00% | | | | | | 0.00% | | | | | | 15.01% | | | | | | 4.35% | | | | | | 16.11% | | | | | | 4.44% | | |
|
Directors and
Officers |
| | | | 0.00% | | | | | | 0.00% | | | | | | 0.78% | | | | | | 0.23% | | | | | | 0.84% | | | | | | 0.23% | | |
|
Treasury shares
|
| | | | 0.00% | | | | | | 0.00% | | | | | | 0.13% | | | | | | 0.04% | | | | | | 0.14% | | | | | | 0.04% | | |
|
Others
|
| | | | 0.00% | | | | | | 0.00% | | | | | | 53.00% | | | | | | 15.36% | | | | | | 49.57% | | | | | | 13.66% | | |
| Total | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
| | | |
Common
shares |
| |
%
|
| |
Preferred
shares |
| |
%
|
| ||||||||||||
|
HoldFin
|
| | | | 686,399,135 | | | | | | 53.07% | | | | | | 114,823,492 | | | | | | 8.93% | | |
|
LA BI Holdco LLC(2)
|
| | | | 134,732,511 | | | | | | 10.42% | | | | | | 252,307,308 | | | | | | 19.63% | | |
|
Ponta Sul Investimentos(3)
|
| | | | 35,517,657 | | | | | | 2.75% | | | | | | 86,037,871 | | | | | | 6.69% | | |
|
Stone
|
| | | | 85,904,734 | | | | | | 6.64% | | | | | | 42,726,152 | | | | | | 3.32% | | |
|
Directors and Officers
|
| | | | 6,727,400 | | | | | | 0.52% | | | | | | 13,456,102 | | | | | | 1.05% | | |
|
Treasury shares
|
| | | | 2,347,560 | | | | | | 0.18% | | | | | | 1,114,020 | | | | | | 0.09% | | |
|
Others
|
| | | | 341,744,694 | | | | | | 26.42% | | | | | | 774,765,007 | | | | | | 60.28% | | |
| Total | | | | | 1,293,373,691 | | | | | | 100.00% | | | | | | 1,285,229,952 | | | | | | 100.00% | | |
| |
Inter & Co
(a Cayman Islands exempted company with limited liability) |
| |
Banco Inter
(a corporation (sociedade por ações) incorporated under the laws of the Federative Republic of Brazil) |
|
| |
Authorized Share Capital
|
| |||
| |
As of , 2022, the date of this prospectus, Inter & Co’s authorized share capital is US$50,000 divided into 5,000,000,000 shares of par value of US$0.00001 each, of which 228,799,712 have been issued and are outstanding as common shares of par value of US$0.00001 each and 38,274,497 have been issued and are outstanding as preferred shares of par value of US$0.00001 each. Immediately prior to the consummation of the Proposed Transaction, our authorized share capital will be subdivided to and our Articles will provide for an authorized share capital of US$50,000 divided into 20,000,000,000 shares of a nominal or par value of US$0.0000025 each, comprised of 10,000,000,000 Class A Common Shares of a nominal or par value of US$0.0000025 each, 5,000,000,000 Class B Common Shares of a nominal or par value of US$0.0000025 each and 5,000,000,000 undesignated shares of a nominal or par value of US$0.0000025 each, all shares held by Costellis International Limited will be converted into Inter & Co Class B Common Shares based on the Exchange Ratios and as if the shares were Banco Inter shares and all shares held by Hottaire International Limited will be converted into Inter & Co Class A Common Shares based on the Exchange Ratios and as if the shares were Banco Inter shares. For more information, see “Major Shareholders and Related Party Transactions.”
The Inter & Co Articles of Association, authorize two classes of common shares: Inter & Co Class A Common Shares, and the Inter & Co Class B Common Shares. Any holder of Inter & Co Class B Common Shares may convert his or her shares at any time into Inter & Co Class A Common Shares on a share-for-share basis.
The authorized but unissued shares are presently undesignated and may be issued by the board of directors of Inter & Co as common shares of any class or as shares with preferred, deferred or other special rights or restrictions.
|
| |
As of December 31, 2021, Banco Inter’s share capital was approximately R$8,655.7 million divided into 1,293,979,691 common shares and 1,285,229,952 preferred shares, all registered, book-entry, with no par value.
Pursuant to the bylaws of Banco Inter in effect as of the date of this registration statement, Banco Inter is authorized to increase the share capital up to a limit of R$12 billion, irrespective of any amendment to the Banco Inter Bylaws, upon resolution of the board of directors of Banco Inter.
The authorized but unissued shares are presently undesignated and may be issued by the board of directors of Inter & Co as common shares of any class or as shares with preferred, deferred or other special rights or restrictions.
As of the date of this prospectus, there were 1,291,026 Banco Inter Common Shares issued and outstanding (excluding 2,347,560 Banco Inter Common Shares held in treasury), and there were 1,284,115,932 Preferred Shares outstanding (excluding 1,114,020 Banco Inter Preferred Shares held in treasury).
|
|
| |
Inter & Co
(a Cayman Islands exempted company with limited liability) |
| |
Banco Inter
(a corporation (sociedade por ações) incorporated under the laws of the Federative Republic of Brazil) |
|
| |
Shareholders’ Voting Rights
|
| |||
| |
Each Inter & Co Class A Common Share shall entitle the holder to one vote on all matters subject to a vote at general meetings of Inter & Co, and each Inter & Co Class B Common Share shall entitle the holder to 10 votes on all matters subject to a vote at general meetings of Inter & Co.
Subject to any special rights, restrictions or privileges as to voting for the time being attached to any class or classes of shares at any general meeting, every Member who (being an individual) is present in person or by proxy or (being a corporation) is present by a duly authorised representative (not being himself a Member entitled to vote) or by proxy, shall on a poll have one vote for every share of which he is the holder (or, in the case of a Class B Common Share, ten (10) votes for every Class B Common Share of which he is the holder).
On a poll, a Member entitled to more than one vote need not use all his or her votes or cast all the votes he or her does use in the same way.
|
| |
Each Banco Inter Common Share shall grant the right to one vote in the resolutions of the Banco Inter Shareholders’ meetings. Banco Inter Preferred Shares, subject to limited exceptions, do not have voting rights.
Under Nível 2 Rules, while listed in the Nível 2 listing segment, a company’s preferred shares are entitled to one vote per share in the following matters:
i.
transformation, merger, consolidation or spin-off of the company;
ii.
the approval of any agreements executed between the company and its controlling Shareholder, acting directly or through any third party, or any companies in which the controlling shareholder has some relation, where the law or the bylaws require such approval by a shareholders’ meeting;
iii.
the valuation of assets contributed to the stock capital of the company, in a stock capital increase;
iv.
the appointment of a valuation company or institution to determine the economic value of the company for the purposes of a mandatory tender offer (triggered by delisting or change of control); and
v.
the amendments or exclusions of bylaws provisions which eliminate or modify any of the Nível 2 governance requirements.
Other than the exceptions provided for in the Banco Inter Bylaws, the Brazilian Corporation Law or the Nível 2 Rules, as the case may be, the affirmative vote of Banco Inter Shareholders representing at least the majority of its issued and outstanding common shares present in person or represented by a proxy at a shareholders’ meeting is required to approve any matter. Abstentions are not taken into account. However, the affirmative vote of Banco Inter Shareholders representing at least 50% of the Banco Inter issued and outstanding voting capital is required to approve certain enumerated matters.
A shareholder may be represented at a shareholders’ meeting by a proxy appointed less than a year before the meeting. Such proxy must be a shareholder, a Banco Inter director or officer, a lawyer or a financial institution. An investment fund must be represented by its manager or a proxy.
|
|
| |
Inter & Co
(a Cayman Islands exempted company with limited liability) |
| |
Banco Inter
(a corporation (sociedade por ações) incorporated under the laws of the Federative Republic of Brazil) |
|
| |
Transfer and Listing of Shares
|
| |||
| |
On or about the Closing Date of the Proposed Transaction, the Inter & Co Class A Common Shares will be listed on Nasdaq and the Inter & Co BDRs will be listed on B3.
Inter & Co Class B Common Shares will not be freely tradable and will not be listed on any exchange. Each Class B Common Share may be converted into one Class A Common Share (i) upon delivery of notice to Inter & Co, at its registered office, in the form described in our Articles of Association, or (ii) automatically upon any transfer of such Class B Common Share, whether or not for value, except for certain limited transfers described in our Articles of Association. Class B Common Shares may also be converted into Class A Common Shares in other circumstances. Upon conversion of Inter & Co Class B Common Shares into Inter & Co Class A Common Shares, the resulting Inter & Co Class A Common Shares may be transferred, subject to any restrictions under applicable law.
|
| | Each class of Banco Inter Shares is listed on B3 and freely-transferable, subject to private agreements entered into by their respective holders and generally applicable regulatory limitations. | |
| |
Structure of Board of Directors
|
| |||
| |
The Inter & Co Articles of Association provide that, unless otherwise determined by an ordinary resolution of shareholders (requiring the affirmative vote of a simple majority those shareholders attending and voting in person or by proxy at a quorate general meeting), the board of directors of Inter & Co will be composed of at least two directors. The director(s) may appoint any person to be a director to fill a vacancy.
Each director shall be appointed and elected for two-year terms or until his or her death, resignation or removal, subject to any applicable provision set forth in the Inter & Co Articles of Association.
An Inter & Co director is not required to hold any shares in Inter & Co by way of qualification nor is there any specified upper or lower age limit for directors either for accession to or retirement from the board. Our Articles of Association also allow additional directors to be appointed through ordinary resolution.
Our Articles of Association provide that our board of directors must include at least 20% or two independent directors (whichever is greater).
|
| |
Pursuant to the Banco Inter Bylaws, the board of directors of Banco Inter must consist of a minimum of five and a maximum of eight members, including one chairperson, who may or may not be Banco Inter Shareholders.
The members of the board of directors of Banco Inter are elected at a Banco Inter General Meeting and serve a term of up to two years. They may be reelected, and they are subject to removal at any time by the Banco Inter Shareholders. The members of the board of directors of Banco Inter must remain in office until their successor is elected and takes office.
According to the Nível 2 Rules, at least 20% of the members of the board of directors of Banco Inter must be independent members. Banco Inter Bylaws require that at least 20% or 2, whichever is greater, of the members of the board of directors must be independent members.
|
|
| |
Inter & Co
(a Cayman Islands exempted company with limited liability) |
| |
Banco Inter
(a corporation (sociedade por ações) incorporated under the laws of the Federative Republic of Brazil) |
|
| |
Chairperson
|
| |||
| | The Inter & Co board of directors may appoint a Chairperson and Vice-Chairperson. | | | The Board of Directors shall have one Chairperson, elected by the board of directors and provided that the positions of Chairperson of the board of directors of Banco Inter and Chief Executive Officer of Banco Inter may not be held by the same person. | |
| |
Shareholder’s Derivative Actions
|
| |||
| |
Class actions are not recognized in the Cayman Islands, but groups of shareholders with identical interests may bring representative proceedings, which are similar. However, a class action suit could nonetheless be brought in a U.S. court pursuant to an alleged violation of U.S. securities laws and regulations.
In principle, Inter & Co would normally be the proper plaintiff and as a general rule, whilst a derivative action may be initiated by a minority shareholder on Inter & Co’s behalf in a Cayman Islands court, such shareholder will not be able to continue those proceedings without the permission of a Grand Court judge, who will only allow the action to continue if the shareholder can demonstrate that it has a good case against the defendant, and that it is proper for the shareholder to continue the action rather than the board of directors. Examples of circumstances in which derivative actions would be permitted to continue include cases in which:
i.
a company is acting or proposing to act illegally or beyond the scope of its authority;
ii.
the act complained of, although not beyond the scope of its authority, could be effected duly if authorized by more than a simple majority vote that has not been obtained; and
iii.
those who control the company are perpetrating a “fraud on the minority.”
In general, claims against a company by its members must be based on the general laws of contract or tort applicable in the Cayman Islands or be based on a potential violation of their individual rights as members as established by a company’s memorandum and articles of association.
|
| |
The Brazilian Corporation Law provides that any shareholder that has suffered direct losses may individually file judicial proceedings against the company or its directors. The Brazilian Corporation Law also authorizes derivative actions against the company’s directors. Once the shareholders’ meeting resolves to file a derivative lawsuit, if the lawsuit has not been initiated within three months following this resolution, any shareholder may do so on behalf of the company. If the shareholders’ meeting votes against filing a derivative lawsuit, shareholders representing at least 5% of the company’s capital stock are entitled to file such lawsuit, notwithstanding the voting result.
Further, the Brazilian Corporation Law provides that shareholders representing at least 5% of the company’s capital stock may bring claims against the controlling shareholder to recover damages caused by the breach of its fiduciary duties.
The Brazilian Corporation Law permits a wide variety of bases for shareholder lawsuits. For example, shareholders are entitled to file lawsuits to:
i.
void the act of incorporation of the company (limitation period of one year);
ii.
void decisions taken by irregular meetings (limitation period of two years);
iii.
claim civil liabilities against experts and capital subscribers (limitation period of one year);
iv.
claim the payment of dividends (limitation period of 3 years, calculated as from the date on which such dividends were made available to the shareholder);
v.
claim civil liabilities against the founders, shareholders, managers, liquidators, auditors or controlling companies, in the case of violation of the law or bylaws (limitation period of 3 years); and
|
|
| |
Inter & Co
(a Cayman Islands exempted company with limited liability) |
| |
Banco Inter
(a corporation (sociedade por ações) incorporated under the laws of the Federative Republic of Brazil) |
|
| | | | |
vi.
claims against the company for whatever reason (limitation period of 3 years).
As prescribed by CVM Instruction No. 627, dated June 22, 2020, the threshold to file either a derivative action against the company’s directors or a claim against the controlling shareholder for the breach of its fiduciary duties, considering Banco Inter’s current capital, is of 3% of Banco Inter’s voting capital stock.
|
|
| |
Approval of Mergers and Business Combinations
|
| |||
| | The Inter & Co Articles of Association provide that, subject to the Companies Act and the rules of any applicable stock exchange, Inter & Co will, with the approval of a special resolution (requiring the affirmative vote of at least a two-thirds majority of the votes of shareholders in attendance in person or by proxy at a quorate general meeting), have the power to merge or consolidate with one or more constituent companies, upon such terms as the Inter & Co directors may determine. | | | The affirmative vote of shareholders representing at least 50% of Banco Inter’s issued voting capital (including the vote of the preferred shares) is required to approve any merger into or consolidation with another company. | |
| |
Cumulative Voting
|
| |||
| | As permitted under Cayman Islands law, the Inter & Co Articles of Association do not provide for cumulative voting. | | |
The Brazilian Corporate Law permits the adoption of cumulative voting upon a request by shareholders representing a minimum percentage of Banco Inter’s voting capital, according to which each share receives a number of votes corresponding to the number of members of the board of directors of Banco Inter. The shareholders holding, individually or jointly, at least 15% of the Banco Inter Common Shares are entitled to vote separately to appoint one director.
As prescribed by CVM Instruction No. 282, dated June 26, 1998, the threshold to trigger cumulative voting rights may vary from 5% to 10% of the total voting capital stock. Taking into consideration Banco Inter’s current capital, Banco Inter Shareholders representing 5% of Banco Inter’s voting capital stock may request the adoption of cumulative voting to elect the members of the board of directors of Banco Inter. If cumulative voting is not requested, the board of directors of Banco Inter shall be elected by the majority vote of the holders of Banco Inter Common Shares, in person or represented by a proxy. The Banco Inter directors are elected by Banco Inter Shareholders at an annual shareholders meeting for a term of up to two years.
|
|
| |
Inter & Co
(a Cayman Islands exempted company with limited liability) |
| |
Banco Inter
(a corporation (sociedade por ações) incorporated under the laws of the Federative Republic of Brazil) |
|
| |
Nomination and Appointment of Directors
|
| |||
| | Subject to the Inter & Co Articles of Association, directors are elected by an ordinary resolution (requiring the affirmative vote of a simple majority of those shareholders attending and voting in person or by proxy at a quorate general meeting) of the Inter & Co shareholders. | | |
Election and removal of members of the board of directors of Banco Inter shall be approved exclusively in a Banco Inter Shareholders meeting.
According to the Nível 2 Rules, at least 20% of the members of the board of directors of Banco Inter must be independent directors.
According to Banco Inter Bylaws, at least two or 20%, whichever is greater, of the members of the board of directors of Banco Inter must be independent directors.
As defined in Banco Inter Bylaws, in addition to a case-by-case analysis of its relationship to the company, an independent director cannot:
i.
be a direct or indirect controlling shareholder of Banco Inter;
ii.
have its voting rights at meetings of the board be bound by the terms of a shareholders’ agreement;
iii.
be a spouse or a second-degree or closer relative of a controlling shareholder, manager of the company or manager of the controlling shareholder; and
iv.
have been an employee or director of Banco Inter or of its controlling shareholder during the previous three years.
|
|
| |
Removal of Directors and Vacancies
|
| |||
| |
Each Inter & Co director holds office for two-year term or until the earlier of his or her death, resignation or removal, provided, however, that such term shall be extended in the event that no successor has been appointed (in which case such term shall be extended to the date on which such successor has been appointed).
Before the expiration of his or her term of office, a director may be removed by ordinary resolution (requiring the affirmative vote of a simple majority of those shareholders attending and voting in person or by proxy at a quorate general meeting) in accordance with the provisions of the Inter & Co Articles of Association.
Subject to certain exceptions, vacancies on the Inter & Co board of directors (arising other than upon the removal of a director by an ordinary resolution) can be filled by the remaining director(s)
|
| |
Banco Inter directors hold office for 2-year terms and may be reelected. Directors are subject to removal at any time by the Banco Inter Shareholders. The members of the board of directors of Banco Inter remain in office until their successor is elected and takes office.
In the case of permanent vacancy of a seat of the board of directors of Banco Inter, the remaining directors will nominate a substitute director. Such interim director will hold office until the next extraordinary shareholders’ meeting, which shall be summoned in up to 45 days from the date of the permanent vacancy.
In the case of absence of the chairperson of the board of directors of Banco Inter, the chairperson will nominate a director to perform the chairperson’s duties. If the chairperson does not make such nomination, the eldest director will
|
|
| |
Inter & Co
(a Cayman Islands exempted company with limited liability) |
| |
Banco Inter
(a corporation (sociedade por ações) incorporated under the laws of the Federative Republic of Brazil) |
|
| |
(notwithstanding that the remaining director(s) may constitute fewer than the required number of directors). Any such appointment shall be as an interim director to fill such vacancy until the earlier of (i) the appointment of a new non-interim director or (ii) the next annual general meeting of Members (and such appointment shall terminate at the commencement of the annual general meeting).
The Inter & Co Articles of Association do not include a mandatory retirement age for directors.
The current Inter & Co directors hold office until the next annual general meeting.
|
| |
exercise the chairperson’s duties during the chairperson’s absence. If the absence is permanent, the directors shall elect a new chairperson.
Permanent vacancy means, in relation to a director, the occurrence of any of the following events: (i) removal; (ii) resignation; (iii) permanent incapacity; (iv) interdiction; or (v) unjustified absence in 3 consecutive board meetings.
The Banco Inter Bylaws do not include a mandatory retirement age for directors.
|
|
| |
Executive Officers
|
| |||
| |
Inter & Co’s executive officers are primarily responsible for the day-to-day management of Inter & Co’s business and for implementing the general policies and directives established by the Inter & Co board of directors.
The Inter & Co board of directors is responsible for establishing the roles of each executive officer.
The Inter & Co Articles of Association provide that the Inter & Co board of directors may appoint such officers as they consider necessary on such terms, at such remuneration and to perform such duties, and subject to such provisions as to disqualification and removal as the Inter & Co board of directors may think fit. Unless otherwise specified in the terms of his or her appointment, an officer may be removed by the Inter & Co board of directors.
|
| |
Banco Inter’s executive officers are Banco Inter’s legal representatives and are principally responsible for Banco Inter’s day-to-day management and for implementing the policies and general guidelines established by the board of directors of Banco Inter. According to the Brazilian Corporate Law, all of Banco Inter’s officers must be residents of Brazil and may or may not be Banco Inter Shareholders.
Banco Inter Bylaws defines the roles and responsibilities of each Banco Inter executive officer. The board of directors of Banco Inter may further specify or create new roles for the executive officers.
Banco Inter’s executive officers are elected at a meeting of the board of directors of Banco Inter for two-year terms, reelection being permitted. The board of directors of Banco Inter may elect to remove Banco Inter’s executive officers at any time.
According to the Banco Inter Bylaws, Banco Inter must have a minimum of two and a maximum of eighteen executive officers, each of whom must be a resident of Brazil, as required by law, but need not own any Banco Inter Shares. In accordance with Nível 2 Rules, prior to taking office, Banco Inter’s executive officers are required to sign an instrument of adherence to Nível 2 Rules.
|
|
| |
Fiscal Council
|
| |||
| |
The organizational documents of Inter & Co do not provide for a fiscal council.
Under the Companies Act, there is no requirement to have a fiscal council. The Inter & Co Articles of Association provide that, subject to applicable law and the listing rules of any designated stock
|
| | Under the Brazilian Corporate Law, the fiscal council (conselho fiscal) is an optional, non-permanent corporate governance body that, if constituted, must be independent from a company’s management and its external independent auditors. As such, it may not include members of | |
| |
Inter & Co
(a Cayman Islands exempted company with limited liability) |
| |
Banco Inter
(a corporation (sociedade por ações) incorporated under the laws of the Federative Republic of Brazil) |
|
| | exchange, the directors may delegate any of their powers to any committee (including, without limitation, an audit committee), consisting of one or more directors. | | |
the board of directors of Banco Inter or executive officers or their spouses or relatives. In addition, a company’s fiscal council may not include employees of that company’s subsidiaries or of any entity that participates in its management.
The primary responsibility of the fiscal council is to review management’s activities and financial statements and to report its findings to shareholders. Members of a company’s fiscal council are entitled to at least 10% of the average compensation paid to that company’s executive officers, excluding benefits, representation fees and profit sharing.
Any fiscal council must be appointed at a Banco Inter Shareholders’ meeting upon the request of Banco Inter Shareholders representing at least 10% of the outstanding Banco Inter Common Shares, and its term ends at the first annual Banco Inter shareholders meeting following its creation. The request to establish a fiscal council can be submitted during any Banco Inter Shareholders’ meeting, at which time the elections of members of the fiscal council would occur.
According to the Banco Inter Bylaws, Banco Inter’s fiscal council may consist of three members and an equal number of alternates, all of whom must be residents of Brazil.
|
|
| |
Committees
|
| |||
| |
The board of directors of Inter & Co may delegate any of its powers to committees consisting of such director(s) or other person(s) as the Inter & Co board of directors thinks fit, provided that each committee has at least one director. The board of directors may also revoke such delegation or revoke the appointment of and discharge any such committees either wholly or in part, and either as to persons or purposes. Any committee formed by Inter & Co board of directors shall, in the exercise of the powers so delegated, conform to any regulations that may from time to time be imposed upon it by the Inter & Co board of directors.
The Inter & Co board of directors has one standing committee: the audit committee.
|
| |
Banco Inter Bylaws provides for five different advisory committees of the board of directors: the personnel and compensation committee; the assets, indebtedness, and liquidity committee; the operational risk, corporate governance and integrity committee; the credit risk committee; and the statutory audit committee. Such committees will be maintained after the completion of the Proposed Transaction.
Banco Inter’s personnel and compensation committee consists of a minimum of three and a maximum of five members elected by the board of directors of Banco Inter, with a term of up to two years each, reelection permitted (for a maximum total term of 10 years). This committee aims to develop policies and guidelines regarding the remuneration of Banco Inter’s directors and officers, pursuant to its charter. This committee meets at least monthly and whenever else necessary.
|
|
| |
Inter & Co
(a Cayman Islands exempted company with limited liability) |
| |
Banco Inter
(a corporation (sociedade por ações) incorporated under the laws of the Federative Republic of Brazil) |
|
| | | | |
Banco Inter’s assets, indebtedness, and liquidity committee consists of a minimum of four and a maximum of fifteen members elected by the board of directors of Banco Inter, with a term of up to two years each, reelection permitted. This committee assists the board of directors in issues related to, among others, Banco Inter’s exposure to market risk; the methodologies and controls related to market risk; and monitoring Banco Inter’s exposure. This committee meets at least monthly and whenever else necessary.
Banco Inter’s operational risk, corporate governance and integrity committee consists of a minimum of four and a maximum of fifteen members elected by the board of directors of Banco Inter, with a term of up to two years each, reelection permitted. This committee assists the board of directors in issues related to, among others, corporate governance; code of conduct; and other issues relating to identifying, mitigating, and monitoring operational risk. This committee meets at least monthly and whenever else necessary.
Banco Inter’s credit risk committee consists of a minimum of four and a maximum of fifteen members elected by the board of directors of Banco Inter, with a term of up to two years each, reelection permitted. This committee assists the board of directors in issues related to, among others, measuring, monitoring, and defining limits to Banco Inter’s credit risk.
Banco Inter’s statutory audit committee consists of a minimum of three and a maximum of five members elected by the board of directors of Banco Inter, with a term of up to five years each, reelection permitted. This committee assists the board of directors in issues related to, among others, selecting, monitoring, and removing the independent auditors; monitor the quality of any of Banco Inter’s financial statements; and monitoring the effectiveness of internal compliance controls.
The board of directors of Banco Inter may further create other committees not provided for in the Bylaws. Such committees may, but need not, have a director as a member.
|
|
| |
Annual Meetings of Shareholders
|
| |||
| | As a Cayman Islands exempted company, Inter & Co is not obligated by the Companies Act to call annual general meetings; however, the Inter & Co | | | The Brazilian Corporation Law requires corporations to hold an annual general meeting of shareholders within four months following the end | |
| |
Inter & Co
(a Cayman Islands exempted company with limited liability) |
| |
Banco Inter
(a corporation (sociedade por ações) incorporated under the laws of the Federative Republic of Brazil) |
|
| |
Articles of Association provide that Inter & Co must hold an annual general meeting each year (other than the year of adoption of the Inter & Co Articles of Association). Such meeting must be held at least once every calendar year and take place at such place as may be determined by the Inter & Co board of directors from time to time.
Holders of Inter & Co Class A Common Shares and holders of Inter & Co Class B Common Shares have the right to receive notice of, attend, speak and vote at general meetings of Inter & Co.
Until the time Inter & Co creates a compensation committee that complies with Rule 5605(d) of Nasdaq listing rules (without relying on exemptions), the aggregate compensation to be paid to its directors and officers will be subject to shareholder approval at our annual shareholders meeting.
|
| |
of the fiscal year to deliberate on the following matters:
i.
management accounts and year-end financial statements;
ii.
allocation of the net profits for the fiscal year and distribution of dividends;
iii.
if applicable, election and associated remuneration of directors, and members of the fiscal council; and
iv.
approval of the annual monetary adjustment to the capital stock.
|
|
| |
Notice of Shareholder Meetings
|
| |||
| |
An Inter & Co general meeting shall be called upon at least 21 clear days’ notice in writing. The notice shall be exclusive of the day on which it is served or deemed to be served and of the day for which it is given, and must specify the time, place and agenda of the meeting and particulars of the resolution(s) to be considered at that meeting and, in the case of special business, the general nature of that business.
Except where otherwise expressly stated, any notice or document (including a share certificate) to be given or issued under the Inter & Co Articles of Association shall be in writing, and may be served by Inter & Co on any Member personally, by post to such Member’s registered address or (in the case of a notice) by advertisement in the newspapers. Inter & Co will give notice of each general meeting of shareholders by publication on the Inter & Co website and in any other manner that Inter & Co may be required to follow in order to comply with Cayman Islands Law, the applicable stock exchange rules and SEC requirements.
Subject to the Companies Act and the applicable stock exchange rules, a notice or document may also be served or delivered by Inter & Co to any Member by electronic means.
Every Inter & Co general meeting may be deemed to have been duly called if it is so agreed by all of Inter & Co’s Members entitled to attend and vote at such meeting, in the case of the annual general
|
| |
Pursuant to the Brazilian Corporate Law, all of Banco Inter’s Banco Inter General Meetings must be called by means of at least three publications in Jornal Estado de Minas. The first notice must be published no later than 21 days before the date of the meeting (or 30 days in case distance voting is required or permitted), and the second, no later than eight days before the date of the meeting.
The CVM may also, upon the request of any Banco Inter shareholder, suspend for up to 15 days the summoning process for a particular shareholders’ meeting in order to understand and analyze the proposals to be submitted at the meeting. In any event, notices of Banco Inter Shareholders’ meetings must include the place, date, time and the agenda of the meeting and, in certain cases, a detailed description of the matters to be discussed.
|
|
| |
Inter & Co
(a Cayman Islands exempted company with limited liability) |
| |
Banco Inter
(a corporation (sociedade por ações) incorporated under the laws of the Federative Republic of Brazil) |
|
| | meeting, or by Inter & Co’s Members holding 75% of the total par value of the shares entitled to attend and vote at such meeting, in the case of an extraordinary general meeting. | | | | |
| |
Quorum at Shareholder Meetings
|
| |||
| |
The quorum for a general meeting is one or more Inter & Co shareholders holding not less than one-fourth of aggregate of the voting power of all shares in issue and entitled to vote upon the business to be transacted, present in person or by proxy or, if a corporation or other non-natural person, by its duly authorized representative. In respect of a separate class meeting (other than an adjourned meeting) convened to sanction the modification of class rights, the necessary quorum is persons holding or representing by proxy not less than two-thirds of the issued Inter & Co shares of the applicable class.
The Inter & Co Articles of Association provide that no business shall be transacted at any meeting unless a quorum is present at the time when the meeting proceeds to business and continues to be present until the conclusion of the meeting.
Other than certain exceptions provided for in the Inter & Co Articles of Association and the Companies Act, decisions in a general meeting are approved by ordinary resolution (requiring the affirmative vote of a simple majority of those shareholders attending and voting in person or by proxy at a quorate general meeting). Certain matters (such as approving mergers, and most modifications to the Articles of Association) require a special resolution to be approved (requiring the affirmative vote of at least a two-thirds majority of the votes of shareholders in attendance in person or by proxy at a quorate general meeting).
In addition to the matters required to be approved by shareholders by Cayman Islands law, Inter & Co’s Articles of Association provide that the following matters shall be approved by ordinary resolution (requiring the affirmative vote of a simple majority of those shareholders attending and voting in person or by proxy at a quorate general meeting), unless the Companies Act requires a special resolution (requiring the affirmative vote of at least a two-thirds majority of the votes of shareholders in attendance in person or by proxy at a quorate general meeting):
|
| |
As a general rule, the Brazilian Corporate Law provides that a quorum for purposes of convening a shareholders’ meeting shall consist of shareholders representing at least 25% of a company’s issued and outstanding voting capital stock on the first call, and if that quorum is not reached, quorum consists of shareholders representing any percentage of the voting capital stock on the second call. Banco Inter Bylaws adopt this rule.
Other than certain exceptions provided for in the Banco Inter Bylaws, the Brazilian Corporation Law or the Nível 2 Rules, as the case may be, sets forth that the affirmative vote of shareholders representing at least the majority of the issued Banco Inter Shares entitled to vote in the matter at hand present in person or represented by a proxy at a Banco Inter Shareholders’ meeting is required to approve any matter. Abstentions are not taken into account. However, the affirmative vote of Banco Inter Shareholders representing at least 50% of Banco Inter’s issued capital entitled to vote in the matter at hand is required to approve the following:
•
a change in Banco Inter’s corporate purpose;
•
a reduction in the percentage of minimum mandatory dividends to be distributed to the Banco Inter Shareholders;
•
any merger into or consolidation with another company;
•
any spin-off of Banco Inter’s assets;
•
Banco Inter’s participation in a centralized group of companies (as defined by the Brazilian Corporate Law);
•
application for cancellation of any voluntary liquidation;
•
Banco Inter’s dissolution; and
•
merging all Banco Inter Shares into another company.
In the case of Brazilian publicly held corporations with a significant free float, if the prior shareholders’ meetings of Banco Inter were
|
|
| |
Inter & Co
(a Cayman Islands exempted company with limited liability) |
| |
Banco Inter
(a corporation (sociedade por ações) incorporated under the laws of the Federative Republic of Brazil) |
|
| |
•
acquisitions where the issuance of Inter & Co shares (including shares issued pursuant to an earn-out provisions or similar type of provision and securities that are convertible, exercisable or exchangeable for Inter & Co shares) equals 20% or more of the pre-transaction outstanding shares or aggregate voting power outstanding of Inter & Co;
•
acquisitions where the issuance of Inter & Co shares (including shares issued pursuant to an earn-out provisions or similar type of provision and securities that are convertible, exercisable or exchangeable for shares) equals 5% or more of the pre-transaction outstanding shares or aggregate voting power outstanding of Inter & Co when an officer, director or shareholder who beneficially own 5% of the total outstanding Shares or voting power of Inter & Co has a 5% or greater interest in the target or assets to be acquired (or such persons collectively have a 10% or greater interest in the target or assets to be acquired);
•
transactions, other than a public offering, involving the sale, issuance or potential issuance by Inter & Co of Inter & Co shares (or securities that are convertible, exercisable or exchangeable for such shares), which alone or together with sales by officers, directors or shareholders who beneficially own 5% of the total outstanding shares or voting power of Inter & Co, equals 20% or more of the shares or voting power of the Company outstanding before the sale or issuance if such sale or issue price is lower than the closing price of Inter & Co shares the trading day immediately preceding the signing of the binding agreement in relation to such sale or issue or the average of the closing price of the shares the five trading days immediately preceding the signing of the binding agreement in relation to such sale or issue;
•
the issuance of Inter & Co shares (or securities that are convertible, exercisable or exchangeable for shares) that will result in a change of control of Inter & Co;
•
the adoption or material amendment of any incentive plan or equity compensation arrangement by Inter & Co other than in circumstances where shareholder approval would not be necessary pursuant to Nasdaq rules; and
|
| | attended by Banco Inter common shareholders representing less than 50% of its total voting capital stock, the CVM may authorize a reduction of such quorum. | |
| |
Inter & Co
(a Cayman Islands exempted company with limited liability) |
| |
Banco Inter
(a corporation (sociedade por ações) incorporated under the laws of the Federative Republic of Brazil) |
|
| |
•
a merger or spin-off involving Inter & Co, with one or more businesses or entities.
|
| | | |
| |
Shareholder Action by Written Consent
|
| |||
| | The Inter & Co Articles of Association provide that an ordinary or special resolution may be approved in writing by all shareholders entitled to vote at a general meeting of the company | | | The Brazilian Corporation Law requires shareholders’ meetings to be held live, virtually or both live and virtually. Remote voting is also permitted for shareholders of publicly held companies. Publicly held companies are required to offer remote voting in connection with annual shareholders’ meetings, any shareholders’ meeting taking place on the same date as the annual meeting or any other shareholders’ meeting that will resolve on the election of board members or fiscal council members. | |
| |
Mandatory Tender Offer
|
| |||
| | The Inter & Co Articles of Association do not require a mandatory tender offer. | | |
Other than the general tender offer modalities set forth in CVM regulation applicable to publicly-held companies such as Banco Inter, the Nível 2 rules provide that a change of control of Banco Inter resulting from a transaction or a series of transactions is subject to the condition that a mandatory tender offer for all of the Banco Inter Shares is launched by the acquirer. The tender offer must bear the same terms and conditions of the transaction effecting the change of control and must comply with the terms and conditions under applicable law and the Nível 2 rules, as well as treat preferred and common shares equally.
In the event of an indirect change of control, the acquirer must disclose the value assigned to Banco Inter for the purpose of defining the price of the tender offer, as well as the assumptions and calculations underlying such valuation.
Under Nível 2 rules, delisting from Nível 2 (either directly or through a corporate reorganization in which the final company is not listed on Nível 2) will require the company or its controlling shareholder to launch a tender offer for all the other shareholders. The terms and conditions for such tender offer are effectively the same as the mandatory tender offer triggered by change of control.
|
|
| |
Related Party Proposed Transactions
|
| |||
| | Inter & Co’s related person transaction policy states that any related person transaction must be approved or ratified by Inter & Co’s audit | | | In accordance with the Brazilian Corporate Law and the Banco Inter Bylaws, decisions with respect to related party transactions are made by the Banco | |
| |
Inter & Co
(a Cayman Islands exempted company with limited liability) |
| |
Banco Inter
(a corporation (sociedade por ações) incorporated under the laws of the Federative Republic of Brazil) |
|
| |
committee, the Inter & Co board of directors or a designated committee thereof.
In determining whether to approve or ratify a transaction with a related person, Inter & Co’s audit committee, the Inter & Co board of directors or the designated committee will consider all relevant facts and circumstances, including without limitation (i) the commercial reasonableness of the terms of the transaction, (ii) the benefit and perceived benefit, or lack thereof, to Inter & Co, (iii) opportunity costs of an alternate transaction, (iv) the materiality and character of the related person’s direct or indirect interest and (v) the actual or apparent conflict of interest of the related person. Inter & Co’s audit committee, the Inter & Co board of directors or the designated committee will not approve or ratify a related person transaction unless it has determined that, upon consideration of all relevant information, such transaction is in, or not inconsistent with, Inter & Co’s best interests and the best interests of Inter & Co’s shareholders.
No director may participate in deliberations with respect to any transaction in which such director has a conflict of interest with Inter & Co.
|
| |
Inter Shareholders or Banco Inter’s board of directors, as the case may be. No director may participate in deliberations with respect to any transaction in which such director has a conflict of interest with Banco Inter.
In accordance with Banco Inter’s related party transaction policy, Banco Inter’s board of directors reviews related party transaction that are material (as defined in the policy) or should otherwise be disclosed due to the nature of the contemplated transaction.
Under Banco Inter’s related party transaction policy, the company’s financial reports are required to include information regarding related party transactions.
|
|
| |
Appraisal and Dissenters’ Rights
|
| |||
| |
While Cayman Islands law allows a dissenting shareholder to express the shareholder’s view that a court sanctioned reorganization of a Cayman Islands company would not provide fair value for the shareholder’s shares, Cayman Islands statutory law does not specifically provide for shareholder appraisal rights in connection with a merger or consolidation of a company that takes place by way of a scheme of arrangement.
Cayman Islands statutory law provides a mechanism for a dissenting shareholder in a merger or consolidation that does not take place by way of a scheme of arrangement to apply to the Cayman Islands Grand Court for a determination of the fair value of the dissenter’s shares if it is not possible for the company and the dissenter to agree on a fair price within the time limits prescribed.
When a takeover offer is made and accepted by holders of 90.0% of the shares to whom the offer is made within four months, the offeror may, within a two-month period thereafter, require the holders of the remaining shares to transfer such shares on the
|
| |
Any of the Banco Inter Shareholders that disagree with certain decisions made in a shareholders’ meeting have the right to withdraw from Banco Inter and receive reimbursement for the value of their shares.
Pursuant to the Brazilian Corporate Law, the right of withdrawal may be exercised under the following circumstances:
any spin-off in the circumstances described below;
•
a reduction of Banco Inter’s minimum mandatory dividends;
•
a change in Banco Inter’s corporate purpose;
•
the merger of shares involving Banco Inter, in accordance with article 252 of the Brazilian Corporate Law;
•
Banco Inter’s participation in a corporate group (as defined in the Brazilian Corporate Law);
•
the acquisition by Banco Inter of the control of another company for a price that exceeds the limits established in paragraph two of article 256
|
|
| |
Inter & Co
(a Cayman Islands exempted company with limited liability) |
| |
Banco Inter
(a corporation (sociedade por ações) incorporated under the laws of the Federative Republic of Brazil) |
|
| | terms of the offer. An objection may be made to the Cayman Islands Grand Court but is unlikely to succeed unless there is evidence of fraud, bad faith, collusion or inequitable treatment of the shareholders. An application may be made by a dissenting shareholder to the Grand Court for an order that the transfer of the shares be made otherwise than on the terms of the offer. | | |
of the Brazilian Corporate Law;
•
a change in Banco Inter’s corporate form; or
•
Banco Inter’s merger into or consolidation with another company.
However, under the Brazilian Corporate Law, a spin-off will not trigger withdrawal rights, unless it:
•
causes a change in Banco Inter’s corporate purpose, except if the assets and liabilities spun off were transferred to a company whose primary activities are consistent with Banco Inter’s corporate purpose;
•
reduces Banco Inter’s minimum mandatory dividends; or
•
results in Banco Inter’s participation in a centralized group of companies (as defined in the Brazilian Corporate Law).
In cases involving (i) Banco Inter’s merger into or consolidation with another company, or (ii) Banco Inter’s participation in a corporate group (as defined in the Brazilian Corporate Law), Banco Inter Shareholders will not be entitled to withdrawal rights if the Banco Inter Shares:
•
are “liquid,” meaning they are part of B3 Index or other stock exchange index (as defined by the CVM); and
•
are widely held, such that Banco Inter’s controlling shareholder or its affiliates hold less than 50% of the Banco Inter Shares.
The withdrawal right expires 30 days after publication of the minutes of the relevant Banco Inter Shareholders’ meeting. In addition, Banco Inter is entitled to reconsider any action that may give rise to withdrawal rights for ten days after the expiration of the withdrawal right exercise period if Banco Inter deems that the payment of the redemption amount to the dissenting shareholders would jeopardize Banco Inter’s financial stability.
Upon the exercise of withdrawal rights, Banco Inter Shareholders are entitled to receive the net worth of their Banco Inter Shares, based on Banco Inter’s most recent statement of financial position approved by the Banco Inter Shareholders. If the resolution giving rise to the withdrawal rights is made later than 60 days after the date of Banco Inter’s most recent approved statement of financial position, the shareholder may demand, together
|
|
| |
Inter & Co
(a Cayman Islands exempted company with limited liability) |
| |
Banco Inter
(a corporation (sociedade por ações) incorporated under the laws of the Federative Republic of Brazil) |
|
| | | | | with the redemption, that his or her Banco Inter Shares be valued according to a new statement of financial position dated no more than 60 days before the resolution date. In this case, Banco Inter must immediately pay 80% of the net worth of the Banco Inter Shares, calculated on the basis of the most recent statement of financial position approved by the Banco Inter Shareholders, and the balance must be paid within 120 days after the date of the resolution of the Banco Inter Shareholders’ meeting. | |
| |
Shareholder Information Rights
|
| |||
| |
Shareholders of a Cayman Islands exempted company (such as Inter & Co) have no general rights under Cayman Islands law to inspect corporate records and accounts or to obtain copies of lists of shareholders.
The Inter & Co Articles of Association provide that the directors may from time to time determine whether, to what extent, at what times and places and under what conditions or regulations the accounts and books and corporate records of Inter & Co or any of them shall be open to the inspection of shareholders not being directors, and no shareholder (not being a director) shall have any right of inspecting any account or book or document of Inter & Co except as conferred by applicable law, the listing rules of any designated stock exchange or authorized by the directors.
|
| |
Under the Brazilian Corporation Law, shareholders have the right to:
i.
request copies of the minutes of general meetings and resolutions of Banco Inter;
ii.
receive copies of support documents for resolutions in annual or extraordinary Banco Inter General Meetings (i.e., management and auditors’ reports and statements of financial position); and
iii.
receive certificates of corporate books if a certain share ownership threshold is met.
|
|
| |
Amendments of Constituent Documents
|
| |||
| | Subject to the Companies Act and the Inter & Co Articles of Association, alterations to the Inter & Co Articles of Association (except with respect to share capital) require a special resolution of the Inter & Co shareholders (requiring the affirmative vote of at least a two-thirds majority of the votes of shareholders in attendance in person or by proxy at a quorate general meeting). | | | Amendment of Banco Inter Bylaws requires approval by an extraordinary shareholders’ meeting. | |
| |
Indemnification of Directors and Officers & Limitation on Personal Liability of Directors and Officers
|
| |||
| | The Companies Act does not limit the extent to which a company’s articles of association may provide for indemnification of directors and officers, except to the extent that it may be held by the Cayman Islands courts to be contrary to public policy, such as to provide indemnification against civil fraud or the consequences of committing a crime. | | | Subject to certain exceptions, Banco Inter may, directly or through any of its subsidiaries, enter into indemnity agreements with the members of the board of directors of Banco Inter, of any advisory committees, of its executive board or of its direct and indirect subsidiaries, and all other employees with management powers in Banco Inter and/or any of its direct or indirect subsidiaries, in the event of | |
| |
Inter & Co
(a Cayman Islands exempted company with limited liability) |
| |
Banco Inter
(a corporation (sociedade por ações) incorporated under the laws of the Federative Republic of Brazil) |
|
| |
The Inter & Co Articles of Association provide that Inter & Co shall indemnify and hold harmless Inter & Co’s directors and officers against all actions, proceedings, costs, charges, expenses, losses, damages, liabilities, judgments, fines, settlements and other amounts incurred or sustained by such directors or officers, other than by reason of such person’s dishonesty, willful default or fraud, in or about the conduct of Inter & Co’s business or affairs (including as a result of any mistake of judgment) or in the execution or discharge of his or her duties, powers, authorities or discretions, including without prejudice to the generality of the foregoing, any costs, expenses, losses or liabilities incurred by such director or officer in defending (whether successfully or otherwise) any civil, criminal or other proceedings concerning Inter & Co or its affairs in any court whether in the Cayman Islands or elsewhere.
Insofar as indemnification for liabilities arising under the Securities Act may be permitted to Inter & Co’s directors, officers or persons controlling Inter & Co under the foregoing provisions, Inter & Co has been informed that, in the opinion of the SEC, this indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.
Inter & Co will seek insurance coverage to protect its directors and officers against civil liabilities incurred by them while exercising their corporate functions during the coverage period.
|
| |
any damage or loss actually suffered by the beneficiaries as a result of the regular exercise of their duties at Banco Inter, without prejudice to the contracting of a specific insurance contract in favor of such beneficiaries.
Banco Inter has obtained insurance coverage with Chubb Seguros Brasil S.A. to protect its directors and officers against civil liabilities incurred by them while exercising their corporate functions during the coverage period. Under the terms of this D&O insurance policy, the insurer will cover up to R$80 million in damages as determined by judicial or arbitral decisions as well as private settlements approved by the insurer. The insurance policy currently in effect expires on January 23, 2023 and excludes coverage for damages resulting from willful misconduct, fraud or severe negligence on the part of the Banco Inter directors and officers.
|
|
| |
Preemptive Rights
|
| |||
| |
The Inter & Co Class A Common Shares and Inter & Co Class B Common Shares of Inter & Co are not entitled to preemptive rights upon transfer.
Inter & Co Class A Common Shares do not have preemptive rights to subscribe newly issued shares. The Class B Common Shares are entitled to maintain a proportional ownership and voting interest in the event that additional Class A Common Shares are issued. As such, except for certain exceptions, if Inter & Co increases its share capital or issues common shares, it must first make an offer to each holder of Class B Common Shares to issue to such holder on the same economic terms such number of Class A Common Shares and Class B Common Shares, as applicable, as would ensure such holder may maintain a proportional ownership and voting interest in Inter & Co.
|
| |
The Banco Inter Shares are not entitled to preemptive rights upon transfer.
The Banco Inter Shareholders have a general preemptive right (subject to certain exceptions) to subscribe to shares in any capital increase in proportion to their shareholding at the time of such capital increase. While the Banco Inter Shareholders also have a general preemptive right to subscribe to any debenture convertible into Banco Inter Shares and subscription warrants that Banco Inter may issue, no preemptive rights apply to actual conversions of debentures, acquisitions of shares resulting from the exercise of subscription warrants and granting of call options and issuance of shares as a result of their exercise. A period of at least 30 days following the publication of the notice of the capital increase or issuance of convertible
|
|
| |
Inter & Co
(a Cayman Islands exempted company with limited liability) |
| |
Banco Inter
(a corporation (sociedade por ações) incorporated under the laws of the Federative Republic of Brazil) |
|
| | | | |
debentures or subscription warrants is allowed for the exercise of the preemptive right. Shareholders may waive their preemptive rights.
However, pursuant to the Brazilian Corporate Law and the Banco Inter Bylaws, the board of directors of Banco Inter is authorized to exclude preemptive rights or reduce their exercise period with respect to the issuance of new shares, convertible debentures and subscription warrants, up to the limit of the authorized stock capital, if the distribution of those shares, debentures or warrants is effected through a stock exchange, through a public offering or through an exchange of shares in a public offering the purpose of which is to acquire control of another company.
|
|
| |
Dividends
|
| |||
| |
Under the Companies Act, a Cayman Islands company may pay a dividend out of either its profit or share premium account, but a dividend may not be paid if payment would result in the company being unable to pay its debts as they fall due in the ordinary course of business. Pursuant to the Inter & Co Articles of Association, dividends can be declared and paid out of funds lawfully available to Inter & Co, which include the share premium account.
Subject to rights and restrictions attached to any Inter & Co shares, the Inter & Co directors may from time to time declare dividends (including interim dividends) and other distributions on Inter & Co shares in issue and authorize payment of the same out of the funds of Inter & Co lawfully available therefor.
Subject to the rights and restrictions attached to any Inter & Co shares, Inter & Co by ordinary resolution (requiring the affirmative vote of a simple majority of those shareholders attending and voting in person or by proxy at a quorate general meeting) of the Inter & Co shareholders may declare dividends, but no dividend may exceed the amount recommended by the Inter & Co board of directors.
|
| |
The Brazilian Corporate Law requires that the bylaws of a Brazilian corporation specify a minimum percentage of income available for the annual distribution of dividends, known as the mandatory dividend, which must be paid to shareholders either as dividends or interest on equity.
Pursuant to the Brazilian Corporate Law and the Banco Inter Bylaws, at least 25% of Banco Inter’s adjusted net income should be allotted for the distribution and payment of the mandatory dividend to the Banco Inter Shareholders. Banco Inter’s net income for this purpose is adjusted by reducing net income allocated to Banco Inter’s legal reserve and other reserves, and by increasing net income by any reversals of the reserves.
While Banco Inter is required under the Brazilian Corporate Law to pay a mandatory distribution every year, Banco Inter is also allowed to suspend the mandatory distribution of dividends if the board of directors of Banco Inter reports to Banco Inter’s annual shareholders’ meeting that the distribution would be inadvisable given Banco Inter’s financial condition. In addition, Banco Inter’s management must submit a report setting out the reasons for the suspension to the CVM. Net income not distributed by virtue of a suspension is allocated to a separate reserve and, if not absorbed by subsequent losses, is required to be distributed as soon as the financial condition of Banco Inter permits such payments.
|
|
| |
Inter & Co
(a Cayman Islands exempted company with limited liability) |
| |
Banco Inter
(a corporation (sociedade por ações) incorporated under the laws of the Federative Republic of Brazil) |
|
| |
Repurchases and Redemptions
|
| |||
| |
The Companies Act and the Inter & Co Articles of Association permit Inter & Co to purchase its own shares, subject to certain restrictions. The Inter & Co board of directors may only exercise this power on behalf of Inter & Co, subject to the Companies Act, the Inter & Co Articles of Association and any applicable requirements imposed by the SEC and the applicable stock exchange on which Inter & Co securities are listed.
Inter & Co may issue shares on terms that they are to be redeemed or are liable to be redeemed at the option of Inter & Co or the Member on such terms and in such manner as the Inter & Co directors may, before the issuance of the shares, determine.
|
| | According to the Brazilian Corporate Law, Banco Inter may redeem its shares subject to the approval of the Banco Inter Shareholders at a special shareholders’ meeting, where Banco Inter Shareholders representing at least 50% of the Banco Inter Shares that would be affected approve it. Redemption can be paid with Banco Inter’s profits, profit reserves or capital reserve. | |
|
Risk classification
|
| |
AA
|
| |
A
|
| |
B
|
| |
C
|
| |
D
|
| |
E
|
| |
F
|
| |
G
|
| |
H
|
| |||||||||||||||||||||||||||
|
Minimum provision (%)
|
| | | | 0.0% | | | | | | 0.5% | | | | | | 1.0% | | | | | | 3.0% | | | | | | 10.0% | | | | | | 30.0% | | | | | | 50.0% | | | | | | 70.0% | | | | | | 100.0% | | |
|
Number of days’ overdue(1)
|
| |
15 to 30
days |
| |
31 to 60
days |
| |
61 to 90
days |
| |
91 to 120
days |
| |
121 to 150
days |
| |
151 to 180
days |
| |
More than 180
days |
| |||||||||||||||||||||
|
Minimum Classification
|
| | | | B | | | | | | C | | | | | | D | | | | | | E | | | | | | F | | | | | | G | | | | | | H(2) | | |
|
Type of Transaction
|
| |
Rates Applicable(1)
|
|
| Foreign Exchange Transaction | | | IOF/Foreign Exchange: zero to 6.38% (depending on the transaction). Maximum rate: 25% | |
| Insurance Transaction | | | IOF/Insurance: zero to 7.38%. Maximum rate: 25% | |
| Loans and Credit Transaction | | | IOF/Credit: 0.0082% (individuals) or 0.0041% (legal entities) a day, until it reaches 365 days, plus 0.38%. Maximum rate: 1.5% a day | |
| Securities Transactions | | | IOF/Securities: zero to 1.5% as a general rule. Maximum rate: 1.5% a day | |
| | Inter Platform, Inc (currently Inter & Co)’s Audited Consolidated Financial Statements as of and for the years ended December 31, 2021, 2020 and 2019 | | | |||||
| | | | | | F-3 | | | |
| | | | | | F-5 | | | |
| | | | | | F-6 | | | |
| | | | | | F-7 | | | |
| | | | | | F-8 | | | |
| | | | | | F-9 | | | |
| | | | | | F-10 | | | |
| | | | | | F-3 | | | |
| | | | | | F-5 | | | |
| | | | | | F-6 | | | |
| | | | | | F-7 | | | |
| | | | | | F-8 | | | |
| | | | | | F-9 | | | |
| | | | | | F-10 | | |
| | | |
Note
|
| |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| |
8
|
| | | | 500,446 | | | | | | 2,154,687 | | | | | | 3,114,789 | | |
|
Amounts due from financial institutions
|
| |
10
|
| | | | 2,051,862 | | | | | | 502,369 | | | | | | 256,097 | | |
|
Compulsory deposits at Central Bank of Brazil
|
| | | | | | | 2,399,488 | | | | | | 1,709,729 | | | | | | 392,280 | | |
|
Loans and advances to customers
|
| |
11
|
| | | | 17,216,362 | | | | | | 8,790,058 | | | | | | 4,777,387 | | |
|
(-) Provision for expected loss
|
| |
11
|
| | | | (680,932) | | | | | | (282,355) | | | | | | (215,563) | | |
|
Loans and advances to customers, net of provisions for expected loss
|
| | | | | | | 16,535,429 | | | | | | 8,507,703 | | | | | | 4,561,824 | | |
|
Securities
|
| |
12
|
| | | | 12,757,687 | | | | | | 5,812,622 | | | | | | 1,155,094 | | |
|
Derivative financial assets
|
| |
9
|
| | | | 86,948 | | | | | | 27,513 | | | | | | — | | |
|
Non-current assets held-for-sale
|
| |
16
|
| | | | 129,793 | | | | | | 119,929 | | | | | | 121,632 | | |
|
Equity accounted investees
|
| |
13
|
| | | | 82,445 | | | | | | — | | | | | | — | | |
|
Property and equipment
|
| |
14
|
| | | | 163,475 | | | | | | 137,846 | | | | | | 91,851 | | |
|
Intangible assets
|
| |
15
|
| | | | 430,504 | | | | | | 224,516 | | | | | | 79,248 | | |
|
Deferred tax assets
|
| |
32
|
| | | | 695,525 | | | | | | 206,018 | | | | | | 112,217 | | |
|
Other assets
|
| |
17
|
| | | | 792,735 | | | | | | 518,681 | | | | | | 192,054 | | |
|
Total assets
|
| | | | | | | 36,626,337 | | | | | | 19,921,613 | | | | | | 10,077,086 | | |
| Liabilities | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities with financial and similar institutions
|
| |
18
|
| | | | 5,341,464 | | | | | | 1,756,913 | | | | | | 1,152,492 | | |
|
Liabilities with customers
|
| |
19
|
| | | | 18,333,543 | | | | | | 12,436,632 | | | | | | 4,714,439 | | |
|
Securities issued
|
| |
20
|
| | | | 3,572,093 | | | | | | 1,729,436 | | | | | | 1,719,580 | | |
|
Derivative financial liabilities
|
| |
9
|
| | | | 66,545 | | | | | | 56,758 | | | | | | 20,941 | | |
|
Borrowing and onlending
|
| |
21
|
| | | | 25,071 | | | | | | 27,405 | | | | | | 29,800 | | |
|
Income tax and social contribution
|
| | | | | | | 41,764 | | | | | | 9,947 | | | | | | 4,725 | | |
|
Other tax liabilities
|
| | | | | | | 36,642 | | | | | | 20,324 | | | | | | 13,477 | | |
|
Tax liabilities
|
| |
22
|
| | | | 78,406 | | | | | | 30,271 | | | | | | 18,202 | | |
|
Provisions
|
| |
23
|
| | | | 52,848 | | | | | | 23,637 | | | | | | 22,055 | | |
|
Deferred tax liabilities
|
| |
32
|
| | | | 89,235 | | | | | | 60,926 | | | | | | 21,524 | | |
|
Other liabilities
|
| |
24
|
| | | | 617,349 | | | | | | 475,420 | | | | | | 216,115 | | |
|
Total Liabilities
|
| | | | | | | 28,176,554 | | | | | | 16,597,398 | | | | | | 7,915,148 | | |
| Equity | | | | | | | | | | | | | | | | | | | | | | |
|
Share capital
|
| |
25a
|
| | | | 13 | | | | | | 3,216,455 | | | | | | 2,068,305 | | |
|
Reserves
|
| |
25b
|
| | | | 2,728,396 | | | | | | 150,709 | | | | | | 90,152 | | |
|
Other comprehensive income reserve
|
| |
25c
|
| | | | (72,284) | | | | | | 25,991 | | | | | | (696) | | |
|
Parent Company net investment
|
| | | | | | | — | | | | | | (117,521) | | | | | | — | | |
|
Equity attributable to owners of the Company
|
| | | | | | | 2,656,125 | | | | | | 3,275,634 | | | | | | 2,157,761 | | |
|
Non-controlling interest
|
| | | | | | | 5,793,659 | | | | | | 48,581 | | | | | | 4,177 | | |
|
Total equity
|
| | | | | | | 8,449,784 | | | | | | 3,324,215 | | | | | | 2,161,938 | | |
|
Total liabilities and equity
|
| | | | | | | 36,626,337 | | | | | | 19,921,613 | | | | | | 10,077,086 | | |
| | | |
Note
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
|
Interest income calculated using the effective interest
method |
| | | | | | | 1,435,428 | | | | | | 942,808 | | | | | | 775,515 | | |
|
Interest expenses
|
| | | | | | | (543,242) | | | | | | (184,335) | | | | | | (256,717) | | |
|
Net interest income
|
| |
26
|
| | | | 892,186 | | | | | | 758,473 | | | | | | 518,798 | | |
|
Revenues from services and commissions
|
| | | | | | | 542,569 | | | | | | 257,145 | | | | | | 130,457 | | |
|
Expenses from services and commissions
|
| | | | | | | (100,297) | | | | | | (71,611) | | | | | | (56,627) | | |
|
Net result from services and commissions
|
| |
27
|
| | | | 442,272 | | | | | | 185,534 | | | | | | 73,830 | | |
|
Income from securities
|
| |
12
|
| | | | 745,613 | | | | | | 12,060 | | | | | | 62,518 | | |
|
Net gains / (losses) from derivatives
|
| |
9
|
| | | | (48,330) | | | | | | (54,418) | | | | | | 4,235 | | |
|
Other revenues
|
| |
28a
|
| | | | 190,082 | | | | | | 109,882 | | | | | | 52,843 | | |
| Revenues | | | | | | | | 2,221,823 | | | | | | 1,011,531 | | | | | | 712,224 | | |
|
Other income
|
| |
28b
|
| | | | — | | | | | | 109,216 | | | | | | — | | |
|
Impairment losses on financial assets
|
| |
29
|
| | | | (595,581) | | | | | | (213,688) | | | | | | (138,570) | | |
|
Personal expense
|
| |
30
|
| | | | (443,328) | | | | | | (229,096) | | | | | | (169,198) | | |
|
Depreciation and amortization
|
| | | | | | | (94,251) | | | | | | (43,659) | | | | | | (17,463) | | |
|
Other administrative expenses
|
| |
31
|
| | | | (1,310,961) | | | | | | (641,327) | | | | | | (386,309) | | |
|
Total Other Expenses (net of other revenues)
|
| | | | | | | (2,444,121) | | | | | | (1,018,554) | | | | | | (711,540) | | |
|
Income from equity interests in affiliates
|
| |
13
|
| | | | (8,764) | | | | | | — | | | | | | — | | |
|
Profit / (loss) before income tax
|
| | | | | | | (231,062) | | | | | | (7,023) | | | | | | 684 | | |
|
Current income tax and social contribution
|
| |
32
|
| | | | (52,441) | | | | | | (13,166) | | | | | | (5,859) | | |
|
Deferred income tax and social contribution
|
| |
32
|
| | | | 228,434 | | | | | | 50,875 | | | | | | 35,545 | | |
|
Income tax benefit
|
| | | | | | | 175,993 | | | | | | 37,709 | | | | | | 29,686 | | |
|
Profit / (loss) for the year
|
| | | | | | | (55,068) | | | | | | 30,686 | | | | | | 30,370 | | |
| Profit attributable to: | | | | | | | | | | | | | | | | | | | | | | |
|
Owners of the Company
|
| | | | | | | (72,663) | | | | | | 17,911 | | | | | | 27,683 | | |
|
Non-controlling interest
|
| | | | | | | 17,597 | | | | | | 12,775 | | | | | | 2,687 | | |
|
Earnings per share (in Brazilian Reais – BRL)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Basic and diluted earnings per share
|
| |
25
|
| | | | (0.0143) | | | | | | 0.0043 | | | | | | 0.0050 | | |
| | | |
Note
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
|
Profit / (loss) for the year
|
| | | | | | | (55,068) | | | | | | 30,686 | | | | | | 30,370 | | |
| Other comprehensive income | | | | | | | | | | | | | | | | | | | | | | |
|
Items that are or may be reclassified subsequently to the income statement:
|
| | | | | | | | | | | | | | | | | | | | | |
|
Net change in fair value – financial assets at FVOCI
|
| |
32c
|
| | | | (454,552) | | | | | | 52,718 | | | | | | (3,930) | | |
|
Related tax
|
| |
32c
|
| | | | 207,167 | | | | | | (26,031) | | | | | | 1,828 | | |
|
Other comprehensive income of the year, net of income tax and social contribution
|
| | | | | | | (247,385) | | | | | | 26,687 | | | | | | (2,102) | | |
|
Total comprehensive income for the year
|
| | | | | | | (302,454) | | | | | | 57,372 | | | | | | 28,268 | | |
| Allocation of comprehensive income | | | | | | | | | | | | | | | | | | | | | | |
|
To owners of the company
|
| | | | | | | (245,494) | | | | | | 44,598 | | | | | | 25,581 | | |
|
To non-controlling interest
|
| | | | | | | (56,960) | | | | | | 12,775 | | | | | | 2,687 | | |
| | | |
Share
Capital |
| |
Reserves
|
| |
Other
comprehensive income |
| |
Retained
earnings |
| |
Treasury
shares |
| |
Equity
attributable to owners of the Company |
| |
Non-controlling
interest |
| |
Total
Equity |
| ||||||||||||||||||||||||
|
Balances on January 1, 2019 – Banco Inter
|
| | |
|
848,760
|
| | | |
|
86,891
|
| | | |
|
(3,283)
|
| | | |
|
—
|
| | | |
|
(432)
|
| | | |
|
931,936
|
| | | |
|
252
|
| | | |
|
932,188
|
| |
|
Capital increase
|
| | | | 1,250,266 | | | | | | (299) | | | | | | — | | | | | | — | | | | | | | | | | |
|
1,249,967
|
| | | | | 268 | | | | |
|
1,250,235
|
| |
|
Share issuance cost
|
| | | | (30,721) | | | | | | 192 | | | | | | — | | | | | | — | | | | | | | | | | |
|
(30,529)
|
| | | | | — | | | | |
|
(30,529)
|
| |
|
Share-based payment
|
| | | | — | | | | | | 102 | | | | | | — | | | | | | — | | | | | | | | | | |
|
102
|
| | | | | — | | | | |
|
102
|
| |
|
Profit for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | 27,684 | | | | | | | | | | |
|
27,684
|
| | | | | 2,687 | | | | |
|
30,371
|
| |
|
Profit reserve reversal
|
| | | | — | | | | | | (27,512) | | | | | | — | | | | | | 27,512 | | | | | | | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| |
| Proposed allocations: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Constitution of legal reserve
|
| | | | — | | | | | | 3,944 | | | | | | — | | | | | | (3,944) | | | | | | | | | | |
|
—
|
| | | | | | | | | |
|
—
|
| |
|
Dividends and interest on equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | (51,252) | | | | | | | | | | |
|
(51,252)
|
| | | | | 930 | | | | |
|
(50,322)
|
| |
|
Repurchase (Cancellation) of treasury shares
|
| | | | — | | | | | | (166) | | | | | | — | | | | | | — | | | | | | 432 | | | | |
|
266
|
| | | | | — | | | | |
|
266
|
| |
|
Capital transactions
|
| | | | — | | | | | | — | | | | | | 4,689 | | | | | | — | | | | | | | | | | |
|
4,689
|
| | | | | — | | | | |
|
4,689
|
| |
|
Net change in fair value – financial assets at FVOCI
|
| | | | — | | | | | | — | | | | | | (2,102) | | | | | | — | | | | | | | | | | |
|
(2,102)
|
| | | | | — | | | | |
|
(2,102)
|
| |
|
Sale of NCI without a change in control
|
| | | | — | | | | | | 27,000 | | | | | | — | | | | | | — | | | | | | | | | | |
|
27,000
|
| | | | | 40 | | | | |
|
27,040
|
| |
|
Balances on December 31, 2019
|
| | | | 2,068,305 | | | | | | 90,152 | | | | | | (696) | | | | | | — | | | | | | — | | | | | | 2,157,761 | | | | | | 4,177 | | | | | | 2,161,938 | | |
|
Balances on January 1, 2020 – Banco Inter
|
| | | | 2,068,305 | | | | | | 90,152 | | | | | | (696) | | | | | | — | | | | | | — | | | | | | 2,157,761 | | | | | | 4,177 | | | | | | 2,161,938 | | |
|
Capital increase
|
| | | | 1,181,351 | | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | |
|
1,181,351
|
| | | | | — | | | | |
|
1,181,351
|
| |
|
Share issuance cost
|
| | | | (33,335) | | | | | | 820 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
(32,515)
|
| | | | | — | | | | |
|
(32,515)
|
| |
|
Share-based payment
|
| | | | 134 | | | | | | (134) | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| |
|
Profit for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | 17,911 | | | | | | — | | | | |
|
17,911
|
| | | | | 12,775 | | | | |
|
30,686
|
| |
|
Profit reserve reversal
|
| | | | — | | | | | | (22,038) | | | | | | — | | | | | | 22,038 | | | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| |
| Proposed allocations: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends and interest on equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | (39,949) | | | | | | — | | | | |
|
(39,949)
|
| | | | | — | | | | |
|
(39,949)
|
| |
|
Repurchase of shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (153,109) | | | | |
|
(153,109)
|
| | | | | | | | | |
|
(153,109)
|
| |
|
Sale of treasury shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 35,588 | | | | |
|
35,588
|
| | | | | | | | | |
|
35,588
|
| |
|
Gain on sale of Treasury shares
|
| | | | — | | | | | | 81,909 | | | | | | — | | | | | | — | | | | | | | | | | |
|
81,909
|
| | | | | — | | | | |
|
81,909
|
| |
|
Sale of NCI without a change in control
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| | | | | 31,629 | | | | |
|
31,629
|
| |
|
Net change in fair value – financial assets at FVOCI
|
| | | | — | | | | | | — | | | | | | 26,687 | | | | | | — | | | | | | — | | | | |
|
26,687
|
| | | | | — | | | | |
|
26,687
|
| |
|
Balances on December 31, 2020 – Banco Inter
|
| | | | 3,216,455 | | | | | | 150,709 | | | | | | 25,991 | | | | | | — | | | | | | (117,521) | | | | | | 3,275,634 | | | | | | 48,581 | | | | | | 3,324,215 | | |
|
Balances on January 1, 2021 – Banco Inter
|
| | | | 3,216,455 | | | | | | 150,709 | | | | | | 25,991 | | | | | | — | | | | | | (117,521) | | | | | | 3,275,634 | | | | | | 48,581 | | | | | | 3,324,215 | | |
|
Profit for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | (48,939) | | | | | | — | | | | |
|
(48,939)
|
| | | | | 8,502 | | | | |
|
(40,437)
|
| |
|
Constitution/Reversion of reserves
|
| | | | — | | | | | | (94,085) | | | | | | — | | | | | | 48,939 | | | | | | — | | | | |
|
(45,146)
|
| | | | | — | | | | |
|
(45,146)
|
| |
|
Dividends and interest on equity
|
| | | | — | | | | | | (3,122) | | | | | | — | | | | | | — | | | | | | — | | | | |
|
(3,122)
|
| | | | | (7,251) | | | | |
|
(10,373)
|
| |
|
Sale of treasury shares
|
| | | | — | | | | | | (74,119) | | | | | | — | | | | | | — | | | | | | 81,159 | | | | |
|
7,040
|
| | | | | — | | | | |
|
7,040
|
| |
|
Resources from non-controlling interest
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| | | | | 33,998 | | | | |
|
33,998
|
| |
|
Net change in fair value – financial assets at FVOCI
|
| | | | — | | | | | | — | | | | | | (141,312) | | | | | | — | | | | | | — | | | | |
|
(141,312)
|
| | | | | — | | | | |
|
(141,312)
|
| |
|
Balances on May 06, 2021 – Banco Inter
|
| | | | 3,216,455 | | | | | | (20,617) | | | | | | (115,321) | | | | | | — | | | | | | (36,362) | | | | | | 3,044,155 | | | | | | 83,830 | | | | | | 3,127,985 | | |
|
Corporate restructuringn on May 7, 2021
|
| | | | (3,216,442) | | | | | | 1,205,850 | | | | | | 74,555 | | | | | | — | | | | | | 36,362 | | | | | | (1,899,675) | | | | | | 1,899,675 | | | | | | — | | |
|
Balances on May 07, 2021 – Inter Platform Inc.
|
| | | | 13 | | | | | | 1,185,233 | | | | | | (40,766) | | | | | | — | | | | | | — | | | | | | 1,144,480 | | | | | | 1,983,505 | | | | | | 3,127,985 | | |
|
Loss for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | (23,724) | | | | | | — | | | | |
|
(23,724)
|
| | | | | 9,095 | | | | |
|
(14,629)
|
| |
| Allocation from investee: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | (31,518) | | | | | | — | | | | | | — | | | | |
|
(31,518)
|
| | | | | (74,555) | | | | |
|
(106,073)
|
| |
|
Treasury shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| | | | | (36,362) | | | | |
|
(36,362)
|
| |
|
Contibutions and distributions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends and interest on equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| | | | | (9,307) | | | | |
|
(9,307)
|
| |
|
Constitution/Reversion of reserves
|
| | | | — | | | | | | (23,724) | | | | | | — | | | | | | 23,724 | | | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| |
|
Resources from non-controlling interest, including capital increase
|
| | | | — | | | | | | 1,566,887 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
1,566,887
|
| | | | | 3,921,283 | | | | |
|
5,488,170
|
| |
|
Balances on December 31, 2021 – Inter Platform Inc.
|
| | | | 13 | | | | | | 2,728,396 | | | | | | (72,284) | | | | | | — | | | | | | — | | | | | | 2,656,125 | | | | | | 5,793,659 | | | | | | 8,449,784 | | |
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
| Operating activities | | | | | | | | | | | | | | | | | | | |
|
Profit for the year
|
| | | | (55,068) | | | | | | 30,686 | | | | | | 30,371 | | |
| Adjustments to profit | | | | | | | | | | | | | | | | | | | |
|
– Depreciation and amortization
|
| | | | 58,336 | | | | | | 43,659 | | | | | | 17,460 | | |
|
– Result of equity interests in affiliates
|
| | | | 8,764 | | | | | | — | | | | | | — | | |
|
– Impairment losses on financial assets
|
| | | | (595,581) | | | | | | 213,688 | | | | | | 138,570 | | |
|
– Expenses with provisions
|
| | | | 19,002 | | | | | | 15,280 | | | | | | 8,413 | | |
|
– Deferred income tax and social contribution
|
| | | | 228,434 | | | | | | (50,875) | | | | | | (35,545) | | |
|
– Current income tax and social contribution
|
| | | | (52,441) | | | | | | 13,166 | | | | | | 5,859 | | |
|
– Provisions for loss of assets
|
| | | | (43,618) | | | | | | (4,401) | | | | | | 4,295 | | |
|
– Result of foreign exchange variation
|
| | | | 30 | | | | | | (1,006) | | | | | | (397) | | |
|
– Share-based payment expenses
|
| | | | — | | | | | | — | | | | | | 103 | | |
| (Increase)/ decrease in: | | | | | | | | | | | | | | | | | | | |
|
Compulsory deposits at Banco Central do Brasil
|
| | | | (689,759) | | | | | | (1,317,449) | | | | | | (302,162) | | |
|
Loans and advances to customers, net of provision for expected loss
|
| | | | (7,432,145) | | | | | | (4,146,866) | | | | | | (1,540,879) | | |
|
Amounts due from financial institutions
|
| | | | (1,549,493) | | | | | | (246,272) | | | | | | (104,544) | | |
|
Securities
|
| | | | (573,349) | | | | | | 260,916 | | | | | | (466,144) | | |
|
Derivative financial assets
|
| | | | (59,435) | | | | | | (27,513) | | | | | | — | | |
|
Non-current assets held-for-sale
|
| | | | 33,754 | | | | | | 6,104 | | | | | | (57,258) | | |
|
Other assets
|
| | | | (790,072) | | | | | | (356,182) | | | | | | (56,434) | | |
| Increase/ (decrease) in: | | | | | | | | | | | | | | | | | | | |
|
Liabilities with financial institutions
|
| | | | 3,584,551 | | | | | | 604,421 | | | | | | 415,068 | | |
|
Liabilities with customers
|
| | | | 5,896,911 | | | | | | 7,722,193 | | | | | | 2,704,501 | | |
|
Securities issued
|
| | | | 1,842,657 | | | | | | 9,856 | | | | | | (44,356) | | |
|
Derivative financial liabilities
|
| | | | 9,787 | | | | | | 35,817 | | | | | | 19,945 | | |
|
Borrowing and onlending
|
| | | | (2,334) | | | | | | (2,395) | | | | | | (2,188) | | |
|
Other tax liabilities
|
| | | | 149,605 | | | | | | 13,090 | | | | | | 7,664 | | |
|
Provisions
|
| | | | 10,209 | | | | | | (13,698) | | | | | | (9,335) | | |
|
Other liabilities
|
| | | | 141,929 | | | | | | 192,852 | | | | | | 64,238 | | |
| | | | | | 140,673 | | | | | | 2,995,072 | | | | | | 797,244 | | |
|
Income Tax paid
|
| | | | (49,029) | | | | | | (14,187) | | | | | | (5,634) | | |
|
Net cash from operating activities
|
| | | | 91,644 | | | | | | 2,980,885 | | | | | | 791,610 | | |
| Cash flow from investing activities | | | | | | | | | | | | | | | | | | | |
|
Acquisition of subsidiaries, net of cash acquired
|
| | | | (93,782) | | | | | | (24,905) | | | | | | — | | |
|
Acquisition of property and equipment
|
| | | | (32,249) | | | | | | (17,250) | | | | | | (11,391) | | |
|
Proceeds from sale of property and equipment
|
| | | | 602 | | | | | | 7,223 | | | | | | — | | |
|
Acquisition of intangible assets
|
| | | | (255,731) | | | | | | (135,619) | | | | | | (62,043) | | |
|
Acquisition of financial assets at amortized cost
|
| | | | (920,123) | | | | | | (135,389) | | | | | | (261,171) | | |
|
Proceeds from sale of financial assets at amortized cost
|
| | | | 393,417 | | | | | | 81,213 | | | | | | — | | |
|
Acquisition of financial assets at FVOCI
|
| | | | (27,780,867) | | | | | | (4,899,868) | | | | | | (281,967) | | |
|
Proceeds from sale of financial assets at FVOCI
|
| | | | 21,512,954 | | | | | | 75,618 | | | | | | 171,028 | | |
|
Net cash used in investing activities
|
| | | | (7,175,779) | | | | | | (5,048,977) | | | | | | (445,544) | | |
| Cash flow from financing activities | | | | | | | | | | | | | | | | | | | |
|
Capital increase
|
| | | | — | | | | | | 1,148,836 | | | | | | 1,220,101 | | |
|
Option purchase – share-based payments
|
| | | | — | | | | | | — | | | | | | 299 | | |
|
Repurchase of treasury shares
|
| | | | — | | | | | | (153,109) | | | | | | — | | |
|
Sale of treasury shares
|
| | | | (29,322) | | | | | | 117,497 | | | | | | 432 | | |
|
Paid dividends and interest on equity
|
| | | | (19,680) | | | | | | (37,868) | | | | | | (43,571) | | |
|
Resources from non-controlling interest, including capital increase
|
| | | | 5,478,926 | | | | | | 31,629 | | | | | | 45,000 | | |
|
Net cash from financing activities
|
| | | | 5,429,924 | | | | | | 1,106,985 | | | | | | 1,222,261 | | |
|
Net (decrease) increase in cash and cash equivalents
|
| | | | (1,654,212) | | | | | | (961,108) | | | | | | 1,568,327 | | |
|
Cash and cash equivalents at january 1
|
| | | | 2,154,687 | | | | | | 3,114,789 | | | | | | 1,546,065 | | |
|
Effect of the exchange rate variation on cash and cash equivalents
|
| | | | (30) | | | | | | 1,006 | | | | | | 397 | | |
|
Cash and cash equivalents at December 31, 2021
|
| | | | 500,446 | | | | | | 2,154,687 | | | | | | 3,114,789 | | |
| | | | | | |
At Inter Platform
Level(*) |
| |
At Banco Inter
Level(*) |
| |
At Banco Inter
Level(*) |
| |||||||||
| | | |
Share in the capital (%)
|
| | | | | | | | | | | | | ||||||
|
Entity
|
| |
Branch of Activity
|
| |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||
| Direct subsidiary | | | | | | | | | | | | | | | | | | | | | | |
|
Inter Holding Financeira S.A.
|
| |
Holding Company
|
| | | | 100.0% | | | | | | 0.0% | | | | | | 0.0% | | |
| Indirect subsidiaries | | | | | | | | | | | | | | | | | | | | | | |
|
Banco Inter S.A.
|
| | Bank | | | | | 31.4% | | | | | | 0.0% | | | | | | 0.0% | | |
|
Inter Distribuidora de Títulos e Valores
Mobiliários Ltda. |
| |
TVM Distributor
|
| | | | 30.9% | | | | | | 98.3% | | | | | | 98.3% | | |
|
Inter Digital Corretora e Consultoria de
Seguros Ltda. |
| | Insurance broker | | | | | 18.8% | | | | | | 60.0% | | | | | | 60.0% | | |
|
Inter Marketplace Ltda.
|
| | Marketplace | | | | | 31.4% | | | | | | 99.9% | | | | | | 99.9% | | |
|
Inter Asset Holding S.A.
|
| |
Asset management
|
| | | | 22.0% | | | | | | 70.0% | | | | | | 0.0% | | |
|
Inter Titulos Fundo de Investimento
|
| | Investment Fund | | | | | 30.7% | | | | | | 96.5% | | | | | | 98.1% | | |
|
BMA Inter Fundo De Investimento Em
Direitos Creditórios Multissetorial |
| | Investment Fund | | | | | 28.3% | | | | | | 81.2% | | | | | | 0.0% | | |
|
TBI Fundo De Investimento Renda Fixa Credito Privado
|
| | Investment Fund | | | | | 31.4% | | | | | | 100.0% | | | | | | 0.0% | | |
|
TBI Fundo De Investimento Crédito Privado Investimento Exterior
|
| | Investment Fund | | | | | 31.4% | | | | | | 0.0% | | | | | | 0.0% | | |
|
IM Designs Desenvolvimento de Software Ltda.
|
| |
Provision services
|
| | | | 15.7% | | | | | | 0.0% | | | | | | 0.0% | | |
|
Acerto Cobrança e Informações Cadastrais S.A.
|
| |
Provision services
|
| | | | 18.9% | | | | | | 0.0% | | | | | | 0.0% | | |
|
Inter Asset Gestão de Recursos Ltda
|
| |
Asset management
|
| | | | 22.0% | | | | | | 0.0% | | | | | | 0.0% | | |
|
Inter Café Ltda.
|
| |
Provision services
|
| | | | 31.4% | | | | | | 0.0% | | | | | | 0.0% | | |
|
Inter Boutiques Ltda.
|
| |
Provision services
|
| | | | 31.4% | | | | | | 0.0% | | | | | | 0.0% | | |
|
Inter Food Ltda.
|
| |
Provision services
|
| | | | 22% | | | | | | 70% | | | | | | 0.0% | | |
| | | |
Assets
|
| |
Liabilities
|
| |
Equity
|
| |
Ohter comprehensive income
|
| |
Revenue
|
| |
Profit/ loss year
|
| |
Dividends paids
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |
2021
|
| |
2020
|
| |
2019
|
| |
2021
|
| |
2020
|
| |
2019
|
| |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Direct subsidiary | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inter Holding
Financeira S.A. |
| | | | 2,670,530 | | | | | | — | | | | | | — | | | | | | 14,405 | | | | | | — | | | | | | — | | | | | | 2,656,124 | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | 19,626 | | | | | | — | | | | | | — | | | | | | (6,069) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Indirect subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Banco Inter S.A.
|
| | | | 36,433,640 | | | | | | 19,766,642 | | | | | | 10,062,373 | | | | | | 27,945,001 | | | | | | 16,463,954 | | | | | | 7,861,356 | | | | | | 8,488,640 | | | | | | 3,302,688 | | | | | | 2,201,017 | | | | | | (212,195) | | | | | | 37,056 | | | | | | 1,562 | | | | | | 3,208,747 | | | | | | 1,471,926 | | | | | | 1,102,869 | | | | | | 34,625 | | | | | | (7,197) | | | | | | 78,881 | | | | | | (41,491) | | | | | | (39,949) | | | | | | (51,252) | | |
|
Inter Distribuidora de Títulos e
Valores Mobiliários Ltda. |
| | | | 368,212 | | | | | | 75,900 | | | | | | 43,317 | | | | | | 317,647 | | | | | | 46,595 | | | | | | 11,725 | | | | | | 50,565 | | | | | | 29,303 | | | | | | 31,592 | | | | | | — | | | | | | — | | | | | | — | | | | | | 87,936 | | | | | | 36,894 | | | | | | 21,904 | | | | | | 21,222 | | | | | | (2,254) | | | | | | 7,196 | | | | | | — | | | | | | — | | | | | | — | | |
|
Inter Digital Corretora e Consultoria de Seguros
Ltda. |
| | | | 124,671 | | | | | | 81,289 | | | | | | 11,095 | | | | | | 69,890 | | | | | | 45,773 | | | | | | 4,814 | | | | | | 54,781 | | | | | | 35,516 | | | | | | 6,281 | | | | | | — | | | | | | — | | | | | | — | | | | | | 88,846 | | | | | | 43,215 | | | | | | 20,940 | | | | | | 64,761 | | | | | | 29,235 | | | | | | 11,527 | | | | | | (35,647) | | | | | | — | | | | | | — | | |
|
Inter Marketplace Ltda.
|
| | | | 231,051 | | | | | | 69,383 | | | | | | 4,885 | | | | | | 90,756 | | | | | | 47,957 | | | | | | 14 | | | | | | 140,295 | | | | | | 21,426 | | | | | | 4,871 | | | | | | — | | | | | | — | | | | | | — | | | | | | 235,551 | | | | | | 63,998 | | | | | | 15 | | | | | | 118,550 | | | | | | 16,555 | | | | | | (130) | | | | | | — | | | | | | — | | | | | | — | | |
|
Inter Asset Holding S.A.
|
| | | | 7,148 | | | | | | 5,829 | | | | | | 4,980 | | | | | | 3,098 | | | | | | 2,418 | | | | | | 118 | | | | | | 4,050 | | | | | | 3,411 | | | | | | 4,862 | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,835 | | | | | | 5,457 | | | | | | 10,331 | | | | | | 6,833 | | | | | | 3,763 | | | | | | (139) | | | | | | — | | | | | | — | | | | | | — | | |
|
Inter Titulos Fundo de Investimento
|
| | | | 50,195 | | | | | | 49,870 | | | | | | 56,198 | | | | | | 304 | | | | | | 156 | | | | | | 792 | | | | | | 49,891 | | | | | | 49,714 | | | | | | 55,406 | | | | | | — | | | | | | — | | | | | | — | | | | | | 21,786 | | | | | | 24,164 | | | | | | 11,250 | | | | | | 2,557 | | | | | | (5,136) | | | | | | 5,405 | | | | | | — | | | | | | — | | | | | | — | | |
|
BMA Inter Fundo De Investimento Em Direitos Creditórios
Multissetorial |
| | | | 389,497 | | | | | | 170,653 | | | | | | — | | | | | | 1,339 | | | | | | 1,169 | | | | | | — | | | | | | 388,158 | | | | | | 169,484 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 42,561 | | | | | | 7,722 | | | | | | — | | | | | | 32,688 | | | | | | 5,999 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
TBI Fundo De Investimento Renda Fixa Credito
Privado |
| | | | 443,843 | | | | | | 204,835 | | | | | | — | | | | | | 154 | | | | | | 3,239 | | | | | | — | | | | | | 443,689 | | | | | | 201,596 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 125,238 | | | | | | 7,360 | | | | | | — | | | | | | 21,508 | | | | | | 696 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
TBI Fundo De Investimento Crédito Privado Investimento Exterior
|
| | | | 14,725 | | | | | | — | | | | | | — | | | | | | 63 | | | | | | — | | | | | | — | | | | | | 14,662 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 325 | | | | | | — | | | | | | — | | | | | | (337) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
IM Designs Desenvolvimento
de Software Ltda. |
| | | | 6,145 | | | | | | — | | | | | | — | | | | | | 573 | | | | | | — | | | | | | — | | | | | | 5,572 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,777 | | | | | | — | | | | | | — | | | | | | (125) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Acerto Cobrança e Informações
Cadastrais S.A. |
| | | | 18,862 | | | | | | — | | | | | | — | | | | | | 1,815 | | | | | | — | | | | | | — | | | | | | 17,047 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,220 | | | | | | — | | | | | | — | | | | | | (4,025) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Inter Asset Gestão de Recursos
Ltda |
| | | | 7,128 | | | | | | — | | | | | | — | | | | | | 3,097 | | | | | | — | | | | | | — | | | | | | 4,031 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,131 | | | | | | 12,748 | | | | | | — | | | | | | 8,182 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Inter Café Ltda.
|
| | | | 553 | | | | | | — | | | | | | — | | | | | | 1,187 | | | | | | — | | | | | | — | | | | | | (634) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,080 | | | | | | — | | | | | | — | | | | | | (702) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Inter Boutiques Ltda.
|
| | | | 2,198 | | | | | | — | | | | | | — | | | | | | 1,822 | | | | | | — | | | | | | — | | | | | | 377 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,202 | | | | | | — | | | | | | — | | | | | | 599 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Inter Food Ltda.
|
| | | | 2,729 | | | | | | — | | | | | | — | | | | | | 333 | | | | | | — | | | | | | — | | | | | | 2,396 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,266 | | | | | | — | | | | | | — | | | | | | 398 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| |
Financial instruments
|
| | | | 20,212 | | |
| |
Other financial assets
|
| | | | 2,257 | | |
| |
Property and equipment
|
| | | | 499 | | |
| |
Intangible
|
| | | | 13,208 | | |
| |
Loan and onlending liabilities
|
| | | | (1,455) | | |
| |
Other liabilities
|
| | | | (1,977) | | |
| |
Total identifiable net assets acquired
|
| | | | 32,755 | | |
| |
Consideration transferred
|
| | | | 45,000 | | |
| |
Interest of non-controlling shareholders, based on the pro-rata interest on the assets acquired and liabilities assumed
|
| | | | 13,053 | | |
| |
Net assets
|
| | | | (32,755) | | |
| |
Goodwill
|
| | |
|
25,298
|
| |
| |
Cash and cash equivalents
|
| | | | 2,021 | | |
| |
Trade receivables
|
| | | | 1,628 | | |
| |
Other assets
|
| | | | 1,040 | | |
| |
Property and equipment
|
| | | | 508 | | |
| |
Liabilities
|
| | | | (2,008) | | |
| |
Customer Relationships
|
| | | | 13,344 | | |
| |
Total identifiable net assets acquired
|
| | | | 16,533 | | |
| |
Consideration transferred
|
| | | | 49,000 | | |
| |
Non-controlling interest (NCI), based on their proportionate interest in the recognised amounts of the assets and liabilities of Inter Asset Holding
|
| | | | 4,960 | | |
| |
Identifiable Net assets
|
| | | | (16,533) | | |
| |
Goodwill
|
| | |
|
37,427
|
| |
|
Description
|
| |
Estimated useful lives
|
|
| Buildings, furniture and equipment | | | 10 years | |
| Data Processing system | | | 5 years | |
| | Customer relationships | | | 5 years | |
| | Internally developed software | | | 3 to 5 years | |
| | | |
12/31/2021
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Banking
|
| |
Securities
|
| |
Insurance
Brokerage |
| |
Marketplace
|
| |
Asset
Management |
| |
Services
|
| |
Total of
reportable segments |
| |
Other
|
| |
Adjustments
and Eliminations |
| |
Consolidated
|
| ||||||||||||||||||||||||||||||
|
Interest income calculated using the effective interest method
|
| | | | 1,398,269 | | | | | | 875 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,399,144 | | | | | | 43,447 | | | | | | (7,163) | | | | | | 1,435,428 | | |
|
Interest expenses
|
| | | | (539,913) | | | | | | (8,012) | | | | | | — | | | | | | — | | | | | | — | | | | | | (29) | | | | | | (547,954) | | | | | | — | | | | | | 4,712 | | | | | | (543,242) | | |
|
Net interest income
|
| | | | 858,356 | | | | | | (7,137) | | | | | | — | | | | | | — | | | | | | — | | | | | | (29) | | | | | | 851,190 | | | | | | 43,447 | | | | | | (2,451) | | | | | | 892,186 | | |
|
Revenues from services and commissions
|
| | | | 238,957 | | | | | | 45,490 | | | | | | 51,670 | | | | | | 180,528 | | | | | | 14,460 | | | | | | 13,518 | | | | | | 544,623 | | | | | | (2,054) | | | | | | — | | | | | | 542,569 | | |
|
Expenses from services and commissions
|
| | | | (100,297) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (100,297) | | | | | | — | | | | | | — | | | | | | (100,297) | | |
|
Net result from services and commissions
|
| | | | 138,660 | | | | | | 45,490 | | | | | | 51,670 | | | | | | 180,528 | | | | | | 14,460 | | | | | | 13,518 | | | | | | 444,326 | | | | | | (2,054) | | | | | | — | | | | | | 442,272 | | |
|
Income from securities
|
| | | | 766,196 | | | | | | 12,716 | | | | | | 5,427 | | | | | | 371 | | | | | | 140 | | | | | | 75 | | | | | | 784,925 | | | | | | 15,308 | | | | | | (54,620) | | | | | | 745,613 | | |
|
Net gains / (losses) on
derivatives |
| | | | (56,006) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (56,006) | | | | | | 7,676 | | | | | | — | | | | | | (48,330) | | |
|
Other revenues
|
| | | | 348,927 | | | | | | 21,914 | | | | | | 53 | | | | | | 2,862 | | | | | | 8,270 | | | | | | 736 | | | | | | 382,762 | | | | | | 15 | | | | | | (192,694) | | | | | | 190,082 | | |
| Revenues | | | | | 2,056,133 | | | | | | 72,983 | | | | | | 57,150 | | | | | | 183,761 | | | | | | 22,870 | | | | | | 14,300 | | | | | | 2,407,197 | | | | | | 64,392 | | | | | | (249,765) | | | | | | 2,221,823 | | |
|
Impairment losses on financial
assets |
| | | | (448,802) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (448,802) | | | | | | 29 | | | | | | (146,808) | | | | | | (595,581) | | |
|
Personnel expenses
|
| | | | (405,312) | | | | | | (7,983) | | | | | | (6,615) | | | | | | (9,804) | | | | | | (2,334) | | | | | | (11,280) | | | | | | (443,328) | | | | | | — | | | | | | — | | | | | | (443,328) | | |
|
Depreciation and amortization
|
| | | | (101,758) | | | | | | (567) | | | | | | (338) | | | | | | (2,637) | | | | | | (64) | | | | | | (354) | | | | | | (105,718) | | | | | | — | | | | | | 11,467 | | | | | | (94,251) | | |
|
Other administrative expenses
|
| | | | (1,200,323) | | | | | | (29,921) | | | | | | 25,354 | | | | | | (26,802) | | | | | | (3,783) | | | | | | (8,616) | | | | | | (1,244,091) | | | | | | (12,615) | | | | | | (54,255) | | | | | | (1,310,961) | | |
|
Income from equity interests in affiliates
|
| | | | (8,764) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,764) | | | | | | — | | | | | | — | | | | | | (8,764) | | |
|
Profit / (loss) before taxes
|
| | | | (108,826) | | | | | | 34,512 | | | | | | 75,551 | | | | | | 144,518 | | | | | | 16,689 | | | | | | (5,950) | | | | | | 156,494 | | | | | | 51,806 | | | | | | (439,360) | | | | | | (231,062) | | |
|
Current income tax and social contribution
|
| | | | — | | | | | | (12,372) | | | | | | (10,791) | | | | | | (25,970) | | | | | | (1,581) | | | | | | (271) | | | | | | (50,985) | | | | | | (1,456) | | | | | | — | | | | | | (52,441) | | |
|
Deferred income tax and social contribution
|
| | | | 143,440 | | | | | | (918) | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,071 | | | | | | 144,593 | | | | | | — | | | | | | 83,841 | | | | | | 228,434 | | |
|
Profit for the period
|
| | | | 34,614 | | | | | | 21,222 | | | | | | 64,760 | | | | | | 118,548 | | | | | | 15,108 | | | | | | (4,149) | | | | | | 250,102 | | | | | | 50,350 | | | | | | (355,519) | | | | | | (55,068) | | |
|
Total assets
|
| | | | 36,433,641 | | | | | | 368,211 | | | | | | 124,670 | | | | | | 232,470 | | | | | | 11,178 | | | | | | 25,006 | | | | |
|
37,195,176
|
| | | | | 6,224,913 | | | | | | (6,793,752) | | | | | | 36,626,337 | | |
|
Total liabilities
|
| | | | 27,945,001 | | | | | | 317,646 | | | | | | 69,890 | | | | | | 90,756 | | | | | | 3,097 | | | | | | 2,386 | | | | |
|
28,428,776
|
| | | | | 16,266 | | | | | | (268,488) | | | | | | 28,176,554 | | |
|
Total shareholders’ equity
|
| | | | 8,488,640 | | | | | | 50,565 | | | | | | 54,780 | | | | | | 141,714 | | | | | | 8,081 | | | | | | 22,620 | | | | |
|
8,766,400
|
| | | | | 6,208,647 | | | | | | (6,525,263) | | | | | | 8,449,784 | | |
| | | |
12/31/2019
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Banking
|
| |
Securities
|
| |
Insurance
Brokerage |
| |
Marketplace
|
| |
Asset
management |
| |
Services
|
| |
Total of
reportable segments |
| |
Other
|
| |
Adjustments
and Eliminations |
| |
Consolidated
|
| ||||||||||||||||||||||||||||||
|
Revenues from interest
|
| | | | 775,501 | | | | | | 2 | | | | | | 205 | | | | | | 15 | | | | | | 278 | | | | | | — | | | | | | 776,001 | | | | | | 170 | | | | | | (656) | | | | | | 775,515 | | |
|
Interest expenses
|
| | | | (248,359) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (248,359) | | | | | | (4,889) | | | | | | (3,469) | | | | | | (256,717) | | |
|
Net interest income
|
| | | | 527,142 | | | | | | 2 | | | | | | 205 | | | | | | 15 | | | | | | 278 | | | | | | — | | | | | | 527,642 | | | | | | (4,718) | | | | | | (4,125) | | | | | | 518,798 | | |
|
Revenues from services and commissions
|
| | | | 94,116 | | | | | | 17,471 | | | | | | 18,870 | | | | | | — | | | | | | — | | | | | | — | | | | | | 130,457 | | | | | | — | | | | | | — | | | | | | 130,457 | | |
|
Expenses from services and commissions
|
| | | | (59,367) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (59,367) | | | | | | — | | | | | | 2,740 | | | | | | (56,627) | | |
|
Net result from services and commissions
|
| | | | 34,749 | | | | | | 17,471 | | | | | | 18,870 | | | | | | — | | | | | | — | | | | | | — | | | | | | 71,090 | | | | | | — | | | | | | 2,740 | | | | | | 73,830 | | |
|
Revenues from securities
|
| | | | 51,856 | | | | | | 2,039 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 53,895 | | | | | | 10,690 | | | | | | (2,067) | | | | | | 62,518 | | |
|
Income from derivative financial instruments
|
| | | | 4,235 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,235 | | | | | | — | | | | | | — | | | | | | 4,235 | | |
|
Other revenues
|
| | | | 113,317 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 113,317 | | | | | | 389 | | | | | | (60,863) | | | | | | 52,843 | | |
| Revenues | | | | | 731,299 | | | | | | 19,512 | | | | | | 19,075 | | | | | | 15 | | | | | | 278 | | | | | | — | | | | | | 770,179 | | | | | | 6,361 | | | | | | (62,930) | | | | | | 712,224 | | |
|
Result from impairment losses on
financial assets |
| | | | (107,065) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (107,065) | | | | | | — | | | | | | (31,505) | | | | | | (138,570) | | |
|
Personnel expenses
|
| | | | (162,192) | | | | | | (2,153) | | | | | | (4,441) | | | | | | — | | | | | | (412) | | | | | | — | | | | | | (169,198) | | | | | | — | | | | | | — | | | | | | (169,198) | | |
|
Depreciation and amortization
|
| | | | (13,841) | | | | | | (144) | | | | | | (67) | | | | | | — | | | | | | (1) | | | | | | — | | | | | | (14,053) | | | | | | — | | | | | | (3,410) | | | | | | (17,463) | | |
|
Other expenses
|
| | | | (373,846) | | | | | | (6,126) | | | | | | (733) | | | | | | (211) | | | | | | (75) | | | | | | — | | | | | | (380,991) | | | | | | (956) | | | | | | (4,362) | | | | | | (386,309) | | |
|
Income before taxes
|
| | | | 74,355 | | | | | | 11,089 | | | | | | 13,834 | | | | | | (196) | | | | | | (210) | | | | | | — | | | | | | 98,872 | | | | | | 5,405 | | | | | | (103,592) | | | | | | 684 | | |
|
Current income tax and social contribution
|
| | | | — | | | | | | (3,552) | | | | | | (2,307) | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,859) | | | | | | — | | | | | | — | | | | | | (5,859) | | |
|
Deferred income tax and social contribution
|
| | | | 4,525 | | | | | | (341) | | | | | | — | | | | | | 66 | | | | | | 71 | | | | | | — | | | | | | 4,321 | | | | | | — | | | | | | 31,224 | | | | | | 35,545 | | |
|
Profit for the period
|
| | | | 78,880 | | | | | | 7,196 | | | | | | 11,527 | | | | | | (130) | | | | | | (139) | | | | | | — | | | | | | 97,334 | | | | | | 5,405 | | | | | | (72,368) | | | | | | 30,370 | | |
|
Total Assets
|
| | | | 10,062,373 | | | | | | 43,317 | | | | | | 11,094 | | | | | | 4,884 | | | | | | 4,980 | | | | | | — | | | | |
|
10,126,648
|
| | | | | 56,198 | | | | | | (105,760) | | | | | | 10,077,086 | | |
|
Total Liabilities
|
| | | | 7,861,356 | | | | | | 11,725 | | | | | | 4,813 | | | | | | 14 | | | | | | 118 | | | | | | — | | | | |
|
7,878,026
|
| | | | | 792 | | | | | | 36,330 | | | | | | 7,915,148 | | |
|
Total shareholders’ equity
|
| | | | 2,201,017 | | | | | | 31,592 | | | | | | 6,281 | | | | | | 4,870 | | | | | | 4,862 | | | | | | — | | | | |
|
2,248,622
|
| | | | | 55,406 | | | | | | (142,090) | | | | | | 2,161,938 | | |
|
Profit for the period
|
| |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||
|
Total of reportable segments
|
| | | | 250,103 | | | | | | 16,751 | | | | | | 97,334 | | |
|
Others
|
| | | | 50,348 | | | | | | 1,561 | | | | | | 5,405 | | |
|
Adjustments and Eliminations
|
| | | | (355,519) | | | | | | 12,374 | | | | | | (72,368) | | |
|
Total consolidated profit for the period
|
| | |
|
(55,068)
|
| | | |
|
30,686
|
| | | |
|
30,370
|
| |
| Assets | | | | | | | | | | | | | | | | | | | |
|
Total of reportable segments
|
| | | | 37,195,176 | | | | | | 19,980,230 | | | | | | 10,126,648 | | |
|
Others
|
| | | | 6,224,913 | | | | | | 425,360 | | | | | | 56,198 | | |
|
Adjustments and Eliminations
|
| | | | (6,793,752) | | | | | | (483,977) | | | | | | (105,760) | | |
|
Total consolidated assets
|
| | | | 36,626,337 | | | | | | 19,921,613 | | | | | | 10,077,086 | | |
| liabilities | | | | | | | | | | | | | | | | | | | |
|
Total of reportable segments
|
| | | | 28,428,776 | | | | | | 16,583,733 | | | | | | 7,878,026 | | |
|
Others
|
| | | | 16,266 | | | | | | 65,491 | | | | | | 792 | | |
|
Adjustments and Eliminations
|
| | | | (268,488) | | | | | | (51,826) | | | | | | 36,330 | | |
|
Total consolidated liabilities
|
| | |
|
28,176,554
|
| | | |
|
16,597,398
|
| | | |
|
7,915,148
|
| |
| Shareholders’ equity | | | | | | | | | | | | | | | | | | | |
|
Total of reportable segments
|
| | | | 8,766,400 | | | | | | 3,396,497 | | | | | | 2,248,622 | | |
|
Others
|
| | | | 6,208,647 | | | | | | 420,794 | | | | | | 55,406 | | |
|
Adjustments and Eliminations
|
| | | | (6,525,263) | | | | | | (493,076) | | | | | | (142,090) | | |
|
Total consolidated shareholders´ equity
|
| | | | 8,449,784 | | | | | | 3,324,215 | | | | | | 2,161,938 | | |
| | | |
12/31/2021
|
| |||||||||||||||
|
Rating
|
| |
Low Risk
|
| |
High Risk
|
| |
Total
|
| |||||||||
|
Loans and advances to customers
|
| | | | | | | | | | | | | | | | | | |
|
AA
|
| | | | 6,174,695 | | | | | | — | | | | | | 6,174,695 | | |
|
A
|
| | | | 8,879,596 | | | | | | — | | | | | | 8,879,596 | | |
|
B
|
| | | | 738,198 | | | | | | — | | | | | | 738,198 | | |
|
C
|
| | | | 769,900 | | | | | | — | | | | | | 769,900 | | |
|
D
|
| | | | — | | | | | | 218,136 | | | | | | 218,136 | | |
|
E
|
| | | | — | | | | | | 100,651 | | | | | | 100,651 | | |
|
F
|
| | | | — | | | | | | 77,135 | | | | | | 77,135 | | |
|
G
|
| | | | — | | | | | | 82,443 | | | | | | 82,443 | | |
|
H
|
| | | | — | | | | | | 175,608 | | | | | | 175,608 | | |
| Total | | | | | 16,562,388 | | | | | | 653,973 | | | | | | 17,216,362 | | |
| | | |
12/31/2020
|
| |||||||||||||||
|
Rating
|
| |
Low Risk
|
| |
High Risk
|
| |
Total
|
| |||||||||
|
Loans and advances to customers
|
| | | | | | | | | | | | | | | | | | |
|
AA
|
| | | | 4,191,808 | | | | | | — | | | | | | 4,191,808 | | |
|
A
|
| | | | 3,795,674 | | | | | | — | | | | | | 3,795,674 | | |
|
B
|
| | | | 271,617 | | | | | | — | | | | | | 271,617 | | |
|
C
|
| | | | 271,500 | | | | | | — | | | | | | 271,500 | | |
|
D
|
| | | | — | | | | | | 66,789 | | | | | | 66,789 | | |
|
E
|
| | | | — | | | | | | 43,607 | | | | | | 43,607 | | |
|
F
|
| | | | — | | | | | | 27,699 | | | | | | 27,699 | | |
|
G
|
| | | | — | | | | | | 26,325 | | | | | | 26,325 | | |
|
H
|
| | | | — | | | | | | 90,912 | | | | | | 90,912 | | |
|
HH
|
| | | | — | | | | | | 4,127 | | | | | | 4,127 | | |
| Total | | | | | 8,530,599 | | | | | | 259,458 | | | | | | 8,790,058 | | |
| | | |
12/31/2019
|
| |||||||||||||||
|
Rating
|
| |
Low Risk
|
| |
High Risk
|
| |
Total
|
| |||||||||
|
Loans and advances to customers
|
| | | | | | | | | | | | | | | | | | |
|
AA
|
| | | | 636,103 | | | | | | — | | | | | | 636,103 | | |
|
A
|
| | | | 3,539,400 | | | | | | — | | | | | | 3,539,400 | | |
|
B
|
| | | | 266,632 | | | | | | — | | | | | | 266,632 | | |
|
C
|
| | | | 115,221 | | | | | | — | | | | | | 115,221 | | |
|
D
|
| | | | — | | | | | | 61,321 | | | | | | 61,321 | | |
|
E
|
| | | | — | | | | | | 47,283 | | | | | | 47,283 | | |
|
F
|
| | | | — | | | | | | 30,257 | | | | | | 30,257 | | |
|
G
|
| | | | — | | | | | | 19,104 | | | | | | 19,104 | | |
|
H
|
| | | | — | | | | | | 59,568 | | | | | | 59,568 | | |
|
HH
|
| | | | — | | | | | | 2,496 | | | | | | 2,497 | | |
| Total | | | | | 4,557,357 | | | | | | 220,030 | | | | | | 4,777,387 | | |
| | | |
12/31/2021
|
| |||||||||||||||
| | | |
Low Risk
|
| |
High Risk
|
| |
Total
|
| |||||||||
| Loans and advances to customers | | | | | | | | | | | | | | | | | | | |
|
Payroll Card
|
| | | | 55,753 | | | | | | 9,510 | | | | | | 65,263 | | |
|
Credit Card
|
| | | | 4,335,866 | | | | | | 462,452 | | | | | | 4,798,318 | | |
|
Overdraft protection agreement
|
| | | | 2,663 | | | | | | 10,199 | | | | | | 12,862 | | |
|
Check Account
|
| | | | 1,255 | | | | | | 31,979 | | | | | | 33,234 | | |
|
Payroll loans and personal credit*
|
| | | | 3,315,747 | | | | | | 152,177 | | | | | | 3,467,924 | | |
|
Business loans
|
| | | | 2,962,937 | | | | | | 54,221 | | | | | | 3,467,924 | | |
|
Real Estate loans
|
| | | | 4,782,312 | | | | | | 339,099 | | | | | | 5,121,411 | | |
|
Rural loans
|
| | | | 700,192 | | | | | | — | | | | | | 700,192 | | |
| | | | | | 16,156,725 | | | | | | 1,059,637 | | | | | | 17,216,362 | | |
| Amounts due from financial institutions | | | | | | | | | | | | | | | | | | | |
|
Amounts due from financial institutions
|
| | | | 2,051,862 | | | | | | — | | | | | | 2,051,862 | | |
| | | | | | 2,051,862 | | | | | | — | | | | | | 2,051,862 | | |
| Derivative financial instruments | | | | | | | | | | | | | | | | | | | |
|
Swap
|
| | | | 66,545 | | | | | | — | | | | | | 66,545 | | |
| | | | | | 66,545 | | | | | | — | | | | | | 66,545 | | |
| | | |
12/31/2020
|
| |||||||||||||||
| | | |
Low Risk
|
| |
High Risk
|
| |
Total
|
| |||||||||
| Loans and advances to customers | | | | | | | | | | | | | | | | | | | |
|
Payroll Card
|
| | | | 64,570 | | | | | | 3,162 | | | | | | 67,732 | | |
|
Credit Card
|
| | | | 1,793,872 | | | | | | 110,770 | | | | | | 1,904,643 | | |
|
Overdraft protection agreement
|
| | | | 20,193 | | | | | | — | | | | | | 20,193 | | |
|
Checking Account overdraft
|
| | | | 10,660 | | | | | | 3,572 | | | | | | 14,232 | | |
|
Payroll loans and personal credit*
|
| | | | 1,510,962 | | | | | | 40,437 | | | | | | 1,551,399 | | |
|
Business loans
|
| | | | 1,580,682 | | | | | | 2,186 | | | | | | 1,582,868 | | |
|
Real Estate loans
|
| | | | 3,372,023 | | | | | | 99,331 | | | | | | 3,471,354 | | |
|
Rural loans
|
| | | | 177,637 | | | | | | — | | | | | | 177,637 | | |
| | | | | | 8,530,599 | | | | | | 259,458 | | | | | | 8,790,058 | | |
| Amounts due from financial institutions | | | | | | | | | | | | | | | | | | | |
|
Amounts due from financial institutions
|
| | | | 502,369 | | | | | | — | | | | | | 502,369 | | |
| | | | |
|
502,369
|
| | | | | — | | | | |
|
502,369
|
| |
| Derivative financial instruments | | | | | | | | | | | | | | | | | | | |
|
Swap
|
| | | | (56,758) | | | | | | — | | | | | | (56,758) | | |
| | | | |
|
(56,758)
|
| | | | | — | | | | |
|
(56,758)
|
| |
| | | |
12/31/2019
|
| |||||||||||||||
| | | |
Low Risk
|
| |
High Risk
|
| |
Total
|
| |||||||||
| Loans and advances to customers | | | | | | | | | | | | | | | | | | | |
|
Payroll Card
|
| | | | 77,910 | | | | | | 2,499 | | | | | | 80,409 | | |
|
Credit Card
|
| | | | 710,443 | | | | | | 73,101 | | | | | | 783,544 | | |
|
Overdraft protection agreement
|
| | | | — | | | | | | — | | | | | | — | | |
|
Check Account
|
| | | | — | | | | | | — | | | | | | — | | |
|
Payroll loans and personal credit*
|
| | | | 893,279 | | | | | | 28,698 | | | | | | 921,977 | | |
|
Business loans
|
| | | | 459,808 | | | | | | 12,496 | | | | | | 472,304 | | |
|
Real Estate loans
|
| | | | 2,415,917 | | | | | | 103,236 | | | | | | 2,519,153 | | |
|
Rural loans
|
| | | | — | | | | | | — | | | | | | — | | |
| | | | | | 4,557,357 | | | | | | 220,030 | | | | | | 4,777,387 | | |
| Amounts due from financial institutions | | | | | | | | | | | | | | | | | | | |
|
Amounts due from financial institutions
|
| | | | 256,097 | | | | | | — | | | | | | 256,097 | | |
| | | | |
|
256,097
|
| | | | | — | | | | |
|
256,097
|
| |
| Derivative financial instruments | | | | | | | | | | | | | | | | | | | |
|
Swap
|
| | | | (20,941) | | | | | | — | | | | | | (20,941) | | |
| | | | |
|
(20,941)
|
| | | | | — | | | | |
|
(20,941)
|
| |
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||
| Exposure to credit risk | | | | | | | | | | | | | | | | | | | |
|
Balances of “Cash and cash equivalents”
|
| | | | 500,446 | | | | | | 2,154,687 | | | | | | 3,114,789 | | |
|
Amounts due from financial institutions
|
| | | | 2,051,862 | | | | | | 502,369 | | | | | | 256,097 | | |
|
Compulsory deposits at Banco Central do Brasil
|
| | | | 2,399,488 | | | | | | 1,709,729 | | | | | | 392,280 | | |
|
Derivative financial assets
|
| | | | 86,948 | | | | | | 27,513 | | | | | | — | | |
|
Loans and advances to customers
|
| | | | 17,216,362 | | | | | | 8,790,058 | | | | | | 4,777,387 | | |
|
Other financial assets
|
| | | | 12,757,687 | | | | | | 5,812,622 | | | | | | 1,155,094 | | |
| Sub-total | | | | | 35,012,793 | | | | | | 18,996,978 | | | | | | 10,095,647 | | |
|
Financial guarantees provided
|
| | | | — | | | | | | 127 | | | | | | 5,318 | | |
|
Total exposure to credit risk
|
| | | | 35,012,793 | | | | | | 18,997,105 | | | | | | 10,100,965 | | |
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||
|
Lower than 30%
|
| | | | 582,421 | | | | | | 467,960 | | | | | | 337,786 | | |
|
31 – 50%
|
| | | | 1,584,454 | | | | | | 1,291,130 | | | | | | 1,048,916 | | |
|
51 – 70%
|
| | | | 2,116,015 | | | | | | 1,314,740 | | | | | | 828,618 | | |
|
71 – 90%
|
| | | | 756,870 | | | | | | 370,357 | | | | | | 296,870 | | |
|
Higher than 90%
|
| | | | 81,651 | | | | | | 27,167 | | | | | | 6,963 | | |
| | | | | | 5,121,411 | | | | | | 3,471,354 | | | | | | 2,519,153 | | |
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||||||||||||||||||||
| | | |
Balance
|
| |
%
|
| |
Balance
|
| |
%
|
| |
Balance
|
| |
%
|
| ||||||||||||||||||
| Private Sector | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payroll Card
|
| | | | 65,263 | | | | | | 0.38% | | | | | | 67,732 | | | | | | 0.77% | | | | | | 80,409 | | | | | | 1.68% | | |
|
Credit Card
|
| | | | 4,798,318 | | | | | | 27.85% | | | | | | 1,904,643 | | | | | | 21.67% | | | | | | 783,544 | | | | | | 16.40% | | |
|
Overdraft Protection Agreement
|
| | | | 12,862 | | | | | | 0.07% | | | | | | 20,193 | | | | | | 0.23% | | | | | | — | | | | | | 0.00% | | |
|
Check Account overdraft
|
| | | | 33,234 | | | | | | 0.19% | | | | | | 14,232 | | | | | | 0.16% | | | | | | — | | | | | | 0.00% | | |
|
Payroll loans and personal credit
|
| | | | 3,467,924 | | | | | | 20.14% | | | | | | 1,551,399 | | | | | | 17.65% | | | | | | 921,977 | | | | | | 19.30% | | |
|
Business loans
|
| | | | 3,017,158 | | | | | | 17.52% | | | | | | 1,582,868 | | | | | | 18.01% | | | | | | 472,304 | | | | | | 9.89% | | |
|
Real Estate loans
|
| | | | 5,121,411 | | | | | | 29.75% | | | | | | 3,471,354 | | | | | | 39.49% | | | | | | 2,519,153 | | | | | | 52.73% | | |
|
Rural loans
|
| | | | 700,192 | | | | | | 4.07% | | | | | | 177,637 | | | | | | 2.02% | | | | | | — | | | | | | 0.00% | | |
|
Total Portfolio
|
| | | | 17,216,362 | | | | | | 100% | | | | | | 8,790,058 | | | | | | 100% | | | | | | 4,777,387 | | | | | | 100% | | |
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||||||||||||||||||||
| | | |
Balance
|
| |
% on Loans
and advances to customers |
| |
Balance
|
| |
% on Loans
and advances to customers |
| |
Balance
|
| |
% on Loans
and advances to customers |
| ||||||||||||||||||
|
Largest debtor
|
| | | | 274,262 | | | | | | 1.59% | | | | | | 144,821 | | | | | | 1.65% | | | | | | 58,565 | | | | | | 1.23% | | |
|
Total of the 20 largest debtors
|
| | | | 2,034,977 | | | | | | 11.82% | | | | | | 2,145,985 | | | | | | 24.41% | | | | | | 333,592 | | | | | | 6.98% | | |
|
Total of the 50 largest debtors
|
| | | | 2,627,038 | | | | | | 15.26% | | | | | | 1,695,446 | | | | | | 19.29% | | | | | | 174,709 | | | | | | 3.66% | | |
|
Total of the 100 largest debtors
|
| | | | 3,138,861 | | | | | | 18.23% | | | | | | 2,157,462 | | | | | | 24.54% | | | | | | 193,215 | | | | | | 4.04% | | |
| | | |
12/31/2021
|
| |||||||||||||||
| | | |
To fall due
|
| |
Overdue
|
| |
Total
|
| |||||||||
| Installments to fall due | | | | | | | | | | | | | | | | | | | |
|
Overdue by fewer than 15 days and to fall due within 90 days
|
| | | | 2,849,136 | | | | | | — | | | | | | 2,849,136 | | |
|
To fall due between 91 and 360 days
|
| | | | 3,868,156 | | | | | | — | | | | | | 3,868,156 | | |
|
To fall due in more than 360 days
|
| | | | 8,732,081 | | | | | | — | | | | | | 8,732,081 | | |
|
Total to fall due
|
| | | | 15,449,373 | | | | | | — | | | | | | 15,449,373 | | |
| Overdue installments | | | | | | | | | | | | | | | | | | | |
|
Overdue by 15 days or more
|
| | | | — | | | | | | 1,766,989 | | | | | | 1,766,989 | | |
|
Total overdue
|
| | | | — | | | | | | 1,766,989 | | | | | | 1,766,989 | | |
|
Total Portfolio
|
| | | | 15,449,373 | | | | | | 1,766,989 | | | | | | 17,216,362 | | |
| | | |
12/31/2020
|
| |||||||||||||||
| | | |
To fall due
|
| |
Overdue
|
| |
Total
|
| |||||||||
| Installments to fall due | | | | | | | | | | | | | | | | | | | |
|
Overdue by fewer than 15 days and to fall due within 90 days
|
| | | | 2,593,572 | | | | | | — | | | | | | 2,593,572 | | |
|
To fall due between 91 and 360 days
|
| | | | 1,357,068 | | | | | | — | | | | | | 1,357,068 | | |
|
To fall due in more than 360 days
|
| | | | 4,637,604 | | | | | | — | | | | | | 4,637,604 | | |
|
Total to fall due
|
| | | | 8,588,244 | | | | | | — | | | | | | 8,588,244 | | |
| Overdue installments | | | | | | | | | | | | | | | | | | | |
|
Overdue by 15 days or more
|
| | | | — | | | | | | 201,814 | | | | | | 201,814 | | |
|
Total overdue
|
| | | | — | | | | | | 201,814 | | | | | | 201,814 | | |
|
Total Portfolio
|
| | | | 8,588,244 | | | | | | 201,814 | | | | | | 8,790,058 | | |
| | | |
12/31/2019
|
| |||||||||||||||
| | | |
To fall due
|
| |
Overdue
|
| |
Total
|
| |||||||||
| Installments to fall due | | | | | | | | | | | | | | | | | | | |
|
Overdue by fewer than 15 days and to fall due within 90 days
|
| | | | 1,109,647 | | | | | | — | | | | | | 1,109,647 | | |
|
To fall due between 91 and 360 days
|
| | | | 561,054 | | | | | | — | | | | | | 561,054 | | |
|
To fall due in more than 360 days
|
| | | | 2,895,765 | | | | | | — | | | | | | 2,895,765 | | |
|
Total to fall due
|
| | | | 4,566,466 | | | | | | — | | | | | | 4,566,466 | | |
| Overdue installments | | | | | | | | | | | | | | | | | | | |
|
Overdue by 15 days or more
|
| | | | — | | | | | | 201,921 | | | | | | 201,921 | | |
|
Total overdue
|
| | | | — | | | | | | 201,921 | | | | | | 201,921 | | |
|
Total Portfolio
|
| | | | 4,566,466 | | | | | | 201,921 | | | | | | 4,777,387 | | |
|
Interpretation of LCR with regard to minimum
|
| |
Situation
|
|
| LCR below 3.00 times | | | Critical | |
| LCR above 2.99 and below 5.00 times | | | Satisfactory | |
| LCR above 4.99 and below 8.00 times | | | Comfortable | |
| LCR above 7.99 | | | Excess liquidity | |
| | | |
12/31/2021
|
| ||||||||||||||||||||||||
| | | |
Explanatory
note |
| |
Up to 3 months
|
| |
3 months to 1 year
|
| |
Above 1 year
|
| |
Total
|
| ||||||||||||
| Financial assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| |
8
|
| | | | 500,446 | | | | | | — | | | | | | — | | | | | | 500,446 | | |
|
Compulsory deposits at Banco Central
do Brasil |
| |
10b
|
| | | | 2,399,488 | | | | | | — | | | | | | — | | | | | | 2,399,488 | | |
|
Amounts due from financial institutions
|
| |
10
|
| | | | 2,051,862 | | | | | | — | | | | | | — | | | | | | 2,051,862 | | |
|
Securities
|
| |
12
|
| | | | 474,509 | | | | | | 203,451 | | | | | | 12,079,727 | | | | | | 12,757,687 | | |
|
Derivative Financial Instruments
|
| |
9
|
| | | | 86,948 | | | | | | — | | | | | | — | | | | | | 86,948 | | |
|
Loans and advances to customers
|
| |
11
|
| | | | 4,616,124 | | | | | | 3,868,156 | | | | | | 8,732,082 | | | | | | 17,216,362 | | |
|
Other assets
|
| |
17
|
| | | | 687,336 | | | | | | 28,012 | | | | | | 77,387 | | | | | | 792,735 | | |
|
Total financial assets
|
| | | | | |
|
10,816,713
|
| | | |
|
4,099,619
|
| | | |
|
20,889,196
|
| | | |
|
35,805,528
|
| |
| Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities with financial institutions
|
| |
18
|
| | | | 5,306,020 | | | | | | 35,444 | | | | | | — | | | | | | 5,341,464 | | |
|
Liabilities with customers
|
| |
19
|
| | | | 11,360,378 | | | | | | 6,956,400 | | | | | | 16,765 | | | | | | 18,333,543 | | |
|
Securities issued
|
| |
20
|
| | | | 112,591 | | | | | | 3,349,639 | | | | | | 109,863 | | | | | | 3,572,093 | | |
|
Derivative financial instruments liabilities
|
| |
9
|
| | | | — | | | | | | 29,452 | | | | | | 37,093 | | | | | | 66,545 | | |
|
Borrowing and onlending
|
| |
21
|
| | | | 99 | | | | | | 1,087 | | | | | | 23,886 | | | | | | 25,071 | | |
|
Other liabilities
|
| |
24
|
| | | | 374,327 | | | | | | 134,744 | | | | | | 108,277 | | | | | | 617,349 | | |
|
Total financial liabilities
|
| | | | | |
|
17,153,415
|
| | | |
|
10,506,766
|
| | | |
|
295,884
|
| | | |
|
27,956,065
|
| |
| | | |
12/31/2020
|
| ||||||||||||||||||||||||
| | | |
Explanatory
note |
| |
Up to 3 months
|
| |
3 months to 1 year
|
| |
Above 1 year
|
| |
Total
|
| ||||||||||||
| Financial assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| |
8
|
| | | | 2,154,687 | | | | | | — | | | | | | — | | | | | | 2,154,687 | | |
|
Compulsory deposits at Banco Central do Brasil
|
| |
10b
|
| | | | 502,369 | | | | | | — | | | | | | — | | | | | | 502,369 | | |
|
Amounts due from financial institutions
|
| |
10
|
| | | | 1,207,383 | | | | | | 502,346 | | | | | | — | | | | | | 1,709,729 | | |
|
Securities
|
| |
12
|
| | | | 196,927 | | | | | | 161,356 | | | | | | 5,454,339 | | | | | | 5,812,622 | | |
|
Derivative Financial Instruments
|
| |
9
|
| | | | 6,510 | | | | | | 21,003 | | | | | | — | | | | | | 27,513 | | |
|
Loans and advances to customers
|
| |
11
|
| | | | 2,795,385 | | | | | | 1,357,068 | | | | | | 4,637,605 | | | | | | 8,790,058 | | |
|
Other assets
|
| |
17
|
| | | | 409,465 | | | | | | 27,373 | | | | | | 81,844 | | | | | | 518,681 | | |
|
Total financial assets
|
| | | | | | | 7,272,726 | | | | | | 2,069,146 | | | | | | 10,173,788 | | | | | | 19,515,660 | | |
| Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities with financial
institutions |
| |
18
|
| | | | 1,706,681 | | | | | | 50,232 | | | | | | — | | | | | | 1,756,913 | | |
|
Liabilities with customers
|
| |
19
|
| | | | 7,550,562 | | | | | | 607,077 | | | | | | 4,278,993 | | | | | | 12,436,632 | | |
|
Securities issued
|
| |
20
|
| | | | 80,924 | | | | | | 505,572 | | | | | | 1,142,940 | | | | | | 1,729,436 | | |
|
Derivative financial instruments liabilities
|
| |
9
|
| | | | — | | | | | | 20,767 | | | | | | 35,991 | | | | | | 56,758 | | |
|
Borrowing and onlending
|
| |
21
|
| | | | 104 | | | | | | 1,145 | | | | | | 26,156 | | | | | | 27,405 | | |
|
Other liabilities
|
| |
24
|
| | | | 475,420 | | | | | | — | | | | | | — | | | | | | 475,420 | | |
|
Total financial liabilities
|
| | | | | | | (9,813,691) | | | | | | (1,184,793) | | | | | | (5,484,079) | | | | | | (16,482,563) | | |
| | | |
12/31/2019
|
| ||||||||||||||||||||||||
| | | |
Explanatory
note |
| |
Up to 3 months
|
| |
3 months to 1 year
|
| |
Above 1 year
|
| |
Total
|
| ||||||||||||
| Financial assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| |
8
|
| | | | 3,114,789 | | | | | | — | | | | | | — | | | | | | 3,114,789 | | |
|
Compulsory deposits at Banco Central do Brasil
|
| |
10
|
| | | | 392,280 | | | | | | — | | | | | | — | | | | | | 392,280 | | |
|
Securities
|
| |
12
|
| | | | 450,705 | | | | | | 64,144 | | | | | | 640,245 | | | | | | 1,155,094 | | |
|
Amounts due from financial institutions
|
| |
10
|
| | | | 91,448 | | | | | | 161,485 | | | | | | 3,164 | | | | | | 256,097 | | |
|
Loans and advances to customers
|
| |
11
|
| | | | 1,320,568 | | | | | | 561,054 | | | | | | 2,895,765 | | | | | | 4,777,387 | | |
|
Other assets
|
| |
17
|
| | | | 190,950 | | | | | | — | | | | | | 1,104 | | | | | | 192,054 | | |
|
Total financial assets
|
| | | | | |
|
5,560,740
|
| | | |
|
786,683
|
| | | |
|
3,540,278
|
| | | |
|
9,887,701
|
| |
| Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities with financial institutions
and clients |
| |
18 and 19
|
| | | | 3,104,012 | | | | | | 314,239 | | | | | | 2,448,680 | | | | | | 5,866,931 | | |
|
Securities issued
|
| |
20
|
| | | | 576,393 | | | | | | 655,467 | | | | | | 487,720 | | | | | | 1,719,580 | | |
|
Derivative financial instruments
|
| |
9
|
| | | | 20,941 | | | | | | — | | | | | | — | | | | | | 20,941 | | |
|
Borrowing and onlending
|
| |
21
|
| | | | 109 | | | | | | 1,198 | | | | | | 28,493 | | | | | | 29,800 | | |
|
Other liabilities
|
| |
24
|
| | | | 216,115 | | | | | | — | | | | | | — | | | | | | 216,115 | | |
|
Total financial liabilities
|
| | | | | | | (3,917,570) | | | | | | (970,904) | | | | | | (2,964,893) | | | | | | (7,853,367) | | |
|
R$ Thousand
Risk Factor |
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
| |
21 days – holding period
|
| |||||||||||||||||
|
Price index coupons
|
| | | | 4,882 | | | | | | 4,262 | | | | | | 383 | | |
|
Pre fixed interest rate
|
| | | | 83 | | | | | | 6,319 | | | | | | 1,433 | | |
|
Foreign currency coupons
|
| | | | — | | | | | | 365 | | | | | | — | | |
|
Exchange rates
|
| | | | 80 | | | | | | 2,014 | | | | | | 1,278 | | |
|
Shares prices
|
| | | | 1,599 | | | | | | 4,056 | | | | | | 310 | | |
|
Others
|
| | | | — | | | | | | 22,845 | | | | | | 7,994 | | |
| SubTotal | | | | | 6,645 | | | | | | 39,861 | | | | | | 11,398 | | |
|
Diversification effects (correlation)
|
| | | | 1,758 | | | | | | 17,939 | | | | | | 3,744 | | |
| Value-at-Risk | | | | | 4,887 | | | | | | 21,921 | | | | | | 7,624 | | |
|
R$ Thousand
Risk Factor |
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
| |
21 days – holding period
|
| |||||||||||||||||
|
Price index coupons
|
| | | | 364,502 | | | | | | 169,917 | | | | | | 48,417 | | |
|
Pre fixed interest rate
|
| | | | 49,577 | | | | | | 20,345 | | | | | | 22,034 | | |
|
Interest rate coupons
|
| | | | 36,555 | | | | | | 1,631 | | | | | | 13,893 | | |
|
Share Price
|
| | | | 1,412 | | | | | | 20,345 | | | | | | 22,034 | | |
| SubTotal | | | | | 452,045 | | | | | | 191,893 | | | | | | 84,344 | | |
|
Diversification effects (correlation)
|
| | | | 84,587 | | | | | | 18,491 | | | | | | 34,087 | | |
| Value-at-Risk | | | | | 367,458 | | | | | | 173,402 | | | | | | 50,257 | | |
|
Exposures
Banking and Trading Portfolios |
| | | | | | | | | | | | | | | | | | | | | | | | | |
12/31/2021
|
| |||
| |
Scenarios
|
| |||||||||||||||||||||||||||||
|
Risk factors
|
| |
Risk of
variation in: |
| |
variation rate
scenario I |
| |
scenario I
|
| |
variation rate
scenario II |
| |
scenario II
|
| |
variation rate
scenario III |
| |
scenario III
|
| |||||||||
|
IPCA Coupon
|
| |
Price index coupons
|
| |
increase
|
| | | | (3,045) | | | |
increase
|
| | | | (378) | | | |
increase
|
| | | | (658,147) | | |
|
IGP-M Coupon
|
| |
Price index coupons
|
| |
increase
|
| | | | (42) | | | |
increase
|
| | | | (6) | | | |
increase
|
| | | | (10,118) | | |
|
Fixed
|
| |
Fixed interest rates
|
| |
decrease
|
| | | | (334) | | | |
decrease
|
| | | | (183) | | | |
decrease
|
| | | | (551,209) | | |
|
TR Coupon
|
| |
Interest rate coupons
|
| |
increase
|
| | | | (813) | | | |
increase
|
| | | | (23) | | | |
increase
|
| | | | (226,744) | | |
|
Exposures
Banking and Trading Portfolios |
| | | | | | | | | | | | | | | | | | | | | | | | | |
12/31/2020
|
| |||
| |
Scenarios
|
| |||||||||||||||||||||||||||||
|
Risk factors
|
| |
Risk of
variation in: |
| |
variation rate
scenario I |
| |
scenario I
|
| |
variation rate
scenario II |
| |
scenario II
|
| |
variation rate
scenario III |
| |
scenario III
|
| |||||||||
|
IPCA Coupon
|
| |
Price index coupons
|
| |
increase
|
| | | | (3,267) | | | |
increase
|
| | | | (233) | | | |
increase
|
| | | | (44,207) | | |
|
IGP-M Coupon
|
| |
Price index coupons
|
| |
increase
|
| | | | (83) | | | |
increase
|
| | | | (8) | | | |
increase
|
| | | | (15,804) | | |
|
Fixed
|
| |
Fixed interest rates
|
| |
increase
|
| | | | (162) | | | |
increase
|
| | | | (30) | | | |
increase
|
| | | | (56,739) | | |
|
TR Coupon
|
| |
Interest rate coupons
|
| |
increase
|
| | | | (34) | | | |
increase
|
| | | | (5) | | | |
increase
|
| | | | (9,801) | | |
|
Exposures
Banking and Trading Portfolios |
| | | | | | | | | | | | | | | | | | | | | | | | | |
12/31/2019
|
| |||
| |
Scenarios
|
| |||||||||||||||||||||||||||||
|
Risk factors
|
| |
Risk of
variation in: |
| |
variation rate
scenario I |
| |
scenario I
|
| |
variation rate
scenario II |
| |
scenario II
|
| |
variation rate
scenario III |
| |
scenario III
|
| |||||||||
|
IPCA Coupon
|
| |
Price index coupons
|
| |
increase
|
| | | | (12,161) | | | |
increase
|
| | | | (52,234) | | | |
increase
|
| | | | (100,169) | | |
|
IGP-M Coupon
|
| |
Price index coupons
|
| |
increase
|
| | | | (1,047) | | | |
increase
|
| | | | (6,924) | | | |
increase
|
| | | | (15,262) | | |
|
Fixed
|
| |
Fixed interest rates
|
| |
increase
|
| | | | (319) | | | |
increase
|
| | | | (47,308) | | | |
increase
|
| | | | (90,630) | | |
|
TR Coupon
|
| |
Interest rate coupons
|
| |
increase
|
| | | | (304) | | | |
increase
|
| | | | (71,292) | | | |
increase
|
| | | | (193,164) | | |
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||
|
Reference Equity (RE)
|
| | | | 7,955,238 | | | | | | 3,077,952 | | | | | | 2,123,127 | | |
|
Reference Equity – Tier 1 (RE tier I)
|
| | | | 7,955,238 | | | | | | 3,077,952 | | | | | | 2,123,127 | | |
|
Common equity Tier 1 (CET1)
|
| | | | 7,955,238 | | | | | | 3,077,952 | | | | | | 2,123,127 | | |
|
Risk-Weighed Assets – RWA
|
| | | | 17,953,263 | | | | | | 9,643,109 | | | | | | 5,388,262 | | |
|
RWA for Credit Risk by Standardized Approach – RWACPAD
|
| | | | 16,198,394 | | | | | | 8,064,303 | | | | | | 4,102,332 | | |
|
RWA for Market Risk – RWAMPAD
|
| | | | 323,581 | | | | | | 476,759 | | | | | | 565,751 | | |
|
RWA fpr Operational Risk By Standardized Approach – RWAOPAD
|
| | | | 1,431,287 | | | | | | 1,102,047 | | | | | | 720,179 | | |
| Capital Requirement | | | | | | | | | | | | | | | | | | | |
|
Minimum Main Capital Required for RWA
|
| | | | 807,897 | | | | | | 433,940 | | | | | | 242,472 | | |
|
Minimum Required Reference Equity Level I for RWA
|
| | | | 1,077,196 | | | | | | 578,587 | | | | | | 323,296 | | |
|
Minimum Required Reference Equity for RWA
|
| | | | 1,436,261 | | | | | | 771,449 | | | | | | 431,061 | | |
| Margin on Capital Requirements | | | | | | | | | | | | | | | | | | | |
|
Margin on Required Main Capital
|
| | | | 7,147,341 | | | | | | 2,644,013 | | | | | | 1,880,655 | | |
|
Margin on Required Reference Equity Level I
|
| | | | 6,878,042 | | | | | | 2,499,366 | | | | | | 1,799,831 | | |
|
Common equity tier 1 capital index (CET1/RWA)
|
| | | | 44.3% | | | | | | 31.9% | | | | | | 39.4% | | |
|
Tier 1 capital index (RED tier I / RWA)
|
| | | | 44.3% | | | | | | 31.9% | | | | | | 39.4% | | |
|
Basel index (RE / RWA)
|
| | | | 44.3% | | | | | | 31.9% | | | | | | 39.4% | | |
| | | |
Accounting value
|
| |
Fair value
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Fair value
through profit or loss |
| |
Fair value other
comprehensive income |
| |
Amortized
cost |
| |
Financial
liabilities at amortized cost |
| |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| |||||||||||||||||||||||||||
| On December 31, 2021; | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Financial assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | — | | | | | | — | | | | | | 500,446 | | | | | | — | | | | | | 500,446 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Amounts due from financial institutions
|
| | | | — | | | | | | — | | | | | | 2,051,862 | | | | | | — | | | | | | 2,051,862 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Loans and advances to
customers |
| | | | — | | | | | | — | | | | | | 17,216,362 | | | | | | — | | | | | | 17,216,362 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Securities
|
| | | | 778,417 | | | | | | 11,137,938 | | | | | | 841,332 | | | | | | — | | | | | | 12,757,687 | | | | | | — | | | | | | 11,914,753 | | | | | | — | | | | | | 11,914,753 | | |
|
Derivative financial instruments
|
| | | | 86,948 | | | | | | — | | | | | | — | | | | | | — | | | | | | 86,948 | | | | | | — | | | | | | 86,948 | | | | | | — | | | | | | 86,948 | | |
|
Other assets(*)
|
| | | | — | | | | | | — | | | | | | 792,735 | | | | | | — | | | | | | 792,735 | | | | | | — | | | | | | — | | | | | | 77,387 | | | | | | 77,387 | | |
|
Total financial assets
|
| | | | 865,365 | | | | | | 11,137,938 | | | | | | 21,402,736 | | | | | | — | | | | | | 33,406,040 | | | | | | — | | | | | | 12,001,701 | | | | | | 77,387 | | | | | | 12,079,088 | | |
| Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities with financial institutions
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,341,464 | | | | | | 5,341,464 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Liabilities with customers
|
| | | | — | | | | | | — | | | | | | — | | | | | | 18,333,543 | | | | | | 18,333,543 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Securities issued
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3,572,093 | | | | | | 3,572,093 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Derivative financial instruments
|
| | | | 66,545 | | | | | | — | | | | | | — | | | | | | — | | | | | | 66,545 | | | | | | — | | | | | | 66,545 | | | | | | — | | | | | | 66,545 | | |
|
Borrowing and onlending
|
| | | | — | | | | | | — | | | | | | — | | | | | | 25,071 | | | | | | 25,071 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Other liabilities
|
| | | | — | | | | | | — | | | | | | — | | | | | | 617,349 | | | | | | 617,349 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total financial liabilities
|
| | | | 66,545 | | | | | | — | | | | | | — | | | | | | 27,889,520 | | | | | | 27,956,065 | | | | | | — | | | | | | 66,545 | | | | | | — | | | | | | 66,545 | | |
| | | |
Accounting value
|
| |
Fair value
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Fair value
through profit or loss |
| |
Fair value other
comprehensive income |
| |
Amortized
cost |
| |
Financial
liabilities at amortized cost |
| |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| |||||||||||||||||||||||||||
| On December 31, 2020; | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Financial assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | — | | | | | | — | | | | | | 2,154,687 | | | | | | — | | | | | | 2,154,687 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Amounts due from financial
institutions |
| | | | — | | | | | | — | | | | | | 502,369 | | | | | | — | | | | | | 502,369 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Compulsory deposits at Banco Central do Brasil
|
| | | | — | | | | | | — | | | | | | 1,709,729 | | | | | | — | | | | | | 1,709,729 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Loans and advances to
customers |
| | | | — | | | | | | — | | | | | | 8,790,058 | | | | | | — | | | | | | 8,790,058 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Securities
|
| | | | 205,239 | | | | | | 5,291,154 | | | | | | 316,229 | | | | | | — | | | | | | 5,812,622 | | | | | | — | | | | | | 5,497,153 | | | | | | — | | | | | | 5,497,153 | | |
|
Derivative financial instruments
|
| | | | 27,513 | | | | | | — | | | | | | — | | | | | | — | | | | | | 27,513 | | | | | | — | | | | | | 27,513 | | | | | | — | | | | | | 27,513 | | |
|
Other assets(*)
|
| | | | — | | | | | | — | | | | | | 518,681 | | | | | | — | | | | | | 518,681 | | | | | | — | | | | | | — | | | | | | 109,216 | | | | | | 109,216 | | |
|
Total financial assets
|
| | |
|
232,752
|
| | | |
|
5,291,154
|
| | | |
|
13,991,753
|
| | | |
|
—
|
| | | |
|
19,515,659
|
| | | |
|
—
|
| | | |
|
5,524,666
|
| | | |
|
109,216
|
| | | |
|
5,633,882
|
| |
| Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities with financial institutions
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,756,913 | | | | | | 1,756,913 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Liabilities with customers
|
| | | | — | | | | | | — | | | | | | — | | | | | | 12,436,632 | | | | | | 12,436,632 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Securities issued
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,729,436 | | | | | | 1,729,436 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Derivative financial instruments
|
| | | | 56,758 | | | | | | — | | | | | | — | | | | | | — | | | | | | 56,758 | | | | | | — | | | | | | 56,758 | | | | | | — | | | | | | 56,758 | | |
|
Borrowing and onlending
|
| | | | — | | | | | | — | | | | | | — | | | | | | 27,405 | | | | | | 27,405 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Other liabilities
|
| | | | — | | | | | | — | | | | | | — | | | | | | 475,420 | | | | | | 475,420 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total financial liabilities
|
| | | | 56,758 | | | | | | — | | | | | | — | | | | | | 16,425,806 | | | | | | 16,482,564 | | | | | | — | | | | | | 56,758 | | | | | | — | | | | | | 56,758 | | |
| | | |
Accounting value
|
| |
Fair value
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Fair value
by means of income |
| |
Fair value other
comprehensive income |
| |
Amortized
cost |
| |
Financial
liabilities at amortized cost |
| |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| |||||||||||||||||||||||||||
| On December 31, 2019; | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Financial assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | — | | | | | | — | | | | | | 3,114,789 | | | | | | — | | | | | | 3,114,789 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Amounts due from financial
institutions |
| | | | — | | | | | | — | | | | | | 648,377 | | | | | | — | | | | | | 648,377 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Loans and advances to customers
|
| | | | — | | | | | | — | | | | | | 4,777,387 | | | | | | — | | | | | | 4,777,387 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Securities
|
| | | | 705,007 | | | | | | 450,087 | | | | | | — | | | | | | — | | | | | | 1,155,094 | | | | | | — | | | | | | 1,155,094 | | | | | | — | | | | | | 1,155,094 | | |
|
Other assets
|
| | | | — | | | | | | — | | | | | | 192,054 | | | | | | — | | | | | | 192,054 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total financial assets
|
| | |
|
705,007
|
| | | |
|
450,087
|
| | | |
|
8,732,607
|
| | | | | — | | | | |
|
9,887,701
|
| | | |
|
—
|
| | | |
|
1,155,094
|
| | | |
|
—
|
| | | |
|
1,155,094
|
| |
| Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities with financial institutions
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,152,492 | | | | | | 1,152,492 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Liabilities with customers
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4,714,439 | | | | | | 4,714,439 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Securities issued
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,719,580 | | | | | | 1,719,580 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Derivative financial instruments
|
| | | | 20,941 | | | | | | — | | | | | | — | | | | | | — | | | | | | 20,941 | | | | | | — | | | | | | 20,941 | | | | | | — | | | | | | 20,941 | | |
|
Borrowing and onlending
|
| | | | — | | | | | | — | | | | | | — | | | | | | 29,800 | | | | | | 29,800 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Other liabilities
|
| | | | — | | | | | | — | | | | | | — | | | | | | 216,115 | | | | | | 216,115 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total financial liabilities
|
| | | | 20,941 | | | | | | — | | | | | | — | | | | | | 7,832,426 | | | | | | 7,853,367 | | | | | | — | | | | | | 20,941 | | | | | | — | | | | | | 20,941 | | |
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||
|
Cash and cash equivalents in national currency
|
| | | | 444,212 | | | | | | 474,395 | | | | | | 83,391 | | |
|
Cash and cash equivalents in foreign currency
|
| | | | 20,643 | | | | | | 27,595 | | | | | | 10,721 | | |
|
Reverse repurchase agreements* (90 days)
|
| | | | 35,591 | | | | | | 1,652,697 | | | | | | 3,020,677 | | |
|
Total of cash and cash equivalents
|
| | | | 500,446 | | | | | | 2,154,687 | | | | | | 3,114,789 | | |
|
Reverse repurchase agreements
|
| |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||
| Underlying security: | | | | | | | | | | | | | | | | | | | |
|
– Financial Treasury Letters (LFT)
|
| | | | — | | | | | | 412,492 | | | | | | 499,996 | | |
|
– National Treasury Letters (LTN)
|
| | | | 30,448 | | | | | | 1,240,205 | | | | | | 2,420,682 | | |
|
– National Treasury Bond (NTN)
|
| | | | 1,048 | | | | | | — | | | | | | 99,999 | | |
|
– Bank deposit certificates
|
| | | | 4,095 | | | | | | — | | | | | | — | | |
|
Total Reverse repurchase agreements
|
| | | | 35,591 | | | | | | 1,652,697 | | | | | | 3,020,677 | | |
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Amortized
cost |
| |
Fair value
adjustment |
| |
Fair value
|
| |
Up to
3 months |
| |
From
3 to 12 months |
| |
From
1 to 3 years |
| |
From
3 to 5 years |
| |
Total
|
| |
Total
|
| |
Total
|
| ||||||||||||||||||||||||||||||
|
Assets (A)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivable forward purchase
|
| | | | 87,036 | | | | | | (88) | | | | |
|
86,948
|
| | | | | 86,948 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
86,948
|
| | | |
|
27,513
|
| | | |
|
—
|
| |
|
Liabilities (B) (i)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payable adjustment – swap
|
| | | | 66,545 | | | | | | — | | | | |
|
66,545
|
| | | | | — | | | | |
|
(29,452)
|
| | | | | (25,567) | | | | | | (11,526) | | | | |
|
(66,545)
|
| | | |
|
(56,758)
|
| | | |
|
(20,941)
|
| |
|
Net effect (A-B)
|
| | | | 153,581 | | | | | | (88) | | | | | | 153,493 | | | | | | 86,948 | | | | | | (29,452) | | | | | | (25,567) | | | | | | (11,526) | | | | | | 20,403 | | | | | | (29,245) | | | | | | (20,941) | | |
| | | |
Up to
3 months |
| |
3 months
to 1 year |
| |
1 year to
3 years |
| |
Above
3 years |
| |
Total
12/31/2021 |
| |
Total
12/31/2020 |
| |
Total
12/31/2019 |
| |||||||||||||||||||||
|
Forward contract – assets
|
| | | | 86,948 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
86,948
|
| | | |
|
27,513
|
| | | |
|
—
|
| |
|
Swap contracts – liabilities
|
| | | | — | | | | | | 94,856 | | | | | | 53,500 | | | | | | 24,577 | | | | |
|
172,933
|
| | | |
|
288,592
|
| | | |
|
526,989
|
| |
| Total | | | | | 86,948 | | | | | | 94,856 | | | | | | 53,500 | | | | | | 24,577 | | | | | | 259,881 | | | | | | 316,105 | | | | | | 526,989 | | |
|
12/31/2021
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | |
Amortized cost
|
| |
Fair value
|
| | | | | | | ||||||||||||||||||
|
Indexes
|
| |
Contracts
|
| |
Notional Value
|
| |
Bank
|
| |
Counterparty
|
| |
Bank
|
| |
Counterparty
|
| |
Gain (loss)
|
| |||||||||||||||||||||
|
CDI x IGPM
|
| | | | 906723043 | | | | | | 17,550 | | | | | | 19,433 | | | | | | 29,143 | | | | | | 19,433 | | | | | | 29,187 | | | | | | (9,754) | | |
|
CDI x IGPM
|
| | | | 906723159 | | | | | | 17,306 | | | | | | 19,164 | | | | | | 28,785 | | | | | | 19,164 | | | | | | 28,629 | | | | | | (9,465) | | |
|
CDI x IGPM
|
| | | | 906723160 | | | | | | 12,000 | | | | | | 13,193 | | | | | | 19,342 | | | | | | 13,193 | | | | | | 19,035 | | | | | | (5,842) | | |
|
CDI x IGPM
|
| | | | 906723161 | | | | | | 14,000 | | | | | | 15,392 | | | | | | 22,630 | | | | | | 15,392 | | | | | | 22,171 | | | | | | (6,779) | | |
|
CDI x IGPM
|
| | | | 906723162 | | | | | | 11,500 | | | | | | 12,628 | | | | | | 18,541 | | | | | | 12,628 | | | | | | 18,049 | | | | | | (5,421) | | |
|
CDI x IGPM
|
| | | | 906723163 | | | | | | 16,000 | | | | | | 17,569 | | | | | | 25,900 | | | | | | 17,569 | | | | | | 25,094 | | | | | | (7,525) | | |
|
CDI x IGPM
|
| | | | 906723164 | | | | | | 11,000 | | | | | | 12,079 | | | | | | 17,846 | | | | | | 12,079 | | | | | | 17,222 | | | | | | (5,143) | | |
|
CDI x IGPM
|
| | | | 906723165 | | | | | | 13,500 | | | | | | 14,824 | | | | | | 21,953 | | | | | | 14,824 | | | | | | 21,133 | | | | | | (6,309) | | |
|
Total CDI x IGPM
|
| | | | | | | | | | 112,856 | | | | | | 124,282 | | | | | | 184,140 | | | | | | 124,282 | | | | | | 180,520 | | | | | | (56,238) | | |
|
12/31/2021
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | |
Amortized cost
|
| |
Fair value
|
| | | | | | | ||||||||||||||||||
|
Indexes
|
| |
Contracts
|
| |
Notional Value
|
| |
Bank
|
| |
Counterparty
|
| |
Bank
|
| |
Counterparty
|
| |
Gain (loss)
|
| |||||||||||||||||||||
|
CDI x IPCA
|
| | | | 905638603 | | | | | | 10,000 | | | | | | 11,128 | | | | | | 12,866 | | | | | | 11,056 | | | | | | 12,885 | | | | | | (1,829) | | |
|
CDI x IPCA
|
| | | | 905638611 | | | | | | 50,000 | | | | | | 55,639 | | | | | | 64,535 | | | | | | 55,639 | | | | | | 64,117 | | | | | | (8,478) | | |
|
Total CDI x IPCA
|
| | | | | | | | | | 60,000 | | | | | | 66,767 | | | | | | 77,401 | | | | | | 66,695 | | | | | | 77,002 | | | | | | (10,307) | | |
|
Grand Total
|
| | | | | | | | | | 172,856 | | | | | | 191,049 | | | | | | 261,541 | | | | | | 190,977 | | | | | | 257,522 | | | | | | (66,545) | | |
|
12/31/2020
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | |
Amortized cost
|
| |
Fair value
|
| | | | | | | ||||||||||||||||||
|
Indexes
|
| |
Contracts
|
| |
Notional Value
|
| |
Bank
|
| |
Counterparty
|
| |
Bank
|
| |
Counterparty
|
| |
Gain (loss)
|
| |||||||||||||||||||||
|
CDI x IGPM
|
| | | | 906722276 | | | | | | 35,842 | | | | | | 38,015 | | | | | | 48,365 | | | | | | 38,015 | | | | | | 47,959 | | | | | | (9,944) | | |
|
CDI x IGPM
|
| | | | 906722594 | | | | | | 29,894 | | | | | | 31,706 | | | | | | 40,400 | | | | | | 31,706 | | | | | | 39,464 | | | | | | (7,758) | | |
|
CDI x IGPM
|
| | | | 906722608 | | | | | | 17,550 | | | | | | 18,614 | | | | | | 23,790 | | | | | | 18,614 | | | | | | 23,293 | | | | | | (4,679) | | |
|
CDI x IGPM
|
| | | | 906723043 | | | | | | 17,306 | | | | | | 18,356 | | | | | | 23,484 | | | | | | 18,356 | | | | | | 23,140 | | | | | | (4,784) | | |
|
CDI x IGPM
|
| | | | 906723159 | | | | | | 12,000 | | | | | | 12,637 | | | | | | 15,832 | | | | | | 12,637 | | | | | | 15,509 | | | | | | (2,872) | | |
|
CDI x IGPM
|
| | | | 906723160 | | | | | | 14,000 | | | | | | 14,743 | | | | | | 18,540 | | | | | | 14,743 | | | | | | 18,195 | | | | | | (3,452) | | |
|
CDI x IGPM
|
| | | | 906723161 | | | | | | 11,500 | | | | | | 12,095 | | | | | | 15,199 | | | | | | 12,095 | | | | | | 14,878 | | | | | | (2,783) | | |
|
CDI x IGPM
|
| | | | 906723162 | | | | | | 16,000 | | | | | | 16,828 | | | | | | 21,199 | | | | | | 16,828 | | | | | | 20,901 | | | | | | (4,073) | | |
|
CDI x IGPM
|
| | | | 906723163 | | | | | | 11,000 | | | | | | 11,570 | | | | | | 14,589 | | | | | | 11,570 | | | | | | 14,460 | | | | | | (2,890) | | |
|
CDI x IGPM
|
| | | | 906723164 | | | | | | 13,500 | | | | | | 14,199 | | | | | | 17,934 | | | | | | 14,199 | | | | | | 17,834 | | | | | | (3,635) | | |
|
Total CDI x IGPM
|
| | | | | | | | | | 178,592 | | | | | | 188,763 | | | | | | 239,332 | | | | | | 188,763 | | | | | | 235,633 | | | | | | (46,870) | | |
|
12/31/2020
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | |
Amortized cost
|
| |
Fair value
|
| | | | | | | ||||||||||||||||||
|
Indexes
|
| |
Contracts
|
| |
Notional Value
|
| |
Bank
|
| |
Counterparty
|
| |
Bank
|
| |
Counterparty
|
| |
Gain (loss)
|
| |||||||||||||||||||||
|
CDI x IPCA
|
| | | | 905638590 | | | | | | 50,000 | | | | | | 53,293 | | | | | | 55,651 | | | | | | 53,293 | | | | | | 56,358 | | | | | | 3,066 | | |
|
CDI x IPCA
|
| | | | 905638603 | | | | | | 10,000 | | | | | | 10,659 | | | | | | 11,203 | | | | | | 10,659 | | | | | | 11,698 | | | | | | (1,039) | | |
|
CDI x IPCA
|
| | | | 905638611 | | | | | | 50,000 | | | | | | 53,293 | | | | | | 56,133 | | | | | | 53,293 | | | | | | 59,076 | | | | | | (5,783) | | |
|
Total CDI x IPCA
|
| | | | | | | | |
|
110,000
|
| | | |
|
117,245
|
| | | |
|
122,987
|
| | | |
|
117,245
|
| | | |
|
127,132
|
| | | |
|
9,888
|
| |
|
Grand Total
|
| | | | | | | | | | 288,592 | | | | | | 306,008 | | | | | | 362,319 | | | | | | 306,008 | | | | | | 362,765 | | | | | | 56,758 | | |
|
12/31/2019
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | |
Reference
Value |
| |
Cost Value
|
| |
Market Value
|
| |
Earnings (loss)
hedge operation |
| ||||||||||||||||||||||||
|
Indexes
|
| |
Contracts
|
| |
Bank
|
| |
Counterpart
|
| |
Bank
|
| |
Counterpart
|
| |||||||||||||||||||||||||||
|
CDI x IGPM
|
| | | | 906722276 | | | | | | 38,397 | | | | | | 39,631 | | | | | | 40,589 | | | | | | 39,631 | | | | | | 41,931 | | | | | | (2,300) | | |
|
CDI x IGPM
|
| | | | 906722594 | | | | | | 35,842 | | | | | | 36,994 | | | | | | 37,900 | | | | | | 36,994 | | | | | | 38,900 | | | | | | (1,906) | | |
|
CDI x IGPM
|
| | | | 906722608 | | | | | | 29,894 | | | | | | 30,855 | | | | | | 31,628 | | | | | | 30,855 | | | | | | 33,003 | | | | | | (2,148) | | |
|
CDI x IGPM
|
| | | | 906723043 | | | | | | 17,550 | | | | | | 18,114 | | | | | | 18,589 | | | | | | 18,114 | | | | | | 19,571 | | | | | | (1,457) | | |
|
CDI x IGPM
|
| | | | 906723159 | | | | | | 17,306 | | | | | | 17,863 | | | | | | 18,338 | | | | | | 17,863 | | | | | | 19,396 | | | | | | (1,533) | | |
|
CDI x IGPM
|
| | | | 906723160 | | | | | | 12,000 | | | | | | 12,297 | | | | | | 12,389 | | | | | | 12,297 | | | | | | 12,906 | | | | | | (609) | | |
|
CDI x IGPM
|
| | | | 906723161 | | | | | | 14,000 | | | | | | 14,347 | | | | | | 14,455 | | | | | | 14,347 | | | | | | 15,083 | | | | | | (736) | | |
|
CDI x IGPM
|
| | | | 906723162 | | | | | | 11,500 | | | | | | 11,771 | | | | | | 11,866 | | | | | | 11,771 | | | | | | 12,327 | | | | | | (556) | | |
|
CDI x IGPM
|
| | | | 906723163 | | | | | | 16,000 | | | | | | 16,376 | | | | | | 16,522 | | | | | | 16,376 | | | | | | 17,294 | | | | | | (918) | | |
|
CDI x IGPM
|
| | | | 906723164 | | | | | | 11,000 | | | | | | 11,259 | | | | | | 11,360 | | | | | | 11,259 | | | | | | 11,951 | | | | | | (692) | | |
|
CDI x IGPM
|
| | | | 906723165 | | | | | | 13,500 | | | | | | 13,818 | | | | | | 13,952 | | | | | | 13,818 | | | | | | 14,718 | | | | | | (898) | | |
|
Total CDI x IGPM
|
| | | | | | | | | | 216,989 | | | | | | 223,323 | | | | | | 227,588 | | | | | | 223,323 | | | | | | 237,080 | | | | | | (13,755) | | |
|
12/31/2019
|
| | ||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | |
Reference
Value |
| |
Cost Value
|
| |
Market Value
|
| |
Earnings (loss)
hedge operation |
| | ||||||||||||||||||||||||||
|
Indexes
|
| |
Contracts
|
| |
Bank
|
| |
Counterpart
|
| |
Bank
|
| |
Counterpart
|
| | | | |||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
CDI x IPCA
|
| | | | 905638565 | | | | | | 80,000 | | | | | | 82,978 | | | | | | 83,008 | | | | | | 82,978 | | | | | | 83,004 | | | | | | (26) | | | | ||
|
CDI x IPCA
|
| | | | 905638573 | | | | | | 60,000 | | | | | | 62,233 | | | | | | 61,893 | | | | | | 62,233 | | | | | | 62,523 | | | | | | (290) | | | | ||
|
CDI x IPCA
|
| | | | 905638581 | | | | | | 60,000 | | | | | | 62,233 | | | | | | 62,044 | | | | | | 62,233 | | | | | | 63,609 | | | | | | (1,376) | | | | ||
|
CDI x IPCA
|
| | | | 905638590 | | | | | | 50,000 | | | | | | 51,861 | | | | | | 51,776 | | | | | | 51,861 | | | | | | 53,715 | | | | | | (1,854) | | | | ||
|
CDI x IPCA
|
| | | | 905638603 | | | | | | 10,000 | | | | | | 10,372 | | | | | | 10,382 | | | | | | 10,372 | | | | | | 10,914 | | | | | | (542) | | | | ||
|
CDI x IPCA
|
| | | | 905638611 | | | | | | 50,000 | | | | | | 51,861 | | | | | | 51,955 | | | | | | 51,861 | | | | | | 54,959 | | | | | | (3,100) | | | | ||
|
Total CDI x IPCA
|
| | | | | | | | | | 310,000 | | | | | | 321,540 | | | | | | 321,058 | | | | | | 321,540 | | | | | | 328,724 | | | | | | (7,186) | | | | ||
|
Grand total
|
| | | | | | | | | | 526,989 | | | | | | 544,863 | | | | | | 548,646 | | | | | | 544,863 | | | | | | 565,804 | | | | | | (20,941) | | | | ||
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||
|
Receivable commissions and bonus
|
| | | | — | | | | | | — | | | | | | 2,980 | | |
|
Interbank deposits
|
| | | | 1,729,676 | | | | | | 502,347 | | | | | | 229,088 | | |
|
Interbank onlendings
|
| | | | 322,187 | | | | | | 22 | | | | | | 24,029 | | |
| Total | | | | | 2,051,862 | | | | | | 502,369 | | | | | | 256,097 | | |
| | | |
12/31/2021
|
| |||||||||||||||
| | | |
Gross
balance |
| |
Provision for
expected loss |
| |
Carrying
amount |
| |||||||||
|
Payroll Card
|
| | | | 65,263 | | | | | | (6,756) | | | | | | 58,507 | | |
|
Multiple Card
|
| | | | 4,798,318 | | | | | | (417,740) | | | | | | 4,380,578 | | |
|
Overdraft Protection Agreement
|
| | | | 12,862 | | | | | | (9,745) | | | | | | 3,117 | | |
|
Checking account overdraft
|
| | | | 33,234 | | | | | | (29,467) | | | | | | 3,767 | | |
|
Payroll loans and personal credit
|
| | | | 3,467,924 | | | | | | (95,539) | | | | | | 3,372,385 | | |
|
Business loans
|
| | | | 3,017,158 | | | | | | (16,018) | | | | | | 3,001,140 | | |
|
Real Estate Loans
|
| | | | 5,121,411 | | | | | | (79,991) | | | | | | 5,041,420 | | |
|
Rural Credit
|
| | | | 700,192 | | | | | | (25,676) | | | | | | 674,516 | | |
| Total | | | | | 17,216,362 | | | | | | (680,932) | | | | | | 16,535,429 | | |
| | | |
12/31/2020
|
| |||||||||||||||
| | | |
Gross
balance |
| |
Provision for
expected loss |
| |
Carrying
amount |
| |||||||||
|
Payroll Card
|
| | | | 67,732 | | | | | | (5,890) | | | | | | 61,842 | | |
|
Multiple Card
|
| | | | 1,904,642 | | | | | | (163,993) | | | | | | 1,740,649 | | |
|
Overdraft Protection Agreement
|
| | | | 20,193 | | | | | | (645) | | | | | | 19,548 | | |
|
Checking account overdraft
|
| | | | 14,230 | | | | | | (455) | | | | | | 13,775 | | |
|
Payroll loans and personal credit
|
| | | | 1,551,399 | | | | | | (38,900) | | | | | | 1,512,499 | | |
|
Business loans
|
| | | | 1,582,869 | | | | | | (5,803) | | | | | | 1,577,066 | | |
|
Real Estate Loans
|
| | | | 3,471,356 | | | | | | (60,994) | | | | | | 3,410,362 | | |
|
Rural Credit
|
| | | | 177,637 | | | | | | (5,675) | | | | | | 171,962 | | |
| Total | | | | | 8,790,058 | | | | | | (282,355) | | | | | | 8,507,703 | | |
| | | |
12/31/2019
|
| |||||||||||||||
| | | |
Gross
balance |
| |
Provision for
expected loss |
| |
Carrying
amount |
| |||||||||
|
Payroll Card
|
| | | | 80,409 | | | | | | (2,385) | | | | | | 78,024 | | |
|
Multiple Card
|
| | | | 783,544 | | | | | | (120,808) | | | | | | 662,736 | | |
|
Overdraft Protection Agreement
|
| | | | — | | | | | | — | | | | | | — | | |
|
Checking account overdraft
|
| | | | — | | | | | | — | | | | | | — | | |
|
Payroll loans and personal credit
|
| | | | 921,977 | | | | | | (30,469) | | | | | | 891,508 | | |
|
Business loans
|
| | | | 472,304 | | | | | | (10,133) | | | | | | 462,171 | | |
|
Real Estate Loans
|
| | | | 2,519,153 | | | | | | (51,768) | | | | | | 2,467,385 | | |
|
Rural Credit
|
| | | | — | | | | | | — | | | | | | — | | |
| Total | | | | | 4,777,387 | | | | | | (215,563) | | | | | | 4,561,824 | | |
|
Stage 1
|
| |
Opening
Balance on 01/01/2021 |
| |
Transfer to
Stage 2 |
| |
Transfer to
Stage 3 |
| |
Transfer
from Stage 2 |
| |
Transfer
from Stage 3 |
| |
Payments
|
| |
Write-off
for loss |
| |
Constitution
(Reversal) |
| |
Ending
balance on 12/31/2021 |
| |||||||||||||||||||||||||||
|
Payroll Card
|
| | | | 2,911 | | | | | | (307) | | | | | | (172) | | | | | | 1 | | | | | | 14 | | | | | | (238) | | | | | | (23) | | | | | | 638 | | | | | | 2,824 | | |
|
Multiple Card
|
| | | | 103,694 | | | | | | (1,422) | | | | | | (5,519) | | | | | | 277 | | | | | | 208 | | | | | | (30,638) | | | | | | (326) | | | | | | 136,207 | | | | | | 202,481 | | |
|
Overdraft protection
agreement |
| | | | 645 | | | | | | (13) | | | | | | (178) | | | | | | — | | | | | | — | | | | | | (286) | | | | | | (150) | | | | | | 777 | | | | | | 795 | | |
|
Check Account
|
| | | | 334 | | | | | | (1) | | | | | | — | | | | | | — | | | | | | 2 | | | | | | (6) | | | | | | (6) | | | | | | (59) | | | | | | 264 | | |
|
Personal Credit
|
| | | | 16,306 | | | | | | (531) | | | | | | (758) | | | | | | 176 | | | | | | 171 | | | | | | (8,801) | | | | | | (138) | | | | | | 47,036 | | | | | | 53,461 | | |
|
Business loans
|
| | | | 5,679 | | | | | | (108) | | | | | | (205) | | | | | | — | | | | | | — | | | | | | (972) | | | | | | — | | | | | | 8,192 | | | | | | 12,586 | | |
|
Real estate credit
|
| | | | 34,897 | | | | | | (3,945) | | | | | | (1,706) | | | | | | 3,660 | | | | | | 1,676 | | | | | | (7,955) | | | | | | (8) | | | | | | 22,950 | | | | | | 49,569 | | |
|
Rural Credit
|
| | | | 5,675 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,052) | | | | | | — | | | | | | 25,053 | | | | | | 25,676 | | |
| | | | | | 170,141 | | | | | | (6,327) | | | | | | (8,538) | | | | | | 4,114 | | | | | | 2,071 | | | | | | (53,948) | | | | | | (651) | | | | | | 240,794 | | | | | | 347,656 | | |
|
Stage 2
|
| |
Opening
Balance on 01/01/2021 |
| |
Transfer to
Stage 1 |
| |
Transfer to
Stage 3 |
| |
Transfer
from Stage 1 |
| |
Transfer
from Stage 3 |
| |
Payments
|
| |
Write-off
for loss |
| |
Constitution
(Reversal) |
| |
Ending
balance on 12/31/2021 |
| |||||||||||||||||||||||||||
|
Payroll Card
|
| | | | 36 | | | | | | (1) | | | | | | — | | | | | | 307 | | | | | | — | | | | | | (3) | | | | | | (32) | | | | | | 141 | | | | | | 448 | | |
|
Multiple Card
|
| | | | 4,909 | | | | | | (277) | | | | | | (100) | | | | | | 1,422 | | | | | | 10 | | | | | | (4,299) | | | | | | (218) | | | | | | 27,654 | | | | | | 29,101 | | |
|
Overdraft protection
agreement |
| | | | — | | | | | | — | | | | | | — | | | | | | 13 | | | | | | — | | | | | | — | | | | | | — | | | | | | 407 | | | | | | 420 | | |
|
Check Account
|
| | | | 6 | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 1 | | | | | | — | | | | | | (6) | | | | | | 146 | | | | | | 148 | | |
|
Personal Credit
|
| | | | 4,390 | | | | | | (176) | | | | | | (761) | | | | | | 531 | | | | | | 33 | | | | | | (2,187) | | | | | | (445) | | | | | | 8,693 | | | | | | 10,078 | | |
|
Business loans
|
| | | | 4 | | | | | | — | | | | | | — | | | | | | 108 | | | | | | — | | | | | | (3) | | | | | | (1) | | | | | | 216 | | | | | | 324 | | |
|
Real estate credit
|
| | | | 10,848 | | | | | | (3,660) | | | | | | (1,183) | | | | | | 3,945 | | | | | | 1,295 | | | | | | (3,012) | | | | | | (92) | | | | | | 5,220 | | | | | | 13,361 | | |
|
Rural Credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | 20,195 | | | | | | (4,114) | | | | | | (2,044) | | | | | | 6,327 | | | | | | 1,339 | | | | | | (9,504) | | | | | | (794) | | | | | | 42,477 | | | | | | 53,882 | | |
|
Stage 3
|
| |
Opening
Balance on 01/01/2021 |
| |
Transfer to
Stage 1 |
| |
Transfer to
Stage 2 |
| |
Transfer
from Stage 1 |
| |
Transfer
from Stage 2 |
| |
Payments
|
| |
Write-off
for loss |
| |
Constitution
(Reversal) |
| |
Ending
balance on 12/31/2021 |
| |||||||||||||||||||||||||||
|
Payroll Card
|
| | | | 2,943 | | | | | | (14) | | | | | | — | | | | | | 172 | | | | | | — | | | | | | (91) | | | | | | (2,830) | | | | | | 3,302 | | | | | | 3,482 | | |
|
Multiple Card
|
| | | | 55,389 | | | | | | (208) | | | | | | (10) | | | | | | 5,519 | | | | | | 100 | | | | | | (53,709) | | | | | | (1,390) | | | | | | 180,466 | | | | | | 186,157 | | |
|
Overdraft protection
agreement |
| | | | — | | | | | | — | | | | | | — | | | | | | 178 | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,354 | | | | | | 8,532 | | |
|
Check Account
|
| | | | 114 | | | | | | (2) | | | | | | (1) | | | | | | 1 | | | | | | — | | | | | | (13) | | | | | | (92) | | | | | | 29,046 | | | | | | 29,053 | | |
|
Personal Credit
|
| | | | 18,205 | | | | | | (171) | | | | | | (33) | | | | | | 757 | | | | | | 761 | | | | | | (6,523) | | | | | | (9,962) | | | | | | 28,964 | | | | | | 31,998 | | |
|
Business loans
|
| | | | 241 | | | | | | — | | | | | | — | | | | | | 205 | | | | | | — | | | | | | — | | | | | | (240) | | | | | | 2,904 | | | | | | 3,110 | | |
|
Real estate credit
|
| | | | 15,127 | | | | | | (1,676) | | | | | | (1,295) | | | | | | 1,706 | | | | | | 1,183 | | | | | | (7,494) | | | | | | (2,375) | | | | | | 11,886 | | | | | | 17,062 | | |
|
Rural Credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | 92,018 | | | | | | (2,071) | | | | | | (1,339) | | | | | | 8,538 | | | | | | 2,044 | | | | | | (67,830) | | | | | | (16,889) | | | | | | 264,922 | | | | | | 279,393 | | |
|
Consolidated
|
| |
Opening
Balance on 01/01/2021 |
| |
Completed
contracts – Payments |
| |
Write-off
for loss |
| |
Constitution
(Reversal) |
| |
Ending
balance on 12/31/2021 |
| |||||||||||||||
|
Payroll Card
|
| | | | 5,890 | | | | | | (332) | | | | | | (2,885) | | | | | | 4,081 | | | | | | 6,754 | | |
|
Multiple Card
|
| | | | 163,993 | | | | | | (88,646) | | | | | | (1,934) | | | | | | 344,327 | | | | | | 417,740 | | |
|
Overdraft protection agreement
|
| | | | 645 | | | | | | (286) | | | | | | (150) | | | | | | 9,538 | | | | | | 9,747 | | |
|
Check Account
|
| | | | 455 | | | | | | (19) | | | | | | (104) | | | | | | 29,134 | | | | | | 29,466 | | |
|
Personal Credit
|
| | | | 38,900 | | | | | | (17,511) | | | | | | (10,545) | | | | | | 84,692 | | | | | | 95,536 | | |
|
Business loans
|
| | | | 5,924 | | | | | | (975) | | | | | | (241) | | | | | | 11,312 | | | | | | 16,020 | | |
|
Real estate credit
|
| | | | 60,872 | | | | | | (18,461) | | | | | | (2,475) | | | | | | 40,056 | | | | | | 79,992 | | |
|
Rural Credit
|
| | | | 5,675 | | | | | | (5,052) | | | | | | — | | | | | | 25,053 | | | | | | 25,676 | | |
| | | | | | 282,355 | | | | | | (131,282) | | | | | | (18,334) | | | | | | 548,193 | | | | | | 680,932 | | |
|
Stage 1
|
| |
Opening
Balance on 01/01/2020 |
| |
Transfer to
Stage 2 |
| |
Transfer to
Stage 3 |
| |
Transfer
from Stage 2 |
| |
Transfer
from Stage 3 |
| |
Payments
|
| |
Write-off
for loss |
| |
Constitution
(Reversal) |
| |
Ending
balance on 12/31/2020 |
| |||||||||||||||||||||||||||
|
Payroll Card
|
| | | | 448 | | | | | | (2) | | | | | | (16) | | | | | | — | | | | | | 5 | | | | | | (34) | | | | | | (2) | | | | | | 2,513 | | | | | | 2,911 | | |
|
Multiple Card
|
| | | | 57,462 | | | | | | (566) | | | | | | (6,284) | | | | | | 2,195 | | | | | | 6,174 | | | | | | (8,929) | | | | | | (2,797) | | | | | | 56,439 | | | | | | 103,694 | | |
|
Overdraft protection
agreement |
| | | | 9 | | | | | | — | | | | | | — | | | | | | 46 | | | | | | 85 | | | | | | — | | | | | | — | | | | | | 505 | | | | | | 645 | | |
|
Check Account
|
| | | | 47 | | | | | | — | | | | | | (12) | | | | | | 10 | | | | | | 159 | | | | | | — | | | | | | (33) | | | | | | 164 | | | | | | 334 | | |
|
Personal Credit
|
| | | | 9,654 | | | | | | (192) | | | | | | (341) | | | | | | 41 | | | | | | 166 | | | | | | (4,616) | | | | | | (66) | | | | | | 11,659 | | | | | | 16,306 | | |
|
Business loans
|
| | | | 2,450 | | | | | | (1) | | | | | | (7) | | | | | | — | | | | | | — | | | | | | (1,875) | | | | | | (43) | | | | | | 5,154 | | | | | | 5,679 | | |
|
Real estate credit
|
| | | | 14,735 | | | | | | (1,786) | | | | | | (513) | | | | | | 8,258 | | | | | | 2,810 | | | | | | (3,201) | | | | | | (33) | | | | | | 14,628 | | | | | | 34,897 | | |
|
Rural Credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,675 | | | | | | 5,675 | | |
| | | | | | 84,805 | | | | | | (2,546) | | | | | | (7,174) | | | | | | 10,550 | | | | | | 9,399 | | | | | | (18,655) | | | | | | (2,973) | | | | | | 96,736 | | | | | | 170,141 | | |
|
Stage 2
|
| |
Opening
Balance on 01/01/2020 |
| |
Transfer to
Stage 1 |
| |
Transfer to
Stage 3 |
| |
Transfer
from Stage 1 |
| |
Transfer
from Stage 3 |
| |
Payments
|
| |
Write-off
for loss |
| |
Constitution
(Reversal) |
| |
Ending
balance on 12/31/2020 |
| |||||||||||||||||||||||||||
|
Payroll Card
|
| | | | 26 | | | | | | — | | | | | | — | | | | | | 2 | | | | | | — | | | | | | (4) | | | | | | (21) | | | | | | 34 | | | | | | 36 | | |
|
Multiple Card
|
| | | | 10,297 | | | | | | (2,195) | | | | | | (283) | | | | | | 566 | | | | | | — | | | | | | (2,229) | | | | | | (5,578) | | | | | | 4,331 | | | | | | 4,909 | | |
|
Overdraft protection
agreement |
| | | | 46 | | | | | | (46) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Check Account
|
| | | | 296 | | | | | | (10) | | | | | | (30) | | | | | | — | | | | | | 20 | | | | | | — | | | | | | (254) | | | | | | (15) | | | | | | 6 | | |
|
Personal Credit
|
| | | | 1,169 | | | | | | (41) | | | | | | (195) | | | | | | 192 | | | | | | 62 | | | | | | (353) | | | | | | (377) | | | | | | 3,933 | | | | | | 4,390 | | |
|
Business loans
|
| | | | 191 | | | | | | — | | | | | | (0) | | | | | | 1 | | | | | | — | | | | | | (111) | | | | | | (50) | | | | | | (27) | | | | | | 4 | | |
|
Real estate credit
|
| | | | 20,417 | | | | | | (8,258) | | | | | | (1,774) | | | | | | 1,786 | | | | | | 1,163 | | | | | | (4,611) | | | | | | (439) | | | | | | 2,564 | | | | | | 10,848 | | |
|
Rural Credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | 32,443 | | | | | | (10,550) | | | | | | (2,283) | | | | | | 2,546 | | | | | | 1,245 | | | | | | (7,308) | | | | | | (6,718) | | | | | | 10,820 | | | | | | 20,195 | | |
|
Stage 3
|
| |
Opening
Balance on 01/01/2020 |
| |
Transfer to
Stage 1 |
| |
Transfer to
Stage 2 |
| |
Transfer
from Stage 1 |
| |
Transfer
from Stage 2 |
| |
Payments
|
| |
Write-off
for loss |
| |
Constitution
(Reversal) |
| |
Ending
balance on 12/31/2020 |
| |||||||||||||||||||||||||||
|
Payroll Card
|
| | | | 1,911 | | | | | | (5) | | | | | | — | | | | | | 16 | | | | | | — | | | | | | (218) | | | | | | (1,683) | | | | | | 2,922 | | | | | | 2,943 | | |
|
Multiple Card
|
| | | | 53,050 | | | | | | (6,174) | | | | | | — | | | | | | 6,284 | | | | | | 283 | | | | | | (9,950) | | | | | | (36,921) | | | | | | 48,816 | | | | | | 55,389 | | |
|
Overdraft protection
agreement |
| | | | 85 | | | | | | (85) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Check Account
|
| | | | 3,712 | | | | | | (159) | | | | | | (20) | | | | | | 12 | | | | | | 30 | | | | | | — | | | | | | (3,049) | | | | | | (413) | | | | | | 114 | | |
|
Personal Credit
|
| | | | 19,591 | | | | | | (166) | | | | | | (62) | | | | | | 341 | | | | | | 195 | | | | | | (2,431) | | | | | | (14,944) | | | | | | 15,680 | | | | | | 18,205 | | |
|
Business loans
|
| | | | 3,316 | | | | | | — | | | | | | — | | | | | | 7 | | | | | | — | | | | | | (820) | | | | | | (2,493) | | | | | | 231 | | | | | | 241 | | |
|
Real estate credit
|
| | | | 16,651 | | | | | | (2,810) | | | | | | (1,163) | | | | | | 513 | | | | | | 1,774 | | | | | | (7,307) | | | | | | (3,642) | | | | | | 11,112 | | | | | | 15,127 | | |
|
Rural Credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | 98,316 | | | | | | (9,399) | | | | | | (1,245) | | | | | | 7,174 | | | | | | 2,283 | | | | | | (20,726) | | | | | | (62,732) | | | | | | 78,348 | | | | | | 92,018 | | |
|
Consolidated
|
| |
Opening
Balance on 01/01/2020 |
| |
Completed
contracts – Payments |
| |
Write-off
for loss |
| |
Constitution
(Reversal) |
| |
Ending
balance on 12/31/2020 |
| |||||||||||||||
|
Payroll Card
|
| | | | 2,385 | | | | | | (256) | | | | | | (1,707) | | | | | | 5,468 | | | | | | 5,890 | | |
|
Multiple Card
|
| | | | 120,808 | | | | | | (21,107) | | | | | | (45,295) | | | | | | 109,587 | | | | | | 163,993 | | |
|
Overdraft protection agreement
|
| | | | 140 | | | | | | — | | | | | | — | | | | | | 505 | | | | | | 645 | | |
|
Check Account
|
| | | | 4,055 | | | | | | — | | | | | | (3,336) | | | | | | (264) | | | | | | 455 | | |
|
Personal Credit
|
| | | | 30,415 | | | | | | (7,401) | | | | | | (15,386) | | | | | | 31,273 | | | | | | 38,900 | | |
|
Business loans
|
| | | | 5,957 | | | | | | (2,806) | | | | | | (2,586) | | | | | | 5,358 | | | | | | 5,924 | | |
|
Real estate credit
|
| | | | 51,803 | | | | | | (15,119) | | | | | | (4,114) | | | | | | 28,303 | | | | | | 60,872 | | |
|
Rural Credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,675 | | | | | | 5,675 | | |
| | | | | | 215,563 | | | | | | (46,689) | | | | | | (72,423) | | | | | | 185,904 | | | | | | 282,355 | | |
|
Stage 1
|
| |
Opening
balance on 1/1/2019 |
| |
Transfer to
Stage 2 |
| |
Transfer to
Stage 3 |
| |
Transfer
from Stage 2 |
| |
Transfer
from Stage 3 |
| |
Payments
|
| |
Write-off
for loss |
| |
Constitution
(Reversal) |
| |
Ending
balance on 12/31/2019 |
| |||||||||||||||||||||||||||
|
Payroll Card
|
| | | | 1,425 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,425) | | | | | | — | | | | | | 448 | | | | | | 448 | | |
|
Multiple Card
|
| | | | 19,864 | | | | | | (568) | | | | | | (3,335) | | | | | | 864 | | | | | | — | | | | | | (1,856) | | | | | | (37) | | | | | | 42,531 | | | | | | 57,463 | | |
|
Business loans
|
| | | | 937 | | | | | | — | | | | | | (8) | | | | | | 27 | | | | | | — | | | | | | (504) | | | | | | — | | | | | | 2,042 | | | | | | 2,494 | | |
|
Real estate credit
|
| | | | 13,139 | | | | | | (1,622) | | | | | | (478) | | | | | | 5,389 | | | | | | 1,071 | | | | | | (1,892) | | | | | | — | | | | | | (907) | | | | | | 14,699 | | |
|
Personal Credit
|
| | | | 9,199 | | | | | | (120) | | | | | | (266) | | | | | | 515 | | | | | | 101 | | | | | | (3,656) | | | | | | (162) | | | | | | 4,091 | | | | | | 9,701 | | |
| | | | | | 44,564 | | | | | | (2,310) | | | | | | (4,088) | | | | | | 6,795 | | | | | | 1,172 | | | | | | (9,333) | | | | | | (199) | | | | | | 48,204 | | | | | | 84,805 | | |
|
Stage 2
|
| |
Opening
balance on 1/1/2019 |
| |
Transfer to
Stage 1 |
| |
Transfer to
Stage 3 |
| |
Transfer
from Stage 1 |
| |
Transfer
from Stage 3 |
| |
Payments
|
| |
Write-off
for loss |
| |
Constitution
(Reversal) |
| |
Ending
balance on 12/31/2019 |
| |||||||||||||||||||||||||||
|
Payroll Card
|
| | | | 1,263 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,259) | | | | | | — | | | | | | 26 | | | | | | 30 | | |
|
Multiple Card
|
| | | | 5,286 | | | | | | (864) | | | | | | (889) | | | | | | 568 | | | | | | — | | | | | | (439) | | | | | | (2,995) | | | | | | 9,629 | | | | | | 10,296 | | |
|
Business loans
|
| | | | 33 | | | | | | (27) | | | | | | — | | | | | | — | | | | | | — | | | | | | (4) | | | | | | (2) | | | | | | 533 | | | | | | 533 | | |
|
Real estate credit
|
| | | | 17,245 | | | | | | (5,389) | | | | | | (2,860) | | | | | | 1,622 | | | | | | 1,395 | | | | | | (3,692) | | | | | | — | | | | | | 12,095 | | | | | | 20,417 | | |
|
Personal Credit
|
| | | | 4,617 | | | | | | (515) | | | | | | (615) | | | | | | 120 | | | | | | 111 | | | | | | (942) | | | | | | (1,205) | | | | | | (400) | | | | | | 1,172 | | |
| | | | | | 28,444 | | | | | | (6,795) | | | | | | (4,364) | | | | | | 2,310 | | | | | | 1,506 | | | | | | (6,335) | | | | | | (4,201) | | | | | | 21,883 | | | | | | 32,448 | | |
|
Stage 3
|
| |
Opening
balance on 1/1/2019 |
| |
Transfer to
Stage 1 |
| |
Transfer to
Stage 2 |
| |
Transfer
from Stage 1 |
| |
Transfer
from Stage 2 |
| |
Payments
|
| |
Write-off
for loss |
| |
Constitution
(Reversal) |
| |
Ending
balance on 12/31/2019 |
| |||||||||||||||||||||||||||
|
Payroll Card
|
| | | | 3,014 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,015) | | | | | | — | | | | | | 1,911 | | | | | | 1,911 | | |
|
Multiple Card
|
| | | | 18,961 | | | | | | — | | | | | | — | | | | | | 3,335 | | | | | | 889 | | | | | | (1,703) | | | | | | (17,256) | | | | | | 48,823 | | | | | | 53,049 | | |
|
Business loans
|
| | | | 199 | | | | | | — | | | | | | — | | | | | | 8 | | | | | | — | | | | | | (110) | | | | | | (93) | | | | | | 7,099 | | | | | | 7,104 | | |
|
Real estate credit
|
| | | | 11,866 | | | | | | (1,071) | | | | | | (1,395) | | | | | | 478 | | | | | | 2,860 | | | | | | (6,450) | | | | | | (1,264) | | | | | | 11,626 | | | | | | 16,650 | | |
|
Personal Credit
|
| | | | 12,361 | | | | | | (101) | | | | | | (111) | | | | | | 266 | | | | | | 615 | | | | | | (1,618) | | | | | | (7,943) | | | | | | 16,126 | | | | | | 19,595 | | |
| | | | | | 46,401 | | | | | | (1,172) | | | | | | (1,506) | | | | | | 4,088 | | | | | | 4,364 | | | | | | (12,895) | | | | | | (26,555) | | | | | | 85,585 | | | | | | 98,309 | | |
|
Consolidated
|
| |
Opening
balance on 1/1/2019 |
| |
Completed
contracts – Payments |
| |
Write-off
for loss |
| |
Constitution
(Reversal) |
| |
Ending
balance on 12/31/2019 |
| |||||||||||||||
|
Payroll Card
|
| | | | 5,702 | | | | | | (5,698) | | | | | | — | | | | | | 2,385 | | | | | | 2,389 | | |
|
Multiple Card
|
| | | | 44,111 | | | | | | (3,998) | | | | | | (20,287) | | | | | | 100,982 | | | | | | 120,809 | | |
|
Business loans
|
| | | | 1,169 | | | | | | (618) | | | | | | (94) | | | | | | 9,674 | | | | | | 10,131 | | |
|
Real estate credit
|
| | | | 42,250 | | | | | | (12,034) | | | | | | (1,264) | | | | | | 22,814 | | | | | | 51,767 | | |
|
Personal Credit
|
| | | | 26,177 | | | | | | (6,216) | | | | | | (9,310) | | | | | | 19,817 | | | | | | 30,468 | | |
| | | | | | 119,409 | | | | | | (28,563) | | | | | | (30,956) | | | | | | 155,673 | | | | | | 215,563 | | |
|
Stage 1
|
| |
Opening
balance on 01/01/2021 |
| |
Transfer to
Stage 2 |
| |
Transfer to
Stage 3 |
| |
Transfer
from Stage 2 |
| |
Transfer
from Stage 3 |
| |
Settlements
|
| |
Write-off
for loss |
| |
New loans
and interest accrued |
| |
End
balance on 12/31/2021 |
| |||||||||||||||||||||||||||
|
Payroll Card
|
| | | | 64,113 | | | | | | (5,129) | | | | | | (3,113) | | | | | | 10 | | | | | | 16 | | | | | | (8,601) | | | | | | (348) | | | | | | 8,807 | | | | | | 55,755 | | |
|
Credit Card
|
| | | | 1,773,870 | | | | | | (19,334) | | | | | | (76,206) | | | | | | 831 | | | | | | 416 | | | | | | (390,827) | | | | | | (2,307) | | | | | | 3,049,423 | | | | | | 4,335,866 | | |
|
Overdraft protection agreement
|
| | | | 20,193 | | | | | | (406) | | | | | | (5,580) | | | | | | — | | | | | | — | | | | | | (8,942) | | | | | | (4,695) | | | | | | 2,165 | | | | | | 2,735 | | |
|
Check Account
|
| | | | 10,457 | | | | | | (19) | | | | | | (40) | | | | | | — | | | | | | 53 | | | | | | (186) | | | | | | (189) | | | | | | (8,894) | | | | | | 1,182 | | |
|
Payroll loans and personal credit
|
| | | | 1,478,905 | | | | | | (26,975) | | | | | | (46,888) | | | | | | 925 | | | | | | 360 | | | | | | (883,231) | | | | | | (2,912) | | | | | | 2,795,564 | | | | | | 3,315,748 | | |
|
Business loans
|
| | | | 1,579,384 | | | | | | (3,190) | | | | | | (20,918) | | | | | | — | | | | | | — | | | | | | (968,510) | | | | | | (22) | | | | | | 2,376,190 | | | | | | 2,962,934 | | |
|
Real estate loan
|
| | | | 3,186,942 | | | | | | (136,470) | | | | | | (64,869) | | | | | | 63,128 | | | | | | 11,007 | | | | | | (719,768) | | | | | | (202) | | | | | | 2,442,543 | | | | | | 4,782,311 | | |
|
Rural loans
|
| | | | 177,637 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (158,117) | | | | | | — | | | | | | 680,671 | | | | | | 700,191 | | |
|
Total
|
| | |
|
8,291,501
|
| | | |
|
(191,523)
|
| | | |
|
(217,614)
|
| | | |
|
64,894
|
| | | |
|
11,852
|
| | | |
|
(3,138,182)
|
| | | |
|
(10,675)
|
| | | |
|
11,346,469
|
| | | |
|
16,156,722
|
| |
|
Stage 2
|
| |
Opening
balance on 01/01/2021 |
| |
Transfer to
Stage 1 |
| |
Transfer to
Stage 3 |
| |
Transfer
from Stage 1 |
| |
Transfer
from Stage 3 |
| |
Settlements
|
| |
Write-off
for loss |
| |
New loans
and interest accrued |
| |
End
balance on 12/31/2021 |
| |||||||||||||||||||||||||||
|
Payroll Card
|
| | | | 457 | | | | | | (10) | | | | | | — | | | | | | 5,129 | | | | | | — | | | | | | (39) | | | | | | (407) | | | | | | 640 | | | | | | 5,770 | | |
|
Credit Card
|
| | | | 20,002 | | | | | | (831) | | | | | | (287) | | | | | | 19,334 | | | | | | 20 | | | | | | (17,735) | | | | | | (1,102) | | | | | | 71,246 | | | | | | 90,647 | | |
|
Overdraft protection agreement
|
| | | | — | | | | | | — | | | | | | — | | | | | | 406 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 949 | | | | | | 1,356 | | |
|
Check Account
|
| | | | 203 | | | | | | — | | | | | | (7) | | | | | | 19 | | | | | | 18 | | | | | | (5) | | | | | | (192) | | | | | | 636 | | | | | | 672 | | |
|
Payroll loans and personal credit
|
| | | | 32,058 | | | | | | (925) | | | | | | (6,342) | | | | | | 26,975 | | | | | | 78 | | | | | | (14,236) | | | | | | (4,382) | | | | | | 44,999 | | | | | | 78,225 | | |
|
Business loans
|
| | | | 1,298 | | | | | | — | | | | | | — | | | | | | 3,190 | | | | | | — | | | | | | (1,235) | | | | | | (61) | | | | | | 1,731 | | | | | | 4,923 | | |
|
Real estate loan
|
| | | | 185,080 | | | | | | (63,128) | | | | | | (20,080) | | | | | | 136,470 | | | | | | 8,505 | | | | | | (50,792) | | | | | | (1,676) | | | | | | 30,438 | | | | | | 224,817 | | |
|
Total
|
| | |
|
239,098
|
| | | |
|
(64,894)
|
| | | |
|
(26,716)
|
| | | |
|
191,523
|
| | | |
|
8,622
|
| | | |
|
(84,042)
|
| | | |
|
(7,820)
|
| | | |
|
150,639
|
| | | |
|
406,410
|
| |
|
Stage 3
|
| |
Opening
balance on 01/01/2021 |
| |
Transfer to
Stage 1 |
| |
Transfer to
Stage 2 |
| |
Transfer
from Stage 1 |
| |
Transfer
from Stage 2 |
| |
Settlements
|
| |
Write-off
for loss |
| |
New loans
and interest accrued |
| |
End
balance on 12/31/2021 |
| |||||||||||||||||||||||||||
|
Payroll Card
|
| | | | 3,162 | | | | | | (16) | | | | | | — | | | | | | 3,113 | | | | | | — | | | | | | (98) | | | | | | (3,040) | | | | | | 619 | | | | | | 3,740 | | |
|
Credit Card
|
| | | | 110,768 | | | | | | (416) | | | | | | (20) | | | | | | 76,206 | | | | | | 287 | | | | | | (107,413) | | | | | | (2,778) | | | | | | 295,169 | | | | | | 371,803 | | |
|
Overdraft protection agreement
|
| | | | — | | | | | | — | | | | | | (1) | | | | | | 5,580 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,261 | | | | | | 8,840 | | |
|
Check Account
|
| | | | 3,572 | | | | | | (53) | | | | | | (18) | | | | | | 40 | | | | | | 7 | | | | | | (414) | | | | | | (2,878) | | | | | | 31,054 | | | | | | 31,310 | | |
|
Payroll loans and personal credit
|
| | | | 40,437 | | | | | | (360) | | | | | | (78) | | | | | | 46,888 | | | | | | 6,342 | | | | | | (13,814) | | | | | | (22,641) | | | | | | 17,179 | | | | | | 73,953 | | |
|
Business loans
|
| | | | 2,187 | | | | | | — | | | | | | — | | | | | | 20,918 | | | | | | — | | | | | | — | | | | | | (2,186) | | | | | | 28,382 | | | | | | 49,301 | | |
|
Real estate loan
|
| | | | 99,333 | | | | | | (11,007) | | | | | | (8,505) | | | | | | 64,869 | | | | | | 20,080 | | | | | | (49,212) | | | | | | (15,598) | | | | | | 14,323 | | | | | | 114,283 | | |
|
Total
|
| | |
|
259,459
|
| | | |
|
(11,852)
|
| | | |
|
(8,622)
|
| | | |
|
217,614
|
| | | |
|
26,716
|
| | | |
|
(170,951)
|
| | | |
|
(49,121)
|
| | | |
|
389,987
|
| | | |
|
653,230
|
| |
|
Consolidated
|
| |
Opening
balance on 01/01/2021 |
| |
Completed
contracts – Settlements |
| |
Write-off
for loss |
| |
New loans
and interest accrued |
| |
End
balance on 12/31/2021 |
| |||||||||||||||
|
Payroll Card
|
| | | | 67,732 | | | | | | (8,738) | | | | | | (3,795) | | | | | | 10,066 | | | | | | 65,265 | | |
|
Credit Card
|
| | | | 1,904,640 | | | | | | (515,975) | | | | | | (6,187) | | | | | | 3,415,838 | | | | | | 4,798,316 | | |
|
Overdraft protection agreement
|
| | | | 20,193 | | | | | | (8,942) | | | | | | (4,695) | | | | | | 6,375 | | | | | | 12,931 | | |
|
Check Account
|
| | | | 14,231 | | | | | | (605) | | | | | | (3,259) | | | | | | 22,796 | | | | | | 33,163 | | |
|
Payroll loans and personal credit
|
| | | | 1,551,399 | | | | | | (911,281) | | | | | | (29,935) | | | | | | 2,857,742 | | | | | | 3,467,925 | | |
|
Business loans
|
| | | | 1,582,869 | | | | | | (969,745) | | | | | | (2,269) | | | | | | 2,406,303 | | | | | | 3,017,158 | | |
|
Real estate loan
|
| | | | 3,471,356 | | | | | | (819,772) | | | | | | (17,476) | | | | | | 2,487,304 | | | | | | 5,121,412 | | |
|
Rural loans
|
| | | | 177,637 | | | | | | (158,117) | | | | | | — | | | | | | 680,671 | | | | | | 700,191 | | |
|
Total
|
| | |
|
8,790,057
|
| | | |
|
(3,393,175)
|
| | | |
|
(67,616)
|
| | | |
|
11,887,095
|
| | | |
|
17,216,362
|
| |
|
Stage 1
|
| |
Opening
balance on 01/01/2020 |
| |
Transfer to
Stage 2 |
| |
Transfer to
Stage 3 |
| |
Transfer
from Stage 2 |
| |
Transfer
from Stage 3 |
| |
Settlements
|
| |
Write-off
for loss |
| |
New loans
and interest accrued |
| |
End
balance on 12/31/2020 |
| |||||||||||||||||||||||||||
|
Payroll Card
|
| | | | 77,089 | | | | | | (444) | | | | | | (2,433) | | | | | | 40 | | | | | | 10 | | | | | | (6,590) | | | | | | (212) | | | | | | (3,347) | | | | | | 64,113 | | |
|
Multiple Card
|
| | | | 683,629 | | | | | | (4,201) | | | | | | (42,212) | | | | | | 5,113 | | | | | | 8,508 | | | | | | (162,026) | | | | | | (9,234) | | | | | | 1,294,294 | | | | | | 1,773,870 | | |
|
Overdraft protection agreement
|
| | | | 1,434 | | | | | | — | | | | | | — | | | | | | 816 | | | | | | 200 | | | | | | — | | | | | | — | | | | | | 17,742 | | | | | | 20,193 | | |
|
Check Account
|
| | | | 6,566 | | | | | | — | | | | | | (1,536) | | | | | | 324 | | | | | | 452 | | | | | | — | | | | | | (4,892) | | | | | | 9,543 | | | | | | 10,457 | | |
|
Personal Credit
|
| | | | 875,451 | | | | | | (14,721) | | | | | | (19,221) | | | | | | 913 | | | | | | 263 | | | | | | (540,865) | | | | | | (2,450) | | | | | | 1,179,535 | | | | | | 1,478,905 | | |
|
Business loans
|
| | | | 435,982 | | | | | | (109) | | | | | | (1,637) | | | | | | — | | | | | | — | | | | | | (349,762) | | | | | | (735) | | | | | | 1,495,645 | | | | | | 1,579,384 | | |
|
Real estate credit
|
| | | | 2,146,634 | | | | | | (89,342) | | | | | | (47,101) | | | | | | 114,130 | | | | | | 20,051 | | | | | | (441,402) | | | | | | (1,951) | | | | | | 1,485,924 | | | | | | 3,186,942 | | |
|
Rural Credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 177,637 | | | | | | 177,637 | | |
| | | | | | 4,226,785 | | | | | | (108,816) | | | | | | (114,141) | | | | | | 121,336 | | | | | | 29,484 | | | | | | (1,500,646) | | | | | | (19,475) | | | | | | 5,656,973 | | | | | | 8,291,501 | | |
|
Stage 2
|
| |
Opening
balance on 01/01/2020 |
| |
Transfer to
Stage 1 |
| |
Transfer to
Stage 3 |
| |
Transfer
from Stage 1 |
| |
Transfer
from Stage 3 |
| |
Settlements
|
| |
Write-off
for loss |
| |
New loans
and interest accrued |
| |
End
balance on 12/31/2020 |
| |||||||||||||||||||||||||||
|
Payroll Card
|
| | | | 821 | | | | | | (40) | | | | | | (5) | | | | | | 444 | | | | | | 1 | | | | | | (96) | | | | | | (680) | | | | | | 13 | | | | | | 457 | | |
|
Multiple Card
|
| | | | 26,814 | | | | | | (5,113) | | | | | | (623) | | | | | | 4,201 | | | | | | — | | | | | | (5,949) | | | | | | (15,108) | | | | | | 15,781 | | | | | | 20,002 | | |
|
Overdraft protection agreement
|
| | | | 816 | | | | | | (816) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Check Account
|
| | | | 5,147 | | | | | | (324) | | | | | | (784) | | | | | | — | | | | | | 39 | | | | | | — | | | | | | (4,008) | | | | | | 132 | | | | | | 203 | | |
|
Personal Credit
|
| | | | 17,739 | | | | | | (913) | | | | | | (2,468) | | | | | | 14,721 | | | | | | 93 | | | | | | (6,808) | | | | | | (4,159) | | | | | | 13,851 | | | | | | 32,058 | | |
|
Business loans
|
| | | | 3,026 | | | | | | — | | | | | | (1) | | | | | | 109 | | | | | | — | | | | | | (2,219) | | | | | | (499) | | | | | | 882 | | | | | | 1,298 | | |
|
Real estate credit
|
| | | | 276,208 | | | | | | (114,130) | | | | | | (26,501) | | | | | | 89,342 | | | | | | 7,740 | | | | | | (63,011) | | | | | | (5,901) | | | | | | 21,334 | | | | | | 185,080 | | |
|
Rural Credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | 330,572 | | | | | | (121,336) | | | | | | (30,382) | | | | | | 108,816 | | | | | | 7,873 | | | | | | (78,083) | | | | | | (30,354) | | | | | | 51,992 | | | | | | 239,098 | | |
|
Stage 3
|
| |
Opening
balance on 01/01/2020 |
| |
Transfer to
Stage 1 |
| |
Transfer to
Stage 2 |
| |
Transfer
from Stage 1 |
| |
Transfer
from Stage 2 |
| |
Settlements
|
| |
Write-off
for loss |
| |
New loans
and interest accrued |
| |
End
balance on 12/31/2020 |
| |||||||||||||||||||||||||||
|
Payroll Card
|
| | | | 2,499 | | | | | | (10) | | | | | | (1) | | | | | | 2,433 | | | | | | 5 | | | | | | (271) | | | | | | (2,211) | | | | | | 717 | | | | | | 3,162 | | |
|
Multiple Card
|
| | | | 73,101 | | | | | | (8,508) | | | | | | — | | | | | | 42,212 | | | | | | 623 | | | | | | (13,709) | | | | | | (50,878) | | | | | | 67,927 | | | | | | 110,768 | | |
|
Overdraft protection agreement
|
| | | | 200 | | | | | | (200) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Check Account
|
| | | | 7,892 | | | | | | (452) | | | | | | (39) | | | | | | 1,536 | | | | | | 784 | | | | | | — | | | | | | (6,283) | | | | | | 135 | | | | | | 3,572 | | |
|
Personal Credit
|
| | | | 28,685 | | | | | | (263) | | | | | | (93) | | | | | | 19,221 | | | | | | 2,468 | | | | | | (3,950) | | | | | | (21,357) | | | | | | 15,725 | | | | | | 40,437 | | |
|
Business loans
|
| | | | 4,417 | | | | | | — | | | | | | — | | | | | | 1,637 | | | | | | 1 | | | | | | (1,750) | | | | | | (2,660) | | | | | | 542 | | | | | | 2,187 | | |
|
Real estate credit
|
| | | | 103,236 | | | | | | (20,051) | | | | | | (7,740) | | | | | | 47,101 | | | | | | 26,501 | | | | | | (43,440) | | | | | | (19,979) | | | | | | 13,704 | | | | | | 99,333 | | |
|
Rural Credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | 220,030 | | | | | | (29,484) | | | | | | (7,873) | | | | | | 114,141 | | | | | | 30,382 | | | | | | (63,120) | | | | | | (103,368) | | | | | | 98,750 | | | | | | 259,459 | | |
|
Consolidated
|
| |
Opening
balance on 01/01/2020 |
| |
Completed
contracts – Settlements |
| |
Write-off
for loss |
| |
New loans
and interest accrued |
| |
End
balance on 12/31/2020 |
| |||||||||||||||
|
Payroll Card
|
| | | | 80,409 | | | | | | (6,957) | | | | | | (3,103) | | | | | | (2,616) | | | | | | 67,732 | | |
|
Multiple Card
|
| | | | 783,544 | | | | | | (181,685) | | | | | | (75,218) | | | | | | 1,378,001 | | | | | | 1,904,642 | | |
|
Overdraft protection agreement
|
| | | | 2,451 | | | | | | — | | | | | | — | | | | | | 17,742 | | | | | | 20,193 | | |
|
Check Account
|
| | | | 19,605 | | | | | | — | | | | | | (15,183) | | | | | | 9,810 | | | | | | 14,231 | | |
|
Personal Credit
|
| | | | 921,875 | | | | | | (551,622) | | | | | | (27,966) | | | | | | 1,209,111 | | | | | | 1,551,399 | | |
|
Business loans
|
| | | | 443,425 | | | | | | (353,731) | | | | | | (3,894) | | | | | | 1,497,069 | | | | | | 1,582,869 | | |
|
Real estate credit
|
| | | | 2,526,078 | | | | | | (547,854) | | | | | | (27,833) | | | | | | 1,520,962 | | | | | | 3,471,354 | | |
|
Rural Credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | 177,637 | | | | | | 177,637 | | |
| | | | | | 4,777,387 | | | | | | (1,641,849) | | | | | | (153,197) | | | | | | 5,807,715 | | | | | | 8,790,057 | | |
|
Stage 1
|
| |
Opening
balance on 1/1/2019 |
| |
Transfer to
Stage 2 |
| |
Transfer to
Stage 3 |
| |
Transfer
from Stage 2 |
| |
Transfer
from Stage 3 |
| |
Settlements
|
| |
Write-off
for loss |
| |
New loans
and interest accrued |
| |
End
balance on 12/31/2019 |
| |||||||||||||||||||||||||||
|
Payroll Card
|
| | | | 87,912 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (87,912) | | | | | | — | | | | | | 77,089 | | | | | | 77,089 | | |
|
Multiple Card
|
| | | | 278,310 | | | | | | (6,746) | | | | | | (35,704) | | | | | | 3,402 | | | | | | — | | | | | | (17,859) | | | | | | (165) | | | | | | 462,392 | | | | | | 683,630 | | |
|
Business loans
|
| | | | 250,256 | | | | | | — | | | | | | (2,941) | | | | | | 3,486 | | | | | | — | | | | | | (179,407) | | | | | | (42) | | | | | | 379,468 | | | | | | 450,820 | | |
|
Real estate credit
|
| | | | 1,626,968 | | | | | | (157,455) | | | | | | (47,551) | | | | | | 63,635 | | | | | | 8,352 | | | | | | (234,857) | | | | | | — | | | | | | 880,616 | | | | | | 2,139,708 | | |
|
Personal Credit
|
| | | | 679,894 | | | | | | (8,690) | | | | | | (15,985) | | | | | | 2,068 | | | | | | 184 | | | | | | (293,075) | | | | | | (1,260) | | | | | | 512,402 | | | | | | 875,538 | | |
| | | | | | 2,923,340 | | | | | | (172,891) | | | | | | (102,181) | | | | | | 72,591 | | | | | | 8,536 | | | | | | (813,110) | | | | | | (1,467) | | | | | | 2,311,967 | | | | | | 4,226,785 | | |
|
Stage 2
|
| |
Opening
balance on 1/1/2019 |
| |
Transfer to
Stage 1 |
| |
Transfer to
Stage 3 |
| |
Transfer
from Stage 1 |
| |
Transfer
from Stage 3 |
| |
Settlements
|
| |
Write-off
for loss |
| |
New loans
and interest accrued |
| |
End
balance on 12/31/2019 |
| |||||||||||||||||||||||||||
|
Payroll Card
|
| | | | 1,665 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,665) | | | | | | — | | | | | | 821 | | | | | | 821 | | |
|
Multiple Card
|
| | | | 20,028 | | | | | | (3,402) | | | | | | (3,710) | | | | | | 6,746 | | | | | | — | | | | | | (1,783) | | | | | | (10,740) | | | | | | 19,675 | | | | | | 26,814 | | |
|
Business loans
|
| | | | 4,694 | | | | | | (3,486) | | | | | | — | | | | | | — | | | | | | — | | | | | | (965) | | | | | | (243) | | | | | | 8,988 | | | | | | 8,988 | | |
|
Real estate credit
|
| | | | 228,490 | | | | | | (63,635) | | | | | | (35,095) | | | | | | 157,455 | | | | | | 10,883 | | | | | | (51,418) | | | | | | — | | | | | | 29,527 | | | | | | 276,207 | | |
|
Personal Credit
|
| | | | 15,534 | | | | | | (2,068) | | | | | | (2,033) | | | | | | 8,690 | | | | | | 201 | | | | | | (3,606) | | | | | | (3,117) | | | | | | 4,141 | | | | | | 17,742 | | |
| | | | | | 270,411 | | | | | | (72,591) | | | | | | (40,838) | | | | | | 172,891 | | | | | | 11,084 | | | | | | (59,437) | | | | | | (14,100) | | | | | | 63,152 | | | | | | 330,572 | | |
|
Stage 3
|
| |
Opening
balance on 1/1/2019 |
| |
Transfer to
Stage 1 |
| |
Transfer to
Stage 2 |
| |
Transfer
from Stage 1 |
| |
Transfer
from Stage 2 |
| |
Settlements
|
| |
Write-off
for loss |
| |
New loans
and interest accrued |
| |
End
balance on 12/31/2019 |
| |||||||||||||||||||||||||||
|
Payroll Card
|
| | | | 4,356 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,355) | | | | | | — | | | | | | 2,498 | | | | | | 2,499 | | |
|
Multiple Card
|
| | | | 27,179 | | | | | | — | | | | | | — | | | | | | 35,704 | | | | | | 3,710 | | | | | | (2,441) | | | | | | (24,733) | | | | | | 33,681 | | | | | | 73,100 | | |
|
Business loans
|
| | | | 724 | | | | | | — | | | | | | — | | | | | | 2,941 | | | | | | — | | | | | | (400) | | | | | | (326) | | | | | | 9,557 | | | | | | 12,496 | | |
|
Real estate credit
|
| | | | 92,560 | | | | | | (8,352) | | | | | | (10,883) | | | | | | 47,551 | | | | | | 35,095 | | | | | | (50,311) | | | | | | (9,861) | | | | | | 7,439 | | | | | | 103,238 | | |
|
Personal Credit
|
| | | | 22,477 | | | | | | (184) | | | | | | (201) | | | | | | 15,985 | | | | | | 2,033 | | | | | | (2,939) | | | | | | (14,441) | | | | | | 5,967 | | | | | | 28,697 | | |
| | | | | | 147,296 | | | | | | (8,536) | | | | | | (11,084) | | | | | | 102,181 | | | | | | 40,838 | | | | | | (60,446) | | | | | | (49,361) | | | | | | 59,142 | | | | | | 220,030 | | |
|
Consolidated
|
| |
Opening
balance on 1/1/2019 |
| |
Completed
contracts – Settlements |
| |
Write-off
for loss |
| |
New loans
and interest accrued |
| |
End
balance on 12/31/2019 |
| |||||||||||||||
|
Payroll Card
|
| | | | 93,933 | | | | | | (93,932) | | | | | | — | | | | | | 80,408 | | | | | | 80,409 | | |
|
Multiple Card
|
| | | | 325,517 | | | | | | (22,083) | | | | | | (35,638) | | | | | | 515,748 | | | | | | 783,544 | | |
|
Business loans
|
| | | | 255,674 | | | | | | (180,772) | | | | | | (611) | | | | | | 398,013 | | | | | | 472,304 | | |
|
Real estate credit
|
| | | | 1,948,018 | | | | | | (336,586) | | | | | | (9,861) | | | | | | 917,582 | | | | | | 2,519,153 | | |
|
Personal Credit
|
| | | | 717,905 | | | | | | (299,620) | | | | | | (18,818) | | | | | | 522,510 | | | | | | 921,977 | | |
| | | | | | 3,341,047 | | | | | | (932,993) | | | | | | (64,928) | | | | | | 2,434,261 | | | | | | 4,777,387 | | |
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||
| Fair value through other comprehensive income – FVOCI | | | | | | | | | | | | | | | | | | | |
|
Financial Treasury Letters (LFT)
|
| | | | 6,201,734 | | | | | | 2,675,250 | | | | | | 312,288 | | |
|
Debentures
|
| | | | 440,093 | | | | | | 98,303 | | | | | | — | | |
|
Certificates of real estate receivables
|
| | | | 307,667 | | | | | | 197,703 | | | | | | 116,099 | | |
|
Real Estate Credit Letters (LCI)
|
| | | | — | | | | | | 3,656 | | | | | | — | | |
|
Agribusiness Credit Letters (LCA)
|
| | | | — | | | | | | 1,573 | | | | | | — | | |
|
Investment fund quotas
|
| | | | 13,719 | | | | | | 268,055 | | | | | | — | | |
|
Financial Letters
|
| | | | 56,439 | | | | | | 109,173 | | | | | | — | | |
|
Bank Deposits Certificates
|
| | | | — | | | | | | 10,609 | | | | | | — | | |
|
Certificate of Agribusiness Receivables
|
| | | | — | | | | | | 8,289 | | | | | | — | | |
|
National Treasury Bonds (NTN)
|
| | | | 3,675,236 | | | | | | 1,919,303 | | | | | | — | | |
|
National Finacial Treasury Letters (LTN)
|
| | | | 412,963 | | | | | | — | | | | | | — | | |
|
Commercial Promissory Note
|
| | | | 30,087 | | | | | | — | | | | | | — | | |
|
Subtotal
|
| | | | 11,137,938 | | | | | | 5,291,914 | | | | | | 428,387 | | |
| Amortized cost | | | | | | | | | | | | | | | | | | | |
|
Debentures
|
| | | | 185,571 | | | | | | 297,881 | | | | | | 260344 | | |
|
Financial Letters
|
| | | | 11,676 | | | | | | 18,348 | | | | | | — | | |
|
National Treasury Bonds (NTN)
|
| | | | 606,260 | | | | | | — | | | | | | — | | |
|
Rural Product Bill
|
| | | | 28,075 | | | | | | — | | | | | | — | | |
|
Certificates of Real Estate Receivables
|
| | | | 11,353 | | | | | | — | | | | | | — | | |
|
Expected loss
|
| | | | (1,602) | | | | | | (759) | | | | | | — | | |
| Subtotal | | | | | 841,333 | | | | | | 315,470 | | | | | | 260,344 | | |
| Fair value through profit or loss – FVTPL | | | | | | | | | | | | | | | | | | | |
|
Investment fund quotas
|
| | | | 298,991 | | | | | | 182,209 | | | | | | 449,638 | | |
|
Certificates of real estate receivables
|
| | | | 41,579 | | | | | | 3,061 | | | | | | 3,839 | | |
|
Certificate of Agribusiness Receivables
|
| | | | 10,648 | | | | | | 265 | | | | | | 781 | | |
|
Debentures
|
| | | | 273,716 | | | | | | 19,703 | | | | | | 5,667 | | |
|
Financial Treasury Letters (LFT)
|
| | | | 65,729 | | | | | | — | | | | | | 629 | | |
|
Bank Deposit Certificates
|
| | | | 25,092 | | | | | | — | | | | | | 5,076 | | |
|
Agribusiness Credit Letters (LCA)
|
| | | | 14,552 | | | | | | — | | | | | | 593 | | |
|
Real Estate Credit Letters (LCI)
|
| | | | 7,322 | | | | | | — | | | | | | 140 | | |
|
National Treasury Bonds (NTN)
|
| | | | 403 | | | | | | — | | | | | | — | | |
|
Financial Letters
|
| | | | 40,384 | | | | | | — | | | | | | — | | |
| Subtotal | | | | | 778,417 | | | | | | 205,238 | | | | | | 466,363 | | |
| Total | | | | | 12,757,687 | | | | | | 5,812,622 | | | | | | 1,155,094 | | |
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
|
Interest income – FVOCI
|
| | | | 741,104 | | | | | | 42,442 | | | | | | 48,399 | | |
|
Fair value gains / losses realized – FVOCI
|
| | | | (80,519) | | | | | | (49,552) | | | | | | 831 | | |
|
Interest income – Amortized cost
|
| | | | 143,783 | | | | | | 17,149 | | | | | | 2,866 | | |
|
Fair value changes, net – FVTPL
|
| | | | (58,754) | | | | | | 2,021 | | | | | | 10,422 | | |
| Total | | | | | 745,613 | | | | | | 12,060 | | | | | | 62,518 | | |
| | | |
12/31/2021
|
| |||||||||||||||||||||||||||||||||
| | | |
Up to
3 months |
| |
From to
3 to 12 months |
| |
1 year to
3 years |
| |
From
3 to 5 years |
| |
Above
5 years |
| |
Accounting
balance |
| ||||||||||||||||||
| Securities – FVOCI | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Financial Treasury Letters (LFT)
|
| | | | 70,669 | | | | | | 129,144 | | | | | | 781,179 | | | | | | 1,400,473 | | | | | | 3,820,269 | | | | | | 6,201,734 | | |
|
Debentures
|
| | | | — | | | | | | 2,591 | | | | | | 78,600 | | | | | | 172,128 | | | | | | 186,774 | | | | | | 440,093 | | |
|
Certificates of real estate receivables
|
| | | | — | | | | | | — | | | | | | 49,524 | | | | | | 50,293 | | | | | | 207,850 | | | | | | 307,667 | | |
|
Investment fund quotas
|
| | | | 13,719 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,719 | | |
|
Financial Letters
|
| | | | — | | | | | | — | | | | | | 13,089 | | | | | | 14,686 | | | | | | 28,664 | | | | | | 56,439 | | |
|
Certificate of Agribusiness Receivables
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
National Treasury Bonds (NTN)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 150,298 | | | | | | 3,524,938 | | | | | | 3,675,236 | | |
|
Letters National Treasury Bills (LTN)
|
| | | | — | | | | | | — | | | | | | 101,491 | | | | | | 311,472 | | | | | | — | | | | | | 412,963 | | |
|
Real Estate Credit Letters (LCI)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Bank Deposits Certificates
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Agribusiness Credit Letters (LCA)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Commercial Promisory Notes
|
| | | | — | | | | | | — | | | | | | — | | | | | | 30,087 | | | | | | — | | | | | | 30,087 | | |
|
Securities – Amortized cost
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debentures
|
| | | | — | | | | | | 35,186 | | | | | | 124,940 | | | | | | 24,989 | | | | | | — | | | | | | 185,115 | | |
|
Financial Letters
|
| | | | — | | | | | | 11,669 | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,676 | | |
|
National Treasury Bonds (NTN)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 605,120 | | | | | | 605,120 | | |
|
Certificates of Real Estate Receivables
|
| | | | 11,353 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,353 | | |
|
Rural Product Bill
|
| | | | — | | | | | | 13,016 | | | | | | 15,059 | | | | | | — | | | | | | — | | | | | | 28,075 | | |
| Securities – FVTPL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment fund quotas
|
| | | | 298,992 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 298,991 | | |
|
Certificates of real estate receivables
|
| | | | 7,694 | | | | | | 2,311 | | | | | | 13,683 | | | | | | 7,310 | | | | | | 10,581 | | | | | | 41,579 | | |
|
Shares in publicly listed companies
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Debentures
|
| | | | 16,690 | | | | | | 103 | | | | | | 42,542 | | | | | | 127,525 | | | | | | 86,856 | | | | | | 273,716 | | |
|
Financial Treasury Letters (LFT)
|
| | | | 22,752 | | | | | | — | | | | | | 18,127 | | | | | | 14,782 | | | | | | 10,068 | | | | | | 65,729 | | |
|
National Financial Treasury Letters (LTN)
|
| | | | 403 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 403 | | |
|
Letters National Treasury Bills (LTN)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Financial Letters
|
| | | | — | | | | | | 1,146 | | | | | | 31,224 | | | | | | 3,248 | | | | | | 4,766 | | | | | | 40,384 | | |
|
Bank deposit certificates
|
| | | | 265 | | | | | | 7,860 | | | | | | 14,260 | | | | | | 1,507 | | | | | | 1,200 | | | | | | 25,092 | | |
|
Certificates of Agricultural Receivables
|
| | | | 10,648 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,648 | | |
|
Agricultural Credit Letters (LCA)
|
| | | | 14,552 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,552 | | |
|
Real estate letters of credit (LCI)
|
| | | | 6,772 | | | | | | 353 | | | | | | 197 | | | | | | — | | | | | | — | | | | | | 7,322 | | |
|
Total securities
|
| | | | 474,509 | | | | | | 203,379 | | | | | | 1,283,915 | | | | | | 2,308,798 | | | | | | 8,487,086 | | | | | | 12,757,687 | | |
| | | |
12/31/2020
|
| |||||||||||||||||||||||||||||||||
| | | |
Up to
3 months |
| |
From to
3 to 12 months |
| |
1 year to
3 years |
| |
From
3 to 5 years |
| |
Above
5 years |
| |
Accounting
balance |
| ||||||||||||||||||
| Securities – FVOCI | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Financial Treasury Letters (LFT)
|
| | | | — | | | | | | 36,186 | | | | | | 1,277,359 | | | | | | 145,314 | | | | | | 1,215,632 | | | | | | 2,674,491 | | |
|
Debentures
|
| | | | — | | | | | | 5 | | | | | | 6,365 | | | | | | 61,162 | | | | | | 30,771 | | | | | | 98,303 | | |
|
Certificates of real estate receivables
|
| | | | — | | | | | | 38,893 | | | | | | 3,721 | | | | | | 132,333 | | | | | | 22,756 | | | | | | 197,703 | | |
|
Real Estate Credit Letters (LCI)
|
| | | | 2,646 | | | | | | 382 | | | | | | 628 | | | | | | — | | | | | | — | | | | | | 3,656 | | |
|
Agribusiness Credit Letters (LCA)
|
| | | | 1 | | | | | | 14 | | | | | | 893 | | | | | | 387 | | | | | | 278 | | | | | | 1,573 | | |
|
Investment fund quotas
|
| | | | 10,615 | | | | | | 42,114 | | | | | | 21,502 | | | | | | — | | | | | | 193,824 | | | | | | 268,055 | | |
|
Financial Letters
|
| | | | — | | | | | | — | | | | | | — | | | | | | 16,937 | | | | | | 92,236 | | | | | | 109,173 | | |
|
Bank Deposits Certificates
|
| | | | 1,456 | | | | | | 1,585 | | | | | | 3,550 | | | | | | 577 | | | | | | 3,441 | | | | | | 10,609 | | |
|
Certificate of Agribusiness Receivables
|
| | | | — | | | | | | 3,273 | | | | | | 3,143 | | | | | | 1,319 | | | | | | 554 | | | | | | 8,289 | | |
|
National Treasury Bonds (NTN)
|
| | | | — | | | | | | — | | | | | | | | | | | | 474 | | | | | | 1,918,829 | | | | | | 1,919,303 | | |
| Securities – Amortized cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debentures
|
| | | | — | | | | | | 30,458 | | | | | | 193,533 | | | | | | 73,890 | | | | | | — | | | | | | 297,881 | | |
|
Financial Letters
|
| | | | — | | | | | | 7,207 | | | | | | 11,141 | | | | | | — | | | | | | — | | | | | | 18,348 | | |
| Securities – FVTPL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment fund quotas
|
| | | | 182,209 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 182,209 | | |
|
Certificates of real estate receivables
|
| | | | — | | | | | | 983 | | | | | | 778 | | | | | | 1,300 | | | | | | — | | | | | | 3,061 | | |
|
Certificate of Agribusiness Receivables
|
| | | | — | | | | | | — | | | | | | 83 | | | | | | — | | | | | | 182 | | | | | | 265 | | |
|
Debentures
|
| | | | — | | | | | | 256 | | | | | | 1,306 | | | | | | 2,963 | | | | | | 15,178 | | | | | | 19,703 | | |
|
Financial Treasury Letters (LFT)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Bank Deposit Certificates
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Agribusiness Credit Letters (LCA)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Real Estate Credit Letters (LCI)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total securities
|
| | | | 196,927 | | | | | | 161,356 | | | | | | 1,524,002 | | | | | | 436,656 | | | | | | 3,493,681 | | | | | | 5,812,622 | | |
| | | |
12/31/2019
|
| |||||||||||||||||||||||||||||||||
| | | |
Up to
3 months |
| |
From to
3 to 12 months |
| |
1 year to
3 years |
| |
From
3 to 5 years |
| |
Above
5 years |
| |
Accounting
balance |
| ||||||||||||||||||
| Securities – FVOCI | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Financial Treasury Letters (LFT)
|
| | | | — | | | | | | 52,140 | | | | | | 189,967 | | | | | | 70,191 | | | | | | — | | | | | | 312,288 | | |
|
Certificates of real estate receivables
|
| | | | — | | | | | | 264 | | | | | | — | | | | | | 98,716 | | | | | | 17,119 | | | | | | 116,099 | | |
| Securities – Amortized cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debentures
|
| | | | — | | | | | | 11,740 | | | | | | 88,195 | | | | | | 160,409 | | | | | | — | | | | | | 260,344 | | |
| Securities – FVTPL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment fund quotas
|
| | | | 433,980 | | | | | | — | | | | | | 15,658 | | | | | | — | | | | | | — | | | | | | 449,638 | | |
|
Financial Treasury Letters (LFT)
|
| | | | 629 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 629 | | |
|
Real Estate Credit Letters (LCI)
|
| | | | 140 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 140 | | |
|
Certificates of real estate receivables
|
| | | | 3,839 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,839 | | |
|
Certificate of Agribusiness Receivables
|
| | | | 781 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 781 | | |
|
Bank Deposit Certificates
|
| | | | 4,371 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,371 | | |
|
Debentures
|
| | | | 6,372 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,372 | | |
|
Agribusiness Credit Letters (LCA)
|
| | | | 593 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 593 | | |
|
Total securities
|
| | | | 450,705 | | | | | | 64,144 | | | | | | 293,820 | | | | | | 329,316 | | | | | | 17,119 | | | | | | 1,155,094 | | |
| | | |
% in share capital
|
| |
Equity acounted investees
|
| |
Income from equity
interests in affiliates |
| |||||||||||||||||||||||||||||||||||||||||||||
|
Related companies
|
| |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||||||||||||||||||||
|
Investment in associate – Granito Soluções em Pagamento S.A.
|
| | | | 45.00% | | | | | | — | | | | | | — | | | | | | 81,294 | | | | | | — | | | | | | — | | | | | | (8,764) | | | | | | — | | | | | | — | | |
| Total | | | | | | | | | | | | | | | | | | | | | | | 81,294 | | | | | | — | | | | | | — | | | | | | (8,764) | | | | | | — | | | | | | — | | |
|
Other investments
|
| | | | | | | | | | | | | | | | | | | | | | 1,151 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total investments
|
| | | | | | | | | | | | | | | | | | | | | | 82,445 | | | | | | — | | | | | | — | | | | | | (8,764) | | | | | | — | | | | | | — | | |
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Annual
depreciation rate |
| |
Historical
Cost |
| |
Accumulated
Depreciation |
| |
Business
Combination |
| |
Carrying
Amount |
| |
Historical
Cost |
| |
Accumulated
Depreciation |
| |
Business
Combination |
| |
Carrying
Amount |
| |
Historical
Cost |
| |
Accumulated
Depreciation |
| |
Carrying
Amount |
| ||||||||||||||||||||||||||||||||||||
|
Buildings
|
| | | | 4% | | | | | | 27,547 | | | | | | (14,677) | | | | | | 17 | | | | | | 12,887 | | | | | | 21,697 | | | | | | (14,502) | | | | | | 272 | | | | | | 7,467 | | | | | | 5,464 | | | | | | (112) | | | | | | 5,352 | | |
|
Furniture and Equipment
|
| | | | 10% | | | | | | 12,445 | | | | | | (4,754) | | | | | | 1,257 | | | | | | 8,948 | | | | | | 10,106 | | | | | | (74) | | | | | | 113 | | | | | | 10,145 | | | | | | 18,958 | | | | | | (4,447) | | | | | | 14,511 | | |
|
Data processing systems
|
| | | | 20% | | | | | | 14,390 | | | | | | (73) | | | | | | — | | | | | | 14,317 | | | | | | 12,336 | | | | | | (60) | | | | | | 12 | | | | | | 12,288 | | | | | | 9,598 | | | | | | (6,997) | | | | | | 2,601 | | |
|
Right of use asset – buildings
|
| | | | 38% | | | | | | 131,064 | | | | | | (3,741) | | | | | | — | | | | | | 127,323 | | | | | | 109,264 | | | | | | (1,318) | | | | | | — | | | | | | 107,946 | | | | | | 69,393 | | | | | | (1,510) | | | | | | 67,883 | | |
|
Right of use asset – Equipments
|
| | | | 38% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,404 | | | | | | (1,900) | | | | | | 1,504 | | |
| Total | | | | | | | | | | | 185,446 | | | | | | (23,245) | | | | | | 1,273 | | | | | | 163,475 | | | | | | 153,403 | | | | | | (15,954) | | | | | | 397 | | | | | | 137,846 | | | | | | 106,817 | | | | | | (14,966) | | | | | | 91,851 | | |
|
Historial cost
|
| |
Balance on
12/31/2020 |
| |
Addition
|
| |
Business
combination |
| |
Transfer
|
| |
Write-offs
|
| |
Balance on
12/31/2021 |
| ||||||||||||||||||
|
Buildings
|
| | |
|
21,969
|
| | | | | 5,783 | | | | | | 61 | | | | | | (205) | | | | | | — | | | | |
|
27,608
|
| |
|
Furniture and Equipment
|
| | |
|
10,219
|
| | | | | 2,926 | | | | | | 1,567 | | | | | | (99) | | | | | | (600) | | | | |
|
14,012
|
| |
|
Data processing systems
|
| | |
|
12,348
|
| | | | | 1,740 | | | | | | — | | | | | | 304 | | | | | | (2) | | | | |
|
14,390
|
| |
|
Right of use asset – buildings
|
| | |
|
109,264
|
| | | | | 21,800 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
131,064
|
| |
|
Total – historical cost
|
| | | | 153,800 | | | | | | 32,249 | | | | | | 1,627 | | | | | | — | | | | | | (602) | | | | | | 187,074 | | |
| Accumulated depreciation | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings
|
| | |
|
(14,502)
|
| | | | | (175) | | | | | | (44) | | | | | | — | | | | | | — | | | | |
|
(14,721)
|
| |
|
Furniture and Equipment
|
| | |
|
(74)
|
| | | | | (4,681) | | | | | | (309) | | | | | | — | | | | | | — | | | | |
|
(5,064)
|
| |
|
Data processing systems
|
| | |
|
(60)
|
| | | | | (12) | | | | | | — | | | | | | — | | | | | | — | | | | |
|
(72)
|
| |
|
Right of use asset – buildings
|
| | |
|
(1,318)
|
| | | | | (2,423) | | | | | | — | | | | | | — | | | | | | — | | | | |
|
(3,741)
|
| |
|
Total – accumulated depreciation
|
| | | | (15,954) | | | | | | (7,291) | | | | | | (353) | | | | | | — | | | | | | — | | | | | | (23,598) | | |
|
Total – carrying amount
|
| | | | 137,846 | | | | | | 24,958 | | | | | | 1,273 | | | | | | — | | | | | | (602) | | | | | | 163,475 | | |
| | | |
Balance on
12/31/2019 |
| |
Addition
|
| |
Business
combination |
| |
Transfer
|
| |
Write-offs
|
| |
Balance on
12/31/2020 |
| ||||||||||||||||||
| Historial cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings
|
| | |
|
5,464
|
| | | | | 5,920 | | | | | | 353 | | | | | | 11,106 | | | | | | (874) | | | | |
|
21,969
|
| |
|
Furniture and Equipment
|
| | |
|
18,958
|
| | | | | 4,939 | | | | | | 164 | | | | | | (11,106) | | | | | | (2,736) | | | | |
|
10,219
|
| |
|
Data processing systems
|
| | |
|
9,598
|
| | | | | 4,985 | | | | | | 66 | | | | | | — | | | | | | (2,301) | | | | |
|
12,348
|
| |
|
Right of use asset – buildings
|
| | |
|
69,393
|
| | | | | 39,871 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
109,264
|
| |
|
Right of use asset – Equipments
|
| | |
|
3,404
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | | | (3,404) | | | | |
|
—
|
| |
|
Total – historical cost
|
| | | | 106,817 | | | | | | 55,715 | | | | | | 582 | | | | | | — | | | | | | (9,315) | | | | | | 153,800 | | |
| Accumulated depreciation | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings
|
| | |
|
(112)
|
| | | | | (2,723) | | | | | | (82) | | | | | | (11,585) | | | | | | — | | | | |
|
(14,502)
|
| |
|
Furniture and Equipment
|
| | |
|
(4,447)
|
| | | | | (111) | | | | | | (51) | | | | | | 4,535 | | | | | | — | | | | |
|
(74)
|
| |
|
Data processing systems
|
| | |
|
(6,997)
|
| | | | | (60) | | | | | | (53) | | | | | | 7,050 | | | | | | — | | | | |
|
(60)
|
| |
|
Right of use asset – buildings
|
| | |
|
(1,510)
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | | | 192 | | | | |
|
(1,318)
|
| |
|
Right of use asset – Equipments
|
| | |
|
(1,900)
|
| | | | | — | | | | | | | | | | | | — | | | | | | 1,900 | | | | | | — | | |
|
Total – accumulated depreciation
|
| | | | (14,966) | | | | | | (2,894) | | | | | | (186) | | | | | | — | | | | | | 2,092 | | | | | | (15,954) | | |
|
Total – carrying amount
|
| | | | 91,851 | | | | | | 53,616 | | | | | | 397 | | | | | | — | | | | | | (7,223) | | | | | | 137,846 | | |
| | | |
Balance on
12/31/2018 |
| |
Initial
adoption of IFRS 16 |
| |
Adjusted
balance on 1/1/2019 |
| |
Addition
|
| |
Write-offs
|
| |
Balance on
12/31/2019 |
| ||||||||||||||||||
| Historial cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings
|
| | |
|
—
|
| | | | | — | | | | | | — | | | | | | 5,464 | | | | | | — | | | | |
|
5,464
|
| |
|
Furniture and Equipment
|
| | |
|
13,486
|
| | | | | — | | | | | | 13,486 | | | | | | 5,472 | | | | | | — | | | | |
|
18,958
|
| |
|
Data processing systems
|
| | |
|
9,031
|
| | | | | — | | | | | | 9,031 | | | | | | 567 | | | | | | — | | | | |
|
9,598
|
| |
|
Right of use asset – buildings
|
| | |
|
—
|
| | | | | 69,393 | | | | | | 69,393 | | | | | | — | | | | | | — | | | | |
|
69,393
|
| |
|
Right of use asset – Equipments
|
| | |
|
—
|
| | | | | 3,404 | | | | | | 3,404 | | | | | | — | | | | | | — | | | | |
|
3,404
|
| |
|
Total – historical cost
|
| | | | 22,517 | | | | | | 72,797 | | | | | | 95,314 | | | | | | 11,503 | | | | | | — | | | | | | 106,817 | | |
| Accumulated depreciation | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings
|
| | |
|
—
|
| | | | | — | | | | | | — | | | | | | (112) | | | | | | — | | | | |
|
(112)
|
| |
|
Furniture and Equipment
|
| | |
|
(2,698)
|
| | | | | — | | | | | | (2,698) | | | | | | (1,749) | | | | | | — | | | | |
|
(4,447)
|
| |
|
Data processing systems
|
| | |
|
(5,989)
|
| | | | | — | | | | | | (5,989) | | | | | | (1,008) | | | | | | — | | | | |
|
(6,997)
|
| |
|
Right of use asset – buildings
|
| | |
|
—
|
| | | | | (1,510) | | | | | | (1,510) | | | | | | — | | | | | | — | | | | |
|
(1,510)
|
| |
|
Right of use asset – Equipments
|
| | |
|
—
|
| | | | | (1,900) | | | | | | (1,900) | | | | | | — | | | | | | — | | | | |
|
(1,900)
|
| |
|
Total – accumulated depreciation
|
| | | | (8,687) | | | | | | (3,410) | | | | | | (12,097) | | | | | | (2,869) | | | | | | — | | | | | | (14,966) | | |
|
Total – carrying amount
|
| | | | 13,830 | | | | | | 69,387 | | | | | | 83,217 | | | | | | 8,634 | | | | | | — | | | | | | 91,851 | | |
| | | | | | | | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Annual
amortization rate |
| |
Historical
Cost |
| |
Accumulated
Amortization |
| |
Business
combination |
| |
Carrying
Amount |
| |
Historical
Cost |
| |
Accumulated
Amortization |
| |
Business
combination |
| |
Carrying
Amount |
| |
Historical
Cost |
| |
Accumulated
Amortization |
| |
Carrying
Amount |
| ||||||||||||||||||||||||||||||||||||
|
License of Use Software
|
| | | | 20% | | | | | | 129,399 | | | | | | (82,249) | | | | | | — | | | | | | 47,150 | | | | | | 73,336 | | | | | | (43,855) | | | | | | 8 | | | | | | 29,489 | | | | | | 19,738 | | | | | | (11,580) | | | | | | 8,158 | | |
|
Development costs
|
| | | | 10% | | | | | | 129,948 | | | | | | (14,531) | | | | | | — | | | | | | 115,417 | | | | | | 74,407 | | | | | | (5,263) | | | | | | — | | | | | | 69,144 | | | | | | — | | | | | | — | | | | | | — | | |
|
Customer portfolio
|
| | | | 20% | | | | | | 9,341 | | | | | | (3,739) | | | | | | — | | | | | | 5,602 | | | | | | 9,341 | | | | | | (1,630) | | | | | | — | | | | | | 7,711 | | | | | | — | | | | | | — | | | | | | — | | |
|
Goodwill
|
| | | | 8% | | | | | | 90,700 | | | | | | — | | | | | | 1 | | | | | | 90,702 | | | | | | 38,963 | | | | | | — | | | | | | — | | | | | | 38,963 | | | | | | — | | | | | | — | | | | | | — | | |
|
Intangible in
progress |
| | | | — | | | | | | 170,334 | | | | | | — | | | | | | 1,299 | | | | | | 171,633 | | | | | | 79,209 | | | | | | — | | | | | | — | | | | | | 79,209 | | | | | | 71,090 | | | | | | — | | | | | | 71,090 | | |
|
Total Intangible
|
| | | | | | | | | | 529,722 | | | | | | (100,519) | | | | | | 1,300 | | | | | | 430,504 | | | | | | 275,255 | | | | | | (50,748) | | | | | | 8 | | | | | | 224,516 | | | | | | 90,828 | | | | | | (11,580) | | | | | | 79,248 | | |
| | | |
12/31/2020
|
| |
Addition
|
| |
Write-offs
|
| |
Transfer
|
| |
Business
combination |
| |
Amortization or
Impairment |
| |
12/31/2021
|
| |||||||||||||||||||||
|
License of use(a)
|
| | | | 29,489 | | | | | | 99,483 | | | | | | (40,435) | | | | | | (3,350) | | | | | | — | | | | | | (38,037) | | | | | | 47,150 | | |
|
Development costs(b)
|
| | | | 69,144 | | | | | | 3,903 | | | | | | — | | | | | | 51,638 | | | | | | — | | | | | | (9,268) | | | | | | 115,417 | | |
|
Customer portfolio
|
| | | | 7,710 | | | | | | 1,631 | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,739) | | | | | | 5,602 | | |
| Goodwill(c) | | | | | 38,964 | | | | | | 51,737 | | | | | | — | | | | | | — | | | | | | 1 | | | | | | — | | | | | | 90,702 | | |
|
Intangible in progress(d)
|
| | | | 79,209 | | | | | | 146,876 | | | | | | (7,463) | | | | | | (48,288) | | | | | | 1,299 | | | | | | — | | | | | | 171,633 | | |
|
Total intangible
|
| | | | 224,516 | | | | | | 303,630 | | | | | | (47,898) | | | | | | (0) | | | | | | 1,300 | | | | | | (51,044) | | | | | | 430,504 | | |
| | | |
12/31/2019
|
| |
Addition
|
| |
Write-offs
|
| |
Transfer
|
| |
Business
combination |
| |
Amortization or
Impairment |
| |
12/31/2020
|
| |||||||||||||||||||||
|
License of use
|
| | | | 8,158 | | | | | | 55,159 | | | | | | (1,561) | | | | | | — | | | | | | 8 | | | | | | (32,275) | | | | | | 29,489 | | |
|
Development costs
|
| | | | — | | | | | | — | | | | | | — | | | | | | 74,407 | | | | | | — | | | | | | (5,263) | | | | | | 69,144 | | |
|
Customer portfolio
|
| | | | — | | | | | | 9,340 | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,630) | | | | | | 7,710 | | |
|
Goodwill
|
| | | | — | | | | | | 38,964 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 38,964 | | |
|
Intangible in progress
|
| | | | 71,090 | | | | | | 94,428 | | | | | | (11,902) | | | | | | (74,407) | | | | | | — | | | | | | — | | | | | | 79,209 | | |
|
Total intangible
|
| | | | 79,248 | | | | | | 197,891 | | | | | | (13,463) | | | | | | — | | | | | | 8 | | | | | | (39,168) | | | | | | 224,516 | | |
| | | |
12/31/2018
|
| |
Addition
|
| |
Write-offs
|
| |
Transfer
|
| |
Amortization
|
| |
12/31/2019
|
| ||||||||||||||||||
|
Right of use
|
| | | | 5,121 | | | | | | 9,202 | | | | | | — | | | | | | — | | | | | | (10,158) | | | | | | 4,165 | | |
|
Software
|
| | | | 199 | | | | | | 3,850 | | | | | | — | | | | | | — | | | | | | (56) | | | | | | 3,993 | | |
|
Intangible in progress
|
| | | | 21,099 | | | | | | 49,991 | | | | | | — | | | | | | — | | | | | | — | | | | | | 71,090 | | |
|
Total intangible
|
| | | | 26,419 | | | | | | 63,043 | | | | | | — | | | | | | — | | | | | | (10,214) | | | | | | 79,248 | | |
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||
|
Real Estate
|
| | | | 129,793 | | | | | | 119,929 | | | | | | 121,632 | | |
| Total | | | | | 129,793 | | | | | | 119,929 | | | | | | 121,632 | | |
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||
|
Amount receivable from the sale of non-controlling interest in a subsidiary(a)
|
| | | | 77,154 | | | | | | 109,216 | | | | | | — | | |
|
Commissions and bonus receivable(b)
|
| | | | 142,543 | | | | | | 100,509 | | | | | | 20,654 | | |
|
Prepaid expenses(c)
|
| | | | 159,688 | | | | | | 74,140 | | | | | | 47,130 | | |
|
Pending settlements(d)
|
| | | | 148,995 | | | | | | 67,926 | | | | | | 7,806 | | |
|
Other Amounts
|
| | | | 47,118 | | | | | | 45,714 | | | | | | 17,662 | | |
|
Early settlement of credit operations
|
| | | | 7,524 | | | | | | 39,723 | | | | | | 52,395 | | |
|
Sundry debtors(e)
|
| | | | 71,234 | | | | | | 24,580 | | | | | | 9,655 | | |
|
Agreements on sales of properties receivable
|
| | | | 27,948 | | | | | | 24,542 | | | | | | 33,988 | | |
|
Tax and contributions to be offset against future amounts payable
|
| | | | 51,928 | | | | | | 21,960 | | | | | | 1,472 | | |
|
Advanced Payment to Third Parties(f)
|
| | | | 58,604 | | | | | | 10,370 | | | | | | 1,258 | | |
|
Exchange Portfolio
|
| | | | — | | | | | | — | | | | | | 34 | | |
| Total | | | | | 792,735 | | | | | | 518,681 | | | | | | 192,054 | | |
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||
|
Time deposits
|
| | | | 139,477 | | | | | | — | | | | | | 332,242 | | |
|
Payables with credit card network
|
| | | | 3,876,964 | | | | | | 1,654,039 | | | | | | 640,610 | | |
|
Interdependent relations
|
| | | | 351,490 | | | | | | — | | | | | | 1,149 | | |
|
Securities sold under agreements to repurchase
|
| | | | 973,533 | | | | | | 102,874 | | | | | | 178,491 | | |
|
Total liabilities with financial institutions
|
| | | | 5,341,464 | | | | | | 1,756,913 | | | | | | 1,152,492 | | |
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||
|
Demand deposits
|
| | | | 9,932,809 | | | | | | 6,713,351 | | | | | | 2,094,127 | | |
|
Time deposits
|
| | | | 6,922,061 | | | | | | 4,771,204 | | | | | | 2,259,047 | | |
|
Savings deposits
|
| | | | 1,230,039 | | | | | | 887,666 | | | | | | 307,098 | | |
|
Creditors by resources to release
|
| | | | 248,633 | | | | | | 64,410 | | | | | | 54,167 | | |
|
Total liabilities with customers
|
| | | | 18,333,543 | | | | | | 12,436,632 | | | | | | 4,714,439 | | |
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||
|
Financial Letters – LF
|
| | | | — | | | | | | — | | | | | | 11,186 | | |
|
Real estate credit credit bills – (LCIs)(a)
|
| | | | 3,572,093 | | | | | | 1,729,436 | | | | | | 1,695,690 | | |
|
Guaranteed Real Estate Letters – LIG
|
| | | | — | | | | | | — | | | | | | 12,704 | | |
|
Total securities issued
|
| | | | 3,572,093 | | | | | | 1,729,436 | | | | | | 1,719,580 | | |
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||
|
Onlending obligations
|
| | | | 25,071 | | | | | | 27,405 | | | | | | 29,800 | | |
|
Total borrowing and onlending
|
| | | | 25,071 | | | | | | 27,405 | | | | | | 29,800 | | |
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||
|
Income tax and social contribution
|
| | | | 41,764 | | | | | | 9,947 | | | | | | 4,725 | | |
|
Tax on financial transactions
|
| | | | 2,821 | | | | | | 1,427 | | | | | | 3,630 | | |
|
PIS/COFINS
|
| | | | 14,419 | | | | | | 7,505 | | | | | | 4,058 | | |
|
INSS/FGTS
|
| | | | 14,069 | | | | | | 7,229 | | | | | | 4,455 | | |
|
Other taxes
|
| | | | 5,333 | | | | | | 4,163 | | | | | | 1,334 | | |
|
Total tax liabilities
|
| | | | 78,406 | | | | | | 30,271 | | | | | | 18,202 | | |
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||
|
Provisions for legal and administrative proceedings
|
| | | | 21,682 | | | | | | 20,613 | | | | | | 18,516 | | |
|
Provision for expected credit losses on loan commitments
|
| | | | 31,166 | | | | | | 3,024 | | | | | | 3,539 | | |
| | | | | | 52,848 | | | | | | 23,637 | | | | | | 22,055 | | |
| | | |
Total
|
| |||
|
Balance on January 1, 2021
|
| | | | 3,024 | | |
|
(+) Consitution / increase in provision
|
| | | | 28,142 | | |
|
Balance on December 31, 2021
|
| | | | 31,166 | | |
| | | |
Total
|
| |||
|
Balance on January 1, 2020
|
| | | | 3,539 | | |
|
(-) page reversal
|
| | | | (515) | | |
|
Balance on December 31, 2020
|
| | | | 3,024 | | |
| | | |
Total
|
| |||
|
Balance on January 1, 2019
|
| | | | 3,891 | | |
|
(-) payment
|
| | | | (352) | | |
|
Balance on December 31, 2019
|
| | | | 3,539 | | |
| | | |
Labor
|
| |
Civil
|
| |
Tax
|
| |
Total
|
| ||||||||||||
|
Balance on January 1, 2021
|
| | | | 3,173 | | | | | | 16,424 | | | | | | 1,016 | | | | | | 20,613 | | |
|
(+) Consitution / increase in provision
|
| | | | 1,601 | | | | | | 17,401 | | | | | | — | | | | | | 19,002 | | |
|
(-) payment
|
| | | | (1,462) | | | | | | (15,454) | | | | | | (1,017) | | | | | | (17,933) | | |
|
Balance on December 31, 2021
|
| | | | 3,312 | | | | | | 18,371 | | | | | | (1) | | | | | | 21,682 | | |
|
Balance on January 1, 2020
|
| | | | 3,678 | | | | | | 13,881 | | | | | | 957 | | | | | | 18,861 | | |
|
(+) Consitution / increase in provision
|
| | | | 1,492 | | | | | | 13,729 | | | | | | 59 | | | | | | 15,280 | | |
|
(-) payment
|
| | | | (1,997) | | | | | | (11,186) | | | | | | — | | | | | | (13,183) | | |
|
Balance on December 31, 2020
|
| | | | 3,173 | | | | | | 16,424 | | | | | | 1,016 | | | | | | 20,613 | | |
|
Balance on January 1, 2019
|
| | | | 3,945 | | | | | | 14,226 | | | | | | 915 | | | | | | 19,086 | | |
|
(+) Consitution / increase in provision
|
| | | | 1,893 | | | | | | 6,492 | | | | | | 42 | | | | | | 8,427 | | |
|
(-) payment
|
| | | | (2,160) | | | | | | (6,837) | | | | | | — | | | | | | (8,997) | | |
|
Balance on December 31, 2019
|
| | | | 3,678 | | | | | | 13,881 | | | | | | 957 | | | | | | 18,516 | | |
|
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| ||||||
|
Total
|
| |
Total
|
| |
Total
|
| ||||||
|
63,805
|
| | | | 53,274 | | | | | | 53,131 | | |
| | | |
12/31/2021
|
| |||||||||||||||||||||
|
Note
|
| |
Principal
|
| |
Fine
|
| |
Interest
|
| |
Total
|
| ||||||||||||
|
(i)
|
| | | | 1,254 | | | | | | 251 | | | | | | 2,600 | | | | | | 4,105 | | |
|
(ii)
|
| | | | 3,496 | | | | | | 699 | | | | | | 4,809 | | | | | | 9,004 | | |
|
(iii)
|
| | | | 10,027 | | | | | | 154,414 | | | | | | — | | | | | | 164,441 | | |
|
(iv)
|
| | | | 11,212 | | | | | | 8,409 | | | | | | 14,537 | | | | | | 34,158 | | |
|
(v)
|
| | | | 1,367 | | | | | | 273 | | | | | | 834 | | | | | | 2,474 | | |
|
(vi)
|
| | | | — | | | | | | 688 | | | | | | 185 | | | | | | 873 | | |
|
(vii)
|
| | | | 8,586 | | | | | | 6,439 | | | | | | 7,408 | | | | | | 22,433 | | |
|
(viii)
|
| | | | 9,310 | | | | | | 6,982 | | | | | | 6,407 | | | | | | 22,699 | | |
| | | | | | 45,252 | | | | | | 178,155 | | | | | | 36,780 | | | | | | 260,187 | | |
| | | |
12/31/2020
|
| |
12/31/2019
|
| ||||||||||||||||||||||||||||||||||||||||||
|
Note
|
| |
Principal
|
| |
Fine
|
| |
Interest
|
| |
Total
|
| |
Principal
|
| |
Fine
|
| |
Interest
|
| |
Total
|
| ||||||||||||||||||||||||
|
(i)
|
| | | | 1,254 | | | | | | 251 | | | | | | 2,553 | | | | | | 4,058 | | | | | | 1,254 | | | | | | 251 | | | | | | 2,516 | | | | | | 4,021 | | |
|
(ii)
|
| | | | 3,496 | | | | | | 699 | | | | | | 4,678 | | | | | | 8,873 | | | | | | 3,496 | | | | | | 699 | | | | | | 4,576 | | | | | | 8,771 | | |
|
(iii)
|
| | | | 10,027 | | | | | | 14,889 | | | | | | — | | | | | | 24,918 | | | | | | 10,027 | | | | | | — | | | | | | 14,563 | | | | | | 24,590 | | |
|
(iv)
|
| | | | 11,212 | | | | | | 8,409 | | | | | | 13,803 | | | | | | 33,423 | | | | | | 11,212 | | | | | | 8,409 | | | | | | 13,228 | | | | | | 32,849 | | |
|
(v)
|
| | | | 1,367 | | | | | | 273 | | | | | | 783 | | | | | | 2,424 | | | | | | 1,367 | | | | | | 273 | | | | | | 743 | | | | | | 2,384 | | |
|
(vi)
|
| | | | — | | | | | | 688 | | | | | | 159 | | | | | | 848 | | | | | | — | | | | | | 688 | | | | | | 139 | | | | | | 827 | | |
|
(vii)
|
| | | | 8,586 | | | | | | 6,439 | | | | | | 6,846 | | | | | | 21,871 | | | | | | 8,804 | | | | | | 6,603 | | | | | | 6,567 | | | | | | 21,975 | | |
|
(viii)
|
| | | | 9,310 | | | | | | 6,982 | | | | | | 5,797 | | | | | | 22,090 | | | | | | 9,310 | | | | | | 6,982 | | | | | | 5,320 | | | | | | 21,612 | | |
| | | | | | 45,252 | | | | | | 38,630 | | | | | | 34,619 | | | | | | 118,506 | | | | | | 45,470 | | | | | | 23,905 | | | | | | 47,652 | | | | | | 117,029 | | |
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||
|
Provision for creditors and various suppliers
|
| | | | 239,901 | | | | | | 219,867 | | | | | | 47,070 | | |
|
Lease financial liabilities (Note 24 a)
|
| | | | 137,085 | | | | | | 111,328 | | | | | | 70,460 | | |
|
Payments to be processed
|
| | | | 48,639 | | | | | | 44,732 | | | | | | 60,472 | | |
|
Contract liabilities(a)
|
| | | | 48,943 | | | | | | 38,867 | | | | | | — | | |
|
Agreements to be transferred
|
| | | | 37,301 | | | | | | 28,923 | | | | | | 50 | | |
|
Provisions for salaries, vacations and other labor charges
|
| | | | 44,684 | | | | | | 21,518 | | | | | | 11,855 | | |
|
Administrative check
|
| | | | 7 | | | | | | 4,235 | | | | | | 1,379 | | |
|
Other liabilities
|
| | | | 27,439 | | | | | | 3,005 | | | | | | 512 | | |
|
Financing to be released
|
| | | | 17,704 | | | | | | 2,638 | | | | | | 3,752 | | |
|
Foreign exchange transactions
|
| | | | 1,212 | | | | | | — | | | | | | — | | |
|
Payable Dividends
|
| | | | 11 | | | | | | 7 | | | | | | 15,398 | | |
|
Other
|
| | | | 14,424 | | | | | | 300 | | | | | | 5,167 | | |
|
Total other liabilities
|
| | | | 617,349 | | | | | | 475,420 | | | | | | 216,115 | | |
| |
Balance on January 1, 2021
|
| | | | 111,328 | | |
| |
New contracts
|
| | | | 12,486 | | |
| |
Payments
|
| | | | (29,793) | | |
| |
Accrued interest
|
| | | | 43,064 | | |
| |
Balance on December 31, 2021
|
| | | | 137,085 | | |
| |
Balance on January 1, 2020
|
| | | | 70,460 | | |
| |
New contracts
|
| | | | 52,528 | | |
| |
Payments
|
| | | | (29,909) | | |
| |
Accrued interest
|
| | | | 18,249 | | |
| |
Balance on December 31, 2020
|
| | | | 111,328 | | |
| |
Balance on January 1, 2019
|
| | | | 9,405 | | |
| |
New contracts
|
| | | | 64,301 | | |
| |
Payments
|
| | | | (4,196) | | |
| |
Accrued interest
|
| | | | 950 | | |
| |
Balance on December 31, 2019
|
| | | | 70,460 | | |
| | | |
Quantity of shares
|
| |||||||||||||||
|
Date
|
| |
Common
|
| |
Preferred
|
| |
Total
|
| |||||||||
|
5/7/2021
|
| | | | 228,521,790 | | | | | | 37,718,654 | | | | | | 266,240,444 | | |
| 12/31/2021 | | | | | 228,521,790 | | | | | | 37,718,654 | | | | | | 266,240,444 | | |
| | | |
Basic and diluted earning per share
|
| |||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
|
Net Profit (Loss) attributable to shareholders
|
| | | | (36,438) | | | | | | 9,648 | | | | | | 9,548 | | |
|
Average number of shares
|
| | | | 2,540,716,879 | | | | | | 2,233,956,090 | | | | | | 1,919,855,417 | | |
|
Basic and diluted earnings per share (BRL)
|
| | | | (0.0143) | | | | | | 0.0043 | | | | | | 0.0050 | | |
| |
Fair value of consideration received
|
| | | | 45,000 | | |
| |
Related income tax
|
| | | | (18,000) | | |
| |
Increase in equity attributable to owners of the Company
|
| | | | 27,000 | | |
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
| Interest income | | | | | | | | | | | | | | | | | | | |
|
Amounts due from financial institutions
|
| | | | 71,106 | | | | | | 126,619 | | | | | | 139,642 | | |
|
Loans and advances to customers
|
| | | | 1,359,169 | | | | | | 809,628 | | | | | | 635,308 | | |
|
Foreign exchange transactions
|
| | | | 5,153 | | | | | | 6,561 | | | | | | 565 | | |
|
Total interest income
|
| | | | 1,435,428 | | | | | | 942,808 | | | | | | 775,515 | | |
| Interest expenses | | | | | | | | | | | | | | | | | | | |
|
Securities issued
|
| | | | (207,670) | | | | | | (73,597) | | | | | | 117,722 | | |
|
Deposits from customers
|
| | | | (294,237) | | | | | | (93,319) | | | | | | (121,416) | | |
|
Saving
|
| | | | (25,640) | | | | | | (8,745) | | | | | | (5,673) | | |
|
Securities purchased with agreements to resell
|
| | | | (10,097) | | | | | | (5,056) | | | | | | (8,773) | | |
|
Borrowing and onlending
|
| | | | (1,641) | | | | | | (1,545) | | | | | | (2,050) | | |
|
Leases
|
| | | | (3,957) | | | | | | (2,064) | | | | | | (950) | | |
|
Financial asset transf. and sale operations
|
| | | | — | | | | | | (9) | | | | | | (134) | | |
|
Total interest expense
|
| | | | (543,242) | | | | | | (184,335) | | | | | | (256,717) | | |
|
Net interest income
|
| | | | 892,186 | | | | | | 758,473 | | | | | | 518,798 | | |
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
|
Income from Bank Fees
|
| | | | 50,992 | | | | | | 40,436 | | | | | | 29,397 | | |
|
Card interchange fees
|
| | | | 369,340 | | | | | | 137,863 | | | | | | 58,152 | | |
|
Revenues from services and commissions
|
| | | | 63,223 | | | | | | 50,663 | | | | | | 18,870 | | |
|
Third Parties´ funds administration
|
| | | | 42,182 | | | | | | 13,335 | | | | | | 9,137 | | |
|
Exchange brokerage and securities
|
| | | | 7,052 | | | | | | 8,842 | | | | | | 8,334 | | |
|
Income from credit card
|
| | | | 888 | | | | | | 184 | | | | | | 17 | | |
|
Management and structuring fees
|
| | | | 2,523 | | | | | | 1,900 | | | | | | 2,296 | | |
|
Other services
|
| | | | 6,369 | | | | | | 3,921 | | | | | | 4,254 | | |
|
Total revenues from services and commissions
|
| | | | 542,569 | | | | | | 257,145 | | | | | | 130,457 | | |
| Expenses from services and commissions | | | | | | | | | | | | | | | | | | | |
|
Services and commissions
|
| | | | (1,905) | | | | | | (6,147) | | | | | | (27,525) | | |
|
Bank expenses
|
| | | | (98,392) | | | | | | (65,464) | | | | | | (29,102) | | |
|
Total expenses from services and commissions
|
| | | | (100,297) | | | | | | (71,611) | | | | | | (56,627) | | |
| Total | | | | | 442,272 | | | | | | 185,534 | | | | | | 73,830 | | |
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
|
Revenues from cards(a)
|
| | | | 132,193 | | | | | | 75,230 | | | | | | 24,610 | | |
|
Foreign exchange revenues
|
| | | | 24,667 | | | | | | 17,318 | | | | | | 5,976 | | |
|
Other operating income
|
| | | | 21,226 | | | | | | 8,406 | | | | | | 9,200 | | |
|
Recovery of charges and expenses
|
| | | | 6,021 | | | | | | 3,321 | | | | | | 3,977 | | |
|
Portability income
|
| | | | 5,868 | | | | | | 2,347 | | | | | | 1,408 | | |
|
Evaluation fees
|
| | | | — | | | | | | 2,307 | | | | | | 6,180 | | |
|
Receivable income from securities and credits
|
| | | | 106 | | | | | | 953 | | | | | | 1,492 | | |
| Total | | | | | 190,082 | | | | | | 109,882 | | | | | | 52,843 | | |
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
|
Revenue from sales of investments(a)
|
| | | | — | | | | | | 109,216 | | | | | | — | | |
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
|
Loss on impairment adjustment of loans and advances to customers
|
| | | | (649,510) | | | | | | (239,840) | | | | | | (161,265) | | |
|
Expected loss for securities – FVOCI
|
| | | | (18,948) | | | | | | (12,701) | | | | | | — | | |
|
Expected loss for securities – amortized cost
|
| | | | (843) | | | | | | (759) | | | | | | (1,199) | | |
|
Recovery of written-off credits
|
| | | | 73,719 | | | | | | 39,612 | | | | | | 23,894 | | |
|
Total impairment loss on financial assets
|
| | | | (595,581) | | | | | | (213,688) | | | | | | (138,570) | | |
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
|
Salaries
|
| | | | (208,541) | | | | | | (117,622) | | | | | | (78,738) | | |
|
Remuneration of the executive office and the board of directors
|
| | | | (22,794) | | | | | | (15,893) | | | | | | (12,820) | | |
|
Social security charges
|
| | | | (80,908) | | | | | | (37,128) | | | | | | (29,793) | | |
|
Profit share
|
| | | | (24,014) | | | | | | (2,685) | | | | | | (9,034) | | |
|
Expenses for vacation and thirteenth salary
|
| | | | (45,677) | | | | | | (21,480) | | | | | | (13,877) | | |
|
Benefits
|
| | | | (53,820) | | | | | | (32,150) | | | | | | (23,073) | | |
|
Other personnel expenses
|
| | | | (7,574) | | | | | | (2,138) | | | | | | (1,863) | | |
| Total | | | | | (443,328) | | | | | | (229,096) | | | | | | (169,198) | | |
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
|
Data processing and informatice
|
| | | | (409,723) | | | | | | (189,351) | | | | | | (109,199) | | |
|
Advertisement, publicity, publications and public relations
|
| | | | (145,279) | | | | | | (55,354) | | | | | | (40,241) | | |
|
Taxation expenses
|
| | | | (146,757) | | | | | | (69,676) | | | | | | (41,415) | | |
|
Communication
|
| | | | (103,723) | | | | | | (81,892) | | | | | | (45,890) | | |
|
Bank expenses
|
| | | | (94,743) | | | | | | (123,492) | | | | | | (55,671) | | |
|
Other Administration expenses(a)
|
| | | | (219,618) | | | | | | (20,133) | | | | | | (23,023) | | |
|
Third party services
|
| | | | (85,091) | | | | | | (47,501) | | | | | | (29,134) | | |
|
Rent, condominium fee and property maintenance
|
| | | | (33,236) | | | | | | (18,628) | | | | | | (13,145) | | |
|
Portability expenses
|
| | | | (25,498) | | | | | | (4,928) | | | | | | (4,560) | | |
|
Provision for Contingencies
|
| | | | (19,003) | | | | | | (14,227) | | | | | | (8,413) | | |
|
Granted discounts
|
| | | | (15,983) | | | | | | (7,612) | | | | | | (5,629) | | |
|
Notary public and legal expenses
|
| | | | (12,822) | | | | | | (5,066) | | | | | | (2,421) | | |
|
Water and energy expenses
|
| | | | (3,015) | | | | | | (1,100) | | | | | | (1,319) | | |
|
Expenses for Serasa
|
| | | | (1,949) | | | | | | (2,016) | | | | | | (893) | | |
|
Travel expenses
|
| | | | (357) | | | | | | (319) | | | | | | (648) | | |
|
Gain (loss) from disposal of values and property
|
| | | | 5,836 | | | | | | (32) | | | | | | (413) | | |
|
Provision for loss of non-current assets held for sale
|
| | | | — | | | | | | — | | | | | | (4,295) | | |
| Total | | | | | (1,310,961) | | | | | | (641,327) | | | | | | (386,309) | | |
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||
|
Current income tax and social contribution expenses
|
| | | | (52,441) | | | | | | (13,166) | | | | | | (5,859) | | |
| Deferred income tax and social contribution expenses | | | | | | | | | | | | | | | | | | | |
|
Provision for impairment losses on loans and advances
|
| | | | 186,178 | | | | | | 34,261 | | | | | | 28,503 | | |
|
Provisions for legal and tax matters
|
| | | | 929 | | | | | | 890 | | | | | | 629 | | |
|
Adjustment of financial assets to fair value
|
| | | | 26,270 | | | | | | 17,945 | | | | | | (12,388) | | |
|
Other temporary differences
|
| | | | 19,215 | | | | | | (34,720) | | | | | | 18,648 | | |
|
Hedge transactions
|
| | | | 8,986 | | | | | | 8,553 | | | | | | 12,271 | | |
|
Tax Losses carried forward
|
| | | | 36,779 | | | | | | 23,946 | | | | | | (3,054) | | |
|
Receivable from the sale of investments
|
| | | | (49,922) | | | | | | — | | | | | | (9,064) | | |
|
Subtotal deferred income tax and social contribution expenses
|
| | | | 228,435 | | | | | | 50,875 | | | | | | 35,545 | | |
|
Total tax expense(benefit)
|
| | | | 175,993 | | | | | | 37,709 | | | | | | 29,686 | | |
|
Total deferred income tax and social contribution
|
| | | | 228,434 | | | | | | 50,875 | | | | | | 35,545 | | |
|
Total income tax and social contribution expenses
|
| | | | (52,441) | | | | | | (13,166) | | | | | | (5,959) | | |
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |||||||||||||||||||||||||||
| | | |
Income Tax
|
| |
Income Tax
|
| |
Income Tax
|
| |||||||||||||||||||||||||||
|
Profit before tax
|
| | | | | | | | | | (231,061) | | | | | | | | | | | | (7,023) | | | | | | | | | | | | 685 | | |
|
Tax average using
|
| | |
|
45%
|
| | | | | 103,977 | | | | |
|
45%
|
| | | | | 3,160 | | | | |
|
45%
|
| | | | | (247) | | |
| Tax effect of | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest on capital distribution
|
| | | | | | | | | | 18,671 | | | | | | | | | | | | 17,978 | | | | | | | | | | | | 20,013 | | |
|
Non-taxabe income(non-deductible expenses) net
|
| | | | | | | | | | (27,744) | | | | | | | | | | | | 34,502 | | | | | | | | | | | | 15,131 | | |
|
Tax incentives
|
| | | | | | | | | | 188 | | | | | | | | | | | | — | | | | | | | | | | | | — | | |
|
Subsidiaries not subject to Real Profit taxation
|
| | | | | | | | | | 81,957 | | | | | | | | | | | | (17,129) | | | | | | | | | | | | (2,637) | | |
|
Others
|
| | | | | | | | | | (1,055) | | | | | | | | | | | | (803) | | | | | | | | | | | | (2,548) | | |
|
Total income tax benefit/ expense
|
| | | | | | | | | | 175,993 | | | | | | | | | | | | 37,709 | | | | | | | | | | | | 29,685 | | |
|
Effective tax rate
|
| | | | | | | | | | -76% | | | | | | | | | | | | -537% | | | | | | | | | | | | 4334% | | |
|
Total income tax benefit/ expense
|
| | | | | | | | | | 175,993 | | | | | | | | | | | | 37,709 | | | | | | | | | | | | 29,685 | | |
|
Total deferred income tax and social contribution
|
| | | | | | | | | | 228,434 | | | | | | | | | | | | 50,875 | | | | | | | | | | | | 11,206 | | |
|
Total income tax and social contribution expenses
|
| | | | | | | | | | (52,441) | | | | | | | | | | | | (13,166) | | | | | | | | | | | | (5,859) | | |
| | | |
Balance on
12/31/2020 |
| |
Constitution
|
| |
Realization
|
| |
Balance on
12/31/2021 |
| ||||||||||||
| Composition of the deferred tax assets | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Provision for impairment losses on loans and advances
|
| | | | 109,620 | | | | | | 227,915 | | | | | | (41,736) | | | | | | 295,799 | | |
|
Provisions for legal and tax matters
|
| | | | 8,791 | | | | | | 3,855 | | | | | | (2,926) | | | | | | 9,720 | | |
|
Adjustment of financial assets to fair value
|
| | | | — | | | | | | 450,377 | | | | | | (265,491) | | | | | | 184,886 | | |
|
Other temporary differences
|
| | | | 1,893 | | | | | | 62,617 | | | | | | (1,571) | | | | | | 62,939 | | |
|
Carryforward tax losses
|
| | | | 58,794 | | | | | | 160,115 | | | | | | (123,337) | | | | | | 95,574 | | |
|
Provision for loss of non-current assets held for sale
|
| | | | 4,383 | | | | | | 4,607 | | | | | | — | | | | | | 8,990 | | |
|
Expected loss on financial instruments – FVTPL
|
| | | | 343 | | | | | | 6,093 | | | | | | — | | | | | | 6,436 | | |
|
Hedge transactions
|
| | | | 22,195 | | | | | | 23,568 | | | | | | (14,582) | | | | | | 31,181 | | |
|
Total of the deferred tax assets
|
| | |
|
206,019
|
| | | |
|
939,147
|
| | | |
|
(449,643)
|
| | | |
|
695,525
|
| |
| Composition of the deferred tax liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivable from the sale of investments
|
| | | | (36,841) | | | | | | — | | | | | | 15,021 | | | | | | (21,820) | | |
|
Adjustment of finacial assets to fair value
|
| | | | (18,509) | | | | | | — | | | | | | 18,509 | | | | | | — | | |
|
Comission Deferral
|
| | | | (5,576) | | | | | | — | | | | | | 1,707 | | | | | | (3,869) | | |
| Others(*) | | | | | — | | | | | | (63,546) | | | | | | — | | | | | | (63,546) | | |
|
Total of the deferred tax liabilities
|
| | |
|
(60,926)
|
| | | |
|
(63,546)
|
| | | |
|
35,237
|
| | | |
|
(89,235)
|
| |
|
Total deferred tax liability
|
| | |
|
145,093
|
| | | |
|
875,601
|
| | | |
|
(414,406)
|
| | | |
|
606,290
|
| |
| | | |
Balance on
12/31/2019 |
| |
Constitution
|
| |
Realization
|
| |
Balance on
12/31/2020 |
| ||||||||||||
| Composition of the deferred assets | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Provision for impairment losses on loans and advances
|
| | | | 72,721 | | | | | | 62,580 | | | | | | (25,681) | | | | | | 109,620 | | |
|
Provisions for legal and tax matters
|
| | | | 7,901 | | | | | | 6,402 | | | | | | (5,512) | | | | | | 8,791 | | |
|
Adjustment of financial assets to fair value
|
| | | | 2,308 | | | | | | — | | | | | | (2,308) | | | | | | — | | |
|
Other temporary differences
|
| | | | 523 | | | | | | 1,522 | | | | | | (152) | | | | | | 1,893 | | |
|
Carryforward tax losses
|
| | | | 23,108 | | | | | | 183,865 | | | | | | (148,179) | | | | | | 58,794 | | |
|
Provision for loss of non-current assets held for sale
|
| | | | 5,656 | | | | | | — | | | | | | (1,274) | | | | | | 4,382 | | |
|
Expected loss on financial instruments – FVTPL
|
| | | | — | | | | | | 343 | | | | | | — | | | | | | 343 | | |
|
Hedge transactions
|
| | | | — | | | | | | 133,123 | | | | | | (110,928) | | | | | | 22,195 | | |
|
Total of the deffered tax assets
|
| | | | 112,217 | | | | | | 387,835 | | | | | | (294,034) | | | | | | 206,018 | | |
|
Composition of the deferred tax liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivable from the sale of investments
|
| | | | — | | | | | | (36,841) | | | | | | — | | | | | | (36,841) | | |
|
Hedge transactions
|
| | | | (1,751) | | | | | | — | | | | | | 1,751 | | | | | | | | |
|
Adjustment of financial assets to fair value
|
| | | | (12,389) | | | | | | (22,132) | | | | | | 16,013 | | | | | | (18,508) | | |
|
Comission Deferral
|
| | | | (7,384) | | | | | | — | | | | | | 1,808 | | | | | | (5,576) | | |
|
Total of the deffered tax liabilities
|
| | |
|
(21,524)
|
| | | |
|
(58,973)
|
| | | |
|
19,572
|
| | | |
|
(60,926)
|
| |
|
Total of the deffered tax liability
|
| | | | 90,693 | | | | | | 328,862 | | | | | | (274,462) | | | | | | 145,093 | | |
| | | |
Balance on
12/31/2018 |
| |
Constitution
|
| |
Realization
|
| |
Balance on
12/ 31/2019 |
| ||||||||||||
| Composition of the deferred assets | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Provision for impairment losses on loans and advances
|
| | | | 43,369 | | | | | | 33,078 | | | | | | (3,726) | | | | | | 72,721 | | |
|
Provisions for legal and tax matters
|
| | | | 7,272 | | | | | | 4,827 | | | | | | (4,198) | | | | | | 7,901 | | |
|
Adjustment of financial assets to fair value
|
| | | | 124 | | | | | | 2,308 | | | | | | (124) | | | | | | 2,308 | | |
|
Other temporary differences
|
| | | | 907 | | | | | | 62 | | | | | | (446) | | | | | | 523 | | |
|
Carryforward tax losses
|
| | | | 1,303 | | | | | | — | | | | | | (1,303) | | | | | | — | | |
|
Provision for loss of non-current assets held for sale
|
| | | | 341 | | | | | | 23,311 | | | | | | (544) | | | | | | 23,108 | | |
|
Expected loss on financial instruments – FVTPL
|
| | | | 3,938 | | | | | | 1,718 | | | | | | — | | | | | | 5,656 | | |
|
Hedge transactions
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total of the deffered tax assets
|
| | | | 57,254 | | | | | | 65,304 | | | | | | (10,341) | | | | | | 112,217 | | |
| Composition of the deferred tax liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivable from the sale of investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Hedge transactions
|
| | | | — | | | | | | (1,751) | | | | | | — | | | | | | (1,751) | | |
|
Adjustment of financial assets to fair value
|
| | | | — | | | | | | (12,389) | | | | | | — | | | | | | (12,389) | | |
|
Comission Deferral
|
| | | | (8,480) | | | | | | — | | | | | | 1,096 | | | | | | (7,384) | | |
|
Total of the deffered tax liabilities
|
| | | | (8,480) | | | | | | (14,140) | | | | | | 1,096 | | | | | | (21,524) | | |
|
Total of the deffered tax liability
|
| | | | 48,774 | | | | | | 51,164 | | | | | | (9,245) | | | | | | 90,693 | | |
|
Plan
|
| |
Approval
|
| |
Total
number shares granted |
| |
Vesting
|
| |
Average
Strike Price |
| |
Participants
|
| |
Final
Strike date |
|
|
2
|
| | 2/24/2012 | | | 30,590,460 | | |
Up to 5 years
|
| |
BRL 0.21
|
| |
Officers, managers and key employees
|
| |
12/31/2021
|
|
|
3
|
| | 9/30/2016 | | | 10,584,000 | | |
Up to 5 years
|
| |
BRL 0.26
|
| |
Officers, managers and key employees
|
| |
12/31/2023
|
|
|
4 (tranche 1)
|
| | 2/15/2018 | | | 32,714,784 | | |
Up to 5 years
|
| |
BRL 0.21
|
| |
Officers, managers and key employees
|
| |
2/15/2025
|
|
|
4 (tranche 2)
|
| | 7/09/2020 | | | 19,093,500 | | |
Up to 5 years
|
| |
BRL 3.60
|
| |
Officers, managers and key employees
|
| |
12/31/2027
|
|
|
Transactions 12/31/2021 (Shares)
|
| ||||||||||||||||||||||||||||||||||||
|
Plan
|
| |
Quantity
of Employees |
| |
Opening
Balance |
| |
Granted
|
| |
Expired/
Cancelled |
| |
Exercised
|
| |
Final
Balance |
| ||||||||||||||||||
|
3
|
| | | | 3 | | | | | | 7,128,000 | | | | | | 648,000 | | | | | | — | | | | | | 3,715,200 | | | | | | 4,060,800 | | |
|
4(1)
|
| | | | 31 | | | | | | 19,652,310 | | | | | | — | | | | | | 2,131,200 | | | | | | 2,772,720 | | | | | | 14,748,390 | | |
|
4(2)
|
| | | | 59 | | | | | | 14,978,700 | | | | | | 4,114,800 | | | | | | 135,000 | | | | | | 1,166,400 | | | | | | 17,792,100 | | |
| Total | | | | | | | | | | | 41,759,010 | | | | | | 4,762,800 | | | | | | 2,266,200 | | | | | | 7,654,320 | | | | | | 36,601,290 | | |
|
Weighted average price
of the shares |
| | | | | | | | R$ 1.46 | | | R$ 4.06 | | | R$ 0.50 | | | R$ 0.91 | | | R$ 2.39 | | |||||||||||||||
|
Transactions 12/31/2020 (Shares)
|
| ||||||||||||||||||||||||||||||||||||
|
Plan
|
| |
Qty
employees |
| |
Opening
balance |
| |
Granted
|
| |
Expired/
Canceled |
| |
Exercised
|
| |
Closing
balance |
| ||||||||||||||||||
|
2
|
| | | | 1 | | | | | | 431,046 | | | | | | — | | | | | | — | | | | | | 431,046 | | | | | | — | | |
|
3
|
| | | | 16 | | | | | | 8,839,800 | | | | | | — | | | | | | 91,800 | | | | | | 1,620,000 | | | | | | 7,128,000 | | |
|
4(1)
|
| | | | 33 | | | | | | 22,667,274 | | | | | | 2,880,000 | | | | | | 837,522 | | | | | | 5,057,442 | | | | | | 19,652,310 | | |
|
4(2)
|
| | | | 59 | | | | | | — | | | | | | 14,978,700 | | | | | | — | | | | | | — | | | | | | 14,978,700 | | |
| Total | | | | | | | | | | | 31,938,120 | | | | | | 17,858,700 | | | | | | 929,322 | | | | | | 7,108,488 | | | | | | 41,759,010 | | |
|
Weighted Average period
of the Shares |
| | | | | | | | R$ 0.29 | | | R$ 3.06 | | | R$ 0.26 | | | R$ 0.26 | | | R$ 1.46 | | |||||||||||||||
|
Transactions 12/31/2019 (Shares)
|
| ||||||||||||||||||||||||||||||||||||
|
Plan
|
| |
Qty
employees |
| |
Opening
balance |
| |
Granted
|
| |
Expired/
Canceled |
| |
Exercised
|
| |
Closing
balance |
| ||||||||||||||||||
|
2
|
| | | | 12 | | | | | | 4,325,184 | | | | | | — | | | | | | 278,640 | | | | | | 3,615,498 | | | | | | 431,046 | | |
|
3
|
| | | | 18 | | | | | | 9,736,200 | | | | | | — | | | | | | 136,800 | | | | | | 759,600 | | | | | | 8,839,800 | | |
|
4
|
| | | | 25 | | | | | | 129,542,464 | | | | | | 900,000 | | | | | | 388,800 | | | | | | 7,386,390 | | | | | | 22,667,274 | | |
| Total | | | | | | | | | | | 143,603,848 | | | | | | 900,000 | | | | | | 804,240 | | | | | | 11,761,488 | | | | | | 1,774,340 | | |
|
Weighted Average period
of the Shares |
| | | | | | | | R$ 0.26 | | | R$ 0.27 | | | R$ 0.24 | | | R$ 0.26 | | | R$ 0.29 | | |||||||||||||||
| | | |
Other Information 12/31/2021
|
| |||||||||||||||||||||||||||||||||
|
Plan
|
| |
Number of
Shares Exercised |
| |
Number of
Exercisable Shares |
| |
Share plan
expense in exercise |
| |
Share plan
expense to be Recognized |
| |
Remaining
Remuneration Cost Period (in years) |
| |
Remaining
Contractual Life (in years) |
| ||||||||||||||||||
|
3
|
| | | | 3,715,200 | | | | | | 4,060,800 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2.0 | | |
|
4(1)
|
| | | | 2,772,720 | | | | | | 14,748,390 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3.2 | | |
|
4(2)
|
| | | | 1,166,400 | | | | | | 17,792,100 | | | | | | 3,089 | | | | | | 16,924 | | | | | | 4.0 | | | | | | 6.1 | | |
| | | |
Other Information 12/31/2020
|
| |||||||||||||||||||||||||||
|
Plan
|
| |
Number of
Exercisable Shares |
| |
Share plan
expense in the nine month period |
| |
Share plan
expense to be Recognized |
| |
Remaining
Remuneration Cost Period (in years) |
| |
Remaining
Contractual Life (in years) |
| |||||||||||||||
|
2
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
3
|
| | | | 468,000 | | | | | | 48 | | | | | | 48 | | | | | | 0.5 | | | | | | 3.6 | | |
|
4
|
| | | | 1,149,795 | | | | | | — | | | | | | — | | | | | | 4 | | | | | | 4.7 | | |
| | | |
Parent Company (a)
|
| |
Key management personnel(b)
|
| |
Other related parties(c)
|
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| ||||||||||||||||||||||||||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans and advances to costumers and Debentures
|
| | | | 159.269 | | | | | | 9 | | | | | | — | | | | | | 19.789 | | | | | | 2.615 | | | | | | — | | | | | | 426.967 | | | | | | 134.626 | | | | | | 50.145 | | | | | | 606.025 | | | | | | 137.25 | | | | | | 50.145 | | |
|
Securities
|
| | | | 81.534 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 81.534 | | | | | | — | | | | | | — | | |
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Demand deposits
|
| | | | -86.997 | | | | | | -30 | | | | | | -205 | | | | | | -800 | | | | | | -2.287 | | | | | | -466 | | | | | | -9.319 | | | | | | -5.393 | | | | | | -3.676 | | | | | | -97.116 | | | | | | -7.71 | | | | | | -4.347 | | |
|
Time deposits
|
| | | | -87.928 | | | | | | -22.471 | | | | | | -94.529 | | | | | | -25.962 | | | | | | -37.816 | | | | | | -11.356 | | | | | | -146.085 | | | | | | -224.553 | | | | | | -422.383 | | | | | | -259.975 | | | | | | -284.84 | | | | | | -528.268 | | |
|
Other liabilities
|
| | | | -32.339 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | -32.339 | | | | | | — | | | | | | — | | |
| | | |
Parent Company (a)
|
| |
Key management personnel (b)
|
| |
Other related parties (c)
|
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| |
12/31/2021
|
| |
12/31/2020
|
| |
12/31/2019
|
| ||||||||||||||||||||||||||||||||||||
|
Income of loans and advances to
costumers |
| | | | -7.163 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | -7.163 | | | | | | — | | | | | | — | | |
|
Interest expenses
|
| | | | -813 | | | | | | -2.503 | | | | | | -3.564 | | | | | | -215 | | | | | | -2.181 | | | | | | -797 | | | | | | -514 | | | | | | -15.954 | | | | | | -10.595 | | | | | | -1.542 | | | | | | -20.638 | | | | | | -14.956 | | |
|
Other administrative revenues (expenses)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | -737 | | | | | | -1.085 | | | | | | — | | | | | | -737 | | | | | | -1.085 | | | | | | — | | |
|
Other operating expenses
|
| | | | -180.352 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | -180.352 | | | | | | — | | | | | | — | | |
|
Exhibit No.
|
| |
Exhibit
|
|
| 2.1 | | | | |
| 3.1 | | | | |
| 4.1* | | | | |
| 5.1 | | | | |
| 5.2 | | | Opinion of Machado, Meyer, Sendacz e Opice Advogados, Brazilian counsel of Inter & Co, as to the validity of the BDRs being registered | |
| 10.1* | | | | |
| 10.2* | | | | |
| 10.3 | | | | |
| 10.4* | | | | |
| 21.1 | | | | |
| 23.1 | | | Consent of KPMG Auditores Independentes Ltda. with respect to the consolidated financial statements | |
| 23.2 | | | | |
| 23.3 | | | | |
| 24.1* | | | |
|
Exhibit No.
|
| |
Exhibit
|
|
| 99.1 | | | Consent of Leonardo Guimarães Corrêa | |
| 99.2 | | | | |
| 99.3 | | | Consent of Luiz Antônio Nogueira de França | |
| 99.4 | | | Consent of André Guilherme Cazzaniga Maciel | |
| 99.5 | | | | |
| 99.6 | | | | |
| 99.7 | | | Consent of José Felipe Diniz | |
| 107 | | | |
| | | | |
INTER & CO, INC.
|
| |||
| | | | | By: | | |
João Vitor N. Menin T. de Souza
Name: João Vitor N. Menin T. de Souza
Title: Chief Executive Officer |
|
| | | | | By: | | |
/s/ Helena Lopes Caldeira
Name: Helena Lopes Caldeira
Title: Chief Financial and Investors Relation Officer |
|
| |
Name
|
| |
Title
|
| |
Date
|
| | |||||
| | By: | | |
/s/ João Vitor N. Menin T. de Souza
João Vitor N. Menin T. de Souza
|
| |
Chief Executive Officer
|
| |
April 15, 2022
|
| | ||
| | By: | | |
/s/ Helena Lopes Caldeira
Helena Lopes Caldeira
|
| |
Chief Financial Officer and Investors
Relation Officer |
| |
April 15, 2022
|
| | ||
| | By: | | |
*
Rubens Menin Teixeira de Souza
|
| |
Director
|
| |
April 15, 2022
|
| | ||
| | By: | | |
*
Maria Fernanda Nazareth Menin Teixeira de Souza Maia
|
| |
Director
|
| |
April 15, 2022
|
| | ||
| | | | |
Cogency Global, Inc.
Authorized Representative in the United States |
| |
Sr. Vice President
|
| |
April 15, 2022
|
| | ||
| | By: | | |
/s/ Colleen A. De Vries
Colleen A. De Vries
|
| | | | | | | | ||
| | * By attorney-in-fact: | | | | ||||||||||
| | By: | | |
s/ Helena Lopes Caldeira
Name: Helena Lopes Caldeira
|
| | | | | | | | | |