| Check box if the only securities being registered on this Form are being offered pursuant to dividend or interest reinvestment plans. |
| Check box if any securities being registered on this Form will be offered on a delayed or continuous basis in reliance on Rule 415 under the Securities Act of 1933 (“Securities Act”), other than securities offered in connection with a dividend reinvestment plan. |
| Check box if this Form is a registration statement pursuant to General Instruction A.2 or a post-effective amendment thereto. |
| Check box if this Form is a registration statement pursuant to General Instruction B or a post-effective amendment thereto that will become effective upon filing with the Commission pursuant to Rule 462(e) under the Securities Act. |
| Check box if this Form is a post-effective amendment to a registration statement filed pursuant to General Instruction B to register additional securities or additional classes of securities pursuant to Rule 413(b) under the Securities Act. |
| when declared effective pursuant to Section 8(c) of the Securities Act. |
| This [post-effective] amendment designates a new effective date for a previously filed [post-effective amendment] [registration statement]. |
| This Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, and the Securities Act registration statement number of the earlier effective registration statement for the same offering is: |
| This Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, and the Securities Act registration statement number of the earlier effective registration statement for the same offering is: |
| This Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, and the Securities Act registration statement number of the earlier effective registration statement for the same offering is: |
| Registered Closed-End Fund (closed-end company that is registered under the Investment Company Act of 1940 (“Investment Company Act”)). |
| Business Development Company (closed-end company that intends or has elected to be regulated as a business development company under the Investment Company Act). |
| Interval Fund (Registered Closed-End Fund or a Business Development Company that makes periodic repurchase offers under Rule 23c-3 under the Investment Company Act). |
| A.2 Qualified (qualified to register securities pursuant to General Instruction A.2 of this Form). |
| Well-Known Seasoned Issuer (as defined by Rule 405 under the Securities Act). |
| Emerging Growth Company (as defined by Rule 12b-2 under the Securities Exchange Act of 1934 (“Exchange Act”)). |
| If an Emerging Growth Company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of Securities Act. |
| New Registrant (registered or regulated under the Investment Company Act for less than 12 calendar months preceding this filing). |
| • | We have limited prior operating history and there is no assurance that we will achieve our investment objectives. |
| • | Our Board may amend our second amended and restated agreement and declaration of trust (the “ Declaration of Trust |
| • | The majority of our portfolio investments will be recorded at fair value as determined in good faith by the Adviser, as valuation designee pursuant to Rule 2a-5 under the 1940 Act, pursuant to policies and procedures approved by the Board and under the oversight of the Board, and, as a result, there could be uncertainty as to the value of our portfolio investments. |
| • | Because subscriptions must be submitted at least five (5) business days prior to the first calendar day of each month, you will not know the NAV per share at which you will be subscribing at the time you subscribe. |
| • | You should not expect to be able to sell your Common Shares regardless of how we perform. |
| • | We do not intend to list our Common Shares on any securities exchange, and we do not expect a secondary market in our Common Shares to develop prior to any listing. |
| • | Because you may be unable to sell your Common Shares, your ability to reduce your exposure in any market downturn will be limited. |
| • | We intend to implement a share repurchase program, but only a limited number of Common Shares will be eligible for repurchase and repurchases will be subject to available liquidity and other significant restrictions. |
| • | An investment in our Common Shares is not suitable for you if you need access to the money you invest in a specified time frame. See “Suitability Standards” and “Share Repurchase Program.” |
| • | You will bear substantial fees and expenses in connection with your investment. See “Fees and Expenses.” |
| • | We cannot guarantee that we will make distributions, and if we do, we may fund such distributions from sources other than cash flow from operations, including the sale of assets, borrowings, return of capital or offering proceeds, and although we generally expect to fund distributions from cash flow from operations, we have not established limits on the amounts we may pay from such sources. |
| • | Distributions may also be funded in significant part, directly or indirectly, from temporary waivers or expense reimbursements borne by the Adviser, FEAC or their affiliates, that may be subject to reimbursement to the Adviser, FEAC or their affiliates. The repayment of any amounts owed to our affiliates will reduce future distributions to which you would otherwise be entitled. For the avoidance of doubt, the Advisers’ waiver of management, incentive and subadvisory fees for the period from the effective date of the registration statement relating to this offering through December 31, 2024, is not subject to future recoupment in favor of the Advisers. |
| • | When we use leverage, the potential for loss on amounts invested in us will be magnified and may increase the risk of investing in us. Leverage may also adversely affect the return on our assets, reduce cash available for distribution to our shareholders and result in losses. |
| • | We may default under our credit facilities. |
| • | Provisions in a credit facility may limit our investment discretion. |
| • | We qualify as an “emerging growth company”, as defined in the Jumpstart Our Business Startups Act, as amended (the “ JOBS Act |
| • | Our investments in prospective private and middle market portfolio companies are risky, and we could lose all or part of our investment. |
| • | Our investments in lower credit quality obligations are risky and highly speculative, and we could lose all or part of our investment. |
| • | We may not be in a position to exercise control over our portfolio companies or to prevent decisions by management of our portfolio companies that could decrease the value of our investments. |
| • | The Advisers and their affiliates, senior management and employees have certain conflicts of interest, including with respect to the allocation of investment opportunities. |
| • | We may be obligated to pay the Adviser incentive compensation even if we incur a net loss due to a decline in the value of our portfolio. |
| • | If we do not invest a sufficient portion of our assets in qualifying assets, we could fail to qualify as a BDC or be precluded from investing according to our current business strategy, which would have a material adverse effect on our business, financial condition and results of operations, including, but not limited to, the tax status of any distributions. |
Price to the Public (1) |
Sales Load (2) |
Proceeds to Us Before Expenses (3) | ||||
| Maximum Offering (4) |
$5,000,000,000 | $5,000,000,000 | ||||
| Class S Shares, per Common Share |
$24.20 | None | $1,666,666,667 | |||
| Class D Shares, per Common Share |
$24.20 | None | $1,666,666,667 | |||
| Class I shares, per Common Share |
$24.20 | None | $1,666,666,667 |
| (1) | Shares of each class of our Common Shares will be offered on a monthly basis at a price per share equal to the NAV per share for such class. As of February 29, 2024, the NAV per share of our Class I shares was $24.20. No Class S shares or Class D shares were outstanding as of such date. |
| (2) | Neither the Fund nor the Intermediary Manager will charge an upfront sales load with respect to Class S shares, Class D shares or Class I shares, however, if you buy Class S shares or Class D shares through certain financial intermediaries, they may directly charge you transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that selling agents limit such charges to a 1.5% cap on NAV for Class D shares and a 3.5% cap on NAV for Class S shares. Selling agents will not charge such fees or brokerage commissions on Class I shares. |
| (3) | We and, ultimately, holders of certain classes of our Common Shares, will also pay the following shareholder servicing and/or distribution fees to the Intermediary Manager, subject to Financial Industry Regulatory Authority, Inc. (“ FINRA Advisory Fee Waiver Expense Support Agreement |
| (4) | The table assumes that all Common Shares are sold in the continuous offering, with 1/3 of the gross offering proceeds from the sale of Class S shares, 1/3 from the sale of Class D shares, and 1/3 from the sale of Class I shares. The number of Common Shares of each class sold and the relative proportions in which the classes of shares are sold are uncertain and may differ significantly from this assumption. The proceeds may differ from that shown if the then-current NAV at which Common Shares are sold varies from that shown and/or additional Common Shares are registered. We may issue additional Common Shares under our distribution reinvestment plan outside of this offering. See “Distribution Reinvestment Plan.” |
| • | a gross annual income of at least $70,000 and a net worth of at least $70,000, or |
| • | a net worth of at least $250,000. |
| • | meets the minimum income and net worth standards established in the investor’s state; |
| • | can reasonably benefit from an investment in our Common Shares based on the investor’s overall investment objectives and portfolio structure; |
| • | is able to bear the economic risk of the investment based on the investor’s overall financial situation, including the risk that the investor may lose its entire investment; and |
| • | has an apparent understanding of the following: |
| • | the fundamental risks of the investment; |
| • | the risk that the investor may lose its entire investment; |
| • | the lack of liquidity of our Common Shares; |
| • | the background and qualification of the Advisers; and |
| • | the tax consequences of the investment. |
| • | our, or our portfolio companies’, future business, operations, operating results or prospects; |
| • | changes in political, economic or industry conditions, the interest rate environment, inflationary concerns, financial and capital markets, and other external factors, including pandemic-related or other widespread health crises, inflation, supply chain disruptions, instability in the banking system, and the conflicts between Russia and Ukraine and Israel and Hamas, which could result in changes in the value of our assets; |
| • | our business prospects and the prospects of the companies in which we may invest; |
| • | the impact of increased competition and the investments that we expect to make; |
| • | our ability to raise sufficient capital to execute our investment strategy; |
| • | the ability of our portfolio companies to achieve their objectives; |
| • | our current and expected financing arrangements and investments; |
| • | changes in the general interest rate environment; |
| • | the decommissioning of the London InterBank Offered Rate (“ LIBOR SOFR |
| • | the adequacy of our cash resources, financing sources and working capital; |
| • | the timing and amount of cash flows, distributions and dividends, if any, from our portfolio companies; |
| • | our contractual arrangements and relationships with third parties; |
| • | actual and potential conflicts of interest with First Eagle Holdings, Inc. and its subsidiaries and affiliated entities (collectively, “First Eagle”), the Adviser, the Subadviser and their affiliates, and their investment teams; |
| • | the dependence of our future success on the general economy and its effect on the industries in which we may invest; |
| • | our use of financial leverage; |
| • | the timing, form, amount, or our ability to make distributions; |
| • | the ability of the Adviser and the Subadviser to locate suitable investments for us and to monitor and administer our investments; |
| • | the ability of the Adviser, the Subadviser or their affiliates to attract and retain highly talented professionals; |
| • | our ability to qualify and maintain our qualification as a BDC and as a RIC under the Code; |
| • | the impact on our business of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, as amended, and the rules and regulations issued thereunder (the “ Dodd-Frank Act |
| • | the impact of changes in laws or regulations (including the interpretation thereof), including tax laws, governing our operations or the operations of our portfolio companies or the operations of our competitors; |
| • | the effect of changes to tax legislation and our tax position; |
| • | the tax status of the enterprises in which we may invest; |
| • | an economic downturn and the time period required for robust economic recovery therefrom, which will likely have a material impact on our portfolio companies’ results of operations and financial condition for its duration, which could lead to the loss of some or all of our investments in such portfolio companies and have a material adverse effect on our results of operations and financial condition; |
| • | upon entry into an agreement with a lender, a contraction of available credit and/or an inability to access capital markets or additional sources of liquidity could have a material adverse effect on our results of operations and financial condition and impair our lending and investment activities; |
| • | interest rate volatility could adversely affect our results, particularly given that we use leverage as part of our in-vestment strategy; |
| • | currency fluctuations could adversely affect the results of our investments in foreign companies, particularly to the extent that we receive payments denominated in foreign currency rather than U.S. dollars; |
| • | risks associated with possible disruption in our or our portfolio companies’ operations due to wars and other forms of conflict, terrorist acts, security operations and catastrophic events or natural disasters, such as fires, floods, earthquakes, tornadoes, hurricanes and global health epidemics; |
| • | the impact of information technology system failures, data security breaches, data privacy compliance, network disruptions, and cybersecurity attacks; and |
| • | the risks, uncertainties and other factors we identify in “Risk Factors” in this prospectus, and in our other filings with the SEC that we make from time to time. |
Page |
||||
i |
||||
v |
||||
vi |
||||
1 |
||||
24 |
||||
28 |
||||
30 |
||||
62 |
||||
65 |
||||
75 |
||||
90 |
||||
102 |
||||
107 |
||||
120 |
||||
123 |
||||
125 |
||||
127 |
||||
139 |
||||
143 |
||||
148 |
||||
151 |
||||
154 |
||||
156 |
||||
161 |
||||
167 |
||||
171 |
||||
172 |
||||
173 |
||||
174 |
||||
175 |
||||
176 |
||||
177 |
||||
178 |
||||
F-1 |
||||
Q: |
What is First Eagle Private Credit Fund? |
A: |
We are a non-diversified closed-end management investment company that was formed as a statutory trust in Delaware on October 20, 2021, commenced operations on July 10, 2023, and has elected to be regulated as a business development company (“BDC 1940 Act FEIM Adviser FEAC Subadviser Advisers RIC Code Board Board of Trustees Trustee |
Q: |
Who are FEIM, FEAC and First Eagle? |
A: |
FEIM serves as our investment adviser and is registered as an investment adviser under the Investment Advisers Act of 1940, as amended (the “ Advisers Act |
1 |
The total AUM represents the combined AUM of (i) FEIM, (ii) its subsidiary investment advisers, First Eagle Separate Account Management, LLC, FEAC and Napier Park Global Capital LLC (“ Napier Park |
Q: |
What are your investment objectives? |
A: |
The Fund’s investment objectives are to generate returns in the form of current income and, to a lesser extent, long term capital appreciation of investments. |
Q: |
What is your investment strategy? |
A: |
Under normal circumstances, we expect that the majority of our total assets will be in Private Credit investments (as defined below in “What types of investments do you intend to make?”). We will seek to meet our investment objectives by: |
| • | utilizing the experience and expertise of the investment team of the Subadviser, along with the broader resources of the Subadviser in sourcing, evaluating and structuring transactions; |
| • | employing a defensive investment approach focused on long-term credit performance and principal protection, generally investing in loans with asset coverage ratios and interest coverage ratios that the Subadviser believes pro-vide substantial credit protection, and also seeking favorable financial protections, including, where the Subadviser believes is appropriate, one or more financial maintenance covenants; |
| • | focusing on loans and securities of U.S. private companies, and to some extent non-U.S. companies, but we do not expect to invest in emerging markets. In many market environments, we believe such a focus offers an opportunity for superior risk-adjusted returns; and |
| • | maintaining rigorous portfolio monitoring and risk management process, in an attempt to anticipate and pre-empt negative credit events within our portfolio. |
Q: |
What types of investments do you intend to make? |
A: |
Under normal circumstances, we expect that the majority of our total assets will be invested in private credit investments to U.S. private companies through (i) directly originated first lien senior secured cash flow loans, (ii) directly originated asset-based loans, (iii) club deals (directly originated first lien senior secured loans or asset-based loans in which the Fund co-invests with a small number of third party private debt providers), (iv) second lien loans, and (v) broadly syndicated loans, Rule 144A high yield bonds and other debt securities (the investments described in this sentence, collectively, “Private Credit or non-U.S. companies). This policy may be changed by the Board, and with at least 60 days’ prior notice to shareholders, upon the completion of the Fund’s next repurchase offer (so long as such repurchase offer is not oversubscribed). To a lesser extent, we will also invest in broadly syndicated loans of publicly traded issuers, publicly traded high yield bonds and equity securities. We expect that investments in broadly syndicated loans and high yield bonds will generally be more liquid than other Private Credit assets and will likely be used to initially deploy capital upon receipt of subscriptions and may also be used for the purposes of maintaining and managing liquidity for our share repurchase program and cash management, while also presenting an opportunity for attractive investment returns. |
2 |
These amounts consist of invested capital, outstanding committed capital and any proceeds thereof. |
Q: |
What is an originated loan? |
A: |
An originated loan is a loan where we lend directly to the borrower and hold the loan generally on our own or only with other FEIM and FEAC affiliates and in some cases, third party lenders. This is distinct from a syndicated loan, which is generally originated by a bank and then syndicated, or sold, in several pieces to |
| other investors. Originated loans are generally held until maturity or until they are refinanced by the borrower. Syndicated loans often have liquid markets and can be traded by investors. |
Q: |
What capabilities does FEIM offer? |
A: |
The Adviser believes that they possess the following capabilities: |
| • | Fundamental, bottom-up research |
| • | Absolute-return orientation |
| • | Macro awareness and insight |
| • | High conviction threshold |
| • | Resilient, long term capital |
Q: |
What capabilities does FEAC offer? |
A |
The Subadviser believes that it possesses the following capabilities over many other capital providers to middle market companies: |
Q: |
What is the market opportunity? |
A: |
Regulatory changes enacted in the aftermath of the global financial crisis led many traditional lenders like banks to limit their exposures to certain balance sheet risks, including the extension of credit to middle market corporate borrowers. Since then, an array of nonbank financial institutions—including asset managers, BDCs, CLOs, hedge funds and insurers—have stepped in to fill the resulting void, recognizing that strong risk-adjusted returns could be generated by providing bespoke lending solutions to this large but underserved segment of the U.S. economy. |
3 |
Source: National Center for the Middle Market, as of December 2022. |
4 |
Source: National Center for the Middle Market, as of December 2022. |
Q: |
Why do you intend to invest in broadly syndicated loans in addition to originated loans? |
A: |
In order to provide liquidity for share repurchases, we intend to generally maintain and manage, under normal circumstances, an allocation to broadly syndicated loans and other liquid investments. |
Q: |
What is the Subadviser’s investment philosophy? |
A: |
The Subadviser’s investment philosophy focuses on capital preservation, relative value, and establishing close relationships with portfolio companies. It is the Subadviser’s expectation that this multifaceted focus should generate consistent, attractive, risk-adjusted returns coupled with low volatility. |
Q: |
Will you use leverage? |
A: |
Yes. We intend to employ leverage as market conditions permit and subject to oversight by our Board of Trustees and the limitations set forth in the 1940 Act to seek to enhance our returns. Pursuant to the 1940 Act, we are required to have asset coverage of at least 150% (i.e., the amount of debt may not exceed two-thirds of the value of our assets) and may be prohibited from taking certain actions if that requirement is not met. We intend to use leverage in the form of borrowings, including loans from certain financial institutions and the issuance of debt securities. We may also use leverage in the form of the issuance of preferred shares, but do not currently intend to do so. In determining whether to borrow money, we will analyze the maturity, covenant package and rate structure of the proposed borrowings as well as the risks of such borrowings compared to our investment outlook and other factors at the time of any proposed borrowing. We expect such borrowings to primarily be in the form of loans from banks, such as any borrowings under the Loan and Service Agreement (the “ Credit Facility |
Q: |
How will the Fund be allocated investment opportunities? |
A: |
The 1940 Act generally prohibits BDCs from making certain negotiated co-investments with affiliates absent an order from the SEC permitting the BDC to do so. The SEC granted the Advisers an exemptive order that will allow us to co-invest in portfolio companies with certain other funds managed by the |
5 |
Source: Introduction to Private Credit, T. Rowe Price, September 2023. |
| Advisers or their affiliates (“ Affiliated Funds Proprietary Accounts Co-Investment Orderco-investment with other entities sponsored or managed by the Advisers or their affiliates is not permitted or appropriate, such as when there is an opportunity to invest in different securities of the same issuer, the Advisers will need to decide whether the Fund or such other entity or entities will proceed with the investment. The Advisers will make these determinations based on its policies and procedures, which will generally require that such opportunities be offered to eligible accounts on a basis that is fair and equitable over time. This reduces the number of transactions in which the Fund can participate and makes it more difficult for the Fund to implement its investment objective. |
Q: |
How is an investment in your Common Shares different from listed BDCs or a private BDC? |
A: |
An investment in our Common Shares generally differs from an investment in listed BDCs in a number of ways, including: |
| • | Shares of listed BDCs are priced by the trading market, which is influenced generally by numerous factors, not all of which are related to the underlying value of the entity’s assets and liabilities. Prior to the commencement of the Private Offering, our Board, rather than the “market,” determined the initial offering price of our Common Shares in its sole discretion after considering the initial public offering prices per share of other blind pool privately offered BDCs. For Common Shares sold pursuant to this offering, the initial price per Common Share will be based on the current NAV of each class of Common Shares. The estimated value of our assets and liabilities is used to determine our NAV. The NAV of non-traded BDCs may be subject to volatility related to the values of their underlying assets. |
| • | An investment in our Common Shares has limited or no liquidity outside of our share repurchase program and our share repurchase program may be modified, suspended or terminated. In contrast, an investment in a listed BDC is a liquid investment, as shares can be sold on an exchange at any time the exchange is open. |
| • | Non-listed BDCs may bear different fees than listed BDCs, including potentially lower sales charges depending on arrangements with certain financial intermediaries. See “Fees and Expenses” for more information about fees that are paid by the Fund to our investment adviser. |
| • | Some listed BDCs are self-managed, whereas our investment operations are externally managed by the Advisers. |
| • | Listed BDCs may be reasonable alternatives to the Fund and may be less costly and less complex with fewer and/or different risks than we have. Such listed BDCs will likely have historical performance that investors can evaluate and transactions for listed securities often involve nominal or no commissions. |
| • | Unlike the offering of a listed BDC, this offering will be registered in every state in which we are offering and selling shares and, therefore, subject to certain state laws and requirements. As a result, we include certain limits in our governing documents that are not typically provided for in the charter of a listed BDC. For example, our second amended and restated agreement and declaration of trust (the “ Declaration of Trust non-traded BDCs are subject to the requirements of the 1940 Act and the Exchange Act. |
| • | Our Common Shares in this offering may be purchased by any investor who meets the minimum suitability requirements described under “Suitability Standards” in this prospectus. While the standard varies by state, it generally requires that a potential investor has either (i) both net worth and annual net income of $70,000, or (ii) net worth of at least $250,000 (for this purpose, net worth does not include an investor’s home, home furnishings and personal automobiles). In contrast, privately placed BDCs are generally only sold to investors that qualify as either an “accredited investor” as defined under Regulation D under the Securities Act, or as a “qualified purchaser” as defined under the 1940 Act. |
| • | Purchases of our Common Shares in this offering must be fully funded at the time of subscription. In contrast, investors typically make an upfront commitment in the context of a privately placed BDC and their capital is subsequently called over time as investments are made. |
| • | We have a perpetual life and may continue to take in new capital on a continuous basis at a value generally equal to our NAV per share. We intend to continually originate new investments to the extent we raise additional capital. We intend to also regularly recycle capital from our existing investors into new investments. In contrast, privately placed BDCs may have a finite offering period and an associated designated time period for investment. In addition, many privately placed BDCs have either a finite life or time period by which a liquidity event must occur or fund operations must be wound down, which may limit the ability of the fund to recycle investments. |
Q: |
For whom may an investment in your Common Shares be appropriate? |
A: |
An investment in our Common Shares may be appropriate for you if you: |
| • | meet the minimum suitability standards described above under “Suitability Standards;” |
| • | are able to hold your Common Shares as a long-term investment and do not need liquidity from your investment quickly in the near future. |
| • | seek to allocate a portion of your investment portfolio to a direct investment vehicle with an income-oriented portfolio of primarily U.S. credit investments; |
| • | seek to receive current income through regular distribution payments; and |
| • | wish to obtain the potential benefit of long-term capital appreciation. |
Q: |
Are there any risks involved in buying your Common Shares? |
A: |
Investing in our Common Shares involves a high degree of risk. If we are unable to effectively manage the impact of these risks, we may not meet our investment objectives and, therefore, you should purchase our Common Shares only if you can afford a complete loss of your investment. An investment in our Common Shares involves significant risks and is intended only for investors with a long-term investment horizon and who do not require immediate liquidity or guaranteed income. Some of the more significant risks relating to an investment in our Common Shares include those listed below: |
| • | We have limited prior operating history and there is no assurance that we will achieve our investment objectives. |
| • | Our Board may amend our Declaration of Trust without prior shareholder approval. |
| • | The majority of our portfolio investments will be recorded at fair value as determined in good faith the Adviser, as valuation designee pursuant to Rule 2a-5 under the 1940 Act, pursuant to policies and procedures approved by the Board and under the oversight of the Board, and, as a result, there could be uncertainty as to the value of our portfolio investments. |
| • | Because subscriptions must be submitted at least five (5) business days prior to the first calendar day of each month, you will not know the NAV per share at which you will be subscribing at the time you subscribe. |
| • | You should not expect to be able to sell your Common Shares regardless of how we perform. |
| • | We do not intend to list our Common Shares on any securities exchange, and we do not expect a secondary market in our Common Shares to develop prior to any listing. |
| • | Because you may be unable to sell your Common Shares, your ability to reduce your exposure in any market downturn will be limited. |
| • | We intend to implement a share repurchase program, but only a limited number of Common Shares will be eligible for repurchase and repurchases will be subject to available liquidity and other significant restrictions. |
| • | An investment in our Common Shares is not suitable for you if you need access to the money you invest in a specified time frame. See “Suitability Standards” and “Share Repurchase Program.” |
| • | You will bear substantial fees and expenses in connection with your investment. See “Fees and Expenses.” |
| • | We cannot guarantee that we will make distributions, and if we do, we may fund such distributions from sources other than cash flow from operations, including the sale of assets, borrowings, return of capital or offering proceeds, and although we generally expect to fund distributions from cash flow from operations, we have not established limits on the amounts we may pay from such sources. |
| • | Distributions may also be funded in significant part, directly or indirectly, from temporary waivers or expense reimbursements borne by the Adviser, FEAC or their affiliates, that may be subject to reimbursement to the Adviser, FEAC or their affiliates. The repayment of any amounts owed to our affiliates will reduce future distributions to which you would otherwise be entitled. For the avoidance of doubt, the Advisers’ waiver of management, incentive and subadvisory fees for the period from the effective date of the registration statement relating to this offering through December 31, 2024 is not subject to future recoupment in favor of the Advisers. |
| • | When we use leverage, the potential for loss on amounts invested in us will be magnified and may increase the risk of investing in us. Leverage may also adversely affect the return on our assets, reduce cash available for distribution to our shareholders and result in losses. |
| • | We may default under our credit facilities. |
| • | Provisions in a credit facility may limit our investment discretion. |
| • | We qualify as an “emerging growth company”, as defined in the Jumpstart Our Business Startups Act, as amended (the “ JOBS Act |
| • | Our investments in prospective private and middle market portfolio companies are risky, and we could lose all or part of our investment. |
| • | Our investments in lower credit quality obligations are risky and highly speculative, and we could lose all or part of our investment. |
| • | We may not be in a position to exercise control over our portfolio companies or to prevent decisions by management of our portfolio companies that could decrease the value of our investments. |
| • | The Advisers and their affiliates, senior management and employees have certain conflicts of interest, including with respect to the allocation of investment opportunities. |
| • | We may be obligated to pay the Adviser incentive compensation even if we incur a net loss due to a decline in the value of our portfolio. |
| • | If we do not invest a sufficient portion of our assets in qualifying assets, we could fail to qualify as a BDC or be precluded from investing according to our current business strategy, which would have a material adverse effect on our business, financial condition and results of operations, including, but not limited to, the tax status of any distributions. |
Q: |
Do you currently own any investments? |
A: |
Yes. Prior to the commencement of this offering, the Fund conducted a private placement offering (the “ Private Offering Securities Act |
Q: |
What is the role of your Board of Trustees? |
A: |
We operate under the direction of our Board of Trustees, the members of which are accountable to us and our common shareholders as fiduciaries. We have six (6) Trustees, five (5) of whom are not “interested persons” of the Fund or of the Advisers as defined in Section 2(a)(19) of the 1940 Act and are “independent,” |
| as determined by our Board (the “ Independent Trustees |
Q: |
What is the difference between the Class S, Class D and Class I Common Shares being offered? |
A: |
Subject to the receipt of an exemptive relief order from the Securities and Exchange Commission (“ SEC Intermediary Manager |
Annual Shareholder Servicing and/or Distribution Fees |
Total Over Five Years |
|||||||
Class S |
$ | 85.00 | $ | 425.00 | ||||
Class D |
$ | 25.00 | $ | 125.00 | ||||
Class I |
$ | — | $ | — | ||||
Q: |
What is the per share purchase price? |
A: |
Shares of each class of our Common Shares will be issued on a monthly basis at a price per share equal to the then-current NAV per share, as described below. |
Q: |
How will your NAV per share be calculated? |
A: |
The NAV per share of a class of our outstanding Common Shares is determined monthly by dividing the value of total assets minus liabilities by the total number of that class of Common Shares outstanding at the date as of which the determination is made. |
Q: |
Is there any minimum investment required? |
A: |
The minimum initial investment in Class S and Class D of our Common Shares is $2,500. The minimum initial investment for Class I shares in this offering is $1,000,000, unless waived by the Intermediary Manager. The minimum subsequent investment in our shares is $500 per transaction, except that the minimum subsequent investment amount does not apply to purchases made under our distribution reinvestment plan (“ DRIP |
Q: |
What is a “best efforts” offering? |
A: |
This is our initial public offering of our Common Shares on a “best efforts” basis. A “best efforts” offering means the Intermediary Manager and the participating brokers are only required to use their best efforts to sell the shares. When shares are offered to the public on a “best efforts” basis, no underwriter, broker or other person has a firm commitment or obligation to purchase any of the shares. Therefore, we cannot guarantee that any minimum number of Common Shares will be sold. |
Q: |
What is the expected term of this offering? |
A: |
We have registered $5,000,000,000 in Common Shares for sale in this offering. It is our intent, however, to conduct a continuous offering for an extended period of time, by filing for additional offerings of our Common Shares, subject to regulatory approval and continued compliance with the rules and regulations of the SEC and applicable state laws. |
Q: |
When may I make purchases of Common Shares and at what price? |
A: |
Investors may only purchase our Common Shares pursuant to accepted subscription orders effective as of the first day of each month (based on the NAV per share as determined as of the previous day, being the last day of the preceding month), and to be accepted, a subscription request including the full subscription amount must be received in good order at least five (5) business days prior to the first calendar day of the month (unless waived by the Intermediary Manager). |
Q: |
May I withdraw my subscription request? |
A: |
Completed subscription requests will not be accepted by us any earlier than two (2) business days before the first day of each month. Subscribers are not committed to purchase Common Shares at the time their subscription orders are submitted and any subscription may be canceled at any time before the time it has been accepted by the Fund. You may withdraw your purchase request by notifying the transfer agent, SS&C GIDS, Inc. (“ SS&C th Street, Kansas City, Missouri 64105-1407, through your financial intermediary or directly on our toll-free, automated telephone lines, 800-913-3124 and 833-419-4263. |
Q: |
Will I receive distributions and how often? |
A: |
We expect to pay regular monthly distributions to Common Shares issued in this offering. Any distributions we make will be at the sole discretion of our Board of Trustees, considering factors such as our earnings, cash flow, capital and liquidity needs and general financial condition and the requirements of Delaware law. As a result, our distribution rates and payment frequency may vary from time to time. |
Q: |
Will the distributions I receive be taxable as ordinary income? |
A: |
Generally, distributions that you receive, including cash distributions that are reinvested pursuant to our DRIP, will be taxed as ordinary income to the extent they are paid from our current or accumulated earnings and profits. Dividends received will generally not be eligible to be taxed at the lower U.S. federal income tax rates applicable to individuals for “qualified dividend income.” |
Q: |
May I reinvest my cash distributions in additional shares? |
A: |
Yes. We have adopted a DRIP whereby shareholders (other than Alabama, Arkansas, Idaho, Kansas, Kentucky, Maine, Maryland, Massachusetts, Nebraska, New Jersey, North Carolina, Ohio, Oklahoma, Oregon, Vermont and Washington investors and clients of certain participating brokers that do not permit automatic enrollment in our DRIP) will have their cash distributions automatically reinvested in additional Common Shares unless they elect to receive their distributions in cash. Non-participants will automatically receive their distributions in cash unless they elect to have their cash distributions reinvested in additional Common Shares. Ohio residents that own Class S or Class D Shares are not eligible to participate in the distribution reinvestment plan. If you participate in our distribution reinvestment plan, the cash distributions attributable to the class of shares that you own will be automatically invested in additional Common Shares. The purchase price for Common Shares purchased under our DRIP will be equal to the most recent NAV per share for such shares at the time the distribution is payable. Shareholders will not pay any upfront selling commissions when purchasing Common Shares under our DRIP and funds reinvested to purchase shares pursuant to our DRIP will not have sales commissions or fees deducted from them by the Fund; however, all Class S and Class D Common Shares, including those purchased under our DRIP, will be subject to ongoing shareholder servicing and/or distribution fees. Participants may terminate their participation in the DRIP by providing written notice to the Plan Administrator (defined below) five (5) business days in advance of the first calendar day of the next month in order for a shareholder’s termination to be effective for such month. See “Description of Our Shares” and “Distribution Reinvestment Plan.” |
Q: |
Can I request that my shares be repurchased? |
A: |
Yes, subject to limitations. Beginning no later than the first full calendar quarter after the first anniversary of the commencement of the Private Offering (i.e., in the third quarter of 2024), and at the discretion of our Board of Trustees, we intend to commence a share repurchase program in which we intend to offer to repurchase, in each quarter, up to 5% of our Common Shares outstanding (either by number of shares or aggregate NAV) as of the close of the previous calendar quarter. Our Board of Trustees may amend or suspend the share repurchase program at any time if in its reasonable judgment it deems such action to be in our best interest and the best interest of our shareholders. As a result, share repurchases may not be available each quarter, such as when a repurchase offer would place an undue burden on our liquidity, adversely affect our operations or risk having an adverse impact on the Fund that would outweigh the benefit of the repurchase offer. Following any |
| such suspension, the Board intends to reinstate the share repurchase program when appropriate and subject to our Board’s duties to the Fund. We intend to conduct such repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Exchange Act and the 1940 Act. All common shareholders will be given at least twenty (20) full business days to elect to participate in such share repurchases. All Common Shares purchased by us pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued Common Shares. The mechanics of our share repurchase program may change in the future, due to decisions made by our Board or changes in applicable law or guidance from the staff of the SEC. |
Q: |
What is a business development company, or BDC? |
A: |
BDCs are subject to certain restrictions applicable to investment companies under the 1940 Act. As a BDC, at least 70% of our assets must be the type of “qualifying” assets listed in Section 55(a) of the 1940 Act, as described herein, which are generally privately-offered securities issued by U.S. private, thinly-traded companies or public companies with less than $250 million in market capitalization. We may also invest up to 30% of our portfolio in “non-qualifying” portfolio investments, such as investments in non-U.S. companies. See “Investment Objectives and Strategies—Regulation as a BDC.” |
Q: |
What is a regulated investment company, or RIC? |
A: |
We intend to elect to be treated for federal income tax purposes, and intend to qualify annually thereafter, as a RIC under the Code. In general, a RIC is a company that: (1) is a BDC or registered investment company that |
| combines the capital of many investors to acquire securities; (2) offers the benefits of a securities portfolio under professional management; (3) satisfies various requirements of the Code, including an asset diversification requirement; and (4) is generally not subject to U.S. federal corporate income taxes on its net taxable income that it currently distributes to its shareholders, which substantially eliminates the “double taxation” (i.e., taxation at both the corporate and shareholder levels) that generally results from investments in a C corporation. |
Q: |
What is a non-exchange traded, perpetual-life BDC? |
A: |
A non-exchange traded BDC is a BDC whose shares are not listed for trading on a stock exchange or other securities market. We use the term “perpetual-life BDC” to describe an investment vehicle of indefinite duration, whose Common Shares are intended to be sold by the BDC monthly on a continuous basis at a price generally equal to the BDC’s monthly NAV per share. In our perpetual-life structure, we may offer investors an opportunity to repurchase their Common Shares on a quarterly basis, but an offer to repurchase in any particular quarter is in our discretion. We believe that our perpetual nature enables us to execute a patient and opportunistic strategy and be able to invest across different market environments. This may reduce the risk of the Fund being a forced seller of assets in market downturns compared to non-perpetual funds. While we may consider a liquidity event at any time in the future, we currently do not intend to undertake a liquidity event, and we are not obligated by our Declaration of Trust or otherwise to effect a liquidity event at any time. |
Q: |
Will I be notified of how my investment is doing? |
A: |
Yes. We will provide you with periodic updates on the performance of your investment with us, including: |
| • | three quarterly financial reports on Form 10-Q; |
| • | an annual report on Form 10-K; |
| • | periodic account statements |
| • | in the case of certain U.S. shareholders, an annual Internal Revenue Service (“ IRS Form 1099-DIV or IRS Form 1099-B, if required, and, in the case of non-U.S. shareholders, an annual IRS Form 1042-S; |
| • | confirmation statements (after transactions affecting your balance, except reinvestment of distributions in us and certain transactions through minimum account investment or withdrawal programs); and |
| • | a quarterly statement providing material information regarding your participation in the DRIP and an annual statement providing tax information with respect to income earned on shares under the DRIP for the calendar year. |
Q: |
What fees do you pay to FEIM? |
A: |
Pursuant to the investment advisory agreement between us and FEIM (the “ Advisory Agreement |
| • | The management fee is payable monthly in arrears at an annual rate of 1.25% of the value of our net assets as of the beginning of the first calendar day of the applicable month. For purposes of the |
Advisory Agreement, “net assets” means our total assets less liabilities determined on a consolidated basis in accordance with GAAP. For the period from the effective date of the Fund’s registration statement relating to this offering through December 31, 2024, the Advisers have agreed to waive all management fees, incentive fees and subadvisory fees (the “ Advisory Fee Waiver |
| • | The incentive fee will consist of two components as follows: |
| • | Following the Advisory Fee Waiver period, the Adviser will receive an Incentive Fee Based on Income, whereby we will pay FEIM quarterly in arrears 12.5% of our Pre-Incentive Fee Net Investment Income Returns (as defined below) for each calendar quarter subject to a 5.0% annualized hurdle rate, with a catch-up. |
| • | Following the Advisory Fee Waiver period, the Adviser will receive an Incentive Fee Based on Capital Gains, whereby we will pay FEIM at the end of each calendar year in arrears 12.5% of cumulative realized capital gains from inception through the end of such calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fee on capital gains. |
Q: |
Who will administer the Fund? |
A: |
FEAC, in its capacity as our administrator (the “ Administrator Administration Agreement non-investment professionals of the Administrator may provide, on behalf of the Fund, managerial assistance to those portfolio companies to which the Fund is required to provide such |
| assistance. To the extent that the Fund’s Administrator outsources any of its functions, the Fund pays the fees associated with such functions on a direct basis without profit to the Administrator. See “Advisory Agreement, Subadvisory Agreement and Administration Agreement—Administration Agreement.” |
Q: |
What are the offering and servicing costs? |
A: |
Neither the Fund nor the Intermediary Manager will charge an upfront sales load with respect to Class S shares, Class D shares or Class I shares; however, if you buy Class S shares or Class D shares through certain financial intermediaries, they may directly charge you transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that selling agents limit such charges to a 1.5% cap on NAV for Class D shares and 3.5% cap on NAV for Class S shares. Selling agents will not charge such fees or brokerage commissions on Class I shares. Please consult your selling agent for additional information. |
Q: |
What are your expected operating expenses? |
A: |
We expect to incur operating expenses in the form of our management and incentive fees, shareholder servicing and/or distribution fees, interest expense on our borrowings and other expenses, including the expenses we pay to our Administrator. See “Fees and Expenses.” |
Q: |
What are your policies related to conflicts of interests with the Advisers and their affiliates? |
A: |
The Adviser, FEAC and their affiliates may sponsor or manage investment funds, accounts or other investment vehicles with similar or overlapping investment strategies. For example, the Adviser or FEAC may serve as investment adviser to one or more private funds, registered open-end funds, registered closed-end funds, separate managed accounts, BDCs and CLOs. In addition, certain Fund’s officers serve in similar capacities for one or more private funds, registered open- and closed-end funds, separate managed accounts and CLOs. To the extent FEAC determines that an investment is appropriate for us and for one or more other funds, FEAC intends to allocate investment opportunities across the entities for which such opportunities are appropriate consistent with (a) certain restrictions under the 1940 Act and rules thereunder regarding co-investments with affiliates, (b) the requirements of the Advisers Act, and (c) the Advisers’ internal conflict of interest and allocation policies. |
Q: |
Are there any ERISA considerations in connection with an investment in our shares? |
A: |
We intend to conduct our affairs so that our assets should not be deemed to constitute “plan assets” within the meaning of ERISA and certain U.S. Department of Labor regulations promulgated thereunder, as modified by Section 3(42) of ERISA (the “ Plan Asset Regulations |
Q: |
What is the impact of being an “emerging growth company”? |
A: |
We are an “emerging growth company,” as defined by the JOBS Act. As an emerging growth company, we are eligible to take advantage of certain exemptions from various reporting and disclosure requirements that are applicable to public companies that are not emerging growth companies. For so long as we remain an emerging growth company, we will not be required to: |
(1) |
have an auditor attestation report on our internal control over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act of 2002, as amended (“ Sarbanes-Oxley Act |
(2) |
submit certain executive compensation matters to shareholder advisory votes pursuant to the “say on frequency” and “say on pay” provisions (requiring a non-binding shareholder vote to approve compensation of certain executive officers) and the “say on golden parachute” provisions (requiring a non-binding shareholder vote to approve golden parachute arrangements for certain executive officers in connection with mergers and certain other business combinations) of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, as amended; or |
(3) |
disclose certain executive compensation related items, such as the correlation between executive compensation and performance and comparisons of the chief executive officer’s compensation to median employee compensation. |
Q: |
When will I get my detailed tax information? |
A: |
In the case of certain U.S. shareholders, we expect your IRS Form 1099-DIV tax information, if required, to be mailed by January 31 of each year. |
Q: |
Who can help answer my questions? |
A: |
If you have more questions about this offering or if you would like additional copies of this prospectus, you should contact your financial adviser or our transfer agent: SS&C, located at 430 W 7 th Street, Kansas City, Missouri 64105-1407 or directly on our toll-free, automated telephone lines, 800-913-3124 and 833-419-4263. |
Class S Shares |
Class D Shares |
Class I Shares |
||||||||||
| Maximum sales load (1) |
% | % | % | |||||||||
| Maximum Early Repurchase Deduction (2) |
% | % | % | |||||||||
Class S Shares |
Class D Shares |
Class I Shares |
||||||||||
| Base management fees (4) |
% | % | % | |||||||||
| Incentive fees (5) |
% | % | % | |||||||||
| Shareholder servicing and/or distribution fees (6) |
% | % | % | |||||||||
| Interest payment on borrowed funds (7) |
% | % | % | |||||||||
| Other expenses (8) |
% | % | % | |||||||||
| Total annual expenses |
% | % | % | |||||||||
| Expense support (8) |
( |
)% |
( |
)% | ( |
)% | ||||||
| Total annual expenses after expense support (8) |
% | % | % | |||||||||
| (1) | Neither the Fund nor the Intermediary Manager will charge an upfront sales load with respect to Class S shares, Class D shares or Class I shares, however, if you buy Class S shares or Class D shares through certain financial intermediaries, they may directly charge you transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that selling agents limit such charges to a 1.5% cap on NAV for Class D shares and 3.5% cap on NAV for Class S shares. Selling agents will not charge such fees or brokerage commissions on Class I shares. Please consult your selling agent for additional information. |
| (2) | Under our share repurchase program, to the extent we offer to repurchase Common Shares in any particular quarter, we expect to repurchase Common Shares pursuant to quarterly tender offers using a purchase price equal to the NAV per share as of the close of the last calendar day of the applicable month designated by our Board, except that Common Shares that have not been outstanding for at least one year will be repurchased at 98% of such NAV. The one-year holding period is measured as of the subscription closing date immediately following the prospective Repurchase Date. The Early Repurchase Deduction will be retained by the Fund for the benefit of remaining shareholders. |
| (3) | Weighted average net assets employed as the denominator for expense ratio computation is $485 million. This estimate is based on the assumption that we sell $375 million of our Common Shares in the initial 12-month period of this offering in addition to our net assets of $301 million as of February 29, 2024. Actual net assets will depend on the number of shares we actually sell, realized gains/losses, unrealized appreciation/ depreciation and share repurchase activity, if any. |
| (4) | The base management fee paid to FEIM is calculated each month at an annual rate of 1.25% of the Fund’s net assets as of the beginning of the first business day of the month. |
| (5) | The incentive fees, if any, are divided into two parts: |
| • | The first part of the incentive fee is based on income, whereby we will pay FEIM quarterly in arrears 12.5% of our Pre-Incentive Fee Net Investment Income Returns (as defined below) for each calendar quarter subject to a 5.0% annualized hurdle rate, with a catch-up. |
| • | The second part of the incentive fee is based on realized capital gains, whereby we will pay FEIM at the end of each calendar year in arrears 12.5% of cumulative realized capital gains from inception through the end of such calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fee on capital gains. |
| (6) | Subject to FINRA limitations on underwriting compensation, we will also pay the following shareholder servicing and/or distribution fees to the Intermediary Manager: (a) for Class S shares, a shareholder servicing and/or distribution fee equal to 0.85% per annum of the aggregate NAV as of the beginning of the first calendar day of the month for the Class S shares; and (b) for Class D shares only, a shareholder servicing and/or distribution fee equal to 0.25% per annum of the aggregate NAV as of the beginning of the first calendar day of the month for the Class D shares, in each case, payable monthly. No shareholder servicing and/or distribution fees will be paid with respect to the Class I shares. The shareholder servicing and/or distribution fees are similar to sales commissions. The distribution and servicing expenses borne by the participating brokers may be different from and/or substantially less than the amount of shareholder servicing and/or distribution fees charged. All or a portion of the shareholder servicing and/or distribution fee may be used to pay for sub-transfer agency, sub-accounting and certain other administrative services that are not required to be paid pursuant to the shareholder servicing and/or distribution fees under FINRA rules. The Fund also may pay for these sub-transfer agency, sub-accounting and certain other administrative services outside of the shareholder servicing and/or distribution fees and its Distribution and Service Plan. The total amount that will be paid over time for other underwriting compensation depends on the average length of time for which shares remain outstanding, the term over which such amount is measured and the performance of our investments. We will cease paying the shareholder servicing and/or distribution fee on the Class S shares and Class D shares on the earlier to occur of the following: (i) a listing of Class I shares; (ii) our merger or consolidation with or into another entity, or the sale or other disposition of all or substantially all of our assets; or (iii) the date following the completion of the primary portion of this offering on which, in the aggregate, underwriting compensation from all sources in connection with this offering, including the shareholder servicing and/or distribution fee and other underwriting compensation, is equal to 10% of the gross proceeds from our primary offering. In addition, consistent with the exemptive relief allowing us to offer multiple classes of shares, at the end of the month in which the Intermediary Manager in conjunction with the transfer agent determines that total transaction or other fees, including upfront placement fees or brokerage commissions, and shareholder servicing and/or distribution fees paid with respect to the shares held in a shareholder’s account would exceed, in the aggregate, 10% of the gross proceeds from the sale of such shares (or a lower limit as determined by the Intermediary Manager or the applicable selling agent), we will cease paying the shareholder servicing and/or distribution fee on the Class S shares and Class D shares in such shareholder’s account. Compensation paid with respect to the shares in a shareholder’s account will be allocated among each share such that the compensation paid with respect to each individual share will not exceed 10% of the offering price of such share. We may modify this requirement in a manner that is consistent with applicable exemptive relief. At the end of such month, the Class S shares or Class D shares in such shareholder’s account will convert into a number of Class I shares (including any fractional shares) with an equivalent aggregate NAV as such Class S or Class D shares. See “Plan of Distribution” and “Use of Proceeds.” The total underwriting compensation and total organizational and offering expenses will not exceed 10% and 15%, respectively, of the gross proceeds |
| from this offering. Proceeds are calculated before deducting shareholder servicing and/or distribution fees or organizational and offering expenses payable by us, which are paid over time. |
| (7) | We may borrow funds to make investments, including before we have fully invested the proceeds of this continuous offering. To the extent that we determine it is appropriate to borrow funds to make investments, the costs associated with such borrowing will be indirectly borne by shareholders. The figure in the table assumes that we borrow for investment purposes an amount equal to 50% of our weighted average net assets in the initial 12-month period of the offering after the initial closing for the offering of Common Shares pursuant to this registration statement, and that the average annual cost of borrowings, including the amortization of cost associated with obtaining borrowings and unused commitment fees, on the amount borrowed is estimated to be 9.11%. Our ability to incur leverage during the 12 months following the commencement of this offering depends, in large part, on the amount of capital we are able to raise through the sale of shares and the availability of financing in the market. |
(8) |
“Other expenses” include accounting, legal and auditing fees, reimbursement of expenses to our Administrator, organizational and offering expenses and fees payable to our Trustees, as discussed in “Plan of Operation.” The amount presented in the table estimates the amounts we expect to pay during the initial 12-month period of the offering, including $5 million of estimated organizational and initial offering expenses. From the effective date of the Fund’s registration statement relating to this offering through the term of the Expense Support Agreement, which shall be at least 12 months from the effective date of the Fund’s registration statement, the Adviser has entered into an Expense Support Agreement pursuant to which the Adviser agrees to advance all of the Fund’s Other Operating Expenses (each such payment, a “Required Expense Payment Voluntary Expense Payment Expense Payments |
Return Assumption |
1 Year |
3 Years |
5 Years |
10 Years | ||||
| You would pay the following expenses on a $1,000 investment, assuming a 5.0% annual return from net investment income |
$ |
$ |
$ |
$ | ||||
| Total expenses assuming a 5.0% annual return solely from net realized capital gains: |
$ |
$ |
$ |
$ |
Return Assumption |
1 Year |
3 Years |
5 Years |
10 Years | ||||
| You would pay the following expenses on a $1,000 investment, assuming a 5.0% annual return from net investment income: |
$ |
$ |
$ |
$ | ||||
| Total expenses assuming a 5.0% annual return solely from net realized capital gains: |
$ |
$ |
$ |
$ |
Return Assumption |
1 Year |
3 Years |
5 Years |
10 Years | ||||
| You would pay the following expenses on a $1,000 investment, assuming a 5.0% annual return from net investment income: |
$ |
$ |
$ |
$ | ||||
| Total expenses assuming a 5.0% annual return solely from net realized capital gains: |
$ |
$ |
$ |
$ |
For the three months ended March 31, 2024 |
For the Reporting Period Ended December 31, 2023 |
|||||||
| Per Share Data: |
||||||||
| Net assets, beginning of period |
$ |
24.28 |
$ |
— |
||||
| Net investment income (loss) (1)(2) |
0.32 |
— |
||||||
| |
|
|
|
|||||
| Net change in unrealized appreciation (depreciation) |
0.01 |
— |
||||||
| Net increase (decrease) in net assets resulting from operations (1) |
0.33 |
0.05 |
||||||
| Distributions declared from net investment income |
(0.36 |
) |
(0.12 |
) | ||||
| Issuance of shares |
— |
25.00 |
||||||
| Other (3) |
— |
(0.65 |
) | |||||
| |
|
|
|
|||||
| Total increase (decrease) in net assets |
(0.03 |
) |
24.28 |
|||||
| |
|
|
|
|||||
| Net assets, end of period |
$ |
24.25 |
$ |
24.28 |
||||
| |
|
|
|
|||||
| Shares outstanding, end of period |
12,425,318 |
10,366,818 |
||||||
| Total return based on NAV (4) |
(0.12 |
)% |
(24.0 |
)% | ||||
| Ratios: |
||||||||
| Net expenses to average net assets (5) |
3.97 |
% |
6.24 |
% | ||||
| Net investment income to average net assets (5) |
3.79 |
% |
0.12 |
% | ||||
| Portfolio turnover rate (6) |
0.16 |
% |
0.95 |
% | ||||
| Supplemental Data: |
||||||||
| Net assets, end of period |
$ |
301,288 |
$ |
251,668 |
||||
| Total capital commitments, end of period |
302,700 |
302,700 |
||||||
| Ratios of total contributed capital to total committed capital, end of period |
100.00 |
% |
83.48 |
% | ||||
| Average debt outstanding (7) |
$ |
165 |
$ |
— |
||||
| Asset coverage ratio (7) |
6125.8 |
% |
— |
|||||
(1) |
The per share data was derived by using the weighted average shares outstanding during the period. |
(2) |
For the Reporting Period ended December 31, 2023, amount rounds to less than $0.01/share. |
(3) |
Includes the impact of different share amounts used in calculating per share data as a result of calculating certain per share data based on weighted average shares outstanding during the period and certain per share data based on shares outstanding as of a period end or transaction date. |
(4) |
Total return is calculated as the change in NAV per share during the period, plus distributions per share, if any, divided by the beginning NAV per share. Dividends and distributions, if any, are assumed for purposes of this calculation to be reinvested at the quarter end NAV per share preceding the distribution. Return calculations are not annualized. |
(5) |
For the Reporting Period ended December 31, 2023, amounts are annualized except for organizational costs, excise tax, and management fee and income based incentive fee waivers by the Adviser, if any. For the Reporting Period ended December 31, 2023, the ratio of total operating expenses to average net assets was 17.04%, on an annualized basis, excluding the effect of management fee and income based incentive fee waivers by the Adviser, if any, which represented 0.43% of average assets. For the three months ended March 31, 2024, amounts are annualized except for organizational costs, excise tax, and management fee and income based incentive fee waivers by the Adviser, if any. For the three months ended March 31, 2024, the ratio of total operating expenses to average net assets was 4.33%, on an annualized basis, excluding the effect of management fee and income based incentive fee waivers by the Adviser, if any, which represented 0.36% of average assets. |
(6) |
Portfolio turnover rate is calculated using the lesser of year-to-date sales or year-to-date purchases over the average of the invested assets at fair value for the periods reported. Ratio is not annualized. |
(7) |
For the Reporting Period ended December 31, 2023, the Fund had no debt outstanding. |
| • | The higher interest rates of OID and PIK instruments reflect the payment deferral and increased credit risk associated with these instruments, and OID and PIK instruments generally represent a significantly higher credit risk than coupon loans. |
| • | Even if the accounting conditions for income accrual are met, the borrower could still default when our actual collection is supposed to occur at the maturity of the obligation. |
| • | OID and PIK instruments may have unreliable valuations because their continuing accruals require continuing judgments about the collectability of the deferred payments and the value of any associated collateral. |
| • | OID and PIK income may create uncertainty about the source of our cash distributions. |
| • | For accounting purposes, any cash distributions to shareholders representing OID and PIK income are expected to not be treated as coming from paid-in capital, even though the cash to pay them is expected to come from the offering proceeds. As a result, despite the fact that a distribution representing OID and PIK income could be paid out of amounts invested by our shareholders, the 1940 Act does not require that shareholders be given notice of this fact by reporting it as a return of capital. |
| • | PIK interest has the effect of generating investment income at a compounding rate, thereby further increasing the incentive fees payable to the Adviser. Similarly, all things being equal, the deferral associated with PIK interest also decreases the loan-to-value |
| (1) | have an auditor attestation report on our internal control over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act; |
| (2) | submit certain executive compensation matters to shareholder advisory votes pursuant to the “say on frequency” and “say on pay” provisions (requiring a non-binding shareholder vote to approve compensation of certain executive officers) and the “say on golden parachute” provisions (requiring a non-binding shareholder vote to approve golden parachute arrangements for certain executive officers in connection with mergers and certain other business combinations) of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010; or |
| (3) | disclose certain executive compensation related items, such as the correlation between executive compensation and performance and comparisons of the chief executive officer’s compensation to median employee compensation. |
| • | Senior Securities (including debt and preferred shares) |
| • | Additional Common Shares. |
Assumed Return on Portfolio (Net of Expenses) (1) |
(10)% | (5)% | 0% | 5% | 10% | |||||||||||||||
Corresponding Return to Common Shareholders (2) |
( |
( |
( |
| (1) | The assumed portfolio return is required by SEC regulations and is not a prediction of, and does not represent, our projected or actual performance. Actual returns may be greater or less than those appearing in the table. |
| (2) | In order to compute the “Corresponding Return to Common Shareholders,” the “Assumed Return on Portfolio” is multiplied by the total value of our weighted average net assets of $485 million plus assumed leverage of 50% of our average net assets (see Fees and Expenses for additional information on assumptions) to obtain an assumed return on our total portfolio. From this amount, the interest expense (calculated by multiplying the estimated annual cost of borrowing of 9.11% as disclosed under Fees and Expenses by the $242.5 million of principal debt assuming leverage of 50% of our net assets) is subtracted to determine the return available to common shareholders. The return available to common shareholders is then divided by the total value of our assumed weighted average net assets to determine the “Corresponding Return to Common Shareholders.” |
| • | restrictions on the level of indebtedness that we are permitted to incur in relation to the value of our assets; |
| • | restrictions on our ability to incur liens; and |
| • | maintenance of a minimum level of shareholders’ equity. |
Maximum Offering of $1,666,666,667 Class S shares |
||||||||
Gross Proceeds (1) |
$ | 1,666,666,667 | 100 | % | ||||
Upfront Sales Load (2) |
— | — | ||||||
Organizational and Offering Expenses (3) |
$ | 1,8 7 6,1 67 |
0.11 | % | ||||
Net Proceeds Available for Investment |
$1,664,800,000 | 99.89 | % | |||||
Maximum Offering of $1,666,666,667 Class D shares |
||||||||
Gross Proceeds (1) |
$ | 1,666,666,667 | 100 | % | ||||
Upfront Sales Load (2) |
— | — | ||||||
Organizational and Offering Expenses (3) |
$ | 1,8 7 6,1 67 |
0.11 | % | ||||
Net Proceeds Available for Investment |
$1,664,800,000 | 99.89 | % | |||||
Maximum Offering of $1,666,666,667 Class I shares |
||||||||
Gross Proceeds (1) |
$ | 1,666,666,667 | 100 | % | ||||
Upfront Sales Load (2) |
— | — | ||||||
Organizational and Offering Expenses (3) |
$ | 1,876,167 | 0.1 1 |
% | ||||
Net Proceeds Available for Investment |
$1,664,800,000 | 99.89 | % | |||||
| (1) | We intend to conduct a continuous offering of an unlimited number of Common Shares over an unlimited time period by filing a new registration statement prior to the end of the three-year period described in Rule 415 under the Securities Act; however, in certain states this offering is subject to annual extensions. |
| (2) | Neither the Fund nor the Intermediary Manager will charge an upfront sales load with respect to Class S shares, Class D shares or Class I shares, however, if you buy Class S shares or Class D shares through certain financial intermediaries, they may directly charge you transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that selling agents limit such charges to a 1.5% cap on NAV for Class D shares and 3.5% cap on NAV for Class S shares. Selling agents will not charge such fees or brokerage commissions on Class I shares. We will pay the following shareholder servicing and/or distribution fees to the Intermediary Manager, subject to FINRA limitations on underwriting compensation: (a) for Class S shares, a shareholder servicing and/or distribution fee equal to 0.85% per annum of the aggregate NAV as of the beginning of the first calendar day of the month for the Class S shares; and (b) for Class D shares only, a shareholder servicing and/or distribution fee equal to 0.25% per annum of the aggregate NAV as of the beginning of the first calendar day of the month for the Class D shares, in each case, payable monthly. The shareholder servicing and/or distribution fees are similar to sales commissions. The distribution and servicing expenses borne by the participating brokers may be different from and/or substantially less than the amount of shareholder servicing and/or distribution fees charged. All or a portion of the shareholder servicing and/or distribution fee may be used to pay for sub-transfer agency, sub-accounting and certain other administrative services that are not required to be paid pursuant to the shareholder servicing and/or distribution fees under FINRA rules. The Fund also may pay for these sub-transfer agency, sub-accounting and certain other administrative services outside of the |
| shareholder servicing and/or distribution fees and its Distribution and Service Plan. The total amount that will be paid over time for shareholder servicing and/ or distribution fees depends on the average length of time for which shares remain outstanding, the term over which such amount is measured and the performance of our investments, and is not expected to be paid from sources other than cash flow from operating activities. We will cease paying the shareholder servicing and/or distribution fee on the Class S shares and Class D shares on the earlier to occur of the following: (i) a listing of Class I shares; (ii) our merger or consolidation with or into another entity, or the sale or other disposition of all or substantially all of our assets; or (iii) the date following the completion of the primary portion of this offering on which, in the aggregate, underwriting compensation from all sources in connection with this offering, including the shareholder servicing and/or distribution fee and other underwriting compensation, is equal to 10% of the gross proceeds from our primary offering. In addition, consistent with the exemptive relief allowing us to offer multiple classes of shares, at the end of the month in which the Intermediary Manager in conjunction with the transfer agent determines that total transaction or other fees, including upfront placement fees or brokerage commissions, and shareholder servicing and/or distribution fees paid with respect to the shares held in a shareholder’s account would exceed, in the aggregate, 10% of the gross proceeds from the sale of such shares (or a lower limit as determined by the Intermediary Manager or the applicable selling agent), we will cease paying the shareholder servicing and/ or distribution fee on the Class S shares and Class D shares in such shareholder’s account. Compensation paid with respect to the shares in a shareholder’s account will be allocated among each share such that the compensation paid with respect to each individual share will not exceed 10% of the offering price of such share. We may modify this requirement in a manner that is consistent with applicable exemptive relief. At the end of such month, the Class S shares or Class D shares in such shareholder’s account will convert into a number of Class I shares (including any fractional shares) with an equivalent aggregate NAV as such Class S or Class D shares. |
| (3) | The organizational and offering expense numbers shown above represent our estimates of expenses to be incurred by us in connection with this offering and include estimated wholesaling expenses reimbursable by us. See “Plan of Distribution” for examples of the types of organizational and offering expenses we may incur. |
| i. | the Fund’s Chief Compliance Officer, Chief Financial Officer, General Counsel, Head of Legal and Compliance and their respective staffs, which may include personnel at either the Adviser or Subadviser who assist such officers; investor relations, legal, operations and other non-investment professionals at the Administrator that perform duties for the Fund; and |
| ii. | any personnel of the Advisers or any of their affiliates providing non-investment related services to the Fund, subject to the limitations described in “Advisory Agreement, Subadvisory Agreement and Administration Agreement—Administration Agreement”; and |
| i. | organizational and offering expenses associated with any offering and any future issuance of preferred shares (including legal, accounting, printing, mailing, subscription processing and filing fees and expenses and other offering expenses, including costs associated with technology integration between the Fund’s systems and those of participating intermediaries, reasonable bona fide due diligence expenses of participating intermediaries supported by detailed and itemized |
| invoices, costs in connection with preparing sales materials and other marketing expenses, design and website expenses, fees and expenses of the Fund’s transfer agent, fees to attend retail seminars sponsored by participating intermediaries and costs, expenses and reimbursements for travel, meals, accommodations, entertainment and other similar expenses related to meetings or events with prospective investors, intermediaries, registered investment advisors or financial or other advisors); |
| ii. | all taxes, fees, costs, and expenses, retainers and/or other payments of accountants, legal counsel, advisors (including tax advisors or accounting services providers), administrators, auditors (including with respect to any additional auditing required under The Directive 2011/61/EU of the European Parliament and of the Council of 8 June 2011 on Alternative Investment Fund Managers and any applicable legislation implemented by a European Economic Erea member state in connection with such Directive (the “ AIFMD sub-custodians, transfer agents, dividend agents, consultants (including individuals consulted through expert network consulting firms), engineers, senior advisors, industry experts, operating partners, deal sourcers (including personnel dedicated to but not employed by the Administrator or its affiliates in the credit-focused business of First Eagle), and other professionals and service providers (including, for the avoidance of doubt, the costs and charges allocable with respect to the provision of internal legal, tax, accounting, operations, treasury, valuation, technology or other services and professionals related thereto (including secondees and temporary personnel or consultants that may be engaged on short- or long-term arrangements) as deemed appropriate by the Administrator, with the oversight of the Board, where such internal personnel perform services that would be paid by the Fund if outside service providers provided the same services); fees, costs, and expenses herein include (x) costs, expenses and fees for hours spent by its in-house attorneys and tax advisors that provide legal or tax advice and/or services to the Fund or its portfolio companies on matters related to potential or actual investments and transactions and the ongoing operations of the Fund and (y) expenses and fees to provide administrative, operational, accounting, treasury, and valuation services to the Fund or its portfolio companies, and expenses, charges and/or related costs incurred directly by the Fund or affiliates in connection with such services (including overhead related thereto), in each case, (I) that are specifically charged or specifically allocated or attributed by the Administrator, with the oversight of the Board, to the Fund or its portfolio companies and (II) provided that any such amounts shall not be greater than what would be paid to an unaffiliated third party for substantially similar advice and/or services of the same skill and expertise; |
| iii. | the cost of calculating the Fund’s NAV, including the cost of any third-party valuation services; |
| iv. | the cost of effecting any sales and repurchases of the Common Shares and other Fund securities; |
| v. | fees and expenses payable under any intermediary manager and selected intermediary agreements, if any; |
| vi. | interest and fees and expenses arising out of all borrowings, guarantees and other financings or derivative and hedging transactions (including interest, fees and related advisory and legal expenses) made or entered into by the Fund, including, but not limited to, the arranging thereof and related legal expenses; |
| vii. | all fees, costs and expenses of any loan servicers, loan agents, and other service providers and of any custodians, lenders, investment banks and other financing sources; |
| viii. | costs incurred in connection with the formation or maintenance of entities or vehicles to hold the Fund’s assets for tax or other purposes; |
| ix. | expenses, including travel, entertainment, lodging and meal expenses, incurred by the Advisers, or members of their investment team, or payable to third parties, in identifying, sourcing, evaluating, developing, negotiating, structuring and performing due diligence on prospective portfolio |
| companies, including such expenses related to potential investments that were not consummated, and, if necessary, enforcing the Fund’s rights related thereto; |
| x. | expenses (including the allocable portions of compensation and out-of-pocket |
| xi. | all fees, costs and expenses, if any, incurred by or on behalf of the Fund in developing, negotiating and structuring prospective or potential investments that are not ultimately made, including, without limitation any legal, tax, administrative, accounting, travel, meals, accommodations and entertainment, advisory, consulting and printing expenses, reverse termination fees and any liquidated damages, commitment fees that become payable in connection with any proposed investment that is not ultimately made, forfeited deposits or similar payments and, if necessary, the expenses related to enforcing the Fund’s rights related to any prospective or potential investments that are not ultimately made; |
| xii. | the allocated costs incurred by the Advisers and the Administrator in providing managerial assistance to those portfolio companies that request it; |
| xiii. | all brokerage costs, hedging costs, prime brokerage fees, custodial expenses, loan servicers, agent bank and other bank service fees; private placement fees and expenses, commissions, appraisal fees, commitment fees and underwriting costs; costs and expenses of any lenders, investment banks and other financing sources, and other investment costs, fees and expenses actually incurred in connection with developing, evaluating, making, holding, settling, clearing, monitoring or disposing of actual investments (including, without limitation, research, data, technology, travel, meals, accommodations and entertainment expenses and any expenses related to attending trade association and/or industry meetings, conferences or similar meetings), any costs or expenses relating to currency conversion in the case of investments denominated in a currency other than U.S. dollars, and expenses arising out of trade settlements or loan closings (including any delayed compensation expenses); |
| xiv. | investment costs, including all fees, costs and expenses incurred in sourcing, evaluating, developing, negotiating, structuring, trading (including trading errors), settling, monitoring and holding prospective or actual investments or investment strategies including, without limitation, any financing, legal, filing, auditing, tax, accounting, compliance, loan agenting and administration, treasury, valuation, travel, meals, accommodations and entertainment, advisory, research, consulting, engineering, data-related and other professional fees, costs and expenses in connection therewith (to the extent the Advisers are not reimbursed by a prospective or actual issuer of the applicable investment or other third parties or capitalized as part of the acquisition price of the transaction) and any fees, costs and expenses related to the organization or maintenance of any vehicle through which the Fund directly or indirectly participates in the acquisition, holding and/or disposition of investments or which otherwise facilitate the Fund’s investment activities, including without limitation any travel and accommodations expenses related to such vehicle and the salary and benefits of any personnel (including personnel of the Advisers or their affiliates) reasonably necessary and/or advisable for the maintenance and operation of such vehicle, or other overhead expenses (including any fees, costs and expenses associated with the leasing of office space (which may be made with one or more affiliates of First Eagle as lessor in connection therewith)); |
| xv. | fees and expenses associated with marketing efforts; |
| xvi. | federal and state registration fees, franchise fees, any stock exchange listing fees and fees payable to rating agencies; |
| xvii. | Independent Trustees’ fees and expenses, including reasonable travel, entertainment, lodging and meal expenses, and any legal counsel or other advisors retained by, or at the discretion or for the benefit of, the Independent Trustees; |
| xviii. | costs of preparing financial statements and maintaining books and records, costs of Sarbanes-Oxley Act compliance and attestation and costs of preparing and filing reports or other documents with the SEC, FINRA, CFTC and other regulatory bodies and other reporting and compliance costs, including registration and exchange listing costs, and the costs associated with reporting and compliance obligations under the 1940 Act and any other applicable federal and state securities laws, and the compensation of professionals responsible for the foregoing; |
| xix. | all fees, costs and expenses associated with the preparation and issuance of the Fund’s periodic reports and related statements (e.g., financial statements and tax returns) and other internal and third-party printing (including a flat service fee), publishing (including time spent performing such printing and publishing services) and reporting-related expenses (including other notices and communications) in respect of the Fund and its activities (including internal expenses, charges and/or related costs incurred, charged or specifically attributed or allocated by the Fund or the Advisers or their affiliates in connection with such provision of services thereby); |
| xx. | the costs of preparing and filing any registration statements, reports, prospectuses, proxy statements, other documents required by the SEC or other notices to shareholders (including printing and mailing costs) and the costs of any shareholder or trustee meetings; |
| xxi. | proxy voting expenses; |
| xxii. | costs of registration rights granted to certain investors; |
| xxiii. | any taxes and/or tax-related interest, fees or other governmental charges (including any penalties incurred where the Advisers lack sufficient information from third parties to file a timely and complete tax return) levied against the Fund and all expenses incurred in connection with any tax audit, investigation, litigation, settlement or review of the Fund and the amount of any judgments, fines, remediation or settlements paid in connection therewith; |
| xxiv. | all fees, costs and expenses of any litigation, arbitration or audit involving the Fund, any of its vehicles or its portfolio companies and the amount of any judgments, assessments fines, remediations or settlements paid in connection therewith; Trustees and officers liability or other insurance (including costs of title insurance) and indemnification (including advancement of any fees, costs or expenses to persons entitled to indemnification by the Fund) or extraordinary expense or liability relating to the affairs of the Fund; |
| xxv. | all fees, costs and expenses associated with the Fund’s information, obtaining and maintaining technology (including the costs of any professional service providers), hardware/software, data-acquisition and related communication costs, market and portfolio company data and research (including news and quotation equipment and services and including costs allocated by the Advisers’ or their affiliates’ internal and third-party research group (which are generally based on time spent, assets under management, usage rates, proportionate holdings or a combination thereof or other reasonable methods determined by the Administrator) and expenses and fees (including compensation costs) charged or specifically attributed or allocated by the Advisers and/or their affiliates for technology and data-related services noted herein that are provided to the Fund and/or its portfolio companies (including in connection with prospective investments) such as financial spreading, each including expenses, charges, fees and/or related costs of an internal nature; provided, that any such expenses, charges or related costs shall not be greater than what would be paid to an unaffiliated third party for substantially similar services) reporting costs (which includes notices and other communications and internally allocated charges), and dues and expenses incurred in connection with membership in industry or trade organizations; |
| xxvi. | the costs of specialty and custom software for monitoring risk, compliance and the overall portfolio, including any development costs incurred prior to the filing of the Fund’s election to be treated as a BDC; |
| xxvii. | costs associated with individual or group shareholders; |
| xxviii. | fidelity bond, trustees and officers errors and omissions liability insurance and other insurance premiums; |
| xxix. | direct costs and expenses of administration, including printing, mailing, long distance telephone, copying and secretarial and other staff; |
| xxx. | all fees, costs and expenses of winding up and liquidating the Fund’s assets; |
| xxxi. | all fees, costs and expenses related to compliance-related matters (such as developing and implementing specific policies and procedures in order to comply with certain regulatory requirements) and regulatory filings; notices or disclosures related to the Fund’s activities (including, without limitation, expenses relating to the preparation and filing of filings required under the Securities Act, TIC Form SLT filings, IRS filings under FATCA and FBAR reporting requirements applicable to the Fund or reports to be filed with the CFTC, reports, disclosures, filings and notifications prepared in connection with the laws and/or regulations of jurisdictions in which the Fund engages in activities, including any notices, reports and/or filings required under the AIFMD, European Securities and Markets Authority and any related regulations, and other regulatory filings, notices or disclosures of the Advisers relating to the Fund and their affiliates relating to the Fund, and their activities) and/or other regulatory filings, notices or disclosures of the Advisers and their affiliates relating to the Fund including those pursuant to applicable disclosure laws and expenses relating to FOIA requests, but excluding, for the avoidance of doubt, any expenses incurred for general compliance and regulatory matters that are not related to the Fund and its activities; |
| xxxii. | costs and expenses (including travel) in connection with the diligence and oversight of the Fund’s service providers; |
| xxxiii. | costs and expenses, including travel, meals, accommodations, entertainment and other similar expenses, incurred by the Advisers or their affiliates for meetings with existing investors and any intermediaries, registered investment advisors, financial and other advisors representing such existing investors; and |
| xxxiv. | all other expenses incurred by the Administrator in connection with administering the Fund’s business; provided, however, that in the event the Fund adopts a Distribution and Service Plan, any payments made by the Fund for activities primarily intended to result in the sale of Common Shares will be paid pursuant to the Distribution and Service Plan. |
1. |
the Fund’s valuation process begins with each portfolio company or investment being initially valued by the investment professionals responsible for managing portfolio investments; concurrently therewith, on at least an annual basis, independent valuation firms are used to conduct independent appraisals of all investments for which market quotations are either not readily available or are determined to be unreliable unless the amount of an investment is immaterial; |
2. |
the preliminary valuation recommendation of the investment professionals and the applicable input of the independent valuation firms (the “Preliminary Valuation Data”) are then documented and reviewed with FEAC’s pricing professionals; |
3. |
the Preliminary Valuation Data are then discussed with, and approved by, the pricing committee of FEAC; |
4. |
FEIM’s valuation committee independently discusses the Preliminary Valuation Data and determines the fair value of each investment in good faith based on the Preliminary Valuation Data; and |
5. |
on a quarterly basis, a designee of FEIM’s valuation committee discusses the fair value determinations of each investment with the Audit Committee. |
6 |
Source: National Center for the Middle Market, as of December 2022. |
7 |
Source: National Center for the Middle Market, as of December 2022. |
8 |
Source: Introduction to Private Credit, T. Rowe Price, September 2023. |
Portfolio company (1)(2)(3) |
Address |
Footnotes |
Reference Rate and Spread |
Interest Rate (4) |
Maturity Date |
% of Class Held as of 03/31/2024 |
Par Amount/ Units (5) |
Cost (6) |
Fair Value |
% of Net Asset |
||||||||||||||||||||||||||||
First Lien Debt—non-controlled/non-affiliated |
||||||||||||||||||||||||||||||||||||||
Aerospace & Defense |
||||||||||||||||||||||||||||||||||||||
Chromalloy |
4100 RCA Boulevard Palm Beach Gardens, FL 33410 |
(7)(11) |
S + 3.75 |
% |
n/a |
3/21/2031 |
$ |
3,000 |
$ |
2,970 |
$ |
2,995 |
0.99 |
% |
||||||||||||||||||||||||
2,970 |
2,995 |
0.99 |
% |
|||||||||||||||||||||||||||||||||||
Building Products |
||||||||||||||||||||||||||||||||||||||
MI Windows and Doors, LLC |
650 West Market Street Gratz, PA 17030 |
(7)(11) |
S + 3.50 |
% |
n/a |
3/20/2031 |
4,000 |
3,980 |
4,024 |
1.34 |
% |
|||||||||||||||||||||||||||
3,980 |
4,024 |
1.34 |
% |
|||||||||||||||||||||||||||||||||||
Chemicals |
||||||||||||||||||||||||||||||||||||||
Project Cloud Holdings, LLC |
510-513 Walnut Street Philadelphia, PA 19106 |
(7)(8) |
P + 6.25 |
% |
14.75 |
% |
3/31/2029 |
10,576 |
10,306 |
10,364 |
3.44 |
% |
||||||||||||||||||||||||||
Project Cloud Holdings, LLC |
510-513 Walnut Street Philadelphia, PA 19106 |
(7)(8)(9)(10) |
S + 6.25 |
% |
11.68 |
% |
3/31/2029 |
712 |
712 |
684 |
0.23 |
% |
||||||||||||||||||||||||||
11,018 |
11,048 |
3.67 |
% |
|||||||||||||||||||||||||||||||||||
Commercial Services & Supplies |
||||||||||||||||||||||||||||||||||||||
LRS Holdings LLC |
5500 Pearl Street Rosemont, IL 60018 |
(7)(8)(11) |
S + 4.25 |
% |
n/a |
8/31/2028 |
1,995 |
1,995 |
1,995 |
0.66 |
% |
|||||||||||||||||||||||||||
Prime Security Services Borrower, LLC |
9 W. 57th St. New York, NY 10019 |
(12)(13) |
S + 2.50 |
% |
7.83 |
% |
10/13/2030 |
1,995 |
1,975 |
1,999 |
0.66 |
% |
||||||||||||||||||||||||||
Waste Resource Management Inc. |
34 East 51st Street 9th Floor New York, NY 10022 |
(8)(12) |
S + 5.75 |
% |
11.08 |
% |
12/28/2029 |
5,628 |
5,547 |
5,543 |
1.84 |
% |
||||||||||||||||||||||||||
Waste Resource Management Inc. |
34 East 51st Street 9th Floor New York, NY 10022 |
(7)(8)(9)(10) |
S + 5.75 |
% |
n/a |
12/28/2029 |
— |
(10 |
) |
(31 |
) |
-0.01 |
% |
|||||||||||||||||||||||||
Waste Resource Management Inc. |
34 East 51st Street 9th Floor New York, NY 10022 |
(7)(8)(9)(10) |
S + 5.75 |
% |
11.08 |
% |
12/28/2029 |
124 |
112 |
112 |
0.04 |
% |
||||||||||||||||||||||||||
9,619 |
9,618 |
3.19 |
% |
|||||||||||||||||||||||||||||||||||
Construction & Engineering |
||||||||||||||||||||||||||||||||||||||
RL James, Inc. |
3949 Evans Avenue Suite 109 Fort Myers, FL 33901 |
(8)(12) |
S + 6.00 |
% |
11.43 |
% |
12/15/2028 |
2,296 |
2,255 |
2,253 |
0.75 |
% |
||||||||||||||||||||||||||
RL James, Inc. |
3949 Evans Avenue Suite 109 Fort Myers, FL 33901 |
(7)(8)(9)(10) |
S + 6.00 |
% |
n/a |
12/15/2028 |
— |
(38 |
) |
(41 |
) |
-0.01 |
% |
|||||||||||||||||||||||||
RL James, Inc. |
3949 Evans Avenue Suite 109 Fort Myers, FL 33901 |
(7)(8)(9)(10) |
S + 6.00 |
% |
n/a |
12/15/2028 |
— |
(19 |
) |
(20 |
) |
-0.01 |
% |
|||||||||||||||||||||||||
2,198 |
2,192 |
0.73 |
% |
|||||||||||||||||||||||||||||||||||
Portfolio company (1)(2)(3) |
Address |
Footnotes |
Reference Rate and Spread |
Interest Rate (4) |
Maturity Date |
% of Class Held as of 03/31/2024 |
Par Amount/ Units (5) |
Cost (6) |
Fair Value |
% of Net Asset |
||||||||||||||||||||||||||||
Containers & Packaging |
||||||||||||||||||||||||||||||||||||||
Canister International Group Inc. |
251 Little Falls Drive Wilmington, DE 19808 |
(7)(11) |
S + 4.00 |
% |
n/a |
3/13/2029 |
5,000 |
4,975 |
5,014 |
1.66 |
% |
|||||||||||||||||||||||||||
4,975 |
5,014 |
1.66 |
% |
|||||||||||||||||||||||||||||||||||
Diversified Consumer Services |
||||||||||||||||||||||||||||||||||||||
AMCP Clean Acquisition Co LLC |
18 North New Jersey Ave Atlantic City, NJ 08401 |
(12) |
S + 7.50 |
% |
12.96 |
% |
6/10/2028 |
6,944 |
6,842 |
6,910 |
2.29 |
% |
||||||||||||||||||||||||||
LaserAway |
307 S. Robertson Blvd. Beverly Hills, CA 90211 |
(8)(12) |
S + 5.75 |
% |
11.07 |
% |
10/14/2027 |
1,518 |
1,501 |
1,518 |
0.50 |
% |
||||||||||||||||||||||||||
Mammoth Holdings, LLC |
523 Brinkerhoff Ave. Santa Barbara, CA 93101 |
(8)(12) |
S + 5.75 |
% |
11.05 |
% |
11/15/2030 |
3,627 |
3,558 |
3,555 |
1.18 |
% |
||||||||||||||||||||||||||
Mammoth Holdings, LLC |
523 Brinkerhoff Ave. Santa Barbara, CA 93101 |
(7)(8)(9)(10) |
S + 5.75 |
% |
n/a |
11/15/2030 |
— |
(9 |
) |
(18 |
) |
-0.01 |
% |
|||||||||||||||||||||||||
Mammoth Holdings, LLC |
523 Brinkerhoff Ave. Santa Barbara, CA 93101 |
(7)(8)(9)(10) |
S + 5.75 |
% |
11.06 |
% |
11/15/2029 |
227 |
219 |
218 |
0.07 |
% |
||||||||||||||||||||||||||
12,111 |
12,183 |
4.03 |
% |
|||||||||||||||||||||||||||||||||||
Entertainment |
||||||||||||||||||||||||||||||||||||||
StubHub |
1209 Orange Street Wilmington, DE 19801 |
(7) |
S + 4.75 |
% |
10.08 |
% |
3/12/2030 |
5,000 |
4,950 |
5,014 |
1.66 |
% |
||||||||||||||||||||||||||
4,950 |
5,014 |
1.66 |
% |
|||||||||||||||||||||||||||||||||||
Financial Services |
||||||||||||||||||||||||||||||||||||||
Ahead DB Holdings, LLC |
401 N Michigan Ave Suite 3400 Chicago, IL 60611 |
(7) |
S + 4.25 |
% |
9.56 |
% |
1/24/2031 |
3,000 |
2,971 |
3,014 |
1.00 |
% |
||||||||||||||||||||||||||
Apella Capital LLC |
151 National Drive Glastonbury, CT 06033 |
(8)(12) |
P + 5.50 |
% |
14.00 |
% |
3/1/2029 |
1,270 |
1,247 |
1,246 |
0.41 |
% |
||||||||||||||||||||||||||
Apella Capital LLC |
151 National Drive Glastonbury, CT 06033 |
(7)(8)(9)(10) |
P + 5.50 |
% |
n/a |
3/1/2029 |
— |
2 |
(2) |
(5 |
) |
0.00 |
% |
|||||||||||||||||||||||||
Apella Capital LLC |
151 National Drive Glastonbury, CT 06033 |
(7)(8)(9)(10) |
P + 5.50 |
% |
14.00 |
% |
3/1/2029 |
200 |
195 |
195 |
0.06 |
% |
||||||||||||||||||||||||||
Auxey Bidco Ltd. |
60 Londal Wall 2nd Floor London, England EC2M 5TQ |
(7)(11)(13) |
S + 6.00 |
% |
n/a |
6/29/2027 |
2,993 |
2,933 |
2,929 |
0.97 |
% |
|||||||||||||||||||||||||||
Evertec Group, LLC |
PR-176 KM 1.3 San Juan, PR 00926 |
(8)(12)(13) |
S + 3.50 |
% |
8.83 |
% |
10/30/2030 |
1,800 |
1,774 |
1,807 |
0.60 |
% |
||||||||||||||||||||||||||
9,118 |
9,186 |
3.04 |
% |
|||||||||||||||||||||||||||||||||||
Portfolio company (1)(2)(3) |
Address |
Footnotes |
Reference Rate and Spread |
Interest Rate (4) |
Maturity Date |
% of Class Held as of 03/31/2024 |
Par Amount/ Units (5) |
Cost (6) |
Fair Value |
% of Net Asset |
||||||||||||||||||||||||||||
Health Care Facilities |
||||||||||||||||||||||||||||||||||||||
Greenway Health, LLC |
4301 W. Boy Scout Blvd. Suite 800 Tampa, FL 33607 |
(7)(8) |
S + 6.75 |
% |
11.93 |
% |
3/31/2029 |
9,758 |
9,481 |
9,465 |
3.14 |
% |
||||||||||||||||||||||||||
9,481 |
9,465 |
3.14 |
% |
|||||||||||||||||||||||||||||||||||
Health Care Providers & Services |
||||||||||||||||||||||||||||||||||||||
Aspen Dental Management Inc. |
2222 E. Yeager Dr. Chandler, AZ 85286 |
(11)(12) |
S + 5.75 |
% |
11.08 |
% |
12/23/2027 |
4,988 |
4,752 |
4,998 |
1.66 |
% |
||||||||||||||||||||||||||
Elevate HD Parent, Inc. |
100 Crossing Blvd. Suite 300 Framingham, MA 01702 |
(8)(12) |
S + 6.00 |
% |
11.43 |
% |
8/20/2029 |
995 |
978 |
983 |
0.33 |
% |
||||||||||||||||||||||||||
Elevate HD Parent, Inc. |
100 Crossing Blvd. Suite 300 Framingham, MA 01702 |
(7)(8) |
S + 6.00 |
% |
11.43 |
% |
8/20/2029 |
23 |
23 |
23 |
0.01 |
% |
||||||||||||||||||||||||||
Elevate HD Parent, Inc. |
100 Crossing Blvd. Suite 300 Framingham, MA 01702 |
(7)(8)(10) |
S + 6.00 |
% |
n/a |
8/20/2029 |
— |
(3 |
) |
(7 |
) |
0.00 |
% |
|||||||||||||||||||||||||
Elevate HD Parent, Inc. |
100 Crossing Blvd. Suite 300 Framingham, MA 01702 |
(7)(8)(9)(10) |
S + 6.00 |
% |
n/a |
8/20/2029 |
— |
(3 |
) |
(3 |
) |
0.00 |
% |
|||||||||||||||||||||||||
First Steps Recovery Acquisition, LLC |
2121 Herndon Avenue Clovis, CA 93611 |
(8)(12) |
S + 6.25 |
% |
11.58 |
% |
3/29/2030 |
4,824 |
4,752 |
4,752 |
1.58 |
% |
||||||||||||||||||||||||||
First Steps Recovery Acquisition, LLC |
2121 Herndon Avenue Clovis, CA 93611 |
(7)(8)(9)(10) |
S + 6.25 |
% |
11.58 |
% |
3/29/2030 |
— |
(6 |
) |
(17 |
) |
-0.01 |
% |
||||||||||||||||||||||||
First Steps Recovery Acquisition, LLC |
2121 Herndon Avenue Clovis, CA 93611 |
(7)(8)(9)(10) |
S + 6.25 |
% |
11.58 |
% |
3/29/2030 |
— |
(17 |
) |
(17 |
) |
-0.01 |
% |
||||||||||||||||||||||||
Housework Holdings |
500 Unicorn Park Dr. Suite 105 Woburn, MA 01801 |
(8)(12) |
S + 6.50 |
% |
11.99 |
% |
12/15/2028 |
701 |
683 |
680 |
0.23 |
% |
||||||||||||||||||||||||||
Housework Holdings |
500 Unicorn Park Dr. Suite 105 Woburn, MA 01801 |
(7)(8)(10) |
S + 6.50 |
% |
n/a |
12/15/2028 |
— |
(10 |
) |
(15 |
) |
0.00 |
% |
|||||||||||||||||||||||||
Housework Holdings |
500 Unicorn Park Dr. Suite 105 Woburn, MA 01801 |
(7)(8)(9)(10) |
S + 6.50 |
% |
11.98 |
% |
12/15/2028 |
67 |
62 |
61 |
0.02 |
% |
||||||||||||||||||||||||||
In Vitro Sciences, LLC |
400 Capital Boulevard Suite 102 Rocky Hill, CT 06067 |
(8)(12) |
S + 6.00 |
% |
11.44 |
% |
2/28/2029 |
8,809 |
8,679 |
8,676 |
2.88 |
% |
||||||||||||||||||||||||||
Portfolio company (1)(2)(3) |
Address |
Footnotes |
Reference Rate and Spread |
Interest Rate (4) |
Maturity Date |
% of Class Held as of 03/31/2024 |
Par Amount/ Units (5) |
Cost (6) |
Fair Value |
% of Net Asset |
||||||||||||||||||||||||||||
In Vitro Sciences, LLC |
400 Capital Boulevard Suite 102 Rocky Hill, CT 06067 |
(7)(8)(9)(10) |
S + 6.00 |
% |
11.44 |
% |
2/28/2029 |
2,250 |
2,239 |
2,216 |
0.74 |
% |
||||||||||||||||||||||||||
In Vitro Sciences, LLC |
400 Capital Boulevard Suite 102 Rocky Hill, CT 06067 |
(7)(8)(9)(10) |
S + 6.00 |
% |
n/a |
2/28/2029 |
— |
(8 |
) |
(9 |
) |
0.00 |
% |
|||||||||||||||||||||||||
Medrina, LLC |
19813 Enadia Way Winnetka, CA 91306 |
(8)(12) |
S + 6.25 |
% |
11.74 |
% |
10/20/2029 |
7,340 |
7,213 |
7,202 |
2.39 |
% |
||||||||||||||||||||||||||
Medrina, LLC |
19813 Enadia Way Winnetka, CA 91306 |
(7)(8)(9)(10) |
S + 6.25 |
% |
n/a |
10/20/2029 |
— |
(9 |
) |
(29 |
) |
-0.01 |
% |
|||||||||||||||||||||||||
Medrina, LLC |
19813 Enadia Way Winnetka, CA 91306 |
(7)(8)(9)(10) |
S + 6.25 |
% |
n/a |
10/20/2029 |
— |
(19 |
) |
(21 |
) |
-0.01 |
% |
|||||||||||||||||||||||||
Physician Partners, LLC |
601 S. Harbour Island Blvd. Suite 213 Tampa, FL 33602 |
(8)(12) |
S + 5.50 |
% |
10.81 |
% |
10/23/2028 |
1,995 |
1,903 |
1,796 |
0.60 |
% |
||||||||||||||||||||||||||
RMBUS Holdco Inc. |
13221 Woodland Park Rd., Suite 420 Herndon, VA 20171 |
(8)(12) |
S + 6.50 |
% |
n/a |
1/8/2029 |
5,645 |
5,554 |
5,550 |
1.84 |
% |
|||||||||||||||||||||||||||
RMBUS Holdco Inc. |
13221 Woodland Park Rd., Suite 420 Herndon, VA 20171 |
(7)(8)(9)(10) |
S + 6.50 |
% |
11.68 |
% |
1/8/2029 |
— |
(17 |
) |
(35 |
) |
-0.01 |
% |
||||||||||||||||||||||||
RMBUS Holdco Inc. |
13221 Woodland Park Rd., Suite 420 Herndon, VA 20171 |
(7)(8)(9)(10) |
S + 6.50 |
% |
n/a |
1/8/2029 |
— |
(17 |
) |
(17 |
) |
-0.01 |
% |
|||||||||||||||||||||||||
Visante Acquisition, LLC |
4 Star Point Suite 202 Standford, CT 06902 |
(8)(12) |
S + 5.75 |
% |
11.06 |
% |
1/31/2030 |
8,462 |
8,338 |
8,334 |
2.77 |
% |
||||||||||||||||||||||||||
Visante Acquisition, LLC |
4 Star Point Suite 202 Standford, CT 06902 |
(7)(8)(9)(10) |
S + 5.75 |
% |
11.06 |
% |
1/31/2030 |
130 |
116 |
116 |
0.04 |
% |
||||||||||||||||||||||||||
45,183 |
45,217 |
15.03 |
% |
|||||||||||||||||||||||||||||||||||
Household Durables |
||||||||||||||||||||||||||||||||||||||
Air Conditioning Specialist, Inc. |
4855 Technology Way Suite 702 Boca Raton, FL 33431 |
(8)(12) |
S + 7.25 |
% |
12.84 |
% |
11/9/2026 |
897 |
886 |
890 |
0.30 |
% |
||||||||||||||||||||||||||
Air Conditioning Specialist, Inc. |
4855 Technology Way Suite 702 Boca Raton, FL 33431 |
(7)(8)(9)(10) |
S + 7.25 |
% |
n/a |
11/9/2026 |
— |
— |
— |
0.00 |
% |
|||||||||||||||||||||||||||
Portfolio company (1)(2)(3) |
Address |
Footnotes |
Reference Rate and Spread |
Interest Rate (4) |
Maturity Date |
% of Class Held as of 03/31/2024 |
Par Amount/ Units (5) |
Cost (6) |
Fair Value |
% of Net Asset |
||||||||||||||||||||||||||||
Air Conditioning Specialist, Inc. |
4855 Technology Way Suite 702 Boca Raton, FL 33431 |
(7)(8)(9)(10) |
S + 7.25 |
% |
n/a |
11/9/2026 |
30 |
30 |
30 |
0.01 |
% |
|||||||||||||||||||||||||||
Dorel Industries Inc. |
1255 Greene Avenue Suite 300 Westmount, Quebec Canada H3Z 2A4 |
(8)(12)(13) |
S + 8.30 |
% |
13.64 |
% |
12/8/2026 |
5,978 |
5,891 |
5,881 |
1.95 |
% |
||||||||||||||||||||||||||
6,807 |
6,801 |
2.26 |
% |
|||||||||||||||||||||||||||||||||||
Insurance |
||||||||||||||||||||||||||||||||||||||
Community Based Care Acquisition, Inc. |
2020 K St NW Suite 720 Washington, DC 20006 |
(7)(8)(9)(10) |
S + 5.50 |
% |
n/a |
9/16/2027 |
— |
(37 |
) |
— |
0.00 |
% |
||||||||||||||||||||||||||
The Mutual Group, LLC |
200 Clarendon Street Boston, MA 02116 |
(8)(12) |
S + 5.75 |
% |
11.06 |
% |
1/31/2030 |
9,740 |
9,598 |
9,594 |
3.18 |
% |
||||||||||||||||||||||||||
The Mutual Group, LLC |
200 Clarendon Street Boston, MA 02116 |
(7)(8)(9)(10) |
S + 5.75 |
% |
n/a |
1/31/2030 |
— |
(19 |
) |
(19 |
) |
-0.01 |
% |
|||||||||||||||||||||||||
Truist Insurance Holdings LLC |
214 N Tryon Street Charlotte, NC 28202 |
(7)(11) |
S + 3.25 |
% |
n/a |
3/22/2031 |
3,000 |
2,992 |
2,999 |
1.00 |
% |
|||||||||||||||||||||||||||
12,534 |
12,574 |
4.17 |
% |
|||||||||||||||||||||||||||||||||||
IT Services |
||||||||||||||||||||||||||||||||||||||
Acumera, Inc. |
3307 Northland Dr #500 Austin, TX 78731 |
(8)(12) |
S + 7.00 |
% |
12.43 |
% |
6/7/2028 |
963 |
950 |
963 |
0.32 |
% |
||||||||||||||||||||||||||
Acumera, Inc. |
3307 Northland Dr #500 Austin, TX 78731 |
(7)(8)(9)(10) |
S + 7.00 |
% |
n/a |
6/7/2028 |
— |
(1 |
) |
— |
0.00 |
% |
||||||||||||||||||||||||||
Asurion, LLC |
248 Grassmere Park Suite 300 Nashville, TN 37211 |
(7) |
S + 4.00 |
% |
9.43 |
% |
8/19/2028 |
4,987 |
4,975 |
4,816 |
1.60 |
% |
||||||||||||||||||||||||||
5,924 |
5,779 |
1.92 |
% |
|||||||||||||||||||||||||||||||||||
Machinery |
||||||||||||||||||||||||||||||||||||||
Vertical Midco |
788 Cir 75 Pkwy SE Suite 500 Atlanta, GA 30339 |
(7)(11)(13) |
S + 3.50 |
% |
n/a |
4/11/2030 |
3,990 |
3,980 |
4,008 |
1.33 |
% |
|||||||||||||||||||||||||||
3,980 |
4,008 |
1.33 |
% |
|||||||||||||||||||||||||||||||||||
Media |
||||||||||||||||||||||||||||||||||||||
Cengage Learning Acquisitions, Inc. |
200 Pier 4 Boulevard Suite 400 Boston, MA 02210 |
(7)(13) |
S + 4.25 |
% |
9.58 |
% |
3/15/2031 |
3,000 |
2,970 |
3,001 |
1.00 |
% |
||||||||||||||||||||||||||
Portfolio company (1)(2)(3) |
Address |
Footnotes |
Reference Rate and Spread |
Interest Rate (4) |
Maturity Date |
% of Class Held as of 03/31/2024 |
Par Amount/ Units (5) |
Cost (6) |
Fair Value |
% of Net Asset |
||||||||||||||||||||||||||||
MH Sub I, LLC |
909 N Pacific Coast Hwy #11 El Segundo, CA 90245 |
(7)(11) |
S + 4.25 |
% |
n/a |
5/3/2028 |
4,987 |
4,935 |
4,964 |
1.65 |
% |
|||||||||||||||||||||||||||
7,905 |
7,965 |
2.65 |
% |
|||||||||||||||||||||||||||||||||||
Oil, Gas & Consumable Fuels |
||||||||||||||||||||||||||||||||||||||
Essar Oil (UK) Limited |
Ellesmere Port Cheshire, CH65 4HB United Kingdom |
(7)(8)(13) |
S + 6.25 |
% |
11.71 |
% |
10/29/2024 |
7,609 |
7,563 |
7,533 |
2.51 |
% |
||||||||||||||||||||||||||
7,563 |
7,533 |
2.51 |
% |
|||||||||||||||||||||||||||||||||||
Passenger Airlines |
||||||||||||||||||||||||||||||||||||||
American Airlines, Inc. |
4333 Amon Carter Blvd Forth Worth, TX 76155 |
(7)(13) |
S + 3.50 |
% |
8.77 |
% |
6/4/2029 |
3,000 |
2,972 |
3,013 |
1.00 |
% |
||||||||||||||||||||||||||
United Airlines, Inc. |
233 S. Wacker Drive Chicago, IL 60606 |
(12)(13) |
S + 2.75 |
% |
8.08 |
% |
2/15/2031 |
4,000 |
3,980 |
4,011 |
1.33 |
% |
||||||||||||||||||||||||||
6,952 |
7,024 |
2.33 |
% |
|||||||||||||||||||||||||||||||||||
Pharmaceuticals |
||||||||||||||||||||||||||||||||||||||
Alvogen Pharma US, Inc. |
44 Whippany Road Suite 300 Morristown, NJ 07960 |
(7) |
|
S + 5.00 |
% |
10.33 |
% |
6/30/2025 |
5,138 |
4,939 |
4,637 |
1.54 |
% |
|||||||||||||||||||||||||
4,939 |
4,637 |
1.54 |
% |
|||||||||||||||||||||||||||||||||||
Professional Services |
||||||||||||||||||||||||||||||||||||||
SR Landscaping, LLC |
5100 W. Kennedy Blvd. Suite 325 Tampa, FL 33609 |
(8)(12) |
S + 6.25 |
% |
11.68 |
% |
10/30/2029 |
5,391 |
5,315 |
5,310 |
1.76 |
% |
||||||||||||||||||||||||||
SR Landscaping, LLC |
5100 W. Kennedy Blvd. Suite 325 Tampa, FL 33609 |
(7)(8)(9)(10) |
S + 6.25 |
% |
n/a |
10/30/2029 |
— |
(8 |
) |
(27 |
) |
-0.01 |
% |
|||||||||||||||||||||||||
SR Landscaping, LLC |
5100 W. Kennedy Blvd. Suite 325 Tampa, FL 33609 |
(7)(8)(9)(10) |
S + 6.25 |
% |
11.68 |
% |
10/30/2029 |
89 |
77 |
76 |
0.03 |
% |
||||||||||||||||||||||||||
Teneo Holdings LLC |
280 Park Ave 4th Floor New York, NY 10017 |
(7)(11) |
S + 4.75 |
% |
n/a |
3/8/2031 |
3,000 |
2,970 |
3,013 |
1.00 |
% |
|||||||||||||||||||||||||||
8,354 |
8,372 |
2.78 |
% |
|||||||||||||||||||||||||||||||||||
Software |
||||||||||||||||||||||||||||||||||||||
AppLovin Corp. |
1100 Page Mill Road Palo Alto, CA 94304 |
(7) |
S + 2.50 |
% |
n/a |
8/16/2030 |
5,000 |
4,987 |
5,003 |
1.66 |
% |
|||||||||||||||||||||||||||
Enverus Holdings, Inc. |
2901 Via Fortuna Suite 100 Austin, TX 78746 |
(7)(8)(12) |
S + 5.50 |
% |
10.83 |
% |
12/24/2029 |
3,848 |
3,793 |
3,858 |
1.28 |
% |
||||||||||||||||||||||||||
Portfolio company (1)(2)(3) |
Address |
Footnotes |
Reference Rate and Spread |
Interest Rate (4) |
Maturity Date |
% of Class Held as of 03/31/2024 |
Par Amount/ Units (5) |
Cost (6) |
Fair Value |
% of Net Asset |
||||||||||||||||||||||||||||
Enverus Holdings, Inc. |
2901 Via Fortuna Suite 100 Austin, TX 78746 |
(7)(8)(9)(10) |
S + 5.50 |
% |
n/a |
12/24/2029 |
— |
(1 |
) |
— |
0.00 |
% |
||||||||||||||||||||||||||
Enverus Holdings, Inc. |
2901 Via Fortuna Suite 100 Austin, TX 78746 |
(7)(8)(9)(10) |
S + 5.50 |
% |
n/a |
12/24/2029 |
— |
(4 |
) |
1 |
0.00 |
% |
||||||||||||||||||||||||||
QuickBase Inc. |
255 State Street Boston, MA 02109 |
(7) |
S + 4.00 |
% |
n/a |
10/2/2028 |
4,987 |
4,962 |
4,984 |
1.65 |
% |
|||||||||||||||||||||||||||
13,737 |
13,846 |
4.59 |
% |
|||||||||||||||||||||||||||||||||||
Specialty Retail |
||||||||||||||||||||||||||||||||||||||
Sweetwater Borrower LLC |
5501 U.S. Hwy 30 W Fort Wayne, IN 46818 |
(7)(8) |
S + 4.25 |
% |
9.69 |
% |
8/7/2028 |
2,250 |
2,234 |
2,258 |
0.75 |
% |
||||||||||||||||||||||||||
2,234 |
2,258 |
0.75% |
||||||||||||||||||||||||||||||||||||
Textiles, Apparel, & Luxury Goods |
||||||||||||||||||||||||||||||||||||||
Rachel Zoe, Inc. |
700 North San Vicente Blvd. 8th Floor West Hollywood, CA 90069 |
(8)(12) |
S + 7.66 |
% |
12.97 |
% |
10/9/2026 |
466 |
460 |
458 |
0.15 |
% |
||||||||||||||||||||||||||
TR Apparel, LLC |
609 Greenwich Street New York, NY 10014 |
(8)(12) |
S + 8.00 |
% |
13.33 |
% |
6/20/2027 |
1,296 |
1,272 |
1,296 |
0.43 |
% |
||||||||||||||||||||||||||
1,732 |
1,754 |
0.58 |
% |
|||||||||||||||||||||||||||||||||||
Total First Lien Debt—non-controlled/non-affiliated |
198,264 |
198,507 |
65.89 |
% |
||||||||||||||||||||||||||||||||||
Warrant—non-controlled/non-affiliated |
||||||||||||||||||||||||||||||||||||||
IT Services |
||||||||||||||||||||||||||||||||||||||
Acumera, Inc. |
3307 Northland Dr #500 Austin, TX 78731 |
(8) |
$ |
— |
0.00 |
% |
1/0/1900 |
1 |
— |
2 |
0.00 |
% |
||||||||||||||||||||||||||
— |
2 |
0.00 |
% |
|||||||||||||||||||||||||||||||||||
Total Warrant—non-controlled/non-affiliated |
— |
2 |
0.00 |
% |
||||||||||||||||||||||||||||||||||
Total Investment Portfolio |
198,264 |
198,509 |
65.89 |
% |
||||||||||||||||||||||||||||||||||
(1) |
Security may be an obligation of one or more entities affiliated with the named portfolio company. |
(2) |
All debt investments are income producing unless otherwise noted. All equity and warrant investments are non-income producing unless otherwise noted. |
(3) |
All investments are non-controlled/non-affiliated investments as defined by the Investment Company Act of 1940, as amended (the “1940 Act”). The provisions of the 1940 Act classify investments based on the level of control that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally presumed to be “non-controlled” when we own 25% or less of the portfolio company’s voting securities and “controlled” when we own more than 25% of the portfolio company’s voting securities. The provisions of the 1940 Act also classify investments further based on the level of ownership that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally deemed as “non-affiliated” when we own less than 5% of a portfolio company’s voting securities and “affiliated” when we own 5% or more of a portfolio company’s voting securities. |
(4) |
Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to SOFR (denoted as “S”) which generally resets periodically. For each loan, the Fund has indicated the reference rate used and provided the spread and the interest rate in effect as of March 31, 2024. For portfolio companies with multiple interest rate contracts under a single credit agreement, the interest rate shown is a weighted average current interest rate in effect at March 31, 2024. Variable rate loans typically include an interest reference rate floor feature, which the Fund has indicated if applicable. |
(5) |
Unless noted otherwise, the principal amount (par amount) for all debt securities is denominated in U.S. dollars. Equity investments are recorded as number of shares/shares owned. |
(6) |
The cost represents the original cost adjusted for the amortization of discount and premium, as applicable, and inclusive of any capitalized paid-in-kind income (“PIK”), for debt securities. |
(7) |
Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may be subject to unused commitment fees. Negative cost and fair value results from unamortized fees, which are capitalized to the investment cost. |
(8) |
These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by the valuation designee under the oversight of the Board of Trustees (refer to Note 2 and Note 5), pursuant to the Fund’s valuation policy. |
(9) |
Portfolio company pays 0.5% unfunded commitment fee on revolving loan facility. |
(10) |
Portfolio company pays 1.0% unfunded commitment fee on delayed draw term loan. |
(11) |
This position has not yet settled as of March 31, 2024. The Fund’s will not accrue interest until the settlement date at which point SOFR will be established. |
(12) |
These debt investments were pledged as collateral under the Fund’s Credit Facility as of March 31, 2024 (refer to Note 6, “Borrowings”). |
(13) |
The investment is not a qualifying asset under Section 55(a) of the 1940 Act. The Fund’s may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Fund’s total assets. As of March 31, 2024, non-qualifying assets represented approximately 11.4% of the total assets of the Fund. |
Name, Address (1) , and Age |
Position(s) Held with the Fund |
Length of Time Served |
Principal Occupation(s) During Past 5 Years |
Number of Portfolios in Fund Complex Overseen by Trustee |
Other Directorships Held During Past 5 Years | |||||||
Independent Trustees |
||||||||||||
Nancy Hawthorne (born 1951) |
Trustee (Chair) |
Since March 2023 | Founder and Partner, Hawthorne Financial Advisors, LLC (2014-2023) | 3 | Trustee, First Eagle Global Opportunities Fund; Trustee, First Eagle Credit Opportunities Fund (2020-2022); Chairperson of the Board of First Eagle Alternative Capital BDC, Inc. (2020-March 2023); Director, Avid Technology, Inc. (provider of an open and integrated technology platform); Trustee, Brighthouse Financial (formerly known as the MetLife Funds) | |||||||
Name, Address (1) , and Age |
Position(s) Held with the Fund |
Length of Time Served |
Principal Occupation(s) During Past 5 Years |
Number of Portfolios in Fund Complex Overseen by Trustee |
Other Directorships Held During Past 5 Years | |||||
| (family of mutual funds – 73 funds overseen) (since 2003); Director, CRA International, Inc. (global consulting firm) | ||||||||||
Rajender Chandhok (born 1949) |
Trustee | Since March 2023 | Vice President, Investments and Trust Administration at Northrop Grumman (aerospace and defense) (2003-2021) | 2 | Trustee, First Eagle Global Opportunities Fund | |||||
Patrick Coyne (born 1963) |
Trustee | Since March 2023 | Director and Chair of the Investment Committee, The Philadelphia Contributionship (property and casualty insurance company that is a non-listed mutual fund) (since 2022); Director, Reinvestment Fund’s mutual fund assets (non-profit community development investment corporation) (since 2017); Founder and Partner, Windy Bay Partners (privately held investment partnership) (since 2016); Formerly, Chair, Archdiocese of Philadelphia’s Investment Committee (2015-2022); Chair, Barra Foundation’s Investment Committee (charitable |
2 | Trustee, First Eagle Global Opportunities Fund | |||||
Name, Address (1) , and Age |
Position(s) Held with the Fund |
Length of Time Served |
Principal Occupation(s) During Past 5 Years |
Number of Portfolios in Fund Complex Overseen by Trustee |
Other Directorships Held During Past 5 Years | |||||
| organization providing grants to low-income communities in the Philadelphia area) (2013-2020); Chair, Agnes Irwin School’s Investment Committee (2010-2018) |
||||||||||
Stuart George (born 1968) |
Trustee | Since March 2023 | Director, Helena Devereaux Foundation (non-profit foundation) (since 2023); Treasurer, Board of Directors for Heights Philadelphia (nonprofit organization supporting urban high school and college students) (since 2018); Individual Investor (since 1997); Director, Healthy Markets (organization focused on educating buy-side firms on current global market rules/regulations) (2016-2018) |
2 | Trustee, First Eagle Global Opportunities Fund | |||||
Name, Address (1) , and Age |
Position(s) Held with the Fund |
Length of Time Served |
Principal Occupation(s) During Past 5 Years |
Number of Portfolios in Fund Complex Overseen by Trustee |
Other Directorships Held During Past 5 Years | |||||
Laurence Smith (born 1958) |
Trustee | Since March 2023 | Chairman, Chief Investment Officer, and Founding Partner, Third Wave Global Investors (global macro investment advisory) (2004-2021) |
2 | Trustee, First Eagle Global Opportunities Fund; Director, Horton Point & Amplified Technology Holdings (financial technology) (since 2016); Trustee, Montefiore Health System (since 2015); Governor, Healthcare Trustees of New York State (since 2018); Director, Student-Run Investment Fund Board, University of Florida (since 2012); Director, Mirae Asset Emerging Markets Funds (2020-2023); Chairman of the Board of Directors, White Plains Hospital (2015-2022); Trustee, Stern Foundation (endowment fund) (2008-2020) |
Name, Address (1) , and Age |
Position(s) Held with the Fund |
Length of Time Served |
Principal Occupation(s) During Past 5 Years |
Number of Portfolios in Fund Complex Overseen by Trustee |
Other Directorships Held During Past 5 Years | |||||||
Interested Trustees (2) |
||||||||||||
David O’Connor (born 1966) |
President; Chief Executive Officer; Trustee |
Since March 2023 |
General Counsel, First Eagle Investment Management, LLC; General Counsel, First Eagle Funds; General Counsel, First Eagle Variable Funds; General Counsel, First Eagle Credit Opportunities Fund; General Counsel, First Eagle Holdings, Inc.; General Counsel and Manager, FEF Distributors, LLC; Director, First Eagle Amundi; Director, First Eagle Funds (Ireland) ICAV; President and Chief Executive Officer, First Eagle Global Opportunities Fund; Managing Director, First Eagle Investment Management GmbH; Director, First Eagle Investment Management, Ltd; Head of Legal and Compliance, Senior Managing Director and Chief Legal Officer, First Eagle Alternative Credit, LLC; prior to January 2017, Investment Management Consultant |
2 |
Trustee, First Eagle Global Opportunities Fund; Director, First Eagle Amundi; Director, First Eagle Funds (Ireland) ICAV; Director, First Eagle Investment Management, Ltd; Managing Director, First Eagle Investment Management GmbH; Trustee, First Eagle Real Estate Lending Fund | |||||||
| (1) | The address of each Trustee is care of the Head of Legal & Compliance of the Fund at 1345 Avenue of the Americas, New York, NY 10105. |
(2) |
“Interested person,” as defined in the 1940 Act, of the Fund. Mr. O’Connor is an interested person of the Fund due to his affiliation with the Adviser. |
Name, Address (1) , and Age |
Position(s) Held with the Fund |
Length of Time Served |
Principal Occupation(s) and Directorships Held During Past 5 Years | |||
Executive Officers | ||||||
Telmo Martins (born 1982) |
Chief Compliance Officer | Since March 2023 | Chief Compliance Officer, First Eagle Alternative Credit LLC; prior to December 2022, Chief Compliance Officer, Northern Funds and Northern Institutional Funds at Northern Trust Asset Management; prior to May 2020, Director, Deputy Chief Compliance Officer, AllianceBernstein Mutual Funds | |||
Jennifer Wilson (born 1972) |
Chief Financial Officer/ Treasurer | Since March 2023 | Chief Accounting Officer, First Eagle Alternative Credit, LLC; Chief Accounting Officer, First Eagle Credit Opportunities Fund; prior to January 2020, Director of Financial Planning & Analysis, LLC; THL Credit Advisors LLC; Chief Accounting Officer, First Eagle Credit Opportunities Fund | |||
Sabrina Rusnak-Carlson (born 1979) |
General Counsel/ Secretary | Since March 2023 | General Counsel, First Eagle Alternative Credit LLC; prior to January 2020, General Counsel and Chief Compliance Officer, THL Credit Advisors LLC; Deputy General Counsel, First Eagle Credit Opportunities Fund | |||
Smriti Kodandapani (born 1983) |
Deputy General Counsel/ Assistant Secretary | Since March 2023 | Deputy General Counsel and Director, First Eagle Investment Management, LLC; Deputy General Counsel and Secretary, First Eagle Global Opportunities Fund | |||
William Karim (born 1980) |
Deputy General Counsel | Since March 2023 | Deputy General Counsel, First Eagle Alternative Credit, LLC; Associate General Counsel, First Eagle Credit Opportunities Fund; prior to January 2020, Associate General Counsel, THL Credit Advisors LLC | |||
Sheelyn Michael (born 1971) |
Deputy General Counsel | Since March 2023 | Deputy General Counsel and Managing Director, First Eagle Investment Management, LLC; Secretary and Deputy General Counsel, First Eagle Funds and First Eagle Variable Funds; Director, First Eagle Investment Management, Ltd; Secretary and Deputy General Counsel, First Eagle Credit Opportunities Fund; Deputy General Counsel, First Eagle Global Opportunities Fund | |||
Michael Luzzatto (born 1977) |
Vice President | Since March 2023 | Managing Director, First Eagle Investment Management, LLC; Vice President, FEF Distributors, LLC; Vice President, First Eagle Funds and First Eagle Variable Funds; Vice President, First Eagle Credit Opportunities Fund; Vice President, First Eagle Global Opportunities Fund | |||
Casey Walker (born 1985) |
Assistant Secretary | Since March 2023 | Vice President, First Eagle Investment Management, LLC; Assistant Secretary, First Eagle Funds and First Eagle Variable Funds; Assistant Secretary, First Eagle Global Opportunities Fund | |||
| (1) | The address of each executive officer is care of the Head of Legal & Compliance of the Fund at 1345 Avenue of the Americas, New York, NY 10105. |
| • | the quality and integrity of our financial statements; |
| • | the adequacy of our system of internal controls; |
| • | the review of the independence and performance of, as well as communicate openly with, our independent registered public accounting firm; and |
| • | the performance of our internal audit function and our compliance with legal and regulatory requirements. |
| • | are of high character and integrity; |
| • | are accomplished in their respective fields, with superior credentials and recognition; |
| • | have relevant expertise and experience upon which to be able to offer advice and guidance to management; |
| • | have sufficient time available to devote to the affairs and business of the Fund; |
| • | are able to work with the other members of the Board and contribute to the success of the Fund; |
| • | can represent the long-term interests of the Fund’s shareholders as a whole; and |
| • | are selected such that the Board represents a range of backgrounds and experience. |
Type of Account |
Number of Accounts |
Assets of Accounts |
Number of Accounts Subject to a Performance Fee |
Assets Subject to a Performance Fee |
||||||||||||
Registered investment companies |
1 | 872,366,029 | — | — | ||||||||||||
Other pooled investment vehicles(1) |
22 | 4,127,289,616 | 20 | 3,946,236,400 | ||||||||||||
Other accounts |
4 | 487,793,294 | 4 | 487,793,294 | ||||||||||||
| (1) | Includes management investment companies that have elected to be regulated as business development companies under the 1940 Act. |
Type of Account |
Number of Accounts |
Assets of Accounts |
Number of Accounts Subject to a Performance Fee |
Assets Subject to a Performance Fee |
||||||||||||
Registered investment companies |
2 | 1,046,647,329 | — | — | ||||||||||||
Other pooled investment vehicles(1) |
41 | 12,347,826,425 | 41 | 12,347,826,425 | ||||||||||||
Other accounts |
5 | 1,262,073,800 | — | — | ||||||||||||
| (1) | Includes management investment companies that have elected to be regulated as business development companies under the 1940 Act. |
Type of Account |
Number of Accounts |
Assets of Accounts |
Number of Accounts Subject to a Performance Fee |
Assets Subject to a Performance Fee |
||||||||||||
Registered investment companies |
— | — | — | — | ||||||||||||
Other pooled investment vehicles(1) |
— | — | — | — | ||||||||||||
Other accounts |
— | — | — | — | ||||||||||||
| (1) | Includes management investment companies that have elected to be regulated as business development companies under the 1940 Act. |
Type of Account |
Number of Accounts |
Assets of Accounts |
Number of Accounts Subject to a Performance Fee |
Assets Subject to a Performance Fee |
||||||||||||
Registered investment companies |
2 | 1,046,647,329 | — | — | ||||||||||||
Other pooled investment vehicles(1) |
41 | 12,347,826,425 | 41 | 12,347,826,425 | ||||||||||||
Other accounts |
5 | 1,262,073,800 | — | — | ||||||||||||
| (1) | Includes management investment companies that have elected to be regulated as business development companies under the 1940 Act. |
Type of Account |
Number of Accounts |
Assets of Accounts |
Number of Accounts Subject to a Performance Fee |
Assets Subject to a Performance Fee |
||||||||||||
Registered investment companies |
— | — | — | — | ||||||||||||
Other pooled investment vehicles(1) |
— | — | — | — | ||||||||||||
Other accounts |
— | — | — | — | ||||||||||||
| (1) | Includes management investment companies that have elected to be regulated as business development companies under the 1940 Act. |
| • | determining the composition of the Fund’s portfolio, the nature and timing of the changes to the Fund’s portfolio and the manner of implementing such changes in accordance with the Fund’s investment objective, policies and restrictions; |
| • | identifying investment opportunities and making investment decisions for the Fund, including negotiating the terms of investments in, and dispositions of, portfolio securities and other investments on the Fund’s behalf; |
| • | monitoring the Fund’s investments; |
| • | performing due diligence on prospective portfolio companies; |
9 |
The total AUM represents the combined AUM of (i) FEIM, (ii) its subsidiary investment advisers, First Eagle Separate Account Management, LLC, FEAC and Napier Park, and (iii) Regatta Loan Management LLC, an advisory affiliate of Napier Park. The total AUM includes $2.1 billion of committed and other non-fee-paying non-fee-paying |
10 |
These amounts consist of invested capital, outstanding committed capital and any proceeds thereof. |
| • | serving on, and exercising observer rights for, boards of directors and similar committees of the Fund’s portfolio companies; |
| • | negotiating, obtaining and managing the Fund’s financing facilities and other forms of leverage; |
| • | arranging, on behalf of the Fund, for services of, and overseeing/conducting relations with, transfer agents, dividend disbursing agents, other shareholder servicing agents, underwriters, brokers and dealers and intermediaries; |
| • | preparing materials and coordinating meetings of the Board, and the printing and dissemination of reports to shareholders of the Fund; |
| • | overseeing the performance of administrative and professional services rendered to the Fund by others; and |
| • | providing the Fund with such other investment advisory and related services as the Fund may, from time to time, reasonably require for the investment of capital, which may include, without limitation: |
| • | making, in consultation with the Fund’s Board, investment strategy decisions for the Fund; |
| • | reasonably assisting the Board and the Fund’s other service providers with the valuation of the Fund’s assets; |
| • | directing investment professionals of the Adviser or non-investment professionals of the Administrator (as defined below) to provide managerial assistance to portfolio companies of the Fund as requested by the Fund, from time to time; and |
| • | exercising voting rights in respect of the Fund’s portfolio securities and other investments. |
| • | No incentive fee based on Pre-Incentive Fee Net Investment Income Returns in any calendar quarter in which our Pre-Incentive Fee Net Investment Income Returns do not exceed the hurdle rate of 1.25% per quarter (5.0% annualized); |
| • | 100% of the dollar amount of our Pre-Incentive Fee Net Investment Income Returns with respect to that portion of such Pre-Incentive Fee Net Investment Income Returns, if any, that exceeds the hurdle rate but is less than a rate of return of 1.43% (5.72% annualized). We refer to this portion of our Pre-Incentive Fee Net Investment Income Returns (which exceeds the hurdle rate but is less than 1.43%) as the “catch-up.” The “catch-up” is meant to provide the Adviser with approximately 12.5% of our Pre-Incentive Fee Net Investment Income Returns as if a hurdle rate did not apply if this net investment income exceeds 1.43% in any calendar quarter; and |
| • | 12.5% of the dollar amount of our Pre-Incentive Fee Net Investment Income Returns, if any, that exceed a rate of return of 1.43% (5.72% annualized). This reflects that once the hurdle rate is reached and the catch-up is achieved, 12.5% of all Pre-Incentive Fee Net Investment Income Returns thereafter are allocated to the Adviser. |

| • | 12.5% of cumulative realized capital gains from inception through the end of such calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fee on capital gains as calculated in accordance with GAAP. |
| • | determining the composition of the Fund’s portfolio, the nature and timing of the changes to the Fund’s portfolio and the manner of implementing such changes in accordance with the Fund’s investment objective, policies and restrictions; |
| • | identifying investment opportunities and making investment decisions for the Fund, including negotiating the terms of investments in, and dispositions of, portfolio securities and other investments on the Fund’s behalf; |
| • | monitoring the Fund’s investments; |
| • | performing due diligence on prospective portfolio companies; |
| • | exercising voting rights in respect of portfolio securities and other investments for the Fund; |
| • | serving on, and exercising observer rights for, boards of directors and similar committees of the Fund’s portfolio companies; |
| • | negotiating, obtaining and managing the Fund’s financing facilities and other forms of leverage; and |
| • | providing the Fund with such other investment advisory and related services as the Fund may, from time to time, reasonably require for the investment of capital, which may include, without limitation: |
| • | making, in consultation with the Fund’s Board, investment strategy decisions for the Fund; |
| • | reasonably assisting the Board and the Fund’s other service providers with the valuation of the Fund’s assets; and |
| • | directing investment professionals of the Subadviser or non-investment professionals of the Administrator (as defined below) to provide managerial assistance to portfolio companies of the Fund as requested by the Fund, from time to time. |
| 1. | investment advisory fees, including the base management fee and incentive Fee, to the Adviser, both as defined in, and pursuant to, the Advisory Agreement; |
| 2. | the Fund’s allocable portion of compensation, overhead (including rent, office equipment and utilities) and other expenses incurred by the Administrator in performing its administrative obligations under the Administration Agreement, including but not limited to: |
| i. | the Fund’s Chief Compliance Officer, Chief Financial Officer, General Counsel, Head of Legal and Compliance and their respective staffs, which may include personnel at either the Adviser or Subadviser who assist such officers; investor relations, legal, operations and other non-investment professionals at the Administrator that perform duties for the Fund; and |
| ii. | any personnel of the Advisers or any of their affiliates providing non-investment related services to the Fund, subject to the limitations described in “Advisory Agreement, Subadvisory Agreement and Administration Agreement—Administration Agreement”; and |
| 3. | all other expenses of the Fund’s operation, administration and transactions including, without limitation, those relating to: |
| i. | organizational and offering expenses associated with any offering and any future issuance of preferred shares (including legal, accounting, printing, mailing, subscription processing and filing fees and expenses and other offering expenses, including costs associated with technology integration between the Fund’s systems and those of participating intermediaries, reasonable bona fide due diligence expenses of participating intermediaries supported by detailed and itemized invoices, costs in connection with preparing sales materials and other marketing expenses, design and website expenses, fees and expenses of the Fund’s transfer agent, fees to attend retail seminars sponsored by participating intermediaries and costs, expenses and reimbursements for travel, meals, accommodations, entertainment and other similar expenses related to meetings or events with prospective investors, intermediaries, registered investment advisors or financial or other advisors); |
| ii. | all taxes, fees, costs, and expenses, retainers and/or other payments of accountants, legal counsel, advisors (including tax advisors or accounting services providers), administrators, auditors (including with respect to any additional auditing required under AIFMD), investment bankers, administrative agents, paying agents, depositaries, custodians, trustees, sub-custodians, transfer agents, dividend agents, consultants (including individuals consulted through expert network consulting firms), engineers, senior advisors, industry experts, operating partners, deal sourcers (including personnel dedicated to but not employed by the Administrator or its affiliates in the credit-focused business of First Eagle), and other professionals and service providers (including, for the avoidance of doubt, the costs and charges allocable with respect to the provision of internal legal, tax, accounting, operations, treasury, valuation, technology or other services and professionals related thereto (including secondees and temporary personnel or consultants that may be engaged on short- or long-term arrangements) as deemed appropriate by the Administrator, with the oversight of the Board, where such internal personnel perform services that would be paid by the Fund if outside service providers provided the same services); fees, costs, and expenses herein include (x) costs, expenses and fees for hours spent by its in-house attorneys and tax advisors that provide legal or tax advice and/or services to the Fund or its portfolio companies on matters related to potential or actual investments and transactions and the ongoing operations of the Fund and (y) expenses and fees to provide administrative, operational, accounting, treasury, and valuation services to the Fund or its portfolio companies, and expenses, charges and/or related costs incurred directly by the Fund or affiliates in connection with such services (including overhead related thereto), in each case, (I) that are specifically charged or specifically allocated or attributed by the Administrator, with the oversight of the Board, to the Fund or its portfolio companies and (II) provided that any such amounts shall not be greater than what would be paid to an unaffiliated third party for substantially similar advice and/or services of the same skill and expertise; |
| iii. | the cost of calculating the Fund’s NAV, including the cost of any third-party valuation services; |
| iv. | the cost of effecting any sales and repurchases of the Common Shares and other Fund securities; |
| v. | fees and expenses payable under any intermediary manager and selected intermediary agreements, if any; |
| vi. | interest and fees and expenses arising out of all borrowings, guarantees and other financings or derivative and hedging transactions (including interest, fees and related advisory and legal expenses) made or entered into by the Fund, including, but not limited to, the arranging thereof and related legal expenses; |
| vii. | all fees, costs and expenses of any loan servicers, loan agents, and other service providers and of any custodians, lenders, investment banks and other financing sources; |
| viii. | costs incurred in connection with the formation or maintenance of entities or vehicles to hold the Fund’s assets for tax or other purposes; |
| ix. | expenses, including travel, entertainment, lodging and meal expenses, incurred by the Advisers, or members of their investment team, or payable to third parties, in identifying, sourcing, evaluating, developing, negotiating, structuring and performing due diligence on prospective portfolio companies, including such expenses related to potential investments that were not consummated, and, if necessary, enforcing the Fund’s rights related thereto; |
| x. | expenses (including the allocable portions of compensation and out-of-pocket |
| xi. | all fees, costs and expenses, if any, incurred by or on behalf of the Fund in developing, negotiating and structuring prospective or potential investments that are not ultimately made, including, without limitation any legal, tax, administrative, accounting, travel, meals, accommodations and entertainment, advisory, consulting and printing expenses, reverse termination fees and any liquidated damages, commitment fees that become payable in connection with any proposed investment that is not ultimately made, forfeited deposits or similar payments and, if necessary, the expenses related to enforcing the Fund’s rights related to any prospective or potential investments that are not ultimately made; |
| xii. | the allocated costs incurred by the Advisers and the Administrator in providing managerial assistance to those portfolio companies that request it; |
| xiii. | all brokerage costs, hedging costs, prime brokerage fees, custodial expenses, loan servicers, agent bank and other bank service fees; private placement fees and expenses, commissions, appraisal fees, commitment fees and underwriting costs; costs and expenses of any lenders, investment banks and other financing sources, and other investment costs, fees and expenses actually incurred in connection with developing, evaluating, making, holding, settling, clearing, monitoring or disposing of actual investments (including, without limitation, research, data, technology, travel, meals, accommodations and entertainment expenses and any expenses related to attending trade association and/or industry meetings, conferences or similar meetings), any costs or expenses relating to currency conversion in the case of investments denominated in a currency other than U.S. dollars, and expenses arising out of trade settlements or loan closings (including any delayed compensation expenses); |
| xiv. | investment costs, including all fees, costs and expenses incurred in sourcing, evaluating, developing, negotiating, structuring, trading (including trading errors), settling, monitoring and holding prospective or actual investments or investment strategies including, without limitation, any financing, legal, filing, auditing, tax, accounting, compliance, loan agenting and administration, treasury, valuation, travel, meals, accommodations and entertainment, advisory, research, consulting, engineering, data-related and other professional fees, costs and expenses in connection therewith (to the extent the Advisers are not reimbursed by a prospective or actual issuer of the applicable investment or other third parties or capitalized as |
| part of the acquisition price of the transaction) and any fees, costs and expenses related to the organization or maintenance of any vehicle through which the Fund directly or indirectly participates in the acquisition, holding and/or disposition of investments or which otherwise facilitate the Fund’s investment activities, including without limitation any travel and accommodations expenses related to such vehicle and the salary and benefits of any personnel (including personnel of the Advisers or their affiliates) reasonably necessary and/or advisable for the maintenance and operation of such vehicle, or other overhead expenses (including any fees, costs and expenses associated with the leasing of office space (which may be made with one or more affiliates of First Eagle as lessor in connection therewith)); |
| xv. | fees and expenses associated with marketing efforts; |
| xvi. | federal and state registration fees, franchise fees, any stock exchange listing fees and fees payable to rating agencies; |
| xvii. | Independent Trustees’ fees and expenses, including reasonable travel, entertainment, lodging and meal expenses, and any legal counsel or other advisors retained by, or at the discretion or for the benefit of, the Independent Trustees; |
| xviii. | costs of preparing financial statements and maintaining books and records, costs of Sarbanes-Oxley Act compliance and attestation and costs of preparing and filing reports or other documents with the SEC, FINRA, CFTC and other regulatory bodies and other reporting and compliance costs, including registration and exchange listing costs, and the costs associated with reporting and compliance obligations under the 1940 Act and any other applicable federal and state securities laws, and the compensation of professionals responsible for the foregoing; |
| xix. | all fees, costs and expenses associated with the preparation and issuance of the Fund’s periodic reports and related statements (e.g., financial statements and tax returns) and other internal and third-party printing (including a flat service fee), publishing (including time spent performing such printing and publishing services) and reporting-related expenses (including other notices and communications) in respect of the Fund and its activities (including internal expenses, charges and/or related costs incurred, charged or specifically attributed or allocated by the Fund or the Advisers or their affiliates in connection with such provision of services thereby); |
| xx. | the costs of preparing and filing any registration statements, reports, prospectuses, proxy statements, other documents required by the SEC or other notices to shareholders (including printing and mailing costs) and the costs of any shareholder or trustee meetings; |
| xxi. | proxy voting expenses; |
| xxii. | costs of registration rights granted to certain investors; |
| xxiii. | any taxes and/or tax-related interest, fees or other governmental charges (including any penalties incurred where the Advisers lack sufficient information from third parties to file a timely and complete tax return) levied against the Fund and all expenses incurred in connection with any tax audit, investigation, litigation, settlement or review of the Fund and the amount of any judgments, fines, remediation or settlements paid in connection therewith; |
| xxiv. | all fees, costs and expenses of any litigation, arbitration or audit involving the Fund, any of its vehicles or its portfolio companies and the amount of any judgments, assessments fines, remediations or settlements paid in connection therewith; Trustees and officers liability or other insurance (including costs of title insurance) and indemnification (including advancement of any fees, costs or expenses to persons entitled to indemnification by the Fund) or extraordinary expense or liability relating to the affairs of the Fund; |
| xxv. | all fees, costs and expenses associated with the Fund’s information, obtaining and maintaining technology (including the costs of any professional service providers), hardware/software, data-acquisition and related communication costs, market and portfolio company data and research (including news and quotation equipment and services and including costs allocated by the Advisers’ or their affiliates’ internal and third-party research group (which are generally based on time spent, assets under management, usage rates, proportionate holdings or a combination thereof or other reasonable methods determined by the Administrator) and expenses and fees (including compensation costs) charged or specifically attributed or allocated by the Advisers and/or their affiliates for technology and data-related services noted herein that are provided to the Fund and/or its portfolio companies (including in connection with prospective investments) such as financial spreading, each including expenses, charges, fees and/or related costs of an internal nature; provided, that any such expenses, charges or related costs shall not be greater than what would be paid to an unaffiliated third party for substantially similar services) reporting costs (which includes notices and other communications and internally allocated charges), and dues and expenses incurred in connection with membership in industry or trade organizations; |
| xxvi. | the costs of specialty and custom software for monitoring risk, compliance and the overall portfolio, including any development costs incurred prior to the filing of the Fund’s election to be treated as a BDC; |
| xxvii. | costs associated with individual or group shareholders; |
| xxviii. | fidelity bond, trustees and officers errors and omissions liability insurance and other insurance premiums; |
| xxix. | direct costs and expenses of administration, including printing, mailing, long distance telephone, copying and secretarial and other staff; |
| xxx. | all fees, costs and expenses of winding up and liquidating the Fund’s assets; |
| xxxi. | all fees, costs and expenses related to compliance-related matters (such as developing and implementing specific policies and procedures in order to comply with certain regulatory requirements) and regulatory filings; notices or disclosures related to the Fund’s activities (including, without limitation, expenses relating to the preparation and filing of filings required under the Securities Act, TIC Form SLT filings, IRS filings under FATCA and FBAR reporting requirements applicable to the Fund or reports to be filed with the CFTC, reports, disclosures, filings and notifications prepared in connection with the laws and/or regulations of jurisdictions in which the Fund engages in activities, including any notices, reports and/or filings required under the AIFMD, European Securities and Markets Authority and any related regulations, and other regulatory filings, notices or disclosures of the Advisers relating to the Fund and their affiliates relating to the Fund, and their activities) and/or other regulatory filings, notices or disclosures of the Advisers and their affiliates relating to the Fund including those pursuant to applicable disclosure laws and expenses relating to FOIA requests, but excluding, for the avoidance of doubt, any expenses incurred for general compliance and regulatory matters that are not related to the Fund and its activities; |
| xxxii. | costs and expenses (including travel) in connection with the diligence and oversight of the Fund’s service providers; |
| xxxiii. | costs and expenses, including travel, meals, accommodations, entertainment and other similar expenses, incurred by the Advisers or their affiliates for meetings with existing investors and any intermediaries, registered investment advisors, financial and other advisors representing such existing investors; and |
| xxxiv. | all other expenses incurred by the Administrator in connection with administering the Fund’s business; provided, however, that in the event the Fund adopts the Distribution and Shareholder Servicing Plan, any payments made by the Fund for activities primarily intended to result in the sale of Common Shares will be paid pursuant to the Distribution and Shareholder Servicing Plan. |
| • | the nature, quality and extent of services to be provided by the Advisers; |
| • | investment performance of the Advisers; |
| • | the proposed investment advisory fee rates to be paid by the Fund to the Adviser; |
| • | the proposed fees payable to FEAC by the Adviser; |
| • | the fee structures of comparable externally managed business development companies that engage in similar investing activities; |
| • | our projected operating expenses and expense ratio compared to business development companies with similar investment objectives; |
| • | information about the services to be performed and the personnel who would be performing such services under the Advisory Agreements; and |
| • | the organizational capability and financial condition of the Advisers and their affiliates. |
| • | We may not purchase or lease assets in which the Adviser or its affiliates has an interest unless (i) we disclose the terms of the transaction to our shareholders, the terms are reasonable to us and the price does not exceed the lesser of cost or fair market value, as determined by an independent expert or (ii) such purchase or lease of assets is consistent with the 1940 Act or an exemptive order under the 1940 Act issued to us by the SEC; |
| • | We may not invest in general partnerships or joint ventures with affiliates and non-affiliates unless certain conditions are met; |
| • | The Adviser and its affiliates may not acquire assets from us unless (i) approved by our shareholders entitled to cast a majority of the votes entitled to be cast on the matter or (ii) such acquisition is consistent with the 1940 Act or an exemptive order under the 1940 Act issued to us by the SEC; |
| • | We may not lease assets to the Adviser or its affiliates unless we disclose the terms of the transaction to our shareholders and such terms are fair and reasonable to us; |
| • | We may not make any loans, credit facilities, credit agreements or otherwise to the Adviser or its affiliates except for the advancement of funds as permitted by our Declaration of Trust or unless otherwise permitted by the 1940 Act or applicable guidance or exemptive relief of the SEC; |
| • | We may not acquire assets in exchange for our Common Shares; |
| • | We may not pay a commission or fee, either directly or indirectly to the Adviser or its affiliates, except as otherwise permitted by our Declaration of Trust, in connection with the reinvestment of cash flows from operations and available reserves or of the proceeds of the resale, exchange or refinancing of our assets; |
| • | The Adviser may not charge duplicate fees to us; and |
| • | The Adviser may not provide financing to us with a term in excess of 12 months. |
| • | each person known to us to be expected to beneficially own more than 5% of the outstanding Common Shares; |
| • | each of our Trustees and each executive officers; and |
| • | all of our Trustees and executive officers as a group. |
Shares Beneficially Owned |
||||||||
Name and Address |
Number (1) |
Percentage |
||||||
Interested Trustees |
||||||||
David O’Connor |
— |
* |
||||||
Independent Trustees |
||||||||
Nancy Hawthorne |
— |
* |
||||||
Rajender Chandhok |
— |
* |
||||||
Patrick Coyne |
— |
* |
||||||
Stuart George |
— |
* |
||||||
Laurence Smith |
— |
* |
||||||
Executive Officers who are not Trustees |
||||||||
Telmo Martins |
— |
* |
||||||
Jennifer Wilson |
— |
* |
||||||
Sabrina Rusnak-Carlson |
— |
* |
||||||
Smriti Kodandapani |
— |
* |
||||||
William Karim |
— |
* |
||||||
Sheelyn Michael |
— |
* |
||||||
Michael Luzzatto |
— |
* |
||||||
Casey Walker |
— |
* |
||||||
All officers and Trustees as a group (15 persons) |
— |
* |
||||||
5% Holders |
||||||||
FEPCF Founders Fund, L.P. (1) |
8,323,735 |
67.0 |
% | |||||
Florida Power & Light Company Qualified Decommissioning Trust for Turkey Point and St. Lucie Nuclear Plants (2) |
4,097,524 |
33.0 |
% | |||||
| * | Represents less than 1%. |
| (1) | Based solely on a Schedule 13D and amendments thereto filed by FEPCF Founders Fund, L.P. (“Founders Fund”), FEPCF Founders Fund GP LLC (“Founders Fund GP”), FEAC, FEIM and First Eagle Holdings, Inc. (“FEH”). Founders Fund GP is the sole general partner of Founders Fund. FEAC is the investment advisor to Founders Fund and sole member of Founders Fund GP. FEIM is the sole and managing member of FEAC. FEH is the managing member of FEIM. Based on such filings, Founders Fund, Founders Fund GP, FEAC, FEIM and FEH maintain the shared power to vote or dispose of 8,327,774.002 shares consisting of 4,000 Common Shares held directly by FEIM and 8,323,734.508 Common Shares directly held by Founders Fund. The address of the principal business office of FEIM and FEH is 1345 Avenue of the |
| Americas, 48th Floor, New York, NY 10105. The address of the principal business office of Founders Fund, Founders Fund GP and FEAC is 500 Boylston St., Suite 1200, Boston, MA 02116. (2) Based solely on a Schedule 13D and amendments thereto filed by NextEra Energy, Inc. (“NextEra Energy”) and Florida Power & Light Company (“FPL”). NextEra Energy is a holding company and conducts its operations principally through its wholly owned subsidiaries, FPL and, indirectly through certain other entities. FPL has the power and authority to direct the investment and voting decisions of the trustee of the Florida Power & Light Company Qualified Decommissioning Trusts for Turkey Point and St. Lucie Nuclear Plants (the “Trust”). The Trust directly owns the Common Shares. Based on such filings, NextEra Energy and FPL maintain the shared power to vote or dispose of 4,097,524 shares. The address of the principal business office of NextEra Energy and FPL is 700 Universe Boulevard, Juno Beach, Florida 33408. |
Name and Address |
Dollar Range of Equity Securities in the Fund (1)(2) |
Aggregate Dollar Range of Equity Securities in the Fund Complex (1)(2) |
||||||
Interested Trustees |
||||||||
David O’Connor |
None |
None |
||||||
Independent Trustees |
||||||||
Nancy Hawthorne |
None |
|||||||
Rajender Chandhok |
None |
None |
||||||
Patrick Coyne |
None |
None |
||||||
Stuart George |
None |
None |
||||||
Laurence Smith |
None |
None |
||||||
| (1) | Beneficial ownership has been determined in accordance with Rule 16a-1(a)(2) of the Exchange Act. |
| (2) | The categories of dollar range of equity securities beneficially owned are: none, $1—$10,000, $10,001—$50,000, $50,001—$100,000 or over $100,000. |
| Title of Class |
Amount Authorized |
Amount Held by the Fund for its Account |
Amount Outstanding as of April 19, 2024 |
|||||
| |
Unlimited | |||||||
| |
Unlimited | |||||||
| (1) |
Unlimited | |||||||
| (1) | Prior to the commencement of this offering, the Fund offered its Common Class I shares pursuant to a Private Offering. |
| • | modify the Declaration of Trust except for amendments that would not adversely affect the rights of our shareholders; |
| • | except as otherwise permitted under the Advisory Agreement, voluntarily withdraw as our investment adviser unless such withdrawal would not affect our tax status and would not materially adversely affect our shareholders; |
| • | appoint a new investment adviser (other than a sub-adviser pursuant to the terms of the Advisory Agreement and applicable law); |
| • | sell all or substantially all of our assets other than in the ordinary course of business; or |
| • | cause the merger or similar reorganization of the Fund. |
| • | accepting the securities of the entity that would be created or would survive after the successful completion of the roll-up transaction offered in the proposed roll-up transaction; or |
| • | one of the following: |
| • | remaining as shareholders and preserving their interests in us on the same terms and conditions as existed previously; or |
| • | receiving cash in an amount equal to their pro rata share of the appraised value of our net assets. |
| • | which would result in shareholders having voting rights in the entity that would be created or would survive after the successful completion of the roll-up transaction that are less than those provided in the Declaration of Trust, including rights with respect to the election and removal of trustees, annual and special meetings, amendments to the Declaration of Trust and our dissolution; |
| • | which includes provisions that would operate as a material impediment to, or frustration of, the accumulation of Common Shares by any purchaser of the securities of the entity that would be created or would survive after the successful completion of the roll-up transaction, except to the minimum extent necessary to preserve the tax status of such entity, or which would limit the ability of an investor to exercise the voting rights of its securities of the entity that would be created or would survive after the successful completion of the roll-up transaction on the basis of the number of shares held by that investor; |
| • | in which shareholders’ rights to access to records of the entity that would be created or would survive after the successful completion of the roll-up transaction will be less than those provided in the Declaration of Trust; or |
| • | in which we would bear any of the costs of the roll-up transaction if the shareholders reject the roll-up transaction. |
| 1. | the Fund’s valuation process begins with each portfolio company or investment being initially valued by the investment professionals responsible for managing portfolio investments; concurrently therewith, on at least an annual basis, independent valuation firms are used to conduct independent appraisals of all investments for which market quotations are either not readily available or are determined to be unreliable unless the amount of an investment is immaterial; |
| 2. | the preliminary valuation recommendation of the investment professionals and the applicable input of the independent valuation firms (the “Preliminary Valuation Data”) are then documented and reviewed with FEAC’s pricing professionals; |
| 3. | the Preliminary Valuation Data are then discussed with, and approved by, the pricing committee of FEAC; |
| 4. | FEIM’s valuation committee independently discusses the Preliminary Valuation Data and determines the fair value of each investment in good faith based on the Preliminary Valuation Data; and |
| 5. | on a quarterly basis, a designee of FEIM’s valuation committee discusses the fair value determinations of each investment with the Audit Committee. |
| • | Level l—Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; |
| • | Level 2—Quoted prices in markets that are not considered to be active or financial instruments for which significant inputs are observable, either directly or indirectly; |
| • | Level 3—Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. |
| • | the NAV of our Common Shares most recently disclosed by us in the most recent periodic report that we filed with the SEC; |
| • | our Adviser’s assessment of whether any material change in the NAV of our Common Shares has occurred (including through the realization of gains on the sale of our portfolio securities) during the period beginning on the date of the most recently disclosed NAV of our Common Shares and ending two (2) days prior to the date of the sale of our Common Shares; and |
| • | the magnitude of the difference between the NAV of our Common Shares most recently disclosed by us and our investment adviser’s assessment of any material change in the NAV of our Common Shares since that determination, and the offering price of the Common Shares in the proposed offering. |
Shareholder Servicing and/or Distribution Fee as a % of NAV |
||||
Class S shares |
0.85 | % | ||
Class D shares |
0.25 | % | ||
Class I shares |
— | |||
| • | Read this entire prospectus and any appendices and supplements accompanying this prospectus. |
| • | Complete the execution copy of the Subscription Agreement. A specimen copy of the Subscription Agreement, including instructions for completing it, is included in this prospectus as Appendix A. Subscription agreements may be executed manually or by electronic signature except where the use of such electronic signature has not been approved by the Intermediary Manager. Should you execute the Subscription Agreement electronically, your electronic signature, whether digital or encrypted, included in the Subscription Agreement is intended to authenticate the Subscription Agreement and to have the same force and effect as a manual signature. |
| • | Deliver a check, submit a wire transfer, instruct your broker to make payment from your brokerage account or otherwise deliver funds for the full purchase price of the Common Shares being subscribed for along with the completed Subscription Agreement to the participating broker. Checks should be made payable, or wire transfers directed, to “First Eagle Private Credit Fund.” For Class S and Class D shares, after you have satisfied the applicable minimum purchase requirement of $2,500, additional purchases must be in increments of $500. For Class I shares, after you have satisfied the applicable minimum purchase requirement of $1,000,000, additional purchases must be in increments of $500, unless such minimums are waived by the Intermediary Manager. The minimum subsequent investment does not apply to purchases made under our DRIP. |
| • | By executing the Subscription Agreement and paying the total purchase price for the Common Shares subscribed for, each investor attests that he or she meets the suitability standards as stated in the Subscription Agreement and agrees to be bound by all of its terms. Certain participating brokers may require additional documentation. |
| • | On each business day, our transfer agent will collect purchase orders. Notwithstanding the submission of an initial purchase order, we can reject purchase orders for any reason, even if a prospective investor meets the minimum suitability requirements outlined in our prospectus. Investors may only purchase our Common Shares pursuant to accepted subscription orders as of the first day of each month (based on the NAV per share as determined as of the previous day, being the last day of the preceding month), and to be accepted, a subscription request must be made with a completed and executed Subscription Agreement in good order and payment of the full purchase price of our Common Shares being subscribed at least five (5) business days prior to the first day of the month. If a purchase order is received less than five (5) business days prior to the first day of the month, unless waived by the Intermediary Manager, the purchase order will be executed in the next month’s closing at the transaction price applicable to that month. As a result of this process, the price per share at which your order is executed may be different than the price per share for the month in which you submitted your purchase order. |
| • | Generally, within twenty (20) business days after the first calendar day of each month, we will determine our NAV per share for each share class as of the last calendar day of the immediately preceding month, which will be the purchase price for shares purchased with that effective date. |
| • | Completed subscription requests will not be accepted by us before two (2) business days before the first calendar day of each month. |
| • | Subscribers are not committed to purchase shares at the time their subscription orders are submitted and any subscription may be canceled at any time before the time it has been accepted as described in the previous sentence. You may withdraw your purchase request by notifying the transfer agent, SS&C, through your financial intermediary or directly on our toll-free, automated telephone line, 800.334.2143. |
| • | You will receive a confirmation statement of each new transaction in your account as soon as practicable but generally not later than seven (7) business days after the shareholder transactions are settled when the applicable NAV per share is determined. The confirmation statement will include information on how to obtain information we have filed with the SEC and made publicly available on our website, www.FEPCF.com, including supplements to the prospectus. |
| (1) | Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited exceptions) is an Eligible Portfolio Company (as defined below), or from any person who is, or has been during the preceding 13 months, an affiliated person of an Eligible Portfolio Company, or from any other person, subject to such rules as may be prescribed by the SEC. An “Eligible Portfolio Company” is defined in the 1940 Act as any issuer which: |
| (a) | is organized under the laws of, and has its principal place of business in, the United States; |
| (b) | is not an investment company (other than a small business investment company wholly owned by the BDC) or a company that would be an investment company but for certain exclusions under the 1940 Act; and |
| (c) | satisfies any of the following: |
| (i) | does not have any class of securities that is traded on a national securities exchange; |
| (ii) | has a class of securities listed on a national securities exchange, but has an aggregate market value of outstanding voting and non-voting common equity of less than $250 million; |
| (iii) | is controlled by a BDC or a group of companies including a BDC and the BDC has an affiliated person who is a director of the Eligible Portfolio Company; or |
| (iv) | is a small and solvent company having total assets of not more than $4 million and capital and surplus of not less than $2 million. |
| (2) | Securities of any Eligible Portfolio Company controlled by the Fund. |
| (3) | Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in transactions incident thereto, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements. |
| (4) | Securities of an Eligible Portfolio Company purchased from any person in a private transaction if there is no ready market for such securities and the Fund already owns 60% of the outstanding equity of the Eligible Portfolio Company. |
| (5) | Securities received in exchange for or distributed on or with respect to securities described in (1) through (4) above, or pursuant to the exercise of warrants or rights relating to such securities. |
| (6) | Cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment. |
| (1) | the terms of the transactions, including the consideration to be paid, are reasonable and fair to us and our shareholders and do not involve overreaching of us or our shareholders on the part of any person concerned, and |
| (2) | the transaction is consistent with the interests of our shareholders and is consistent with our investment objectives and strategies. |
| • | Information we receive from your (or your employer’s, financial intermediary’s and/or designated representative’s) correspondence, interactions and transactions with us, our affiliates or others, including by letter, email, telephone, and our websites, and through information provided on subscription applications or other forms, such as your name, address, email address, telephone number, Social Security number, occupation, assets and income; |
| • | Information about your transactions with us, our affiliates, or unaffiliated third parties, such as your holdings and investment activity; |
| • | Information we receive from consumer reporting agencies, our service providers or other sources we may engage in connection with conducting due diligence, know-your-customer, anti-money laundering, and other checks required to be performed in relation to admitting new investors; |
| • | Information from public records we may access in the ordinary course of business; and |
| • | Information collected from you online, such as your IP address and data gathered from your browsing activity and location. |
| • | To provide you with First Eagle’s products and services, including to process your subscription application and other forms, provide information you have requested, create and administer your portal account, manage and administer your investments, maintain registers, and communicate with you about your investments; |
| • | To comply with our legal and regulatory obligations including but not limited to applicable know-your-customer requirements, tax, anti-money laundering, fraud, sanctions and counter terrorist financing legislation. Personal information (including financial information) may be shared with applicable regulators, government bodies and relevant tax authorities. They in turn may exchange information (including personal information and financial information) with foreign tax authorities (including foreign tax authorities located outside the European Economic Area); |
| • | To operate and facilitate our business and services to you, undertake business management, planning, statistical analysis, market research and marketing activities, administer and maintain our core records, protect First Eagle’s rights and interests, ensure the security of our assets, systems and networks, prevent, detect and investigate fraud, unlawful or criminal activities in relation to our services, and enforce our terms and conditions; |
| • | Where necessary for the establishment, exercise or defense of legal claims; and |
| • | For any other specific purposes where you have given specific consent. |
| • | Where processing is necessary to perform a contract with your or take steps to enter into a contract at your request in order to provide you with First Eagle’s products and services, including to process your subscription application and other forms, provide information you have requested, create and administer your account, manage and administer your shares, maintain registers and communicate with you about your investments; |
| • | Where processing is in our legitimate interests, including to operate and facilitate our business and services to you, undertake business management, planning, statistical analysis, market research and marketing activities, administer and maintain our core records, protect First Eagle’s rights and interests, ensure the security of our assets, systems and networks, prevent, detect and investigate fraud, unlawful or criminal activities in relation to our services, and enforce our terms and conditions; |
| • | Where processing is necessary to comply with our legal and regulatory obligations including but not limited to applicable know-your-customer requirements, tax, anti-money laundering, fraud, sanctions and counter terrorist financing legislation. Personal information (including financial information) may be shared with applicable regulators, government bodies and relevant tax authorities. They in turn may exchange information (including personal information and financial information) with foreign tax authorities (including foreign tax authorities located outside the European Economic Area); |
| • | Where processing is necessary for the establishment, exercise or defence of legal claims; and ; |
| • | For any other specific purposes where you have given consent. |
| • | At your request; |
| • | When you authorize us to process or service a transaction or product (unaffiliated third parties in this instance may include service providers such as brokers and custodians, distributors, registrars and transfer agents for shareholder transactions, sponsors of wrap fee or other non-institutional separately managed account programs, including certain broker-dealers, banks, investment advisers, and other parties providing individual shareholder servicing, accounting and recordkeeping services); |
| • | With companies that perform sales and marketing services on our behalf with whom we have agreements to protect the confidentiality of your information and to use the information only for the purposes for which we disclose the information to them; |
| • | In connection with a corporate transaction, for example, if one or more of the investment vehicles are sold or transferred to a third party, or if there is a change in any adviser to an investment vehicle, we may disclose your information to those third parties; |
| • | When required by law to disclose such information to appropriate authorities. |
| • | to access, amend, update, restrict, delete or object to the use of your personal information; |
| • | to request information about the basis on which your personal information is processed; |
| • | to withdraw your consent to the processing of your personal information (where the use of your personal information is based on your consent); |
| • | to complain to your local data protection authority; and |
| • | to request we send a copy of your data to another entity. |
| • | know what personal information First Eagle collects, including the right to request information regarding the categories of personal information that we collect along with other information such as the categories of sources from which the information is collected and third parties with whom it is shared, and the right to request a copy of the specific pieces of personal information that we collect (sometimes referred to as the right to access personal information); |
| • | correct or delete your personal information; |
| • | opt out of the sale of personal information or sharing of personal information for cross-context behavioral advertising—we do not sell personal information or share personal information for purposes of cross-context behavioral advertising, and so you are already opted out of such practices; and |
| • | limit the use or disclosure of sensitive personal information under some circumstances. |
| • | The categories of non-public personal information collected; |
| • | The fact that non-public personal information will not be disclosed to affiliates or non- affiliated third parties, except as authorized by Regulation S-P; and |
| • | The policies and practices used to protect the confidentiality and security of non- public information. |
11 |
Regulation S-AM provides various exceptions relating to (1) pre-existing business relationships; (2) employee benefit plans; (3) service providers; (4) consumer-initiated inquiries; (5) consumer authorizations or requests; and (6) compliance with applicable law. |
PAGE |
||||
F-2 |
||||
F-3 |
||||
F-4 |
||||
F-5 |
||||
F-6 |
||||
F-14 |
||||
F-35 |
||||
F-36 |
||||
F-37 |
||||
F-38 |
||||
F-39 |
||||
F-40 |
||||
F-43 |
||||
March 31, 2024 |
December 31, 2023 |
|||||||
(Unaudited) |
||||||||
ASSETS |
||||||||
Non-controlled/non-affiliated investments, at fair value (amortized cost of: $198,264 and $70,684, respectively) |
$ |
198,509 |
$ |
70,883 |
||||
Cash and cash equivalents |
142,113 |
183,395 |
||||||
Interest and dividends receivable |
2,186 |
1,654 |
||||||
Deferred financing costs |
2,744 |
2,897 |
||||||
Deferred offering costs |
1,135 |
978 |
||||||
Prepaid expenses and other assets |
131 |
71 |
||||||
Total assets |
$ |
346,818 |
$ |
259,878 |
||||
LIABILITIES |
||||||||
Credit facility |
5,000 |
— |
||||||
Payable for investments purchased |
36,717 |
4,750 |
||||||
Distributions payable |
1,491 |
— |
||||||
Offering costs payable |
579 |
275 |
||||||
Trustees’ fees payable |
7 |
— |
||||||
Financing costs payable |
— |
1,313 |
||||||
Accrued professional fees |
427 |
444 |
||||||
Accrued administration expense |
439 |
547 |
||||||
Accrued expenses and other liabilities |
870 |
881 |
||||||
Total liabilities |
$ |
45,530 |
$ |
8,210 |
||||
Commitments and contingencies (Note 7) |
||||||||
NET ASSETS |
||||||||
Common shares, par value $0.001 (unlimited shares authorized, 12,425,318 and 10,366,818 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively) |
12 |
$ |
10 |
|||||
Paid-in capital in excess of par value |
302,108 |
252,307 |
||||||
Distributable earnings (accumulated losses) |
(832 |
) |
(649 |
) | ||||
Total net assets |
$ |
301,288 |
$ |
251,668 |
||||
Net asset value per share |
$ |
24.25 |
$ |
24.28 |
||||
For the Three Months Ended March 31, 2024 |
||||
Investment income: |
||||
From non-controlled/non-affiliated investments: |
||||
Interest income |
$ |
3,251 |
||
Dividend income |
2,013 |
|||
Other income |
279 |
|||
Total investment income |
5,543 |
|||
Expenses: |
||||
Interest expense |
820 |
|||
Administration expense |
422 |
|||
Base management fees |
785 |
|||
Amortization of continuous offering costs |
198 |
|||
Trustees’ fees |
98 |
|||
Professional fees |
281 |
|||
Other general and administrative expenses |
172 |
|||
Income-based incentive fee |
198 |
|||
Capital gains incentive fee |
6 |
|||
Total expenses |
2,980 |
|||
Management fees waiver |
(785 |
) | ||
Incentive fees waiver |
(204 |
) | ||
Net expenses |
1,991 |
|||
Net investment income (loss) |
3,552 |
|||
Realized and unrealized gain (loss): |
||||
Net realized gains (losses): |
||||
Non-controlled/non-affiliated investments |
— |
|||
Net realized gain (loss) |
— |
|||
Net change in unrealized appreciation (depreciation): |
||||
Non-controlled/non-affiliated investments |
46 |
|||
Net change in unrealized appreciation (depreciation) |
46 |
|||
Net realized and unrealized gain (loss) |
46 |
|||
Net increase (decrease) in net assets resulting from operations |
$ |
3,598 |
||
Per share information - basic and diluted: |
||||
Net investment income (loss) per share (basic and diluted) |
$ |
0.32 |
||
Net increase (decrease) in net assets resulting from operations per share (basic and diluted) |
$ |
0.33 |
||
Distributions declared per share |
$ |
0.36 |
||
Weighted average shares outstanding (basic and diluted) |
11,060,438 |
|||
Accumulated Earnings (Loss), Net of Distributions |
||||||||||||||||||||
Common Shares |
Paid-in-Capital in Excess of Par Value |
Total Net Assets |
||||||||||||||||||
Shares |
Par Value |
|||||||||||||||||||
Balance, December 31, 2023 |
10,366,818 |
$ |
10 |
$ |
252,307 |
$ |
(649 |
) |
$ |
251,668 |
||||||||||
Operations: |
||||||||||||||||||||
Net investment income |
— |
— |
— |
3,552 |
3,552 |
|||||||||||||||
Net realized gain (loss) |
— |
— |
— |
— |
— |
|||||||||||||||
Net change in unrealized appreciation (depreciation) |
— |
— |
— |
46 |
46 |
|||||||||||||||
Net increase (decrease) in net assets resulting from operations |
— |
— |
— |
3,598 |
3,598 |
|||||||||||||||
Shareholder distributions: |
||||||||||||||||||||
Distributions to shareholders |
— |
— |
— |
(3,979 |
) |
(3,979 |
) | |||||||||||||
Net increase (decrease) in net assets resulting from shareholder distributions |
— |
— |
— |
(3,979 |
) |
(3,979 |
) | |||||||||||||
Capital Share Transactions: |
||||||||||||||||||||
Common Shares issued from reinvestment of distributions (1) |
40 |
— |
1 |
— |
1 |
|||||||||||||||
Issuance of shares |
2,058,460 |
2 |
49,998 |
— |
50,000 |
|||||||||||||||
Tax reclassification of shareholders’ equity in accordance with generally accepted accounting principles |
— |
— |
(198 |
) |
198 |
— |
||||||||||||||
Net increase (decrease) in net assets resulting from capital share transactions |
2,058,500 |
2 |
49,801 |
198 |
50,001 |
|||||||||||||||
Net increase (decrease) for the period |
2,058,500 |
2 |
49,801 |
(183 |
) |
49,620 |
||||||||||||||
Balance, March 31, 2024 |
12,425,318 |
$ |
12 |
$ |
302,108 |
$ |
(832 |
) |
$ |
301,288 |
||||||||||
(1) |
Par Value, Paid-in-Capital in Excess of Par Value and Total Net Assets are less than $1. |
For the Three Months Ended March 31, 2024 |
||||
Cash flow from operating activities |
||||
Net increase (decrease) in net assets resulting from operations |
$ |
3,598 |
||
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash used in operating activities: |
||||
Net accretion of discount and amortization of premium |
(159 |
) | ||
Proceeds from sale of investments and principal repayments |
212 |
|||
Purchases of investments |
(95,666 |
) | ||
Net realized (gains) losses on investments |
— |
|||
Net change in unrealized (appreciation) depreciation on investments |
(46 |
) | ||
Amortization of deferred financing costs |
153 |
|||
Amortization of continuous offering costs |
198 |
|||
Changes in operating assets and liabilities: |
||||
Interest and dividends receivable |
(532 |
) | ||
Prepaid expenses and other assets |
(60 |
) | ||
Trustees’ fees payable |
7 |
|||
Accrued administration expense |
(108 |
) | ||
Accrued professional fees |
(17 |
) | ||
Accrued expenses and other liabilities |
(11 |
) | ||
Net cash provided by (used in) operating activities |
(92,431 |
) | ||
Cash flow from financing activities |
||||
Proceeds from issuance of shares |
50,000 |
|||
Borrowings under credit facility |
5,000 |
|||
Distributions paid |
(2,488 |
) | ||
Deferred financing costs paid |
(1,313 |
) | ||
Deferred offering costs paid |
(50 |
) | ||
Net cash provided by (used in) financing activities |
51,149 |
|||
Net decrease in cash and cash equivalents |
(41,282 |
) | ||
Cash and cash equivalents, beginning of period |
183,395 |
|||
Cash and cash equivalents, end of period |
$ |
142,113 |
||
Supplemental disclosure of cash flow information and non-cash financing activities |
||||
Distributions payable |
$ |
1,491 |
||
Accrued but unpaid offering costs |
$ |
579 |
||
Investments (1)(2)(3) |
Footnotes |
Region |
Reference Rate and Spread |
Interest Rate Floor |
Interest Rate (4) |
Acquisition Date |
Maturity Date |
Principal (5) |
Amortized Cost (6) |
Fair Value |
Percentage of Net Assets |
|||||||||||||||||||||||||||||||
Investments - non-controlled/non-affiliated First Lien Debt |
||||||||||||||||||||||||||||||||||||||||||
Aerospace & Defense |
||||||||||||||||||||||||||||||||||||||||||
Chromalloy |
(7)(11) |
United States |
S + 3.75 |
% |
0.00 |
% |
n/a |
3/22/2024 |
3/21/2031 |
3,000 |
$ |
2,970 |
$ |
2,995 |
0.99 |
% | ||||||||||||||||||||||||||
2,970 |
2,995 |
0.99 |
||||||||||||||||||||||||||||||||||||||||
Building Products |
||||||||||||||||||||||||||||||||||||||||||
MI Windows and Doors, LLC |
(7)(11) |
United States |
S + 3.50 |
% |
0.00 |
% |
n/a |
3/21/2024 |
3/20/2031 |
4,000 |
3,980 |
4,024 |
1.34 |
|||||||||||||||||||||||||||||
3,980 |
4,024 |
1.34 |
||||||||||||||||||||||||||||||||||||||||
Chemicals |
||||||||||||||||||||||||||||||||||||||||||
Project Cloud Holdings, LLC |
(7)(8) |
United States |
P + 6.25 |
% |
0.00 |
% |
14.75 |
% |
3/27/2024 |
3/31/2029 |
10,576 |
10,306 |
10,364 |
3.44 |
||||||||||||||||||||||||||||
Project Cloud Holdings, LLC (Revolver) |
(7)(8)(9)(10) |
United States |
S + 6.25 |
% |
0.00 |
% |
11.68 |
% |
3/27/2024 |
3/31/2029 |
712 |
712 |
684 |
0.23 |
||||||||||||||||||||||||||||
11,018 |
11,048 |
3.67 |
||||||||||||||||||||||||||||||||||||||||
Commercial Services & Supplies |
||||||||||||||||||||||||||||||||||||||||||
LRS Holdings LLC |
(7)(8)(11) |
United States |
S + 4.25 |
% |
0.00 |
% |
n/a |
3/1/2024 |
8/31/2028 |
1,995 |
1,995 |
1,995 |
0.66 |
|||||||||||||||||||||||||||||
Prime Security Services Borrower, LLC |
(12)(13) |
United States |
S + 2.50 |
% |
0.00 |
% |
7.83 |
% |
10/11/2023 |
10/13/2030 |
1,995 |
1,975 |
1,999 |
0.66 |
||||||||||||||||||||||||||||
Waste Resource Management Inc. |
(8)(12) |
United States |
S + 5.75 |
% |
1.00 |
% |
11.08 |
% |
12/28/2023 |
12/28/2029 |
5,628 |
5,547 |
5,543 |
1.84 |
||||||||||||||||||||||||||||
Waste Resource Management Inc. (Delayed Draw) |
(7)(8)(9)(10) |
United States |
S + 5.75 |
% |
1.00 |
% |
n/a |
12/28/2023 |
12/28/2029 |
— |
(10 |
) |
(31 |
) |
(0.01 |
) | ||||||||||||||||||||||||||
Waste Resource Management Inc. (Revolver) |
(7)(8)(9)(10) |
United States |
S + 5.75 |
% |
1.00 |
% |
11.08 |
% |
12/28/2023 |
12/28/2029 |
124 |
112 |
112 |
0.04 |
||||||||||||||||||||||||||||
9,619 |
9,618 |
3.19 |
||||||||||||||||||||||||||||||||||||||||
Construction & Engineering |
||||||||||||||||||||||||||||||||||||||||||
RL James, Inc. |
(8)(12) |
United States |
S + 6.00 |
% |
1.00 |
% |
11.43 |
% |
12/15/2023 |
12/15/2028 |
2,296 |
2,255 |
2,253 |
0.75 |
||||||||||||||||||||||||||||
RL James, Inc. (Delayed Draw) |
(7)(8)(9)(10) |
United States |
S + 6.00 |
% |
1.00 |
% |
n/a |
12/15/2023 |
12/15/2028 |
— |
(38 |
) |
(41 |
) |
(0.01 |
) | ||||||||||||||||||||||||||
RL James, Inc. (Revolver) |
(7)(8)(9)(10) |
United States |
S + 6.00 |
% |
1.00 |
% |
n/a |
12/15/2023 |
12/15/2028 |
— |
(19 |
) |
(20 |
) |
(0.01 |
) | ||||||||||||||||||||||||||
2,198 |
2,192 |
0.73 |
||||||||||||||||||||||||||||||||||||||||
Containers & Packaging |
||||||||||||||||||||||||||||||||||||||||||
Canister International Group Inc. |
(7)(11) |
United States |
S + 4.00 |
% |
0.00 |
% |
n/a |
3/13/2024 |
3/13/2029 |
5,000 |
4,975 |
5,014 |
1.66 |
|||||||||||||||||||||||||||||
4,975 |
5,014 |
1.66 |
||||||||||||||||||||||||||||||||||||||||
Diversified Consumer Services |
||||||||||||||||||||||||||||||||||||||||||
AMCP Clean Acquisition Co LLC |
(8)(12) |
United States |
S + 7.50 |
% |
0.50 |
% |
12.96 |
% |
2/27/2024 |
6/10/2028 |
6,944 |
6,842 |
6,910 |
2.29 |
||||||||||||||||||||||||||||
LaserAway |
(8)(12) |
United States |
S + 5.75 |
% |
0.75 |
% |
11.07 |
% |
9/22/2023 |
10/14/2027 |
1,518 |
1,501 |
1,518 |
0.50 |
||||||||||||||||||||||||||||
Mammoth Holdings, LLC |
(8)(12) |
United States |
S + 5.75 |
% |
1.00 |
% |
11.05 |
% |
11/15/2023 |
11/15/2030 |
3,627 |
3,558 |
3,555 |
1.18 |
||||||||||||||||||||||||||||
Mammoth Holdings, LLC (Delayed Draw) |
(7)(8)(9)(10) |
United States |
S + 5.75 |
% |
1.00 |
% |
n/a |
11/22/2023 |
11/15/2030 |
— |
(9 |
) |
(18 |
) |
(0.01 |
) | ||||||||||||||||||||||||||
Mammoth Holdings, LLC (Revolver) |
(7)(8)(9)(10) |
United States |
S + 5.75 |
% |
1.00 |
% |
11.06 |
% |
11/22/2023 |
11/15/2029 |
227 |
219 |
218 |
0.07 |
||||||||||||||||||||||||||||
12,111 |
12,183 |
4.03 |
||||||||||||||||||||||||||||||||||||||||
Entertainment |
||||||||||||||||||||||||||||||||||||||||||
StubHub |
(7) |
United States |
S + 4.75 |
% |
0.00 |
% |
10.08 |
% |
3/12/2024 |
3/12/2030 |
5,000 |
4,950 |
5,014 |
1.66 |
||||||||||||||||||||||||||||
4,950 |
5,014 |
1.66 |
||||||||||||||||||||||||||||||||||||||||
Financial Services |
||||||||||||||||||||||||||||||||||||||||||
Ahead DB Holdings, LLC |
(7) |
United States |
S + 4.25 |
% |
0.75 |
% |
9.56 |
% |
1/24/2024 |
1/24/2031 |
3,000 |
2,971 |
3,014 |
1.00 |
||||||||||||||||||||||||||||
Apella Capital LLC |
(8)(12) |
United States |
P + 5.50 |
% |
1.00 |
% |
14.00 |
% |
3/1/2024 |
3/1/2029 |
1,270 |
1,247 |
1,246 |
0.41 |
||||||||||||||||||||||||||||
Investments (1)(2)(3) |
Footnotes |
Region |
Reference Rate and Spread |
Interest Rate Floor |
Interest Rate (4) |
Acquisition Date |
Maturity Date |
Principal (5) |
Amortized Cost (6) |
Fair Value |
Percentage of Net Assets |
|||||||||||||||||||||||||||||||
Apella Capital LLC (Delayed Draw) |
(7)(8)(9)(10) |
United States |
P + 5.50 |
% |
1.00 |
% |
n/a |
3/1/2024 |
3/1/2029 |
— |
(2 |
) |
(5 |
) |
— |
|||||||||||||||||||||||||||
Apella Capital LLC (Revolver) |
(7)(8)(9)(10) |
United States |
P + 5.50 |
% |
1.00 |
% |
14.00 |
% |
3/1/2024 |
3/1/2029 |
200 |
195 |
195 |
0.06 |
||||||||||||||||||||||||||||
Auxey Bidco Ltd. |
(7)(11)(13) |
Europe |
S + 6.00 |
% |
0.00 |
% |
n/a |
3/29/2024 |
6/29/2027 |
2,993 |
2,933 |
2,929 |
0.97 |
|||||||||||||||||||||||||||||
Evertec Group, LLC |
(8)(12)(13) |
United States |
S + 3.50 |
% |
0.00 |
% |
8.83 |
% |
10/12/2023 |
10/30/2030 |
1,800 |
1,774 |
1,807 |
0.60 |
||||||||||||||||||||||||||||
9,118 |
9,186 |
3.04 |
||||||||||||||||||||||||||||||||||||||||
Health Care Facilities |
||||||||||||||||||||||||||||||||||||||||||
Greenway Health, LLC |
(7)(8) |
United States |
S + 6.75 |
% |
0.00 |
% |
11.93 |
% |
12/20/2023 |
3/31/2029 |
9,758 |
9,481 |
9,465 |
3.14 |
||||||||||||||||||||||||||||
9,481 |
9,465 |
3.14 |
||||||||||||||||||||||||||||||||||||||||
Health Care Providers & Services |
||||||||||||||||||||||||||||||||||||||||||
Aspen Dental Management Inc. |
(11)(12) |
United States |
S + 5.75 |
% |
0.00 |
% |
11.08 |
% |
12/21/2023 |
12/23/2027 |
4,988 |
4,752 |
4,998 |
1.66 |
||||||||||||||||||||||||||||
Elevate HD Parent, Inc. |
(8)(12) |
United States |
S + 6.00 |
% |
1.00 |
% |
11.43 |
% |
8/18/2023 |
8/20/2029 |
995 |
978 |
983 |
0.33 |
||||||||||||||||||||||||||||
Elevate HD Parent, Inc. (Delayed Draw) |
(7)(8) |
United States |
S + 6.00 |
% |
1.00 |
% |
11.43 |
% |
8/18/2023 |
8/20/2029 |
23 |
23 |
23 |
0.01 |
||||||||||||||||||||||||||||
Elevate HD Parent, Inc. (Delayed Draw) |
(7)(8)(10) |
United States |
S + 6.00 |
% |
1.00 |
% |
n/a |
8/18/2023 |
8/20/2029 |
— |
(3 |
) |
(7 |
) |
— |
|||||||||||||||||||||||||||
Elevate HD Parent, Inc. (Revolver) |
(7)(8)(9)(10) |
United States |
S + 6.00 |
% |
1.00 |
% |
n/a |
8/18/2023 |
8/20/2029 |
— |
(3 |
) |
(3 |
) |
— |
|||||||||||||||||||||||||||
First Steps Recovery Acquisition, LLC |
(8)(12) |
United States |
S + 6.25 |
% |
0.00 |
% |
11.58 |
% |
3/29/2024 |
3/29/2030 |
4,824 |
4,752 |
4,752 |
1.58 |
||||||||||||||||||||||||||||
First Steps Recovery Acquisition, LLC (Delayed Draw) |
(7)(8)(9)(10) |
United States |
S + 6.25 |
% |
0.00 |
% |
11.58 |
% |
3/29/2024 |
3/29/2030 |
— |
(6 |
) |
(17 |
) |
(0.01 |
) | |||||||||||||||||||||||||
First Steps Recovery Acquisition, LLC (Revolver) |
(7)(8)(9)(10) |
United States |
S + 6.25 |
% |
0.00 |
% |
11.58 |
% |
3/29/2024 |
3/29/2030 |
— |
(17 |
) |
(17 |
) |
(0.01 |
) | |||||||||||||||||||||||||
Houseworks Holdings |
(8)(12) |
United States |
S + 6.50 |
% |
1.00 |
% |
11.99 |
% |
9/1/2023 |
12/15/2028 |
701 |
683 |
680 |
0.23 |
||||||||||||||||||||||||||||
Houseworks Holdings (Delayed Draw) |
(7)(8)(10) |
United States |
S + 6.50 |
% |
1.00 |
% |
n/a |
9/1/2023 |
12/15/2028 |
— |
(10 |
) |
(15 |
) |
— |
|||||||||||||||||||||||||||
Houseworks Holdings (Revolver) |
(7)(8)(9)(10) |
United States |
S + 6.50 |
% |
1.00 |
% |
11.98 |
% |
9/1/2023 |
12/15/2028 |
67 |
62 |
61 |
0.02 |
||||||||||||||||||||||||||||
In Vitro Sciences, LLC |
(8)(12) |
United States |
S + 6.00 |
% |
1.00 |
% |
11.44 |
% |
2/29/2024 |
2/28/2029 |
8,809 |
8,679 |
8,676 |
2.88 |
||||||||||||||||||||||||||||
In Vitro Sciences, LLC (Delayed Draw) |
(7)(8)(9)(10) |
United States |
S + 6.00 |
% |
1.00 |
% |
11.44 |
% |
2/29/2024 |
2/28/2029 |
2,250 |
2,239 |
2,216 |
0.74 |
||||||||||||||||||||||||||||
In Vitro Sciences, LLC (Revolver) |
(7)(8)(9)(10) |
United States |
S + 6.00 |
% |
1.00 |
% |
n/a |
2/29/2024 |
2/28/2029 |
— |
(8 |
) |
(9 |
) |
— |
|||||||||||||||||||||||||||
Medrina, LLC |
(8)(12) |
United States |
S + 6.25 |
% |
1.00 |
% |
11.74 |
% |
10/20/2023 |
10/20/2029 |
7,340 |
7,213 |
7,202 |
2.39 |
||||||||||||||||||||||||||||
Medrina, LLC (Delayed Draw) |
(7)(8)(9)(10) |
United States |
S + 6.25 |
% |
1.00 |
% |
n/a |
10/20/2023 |
10/20/2029 |
— |
(9 |
) |
(29 |
) |
(0.01 |
) | ||||||||||||||||||||||||||
Medrina, LLC (Revolver) |
(7)(8)(9)(10) |
United States |
S + 6.25 |
% |
1.00 |
% |
n/a |
10/20/2023 |
10/20/2029 |
— |
(19 |
) |
(21 |
) |
(0.01 |
) | ||||||||||||||||||||||||||
Physician Partners, LLC |
(8)(12) |
United States |
S + 5.50 |
% |
0.00 |
% |
10.81 |
% |
10/11/2023 |
10/23/2028 |
1,995 |
1,903 |
1,796 |
0.60 |
||||||||||||||||||||||||||||
RMBUS Holdco Inc. |
(8)(12) |
United States |
S + 6.50 |
% |
1.00 |
% |
n/a |
1/8/2024 |
1/8/2029 |
5,645 |
5,554 |
5,550 |
1.84 |
|||||||||||||||||||||||||||||
RMBUS Holdco Inc. (Delayed Draw) |
(7)(8)(9)(10) |
United States |
S + 6.50 |
% |
1.00 |
% |
11.68 |
% |
1/8/2024 |
1/8/2029 |
— |
(17 |
) |
(35 |
) |
(0.01 |
) | |||||||||||||||||||||||||
RMBUS Holdco Inc. (Revolver) |
(7)(8)(9)(10) |
United States |
S + 6.50 |
% |
1.00 |
% |
n/a |
1/8/2024 |
1/8/2029 |
— |
(17 |
) |
(17 |
) |
(0.01 |
) | ||||||||||||||||||||||||||
Visante Acquisition, LLC |
(8)(12) |
United States |
S + 5.75 |
% |
1.00 |
% |
11.06 |
% |
1/31/2024 |
1/31/2030 |
8,462 |
8,338 |
8,334 |
2.77 |
||||||||||||||||||||||||||||
Visante Acquisition, LLC (Revolver) |
(7)(8)(9)(10) |
United States |
S + 5.75 |
% |
1.00 |
% |
11.06 |
% |
1/31/2024 |
1/31/2030 |
130 |
116 |
116 |
0.04 |
||||||||||||||||||||||||||||
45,183 |
45,217 |
15.03 |
||||||||||||||||||||||||||||||||||||||||
Household Durables |
||||||||||||||||||||||||||||||||||||||||||
Air Conditioning Specialist, Inc. |
(8)(12) |
United States |
S + 7.25 |
% |
0.00 |
% |
12.84 |
% |
8/16/2023 |
11/9/2026 |
897 |
886 |
890 |
0.30 |
||||||||||||||||||||||||||||
Air Conditioning Specialist, Inc. (Delayed Draw) |
(7)(8)(9)(10) |
United States |
S + 7.25 |
% |
0.00 |
% |
n/a |
12/15/2023 |
11/9/2026 |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
Air Conditioning Specialist, Inc. (Revolver) |
(7)(8)(9)(10) |
United States |
S + 7.25 |
% |
0.00 |
% |
n/a |
8/16/2023 |
11/9/2026 |
30 |
30 |
30 |
0.01 |
|||||||||||||||||||||||||||||
Investments (1)(2)(3) |
Footnotes |
Region |
Reference Rate and Spread |
Interest Rate Floor |
Interest Rate (4) |
Acquisition Date |
Maturity Date |
Principal (5) |
Amortized Cost (6) |
Fair Value |
Percentage of Net Assets |
|||||||||||||||||||||||||||||||
Dorel Industries Inc. |
(8)(12)(13) |
Canada |
S + 8.30 |
% |
2.00 |
% |
13.64 |
% |
12/8/2023 |
12/8/2026 |
5,978 |
5,891 |
5,881 |
1.95 |
||||||||||||||||||||||||||||
6,807 |
6,801 |
2.26 |
||||||||||||||||||||||||||||||||||||||||
Insurance |
||||||||||||||||||||||||||||||||||||||||||
Community Based Care Acquisition, Inc. (Delayed Draw) |
(7)(8)(9)(10) |
United States |
S + 5.50 |
% |
1.00 |
% |
n/a |
3/19/2024 |
9/16/2027 |
— |
(37 |
) |
— |
— |
||||||||||||||||||||||||||||
The Mutual Group, LLC |
(8)(12) |
United States |
S + 5.75 |
% |
1.00 |
% |
11.06 |
% |
1/31/2024 |
1/31/2030 |
9,740 |
9,598 |
9,594 |
3.18 |
||||||||||||||||||||||||||||
The Mutual Group, LLC (Revolver) |
(7)(8)(9)(10) |
United States |
S + 5.75 |
% |
1.00 |
% |
n/a |
1/31/2024 |
1/31/2030 |
— |
(19 |
) |
(19 |
) |
(0.01 |
) | ||||||||||||||||||||||||||
Truist Insurance Holdings LLC |
(7)(11) |
United States |
S + 3.25 |
% |
0.00 |
% |
n/a |
3/22/2024 |
3/22/2031 |
3,000 |
2,992 |
2,999 |
1.00 |
|||||||||||||||||||||||||||||
12,534 |
12,574 |
4.17 |
||||||||||||||||||||||||||||||||||||||||
IT Services |
||||||||||||||||||||||||||||||||||||||||||
Acumera, Inc. |
(8)(12) |
United States |
S + 7.00 |
% |
1.00 |
% |
12.43 |
% |
9/29/2023 |
6/7/2028 |
963 |
950 |
963 |
0.32 |
||||||||||||||||||||||||||||
Acumera, Inc. (Revolver) |
(7)(8)(9)(10) |
United States |
S + 7.00 |
% |
1.00 |
% |
n/a |
9/29/2023 |
6/7/2028 |
— |
(1 |
) |
— |
— |
||||||||||||||||||||||||||||
Asurion, LLC |
(7) |
United States |
S + 4.00 |
% |
0.00 |
% |
9.43 |
% |
3/1/2024 |
8/19/2028 |
4,987 |
4,975 |
4,816 |
1.60 |
||||||||||||||||||||||||||||
5,924 |
5,779 |
1.92 |
||||||||||||||||||||||||||||||||||||||||
Machinery |
||||||||||||||||||||||||||||||||||||||||||
Vertical Midco |
(7)(11)(13) |
Europe |
S + 3.50 |
% |
0.00 |
% |
n/a |
3/11/2024 |
4/11/2030 |
3,990 |
3,980 |
4,008 |
1.33 |
|||||||||||||||||||||||||||||
3,980 |
4,008 |
1.33 |
||||||||||||||||||||||||||||||||||||||||
Media |
||||||||||||||||||||||||||||||||||||||||||
Cengage Learning Acquisitions, Inc. |
(7)(13) |
United States |
S + 4.25 |
% |
0.00 |
% |
9.58 |
% |
3/18/2024 |
3/15/2031 |
3,000 |
2,970 |
3,001 |
1.00 |
||||||||||||||||||||||||||||
MH Sub I, LLC |
(7)(11) |
United States |
S + 4.25 |
% |
0.00 |
% |
n/a |
3/1/2024 |
5/3/2028 |
4,987 |
4,935 |
4,964 |
1.65 |
|||||||||||||||||||||||||||||
7,905 |
7,965 |
2.65 |
||||||||||||||||||||||||||||||||||||||||
Oil, Gas & Consumable Fuels |
||||||||||||||||||||||||||||||||||||||||||
Essar Oil (UK) Limited |
(7)(8)(13) |
Europe |
S + 6.25 |
% |
3.00 |
% |
11.71 |
% |
10/31/2023 |
10/29/2024 |
7,609 |
7,563 |
7,533 |
2.51 |
||||||||||||||||||||||||||||
7,563 |
7,533 |
2.51 |
||||||||||||||||||||||||||||||||||||||||
Passenger Airlines |
||||||||||||||||||||||||||||||||||||||||||
American Airlines, Inc. |
(7)(13) |
United States |
S + 3.50 |
% |
0.00 |
% |
8.77 |
% |
11/17/2023 |
6/4/2029 |
3,000 |
2,972 |
3,013 |
1.00 |
||||||||||||||||||||||||||||
United Airlines, Inc. |
(12)(13) |
United States |
S + 2.75 |
% |
0.00 |
% |
8.08 |
% |
2/15/2024 |
2/15/2031 |
4,000 |
3,980 |
4,011 |
1.33 |
||||||||||||||||||||||||||||
6,952 |
7,024 |
2.33 |
||||||||||||||||||||||||||||||||||||||||
Pharmaceuticals |
||||||||||||||||||||||||||||||||||||||||||
Alvogen Pharma US, Inc. |
(7) |
United States |
S + 5.00 |
% |
1.00 |
% |
10.33 |
% |
1/9/2024 |
6/30/2025 |
5,138 |
4,939 |
4,637 |
1.54 |
||||||||||||||||||||||||||||
4,939 |
4,637 |
1.54 |
||||||||||||||||||||||||||||||||||||||||
Professional Services |
||||||||||||||||||||||||||||||||||||||||||
SR Landscaping, LLC |
(8)(12) |
United States |
S + 6.25 |
% |
1.00 |
% |
11.68 |
% |
10/30/2023 |
10/30/2029 |
5,391 |
5,315 |
5,310 |
1.76 |
||||||||||||||||||||||||||||
SR Landscaping, LLC (Delayed Draw) |
(7)(8)(9)(10) |
United States |
S + 6.25 |
% |
1.00 |
% |
n/a |
10/30/2023 |
10/30/2029 |
— |
(8 |
) |
(27 |
) |
(0.01 |
) | ||||||||||||||||||||||||||
SR Landscaping, LLC (Revolver) |
(7)(8)(9)(10) |
United States |
S + 6.25 |
% |
1.00 |
% |
11.68 |
% |
10/30/2023 |
10/30/2029 |
89 |
77 |
76 |
0.03 |
||||||||||||||||||||||||||||
Teneo Holdings LLC |
(7)(11) |
United States |
S + 4.75 |
% |
1.00 |
% |
n/a |
3/8/2024 |
3/8/2031 |
3,000 |
2,970 |
3,013 |
1.00 |
|||||||||||||||||||||||||||||
8,354 |
8,372 |
2.78 |
||||||||||||||||||||||||||||||||||||||||
Software |
||||||||||||||||||||||||||||||||||||||||||
AppLovin Corp. |
(7) |
United States |
S + 2.50 |
% |
0.50 |
% |
n/a |
3/11/2024 |
8/16/2030 |
5,000 |
4,987 |
5,003 |
1.66 |
|||||||||||||||||||||||||||||
Enverus Holdings, Inc. |
(7)(8)(12) |
United States |
S + 5.50 |
% |
0.75 |
% |
10.83 |
% |
12/28/2023 |
12/24/2029 |
3,848 |
3,793 |
3,858 |
1.28 |
||||||||||||||||||||||||||||
Enverus Holdings, Inc. (Delayed Draw) |
(7)(8)(9)(10) |
United States |
S + 5.50 |
% |
0.75 |
% |
n/a |
12/28/2023 |
12/24/2029 |
— |
(1 |
) |
— |
— |
||||||||||||||||||||||||||||
Enverus Holdings, Inc. (Revolver) |
(7)(8)(9)(10) |
United States |
S + 5.50 |
% |
0.75 |
% |
n/a |
12/28/2023 |
12/24/2029 |
— |
(4 |
) |
1 |
— |
||||||||||||||||||||||||||||
QuickBase Inc. |
(7) |
United States |
S + 4.00 |
% |
0.00 |
% |
n/a |
3/13/2024 |
10/2/2028 |
4,987 |
4,962 |
4,984 |
1.65 |
|||||||||||||||||||||||||||||
13,737 |
13,846 |
4.59 |
||||||||||||||||||||||||||||||||||||||||
Investments (1)(2)(3) |
Footnotes |
Region |
Reference Rate and Spread |
Interest Rate Floor |
Interest Rate (4) |
Acquisition Date |
Maturity Date |
Principal (5) |
Amortized Cost (6) |
Fair Value |
Percentage of Net Assets |
|||||||||||||||||||||||||||||||||
Specialty Retail |
||||||||||||||||||||||||||||||||||||||||||||
Sweetwater Borrower LLC |
(7)(8) |
United States |
S + 4.25 |
% |
0.75 |
% |
9.69 |
% |
2/29/2024 |
8/7/2028 |
2,250 |
2,234 |
2,258 |
0.75 |
||||||||||||||||||||||||||||||
2,234 |
2,258 |
0.75 |
||||||||||||||||||||||||||||||||||||||||||
Textiles, Apparel, & Luxury Goods |
||||||||||||||||||||||||||||||||||||||||||||
Rachel Zoe, Inc. |
(8)(12) |
United States |
S + 7.66 |
% |
3.00 |
% |
12.97 |
% |
10/11/2023 |
10/9/2026 |
466 |
460 |
458 |
0.15 |
||||||||||||||||||||||||||||||
TR Apparel, LLC |
(8)(12) |
United States |
S + 8.00 |
% |
2.00 |
% |
13.33 |
% |
8/9/2023 |
6/20/2027 |
1,296 |
1,272 |
1,296 |
0.43 |
||||||||||||||||||||||||||||||
$ |
1,732 |
$ |
1,754 |
0.58 |
||||||||||||||||||||||||||||||||||||||||
Total First Lien Debt |
$ |
198,264 |
$ |
198,507 |
65.89 |
% | ||||||||||||||||||||||||||||||||||||||
Warrant |
||||||||||||||||||||||||||||||||||||||||||||
IT Services |
||||||||||||||||||||||||||||||||||||||||||||
Acumera, Inc. |
(8 |
) |
United States |
1 |
— |
2 |
— |
|||||||||||||||||||||||||||||||||||||
Total Investments - non-controlled/non-affiliated |
$ |
198,264 |
$ |
198,509 |
65.89 |
% | ||||||||||||||||||||||||||||||||||||||
(1) |
Security may be an obligation of one or more entities affiliated with the named portfolio company. |
(2) |
All debt investments are income producing unless otherwise noted. All equity and warrant investments are non-income producing unless otherwise noted. |
(3) |
All investments are non-controlled/non-affiliated investments as defined by the Investment Company Act of 1940, as amended (the “1940 Act”). The provisions of the 1940 Act classify investments based on the level of control that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally presumed to be “non-controlled” when we own 25% or less of the portfolio company’s voting securities and “controlled” when we own more than 25% of the portfolio company’s voting securities. The provisions of the 1940 Act also classify investments further based on the level of ownership that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally deemed as “non-affiliated” when we own less than 5% of a portfolio company’s voting securities and “affiliated” when we own 5% or more of a portfolio company’s voting securities. |
(4) |
Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to SOFR (denoted as “S”) which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of March 31, 2024. For portfolio companies with multiple interest rate contracts under a single credit agreement, the interest rate shown is a weighted average current interest rate in effect at March 31, 2024. Variable rate loans typically include an interest reference rate floor feature, which the Company has indicated if applicable. |
(5) |
Unless noted otherwise, the principal amount (par amount) for all debt securities is denominated in U.S. dollars. Equity investments are recorded as number of shares/shares owned. |
(6) |
The cost represents the original cost adjusted for the amortization of discount and premium, as applicable, and inclusive of any capitalized paid-in-kind income (“PIK”), for debt securities. |
(7) |
Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may be subject to unused commitment fees. Negative cost and fair value results from unamortized fees, which are capitalized to the investment cost. |
(8) |
These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by the valuation designee under the oversight of the Board of Trustees (refer to Note 2 and Note 5), pursuant to the Company’s valuation policy. |
(9) |
Portfolio company pays 0.5% unfunded commitment fee on revolving loan facility. |
(10) |
Portfolio company pays 1.0% unfunded commitment fee on delayed draw term loan. |
(11) |
This position has not yet settled as of March 31, 2024. The Company will not accrue interest until the settlement date at which point SOFR will be established. |
(12) |
These debt investments were pledged as collateral under the Company’s Credit Facility as of March 31, 2024 (refer to Note 6, “Borrowings”). |
(13) |
The investment is not a qualifying asset under Section 55(a) of the 1940 Act. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of March 31, 2024, non-qualifying assets represented approximately 11.4% of the total assets of the Company. |
Investments (1)(2)(3) |
Footnotes |
Region |
Reference Rate and Spread |
Interest Rate Floor |
Interest Rate (5) |
Acquisition Date |
Maturity Date |
Principal (6) |
Amortized Cost (7) |
Fair Value |
Percentage of Net Assets |
|||||||||||||||||||||||||||||||||
Investments - non-controlled/non-affiliated First Lien Debt |
||||||||||||||||||||||||||||||||||||||||||||
Commercial Services & Supplies |
||||||||||||||||||||||||||||||||||||||||||||
Prime Security Services Borrower, LLC |
(4 |
) |
United States |
S + 2.50 |
% |
0.00 |
% |
7.84 |
% |
10/11/2023 |
10/13/2030 |
2,000 |
$ |
1,979 |
$ |
2,008 |
0.80 |
% | ||||||||||||||||||||||||||
Waste Resource Management Inc. |
(4 |
)(8) |
United States |
S + 5.75 |
% |
1.00 |
% |
11.11 |
% |
12/28/2023 |
12/28/2029 |
5,628 |
5,543 |
5,543 |
2.20 |
|||||||||||||||||||||||||||||
Waste Resource Management Inc. (Delayed Draw) |
(8 |
)(9)(11) |
United States |
S + 5.75 |
% |
1.00 |
% |
n/a |
12/28/2023 |
12/28/2029 |
— |
(10 |
) |
(31 |
) |
(0.01 |
) | |||||||||||||||||||||||||||
Waste Resource Management Inc. (Revolver) |
(8 |
)(9)(11) |
United States |
S + 5.75 |
% |
1.00 |
% |
n/a |
12/28/2023 |
12/28/2029 |
— |
(12 |
) |
(12 |
) |
— |
||||||||||||||||||||||||||||
7,500 |
7,508 |
2.99 |
||||||||||||||||||||||||||||||||||||||||||
Construction & Engineering |
||||||||||||||||||||||||||||||||||||||||||||
RL James, Inc. |
(4 |
)(8) |
United States |
S + 6.00 |
% |
0.00 |
% |
11.46 |
% |
12/15/2023 |
12/15/2028 |
2,301 |
2,259 |
2,258 |
0.90 |
|||||||||||||||||||||||||||||
RL James, Inc. (Delayed Draw) |
(8 |
)(9)(11) |
United States |
S + 6.00 |
% |
0.00 |
% |
n/a |
12/15/2023 |
12/15/2028 |
— |
(40 |
) |
(41 |
) |
(0.02 |
) | |||||||||||||||||||||||||||
RL James, Inc. (Revolver) |
(8 |
)(9)(11) |
United States |
S + 6.00 |
% |
0.00 |
% |
n/a |
12/15/2023 |
12/15/2028 |
— |
(20 |
) |
(20 |
) |
(0.01 |
) | |||||||||||||||||||||||||||
2,199 |
2,197 |
0.87 |
||||||||||||||||||||||||||||||||||||||||||
Diversified Consumer Services |
||||||||||||||||||||||||||||||||||||||||||||
LaserAway |
(4 |
)(8) |
United States |
S + 5.75 |
% |
0.75 |
% |
11.41 |
% |
9/22/2023 |
10/14/2027 |
1,522 |
1,504 |
1,522 |
0.60 |
|||||||||||||||||||||||||||||
Mammoth Holdings, LLC |
(4 |
)(8) |
United States |
S + 5.75 |
% |
0.00 |
% |
11.10 |
% |
11/15/2023 |
11/15/2030 |
3,636 |
3,565 |
3,564 |
1.42 |
|||||||||||||||||||||||||||||
Mammoth Holdings, LLC (Delayed Draw) |
(8 |
)(9)(11) |
United States |
S + 5.75 |
% |
0.00 |
% |
n/a |
11/22/2023 |
11/15/2030 |
— |
(9 |
) |
(18 |
) |
(0.01 |
) | |||||||||||||||||||||||||||
Mammoth Holdings, LLC (Revolver) |
(8 |
)(9)(11) |
United States |
S + 5.75 |
% |
0.00 |
% |
n/a |
11/22/2023 |
11/15/2029 |
— |
(9 |
) |
(9 |
) |
— |
||||||||||||||||||||||||||||
5,051 |
5,059 |
2.01 |
||||||||||||||||||||||||||||||||||||||||||
Financial Services |
||||||||||||||||||||||||||||||||||||||||||||
Evertec Group, LLC |
(4 |
)(8)(10) |
United States |
S + 3.50 |
% |
0.75 |
% |
8.96 |
% |
10/12/2023 |
10/30/2030 |
1,800 |
1,774 |
1,807 |
0.72 |
|||||||||||||||||||||||||||||
1,774 |
1,807 |
0.72 |
||||||||||||||||||||||||||||||||||||||||||
Health Care Facilities |
||||||||||||||||||||||||||||||||||||||||||||
Greenway Health, LLC |
(8 |
) |
United States |
S + 6.75 |
% |
0.00 |
% |
11.93 |
% |
12/20/2023 |
3/31/2029 |
9,758 |
9,467 |
9,465 |
3.76 |
|||||||||||||||||||||||||||||
9,467 |
9,465 |
3.76 |
||||||||||||||||||||||||||||||||||||||||||
Health Care Providers & Services |
||||||||||||||||||||||||||||||||||||||||||||
Aspen Dental Management Inc. |
(4 |
)(8)(13) |
United States |
S + 5.75 |
% |
0.00 |
% |
n/a |
12/21/2023 |
12/23/2027 |
5,000 |
4,750 |
4,937 |
1.96 |
||||||||||||||||||||||||||||||
Elevate HD Parent, Inc. |
(4 |
)(8) |
United States |
S + 6.00 |
% |
0.00 |
% |
11.46 |
% |
8/18/2023 |
8/20/2029 |
998 |
980 |
979 |
0.39 |
|||||||||||||||||||||||||||||
Elevate HD Parent, Inc. (Delayed Draw) |
(8 |
)(9)(12) |
United States |
S + 6.00 |
% |
0.00 |
% |
11.46 |
% |
8/18/2023 |
8/20/2029 |
23 |
22 |
21 |
0.01 |
|||||||||||||||||||||||||||||
Elevate HD Parent, Inc. (Delayed Draw) |
(8 |
)(9)(12) |
United States |
S + 6.00 |
% |
0.00 |
% |
n/a |
8/18/2023 |
8/20/2029 |
— |
(3 |
) |
(10 |
) |
— |
||||||||||||||||||||||||||||
Elevate HD Parent, Inc. (Revolver) |
(8 |
)(9)(11) |
United States |
S + 6.00 |
% |
0.00 |
% |
n/a |
8/18/2023 |
8/20/2029 |
— |
(4 |
) |
(4 |
) |
— |
||||||||||||||||||||||||||||
Houseworks Holdings |
(4 |
)(8) |
United States |
S + 6.50 |
% |
0.00 |
% |
12.04 |
% |
9/1/2023 |
12/15/2028 |
703 |
683 |
682 |
0.27 |
|||||||||||||||||||||||||||||
Houseworks Holdings (Delayed Draw) |
(8 |
)(9)(12) |
United States |
S + 6.50 |
% |
0.00 |
% |
n/a |
9/1/2023 |
12/15/2028 |
— |
(11 |
) |
(15 |
) |
(0.01 |
) | |||||||||||||||||||||||||||
Houseworks Holdings (Revolver) |
(8 |
)(9)(11) |
United States |
S + 6.50 |
% |
0.00 |
% |
n/a |
9/1/2023 |
12/15/2028 |
— |
(5 |
) |
(5 |
) |
— |
||||||||||||||||||||||||||||
Medrina, LLC |
(4 |
)(8) |
United States |
S + 6.25 |
% |
0.00 |
% |
11.74 |
% |
10/20/2023 |
10/20/2029 |
7,358 |
7,225 |
7,220 |
2.87 |
|||||||||||||||||||||||||||||
Medrina, LLC (Delayed Draw) |
(8 |
)(9)(11) |
United States |
S + 6.25 |
% |
0.00 |
% |
n/a |
10/20/2023 |
10/20/2029 |
— |
(9 |
) |
(29 |
) |
(0.01 |
) | |||||||||||||||||||||||||||
Investments (1)(2)(3) |
Footnotes |
Region |
Reference Rate and Spread |
Interest Rate Floor |
Interest Rate (5) |
Acquisition Date |
Maturity Date |
Principal (6) |
Amortized Cost (7) |
Fair Value |
Percentage of Net Assets |
|||||||||||||||||||||||||||||||||
Medrina, LLC (Revolver) |
(8 |
)(9)(11) |
United States |
S + 6.25 |
% |
0.00 |
% |
n/a |
10/20/2023 |
10/20/2029 |
— |
(20 |
) |
(21 |
) |
(0.01 |
) | |||||||||||||||||||||||||||
Physician Partners, LLC |
(4 |
)(8) |
United States |
S + 5.50 |
% |
0.00 |
% |
10.88 |
% |
10/11/2023 |
12/23/2028 |
2,000 |
1,903 |
1,910 |
0.75 |
|||||||||||||||||||||||||||||
15,511 |
15,665 |
6.22 |
||||||||||||||||||||||||||||||||||||||||||
Household Durables |
||||||||||||||||||||||||||||||||||||||||||||
Air Conditioning Specialist, Inc. |
(4 |
)(8) |
United States |
S + 7.25 |
% |
0.00 |
% |
12.90 |
% |
8/16/2023 |
11/9/2026 |
900 |
887 |
886 |
0.35 |
|||||||||||||||||||||||||||||
Air Conditioning Specialist, Inc. (Delayed Draw) |
(8 |
)(9)(11) |
United States |
S + 7.25 |
% |
0.00 |
% |
n/a |
12/15/2023 |
11/9/2026 |
— |
— |
— |
— |
||||||||||||||||||||||||||||||
Air Conditioning Specialist, Inc. (Revolver) |
(8 |
)(9)(11) |
United States |
S + 7.25 |
% |
0.00 |
% |
12.91 |
% |
8/16/2023 |
11/9/2026 |
30 |
30 |
29 |
0.01 |
|||||||||||||||||||||||||||||
Dorel Industries Inc. |
(4 |
)(8)(10) |
Canada |
S + 8.30 |
% |
2.00 |
% |
13.68 |
% |
12/8/2023 |
12/8/2026 |
5,978 |
5,883 |
5,881 |
2.34 |
|||||||||||||||||||||||||||||
6,800 |
6,796 |
2.70 |
||||||||||||||||||||||||||||||||||||||||||
IT Services |
||||||||||||||||||||||||||||||||||||||||||||
Acumera, Inc. |
(4 |
)(8) |
United States |
S + 7.50 |
% |
1.00 |
% |
12.48 |
% |
9/29/2023 |
6/7/2028 |
969 |
955 |
954 |
0.38 |
|||||||||||||||||||||||||||||
Acumera, Inc. (Revolver) |
(8 |
)(9)(11) |
United States |
S + 7.50 |
% |
1.00 |
% |
n/a |
9/29/2023 |
6/7/2028 |
— |
(1 |
) |
(1 |
) |
— |
||||||||||||||||||||||||||||
954 |
953 |
0.38 |
||||||||||||||||||||||||||||||||||||||||||
Oil, Gas & Consumable Fuels |
||||||||||||||||||||||||||||||||||||||||||||
Essar Oil (UK) Limited |
(8 |
)(10) |
Europe |
S + 6.25 |
% |
3.00 |
% |
11.74 |
% |
10/31/2023 |
10/29/2024 |
7,609 |
7,544 |
7,533 |
2.99 |
|||||||||||||||||||||||||||||
7,544 |
7,533 |
2.99 |
||||||||||||||||||||||||||||||||||||||||||
Passenger Airlines |
||||||||||||||||||||||||||||||||||||||||||||
American Airlines, Inc. |
(9 |
)(10) |
United States |
S + 3.50 |
% |
0.00 |
% |
8.87 |
% |
11/17/2023 |
6/4/2029 |
3,000 |
2,970 |
3,010 |
1.20 |
|||||||||||||||||||||||||||||
2,970 |
3,010 |
1.20 |
||||||||||||||||||||||||||||||||||||||||||
SR Landscaping, LLC |
(4)(8) |
United States |
S + 6.25 |
% |
1.00 |
% |
11.70 |
% |
10/30/2023 |
10/30/2029 |
5,404 |
5,325 |
5,323 |
2.11 |
||||||||||||||||||||||||||||||
SR Landscaping, LLC (Delayed Draw) |
(8)(9)(11) |
United States |
S + 6.25 |
% |
1.00 |
% |
n/a |
10/30/2023 |
10/30/2029 |
— |
(9 |
) |
(27 |
) |
(0.01 |
) | ||||||||||||||||||||||||||||
SR Landscaping, LLC (Revolver) |
(8)(9)(11) |
United States |
S + 6.25 |
% |
1.00 |
% |
11.70 |
% |
10/30/2023 |
10/30/2029 |
89 |
76 |
76 |
0.03 |
||||||||||||||||||||||||||||||
5,392 |
5,372 |
2.13 |
||||||||||||||||||||||||||||||||||||||||||
Software |
||||||||||||||||||||||||||||||||||||||||||||
Enverus Holdings, Inc. |
(4)(8)(9) |
United States |
S + 5.50 |
% |
0.75 |
% |
10.86 |
% |
12/28/2023 |
12/24/2029 |
3,848 |
3,791 |
3,790 |
1.50 |
||||||||||||||||||||||||||||||
Enverus Holdings, Inc. (Delayed Draw) |
(8)(9)(11) |
United States |
S + 5.50 |
% |
0.75 |
% |
n/a |
12/28/2023 |
12/24/2029 |
— |
(1 |
) |
(3 |
) |
— |
|||||||||||||||||||||||||||||
Enverus Holdings, Inc. (Revolver) |
(8)(9)(11) |
United States |
S + 5.50 |
% |
0.75 |
% |
n/a |
12/28/2023 |
12/24/2029 |
— |
(4 |
) |
(4 |
) |
— |
|||||||||||||||||||||||||||||
3,786 |
3,783 |
1.50 |
||||||||||||||||||||||||||||||||||||||||||
Textiles, Apparel, & Luxury Goods |
||||||||||||||||||||||||||||||||||||||||||||
Rachel Zoe, Inc. |
(4)(8) |
United States |
S + 7.66 |
% |
3.00 |
% |
13.01 |
% |
10/11/2023 |
10/9/2026 |
470 |
462 |
462 |
0.18 |
||||||||||||||||||||||||||||||
TR Apparel, LLC |
(4)(8) |
United States |
S + 8.00 |
% |
2.00 |
% |
13.32 |
% |
8/9/2023 |
6/20/2027 |
1,300 |
1,274 |
1,271 |
0.51 |
||||||||||||||||||||||||||||||
$ |
1,736 |
$ |
1,733 |
0.69 |
||||||||||||||||||||||||||||||||||||||||
Total First Lien Debt |
$ |
70,684 |
$ |
70,881 |
28.16 |
% | ||||||||||||||||||||||||||||||||||||||
Warrant |
||||||||||||||||||||||||||||||||||||||||||||
IT Services |
||||||||||||||||||||||||||||||||||||||||||||
Acumera, Inc. |
(8 |
) |
United States |
1 |
— |
2 |
0.01 |
|||||||||||||||||||||||||||||||||||||
Total Investments - non-controlled/non-affiliated |
$ |
70,684 |
$ |
70,883 |
28.17 |
% | ||||||||||||||||||||||||||||||||||||||
(1) |
Security may be an obligation of one or more entities affiliated with the named portfolio company. |
(2) |
All debt investments are income producing unless otherwise noted. All equity and warrant investments are non-income producing unless otherwise noted. |
(3) |
All investments are non-controlled/non-affiliated investments as defined by the Investment Company Act of 1940, as amended (the “1940 Act”). The provisions of the 1940 Act classify investments based on the level of control that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally presumed to be “non-controlled” when we own 25% or less of the portfolio company’s voting securities and “controlled” when we own more than 25% of the portfolio company’s voting securities. The provisions of the 1940 Act also classify investments further based on the level of ownership that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally deemed as “non-affiliated” when we own less than 5% of a portfolio company’s voting securities and “affiliated” when we own 5% or more of a portfolio company’s voting securities. |
(4) |
These debt investments were pledged as collateral under the Company’s Credit Facility as of December 31, 2023 (refer to Note 6, “Borrowings”). |
(5) |
Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to SOFR (denoted as “S”) which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2023. For portfolio companies with multiple interest rate contracts under a single credit agreement, the interest rate shown is a weighted average current interest rate in effect at December 31, 2023. Variable rate loans typically include an interest reference rate floor feature, which the Company has indicated if applicable. |
(6) |
Unless noted otherwise, the principal amount (par amount) for all debt securities is denominated in U.S. dollars. Equity investments are recorded as number of shares/shares owned. |
(7) |
The cost represents the original cost adjusted for the amortization of discount and premium, as applicable, and inclusive of any capitalized PIK, for debt securities. |
(8) |
These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by the valuation designee under the oversight of the Board of Trustees (refer to Note 2 and Note 5), pursuant to the Company’s valuation policy. |
(9) |
Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may be subject to unused commitment fees. Negative cost and fair value results from unamortized fees, which are capitalized to the investment cost. |
(10) |
The investment is not a qualifying asset under Section 55(a) of the 1940 Act. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of December 31, 2023, non-qualifying assets represented approximately 7.1% of the total assets of the Company. |
(11) |
Portfolio company pays 0.5% unfunded commitment fee on revolving loan facility. |
(12) |
Portfolio company pays 1.0% unfunded commitment fee on delayed draw term loan. |
(13) |
This position has not yet settled as of December 31, 2023. The Company will not accrue interest until the settlement date at which point SOFR will be established. |
(i) |
Incentive Fee Based on Income |
• |
No incentive fee based on Pre-Incentive Fee Net Investment Income Returns in any calendar quarter in which our Pre-Incentive Fee Net Investment Income Returns do not exceed the hurdle rate of 1.25% per quarter (5.0% annualized); |
• |
100% of the dollar amount of our Pre-Incentive Fee Net Investment Income Returns with respect to that portion of such Pre-Incentive Fee Net Investment Income Returns, if any, that exceeds the hurdle rate but is less than a rate of return of 1.43% (5.72% annualized). The Company refers to this portion of our Pre-Incentive Fee Net Investment Income Returns (which exceeds the hurdle rate but is less than 1.43%) as the “catch-up”. The “catch-up” is meant to provide the Adviser with approximately 12.5% of our Pre-Incentive Fee Net Investment Income Returns as if a hurdle rate did not apply if this net investment income exceeds 1.43% in any calendar quarter; and |
• |
12.5% of the dollar amount of our Pre-Incentive Fee Net Investment Income Returns, if any, that exceed a rate of return of 1.43% (5.72% annualized). This reflects that once the hurdle rate is reached and the catch-up is achieved, 12.5% of all Pre-Incentive Fee Net Investment Income Returns thereafter are allocated to the Adviser. |
(ii) |
Incentive Fee on Capital Gains |
March 31, 2024 |
December 31, 2023 |
|||||||||||||||||||||||
Amortized Cost |
Fair Value |
% of Total Investments at Fair Value |
Amortized Cost |
Fair Value |
% of Total Investments at Fair Value |
|||||||||||||||||||
First lien loan |
$ |
198,264 |
$ |
198,507 |
100.00 |
% |
$ |
70,684 |
$ |
70,881 |
100.00 |
% | ||||||||||||
Warrant |
— |
2 |
— |
— |
2 |
— |
||||||||||||||||||
Total investments |
$ |
198,264 |
$ |
198,509 |
100.00 |
% |
$ |
70,684 |
$ |
70,883 |
100.00 |
% | ||||||||||||
March 31, 2024 |
||||||||||||||||
Amortized Cost |
Fair Value |
% of Total Investments at Fair Value |
Fair Value as % of Net Assets |
|||||||||||||
Aerospace & Defense |
$ |
2,970 |
$ |
2,995 |
1.51 |
% |
0.99 |
% | ||||||||
Building Products |
3,980 |
4,024 |
2.03 |
1.34 |
||||||||||||
Chemicals |
11,018 |
11,048 |
5.57 |
3.67 |
||||||||||||
Commercial Services & Supplies |
9,619 |
9,618 |
4.84 |
3.19 |
||||||||||||
Construction & Engineering |
2,198 |
2,192 |
1.10 |
0.73 |
||||||||||||
Containers & Packaging |
4,975 |
5,014 |
2.53 |
1.66 |
||||||||||||
Diversified Consumer Services |
12,111 |
12,183 |
6.14 |
4.03 |
||||||||||||
Entertainment |
4,950 |
5,014 |
2.53 |
1.66 |
||||||||||||
Financial Services |
9,118 |
9,186 |
4.63 |
3.04 |
||||||||||||
Health Care Facilities |
9,481 |
9,465 |
4.77 |
3.14 |
||||||||||||
Health Care Providers & Services |
45,183 |
45,217 |
22.77 |
15.03 |
||||||||||||
Household Durables |
6,807 |
6,801 |
3.43 |
2.26 |
||||||||||||
Insurance |
12,534 |
12,574 |
6.33 |
4.17 |
||||||||||||
IT Services |
5,924 |
5,781 |
2.91 |
1.92 |
||||||||||||
Machinery |
3,980 |
4,008 |
2.02 |
1.33 |
||||||||||||
Media |
7,905 |
7,965 |
4.01 |
2.65 |
||||||||||||
Oil, Gas & Consumable Fuels |
7,563 |
7,533 |
3.79 |
2.51 |
||||||||||||
Passenger Airlines |
6,952 |
7,024 |
3.54 |
2.33 |
||||||||||||
Pharmaceuticals |
4,939 |
4,637 |
2.34 |
1.54 |
||||||||||||
Professional Services |
8,354 |
8,372 |
4.22 |
2.78 |
||||||||||||
Software |
13,737 |
13,846 |
6.97 |
4.59 |
||||||||||||
Specialty Retail |
2,234 |
2,258 |
1.14 |
0.75 |
||||||||||||
Textiles, Apparel, & Luxury Goods |
1,732 |
1,754 |
0.88 |
0.58 |
||||||||||||
$ |
198,264 |
$ |
198,509 |
100.00 |
% |
65.89 |
% | |||||||||
December 31, 2023 |
||||||||||||||||
Amortized Cost |
Fair Value |
% of Total Investments at Fair Value |
Fair Value as % of Net Assets |
|||||||||||||
Commercial Services & Supplies |
$ |
7,500 |
$ |
7,508 |
10.59 |
% |
2.99 |
% | ||||||||
Construction & Engineering |
2,199 |
2,197 |
3.10 |
0.87 |
||||||||||||
Diversified Consumer Services |
5,051 |
5,059 |
7.14 |
2.01 |
||||||||||||
Financial Services |
1,774 |
1,807 |
2.55 |
0.72 |
||||||||||||
Health Care Facilities |
9,467 |
9,465 |
13.35 |
3.76 |
||||||||||||
Health Care Providers & Services |
15,511 |
15,665 |
22.10 |
6.22 |
||||||||||||
Household Durables |
6,800 |
6,796 |
9.59 |
2.70 |
||||||||||||
IT Services |
954 |
955 |
1.35 |
0.39 |
||||||||||||
Oil, Gas & Consumable Fuels |
7,544 |
7,533 |
10.63 |
2.99 |
||||||||||||
Passenger Airlines |
2,970 |
3,010 |
4.25 |
1.20 |
||||||||||||
Professional Services |
5,392 |
5,372 |
7.58 |
2.13 |
||||||||||||
Software |
3,786 |
3,783 |
5.34 |
1.50 |
||||||||||||
Textiles, Apparel, & Luxury Goods |
1,736 |
1,733 |
2.43 |
0.69 |
||||||||||||
Total |
$ |
70,684 |
$ |
70,883 |
100.00 |
% |
28.17 |
% | ||||||||
March 31, 2024 |
||||||||||||||||
Amortized Cost |
Fair Value |
% of Total Investments at Fair Value |
Fair Value as % of Net Assets |
|||||||||||||
United States |
$ |
177,897 |
$ |
178,158 |
89.75 |
% |
59.13 |
% | ||||||||
Canada |
5,891 |
5,881 |
2.96 |
1.95 |
||||||||||||
Europe |
14,476 |
14,470 |
7.29 |
4.81 |
||||||||||||
Total |
$ |
198,264 |
$ |
198,509 |
100.00 |
% |
65.89 |
% | ||||||||
December 31, 2023 |
||||||||||||||||
Amortized Cost |
Fair Value |
% of Total Investments at Fair Value |
Fair Value as % of Net Assets |
|||||||||||||
United States |
$ |
57,257 |
$ |
57,469 |
81.07 |
% |
22.84 |
% | ||||||||
Canada |
5,883 |
5,881 |
8.30 |
2.34 |
||||||||||||
Europe |
7,544 |
7,533 |
10.63 |
2.99 |
||||||||||||
Total |
$ |
70,684 |
$ |
70,883 |
100.00 |
% |
28.17 |
% | ||||||||
1. |
the Company’s valuation process begins with each portfolio company or investment being initially valued by the investment professionals responsible for managing portfolio investments; concurrently therewith, on at least an annual basis, independent valuation firms are used to conduct independent appraisals of all investments for which market quotations are either not readily available or are determined to be unreliable unless the amount of an investment is immaterial; |
2. |
the preliminary valuation recommendation of the investment professionals and the applicable input of the independent valuation firms (the “Preliminary Valuation Data”) are then documented and reviewed with FEAC’s pricing professionals; |
3. |
the Preliminary Valuation Data are then discussed with, and approved by, the pricing committee of FEAC; |
4. |
FEIM’s valuation committee independently discusses the Preliminary Valuation Data and determines the fair value of each investment in good faith based on the Preliminary Valuation Data; and |
5. |
on a quarterly basis, a designee of FEIM’s valuation committee discusses the fair value determinations of each investment with the Audit Committee. |
March 31, 2024 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
First Lien Loan |
$ |
— |
$ |
74,436 |
$ |
124,071 |
$ |
198,507 |
||||||||
Warrant |
$ |
— |
$ |
— |
$ |
2 |
$ |
2 |
||||||||
Total Investments |
$ |
— |
$ |
74,436 |
$ |
124,073 |
$ |
198,509 |
||||||||
Percentage of Total |
0.00 |
% |
37.50 |
% |
62.50 |
% |
100.00 |
% | ||||||||
December 31, 2023 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
First Lien Loan |
$ |
— |
$ |
5,018 |
$ |
65,863 |
$ |
70,881 |
||||||||
Warrant |
$ |
— |
$ |
— |
$ |
2 |
$ |
2 |
||||||||
Total Investments |
$ |
— |
$ |
5,018 |
$ |
65,865 |
$ |
70,883 |
||||||||
Percentage of Total |
0.00 |
% |
7.08 |
% |
92.92 |
% |
100.00 |
% | ||||||||
Three Months Ended March 31, 2024 |
||||||||||||
First Lien Debt |
Warrant |
Total Investments |
||||||||||
Fair value, beginning of period |
$ |
65,862 |
$ |
2 |
$ |
65,864 |
||||||
Purchase of investments (including PIK) |
63,082 |
— |
63,082 |
|||||||||
Proceeds from principal repayments and sales of investments |
(76 |
) |
— |
(76 |
) | |||||||
Amortization of premium/accretion of discount, net |
105 |
— |
105 |
|||||||||
Net realized gain (loss) on investments |
— |
— |
— |
|||||||||
Net change in unrealized appreciation (depreciation) on investments |
36 |
— |
36 |
|||||||||
Transfers out of Level 3 |
(4,938 |
) |
— |
(4,938 |
) | |||||||
Fair value, end of period |
$ |
124,071 |
$ |
2 |
$ |
124,073 |
||||||
Net change in unrealized appreciation (depreciation) on non-controlled/non-affiliated company investments still held at March 31, 2024 |
$ |
36 |
$ |
— |
$ |
36 |
||||||
March 31, 2024 |
||||||||||||||||||||
Range |
||||||||||||||||||||
Fair Value |
Valuation Technique |
Unobservable Input |
Low |
High |
Weighted Average (1) |
|||||||||||||||
First lien debt (2) |
$ |
90,279 |
Discounted cash flows (income approach) |
Comparative Yield |
9.20 |
% |
14.09 |
% |
10.96 |
% | ||||||||||
15,168 |
Recoverability |
Collateral Value |
$ |
19.6mm |
$ |
352.6mm |
$ |
197.7mm |
||||||||||||
105,447 |
||||||||||||||||||||
Warrant |
2 |
Market comparable companies (market approach) |
EBITDA Multiple |
35.00 |
% |
45.00 |
% |
40.00 |
% | |||||||||||
Conversion Term (years) |
3.0 yrs |
4.0 yrs |
3.5 yrs |
|||||||||||||||||
Total |
$ |
105,449 |
||||||||||||||||||
(1) |
Weighted averages are calculated based on fair value of investments. |
(2) |
Excluded from the presentation is $18,624 in first lien senior secured debt for which the Valuation Designee did not develop the unobservable inputs for the determination of fair value (examples include insufficient liquidity and single source quotation). |
December 31, 2023 |
||||||||||||||||||||
Range |
||||||||||||||||||||
Fair Value |
Valuation Technique |
Unobservable Input |
Low |
High |
Weighted Average (1) |
|||||||||||||||
First lien debt (2) |
$ |
46,999 |
Discounted cash flows (income approach) |
Comparative Yield |
9.38 |
% |
14.90 |
% |
11.27 |
% | ||||||||||
15,146 |
Recoverability |
Collateral Value |
$ |
19.6mm |
$ |
345.7mm |
$ |
196.1mm |
||||||||||||
62,145 |
||||||||||||||||||||
Warrant |
2 |
Market comparable companies (market approach) |
EBITDA Multiple |
14.4x |
14.9x |
14.7x |
||||||||||||||
Total |
$ |
62,147 |
||||||||||||||||||
(1) |
Weighted averages are calculated based on fair value of investments. |
(2) |
Excluded from the presentation is $3,717 in first lien senior secured debt for which the Valuation Designee did not develop the unobservable inputs for the determination of fair value (examples include insufficient liquidity and single source quotation). |
For the Three Months Ended March 31, 2024 |
||||
Borrowing interest expense |
$ |
3 |
||
Borrowing administration fees |
133 |
|||
Facility unused fees |
531 |
|||
Amortization of financing costs |
153 |
|||
Total interest expense |
$ |
820 |
||
Average Debt Outstanding (1) |
5,000 |
|||
Average Stated Interest Rate (1) |
8.35 |
% | ||
(1) |
Average taken from date of initial borrowing on March 29, 2024. |
March 31, 2024 |
||||||||||||||||
Investments—non-controlled/non-affiliated |
Commitment Type |
Commitment Expiration Date |
Unfunded Commitment |
Fair Value |
||||||||||||
Delayed Draw |
||||||||||||||||
Air Conditioning Specialist, Inc. |
Delayed Draw |
9/30/2024 |
$ |
28 |
$ |
— |
||||||||||
Apella Capital LLC |
Delayed Draw |
3/1/2026 |
$ |
250 |
$ |
(5 |
) | |||||||||
Community Based Care Acquisition, Inc. |
Delayed Draw |
3/19/2026 |
$ |
3,750 |
$ |
— |
||||||||||
RMBUS Holdco Inc. |
Delayed Draw |
1/8/2026 |
$ |
2,070 |
$ |
(35 |
) | |||||||||
First Steps Recovery Acquisition, LLC |
Delayed Draw |
9/29/2025 |
$ |
1,149 |
$ |
(17 |
) | |||||||||
In Vitro Sciences, LLC |
Delayed Draw |
7/31/2024 |
$ |
23 |
$ |
— |
||||||||||
Elevate HD Parent, Inc. |
Delayed Draw |
2/18/2025 |
$ |
533 |
$ |
(7 |
) | |||||||||
Enverus Holdings, Inc. |
Delayed Draw |
12/12/2026 |
$ |
192 |
$ |
— |
||||||||||
Housework Holdings |
Delayed Draw |
3/1/2025 |
$ |
502 |
$ |
(15 |
) | |||||||||
Mammoth Holdings, LLC |
Delayed Draw |
11/15/2025 |
$ |
909 |
$ |
(18 |
) | |||||||||
Medrina, LLC |
Delayed Draw |
4/20/2025 |
$ |
1,550 |
$ |
(29 |
) | |||||||||
March 31, 2024 |
||||||||||||||||
Investments—non-controlled/non-affiliated |
Commitment Type |
Commitment Expiration Date |
Unfunded Commitment |
Fair Value |
||||||||||||
RL James, Inc. |
Delayed Draw |
12/15/2025 |
$ |
2,162 |
$ |
(41 |
) | |||||||||
SR Landscaping, LLC |
Delayed Draw |
10/24/2027 |
$ |
1,784 |
$ |
(27 |
) | |||||||||
Waste Resource Management Inc. |
Delayed Draw |
12/28/2029 |
$ |
2,069 |
$ |
(31 |
) | |||||||||
Revolver |
||||||||||||||||
Acumera, Inc. |
Revolver |
6/7/2028 |
$ |
62 |
$ |
— |
||||||||||
Air Conditioning Specialist, Inc. |
Revolver |
11/9/2026 |
$ |
62 |
$ |
— |
||||||||||
Apella Capital LLC |
Revolver |
3/1/2029 |
$ |
50 |
$ |
(1 |
) | |||||||||
RMBUS Holdco Inc. |
Revolver |
1/8/2029 |
$ |
1,035 |
$ |
(17 |
) | |||||||||
First Steps Recovery Acquisition, LLC |
Revolver |
3/29/2030 |
$ |
1,149 |
$ |
(17 |
) | |||||||||
Housework Holdings |
Revolver |
12/15/2028 |
$ |
111 |
$ |
(3 |
) | |||||||||
In Vitro Sciences, LLC |
Revolver |
2/28/2029 |
$ |
568 |
$ |
(9 |
) | |||||||||
Project Cloud Holdings, LLC |
Revolver |
3/31/2029 |
$ |
712 |
$ |
(14 |
) | |||||||||
The Mutual Group, LLC |
Revolver |
1/31/2030 |
$ |
1,299 |
$ |
(19 |
) | |||||||||
Visante Acquisition, LLC |
Revolver |
1/31/2030 |
$ |
846 |
$ |
(13 |
) | |||||||||
Elevate HD Parent, Inc. |
Revolver |
8/20/2029 |
$ |
200 |
$ |
(3 |
) | |||||||||
Enverus Holdings, Inc. |
Revolver |
12/24/2029 |
$ |
293 |
$ |
1 |
||||||||||
Mammoth Holdings, LLC |
Revolver |
11/15/2029 |
$ |
227 |
$ |
(5 |
) | |||||||||
Medrina, LLC |
Revolver |
10/20/2029 |
$ |
1,107 |
$ |
(21 |
) | |||||||||
RL James, Inc. |
Revolver |
12/15/2028 |
$ |
1,081 |
$ |
(20 |
) | |||||||||
SR Landscaping, LLC |
Revolver |
10/30/2029 |
$ |
801 |
$ |
(12 |
) | |||||||||
Waste Resource Management Inc. |
Revolver |
12/28/2029 |
$ |
703 |
$ |
(11 |
) | |||||||||
Total Unfunded Commitments |
$ |
27,277 |
$ |
(389 |
) | |||||||||||
December 31, 2023 |
||||||||||||||||
Investments—non-controlled/non-affiliated |
Commitment Type |
Commitment Expiration Date |
Unfunded Commitment |
Fair Value |
||||||||||||
Delayed Draw |
||||||||||||||||
Air Conditioning Specialist, Inc. |
Delayed Draw |
9/30/2024 |
$ |
28 |
$ |
— |
||||||||||
Elevate HD Parent, Inc. |
Delayed Draw |
2/18/2024 |
$ |
110 |
$ |
(2 |
) | |||||||||
Elevate HD Parent, Inc. |
Delayed Draw |
2/18/2025 |
$ |
533 |
$ |
(10 |
) | |||||||||
Enverus Holdings, Inc. |
Delayed Draw |
12/12/2026 |
$ |
192 |
$ |
(3 |
) | |||||||||
Housework Holdings |
Delayed Draw |
12/15/2028 |
$ |
502 |
$ |
(15 |
) | |||||||||
Mammoth Holdings, LLC |
Delayed Draw |
11/15/2025 |
$ |
909 |
$ |
(18 |
) | |||||||||
Medrina, LLC |
Delayed Draw |
4/20/2025 |
$ |
1,550 |
$ |
(29 |
) | |||||||||
RL James, Inc. |
Delayed Draw |
12/15/2025 |
$ |
2,162 |
$ |
(41 |
) | |||||||||
SR Landscaping, LLC |
Delayed Draw |
4/30/2025 |
$ |
1,784 |
$ |
(27 |
) | |||||||||
Waste Resource Management Inc. |
Delayed Draw |
12/28/2025 |
$ |
2,069 |
$ |
(31 |
) | |||||||||
Revolver |
||||||||||||||||
Acumera, Inc. |
Revolver |
6/7/2025 |
$ |
62 |
$ |
(1 |
) | |||||||||
Air Conditioning Specialist, Inc. |
Revolver |
11/9/2026 |
$ |
62 |
$ |
(1 |
) | |||||||||
Elevate HD Parent, Inc. |
Revolver |
8/20/2029 |
$ |
200 |
$ |
(4 |
) | |||||||||
Enverus Holdings, Inc. |
Revolver |
12/24/2029 |
$ |
293 |
$ |
(4 |
) | |||||||||
Housework Holdings |
Revolver |
12/15/2028 |
$ |
178 |
$ |
(5 |
) | |||||||||
Mammoth Holdings, LLC |
Revolver |
11/15/2029 |
$ |
455 |
$ |
(9 |
) | |||||||||
Medrina, LLC |
Revolver |
10/20/2029 |
$ |
1,107 |
$ |
(21 |
) | |||||||||
RL James, Inc. |
Revolver |
12/15/2028 |
$ |
1,081 |
$ |
(20 |
) | |||||||||
SR Landscaping, LLC |
Revolver |
10/30/2029 |
$ |
801 |
$ |
(12 |
) | |||||||||
Waste Resource Management Inc. |
Revolver |
12/28/2029 |
$ |
828 |
$ |
(12 |
) | |||||||||
Total Unfunded Commitments |
$ |
14,906 |
$ |
(265 |
) | |||||||||||
Share Issuance Date |
Number of Common Shares Issued |
Aggregate Offering Proceeds |
||||||
March 1, 2024 |
2,058,460 |
$ |
50,000 |
|||||
Total |
2,058,460 |
$ |
50,000 |
|||||
Date Declared |
Record Date |
Payment Date |
Distribution Per Share |
Distribution Amount |
||||||||||||
February 5, 2024 |
February 6, 2024 |
February 27, 2024 |
$ |
0.12 |
$ |
1,244 |
||||||||||
February 29, 2024 |
February 29, 2024 |
March 26, 2024 |
$ |
0.12 |
$ |
1,244 |
||||||||||
March 28, 2024 |
March 28, 2024 |
April 26, 2024 |
$ |
0.12 |
$ |
1,491 |
||||||||||
$ |
3,979 |
|||||||||||||||
March 31, 2024 |
||||
Ordinary income (including net short-term capital gains) |
$ |
3,979 |
||
Capital gains |
— |
|||
Return of capital |
— |
|||
Total taxable distributions |
$ |
3,979 |
||
For the Three Months Ended March 31, 2024 |
||||
Per Share Data: |
||||
Net assets, beginning of period |
$ |
24.28 |
||
Net investment income (loss) (1) |
0.32 |
|||
Net realized gain (loss) |
— |
|||
Net change in unrealized appreciation (depreciation) |
0.01 |
|||
Net increase (decrease) in net assets resulting from operations (1) |
0.33 |
|||
Distributions declared from net investment income |
(0.36 |
) | ||
Issuance of shares |
— |
|||
Other (2) |
— |
|||
Total increase (decrease) in net assets |
(0.03 |
) | ||
Net assets, end of period |
$ |
24.25 |
||
Shares outstanding, end of period |
12,425,318 |
|||
Total return based on NAV (3) |
(0.12 |
)% | ||
Ratios: |
||||
Net expenses to average net assets (4) |
3.97 |
% | ||
Net investment income to average net assets (4) |
3.79 |
% | ||
Portfolio turnover rate (5) |
0.16 |
% | ||
Supplemental Data: |
||||
Net assets, end of period |
$ |
301,288 |
||
Total capital commitments, end of period |
$ |
302,700 |
||
Ratios of total contributed capital to total committed capital, end of period |
100.00 |
% | ||
Average debt outstanding |
$ |
165 |
||
Asset coverage ratio |
6125.8 |
% | ||
(1) |
The per share data was derived by using the weighted average shares outstanding during the period. |
(2) |
Includes the impact of different share amounts used in calculating per share data as a result of calculating certain per share data based on weighted average shares outstanding during the period and certain per share data based on shares outstanding as of a period end or transaction date. |
(3) |
Total return is calculated as the change in net asset value (“NAV”) per share during the period, plus distributions per share, if any, divided by the beginning NAV per share. Dividends and distributions, if any, are assumed for purposes of this calculation to be reinvested at the quarter end NAV per share preceding the distribution. Return calculations are not annualized. |
(4) |
For the three months ended March 31, 2024, amounts are annualized except for organizational costs, excise tax, and management fee and income based incentive fee waivers by the Adviser, if any. For the three months ended March 31, 2024, the ratio of total operating expenses to average net assets was 4.33%, on an annualized basis, excluding the effect of management fee and income based incentive fee waivers by the Adviser, if any, which represented 0.36% of average assets. |
(5) |
Portfolio turnover rate is calculated using the lesser of year-to-date sales or year-to-date purchases over the average of the invested assets at fair value for the periods reported. Ratio is not annualized. |
Class and Period |
Total Amount Outstanding Exclusive of Treasury Securities (1) |
Asset Coverage per Unit (2) |
Involuntary Liquidating Preference per Unit (3) |
Average Market Value per Unit (4) |
||||||||||||
Credit Facility |
||||||||||||||||
March 31, 2024 |
$ |
5,000 |
$ |
62,258 |
N/A |
N/A |
||||||||||
Class and Period |
Total Amount Outstanding Exclusive of Treasury Securities (1) |
Asset Coverage per Unit (2) |
Involuntary Liquidating Preference per Unit (3) |
Average Market Value per Unit (4) |
||||||||||||
Credit Facility |
||||||||||||||||
December 31, 2023 (5) |
$ |
— |
$ |
— |
— |
N/A |
||||||||||
(1) |
Total amount of each class of senior securities outstanding at the end of the period presented, in thousands. |
(2) |
Asset coverage per unit is the ratio of the carrying value of our total assets, less all liabilities excluding indebtedness represented by senior securities in this table, to the aggregate amount of senior securities representing indebtedness. Asset coverage per unit is expressed in terms of dollar amounts per $1,000 of indebtedness and is calculated on a consolidated basis. |
(3) |
The amount to which such class of senior security would be entitled upon our involuntary liquidation in preference to any security junior to it. The “-” in this column indicates information that the SEC expressly does not require to be disclosed for certain types of senior securities. |
(4) |
Not applicable because the senior securities are not registered for public trading. |
(5) |
As of December 31, 2023, the Company had no debt outstanding under its Credit Facility. |
December 31, 2023 |
||||
ASSETS |
||||
Non-controlled/non-affiliated |
$ | 70,883 | ||
Cash and cash equivalents |
183,395 | |||
Interest and dividends receivable |
1,654 | |||
Deferred financing costs |
2,897 | |||
Deferred offering costs |
978 | |||
Prepaid expenses and other assets |
71 | |||
Total assets |
$ | 259,878 | ||
LIABILITIES |
||||
Payable for investments purchased |
4,750 | |||
Offering costs payable |
275 | |||
Financing costs payable |
1,313 | |||
Accrued professional fees |
444 | |||
Accrued administration expense |
547 | |||
Accrued expenses and other liabilities |
881 | |||
Total liabilities |
$ | 8,210 | ||
Commitments and contingencies (Note 7) |
||||
NET ASSETS |
||||
Common shares, par value $0.001 (unlimited shares authorized, 10,366,818 shares issued and outstanding) |
10 | |||
Paid-in capital in excess of par value |
252,307 | |||
Distributable earnings (accumulated losses) |
(649 | ) | ||
Total net assets |
$ | 251,668 | ||
Net asset value per share |
$ | 24.28 | ||
For the Period April 28, 2023 (initial capitalization) through December 31, 2023 |
||||
Investment income: |
||||
From non-controlled/non-affiliated |
||||
Interest income |
$ | 1,023 | ||
Dividend income |
3,213 | |||
Other income |
211 | |||
Total investment income |
4,447 | |||
Expenses: |
||||
Interest expense |
888 | |||
Administration expense |
769 | |||
Base management fees |
683 | |||
Organization costs |
1,166 | |||
Amortization of continuous offering costs |
374 | |||
Trustees’ fees |
277 | |||
Professional fees |
613 | |||
Other general and administrative expenses |
347 | |||
Capital gains incentive fee |
25 | |||
Total expenses |
5,142 | |||
Management fees waiver |
(683 | ) | ||
Incentive fees waiver |
(25 | ) | ||
Net expenses |
4,434 | |||
Net investment income (loss) |
13 | |||
Realized and unrealized gain (loss): |
||||
Net realized gains (losses): |
||||
Non-controlled/non-affiliated |
— | |||
Net realized gain (loss) |
— | |||
Net change in unrealized appreciation (depreciation): |
||||
Non-controlled/non-affiliated |
199 | |||
Net change in unrealized appreciation (depreciation) |
199 | |||
Net realized and unrealized gain (loss) |
199 | |||
Net increase (decrease) in net assets resulting from operations |
$ | 212 | ||
Per share information - basic and diluted: |
||||
Net investment income (loss) per share (basic and diluted) |
$ | 0.00 | ||
Net increase (decrease) in net assets resulting from operations per share (basic and diluted) |
$ | 0.05 | ||
Distributions declared per share |
$ | 0.12 | ||
Weighted average shares outstanding (basic and diluted) |
4,367,466 | |||
Accumulated Earnings (Loss), Net of Distributions |
||||||||||||||||||||
Common Shares |
Paid-in-Capital in Excess of Par Value |
Total Net Assets |
||||||||||||||||||
Shares |
Par Value |
|||||||||||||||||||
Balance, April 28, 2023 |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
|||||||||||
Operations: |
||||||||||||||||||||
Net investment income |
— | — | — | 13 | 13 | |||||||||||||||
Net realized gain (loss) |
— | — | — | — | — | |||||||||||||||
Net change in unrealized appreciation (depreciation) |
— | — | — | 199 | 199 | |||||||||||||||
Net increase (decrease) in net assets resulting from operations |
— | — | — | 212 | 212 | |||||||||||||||
Shareholder distributions: |
||||||||||||||||||||
Distributions to shareholders |
— | — | — | (1,244 | ) | (1,244 | ) | |||||||||||||
Net increase (decrease) in net assets resulting from shareholder distributions |
— | — | — | (1,244 | ) | (1,244 | ) | |||||||||||||
Capital Share Transactions: |
||||||||||||||||||||
Common shares issued from reinvestment of distributions (1) |
20 | — | — | — | — | |||||||||||||||
Issuance of shares |
10,366,798 | 10 | 252,690 | — | 252,700 | |||||||||||||||
Tax reclassification of shareholders’ equity in accordance with generally accepted accounting principles |
— | — | (383 | ) | 383 | — | ||||||||||||||
Net increase (decrease) in net assets resulting from operations |
10,366,818 | 10 | 252,307 | 383 | 252,700 | |||||||||||||||
Net increase (decrease) for the period |
10,366,818 | 10 | 252,307 | (649 | ) | 251,668 | ||||||||||||||
Balance, December 31, 2023 |
10,366,818 |
$ |
10 |
$ |
252,307 |
$ |
(649 |
) |
$ |
251,668 |
||||||||||
| (1) | Par Value, Paid-in-Capital |
For the Period April 28, 2023 (initial capitalization) through December 31, 2023 |
||||
Cash flow from operating activities |
||||
Net increase (decrease) in net assets resulting from operations |
$ | 212 | ||
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash used in operating activities: |
||||
Net accretion of discount and amortization of premium |
(46 | ) | ||
Proceeds from sale of investments and principal repayments |
243 | |||
Purchases of investments |
(66,131 | ) | ||
Net realized (gains) losses on investments |
— | |||
Net change in unrealized (appreciation) depreciation on investments |
(199 | ) | ||
Amortization of deferred financing costs |
151 | |||
Amortization of continuous offering costs |
374 | |||
Changes in operating assets and liabilities: |
||||
Interest and dividends receivable |
(1,654 | ) | ||
Prepaid expenses and other assets |
(71 | ) | ||
Accrued administration expense |
547 | |||
Accrued professional fees |
444 | |||
Accrued expenses and other liabilities |
881 | |||
Net cash provided by (used in) operating activities |
(65,249 | ) | ||
Cash flow from financing activities |
||||
Proceeds from issuance of shares |
252,700 | |||
Distributions paid |
(1,244 | ) | ||
Deferred financing costs paid |
(1,736 | ) | ||
Deferred offering costs paid |
(1,076 | ) | ||
Net cash provided by (used in) financing activities |
248,644 | |||
Net increase in cash and cash equivalents |
183,395 | |||
Cash and cash equivalents, beginning of period |
— | |||
Cash and cash equivalents, end of period |
$ | 183,395 | ||
Supplemental disclosure of cash flow information and non-cash financing activities |
||||
Accrued but unpaid debt financing costs |
$ | 1,313 | ||
Accrued but unpaid offering costs |
$ | 275 | ||
Investments (1)(2)(3) |
Footnotes |
Region |
Reference Rate and Spread |
Interest Rate Floor |
Interest Rate (5) |
Acquisition Date |
Maturity Date |
Principal (6) |
Amortized Cost (7) |
Fair Value |
Percentage of Net Assets |
|||||||||||||||||||||||||||||||||
Investments - non-controlled/non-affiliated |
||||||||||||||||||||||||||||||||||||||||||||
Commercial Services & Supplies |
||||||||||||||||||||||||||||||||||||||||||||
Prime Security Services Borrower, LLC |
(4) | United States | S + 2.50 | % | 0.00 | % | 7.84 | % | 10/11/2023 | 10/13/2030 | 2,000 | $ | 1,979 | $ | 2,008 | 0.80 | % | |||||||||||||||||||||||||||
Waste Resource Management Inc. |
(4)(8) | United States | S + 5.75 | % | 1.00 | % | 11.11 | % | 12/28/2023 | 12/28/2029 | 5,628 | 5,543 | 5,543 | 2.20 | ||||||||||||||||||||||||||||||
Waste Resource Management Inc. (Delayed Draw) |
(8)(9)(11) | United States | S + 5.75 | % | 1.00 | % | n/a | 12/28/2023 | 12/28/2029 | — | (10 | ) | (31 | ) | (0.01 | ) | ||||||||||||||||||||||||||||
Waste Resource Management Inc. (Revolver) |
(8)(9)(11) | United States | S + 5.75 | % | 1.00 | % | n/a | 12/28/2023 | 12/28/2029 | — | (12 | ) | (12 | ) | — | |||||||||||||||||||||||||||||
| 7,500 | 7,508 | 2.99 | ||||||||||||||||||||||||||||||||||||||||||
Construction & Engineering |
||||||||||||||||||||||||||||||||||||||||||||
RL James, Inc. |
(4)(8) | United States | S + 6.00 | % | 0.00 | % | 11.46 | % | 12/15/2023 | 12/15/2028 | 2,301 | 2,259 | 2,258 | 0.90 | ||||||||||||||||||||||||||||||
RL James, Inc. (Delayed Draw) |
(8)(9)(11) | United States | S + 6.00 | % | 0.00 | % | n/a | 12/15/2023 | 12/15/2028 | — | (40 | ) | (41 | ) | (0.02 | ) | ||||||||||||||||||||||||||||
RL James, Inc. (Revolver) |
(8)(9)(11) | United States | S + 6.00 | % | 0.00 | % | n/a | 12/15/2023 | 12/15/2028 | — | (20 | ) | (20 | ) | (0.01 | ) | ||||||||||||||||||||||||||||
| 2,199 | 2,197 | 0.87 | ||||||||||||||||||||||||||||||||||||||||||
Diversified Consumer Services |
||||||||||||||||||||||||||||||||||||||||||||
LaserAway |
(4)(8) | United States | S + 5.75 | % | 0.75 | % | 11.41 | % | 9/22/2023 | 10/14/2027 | 1,522 | 1,504 | 1,522 | 0.60 | ||||||||||||||||||||||||||||||
Mammoth Holdings, LLC |
(4)(8) | United States | S + 5.75 | % | 0.00 | % | 11.10 | % | 11/15/2023 | 11/15/2030 | 3,636 | 3,565 | 3,564 | 1.42 | ||||||||||||||||||||||||||||||
Mammoth Holdings, LLC (Delayed Draw) |
(8)(9)(11) | United States | S + 5.75 | % | 0.00 | % | n/a | 11/22/2023 | 11/15/2030 | — | (9 | ) | (18 | ) | (0.01 | ) | ||||||||||||||||||||||||||||
Mammoth Holdings, LLC (Revolver) |
(8)(9)(11) | United States | S + 5.75 | % | 0.00 | % | n/a | 11/22/2023 | 11/15/2029 | — | (9 | ) | (9 | ) | — | |||||||||||||||||||||||||||||
| 5,051 | 5,059 | 2.01 | ||||||||||||||||||||||||||||||||||||||||||
Financial Services |
||||||||||||||||||||||||||||||||||||||||||||
Evertec Group, LLC |
(4)(8)(10) | United States | S + 3.50 | % | 0.75 | % | 8.96 | % | 10/12/2023 | 10/30/2030 | 1,800 | 1,774 | 1,807 | 0.72 | ||||||||||||||||||||||||||||||
| 1,774 | 1,807 | 0.72 | ||||||||||||||||||||||||||||||||||||||||||
Health Care Facilities |
||||||||||||||||||||||||||||||||||||||||||||
Greenway Health, LLC |
(8) | United States | S + 6.75 | % | 0.00 | % | 11.93 | % | 12/20/2023 | 3/31/2029 | 9,758 | 9,467 | 9,465 | 3.76 | ||||||||||||||||||||||||||||||
| 9,467 | 9,465 | 3.76 | ||||||||||||||||||||||||||||||||||||||||||
Health Care Providers & Services |
||||||||||||||||||||||||||||||||||||||||||||
Aspen Dental Management Inc. |
(4)(8)(13) | United States | S + 5.75 | % | 0.00 | % | n/a | 12/21/2023 | 12/23/2027 | 5,000 | 4,750 | 4,937 | 1.96 | |||||||||||||||||||||||||||||||
Elevate HD Parent, Inc. |
(4)(8) | United States | S + 6.00 | % | 0.00 | % | 11.46 | % | 8/18/2023 | 8/20/2029 | 998 | 980 | 979 | 0.39 | ||||||||||||||||||||||||||||||
Elevate HD Parent, Inc. (Delayed Draw) |
(8)(9)(12) | United States | S + 6.00 | % | 0.00 | % | 11.46 | % | 8/18/2023 | 8/20/2029 | 23 | 22 | 21 | 0.01 | ||||||||||||||||||||||||||||||
Elevate HD Parent, Inc. (Delayed Draw) |
(8)(9)(12) | United States | S + 6.00 | % | 0.00 | % | n/a | 8/18/2023 | 8/20/2029 | — | (3 | ) | (10 | ) | — | |||||||||||||||||||||||||||||
Elevate HD Parent, Inc. (Revolver) |
(8)(9)(11) | United States | S + 6.00 | % | 0.00 | % | n/a | 8/18/2023 | 8/20/2029 | — | (4 | ) | (4 | ) | — | |||||||||||||||||||||||||||||
Houseworks Holdings |
(4)(8) | United States | S + 6.50 | % | 0.00 | % | 12.04 | % | 9/1/2023 | 12/15/2028 | 703 | 683 | 682 | 0.27 | ||||||||||||||||||||||||||||||
Houseworks Holdings (Delayed Draw) |
(8)(9)(12) | United States | S + 6.50 | % | 0.00 | % | n/a | 9/1/2023 | 12/15/2028 | — | (11 | ) | (15 | ) | (0.01 | ) | ||||||||||||||||||||||||||||
Houseworks Holdings (Revolver) |
(8)(9)(11) | United States | S + 6.50 | % | 0.00 | % | n/a | 9/1/2023 | 12/15/2028 | — | (5 | ) | (5 | ) | — | |||||||||||||||||||||||||||||
Medrina, LLC |
(4)(8) | United States | S + 6.25 | % | 0.00 | % | 11.74 | % | 10/20/2023 | 10/20/2029 | 7,358 | 7,225 | 7,220 | 2.87 | ||||||||||||||||||||||||||||||
Medrina, LLC (Delayed Draw) |
(8)(9)(11) | United States | S + 6.25 | % | 0.00 | % | n/a | 10/20/2023 | 10/20/2029 | — | (9 | ) | (29 | ) | (0.01 | ) | ||||||||||||||||||||||||||||
Medrina, LLC (Revolver) |
(8)(9)(11) | United States | S + 6.25 | % | 0.00 | % | n/a | 10/20/2023 | 10/20/2029 | — | (20 | ) | (21 | ) | (0.01 | ) | ||||||||||||||||||||||||||||
Physician Partners, LLC |
(4)(8) | United States | S + 5.50 | % | 0.00 | % | 10.88 | % | 10/11/2023 | 12/23/2028 | 2,000 | 1,903 | 1,910 | 0.75 | ||||||||||||||||||||||||||||||
| 15,511 | 15,665 | 6.22 | ||||||||||||||||||||||||||||||||||||||||||
Investments (1)(2)(3) |
Footnotes |
Region |
Reference Rate and Spread |
Interest Rate Floor |
Interest Rate (5) |
Acquisition Date |
Maturity Date |
Principal (6) |
Amortized Cost (7) |
Fair Value |
Percentage of Net Assets |
|||||||||||||||||||||||||||||||||
Household Durables |
||||||||||||||||||||||||||||||||||||||||||||
Air Conditioning Specialist, Inc. |
(4)(8) | United States | S + 7.25 | % | 0.00 | % | 12.90 | % | 8/16/2023 | 11/9/2026 | 900 | 887 | 886 | 0.35 | ||||||||||||||||||||||||||||||
Air Conditioning Specialist, Inc. (Delayed Draw) |
(8)(9)(11) | United States | S + 7.25 | % | 0.00 | % | n/a | 12/15/2023 | 11/9/2026 | — | — | — | — | |||||||||||||||||||||||||||||||
Air Conditioning Specialist, Inc. (Revolver) |
(8)(9)(11) | United States | S + 7.25 | % | 0.00 | % | 12.91 | % | 8/16/2023 | 11/9/2026 | 30 | 30 | 29 | 0.01 | ||||||||||||||||||||||||||||||
Dorel Industries Inc. |
(4)(8)(10) | Canada | S + 8.30 | % | 2.00 | % | 13.68 | % | 12/8/2023 | 12/8/2026 | 5,978 | 5,883 | 5,881 | 2.34 | ||||||||||||||||||||||||||||||
| 6,800 | 6,796 | 2.70 | ||||||||||||||||||||||||||||||||||||||||||
IT Services |
||||||||||||||||||||||||||||||||||||||||||||
Acumera, Inc. |
(4)(8) | United States | S + 7.50 | % | 1.00 | % | 12.48 | % | 9/29/2023 | 6/7/2028 | 969 | 955 | 954 | 0.38 | ||||||||||||||||||||||||||||||
Acumera, Inc. (Revolver) |
(8)(9)(11) | United States | S + 7.50 | % | 1.00 | % | n/a | 9/29/2023 | 6/7/2028 | — | (1 | ) | (1 | ) | — | |||||||||||||||||||||||||||||
| 954 | 953 | 0.38 | ||||||||||||||||||||||||||||||||||||||||||
Oil, Gas & Consumable Fuels |
||||||||||||||||||||||||||||||||||||||||||||
Essar Oil (UK) Limited |
(8)(10) | Europe | S + 6.25 | % | 3.00 | % | 11.74 | % | 10/31/2023 | 10/29/2024 | 7,609 | 7,544 | 7,533 | 2.99 | ||||||||||||||||||||||||||||||
| 7,544 | 7,533 | 2.99 | ||||||||||||||||||||||||||||||||||||||||||
Passenger Airlines |
||||||||||||||||||||||||||||||||||||||||||||
American Airlines, Inc. |
(9)(10) | United States | S + 3.50 | % | 0.00 | % | 8.87 | % | 11/17/2023 | 6/4/2029 | 3,000 | 2,970 | 3,010 | 1.20 | ||||||||||||||||||||||||||||||
| 2,970 | 3,010 | 1.20 | ||||||||||||||||||||||||||||||||||||||||||
Professional Services |
||||||||||||||||||||||||||||||||||||||||||||
SR Landscaping, LLC |
(4 | )(8) | United States | S + 6.25 | % | 1.00 | % | 11.70 | % | 10/30/2023 | 10/30/2029 | 5,404 | 5,325 | 5,323 | 2.11 | |||||||||||||||||||||||||||||
SR Landscaping, LLC (Delayed Draw) |
(8 | )(9)(11) | United States | S + 6.25 | % | 1.00 | % | n/a | 10/30/2023 | 10/30/2029 | — | (9 | ) | (27 | ) | (0.01 | ) | |||||||||||||||||||||||||||
SR Landscaping, LLC (Revolver) |
(8 | )(9)(11) | United States | S + 6.25 | % | 1.00 | % | 11.70 | % | 10/30/2023 | 10/30/2029 | 89 | 76 | 76 | 0.03 | |||||||||||||||||||||||||||||
| 5,392 | 5,372 | 2.13 | ||||||||||||||||||||||||||||||||||||||||||
Software |
||||||||||||||||||||||||||||||||||||||||||||
Enverus Holdings, Inc. |
(4 | )(8)(9) | United States | S + 5.50 | % | 0.75 | % | 10.86 | % | 12/28/2023 | 12/24/2029 | 3,848 | 3,791 | 3,790 | 1.50 | |||||||||||||||||||||||||||||
Enverus Holdings, Inc. (Delayed Draw) |
(8 | )(9)(11) | United States | S + 5.50 | % | 0.75 | % | n/a | 12/28/2023 | 12/24/2029 | — | (1 | ) | (3 | ) | — | ||||||||||||||||||||||||||||
Enverus Holdings, Inc. (Revolver) |
(8 | )(9)(11) | United States | S + 5.50 | % | 0.75 | % | n/a | 12/28/2023 | 12/24/2029 | — | (4 | ) | (4 | ) | — | ||||||||||||||||||||||||||||
| 3,786 | 3,783 | 1.50 | ||||||||||||||||||||||||||||||||||||||||||
Textiles, Apparel, & Luxury Goods |
||||||||||||||||||||||||||||||||||||||||||||
Rachel Zoe, Inc. |
(4 | )(8) | United States | S + 7.66 | % | 3.00 | % | 13.01 | % | 10/11/2023 | 10/9/2026 | 470 | 462 | 462 | 0.18 | |||||||||||||||||||||||||||||
TR Apparel, LLC |
(4 | )(8) | United States | S + 8.00 | % | 2.00 | % | 13.32 | % | 8/9/2023 | 6/20/2027 | 1,300 | 1,274 | 1,271 | 0.51 | |||||||||||||||||||||||||||||
| $ | 1,736 | $ | 1,733 | 0.69 | ||||||||||||||||||||||||||||||||||||||||
Total First Lien Debt |
$ |
70,684 |
$ |
70,881 |
28.16 |
% | ||||||||||||||||||||||||||||||||||||||
Warrant |
||||||||||||||||||||||||||||||||||||||||||||
IT Services |
||||||||||||||||||||||||||||||||||||||||||||
Acumera, Inc. |
(8 | ) | United States | 1 | — | 2 | 0.01 | |||||||||||||||||||||||||||||||||||||
Total Investments - non-controlled/non-affiliated |
$ |
70,684 |
$ |
70,883 |
28.17 |
% | ||||||||||||||||||||||||||||||||||||||
| (1) | Security may be an obligation of one or more entities affiliated with the named portfolio company. |
| (2) | All debt investments are income producing unless otherwise noted. All equity and warrant investments are non-income producing unless otherwise noted. |
| (3) | All investments are non-controlled/non-affiliated “non-controlled” when we own 25% or less of the portfolio company’s voting securities and “controlled” when we own more than 25% of the portfolio company’s voting securities. The provisions of the 1940 Act also classify investments further based on the level of ownership that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally deemed as “non-affiliated” when we own less than 5% of a portfolio company’s voting securities and “affiliated” when we own 5% or more of a portfolio company’s voting securities. |
| (4) | These debt investments were pledged as collateral under the Company’s Credit Facility as of December 31, 2023 (refer to Note 6). |
| (5) | Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to the Secured Overnight Financing Rate (“SOFR”) (denoted as “S”) which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2023. For portfolio companies with multiple interest rate contracts under a single credit agreement, the interest rate shown is a weighted average current interest rate in effect at December 31, 2023. Variable rate loans typically include an interest reference rate floor feature, which the Company has indicated if applicable. |
| (6) | Unless noted otherwise, the principal amount (par amount) for all debt securities is denominated in U.S. dollars. Equity investments are recorded as number of shares/shares owned. |
| (7) | The cost represents the original cost adjusted for the amortization of discount and premium, as applicable, and inclusive of any capitalized paid-in-kind |
| (8) | These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by the valuation designee under the oversight of the Board (refer to Note 2 and Note 4), pursuant to the Company’s valuation policy. |
| (9) | Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may be subject to unused commitment fees. Negative cost and fair value results from unamortized fees, which are capitalized to the investment cost. |
| (10) | The investment is not a qualifying asset under Section 55(a) of the 1940 Act. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total. |
| (11) | Portfolio company pays 0.5% unfunded commitment fee on revolving loan facility. |
| (12) | Portfolio company pays 1.0% unfunded commitment fee on delayed draw term loan. |
| (13) | This position has not yet settled as of December 31, 2023. The Company will not accrue interest until the settlement date at which point SOFR will be established. |
| • | No incentive fee based on Pre-Incentive Fee Net Investment Income Returns in any calendar quarter in which our Pre-Incentive Fee Net Investment Income Returns do not exceed the hurdle rate of 1.25% per quarter (5.0% annualized); |
| • | 100% of the dollar amount of our Pre-Incentive Fee Net Investment Income Returns with respect to that portion of such Pre-Incentive Fee Net Investment Income Returns, if any, that exceeds the hurdle rate but is less than a rate of return of 1.43% (5.72% annualized). The Company refers to this portion of our Pre-Incentive Fee Net Investment Income Returns (which exceeds the hurdle rate but is less than 1.43%) as the “catch-up”. The “catch-up” is meant to provide the Adviser with approximately 12.5% of our Pre-Incentive Fee Net Investment Income Returns as if a hurdle rate did not apply if this net investment income exceeds 1.43% in any calendar quarter; and |
| • | 12.5% of the dollar amount of our Pre-Incentive Fee Net Investment Income Returns, if any, that exceed a rate of return of 1.43% (5.72% annualized). This reflects that once the hurdle rate is reached and the catch-up is achieved, 12.5% of all Pre-Incentive Fee Net Investment Income Returns thereafter are allocated to the Adviser. |
| (ii) | Incentive Fee on Capital Gains |
Amortized Cost |
Fair Value |
% of Total Investments at Fair Value |
||||||||||
First lien loan |
$ | 70,684 | $ | 70,881 | 100.00 |
% | ||||||
Warrant |
— | 2 | — | |||||||||
Total investments |
$ | 70,684 | $ | 70,883 | 100.00 |
% | ||||||
Amortized Cost |
Fair Value |
% of Total Investments at Fair Value |
Fair Value as % of Net Assets |
|||||||||||||
Commercial Services & Supplies |
$ | 7,500 | $ | 7,508 | 10.59 |
% |
2.99 |
% | ||||||||
Construction & Engineering |
2,199 | 2,197 | 3.10 | 0.87 | ||||||||||||
Diversified Consumer Services |
5,051 | 5,059 | 7.14 | 2.01 | ||||||||||||
Financial Services |
1,774 | 1,807 | 2.55 | 0.72 | ||||||||||||
Health Care Facilities |
9,467 | 9,465 | 13.35 | 3.76 | ||||||||||||
Health Care Providers & Services |
15,511 | 15,665 | 22.10 | 6.22 | ||||||||||||
Household Durables |
6,800 | 6,796 | 9.59 | 2.70 | ||||||||||||
IT Services |
954 | 955 | 1.35 | 0.39 | ||||||||||||
Oil, Gas & Consumable Fuels |
7,544 | 7,533 | 10.63 | 2.99 | ||||||||||||
Passenger Airlines |
2,970 | 3,010 | 4.25 | 1.20 | ||||||||||||
Professional Services |
5,392 | 5,372 | 7.58 | 2.13 | ||||||||||||
Software |
3,786 | 3,783 | 5.34 | 1.50 | ||||||||||||
Textiles, Apparel, & Luxury Goods |
1,736 | 1,733 | 2.43 | 0.69 | ||||||||||||
Total |
$ | 70,684 | $ | 70,883 | 100.00 | % | 28.17 | % | ||||||||
Amortized Cost |
Fair Value |
% of Total Investments at Fair Value |
Fair Value as % of Net Assets |
|||||||||||||
United States |
$ | 57,257 | $ | 57,469 | 81.07 |
% |
22.84 |
% | ||||||||
Canada |
5,883 | 5,881 | 8.30 | 2.34 | ||||||||||||
Europe |
7,544 | 7,533 | 10.63 | 2.99 | ||||||||||||
Total |
$ | 70,684 | $ | 70,883 | 100.00 | % | 28.17 | % | ||||||||
| 1. | the Company’s valuation process begins with each portfolio company or investment being initially valued by the investment professionals responsible for managing portfolio investments; concurrently therewith, on at least an annual basis, independent valuation firms are used to conduct independent appraisals of all investments for which market quotations are either not readily available or are determined to be unreliable unless the amount of an investment is immaterial; |
| 2. | the preliminary valuation recommendation of the investment professionals and the applicable input of the independent valuation firms (the “Preliminary Valuation Data”) are then documented and reviewed with FEAC’s pricing professionals; |
| 3. | the Preliminary Valuation Data are then discussed with, and approved by, the pricing committee of FEAC; |
| 4. | FEIM’s valuation committee independently discusses the Preliminary Valuation Data and determines the fair value of each investment in good faith based on the Preliminary Valuation Data; and |
| 5. | on a quarterly basis, a designee of FEIM’s valuation committee discusses the fair value determinations of each investment with the Audit Committee. |
December 31, 2023 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
First Lien Loan |
$ | — | $ | 5,018 | $ | 65,863 | $ | 70,881 | ||||||||
Warrant |
$ | — | $ | — | $ | 2 | $ | 2 | ||||||||
Total Investments |
$ |
— |
$ |
5,018 |
$ |
65,865 |
$ |
70,883 |
||||||||
Percentage of Total |
0.00 | % | 7.08 | % | 92.92 | % | 100.00 | % | ||||||||
For the Period April 28, 2023 (initial capitalization) through December 31, 2023 |
||||||||||||
First Lien Debt |
Warrant |
Total Investments |
||||||||||
Fair value, beginning of period |
$ | — | $ | — | $ | — | ||||||
Purchase of investments (including PIK) |
65,933 | — | 65,933 | |||||||||
Proceeds from principal repayments and sales of investments |
(243 | ) | — | (243 | ) | |||||||
Amortization of premium/accretion of discount, net |
45 | — | 45 | |||||||||
Net realized gain (loss) on investments |
— | — | — | |||||||||
Net change in unrealized appreciation (depreciation) on investments |
127 | 2 | 129 | |||||||||
Fair value, end of period |
$ |
65,862 |
$ |
2 |
$ |
65,864 |
||||||
Net change in unrealized appreciation (depreciation) on non-controlled/non-affiliated |
$ | 127 | $ | 2 | $ | 129 | ||||||
December 31, 2023 |
||||||||||||||||||||
Range |
||||||||||||||||||||
Fair Value |
Valuation Technique |
Unobservable Input |
Low |
High |
Weighted Average (1) |
|||||||||||||||
First lien debt (2) |
$ | 46,999 | Discounted cash flows (income approach) | Comparative Yield | 9.38 | % | 14.90 | % | 11.27 | % | ||||||||||
| 15,146 | Recoverability | Collateral Value | $ | 19.6mm | $ | 345.7mm | $ | 196.1mm | ||||||||||||
| 62,145 | ||||||||||||||||||||
Warrant |
2 | Market comparable companies (market approach) | EBITDA Multiple | 14.4x | 14.9x | 14.7x | ||||||||||||||
Total |
$ | 62,147 | ||||||||||||||||||
| (1) | Weighted averages are calculated based on fair value of investments. |
| (2) | Excluded from the presentation is $3,717 in first lien senior secured debt for which the Valuation Designee did not develop the unobservable inputs for the determination of fair value (examples include insufficient liquidity and single source quotation). |
For the Period April 28, 2023 (initial capitalization) through December 31, 2023 |
||||
Borrowing administration fees |
$ | 148 | ||
Facility unused fees |
589 | |||
Amortization of financing costs |
151 | |||
Total interest expense |
$ | 888 | ||
December 31, 2023 |
||||||||||||||||
Investments—non-controlled/non-affiliated |
Commitment Type |
Commitment Expiration Date |
Unfunded Commitment |
Fair Value |
||||||||||||
Delayed Draw |
||||||||||||||||
Air Conditioning Specialist, Inc. |
Delayed Draw | 11/9/2026 | $ | 28 | $ | — | ||||||||||
Elevate HD Parent, Inc. |
Delayed Draw | 8/20/2029 | $ | 110 | $ | (2 | ) | |||||||||
Elevate HD Parent, Inc. |
Delayed Draw | 8/20/2029 | $ | 533 | $ | (10 | ) | |||||||||
Enverus Holdings, Inc. |
Delayed Draw | 12/24/2029 | $ | 192 | $ | (3 | ) | |||||||||
Housework Holdings |
Delayed Draw | 12/15/2028 | $ | 502 | $ | (15 | ) | |||||||||
Mammoth Holdings, LLC |
Delayed Draw | 11/15/2030 | $ | 909 | $ | (18 | ) | |||||||||
Medrina, LLC |
Delayed Draw | 10/20/2029 | $ | 1,550 | $ | (29 | ) | |||||||||
RL James, Inc. |
Delayed Draw | 12/15/2028 | $ | 2,162 | $ | (41 | ) | |||||||||
SR Landscaping, LLC |
Delayed Draw | 10/30/2029 | $ | 1,784 | $ | (27 | ) | |||||||||
Waste Resource Management Inc. |
Delayed Draw | 12/28/2029 | $ | 2,069 | $ | (31 | ) | |||||||||
Revolver |
||||||||||||||||
Acumera, Inc. |
Revolver | 6/7/2028 | $ | 62 | $ | (1 | ) | |||||||||
Air Conditioning Specialist, Inc. |
Revolver | 11/9/2026 | $ | 62 | $ | (1 | ) | |||||||||
Elevate HD Parent, Inc. |
Revolver | 8/20/2029 | $ | 200 | $ | (4 | ) | |||||||||
Enverus Holdings, Inc. |
Revolver | 12/24/2029 | $ | 293 | $ | (4 | ) | |||||||||
Housework Holdings |
Revolver | 12/15/2028 | $ | 178 | $ | (5 | ) | |||||||||
Mammoth Holdings, LLC |
Revolver | 11/15/2029 | $ | 455 | $ | (9 | ) | |||||||||
Medrina, LLC |
Revolver | 10/20/2029 | $ | 1,107 | $ | (21 | ) | |||||||||
RL James, Inc. |
Revolver | 12/15/2028 | $ | 1,081 | $ | (20 | ) | |||||||||
SR Landscaping, LLC |
Revolver | 10/30/2029 | $ | 801 | $ | (12 | ) | |||||||||
Waste Resource Management Inc. |
Revolver | 12/28/2029 | $ | 828 | $ | (12 | ) | |||||||||
Total Unfunded Commitments |
$ | 14,906 | $ | (265 | ) | |||||||||||
Share Issuance Date |
Number of Shares Issued |
Aggregate Offering Proceeds |
||||||
April 28, 2023 |
4,000 | $ | 100 | |||||
July 10, 2023 |
2,052,000 | $ | 51,300 | |||||
October 6, 2023 |
8,310,798 | $ | 201,300 | |||||
Total |
10,366,798 | $ | 252,700 | |||||
Date Declared |
Record Date |
Payment Date |
Distribution Per Share |
Distribution Amount |
||||||||||||
December 20, 2023 |
December 20, 2023 | December 28, 2023 | $ | 0.12 | $ | 1,244 | ||||||||||
| $ | 1,244 | |||||||||||||||
December 31, 2023 |
||||
Ordinary income (including net short-term capital gains) |
$ | 1,244 | ||
Capital gains |
— | |||
Return of capital |
— | |||
Total taxable distributions |
$ | 1,244 | ||
December 31, 2023 |
||||
Undistributed net investment income (loss) |
$ | 379 | ||
Accumulated net realized gain (loss) |
4 | |||
Paid in capital |
(383 | ) | ||
December 31, 2023 |
||||
Net increase (decrease) in net assets resulting from operations |
$ | 212 | ||
Net change in unrealized appreciation (depreciation) |
(199 | ) | ||
Expenses not currently deductible and income and realized losses not currently includable |
1,107 | |||
Non-deductible expenses and income not includable |
383 | |||
Taxable/distributable income |
$ | 1,503 | ||
December 31, 2023 |
||||
Distributable ordinary income |
$ | 255 | ||
Distributable capital gains |
4 | |||
Net unrealized (appreciation) depreciation |
199 | |||
Other temporary book/tax differences |
(1,107 | ) | ||
Total accumulated earnings (losses)—net |
$ | (649 | ) | |
December 31, 2023 |
||||
Tax cost |
$ | 70,883 | ||
Gross unrealized appreciation |
317 | |||
Gross unrealized depreciation |
(118 | ) | ||
Net unrealized investment appreciation (depreciation) on investments |
$ | 199 | ||
For the Period April 28, 2023 (initial capitalization) through December 31, 2023 |
||||
Per Share Data: |
||||
Net assets, beginning of period |
$ | — | ||
Net investment income (loss) (1) (2) |
— | |||
Net increase (decrease) in net assets resulting from operations (1) |
0.05 | |||
Distributions declared from net investment income |
(0.12 | ) | ||
Issuance of shares |
25.00 | |||
Other (3) |
(0.65 | ) | ||
Total increase (decrease) in net assets |
24.28 | |||
Net assets, end of period |
$ | 24.28 | ||
Shares outstanding, end of period |
10,366,818 | |||
Total return based on NAV (4) |
(2.40 | )% | ||
Ratios: |
||||
Net expenses to average net assets (5) |
6.24 | % | ||
Net investment income to average net assets (5) |
0.12 | % | ||
Portfolio turnover rate (6) |
0.95 | % | ||
Supplemental Data: |
||||
Net assets, end of period |
$ | 251,668 | ||
Total capital commitments, end of period |
$ | 302,700 | ||
Ratios of total contributed capital to total committed capital, end of period |
83.48 | % | ||
Average debt outstanding (7) |
$ | — | ||
Asset coverage ratio (7) |
— | |||
| (1) | The per share data was derived by using the weighted average shares outstanding during the period. |
| (2) | Amount rounds to less than $0.01/share. |
| (3) | Includes the impact of different share amounts used in calculating per share data as a result of calculating certain per share data based on weighted average shares outstanding during the period and certain per share data based on shares outstanding as of a period end or transaction date. |
| (4) | Total return is calculated as the change in net asset value (“NAV”) per share during the period, plus distributions per share (assuming dividends and distributions are reinvested in accordance with the Company’s distribution reinvestment plan), if any, divided by the beginning NAV per share. Return calculations are not annualized. |
| (5) | For the Reporting Period ended December 31, 2023, amounts are annualized except for organizational costs, excise tax, and management fee and income based incentive fee waivers by the Adviser, if any. For the Reporting Period ended December 31, 2023, the ratio of total operating expenses to average net assets was 6.92%, on an annualized basis, excluding the effect of management fee and income based incentive fee waivers by the Adviser, if any, which represented 0.68% of average assets. |
| (6) | Portfolio turnover rate is calculated using the lesser of year-to-date year-to-date |
| (7) | As of December 31, 2023, the Company had no debt outstanding. |
Class and Period |
Total Amount Outstanding Exclusive of Treasury Securities (1) |
Asset Coverage per Unit (2) |
Involuntary Liquidating Preference per Unit (3) |
Average Market Value per Unit (4) | ||||||||||
Credit Facility |
||||||||||||||
December 31, 2023 (5) |
$ | $ | ||||||||||||
| (1) | Total amount of each class of senior securities outstanding at the end of the period presented, in thousands. |
| (2) | Asset coverage per unit is the ratio of the carrying value of our total assets, less all liabilities excluding indebtedness represented by senior securities in this table, to the aggregate amount of senior securities representing indebtedness. Asset coverage per unit is expressed in terms of dollar amounts per $1,000 of indebtedness and is calculated on a consolidated basis. |
| (3) | The amount to which such class of senior security would be entitled upon our involuntary liquidation in preference to any security junior to it. The “-” in this column indicates information that the SEC expressly does not require to be disclosed for certain types of senior securities. |
| (4) | Not applicable because the senior securities are not registered for public trading. |
| (5) | As of December 31, 2023, the Company had no debt outstanding under its Credit Facility. |
![]() |
Appendix A: Form of Subscription Agreement for Shares of First Eagle Private Credit Fund NOT FOR EXECUTION |
March 2024 |
1. Your Investment |
| ☐ | By mail: Please make checks payable to FIRST EAGLE PRIVATE CREDIT FUND and attach to this agreement. * |
| ☐ | By wire: Please wire funds according to the instructions below. |
| ☐ | Broker / Financial advisor will make payment on your behalf |
| ☐ | Share Class S | ☐ | Share Class D ** | ☐ | Share Class I ** | |||||
| (The minimum initial investment is $2,500 |
(The minimum initial investment is $2,500 |
(The minimum initial investment is $1,000,000 |
2. Ownership Type (Select only one) |
A. |
Taxable Accounts | |||||
| Brokerage Account Number | ||||||
| ☐ | Individual or Joint Tenant With Rights of Survivorship | |||||
| ☐ | Transfer on Death ( Optional Designation. Not Available for Louisiana Residents. See Section 3C.) | |||||
| ☐ | Tenants in Common | |||||
| ☐ | Community Property | |||||
| ☐ | Uniform Gift/Transfer to Minors | |||||
| State of | ||||||
| Date of Birth | ||||||
| ☐ | Trust (Include Certification of Investment Powers Form or 1 st and Last page of Trust Documents) | |||||
| ☐ | C Corporation | |||||
| ☐ | S Corporation | |||||
| ☐ | Profit-Sharing Plan | |||||
| ☐ | Non-profit Organization | |||||
| ☐ | Limited Liability Corporation | |||||
| ☐ | Corporation / Partnership / Other (Corporate Resolution or Partnership Agreement Required) | |||||
B. |
Non-Taxable Accounts |
|||||||
| Custodian Account Number | ||||||||
| ☐ | IRA (Custodian Signature Required) |
|||||||
| ☐ | Roth IRA (Custodian Signature Required) |
|||||||
| ☐ | SEP IRA (Custodian Signature Required) |
|||||||
| ☐ | Rollover IRA (Custodian Signature Required) |
|||||||
| ☐ | Inherited IRA | |||||||
| ☐ | Pension Plan (Include Certification of Investment Powers Form) |
|||||||
| ☐ | Other |
|||||||
C. |
Custodian Information (To Be Completed By Custodian) | |||||||
| Custodian Name | ||||||||
| Custodian Tax ID# | ||||||||
| Custodian Phone # | ||||||||
Custodian Stamp Here |
||||||||
D. Entity Name – Retirement Plan / Trust / Corporation / Partnership / Other | ||||||||||||
| Trustee(s) and/or authorized signatory(s) information MUST | ||||||||||||
| Entity Name | Tax ID Number | Date of Formation | Exemptions (See Form W-9 instructions at www.irs.gov) | |||||||||
| Entity Address ( Legal Address. Required ) |
||||||||||||
| Entity Type (Select one. Required |
||||||||||||
☐ Retirement Plan ☐ Trust ☐ S-Corp ☐ C-Corp ☐ LLC ☐ Partnership |
Exempt payee code (if any) | |||||||||||||||||
| ☐ Other | Jurisdiction (if Non-U.S.) |
|||||||||||||||||
(Attach a completed applicable Form W-8) |
||||||||||||||||||
| Exemption from FATCA reporting code (if any) | ||||||||||||||||||
3. Investor Information |
A. |
Investor Name (Investor / Trustee / Executor / Authorized Signatory Information) |
| First Name | (MI) | Last Name | ||||||||||||||
| Social Security Number / Tax ID | Date of Birth (MM/DD/YYYY) | Daytime Phone Number | ||||||||||||||
| Residential Street Address | City | State | Zip Code | |||||||||||||
| Email Address | ||||||||||||||||
| ☐ Resident Alien ☐ Non-Resident Alien (Attach a completed Form W-8BEN, Rev. October 2021) |
||
| Country of Citizenship |
| Please specify if you are a First Eagle employee/officer/director/affiliate (required) |
☐ First Eagle Employee |
☐ First Eagle Officer or Director |
| ☐ Immediate Family Member of First Eagle Officer or Director | ☐ First Eagle Affiliate | ☐ Not Applicable |
B. |
Co-Investor Name (Co-Investor / Co-Trustee / Co-Authorized Signatory Information, if applicable) |
| First Name | (MI) | Last Name | ||||||||||||||
| Social Security Number / Tax ID | Date of Birth (MM/DD/YYYY) | Daytime Phone Number | ||||||||||||||
| Residential Street Address | City | State | Zip Code | |||||||||||||
| Email Address | ||||||||||||||||
| ☐ Resident Alien ☐ Non-Resident Alien (Attach a completed Form W-8BEN, Rev. October 2021) |
||
| Country of Citizenship |
| Please specify if you are a First Eagle employee/officer/director/affiliate (required): |
☐ First Eagle Employee |
☐ First Eagle Officer or Director |
| ☐ Immediate Family Member of First Eagle Officer or Director | ☐ First Eagle Affiliate | ☐ Not Applicable |
C. |
Transfer on Death Beneficiary Information (Individual or Joint Account with rights of survivorship only. Not available for Louisiana residents. Beneficiary date of birth required. Whole percentages only; must equal 100%.) |
| First Name | (MI) | Last Name | SSN | Date of Birth (MM/DD/YYYY) |
☐ Primary ☐ Secondary |
| First Name | (MI) | Last Name | SSN | Date of Birth (MM/DD/YYYY) | ☐ Primary ☐ Secondary | |||||
| First Name | (MI) | Last Name | SSN | Date of Birth (MM/DD/YYYY) |
☐ Primary ☐ Secondary | |||||
| First Name | (MI) | Last Name | SSN | Date of Birth (MM/DD/YYYY) |
☐ Primary ☐ Secondary |
D. |
ERISA Plan Asset Regulations |
4. Contact Information (If different than provided in Section 3A) |
| Mailing Address | City | State | Zip Code |
5. Select How You Want to Receive Your Distributions (Please Read Entire Section and Select Only One) |
A. |
☐ Check mailed to street address in 3A non-custodial investors). |
B. |
☐ Check mailed to secondary address in 3B non-custodial investors). |
C. |
☐ Direct Deposit by ACH non-custodial investors). PLEASE ATTACH A PRE-VOIDED CHECK |
D. |
☐ Check mailed to Third party Financial Institution (complete section below) |
| Financial Institution Name | Mailing Address | City | State | Zip Code | ||||
Your Bank’s ABA Routing Number |
Your Bank Account Number | |||||||
6. Broker / Financial Advisor Information (Required information. All fields must be completed.) |
Broker |
Financial Advisor Name | |||
Advisor Mailing Address | ||||
City |
State |
Zip Code | ||
Financial Advisor Number |
Branch Number |
Telephone Number | ||
E-mail Address |
Fax Number | |
Operations Contact Name |
Operations Contact Email Address | |
X |
X | |||||||||||||||||||||||||||
Financial Advisor Signature |
Date |
Branch Manager Signature (If required by Broker) |
Date |
|||||||||||||||||||||||||
7. Electronic Delivery Form (Optional) |
8. Subscriber Signatures |
Primary Investor Initials |
Co-Investor Initials | |||||||
(i) I have received the prospectus (as amended or supplemented) for First Eagle Private Credit Fund at least five business days prior to the date hereof. |
||||||||
Initials |
Initials | |||||||
(ii) I have (A) a minimum net worth (not including home, home furnishings and personal automobiles) of at least $250,000, or (B) a minimum net worth (as previously described) of at least $70,000 and a minimum annual gross income of at least $70,000. |
||||||||
Initials |
Initials | |||||||
(iii) In addition to the general suitability requirements described above, I meet the higher suitability requirements, if any, imposed by my state of primary residence as set forth in the prospectus under “SUITABILITY STANDARDS.” |
||||||||
Initials |
Initials | |||||||
(iv) I am (i) an entity that was formed for the purpose of purchasing shares, in which each individual that owns an interest in such entity meets the general suitability requirements described above OR (ii) I am an individual or entity not formed for such purpose. |
||||||||
Initials |
Initials | |||||||
(v) I acknowledge that there is no public market for the shares, shares of this offering are not liquid and appropriate only as a long-term investment. |
||||||||
Initials |
Initials | |||||||
(vi) I acknowledge that the shares have not been registered and are not expected to be registered under the laws of any country or jurisdiction outside of the United States except as otherwise described in the prospectus. |
||||||||
Initials |
Initials | |||||||
(vii) I am purchasing the shares for my own account, or if I am purchasing shares on behalf of a trust or other entity of which I am a trustee or authorized agent, I have due authority to execute this subscription agreement and do hereby legally bind the trust or other entity of which I am trustee or authorized agent. |
||||||||
Initials |
Initials | |||||||
(viii) I acknowledge that First Eagle Private Credit Fund may enter into transactions with First Eagle affiliates that involve conflicts of interest as described in the prospectus. |
||||||||
Initials |
Initials | |||||||
(ix) I acknowledge that subscriptions must be submitted at least five business days prior to first day of each month my investment will be executed as of the first day of the applicable month at the NAV per share as of the day preceding day. I acknowledge that I will not know the NAV per share at which my investment will be executed at the time I subscribe and the NAV per share will generally be made available at www.FEPCF.com as of the last day of each month within 20 business days of the last day of each month. |
||||||||
Initials |
Initials | |||||||
(x) I acknowledge that my subscription request will not be accepted any earlier than two business days before the first calendar day of each month. I acknowledge that I am not committed to purchase shares at the time my subscription order is submitted and I may cancel my subscription at any time before the time it has been accepted as described in the previous sentence. I understand that I may withdraw my purchase request by notifying the transfer agent, through my financial intermediary or directly on First Eagle Private Credit Fund’s toll-free, automated telephone lines, 800-913-3124 and 833-419-4263. |
||||||||
Initials |
Initials | |||||||
| (1) | The number shown on this Subscription Agreement is my correct taxpayer identification number (or I am waiting for a number to be issued to me); and |
| (2) | I am not subject to backup withholding because: (a) I am exempt from backup withholding, or (b) I have not been notified by the Internal Revenue Service (IRS) that I am subject to backup withholding as a result of a failure to report all interest or dividends, or (c) the IRS has notified me that I am no longer subject to backup withholding; and |
| (3) | I am a U.S. citizen or other U.S. person (including a resident alien) (defined in IRS Form W-9); and |
| (4) | The FATCA code(s) entered on this form (if any) indicating that I am exempt from FATCA reporting is correct. |
X |
X | |||||||||||||||||||||||||||
Signature of Investor |
Date |
Signature of Co-Investor or Custodian (If applicable) |
Date |
|||||||||||||||||||||||||
9. Miscellaneous |
Appendix A |
Primary Investor Initials |
Co-Investor Initials | |||||||
| If I am an Alabama |
||||||||
Initials |
Initials | |||||||
| If I am a California |
||||||||
Initials |
Initials | |||||||
| If I am an Idaho |
||||||||
Initials |
Initials | |||||||
| If I am an Iowa non-traded business development companies to 10% of my liquid net worth (liquid net worth should be determined as that portion of net worth that consists of cash, cash equivalents and readily marketable securities). Investors who are accredited investors as defined in Regulation D under the Securities Act of 1933, as amended, are not subject to the foregoing concentration limit. |
||||||||
Initials |
Initials | |||||||
| If I am a Kansas non-traded business development companies to not more than 10% of my liquid net worth. For these purposes, liquid net worth shall be defined as that portion of my total net worth (total assets minus total liabilities) that is comprised of cash, cash equivalents and readily marketable securities, as determined in conformity with U.S. generally accepted accounting principles (“GAAP”). |
||||||||
Initials |
Initials | |||||||
| If I am a Kentucky |
||||||||
Initials |
Initials | |||||||
| If I am a Maine |
||||||||
Initials |
Initials | |||||||
| If I am a Massachusetts |
||||||||
Initials |
Initials | |||||||
| If I am a Missouri |
||||||||
Initials |
Initials |
Primary Investor Initials |
Co-Investor Initials | |||||||
| If I am a Nebraska |
||||||||
Initials |
Initials | |||||||
| If I am a New Jersey non-publicly-traded direct investment programs (including real estate investment trusts, BDCs, oil and gas programs, equipment leasing programs and commodity pools, but excluding unregistered, federally and state exempt private offerings) may not exceed ten percent (10%) of my liquid net worth. |
||||||||
Initials |
Initials | |||||||
| If I am a New Mexico non-traded business development companies. Liquid net worth is defined as that portion of net worth which consists of cash, cash equivalents and readily marketable securities. |
||||||||
Initials |
Initials | |||||||
| If I am a North Dakota |
||||||||
Initials |
Initials | |||||||
| If I am an Ohio non-traded business development company. “Liquid net worth” is defined as that portion of net worth (total assets exclusive of primary residence, home furnishings and automobiles, minus total liabilities) comprised of cash, cash equivalents and readily marketable securities. |
||||||||
Initials |
Initials | |||||||
| If I am an Oklahoma |
||||||||
Initials |
Initials | |||||||
| If I am an Oregon |
||||||||
Initials |
Initials | |||||||
| If I am a Puerto Rico non-traded business development companies. For these purposes, “liquid net worth” is defined as that portion of net worth (total assets exclusive of primary residence, home furnishings and automobiles minus total liabilities) consisting of cash, cash equivalents and readily marketable securities. |
||||||||
Initials |
Initials | |||||||
| If I am a Tennessee |
||||||||
Initials |
Initials | |||||||
| If I am a Vermont non-accredited Vermont investors, I may not purchase an amount in this offering that exceeds 10% of my liquid net worth. For these purposes, “liquid net worth” is defined as an investor’s total assets (not including home, home furnishings or automobiles) minus total liabilities. |
||||||||
Initials |
Initials | |||||||
Appendix B: Additional Questionnaire |
1 |
“ Plan Asset Regulations Section 2510.3-101, Title 29 of the United States Code of Federal Regulations, as modified by Section 3(42) of ERISA, as the same may be amended from time to time. |
2 |
The term “benefit plan investor” includes, for e.g.: (i) an “employee benefit plan” as defined in section 3(3) of the U.S. Employee Retirement Income Security Act of 1974, as amended (“ERISA”), that is subject to Title I of ERISA (such as employee welfare benefit plans (generally, plans that provide for health, medical or other welfare benefits) and employee pension benefit plans (generally, plans that provide for retirement or pension income)); (ii) a“plan” described in section 4975(e)(1) of the U.S. Internal Revenue Code of 1986, as amended (the “Code”), that is subject to section 4975 of the Code (including, for e.g., an “individual retirement account”, an “individual retirement annuity”, a “Keogh” plan, a pension plan, an Archer MSA described in section 220(d) of the Code, a Coverdell education savings account described in section 530 of the Code and a health savings account described in section 223(d) of the Code) and (iii) an entity that is, or whose assets would be deemed to constitute the assets of, one or more “employee benefit plans” or “plans” (such as for e.g., a master trust or a plan assets fund) under ERISA or the Plan Asset Regulations. |
PART C
OTHER INFORMATION
Item 25. Financial Statements And Exhibits
(1) Financial Statements
The following financial statements of First Eagle Private Credit Fund are included in Part A of this Registration Statement.
| F-35 | ||
| Consolidated Statement of Assets and Liabilities as of December 31, 2023 |
F-36 | |
| F-37 | ||
| F-38 | ||
| F-39 | ||
| Consolidated Schedule of Investments as of December 31, 2023 |
F-40 | |
| F-43 |
(2) Exhibits
| (a)(1) | Certificate of Trust(1) | |||
| (a)(2) | Second Amended and Restated Declaration of Trust(3) | |||
| (b) | Bylaws(1) | |||
| (c) | Not applicable. | |||
| (d) | Form of Subscription Agreement (included in the Prospectus as Appendix A)* | |||
| (e) | Distribution Reinvestment Plan(1) | |||
| (f) | Not applicable. | |||
| (g)(1) | Form of Advisory Agreement(2) | |||
| (g)(2) | Form of Subadvisory Agreement(2) | |||
| (h)(1) | Form of Intermediary Manager Agreement** | |||
| (h)(2) | Form of Participating Broker-Dealer Agreement (Included as Exhibit A to the Form of Intermediary Manager Agreement)** | |||
| (h)(3) | Form of Distribution and Service Plan of the Registrant** | |||
| (i) | Not applicable. | |||
| (j) | Custody Agreement(2) | |||
| (k)(1) | Administration Agreement(2) | |||
| (k)(2) | Transfer Agency Agreement(2) | |||
| (k)(3) | Form of Multi-Class Plan** | |||
| (k)(4) | Form of Expense Support and Conditional Reimbursement Agreement(4) | |||
| (k)(5) | Form of Fee Waiver Agreement of the Advisers(4) | |||
C-1
| (l) | Opinion of Richards, Layton & Finger, P.A.(4) | |||
| (m) | Not applicable. | |||
| (n)(1) | Consent of Independent Registered Public Accounting Firm* | |||
| (n)(2) | Power of Attorney(4) | |||
| (o) | Not applicable. | |||
| (p) | Not applicable. | |||
| (q) | Not applicable. | |||
| (r)(1) | The Fund’s Code of Ethics(1) | |||
| (r)(2) | The Adviser’s and Subadviser’s Code of Ethics(2) | |||
| (s) | Filing Fee Exhibit* | |||
| 101.INS | Inline XBRL Instance Document.* | |||
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document.* | |||
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document.* | |||
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document.* | |||
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document.* | |||
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document.* | |||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). | |||
| * | Filed herewith. |
| ** | To be filed by post-effective amendment. |
| (1) | Previously filed in connection with the Registrant’s Registration Statement on Form 10 (Securities Act File No. 000-56535) on April 3, 2023. |
| (2) | Previously filed in connection with the Registrant’s Registration Statement on Form 10 Pre-Effective Amendment No. 1 (Securities Act File No. 000-56535) on May 31, 2023. |
| (3) | Previously filed in connection with the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 (Exchange Act File No. 814-01642) on August 11, 2023. |
| (4) | Previously filed in connection with the Registrant’s Registration Statement on Form N-2 (Securities Act File No. 333-278920) on April 24, 2024. |
Item 26. Marketing Arrangements
The information contained under the heading “Plan of Distribution” in this Registration Statement is incorporated herein by reference.
Item 27. Other Expenses Of Issuance And Distribution
| SEC registration fee |
$ | 738,000 | ||
| FINRA filing fee |
$ | 225,500 | ||
| Legal |
$ | 3,000,000 | * | |
| Printing |
$ | 250,000 | * | |
| Accounting |
$ | 70,000 | * | |
| Blue Sky Expenses |
$ | 350,000 | * | |
| Advertising and Sales Literature |
$ | 200,000 | * | |
| Due Diligence |
$ | 50,000 | * | |
| Miscellaneous fees and expenses |
$ | 745,000 | * | |
| Total |
$ | 5,629,000 | ||
|
* Amounts are estimated. |
C-2
Item 28. Persons Controlled By Or Under Common Control
The following list sets forth each of our subsidiaries, the state or country under whose laws the subsidiary is organized, and the percentage of voting securities or membership interests owned by us in such subsidiary:
| Controlling Entity | Name of Entity and Place of Jurisdiction | Nature of Control | ||
| First Eagle Private Credit Fund | First Eagle Private Credit Fund SPV, LLC (Delaware) | Controlling entity owns 100% of equity |
Item 29. Number Of Holders Of Securities
The following table sets forth the number of record holders of the Registrant’s common shares of beneficial interest at April 4, 2024.
| Title of Class |
Number of Record Holders | |
| Class I Common Shares of beneficial interest, $0.01 par value per share |
3 |
Item 30. Indemnification
The information contained under the heading “Description of our Shares” and “Advisory Agreement, Subadvisory Agreement and Administration Agreement” is incorporated herein by reference.
Insofar as indemnification for liabilities arising under the Securities Act may be permitted to Trustees, officers and controlling persons of the Registrant pursuant to the provisions described above, or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a Trustee, officer or controlling person in the successful defense of an action suit or proceeding) is asserted by a Trustee, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.
The Registrant carries liability insurance for the benefit of its Trustees and officers (other than with respect to claims resulting from the willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of his or her office) on a claims-made basis.
The Registrant has agreed to indemnify the underwriters against specified liabilities for actions taken in their capacities as such, including liabilities under the Securities Act.
Item 31. Business and Other Connections of Adviser
The descriptions of FEIM and FEAC under the caption “Management of the Fund” in Part A of this Registration Statement are incorporated by reference herein. Information as to the trustees and officers of FEIM and FEAC, together with information as to any other business, profession, vocation or employment of a substantial nature engaged in by the trustees and officers of FEIM and FEAC in the last two years, is included in their respective applications for registration as an investment adviser on Form ADV (File Nos. 801-50659 and 801-71201, respectively) filed under the Advisers Act and is incorporated herein by reference.
C-3
Item 32. Location of Accounts and Records
The books, accounts and records of the Registrant required by Section 31(a) under the 1940 Act, as amended and the rules promulgated thereunder are maintained at the offices of:
| 1) | the Registrant at 1345 Avenue of the Americas, New York, New York 10105; |
| 2) | the transfer agent; |
| 3) | the custodian; |
| 4) | the investment advisers; and |
| 5) | the administrator. |
Item 33. Management Services
Not Applicable.
Item 34. Undertakings
| 1. | Not applicable. |
| 2. | Not applicable. |
| 3. | The Registrant undertakes: |
| (a) | to file, during any period in which offers or sales are being made, a post-effective amendment to the registration statement: |
| (1) | to include any prospectus required by Section 10(a)(3) of the Securities Act; |
| (2) | to reflect in the prospectus any facts or events after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; and |
| (3) | to include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement. |
Provided, however, that paragraphs a(1), a(2), and a(3) of this section do not apply if the registration statement is filed pursuant to General Instruction A.2 of this Form and the information required to be included in a post-effective amendment by those paragraphs is contained in reports filed with or furnished to the SEC by the Registrant pursuant to Section 13 or Section 15(d) of the Securities Exchange Act of 1934, as amended, that are incorporated by reference into the registration statement, or is contained in a form of prospectus filed pursuant to Rule 424(b) that is part of the registration statement
| (b) | that, for the purpose of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of those securities at that time shall be deemed to be the initial bona fide offering thereof; |
C-4
| (c) | to remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering; |
| (d) | that, for the purpose of determining liability under the Securities Act to any purchaser: |
| (1) | if the Registrant is relying on Rule 430B: |
| (A) | each prospectus filed by the Registrant pursuant to Rule 424(b)(3) shall be deemed to be part of the registration statement as of the date the filed prospectus was deemed part of and included in the registration statement; and |
| (B) | each prospectus required to be filed pursuant to Rule 424(b)(2), (b)(5), or (b)(7) as part of a registration statement in reliance on Rule 430B relating to an offering made pursuant to Rule 415(a)(1)(i), (x), or (xi) for the purpose of providing the information required by Section 10(a) of the Securities Act shall be deemed to be part of and included in the registration statement as of the earlier of the date such form of prospectus is first used after effectiveness or the date of the first contract of sale of securities in the offering described in the prospectus. As provided in Rule 430B, for liability purposes of the issuer and any person that is at that date an underwriter, such date shall be deemed to be a new effective date of the registration statement relating to the securities in the registration statement to which that prospectus relates, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such effective date, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such effective date; or |
| (2) | if the Registrant is subject to Rule 430C: each prospectus filed pursuant to Rule 424(b) under the Securities Act as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use. |
| (e) | that for the purpose of determining liability of the Registrant under the Securities Act to any purchaser in the initial distribution of securities: |
The undersigned Registrant undertakes that in a primary offering of securities of the undersigned Registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned Registrant will be a seller to the purchaser and will be considered to offer or sell such securities to the purchaser:
| (1) | any preliminary prospectus or prospectus of the undersigned Registrant relating to the offering required to be filed pursuant to Rule 424 under the Securities Act; |
| (2) | free writing prospectus relating to the offering prepared by or on behalf of the undersigned Registrant or used or referred to by the undersigned Registrant; |
C-5
| (3) | the portion of any other free writing prospectus or advertisement pursuant to Rule 482 under the Securities Act relating to the offering containing material information about the undersigned Registrant or its securities provided by or on behalf of the undersigned Registrant; and |
| (4) | any other communication that is an offer in the offering made by the undersigned Registrant to the purchaser. |
| 4. | The Registrant undertakes: |
| (a) | for the purpose of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the Registrant under Rule 424(b)(1) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective; and |
| (b) | for the purpose of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of the securities at that time shall be deemed to be the initial bona fide offering thereof. |
| 5. | Not applicable. |
| 6. | Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the Registrant pursuant to the foregoing provisions, or otherwise, the Registrant has been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a director, officer or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue. |
| 7. | The Registrant undertakes to send by first class mail or other means designed to ensure equally prompt delivery within two (2) business days of receipt of a written or oral request, any prospectus. |
C-6
SIGNATURES
Pursuant to the requirements of the Securities Act, the Registrant has duly caused this Registration Statement on Form N-2 to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Boston, and Commonwealth of Massachusetts, on the 3rd day of June, 2024.
| First Eagle Private Credit Fund | ||
| By: | /s/ David O’Connor* | |
| Name: | David O’Connor | |
| Title: | President, Chief Executive Officer and Trustee | |
Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities indicated on the 3rd day of June, 2024.
| By: | /s/ David O’Connor* | |
| Name: | David O’Connor | |
| Title: | President, Chief Executive Officer and Trustee |
| By: | /s/ Jennifer M. Wilson* | |
| Name: | Jennifer M. Wilson | |
| Title: | Chief Financial Officer and Treasurer |
| By: | /s/ Nancy Hawthorne* | |
| Name: | Nancy Hawthorne | |
| Title: | Trustee |
| By: | /s/ Rajender Chandhok* | |
| Name: | Rajender Chandhok | |
| Title: | Trustee |
| By: | /s/ Patrick Coyne* | |
| Name: | Patrick Coyne | |
| Title: | Trustee |
| By: | /s/ Stuart George* | |
| Name: | Stuart George | |
| Title: | Trustee |
| By: | /s/ Laurence Smith* | |
| Name: | Laurence Smith | |
| Title: | Trustee |
| *By: | /s/ Sabrina Rusnak-Carlson | |
| Sabrina Rusnak-Carlson | ||
| As Agent or Attorney-in-Fact |
The original powers of attorney authorizing David O’Connor, Jennifer Wilson, Sabrina Rusnak-Carlson and Telmo Martins to execute the Registration Statement, and any amendments thereto, for the trustees and officers of the Registrant on whose behalf this Registration Statement is filed, have been executed and are incorporated by reference herein to Item 25, Exhibit (n)(2).
C-7
EXHIBIT INDEX
| (n)(1) | Consent of Independent Registered Public Accounting Firm | |
| (s) | Filing Fee Exhibit | |
| 101.INS | Inline XBRL Instance Document. | |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document. | |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
C-8