| |
Not applicable
(Translation of Registrant’s name into English)
|
| |
Cayman Islands
(Jurisdiction of incorporation or organization)
|
|
| |
Title of each class
|
| |
Trading Symbol(s)
|
| |
Name of exchange on which registered
|
|
| |
Class A ordinary shares, par value
US$0.0000001 |
| |
BTDR
|
| |
The Nasdaq Stock Market LLC
|
|
| |
U.S. GAAP ☐
|
| |
International Financial Reporting Standards as issued
by the International Accounting Standards Board
☒
|
| | Other ☐ | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 7 | | | |
| | | | | 7 | | | |
| | | | | 7 | | | |
| | | | | 57 | | | |
| | | | | 73 | | | |
| | | | | 73 | | | |
| | | | | 94 | | | |
| | | | | 95 | | | |
| | | | | 97 | | | |
| | | | | 97 | | | |
| | | | | 98 | | | |
| | | | | 99 | | | |
| | | | | 101 | | | |
| | | | | 101 | | | |
| | | | | 102 | | | |
| | | | | 102 | | | |
| | | | | 102 | | | |
| | | | | 102 | | | |
| | | | | 102 | | | |
| SIGNATURE | | | | | | | |
| | | |
As of December 31, 2022
|
| |||||||||
| | | |
Bitdeer Technologies
Holding Company (Actual) |
| |
Pro Forma
Combined |
| ||||||
| | | |
US$
|
| |
US$
|
| ||||||
| | | |
(in thousands)
|
| |||||||||
|
Cash and cash equivalents
|
| | | | 231,362 | | | | | | 213,416 | | |
|
Debt
|
| | | | 29,805 | | | | | | 29,805 | | |
|
Equity
|
| | | | | | | | | | | | |
|
Share capital (including class A ordinary shares, class B ordinary shares,
series A preferred shares, series B preferred shares and series B+ preferred share; all classes of shares are entitled to dividend and rank pari passu except for voting rights) |
| | | | 1 | | | | | | — | | |
|
Retained earnings
|
| | | | 6,803 | | | | | | (34,400) | | |
| Reserves | | | | | 311,535 | | | | | | 332,006 | | |
|
Total equity
|
| | | | 318,339 | | | | | | 297,606 | | |
|
Total capitalization
|
| | |
|
348,144
|
| | | |
|
327,411
|
| |
|
Hosting service
|
| |
Sources of mining
machines |
| |
Target customers
|
| |
Fees
|
|
|
Cloud Hosting
|
| |
Mining machines from our existing mining fleets
|
| |
Retail miners
|
| |
–
Upfront payment for subscription of computing power from our mining machines
–
Maintenance fees throughout the service process
|
|
|
General Hosting
|
| |
Mining machines from target customers
|
| | Professional miners | | |
–
Monthly payment for hosting service based on actual consumption of our mining datacenter resources, such as electricity
|
|
|
Membership Hosting
|
| |
Mining machines from target customers
|
| | Large-scale miners | | |
–
Upfront payment to secure our capacity
–
Monthly payment for management service based on the actual consumption of our mining datacenter resources, such as electricity, after the delivery of capacity.
|
|
| | | |
For the Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2020
|
| |
2021
|
| |
2022
|
| |||||||||||||||||||||||||||
| | | |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| ||||||||||||||||||
| | | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||
|
BTC
|
| | | | 85,355 | | | | | | 96.5 | | | | | | 185,656 | | | | | | 96.9 | | | | | | 59,845 | | | | | | 96.1 | | |
|
ZEC
|
| | | | 1,419 | | | | | | 1.6 | | | | | | 3,220 | | | | | | 1.7 | | | | | | 902 | | | | | | 1.4 | | |
|
ETH
|
| | | | 781 | | | | | | 0.9 | | | | | | 14 | | | | | | 0.0 | | | | | | 8 | | | | | | 0.0 | | |
|
LTC
|
| | | | 252 | | | | | | 0.3 | | | | | | 597 | | | | | | 0.3 | | | | | | 248 | | | | | | 0.4 | | |
|
BCH
|
| | | | 204 | | | | | | 0.2 | | | | | | 180 | | | | | | 0.1 | | | | | | 22 | | | | | | 0.0 | | |
|
CKB
|
| | | | 177 | | | | | | 0.2 | | | | | | 272 | | | | | | 0.1 | | | | | | 41 | | | | | | 0.1 | | |
|
DCR
|
| | | | 153 | | | | | | 0.2 | | | | | | 54 | | | | | | 0.0 | | | | | | 106 | | | | | | 0.2 | | |
|
ETC
|
| | | | 138 | | | | | | 0.1 | | | | | | — | | | | | | — | | | | | | 4 | | | | | | 0.0 | | |
|
DASH
|
| | | | 14 | | | | | | 0.0 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
DOGE
|
| | | | — | | | | | | — | | | | | | 1,239 | | | | | | 0.6 | | | | | | 590 | | | | | | 0.9 | | |
|
XCH
|
| | | | — | | | | | | — | | | | | | 165 | | | | | | 0.1 | | | | | | 73 | | | | | | 0.1 | | |
|
HNS
|
| | | | — | | | | | | — | | | | | | 137 | | | | | | 0.1 | | | | | | 47 | | | | | | 0.1 | | |
|
FIL
|
| | | | — | | | | | | — | | | | | | 129 | | | | | | 0.1 | | | | | | 458 | | | | | | 0.7 | | |
|
SC
|
| | | | — | | | | | | — | | | | | | 30 | | | | | | 0.0 | | | | | | — | | | | | | — | | |
|
NMC
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 11 | | | | | | 0.0 | | |
|
ELA
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4 | | | | | | 0.0 | | |
| Total | | | | | 88,493 | | | | | | 100.0 | | | | | | 191,693 | | | | | | 100.0 | | | | | | 62,359 | | | | | | 100.0 | | |
| | | |
As of December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2020
|
| |
2021
|
| |
2022
|
| |||||||||||||||||||||||||||
| | | |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| ||||||||||||||||||
| | | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||
|
BTC
|
| | | | 6,536 | | | | | | 68.2 | | | | | | 692 | | | | | | 11.2 | | | | | | 208 | | | | | | 9.6 | | |
|
ETH
|
| | | | 452 | | | | | | 4.7 | | | | | | 13 | | | | | | 0.2 | | | | | | 5 | | | | | | 0.2 | | |
|
USDT
|
| | | | 1,414 | | | | | | 14.8 | | | | | | 3,904 | | | | | | 63.1 | | | | | | 162 | | | | | | 7.4 | | |
|
BCH
|
| | | | 247 | | | | | | 2.6 | | | | | | 4 | | | | | | 0.1 | | | | | | 2 | | | | | | 0.1 | | |
|
LTC
|
| | | | 292 | | | | | | 3.0 | | | | | | 5 | | | | | | 0.1 | | | | | | 8 | | | | | | 0.4 | | |
|
BSV
|
| | | | 194 | | | | | | 2.0 | | | | | | 137 | | | | | | 2.2 | | | | | | — | | | | | | — | | |
|
ZEC
|
| | | | 337 | | | | | | 3.5 | | | | | | 11 | | | | | | 0.2 | | | | | | 1 | | | | | | 0.0 | | |
|
DASH
|
| | | | 26 | | | | | | 0.3 | | | | | | 0* | | | | | | 0.0 | | | | | | 0* | | | | | | 0.0 | | |
|
DCR
|
| | | | 1 | | | | | | 0.0 | | | | | | 2 | | | | | | 0.0 | | | | | | 0* | | | | | | 0.0 | | |
|
DOGE
|
| | | | 10 | | | | | | 0.1 | | | | | | 1 | | | | | | 0.0 | | | | | | 6 | | | | | | 0.4 | | |
|
ETC
|
| | | | 7 | | | | | | 0.1 | | | | | | 0* | | | | | | 0.0 | | | | | | 0* | | | | | | 0.0 | | |
|
ETN
|
| | | | 0* | | | | | | 0.0 | | | | | | 0* | | | | | | 0.0 | | | | | | — | | | | | | 0.0 | | |
|
USDC
|
| | | | 55 | | | | | | 0.6 | | | | | | 99 | | | | | | 1.6 | | | | | | 89 | | | | | | 4.1 | | |
|
BCHA
|
| | | | — | | | | | | — | | | | | | 25 | | | | | | 0.4 | | | | | | — | | | | | | — | | |
|
CKB
|
| | | | 9 | | | | | | 0.1 | | | | | | 0* | | | | | | 0.0 | | | | | | 0* | | | | | | 0.0 | | |
|
BTM
|
| | | | 2 | | | | | | 0.0 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
FIL
|
| | | | — | | | | | | — | | | | | | 1,257 | | | | | | 20.3 | | | | | | 1,692 | | | | | | 77.8 | | |
|
XCH
|
| | | | — | | | | | | — | | | | | | 37 | | | | | | 0.6 | | | | | | 1 | | | | | | 0.0 | | |
|
ELA
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 0.0 | | |
|
NMC
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0* | | | | | | 0.0 | | |
|
SC
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0* | | | | | | 0.0 | | |
| Total | | | | | 9,582 | | | | | | 100.0 | | | | | | 6,187 | | | | | | 100.0 | | | | | | 2,175 | | | | | | 100.0 | | |
|
Name*
|
| |
Jurisdiction
|
| |
% of Ownership Interest Held by
Bitdeer Technologies Group |
|
| Bitdeer Technologies Holding Company | | | Cayman Islands | | |
100%
|
|
| STRAITDEER PTE. LTD. | | | Singapore | | |
100%
|
|
| Sharpening Technology Limited | | | British Virgin Islands | | |
100%
|
|
| Bitdeer Technologies Limited | | | Hong Kong | | |
100%
|
|
| Bitdeer Netherlands B.V. | | | Netherlands | | |
100%
|
|
| Bitdeer Norway AS | | | Norway | | |
100%
|
|
| Norway Hash Technologies AS | | | Norway | | |
100%
|
|
| Bitdeer Inc. | | | United States of America | | |
100%
|
|
| Bitdeer Equipment (Canada) Inc. | | | Canada | | |
100%
|
|
| Carpenter Creek. LLC | | | United States of America | | |
100%
|
|
| Ant Creek, LLC | | | United States of America | | |
100%
|
|
| Dory Creek, LLC | | | United States of America | | |
100%
|
|
| Z Engineers, LLC | | | United States of America | | |
100%
|
|
| Bitdeer Sales (USA) Inc. | | | United States of America | | |
100%
|
|
| Brock Creek LLC | | | United States of America | | |
100%
|
|
| | | |
For the Year Ended December 31
|
| |||||||||||||||
| | | |
2020
|
| |
2021
|
| |
2022
|
| |||||||||
| | | |
US$
|
| |
US$
|
| |
US$
|
| |||||||||
| | | |
(in thousands)
|
| |||||||||||||||
| Adjusted EBITDA | | | | | | | | | | | | | | | | | | | |
|
Profit/(loss) for the year
|
| | | | (55,826) | | | | | | 82,643 | | | | | | (60,366) | | |
| Add: | | | | | | | | | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 112,037 | | | | | | 63,055 | | | | | | 66,424 | | |
|
Income tax expenses/(benefit)
|
| | | | (7,961) | | | | | | 48,246 | | | | | | (4,400) | | |
|
Interest expense/(income), net
|
| | | | 404 | | | | | | (504) | | | | | | 912 | | |
|
Share-based payment expenses
|
| | | | — | | | | | | 88,355 | | | | | | 90,648 | | |
|
Adjusted EBITDA
|
| | | | 48,654 | | | | | | 281,795 | | | | | | 93,218 | | |
| Adjusted Profit/(Loss) | | | | | | | | | | | | | | | | | | | |
|
Profit/(loss) for the year
|
| | | | (55,826) | | | | | | 82,643 | | | | | | (60,366) | | |
| Add: | | | | | | | | | | | | | | | | | | | |
|
Share-based payment expenses
|
| | | | — | | | | | | 88,355 | | | | | | 90,648 | | |
|
Adjusted profit/(loss)
|
| | | | (55,826) | | | | | | 170,998 | | | | | | 30,282 | | |
| | | |
For the Year Ended December 31
|
| |||||||||||||||
| | | |
2020
(Restated) |
| |
2021
|
| |
2022
|
| |||||||||
| | | |
US$
|
| |
US$
|
| |
US$
|
| |||||||||
| | | |
(in thousands)
|
| |||||||||||||||
| Revenue | | | | | 186,387 | | | | | | 394,661 | | | | | | 333,342 | | |
|
Cost of revenue
|
| | | | (209,564) | | | | | | (153,255) | | | | | | (250,090) | | |
|
Gross profit/(loss)
|
| | | | (23,177) | | | | | | 241,406 | | | | | | 83,252 | | |
|
Selling expenses
|
| | | | (5,567) | | | | | | (8,448) | | | | | | (11,683) | | |
|
General and administrative expenses
|
| | | | (20,268) | | | | | | (89,735) | | | | | | (93,453) | | |
|
Research and development expenses
|
| | | | (9,790) | | | | | | (29,501) | | | | | | (35,430) | | |
|
Other operating incomes / (expenses)
|
| | | | (2,045) | | | | | | 14,625 | | | | | | (3,628) | | |
|
Other net gain / (loss)
|
| | | | (2,560) | | | | | | 2,483 | | | | | | 357 | | |
|
Profit / (loss) from operations
|
| | | | (63,407) | | | | | | 130,830 | | | | | | (60,585) | | |
|
Finance income / (expenses)
|
| | | | (380) | | | | | | 59 | | | | | | (4,181) | | |
|
Profit / (loss) before taxation
|
| | |
|
(63,787)
|
| | | |
|
130,889
|
| | | | | (64,766) | | |
|
Income tax benefit / (expenses)
|
| | | | 7,961 | | | | | | (48,246) | | | | | | 4,400 | | |
|
Profit / (loss) for the year
|
| | | | (55,826) | | | | | | 82,643 | | | | | | (60,366) | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2020
(Restated) |
| |
2021
|
| |
2022
|
| |||||||||||||||||||||||||||
| | | |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| ||||||||||||||||||
| | | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||
| Revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Proprietary mining
|
| | | | 88,493 | | | | | | 47.5 | | | | | | 191,693 | | | | | | 48.6 | | | | | | 62,359 | | | | | | 18.7 | | |
|
Cloud hash rate
|
| | | | 78,288 | | | | | | 42.0 | | | | | | 124,205 | | | | | | 31.5 | | | | | | 121,341 | | | | | | 36.4 | | |
|
Hash rate subscription
|
| | | | 31,389 | | | | | | 16.8 | | | | | | 53,952 | | | | | | 13.7 | | | | | | 77,862 | | | | | | 23.3 | | |
|
Electricity subscription
|
| | | | 45,242 | | | | | | 24.3 | | | | | | 35,113 | | | | | | 8.9 | | | | | | 39,525 | | | | | | 11.9 | | |
|
Additional consideration from Cloud Hash Rate arrangements offered under accelerator mode
|
| | | | 1,657 | | | | | | 0.9 | | | | | | 35,140 | | | | | | 8.9 | | | | | | 3,954 | | | | | | 1.2 | | |
|
Sales of mining machines
|
| | | | 15,844 | | | | | | 8.5 | | | | | | 45,693 | | | | | | 11.6 | | | | | | 705 | | | | | | 0.2 | | |
|
Cloud Hosting arrangements(1)
|
| | | | 2,929 | | | | | | 1.6 | | | | | | 7,568 | | | | | | 1.9 | | | | | | 12,723 | | | | | | 3.8 | | |
|
General Hosting
|
| | | | — | | | | | | — | | | | | | 18,312 | | | | | | 4.6 | | | | | | 99,251 | | | | | | 29.8 | | |
|
Membership hosting
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 26,056 | | | | | | 7.8 | | |
| Others(2) | | | | | 833 | | | | | | 0.4 | | | | | | 7,190 | | | | | | 1.8 | | | | | | 10,907 | | | | | | 3.3 | | |
|
Total revenue
|
| | | | 186,387 | | | | | | 100.0 | | | | | | 394,661 | | | | | | 100.0 | | | | | | 333,342 | | | | | | 100.0 | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2020
(Restated) |
| |
2021
|
| |
2022
|
| |||||||||||||||||||||||||||
| | | |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| ||||||||||||||||||
| | | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||
|
Staff costs: salaries, wages and other benefits
|
| | | | 33,041 | | | | | | 13.5 | | | | | | 37,730 | | | | | | 13.4 | | | | | | 50,132 | | | | | | 12.8 | | |
|
Share-based payments
|
| | | | — | | | | | | — | | | | | | 88,355 | | | | | | 31.4 | | | | | | 90,648 | | | | | | 23.2 | | |
|
Amortization of intangible assets
|
| | | | 111 | | | | | | 0.0 | | | | | | 146 | | | | | | 0.1 | | | | | | 97 | | | | | | 0.0 | | |
| Depreciation: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mining machines
|
| | | | 98,136 | | | | | | 40.0 | | | | | | 43,857 | | | | | | 15.6 | | | | | | 29,281 | | | | | | 7.5 | | |
|
Property, plant and equipment
|
| | | | 9,807 | | | | | | 4.0 | | | | | | 14,416 | | | | | | 5.1 | | | | | | 30,438 | | | | | | 7.8 | | |
|
Investment properties
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,237 | | | | | | 0.3 | | |
|
Right-of-use assets
|
| | | | 3,983 | | | | | | 1.6 | | | | | | 4,636 | | | | | | 1.7 | | | | | | 5,371 | | | | | | 1.4 | | |
|
Electricity cost in operating mining machines
|
| | | | 72,078 | | | | | | 29.4 | | | | | | 58,447 | | | | | | 20.8 | | | | | | 139,469 | | | | | | 35.7 | | |
|
Cost of mining machines sold
|
| | | | 17,537 | | | | | | 7.2 | | | | | | 5,978 | | | | | | 2.1 | | | | | | 1,002 | | | | | | 0.3 | | |
|
Consulting service fee
|
| | | | 1,039 | | | | | | 0.4 | | | | | | 8,787 | | | | | | 3.1 | | | | | | 6,797 | | | | | | 1.7 | | |
|
Tax and surcharge
|
| | | | 3,085 | | | | | | 1.3 | | | | | | 2,202 | | | | | | 0.8 | | | | | | 3,355 | | | | | | 0.9 | | |
|
Advertising expenses
|
| | | | 2,189 | | | | | | 0.9 | | | | | | 880 | | | | | | 0.3 | | | | | | 737 | | | | | | 0.2 | | |
|
Office expenses
|
| | | | 543 | | | | | | 0.2 | | | | | | 2,219 | | | | | | 0.8 | | | | | | 3,124 | | | | | | 0.8 | | |
|
Research and development technical service fees
|
| | | | 681 | | | | | | 0.3 | | | | | | 1,964 | | | | | | 0.7 | | | | | | 1,313 | | | | | | 0.3 | | |
|
Expenses of low-value consumables
|
| | | | 971 | | | | | | 0.4 | | | | | | 1,662 | | | | | | 0.6 | | | | | | 4,025 | | | | | | 1.0 | | |
|
Expenses of variable payment lease
|
| | | | — | | | | | | — | | | | | | 610 | | | | | | 0.2 | | | | | | 639 | | | | | | 0.2 | | |
|
Expenses of short-term leases
|
| | | | 372 | | | | | | 0.2 | | | | | | 351 | | | | | | 0.1 | | | | | | 527 | | | | | | 0.1 | | |
|
Impairment loss of mining machines
|
| | | | — | | | | | | — | | | | | | 106 | | | | | | 0.0 | | | | | | — | | | | | | — | | |
|
Logistic expenses
|
| | | | 339 | | | | | | 0.1 | | | | | | 1,391 | | | | | | 0.5 | | | | | | 3,060 | | | | | | 0.8 | | |
|
Travel expenses
|
| | | | 52 | | | | | | 0.0 | | | | | | 1,393 | | | | | | 0.5 | | | | | | 3,202 | | | | | | 0.8 | | |
|
Insurance fee
|
| | | | 459 | | | | | | 0.2 | | | | | | 983 | | | | | | 0.3 | | | | | | 3,446 | | | | | | 0.9 | | |
|
Others
|
| | | | 766 | | | | | | 0.3 | | | | | | 4,826 | | | | | | 1.9 | | | | | | 12,756 | | | | | | 3.3 | | |
|
Total cost of revenue, selling, general and administrative
and research and development expenses |
| | | | 245,189 | | | | | | 100.0 | | | | | | 280,939 | | | | | | 100.0 | | | | | | 390,656 | | | | | | 100.0 | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2021
|
| |
2022
|
| |||||||||
| | | |
US$
|
| |
US$
|
| |
US$
|
| |||||||||
| | | |
(in thousands)
|
| |||||||||||||||
|
Net cash used in operating activities
|
| | | | (109,176) | | | | | | (52,466) | | | | | | (268,037) | | |
|
Net cash generated from investing activities
|
| | | | 62,742 | | | | | | 394,569 | | | | | | 133,793 | | |
|
Net cash generated from / (used in) financing activities
|
| | | | 30,776 | | | | | | (14,426) | | | | | | (3,884) | | |
|
Net (decrease) / increase in cash and cash equivalents
|
| | | | (15,658) | | | | | | 327,677 | | | | | | (138,128) | | |
|
Cash and cash equivalents at the beginning of the period
|
| | | | 59,826 | | | | | | 44,753 | | | | | | 372,088 | | |
|
Effect of movements in exchange rates on cash and cash equivalents held
|
| | | | 585 | | | | | | (342) | | | | | | (2,598) | | |
|
Cash and cash equivalents at the end of the year
|
| | | | 44,753 | | | | | | 372,088 | | | | | | 231,362 | | |
|
Standard/Interpretation
|
| |
Application Date
of Standard |
| |
Application Date
for our group |
|
| Amendments to IFRS 1, Subsidiary as a First-time Adopter | | |
January 1, 2022
|
| |
January 1, 2022
|
|
| Amendments to IFRS 9, Derecognition of Financial Liabilities | | |
January 1, 2022
|
| |
January 1, 2022
|
|
| Amendments to IFRS 3, Reference to the Conceptual Framework | | |
January 1, 2022
|
| |
January 1, 2022
|
|
| Amendments to IAS 16, Property, Plant and Equipment: Proceeds before Intended Use | | |
January 1, 2022
|
| |
January 1, 2022
|
|
| Amendments to IAS 37, Onerous Contracts – Cost of Fulfilling a Contract | | |
January 1, 2022
|
| |
January 1, 2022
|
|
|
Standard/Interpretation
|
| |
Application
Date for our group |
|
| IFRS 17, Insurance Contracts and Amendments to Address Concerns and Implementation Challenges | | |
January 1, 2023
|
|
| Amendments to IFRS 4, Expiry Date of the Deferral Approach | | |
January 1, 2023
|
|
| Amendments to IAS 1, Making Materiality Judgement | | |
January 1, 2023
|
|
| Amendments to IAS 1 and IFRS Practice Statement 2, Disclosure of Accounting Policies | | |
January 1, 2023
|
|
| Amendments to IAS 8, Definition of Accounting Estimates | | |
January 1, 2023
|
|
| Amendments to IAS 12, Deferred Tax related to Assets and Liabilities arising from a Single Transaction | | |
January 1, 2023
|
|
| Initial Application of IFRS 17 and IFRS 9 – Comparative Information | | |
January 1, 2023
|
|
| Amendments to IAS 1, Classification of Liabilities as Current or Non-current and Disclosure of Accounting Policies | | |
January 1, 2024
|
|
| Amendments to IAS 1, Classification of Debt with Covenants | | |
January 1, 2024
|
|
| Amendments to IFRS 16, Subsequent Measurement of Sale and Leaseback Transactions by a Seller-lessee | | |
January 1, 2024
|
|
| | | |
Ordinary Shares Beneficially Owned Immediately
After Closing of the Business Combination(2) |
| |||||||||||||||||||||
| | | |
Class A
Ordinary Shares |
| |
Class V
Ordinary Shares |
| |
% of Total
Ordinary Shares |
| |
% of
Voting Power |
| ||||||||||||
| Directors and Executive Officers(1) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Jihan Wu(3)
|
| | | | — | | | | | | 48,399,922 | | | | | | 41.0 | | | | | | 87.4 | | |
|
Linghui Kong
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Xiaoni Meng
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Jianchun Liu
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Huaxin Wen
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Naphat Sirimongkolkasem
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Sheldon Trainor-Degirolamo
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Guang Yang
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
All executive officers and directors as a group (eight individuals)
|
| | | | — | | | | | | 48,399,922 | | | | | | 41.0 | | | | | | 87.4 | | |
| 5.0% Shareholders | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Zhaofeng Zhao(4)
|
| | | | 15,326,416 | | | | | | — | | | | | | 13.0 | | | | | | 2.8 | | |
|
Yuesheng Ge(5)
|
| | | | 10,214,395 | | | | | | — | | | | | | 8.7 | | | | | | 1.8 | | |
|
Yishuo Hu(6)
|
| | | | 10,214,395 | | | | | | — | | | | | | 8.7 | | | | | | 1.8 | | |
| |
EXHIBIT
NUMBER |
| |
DESCRIPTION
|
|
| | 1.1* | | | | |
| | 2.1 | | | | |
| | 4.1 | | | | |
| | 4.2 | | | | |
| | 4.3 | | | | |
| | 4.4 | | | | |
| | 4.5 | | | | |
| | 4.6†* | | | Bitdeer Technologies Group Share Incentive Plan, effective on April 13, 2023. | |
| |
EXHIBIT
NUMBER |
| |
DESCRIPTION
|
|
| | 4.7† | | | | |
| | 4.8† | | | | |
| | 4.9# | | | | |
| | 4.10# | | | | |
| | 4.11# | | | | |
| | 4.12# | | | | |
| | 4.13# | | | | |
| | 4.14# | | | | |
| | 4.15# | | | | |
| | 4.16*# | | | | |
| | 4.17# | | | | |
| | 4.18# | | | | |
| | 4.19# | | | | |
| | 4.20# | | | |
| |
EXHIBIT
NUMBER |
| |
DESCRIPTION
|
|
| | 4.21# | | | | |
| | 4.22# | | | | |
| | 4.23# | | | | |
| | 4.24# | | | | |
| | 4.25# | | | | |
| | 4.26# | | | | |
| | 8.1 | | | | |
| |
11.1
|
| | | |
| | 15.1* | | | Unaudited Pro Forma Condensed Combined Financial Information of Bitdeer and BSGA | |
| | 15.2* | | | Consent of Marcum LLP | |
| | | | | Bitdeer Technologies Group | | ||||||
| | April 19, 2023 | | | By: | | |
/s/ Jihan Wu
|
| |||
| | | | | | | | Name: | | | Jihan Wu | |
| | | | | | | | Title: | | | Director and Chairman of the Board | |
| | | |
Page
|
| |||
|
Consolidated Financial Statements as of December 31, 2021 and 2022 and for each of the Three Years in the Period Ended December 31, 2022
|
| | | | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-8 | | | |
| | | |
Note
|
| |
December 31,
2021 |
| |
December 31,
2022 |
| ||||||
| ASSETS | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| |
6
|
| | | | 372,088 | | | | | | 231,362 | | |
|
Cryptocurrencies
|
| |
7
|
| | | | 6,187 | | | | | | 2,175 | | |
|
Trade receivables
|
| | | | | | | 8,238 | | | | | | 18,304 | | |
|
Amounts due from a related party
|
| |
20
|
| | | | 1,500 | | | | | | 397 | | |
|
Mining machines
|
| |
10
|
| | | | 46,469 | | | | | | 27,703 | | |
|
Prepayments and other assets
|
| |
8
|
| | | | 34,637 | | | | | | 59,576 | | |
|
Financial assets at fair value through profit or loss
|
| |
9
|
| | | | 1,250 | | | | | | 60,959 | | |
|
Restricted cash
|
| |
6
|
| | | | 10,310 | | | | | | 11,494 | | |
|
Right-of-use assets
|
| |
13
|
| | | | 58,941 | | | | | | 60,082 | | |
|
Property, plant and equipment
|
| |
11
|
| | | | 102,617 | | | | | | 138,636 | | |
|
Investment properties
|
| |
12
|
| | | | — | | | | | | 35,542 | | |
|
Intangible assets
|
| | | | | | | 115 | | | | | | 322 | | |
|
Deferred tax assets
|
| |
19
|
| | | | 4,622 | | | | | | 4,857 | | |
|
TOTAL ASSETS
|
| | | | | | | 646,974 | | | | | | 651,409 | | |
| LIABILITIES | | | | | | | | | | | | | | | | |
|
Trade payables
|
| | | | | | | 17,740 | | | | | | 15,768 | | |
|
Other payables and accruals
|
| |
15
|
| | | | 17,258 | | | | | | 22,176 | | |
|
Amounts due to a related party
|
| |
20
|
| | | | 19 | | | | | | 316 | | |
|
Income tax payables
|
| | | | | | | 10,454 | | | | | | 657 | | |
|
Deferred revenue
|
| | | | | | | 213,449 | | | | | | 182,297 | | |
|
Borrowings
|
| |
14
|
| | | | 29,460 | | | | | | 29,805 | | |
|
Lease liabilities
|
| |
13
|
| | | | 62,968 | | | | | | 70,425 | | |
|
Deferred tax liabilities
|
| |
19
|
| | | | 7,547 | | | | | | 11,626 | | |
|
TOTAL LIABILITIES
|
| | | | | | | 358,895 | | | | | | 333,070 | | |
|
NET ASSETS
|
| | | | | | | 288,079 | | | | | | 318,339 | | |
| EQUITY | | | | | | | | | | | | | | | | |
|
Share capital
|
| |
18
|
| | | | 1 | | | | | | 1 | | |
|
Retained earnings
|
| |
18
|
| | | | 67,169 | | | | | | 6,803 | | |
|
Reserves
|
| |
18
|
| | | | 220,909 | | | | | | 311,535 | | |
|
TOTAL EQUITY
|
| | | | | | | 288,079 | | | | | | 318,339 | | |
| | | | | | |
Years ended December 31,
|
| |||||||||||||||
| | | |
Note
|
| |
2020
(Restated) |
| |
2021
|
| |
2022
|
| |||||||||
|
Revenue
|
| |
2(a), 2(q)
|
| | |
|
186,387
|
| | | |
|
394,661
|
| | | |
|
333,342
|
| |
|
Cost of revenue
|
| |
2(a), 16(a)
|
| | | | (209,564) | | | | | | (153,255) | | | | | | (250,090) | | |
|
Gross profit / (loss)
|
| | | | | | | (23,177) | | | | | | 241,406 | | | | | | 83,252 | | |
|
Selling expenses
|
| |
16(a)
|
| | | | (5,567) | | | | | | (8,448) | | | | | | (11,683) | | |
|
General and administrative expenses
|
| |
16(a)
|
| | | | (20,268) | | | | | | (89,735) | | | | | | (93,453) | | |
|
Research and development expenses
|
| |
16(a)
|
| | | | (9,790) | | | | | | (29,501) | | | | | | (35,430) | | |
|
Other operating income / (expenses)
|
| |
16(b)
|
| | | | (2,045) | | | | | | 14,625 | | | | | | (3,628) | | |
|
Other net gain / (loss)
|
| |
16(c)
|
| | | | (2,560) | | | | | | 2,483 | | | | | | 357 | | |
|
Profit / (loss) from operations
|
| | | | | | | (63,407) | | | | | | 130,830 | | | | | | (60,585) | | |
|
Finance income / (expenses)
|
| |
16(d)
|
| | | | (380) | | | | | | 59 | | | | | | (4,181) | | |
|
Profit / (loss) before taxation
|
| | | | | | | (63,787) | | | | | | 130,889 | | | | | | (64,766) | | |
|
Income tax benefit / (expenses)
|
| |
19
|
| | | | 7,961 | | | | | | (48,246) | | | | | | 4,400 | | |
|
Profit / (loss) for the year
|
| | | | | | | (55,826) | | | | | | 82,643 | | | | | | (60,366) | | |
| Other comprehensive income / (loss) | | | | | | | | | | | | | | | | | | | | | | |
|
Profit / (loss) for the year
|
| | | | | | | (55,826) | | | | | | 82,643 | | | | | | (60,366) | | |
| Other comprehensive income / (loss) for the year | | | | | | | | | | | | | | | | | | | | | | |
| Item that may be reclassified to profit or loss | | | | | | | | | | | | | | | | | | | | | | |
|
– Exchange differences on translation of financial statements
|
| | | | | | | 905 | | | | | | (195) | | | | | | (22) | | |
|
Other comprehensive income / (loss) for the year, net of
tax |
| | | | | | | 905 | | | | | | (195) | | | | | | (22) | | |
|
Total comprehensive income / (loss) for the year
|
| | | | | | | (54,921) | | | | | | 82,448 | | | | | | (60,388) | | |
| Earnings / (loss) per share | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| |
21
|
| | | | (0.00) | | | | | | 0.01 | | | | | | (0.00) | | |
|
Diluted
|
| |
21
|
| | | | (0.00) | | | | | | 0.01 | | | | | | (0.00) | | |
|
Weighted average number of shares outstanding (thousand shares)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| |
21
|
| | | | 12,662,126 | | | | | | 12,662,126 | | | | | | 12,662,126 | | |
|
Diluted
|
| |
21
|
| | | | 12,662,126 | | | | | | 12,977,177 | | | | | | 12,662,126 | | |
| | | |
Note
|
| |
Share
Capital |
| |
Retained
Earnings |
| |
Exchange
Reserve |
| |
Other
Reserve |
| |
Invested
Capital |
| |
Total
Equity |
| ||||||||||||||||||
|
Balance at January 1, 2020
|
| | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (61,618) | | | | | | (61,618) | | |
|
Loss for the year
|
| | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (55,826) | | | | | | (55,826) | | |
|
Other comprehensive income
|
| | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 905 | | | | | | 905 | | |
|
Capital contribution received from related party
|
| | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 420,000 | | | | | | 420,000 | | |
|
Deemed distribution to related parties
|
| | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (157,557) | | | | | | (157,557) | | |
|
Balance at December 31, 2020 and January 1, 2021
|
| | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 145,904 | | | | | | 145,904 | | |
|
Profit for the year
|
| | | | | | | — | | | | | | 67,169 | | | | | | — | | | | | | — | | | | | | 15,474 | | | | | | 82,643 | | |
|
Other comprehensive loss
|
| | | | | | | — | | | | | | — | | | | | | (195) | | | | | | — | | | | | | — | | | | | | (195) | | |
|
Capital share allotment relating to the Reorganization
|
| | | | | | | 1 | | | | | | — | | | | | | — | | | | | | (1) | | | | | | — | | | | | | — | | |
|
Share-based payments
|
| |
17
|
| | | | — | | | | | | — | | | | | | — | | | | | | 88,355 | | | | | | — | | | | | | 88,355 | | |
|
Recognition of equity component of convertible debt
|
| |
14
|
| | | | — | | | | | | — | | | | | | — | | | | | | 683 | | | | | | — | | | | | | 683 | | |
|
Deemed distribution to related parties
|
| | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (29,311) | | | | | | (29,311) | | |
|
Reclassification of invested capital
|
| | | | | | | — | | | | | | — | | | | | | — | | | | | | 132,067 | | | | | | (132,067) | | | | | | — | | |
|
Balance at December 31, 2021 and January 1, 2022
|
| | | | | | | 1 | | | | | | 67,169 | | | | | | (195) | | | | | | 221,104 | | | | | | — | | | | | | 288,079 | | |
|
Loss for the year
|
| | | | | | | — | | | | | | (60,366) | | | | | | — | | | | | | — | | | | | | — | | | | | | (60,366) | | |
|
Other comprehensive loss
|
| | | | | | | — | | | | | | — | | | | | | (22) | | | | | | — | | | | | | — | | | | | | (22) | | |
|
Share-based payments
|
| |
17
|
| | | | — | | | | | | — | | | | | | — | | | | | | 90,648 | | | | | | — | | | | | | 90,648 | | |
|
Balance at December 31, 2022
|
| | | | | | | 1 | | | | | | 6,803 | | | | | | (217) | | | | | | 311,752 | | | | | | — | | | | | | 318,339 | | |
| | | |
Years ended December 31,
|
| |||||||||||||||
| | | |
2020
(Restated) |
| |
2021
(Restated) |
| |
2022
|
| |||||||||
| Cash flows from operating activities | | | | | | | | | | | | | | | | | | | |
|
Profit / (loss) for the year
|
| | | | (55,826) | | | | | | 82,643 | | | | | | (60,366) | | |
| Adjustments for: | | | | | | | | | | | | | | | | | | | |
|
Revenues recognized on acceptance of cryptocurrencies
|
| | | | (170,228) | | | | | | (333,668) | | | | | | (304,962) | | |
|
Depreciation and amortization
|
| | | | 112,037 | | | | | | 63,055 | | | | | | 66,424 | | |
|
Share-based payment expenses
|
| | | | — | | | | | | 88,355 | | | | | | 90,648 | | |
|
Loss / (gain) on disposal of property, plant and equipment and intangible assets
|
| | | | (66) | | | | | | (56) | | | | | | (662) | | |
|
Changes in fair value of financial assets at fair value through profit or loss
|
| | | | — | | | | | | — | | | | | | 841 | | |
|
Net gain on disposal of financial assets at fair value through profit or loss
|
| | | | — | | | | | | — | | | | | | (213) | | |
|
Loss on disposal of mining machines
|
| | | | 2,984 | | | | | | 36 | | | | | | 497 | | |
|
Loss / (gain) on disposal of cryptocurrencies
|
| | | | (2,716) | | | | | | (18,725) | | | | | | 3,131 | | |
|
Change in fair value of cryptocurrency lent
|
| | | | — | | | | | | 3,735 | | | | | | — | | |
|
Impairment charges
|
| | | | 4,236 | | | | | | 2,567 | | | | | | — | | |
|
Loss / (gain) on foreign currency transactions
|
| | | | (618) | | | | | | 226 | | | | | | 2,881 | | |
|
Gain on extinguishment of debt
|
| | | | — | | | | | | (880) | | | | | | — | | |
|
Gain on settlement of balance with Bitmain
|
| | | | — | | | | | | (4,468) | | | | | | — | | |
|
Loss on disposal of subsidiaries
|
| | | | — | | | | | | 8 | | | | | | — | | |
|
Interest income
|
| | | | (419) | | | | | | (2,947) | | | | | | (4,291) | | |
|
Interest expense on bank loan
|
| | | | 6 | | | | | | 3 | | | | | | — | | |
|
Interest accretion on lease liabilities
|
| | | | 817 | | | | | | 1,217 | | | | | | 2,425 | | |
|
Interest expense on convertible debt
|
| | | | — | | | | | | 1,223 | | | | | | 2,778 | | |
|
Gain on lease modification
|
| | | | (6) | | | | | | (205) | | | | | | — | | |
|
Income tax expenses / (benefit)
|
| | | | (7,961) | | | | | | 48,246 | | | | | | (4,400) | | |
| Changes in: | | | | | | | | | | | | | | | | | | | |
|
Restricted cash
|
| | | | (2,622) | | | | | | (2,971) | | | | | | (1,184) | | |
|
Trade receivables
|
| | | | — | | | | | | (13,258) | | | | | | (5,350) | | |
|
Prepayments and other assets
|
| | | | (5,381) | | | | | | (4,070) | | | | | | (21,913) | | |
|
Mining machines held for sale
|
| | | | 17,440 | | | | | | 5,957 | | | | | | 1,002 | | |
|
Amounts due from a related party
|
| | | | — | | | | | | (413) | | | | | | 337 | | |
|
Trade payables
|
| | | | 512 | | | | | | 12,508 | | | | | | (6,018) | | |
|
Deferred revenue
|
| | | | (2,151) | | | | | | 6,782 | | | | | | (9,159) | | |
|
Amount due to a related party
|
| | | | — | | | | | | 19 | | | | | | 297 | | |
|
Other payables and accruals
|
| | | | 1,670 | | | | | | 12,667 | | | | | | 1,299 | | |
|
Cash used in operating activities:
|
| | | | (108,292) | | | | | | (52,414) | | | | | | (245,958) | | |
|
Interest paid on leases
|
| | | | (842) | | | | | | (1,217) | | | | | | (2,425) | | |
|
Interest paid on convertible debt
|
| | | | — | | | | | | (1,080) | | | | | | (2,433) | | |
|
Interest received
|
| | | | 340 | | | | | | 2,202 | | | | | | 2,791 | | |
|
Income taxes paid
|
| | | | (382) | | | | | | (19) | | | | | | (20,012) | | |
|
Income tax refunded
|
| | | | — | | | | | | 62 | | | | | | — | | |
|
Net cash used in operating activities
|
| | | | (109,176) | | | | | | (52,446) | | | | | | (268,037) | | |
| | | |
Years ended December 31,
|
| |||||||||||||||
| | | |
2020
(Restated) |
| |
2021
(Restated) |
| |
2022
|
| |||||||||
| Cash flows from investing activities | | | | | | | | | | | | | | | | | | | |
|
Purchase of property, plant and equipment and intangible assets
|
| | | | (19,851) | | | | | | (62,882) | | | | | | (63,200) | | |
|
Purchase of mining machine
|
| | | | (124,033) | | | | | | (26,611) | | | | | | — | | |
|
Purchase of financial assets at fair value through profit or loss
|
| | | | — | | | | | | — | | | | | | (61,550) | | |
|
Proceeds from disposal of financial assets at fair value through profit or loss
|
| | | | — | | | | | | — | | | | | | 1,213 | | |
|
Purchase of cryptocurrencies
|
| | | | — | | | | | | (60,045) | | | | | | (285,990) | | |
|
Loans to related parties
|
| | | | (161,000) | | | | | | (32,166) | | | | | | (322) | | |
|
Repayments from related parties
|
| | | | 194,353 | | | | | | 21,698 | | | | | | 1,087 | | |
|
Lending to a third party
|
| | | | — | | | | | | — | | | | | | (2,546) | | |
|
Proceeds from disposal of property, plant and equipment and intangible
assets |
| | | | 159 | | | | | | 877 | | | | | | 962 | | |
|
Proceeds from disposal of cryptocurrencies
|
| | | | 173,063 | | | | | | 568,553 | | | | | | 560,988 | | |
|
Proceeds from disposal of mining machines
|
| | | | 51 | | | | | | — | | | | | | — | | |
|
Disposal of subsidiaries, net of cash disposed of
|
| | | | — | | | | | | (14,855) | | | | | | 9,881 | | |
|
Cash paid for asset acquisition, net of cash acquired
|
| | | | — | | | | | | — | | | | | | (26,730) | | |
|
Net cash generated from investing activities
|
| | | | 62,742 | | | | | | 394,569 | | | | | | 133,793 | | |
| Cash flows from financing activities | | | | | | | | | | | | | | | | | | | |
|
Proceeds from bank loan
|
| | | | 871 | | | | | | — | | | | | | — | | |
|
Capital element of lease rentals paid
|
| | | | (4,517) | | | | | | (4,181) | | | | | | (3,884) | | |
|
Capital contribution received from related party
|
| | | | 420,000 | | | | | | — | | | | | | — | | |
|
Deemed distribution to related parties
|
| | | | (394,772) | | | | | | (10,943) | | | | | | — | | |
|
Repayments of borrowings from related parties
|
| | | | — | | | | | | (29,302) | | | | | | — | | |
|
Proceeds from convertible debt
|
| | | | — | | | | | | 30,000 | | | | | | — | | |
|
Borrowings from related parties
|
| | | | 9,194 | | | | | | — | | | | | | — | | |
|
Net cash generated from / (used in) financing activities
|
| | | | 30,776 | | | | | | (14,426) | | | | | | (3,884) | | |
|
Net (decrease) / increase in cash and cash equivalents
|
| | | | (15,658) | | | | | | 327,677 | | | | | | (138,128) | | |
|
Cash and cash equivalents at January 1
|
| | | | 59,826 | | | | | | 44,753 | | | | | | 372,088 | | |
|
Effect of movements in exchange rates on cash and cash equivalents held
|
| | | | 585 | | | | | | (342) | | | | | | (2,598) | | |
|
Cash and cash equivalents at December 31
|
| | | | 44,753 | | | | | | 372,088 | | | | | | 231,362 | | |
| | |||||||||||||||||||
| | | |
2020
|
| |
2020
|
| |
2020
|
| |||||||||
|
In thousands of USD
|
| |
As previously
reported |
| |
Effect of
adjustment – sale of mining machines |
| |
As restated
|
| |||||||||
|
Revenue
|
| | | | 168,850 | | | | | | 17,537 | | | | | | 186,387 | | |
|
Cost of revenue
|
| | | | (192,027) | | | | | | (17,537) | | | | | | (209,564) | | |
| | | |
2020
|
| |
2020
|
| |
2020
|
| |||||||||
|
In thousands of USD
|
| |
As previously
reported |
| |
Effect of
adjustment – sale of mining machines |
| |
As restated
|
| |||||||||
|
Cash flows from operating activities
|
| | | | (124,395) | | | | | | 15,219 | | | | | | (109,176) | | |
|
Cash flows from investing activities
|
| | | | 77,961 | | | | | | (15,219) | | | | | | 62,742 | | |
| | | |
2021
|
| |
2021
|
| |
2021
|
| |||||||||
|
In thousands of USD
|
| |
As previously
reported |
| |
Effect of
adjustment – disposal of cryptocurrencies |
| |
As restated
|
| |||||||||
|
Cash flows from operating activities
|
| | | | 454,656 | | | | | | (507,122) | | | | | | (52,466) | | |
|
Cash flows from investing activities
|
| | | | (112,553) | | | | | | 507,122 | | | | | | 394,569 | | |
| |
•
Software
|
| | 3 years | |
| |
•
Buildings
|
| |
20 years
|
|
| |
•
Land
|
| |
Unlimited
|
|
| |
•
Machinery
|
| |
3 – 10 years
|
|
| |
•
Electronic equipment
|
| |
3 – 7 years
|
|
| |
•
Leasehold improvements
|
| |
3 years
|
|
| |
•
Buildings
|
| |
15 years
|
|
| |
•
Leasehold land
|
| |
15 years
|
|
| |
•
Machinery, fixtures as part of the buildings
|
| |
3 – 8 years
|
|
| | | |
Years ended December 31,
|
| |||||||||||||||
|
In thousands of USD
|
| |
2020
(Restated) |
| |
2021
|
| |
2022
|
| |||||||||
|
Proprietary mining
|
| | | | 88,493 | | | | | | 191,693 | | | | | | 62,359 | | |
| Cloud hash rate | | | | | | | | | | | | | | | | | | | |
|
Hash rate subscription
|
| | | | 31,389 | | | | | | 53,952 | | | | | | 77,862 | | |
|
Electricity subscription
|
| | | | 45,242 | | | | | | 35,113 | | | | | | 39,525 | | |
|
Additional consideration from Cloud Hash Rate arrangements
under acceleration mode |
| | | | 1,657 | | | | | | 35,140 | | | | | | 3,954 | | |
|
Sales of mining machines
|
| | | | 15,844 | | | | | | 45,693 | | | | | | 705 | | |
|
Cloud hosting arrangements(2)
|
| | | | 2,929 | | | | | | 7,568 | | | | | | 12,723 | | |
|
General hosting
|
| | | | — | | | | | | 18,312 | | | | | | 99,251 | | |
|
Membership hosting
|
| | | | — | | | | | | — | | | | | | 26,056 | | |
| Others(1) | | | | | 833 | | | | | | 7,190 | | | | | | 10,907 | | |
|
Total revenues
|
| | | | 186,387 | | | | | | 394,661 | | | | | | 333,342 | | |
| | | |
Years ended December 31,
|
| |||||||||||||||
|
In thousands of USD
|
| |
2020
(Restated) |
| |
2021
|
| |
2022
|
| |||||||||
|
Singapore
|
| | | | 90,808 | | | | | | 79,537 | | | | | | 27,591 | | |
|
Asia, excluding Singapore
|
| | | | 57,146 | | | | | | 211,805 | | | | | | 136,901 | | |
|
North America
|
| | | | 24,063 | | | | | | 75,559 | | | | | | 141,174 | | |
|
Europe
|
| | | | 7,755 | | | | | | 15,487 | | | | | | 19,075 | | |
| | | |
Years ended December 31,
|
| |||||||||||||||
|
In thousands of USD
|
| |
2020
(Restated) |
| |
2021
|
| |
2022
|
| |||||||||
|
Others
|
| | | | 6,615 | | | | | | 12,273 | | | | | | 8,601 | | |
|
Total
|
| | | | 186,387 | | | | | | 394,661 | | | | | | 333,342 | | |
| | |||||||||||||||||||
| | | |
At December 31,
|
| |||||||||
| | | |
2021
|
| |
2022
|
| ||||||
|
Singapore
|
| | | | 7,481 | | | | | | 46,306 | | |
|
North America
|
| | | | 181,864 | | | | | | 170,439 | | |
|
Europe
|
| | | | 18,797 | | | | | | 45,540 | | |
|
Total
|
| | | | 208,142 | | | | | | 262,285 | | |
|
Standard/Interpretation
|
| |
Application Date
of Standard |
| |
Application Date
for the Group |
|
|
Amendments to IFRS 1, Subsidiary as a First-time Adopter
|
| |
January 1, 2022
|
| |
January 1, 2022
|
|
| Amendments to IFRS 9, Derecognition of Financial | | |
January 1, 2022
|
| |
January 1, 2022
|
|
|
Standard/Interpretation
|
| |
Application Date
of Standard |
| |
Application Date
for the Group |
|
| Liabilities | | | | | | | |
| Amendments to IFRS 3, Reference to the Conceptual Framework | | |
January 1, 2022
|
| |
January 1, 2022
|
|
| Amendments to IAS 16, Property, Plant and Equipment: Proceeds before Intended Use | | |
January 1, 2022
|
| |
January 1, 2022
|
|
| Amendments to IAS 37, Onerous Contracts – Cost of Fulfilling a Contract | | |
January 1, 2022
|
| |
January 1, 2022
|
|
|
Standard/Interpretation
|
| |
Application Date
for the Group |
|
| IFRS 17, Insurance Contracts and Amendments to Address Concerns and Implementation Challenges | | |
January 1, 2023
|
|
| Amendments to IFRS 4, Expiry Date of the Deferral Approach | | |
January 1, 2023
|
|
| Amendments to IAS 1, Making Materiality Judgement | | |
January 1, 2023
|
|
| Amendments to IAS 1 and IFRS Practice Statement 2, Disclosure of Accounting Policies | | |
January 1, 2023
|
|
| Amendments to IAS 8, Definition of Accounting Estimates | | |
January 1, 2023
|
|
| Amendments to IAS 12, Deferred Tax related to Assets and Liabilities arising from a Single Transaction | | |
January 1, 2023
|
|
| Initial Application of IFRS 17 and IFRS 9 – Comparative Information | | |
January 1, 2023
|
|
| Amendments to IAS 1, Classification of Liabilities as Current or Non-current and Disclosure of Accounting Policies | | |
January 1, 2024
|
|
| Amendments to IAS 1, Classification of Debt with Covenants | | |
January 1, 2024
|
|
| Amendments to IFRS 16, Subsequent Measurement of Sale and Leaseback Transactions by a Seller-lessee | | |
January 1, 2024
|
|
| | | |
At December 31, 2021
|
| |||||||||||||||||||||||||||||||||
|
In thousands of USD
|
| |
Within 1
year or on-demand |
| |
More than
1 year but less than 2 years |
| |
More than
2 years but less than 5 years |
| |
More than
5 years |
| |
Total
|
| |
Carrying
amount at December 31 |
| ||||||||||||||||||
|
Trade payables
|
| | | | 17,740 | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,740 | | | | | | 17,740 | | |
|
Other payables and accruals
|
| | | | 17,258 | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,258 | | | | | | 17,258 | | |
|
Amount due to a related party
|
| | | | 19 | | | | | | — | | | | | | — | | | | | | — | | | | | | 19 | | | | | | 19 | | |
|
Borrowings
|
| | | | — | | | | | | 29,460 | | | | | | — | | | | | | — | | | | | | 29,460 | | | | | | 29,460 | | |
|
Lease liabilities
|
| | | | 5,489 | | | | | | 5,516 | | | | | | 16,275 | | | | | | 53,254 | | | | | | 80,534 | | | | | | 62,968 | | |
| | | | | | 40,506 | | | | | | 34,976 | | | | | | 16,275 | | | | | | 53,254 | | | | | | 145,011 | | | | | | 127,445 | | |
| | | |
At December 31, 2022
|
| |||||||||||||||||||||||||||||||||
|
In thousands of USD
|
| |
Within 1
year or on-demand |
| |
More than
1 year but less than 2 years |
| |
More than
2 years but less than 5 years |
| |
More than
5 years |
| |
Total
|
| |
Carrying
amount at December 31 |
| ||||||||||||||||||
|
Trade payables
|
| | | | 15,768 | | | | | | — | | | | | | — | | | | | | — | | | | | | 15,768 | | | | | | 15,768 | | |
|
Other payables and accruals
|
| | | | 22,176 | | | | | | — | | | | | | — | | | | | | — | | | | | | 22,176 | | | | | | 22,176 | | |
|
Amount due to a related party
|
| | | | 316 | | | | | | — | | | | | | — | | | | | | — | | | | | | 316 | | | | | | 316 | | |
|
Borrowings
|
| | | | 29,805 | | | | | | — | | | | | | — | | | | | | — | | | | | | 29,805 | | | | | | 29,805 | | |
|
Lease liabilities
|
| | | | 7,471 | | | | | | 6,967 | | | | | | 20,290 | | | | | | 53,347 | | | | | | 88,075 | | | | | | 70,425 | | |
| | | | | | 75,536 | | | | | | 6,967 | | | | | | 20,290 | | | | | | 53,347 | | | | | | 156,140 | | | | | | 138,490 | | |
|
In thousands of USD
|
| |
Valuation technique(s)
and key input |
| |
December 31,
2021 |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
|
USDC
|
| |
Quoted price
|
| | | | 99 | | | | | | 99 | | | | | | — | | | | | | — | | |
|
Investments A and B in unlisted equity instruments
|
| |
Recent transaction price
|
| | | | 1,250 | | | | | | — | | | | | | — | | | | | | 1,250 | | |
|
In thousands of USD
|
| |
Valuation technique(s)
and key input |
| |
December 31,
2022 |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
|
USDC
|
| |
Quoted price
|
| | | | 89 | | | | | | 89 | | | | | | — | | | | | | — | | |
|
Investments A, B and D in unlisted equity instruments
|
| |
Net asset value
|
| | | | 18,348 | | | | | | — | | | | | | — | | | | | | 18,348 | | |
|
Investments C and E in unlisted equity instruments
|
| |
Recent transaction price
|
| | | | 11,500 | | | | | | — | | | | | | — | | | | | | 11,500 | | |
|
Investment in unlisted debt instrument
|
| |
Net asset value
|
| | | | 31,111 | | | | | | — | | | | | | — | | | | | | 31,111 | | |
| | | |
Years ended December 31,
|
| |||||||||
|
In thousands of USD
|
| |
2021
|
| |
2022
|
| ||||||
|
Unlisted equity instruments and debt instrument at fair value through profit or loss measured using significant unobservable inputs:
|
| | | | | | | | | | | | |
|
At January 1,
|
| | | | — | | | | | | 1,250 | | |
|
Additions
|
| | | | 1,250 | | | | | | 61,550 | | |
|
Disposals
|
| | | | — | | | | | | (1,213) | | |
|
Net gain on disposal of financial assets at fair value through profit or loss
|
| | | | — | | | | | | 213 | | |
|
Net fair value changes recognized in profit or loss
|
| | | | — | | | | | | (841) | | |
|
At December 31,
|
| | | | 1,250 | | | | | | 60,959 | | |
|
Net identifiable assets
In thousands of USD |
| |
At July 1,
2022 |
| |||
|
Investment properties
|
| | | | 34,986 | | |
|
Other assets
|
| | | | 529 | | |
|
Other liabilities
|
| | | | 8,727 | | |
|
Net identifiable assets
|
| | | | 26,788 | | |
|
Purchase consideration
In thousands of USD |
| |
At July 1,
2022 |
| |||
|
Cash consideration paid
|
| | | | 5,187 | | |
|
Liabilities settled
|
| | | | 21,107 | | |
|
Transaction costs
|
| | | | 494 | | |
|
Total consideration
|
| | | | 26,788 | | |
| | | |
At December 31,
|
| |||||||||
|
In thousands of USD
|
| |
2021
|
| |
2022
|
| ||||||
|
US dollar
|
| | | | 368,115 | | | | | | 211,253 | | |
|
Singapore dollar
|
| | | | 2,829 | | | | | | 2,234 | | |
|
Chinese renminbi
|
| | | | 37 | | | | | | 2,484 | | |
|
Norwegian krone
|
| | | | 1,104 | | | | | | 12,589 | | |
|
Euro
|
| | | | 3 | | | | | | 2,791 | | |
|
Hongkong dollar
|
| | | | — | | | | | | 11 | | |
|
Total cash and cash equivalents by currency
|
| | | | 372,088 | | | | | | 231,362 | | |
|
Restricted cash
|
| | | | 10,310 | | | | | | 11,494 | | |
|
Total restricted cash
|
| | | | 10,310 | | | | | | 11,494 | | |
| | | |
At December 31,
|
| |||
| | | |
2021
|
| |
2022
|
|
|
Draw Amount (In thousands of USD)
|
| |
10,293
|
| |
11,477
|
|
|
Range of expiration dates
|
| |
July 2022 to June 2025
|
| |
July 2023 to June 2025
|
|
| | | |
At December 31,
|
| |||||||||
|
In thousands of USD
|
| |
2021
|
| |
2022
|
| ||||||
|
Cryptocurrencies other than USDC
|
| | | | 6,088 | | | | | | 2,086 | | |
|
USDC
|
| | | | 99 | | | | | | 89 | | |
|
Total cryptocurrencies
|
| | | | 6,187 | | | | | | 2,175 | | |
| | | |
At December 31,
|
| |||||||||||||||
|
In thousands of USD
|
| |
2020
|
| |
2021
|
| |
2022
|
| |||||||||
| Cost: | | | | | | | | | | | | | | | | | | | |
|
Beginning balances
|
| | | | 1,194 | | | | | | 9,656 | | | | | | 6,697 | | |
|
Additions
|
| | | | 172,530 | | | | | | 655,028 | | | | | | 865,333 | | |
|
Cryptocurrencies received on behalf of related parties(1)
|
| | | | 6,312 | | | | | | — | | | | | | — | | |
|
Cryptocurrencies paid on behalf of related parties(1)
|
| | | | — | | | | | | (24,852) | | | | | | — | | |
|
Disposals
|
| | | | (170,380) | | | | | | (562,894) | | | | | | (569,854) | | |
|
Loan to a third party(2)
|
| | | | — | | | | | | (10,222) | | | | | | — | | |
|
Purchase of cryptocurrency-denoted wealth management product from a related party(4)
|
| | | | — | | | | | | (30,004) | | | | | | (149,972) | | |
|
Loan to a related party(3)
|
| | | | — | | | | | | (30,015) | | | | | | (150,025) | | |
|
Ending balances
|
| | | | 9,656 | | | | | | 6,697 | | | | | | 2,179 | | |
| Impairment: | | | | | | | | | | | | | | | | | | | |
|
Beginning balances
|
| | | | (107) | | | | | | (74) | | | | | | (510) | | |
|
Additions
|
| | | | — | | | | | | (436) | | | | | | — | | |
|
Disposals
|
| | | | 33 | | | | | | — | | | | | | 506 | | |
|
Ending balances
|
| | | | (74) | | | | | | (510) | | | | | | (4) | | |
| Net book value: | | | | | | | | | | | | | | | | | | | |
|
Beginning balances
|
| | | | 1,087 | | | | | | 9,582 | | | | | | 6,187 | | |
|
Ending balances
|
| | | | 9,582 | | | | | | 6,187 | | | | | | 2,175 | | |
| | | |
At December 31,
|
| |||||||||||||||
|
In thousands of USD
|
| |
2020
|
| |
2021
|
| |
2022
|
| |||||||||
| Cost: | | | | | | | | | | | | | | | | | | | |
|
Beginning balances
|
| | | | 1,194 | | | | | | 9,601 | | | | | | 6,598 | | |
|
Additions
|
| | | | 172,475 | | | | | | 575,730 | | | | | | 586,117 | | |
|
Cryptocurrencies other than USDC received on behalf of related parties(1)
|
| | | | 6,312 | | | | | | — | | | | | | — | | |
|
Cryptocurrencies other than USDC paid on behalf of related parties(1)
|
| | | | — | | | | | | (24,852) | | | | | | — | | |
|
Disposals
|
| | | | (170,380) | | | | | | (513,655) | | | | | | (425,649) | | |
|
Loan to a third party(2)
|
| | | | — | | | | | | (10,222) | | | | | | — | | |
|
Purchase of cryptocurrency-denoted wealth management product from a
related party(4) |
| | | | — | | | | | | (30,004) | | | | | | (149,972) | | |
|
Loan to a related party(3)
|
| | | | — | | | | | | — | | | | | | (15,004) | | |
|
Ending balances
|
| | | | 9,601 | | | | | | 6,598 | | | | | | 2,090 | | |
| Impairment: | | | | | | | | | | | | | | | | | | | |
|
Beginning balances
|
| | | | (107) | | | | | | (74) | | | | | | (510) | | |
|
Additions
|
| | | | — | | | | | | (436) | | | | | | — | | |
|
Disposals
|
| | | | 33 | | | | | | — | | | | | | 506 | | |
|
Ending balances
|
| | | | (74) | | | | | | (510) | | | | | | (4) | | |
| Net book value: | | | | | | | | | | | | | | | | | | | |
|
Beginning balances
|
| | | | 1,087 | | | | | | 9,527 | | | | | | 6,088 | | |
|
Ending balances
|
| | | | 9,527 | | | | | | 6,088 | | | | | | 2,086 | | |
| | | |
At December 31,
|
| |||||||||
|
In thousands of USD
|
| |
2021
|
| |
2022
|
| ||||||
|
Prepayments to suppliers
|
| | | | 14,450 | | | | | | 9,664 | | |
|
Deposits
|
| | | | 6,669 | | | | | | 26,577 | | |
|
Deductible input value-added tax
|
| | | | 760 | | | | | | 757 | | |
|
Prepayments of income tax
|
| | | | — | | | | | | 18,459 | | |
|
Receivable from a third party(2)
|
| | | | — | | | | | | 2,546 | | |
|
Receivable from the disposed subsidiaries(1)
|
| | | | 10,203 | | | | | | — | | |
|
Others
|
| | | | 2,555 | | | | | | 1,573 | | |
|
Total
|
| | | | 34,637 | | | | | | 59,576 | | |
| | | |
At December 31,
|
| |||||||||
|
In thousands of USD
|
| |
2021
|
| |
2022
|
| ||||||
| Investments in unlisted equity instruments | | | | | | | | | | | | | |
|
– Investment A
|
| | | | 1,000 | | | | | | 1,000 | | |
|
– Investment B
|
| | | | 250 | | | | | | 1,000 | | |
|
– Investment C
|
| | | | — | | | | | | 10,000 | | |
|
– Investment D – investment in a limited partnership set up by Matrixport Group(1)
|
| | | | — | | | | | | 16,348 | | |
|
– Investment E
|
| | | | — | | | | | | 1,500 | | |
|
Investments in unlisted debt instruments
|
| | | | — | | | | | | 31,111 | | |
|
Total
|
| | | | 1,250 | | | | | | 60,959 | | |
|
In thousands of USD
|
| |
Mining
Machines |
| |||
| Cost: | | | | | | | |
|
At January 1, 2020
|
| | | | 81,482 | | |
|
Additions
|
| | | | 133,335 | | |
|
Disposals
|
| | | | (87,597) | | |
|
Exchange adjustments
|
| | | | 2,026 | | |
|
At December 31, 2020
|
| | | | 129,246 | | |
| Accumulated depreciation: | | | | | | | |
|
At January 1, 2020
|
| | | | (32,357) | | |
|
Charge for the year
|
| | | | (98,136) | | |
|
Disposals
|
| | | | 67,113 | | |
|
Exchange adjustments
|
| | | | (1,066) | | |
|
At December 31, 2020
|
| | | | (64,446) | | |
| Impairment: | | | | | | | |
|
At January 1, 2020
|
| | | | (9) | | |
|
Disposals
|
| | | | 9 | | |
|
At December 31, 2020
|
| | | | — | | |
| Net book value: | | | | | | | |
|
At December 31, 2020
|
| | | | 64,800 | | |
| Cost: | | | | | | | |
|
At January 1, 2021
|
| | | | 129,246 | | |
|
Additions
|
| | | | 31,645 | | |
|
Disposals
|
| | | | (37,998) | | |
|
Exchange adjustments
|
| | | | 243 | | |
|
At December 31, 2021
|
| | | | 123,136 | | |
| Accumulated depreciation: | | | | | | | |
|
At January 1, 2021
|
| | | | (64,446) | | |
|
Charge for the year
|
| | | | (43,857) | | |
|
Disposals
|
| | | | 32,005 | | |
|
Exchange adjustments
|
| | | | (263) | | |
|
At December 31, 2021
|
| | | | (76,561) | | |
| Impairment: | | | | | | | |
|
At January 1, 2021
|
| | | | — | | |
| Additions(1) | | | | | (106) | | |
|
At December 31, 2021
|
| | | | (106) | | |
| Net book value: | | | | | | | |
|
At December 31, 2021
|
| | | | 46,469 | | |
|
In thousands of USD
|
| |
Mining
Machines |
| |||
| Cost: | | | | | | | |
|
At January 1, 2022
|
| | | | 123,136 | | |
|
Additions
|
| | | | 12,016 | | |
|
Disposals
|
| | | | (12,949) | | |
|
At December 31, 2022
|
| | | | 122,203 | | |
| Accumulated depreciation: | | | | | | | |
|
At January 1, 2022
|
| | | | (76,561) | | |
|
Charge for the year
|
| | | | (29,281) | | |
|
Disposals
|
| | | | 11,443 | | |
|
At December 31, 2022
|
| | | | (94,399) | | |
| Impairment: | | | | | | | |
|
At January 1, 2022
|
| | | | (106) | | |
|
Disposal
|
| | | | 5 | | |
|
At December 31, 2022
|
| | | | (101) | | |
| Net book value: | | | | | | | |
|
At December 31, 2022
|
| | | | 27,703 | | |
| | |||||||
|
In thousands of USD
|
| |
Construction
in progress |
| |
Building
|
| |
Land
|
| |
Machinery
|
| |
Electronic
equipment |
| |
Leasehold
improvements |
| |
Others
|
| |
Total
|
| ||||||||||||||||||||||||
| Cost: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At January 1, 2020
|
| | | | 12,596 | | | | | | 16,209 | | | | | | 484 | | | | | | 5,445 | | | | | | 1,070 | | | | | | 13,889 | | | | | | 637 | | | | | | 50,330 | | |
|
Additions
|
| | | | 18,263 | | | | | | — | | | | | | — | | | | | | 12 | | | | | | 832 | | | | | | — | | | | | | 307 | | | | | | 19,414 | | |
|
Construction in progress transferred in
|
| | | | (27,486) | | | | | | 6,354 | | | | | | — | | | | | | 3,858 | | | | | | 895 | | | | | | 15,195 | | | | | | 1,184 | | | | | | — | | |
|
Disposals
|
| | | | — | | | | | | — | | | | | | — | | | | | | (172) | | | | | | (755) | | | | | | (158) | | | | | | (132) | | | | | | (1,217) | | |
|
At December 31, 2020
|
| | | | 3,373 | | | | | | 22,563 | | | | | | 484 | | | | | | 9,143 | | | | | | 2,042 | | | | | | 28,926 | | | | | | 1,996 | | | | | | 68,527 | | |
| Accumulated depreciation: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At January 1, 2020
|
| | | | — | | | | | | (333) | | | | | | — | | | | | | (83) | | | | | | (278) | | | | | | (3,368) | | | | | | (301) | | | | | | (4,363) | | |
|
Charge for the year
|
| | | | — | | | | | | (955) | | | | | | — | | | | | | (1,115) | | | | | | (546) | | | | | | (7,177) | | | | | | (305) | | | | | | (10,098) | | |
|
Disposals
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5 | | | | | | 121 | | | | | | 127 | | | | | | 50 | | | | | | 303 | | |
|
At December 31, 2020
|
| | | | — | | | | | | (1,288) | | | | | | — | | | | | | (1,193) | | | | | | (703) | | | | | | (10,418) | | | | | | (556) | | | | | | (14,158) | | |
| Impairment: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At January 1, 2020
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Additions
|
| | | | (2,211) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,211) | | |
|
At December 31, 2020
|
| | | | (2,211) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,211) | | |
| Net book value: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At December 31, 2020
|
| | | | 1,162 | | | | | | 21,275 | | | | | | 484 | | | | | | 7,950 | | | | | | 1,339 | | | | | | 18,508 | | | | | | 1,440 | | | | | | 52,158 | | |
| Cost: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At January 1, 2021
|
| | | | 3,373 | | | | | | 22,563 | | | | | | 484 | | | | | | 9,143 | | | | | | 2,042 | | | | | | 28,926 | | | | | | 1,996 | | | | | | 68,527 | | |
|
Additions
|
| | | | 59,524 | | | | | | 886 | | | | | | — | | | | | | 479 | | | | | | 3,228 | | | | | | — | | | | | | 1,329 | | | | | | 65,446 | | |
|
Construction in progress transferred in
|
| | | | (27,097) | | | | | | — | | | | | | — | | | | | | 6,133 | | | | | | 936 | | | | | | 19,646 | | | | | | 382 | | | | | | — | | |
|
Disposals
|
| | | | (2,211) | | | | | | — | | | | | | — | | | | | | (21) | | | | | | (871) | | | | | | (147) | | | | | | (185) | | | | | | (3,435) | | |
|
At December 31, 2021
|
| | | | 33,589 | | | | | | 23,449 | | | | | | 484 | | | | | | 15,734 | | | | | | 5,335 | | | | | | 48,425 | | | | | | 3,522 | | | | | | 130,538 | | |
| Accumulated depreciation: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At January 1, 2021
|
| | | | — | | | | | | (1,288) | | | | | | — | | | | | | (1,193) | | | | | | (703) | | | | | | (10,418) | | | | | | (556) | | | | | | (14,158) | | |
|
Charge for the year
|
| | | | — | | | | | | (1,100) | | | | | | — | | | | | | (1,235) | | | | | | (793) | | | | | | (10,805) | | | | | | (501) | | | | | | (14,434) | | |
|
Disposals
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 462 | | | | | | 112 | | | | | | 96 | | | | | | 671 | | |
|
At December 31, 2021
|
| | | | — | | | | | | (2,388) | | | | | | — | | | | | | (2,427) | | | | | | (1,034) | | | | | | (21,111) | | | | | | (961) | | | | | | (27,921) | | |
| Impairment: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At January 1, 2021
|
| | | | (2,211) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,211) | | |
|
Disposals
|
| | | | 2,211 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,211 | | |
|
At December 31, 2021
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Net book value: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At December 31, 2021
|
| | | | 33,589 | | | | | | 21,061 | | | | | | 484 | | | | | | 13,307 | | | | | | 4,301 | | | | | | 27,314 | | | | | | 2,561 | | | | | | 102,617 | | |
|
In thousands of USD
|
| |
Construction
in progress |
| |
Building
|
| |
Land
|
| |
Machinery
|
| |
Electronic
equipment |
| |
Leasehold
improvements |
| |
Others
|
| |
Total
|
| ||||||||||||||||||||||||
| Cost: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At January 1, 2022
|
| | | | 33,589 | | | | | | 23,449 | | | | | | 484 | | | | | | 15,734 | | | | | | 5,335 | | | | | | 48,425 | | | | | | 3,522 | | | | | | 130,538 | | |
|
Additions
|
| | | | 54,107 | | | | | | — | | | | | | — | | | | | | 1,228 | | | | | | 4,681 | | | | | | 2,431 | | | | | | 4,295 | | | | | | 66,742 | | |
|
Additions related to asset acquisition (See Note 5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | — | | | | | | 14 | | | | | | 15 | | |
|
Construction in progress transferred in
|
| | | | (71,184) | | | | | | — | | | | | | — | | | | | | 16,132 | | | | | | 794 | | | | | | 53,661 | | | | | | 597 | | | | | | — | | |
|
Disposals
|
| | | | — | | | | | | — | | | | | | — | | | | | | (222) | | | | | | (187) | | | | | | — | | | | | | — | | | | | | (409) | | |
|
At December 31, 2022
|
| | | | 16,512 | | | | | | 23,449 | | | | | | 484 | | | | | | 32,872 | | | | | | 10,624 | | | | | | 104,517 | | | | | | 8,428 | | | | | | 196,886 | | |
| Accumulated depreciation: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At January 1, 2022
|
| | | | — | | | | | | (2,388) | | | | | | — | | | | | | (2,427) | | | | | | (1,034) | | | | | | (21,111) | | | | | | (961) | | | | | | (27,921) | | |
|
Charge for the year
|
| | | | — | | | | | | (1,137) | | | | | | — | | | | | | (4,392) | | | | | | (1,532) | | | | | | (21,892) | | | | | | (1,485) | | | | | | (30,438) | | |
|
Disposals
|
| | | | — | | | | | | — | | | | | | — | | | | | | 16 | | | | | | 93 | | | | | | — | | | | | | — | | | | | | 109 | | |
|
At December 31, 2022
|
| | | | — | | | | | | (3,525) | | | | | | — | | | | | | (6,803) | | | | | | (2,473) | | | | | | (43,003) | | | | | | (2,446) | | | | | | (58,250) | | |
| Net book value: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At December 31, 2022
|
| | | | 16,512 | | | | | | 19,924 | | | | | | 484 | | | | | | 26,069 | | | | | | 8,151 | | | | | | 61,514 | | | | | | 5,982 | | | | | | 138,636 | | |
|
In thousands of USD
|
| |
Leasehold
land |
| |
Building
|
| |
Others
|
| |
Total
|
| ||||||||||||
| Cost: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At July 1, 2022*
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Acquisition of assets
|
| | | | 4,833 | | | | | | 29,773 | | | | | | 380 | | | | | | 34,986 | | |
|
Additions
|
| | | | 730 | | | | | | — | | | | | | — | | | | | | 730 | | |
|
Exchange adjustments
|
| | | | 183 | | | | | | 906 | | | | | | 14 | | | | | | 1,103 | | |
|
At December 31, 2022
|
| | | | 5,746 | | | | | | 30,679 | | | | | | 394 | | | | | | 36,819 | | |
| Accumulated depreciation: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At January 1, 2022
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Charge for the year
|
| | | | (192) | | | | | | (1,019) | | | | | | (26) | | | | | | (1,237) | | |
|
Exchange adjustments
|
| | | | (7) | | | | | | (32) | | | | | | (1) | | | | | | (40) | | |
|
At December 31, 2022
|
| | | | (199) | | | | | | (1,051) | | | | | | (27) | | | | | | (1,277) | | |
| Net book value: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At December 31, 2022
|
| | | | 5,547 | | | | | | 29,628 | | | | | | 367 | | | | | | 35,542 | | |
|
In thousands of USD
|
| |
At December 31,
2022 |
| |||
|
2023
|
| | | | 3,600 | | |
|
2024
|
| | | | 3,701 | | |
|
2025
|
| | | | 3,229 | | |
|
2026
|
| | | | 2,492 | | |
|
2027
|
| | | | 1,855 | | |
|
Thereafter
|
| | | | 4,711 | | |
|
Total
|
| | | | 19,588 | | |
| | | |
At December 31,
|
| |||||||||
|
In thousands of USD
|
| |
2021
|
| |
2022
|
| ||||||
| Right-of-use assets | | | | | | | | | | | | | |
|
– Land and buildings
|
| | | | 58,941 | | | | | | 60,082 | | |
| Investment properties | | | | | | | | | | | | | |
|
– Leasehold land
|
| | | | — | | | | | | 5,547 | | |
|
In thousands of USD
|
| | | | | | |
|
Restoration provision at December 31, 2021
|
| | | | — | | |
|
Recognition through asset acquisition
|
| | | | 1,343 | | |
|
Change in provision
|
| | | | — | | |
|
Restoration provision at December 31, 2022
|
| | | | 1,343 | | |
| | | |
At December 31,
|
| |||||||||
|
In thousands of USD
|
| |
2021
|
| |
2022
|
| ||||||
|
Lease liabilities mature within 12 months
|
| | | | 3,287 | | | | | | 4,973 | | |
|
Lease liabilities mature over 12 months
|
| | | | 59,681 | | | | | | 65,452 | | |
|
Total lease liabilities*
|
| | | | 62,968 | | | | | | 70,425 | | |
| | | |
Years ended December 31,
|
| |||||||||||||||
|
In thousands of USD
|
| |
2020
|
| |
2021
|
| |
2022
|
| |||||||||
|
Depreciation expense of right-of-use assets*
|
| | | | 3,983 | | | | | | 4,636 | | | | | | 5,371 | | |
|
Gain on lease modification
|
| | | | (6) | | | | | | (205) | | | | | | — | | |
|
Interest expense*
|
| | | | 817 | | | | | | 1,217 | | | | | | 2,425 | | |
|
Expenses relating to variable payment leases
|
| | | | — | | | | | | 610 | | | | | | 639 | | |
|
Expenses relating to short-term leases
|
| | | | 372 | | | | | | 351 | | | | | | 527 | | |
|
Total
|
| | | | 5,166 | | | | | | 6,609 | | | | | | 8,962 | | |
| | | |
At December 31
|
| |||||||||
|
In thousands of USD
|
| |
2021
|
| |
2022
|
| ||||||
|
Convertible debt(1)
|
| | | | 29,460 | | | | | | 29,805 | | |
|
Total
|
| | | | 29,460 | | | | | | 29,805 | | |
| | | |
At December 31,
|
| |||||||||
|
In thousands of USD
|
| |
2021
|
| |
2022
|
| ||||||
|
Payables for surtaxes
|
| | | | 8,184 | | | | | | 8,928 | | |
|
Accrued operating expenses
|
| | | | 2,108 | | | | | | 5,539 | | |
|
Payables for staff-related costs
|
| | | | 5,839 | | | | | | 2,182 | | |
|
Deposit from hosting customers
|
| | | | — | | | | | | 2,911 | | |
|
Restoration provision for leasehold land
|
| | | | — | | | | | | 1,343 | | |
|
Others
|
| | | | 1,127 | | | | | | 1,273 | | |
|
Total
|
| | | | 17,258 | | | | | | 22,176 | | |
| | | |
Years ended December 31,
|
| |||||||||||||||
|
In thousands of USD
|
| |
2020
(Restated) |
| |
2021
|
| |
2022
|
| |||||||||
| Staff cost | | | | | | | | | | | | | | | | | | | |
|
– salaries, wages and other benefits
|
| | | | 33,041 | | | | | | 37,730 | | | | | | 50,132 | | |
|
Share-based payments
|
| | | | — | | | | | | 88,355 | | | | | | 90,648 | | |
| Amortization | | | | | | | | | | | | | | | | | | | |
|
– intangible assets
|
| | | | 111 | | | | | | 146 | | | | | | 97 | | |
| Depreciation | | | | | | | | | | | | | | | | | | | |
|
– mining machines
|
| | | | 98,136 | | | | | | 43,857 | | | | | | 29,281 | | |
|
– property, plant and equipment
|
| | | | 9,807 | | | | | | 14,416 | | | | | | 30,438 | | |
|
– investment properties
|
| | | | — | | | | | | — | | | | | | 1,237 | | |
|
– right-of-use assets
|
| | | | 3,983 | | | | | | 4,636 | | | | | | 5,371 | | |
|
Electricity cost in operating mining machines
|
| | | | 72,078 | | | | | | 58,447 | | | | | | 139,469 | | |
|
Cost of mining machines sold
|
| | | | 17,537 | | | | | | 5,978 | | | | | | 1,002 | | |
|
Consulting service fee
|
| | | | 1,039 | | | | | | 8,787 | | | | | | 6,797 | | |
|
Tax and surcharge
|
| | | | 3,085 | | | | | | 2,202 | | | | | | 3,355 | | |
|
Advertising expenses
|
| | | | 2,189 | | | | | | 880 | | | | | | 737 | | |
|
Office expenses
|
| | | | 543 | | | | | | 2,219 | | | | | | 3,124 | | |
|
Research and development technical service fees
|
| | | | 681 | | | | | | 1,964 | | | | | | 1,313 | | |
|
Expenses of low-value consumables
|
| | | | 971 | | | | | | 1,662 | | | | | | 4,025 | | |
|
Expenses of variable payment lease
|
| | | | — | | | | | | 610 | | | | | | 639 | | |
|
Expenses of short-term leases
|
| | | | 372 | | | | | | 351 | | | | | | 527 | | |
|
Impairment loss of mining machines
|
| | | | — | | | | | | 106 | | | | | | — | | |
|
Logistic expenses
|
| | | | 339 | | | | | | 1,391 | | | | | | 3,060 | | |
|
Travel expenses
|
| | | | 52 | | | | | | 1,393 | | | | | | 3,202 | | |
|
Insurance fee
|
| | | | 459 | | | | | | 983 | | | | | | 3,446 | | |
|
Others
|
| | | | 766 | | | | | | 4,826 | | | | | | 12,756 | | |
|
Total cost of revenue, selling, general and administrative and research and development expenses
|
| | | | 245,189 | | | | | | 280,939 | | | | | | 390,656 | | |
| | | |
Years ended December 31,
|
| |||||||||||||||
|
In thousands of USD
|
| |
2020
|
| |
2021
|
| |
2022
|
| |||||||||
|
Net gain / (losses) on disposal of cryptocurrencies
|
| | | | 2,716 | | | | | | 18,725 | | | | | | (3,131) | | |
|
Impairment loss of cryptocurrencies
|
| | | | — | | | | | | (436) | | | | | | — | | |
|
Change in fair value of cryptocurrencies lent
|
| | | | — | | | | | | (3,735) | | | | | | — | | |
|
Net loss on disposal of mining machine
|
| | | | (2,984) | | | | | | (36) | | | | | | (497) | | |
|
Write-off of receivables from a related party(1)
|
| | | | (2,025) | | | | | | — | | | | | | — | | |
|
Others
|
| | | | 248 | | | | | | 107 | | | | | | — | | |
| Total | | | | | (2,045) | | | | | | 14,625 | | | | | | (3,628) | | |
| | | |
Years ended December 31,
|
| |||||||||||||||
|
In thousands of USD
|
| |
2020
|
| |
2021
|
| |
2022
|
| |||||||||
|
Loss on impairment of property, plant and equipment
|
| | | | (2,211) | | | | | | — | | | | | | — | | |
|
Gain on extinguishment of debt
|
| | | | — | | | | | | 880 | | | | | | — | | |
|
Net gain on disposal of property, plant and equipment and intangible assets
|
| | | | 66 | | | | | | 56 | | | | | | 662 | | |
|
Government grants
|
| | | | 307 | | | | | | 35 | | | | | | 42 | | |
|
Changes in fair value of financial assets at fair value through profit or loss
|
| | | | — | | | | | | — | | | | | | (841) | | |
|
Net gain on disposal of other financial assets
|
| | | | — | | | | | | — | | | | | | 213 | | |
|
Impairment loss of a pre-matured investment(1)
|
| | | | — | | | | | | (2,025) | | | | | | — | | |
|
Net gain on settlement of balances with Bitmain
|
| | | | — | | | | | | 4,468 | | | | | | — | | |
|
Others
|
| | | | (722) | | | | | | (931) | | | | | | 281 | | |
|
Total
|
| | | | (2,560) | | | | | | 2,483 | | | | | | 357 | | |
| | | |
Years ended December 31,
|
| |||||||||||||||
|
In thousands of USD
|
| |
2020
|
| |
2021
|
| |
2022
|
| |||||||||
|
Interest on lease liabilities
|
| | | | (817) | | | | | | (1,217) | | | | | | (2,425) | | |
|
Cryptocurrency transaction service fee
|
| | | | (458) | | | | | | (109) | | | | | | (159) | | |
|
Gain / (loss) on foreign currency transactions
|
| | | | 618 | | | | | | (226) | | | | | | (2,881) | | |
|
Interest income
|
| | | | 419 | | | | | | 2,947 | | | | | | 4,291 | | |
|
Interest expenses on bank loan
|
| | | | (6) | | | | | | (3) | | | | | | — | | |
|
Interest expense on convertible debt
|
| | | | — | | | | | | (1,223) | | | | | | (2,778) | | |
|
Others
|
| | | | (136) | | | | | | (110) | | | | | | (229) | | |
|
Total
|
| | | | (380) | | | | | | 59 | | | | | | (4,181) | | |
| | | |
Number of
options (’000) |
| |
Average
exercise price per share option (US$) |
| |
Average
fair value per share option (US$) |
| |||||||||
|
As at January 1, 2021
|
| | | | — | | | | | | — | | | | | | — | | |
|
Granted during the year
|
| | | | 1,097,852 | | | | | | 0.03 | | | | | | 0.23 | | |
|
As at December 31, 2021
|
| | | | 1,097,852 | | | | | | 0.03 | | | | | | 0.23 | | |
|
Granted during the year
|
| | | | 139,690 | | | | | | 0.03 | | | | | | 0.16 | | |
|
Forfeited
|
| | | | (25,597) | | | | | | 0.03 | | | | | | 0.22 | | |
|
As at December 31, 2022
|
| | | | 1,211,945 | | | | | | 0.03 | | | | | | 0.22 | | |
|
Vested and exercisable at December 31, 2022
|
| | | | 417,767 | | | | | | 0.03 | | | | | | 0.22 | | |
| | | |
Year ended December 31,
|
| |||||||||
|
In thousands of USD
|
| |
2021
|
| |
2022
|
| ||||||
|
Cost of revenue
|
| | | | 10,424 | | | | | | 10,050 | | |
|
General and administrative expenses
|
| | | | 54,458 | | | | | | 48,850 | | |
|
Research and development expenses
|
| | | | 18,246 | | | | | | 24,258 | | |
|
Selling expenses
|
| | | | 5,227 | | | | | | 7,490 | | |
|
Total
|
| | | | 88,355 | | | | | | 90,648 | | |
| | | |
At August 1,
2021 |
| |
At November 1,
2021 |
| ||||||
|
Dividend yield (%)
|
| | | | — | | | | | | — | | |
|
Expected volatility (%)
|
| | | | 130.19% | | | | | | 130.23% | | |
|
Risk-free interest rate (%)
|
| | | | 1.24% | | | | | | 1.57% | | |
|
Exercise multiple
|
| | | | 2.20 – 2.80 | | | | | | 2.20 | | |
| | | |
At January 1,
2022 |
| |
At April 1,
2022 |
| |
At July 1,
2022 |
| |
At October 1,
2022 |
| ||||||||||||
|
Dividend yield (%)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Expected volatility (%)
|
| | | | 128% | | | | | | 123% | | | | | | 120% | | | | | | 121% | | |
|
Risk-free interest rate (%)
|
| | | | 1.618% | | | | | | 2.415% | | | | | | 2.893% | | | | | | 3.886% | | |
|
Exercise multiple
|
| | | | 2.20 – 2.80 | | | | | | 2.20 | | | | | | 2.20 | | | | | | 2.20 | | |
| | | |
Class A
Ordinary Shares |
| |
Amount
in USD |
| |
Class B
Ordinary Shares |
| |
Amount
in USD |
| ||||||||||||
|
At January 1, 2021, shares issued and outstanding
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Share allotment upon Reorganization
|
| | | | 10,016,592,322 | | | | | | 1,002 | | | | | | — | | | | | | — | | |
|
Redesignation of ordinary shares
|
| | | | (5,631,795,619) | | | | | | (563) | | | | | | 5,631,795,619 | | | | | | 563 | | |
|
At December 31, 2021, shares issued and outstanding
|
| | | | 4,384,796,703 | | | | | | 439 | | | | | | 5,631,795,619 | | | | | | 563 | | |
|
At December 31, 2022, shares issued and outstanding
|
| | | | 4,384,796,703 | | | | | | 439 | | | | | | 5,631,795,619 | | | | | | 563 | | |
| | | |
Series A
Preferred Shares |
| |
Amount
in USD |
| |
Series B
Preferred Shares |
| |
Amount
in USD |
| |
Series B+
Preferred Shares |
| |
Amount
in USD |
| ||||||||||||||||||
|
At January 1, 2021, shares issued
and outstanding |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Share allotment upon Reorganization
|
| | | | 461,033,549 | | | | | | 46 | | | | | | 870,232,230 | | | | | | 87 | | | | | | 1,314,267,705 | | | | | | 131 | | |
|
At December 31, 2021, shares issued and outstanding
|
| | | | 461,033,549 | | | | | | 46 | | | | | | 870,232,230 | | | | | | 87 | | | | | | 1,314,267,705 | | | | | | 131 | | |
|
At December 31, 2022, shares issued and outstanding
|
| | | | 461,033,549 | | | | | | 46 | | | | | | 870,232,230 | | | | | | 87 | | | | | | 1,314,267,705 | | | | | | 131 | | |
| | | |
Years ended December 31,
|
| |||||||||||||||
|
In thousands of USD
|
| |
2020
|
| |
2021
|
| |
2022
|
| |||||||||
|
Current income tax expenses
|
| | | | 52 | | | | | | 13,125 | | | | | | (8,244) | | |
|
Deferred income tax (benefit) / expenses
|
| | | | (8,013) | | | | | | 35,121 | | | | | | 3,844 | | |
| Total | | | | | (7,961) | | | | | | 48,246 | | | | | | (4,400) | | |
| | | |
Years ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2021
|
| |
2022
|
| |||||||||
|
Statutory income tax rate
|
| | | | 17.00% | | | | | | 17.00% | | | | | | 17.00% | | |
|
Effect of expenses not deductible for tax purpose
|
| | | | (0.35)% | | | | | | 11.99% | | | | | | (22.71)% | | |
|
Effect of income tax difference under different tax jurisdictions
|
| | | | 2.55% | | | | | | 5.64% | | | | | | (4.03)% | | |
|
Effect of tax losses not recognized in deferred tax assets
|
| | | | (7.39)% | | | | | | 0.63% | | | | | | 0.75% | | |
|
Prior year true-ups
|
| | | | — | | | | | | 2.11% | | | | | | 16.05% | | |
|
Effect of non-taxable income
|
| | | | 0.50% | | | | | | (0.60)% | | | | | | — | | |
|
Others
|
| | | | 0.17% | | | | | | 0.09% | | | | | | (0.27)% | | |
|
Total
|
| | | | 12.48% | | | | | | 36.86% | | | | | | 6.79% | | |
| | | |
At December 31,
|
| |||||||||
|
In thousands of USD
|
| |
2021
|
| |
2022
|
| ||||||
| Deferred tax assets | | | | | | | | | | | | | |
|
Net operating losses
|
| | | | 4,362 | | | | | | 4,324 | | |
|
Share-base payments
|
| | | | — | | | | | | 2,672 | | |
|
Property, plant and equipment and intangible assets
|
| | | | 260 | | | | | | 533 | | |
|
Total deferred tax assets
|
| | | | 4,622 | | | | | | 7,529 | | |
|
Set-off of deferred tax positions relate to income taxes levied by the same tax authority
|
| | | | — | | | | | | (2,672) | | |
|
Deferred tax assets
|
| | | | 4,622 | | | | | | 4,857 | | |
| Deferred tax liabilities | | | | | | | | | | | | | |
|
Property, plant and equipment
|
| | | | (7,547) | | | | | | (14,298) | | |
|
Set-off of deferred tax positions relate to income taxes levied by the same tax
authority |
| | | | — | | | | | | 2,672 | | |
|
Deferred tax liabilities
|
| | | | (7,547) | | | | | | (11,626) | | |
|
Net deferred tax assets / (liabilities)
|
| | | | (2,925) | | | | | | (6,769) | | |
|
In thousands of USD
|
| |
January 1,
2020 |
| |
Recognized
in profit or loss |
| |
Charged
to invested capital(1) |
| |
December 31,
2020 |
| ||||||||||||
|
Tax losses carried forward
|
| | | | 19,292 | | | | | | 2,015 | | | | | | 2,285 | | | | | | 23,592 | | |
|
Accrued expenses
|
| | | | 704 | | | | | | — | | | | | | — | | | | | | 704 | | |
|
Property, plant and equipment
|
| | | | (192) | | | | | | 5,998 | | | | | | — | | | | | | 5,806 | | |
|
Net deferred tax assets
|
| | | | 19,804 | | | | | | 8,013 | | | | | | 2,285 | | | | | | 30,102 | | |
|
In thousands of USD
|
| |
January 1,
2021 |
| |
Recognized
in profit or loss |
| |
Charged
to invested capital(1) |
| |
December 31,
2021 |
| ||||||||||||
|
Tax losses carried forward
|
| | | | 23,592 | | | | | | (21,324) | | | | | | 2,094 | | | | | | 4,362 | | |
|
Accrued expenses
|
| | | | 704 | | | | | | (704) | | | | | | — | | | | | | — | | |
|
Property, plant and equipment
|
| | | | 5,806 | | | | | | (13,093) | | | | | | — | | | | | | (7,287) | | |
|
Net deferred tax assets / (liabilities)
|
| | | | 30,102 | | | | | | (35,121) | | | | | | 2,094 | | | | | | (2,925) | | |
|
In thousands of USD
|
| |
January 1,
2022 |
| |
Recognized
in profit or loss |
| |
Charged
to invested capital(1) |
| |
December 31,
2022 |
| ||||||||||||
|
Tax losses carried forward
|
| | | | 4,362 | | | | | | (38) | | | | | | — | | | | | | 4,324 | | |
|
Share-base payments
|
| | | | — | | | | | | 2,672 | | | | | | — | | | | | | 2,672 | | |
|
Property, plant and equipment
|
| | | | (7,287) | | | | | | (6,478) | | | | | | — | | | | | | (13,765) | | |
|
Net deferred tax liabilities
|
| | | | (2,925) | | | | | | (3,844) | | | | | | — | | | | | | (6,769) | | |
|
Tax Jurisdiction
|
| |
Amount in
thousands of USD |
| |
Earliest
year of expiration if not utilized |
| ||||||
|
Singapore
|
| | | | 3,555 | | | | | | Indefinitely | | |
|
Hong Kong
|
| | | | 4,694 | | | | | | Indefinitely | | |
|
United States
|
| | | | 88,438 | | | | | | Indefinitely | | |
| Total | | | | | 96,687 | | | | | | | | |
| | | |
Years ended December 31,
|
| |||||||||||||||
|
In thousands of USD
|
| |
2020
|
| |
2021
|
| |
2022
|
| |||||||||
|
Salaries and other emoluments
|
| | | | 10,175 | | | | | | 11,627 | | | | | | 11,969 | | |
|
Total
|
| | | | 10,175 | | | | | | 11,627 | | | | | | 11,969 | | |
| | | |
Years ended December 31,
|
| |||||||||||||||
|
In thousands of USD
|
| |
2020
|
| |
2021
|
| |
2022
|
| |||||||||
|
Deemed distribution to related parties per consolidated statements of changes in invested capital and equity
|
| | | | (157,557) | | | | | | (29,311) | | | | | | — | | |
|
Corporate allocations
|
| | | | (1,709) | | | | | | (2,167) | | | | | | — | | |
|
Net effect of attribution of the assets and liabilities from Bitmain’s business transferred to the Group during the Reorganization
|
| | | | (235,506) | | | | | | 20,535 | | | | | | — | | |
|
Total deemed distribution to related parties per consolidated statements of cash flows
|
| | | | (394,772) | | | | | | (10,943) | | | | | | — | | |
| | | |
Years ended December 31,
|
| |||||||||||||||
|
In thousands of USD
|
| |
2020
|
| |
2021
|
| |
2022
|
| |||||||||
|
Revenue from Bitmain and BTC(1)
|
| | | | 88,054 | | | | | | 73,522 | | | | | | — | | |
|
Name of related parties
|
| |
Relationship with the Group
|
|
| Matrix Finance and Technologies Holding Group and its subsidiaries (“Matrixport Group”) | | | The Group’s controlling person is the co-founder and chairman of the board of directors of Matrixport Group and has significant influence over Matrixport Group. | |
| | | |
At December 31,
|
| |||||||||
|
In thousands of USD
|
| |
2021
|
| |
2022
|
| ||||||
| Due from related party | | | | | | | | | | | | | |
|
– Trade receivables
|
| | | | 413 | | | | | | 75 | | |
|
– Loans to a related party(1)
|
| | | | 1,087 | | | | | | 322 | | |
|
Total due from related party
|
| | | | 1,500 | | | | | | 397 | | |
| Due to related party | | | | | | | | | | | | | |
|
– Other payables(2)
|
| | | | 19 | | | | | | 316 | | |
|
Total due to related party
|
| | | | 19 | | | | | | 316 | | |
| | | |
Years ended December 31,
|
| |||||||||||||||
|
In thousands of USD
|
| |
2020
|
| |
2021
|
| |
2022
|
| |||||||||
|
– Provide service to a related party
|
| | | | — | | | | | | 530 | | | | | | 3,076 | | |
|
– Receive service from a related party
|
| | | | — | | | | | | 294 | | | | | | 425 | | |
|
– Interest earned from a related party
|
| | | | — | | | | | | 1,552 | | | | | | 1,499 | | |
|
– Return of wealth management products from a related party
|
| | | | — | | | | | | 737 | | | | | | 283 | | |
|
– Changes in fair value of financial assets at fair value through profit or loss
|
| | | | — | | | | | | — | | | | | | (952) | | |
| | | |
Type of
cryptocurrency |
| |
Amount in
thousands of cryptocurrencies |
| |
Date of
purchase / lending |
| |
Date of
redemption / collection |
| |
Effective
annual yield of return / interest rate |
| |||||||||
|
Loan
|
| | | | USDC | | | | | | 30,000 | | | |
September 8, 2021
|
| |
December 27, 2021
|
| | | | 8.25% | | |
|
Wealth management product – type A
|
| | | | USDT | | | | | | 30,000 | | | |
October 20, 2021
|
| |
December 28, 2021
|
| | | | 13.00% | | |
|
Wealth management product – type A
|
| | | | USDT | | | | | | 80,000 | | | |
January 14, 2022
|
| |
March 27, 2022
|
| | | | 1.00% | | |
|
Loan
|
| | | | USDT | | | | | | 15,000 | | | |
April 1, 2022
|
| |
June 28, 2022
|
| | | | 5.83% | | |
|
Loan
|
| | | | USDC | | | | | | 5,000 | | | |
April 1, 2022
|
| |
June 28, 2022
|
| | | | 7.00% | | |
|
Wealth management product – type A
|
| | | | USDT | | | | | | 10,000 | | | |
April 15, 2022
|
| |
June 17, 2022
|
| | | | 3.06% | | |
|
Loan
|
| | | | USDC | | | | | | 30,000 | | | |
May 12, 2022
|
| |
May 19, 2022
|
| | | | 15.00% | | |
|
Wealth management product – type B
|
| | | | USDT | | | | | | 10,000 | | | |
June 17, 2022
|
| |
June 28, 2022
|
| | | | 5.70% | | |
|
Wealth management product – type B
|
| | | | USDT | | | | | | 50,000 | | | |
June 20, 2022
|
| |
June 28, 2022
|
| | | | 5.92% | | |
|
Loan
|
| | | | USDC | | | | | | 80,000 | | | |
July 1, 2022
|
| |
September 28, 2022
|
| | | | 4.13% | | |
|
Loan
|
| | | | USDC | | | | | | 20,000 | | | |
October 11, 2022
|
| |
December 28, 2022
|
| | | | 3.50% | | |
| | | |
Years ended December 31,
|
| |||||||||||||||
|
In thousands of USD, except for the per share data
|
| |
2020
|
| |
2021
|
| |
2022
|
| |||||||||
|
Profit / (loss) attributable to ordinary equity shareholders of the Group
|
| | | | (55,826) | | | | | | 82,643 | | | | | | (60,366) | | |
|
Weighted average number of ordinary shares outstanding (thousand shares)
|
| | | | 12,662,126 | | | | | | 12,662,126 | | | | | | 12,662,126 | | |
|
Basic earnings / (loss) per share (In USD)
|
| | | | (0.00) | | | | | | 0.01 | | | | | | (0.00) | | |
|
Profit / (loss) attributable to ordinary equity shareholders of the Group
|
| | | | (55,826) | | | | | | 82,643 | | | | | | (60,366) | | |
|
Increase in profit attributable to ordinary equity shareholders of the Group resulted from conversion of convertible debt
|
| | | | — | | | | | | 1,223 | | | | | | — | | |
|
Profit / (loss) attributable to ordinary equity shareholders of the Group for diluted EPS
|
| | | | (55,826) | | | | | | 83,866 | | | | | | (60,366) | | |
|
Weighted average number of ordinary shares outstanding (thousand shares)
|
| | | | 12,662,126 | | | | | | 12,662,126 | | | | | | 12,662,126 | | |
| Adjusted for: | | | | | | | | | | | | | | | | | | | |
|
– Assumed conversion of convertible debt
|
| | | | — | | | | | | 210,681 | | | | | | — | | |
|
– Assumed exercise of share awards
|
| | | | — | | | | | | 104,370 | | | | | | — | | |
|
Weighted average number of shares outstanding for diluted EPS (thousand shares)
|
| | | | 12,662,126 | | | | | | 12,977,177 | | | | | | 12,662,126 | | |
|
Diluted earnings / (loss) per share (In USD)
|
| | | | (0.00) | | | | | | 0.01 | | | | | | (0.00) | | |
| | | |
Years ended December 31,
|
| |||||||||||||||
|
In thousands of USD
|
| |
2020
|
| |
2021
|
| |
2022
|
| |||||||||
|
NON-CASH INVESTING AND FINANCING TRANSACTIONS
|
| | | | | | | | | | | | | | | | | | |
|
Liabilities assumed in connection with acquisition of mining machines from related party
|
| | | | 9,302 | | | | | | — | | | | | | 7,212 | | |
|
Operating lease right-of-use assets obtained in exchange for operating lease liabilities
|
| | | | 1,174 | | | | | | 47,178 | | | | | | 7,270 | | |
|
Payment for purchase of mining machines in form of cryptocurrencies
|
| | | | — | | | | | | 11,986 | | | | | | 4,805 | | |
|
Cryptocurrencies received on behalf of related parties
|
| | | | 6,312 | | | | | | — | | | | | | — | | |
|
Cryptocurrencies paid on behalf of related parties
|
| | | | — | | | | | | 24,852 | | | | | | — | | |
|
Lending made to a third party in form of cryptocurrencies
|
| | | | — | | | | | | 10,222 | | | | | | — | | |
|
Collection of lending from a third party in form of cryptocurrencies
|
| | | | — | | | | | | 6,487 | | | | | | — | | |
|
Lending made to related party in form of cryptocurrencies
|
| | | | — | | | | | | 30,015 | | | | | | 150,025 | | |
|
Collection of lending from related party in form of cryptocurrencies
|
| | | | — | | | | | | 30,735 | | | | | | 151,525 | | |
|
Purchase of wealth management products using cryptocurrencies
|
| | | | — | | | | | | 30,004 | | | | | | 149,972 | | |
|
Redemption of wealth management products in form of cryptocurrencies
|
| | | | — | | | | | | 30,724 | | | | | | 150,268 | | |
|
Receivable on disposal of property, plant and equipment
|
| | | | 850 | | | | | | — | | | | | | — | | |
|
Liabilities assumed in connection with acquisition of property, plant and equipment
|
| | | | 156 | | | | | | 3,494 | | | | | | — | | |