| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 6 | | | |
| | | | | 8 | | | |
| | | | | 11 | | | |
| | | | | 13 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 24 | | | |
| | | | | 38 | | | |
| | | | | 41 | | | |
| | | | | 44 | | | |
| | | | | 47 | | | |
| | | | | 48 | | | |
| | | | | 49 | | | |
| | | | | 50 | | | |
| | | | | 51 | | | |
| | | |
As of June 30, 2023
|
| |||||||||
|
(in thousands)
|
| |
Actual*
|
| |
As Adjusted**
|
| ||||||
| Cash and cash equivalents and current financial assets at amortized cost | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 37,168 | | | | | $ | 276,943 | | |
|
Current financial assets at amortized cost
|
| | | | 160,800 | | | | | | 160,800 | | |
|
Total Cash and cash equivalents and current financial assets at amortized cost
|
| | | | 197,968 | | | | | | 437,743 | | |
| Equity | | | | | | | | | | | | | |
|
Class A Ordinary Shares
|
| | | | 10,147 | | | | | | 12,232 | | |
|
Class B Ordinary Shares
|
| | | | 1,679 | | | | | | 1,679 | | |
|
Capital surplus
|
| | | | 557,870 | | | | | | 799,011 | | |
|
Accumulated deficits
|
| | | | (385,395) | | | | | | (385,395) | | |
|
Other equity
|
| | | | (575) | | | | | | (575) | | |
|
Treasury shares
|
| | | | (429) | | | | | | (429) | | |
|
Total Equity
|
| | | | 183,297 | | | | | | 426,523 | | |
|
Warrant liability
|
| | | | 3,451 | | | | | | — | | |
|
Total Capitalization
|
| | | $ | 186,748 | | | | | $ | 426,523 | | |
| |
Title of each class
|
| |
Trading Symbol
|
| |
Name of each exchange on which registered
|
|
| |
Class A Ordinary Shares
|
| |
PERF
|
| |
New York Stock Exchange, Inc.
|
|
| |
Warrants
|
| |
PERF WS
|
| |
New York Stock Exchange, Inc.
|
|
| | | |
Fair Market Value of Class A Ordinary Shares
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Redemption Date
(period to expiration of warrants) |
| |
<$10.00
|
| |
$11.00
|
| |
$12.00
|
| |
$13.00
|
| |
$14.00
|
| |
$15.00
|
| |
$16.00
|
| |
$17.00
|
| |
>$18.00
|
| |||||||||||||||||||||||||||
|
60 months
|
| | | | 0.261 | | | | | | 0.281 | | | | | | 0.297 | | | | | | 0.311 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
|
57 months
|
| | | | 0.257 | | | | | | 0.277 | | | | | | 0.294 | | | | | | 0.310 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
|
54 months
|
| | | | 0.252 | | | | | | 0.272 | | | | | | 0.291 | | | | | | 0.307 | | | | | | 0.322 | | | | | | 0.335 | | | | | | 0.347 | | | | | | 0.357 | | | | | | 0.361 | | |
|
51 months
|
| | | | 0.246 | | | | | | 0.268 | | | | | | 0.287 | | | | | | 0.304 | | | | | | 0.320 | | | | | | 0.333 | | | | | | 0.346 | | | | | | 0.357 | | | | | | 0.361 | | |
|
48 months
|
| | | | 0.241 | | | | | | 0.263 | | | | | | 0.283 | | | | | | 0.301 | | | | | | 0.317 | | | | | | 0.332 | | | | | | 0.344 | | | | | | 0.356 | | | | | | 0.361 | | |
|
45 months
|
| | | | 0.235 | | | | | | 0.258 | | | | | | 0.279 | | | | | | 0.298 | | | | | | 0.315 | | | | | | 0.330 | | | | | | 0.343 | | | | | | 0.356 | | | | | | 0.361 | | |
|
42 months
|
| | | | 0.228 | | | | | | 0.252 | | | | | | 0.274 | | | | | | 0.294 | | | | | | 0.312 | | | | | | 0.328 | | | | | | 0.342 | | | | | | 0.355 | | | | | | 0.361 | | |
|
39 months
|
| | | | 0.221 | | | | | | 0.246 | | | | | | 0.269 | | | | | | 0.290 | | | | | | 0.309 | | | | | | 0.325 | | | | | | 0.340 | | | | | | 0.354 | | | | | | 0.361 | | |
|
36 months
|
| | | | 0.213 | | | | | | 0.239 | | | | | | 0.263 | | | | | | 0.285 | | | | | | 0.305 | | | | | | 0.323 | | | | | | 0.339 | | | | | | 0.353 | | | | | | 0.361 | | |
|
33 months
|
| | | | 0.205 | | | | | | 0.232 | | | | | | 0.257 | | | | | | 0.280 | | | | | | 0.301 | | | | | | 0.320 | | | | | | 0.337 | | | | | | 0.352 | | | | | | 0.361 | | |
|
30 months
|
| | | | 0.196 | | | | | | 0.224 | | | | | | 0.250 | | | | | | 0.274 | | | | | | 0.297 | | | | | | 0.316 | | | | | | 0.335 | | | | | | 0.351 | | | | | | 0.361 | | |
|
27 months
|
| | | | 0.185 | | | | | | 0.214 | | | | | | 0.242 | | | | | | 0.268 | | | | | | 0.291 | | | | | | 0.313 | | | | | | 0.332 | | | | | | 0.350 | | | | | | 0.361 | | |
|
24 months
|
| | | | 0.173 | | | | | | 0.204 | | | | | | 0.233 | | | | | | 0.260 | | | | | | 0.285 | | | | | | 0.308 | | | | | | 0.329 | | | | | | 0.348 | | | | | | 0.361 | | |
|
21 months
|
| | | | 0.161 | | | | | | 0.193 | | | | | | 0.223 | | | | | | 0.252 | | | | | | 0.279 | | | | | | 0.304 | | | | | | 0.326 | | | | | | 0.347 | | | | | | 0.361 | | |
|
18 months
|
| | | | 0.146 | | | | | | 0.179 | | | | | | 0.211 | | | | | | 0.242 | | | | | | 0.271 | | | | | | 0.298 | | | | | | 0.322 | | | | | | 0.345 | | | | | | 0.361 | | |
|
15 months
|
| | | | 0.130 | | | | | | 0.164 | | | | | | 0.197 | | | | | | 0.230 | | | | | | 0.262 | | | | | | 0.291 | | | | | | 0.317 | | | | | | 0.342 | | | | | | 0.361 | | |
|
12 months
|
| | | | 0.111 | | | | | | 0.146 | | | | | | 0.181 | | | | | | 0.216 | | | | | | 0.250 | | | | | | 0.282 | | | | | | 0.312 | | | | | | 0.339 | | | | | | 0.361 | | |
|
9 months
|
| | | | 0.090 | | | | | | 0.125 | | | | | | 0.162 | | | | | | 0.199 | | | | | | 0.237 | | | | | | 0.272 | | | | | | 0.305 | | | | | | 0.336 | | | | | | 0.361 | | |
|
6 months
|
| | | | 0.065 | | | | | | 0.099 | | | | | | 0.137 | | | | | | 0.178 | | | | | | 0.219 | | | | | | 0.259 | | | | | | 0.296 | | | | | | 0.331 | | | | | | 0.361 | | |
|
3 months
|
| | | | 0.034 | | | | | | 0.065 | | | | | | 0.104 | | | | | | 0.150 | | | | | | 0.197 | | | | | | 0.243 | | | | | | 0.286 | | | | | | 0.326 | | | | | | 0.361 | | |
|
0 months
|
| | | | — | | | | | | — | | | | | | 0.042 | | | | | | 0.115 | | | | | | 0.179 | | | | | | 0.233 | | | | | | 0.281 | | | | | | 0.323 | | | | | | 0.361 | | |
| | | |
Securities beneficially
owned prior to this offering |
| |
Securities registered
for sale in this offering |
| |
Securities beneficially
owned after this offering |
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name of Selling Securityholder
|
| |
Class A
Ordinary Shares |
| |
%
|
| |
Warrants
|
| |
%
|
| |
Class A
Ordinary Shares |
| |
Warrants
|
| |
Class A
Ordinary Shares |
| |
%
|
| |
Warrants
|
| |
%
|
| ||||||||||||||||||||||||||||||
|
Sponsor
|
| | | | 4,891,467 | | | | | | 4.8 | | | | | | 6,600,000 | | | | | | 70.6 | | | | | | 4,891,467 | | | | | | 6,600,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
John Mackay McCulloch Williamson(1).
|
| | | | 27,261 | | | | | | * | | | | | | — | | | | | | — | | | | | | 27,261 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Charles Mark Broadley(2)
|
| | | | 27,261 | | | | | | * | | | | | | — | | | | | | — | | | | | | 27,261 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Kenneth Walton Hitchner III(3)
|
| | | | 27,261 | | | | | | * | | | | | | — | | | | | | — | | | | | | 27,261 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Sidney Huang(4).
|
| | | | 27,261 | | | | | | * | | | | | | — | | | | | | — | | | | | | 27,261 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Roy Kuan(5)
|
| | | | 27,261 | | | | | | * | | | | | | — | | | | | | — | | | | | | 27,261 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Existing Shareholders of
Perfect Prior to the Closing |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
CCV Entities(6).
|
| | | | 5,439,049 | | | | | | 5.4 | | | | | | — | | | | | | — | | | | | | 5,439,049 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Extol Capital LP(7)
|
| | | | 556,391 | | | | | | * | | | | | | — | | | | | | — | | | | | | 556,391 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | | | |
|
Taobao China Holding Limited(8)
|
| | | | 10,887,904 | | | | | | 10.7 | | | | | | — | | | | | | — | | | | | | 10,887,904 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
GS Entities(9)
|
| | | | 8,043,910 | | | | | | 7.9 | | | | | | — | | | | | | — | | | | | | 8,043,910 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| PIPE Investors | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
CyberLink International
|
| | | | 36,960,961(10) | | | | | | 36.5 | | | | | | — | | | | | | — | | | | | | 300,000(11) | | | | | | — | | | | | | 36,660,961 | | | | | | 36.2 | | | | | | — | | | | | | — | | |
|
MC Investment Asset Holdings LLC
|
| | | | 4,388,790(12) | | | | | | 4.3 | | | | | | — | | | | | | — | | | | | | 500,000(13) | | | | | | | | | | | | 3,888,790 | | | | | | 3.8 | | | | | | | | | | | | | | |
|
Ephesus United Corp(14)
|
| | | | 200,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | 200,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
KSL Investments Pte.
Ltd.(15) |
| | | | 1,000,000 | | | | | | 1.0 | | | | | | — | | | | | | — | | | | | | 1,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Kofuku Ranea Capital Pte. Ltd.(16)
|
| | | | 200,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | 200,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Guanzhong Bamboo Capital
Pte. Ltd.(17) |
| | | | 500,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | 500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
FPA Investors
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | |
|
Ward Ferry(18)
|
| | | | 2,887,228 | | | | | | 2.9 | | | | | | 1,250,000 | | | | | | 13.4 | | | | | | 2,887,228 | | | | | | 1,250,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Aventis Star Investments Limited(19)
|
| | | | 2,000,000 | | | | | | 2.0 | | | | | | 1,000,000 | | | | | | 10.7 | | | | | | 2,000,000 | | | | | | 1,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Baltimore Investments
Ltd(20) |
| | | | 1,000,000 | | | | | | 1.0 | | | | | | 500,000 | | | | | | 5.3 | | | | | | 1,000,000 | | | | | | 500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |