Please wait

ftai_infrastructurexlogo.jpg
PRESS RELEASE

FTAI Infrastructure Inc. Reports First Quarter 2026 Results, Declares Dividend of $0.03 per Share of Common Stock

NEW YORK, May 7, 2026 (GLOBE NEWSWIRE) -- FTAI Infrastructure Inc. (NASDAQ:FIP) (the “Company” or “FTAI Infrastructure”) today reported financial results for the first quarter 2026. The Company’s consolidated comparative financial statements and key performance measures are attached as an exhibit to this press release.
Business Highlights
Announced agreement on April 30, 2026, to sell Long Ridge to MARA Holdings, Inc. for $1.52 billion transaction value.
At closing of the sale, FIP will immediately eliminate $1.16 billion of Long Ridge debt and use net proceeds to repay approximately $300 million of debt at the FIP parent level, resulting in lower interest expense and higher free cash flow going forward.
Reported $70.6 million of Adjusted EBITDA for the first quarter of 2026.
Long Ridge first quarter results were impacted by a 25-day planned outage of the power plant for scheduled maintenance; excluding the impact of the outage, Adjusted EBITDA for FIP would have exceeded $80 million for Q1 and would have represented a new quarterly record.
Strong performance from rail segment and Jefferson, while Repauno phase two expansion continued on plan for early 2027 operational commencement.

Financial Overview

(in thousands, except per share data)
Selected Financial Results
Q1’26
Net Loss Attributable to Stockholders, Before Series B Preferred Stock Dividend and Loss on Extinguishment of Preferred Stock
$(150,172)
Basic and Diluted Loss per Share of Common Stock$(1.32)
Adjusted EBITDA (1)
$70,592 
Adjusted EBITDA - Four core segments (1)(2)
$78,760 
_______________________________
(1)For definitions and reconciliations of non-GAAP measures, please refer to the exhibit to this press release.
(2)Excludes Sustainability and Energy Transition and Corporate and Other segments.
First Quarter 2026 Dividends
On May 7, 2026, the Company’s Board of Directors (the “Board”) declared a cash dividend on its common stock of $0.03 per share for the quarter ended March 31, 2026, payable on June 12, 2026 to the holders of record on May 18, 2026.
Additional Information
For additional information that management believes to be useful for investors, please refer to the presentation posted on the Investor Relations section of the Company’s website, www.fipinc.com, and the Company’s Quarterly Report on Form 10-Q, when available on the Company’s website. Nothing on the Company’s website is included or incorporated by reference herein.
Conference Call
In addition, management will host a conference call on Friday, May 8, 2026 at 8:00 A.M. Eastern Time. The conference call may be accessed by registering via the following link https://dpregister.com/sreg/10207794/103afb4fca0. Once registered, participants will receive a dial-in and unique pin to access the call.
1


A simultaneous webcast of the conference call will be available to the public on a listen-only basis at https://www.fipinc.com. Please allow extra time prior to the call to visit the site and download the necessary software required to listen to the internet broadcast.
A replay of the conference call will be available after 11:30 A.M. on Friday, May 8, 2026 through 11:30 A.M. on Friday, May 15, 2026 on https://ir.fipinc.com/news-events/events.
The information contained on, or accessible through, any websites included in this press release is not incorporated by reference into, and should not be considered a part of, this press release.
About FTAI Infrastructure Inc.
FTAI Infrastructure primarily invests in critical infrastructure with high barriers to entry across the rail, ports and terminals, and power and gas sectors that, on a combined basis, generate strong and stable cash flows with the potential for earnings growth and asset appreciation. FTAI Infrastructure is externally managed by an affiliate of Fortress Investment Group LLC, a leading, diversified global investment firm.
Cautionary Note Regarding Forward-Looking Statements
Certain statements in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and beliefs and are subject to a number of trends and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements, many of which are beyond the Company’s control. The Company can give no assurance that its expectations will be attained and such differences may be material. Accordingly, you should not place undue reliance on any forward-looking statements contained in this press release. For a discussion of some of the risks and important factors that could affect such forward-looking statements, see the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which are available on the Company’s website (www.fipinc.com). In addition, new risks and uncertainties emerge from time to time, and it is not possible for the Company to predict or assess the impact of every factor that may cause its actual results to differ from those contained in any forward-looking statements. Such forward-looking statements speak only as of the date of this press release. The Company expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company's expectations with regard thereto or change in events, conditions or circumstances on which any statement is based. This release shall not constitute an offer to sell or the solicitation of an offer to buy any securities.
For further information, please contact:
Alan Andreini
Investor Relations
FTAI Infrastructure Inc.
(646) 734-9414
aandreini@ftaiaviation.com
2



Exhibit - Financial Statements
FTAI INFRASTRUCTURE INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(Dollar amounts in thousands, except share and per share data)
Three Months Ended March 31,
20262025
Revenues
Total revenues$188,364 $96,161 
Expenses
Operating expenses120,394 67,045 
General and administrative3,554 5,113 
Acquisition and transaction expenses6,820 3,515 
Management fees and incentive allocation to affiliate4,092 2,542 
Depreciation and amortization50,691 25,012 
Total expenses185,551 103,227 
Other income (expense)
Equity in (losses) earnings of unconsolidated entities(518)5,314 
(Loss) gain on sale of assets, net(566)119,828 
Loss on modification or extinguishment of debt(45,914)(7)
Interest expense (82,487)(43,112)
Other income2,984 3,693 
Total other (expense) income(126,501)85,716 
(Loss) income before income taxes(123,688)78,650 
Provision for (benefit from) income taxes3,523 (41,514)
Net (loss) income(127,211)120,164 
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries - common stockholders(14,260)(11,401)
Less: Preferred dividends and accretion on redeemable non-controlling interests37,221 — 
Less: Dividends and accretion of redeemable preferred stock 21,841 
Net (loss) income attributable to stockholders, before series B preferred stock dividend and loss on extinguishment of preferred stock$(150,172)$109,724 
Net (loss) income attributable to common stockholders$(154,525)$108,257 
(Loss) earnings per share:
Basic$(1.32)$0.95 
Diluted$(1.32)$0.89 
Weighted average shares outstanding:
Basic116,689,474 114,101,860 
Diluted116,689,474 122,758,859 

3


FTAI INFRASTRUCTURE INC.
CONSOLIDATED BALANCE SHEETS
(Dollar amounts in thousands, except share and per share data)
(Unaudited)
March 31, 2026December 31, 2025
Assets
Current assets:
Cash and cash equivalents$37,860 $57,351 
Restricted cash and cash equivalents189,571 268,595 
Accounts receivable, net97,368 95,388 
Other current assets72,778 62,677 
Total current assets397,577 484,011 
Leasing equipment, net36,178 36,570 
Operating lease right-of-use assets, net149,274 133,493 
Property, plant, and equipment, net4,576,463 4,581,771 
Investments21,726 22,243 
Intangible assets, net42,170 43,173 
Goodwill365,703 365,703 
Other assets99,441 81,697 
Total assets$5,688,532 $5,748,661 
Liabilities
Current liabilities:
Accounts payable and accrued liabilities$251,870 $280,707 
Debt, net25,433 65,438 
Operating lease liabilities11,090 9,108 
Derivative liabilities50,290 34,381 
Other current liabilities23,039 20,363 
Total current liabilities361,722 409,997 
Debt, net3,787,717 3,708,735 
Operating lease liabilities85,484 71,000 
Derivative liabilities158,648 189,116 
Warrant liabilities82,506 81,599 
Deferred income tax liabilities301,831 300,231 
Other liabilities90,562 44,000 
Total liabilities4,868,470 4,804,678 
Commitments and contingencies — 
Redeemable convertible preferred stock Series B ($0.01 par value per share; 200,000,000 total preferred shares authorized; 160,000 and 160,000 Series B shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively; redemption amount of $192.0 million and $192.0 million at March 31, 2026 and December 31, 2025, respectively)
152,642 152,642 
Redeemable preferred stock Series A RailCo - Non-controlling interest (zero par value per share; 1,000,000 total preferred shares authorized; 1,000,000 Series A - RailCo shares issued and outstanding as of March 31, 2026 and December 31, 2025; redemption amount of $1.4 billion and $1.4 billion at March 31, 2026 and December 31, 2025, respectively)
970,516 937,578 
4


Equity
Common stock ($0.01 par value per share; 2,000,000,000 shares authorized; 118,163,555 and 116,294,461 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively)
1,182 1,163 
Additional paid in capital589,593 623,771 
Accumulated deficit(625,943)(512,992)
Accumulated other comprehensive loss(87,295)(90,618)
Stockholders' equity(122,463)21,324 
Non-controlling interest in equity of consolidated subsidiaries(180,633)(167,561)
Total equity(303,096)(146,237)
Total liabilities, redeemable preferred stock and equity$5,688,532 $5,748,661 
5


FTAI INFRASTRUCTURE INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollar amounts in thousands, unless otherwise noted)
Three Months Ended March 31,
20262025
Cash flows from operating activities:
Net (loss) income$(127,211)$120,164 
Adjustments to reconcile net loss to net cash used in operating activities:
Equity in losses (earnings) of unconsolidated entities518 (5,314)
Gain on sale of subsidiaries (119,952)
Loss on modification or extinguishment of debt45,914 
Equity-based compensation10,978 1,253 
Depreciation and amortization50,691 25,012 
Change in deferred income taxes1,600 (41,827)
Amortization of deferred financing costs3,876 2,908 
Amortization of bond discount12,155 1,892 
Amortization of other comprehensive income(10,236)(1,588)
Other3,293 105 
Change in:
 Accounts receivable(2,002)91 
 Other assets(19,570)(4,402)
 Accounts payable and accrued liabilities(38,458)1,927 
 Derivative liabilities (66,713)
 Other liabilities(925)786 
Net cash used in operating activities(69,377)(85,651)
Cash flows from investing activities:
Investment in unconsolidated entities(7,180)(6,943)
Acquisition of business, net of cash acquired 226,628 
Acquisition of property, plant and equipment(46,476)(66,529)
Proceeds from investor loan 11,001 
Proceeds from sale of property, plant and equipment8,901 142 
Net cash (used in) provided by investing activities(44,755)164,299 
Cash flows from financing activities:
Proceeds from debt, net1,309,459 28,237 
Repayment of debt(1,320,223)— 
Payment of financing costs(11,525)(1,270)
Proceeds from financing obligation50,000 — 
Repayment of financing obligation(366)— 
Cash dividends - common stock(3,545)(3,443)
Cash dividends - redeemable preferred stock (25,516)
Cash dividends - redeemable preferred stock - NCI(5,000)— 
Settlement of equity-based compensation(2,823)(545)
Distributions to non-controlling interests(360)— 
Net cash provided by (used in) financing activities15,617 (2,537)
Net (decrease) increase in cash and cash equivalents and restricted cash and cash equivalents(98,515)76,111 
Cash and cash equivalents and restricted cash and cash equivalents, beginning of period325,946 147,296 
Cash and cash equivalents and restricted cash and cash equivalents, end of period$227,431 $223,407 
6


Key Performance Measures
The Chief Operating Decision Maker (“CODM”) utilizes Adjusted EBITDA as our key performance measure.
Adjusted EBITDA provides the CODM with the information necessary to assess operational performance, as well as make resource and allocation decisions. Adjusted EBITDA is defined as net income (loss) attributable to stockholders, before series B preferred stock dividend and loss on extinguishment of preferred stock, adjusted (a) to exclude the impact of provision for (benefit from) income taxes, equity-based compensation expense, acquisition and transaction expenses, gains (losses) on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, depreciation and amortization expense, interest expense, interest and other costs on pension and other pension expense benefits (“OPEB”) liabilities, dividends and accretion of redeemable preferred stock, and other non-recurring items, (b) to include the impact of our pro-rata share of Adjusted EBITDA from unconsolidated entities, and (c) to exclude the impact of equity in earnings (losses) of unconsolidated entities and the non-controlling share of Adjusted EBITDA.
The following table sets forth a reconciliation of net (loss) income attributable to stockholders, before series B preferred stock dividend and loss on extinguishment of preferred stock to Adjusted EBITDA for the three months ended March 31, 2026 and 2025:
Three Months Ended March 31,Change
(in thousands)20262025
Net (loss) income attributable to stockholders, before series B preferred stock dividend and loss on extinguishment of preferred stock$(150,172)$109,724 $(259,896)
Add: Provision for (benefit from) income taxes3,523 (41,514)45,037 
Add: Equity-based compensation expense10,978 1,253 9,725 
Add: Acquisition and transaction expenses6,820 3,515 3,305 
Add: Losses on the modification or extinguishment of debt and capital lease obligations45,914 45,907 
Add: Changes in fair value of non-hedge derivative instruments558 — 558 
Add: Asset impairment charges — — 
Add: Incentive allocations — — 
Add: Depreciation and amortization expense (1)
41,688 24,657 17,031 
Add: Interest expense82,487 43,112 39,375 
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)
(518)4,500 (5,018)
Add: Dividends and accretion of redeemable preferred stock37,221 21,841 15,380 
Add: Interest and other costs on pension and OPEB liabilities(180)(265)85 
Add: Other non-recurring items (3)
2,661 1,035 1,626 
Less: Equity in losses (earnings) of unconsolidated entities518 (5,314)5,832 
Less: Non-controlling share of Adjusted EBITDA (4)
(10,906)(7,332)(3,574)
Adjusted EBITDA (Non-GAAP)$70,592 $155,219 $(84,627)
_______________________________
(1)Includes the following items for the three months ended March 31, 2026 and 2025: (i) depreciation and amortization expense of $50,691 and $25,012, (ii) capitalized contract costs amortization of $1,233 and $1,233 and (iii) amortization of other comprehensive income of $(10,236) and $(1,588), respectively.
(2)Includes the following items for the three months ended March 31, 2026 and 2025: (i) net (loss) income of $(518) and $6,578, (ii) interest expense of $— and $7,648, (iii) depreciation and amortization expense of $— and $2,884, (iv) acquisition and transaction expenses of $— and $201, (v) changes in fair value of non-hedge derivative instruments of $— and $(12,822), (vi) equity method basis adjustments of $— and $10 and (vii) other non-recurring items of $— and $1, respectively.
(3)Includes the following items for the three months ended March 31, 2026: (i) Railroad severance and integration expenses of $1,471 and (ii) unrealized loss on investment of $1,190. Includes the following items for the three months ended March 31, 2025: (i) incidental utility rebillings of $650 and (ii) loss on inventory heel of $385.
(4)Includes the following items for the three months ended March 31, 2026 and 2025: (i) equity-based compensation of $1,772 and $138, (ii) provision for income taxes of $66 and $104, (iii) interest expense of $4,052 and $3,940, (iv) depreciation and amortization expense of $3,331 and $3,069, (v) acquisition and transaction expenses of $15 and $1, (vi) interest and other costs on pension and OPEB liabilities of $— and $(2), (vii) asset impairment charges of $— and $19,
7


(viii) losses on the modification or extinguishment of debt of $1,489 and $2, (ix) dividends and accretion of redeemable preferred stock of $175 and $— and (x) other non-recurring items of $6 and $61, respectively.
The following tables sets forth a reconciliation of net loss attributable to stockholders, before series B preferred stock dividend and loss on extinguishment of preferred stock to Adjusted EBITDA for our four core segments for the three months ended March 31, 2026:
Three Months Ended March 31, 2026
(in thousands)RailroadJefferson TerminalRepaunoPower and GasFour Core Segments
Net loss attributable to stockholders, before series B preferred stock dividend and loss on extinguishment of preferred stock
$(25,214)$(18,872)$(8,165)$(5,171)$(57,422)
Add: Provision for (benefit from) income taxes
3,298 212   3,510 
Add: Equity-based compensation expense447 7,253 1,592 1,583 10,875 
Add: Acquisition and transaction expenses1,608   801 2,409 
Add: Losses on the modification or extinguishment of debt and capital lease obligations 6,429   6,429 
Add: Changes in fair value of non-hedge derivative instruments906   (348)558 
Add: Asset impairment charges     
Add: Incentive allocations     
Add: Depreciation and amortization expense (1)
19,487 13,220 2,583 6,140 41,430 
Add: Interest expense1,499 16,235 1,951 23,666 43,351 
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities
     
Add: Dividends and accretion of redeemable preferred stock37,221    37,221 
Add: Interest and other costs on pension and OPEB liabilities(180)   (180)
Add: Other non-recurring items (2)
1,471    1,471 
Less: Equity in earnings of unconsolidated entities     
Less: Non-controlling share of Adjusted EBITDA (3)
(310)(10,040)(282)(260)(10,892)
Adjusted EBITDA (Non-GAAP)$40,233 $14,437 $(2,321)$26,411 $78,760 
_______________________________
(1)Jefferson Terminal
Includes the following items for the three months ended March 31, 2026: (i) depreciation and amortization expense of $11,987 and (ii) capitalized contract costs amortization of $1,233.
Power and Gas
Includes the following items for the three months ended March 31, 2026: (i) depreciation and amortization expense of $16,376 and (ii) amortization of other comprehensive income of $(10,236).
(2)Railroad
Includes the following items for the three months ended March 31, 2026: Railroad severance and integration expenses of $1,471.
(3)Railroad
Includes the following items for the three months ended March 31, 2026: (i) equity-based compensation expense of $2, (ii) provision for income taxes of $16, (iii) interest expense of $7, (iv) depreciation and amortization expense of $92, (v) acquisition and transaction expenses of $8, (vi) dividends and accretion of redeemable preferred stock of $175, (vii) changes in fair value of non-hedge derivative instruments of $4 and (viii) other non-recurring items of $6.
Jefferson Terminal
Includes the following items for the three months ended March 31, 2026: (i) equity-based compensation expense of $1,679, (ii) provision for income taxes of $49, (iii) interest expense of $3,761, (iv) depreciation and amortization expense of $3,062 and (v) losses on the modification or extinguishment of debt of $1,489.
8


Repauno
Includes the following items for the three months ended March 31, 2026: (i) equity-based compensation expense of $73, (ii) interest expense of $90 and (iii) depreciation and amortization expense of $119.
Power and Gas
Includes the following items for the three months ended March 31, 2026: (i) equity-based compensation expense of $13, (ii) interest expense of $194, (iii) depreciation and amortization expense of $50, (iv) acquisition and transaction expenses of $7 and (v) changes in fair value of non-hedge derivative instruments of $(4).
9