| | | |
Per Share
|
| |
Total
|
| ||||||
|
Public offering price
|
| | | $ | 26.00 | | | | | $ | 81,391,310 | | |
|
Underwriting discount(1)
|
| | | $ | 1.43 | | | | | $ | 4,476,522 | | |
|
Proceeds, before expenses, to us
|
| | | $ | 24.57 | | | | | $ | 52,344,788 | | |
|
Proceeds, before expenses, to the selling shareholders
|
| | | $ | 24.57 | | | | | $ | 24,570,000 | | |
| |
Barclays
|
| |
UBS Investment Bank
|
|
| |
Oppenheimer & Co.
|
| |
William Blair
|
| |
Keefe, Bruyette & Woods
|
|
| | | | | | | |
A Stifel Company
|
|
| | | |
Page
|
| |||
| | | | | S-1 | | | |
| | | | | S-3 | | | |
| | | | | S-8 | | | |
| | | | | S-13 | | | |
| | | | | S-14 | | | |
| | | | | S-15 | | | |
| | | | | S-16 | | | |
| | | | | S-17 | | | |
| | | | | S-18 | | | |
| | | | | S-26 | | | |
| | | | | S-26 | | | |
| | | | | S-26 | | | |
| | | | | S-27 | | | |
| | | |
Year Ended December 31
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| | | |
U.S. dollars in thousands
(except per share data) |
| |||||||||
|
Revenues
|
| | | $ | 235,491 | | | | | $ | 173,514 | | |
|
Cost of revenues
|
| | | | (147,198) | | | | | | (113,476) | | |
|
Gross Profit
|
| | | | 88,293 | | | | | | 60,038 | | |
|
Research and development expenses
|
| | | | (21,928) | | | | | | (22,132) | | |
|
Selling, general and administrative expenses
|
| | | | (70,320) | | | | | | (64,092) | | |
|
Depreciation and amortization in respect of technology and capitalized development costs
|
| | | | (6,430) | | | | | | (4,268) | | |
|
Other expenses
|
| | | | (444) | | | | | | (1,790) | | |
|
Share of loss of equity method investee
|
| | | | (1,555) | | | | | | (1,794) | | |
|
Loss from ordinary operations
|
| | | | (12,384) | | | | | | (34,038) | | |
|
Finance expenses, net
|
| | | | (2,288) | | | | | | (3,020) | | |
|
Loss before taxes on income
|
| | | | (14,672) | | | | | | (37,058) | | |
|
Tax expenses
|
| | | | (1,215) | | | | | | (451) | | |
|
Loss for the year
|
| | | $ | (15,887) | | | | | $ | (37,509) | | |
| Loss per share attributed to shareholders of the Company: | | | | | | | | | | | | | |
|
Basic and diluted loss per share
|
| | | $ | (0.48) | | | | | $ | (1.14) | | |
| | | |
As of December 31
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| | | |
U.S. dollars in thousands
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 38,386 | | | | | $ | 33,880 | | |
|
Total assets
|
| | | $ | 323,859 | | | | | $ | 230,488 | | |
|
Total long-term debt
|
| | | $ | 14,803 | | | | | $ | 8,506 | | |
|
Total shareholders’ equity
|
| | | $ | 97,590 | | | | | $ | 104,635 | | |
| | | |
Year Ended December 31
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| | | |
U.S. dollars in thousands
|
| |||||||||
|
Net cash provided by (used in) operating activities
|
| | | $ | 8,798 | | | | | $ | (27,547) | | |
|
Net cash used in investing activities
|
| | | $ | (36,831) | | | | | $ | (26,544) | | |
|
Net cash provided by financing activities
|
| | | $ | 31,551 | | | | | $ | 6,206 | | |
| | | |
As of December 31, 2023
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
U.S. dollars in thousands
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 38,386 | | | | | $ | 89,214 | | |
|
Total long-term debt
|
| | | | 14,803 | | | | | | 14,803 | | |
|
Ordinary shares, par value NIS 0.001, 70,000,000 shares authorized and 33,326,736
shares outstanding, actual; 70,000,000 shares authorized and 35,457,161 shares outstanding, as adjusted |
| | | | 8 | | | | | | 9 | | |
|
Accumulated deficit
|
| | | | (65,585) | | | | | | (66,285) | | |
|
Capital reserves
|
| | | | 9,643 | | | | | | 9,643 | | |
|
Additional paid in capital
|
| | | | 153,524 | | | | | | 205,051 | | |
|
Total shareholders’ equity
|
| | | | 97,590 | | | | | | 148,418 | | |
|
Total capitalization(1)
|
| | | | 112,393 | | | | | | 163,221 | | |
| | | |
Ordinary Shares
Beneficially Owned Prior to this Offering |
| |
Number of
Ordinary Shares Offered for Sale Hereby |
| |
Ordinary Shares
Beneficially Owned After this Offering Assuming No Exercise of the Underwriters’ Option to Purchase Additional Shares |
| |
Ordinary Shares
Beneficially Owned After this Offering Assuming Underwriters’ Exercise of the Option to Purchase Additional Shares in Full |
| ||||||||||||||||||||||||||||||
|
Name
|
| |
Shares
|
| |
%
|
| |
Shares
|
| |
%
|
| |
Shares
|
| |
%
|
| ||||||||||||||||||||||||
|
Amir Nechmad(1)(2)
|
| | | | 8,185,348 | | | | | | 24.5 | | | | | | 300,000 | | | | | | 7,885,348 | | | | | | 22.2 | | | | | | 7,885,348 | | | | | | 21.9 | | |
|
Yair Nechmad(1)(3)
|
| | | | 8,816,005 | | | | | | 26.4 | | | | | | 350,000 | | | | | | 8,466,005 | | | | | | 23.9 | | | | | | 8,466,005 | | | | | | 23.6 | | |
|
David Ben-Avi(1)(4)
|
| | | | 7,445,165 | | | | | | 22.3 | | | | | | 350,000 | | | | | | 7,095,165 | | | | | | 20.0 | | | | | | 7,095,165 | | | | | | 19.7 | | |
|
Underwriters
|
| |
Number of Shares
|
| |||
|
Barclays Capital Inc.
|
| | | | 939,132 | | |
|
UBS Securities LLC
|
| | | | 657,391 | | |
|
Oppenheimer & Co. Inc.
|
| | | | 511,304 | | |
|
William Blair & Company, L.L.C.
|
| | | | 511,304 | | |
|
Keefe, Bruyette & Woods, Inc.
|
| | | | 511,304 | | |
|
Total
|
| | | | 3,130,435 | | |
| | | |
The Company
|
| |
The Selling Shareholders
|
| ||||||||||||||||||
| | | |
No Exercise
|
| |
Full Exercise
|
| |
No Exercise
|
| |
Full Exercise
|
| ||||||||||||
|
Per Share
|
| | | $ | 1.43 | | | | | $ | 1.43 | | | | | $ | 1.43 | | | | | $ | 1.43 | | |
|
Total
|
| | | $ | 3,046,522 | | | | | $ | 3,718,000 | | | | | $ | 1,430,000 | | | | | $ | 1,430,000 | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 10 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 29 | | | |
| | | | | 31 | | | |
| |
SEC registration fee
|
| | | $ | 14,760 | | |
| |
FINRA filing fee
|
| | | $ | 15,500 | | |
| |
Trustees’ and transfer agents’ fees
|
| | | | * | | |
| |
Printing and engraving costs
|
| | | | * | | |
| |
Legal fees and expenses
|
| | | | * | | |
| |
Accountants’ fees and expenses
|
| | | | * | | |
| |
Miscellaneous fees and expenses
|
| | | | * | | |
| |
Total
|
| | | | * | | |
| |
Barclays
|
| |
UBS Investment Bank
|
|
| |
Oppenheimer & Co.
|
| |
William Blair
|
| |
Keefe, Bruyette & Woods
|
|
| | | | | | | |
A Stifel Company
|
|