|
BLACKROCK PRIVATE CREDIT FUND
|
|||
|
LEVERAGE I, LLC, as Borrower
|
|||
|
By:
|
/s/ Erik L. Cuellar | ||
|
Name:
|
Erik L. Cuellar
|
||
|
Title:
|
Chief Financial Officer and Treasurer
|
|
PNC BANK, NATIONAL ASSOCIATION,
|
|||
|
as Revolving Lender
|
|||
|
By:
|
/s/ Michael Wiederecht | ||
|
Name:
|
Michael Wiederecht
|
||
|
Title:
|
Senior Vice President
|
|
PNC BANK, NATIONAL ASSOCIATION,
|
|||
|
as Term Lender
|
|||
|
By:
|
/s/ Michael Wiederecht | ||
|
Name:
|
Michael Wiederecht
|
||
|
Title:
|
Senior Vice President
|
|
PNC BANK, NATIONAL ASSOCIATION,
|
|||
|
as Facility Agent and Calculation Agent
|
|||
|
By:
|
/s/ Michael Wiederecht | ||
|
Name:
|
Michael Wiederecht
|
||
|
Title:
|
Senior Vice President
|
|
Page
|
|||
|
ARTICLE I DEFINITIONS; RULES OF CONSTRUCTION; COMPUTATIONS
|
1
|
||
|
Section 1.01
|
Definitions
|
1
|
|
|
Section 1.02
|
Rules of Construction.
|
54
|
|
|
Section 1.03
|
Computation of Time Periods.
|
55
|
|
|
Section 1.04
|
Collateral Value Calculation Procedures.
|
55
|
|
|
ARTICLE II ADVANCES UNDER THE FACILITY
|
58
|
||
|
Section 2.01
|
Facilities.
|
58
|
|
|
Section 2.02
|
Advances.
|
58
|
|
|
Section 2.03
|
Evidence of Indebtedness; Notes.
|
59
|
|
|
Section 2.04
|
Payment of Principal and Interest
|
60
|
|
|
Section 2.05
|
Prepayment of Advances.
|
61
|
|
|
Section 2.06
|
Automatic Reduction, Conversion and Termination.
|
63
|
|
|
Section 2.07
|
Maximum Lawful Rate
|
63
|
|
|
Section 2.08
|
Several Obligations.
|
64
|
|
|
Section 2.09
|
Increased Costs.
|
64
|
|
|
Section 2.10
|
Compensation; Breakage Payments
|
66
|
|
|
Section 2.11
|
Illegality; Inability to Determine Rates.
|
66
|
|
|
Section 2.12
|
Rescission or Return of Payment
|
67
|
|
|
Section 2.13
|
Fees Payable by Borrower.
|
67
|
|
|
Section 2.14
|
Post-Default Interest
|
68
|
|
|
Section 2.15
|
Payments Generally.
|
68
|
|
|
Section 2.16
|
Matrix.
|
68
|
|
|
Section 2.17
|
Replacement of Lenders
|
69
|
|
|
Section 2.18
|
Increases in Commitments.
|
69
|
|
|
Section 2.19
|
Defaulting Lenders
|
71
|
|
|
ARTICLE III CONDITIONS PRECEDENT
|
73
|
||
|
Section 3.01
|
Conditions Precedent to Closing.
|
73
|
|
|
Section 3.02
|
Conditions Precedent to Each Borrowing.
|
74
|
|
|
Page
|
|||
|
ARTICLE IV REPRESENTATIONS AND WARRANTIES
|
75
|
||
|
Section 4.01
|
Representations and Warranties of the Borrower.
|
75
|
|
|
Section 4.02
|
Additional Representations and Warranties of the Borrower.
|
78
|
|
|
ARTICLE V COVENANTS
|
80
|
||
|
Section 5.01
|
Affirmative Covenants of the Borrower.
|
80
|
|
|
Section 5.02
|
Negative Covenants of the Borrower.
|
86
|
|
|
Section 5.03
|
Certain Undertakings Relating to Separateness.
|
90
|
|
|
ARTICLE VI EVENTS OF DEFAULT
|
90
|
||
|
Section 6.01
|
Events of Default.
|
90
|
|
|
ARTICLE VII PLEDGE OF COLLATERAL; RIGHTS OF THE COLLATERAL AGENT
|
93
|
||
|
Section 7.01
|
Grant of Security.
|
93
|
|
|
Section 7.02
|
Release of Security Interest
|
94
|
|
|
Section 7.03
|
Rights and Remedies.
|
94
|
|
|
Section 7.04
|
Remedies Cumulative.
|
96
|
|
|
Section 7.05
|
Related Documents
|
96
|
|
|
Section 7.06
|
Borrower Remains Liable.
|
97
|
|
|
Section 7.07
|
Assignment of Portfolio Management Agreement and any Eligible Hedge Agreement.
|
97
|
|
|
Section 7.08
|
Protection of Collateral.
|
99
|
|
|
ARTICLE VIII ACCOUNTS, ACCOUNTINGS AND RELEASES
|
99
|
||
|
Section 8.01
|
Collection of Money.
|
99
|
|
|
Section 8.02
|
Interest Collection Account and Principal Collection Account
|
100
|
|
|
Section 8.03
|
Transaction Accounts.
|
102
|
|
|
Section 8.04
|
The Revolving Reserve Account; Fundings.
|
103
|
|
|
Section 8.05
|
Reinvestment of Funds in Covered Accounts; Reports by Collateral Agent.
|
104
|
|
|
Section 8.06
|
Accountings.
|
105
|
|
|
Section 8.07
|
Release of Securities.
|
107
|
|
|
Section 8.08
|
Reports by Independent Accountants.
|
108
|
|
|
Page
|
|||
|
Section 8.09
|
Closing Expense Account.
|
110
|
|
|
Section 8.10
|
Collateral Reporting.
|
110
|
|
|
ARTICLE IX APPLICATION OF MONIES
|
114
|
||
|
Section 9.01
|
Disbursements of Monies from Payment Account.
|
114
|
|
|
ARTICLE X SALE OF COLLATERAL OBLIGATIONS; PURCHASE OF ADDITIONAL COLLATERAL OBLIGATIONS
|
118
|
||
|
Section 10.01
|
Sales of Collateral Obligations.
|
118
|
|
|
Section 10.02
|
Purchase of Additional Collateral Obligations.
|
119
|
|
|
Section 10.03
|
Conditions Applicable to All Sale and Purchase Transactions.
|
122
|
|
|
ARTICLE XI THE AGENTS
|
122
|
||
|
Section 11.01
|
Authorization and Action.
|
122
|
|
|
Section 11.02
|
Delegation of Duties.
|
123
|
|
|
Section 11.03
|
Agents’ Reliance, Etc
|
123
|
|
|
Section 11.04
|
Indemnification.
|
124
|
|
|
Section 11.05
|
Successor Agents.
|
125
|
|
|
Section 11.06
|
Regarding the Collateral Agent.
|
126
|
|
|
ARTICLE XII MISCELLANEOUS
|
129
|
||
|
Section 12.01
|
No Waiver; Modifications in Writing; Benchmark Replacement Setting.
|
129
|
|
|
Section 12.02
|
Notices, Etc
|
135
|
|
|
Section 12.03
|
Taxes.
|
136
|
|
|
Section 12.04
|
Costs and Expenses; Indemnification.
|
140
|
|
|
Section 12.05
|
Execution in Counterparts.
|
142
|
|
|
Section 12.06
|
Assignability; Participation; Register.
|
143
|
|
|
Section 12.07
|
Governing Law
|
146
|
|
|
Section 12.08
|
Severability of Provisions.
|
146
|
|
|
Section 12.09
|
Confidentiality.
|
146
|
|
|
Section 12.10
|
Merger.
|
147
|
|
|
Section 12.11
|
Survival.
|
148
|
|
|
Section 12.12
|
Submission to Jurisdiction; Waivers; Etc
|
148
|
|
|
Page
|
|||
|
Section 12.13
|
Waiver of Jury Trial.
|
148
|
|
|
Section 12.14
|
[Reserved].
|
149
|
|
|
Section 12.15
|
Waiver of Immunity.
|
149
|
|
|
Section 12.16
|
[Reserved].
|
149
|
|
|
Section 12.17
|
PATRIOT Act Notice
|
149
|
|
|
Section 12.18
|
Legal Holidays.
|
149
|
|
|
Section 12.19
|
Non-Petition.
|
149
|
|
|
Section 12.20
|
Custodianship; Delivery of Collateral Obligations and Eligible Investments
|
150
|
|
|
Section 12.21
|
Consent and Waiver.
|
153
|
|
|
Section 12.22
|
Amendment and Restatement.
|
153
|
|
Schedule 1
|
Commitments and Percentages
|
|
Schedule 2
|
Content of Monthly Report and Content of Payment Date Report
|
|
Schedule 3
|
Industry Diversity Score Table
|
|
Schedule 4
|
S&P Recovery Rates
|
|
Schedule 5
|
DBRS Industry Category List
|
|
Schedule 6
|
Term SOFR Rate Definition
|
|
Schedule 7
|
Moody’s Rating Definitions/Recovery Rates
|
|
Schedule 8
|
DBRS Rating Procedure
|
|
Schedule 9
|
Matrix
|
|
Schedule 10
|
[Reserved]
|
|
Schedule 11
|
[Reserved]
|
|
Schedule 12
|
DBRS Recovery Rate Tables
|
|
Exhibit A-1
|
Form of Term Note
|
|
Exhibit A-2
|
Form of Revolving Note
|
|
Exhibit B
|
Form of Notice of Borrowing
|
|
Exhibit C
|
Form of Notice of Prepayment
|
|
Exhibit D
|
Form of Assignment and Acceptance
|
|
Exhibit E
|
Form of Account Control Agreement
|
|
Exhibit F-1
|
Form of U.S. Tax Compliance Certificate
|
|
Exhibit F-2
|
Form of U.S. Tax Compliance Certificate
|
|
Exhibit F-3
|
Form of U.S. Tax Compliance Certificate
|
|
Exhibit F-4
|
Form of U.S. Tax Compliance Certificate
|
| (i) |
a Defaulted Obligation;
|
| (ii) |
a Credit Risk Obligation;
|
| (iii) |
a Zero Coupon Obligation;
|
| (iv) |
a Bridge Loan;
|
| (v) |
an Equity Obligation or a component of an Equity Obligation; provided that a Loan with associated detachable warrants or equity
rights or a Loan with respect to which warrants or equity rights were delivered to the Borrower or its Affiliates in connection with the acquisition or origination of such Loan shall not preclude such Loan from constituting a Collateral
Obligation so long as such warrants or equity rights are not held by the Borrower;
|
| (vi) |
an obligation which a portion thereof (including any conversion option, exchange option or other similar component thereof) is exchangeable or convertible into equity at the option of the
related Obligor;
|
| (vii) |
a Structured Finance Obligation;
|
| (viii) |
a Synthetic Security; or
|
| (ix) |
a Real Estate Loan;
|
|
If to any other Lender:
|
As provided in the Assignment and Acceptance pursuant to which such other Lender becomes a Lender hereunder.
|
|
BLACKROCK PRIVATE CREDIT FUND
|
||
|
LEVERAGE I, LLC, as Borrower
|
||
|
By:
|
||
|
Name: Erik L. Cuellar
|
|
|
Title: Chief Financial Officer and Treasurer
|
|
STATE STREET BANK AND TRUST
|
||
|
COMPANY, as Collateral Agent
|
||
|
By:
|
||
|
Name:
|
|
|
Title:
|
|
STATE STREET BANK AND TRUST
|
||
|
COMPANY, as Custodian
|
||
|
By:
|
||
|
Name:
|
|
|
Title:
|
|
PNC BANK, NATIONAL ASSOCIATION,
|
|
|
as Revolving Lender
|
|
By:
|
|
Name:
|
Lawrence Beller
|
|
|
Title:
|
Executive Vice President
|
|
PNC BANK, NATIONAL ASSOCIATION,
|
|
|
as Term Lender
|
|
By:
|
|
Name:
|
Lawrence Beller
|
|
|
Title:
|
Executive Vice President
|
|
PNC BANK, NATIONAL ASSOCIATION,
|
|
|
as Facility Agent and as Calculation Agent
|
|
By:
|
|
Name:
|
Lawrence Beller
|
|
|
Title:
|
Executive Vice President
|
|
Name of Revolving Lender
|
Commitment
|
Revolving
Percentage
|
Percentage
|
||||
|
PNC Bank, National Association
|
$150,000,000
|
100.00%
|
23.08%
|
||||
|
TOTAL
|
$150,000,000
|
100.00%
|
23.08%
|
|
Name of Term Lender
|
Commitment
|
Term
Percentage
|
Percentage
|
||||
|
PNC Bank, National Association
|
$500,000,000
|
100.00%
|
76.92%
|
||||
|
TOTAL
|
$500,000,000
|
100.00%
|
76.92%
|
|
Aggregate
|
Aggregate
|
Aggregate
|
Aggregate
|
|||||||||||
|
Industry/
|
Industry/
|
Industry/
|
Industry/
|
|||||||||||
|
Regional
|
Industry
|
Regional
|
Industry
|
Regional
|
Industry
|
Regional
|
Industry
|
|||||||
|
Equivalent
|
Diversity
|
Equivalent
|
Diversity
|
Equivalent
|
Diversity
|
Equivalent
|
Diversity
|
|||||||
|
Unit Score
|
Score
|
Unit Score
|
Score
|
Unit Score
|
Score
|
Unit Score
|
Score
|
|||||||
|
0.0000
|
0.0000
|
5.0500
|
2.7000
|
10.1500
|
4.0200
|
15.2500
|
4.5300
|
|||||||
|
0.0500
|
0.1000
|
5.1500
|
2.7333
|
10.2500
|
4.0300
|
15.3500
|
4.5400
|
|||||||
|
0.1500
|
0.2000
|
5.2500
|
2.7667
|
10.3500
|
4.0400
|
15.4500
|
4.5500
|
|||||||
|
0.2500
|
0.3000
|
5.3500
|
2.8000
|
10.4500
|
4.0500
|
15.5500
|
4.5600
|
|||||||
|
0.3500
|
0.4000
|
5.4500
|
2.8333
|
10.5500
|
4.0600
|
15.6500
|
4.5700
|
|||||||
|
0.4500
|
0.5000
|
5.5500
|
2.8667
|
10.6500
|
4.0700
|
15.7500
|
4.5800
|
|||||||
|
0.5500
|
0.6000
|
5.6500
|
2.9000
|
10.7500
|
4.0800
|
15.8500
|
4.5900
|
|||||||
|
0.6500
|
0.7000
|
5.7500
|
2.9333
|
10.8500
|
4.0900
|
15.9500
|
4.6000
|
|||||||
|
0.7500
|
0.8000
|
5.8500
|
2.9667
|
10.9500
|
4.1000
|
16.0500
|
4.6100
|
|||||||
|
0.8500
|
0.9000
|
5.9500
|
3.0000
|
11.0500
|
4.1100
|
16.1500
|
4.6200
|
|||||||
|
0.9500
|
1.0000
|
6.0500
|
3.0250
|
11.1500
|
4.1200
|
16.2500
|
4.6300
|
|||||||
|
1.0500
|
1.0500
|
6.1500
|
3.0500
|
11.2500
|
4.1300
|
16.3500
|
4.6400
|
|||||||
|
1.1500
|
1.1000
|
6.2500
|
3.0750
|
11.3500
|
4.1400
|
16.4500
|
4.6500
|
|||||||
|
1.2500
|
1.1500
|
6.3500
|
3.1000
|
11.4500
|
4.1500
|
16.5500
|
4.6600
|
|||||||
|
1.3500
|
1.2000
|
6.4500
|
3.1250
|
11.5500
|
4.1600
|
16.6500
|
4.6700
|
|||||||
|
1.4500
|
1.2500
|
6.5500
|
3.1500
|
11.6500
|
4.1700
|
16.7500
|
4.6800
|
|||||||
|
1.5500
|
1.3000
|
6.6500
|
3.1750
|
11.7500
|
4.1800
|
16.8500
|
4.6900
|
|||||||
|
1.6500
|
1.3500
|
6.7500
|
3.2000
|
11.8500
|
4.1900
|
16.9500
|
4.7000
|
|||||||
|
1.7500
|
1.4000
|
6.8500
|
3.2250
|
11.9500
|
4.2000
|
17.0500
|
4.7100
|
|||||||
|
1.8500
|
1.4500
|
6.9500
|
3.2500
|
12.0500
|
4.2100
|
17.1500
|
4.7200
|
|||||||
|
1.9500
|
1.5000
|
7.0500
|
3.2750
|
12.1500
|
4.2200
|
17.2500
|
4.7300
|
|||||||
|
2.0500
|
1.5500
|
7.1500
|
3.3000
|
12.2500
|
4.2300
|
17.3500
|
4.7400
|
|||||||
|
2.1500
|
1.6000
|
7.2500
|
3.3250
|
12.3500
|
4.2400
|
17.4500
|
4.7500
|
|||||||
|
2.2500
|
1.6500
|
7.3500
|
3.3500
|
12.4500
|
4.2500
|
17.5500
|
4.7600
|
|||||||
|
2.3500
|
1.7000
|
7.4500
|
3.3750
|
12.5500
|
4.2600
|
17.6500
|
4.7700
|
|||||||
|
2.4500
|
1.7500
|
7.5500
|
3.4000
|
12.6500
|
4.2700
|
17.7500
|
4.7800
|
|||||||
|
2.5500
|
1.8000
|
7.6500
|
3.4250
|
12.7500
|
4.2800
|
17.8500
|
4.7900
|
|||||||
|
2.6500
|
1.8500
|
7.7500
|
3.4500
|
12.8500
|
4.2900
|
17.9500
|
4.8000
|
|||||||
|
2.7500
|
1.9000
|
7.8500
|
3.4750
|
12.9500
|
4.3000
|
18.0500
|
4.8100
|
|||||||
|
2.8500
|
1.9500
|
7.9500
|
3.5000
|
13.0500
|
4.3100
|
18.1500
|
4.8200
|
|||||||
|
2.9500
|
2.0000
|
8.0500
|
3.5250
|
13.1500
|
4.3200
|
18.2500
|
4.8300
|
|||||||
|
3.0500
|
2.0333
|
8.1500
|
3.5500
|
13.2500
|
4.3300
|
18.3500
|
4.8400
|
|||||||
|
3.1500
|
2.0667
|
8.2500
|
3.5750
|
13.3500
|
4.3400
|
18.4500
|
4.8500
|
|||||||
|
3.2500
|
2.1000
|
8.3500
|
3.6000
|
13.4500
|
4.3500
|
18.5500
|
4.8600
|
|||||||
|
3.3500
|
2.1333
|
8.4500
|
3.6250
|
13.5500
|
4.3600
|
18.6500
|
4.8700
|
|||||||
|
3.4500
|
2.1667
|
8.5500
|
3.6500
|
13.6500
|
4.3700
|
18.7500
|
4.8800
|
|||||||
|
3.5500
|
2.2000
|
8.6500
|
3.6750
|
13.7500
|
4.3800
|
18.8500
|
4.8900
|
|||||||
|
3.6500
|
2.2333
|
8.7500
|
3.7000
|
13.8500
|
4.3900
|
18.9500
|
4.9000
|
|||||||
|
3.7500
|
2.2667
|
8.8500
|
3.7250
|
13.9500
|
4.4000
|
19.0500
|
4.9100
|
|||||||
|
3.8500
|
2.3000
|
8.9500
|
3.7500
|
14.0500
|
4.4100
|
19.1500
|
4.9200
|
|||||||
|
3.9500
|
2.3333
|
9.0500
|
3.7750
|
14.1500
|
4.4200
|
19.2500
|
4.9300
|
|||||||
|
4.0500
|
2.3667
|
9.1500
|
3.8000
|
14.2500
|
4.4300
|
19.3500
|
4.9400
|
|||||||
|
4.1500
|
2.4000
|
9.2500
|
3.8250
|
14.3500
|
4.4400
|
19.4500
|
4.9500
|
|||||||
|
4.2500
|
2.4333
|
9.3500
|
3.8500
|
14.4500
|
4.4500
|
19.5500
|
4.9600
|
|||||||
|
4.3500
|
2.4667
|
9.4500
|
3.8750
|
14.5500
|
4.4600
|
19.6500
|
4.9700
|
|||||||
|
4.4500
|
2.5000
|
9.5500
|
3.9000
|
14.6500
|
4.4700
|
19.7500
|
4.9800
|
|||||||
|
4.5500
|
2.5333
|
9.6500
|
3.9250
|
14.7500
|
4.4800
|
19.8500
|
4.9900
|
|||||||
|
4.6500
|
2.5667
|
9.7500
|
3.9500
|
14.8500
|
4.4900
|
19.9500
|
5.0000
|
|
4.7500
|
2.6000
|
9.8500
|
3.9750
|
14.9500
|
4.5000
|
|||||||||
|
4.8500
|
2.6333
|
9.9500
|
4.0000
|
15.0500
|
4.5100
|
|||||||||
|
4.9500
|
2.6667
|
10.0500
|
4.0100
|
15.1500
|
4.5200
|
|
S&P Rating
|
“Rating Points”
|
“Weighted Average Rating
Points”
|
||
|
AAA.......................................
|
1
|
1
|
||
|
AA+ .......................................
|
2
|
2
|
||
|
AA
|
3
|
3
|
||
|
AA- ........................................
|
4
|
4
|
||
|
A+ ..........................................
|
5
|
5
|
||
|
A
|
6
|
6
|
||
|
A- ...........................................
|
7
|
7
|
||
|
BBB+ .....................................
|
8
|
8
|
||
|
BBB .......................................
|
9
|
9
|
||
|
BBB- ......................................
|
10
|
10
|
||
|
BB+........................................
|
11
|
11
|
||
|
BB ..........................................
|
12
|
12
|
||
|
BB-.........................................
|
13
|
13
|
||
|
B+ ..........................................
|
14
|
14
|
||
|
B
|
15
|
15
|
||
|
B- ...........................................
|
16
|
16
|
|
CCC+ .....................................
|
17
|
17
|
||
|
CCC .......................................
|
18
|
18
|
||
|
CCC- ......................................
|
19
|
19
|
|
Region Code
|
Region Name
|
Country Code
|
Country Name
|
||
|
17
|
Africa: Eastern
|
253
|
Djibouti
|
||
|
17
|
Africa: Eastern
|
291
|
Eritrea
|
||
|
17
|
Africa: Eastern
|
251
|
Ethiopia
|
||
|
17
|
Africa: Eastern
|
254
|
Kenya
|
||
|
17
|
Africa: Eastern
|
252
|
Somalia
|
||
|
17
|
Africa: Eastern
|
249
|
Sudan
|
||
|
12
|
Africa: Southern
|
247
|
Ascension
|
||
|
12
|
Africa: Southern
|
267
|
Botswana
|
||
|
12
|
Africa: Southern
|
266
|
Lesotho
|
||
|
12
|
Africa: Southern
|
230
|
Mauritius
|
||
|
12
|
Africa: Southern
|
264
|
Namibia
|
||
|
12
|
Africa: Southern
|
248
|
Seychelles
|
||
|
12
|
Africa: Southern
|
27
|
South Africa
|
||
|
12
|
Africa: Southern
|
290
|
St. Helena
|
||
|
12
|
Africa: Southern
|
268
|
Swaziland
|
|
Region Code
|
Region Name
|
Country Code
|
Country Name
|
||
|
13
|
Africa: Sub-Saharan
|
244
|
Angola
|
||
|
13
|
Africa: Sub-Saharan
|
226
|
Burkina Faso
|
||
|
13
|
Africa: Sub-Saharan
|
257
|
Burundi
|
||
|
13
|
Africa: Sub-Saharan
|
225
|
Cote d’lvoire
|
||
|
13
|
Africa: Sub-Saharan
|
240
|
Equatorial Guinea
|
||
|
13
|
Africa: Sub-Saharan
|
241
|
Gabonese Republic
|
||
|
13
|
Africa: Sub-Saharan
|
220
|
Gambia
|
||
|
13
|
Africa: Sub-Saharan
|
233
|
Ghana
|
||
|
13
|
Africa: Sub-Saharan
|
224
|
Guinea
|
||
|
13
|
Africa: Sub-Saharan
|
245
|
Guinea-Bissau
|
||
|
13
|
Africa: Sub-Saharan
|
231
|
Liberia
|
||
|
13
|
Africa: Sub-Saharan
|
261
|
Madagascar
|
||
|
13
|
Africa: Sub-Saharan
|
265
|
Malawi
|
||
|
13
|
Africa: Sub-Saharan
|
223
|
Mali
|
||
|
13
|
Africa: Sub-Saharan
|
222
|
Mauritania
|
||
|
13
|
Africa: Sub-Saharan
|
258
|
Mozambique
|
||
|
13
|
Africa: Sub-Saharan
|
227
|
Niger
|
||
|
13
|
Africa: Sub-Saharan
|
234
|
Nigeria
|
||
|
13
|
Africa: Sub-Saharan
|
250
|
Rwanda
|
||
|
13
|
Africa: Sub-Saharan
|
239
|
Sao Tome & Principe
|
||
|
13
|
Africa: Sub-Saharan
|
221
|
Senegal
|
||
|
13
|
Africa: Sub-Saharan
|
232
|
Sierra Leone
|
||
|
13
|
Africa: Sub-Saharan
|
255
|
Tanzania/Zanzibar
|
||
|
13
|
Africa: Sub-Saharan
|
228
|
Togo
|
||
|
13
|
Africa: Sub-Saharan
|
256
|
Uganda
|
||
|
13
|
Africa: Sub-Saharan
|
260
|
Zambia
|
||
|
13
|
Africa: Sub-Saharan
|
263
|
Zimbabwe
|
||
|
13
|
Africa: Sub-Saharan
|
229
|
Benin
|
||
|
13
|
Africa: Sub-Saharan
|
237
|
Cameroon
|
||
|
13
|
Africa: Sub-Saharan
|
238
|
Cape Verde Islands
|
||
|
13
|
Africa: Sub-Saharan
|
236
|
Central African Republic
|
||
|
13
|
Africa: Sub-Saharan
|
235
|
Chad
|
||
|
13
|
Africa: Sub-Saharan
|
269
|
Comoros
|
||
|
13
|
Africa: Sub-Saharan
|
242
|
Congo-Brazzaville
|
||
|
13
|
Africa: Sub-Saharan
|
243
|
Congo-Kinshasa
|
||
|
3
|
Americas: Andean
|
591
|
Bolivia
|
||
|
3
|
Americas: Andean
|
57
|
Colombia
|
||
|
3
|
Americas: Andean
|
593
|
Ecuador
|
||
|
3
|
Americas: Andean
|
51
|
Peru
|
||
|
3
|
Americas: Andean
|
58
|
Venezuela
|
|
Region Code
|
Region Name
|
Country Code
|
Country Name
|
||
|
4
|
Americas: Mercosur and Southern Cone
|
54
|
Argentina
|
||
|
4
|
Americas: Mercosur and Southern Cone
|
55
|
Brazil
|
||
|
4
|
Americas: Mercosur and Southern Cone
|
56
|
Chile
|
||
|
4
|
Americas: Mercosur and Southern Cone
|
595
|
Paraguay
|
||
|
4
|
Americas: Mercosur and Southern Cone
|
598
|
Uruguay
|
||
|
1
|
Americas: Mexico
|
52
|
Mexico
|
||
|
2
|
Americas: Other Central and Caribbean
|
1264
|
Anguilla
|
||
|
2
|
Americas: Other Central and Caribbean
|
1268
|
Antigua
|
||
|
2
|
Americas: Other Central and Caribbean
|
1242
|
Bahamas
|
||
|
2
|
Americas: Other Central and Caribbean
|
246
|
Barbados
|
||
|
2
|
Americas: Other Central and Caribbean
|
501
|
Belize
|
||
|
2
|
Americas: Other Central and Caribbean
|
441
|
Bermuda
|
||
|
2
|
Americas: Other Central and Caribbean
|
284
|
British Virgin Islands
|
||
|
2
|
Americas: Other Central and Caribbean
|
345
|
Cayman Islands
|
||
|
2
|
Americas: Other Central and Caribbean
|
506
|
Costa Rica
|
||
|
2
|
Americas: Other Central and Caribbean
|
809
|
Dominican Republic
|
||
|
2
|
Americas: Other Central and Caribbean
|
503
|
El Salvador
|
||
|
2
|
Americas: Other Central and Caribbean
|
473
|
Grenada
|
||
|
2
|
Americas: Other Central and Caribbean
|
590
|
Guadeloupe
|
||
|
2
|
Americas: Other Central and Caribbean
|
502
|
Guatemala
|
||
|
2
|
Americas: Other Central and Caribbean
|
504
|
Honduras
|
||
|
2
|
Americas: Other Central and Caribbean
|
876
|
Jamaica
|
||
|
2
|
Americas: Other Central and Caribbean
|
596
|
Martinique
|
||
|
2
|
Americas: Other Central and Caribbean
|
505
|
Nicaragua
|
||
|
2
|
Americas: Other Central and Caribbean
|
507
|
Panama
|
||
|
2
|
Americas: Other Central and Caribbean
|
869
|
St. Kitts/Nevis
|
||
|
2
|
Americas: Other Central and Caribbean
|
758
|
St. Lucia
|
||
|
2
|
Americas: Other Central and Caribbean
|
784
|
St. Vincent & Grenadines
|
||
|
2
|
Americas: Other Central and Caribbean
|
597
|
Suriname
|
||
|
2
|
Americas: Other Central and Caribbean
|
868
|
Trinidad& Tobago
|
||
|
2
|
Americas: Other Central and Caribbean
|
649
|
Turks & Caicos
|
||
|
2
|
Americas: Other Central and Caribbean
|
297
|
Aruba
|
||
|
2
|
Americas: Other Central and Caribbean
|
53
|
Cuba
|
||
|
2
|
Americas: Other Central and Caribbean
|
599
|
Curacao
|
||
|
2
|
Americas: Other Central and Caribbean
|
767
|
Dominica
|
||
|
2
|
Americas: Other Central and Caribbean
|
594
|
French Guiana
|
||
|
2
|
Americas: Other Central and Caribbean
|
592
|
Guyana
|
||
|
2
|
Americas: Other Central and Caribbean
|
509
|
Haiti
|
||
|
2
|
Americas: Other Central and Caribbean
|
664
|
Montserrat
|
||
|
101
|
Americas: U.S. and Canada
|
2
|
Canada
|
|
Region Code
|
Region Name
|
Country Code
|
Country Name
|
||
|
101
|
Americas: U.S. and Canada
|
1
|
USA
|
||
|
7
|
Asia: China, Hong Kong, Taiwan
|
86
|
China
|
||
|
7
|
Asia: China, Hong Kong, Taiwan
|
852
|
Hong Kong
|
||
|
7
|
Asia: China, Hong Kong, Taiwan
|
886
|
Taiwan
|
||
|
5
|
Asia: India, Pakistan and Afghanistan
|
93
|
Afghanistan
|
||
|
5
|
Asia: India, Pakistan and Afghanistan
|
91
|
India
|
||
|
5
|
Asia: India, Pakistan and Afghanistan
|
92
|
Pakistan
|
||
|
6
|
Asia: Other South
|
880
|
Bangladesh
|
||
|
6
|
Asia: Other South
|
975
|
Bhutan
|
||
|
6
|
Asia: Other South
|
960
|
Maldives
|
||
|
6
|
Asia: Other South
|
977
|
Nepal
|
||
|
6
|
Asia: Other South
|
94
|
Sri Lanka
|
||
|
8
|
Asia: Southeast, Korea and Japan
|
673
|
Brunei
|
||
|
8
|
Asia: Southeast, Korea and Japan
|
855
|
Cambodia
|
||
|
8
|
Asia: Southeast, Korea and Japan
|
62
|
Indonesia
|
||
|
8
|
Asia: Southeast, Korea and Japan
|
81
|
Japan
|
||
|
8
|
Asia: Southeast, Korea and Japan
|
856
|
Laos
|
||
|
8
|
Asia: Southeast, Korea and Japan
|
60
|
Malaysia
|
||
|
8
|
Asia: Southeast, Korea and Japan
|
95
|
Myanmar
|
||
|
8
|
Asia: Southeast, Korea and Japan
|
850
|
North Korea
|
||
|
8
|
Asia: Southeast, Korea and Japan
|
63
|
Philippines
|
||
|
8
|
Asia: Southeast, Korea and Japan
|
65
|
Singapore
|
||
|
8
|
Asia: Southeast, Korea and Japan
|
82
|
South Korea
|
||
|
8
|
Asia: Southeast, Korea and Japan
|
66
|
Thailand
|
||
|
8
|
Asia: Southeast, Korea and Japan
|
84
|
Vietnam
|
||
|
8
|
Asia: Southeast, Korea and Japan
|
670
|
East Timor
|
||
|
105
|
Asia-Pacific: Australia and New Zealand
|
61
|
Australia
|
||
|
105
|
Asia-Pacific: Australia and New Zealand
|
682
|
Cook Islands
|
||
|
105
|
Asia-Pacific: Australia and New Zealand
|
64
|
New Zealand
|
||
|
9
|
Asia-Pacific: Islands
|
679
|
Fiji
|
||
|
9
|
Asia-Pacific: Islands
|
689
|
French Polynesia
|
||
|
9
|
Asia-Pacific: Islands
|
686
|
Kiribati
|
||
|
9
|
Asia-Pacific: Islands
|
691
|
Micronesia
|
||
|
9
|
Asia-Pacific: Islands
|
674
|
Nauru
|
||
|
9
|
Asia-Pacific: Islands
|
687
|
New Caledonia
|
||
|
9
|
Asia-Pacific: Islands
|
680
|
Palau
|
||
|
9
|
Asia-Pacific: Islands
|
675
|
Papua New Guinea
|
||
|
9
|
Asia-Pacific: Islands
|
685
|
Samoa
|
|
Region Code
|
Region Name
|
Country Code
|
Country Name
|
||
|
9
|
Asia-Pacific: Islands
|
677
|
Solomon Islands
|
||
|
9
|
Asia-Pacific: Islands
|
676
|
Tonga
|
||
|
9
|
Asia-Pacific: Islands
|
688
|
Tuvalu
|
||
|
9
|
Asia-Pacific: Islands
|
678
|
Vanuatu
|
||
|
15
|
Europe: Central
|
420
|
Czech Republic
|
||
|
15
|
Europe: Central
|
372
|
Estonia
|
||
|
15
|
Europe: Central
|
36
|
Hungary
|
||
|
15
|
Europe: Central
|
371
|
Latvia
|
||
|
15
|
Europe: Central
|
370
|
Lithuania
|
||
|
15
|
Europe: Central
|
48
|
Poland
|
||
|
15
|
Europe: Central
|
421
|
Slovak Republic
|
||
|
16
|
Europe: Eastern
|
355
|
Albania
|
||
|
16
|
Europe: Eastern
|
387
|
Bosnia and Herzegovina
|
||
|
16
|
Europe: Eastern
|
359
|
Bulgaria
|
||
|
16
|
Europe: Eastern
|
385
|
Croatia
|
||
|
16
|
Europe: Eastern
|
383
|
Kosovo
|
||
|
16
|
Europe: Eastern
|
389
|
Macedonia
|
||
|
16
|
Europe: Eastern
|
382
|
Montenegro
|
||
|
16
|
Europe: Eastern
|
40
|
Romania
|
||
|
16
|
Europe. Eastern
|
381
|
Serbia
|
||
|
16
|
Europe: Eastern
|
90
|
Turkey
|
||
|
14
|
Europe: Russia & CIS
|
374
|
Armenia
|
||
|
14
|
Europe: Russia & CIS
|
994
|
Azerbaijan
|
||
|
14
|
Europe: Russia & CIS
|
375
|
Belarus
|
||
|
14
|
Europe: Russia & CIS
|
995
|
Georgia
|
||
|
14
|
Europe: Russia & CIS
|
8
|
Kazakhstan
|
||
|
14
|
Europe: Russia & CIS
|
996
|
Kyrgyzstan
|
||
|
14
|
Europe: Russia & CIS
|
373
|
Moldova
|
||
|
14
|
Europe: Russia & CIS
|
976
|
Mongolia
|
||
|
14
|
Europe: Russia & CIS
|
7
|
Russia
|
||
|
14
|
Europe: Russia & CIS
|
992
|
Tajikistan
|
||
|
14
|
Europe: Russia & CIS
|
993
|
Turkmenistan
|
||
|
14
|
Europe: Russia & CIS
|
380
|
Ukraine
|
||
|
14
|
Europe: Russia & CIS
|
998
|
Uzbekistan
|
||
|
102
|
Europe: Western
|
376
|
Andorra
|
||
|
102
|
Europe: Western
|
43
|
Austria
|
||
|
102
|
Europe: Western
|
32
|
Belgium
|
||
|
102
|
Europe: Western
|
357
|
Cyprus
|
||
|
102
|
Europe: Western
|
45
|
Denmark
|
||
|
102
|
Europe: Western
|
358
|
Finland
|
|
Region Code
|
Region Name
|
Country Code
|
Country Name
|
||
|
102
|
Europe: Western
|
33
|
France
|
||
|
102
|
Europe: Western
|
49
|
Germany
|
||
|
102
|
Europe: Western
|
30
|
Greece
|
||
|
102
|
Europe: Western
|
354
|
Iceland
|
||
|
102
|
Europe: Western
|
353
|
Ireland
|
||
|
102
|
Europe: Western
|
101
|
Isle of Man
|
||
|
102
|
Europe: Western
|
39
|
Italy
|
||
|
102
|
Europe: Western
|
102
|
Liechtenstein
|
||
|
102
|
Europe: Western
|
352
|
Luxembourg
|
||
|
102
|
Europe: Western
|
356
|
Malta
|
||
|
102
|
Europe: Western
|
377
|
Monaco
|
||
|
102
|
Europe: Western
|
31
|
Netherlands
|
||
|
102
|
Europe: Western
|
47
|
Norway
|
||
|
102
|
Europe: Western
|
351
|
Portugal
|
||
|
102
|
Europe: Western
|
386
|
Slovenia
|
||
|
102
|
Europe: Western
|
34
|
Spain
|
||
|
102
|
Europe: Western
|
46
|
Sweden
|
||
|
102
|
Europe: Western
|
41
|
Switzerland
|
||
|
102
|
Europe: Western
|
44
|
United Kingdom
|
||
|
10
|
Middle East: Gulf States
|
973
|
Bahrain
|
||
|
10
|
Middle East: Gulf States
|
98
|
Iran
|
||
|
10
|
Middle East: Gulf States
|
964
|
Iraq
|
||
|
10
|
Middle East: Gulf States
|
965
|
Kuwait
|
||
|
10
|
Middle East: Gulf States
|
968
|
Oman
|
||
|
10
|
Middle East: Gulf States
|
974
|
Qatar
|
||
|
10
|
Middle East: Gulf States
|
966
|
Saudi Arabia
|
||
|
10
|
Middle East: Gulf States
|
971
|
United Arab Emirates
|
||
|
10
|
Middle East: Gulf States
|
967
|
Yemen
|
||
|
11
|
Middle East: MENA
|
213
|
Algeria
|
||
|
11
|
Middle East: MENA
|
20
|
Egypt
|
||
|
11
|
Middle East: MENA
|
972
|
Israel
|
||
|
11
|
Middle East MENA
|
962
|
Jordan
|
||
|
11
|
Middle East: MENA
|
961
|
Lebanon
|
||
|
11
|
Middle East: MENA
|
212
|
Morocco
|
||
|
11
|
Middle East: MENA
|
970
|
Palestinian Settlements
|
||
|
11
|
Middle East: MENA
|
963
|
Syrian Arab Republic
|
||
|
11
|
Middle East: MENA
|
216
|
Tunisia
|
||
|
11
|
Middle East: MENA
|
1212
|
Western Sahara
|
||
|
11
|
Middle East: MENA
|
218
|
Libya
|
|
S&P
Recovery
Rating
of a
Collateral
Obligation
|
Recovery
Range from
S&P
Published
Reports*
|
Initial Liability Rating | ||
|
|
“AAA”
|
“AA”
|
“A”
|
“BBB-”
|
“BB-”
|
“B” and
below
|
||||||||
|
|
(%)
|
(%)
|
(%)
|
(%)
|
(%)
|
(%)
|
||||||||
|
1+.........
|
100
|
75
|
85
|
88
|
90
|
92
|
95
|
|||||||
|
1............
|
95
|
70
|
80
|
84
|
87.5
|
91
|
95
|
|||||||
|
1............
|
90
|
65
|
75
|
80
|
85
|
90
|
95
|
|||||||
|
2............
|
85
|
62.5
|
72.5
|
77.5
|
83
|
88
|
92
|
|||||||
|
2............
|
80
|
60
|
70
|
75
|
81
|
86
|
89
|
|||||||
|
2............
|
75
|
55
|
65
|
70.5
|
77
|
82.5
|
84
|
|||||||
|
2............
|
70
|
50
|
60
|
66
|
73
|
79
|
79
|
|||||||
|
3............
|
65
|
45
|
55
|
61
|
68
|
73
|
74
|
|||||||
|
3............
|
60
|
40
|
50
|
56
|
63
|
67
|
69
|
|||||||
|
3............
|
55
|
35
|
45
|
51
|
58
|
63
|
64
|
|||||||
|
3............
|
50
|
30
|
40
|
46
|
53
|
59
|
59
|
|||||||
|
4............
|
45
|
28.5
|
37.5
|
44
|
49.5
|
53.5
|
54
|
|||||||
|
4............
|
40
|
27
|
35
|
42
|
46
|
48
|
49
|
|||||||
|
4...........
|
35 | 23.5 |
30.5
|
37.5
|
42.5
|
43.5
|
44
|
|||||||
|
4............
|
30 | 20 |
26
|
33
|
39
|
39
|
39
|
|||||||
|
5............
|
25 | 17.5 |
23
|
28.5
|
32.5
|
33.5
|
34
|
|||||||
|
5............
|
20 | 15 |
20
|
24
|
26
|
28
|
29
|
|||||||
|
5............
|
15 | 10 |
15
|
19.5
|
22.5
|
23.5
|
24
|
|||||||
|
5............
|
10 | 5 |
10
|
15
|
19
|
19
|
19
|
|||||||
|
6............
|
5 |
3.5 |
7
|
10.5
|
13.5
|
14
|
14
|
|||||||
|
6............
|
0 | 2 |
4
|
6
|
8
|
9
|
9
|
|||||||
|
Recovery Rate*
|
||||||||||||||
|
*
|
The recovery estimate from S&P’s published reports for a given loan is rounded down to the nearest 5%.
|
|
**
|
If a recovery estimate is not available from S&P’s published reports for a given loan with an S&P Recovery Rating of ‘1’ through ‘6’, the lower estimate for
the applicable recovery rating will be assumed.
|
| S&P Recovery Rating |
Initial Liability Rating
|
|||||||||||
|
of the Senior Secured
|
“B” and
|
|||||||||||
|
Debt Instrument
|
“AAA”
|
“AA”
|
“A”
|
“BBB-”
|
“BB-”
|
below
|
||||||
|
1+ ....................................
|
18%
|
20%
|
23%
|
26%
|
29%
|
31%
|
||||||
|
1 .....................................
|
18%
|
20%
|
23%
|
26%
|
29%
|
31%
|
||||||
|
2 .....................................
|
18%
|
20%
|
23%
|
26%
|
29%
|
31%
|
||||||
|
3 .....................................
|
12%
|
15%
|
18%
|
21%
|
22%
|
23%
|
||||||
|
4 .....................................
|
5%
|
8%
|
11%
|
13%
|
14%
|
15%
|
||||||
|
5 .....................................
|
2%
|
4%
|
6%
|
8%
|
9%
|
10%
|
||||||
|
6 .....................................
|
–%
|
–%
|
–%
|
–%
|
–%
|
–%
|
||||||
|
Recovery Rate
|
||||||||||||
|
S&P Recovery Rating
|
Initial Liability Rating
|
|||||||||||
|
of the Senior Secured
|
“B” and
|
|||||||||||
|
Debt Instrument
|
“AAA”
|
“AA”
|
“A”
|
“BBB-”
|
“BB-”
|
below
|
||||||
|
1+ ....................................
|
13%
|
16%
|
18%
|
21%
|
23%
|
25%
|
||||||
|
1 .....................................
|
13%
|
16%
|
18%
|
21%
|
23%
|
25%
|
||||||
|
2 .....................................
|
13%
|
16%
|
18%
|
21%
|
23%
|
25%
|
||||||
|
3 .....................................
|
8%
|
11%
|
13%
|
15%
|
16%
|
17%
|
||||||
|
4 .....................................
|
5%
|
5%
|
5%
|
5%
|
5%
|
5%
|
||||||
|
5 .....................................
|
2%
|
2%
|
2%
|
2%
|
2%
|
2%
|
||||||
|
6 .....................................
|
–%
|
–%
|
–%
|
–%
|
–%
|
–%
|
||||||
|
Recovery Rate
|
||||||||||||
|
S&P Recovery Rating
|
Initial Liability Rating
|
|||||||||||
|
of the Senior Secured
|
“B” and
|
|||||||||||
|
Debt Instrument
|
“AAA”
|
“AA”
|
“A”
|
“BBB-”
|
“BB-”
|
below
|
||||||
|
1+ ....................................
|
10%
|
12%
|
14%
|
16%
|
18%
|
20%
|
||||||
|
1 .....................................
|
10%
|
12%
|
14%
|
16%
|
18%
|
20%
|
||||||
|
2 .....................................
|
10%
|
12%
|
14%
|
16%
|
18%
|
20%
|
||||||
|
3 .....................................
|
5%
|
7%
|
9%
|
10%
|
11%
|
12%
|
||||||
|
4 .....................................
|
2%
|
2%
|
2%
|
2%
|
2%
|
2%
|
||||||
|
5 .....................................
|
–%
|
–%
|
–%
|
–%
|
–%
|
–%
|
||||||
|
6 .....................................
|
–%
|
–%
|
–%
|
–%
|
–%
|
–%
|
||||||
|
Recovery Rate
|
||||||||||||
|
S&P Recovery Rating
|
Initial Liability Rating
|
|||||||||||
|
of the Senior Secured
|
“B” and
|
|||||||||||
|
Debt Instrument
|
“AAA”
|
“AA”
|
“A”
|
“BBB-”
|
“BB-”
|
below
|
||||||
|
1+ ....................................
|
8%
|
8%
|
8%
|
8%
|
8%
|
8%
|
||||||
|
1 .....................................
|
8%
|
8%
|
8%
|
8%
|
8%
|
8%
|
||||||
|
2 .....................................
|
8%
|
8%
|
8%
|
8%
|
8%
|
8%
|
||||||
|
3 .....................................
|
5%
|
5%
|
5%
|
5%
|
5%
|
5%
|
||||||
|
4 .....................................
|
2%
|
2%
|
2%
|
2%
|
2%
|
2%
|
||||||
|
5 .....................................
|
–%
|
–%
|
–%
|
–%
|
–%
|
–%
|
||||||
|
6 .....................................
|
–%
|
–%
|
–%
|
–%
|
–%
|
–%
|
||||||
|
Recovery Rate
|
||||||||||||
|
S&P Recovery Rating
|
Initial Liability Rating
|
|||||||||||
|
of the Senior Secured
|
“B” and
|
|||||||||||
|
Debt Instrument
|
“AAA”
|
“AA”
|
“A”
|
“BBB-”
|
“BB-”
|
below
|
||||||
|
1+ ....................................
|
5%
|
5%
|
5%
|
5%
|
5%
|
5%
|
||||||
|
1 .....................................
|
5%
|
5%
|
5%
|
5%
|
5%
|
5%
|
||||||
|
2 .....................................
|
5%
|
5%
|
5%
|
5%
|
5%
|
5%
|
||||||
|
3 .....................................
|
2%
|
2%
|
2%
|
2%
|
2%
|
2%
|
||||||
|
4 .....................................
|
–%
|
–%
|
–%
|
–%
|
–%
|
–%
|
||||||
|
5 .....................................
|
–%
|
–%
|
–%
|
–%
|
–%
|
–%
|
||||||
|
6 .....................................
|
–%
|
–%
|
–%
|
–%
|
–%
|
–%
|
||||||
|
Recovery Rate
|
||||||||||||
|
Initial Liability Rating
|
||||||||||||
| Priority Category |
“AAA” | “AA” | “A” | “BBB-” | “BB-” |
“B” and
“CCC”
|
||||||
| Senior Secured Loans (other than First-Lien Last-Out Loans) | ||||||||||||
|
Group A
|
50%
|
55%
|
59%
|
63%
|
75%
|
79%
|
||||||
|
Group B
|
39%
|
42%
|
46%
|
49%
|
60%
|
63%
|
||||||
|
Group C
|
17%
|
19%
|
27%
|
29%
|
31%
|
34%
|
||||||
|
Senior Secured Loans (Cov-Lite Loans, Strict Cov-Lite Loans)
|
||||||||||||
|
Group A
|
41%
|
46%
|
49%
|
53%
|
63%
|
67%
|
||||||
|
Group B
|
32%
|
35%
|
39%
|
41%
|
50%
|
53%
|
||||||
|
Group C
|
17%
|
19%
|
27%
|
29%
|
31%
|
34%
|
||||||
|
Second Lien Loans, First-Lien Last-Out Loans, Unsecured Loans
|
||||||||||||
|
Group A
|
18%
|
20%
|
23%
|
26%
|
29%
|
31%
|
||||||
|
Group B
|
13%
|
16%
|
18%
|
21%
|
23%
|
25%
|
||||||
|
Group C
|
10%
|
12%
|
14%
|
16%
|
18%
|
20%
|
||||||
|
Subordinated loans
|
||||||||||||
|
Group A
|
8%
|
8%
|
8%
|
8%
|
8%
|
8%
|
||||||
|
Group B
|
8%
|
8%
|
8%
|
8%
|
8%
|
8%
|
||||||
|
Group C
|
5%
|
5%
|
5%
|
5%
|
5%
|
5%
|
||||||
|
Recovery Rate
|
||||||||||||
|
Group A:
|
Australia, Austria, Belgium, Canada, Denmark, Finland, France, Germany, Hong Kong, Ireland, Israel, Japan, Luxembourg, Netherlands, Norway, Poland, Portugal,
Singapore, Spain, Sweden, Switzerland, the United Kingdom and the United States
|
|
Group B:
|
Brazil, Dubai International Finance Centre, Greece, Italy, Mexico, South Africa, Turkey and the United Arab Emirates
|
|
Group C:
|
Kazakhstan, Russian Federation, Ukraine and others not included in Group A or Group B
|
| 1. |
Aerospace & Defense
|
| 2. |
Air transport
|
| 3. |
Automotive
|
| 4. |
Beverage & Tobacco
|
| 5. |
Radio & Television
|
| 6. |
Brokers, Dealers & Investment houses
|
| 7. |
Building & Development
|
| 8. |
Business equipment & services
|
| 9. |
Cable & satellite television
|
| 10. |
Chemicals & plastics
|
| 11. |
Clothing/textiles
|
| 12. |
Conglomerates
|
| 13. |
Containers & glass products
|
| 14. |
Cosmetics/toiletries
|
| 15. |
Drugs
|
| 16. |
Ecological services & equipment
|
| 17. |
Electronics/electrical
|
| 18. |
Equipment leasing
|
| 19. |
Farming/agriculture
|
| 20. |
Financial intermediaries
|
| 21. |
Food/drug retailers
|
| 22. |
Food products
|
| 23. |
Food service
|
| 24. |
Forest products
|
| 25. |
Health care
|
| 26. |
Home furnishings
|
| 27. |
Lodging & casinos
|
| 28. |
Industrial equipment
|
| 29. |
Insurance
|
| 30. |
Leisure goods/activities/movies
|
| 31. |
Nonferrous metals/minerals
|
| 32. |
Oil & gas
|
| 33. |
Publishing
|
| 34. |
Rail industries
|
| 35. |
Retailers (except food & drug)
|
| 36. |
Steel
|
| 37. |
Surface transport
|
| 38. |
Telecommunications
|
| 39. |
Utilities
|
| 40. |
Miscs
|
| 41. |
Sovereign
|
|
Obligation Category of Rated
Obligation
|
Rating of
Rated Obligation
|
Number of Subcategories
Relative to Rated Obligation
Rating
|
|
Senior secured obligation
|
greater than or equal to B2
|
-1
|
|
Senior secured obligation
|
less than B2
|
-2
|
|
Subordinated obligation
|
greater than or equal to B3
|
+1
|
|
Subordinated obligation
|
less than B3
|
0
|
|
Moody’s Default
Probability Rating
|
Moody’s
Rating
Factor |
Moody’s Default
Probability Rating
|
Moody’s
Rating Factor |
|||||
|
“Aaa”
|
1
|
“Ba1”
|
940
|
|||||
|
“Aa1”
|
10
|
“Ba2”
|
1350
|
|||||
|
“Aa2”
|
20
|
“Ba3”
|
1766
|
|||||
|
“Aa3”
|
40
|
“B1”
|
2220
|
|||||
|
“A1”
|
70
|
“B2”
|
2720
|
|||||
|
“A2”
|
120
|
“B3”
|
3490
|
|||||
|
“A3”
|
180
|
“Caa1”
|
4770
|
|||||
|
“Baa1”
|
260
|
“Caa2”
|
6500
|
|||||
|
“Baa2”
|
360
|
“Caa3”
|
8070
|
|||||
|
“Baa3”
|
610
|
“Ca” or lower
|
10000
|
|
Number of Moody’s Ratings
Subcategories Difference Between
the Moody’s Rating and the
Moody’s Default Probability
Rating
|
Moody’s Senior
Secured Loans (%)
|
Moody’s
Non-Senior Secured
Loans (%)
|
All other Collateral
Obligations
(%)
|
|
+2 or more
|
60.0
|
55.0
|
45.0
|
|
+1
|
50.0
|
45.0
|
35.0
|
|
0
|
45.0
|
35.0
|
30.0
|
|
-1
|
40.0
|
25.0
|
25.0
|
|
-2
|
30.0
|
15.0
|
15.0
|
|
-3 or less
|
20.0
|
5.0
|
5.0
|
|
Lowest .EDF
|
Maximum Corporate Family
Rating
|
Maximum Senior Unsecured
Rating
|
|
less than or equal to
|
Ba3
|
Ba3
|
|
.baa
|
||
|
.ba1
|
B1
|
B1
|
|
.ba2,.ba3 or .b1
|
B2
|
B2
|
|
.b2 or .b3
|
B3
|
B3
|
|
.caa
|
Caa1
|
Caa1
|
|
Type of Loan
|
Moody’s Recovery Rate
|
|
Senior secured, first priority and first out
|
50%
|
|
Second lien, first lien and last out, all other senior secured
|
25%
|
|
Senior unsecured
|
25%
|
|
All other loans
|
25%
|
|
DBRS Rating
|
Moody’s
|
S&P
|
|
AAA
|
Aaa
|
AAA
|
|
AA (high)
|
Aa1
|
AA+
|
|
AA
|
Aa2
|
AA
|
|
AA (low)
|
Aa3
|
AA-
|
|
(high)
|
A1
|
A+
|
|
A
|
A2
|
A
|
|
A (low)
|
A3
|
A-
|
|
BBB (high)
|
Baa1
|
BBB+
|
|
BBB
|
Baa2
|
BBB
|
|
BBB (low)
|
Baa3
|
BBB-
|
|
BB (high)
|
Ba1
|
BB+
|
|
BB
|
Ba2
|
BB
|
|
BB (low)
|
Ba3
|
BB-
|
|
B (high)
|
B1
|
B+
|
|
B
|
B2
|
B
|
|
B (low)
|
B3
|
B-
|
|
CCC (high)
|
Caa1
|
CCC+
|
|
CCC
|
Caa2
|
CCC
|
|
CCC (low)
|
Caa3
|
CCC-
|
|
CC
|
Ca
|
CC
|
|
D
|
D
|
D
|
|
DBRS Rating
|
Moody’s
|
S&P
|
|
R-1 (high)
|
A-1+
|
|
|
R-1 (middle)
|
P-1
|
A-1
|
|
R-1 (low)
|
||
|
R-2 (high)
|
||
|
R-2 (middle)
|
P-2
|
A-2
|
|
R-2 (low)
|
||
|
R-3 (high)
|
||
|
R-3 (middle)
|
P-3
|
A-3
|
|
R-3 (low)
|
||
|
--B
|
B
|
|
| --C | C | |
| D | NP | D |
|
DBRS Region Tier Codes
|
|
Country
|
DBRS Recovery Tier
|
|
|
Australia
|
1
|
|
|
Canada
|
1
|
|
|
United Kingdom
|
1
|
|
|
United States
|
1
|
|
|
Germany
|
2
|
|
|
Japan
|
2
|
|
|
Luxembourg
|
2
|
|
|
Netherlands
|
2
|
|
DBRS Recovery Rate by Region Tier
|
|
Security Position
|
DBRS Recovery Tier 1
|
DBRS Recovery Tier 2
|
|
|
Eligible Senior Secured Loan
|
60.50%
|
55.50%
|
|
|
Eligible Covenant Lite Loan
|
56.75%
|
51.75%
|
|
|
Eligible Second Lien Loan Eligible Senior Unsecured Loan First Lien Last Out Loans
|
31.25%
|
26.25%
|
|
|
All other Loans
|
13.50%
|
8.50%
|
| $ | , |
|
BLACKROCK PRIVATE CREDIT FUND LEVERAGE I, LLC
|
||
| By | ||
| Name: | ||
| Title: | ||
|
DATE
|
PRINCIPAL
AMOUNT
ADVANCED
|
PRINCIPAL
AMOUNT
PAID OR
PREPAID
|
PRINCIPAL
BALANCE
OUTSTANDING
|
NOTATION BY | ||||
|
|
| $ | , |
|
BLACKROCK PRIVATE CREDIT FUND LEVERAGE I, LLC
|
||
| By | ||
| Name: | ||
| Title: | ||
|
DATE
|
PRINCIPAL
AMOUNT
ADVANCED
|
PRINCIPAL
AMOUNT
PAID OR
PREPAID
|
PRINCIPAL
BALANCE
OUTSTANDING
|
NOTATION BY | ||||
|
|
|
1.
|
The Borrower hereby requests that on , (the “Borrowing Date”) it receive Borrowings under the Credit and Security Agreement in an aggregate principal amount of
Dollars ($ ) (the “Requested Amount”).
|
|
2.
|
The Borrower requests that the Requested Amount be made available in the form of a [Revolving Advance][Term Advance].
|
|
3.
|
The Borrower hereby gives notice of its request for a [Revolving Advance][Term Advance] in the aggregate principal amount equal to the Requested
Amount to the [Revolving Lenders][Term Lenders] and the Facility Agent pursuant to Section 2.02 of the Credit and Security Agreement and requests the [Revolving Lenders][Term Lenders] to remit, or cause to be remitted,
the proceeds thereof to the Principal Collection Account in its respective [Revolving Percentage][Term Percentage] of the Requested Amount.
|
|
[4.]
|
[The Borrower hereby gives notice of its request for a Revolving Advance in an amount at least equal to the Portfolio Exposure Amount to the
Revolving Lenders and the Facility Agent pursuant to Section 2.02(a) of the Credit and Security Agreement and requests the Revolving Lenders to remit, or cause to be remitted $[ ] of the proceeds thereof
to the Revolving Reserve Account in its respective Revolving Percentage of the Requested Amount and $[ ] of the proceeds thereof to the Principal Collection Account in its respective Revolving Percentage of the Requested Amount.]1
|
|
5.
|
The Borrower certifies that immediately before and after giving effect to the proposed Borrowing on the Borrowing Date each of the applicable
conditions precedent set forth in Section 3.02 of the Credit and Security Agreement is satisfied, including:
|
| (1) |
in the case of the initial Borrowing under the Credit and Security Agreement, the conditions precedent set forth in Section 3.01 shall have been fully satisfied on or prior to the Borrowing Date
referred to above;
|
| (2) |
immediately after the making of the Advance requested herein on the Borrowing Date, the aggregate outstanding principal amount of the Borrower Liabilities shall not exceed the Total Commitment as in
effect on such Borrowing Date;
|
| (3) |
[each Coverage Test shall be satisfied;]2
|
| (4) |
the Aggregate Borrowing Ratio is not more than the Maximum Aggregate Borrowing Ratio;
|
| (5) |
[each of the representations and warranties of the Borrower contained in Article IV of the Credit and Security Agreement and
the other Facility Documents is true and correct in all material respects as of such Borrowing Date (except to the extent such representations and warranties expressly relate to any earlier date, in which case such
representations and warranties are true and correct in all material respects as of such earlier date);]3
|
| (6) |
no [Default or]4 Event of Default described in Section 6.01[(e), (f) or (h)]5 of the Credit and Security Agreement shall have occurred and be continuing at the time
of the making of such Advance or shall result upon the making of such Advance; and
|
| (7) |
if the proceeds of such Advance shall be used to acquire a Collateral Obligation, the provisions of Section 10.02 of the Credit and Security Agreement have been satisfied as of the date of
purchase (or, if earlier, the date of the commitment to purchase) in connection with such acquisition of such additional Collateral Obligation with the proceeds of the applicable Advance.
|
|
[BLACKROCK PRIVATE CREDIT FUND LEVERAGE I, LLC,
as Borrower]
|
|||
| [or] | |||
|
[BLACKROCK PRIVATE CREDIT FUND,
as Portfolio Manager for, and on behalf of, BlackRock Private Credit Fund Leverage I, LLC]
|
|||
| By | |||
| Name: | |||
| Title: | |||
|
1.
|
The Borrower hereby gives notice that on , (the “Prepayment Date”)
it will make a prepayment under the Credit and Security Agreement in the principal amount of Dollars ($ ) (the “Prepayment Amount”).
|
| 2. |
The Borrower hereby gives notice of intent to prepay in the aggregate principal amount equal to the Prepayment Amount to the [Revolving]/[Term] Lenders pursuant to Section 2.05 of the Credit and Security Agreement and will remit, or cause to be remitted, the proceeds thereof to the account of each [Revolving]/[Term] Lender set forth in Schedule I
hereto in an amount equal to its respective [Revolving]/[Term] Percentage of the Prepayment Amount.
|
|
[BLACKROCK PRIVATE CREDIT FUND LEVERAGE I, LLC,
as Borrower]
|
|||
| [or] | |||
|
[BLACKROCK PRIVATE CREDIT FUND,
as Portfolio Manager for, and on behalf of, BlackRock Private Credit Fund Leverage I, LLC]
|
|||
| By | |||
| Name: | |||
| Title: | |||
| ☐ |
By checking this box, the Assignee represents and warrants that it is a Qualified Purchaser.
|
| transferred by Assignor: | % |
| transferred by Assignor: | % |
|
[INSERT NAME OF ASSIGNOR]
|
|||
|
as Assignor
|
|||
| By: | |||
|
Authorized Signatory
|
|||
|
[INSERT NAME OF ASSIGNEE]
|
|||
|
as Assignee
|
|||
| By: | |||
|
Authorized Signatory
|
|||
| By: | ||
| Authorized Signatory |
|
STATE STREET BANK AND TRUST COMPANY,
as Collateral Agent
|
||
| By: | ||
| Authorized Signatory | ||
|
BLACKROCK PRIVATE CREDIT FUND LEVERAGE I, LLC,
as Borrower
|
||
| By: | ||
| Name: | ||
|
Title:]1
|
||