| Pre-Effective Amendment No. | ||
| Post-Effective Amendment No. |
|
Steven Grigoriou, Esq.
Simpson Thacher & Bartlett LLP
900 G Street, NW
Washington, DC 20001
|
Jonathan Gaines, Esq.
Simpson Thacher & Bartlett LLP
425 Lexington Avenue
New York, NY 10017
|
Cynthia M. Krus
Owen J. Pinkerton
Dwaune L. Dupree
Eversheds Sutherland (US) LLP
700 6th Street, NW
Washington, DC 20004
|
| Check box if the only securities being registered on this Form are being offered pursuant to dividend or interest reinvestment plans. |
| Check box if any securities being registered on this Form will be offered on a delayed or continuous basis in reliance on Rule 415 under the Securities Act of 1933 (“Securities Act”), other than securities offered in connection with a dividend reinvestment plan. |
| Check box if this Form is a registration statement pursuant to General Instruction A.2 or a post-effective amendment thereto. |
| Check box if this Form is a registration statement pursuant to General Instruction B or a post-effective amendment thereto that will become effective upon filing with the Commission pursuant to Rule 462(e) under the Securities Act. |
| Check box if this Form is a post-effective amendment to a registration statement filed pursuant to General Instruction B to register additional securities or additional classes of securities pursuant to Rule 413(b) under the Securities Act. |
| when declared effective pursuant to Section 8(c) of the Securities Act. |
| immediately upon filing pursuant to paragraph (b) of Rule 486. |
| on (date), 2025 pursuant to paragraph (b) of Rule 486. |
| 60 days after filing pursuant to paragraph (a) of Rule 486. |
| on (date) pursuant to paragraph (a) of Rule 486. |
| This [post-effective] amendment designates a new effective date for a previously filed [post-effective amendment] [registration statement]. |
| This Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, and the Securities Act registration statement number of the earlier effective registration statement for the same offering is:. |
| This Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, and the Securities Act registration statement number of the earlier effective registration statement for the same offering is:. |
| This Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, and the Securities Act registration statement number of the earlier effective registration statement for the same offering is: |
| Registered Closed-End Fund (closed-end company that is registered under the Investment Company Act of 1940 (“Investment Company Act”)). |
| Business Development Company (closed-end company that intends or has elected to be regulated as a business development company under the Investment Company Act). |
| Interval Fund (Registered Closed-End Fund or a Business Development Company that makes periodic repurchase offers under Rule 23c-3 under the Investment Company Act). |
| A.2 Qualified (qualified to register securities pursuant to General Instruction A.2 of this Form). |
| Well-Known Seasoned Issuer (as defined by Rule 405 under the Securities Act). |
| Emerging Growth Company (as defined by Rule 12b-2 under the Securities Exchange Act of 1934 (“Exchange Act”)). |
| If an Emerging Growth Company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of Securities Act. |
| New Registrant (registered or regulated under the Investment Company Act for less than 12 calendar months preceding this filing). |
| • |
There is no assurance that we will achieve our investment objective.
|
| • |
You will not have the opportunity to evaluate our investments before we make them.
|
| • |
You should not expect to be able to sell your shares regardless of how we perform.
|
| • |
You should consider that you may not have access to the money you invest for an extended period of time.
|
| • |
We do not intend to list our shares on any securities exchange, and we do not expect a secondary market in our shares to develop prior to any listing.
|
| • |
Because you may be unable to sell your shares, you will be unable to reduce your exposure in any market downturn.
|
| • |
We have implemented a share repurchase program, but only a limited number of shares will be eligible for repurchase and repurchases will be subject to available liquidity and other significant restrictions. Our share repurchase program can
be modified or suspended at our Board of Trustees’ discretion.
|
| • |
An investment in our Common Shares is not suitable for you if you need access to the money you invest. See “Suitability Standards” and “Share Repurchase Program.”
|
| • |
We cannot guarantee that we will make distributions, and if we do we may fund such distributions from sources other than cash flow from operations, including, without limitation, the sale of assets, borrowings, return of capital or
offering proceeds, and, subject to certain limitations imposed under the NASAA Omnibus Guidelines (as defined below), we have no limits on the amounts we may pay from such sources. A return of capital (1) is a return of the original amount
invested, (2) does not constitute earnings or profits and (3) will have the effect of reducing the basis such that when a shareholder sells its shares the sale may be subject to taxes even if the shares are sold for less than the original
purchase price.
|
| • |
Distributions may also be funded in significant part, directly or indirectly, from temporary waivers or expense reimbursements borne by the Investment Adviser or its affiliates, that may be subject to reimbursement to the Investment
Adviser or its affiliates. The repayment of any amounts owed to our affiliates will reduce future distributions to which you would otherwise be entitled.
|
| • |
We use and expect to continue to use leverage, which will magnify the potential for loss on amounts invested in us.
|
| • |
We qualify as an “emerging growth company” as defined in the Jumpstart Our Business Startups Act and we cannot be certain if the reduced disclosure requirements applicable to emerging growth companies will make our Common Shares less
attractive to investors.
|
| • |
We intend to invest in securities that are rated below investment grade by rating agencies or that would be rated below investment grade if they were rated. Below investment grade securities, which are often referred to as “junk,” have
predominantly speculative characteristics with respect to the issuer’s capacity to pay interest and repay principal. They may also be illiquid and difficult to value.
|
| • |
An investor may pay a sales load of up to 3.50% and offering expenses of up to 1.50% on the amounts it invests in Class S shares. If you pay the maximum 3.50% sales load and offering expenses of 1.50%, you must experience a total return on
your net investment of 5.26% in order to recover these expenses.
|
| • |
An investor may pay a sales load of up to 1.50% and offering expenses of up to 1.50% on the amounts it invests in Class D shares. If you pay the maximum 1.50% sales load and offering expenses of 1.50%, you must experience a total return on
your net investment of 3.09% in order to recover these expenses.
|
| Price to the Public(1) | Proceeds to Us, Before Expenses(2) | |||||||
| Maximum Offering(3) | $ | 5,000,000,000 | $ | 5,000,000,000 | ||||
| Class S Shares, per Share | $ | | $ | 1,666,666,666 | ||||
| Class D Shares, per Share | $ | | $ | 1,666,666,667 | ||||
| Institutional Shares, per Share | $ | | $ | 1,666,666,667 | ||||
| (1) |
Shares of each class of our Common Shares are being offered on a monthly basis at a price per share equal to the NAV per share for such class. The table reflects the NAV per share of Institutional Shares, Class S Shares and Class D Shares
as of March 31, 2026.
|
| (2) |
No upfront sales load will be paid with respect to Class S shares, Class D shares or Institutional shares, however, if you buy Class S shares or Class D shares through certain financial intermediaries, they may directly charge you
transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that selling agents limit such charges to a 3.5% cap on NAV for Class S shares and a 1.5% cap on NAV for
Class D shares. Selling agents will not charge such fees on Institutional shares. We will also pay the following shareholder servicing and/or distribution fee to the Distributor, subject to Financial Industry Regulatory Authority, Inc.
(“FINRA”) limitations on underwriting compensation: (a) for Class S shares, a shareholder servicing and/or distribution fee equal to 0.85% per annum of the aggregate NAV of the Class S shares calculated monthly as of the beginning of the
first calendar day of the month and (b) for Class D shares, a shareholder servicing fee equal to 0.25% per annum of the aggregate NAV of the Class D shares calculated monthly as of the beginning of the first calendar day of the month. No
shareholder servicing or distribution fees will be paid with respect to the Institutional shares. The total amount that will be paid over time for other underwriting compensation depends on the average length of time for which shares remain
outstanding, the term over which such amount is measured and the performance of our investments. We will also pay or reimburse certain organization and offering expenses, including, subject to FINRA limitations on underwriting compensation,
certain wholesaling expenses. See “Plan of Distribution” and “Use of Proceeds.” The total underwriting compensation and total organization and offering expenses will not exceed 10% and 15%, respectively, of the gross proceeds from this
offering. Proceeds are calculated before deducting shareholder servicing or distribution fees or organization and offering expenses payable by us, which are paid over time.
|
| (3) |
The table assumes that all shares are sold in the primary offering, with 1/3 of the gross offering proceeds from the sale of Class S shares, 1/3 from the sale of Class D shares and 1/3 from the sale of Institutional shares. The number of
shares of each class sold and the relative proportions in which the classes of shares are sold are uncertain and may differ significantly from this assumption.
|
| • |
a gross annual income of at least $70,000 and a net worth of at least $70,000, or
|
| • |
a net worth of at least $250,000.
|
| • |
meets the minimum income and net worth standards established in the investor’s state;
|
| • |
can reasonably benefit from an investment in our Common Shares based on the investor’s overall investment objectives and portfolio structure;
|
| • |
is able to bear the economic risk of the investment based on the investor’s overall financial situation, including the risk that the investor may lose its entire investment; and
|
| • |
has an apparent understanding of the following:
|
| • |
the fundamental risks of the investment;
|
| • |
the lack of liquidity of our shares;
|
| • |
the background and qualification of our Investment Adviser; and
|
| • |
the tax consequences of the investment.
|
| • |
the Fund’s, or the Fund’s portfolio companies’, future business, operations, operating results or prospects;
|
| • |
the return or impact of current and future investments;
|
| • |
the impact of a protracted decline in the liquidity of credit markets on the Fund’s business;
|
| • |
the impact of fluctuations in interest rates on the Fund’s business;
|
| • |
the impact of changes in laws or regulations governing the Fund’s operations or the operations of the Fund’s portfolio companies;
|
| • |
the Fund’s contractual arrangements and relationships with third parties;
|
| • |
the general economy and its impact on the industries in which the Fund invests;
|
| • |
the financial condition of and ability of the Fund’s portfolio companies to achieve their objectives;
|
| • |
the Fund’s expected financings and investments;
|
| • |
the adequacy of the Fund’s financing resources and working capital;
|
| • |
the ability of the Advisers to locate suitable investments for the Fund and to monitor and administer the Fund’s investments;
|
| • |
the timing of cash flows, if any, from the operations of the Fund’s portfolio companies;
|
| • |
the timing, form and amount of any dividend distributions; and
|
| • |
the Fund’s ability to maintain the Fund’s qualification as a regulated investment company and as a business development company.
|
|
i
|
|
|
iv
|
|
|
iv
|
|
|
1
|
|
|
27
|
|
|
30
|
|
|
31
|
|
|
32
|
|
|
86
|
|
|
88
|
|
|
109
|
|
|
121
|
|
| 142 | |
|
156
|
|
| 174 | |
| 176 |
|
| 178 |
|
| 190 |
|
| 194 |
|
| 212 |
|
| 215 |
|
| 218 |
|
| 219 |
|
| 226 |
|
| 234 |
|
| 236 |
|
| 236 |
|
| 236 |
|
| 236 |
|
| 237 |
| A: |
We are a Delaware statutory trust formed on December 23, 2021. We are a non-diversified, closed-end management investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act
of 1940, as amended (the “1940 Act”). We are externally managed by our adviser, BlackRock Capital Investment Advisors, LLC (the “Investment Adviser”). BlackRock Advisors, LLC (the “Sub-Adviser” and, together with the Investment Adviser, the
“Advisers”) serves as our sub-adviser. The Investment Adviser and the Sub-Adviser are subsidiaries of BlackRock, Inc. (together with its subsidiaries, including but not limited to the Advisers, “BlackRock.” The words “we,” “us,” “our” and the
“Fund” refer to BlackRock Private Credit Fund, together with its consolidated subsidiaries.)
|
| A: |
BlackRock is a leading publicly traded investment management firm, with $14 trillion of assets under management as of December 31, 2025. For 35+ years, including through legacy entities, BlackRock has been creating and managing
alternatives portfolios. Today, BlackRock manages $424 billion in alternative client assets, with approximately 2,000 professionals dedicated solely to alternatives across 50+ global investment centers. BlackRock’s strong governance and scale
enable its investment teams to focus solely on investing and benefit from accessing more deals, research, and insight than they would as independent businesses. BlackRock’s scale helps it deliver sourcing, performance, and solutions that aim
to help clients achieve their objectives.
|
| A: |
Our investment objective is to target high risk-adjusted returns produced primarily from current income generated by investing primarily in directly originated, senior secured corporate debt instruments.
|
| A: |
The Investment Adviser has a deep and experienced investment team, organized across 19 industry-focused verticals, that is among the most tenured in the direct lending market, having invested in the strategy across multiple market cycles
for more than 20 years. This depth of experience enables the team to not only identify unique and less competitive investments, but also to structure customized downside protection and better target outsized risk-adjusted returns.
|
| A: |
Under normal circumstances, we will invest at least 80% of our total assets (net assets plus borrowings for investment purposes) in private credit investments (loans, bonds and other credit instruments that are issued in private offerings
or issued by private companies).
|
| A: |
An originated loan is a loan where we lend directly to the borrower and hold the loan generally on our own or only with other BlackRock affiliates. This is distinct from a syndicated loan, which is generally originated by a bank and then
syndicated, or sold, in several pieces to other investors. Originated loans are generally held until maturity or until they are refinanced by the borrower. Syndicated loans often have liquid markets and can be traded by investors.
|
| A: |
BlackRock believes that the following characteristics distinguish it from other firms and will allow the Fund to maximize the risk/reward ratio of a given investment opportunity.
|
| I. |
Identifying value where others do not, in complex or overlooked deals through unique, multi-channel sourcing.
|
| II. |
Large, reputable and deeply experienced team that has the ability to respond to various market conditions quickly and effectively.
|
| III. |
Dual direct lending and stressed/distressed (special situations) experience to structure better pricing and downside protection and be prepared for unexpected events.
|
| A: |
BlackRock Financial Management, Inc. has invested in common shares of beneficial interest (“Common Shares”) of the Fund with an aggregate net asset value of approximately $140.1 million as of December 31, 2025.
|
| A: |
BlackRock believes that an attractive investment environment exists for middle market and privately-originated illiquid loans using the investment strategy and approach that BlackRock has successfully employed for over 20 years. Over that
time, due to fundamental changes in the U.S. banking system and corporate debt market, lending to middle market companies in the U.S. has radically transformed.
|
| A: |
BlackRock’s deal flow comes from its proprietary network and research, earned over an exceptionally long and successful market tenure. The majority of investments in the Fund are expected to be generated from primary market sources and
will also include opportunistic secondary purchases. The Investment Adviser’s investment professionals have long-term relationships with a wide range of deal sources including industry-focused bankers, restructuring professionals, bankruptcy
attorneys, senior lenders, high yield bond specialists, trading desks (both regional and money center), research analysts, liquidators, accounting firms, fund management teams, board members of former portfolio companies, former colleagues at
other high-quality investment firms and other operating professionals to facilitate deal flow.
|
| A: |
The Sub-Adviser will perform certain of the day-to-day investment management of the Fund. The Sub-Adviser will be primarily responsible for the Fund’s investments in liquid investments, including liquid investments held during the period
of time that the Fund is investing the proceeds of this offering in accordance with its investment strategy.
|
| A: |
Yes. To seek to enhance our returns, we employ and intend to continue to employ leverage as market conditions permit and at the discretion of the Investment Adviser, but in no event will leverage employed exceed the limitations set forth
in the 1940 Act, which currently allows us to borrow up to a 2:1 debt to equity ratio. We use and intend to continue to use leverage in the form of borrowings, including loans from certain financial institutions and the issuance of debt
securities. We may also use leverage in the form of the issuance of preferred shares, but do not currently intend to do so. In determining whether to borrow money, we will analyze the maturity, covenant package and rate structure of the
proposed borrowings as well as the risks of such borrowings compared to our investment outlook. Any such leverage, if incurred, would be expected to increase the total capital available for investment by the Fund. See “Risk Factors.”
|
| A: |
BlackRock manages and advises numerous accounts for clients around the world, such as registered and unregistered funds and owners of separately managed accounts (collectively, “Client Accounts”). Client Accounts include funds and accounts
in which BlackRock or its personnel have an interest (“BlackRock Accounts”). Certain of these Client Accounts have investment objectives, and utilize investment strategies, that are similar to the Fund’s. As a result, certain investments may
be appropriate for the Fund and also for other Client Accounts. To address actual and potential conflicts associated with allocation of investments, BlackRock has developed an investment allocation policy (the “Investment Allocation Policy”)
and related guidelines. In addition, certain BlackRock entities and business units have supplemental allocation policies for making allocation decisions among Client Accounts managed by such BlackRock entities (together with the Investment
Allocation Policy and related guidelines, the “Allocation Policy”). The Allocation Policy is intended to ensure that investment opportunities are allocated on a fair and equitable basis among Client Accounts over time, taking into account
various factors.
|
| A: |
An investment in our Common Shares generally differs from an investment in listed BDCs in a number of ways, including:
|
| • |
Shares of listed BDCs are priced by the trading market, which is influenced generally by numerous factors, not all of which are related to the underlying value of the entity’s assets and liabilities. Our Board of Trustees, rather than the
“market,” determined the initial offering price of our shares in its sole discretion after considering the initial public offering prices per share of other blind pool non-traded BDCs. The estimated value of our assets and liabilities will be
used to determine our net asset value (“NAV”) following this offering. Non-traded BDCs are generally less volatile and the value of shares of a non-traded BDC is generally more closely correlated with the values of their underlying loans as
determined in good faith under the 1940 Act as opposed to other conditions that may impact public markets. See “Risk Factors—As required by the 1940 Act, a significant portion of our investment portfolio is and will be recorded at fair value
as determined in good faith and, as a result, there is and will be uncertainty as to the value of our portfolio investments.”
|
| • |
An investment in our shares has limited or no liquidity outside of our share repurchase plan and our share repurchase plan may be modified or suspended. In contrast, an investment in a listed BDC is a liquid investment, as shares can be
sold on an exchange at any time the exchange is open.
|
| • |
Some listed BDCs are self-managed, whereas our investment operations are managed by the Advisers, which are subsidiaries of BlackRock.
|
| • |
Listed BDCs may be reasonable alternatives to the Fund, and may be less costly and less complex with fewer and/or different risks than we have. Such listed BDCs will likely have historical performance that investors can evaluate, and
transactions for listed securities often involve nominal or no commissions.
|
| • |
Unlike the offering of a listed BDC, which is exempt from state securities regulation, this offering will be registered in every state in which we are offering and selling shares. As a result, we include certain limits in our governing
documents that are not typically provided for in the governing documents of a listed BDC. For example, our Declaration of Trust limits the fees we may pay to the Investment Adviser.
|
| A: |
An investment in our shares may be appropriate for you if you:
|
| • |
meet the minimum suitability standards described above under “Suitability Standards”;
|
| • |
seek to allocate a portion of your investment portfolio to a direct investment vehicle with an income-oriented portfolio of primarily U.S. credit investments;
|
| • |
seek to receive current income through regular distribution payments;
|
| • |
wish to obtain the potential benefit of long-term capital appreciation; and
|
| • |
are able to hold your shares as a long-term investment and do not need liquidity from your investment quickly in the near future.
|
| A: |
Investing in our Common Shares involves a high degree of risk. If we are unable to effectively manage the impact of these risks, we may not meet our investment objective and, therefore, you should purchase our shares only if you can afford
a complete loss of your investment. An investment in our Common Shares involves significant risks and is intended only for investors with a long-term investment horizon and who do not require immediate liquidity or guaranteed income. Some of
the more significant risks relating to an investment in our Common Shares include those listed below:
|
| • |
There is no assurance that we will achieve our investment objective.
|
| • |
This is a “blind pool” offering and thus you will not have the opportunity to evaluate our investments before we make them.
|
| • |
You should not expect to be able to sell your shares regardless of how we perform.
|
| • |
You should consider that you may not have access to the money you invest for an extended period of time.
|
| • |
We do not intend to list our shares on any securities exchange, and we do not expect a secondary market in our shares to develop prior to any listing.
|
| • |
Because you may be unable to sell your shares, you will be unable to reduce your exposure in any market downturn.
|
| • |
We have implemented a share repurchase program, but only a limited number of shares will be eligible for repurchase and repurchases will be subject to available liquidity and other significant restrictions. Our share repurchase program can
be modified or suspended at our Board of Trustees’ discretion.
|
| • |
An investment in our Common Shares is not suitable for you if you need access to the money you invest. See “Suitability Standards” and “Share Repurchase Program.”
|
| • |
We cannot guarantee that we will make distributions, and if we do we may fund such distributions from sources other than cash flow from operations, including, without limitation, the sale of assets, borrowings, return of capital or
offering proceeds, and, subject to certain limitations imposed under the NASAA Omnibus Guidelines, we have no limits on the amounts we may pay from such sources. A return of capital (1) is a return of the original amount invested, (2) does
not constitute earnings or profits and (3) will have the effect of reducing the basis such that when a shareholder sells its shares the sale may be subject to taxes even if the shares are sold for less than the original purchase price.
|
| • |
Distributions may also be funded in significant part, directly or indirectly, from temporary waivers or expense reimbursements borne by the Investment Adviser or its affiliates, that may be subject to reimbursement to the Investment
Adviser or its affiliates. The repayment of any amounts owed to our affiliates will reduce future distributions to which you would otherwise be entitled.
|
| • |
We use and expect to continue to use leverage, which will magnify the potential for loss on amounts invested in us.
|
| • |
We qualify as an “emerging growth company” as defined in the Jumpstart Our Business Startups Act (the “JOBS Act”), and we cannot be certain if the reduced disclosure requirements applicable to emerging growth companies will make our Common
Shares less attractive to investors.
|
| • |
We intend to invest in securities that are rated below investment grade by rating agencies or that would be rated below investment grade if they were rated. Below investment grade securities, which are often referred to as “junk,” have
predominantly speculative characteristics with respect to the issuer’s capacity to pay interest and repay principal. They may also be illiquid and difficult to value.
|
| • |
An investor may pay a sales load of up to 3.50% and offering expenses of up to 1.50% on the amounts it invests in Class S shares. If you pay the maximum 3.50% sales load and offering expenses of 1.50%, you must experience a total return on
your net investment of 5.26% in order to recover these expenses.
|
| • |
An investor may pay a sales load of up to 1.50% and offering expenses of up to 1.50% on the amounts it invests in Class D shares. If you pay the maximum 1.50% sales load and offering expenses of 1.50%, you must experience a total return on
your net investment of 3.09% in order to recover these expenses.
|
| A: |
Yes. Please see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the financial statements included herein and our periodic reports under the Exchange Act and www.bdebt.com for information
on our investments.
|
| A: |
We operate under the direction of our Board of Trustees, the members of which are accountable to us and our shareholders as fiduciaries. We have 5 Trustees, 3 of whom have been determined to be independent of us, the Advisers, BlackRock
and its affiliates (“Independent Trustees”). Our Independent Trustees are responsible for reviewing the performance of the Advisers and approving the compensation paid to the Advisers and their affiliates. The names and biographical
information of our Trustees are provided under “Management of the Fund—Trustees and Executive Officers.”
|
| A: |
We are offering to the public three classes of Common Shares, Class S shares, Class D shares and Institutional shares. The differences between the share classes relate to ongoing shareholder servicing fees and/or distribution fees. In
addition, although no upfront sales loads will be paid with respect to Class S shares, Class D Shares or Institutional shares, if you buy Class S shares or Class D shares through certain financial intermediaries, they may directly charge you
transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that selling agents limit such charges to a 3.5% cap on NAV for Class S shares and a 1.5% cap on NAV for
Class D shares. Selling agents will not charge such fees on Institutional shares. We will also pay the following shareholder servicing and/or distribution fee to the Distributor, subject to FINRA limitations on underwriting compensation: (a)
for Class S shares, a shareholder servicing and/or distribution fee equal to 0.85% per annum of the aggregate NAV of the Class S shares calculated monthly as of the beginning of the first calendar day of the month and (b) for Class D shares,
a shareholder servicing fee equal to 0.25% per annum of the aggregate NAV of the Class D shares calculated monthly as of the beginning of the first calendar day of the month. Class S shares and Class D shares will receive shareholder
services. Shareholder servicing and/or distribution fees are similar to a commission in that the amount an investor pays may exceed the value of services they receive. Institutional shares will not receive shareholder services. Investors
should also inquire with their financial intermediary about what additional fees they may charge with respect to the share class under consideration or with respect to the type of account in which the shares will be held, as that is also an
important consideration when selecting a share class. See “Description of Our Shares” and “Plan of Distribution” for a discussion of the differences between our Class S, Class D and Institutional shares.
|
|
Annual Shareholder Servicing
and/or Distribution Fees |
Total Over Five Years
|
|||||||
|
Class S
|
$
|
85
|
$
|
425
|
||||
|
Class D
|
$
|
25
|
$
|
125
|
||||
|
Institutional
|
$
|
0
|
$
|
0
|
||||
| A: |
Shares of each class of our Common Shares will be issued on a monthly basis at a price per share equal to the NAV per share for such class, as described below.
|
| A: |
Our NAV will be determined based on the value of our assets less our liabilities, including accrued fees and expenses, as of any date of determination.
|
| A: |
The minimum initial investment in our Common Shares is $2,500 for Class S shares, $2,500 for Class D shares, and $1,000,000 for Institutional shares, which is waived or reduced by the Distributor to $10,000 or less for certain investors as
described below under “Plan of Distribution”; and the minimum subsequent investment in our shares is $500 per transaction, except that the minimum subsequent investment amount does not apply to purchases made under our distribution
reinvestment plan. In addition, the Distributor may elect to accept smaller initial and subsequent investments in its discretion. Financial intermediaries may impose their own minimum investment requirements for initial and/or subsequent
investments in excess of those described in this Prospectus.
|
| A: |
Our Common Shares are being offered publicly on a “best efforts” basis. A “best efforts” offering means the participating brokers are only required to use their best efforts to sell the shares. When shares are offered to the public on a
“best efforts” basis, no underwriter, broker or other person has a firm commitment or obligation to purchase any of the shares. Therefore, we cannot guarantee that any minimum number of shares will be sold.
|
| A: |
We have registered $5,000,000,000 in Common Shares. It is our intent, however, to conduct a continuous offering for an extended period of time, by filing for additional offerings of our shares, subject to regulatory approval and continued
compliance with the rules and regulations of the Securities and Exchange Commission (“SEC”) and applicable state laws.
|
| A: |
Subscriptions to purchase our Common Shares may be made on an ongoing basis, but investors may only purchase our Common Shares pursuant to accepted subscription orders effective as of the first business day of each month (based on the NAV
per share as determined as of the last day of the preceding month), and to be accepted, a subscription request including the full subscription amount must be received in good order at least five business days prior to the first business day
of the month (unless waived by the Distributor). Certain access or feeder vehicles, which are offered shares pursuant to exceptions to registration under the Securities Act and not as part of this offering, may be subject to different
subscription deadlines), due to administrative or operational considerations applicable to such vehicles. Subscription amounts will be held in a non-interest-bearing account by the Fund’s transfer agent, prior to the subscription being
accepted by the Fund.
|
| A: |
We will report our NAV per share as of the last day of each month generally within 20 business days. Because subscriptions must be submitted at least five business days prior to the first business day of each month, you will not know the
NAV per share at which you will be subscribing at the time you subscribe.
|
| A: |
Yes. Subscribers are not committed to purchase shares at the time their subscription orders are submitted and any subscription may be canceled at any time before the time it has been accepted. You may withdraw your purchase request by
notifying the transfer agent, through your financial intermediary or directly on our toll-free, automated telephone line, (888) 204-3956.
|
| A: |
Completed subscription requests will not be accepted by us any earlier than two business days before the first business day of each month.
|
| A: |
We expect to pay regular monthly distributions. Any distributions we make will be at the discretion of our Board of Trustees, considering factors such as our earnings, cash flow, capital needs and general financial condition and the
requirements of Delaware law. As a result, our distribution rates and payment frequency may vary from time to time.
|
| A: |
Generally, distributions that you receive, including cash distributions that are reinvested pursuant to our distribution reinvestment plan, will be taxed as ordinary income to the extent they are paid from our current or accumulated
earnings and profits. Dividends received will generally not be eligible to be taxed at the lower U.S. federal income tax rates applicable to individuals for “qualified dividends.”
|
| A: |
Yes. We have adopted a distribution reinvestment plan whereby shareholders (other than Alabama, Arkansas, California, Idaho, Kansas, Kentucky, Maine, Maryland, Massachusetts, Nebraska, New Jersey, North Carolina, Ohio, Oregon, Tennessee,
Vermont and Washington investors and clients of certain participating brokers that do not permit automatic enrollment in our distribution reinvestment plan) will have their cash distributions (net of any withholding tax) automatically
reinvested in additional Common Shares unless they elect to receive their distributions in cash. Alabama, California, Arkansas, Idaho, Kansas, Kentucky, Maine, Maryland, Massachusetts, Nebraska, New Jersey, North Carolina, Ohio, Oregon,
Tennessee, Vermont and Washington investors and clients of certain participating brokers that do not permit automatic enrollment in our distribution reinvestment plan will automatically receive their distributions in cash (net of any
withholding tax) unless they elect to have their cash distributions reinvested in additional Common Shares. If you participate in our distribution reinvestment plan, the cash distributions attributable to the class of shares that you own will
be automatically invested in additional Common Shares. The purchase price for shares purchased under our distribution reinvestment plan will be equal to the most recent NAV per share for such shares at the time the distribution is payable.
Shareholders will not pay upfront selling commissions when purchasing shares under our distribution reinvestment plan; however, all shares, including those purchased under our distribution reinvestment plan, will be subject to ongoing
shareholder servicing and/or distribution fees. Participants may terminate their participation in the distribution reinvestment plan by providing written notice to the Plan Administrator (defined below) five business days in advance of the
first business day of the next month in order for a shareholder’s termination to be effective for such month. See “Description of Our Shares” and “Distribution Reinvestment Plan.”
|
| A: |
Yes, subject to limitations. The Fund has commenced a share repurchase program in which the Fund, at the discretion of our Board of Trustees, intends to repurchase, in each quarter, up to 5% of the Fund’s Common Shares outstanding (either
by number of shares or aggregate NAV) as of the close of the previous calendar quarter. The Fund does not intend to conduct a share repurchase offer during any calendar quarter for which our liquid assets plus available and undrawn leverage
are less than 25% of our net assets as of the date of the most recent publicly available NAV prior to the commencement of such calendar quarter. In addition, our Board of Trustees may amend or suspend the share repurchase program at any time
if it deems such action to be in our best interest and the best interest of our shareholders. As a result, share repurchases may not be available each quarter. We intend to conduct such repurchase offers in accordance with the requirements of
Rule 13e-4 promulgated under the Exchange Act and the 1940 Act. All shares purchased by us pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued shares.
|
| A: |
The purchase of our Common Shares is intended to be a long-term investment. We do not intend to list our shares on a national securities exchange, and do not expect a public market to develop for our shares in the foreseeable future. We
also do not intend to complete a liquidity event within any specific period, and there can be no assurance that we will ever complete a liquidity event. We intend to conduct quarterly share repurchase offers as described herein to provide
limited liquidity to our shareholders. Our share repurchase program will be the only liquidity initiative that we offer to our shareholders.
|
| A: |
Congress created the business development company, or BDC, through the Small Business Investment Incentive Act of 1980 to facilitate capital investment in small and middle market companies. Closed-end investment companies organized in the
U.S. that elect to be treated as BDCs under the 1940 Act are subject to specific provisions of the law, most notably that at least 70% of their total assets must be “qualifying assets.” Qualifying assets are generally defined as privately
offered debt or equity securities of U.S. private companies or U.S. publicly traded companies with market capitalizations less than $250 million.
|
| A: |
We have elected to be treated for U.S. federal income tax purposes, and intend to qualify annually, as a RIC under the Code.
|
| • |
is a BDC or registered investment company that combines the capital of many investors to acquire securities;
|
| • |
offers the benefits of a securities portfolio under professional management;
|
| • |
satisfies various requirements of the Code, including an asset diversification requirement; and
|
| • |
is generally not subject to U.S. federal corporate income taxes on its net taxable income that it currently distributes to its shareholders, which substantially eliminates the “double taxation” (i.e., taxation at both the corporate and
shareholder levels) that generally results from investments in a C corporation.
|
| A: |
A non-exchange traded BDC is a BDC whose shares are not listed for trading on a stock exchange or other securities market. We use the term “perpetual-life BDC” to describe an investment vehicle of indefinite duration, whose Common Shares
are intended to be sold by the BDC monthly on a continuous basis at a price generally equal to the BDC’s monthly NAV per share. In our perpetual-life structure, we may, subject to Board approval, offer investors an opportunity to repurchase
their shares on a quarterly basis, but we are not obligated to offer to repurchase any in any particular quarter in our discretion. We believe that our perpetual nature enables us to execute a patient and opportunistic strategy and be able to
invest across different market environments. This may reduce the risk of the Fund being a forced seller of assets in market downturns compared to non-perpetual funds. While we may consider a liquidity event at any time in the future, we do
not intend to undertake a liquidity event, and we are not obligated by our Declaration of Trust or otherwise to effect a liquidity event at any time.
|
| A: |
Yes. We will provide you with periodic updates on the performance of your investment with us, including:
|
| • |
quarterly financial reports and investor statements;
|
| • |
an annual report;
|
| • |
in the case of certain U.S. shareholders, an annual Internal Revenue Service (“IRS”) Form 1099-DIV or IRS Form 1099-B, if required, and, in the case of non-U.S. shareholders, an annual IRS Form 1042-S;
|
| • |
confirmation statements (after transactions affecting your balance, except reinvestment of distributions in us and certain transactions through minimum account investment or withdrawal programs); and
|
| • |
a quarterly statement providing material information regarding your participation in the distribution reinvestment plan and an annual statement providing tax information with respect to income earned on shares under the distribution
reinvestment plan for the calendar year.
|
| A: |
Pursuant to the advisory agreement between us and the Investment Adviser (the “Advisory Agreement”), the Investment Adviser is responsible for, among other things, identifying investment opportunities, monitoring our investors and
determining the composition of our portfolio. We pay the Investment Adviser a fee for its services under the Advisory Agreement consisting of two components: a management fee and an incentive fee.
|
| • |
The income component of the incentive fee will be the amount, if positive, equal to 12.5% of the aggregate net investment income before incentive compensation earned for the most recent calendar quarter and the preceding eleven calendar
quarters (or if shorter, the number of calendar quarters that have occurred since commencement of the Fund’s operations), less aggregate income incentive compensation previously paid with respect to the first eleven calendar quarters (or the
portion thereof) included in the relevant trailing twelve quarters.
|
| • |
The capital gains component of the incentive fee will be the amount, if positive, equal to the lesser of (i) 12.5% of the aggregate realized capital gains (computed net of realized losses and net of unrealized capital depreciation, if any)
for the most recent calendar quarter and the preceding eleven calendar quarters (or if shorter, the number of calendar quarters that have occurred since commencement of the Fund’s operations), less capital gains incentive compensation
previously paid or distributed in respect of the first eleven calendar quarters (or the portion thereof) included in the relevant trailing twelve quarters or (ii) 12.5% of cumulative aggregate realized capital gains (computed net of realized
losses and net of unrealized capital depreciation, if any) since commencement of the Fund, less capital gains incentive compensation previously paid or distributed since commencement of the Fund. The capital gains component will be paid in
full prior to payment of the ordinary income component.
|
| A: |
BlackRock Financial Management, Inc., as our administrator (the “Administrator”), will provide, or oversee the performance of, administrative and compliance services. We will reimburse the Administrator for its costs, expenses and the
Fund’s allocable portion of compensation of the Administrator’s personnel and the Administrator’s overhead (including rent, office equipment and utilities) and other expenses incurred by the Administrator in performing its administrative
obligations under the administration agreement (the “Administration Agreement”).
|
| A: |
No upfront sales load will be paid with respect to Class S shares, Class D shares or Institutional shares, however, if you buy Class S or Class D shares through certain financial intermediaries, they may directly charge you transaction or
other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that selling agents limit such charges to a 3.5% cap on NAV for Class S shares and a 1.5% cap on NAV for Class D shares.
Selling agents will not charge such fees on Institutional shares. Please consult your selling agent for additional information.
|
| • |
For Class S shares, a shareholder servicing and/or distribution fee equal to 0.85% per annum of the aggregate NAV of the Class S shares calculated monthly as of the beginning of the first calendar day of the month.
|
| • |
For Class D shares, a shareholder servicing fee equal to 0.25% per annum of the aggregate NAV of the Class D shares calculated monthly as of the beginning of the first calendar day of the month.
|
| • |
No shareholder servicing or distribution fees will be paid with respect to the Institutional shares.
|
| A: |
We incur operating expenses in the form of our management and incentive fees, shareholder servicing and/or distribution fees, interest expense on our borrowings and other expenses, including the expenses we pay to our Administrator. See
“Fees and Expenses.”
|
| A: |
The Advisers, BlackRock and their affiliates (collectively, the “Firm”) will be subject to certain conflicts of interest with respect to the services the Advisers and the Administrator provide for us. These conflicts will arise primarily
from the involvement of the Firm in other activities that may conflict with our activities. You should be aware that individual conflicts will not necessarily be resolved in favor of our interest.
|
| • |
Broad and Wide-Ranging Activities. As a global provider of investment management, risk management and advisory services to institutional and retail clients, BlackRock, the Advisers and their
respective affiliates (for purposes of this discussion of potential conflicts, the “BlackRock Entities”), engage in a broad spectrum of activities, including sponsoring and managing a variety of public and private investment funds, funds of
funds and separate accounts across fixed income, liquidity, equity, alternative investment and real estate strategies; providing financial advisory services; providing technology infrastructure and analytics under the BlackRock Solutions®
brand and engaging in certain broker-dealer activities and other activities. Although the relationships and activities of the BlackRock Entities should help enable these entities to offer attractive opportunities and service to the Fund, such
relationships and activities create certain inherent actual and potential conflicts of interest. In the ordinary course of business, the BlackRock Entities engage in activities where their interests or the interests of their clients may
conflict with the interests of the Fund, certain investors or a group of investors, or the Fund’s investments.
|
| • |
Allocation of Investment Opportunities. The BlackRock Entities manage and advise numerous Client Accounts, including BlackRock Accounts. Certain of these Client Accounts have investment
objectives, and utilize investment strategies, that are similar to the Fund’s. As a result, certain investments may be appropriate for the Fund and also for other Client Accounts. The BlackRock Entities’ allocation of investment opportunities
among various Client Accounts presents inherent potential and actual conflicts of interest, particularly where an investment opportunity is limited. These potential conflicts are exacerbated in situations where BlackRock is entitled to higher
fees and incentive compensation from certain Client Accounts than from other Client Accounts (including the Fund), where the portfolio managers making an allocation decision are entitled to an incentive fee, carried interest or other similar
compensation from such other Client Accounts, or where there are differences in proprietary investments in the Fund and other Client Accounts. The prospect of achieving higher compensation or greater investment return from another investment
vehicle or separate account than from the Fund provides incentives for the Advisers or other BlackRock Entities to favor the other investment vehicle or separate account over the Fund when, for example, allocating investment opportunities
that the Advisers believe could result in favorable performance. It is the policy of BlackRock not to make decisions based on the foregoing interests or greater fees or compensation.
|
| • |
Allocation of Expenses. Side-by-side management by the BlackRock Entities of the Fund and Client Accounts raises other potential and actual conflicts of interest, including those associated with
allocating expenses attributable to the Fund and one or more other Client Accounts. Subject to applicable law, including the Order, the Advisers and their affiliates will attempt to make such allocations on a basis that they consider to be
fair and equitable to the Fund under the circumstances over time and considering such factors as it deems relevant. The allocations of such expenses may not be proportional, and any such determinations involve inherent matters of discretion,
e.g., in determining whether to allocate pro rata based on number of Client Accounts or proportionately in accordance with asset size, or in certain circumstances determining whether a particular expense has a greater benefit to the Fund,
other Client Accounts or the Advisers and/or their affiliates.
|
| • |
Activities of Other Client Accounts. The BlackRock Entities will, from time to time, be actively engaged in transactions on behalf of other Client Accounts in the same investments, securities,
derivatives and other instruments in which the Fund will directly or indirectly invest. Trading for certain other Client Accounts is carried out without reference to positions held directly or indirectly by the Fund and may have an effect on
the value or liquidity of the positions so held or may result in another Client Account having an interest in an issuer adverse to that of the Fund.
|
| • |
Transactions Between Client Accounts. Each of the BlackRock Entities and the Advisers reserve the right to conduct cross trades between the Fund and other Client Accounts in accordance with
applicable legal and regulatory requirements. The Advisers may cause the Fund to purchase securities or other assets from or sell securities or other assets to, or engage in other transactions with, other Client Accounts or vehicles when the
Advisers believes such transactions are appropriate and in the participants’ best interest, subject to applicable law and regulation. The Fund may enter into “agency cross transactions,” in which a BlackRock Entity may act as broker for the
Fund and for the other party to the transaction, to the extent permitted under applicable law and regulation and the relevant Client Account governing documents. In such cases, the Advisers and such other Client Accounts or BlackRock
Entities, as applicable, may have a potentially conflicting division of loyalties and responsibilities regarding both parties to the transaction. To the extent that any provision of Section 11(a) of the Exchange Act, or any of the rules
promulgated thereunder, is applicable to any transactions effected by the Advisers, such transactions will be effected in accordance with the requirements of such provisions and rules.
|
| • |
Management of the Fund. In connection with the management of the Fund, the Board of Trustees and/or the Advisers will have the right to make certain determinations on behalf of the Fund, in its
discretion. Any such determinations may affect shareholders differently and some shareholders may be adversely affected by such determinations by the Board of Trustees or Advisers. Shareholders may be situated differently in a number of ways,
including being resident of, or organized in, various jurisdictions, being subject to different tax rules or regulatory structures and/or having different internally- or externally-imposed investment policies, restrictions or guidelines. As a
result, conflicts of interest may arise in connection with decisions made by the Board of Trustees or the Advisers that may be more beneficial for certain shareholders. In making determinations on behalf of the Fund, including in structuring
and completing investments, the Advisers intend to consider the investment and tax objectives of the Fund and the shareholders as a whole, not the investment, tax or other objectives of any shareholder individually.
|
| • |
Limited Access to Information; Information Advantage of Certain BlackRock Clients. As a result of receiving client reports, service on a Client Account’s advisory board, affiliation with the
Advisers or otherwise, one or more BlackRock clients may have access to different information regarding the BlackRock Entities’ transactions, strategies or views, and may act on such information in accounts not controlled by the BlackRock
Entities, which may have a material adverse effect on the performance of the Fund. The Fund and its investments may also be adversely affected by market movements or by decreases in the pool of available securities or liquidity arising from
purchases and sales by, as well as increases of capital in, and withdrawals of capital from, other Client Accounts and other accounts of BlackRock clients not controlled by BlackRock. These effects can be more pronounced in respect of
investments with limited capacity and in thinly traded securities and less liquid markets.
|
| • |
Advisers’ Decisions May Benefit BlackRock Entities and BlackRock Accounts. BlackRock Entities may derive ancillary benefits from certain decisions made on behalf of the Fund. While the Advisers will
make decisions for the Fund in accordance with their obligations to manage the Fund appropriately, the fees, allocations, compensation and other benefits to the BlackRock Entities (including benefits relating to business relationships of the
BlackRock Entities) may be greater as a result of certain portfolio, investment, service provider or other decisions made by the Advisers for the Fund than they would have been had other decisions been made which also might have been
appropriate for the Fund. In addition, BlackRock Entities may invest in Client Accounts and therefore may indirectly derive ancillary benefits from certain decisions made by the Advisers. The Advisers may also make decisions and exercise
discretion with respect to the Fund that could benefit BlackRock Entities that have invested in the Fund.
|
| • |
Management Responsibilities. The employees and directors of the Advisers or their affiliates are not under any obligation to devote all of their professional time to the affairs of the Fund, but
will devote such time and attention to the affairs of the Fund as BlackRock determines in its discretion is necessary to carry out the operations of the Fund effectively. Employees and directors of the Advisers engage in other activities
unrelated to the affairs of the Fund, including managing or advising other Client Accounts, which presents potential conflicts in allocating management time, services and functions among the Fund and other Client Accounts. These potential
conflicts will be exacerbated in situations where employees may be entitled to greater incentive compensation or other remuneration from certain Client Accounts than from other Client Accounts (including the Fund).
|
| • |
Potential Restrictions on the Advisers’ Activities on Behalf of the Fund. From time to time, the Advisers expect to be restricted from purchasing or selling securities or taking other actions on
behalf of the Fund because of regulatory and legal requirements applicable to BlackRock Entities, other Client Accounts and/or the Advisers’ internal policies designed to comply with or limit the applicability of, or which otherwise relate
to, such requirements. An investment fund not advised by BlackRock Entities may not be subject to the same considerations. There may be periods when the Advisers (on behalf of the Fund) may not initiate or recommend certain types of
transactions, may limit or delay purchases, may sell or redeem existing investments, forego transactions or other investment opportunities, restrict or limit the exercise of rights (including voting rights), or may otherwise restrict or limit
their advice with respect to securities or instruments issued by or related to issuers for which BlackRock Entities are performing advisory or other services. Such policies may restrict the Fund’s activities more than required by applicable
law. For example, when BlackRock Entities are engaged to provide advisory or risk management services for an issuer, the Fund may be prohibited from or limited in purchasing or selling interests of that issuer, particularly in cases where
BlackRock Entities have or may obtain material nonpublic information about the issuer. Similar prohibitions or limitations could also arise if: (i) BlackRock Entity personnel serve as directors or officers of issuers, the securities or other
interests of which the Fund wishes to purchase or sell, (ii) the Advisers on behalf of the Fund participates in a transaction (including a controlled acquisition of a U.S. public company) that results in the requirement to restrict all
purchases, sales and voting of equity securities of such target issuer, or (iii) regulations, including portfolio affiliation rules or stock exchange rules, prohibit participation in offerings by an issuer when other Client Accounts have
prior holdings of such issuer’s securities or desire to participate in such a public offering, or where other Client Accounts have or may have short positions in such issuer’s securities. However, where permitted by applicable law, and where
consistent with the BlackRock Entities’ policies and procedures, the BlackRock Entities may, but are not obligated to, seek to avoid such prohibitions or limitations (such as through the implementation of appropriate information barriers),
and in such cases, the Advisers on behalf of the Fund may purchase or sell securities or instruments that are issued by such issuers. In addition, certain activities and actions may also be considered to result in reputational risk or
disadvantage for the management of the Fund and/or for the Advisers and their affiliates, and the Advisers may decline or limit an investment opportunity or dispose of an existing investment as a result.
|
| • |
Other Services and Activities of the BlackRock Entities. Subject to the Governing Documents of the Fund and applicable law, the BlackRock Entities (including the Advisers) will, from time to time,
provide financial, consulting and other services to, and receive compensation from, an entity which is the issuer of a security or other investment held by the Fund, counterparties to transactions with the Fund or third parties that also
provide services to the Fund. In addition, the BlackRock Entities (including the Advisers) may purchase property (including securities) from, sell property (including securities) or lend funds to, or otherwise deal with, any entity which is
the issuer of a security held by the Fund, counterparties to transactions with the Fund or third parties that also provide services to the Fund. It is also likely that the Fund will have multiple business relationships with and will invest
in, engage in transactions with, make voting decisions with respect to, or obtain services from entities for which BlackRock Entities perform or seek to perform certain financial services. There can be no assurance that no other service
provider is more qualified to provide such services, could provide such services at a lesser cost or could provide greater benefits to issuers of securities held by the Fund, counterparties to transactions with the Fund or third parties that
also provide services to the Fund. Conflicts are expected to arise in connection with the foregoing.
|
| • |
Potential Restrictions and Issues Relating to Information Held by BlackRock. The Advisers may not have access to information and personnel of all BlackRock Entities, including as a result of
informational barriers constructed between different investment teams and groups within BlackRock focusing on alternative investments and otherwise. Therefore, the Advisers may not be able to manage the Fund with the benefit of information
held by one or more other investment teams and groups within the BlackRock Entities. However, although they are under no obligation to do so, if they are permitted to do so, the Advisers may consult with personnel on other investment teams
and in other groups within BlackRock, or with persons unaffiliated with BlackRock, or may form investment policy committees composed of such personnel, and in certain circumstances, personnel of affiliates of the Advisers may have input into,
or make determinations regarding, portfolio management transactions for the Fund, and may receive information regarding the Advisers’ proposed investment activities for the Fund that generally is not available to the public. There will be no
obligation on the part of such persons to make available for use by the Fund any information or strategies known to them or developed in connection with their own client, proprietary or other activities. In addition, BlackRock will be under
no obligation to make available any research or analysis prior to its public dissemination.
|
| • |
BlackRock Entities May Restrict Transactions for Themselves, but not for the Fund, or Vice Versa. BlackRock Entities and certain of their personnel, including the Advisers’ personnel or other
BlackRock Entity personnel advising or otherwise providing services to the Fund, may be in possession of information not available to all BlackRock Entity personnel, and such personnel may act on the basis of such information in ways that
have adverse effects on the Fund. The Fund could sustain losses during periods in which BlackRock Entities and other Client Accounts achieve significant profits.
|
| • |
Resolution of Conflicts. Any conflicts of interest that arise between the Fund or particular shareholders, on the one hand, and other Client Accounts or BlackRock Entities or affiliates thereof, on
the other hand, will be discussed and resolved on a case-by-case basis by business, legal and compliance officers of the Advisers and their affiliates, as applicable. Any such discussions will take into consideration the requirements of
applicable law and regulation, the interests of the relevant parties and the circumstances giving rise to the conflicts. Shareholders should be aware that conflicts will not necessarily be resolved in favor of the interests of the Fund or any
affected shareholder. There can be no assurance that any actual or potential conflicts of interest will not result in the Fund receiving less favorable investment or other terms with respect to investments, transactions or services than if
such conflicts of interest did not exist.
|
| • |
Potential Impact on the Fund. It is difficult to predict the circumstances under which one or more of the foregoing conflicts could become material, but it is possible that such relationships could
require the Fund to refrain from making all or a portion of any investment or a disposition in order for BlackRock to comply with its fiduciary duties, the 1940 Act, Investment Advisers Act of 1940, as amended (the “Advisers Act”) or other
applicable law. The Advisers may, under certain circumstances, seek to have conflicts or transactions involving conflicts approved in accordance with the governing agreements of the Fund. Copies of Part 2A of each of the Advisers’ Form ADV,
which includes additional detail regarding conflicts of interest that are relevant to BlackRock’s investment management business, are available at www.sec.gov and will be provided to current and prospective shareholders upon
request.
|
| A: |
We conduct and intend to continue to conduct our affairs so that our assets should not be deemed to constitute “plan assets” under the Employee Retirement Income Security Act of 1974, as amended (“ERISA”) and certain U.S. Department of
Labor regulations promulgated thereunder, as modified by Section 3(42) of ERISA (the “Plan Asset Regulations”). In this regard, until such time as all classes of the Common Shares are considered “publicly-offered securities” within the
meaning of the Plan Asset Regulations, the Fund intends to limit investment in our Common Shares so that holdings by “benefit plan investors” are not “significant” within the meaning of the Plan Asset Regulations (and as discussed further
below under “Restrictions on Share Ownership”).
|
| A: |
We are an “emerging growth company,” as defined by the JOBS Act. As an emerging growth company, we are eligible to take advantage of certain exemptions from various reporting and disclosure requirements that are applicable to public
companies that are not emerging growth companies. For so long as we remain an emerging growth company, we will not be required to:
|
| • |
have an auditor attestation report on our internal control over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act of 2002 (“Sarbanes-Oxley Act”);
|
| • |
submit certain executive compensation matters to shareholder advisory votes pursuant to the “say on frequency” and “say on pay” provisions (requiring a non-binding shareholder vote to approve compensation of certain executive officers) and
the “say on golden parachute” provisions (requiring a non-binding shareholder vote to approve golden parachute arrangements for certain executive officers in connection with mergers and certain other business combinations) of the Dodd-Frank
Wall Street Reform and Consumer Protection Act of 2010; or
|
| • |
disclose certain executive compensation related items, such as the correlation between executive compensation and performance and comparisons of the chief executive officer’s compensation to median employee compensation.
|
| A: |
In the case of certain U.S. shareholders, we expect your IRS Form 1099-DIV tax information, if required, to be mailed by January 31 of each year.
|
| A: |
If you have more questions about this offering or if you would like additional copies of this prospectus, you should contact your financial adviser or our transfer agent: State Street Bank and Trust Company, at State Street Bank and
Trust Company, ATTN: BlackRock Alternative Funds, 1776 Heritage Drive, JAB3, North Quincy, MA 02171.
|
| Class S Shares | Class D Shares | Institutional Shares | ||||||||||
| Shareholder transaction expenses ( | ||||||||||||
| Maximum sales load(1) | | % | | % | | % | ||||||
| Maximum Early Repurchase Deduction(2) | | % | | % | | % | ||||||
| Class S Shares | Class D Shares | Institutional Shares | ||||||||||
| Annual expenses (as a percentage of net assets attributable to our Common Shares)(3) | ||||||||||||
| Base management fees(4) | | % | | % | | % | ||||||
| Incentive fees(5) | % | % | % | |||||||||
| Shareholder servicing and/or distribution fees(6) | | % | | % | | % | ||||||
| Interest payment on borrowed funds(7) | | % | | % | | % | ||||||
| Other expenses(8) | | % | | % | | % | ||||||
| Total annual expenses | % | % | % | |||||||||
| (1) | |
| (2) | |
| (3) | |
| (4) | |
| (5) | We may receive capital gains and investment income that could result in the payment of an incentive fee. For additional information please see “Advisory Agreement, Sub-Advisory Agreement and Administration Agreement-Advisory Agreement-Incentive Fee-Examples of Incentive Fee Calculation” in this Prospectus. The incentive fees, if any, are divided into two parts: |
| • |
The income component of the incentive fee will be the amount, if positive, equal to 12.5% of the aggregate net investment income before incentive compensation earned for the most recent calendar quarter and the preceding eleven calendar
quarters (or if shorter, the number of calendar quarters that have occurred since commencement of the Fund’s operations), less aggregate income incentive compensation previously paid with respect to the first eleven calendar quarters (or the
portion thereof) included in the relevant trailing twelve quarters.
|
| • |
The capital gains component of the incentive fee will be the amount, if positive, equal to the lesser of (i) 12.5% of the aggregate realized capital gains (computed net of realized losses and net of unrealized capital depreciation, if any)
for the most recent calendar quarter and the preceding eleven calendar quarters (or if shorter, the number of calendar quarters that have occurred since commencement of the Fund’s operations), less capital gains incentive compensation
previously paid or distributed in respect of the first eleven calendar quarters (or the portion thereof) included in the relevant trailing twelve quarters or (ii) 12.5% of cumulative aggregate realized capital gains (computed net of realized
losses and net of unrealized capital depreciation, if any) since commencement of the Fund, less capital gains incentive compensation previously paid or distributed since commencement of the Fund. The capital gains component will be paid in
full prior to payment of the ordinary income component.
|
| (6) | |
| (7) | |
| (8) | |
| Return Assumption | 1 Year | 3 Years | 5 Years | 10 Years | ||||||||||||
| You would pay the following expenses on a $1,000 investment, assuming a 5.0% annual return from net investment income: | $ | | $ | | $ | | $ | | ||||||||
| Total expenses assuming a 5.0% annual return solely from net realized capital gains: | $ | | $ | | $ | | $ | | ||||||||
| Return Assumption | 1 Year | 3 Years | 5 Years | 10 Years | ||||||||||||
| You would pay the following expenses on a $1,000 investment, assuming a 5.0% annual return from net investment income: | $ | | $ | | $ | | $ | | ||||||||
| Total expenses assuming a 5.0% annual return solely from net realized capital gains: | $ | | $ | | $ | | $ | | ||||||||
| Return Assumption | 1 Year | 3 Years | 5 Years | 10 Years | ||||||||||||
| You would pay the following expenses on a $1,000 investment, assuming a 5.0% annual return from net investment income: | $ | | $ | | $ | | $ | | ||||||||
| Total expenses assuming a 5.0% annual return solely from net realized capital gains: | $ | | $ | | $ | | $ | | ||||||||
|
For the Year Ended December 31,
|
For the
Period from
March 18,
2022
(Inception) to
December 31,
|
|||||||||||||||||||||||||||||||
|
2025
|
2024(1)
|
2023
|
2022
|
|||||||||||||||||||||||||||||
|
Institutional
Class
|
Class S
|
Class D
|
Institutional
Class
|
Class S
|
Class D
|
Institutional
Class
|
Institutional
Class
|
|||||||||||||||||||||||||
|
Per Common Share
|
||||||||||||||||||||||||||||||||
|
Per share NAV at beginning of period
|
$
|
24.79
|
$
|
24.79
|
$
|
24.79
|
$
|
24.85
|
$
|
24.95
|
$
|
24.75
|
$
|
23.69
|
$
|
25.00
|
||||||||||||||||
|
Investment operations: (2)
|
||||||||||||||||||||||||||||||||
|
Net investment income before excise taxes
|
2.22
|
2.01
|
2.15
|
2.60
|
1.35
|
0.99
|
3.19
|
0.99
|
||||||||||||||||||||||||
|
Excise taxes
|
—
|
—
|
—
|
—
|
—
|
—
|
(0.01
|
)
|
—
|
|||||||||||||||||||||||
|
Net investment income
|
2.22
|
2.01
|
2.15
|
2.60
|
1.35
|
0.99
|
3.18
|
0.99
|
||||||||||||||||||||||||
|
Net realized and unrealized gain (loss)
|
(0.46
|
)
|
(0.46
|
)
|
(0.46
|
)
|
0.10
|
(0.04
|
)
|
0.15
|
0.85
|
(1.55
|
)
|
|||||||||||||||||||
|
Total from investment operations
|
1.75
|
1.55
|
1.69
|
2.70
|
1.31
|
1.14
|
4.03
|
(0.56
|
)
|
|||||||||||||||||||||||
|
Dividends to common shareholders
|
(2.60
|
)
|
(2.39
|
)
|
(2.53
|
)
|
(2.76
|
)
|
(1.47
|
)
|
(1.10
|
)
|
(2.87
|
)
|
(0.75
|
)
|
||||||||||||||||
|
Per share NAV at end of period
|
$
|
23.95
|
$
|
23.95
|
$
|
23.95
|
$
|
24.79
|
$
|
24.79
|
$
|
24.79
|
$
|
24.85
|
$
|
23.69
|
||||||||||||||||
|
Total return based on net asset value: (3)
|
7.10
|
%
|
6.25
|
%
|
6.82
|
%
|
10.87
|
%
|
5.25
|
%
|
4.61
|
%
|
17.01
|
%
|
(2.24
|
)%
|
||||||||||||||||
|
Shares outstanding at end of period
|
61,039,850
|
4,782,132
|
93,350
|
24,334,133
|
1,808,175
|
127,381
|
9,608,484
|
4,968,576
|
||||||||||||||||||||||||
|
Ratios to average net asset value: (4)
|
||||||||||||||||||||||||||||||||
|
Net investment income(5)
|
9.58
|
%
|
8.73
|
%
|
8.79
|
%
|
10.66
|
%
|
9.86
|
%
|
10.38
|
%
|
13.50
|
%
|
8.21
|
%
|
||||||||||||||||
|
Expenses before incentive fee (6)
|
5.16
|
%
|
6.19
|
%
|
5.96
|
%
|
5.89
|
%
|
5.84
|
%
|
5.24
|
%
|
6.70
|
%
|
7.80
|
%
|
||||||||||||||||
|
Expenses and incentive fee (7)(8)(9)
|
6.31
|
%
|
7.36
|
%
|
7.07
|
%
|
7.54
|
%
|
6.79
|
%
|
5.91
|
%
|
6.70
|
%
|
7.80
|
%
|
||||||||||||||||
|
Ending net asset value
|
$
|
1,461,960,470
|
$
|
114,536,454
|
$
|
2,235,823
|
$
|
603,211,729
|
$
|
44,822,335
|
$
|
3,157,610
|
$
|
238,804,026
|
$
|
117,685,277
|
||||||||||||||||
|
Weighted-average number of common shares
|
40,231,661
|
3,524,337
|
132,688
|
16,353,680
|
1,107,732
|
75,396
|
7,055,915
|
2,596,026
|
||||||||||||||||||||||||
|
Fund-Level Supplemental Data
|
||||||||||||||||||||||||||||||||
|
Portfolio turnover rate
|
24.53
|
%
|
22.89
|
%
|
23.13
|
%
|
4.23
|
%
|
||||||||||||||||||||||||
|
Weighted-average debt outstanding
|
$
|
637,922,451
|
$
|
201,243,169
|
$
|
110,172,603
|
$
|
45,242,215
|
||||||||||||||||||||||||
|
Weighted-average interest rate on debt
|
6.25
|
%
|
7.15
|
%
|
7.01
|
%
|
5.08
|
%
|
||||||||||||||||||||||||
|
Weighted-average debt per share
|
$
|
9.68
|
$
|
7.66
|
$
|
11.47
|
$
|
9.11
|
||||||||||||||||||||||||
| (1) |
Class S commenced operations on June 1, 2024 and Class D commenced operations on August 1, 2024.
|
| (2) |
Per share changes in net asset value are computed based on the actual number of shares outstanding during the time such activity occurred.
|
| (3) |
Not annualized for periods less than one year. Total return based on net asset value equals the change in net asset value per share during the period plus declared dividends per share during the period, divided by the beginning net asset
value per share at the beginning of the period.
|
| (4) |
Annualized for periods less than one year except for incentive fees and other certain non-recurring expenses, excluding the effect of management fee and incentive fee waivers by the Adviser which represented 3.18% of average net assets.
|
| (5) |
Net of incentive fees and excise taxes.
|
| (6) |
Includes interest and other debt costs but excludes excise taxes.
|
| (7) |
Includes incentive fees and all Fund expenses including interest and other debt costs but excludes excise taxes.
|
| (8) |
For the year ended December 31, 2025, amounts are annualized except for organizational costs, management fee and income based incentive fee waivers by the Investment Adviser. For the year ended December 31,
2025, the ratio of total operating expenses to average net assets was 7.50%, 8.49%, and 7.75% on Institutional Class, Class S and Class D respectively, on an annualized basis, excluding the effect of expense support/(recoupment) and income
based incentive fee waivers by the Investment Adviser which represented 1.19%, 1.13% and 0.68% on Institutional Class, Class S and Class D, respectively, of average net assets.
|
| (9) |
For the year ended December 31, 2023, the ratio of total operating expenses to average was 9.86% on Institutional Class, on an annualized basis, excluding the effect of management fee and income based incentive
fee waivers by the Investment Adviser which represented 3.18% on Institutional Class of average net assets.
|
| Class and Year | Total Amount Outstanding(1) | Asset Coverage Per Unit (2) | Involuntary Liquidating Preference Per Unit(3) | Average Market Value Per Unit(4) | ||||||||||||
| Credit Facility | ||||||||||||||||
| Fiscal year 2025 | $ | | $ | | | N/A | ||||||||||
| Fiscal year 2024 | $ | | $ | | | N/A | ||||||||||
| Fiscal year 2023 | $ | | $ | | | N/A | ||||||||||
| Fiscal year 2022 | $ | | $ | | | N/A | ||||||||||
| Revolving Credit Facility | ||||||||||||||||
| Fiscal year 2025 | $ | | $ | | | N/A | ||||||||||
| Fiscal year 2024 | | $ | | | N/A | |||||||||||
| SG Revolving Credit Facility | ||||||||||||||||
| Fiscal year 2025 | $ | | $ | | | N/A | ||||||||||
| Tranche A Notes | ||||||||||||||||
| Fiscal year 2025 | $ | | $ | | | N/A | ||||||||||
| Fiscal year 2024 | $ | | $ | | | N/A | ||||||||||
| Tranche B Notes | ||||||||||||||||
| Fiscal year 2025 | $ | | $ | | | N/A | ||||||||||
| Promissory Notes | ||||||||||||||||
| Fiscal year 2025 | $ | | $ | | | N/A | ||||||||||
| 2025A Tranche B Notes | ||||||||||||||||
| Fiscal year 2025 | $ | | $ | | | N/A | ||||||||||
| 2025A Tranche A Notes | ||||||||||||||||
| Fiscal year 2025 | $ | | $ | | | N/A | ||||||||||
| (1) | |
| (2) | |
| (3) | |
| (4) |
The Fund’s senior securities are not registered for public trading.
|
| • |
these companies may have limited financial resources and may be unable to meet their obligations under their debt securities that we hold, which may be accompanied by a deterioration in the value of any collateral;
|
| • |
they typically have shorter operating histories, narrower product lines and smaller market shares than larger businesses, which tend to render them more vulnerable to competitors’ actions and market conditions, as well as general economic
downturns;
|
| • |
they are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation or termination of one or more of these persons could have a material adverse impact on the
portfolio company and, in turn, on us;
|
| • |
they generally have less predictable operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence, and may require substantial
additional capital to support their operations, finance expansion or maintain their competitive position;
|
| • |
our executive officers, directors and the Investment Adviser may, in the ordinary course of business, be named as defendants in litigation arising from our investments in the portfolio companies;
|
| • |
changes in laws and regulations, as well as their interpretations, may adversely affect their respective businesses, financial structures or prospects; and
|
| • |
they may have difficulty accessing the capital markets to meet future capital needs.
|
| • |
Below investment grade securities may be issued by less creditworthy issuers. Issuers of below investment grade securities may have a larger amount of outstanding debt relative to their assets than issuers of investment grade securities.
In the event of an issuer’s bankruptcy, claims of other creditors may have priority over the claims of holders of below investment grade securities, leaving few or no assets available to repay holders of below investment grade securities.
|
| • |
Prices of below investment grade securities are subject to extreme price fluctuations. Adverse changes in an issuer’s industry and general economic conditions may have a greater impact on the prices of below investment grade securities
than on other higher-rated fixed-income securities.
|
| • |
Issuers of below investment grade securities may be unable to meet their interest or principal payment obligations because of an economic downturn, specific issuer developments or the unavailability of additional financing.
|
| • |
Below investment grade securities frequently have redemption features that permit an issuer to repurchase the security from us before it matures. If the issuer redeems below investment grade securities, we may have to invest the proceeds
in securities with lower yields and may lose income.
|
| • |
Below investment grade securities may be less liquid than higher-rated fixed-income securities, even under normal economic conditions. There are fewer dealers in the below investment grade securities market, and there may be significant
differences in the prices quoted by the dealers. Judgment may play a greater role in valuing these securities and we may be unable to sell these securities at an advantageous time or price.
|
| • |
We may incur expenses to the extent necessary to seek recovery upon default or to negotiate new terms with a defaulting issuer.
|
| • |
severe declines in the market price of our securities or net asset value;
|
| • |
inability of the Fund to accurately or reliably value its portfolio;
|
| • |
inability of the Fund to comply with certain asset coverage ratios that would prevent the Fund from paying dividends to our shareholders and that could result breaches of covenants or events of default under our credit agreement;
|
| • |
inability of the Fund to pay any dividends and distributions or service its debt;
|
| • |
inability of the Fund to maintain its status as a RIC under the Code;
|
| • |
declines in the value of our investments;
|
| • |
increased risk of default or bankruptcy by the companies in which we invest;
|
| • |
increased risk of companies in which we invest being unable to weather an extended cessation of normal economic activity and thereby impairing their ability to continue functioning as a going concern;
|
| • |
limited availability of new investment opportunities;
|
| • |
inability for us to replace our existing leverage when it becomes due or replace it on terms as favorable as our existing leverage; and
|
| • |
general threats to the Fund’s ability to continue investment operations and to operate successfully as a BDC.
|
| Assumed Return on Portfolio (Net of Expenses Other than Interest) | -10.0 | % | -5.0 | % | 0.0 | % | 5.0 | % | 10.0 | % | ||||||||||
| Corresponding Return to Common Shareholders | - | % | - | % | - | % | | % | | % |
| • |
sudden electrical or telecommunications outages;
|
| • |
natural disasters such as earthquakes, tornadoes and hurricanes;
|
| • |
disease pandemics;
|
| • |
events arising from local or larger scale political or social matters, including terrorist acts; and
|
| • |
cyberattacks.
|
| • |
changes in regulatory policies or tax guidelines, particularly with respect to RICs or BDCs;
|
| • |
loss of RIC or BDC status;
|
| • |
changes in earnings or variations in operating results;
|
| • |
changes in the value of the Fund’s portfolio of investments;
|
| • |
changes in accounting guidelines governing valuation of our investments;
|
| • |
any shortfall in revenue or net income or any increase in losses from levels expected by investors;
|
| • |
departure of either of our adviser or certain of its respective key personnel;
|
| • |
general economic trends and other external factors; and
|
| • |
loss of a major funding source.
|
|
Maximum Offering of
$1,666,666,666 in
Class S Shares
|
||||||||
|
Gross Proceeds(1)
|
$
|
1,666,666,666
|
100
|
%
|
||||
|
Upfront Sales Load(2)
|
$
|
—
|
—
|
%
|
||||
|
Organization and Offering Expenses(3)
|
$
|
1,333,333
|
0.08
|
%
|
||||
|
Net Proceeds Available for Investment
|
$
|
1,665,333,333
|
99.92
|
%
|
||||
|
Maximum Offering of
$1,666,666,667 in
Class D Shares
|
||||||||
|
Gross Proceeds(1)
|
$
|
1,666,666,667
|
100
|
%
|
||||
|
Upfront Sales Load(2)
|
$
|
—
|
—
|
%
|
||||
|
Organization and Offering Expenses(3)
|
$
|
1,333,333
|
0.08
|
%
|
||||
|
Net Proceeds Available for Investment
|
$
|
1,665,333,334
|
99.92
|
%
|
||||
|
Maximum Offering of
$1,666,666,667 in
Institutional Shares
|
||||||||
|
Gross Proceeds(1)
|
$
|
1,666,666,667
|
100
|
%
|
||||
|
Upfront Sales Load(2)
|
$
|
—
|
—
|
%
|
||||
|
Organization and Offering Expenses(3)
|
$
|
1,333,333
|
0.08
|
%
|
||||
|
Net Proceeds Available for Investment
|
$
|
1,665,333,333
|
99.92
|
%
|
||||
| (1) |
We intend to conduct a continuous offering of an unlimited number of Common Shares over an unlimited time period by filing a new registration statement prior to the end of the three-year period described in Rule 415 under the Securities
Act; however, in certain states this offering is subject to annual extensions.
|
| (2) |
No upfront sales load will be paid with respect to Class S shares, Class D shares or Institutional shares, however, if you buy Class S shares or Class D shares through certain financial intermediaries, they may directly charge you
transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that selling agents limit such charges to a 3.5% cap on NAV for Class S shares and a 1.5% cap on NAV for
Class D shares. Selling agents will not charge such fees on Institutional shares. We will pay the following shareholder servicing and/or distribution fees to the Distributor, subject to FINRA limitations on underwriting compensation: (a) for
Class S shares, a shareholder servicing and/or distribution fee equal to 0.85% per annum of the aggregate NAV of the Class S shares calculated monthly as of the beginning of the first calendar day of the month and (b) for Class D shares, a
shareholder servicing fee equal to 0.25% per annum of the aggregate NAV of the Class D shares calculated monthly as of the beginning of the first calendar day of the month. Shareholder servicing fees and/or distribution fees are similar to a
commission in that the amount an investor pays may exceed the value of services they receive. The total amount that will be paid over time for shareholder servicing and/or distribution fees depends on the average length of time for which
shares remain outstanding, the term over which such amount is measured and the performance of our investments, and is not expected to be paid from sources other than cash flow from operating activities. We will cease paying the shareholder
servicing and/or distribution fee on the Class S shares and Class D shares on the earlier to occur of the following: (i) a listing of Institutional shares, (ii) our merger or consolidation with or into another entity, or the sale or other
disposition of all or substantially all of our assets or (iii) the date following the completion of the primary portion of this offering on which, in the aggregate, underwriting compensation from all sources in connection with this offering,
including the shareholder servicing and/or distribution fee and other underwriting compensation, is equal to 10% of the gross proceeds from our primary offering. In addition, consistent with the exemptive relief allowing us to offer multiple
classes of shares, at the end of the month in which the Distributor in conjunction with the transfer agent determines that total transaction or other fees, including upfront placement fees or brokerage commissions, and shareholder servicing
and/or distribution fees paid with respect to any single share held in a shareholder’s account would exceed, in the aggregate, 10% of the gross proceeds from the sale of such share (or a lower limit as determined by the Distributor or the
applicable selling agent), we will cease paying the shareholder servicing and/or distribution fee on all Class S shares and Class D shares in such shareholder’s account. We may modify this requirement if permitted by applicable exemptive
relief. At the end of the month in which such 10% (or lower) limit is met, the applicable Class S shares and Class D shares in such shareholder’s account will convert into a number of Institutional shares (including any fractional shares),
with an equivalent aggregate NAV as such Class S shares and Class D shares. See “Plan of Distribution.”
|
| (3) |
The organization and offering expense numbers shown above represent our estimates of expenses to be incurred by us in connection with this offering and include estimated wholesaling expenses reimbursable by us. See “Plan of Distribution”
for examples of the types of organization and offering expenses we may incur. Organization and offering expenses may include the reimbursement to the Investment Adviser for organization and offering expenses paid by the Investment Adviser on
our behalf through September 1, 2022, the initial closing date of our continuous public offering, pursuant to the Fee Waiver and Expense Support and Reimbursement Agreement between the Fund and the Investment Adviser. The Investment Adviser
was entitled to reimbursement of such expenses from us during the 36 months following the commencement of the Fund’s operations, to the extent that the Fund’s annual Operating Expenses (as defined herein) did not exceed 1.25% of the value of
the Fund’s net assets, calculated monthly based on month-end net assets of the Fund. The Fee Waiver and Expense Support and Reimbursement Agreement expired on March 18, 2025. On August 26, 2025, the Fund entered into an Expense Support and
Conditional Reimbursement Agreement (the “Expense Support and Conditional Reimbursement Agreement”) with the Investment Adviser. Pursuant to the Expense Support and Conditional Reimbursement Agreement, the Investment Adviser may elect to pay
certain expenses on the Fund’s behalf (an “Expense Payment”), provided that no portion of an Expense Payment will be used to pay any interest expense or shareholder servicing and/or distribution fees of the Fund. Any Expense Payment that the
Investment Adviser has committed to pay shall be paid by the Investment Adviser to the Fund in any combination of cash or other immediately available funds no later than seventy-five days after such commitment was made in writing, and/or
offset against amounts due from the Fund to the Investment Adviser or its affiliates. See “Advisory Agreement, Sub-Advisory Agreement and Administration Agreement—Expense Support and Conditional Reimbursement Agreement” for additional
information regarding the Expense Support Agreement.
|
| • |
our organization;
|
| • |
calculating our net asset value (including the cost and expenses of any independent valuation firms);
|
| • |
interest payable on debt, if any, incurred to finance our investments;
|
| • |
the base management fee and any incentive fee;
|
| • |
dividends and distributions on our Common Shares;
|
| • |
administration fees payable under the Administration Agreement;
|
| • |
fees payable to third parties relating to, or associated with, making investments;
|
| • |
transfer agent and custodial fees;
|
| • |
registration fees;
|
| • |
taxes;
|
| • |
trustee fees and expenses;
|
| • |
costs of preparing and filing reports or other documents with the SEC;
|
| • |
costs of any reports, proxy statements or other notices to our shareholders, including printing costs;
|
| • |
our fidelity bond;
|
| • |
directors and officers/errors and omissions liability insurance, and any other insurance premiums;
|
| • |
indemnification payments;
|
| • |
direct costs and expenses of administration, including audit and legal costs; and
|
| • |
all other expenses reasonably incurred by us and the Administrator in connection with administering our business, such as the allocable portion of overhead under the Administration Agreement, including rent and other allocable portions of
the cost of certain of our officers and their respective staffs.
|
|
Industry
|
December 31, 2025
|
|||
|
Software
|
20.4
|
%
|
||
|
Professional Services
|
10.0
|
%
|
||
|
Diversified Financial Services
|
7.9
|
%
|
||
|
Construction and Engineering
|
6.7
|
%
|
||
|
Capital Markets
|
4.7
|
%
|
||
|
Insurance
|
4.7
|
%
|
||
|
Health Care Technology
|
4.3
|
%
|
||
|
Commercial Services and Supplies
|
4.1
|
%
|
||
|
IT Services
|
3.4
|
%
|
||
|
Hotels, Restaurants and Leisure
|
3.2
|
%
|
||
|
Internet Software and Services
|
2.7
|
%
|
||
|
Automobiles
|
2.1
|
%
|
||
|
Aerospace and Defense
|
2.1
|
%
|
||
|
Road and Rail
|
2.0
|
%
|
||
|
Wireless Telecommunication Services
|
1.9
|
%
|
||
|
Healthcare Providers and Services
|
1.7
|
%
|
||
|
Media
|
1.6
|
%
|
||
|
Electrical Equipment
|
1.5
|
%
|
||
|
Communications Equipment
|
1.5
|
%
|
||
|
Machinery
|
1.5
|
%
|
||
|
Internet and Catalog Retail
|
1.4
|
%
|
||
|
Diversified Consumer Services
|
1.2
|
%
|
||
|
Textiles, Apparel and Luxury Goods
|
1.2
|
%
|
||
|
Building Products
|
1.2
|
%
|
||
|
Chemicals
|
1.1
|
%
|
||
|
Other
|
5.9
|
%
|
||
|
Totals
|
100.0
|
%
|
||
|
Year ended December 31, (1)
|
||||||||||||||||
|
2025
|
2024
|
|||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||
|
Institutional Class
|
||||||||||||||||
|
Subscriptions
|
35,326,769
|
$
|
855,541,552
|
13,602,003
|
$
|
337,869,390
|
||||||||||
|
Share transfers between classes
|
179,403
|
4,341,091
|
-
|
-
|
||||||||||||
|
Distributions reinvested
|
2,102,102
|
51,063,803
|
1,270,509
|
31,574,888
|
||||||||||||
|
Share Repurchases
|
(902,557
|
)
|
(21,853,128
|
)
|
(146,864
|
)
|
(3,643,716
|
)
|
||||||||
|
Net Increase (Decrease)
|
36,705,717
|
$
|
889,093,318
|
14,725,648
|
$
|
365,800,562
|
||||||||||
|
Class S
|
||||||||||||||||
|
Subscriptions
|
3,040,787
|
73,986,811
|
1,806,766
|
44,856,000
|
||||||||||||
|
Distributions reinvested
|
44,165
|
1,068,261
|
1,410
|
35,010
|
||||||||||||
|
Share Repurchases
|
(110,995
|
)
|
(2,664,421
|
)
|
-
|
-
|
||||||||||
|
Net Increase (Decrease)
|
2,973,957
|
$
|
72,390,651
|
1,808,176
|
$
|
44,891,010
|
||||||||||
|
Class D
|
||||||||||||||||
|
Subscriptions
|
140,964
|
3,429,598
|
127,369
|
3,155,500
|
||||||||||||
|
Share transfers between classes
|
(179,403
|
)
|
(4,341,091
|
)
|
-
|
-
|
||||||||||
|
Distributions reinvested
|
4,408
|
106,430
|
12
|
295
|
||||||||||||
|
Net Increase (Decrease)
|
(34,031
|
)
|
$
|
(805,063
|
)
|
127,381
|
$
|
3,155,795
|
||||||||
|
(1)
|
Class S commenced operations on June 1, 2024 and Class D commenced operations on August 1, 2024.
|
|
Repurchase Offer
Commencement Date
|
Repurchase
request
deadline
|
Number of
Shares
Repurchased
(All Classes)
|
Percentage of
Outstanding Shares
Repurchased(1)
|
Price
Paid Per
Share
|
Repurchase
Pricing Date
|
Amount
Repurchased
(All Classes)(2)
|
Maximum number of
shares that may yet be
repurchased(3)
|
||||||||||||||||
|
January 31, 2025
|
February 28, 2025
|
139,189
|
0.5
|
%
|
$
|
24.42
|
March 31, 2025
|
$
|
3,398,946
|
-
|
|||||||||||||
|
April 30, 2025
|
May 28, 2025
|
265,506
|
0.7
|
%
|
$
|
24.24
|
June 30, 2025
|
$
|
6,434,733
|
-
|
|||||||||||||
|
July 31, 2025
|
August 27, 2025
|
552,561
|
1.1
|
%
|
$
|
24.07
|
September 30, 2025
|
$
|
13,290,207
|
-
|
|||||||||||||
|
October 31, 2025
|
November 28, 2025
|
1,215,939
|
1.8
|
%
|
$
|
23.95
|
December 31, 2025
|
$
|
29,116,490
|
-
|
|||||||||||||
| (1) |
Percentage is based on total shares as of the close of the previous calendar quarter.
|
| (2) |
Net of Early Repurchase Deduction (if any).
|
| (3) |
All repurchase requests were satisfied in full.
|
|
Repurchase Offer
Commencement Date
|
Repurchase
request
deadline
|
Number of
Shares
Repurchased
(All Classes)
|
Percentage of
Outstanding Shares
Repurchased(1)
|
Price Paid
Per Share
|
Repurchase
Pricing Date
|
Amount
Repurchased
(All Classes)(2)
|
Maximum number of
shares that may yet be
repurchased(3)
|
||||||||||||||||
|
January 31, 2024
|
February 29, 2024
|
23,540
|
0.2
|
%
|
$
|
24.98
|
March 31, 2024
|
$
|
588,036
|
-
|
|||||||||||||
|
April 30, 2024
|
May 31, 2024
|
11,023
|
0.1
|
%
|
$
|
24.84
|
June 30, 2024
|
$
|
273,818
|
-
|
|||||||||||||
|
July 31, 2024
|
August 30, 2024
|
112,301
|
0.5
|
%
|
$
|
24.77
|
September 30, 2024
|
$
|
2,781,862
|
-
|
|||||||||||||
|
October 31, 2024
|
November 29, 2024
|
56,295
|
0.2
|
%
|
$
|
24.79
|
December 31, 2024
|
$
|
1,393,661
|
-
|
|||||||||||||
| (1) |
Percentage is based on total shares as of the close of the previous calendar quarter.
|
| (2) |
Net of Early Repurchase Deduction (if any).
|
| (3) |
All repurchase requests were satisfied in full.
|
|
Date Declared
|
Record Date
|
Payment Date
|
Type
|
Amount Per Share
|
Total Amount
|
|||||||||
|
January 26, 2024
|
January 30, 2024
|
February 27, 2024
|
Regular
|
$
|
0.2300
|
$
|
2,348,876
|
|||||||
|
February 23, 2024
|
February 28, 2024
|
March 27, 2024
|
Regular
|
0.2300
|
2,471,608
|
|||||||||
|
March 26, 2024
|
March 28, 2024
|
April 26, 2024
|
Regular
|
0.2300
|
2,572,189
|
|||||||||
|
April 24, 2024
|
April 29, 2024
|
May 29, 2024
|
Regular
|
0.2300
|
2,817,179
|
|||||||||
|
May 24, 2024
|
May 30, 2024
|
June 26, 2024
|
Regular
|
0.2300
|
2,983,344
|
|||||||||
|
June 26, 2024
|
June 27, 2024
|
July 29, 2024
|
Regular
|
0.2300
|
3,183,325
|
|||||||||
|
July 26, 2024
|
July 30, 2024
|
August 28, 2024
|
Regular
|
0.2300
|
3,812,774
|
|||||||||
|
August 23, 2024
|
August 29, 2024
|
September 26, 2024
|
Regular
|
0.2300
|
4,370,691
|
|||||||||
|
September 25, 2024
|
September 27, 2024
|
October 29, 2024
|
Regular
|
0.2300
|
4,658,792
|
|||||||||
|
October 24, 2024
|
October 30, 2024
|
November 27, 2024
|
Regular
|
0.2300
|
4,925,216
|
|||||||||
|
November 25, 2024
|
November 27, 2024
|
December 27, 2024
|
Regular
|
0.2300
|
5,342,972
|
|||||||||
|
December 20, 2024
|
December 30, 2024
|
January 29, 2025
|
Regular
|
0.2300
|
5,596,850
|
|||||||||
|
$
|
2.7600
|
$
|
45,083,816
|
|||||||||||
|
January 24, 2025
|
January 30, 2025
|
February 26, 2025
|
Regular
|
$
|
0.2300
|
$
|
5,923,347
|
|||||||
|
February 25, 2025
|
February 27, 2025
|
March 27, 2025
|
Regular
|
0.2300
|
6,249,265
|
|||||||||
|
March 24, 2025
|
March 28, 2025
|
April 28, 2025
|
Regular
|
0.2300
|
6,588,559
|
|||||||||
|
April 24, 2025
|
April 29, 2025
|
May 28, 2025
|
Regular
|
0.2300
|
7,190,565
|
|||||||||
|
May 23, 2025
|
May 29, 2025
|
June 26, 2025
|
Regular
|
0.2300
|
7,422,523
|
|||||||||
|
June 26, 2025
|
June 27, 2025
|
July 29, 2025
|
Regular
|
0.2300
|
7,802,691
|
|||||||||
|
July 25, 2025
|
July 30, 2025
|
August 27, 2025
|
Regular
|
0.2300
|
9,024,581
|
|||||||||
|
August 22, 2025
|
August 28, 2025
|
September 26, 2025
|
Regular
|
0.1980
|
8,822,622
|
|||||||||
|
September 26, 2025
|
September 29, 2025
|
October 29, 2025
|
Regular
|
0.1976
|
9,423,839
|
|||||||||
|
October 24, 2025
|
October 30, 2025
|
November 26, 2025
|
Regular
|
0.1966
|
10,429,938
|
|||||||||
|
November 26, 2025
|
November 28, 2025
|
December 29, 2025
|
Regular
|
0.1959
|
11,205,904
|
|||||||||
|
December 23, 2025
|
December 30, 2025
|
January 28, 2026
|
Regular
|
0.1959
|
11,957,706
|
|||||||||
|
$
|
2.5940
|
$
|
102,041,540
|
|||||||||||
|
Date Declared (1)
|
Record Date
|
Payment Date
|
Type
|
Gross
Amount
Per Share
|
Amount Per Share Net of Shareholder
Servicing
and/or Distribution Fees
|
Gross
Amount
|
Net
Amount
|
||||||||||||||||
|
June 26, 2024
|
June 27, 2024
|
July 29, 2024
|
Regular
|
$
|
0.2300
|
$
|
0.2100
|
$
|
68,922
|
$
|
63,626
|
||||||||||||
|
July 26, 2024
|
July 30, 2024
|
August 28, 2024
|
Regular
|
0.2300
|
0.2100
|
142,491
|
131,591
|
||||||||||||||||
|
August 23, 2024
|
August 29, 2024
|
September 26, 2024
|
Regular
|
0.2300
|
0.2100
|
201,157
|
185,825
|
||||||||||||||||
|
September 25, 2024
|
September 27, 2024
|
October 29, 2024
|
Regular
|
0.2300
|
0.2100
|
255,347
|
235,807
|
||||||||||||||||
|
October 24, 2024
|
October 30, 2024
|
November 27, 2024
|
Regular
|
0.2300
|
0.2100
|
320,062
|
295,709
|
||||||||||||||||
|
November 25, 2024
|
November 27, 2024
|
December 27, 2024
|
Regular
|
0.2300
|
0.2100
|
377,573
|
348,681
|
||||||||||||||||
|
December 20, 2024
|
December 30, 2024
|
January 29, 2025
|
Regular
|
0.2300
|
0.2100
|
415,880
|
384,088
|
||||||||||||||||
|
|
$
|
1.6100
|
$
|
1.4700
|
$
|
1,781,432
|
$
|
1,645,327
|
|||||||||||||||
|
January 24, 2025
|
January 30, 2025
|
February 26, 2025
|
Regular
|
$
|
0.2300
|
$
|
0.2124
|
$
|
472,537
|
$
|
436,377
|
||||||||||||
|
February 25, 2025
|
February 27, 2025
|
March 27, 2025
|
Regular
|
0.2300
|
0.2125
|
527,138
|
487,029
|
||||||||||||||||
|
March 24, 2025
|
March 28, 2025
|
April 28, 2025
|
Regular
|
0.2300
|
0.2125
|
599,042
|
553,463
|
||||||||||||||||
|
April 24, 2025
|
April 29, 2025
|
May 28, 2025
|
Regular
|
0.2300
|
0.2127
|
683,484
|
632,083
|
||||||||||||||||
|
May 23, 2025
|
May 29, 2025
|
June 26, 2025
|
Regular
|
0.2300
|
0.2129
|
731,457
|
677,139
|
||||||||||||||||
|
June 26, 2025
|
June 27, 2025
|
July 29, 2025
|
Regular
|
0.2300
|
0.2128
|
783,555
|
724,982
|
||||||||||||||||
|
July 25, 2025
|
July 30, 2025
|
August 27, 2025
|
Regular
|
0.2300
|
0.2128
|
847,411
|
784,161
|
||||||||||||||||
|
August 22, 2025
|
August 28, 2025
|
September 26, 2025
|
Regular
|
0.1980
|
0.1808
|
783,407
|
715,516
|
||||||||||||||||
|
September 26, 2025
|
September 29, 2025
|
October 29, 2025
|
Regular
|
0.1976
|
0.1805
|
836,967
|
764,370
|
||||||||||||||||
|
October 24, 2025
|
October 30, 2025
|
November 26, 2025
|
Regular
|
0.1966
|
0.1796
|
864,300
|
789,349
|
||||||||||||||||
|
November 26, 2025
|
November 28, 2025
|
December 29, 2025
|
Regular
|
0.1959
|
0.1789
|
910,079
|
831,135
|
||||||||||||||||
|
December 23, 2025
|
December 30, 2025
|
January 28, 2026
|
Regular
|
0.1959
|
0.1789
|
936,819
|
855,583
|
||||||||||||||||
|
$
|
2.5940
|
$
|
2.3873
|
$
|
8,976,196
|
$
|
8,251,187
|
||||||||||||||||
| (1) |
Class S commenced operations on June 1, 2024.
|
|
Date Declared (1)
|
Record Date
|
Payment Date
|
Type
|
Gross
Amount
Per Share
|
Amount Per Share Net of Shareholder
Servicing
and/or Distribution Fees
|
Gross
Amount
|
Net
Amount
|
||||||||||||||||
|
August 23, 2024
|
August 29, 2024
|
September 26, 2024
|
Regular
|
$
|
0.2300
|
$
|
0.2248
|
$
|
28
|
$
|
27
|
||||||||||||
|
September 25, 2024
|
September 27, 2024
|
October 29, 2024
|
Regular
|
0.2300
|
0.2248
|
51
|
50
|
||||||||||||||||
|
October 24, 2024
|
October 30, 2024
|
November 27, 2024
|
Regular
|
0.2300
|
0.2200
|
27,906
|
27,275
|
||||||||||||||||
|
November 25, 2024
|
November 27, 2024
|
December 27, 2024
|
Regular
|
0.2300
|
0.2200
|
29,249
|
28,588
|
||||||||||||||||
|
December 20, 2024
|
December 30, 2024
|
January 29, 2025
|
Regular
|
0.2300
|
0.2200
|
29,297
|
28,638
|
||||||||||||||||
|
|
$
|
1.1500
|
$
|
1.0996
|
$
|
86,531
|
$
|
84,578
|
|||||||||||||||
|
January 24, 2025
|
January 30, 2025
|
February 26, 2025
|
Regular
|
$
|
0.2300
|
$
|
0.2248
|
$
|
30,170
|
$
|
29,488
|
||||||||||||
|
February 25, 2025
|
February 27, 2025
|
March 27, 2025
|
Regular
|
0.2300
|
0.2248
|
32,328
|
31,597
|
||||||||||||||||
|
March 24, 2025
|
March 28, 2025
|
April 28, 2025
|
Regular
|
0.2300
|
0.2249
|
34,059
|
33,304
|
||||||||||||||||
|
April 24, 2025
|
April 29, 2025
|
May 28, 2025
|
Regular
|
0.2300
|
0.2249
|
37,499
|
36,670
|
||||||||||||||||
|
May 23, 2025
|
May 29, 2025
|
June 26, 2025
|
Regular
|
0.2300
|
0.2250
|
37,558
|
36,737
|
||||||||||||||||
|
June 26, 2025
|
June 27, 2025
|
July 29, 2025
|
Regular
|
0.2300
|
0.2249
|
46,315
|
45,297
|
||||||||||||||||
|
July 25, 2025
|
July 30, 2025
|
August 27, 2025
|
Regular
|
0.2300
|
0.2250
|
24,559
|
23,409
|
||||||||||||||||
|
August 22, 2025
|
August 28, 2025
|
September 26, 2025
|
Regular
|
0.1980
|
0.1930
|
24,447
|
23,762
|
||||||||||||||||
|
September 26, 2025
|
September 29, 2025
|
October 29, 2025
|
Regular
|
0.1976
|
0.1926
|
22,624
|
21,940
|
||||||||||||||||
|
October 24, 2025
|
October 30, 2025
|
November 26, 2025
|
Regular
|
0.1966
|
0.1916
|
22,433
|
21,861
|
||||||||||||||||
|
November 26, 2025
|
November 28, 2025
|
December 29, 2025
|
Regular
|
0.1959
|
0.1909
|
18,547
|
18,073
|
||||||||||||||||
|
December 23, 2025
|
December 30, 2025
|
January 28, 2026
|
Regular
|
0.1959
|
0.1909
|
18,287
|
17,821
|
||||||||||||||||
|
$
|
2.5940
|
$
|
2.5332
|
$
|
348,827
|
$
|
339,959
|
||||||||||||||||
| (1) |
Class D commenced operations on August 1, 2024.
|
| • |
98% of our ordinary income (not taking into account any capital gains or losses) for the calendar year;
|
| • |
98.2% of the amount by which our capital gains exceed our capital losses (adjusted for certain ordinary losses) for the one-year period generally ending on October 31 of the calendar year; and
|
| • |
certain undistributed amounts from previous years on which we paid no U.S. federal income tax.
|
| • |
The Fund has entered into an Advisory Agreement with the Investment Adviser.
|
| • |
The Fund and the Investment Adviser have entered into the Sub-Advisory Agreement with the Sub-Adviser.
|
| • |
The Fund has entered into the Administration Agreement with the Administrator.
|
| • |
The Fund has entered into a royalty-free license agreement with BlackRock and the Investment Adviser, pursuant to which each of BlackRock and the Investment Adviser has agreed to grant us a non-exclusive, royalty-free license to use the
name “BlackRock.”
|
| • |
The Fund and the Distributor have entered into the Distribution Agreement.
|
| • |
The Fund has entered into the Expense Support and Conditional Reimbursement Agreement with the Investment Adviser.
|
|
Gross
Distribution
|
Shareholder
Servicing and/or
Distribution Fee
|
Net Distribution
|
||||||||||
|
Institutional Shares
|
$
|
0.1956
|
$
|
—
|
$
|
0.1956
|
||||||
|
Class S Shares
|
0.1956
|
0.0170
|
0.1786
|
|||||||||
|
Class D Shares
|
0.1956
|
0.0050
|
0.1906
|
|||||||||
|
Gross
Distribution
|
Shareholder
Servicing and/or
Distribution Fee
|
Net Distribution
|
||||||||||
|
Institutional Shares
|
$
|
0.1951
|
$
|
—
|
$
|
0.1951
|
||||||
|
Class S Shares
|
0.1951
|
0.0169
|
0.1782
|
|||||||||
|
Class D Shares
|
0.1951
|
0.0050
|
0.1901
|
|||||||||
|
Basis Point Change
|
Net Investment
Income
|
Net Investment Income
Per Share
|
||||||
|
Up 300 basis points
|
$
|
52,656,346
|
$
|
0.80
|
||||
|
Up 200 basis points
|
34,984,073
|
0.53
|
||||||
|
Up 100 basis points
|
17,311,799
|
0.26
|
||||||
|
Down 100 basis points
|
(17,116,522
|
)
|
(0.26
|
)
|
||||
|
Down 200 basis points
|
(33,726,070
|
)
|
(0.51
|
)
|
||||
|
Down 300 basis points
|
(46,781,252
|
)
|
(0.71
|
)
|
||||
| I. |
Identifying value where others do not, in complex or overlooked deals through unique, multi-channel sourcing.
|
| II. |
Large, reputable and deeply experienced team that has the ability to respond to various market conditions quickly and effectively.
|
| III. |
Dual direct lending and stressed/distressed (special situations) experience to structure better pricing and downside protection and be prepared for unexpected events.
|

| • |
An analysis of the fundamental asset values and enterprise value;
|
| • |
Review of key assets, core competencies, competitive advantages, historical and projected financial statements, capital structure, financial flexibility, debt amortization requirements, environmental, social and governance
considerations, and tax, legal and regulatory contingencies;
|
| • |
An assessment of the outlook for the industry and general macroeconomic trends;
|
| • |
Discussions with management, as well as other industry executives, including an assessment of management/board strengths and weaknesses;
|
| • |
Review of the issuer’s credit or other related documents, including those governing the issuer such as charter, by-laws and key contracts; and
|
| • |
Analysis of portfolio risks from a top-down and bottom-up perspective.
|
| • |
Weekly (sometimes daily) monitoring by industry-led deal team members that executed the initial purchase;
|
| • |
Regular and repeated dialogue with investment constituents including company management, industry experts, co-investment partners (if applicable) and senior-level resources throughout the BlackRock platform;
|
| • |
Internal meetings, as needed, to highlight material investment developments or trends;
|
| • |
A weekly review by the Investment Committee of activity related to existing portfolio investments that may require broader feedback and decision-making;
|
| • |
A quarterly portfolio review process that includes a more detailed discussion (with all key investment professionals invited to attend) of each portfolio company meeting certain minimum materiality thresholds to review performance and
outlook relative to the original investment thesis; and
|
| • |
Attendance by industry-focused investment professionals at industry conferences and seminars, and regular meetings with comparable company management contacts.
|

| • |
Refinancing and/or repayment by the issuer/borrower;
|
| • |
Change of control transaction involving the company leading to a refinancing;
|
| • |
Exchanges of existing instruments for new securities that are subsequently sold; and
|
| • |
Public offering of securities that create a liquidity event.
|
| • |
have an auditor attestation report on our internal control over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act;
|
| • |
submit certain executive compensation matters to shareholder advisory votes pursuant to the “say on frequency” and “say on pay” provisions (requiring a non-binding shareholder vote to approve compensation of certain executive officers)
and the “say on golden parachute” provisions (requiring a non-binding shareholder vote to approve golden parachute arrangements for certain executive officers in connection with mergers and certain other business combinations) of the
Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010; or
|
| • |
disclose certain executive compensation related items, such as the correlation between executive compensation and performance and comparisons of the chief executive officer’s compensation to median employee compensation.
|
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes |
|||||||||||||||||
|
Debt Investments(A)
|
|||||||||||||||||||||||||||||
|
Aerospace and Defense
|
|||||||||||||||||||||||||||||
|
Arcline FM Holdings, LLC (Fairbanks Morse)
|
655 3rd St, Suite 301, Beloit, WI 53511
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
2.75
|
%
|
6.42
|
%
|
6/23/2030
|
$
|
2,887,923
|
$
|
2,893,381
|
$
|
2,903,489
|
0.12
|
%
|
|||||||||||
|
Cobham Ultra US Co-Borrower LLC (Ultra Electronics)
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Term Loan
|
SOFR(S)
|
—
|
4.18
|
%
|
8.37
|
%
|
8/4/2029
|
$
|
3,228,596
|
3,230,317
|
3,242,721
|
0.13
|
%
|
||||||||||||||
|
Engineering Research Holding LLC (Astrion, Inc.)
|
1100 Redstone Gateway, Suite 230 & 300, Huntsville, AL 35806
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
8.67
|
%
|
8/29/2031
|
$
|
22,807,353
|
22,528,778
|
16,649,368
|
0.68
|
%
|
E |
||||||||||||
|
Kaman Corporation
|
1332 Blue Hills Ave, Bloomfield, CT 06002
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.50
|
%
|
6.32
|
%
|
1/30/2032
|
$
|
5,772,929
|
5,754,549
|
5,803,266
|
0.24
|
%
|
||||||||||||||
|
Kaman Corporation
|
1332 Blue Hills Ave, Bloomfield, CT 06002
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
—
|
2.50
|
%
|
6.43
|
%
|
2/26/2032
|
$
|
52,283
|
49,913
|
55,158
|
—
|
|||||||||||||||
|
Propulsion BC Finco Sarl (Luxembourg)
|
13, Rue Edward Steichen, Luxembourg, L-2540, Luxembourg
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
5.00
|
%
|
8.69
|
%
|
11/20/2032
|
$
|
1,586,823
|
1,592,220
|
1,596,741
|
0.06
|
%
|
C |
|||||||||||||
|
Skydio, Inc
|
3000 Clearview Way, Building E, San Mateo, CA 94402
|
First Lien Term Loan
|
SOFR(M)
|
2.50
|
%
|
2.75% Cash +2.75% PIK
|
9.17
|
%
|
12/4/2029
|
$
|
7,711,220
|
7,652,362
|
7,641,819
|
0.31
|
%
|
E |
|||||||||||||
|
Skydio, Inc
|
3000 Clearview Way, Building E, San Mateo, CA 94402
|
First Lien Delayed Draw Term Loan B
|
SOFR(M)
|
2.50
|
%
|
5.00% Cash
|
8.73
|
%
|
12/4/2029
|
$
|
—
|
(29,429
|
)
|
(33,750
|
)
|
—
|
D/E |
||||||||||||
|
Skydio, Inc
|
3000 Clearview Way, Building E, San Mateo, CA 94402
|
First Lien Delayed Draw Term Loan A
|
SOFR(M)
|
2.50
|
%
|
5.00% Cash
|
8.73
|
%
|
12/4/2029
|
$
|
3,750,000
|
3,720,571
|
3,716,250
|
0.15
|
%
|
E |
|||||||||||||
|
Signia Aerospace, LLC
|
1575 West 124th Avenue, Suite 210, Westminster, CO 80234, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.44
|
%
|
11/21/2031
|
$
|
5,459,791
|
5,473,122
|
5,486,708
|
0.22
|
%
|
||||||||||||||
|
Signia Aerospace, LLC
|
1575 West 124th Avenue, Suite 210, Westminster, CO 80234, United States
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.44
|
%
|
11/21/2031
|
$
|
—
|
659
|
590
|
—
|
|||||||||||||||
|
52,866,443
|
47,062,360
|
1.91
|
% | ||||||||||||||||||||||||||
|
Automobiles
|
|||||||||||||||||||||||||||||
|
ABC Technologies Inc. (TI Automotive) (Canada)
|
2 Norelco Drive, Toronto, Ontario M9L 2X6, Canada
|
First Lien Term Loan
|
EURIBOR(M)
|
0.75
|
%
|
5.88
|
%
|
7.78
|
%
|
8/22/2031
|
€
|
17,275,741
|
19,439,337
|
19,604,164
|
0.80
|
%
|
C/E |
||||||||||||
|
ABC Technologies Inc. (TI Automotive) (Canada)
|
2 Norelco Drive, Toronto, Ontario M9L 2X6, Canada
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.75
|
%
|
9.47
|
%
|
8/22/2031
|
$
|
29,249,834
|
28,219,047
|
28,228,108
|
1.14
|
%
|
C/E |
||||||||||||
|
47,658,384
|
47,832,272
|
1.94
|
% | ||||||||||||||||||||||||||
|
Auto Components
|
|||||||||||||||||||||||||||||
|
Clarios Global LP (Canada)
|
5757 N. Green Bay Ave., Glendale, WI 53209
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
6.47
|
%
|
1/14/2032
|
$
|
6,214,425
|
6,252,714
|
6,254,228
|
0.25
|
%
|
C |
|||||||||||||
|
Beverages
|
|||||||||||||||||||||||||||||
|
Triton Water Holdings Inc
|
900 Long Ridge Road, Building 2, Stamford, CT 06902, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.25
|
%
|
5.92
|
%
|
3/31/2028
|
$
|
622,540
|
622,540
|
625,033
|
0.03
|
%
|
||||||||||||||
|
Building Products
|
|||||||||||||||||||||||||||||
|
Gulfside Supply Inc
|
2900 7th Avenue East, Suite 200, Tampa, FL 33605
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
6.67
|
%
|
5/29/2031
|
$
|
1,599,360
|
1,594,580
|
1,580,376
|
0.06
|
%
|
||||||||||||||
|
TL Alpine Holding Corp.
|
605 Shiloh Road, Plano, Texas, 75074, United States
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
6.00
|
%
|
9.72
|
%
|
8/1/2030
|
$
|
9,624,423
|
9,477,443
|
9,662,921
|
0.39
|
%
|
E |
||||||||||||
|
Trulite Holding Corp.
|
403 Westpark Court, Peachtree City, GA 30269
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
9.98
|
%
|
3/1/2030
|
$
|
9,975,199
|
9,836,159
|
9,675,943
|
0.40
|
%
|
E |
||||||||||||
|
Wilsonart LLC
|
2501 Wilsonart Dr, Temple, TX 76504, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.25
|
%
|
7.92
|
%
|
7/25/2031
|
$
|
5,261,473
|
5,189,992
|
5,109,259
|
0.21
|
%
|
||||||||||||||
|
26,098,174
|
26,028,499
|
1.06
|
%
|
||||||||||||||||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes |
|||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||
|
Capital Markets
|
|||||||||||||||||||||||||||||
|
Apex Group Treasury LLC
|
251 Little Falls Drive, Wilmington, DE 19808
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.50
|
%
|
7.39
|
%
|
2/20/2032
|
$
|
1,005,419
|
$
|
983,504
|
$
|
950,121
|
0.04
|
%
|
||||||||||||
|
Ardonagh Group FinCo Pty Ltd (Australia)
|
2 Minster Court, Mincing Lane, London, EC3R 7PD, United Kingdom
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.42
|
%
|
2/27/2031
|
$
|
4,622,921
|
4,615,454
|
4,621,973
|
0.19
|
%
|
C |
|||||||||||||
|
Ascensus Holdings, Inc
|
200 Dryden Road, Suite 4000, Dresher, PA 19025
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.00
|
%
|
6.72
|
%
|
8/2/2028
|
$
|
2,951,085
|
2,954,873
|
2,951,675
|
0.12
|
%
|
|||||||||||||
|
Allspring Buyer, LLC
|
1415 Vantage Park Drive, 3rd Floor, Charlotte, NC 28203
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.81
|
%
|
11/1/2030
|
$
|
815,550
|
817,113
|
820,953
|
0.03
|
%
|
||||||||||||||
|
BCPE Pequod Buyer Inc. (Envestnet Inc.)
|
1000 Chesterbrook Blvd, Berwyn, PA 19312
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.72
|
%
|
9/19/2031
|
$
|
2,166,438
|
2,171,851
|
2,173,880
|
0.09
|
%
|
||||||||||||||
|
Brookfield Properties Retail Holding LLC
|
250 Vesey Street, 15th Floor, New York, NY 10281
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.50
|
%
|
7.22
|
%
|
5/28/2030
|
$
|
309,445
|
305,326
|
311,472
|
0.01
|
%
|
||||||||||||||
|
Focus Financial Partners, LLC
|
1325 Avenue of the Americas, 11th Floor, New York, NY 10019
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
6.22
|
%
|
9/15/2031
|
$
|
6,308,415
|
6,312,705
|
6,326,142
|
0.26
|
%
|
||||||||||||||
|
Grant Thornton Advisors LLC
|
171 N. Clark Street, Suite 200, Chicago, IL 60601
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
6.47
|
%
|
6/2/2031
|
$
|
5,352,996
|
5,347,282
|
5,369,751
|
0.22
|
%
|
||||||||||||||
|
Grant Thornton Advisors LLC
|
171 N. Clark Street, Suite 200, Chicago, IL 60601
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.72
|
%
|
5/30/2031
|
$
|
919,695
|
909,316
|
924,459
|
0.04
|
%
|
||||||||||||||
|
OVG Business Services LLC (Oak View)
|
5050 S Syracuse Street, Suite 800, Denver, CO 80237
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.72
|
%
|
6/15/2031
|
$
|
1,828,491
|
1,828,360
|
1,834,205
|
0.07
|
%
|
||||||||||||||
|
PMA Parent Holdings, LLC
|
380 Sentry Parkway, Blue Bell, PA 19422
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
8.42
|
%
|
1/31/2031
|
$
|
44,967,275
|
44,495,836
|
44,595,800
|
1.80
|
%
|
E |
||||||||||||
|
PMA Parent Holdings, LLC
|
380 Sentry Parkway, Blue Bell, PA 19422
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
8.42
|
%
|
1/31/2031
|
$
|
—
|
(53,869
|
)
|
(41,575
|
)
|
—
|
D/E |
|||||||||||
|
Wharf Street Rating Acquisition, LLC (KBRA)
|
805 3rd Ave, Floor 29, New York, NY 10022, United States
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.75
|
%
|
8.47
|
%
|
9/16/2032
|
$
|
—
|
(38,662
|
)
|
(27,661
|
)
|
—
|
D/E |
|||||||||||
|
Wharf Street Rating Acquisition, LLC (KBRA)
|
805 3rd Ave, Floor 29, New York, NY 10022, United States
|
First Lien Revolver
|
SOFR(M)
|
0.75
|
%
|
4.75
|
%
|
8.47
|
%
|
9/16/2032
|
$
|
—
|
(37,713
|
)
|
(27,661
|
)
|
—
|
D/E |
|||||||||||
|
Wharf Street Rating Acquisition, LLC (KBRA)
|
805 3rd Ave, Floor 29, New York, NY 10022, United States
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.75
|
%
|
8.47
|
%
|
9/16/2032
|
$
|
35,437,574
|
35,098,029
|
35,188,625
|
1.43
|
%
|
E |
||||||||||||
|
105,709,405
|
105,972,159
|
4.30
|
%
|
||||||||||||||||||||||||||
|
Chemicals
|
|||||||||||||||||||||||||||||
|
Advancion (f/k/a Aruba Investments Holdings, LLC)
|
1500 E Lake Cook Road, Buffalo Grove, IL 60089
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.10
|
%
|
7.82
|
%
|
11/24/2027
|
$
|
1,230,720
|
1,227,201
|
1,133,801
|
0.05
|
%
|
|||||||||||||
|
Ascend Learning, LLC
|
25 Mall Road, 6th Floor, Burlington, MA 01803
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.72
|
%
|
12/11/2028
|
$
|
2,804,601
|
2,781,774
|
2,817,867
|
0.11
|
%
|
||||||||||||||
|
CP Iris Holdco I, Inc
|
375 Park Avenue, 11th Floor, New York, NY 10152
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
—
|
4.00
|
%
|
7.72
|
%
|
10/27/2032
|
$
|
74,543
|
74,693
|
73,048
|
—
|
|||||||||||||||
|
CP Iris Holdco I, Inc
|
375 Park Avenue, 11th Floor, New York, NY 10152
|
First Lien Term Loan
|
SOFR(M)
|
—
|
4.00
|
%
|
7.72
|
%
|
10/18/2032
|
$
|
2,625,211
|
2,630,656
|
2,615,366
|
0.11
|
%
|
||||||||||||||
|
Derby Buyer LLC
|
200 Powder Mill Road, Building 308, Wilmington, DE 19803
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.75
|
%
|
11/1/2030
|
$
|
4,719,861
|
4,727,660
|
4,740,345
|
0.18
|
%
|
||||||||||||||
|
Discovery Purchaser Corporation
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.75
|
%
|
7.61
|
%
|
10/4/2029
|
$
|
3,808,974
|
3,755,238
|
3,669,547
|
0.15
|
%
|
|||||||||||||
|
INEOS Composites International Holdings LLC (FORTIS)
|
38 Hans Crescent, Knightsbridge, London, SW1X 0LZ, UK
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.50
|
%
|
7.17
|
%
|
2/6/2032
|
$
|
722,370
|
720,757
|
717,313
|
0.03
|
%
|
||||||||||||||
|
Olympus Water US Holding Corporation (Solenis)
|
2475 Pinnacle Drive, Wilmington, DE 19803
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.00
|
%
|
6.67
|
%
|
6/9/2031
|
$
|
4,227,335
|
4,215,451
|
4,197,067
|
0.17
|
%
|
|||||||||||||
|
Sparta U.S. Holdco LLC
|
875 Third Avenue, 11th Floor, New York, NY 10022, United States
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
3.00
|
%
|
6.86
|
%
|
8/2/2028
|
$
|
2,154,660
|
2,136,167
|
2,142,088
|
0.09
|
%
|
|||||||||||||
|
W. R. Grace Holdings, LLC
|
7500 Grace Drive, Columbia, MD 21044, United States
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.00
|
%
|
6.67
|
%
|
8/19/2032
|
$
|
1,663,830
|
1,653,877
|
1,668,505
|
0.07
|
%
|
|||||||||||||
|
23,923,474
|
23,774,947
|
0.96
|
%
|
||||||||||||||||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||
|
Commercial Services and Supplies
|
|||||||||||||||||||||||||||||
|
Allied Universal Holdco LLC
|
251 Little Falls Drive, Wilmington, DE 19808
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
3.25
|
%
|
6.97
|
%
|
8/5/2032
|
$
|
6,683,639
|
$
|
6,689,196
|
$
|
6,726,448
|
0.27
|
%
|
|||||||||||
|
Anticimex Inc. (Sweden)
|
Hälsingegatan 40, SE-113 43 Stockholm, Sweden
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.90
|
%
|
6.81
|
%
|
11/17/2031
|
$
|
184,729
|
184,729
|
185,884
|
0.01
|
%
|
C |
|||||||||||||
|
Apollo Group Holdco, LLC (Topsail)
|
6950 NW 77th Court, Doral, FL 33166
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.75
|
%
|
9.42
|
%
|
12/26/2030
|
$
|
15,477,503
|
15,220,345
|
15,353,683
|
0.62
|
%
|
E |
||||||||||||
|
Cohnreznick Advisory LLC
|
1301 Avenue of the Americas, 10th Floor, New York, NY 10019
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.50
|
%
|
7.17
|
%
|
3/31/2032
|
$
|
21,081,233
|
21,006,950
|
21,226,272
|
0.85
|
%
|
||||||||||||||
|
Cohnreznick Advisory LLC
|
1301 Avenue of the Americas, 10th Floor, New York, NY 10019
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
—
|
3.50
|
%
|
7.17
|
%
|
3/31/2032
|
$
|
(3,144
|
)
|
(14,726
|
)
|
19,937
|
—
|
D |
||||||||||||
|
Creative Artists Agency, LLC.
|
2000 Avenue of the Stars, Los Angeles, CA 90067
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
6.22
|
%
|
10/1/2031
|
$
|
4,126,534
|
4,128,258
|
4,147,167
|
0.17
|
%
|
||||||||||||||
|
Dealer Tire Financial, LLC
|
7012 Euclid Ave, Cleveland, OH 44103
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.72
|
%
|
7/2/2031
|
$
|
1,881,242
|
1,875,181
|
1,885,945
|
0.08
|
%
|
||||||||||||||
|
EnergySolutions, LLC
|
299 South Main Street, Suite 1700, Salt Lake City, UT 84111
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.25
|
%
|
6.97
|
%
|
9/18/2030
|
$
|
647,427
|
644,621
|
652,687
|
0.03
|
%
|
|||||||||||||
|
Ensemble RCM, LLC
|
11511 Reed Hartman Hwy, Blue Ash, OH 45241
|
First Lien Term Loan B
|
SOFR(Q)
|
—
|
3.00
|
%
|
6.84
|
%
|
8/3/2029
|
$
|
5,337,605
|
5,343,943
|
5,370,004
|
0.22
|
%
|
||||||||||||||
|
GFL Environmental Services Inc (Canada)
|
100 New Park Place, Suite 500, Vaughan, ON L4K 0J3, Canada
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.50
|
%
|
6.27
|
%
|
2/4/2032
|
$
|
6,194,475
|
6,216,156
|
6,228,545
|
0.25
|
%
|
C |
|||||||||||||
|
Interstate Waste Services Inc
|
300 Frank W Burr Blvd, Suite 39, Teaneck, NJ 07666
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
6.92
|
%
|
10/4/2030
|
$
|
1,360,475
|
1,362,286
|
1,364,733
|
0.06
|
%
|
||||||||||||||
|
Madison Safety & Flow LLC
|
444 W Lake Street, Chicago, IL 60606
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
6.23
|
%
|
9/26/2031
|
$
|
3,753,631
|
3,764,526
|
3,784,918
|
0.15
|
%
|
||||||||||||||
|
Modigent, LLC (Pueblo)
|
410 N 44TH St, Suite 650, Phoenix, AZ 85008
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
8.92
|
%
|
8/23/2028
|
$
|
5,451,836
|
5,389,531
|
5,380,537
|
0.22
|
%
|
E |
||||||||||||
|
Modigent, LLC (Pueblo)
|
410 N 44TH St, Suite 650, Phoenix, AZ 85008
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
8.92
|
%
|
8/23/2028
|
$
|
1,415,717
|
1,400,135
|
1,397,202
|
0.06
|
%
|
E |
||||||||||||
|
Modigent, LLC (Pueblo)
|
410 N 44TH St, Suite 650, Phoenix, AZ 85008
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
8.92
|
%
|
8/23/2028
|
$
|
982,031
|
970,820
|
969,188
|
0.04
|
%
|
E |
||||||||||||
|
Modigent, LLC (Pueblo)
|
410 N 44TH St, Suite 650, Phoenix, AZ 85008
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
8.92
|
%
|
8/23/2027
|
$
|
—
|
(10,153
|
)
|
(9,853
|
)
|
—
|
D/E
|
|||||||||||
|
TA TT Buyer, LLC (TouchTunes, Octave Music)
|
730 3rd Ave, Suite 21st Floor, New York, NY 10017, United States
|
First Lien Tranche B-1 Term Loan
|
SOFR(Q)
|
0.50
|
%
|
4.75
|
%
|
8.42
|
%
|
4/1/2029
|
$
|
16,717,565
|
16,719,731
|
16,346,686
|
0.66
|
%
|
|||||||||||||
|
90,891,529
|
91,029,983
|
3.69
|
%
|
||||||||||||||||||||||||||
|
Construction Materials
|
|||||||||||||||||||||||||||||
|
Covia Holdings LLC
|
3 Summit Park Drive, Suite 700, Independence, OH 44131
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.71
|
%
|
2/12/2032
|
$
|
2,330,322
|
2,333,466
|
2,317,214
|
0.10
|
%
|
||||||||||||||
|
Potters Industries, LLC
|
3222 Phoenixville Pike, Suite 103, Malvern, PA 19355
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.50
|
%
|
6.17
|
%
|
12/9/2032
|
$
|
275,000
|
274,313
|
276,031
|
0.01
|
%
|
||||||||||||||
|
2,607,779
|
2,593,245
|
0.11
|
%
|
||||||||||||||||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||
|
Construction and Engineering
|
|||||||||||||||||||||||||||||
|
Brand Industrial Services Inc
|
600 Galleria Parkway SE, Suite 1100, Atlanta, GA 30339
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
4.50
|
%
|
8.35
|
%
|
8/1/2030
|
$
|
4,645,232
|
$
|
4,605,767
|
$
|
4,245,626
|
0.17
|
%
|
|||||||||||
|
Brown & Settle, Inc.
|
9400 Innovation Dr, Manassas, VA 20110
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.25
|
%
|
10.26
|
%
|
5/16/2030
|
$
|
21,998,615
|
21,517,923
|
22,174,604
|
0.90
|
%
|
E | ||||||||||||
|
Brown & Settle, Inc.
|
9400 Innovation Dr, Manassas, VA 20110
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
6.25
|
%
|
10.12
|
%
|
5/16/2030
|
$
|
1,838,836
|
1,785,263
|
1,838,836
|
0.07
|
%
|
E | ||||||||||||
|
Compsych Holdings Corp
|
130 East Randolph Street, Suite 700, Chicago, IL 60601
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
8.61
|
%
|
7/22/2031
|
$
|
12,925,854
|
12,874,575
|
13,055,113
|
0.54
|
%
|
E | ||||||||||||
|
Compsych Holdings Corp
|
130 East Randolph Street, Suite 700, Chicago, IL 60601
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
8.61
|
%
|
7/22/2031
|
$
|
—
|
(7,414
|
)
|
37,376
|
—
|
D/E
|
||||||||||||
|
JF Acquisition, LLC (JF Petroleum)
|
100 Perimeter Park Dr, #H, Morrisville, NC 27560
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.75
|
%
|
9.48
|
%
|
6/18/2030
|
$
|
35,990,440
|
35,422,152
|
35,630,536
|
1.44
|
%
|
E | ||||||||||||
|
JF Acquisition, LLC (JF Petroleum)
|
100 Perimeter Park Dr, #H, Morrisville, NC 27560
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
5.75
|
%
|
9.48
|
%
|
6/18/2030
|
$
|
—
|
(75,397
|
)
|
(41,587
|
)
|
—
|
D/E
|
|||||||||||
|
JF Acquisition, LLC (JF Petroleum)
|
100 Perimeter Park Dr, #H, Morrisville, NC 27560
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.75
|
%
|
9.48
|
%
|
6/18/2030
|
$
|
—
|
(110,852
|
)
|
(67,232
|
)
|
—
|
D/E
|
|||||||||||
|
LJ Avalon Holdings, LLC (Ardurra)
|
1000 NW 57th Ct., Suite 800, Miami, FL 33126
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.34
|
%
|
2/1/2030
|
$
|
2,381,164
|
2,364,060
|
2,381,164
|
0.10
|
%
|
E | ||||||||||||
|
LJ Avalon Holdings, LLC (Ardurra)
|
1000 NW 57th Ct., Suite 800, Miami, FL 33126
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.46
|
%
|
2/1/2030
|
$
|
1,648,177
|
1,633,251
|
1,648,177
|
0.07
|
%
|
E | ||||||||||||
|
LJ Avalon Holdings, LLC (Ardurra)
|
1000 NW 57th Ct., Suite 800, Miami, FL 33126
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.27
|
%
|
2/1/2030
|
$
|
983,549
|
959,834
|
983,549
|
0.04
|
%
|
E | ||||||||||||
|
LJ Avalon Holdings, LLC (Ardurra)
|
1000 NW 57th Ct., Suite 800, Miami, FL 33126
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.29
|
%
|
2/1/2029
|
$
|
—
|
(1,898
|
)
|
—
|
—
|
D/E
|
||||||||||||
|
Legence Holdings LLC (Refficiency)
|
345 Park Avenue, 43rd Floor, New York, NY 10154
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.25
|
%
|
5.97
|
%
|
12/16/2031
|
$
|
3,028,997
|
3,039,748
|
3,053,608
|
0.12
|
%
|
||||||||||||||
|
Pioneer Acquisitionco, LLC
|
251 Little Falls Drive, Wilmington, DE 19808
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
6.94
|
%
|
10/23/2032
|
$
|
188,000
|
187,540
|
189,058
|
0.01
|
%
|
||||||||||||||
|
RBS Buyer Inc.
|
5901 Stewart Pkwy Douglasville, GA 30135
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
8.84
|
%
|
7/31/2031
|
$
|
—
|
(19,794
|
)
|
34,064
|
—
|
D/E
|
||||||||||||
|
RBS Buyer Inc.
|
5901 Stewart Pkwy Douglasville, GA 30135
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
8.84
|
%
|
7/31/2031
|
$
|
—
|
(65,979
|
)
|
—
|
—
|
D/E
|
||||||||||||
|
RBS Buyer Inc.
|
5901 Stewart Pkwy Douglasville, GA 30135
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
8.84
|
%
|
7/31/2031
|
$
|
19,254,896
|
19,031,127
|
19,447,445
|
0.79
|
%
|
E |
||||||||||||
|
Titan Home Improvement, LLC (Renuity)
|
1447 S Tryon St, Charlotte, NC 28203
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.75
|
%
|
8.57
|
%
|
5/31/2030
|
$
|
9,533,188
|
9,392,997
|
9,628,520
|
0.39
|
%
|
E |
||||||||||||
|
Titan Home Improvement, LLC (Renuity)
|
1447 S Tryon St, Charlotte, NC 28203
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.75
|
%
|
8.57
|
%
|
5/31/2030
|
$
|
—
|
(13,309
|
)
|
18,101
|
—
|
D/E
|
||||||||||||
|
Titan Home Improvement, LLC (Renuity)
|
1447 S Tryon St, Charlotte, NC 28203
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
4.75
|
%
|
8.57
|
%
|
5/31/2030
|
$
|
—
|
(22,172
|
)
|
—
|
—
|
D/E
|
||||||||||||
|
Tecta America Corp.
|
9450 Bryn Mawr Ave, Ste 500, Rosemont, IL 60018-5274, United States
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
2.75
|
%
|
6.47
|
%
|
2/18/2032
|
$
|
1,376,085
|
1,381,131
|
1,383,069
|
0.06
|
%
|
|||||||||||||
|
Vortex Companies, LLC
|
18150 Imperial Valley Dr, Houston, TX 77060
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/4/2029
|
$
|
11,069,460
|
10,940,583
|
11,124,807
|
0.45
|
%
|
E | ||||||||||||
|
Vortex Companies, LLC
|
18150 Imperial Valley Dr, Houston, TX 77060
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/4/2029
|
$
|
4,972,668
|
4,914,773
|
4,997,531
|
0.20
|
%
|
E | ||||||||||||
|
Vortex Companies, LLC
|
18150 Imperial Valley Dr, Houston, TX 77060
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/4/2029
|
$
|
2,671,969
|
2,671,969
|
2,685,329
|
0.11
|
%
|
E | ||||||||||||
|
Vortex Companies, LLC
|
18150 Imperial Valley Dr, Houston, TX 77060
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/4/2029
|
$
|
943,685
|
930,012
|
948,403
|
0.04
|
%
|
E | ||||||||||||
|
Vortex Companies, LLC
|
18150 Imperial Valley Dr, Houston, TX 77060
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/4/2029
|
$
|
9,086,694
|
8,970,998
|
9,132,127
|
0.37
|
%
|
E | ||||||||||||
|
Vortex Companies, LLC
|
18150 Imperial Valley Dr, Houston, TX 77060
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/4/2029
|
$
|
2,587,408
|
2,551,505
|
2,600,345
|
0.11
|
%
|
E | ||||||||||||
|
Vortex Companies, LLC
|
18150 Imperial Valley Dr, Houston, TX 77060
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/4/2029
|
$
|
611,620
|
602,754
|
614,678
|
0.02
|
%
|
E | ||||||||||||
|
Vortex Companies, LLC
|
18150 Imperial Valley Dr, Houston, TX 77060
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/4/2029
|
$
|
832,881
|
762,966
|
860,337
|
0.03
|
%
|
E | ||||||||||||
|
Vortex Companies, LLC
|
18150 Imperial Valley Dr, Houston, TX 77060
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/4/2029
|
$
|
839,464
|
815,675
|
839,464
|
0.03
|
%
|
E | ||||||||||||
|
147,039,788
|
149,443,048
|
6.06
|
%
|
||||||||||||||||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes |
|||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||
|
Consumer Finance
|
|||||||||||||||||||||||||||||
|
Lucky US BuyerCo, LLC (Global Payments)
|
3550 Lenox Road, Atlanta, GA 30326
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
7.50
|
%
|
11.22
|
%
|
3/30/2029
|
$
|
3,118,582
|
$
|
3,067,974
|
$
|
3,069,259
|
0.13
|
%
|
E |
||||||||||
|
Lucky US BuyerCo, LLC (Global Payments)
|
3550 Lenox Road, Atlanta, GA 30326
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
7.50
|
%
|
11.22
|
%
|
3/30/2029
|
$
|
371,870
|
365,203
|
365,393
|
0.01
|
%
|
E |
||||||||||||
|
3,433,177
|
3,434,652
|
0.14
|
%
|
||||||||||||||||||||||||||
|
Containers and Packaging
|
|||||||||||||||||||||||||||||
|
Charter Next Generation, Inc. (fka Charter NEX US, Inc.)
|
300 N. LaSalle Drive, Suite 1575, Chicago, IL 60654
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
6.50
|
%
|
12/1/2030
|
$
|
8,161,664
|
8,156,985
|
8,188,802
|
0.33
|
%
|
||||||||||||||
|
Clydesdale Acquisition Holdings, Inc
|
251 Little Falls Drive, Wilmington, DE 19808
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
6.97
|
%
|
4/13/2029
|
$
|
1,123,954
|
1,123,738
|
1,124,353
|
0.05
|
%
|
||||||||||||||
|
Clydesdale Acquisition Holdings, Inc
|
251 Little Falls Drive, Wilmington, DE 19808
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
6.97
|
%
|
4/13/2029
|
$
|
17,881
|
17,647
|
(4,852
|
)
|
—
|
D |
|||||||||||||
|
Mauser Packaging Solutions Holding Co
|
1515 W. 22nd Street, Suite 1100, Oak Brook, IL 60523
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
5.00
|
%
|
8.69
|
%
|
4/15/2030
|
$
|
800,000
|
780,339
|
786,168
|
0.03
|
%
|
||||||||||||||
|
10,078,709
|
10,094,471
|
0.41
|
%
|
||||||||||||||||||||||||||
|
Communications Equipment
|
|||||||||||||||||||||||||||||
|
Digicert Inc
|
2801 N Thanksgiving Way, Suite 500, Lehi, UT 84043
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
5.75
|
%
|
9.47
|
%
|
7/30/2030
|
$
|
33,854,115
|
33,378,564
|
33,471,665
|
1.36
|
%
|
E |
||||||||||||
|
Distributors
|
|||||||||||||||||||||||||||||
|
Bradyplus Holdings LLC
|
7055 S. Lindell Road, Las Vegas, NV 89118
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.50
|
%
|
7.26
|
%
|
12/13/2032
|
$
|
652,000
|
642,220
|
646,158
|
0.03
|
%
|
||||||||||||||
|
Diversified Consumer Services
|
|||||||||||||||||||||||||||||
|
Belron Finance 2019 LLC (United Kingdom)
|
Milton Park, Stroude Road, Egham, Surrey, TW20 9EL, UK
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.25
|
%
|
6.12
|
%
|
10/16/2031
|
$
|
2,054,837
|
2,072,303
|
2,068,964
|
0.08
|
%
|
C |
|||||||||||||
|
Express Wash Acquisition Company, LLC (Whistle)
|
5821 Fairview Road, Suite 400, Charlotte, NC, 28209
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.25
|
%
|
10.18
|
%
|
4/10/2031
|
$
|
21,560,745
|
21,371,400
|
20,137,736
|
0.81
|
%
|
E |
||||||||||||
|
Express Wash Acquisition Company, LLC (Whistle)
|
5821 Fairview Road, Suite 400, Charlotte, NC, 28209
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
6.25
|
%
|
10.18
|
%
|
4/10/2031
|
$
|
—
|
(11,194
|
)
|
(84,124
|
)
|
—
|
D/E |
|||||||||||
|
Fusion Holding Corp. (Finalsite)
|
655 Winding Brook Drive, Glastonbury, CT 06033
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
6.25
|
%
|
9.92
|
%
|
9/29/2028
|
$
|
4,409,996
|
4,357,511
|
4,088,410
|
0.17
|
%
|
E |
||||||||||||
|
Fusion Holding Corp. (Finalsite)
|
655 Winding Brook Drive, Glastonbury, CT 06033
|
First Lien Revolver
|
Prime
|
0.75
|
%
|
5.25
|
%
|
12.00
|
%
|
9/15/2027
|
$
|
204,123
|
201,279
|
189,355
|
0.01
|
%
|
E |
||||||||||||
|
Planet US Buyer LLC
|
9 W 57th Street, 32nd Floor, New York, NY 10019
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
6.82
|
%
|
1/31/2031
|
$
|
1,118,644
|
1,121,092
|
1,127,330
|
0.05
|
%
|
||||||||||||||
|
29,112,391
|
27,527,671
|
1.12
|
%
|
||||||||||||||||||||||||||
|
Diversified Financial Services
|
|||||||||||||||||||||||||||||
|
Accuserve Solutions, Inc.
|
5611 Hudson Dr, Suite 300, Hudson, OH 44236
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
9.09
|
%
|
3/15/2030
|
$
|
494,954
|
494,954
|
438,034
|
0.02
|
%
|
E |
||||||||||||
|
Beekeeper Buyer Inc. (Archway)
|
8888 Keystone Crossing, Suite 1400, Indianapolis, IN 46240
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
8.92
|
%
|
6/30/2031
|
$
|
5,809,164
|
5,755,977
|
5,814,973
|
0.24
|
%
|
E |
||||||||||||
|
Beekeeper Buyer Inc. (Archway)
|
8888 Keystone Crossing, Suite 1400, Indianapolis, IN 46240
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
8.92
|
%
|
6/30/2031
|
$
|
—
|
(13,297
|
)
|
—
|
—
|
D/E |
||||||||||||
|
EdgeCo Buyer, Inc.
|
1251 Waterfront Place, Suite 510, Pittsburgh, PA 15222
|
First Lien Delayed Draw Term Loan E
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.17
|
%
|
6/1/2028
|
$
|
4,934,075
|
4,893,263
|
4,890,246
|
0.20
|
%
|
E |
||||||||||||
|
EdgeCo Buyer, Inc.
|
1251 Waterfront Place, Suite 510, Pittsburgh, PA 15222
|
First Lien Term Loan B
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.17
|
%
|
6/1/2028
|
$
|
2,522,567
|
2,504,839
|
2,503,673
|
0.10
|
%
|
E |
||||||||||||
|
EdgeCo Buyer, Inc.
|
1251 Waterfront Place, Suite 510, Pittsburgh, PA 15222
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.50
|
%
|
8.17
|
%
|
6/1/2028
|
$
|
1,102,343
|
1,094,596
|
1,094,086
|
0.04
|
%
|
E |
|||||||||||||
|
EdgeCo Buyer, Inc.
|
1251 Waterfront Place, Suite 510, Pittsburgh, PA 15222
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.17
|
%
|
6/1/2028
|
$
|
—
|
(4,116
|
)
|
(4,387
|
)
|
—
|
D/E |
|||||||||||
|
EdgeCo Buyer, Inc.
|
1251 Waterfront Place, Suite 510, Pittsburgh, PA 15222
|
First Lien Delayed Draw Term Loan A
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.17
|
%
|
6/1/2028
|
$
|
214,467
|
212,960
|
212,861
|
0.01
|
%
|
E |
||||||||||||
|
EdgeCo Buyer, Inc.
|
1251 Waterfront Place, Suite 510, Pittsburgh, PA 15222
|
First Lien Delayed Draw Term Loan B
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.17
|
%
|
6/1/2028
|
$
|
186,266
|
184,957
|
184,871
|
0.01
|
%
|
E |
||||||||||||
|
EdgeCo Buyer, Inc.
|
1251 Waterfront Place, Suite 510, Pittsburgh, PA 15222
|
First Lien Delayed Draw Term Loan C
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.17
|
%
|
6/1/2028
|
$
|
61,928
|
61,492
|
61,464
|
—
|
E |
|||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||
|
Diversified Financial Services (Continued)
|
|||||||||||||||||||||||||||||
|
GC Champion Acquisition LLC (Numerix)
|
100 Park Avenue, 15th Floor, New York, NY 10017
|
First Lien Delayed Draw Term Loan
|
SOFR(S)
|
1.00
|
%
|
5.00
|
%
|
9.22
|
%
|
8/19/2028
|
$
|
—
|
$
|
(36,363
|
)
|
$
|
(28,487
|
)
|
—
|
D/E
|
|||||||||
|
GC Champion Acquisition LLC (Numerix)
|
100 Park Avenue, 15th Floor, New York, NY 10017
|
First Lien Incremental Term Loan
|
SOFR(S)
|
1.00
|
%
|
5.00
|
%
|
9.22
|
%
|
8/21/2028
|
$
|
8,786,733
|
8,649,295
|
8,718,768
|
0.35
|
%
|
E | ||||||||||||
|
GC Champion Acquisition LLC (Numerix)
|
100 Park Avenue, 15th Floor, New York, NY 10017
|
First Lien Term Loan
|
SOFR(S)
|
1.00
|
%
|
5.00
|
%
|
9.22
|
%
|
8/21/2028
|
$
|
10,031,377
|
10,011,156
|
9,953,784
|
0.40
|
%
|
E | ||||||||||||
|
GC Champion Acquisition LLC (Numerix)
|
100 Park Avenue, 15th Floor, New York, NY 10017
|
First Lien Delayed Draw Term Loan
|
SOFR(S)
|
1.00
|
%
|
5.00
|
%
|
9.22
|
%
|
8/21/2028
|
$
|
639,841
|
634,224
|
634,892
|
0.03
|
%
|
E | ||||||||||||
|
GC Waves Holdings, Inc. (Mercer)
|
1200 17th Street, Suite 500, Denver, CO 80202
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
9/30/2030
|
$
|
18,925,793
|
18,925,793
|
19,115,051
|
0.78
|
%
|
E | ||||||||||||
|
GC Waves Holdings, Inc. (Mercer)
|
1200 17th Street, Suite 500, Denver, CO 80202
|
First Lien Revolver
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
8/10/2029
|
$
|
—
|
—
|
—
|
—
|
E | |||||||||||||
|
GC Waves Holdings, Inc. (Mercer)
|
1200 17th Street, Suite 500, Denver, CO 80202
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
10/4/2030
|
$
|
1,536,670
|
1,393,142
|
1,838,101
|
0.07
|
%
|
E | ||||||||||||
|
Gryphon Debt Merger Sub Inc. (Altera Corporation LLC)
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Term Loan
|
SOFR(S)
|
—
|
3.00
|
%
|
6.88
|
%
|
8/17/2028
|
$
|
840,000
|
835,829
|
846,741
|
0.03
|
%
|
||||||||||||||
|
HP PHRG Borrower LLC
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.00
|
%
|
7.67
|
%
|
2/20/2032
|
$
|
19,216,009
|
19,045,554
|
19,135,974
|
0.78
|
%
|
||||||||||||||
|
Orion Us Finco Inc.
|
73 Front Street, 5th Floor, Hamilton, HM 12, Bermuda
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.50
|
%
|
7.43
|
%
|
10/10/2032
|
$
|
442,000
|
439,852
|
444,590
|
0.02
|
%
|
||||||||||||||
|
Oak Funding LLC
|
101 Hudson Street, 17th Floor, Jersey City, NJ 07302
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
4.50
|
%
|
8.29
|
%
|
12/2/2032
|
$
|
17,487,635
|
17,315,538
|
17,314,735
|
0.70
|
%
|
E | ||||||||||||
|
Oak Funding LLC
|
101 Hudson Street, 17th Floor, Jersey City, NJ 07302
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.50
|
%
|
4.50
|
%
|
8.29
|
%
|
12/2/2032
|
$
|
—
|
(16,861
|
)
|
(16,868
|
)
|
—
|
D/E
|
|||||||||||
|
Payroc, LLC
|
7840 Graphic Drive, Suite 200, Tinley Park, IL 60477
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
4.75
|
%
|
8.47
|
%
|
11/1/2027
|
$
|
7,515,599
|
7,460,323
|
7,500,568
|
0.30
|
%
|
E | ||||||||||||
|
Payroc, LLC
|
7840 Graphic Drive, Suite 200, Tinley Park, IL 60477
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
4.75
|
%
|
8.47
|
%
|
11/1/2027
|
$
|
—
|
(1,231
|
)
|
(333
|
)
|
—
|
D/E
|
|||||||||||
|
Payroc, LLC
|
7840 Graphic Drive, Suite 200, Tinley Park, IL 60477
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
4.75
|
%
|
8.47
|
%
|
10/31/2027
|
$
|
540,952
|
538,574
|
539,870
|
0.02
|
%
|
E | ||||||||||||
|
SitusAMC Holdings Corporation
|
Tower 49, 12 East 49th Street, 34th Floor, New York, NY 10017
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.50
|
%
|
9.17
|
%
|
5/14/2031
|
$
|
14,798,438
|
14,775,028
|
14,902,027
|
0.60
|
%
|
E | ||||||||||||
|
SitusAMC Holdings Corporation
|
Tower 49, 12 East 49th Street, 34th Floor, New York, NY 10017
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.50
|
%
|
9.17
|
%
|
5/14/2031
|
$
|
32,535,805
|
32,435,058
|
32,763,556
|
1.33
|
%
|
E | ||||||||||||
|
Wealth Enhancement Group, LLC
|
505 N Hwy 169, Ste 900, Plymouth, MN 55441, United States
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.49
|
%
|
10/4/2028
|
$
|
13,961,875
|
13,961,875
|
13,898,907
|
0.56
|
%
|
E | ||||||||||||
|
Wealth Enhancement Group, LLC
|
505 N Hwy 169, Ste 900, Plymouth, MN 55441, United States
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.17
|
%
|
10/2/2028
|
$
|
2,669,859
|
2,657,834
|
2,640,245
|
0.11
|
%
|
E | ||||||||||||
|
Wealth Enhancement Group, LLC
|
505 N Hwy 169, Ste 900, Plymouth, MN 55441, United States
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.49
|
%
|
10/4/2028
|
$
|
3,629,871
|
3,610,401
|
3,613,500
|
0.15
|
%
|
E | ||||||||||||
|
Wealth Enhancement Group, LLC
|
505 N Hwy 169, Ste 900, Plymouth, MN 55441, United States
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.49
|
%
|
10/2/2028
|
$
|
1,082,893
|
1,082,893
|
1,078,009
|
0.04
|
%
|
E | ||||||||||||
|
Wealth Enhancement Group, LLC
|
505 N Hwy 169, Ste 900, Plymouth, MN 55441, United States
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.17
|
%
|
10/4/2028
|
$
|
—
|
(612
|
)
|
(5,948
|
)
|
—
|
D/E
|
|||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||
|
Diversified Financial Services (Continued)
|
|||||||||||||||||||||||||||||
|
Wealth Enhancement Group, LLC
|
505 N Hwy 169, Ste 900, Plymouth, MN 55441, United States
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.17
|
%
|
10/2/2028
|
$
|
—
|
$
|
(16,919
|
)
|
$
|
(34,318
|
)
|
—
|
D/E
|
|||||||||
|
White Cap Supply Holdings, LLC
|
6250 Brook Hollow Parkway, Norcross, GA 30071, United States
|
First Lien Tranche B Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
6.97
|
%
|
10/19/2029
|
$
|
7,797,923
|
7,770,114
|
7,838,511
|
0.32
|
%
|
||||||||||||||
|
176,656,122
|
177,887,696
|
7.21
|
%
|
||||||||||||||||||||||||||
|
Diversified Telecommunication Services
|
|||||||||||||||||||||||||||||
|
Level 3 Financing Inc.
|
1601 Las Plumas Avenue, San Jose, CA 95133
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
6.97
|
%
|
3/27/2032
|
$
|
1,664,000
|
1,665,077
|
1,670,864
|
0.07
|
%
|
||||||||||||||
|
Venga Finance Sarl (Luxembourg)
|
18 Rue Dicks, 1417 Luxembourg, Luxembourg
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.01
|
%
|
7.83
|
%
|
6/28/2029
|
$
|
1,246,851
|
1,250,735
|
1,252,618
|
0.05
|
%
|
C | |||||||||||||
|
2,915,812
|
2,923,482
|
0.12
|
%
|
||||||||||||||||||||||||||
|
Electrical Equipment
|
|||||||||||||||||||||||||||||
|
Griffon Bidco Inc. (Layerzero)
|
1500 Danner Drive, Aurora, OH 44202
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.67
|
%
|
7/31/2031
|
$
|
—
|
(41,944
|
)
|
—
|
0.00
|
%
|
D/E
|
|||||||||||
|
Griffon Bidco Inc. (Layerzero)
|
1500 Danner Drive, Aurora, OH 44202
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.67
|
%
|
7/31/2031
|
$
|
—
|
(41,944
|
)
|
—
|
0.00
|
%
|
D/E
|
|||||||||||
|
Griffon Bidco Inc. (Layerzero)
|
1500 Danner Drive, Aurora, OH 44202
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.67
|
%
|
7/31/2031
|
$
|
25,285,726
|
25,048,459
|
25,285,726
|
1.04
|
%
|
E | ||||||||||||
|
Spark Buyer, LLC (Sparkstone)
|
133 N Swift Road, Addison, IL 60101
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
9.13
|
%
|
10/15/2031
|
$
|
11,636,468
|
11,492,173
|
9,472,085
|
0.38
|
%
|
E | ||||||||||||
|
Spark Buyer, LLC (Sparkstone)
|
133 N Swift Road, Addison, IL 60101
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
8.94
|
%
|
10/15/2031
|
$
|
799,273
|
770,122
|
362,024
|
0.01
|
%
|
E | ||||||||||||
|
Spark Buyer, LLC (Sparkstone)
|
133 N Swift Road, Addison, IL 60101
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
8.94
|
%
|
10/15/2031
|
$
|
—
|
(58,301
|
)
|
(874,498
|
)
|
-0.04
|
%
|
D/E
|
||||||||||
|
37,168,565
|
34,245,337
|
1.39 | % | ||||||||||||||||||||||||||
|
Energy Equipment and Services
|
|||||||||||||||||||||||||||||
|
PG Polaris Bidco SARL (Rosen Group) (Luxembourg)
|
35D, Avenue John F. Kennedy, 1855 Luxembourg
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.25
|
%
|
5.92
|
%
|
3/26/2031
|
$
|
2,735,825
|
2,745,388
|
2,748,437
|
0.11
|
%
|
C | |||||||||||||
|
Entertainment
|
|||||||||||||||||||||||||||||
|
City Football Group Ltd (United Kingdom)
|
400 Ashton New Road, Manchester, England, M11 4TQ
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.26
|
%
|
6.93
|
%
|
7/21/2030
|
$
|
2,074,734
|
2,076,369
|
2,077,327
|
0.08
|
%
|
C | ||||||||||||
|
Endeavor Operating Company LLC
|
9601 Wilshire Blvd, Beverly Hills, CA 90210
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.72
|
%
|
1/28/2032
|
$
|
6,270,323
|
6,269,522
|
6,314,215
|
0.26
|
%
|
||||||||||||||
|
International Entertainment JJJCO 3 Ltd (ATG Entertainment LLC) (United Kingdom)
|
72 Welbeck Street, London, W1G 0AY, United Kingdom
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
6.84
|
%
|
4/19/2032
|
$
|
457,703
|
455,622
|
455,987
|
0.02
|
%
|
C/E
|
|||||||||||||
|
Renaissance Holding Corp.
|
1384 Broadway, 22nd Floor, New York, NY 10018, United States
|
First Lien Term Loan
|
SOFR(M)
|
—
|
4.00
|
%
|
7.72
|
%
|
12/11/2031
|
$
|
960,202
|
941,381
|
841,324
|
0.03
|
%
|
||||||||||||||
|
9,742,894
|
9,688,853
|
0.39 |
% | ||||||||||||||||||||||||||
|
Food Products
|
|||||||||||||||||||||||||||||
|
Sauer Brands Inc
|
2000 West Broad Street, Richmond, VA 23220, United States
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.72
|
%
|
2/4/2032
|
$
|
251,574
|
251,106
|
252,936
|
0.01
|
%
|
||||||||||||||
|
Saratoga Food Specialties LLC (Solina France SASU) (France)
|
201 Rue des Écotais, 35310 Bréal-sous-Montfort, Bretagne, France
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
6.98
|
%
|
3/7/2029
|
$
|
932,950
|
936,157
|
941,500
|
0.04
|
%
|
C | |||||||||||||
|
Wellness Pet LLC (Woof)
|
77 S Bedford St, Suite 500, Burlington, MA 01803, United States
|
First Lien First Out Term Loan
|
SOFR(Q)
|
—
|
3.95
|
%
|
7.62
|
%
|
12/1/2029
|
$
|
479,108
|
443,529
|
295,849
|
0.01
|
%
|
||||||||||||||
|
1,630,792
|
1,490,285
|
0.06 |
% | ||||||||||||||||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||
|
Health Care Equipment and Supplies
|
|||||||||||||||||||||||||||||
|
Avalara, Inc.
|
512 Mangum Street, Suite 100, Durham, NC 27701, US
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.42
|
%
|
3/26/2032
|
$
|
462,678
|
$
|
460,615
|
$
|
465,216
|
0.02
|
%
|
||||||||||||
|
Chariot Buyer, LLC
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
2.75
|
%
|
6.47
|
%
|
7/22/2032
|
$
|
5,442,636
|
5,420,839
|
5,460,216
|
0.23
|
%
|
|||||||||||||
|
Opal Bidco SAS (Opella) (France)
|
157 av. Charles de Gaulle, 92200, Neuilly-sur-Seine, France.
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
6.69
|
%
|
4/23/2032
|
$
|
6,503,700
|
6,528,276
|
6,552,478
|
0.26
|
%
|
C | |||||||||||||
|
12,409,730
|
12,477,910
|
0.51
|
% | ||||||||||||||||||||||||||
|
Healthcare Providers and Services
|
|||||||||||||||||||||||||||||
|
Acp Tara Holdings Inc. (Arcadia)
|
251 Little Falls Drive, Wilmington, DE 19808
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
6.97
|
%
|
9/17/2032
|
$
|
152,000
|
151,621
|
153,045
|
0.01
|
%
|
E | |||||||||||||
|
AHP Health Partners, Inc.
|
1452 Hughes Rd, Suite 350, Grapevine, TX 76051
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.25
|
%
|
5.97
|
%
|
9/20/2032
|
$
|
1,915,200
|
1,922,456
|
1,918,494
|
0.08
|
%
|
||||||||||||||
|
CHG Healthcare Services, Inc.
|
7259 S Bingham Junction Blvd, Midvale, UT 84047
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.59
|
%
|
9/29/2028
|
$
|
2,711,392
|
2,694,913
|
2,726,955
|
0.11
|
%
|
||||||||||||||
|
Electron Bidco Inc.
|
100 N Main St, Ann Arbor, MI 48104
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
6.22
|
%
|
10/7/2028
|
$
|
2,059,385
|
2,064,427
|
2,072,493
|
0.08
|
%
|
||||||||||||||
|
LifePoint Health Inc
|
330 Seven Springs Way, Brentwood, TN 37027
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.50
|
%
|
7.33
|
%
|
5/19/2031
|
$
|
1,525,099
|
1,525,113
|
1,529,232
|
0.06
|
%
|
||||||||||||||
|
LifePoint Health Inc
|
330 Seven Springs Way, Brentwood, TN 37027
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.75
|
%
|
7.65
|
%
|
5/16/2031
|
$
|
1,917,929
|
1,918,013
|
1,926,368
|
0.08
|
%
|
||||||||||||||
|
Ingenovis Health, Inc.
|
9997 Carver Rd, Suite 300, Blue Ash, Ohio 45242
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.25
|
%
|
8.19
|
%
|
3/5/2028
|
$
|
238,091
|
236,197
|
69,939
|
—
|
||||||||||||||
|
IvyRehab Intermediate II, LLC
|
1311 Mamaroneck Ave., Suite 140, White Plains, NY 10605
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.35
|
%
|
9.02
|
%
|
4/23/2029
|
$
|
14,014,906
|
13,863,384
|
14,014,906
|
0.56
|
%
|
E | ||||||||||||
|
IvyRehab Intermediate II, LLC
|
1311 Mamaroneck Ave., Suite 140, White Plains, NY 10605
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.10
|
%
|
8.77
|
%
|
4/23/2029
|
$
|
9,317,238
|
8,934,995
|
9,135,995
|
0.36
|
%
|
E | ||||||||||||
|
Raven Acquisition Holdings LLC (R1 RCM)
|
433 W Ascension Way, Suite 200, Murray, UT 84123, United States
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.72
|
%
|
11/19/2031
|
$
|
1,890,777
|
1,890,578
|
1,899,125
|
0.08
|
%
|
||||||||||||||
|
Raven Acquisition Holdings LLC (R1 RCM)
|
433 W Ascension Way, Suite 200, Murray, UT 84123, United States
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.72
|
%
|
11/19/2031
|
$
|
—
|
235
|
602
|
—
|
|||||||||||||||
|
Surgery Partners Holdings, LLC
|
340 Seven Springs Way, Suite 600, Brentwood, TN 37027, United States
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
6.22
|
%
|
12/19/2030
|
$
|
3,363,047
|
3,375,052
|
3,380,165
|
0.15
|
%
|
||||||||||||||
|
38,576,984
|
38,827,319
|
1.57
|
% |
||||||||||||||||||||||||||
|
Health Care Technology
|
|||||||||||||||||||||||||||||
|
Athenahealth Group Inc.
|
80 Guest Street, Boston, MA 02135
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
2.75
|
%
|
6.47
|
%
|
2/15/2029
|
$
|
9,924,727
|
9,918,729
|
9,955,742
|
0.40
|
%
|
|||||||||||||
|
Cotiviti Holdings, Inc
|
10701 S River Front Pkwy, Suite 200, South Jordan, UT 84095
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
6.62
|
%
|
2/24/2031
|
$
|
1,540,082
|
1,528,655
|
1,483,615
|
0.06
|
%
|
||||||||||||||
|
Cotiviti Holdings, Inc
|
10701 S River Front Pkwy, Suite 200, South Jordan, UT 84095
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
6.62
|
%
|
2/13/2032
|
$
|
906,947
|
898,813
|
872,941
|
0.04
|
%
|
||||||||||||||
|
MRO Parent Corporation
|
1000 Madison Avenue, Suite 100, Norristown, PA 19403
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
6/9/2032
|
$
|
34,673,825
|
34,195,620
|
34,465,782
|
1.40
|
%
|
E | ||||||||||||
|
MRO Parent Corporation
|
1000 Madison Avenue, Suite 100, Norristown, PA 19403
|
First Lien Revolver
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
6/9/2032
|
$
|
—
|
(41,687
|
)
|
(18,136
|
)
|
—
|
D/E
|
|||||||||||
|
MRO Parent Corporation
|
1000 Madison Avenue, Suite 100, Norristown, PA 19403
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
6/9/2032
|
$
|
—
|
(20,844
|
)
|
(18,136
|
)
|
—
|
D/E
|
|||||||||||
|
Mpulse Mobile Inc.
|
21255 Burbank Blvd., Los Angeles, CA 91367
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
3.25
|
%
|
6.97
|
%
|
8/26/2032
|
$
|
—
|
(36,284
|
)
|
(36,732
|
)
|
—
|
D/E
|
|||||||||||
|
Mpulse Mobile Inc.
|
21255 Burbank Blvd., Los Angeles, CA 91367
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
8.42
|
%
|
8/26/2032
|
$
|
—
|
(54,426
|
)
|
(55,201
|
)
|
—
|
D/E
|
|||||||||||
|
Mpulse Mobile Inc.
|
21255 Burbank Blvd., Los Angeles, CA 91367
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
8.42
|
%
|
8/26/2032
|
$
|
40,121,205
|
39,746,068
|
39,735,520
|
1.61
|
%
|
E | ||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||
|
Health Care Technology (Continued)
|
|||||||||||||||||||||||||||||
|
Polaris Newco, LLC
|
4000 Legato Rd., Suite 600, Fairfax, VA 22033
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.75
|
%
|
7.85
|
%
|
6/2/2028
|
$
|
2,920,685
|
$
|
2,921,313
|
$
|
2,823,222
|
0.11
|
%
|
|||||||||||
|
PointClickCare Technologies Inc. (Canada)
|
5570 Explorer Drive, Mississauga, ON L4W 0C4, Canada
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.42
|
%
|
11/3/2031
|
$
|
4,393,621
|
4,401,487
|
4,408,274
|
0.18
|
%
|
C | |||||||||||||
|
Press Ganey Holdings, Inc.
|
1173 Ignition Drive, South Bend, IN 46601
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.72
|
%
|
4/30/2031
|
$
|
2,049,918
|
2,052,850
|
2,056,324
|
0.08
|
%
|
||||||||||||||
|
Zelis Healthcare Corp
|
149 Newbury Street, 5th Floor, Boston, MA 02116, United States
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
6.47
|
%
|
9/15/2029
|
$
|
1,946,433
|
1,935,510
|
1,930,219
|
0.08
|
%
|
||||||||||||||
|
97,445,804
|
97,603,434
|
3.96
|
% | ||||||||||||||||||||||||||
|
Hotels, Restaurants and Leisure
|
|||||||||||||||||||||||||||||
|
Alterra Mountain Company
|
3501 Wazee Street, Suite 400, Denver, CO 80216
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
5.00
|
%
|
8.69
|
%
|
5/31/2030
|
$
|
1,246,875
|
1,255,994
|
1,254,668
|
0.05
|
%
|
E | |||||||||||||
|
Fertitta Entertainment, LLC
|
1510 West Loop South, Houston, TX 77027
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.25
|
%
|
6.97
|
%
|
1/27/2029
|
$
|
7,914,353
|
7,892,164
|
7,921,555
|
0.32
|
%
|
|||||||||||||
|
Great Canadian Gaming Corp. (Canada)
|
39 Wynford Drive, Toronto, ON M3C 3K5, Canada
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.75
|
%
|
8.44
|
%
|
11/1/2029
|
$
|
429,281
|
429,243
|
423,110
|
0.02
|
%
|
C | |||||||||||||
|
Herschend Entertainment Company LLC
|
157 Technology Parkway Suite 100, Peachtree Corners, GA 30092
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
6.97
|
%
|
5/20/2032
|
$
|
2,484,600
|
2,490,526
|
2,505,048
|
0.10
|
%
|
||||||||||||||
|
Motion Finco LLC
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Term Loan B
|
SOFR(Q)
|
—
|
3.50
|
%
|
7.17
|
%
|
11/12/2029
|
$
|
686,692
|
689,218
|
610,730
|
0.02
|
%
|
||||||||||||||
|
Scientific Games Holdings LP
|
1500 Bluegrass Lakes Pkwy, Alpharetta, GA 30004, United States
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.00
|
%
|
6.93
|
%
|
4/4/2029
|
$
|
3,887,771
|
3,869,912
|
3,824,614
|
0.16
|
%
|
|||||||||||||
|
Showtime Acquisition LLC (World Choice)
|
850 New Burton Road, Suite 201, Dover, DE 19904, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.75
|
%
|
8.63
|
%
|
8/13/2031
|
$
|
44,822,847
|
44,458,777
|
44,442,122
|
1.80
|
%
|
E | |||||||||||||
|
Stonebridge Companies, LLC
|
4949 South Niagara Street, Suite 300, Denver, CO 80237
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
5.00
|
%
|
8.72
|
%
|
5/16/2031
|
$
|
6,274,616
|
6,190,377
|
6,299,714
|
0.26
|
%
|
E | ||||||||||||
|
Stonebridge Companies, LLC
|
4949 South Niagara Street, Suite 300, Denver, CO 80237
|
First Lien Revolver
|
SOFR(M)
|
0.75
|
%
|
5.00
|
%
|
8.72
|
%
|
5/16/2030
|
$
|
—
|
(15,669
|
)
|
—
|
—
|
D/E
|
||||||||||||
|
Stonebridge Companies, LLC
|
4949 South Niagara Street, Suite 300, Denver, CO 80237
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
0.75
|
%
|
5.00
|
%
|
8.72
|
%
|
5/16/2031
|
$
|
—
|
(12,034
|
)
|
7,171
|
—
|
D/E
|
||||||||||||
|
TRQ Sales LLC
|
100 St. Paul Street, Denver, CO 80206, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
6.94
|
%
|
8/13/2032
|
$
|
1,050,000
|
1,038,980
|
1,038,188
|
0.04
|
%
|
E | |||||||||||||
|
Voyager Parent LLC
|
9 West 57th Street, 41st Floor, New York, NY 10019, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.75
|
%
|
8.42
|
%
|
5/8/2032
|
$
|
1,754,603
|
1,740,873
|
1,758,060
|
0.07
|
%
|
||||||||||||||
|
Whatabrands LLC
|
300 Concord Plaza Dr, San Antonio, TX 78216, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.50
|
%
|
6.46
|
%
|
8/3/2028
|
$
|
1,236,877
|
1,241,974
|
1,241,534
|
0.05
|
%
|
||||||||||||||
|
71,270,335
|
71,326,514
|
2.89
|
%
|
||||||||||||||||||||||||||
|
Household Durables
|
|||||||||||||||||||||||||||||
|
Hunter Douglas Holding BV (Netherlands)
|
Blaak 555, 3011 GB Rotterdam, Netherlands
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
6.21
|
%
|
1/17/2032
|
$
|
4,092,307
|
4,087,429
|
4,120,073
|
0.17
|
%
|
C | |||||||||||||
|
Pye-Barker Fire & Safety LLC
|
2500 Northwinds Parkway, Suite 200, Alpharetta, GA 30009, United States
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
6.21
|
%
|
12/10/2032
|
$
|
848,250
|
844,022
|
854,523
|
0.03
|
%
|
||||||||||||||
|
Pye-Barker Fire & Safety LLC
|
2500 Northwinds Parkway, Suite 200, Alpharetta, GA 30009, United States
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
7.74
|
%
|
12/10/2032
|
$
|
—
|
—
|
937
|
—
|
|||||||||||||||
|
Weber Stephen Products, LLC
|
1415 S. Roselle Road, Palatine, IL 60067
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.75
|
%
|
0.00
|
%
|
9/17/2032
|
$
|
1,244,000
|
1,235,289
|
1,247,421
|
0.05
|
%
|
||||||||||||||
|
6,166,740
|
6,222,954
|
0.25
|
% | ||||||||||||||||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||
|
Industrial Conglomerates
|
|||||||||||||||||||||||||||||
|
Beach Acquisition Bidco LLC
|
251 Little Falls Drive, Wilmington, DE 19808
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
7.23
|
%
|
6/25/2032
|
$
|
582,000
|
$
|
580,604
|
$
|
587,459
|
0.02
|
%
|
||||||||||||
|
Chromalloy Holdings LLC
|
3999 RCA Boulevard, Palm Beach Gardens, FL 33410
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
6.91
|
%
|
3/31/2031
|
$
|
3,801,758
|
3,817,350
|
3,828,788
|
0.16
|
%
|
||||||||||||||
|
Cube Industrials Buyer Inc. (Circor)
|
30 Corporate Drive, Suite 200, Burlington, MA 01803
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
7.37
|
%
|
10/20/2031
|
$
|
934,947
|
933,594
|
942,151
|
0.04
|
%
|
||||||||||||||
|
LSF12 Crown US Commercial Bidco, LLC
|
6688 N. Central Expressway, Suite 1600, Dallas, Texas 75206
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.50
|
%
|
0.00
|
%
|
12/2/2031
|
$
|
842,313
|
843,713
|
848,630
|
0.03
|
%
|
||||||||||||||
|
6,175,261
|
6,207,028
|
0.25
|
% |
||||||||||||||||||||||||||
|
Insurance
|
|||||||||||||||||||||||||||||
|
Alliant Holdings Intermediate, LLC
|
18100 Von Karman Avenue, 10th Floor, Irvine, CA 92612
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
8.79
|
%
|
9/19/2031
|
$
|
11,973,302
|
11,938,624
|
12,013,832
|
0.49
|
%
|
||||||||||||||
|
AmeriLife Holdings, LLC
|
2650 McCormick Drive, Clearwater, FL 33759
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.79
|
%
|
8/31/2029
|
$
|
23,732,225
|
23,521,749
|
23,732,225
|
0.95
|
%
|
E | ||||||||||||
|
AmeriLife Holdings, LLC
|
2650 McCormick Drive, Clearwater, FL 33759
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.79
|
%
|
8/31/2029
|
$
|
—
|
(12,678
|
)
|
—
|
—
|
D/E
|
||||||||||||
|
AmeriLife Holdings, LLC
|
2650 McCormick Drive, Clearwater, FL 33759
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.79
|
%
|
8/31/2028
|
$
|
322,848
|
313,299
|
322,848
|
0.01
|
%
|
E | ||||||||||||
|
AmeriLife Holdings, LLC
|
2650 McCormick Drive, Clearwater, FL 33759
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
6.67
|
%
|
8/31/2029
|
$
|
921,627
|
910,113
|
921,627
|
0.04
|
%
|
E | ||||||||||||
|
Amynta Agency Borrower Inc. (Mayfield)
|
909 3rd Avenue, 33rd Floor, New York, NY 10022
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
8.67
|
%
|
12/29/2031
|
$
|
4,312,013
|
4,316,591
|
4,326,825
|
0.18
|
%
|
||||||||||||||
|
EBS Parent Holdings Inc. (The Difference Card)
|
200 Business Park, Suite 311, Armonk, NY 10504
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.67
|
%
|
7/1/2032
|
$
|
14,565,788
|
14,430,612
|
14,420,130
|
0.58
|
%
|
E | ||||||||||||
|
EBS Parent Holdings Inc. (The Difference Card)
|
200 Business Park, Suite 311, Armonk, NY 10504
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.67
|
%
|
7/1/2032
|
$
|
—
|
(11,265
|
)
|
(12,138
|
)
|
—
|
D/E
|
|||||||||||
|
EBS Parent Holdings Inc. (The Difference Card)
|
200 Business Park, Suite 311, Armonk, NY 10504
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.17
|
%
|
7/1/2032
|
$
|
—
|
(16,897
|
)
|
(36,414
|
)
|
—
|
D/E
|
|||||||||||
|
Galway Borrower LLC
|
3000 Executive Parkway, Suite 325, San Ramon, CA 94583
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.17
|
%
|
9/29/2028
|
$
|
5,227,629
|
5,178,749
|
5,227,629
|
0.21
|
%
|
E | ||||||||||||
|
Galway Borrower LLC
|
3000 Executive Parkway, Suite 325, San Ramon, CA 94583
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.50
|
%
|
8.22
|
%
|
9/29/2028
|
$
|
3,154,034
|
3,122,047
|
3,154,034
|
0.13
|
%
|
E | |||||||||||||
|
Higginbotham Insurance Agency, Inc.
|
500 W 13th Street, Fort Worth, TX 76102
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
4.50
|
%
|
8.22
|
%
|
6/11/2031
|
$
|
15,352,328
|
15,352,328
|
15,352,328
|
0.62
|
%
|
E | ||||||||||||
|
Higginbotham Insurance Agency, Inc.
|
500 W 13th Street, Fort Worth, TX 76102
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
4.50
|
%
|
8.22
|
%
|
9/30/2026
|
$
|
—
|
(59,373
|
)
|
—
|
—
|
D/E
|
||||||||||||
|
Higginbotham Insurance Agency, Inc.
|
500 W 13th Street, Fort Worth, TX 76102
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
4.50
|
%
|
8.82
|
%
|
12/10/2027
|
$
|
—
|
—
|
—
|
—
|
E | |||||||||||||
|
Integrity Marketing Acquisition, LLC
|
1445 Ross Avenue, 40th Floor, Dallas, TX 75202
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.82
|
%
|
8/25/2028
|
$
|
9,690,530
|
9,665,397
|
9,615,380
|
0.39
|
%
|
E | ||||||||||||
|
Integrity Marketing Acquisition, LLC
|
1445 Ross Avenue, 40th Floor, Dallas, TX 75202
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
—
|
5.00
|
%
|
8.82
|
%
|
8/26/2033
|
$
|
—
|
(8,979
|
)
|
(21,013
|
)
|
—
|
D/E
|
||||||||||||
|
Integrity Marketing Acquisition, LLC
|
1445 Ross Avenue, 40th Floor, Dallas, TX 75202
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
6.78
|
%
|
8/25/2028
|
$
|
—
|
(84,775
|
)
|
(32,452
|
)
|
—
|
D/E
|
|||||||||||
|
Jones Deslauriers Insurance Management Inc (Canada)
|
2375 Skymark Ave, Mississauga, ON L4W 4Y6, Canada
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
7.42
|
%
|
12/9/2032
|
$
|
1,113,988
|
1,111,295
|
1,116,773
|
0.05
|
%
|
C | |||||||||||||
|
Summit Acquisition Inc.
|
1 Glenlake Pkwy Ste 1075 Atlanta, GA, 30328-7267 United States
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.50
|
%
|
6.22
|
%
|
10/16/2031
|
$
|
151,620
|
151,620
|
152,947
|
0.01
|
%
|
E | |||||||||||||
|
Sedgwick Claims Management Services, Inc. (Lightning Cayman Merger Sub, Ltd.)
|
8125 Sedgwick Way, Memphis, TN 38125, United States
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
6.42
|
%
|
7/13/2031
|
$
|
7,667,052
|
7,665,578
|
7,699,829
|
0.31
|
%
|
||||||||||||||
|
Truist Insurance Holdings, LLC
|
550 South Caldwell St, 15th Floor, Charlotte, NC 28202, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
0.00
|
%
|
5/6/2031
|
$
|
7,663,726
|
7,678,281
|
7,686,104
|
0.31
|
%
|
||||||||||||||
|
105,162,316
|
105,640,494
|
4.28
|
% | ||||||||||||||||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||
|
Internet and Catalog Retail
|
|||||||||||||||||||||||||||||
|
Syndigo, LLC
|
141 W Jackson Blvd, Suite 1375, Chicago, IL 60604
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.82
|
%
|
9/2/2032
|
$
|
—
|
$
|
(40,084
|
)
|
$
|
(46,283
|
)
|
—
|
D/E
|
|||||||||
|
Syndigo, LLC
|
141 W Jackson Blvd, Suite 1375, Chicago, IL 60604
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
0.00
|
%
|
9/2/2032
|
$
|
31,304,022
|
31,005,795
|
30,959,678
|
1.25
|
%
|
E | ||||||||||||
|
30,965,711
|
30,913,395
|
1.25
|
%
|
||||||||||||||||||||||||||
|
Internet and Direct Marketing Retail
|
|||||||||||||||||||||||||||||
|
Pug LLC
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Term Loan
|
SOFR(M)
|
—
|
4.75
|
%
|
0.00
|
%
|
3/15/2030
|
$
|
3,698,286
|
3,693,285
|
3,672,860
|
0.15
|
%
|
||||||||||||||
|
Internet Software and Services
|
|||||||||||||||||||||||||||||
|
Bynder Bidco B.V. (Netherlands)
|
Overtoom 16 1054 HJ, Amsterdam, Netherlands
|
First Lien Term Loan B
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
9.86
|
%
|
1/26/2029
|
$
|
2,110,569
|
2,078,217
|
2,113,064
|
0.09
|
%
|
C/E
|
||||||||||||
|
Bynder Bidco B.V. (Netherlands)
|
Overtoom 16 1054 HJ, Amsterdam, Netherlands
|
First Lien Revolver B
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
9.86
|
%
|
1/26/2029
|
$
|
—
|
(723
|
)
|
—
|
—
|
C/D/E
|
||||||||||||
|
Bynder Bidco, Inc. (Netherlands)
|
Overtoom 16 1054 HJ, Amsterdam, Netherlands
|
First Lien Term Loan A
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
9.86
|
%
|
1/26/2029
|
$
|
582,226
|
573,301
|
582,914
|
0.02
|
%
|
C/E
|
||||||||||||
|
Bynder Bidco, Inc. (Netherlands)
|
Overtoom 16 1054 HJ, Amsterdam, Netherlands
|
First Lien Revolver A
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
9.86
|
%
|
1/26/2029
|
$
|
—
|
(2,624
|
)
|
—
|
—
|
C/D/E
|
||||||||||||
|
Civicplus LLC
|
302 South 4th Street, Suite 500, Manhattan, KS 66502
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
6.00
|
%
|
9.82
|
%
|
8/24/2030
|
$
|
10,703,864
|
10,633,609
|
10,625,758
|
0.43
|
%
|
E | ||||||||||||
|
Civicplus LLC
|
302 South 4th Street, Suite 500, Manhattan, KS 66502
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.50
|
%
|
9.20
|
%
|
8/24/2030
|
$
|
—
|
(4,436
|
)
|
(5,098
|
)
|
—
|
D/E
|
|||||||||||
|
Civicplus LLC
|
302 South 4th Street, Suite 500, Manhattan, KS 66502
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.50
|
%
|
9.20
|
%
|
8/24/2030
|
$
|
3,664,069
|
3,609,472
|
3,619,138
|
0.15
|
%
|
E | ||||||||||||
|
e-Discovery Acquireco, LLC (Reveal)
|
145 S. Wells Street, Suite 600, Chicago, IL 60606
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.25
|
%
|
10.07
|
%
|
8/23/2029
|
$
|
8,579,230
|
8,448,506
|
8,665,022
|
0.35
|
%
|
E | ||||||||||||
|
e-Discovery Acquireco, LLC (Reveal)
|
145 S. Wells Street, Suite 600, Chicago, IL 60606
|
First Lien Initial Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.50
|
%
|
9.32
|
%
|
9/1/2028
|
$
|
6,640,840
|
6,640,840
|
6,592,362
|
0.27
|
%
|
E | ||||||||||||
|
e-Discovery Acquireco, LLC (Reveal)
|
145 S. Wells Street, Suite 600, Chicago, IL 60606
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
6.25
|
%
|
10.07
|
%
|
8/23/2029
|
$
|
768,775
|
751,774
|
768,775
|
0.03
|
%
|
E | ||||||||||||
|
Gympass US, LLC
|
30 Irving Pl, New York, NY 10003
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
3.25% Cash + 3.25% PIK
|
10.34
|
%
|
8/29/2029
|
$
|
2,849,124
|
2,841,564
|
2,877,615
|
0.12
|
%
|
E | |||||||||||||
|
Gympass US, LLC
|
30 Irving Pl, New York, NY 10003
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
3.25% Cash + 3.25% PIK
|
10.34
|
%
|
8/29/2029
|
$
|
12,792,857
|
12,729,836
|
12,920,786
|
0.51
|
%
|
E | |||||||||||||
|
Magenta Buyer, LLC (McAfee)
|
6000 Headquarters Drive, Suite 600, Plano, TX 75024
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.72
|
%
|
3/1/2029
|
$
|
2,282,612
|
2,279,594
|
2,114,007
|
0.09
|
%
|
||||||||||||||
|
Spartan Bidco Pty Ltd (StarRez) (Australia)
|
660 Spencer St, West Melbourne, Victoria 3003, Australia
|
First Lien Incremental Term Loan
|
SOFR(Q)
|
0.75
|
%
|
6.65
|
%
|
10.51
|
%
|
1/24/2028
|
$
|
10,038,061
|
9,935,064
|
10,018,186
|
0.41
|
%
|
C/E
|
||||||||||||
|
Spartan Bidco Pty Ltd (StarRez) (Australia)
|
660 Spencer St, West Melbourne, Victoria 3003, Australia
|
First Lien Revolver
|
SOFR(S)
|
0.75
|
%
|
6.50
|
%
|
10.23
|
%
|
1/24/2028
|
$
|
187,753
|
180,990
|
186,667
|
0.01
|
%
|
C/E
|
||||||||||||
|
60,694,984
|
61,079,196
|
2.48
|
% |
||||||||||||||||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||
|
IT Services
|
|||||||||||||||||||||||||||||
|
Anthracite Buyer, Inc. (Coalfire)
|
330 N Wabash Ave, Suite 1430, Chicago, IL 60611
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.50
|
%
|
8.34
|
%
|
12/3/2032
|
$
|
17,151,957
|
$
|
17,067,169
|
$
|
17,066,197
|
0.68
|
%
|
E | ||||||||||
|
Anthracite Buyer, Inc. (Coalfire)
|
330 N Wabash Ave, Suite 1430, Chicago, IL 60611
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
4.50
|
%
|
8.34
|
%
|
12/3/2032
|
$
|
—
|
(21,197
|
)
|
(21,440
|
)
|
—
|
D/E
|
|||||||||||
|
CrewLine Buyer, Inc. (New Relic)
|
188 Spear St., Suite 1000, San Francisco, CA 94105
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.75
|
%
|
10.59
|
%
|
11/8/2030
|
$
|
9,559,143
|
9,393,531
|
9,520,906
|
0.39
|
%
|
E | ||||||||||||
|
CrewLine Buyer, Inc. (New Relic)
|
188 Spear St., Suite 1000, San Francisco, CA 94105
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
6.75
|
%
|
10.59
|
%
|
11/8/2030
|
$
|
—
|
(17,251
|
)
|
(3,983
|
)
|
—
|
D/E
|
|||||||||||
|
Ensono Holdings, Inc.
|
3333 Finley Road, Suite 300, Downers Grove, IL 60515
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.11
|
%
|
7.83
|
%
|
5/26/2028
|
$
|
18,852,332
|
18,734,370
|
18,870,807
|
0.76
|
%
|
|||||||||||||
|
Fortress Intermediate 3, Inc
|
1345 Avenue of the Americas, New York, NY 10105
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.78
|
%
|
6/27/2031
|
$
|
3,130,808
|
3,140,604
|
3,137,680
|
0.13
|
%
|
||||||||||||||
|
Intercept Bidco, Inc.
|
Two Center Plaza, Suite 500, Boston, MA 02108
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
9.77
|
%
|
6/3/2030
|
$
|
11,229,177
|
11,063,738
|
11,094,427
|
0.45
|
%
|
E | ||||||||||||
|
Intercept Bidco, Inc.
|
Two Center Plaza, Suite 500, Boston, MA 02108
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
9.77
|
%
|
6/3/2030
|
$
|
—
|
(25,452
|
)
|
(20,731
|
)
|
—
|
D/E
|
|||||||||||
|
Intercept Bidco, Inc.
|
Two Center Plaza, Suite 500, Boston, MA 02108
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
9.77
|
%
|
6/3/2030
|
$
|
—
|
(19,089
|
)
|
(31,096
|
)
|
—
|
D/E
|
|||||||||||
|
Madison Logic Holdings, Inc.
|
780 3rd Avenue, 20th Floor, New York, NY, 10017
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
4.73% Cash + 2.37% PIK
|
10.72
|
%
|
12/29/2028
|
$
|
2,274,371
|
2,241,294
|
1,976,428
|
0.08
|
%
|
E | |||||||||||||
|
Madison Logic Holdings, Inc.
|
780 3rd Avenue, 20th Floor, New York, NY, 10017
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
4.73% Cash + 2.37% PIK
|
10.72
|
%
|
12/30/2027
|
$
|
—
|
(1,026
|
)
|
(11,240
|
)
|
—
|
D/E
|
||||||||||||
|
Neon Maple US Debt Mergersub Inc.
|
Prudential Tower, 800 Boylston Street, Boston, MA 02199
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
6.22
|
%
|
11/17/2031
|
$
|
1,738,048
|
1,736,053
|
1,742,315
|
0.07
|
%
|
||||||||||||||
|
Research Now Group, LLC (Dynata)
|
4 Research Drive, Suite 300, Shelton, CT 06484, United States
|
Second Out Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.76
|
%
|
9.64
|
%
|
10/15/2028
|
$
|
1,649,563
|
1,501,552
|
1,025,311
|
0.04
|
%
|
|||||||||||||
|
Research Now Group, LLC (Dynata)
|
4 Research Drive, Suite 300, Shelton, CT 06484, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
5.26
|
%
|
9.14
|
%
|
7/15/2028
|
$
|
232,897
|
218,770
|
232,082
|
0.01
|
%
|
||||||||||||||
|
Serrano Parent, LLC (Sumo Logic)
|
855 Main St., Suite 100, Redwood City, CA 94063
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.50
|
%
|
10.36
|
%
|
5/12/2030
|
$
|
4,099,217
|
4,035,397
|
3,849,165
|
0.16
|
%
|
E | ||||||||||||
|
Serrano Parent, LLC (Sumo Logic)
|
855 Main St., Suite 100, Redwood City, CA 94063
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
6.50
|
%
|
10.36
|
%
|
5/12/2030
|
$
|
—
|
(6,382
|
)
|
(25,005
|
)
|
—
|
D/E
|
|||||||||||
|
Trident Technologies LLC
|
310 The Bridge St Ste 350, Huntsville, AL 35806, United States
|
First Lien Term Loan
|
SOFR(M)
|
—
|
4.50
|
%
|
8.42
|
%
|
2/6/2032
|
$
|
7,350,703
|
7,293,674
|
7,283,297
|
0.30
|
%
|
||||||||||||||
|
76,335,755
|
75,685,120
|
3.07
|
%
|
||||||||||||||||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||
|
Life Sciences Tools and Services
|
|||||||||||||||||||||||||||||
|
Alcami Corporation
|
2320 Scientific Park Dr, Wilmington, NC 28405
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
7.15
|
%
|
10.97
|
%
|
12/21/2028
|
$
|
968,857
|
$
|
952,064
|
$
|
968,857
|
0.04
|
%
|
E | ||||||||||
|
Alcami Corporation
|
2320 Scientific Park Dr, Wilmington, NC 28405
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
7.10
|
%
|
10.83
|
%
|
12/21/2028
|
$
|
71,311
|
70,075
|
71,311
|
—
|
E | |||||||||||||
|
Alcami Corporation
|
2320 Scientific Park Dr, Wilmington, NC 28405
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
7.10
|
%
|
10.83
|
%
|
12/21/2028
|
$
|
28,300
|
25,993
|
28,300
|
—
|
E | |||||||||||||
|
DNAnexus, Inc
|
1975 W El Camino, Suite 101, Mountain View, CA 94040
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
3.00
|
%
|
5.25
|
%
|
8.98
|
%
|
12/18/2029
|
$
|
1,199,513
|
1,056,775
|
1,163,528
|
0.05
|
%
|
E | ||||||||||||
|
DNAnexus, Inc
|
1975 W El Camino, Suite 101, Mountain View, CA 94040
|
First Lien Term Loan
|
SOFR(M)
|
3.00
|
%
|
5.25
|
%
|
8.98
|
%
|
12/20/2029
|
$
|
5,997,566
|
5,949,829
|
5,985,571
|
0.24
|
%
|
E | ||||||||||||
|
Parexel International, Inc.
|
541 Church at North Hills St., Suite 1000, Raleigh, NC 27609
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.53
|
%
|
12/9/2031
|
$
|
1,450,000
|
1,458,127
|
1,456,648
|
0.06
|
%
|
||||||||||||||
|
Star Parent Inc
|
1030 Sync Street, Morrisville, NC 27560
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.00
|
%
|
7.67
|
%
|
9/27/2030
|
$
|
2,274,213
|
2,276,858
|
2,279,455
|
0.09
|
%
|
||||||||||||||
|
Sotera Health Holdings, LLC
|
9100 South Hills Blvd, Suite 300, Broadview Heights, OH 44147
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.50
|
%
|
6.34
|
%
|
5/30/2031
|
$
|
2,889,682
|
2,899,316
|
2,909,563
|
0.12
|
%
|
||||||||||||||
|
14,689,037
|
14,863,233
|
0.60
|
%
|
||||||||||||||||||||||||||
|
Machinery
|
|||||||||||||||||||||||||||||
|
AI Aqua Merger Sub, Inc. (Osmosis Buyer) (United Kingdom)
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
3.00
|
%
|
6.85
|
%
|
7/30/2028
|
$
|
7,129,546
|
7,101,267
|
7,153,287
|
0.30
|
%
|
C | ||||||||||||
|
Coorstek Inc.
|
14143 Denver West Pkwy, Golden, Colorado 80401
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
6.86
|
%
|
10/28/2032
|
$
|
670,000
|
666,722
|
676,285
|
0.03
|
%
|
||||||||||||||
|
Filtration Group Corporation
|
500 N Michigan Ave, Suite 600, Chicago, IL 60611
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
2.75
|
%
|
6.47
|
%
|
10/23/2028
|
$
|
5,400,776
|
5,421,623
|
5,436,205
|
0.22
|
%
|
|||||||||||||
|
Hobbs & Associates, LLC
|
4850 Brookside Ct, Suite 100, Norfolk, VA 23502
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
6.47
|
%
|
7/23/2031
|
$
|
2,065,643
|
2,058,618
|
2,067,905
|
0.08
|
%
|
||||||||||||||
|
Hobbs & Associates, LLC
|
4850 Brookside Ct, Suite 100, Norfolk, VA 23502
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
6.47
|
%
|
7/23/2031
|
$
|
—
|
200
|
—
|
—
|
E | ||||||||||||||
|
Husky Injection Molding Systems Ltd. (Canada)
|
500 Queen Street South, Bolton, ON L7E 5S5, Canada
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.75
|
%
|
7.47
|
%
|
2/15/2029
|
$
|
5,213,162
|
5,223,223
|
5,259,142
|
0.21
|
%
|
C | |||||||||||||
|
Indicor, LLC (Roper Industrial Pro)
|
11605 N. Community House Rd., Suite 250, Charlotte, NC 28277
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.42
|
%
|
11/22/2029
|
$
|
3,365,634
|
3,373,403
|
3,389,816
|
0.14
|
%
|
||||||||||||||
|
KKR Apple Bidco, LLC
|
30 Hudson Yards, New York, NY 10001
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
6.22
|
%
|
9/23/2031
|
$
|
331,196
|
331,196
|
333,278
|
0.01
|
%
|
||||||||||||||
|
Madison IAQ LLC
|
444 W Lake Street, Chicago, IL 60606
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.64
|
%
|
11/8/2032
|
$
|
5,450,022
|
5,439,238
|
5,491,197
|
0.22
|
%
|
||||||||||||||
|
TK Elevator US Newco Inc
|
788 Circle 75 Parkway SE, Atlanta, GA 30339
|
First Lien Term Loan
|
SOFR(S)
|
0.50
|
%
|
2.75
|
%
|
6.95
|
%
|
4/30/2030
|
$
|
3,484,743
|
3,485,427
|
3,510,373
|
0.14
|
%
|
|||||||||||||
|
33,100,917
|
33,317,488
|
1.35
|
%
|
||||||||||||||||||||||||||
|
Media
|
|||||||||||||||||||||||||||||
|
Kid Distro Holdings, LLC
|
34 Third Avenue, #183, New York, New York 10003
|
First Lien Term Loan
|
SOFR(S)
|
1.00
|
%
|
5.00
|
%
|
9.20
|
%
|
10/1/2029
|
$
|
16,657,453
|
16,657,453
|
16,504,204
|
0.66
|
%
|
E | ||||||||||||
|
Kid Distro Holdings, LLC
|
34 Third Avenue, #183, New York, New York 10003
|
First Lien Term Loan
|
SOFR(S)
|
1.00
|
%
|
5.00
|
%
|
9.20
|
%
|
10/1/2029
|
$
|
1,121,303
|
1,121,303
|
1,110,987
|
0.05
|
%
|
E | ||||||||||||
|
Kid Distro Holdings, LLC
|
34 Third Avenue, #183, New York, New York 10003
|
First Lien Revolver
|
SOFR(S)
|
1.00
|
%
|
5.00
|
%
|
9.20
|
%
|
10/1/2029
|
$
|
—
|
—
|
(14,227
|
)
|
—
|
D/E
|
||||||||||||
|
Speedster Bidco GMBH (Germany)
|
Tolzer Str. 16, 82031 Gruenwald, Bayern, Germany
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
5.00
|
%
|
8.69
|
%
|
12/10/2031
|
$
|
3,110,000
|
3,130,647
|
3,121,663
|
0.13
|
%
|
C | |||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||
|
Media (Continued)
|
|||||||||||||||||||||||||||||
|
Streamland Media Midco LLC
|
3900 W Alameda Ave, 10th Floor, Burbank, CA 91505
|
First Out Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.76% PIK
|
10.43
|
%
|
3/31/2029
|
$
|
1,461,957
|
$
|
1,461,957
|
$
|
1,461,957
|
0.06
|
%
|
E | |||||||||||
|
Streamland Media Midco LLC
|
3900 W Alameda Ave, 10th Floor, Burbank, CA 91505
|
Last Out Term Loan
|
SOFR(Q)
|
—
|
6.76% PIK
|
10.43
|
%
|
3/31/2029
|
$
|
1,331,823
|
1,263,126
|
969,567
|
0.04
|
%
|
E/G
|
||||||||||||||
|
Streamland Media Midco LLC
|
3900 W Alameda Ave, 10th Floor, Burbank, CA 91505
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.76% PIK
|
10.43
|
%
|
3/31/2029
|
$
|
116,958
|
116,958
|
116,958
|
—
|
E | ||||||||||||||
|
Streamland Media Midco LLC
|
3900 W Alameda Ave, 10th Floor, Burbank, CA 91505
|
First Lien Revolver
|
SOFR(Q)
|
—
|
6.76% PIK
|
10.43
|
%
|
3/31/2029
|
$
|
206,470
|
206,470
|
206,470
|
0.01
|
%
|
E | ||||||||||||||
|
TL Voltron Purchaser, LLC (GES)
|
7000 S Lindell Road, Suite 4702, Las Vegas, NV 89118
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
9.09
|
%
|
12/31/2030
|
$
|
11,637,067
|
11,443,205
|
11,474,148
|
0.47
|
%
|
E | ||||||||||||
|
Zayo Group Holdings, Inc.
|
1805 29th Street, Boulder, CO 80301
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.11
|
%
|
6.83
|
%
|
3/11/2030
|
$
|
267,470
|
265,488
|
254,583
|
0.01
|
%
|
||||||||||||||
|
35,666,607
|
35,206,310
|
1.43
|
%
|
||||||||||||||||||||||||||
|
Metals and Mining
|
|||||||||||||||||||||||||||||
|
Grinding Media Inc. (Molycop LTD)
|
2111 South 67th Street, Suite 270, Omaha, NE 68106
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
3.50
|
%
|
7.34
|
%
|
10/21/2028
|
$
|
978,838
|
982,953
|
980,673
|
0.04
|
%
|
E | ||||||||||||
|
Oil, Gas and Consumable Fuels
|
|||||||||||||||||||||||||||||
|
Deep Blue Operating I, LLC
|
4 Waterway Square Place, Suite 300, The Woodlands, TX 77380
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
6.59
|
%
|
3/31/2029
|
$
|
1,151,000
|
1,152,661
|
1,156,513
|
0.04
|
%
|
||||||||||||||
|
Palmdale Oil Company, LLC
|
7111 Fairway Drive, Suite #450, Palm Beach Gardens, FL 33418
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.75
|
%
|
8.38
|
%
|
12/12/2031
|
$
|
763,292
|
759,492
|
759,476
|
0.03
|
%
|
E | |||||||||||||
|
Palmdale Oil Company, LLC
|
7111 Fairway Drive, Suite #450, Palm Beach Gardens, FL 33418
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
—
|
4.75
|
%
|
8.38
|
%
|
12/12/2031
|
$
|
—
|
—
|
—
|
0.01
|
%
|
E | |||||||||||||
|
Palmdale Oil Company, LLC
|
7111 Fairway Drive, Suite #450, Palm Beach Gardens, FL 33418
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
—
|
4.75
|
%
|
8.38
|
%
|
12/12/2031
|
$
|
—
|
—
|
—
|
—
|
E | ||||||||||||||
|
Stakeholder Midstream, LLC
|
19122 US HWY 281 N., Ste 113, San Antonio, TX 78258
|
First Lien Term Loan
|
SOFR(S)
|
—
|
4.00
|
%
|
8.04
|
%
|
8/19/2032
|
$
|
461,843
|
457,224
|
464,586
|
0.02
|
%
|
||||||||||||||
|
2,369,377
|
2,380,575
|
0.10
|
%
|
||||||||||||||||||||||||||
|
Paper and Forest Products
|
|||||||||||||||||||||||||||||
|
Alpine Acquisition Corp II (48Forty)
|
3650 Mansell Rd, Suite 100, Alpharetta, GA 30022
|
First Lien 2nd Incremental Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.15
|
%
|
9.94
|
%
|
11/30/2029
|
$
|
5,011,624
|
4,909,789
|
2,153,996
|
0.09
|
%
|
E/G
|
||||||||||||
|
Alpine Acquisition Corp II (48Forty)
|
3650 Mansell Rd, Suite 100, Alpharetta, GA 30022
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.15
|
%
|
9.94
|
%
|
11/30/2029
|
$
|
210,389
|
206,324
|
90,425
|
—
|
E/G
|
|||||||||||||
|
FSK Pallet Holding Corp. (Kamps)
|
2900 Peach Ridge Ave NW, Walker, MI, 49534
|
First Lien Term Loan
|
SOFR(Q)
|
1.25
|
%
|
6.75
|
%
|
10.83
|
%
|
12/23/2026
|
$
|
1,462,677
|
1,451,859
|
1,453,164
|
0.06
|
%
|
E | ||||||||||||
|
FSK Pallet Holding Corp. (Kamps)
|
2900 Peach Ridge Ave NW, Walker, MI, 49534
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.40
|
%
|
10.09
|
%
|
12/23/2026
|
$
|
1,168,766
|
1,168,766
|
1,163,317
|
0.05
|
%
|
E | ||||||||||||
|
7,736,738
|
4,860,902
|
0.20
|
%
|
||||||||||||||||||||||||||
|
Professional Services
|
|||||||||||||||||||||||||||||
|
Allied Benefit Systems Intermediate, LLC
|
200 W Adams St, Suite 500, Chicago, IL 60606
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.73
|
%
|
10/31/2030
|
$
|
41,671,397
|
41,472,491
|
41,254,683
|
1.67
|
%
|
E | ||||||||||||
|
Allied Benefit Systems Intermediate, LLC
|
200 W Adams St, Suite 500, Chicago, IL 60606
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.73
|
%
|
10/31/2030
|
$
|
—
|
—
|
(51,631
|
)
|
—
|
D/E
|
||||||||||||
|
Applause App Quality, Inc.
|
100 Pennsylvania Ave, Suite 500, Framingham, MA 01701
|
First Lien Term Loan
|
SOFR(Q)
|
1.50
|
%
|
5.75
|
%
|
9.43
|
%
|
10/24/2029
|
$
|
15,007,034
|
14,778,230
|
14,931,999
|
0.61
|
%
|
E | ||||||||||||
|
Applause App Quality, Inc.
|
100 Pennsylvania Ave, Suite 500, Framingham, MA 01701
|
First Lien Revolver
|
SOFR(Q)
|
1.50
|
%
|
5.75
|
%
|
9.69
|
%
|
10/24/2029
|
$
|
300,140
|
282,404
|
292,636
|
0.01
|
%
|
E | ||||||||||||
|
Acuren Delaware Holdco Inc.
|
14434 Medical Complex Drive, Suite 100, Tomball, TX, 77377
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
2.75
|
%
|
6.47
|
%
|
1/31/2030
|
$
|
171,136
|
171,136
|
172,238
|
0.01
|
%
|
|||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||
|
Professional Services (Continued)
|
|||||||||||||||||||||||||||||
|
Bullhorn, Inc.
|
100 Summer Street, 17th Floor, Boston, MA 02110
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
—
|
5.00
|
%
|
8.72
|
%
|
9/30/2029
|
$
|
12,136,269
|
$
|
12,125,167
|
$
|
12,075,588
|
0.49
|
%
|
E | |||||||||||
|
Bullhorn, Inc.
|
100 Summer Street, 17th Floor, Boston, MA 02110
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
10/1/2029
|
$
|
10,262,184
|
10,244,292
|
10,210,873
|
0.41
|
%
|
E | ||||||||||||
|
Bullhorn, Inc.
|
100 Summer Street, 17th Floor, Boston, MA 02110
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/30/2029
|
$
|
—
|
—
|
(5,620
|
)
|
—
|
D/E
|
||||||||||||
|
Bullhorn, Inc.
|
100 Summer Street, 17th Floor, Boston, MA 02110
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
10/1/2029
|
$
|
197,141
|
195,213
|
152,784
|
0.01
|
%
|
E | ||||||||||||
|
Bullhorn, Inc.
|
100 Summer Street, 17th Floor, Boston, MA 02110
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/30/2029
|
$
|
1,400,965
|
1,398,570
|
1,393,960
|
0.06
|
%
|
E | ||||||||||||
|
Cherry Bekaert Advisory, LLC
|
3800 Glenwood Ave, Raleigh, North Carolina 27612
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
6/28/2030
|
$
|
2,114,842
|
2,091,101
|
2,094,529
|
0.08
|
%
|
E | ||||||||||||
|
Cherry Bekaert Advisory, LLC
|
3800 Glenwood Ave, Raleigh, North Carolina 27612
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
6/28/2030
|
$
|
871,417
|
861,628
|
863,047
|
0.03
|
%
|
E | ||||||||||||
|
Cherry Bekaert Advisory, LLC
|
3800 Glenwood Ave, Raleigh, North Carolina 27612
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
6/28/2030
|
$
|
960,698
|
950,545
|
951,470
|
0.04
|
%
|
E | ||||||||||||
|
Cherry Bekaert Advisory, LLC
|
3800 Glenwood Ave, Raleigh, North Carolina 27612
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
6/28/2030
|
$
|
737,825
|
730,027
|
730,738
|
0.03
|
%
|
E | ||||||||||||
|
Cherry Bekaert Advisory, LLC
|
3800 Glenwood Ave, Raleigh, North Carolina 27612
|
First Lien Revolver
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
6/28/2030
|
$
|
—
|
(5,021
|
)
|
(4,296
|
)
|
—
|
D/E
|
|||||||||||
|
Cherry Bekaert Advisory, LLC
|
3800 Glenwood Ave, Raleigh, North Carolina 27612
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
6/28/2030
|
$
|
7,868,480
|
7,793,151
|
7,792,903
|
0.32
|
%
|
E
|
||||||||||||
|
Cherry Bekaert Advisory, LLC
|
3800 Glenwood Ave, Raleigh, North Carolina 27612
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
6/28/2030
|
$
|
4,241,111
|
4,165,781
|
4,165,534
|
0.17
|
%
|
E | ||||||||||||
|
Chronicle Parent LLC (Lexitas)
|
4424 W Sam Houston Pkwy N Westway II, Suite 420, Houston, TX 77041
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
8.90
|
%
|
4/15/2031
|
$
|
30,633,102
|
30,363,262
|
30,663,735
|
1.24
|
%
|
E | ||||||||||||
|
Chronicle Parent LLC (Lexitas)
|
4424 W Sam Houston Pkwy N Westway II, Suite 420, Houston, TX 77041
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
8.87
|
%
|
4/15/2031
|
$
|
—
|
(28,547
|
)
|
—
|
—
|
D/E
|
||||||||||||
|
Chronicle Parent LLC (Lexitas)
|
4424 W Sam Houston Pkwy N Westway II, Suite 420, Houston, TX 77041
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
8.87
|
%
|
4/15/2031
|
$
|
797,222
|
754,402
|
806,944
|
0.03
|
%
|
E | ||||||||||||
|
Citrin Cooperman Advisors LLC
|
50 Rockefeller Plaza, New York, NY 10020
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
6.67
|
%
|
3/6/2032
|
$
|
4,814,692
|
4,811,784
|
4,834,745
|
0.20
|
%
|
||||||||||||||
|
CoreLogic, Inc. (fka First American Corporation)
|
40 Pacifica Avenue, Suite 900, Irvine, CA 92618
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.61
|
%
|
7.33
|
%
|
6/2/2028
|
$
|
7,153,055
|
7,114,789
|
7,169,292
|
0.29
|
%
|
|||||||||||||
|
DTI Holdco, Inc. (Epiq)
|
501 Kansas Ave, Kansas City, KS 66105
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.00
|
%
|
7.72
|
%
|
4/26/2029
|
$
|
21,995,849
|
21,923,040
|
20,597,573
|
0.83
|
%
|
|||||||||||||
|
Element Materials Technology Group US Holdings Inc.
|
2601 Green Road, Suite 100, Ann Arbor, MI 48105
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.68
|
%
|
7.35
|
%
|
6/24/2029
|
$
|
1,867,430
|
1,864,930
|
1,886,104
|
0.08
|
%
|
|||||||||||||
|
GI Consilio Parent LLC (Skopima Consilio Parent LLC)
|
1828 L Street NW, Suite 1070, Washington, DC 20036
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.75
|
%
|
7.47
|
%
|
5/12/2028
|
$
|
20,552,215
|
20,422,673
|
18,830,967
|
0.76
|
%
|
|||||||||||||
|
HSI Halo Acquisitions, Inc.
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.84
|
%
|
6/28/2031
|
$
|
6,119,117
|
6,100,467
|
6,119,117
|
0.25
|
%
|
E | ||||||||||||
|
HSI Halo Acquisitions, Inc.
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.84
|
%
|
6/28/2031
|
$
|
—
|
—
|
—
|
—
|
E | |||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||
|
Professional Services (Continued)
|
|||||||||||||||||||||||||||||
|
HSI Halo Acquisitions, Inc.
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.84
|
%
|
6/28/2031
|
$
|
549,054
|
$
|
549,054
|
$
|
549,054
|
0.02
|
%
|
E | ||||||||||
|
Huckabee Acquisition, LLC (MOREgroup)
|
801 Cherry Street, Suite 500, Fort Worth, TX 76102
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
8.94
|
%
|
1/16/2030
|
$
|
4,611,775
|
4,549,667
|
4,611,775
|
0.19
|
%
|
E | ||||||||||||
|
Huckabee Acquisition, LLC (MOREgroup)
|
801 Cherry Street, Suite 500, Fort Worth, TX 76102
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
8.94
|
%
|
1/16/2030
|
$
|
—
|
(13,742
|
)
|
—
|
—
|
D/E
|
||||||||||||
|
Huckabee Acquisition, LLC (MOREgroup)
|
801 Cherry Street, Suite 500, Fort Worth, TX 76102
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
8.94
|
%
|
1/16/2030
|
$
|
—
|
(8,245
|
)
|
—
|
—
|
D/E
|
||||||||||||
|
ICIMS, Inc.
|
101 Crawfords Corner Road, Suite 3-100, Holmdel, NJ 07733
|
First Lien Incremental Term Loan
|
SOFR(Q)
|
0.75
|
%
|
6.25
|
%
|
10.11
|
%
|
8/18/2028
|
$
|
1,152,092
|
1,142,984
|
1,114,762
|
0.05
|
%
|
E | ||||||||||||
|
Lighthouse Parent Holdings, Inc (Aperture)
|
2000 E Lamar Blvd, Suite 550, Arlington, TX 76006
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
8.65
|
%
|
12/20/2031
|
$
|
5,564,864
|
5,505,485
|
5,531,475
|
0.22
|
%
|
E | ||||||||||||
|
Lighthouse Parent Holdings, Inc (Aperture)
|
2000 E Lamar Blvd, Suite 550, Arlington, TX 76006
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
8.51
|
%
|
12/20/2031
|
$
|
1,007,798
|
993,330
|
991,550
|
0.04
|
%
|
E | ||||||||||||
|
Lighthouse Parent Holdings, Inc (Aperture)
|
2000 E Lamar Blvd, Suite 550, Arlington, TX 76006
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
8.51
|
%
|
12/20/2031
|
$
|
—
|
(11,596
|
)
|
(6,511
|
)
|
—
|
D/E
|
|||||||||||
|
OMNIA Partners, LLC
|
5001 Aspen Grove Drive, Franklin, TN 37067
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
2.75
|
%
|
6.45
|
%
|
7/25/2030
|
$
|
1,651,160
|
1,656,312
|
1,659,713
|
0.07
|
%
|
|||||||||||||
|
Secretariat Advisors LLC
|
1175 Peachtree Street NE, 100 Colony Square, Suite 400, Atlanta, GA 30361, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.00
|
%
|
7.67
|
%
|
2/24/2032
|
$
|
7,296,808
|
7,265,420
|
7,326,470
|
0.30
|
%
|
||||||||||||||
|
Secretariat Advisors LLC
|
1175 Peachtree Street NE, 100 Colony Square, Suite 400, Atlanta, GA 30361, United States
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
—
|
4.00
|
%
|
7.67
|
%
|
2/24/2032
|
$
|
—
|
—
|
3,601
|
—
|
|||||||||||||||
|
Vensure Employer Services, Inc.
|
2600 W Geronimo Place, Suite 100, Chandler, AZ 85224-4996, United States
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.67
|
%
|
9/27/2031
|
$
|
15,618,411
|
15,517,365
|
15,398,847
|
0.62
|
%
|
E | ||||||||||||
|
Vensure Employer Services, Inc.
|
2600 W Geronimo Place, Suite 100, Chandler, AZ 85224-4996, United States
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.67
|
%
|
9/19/2031
|
$
|
—
|
281
|
(3,519
|
)
|
—
|
D/E
|
||||||||||||
|
|
227,727,830
|
|
225,107,129
|
9.13
|
% | ||||||||||||||||||||||||
|
Pharmaceuticals
|
|||||||||||||||||||||||||||||
|
Boots Group Finco LP
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.50
|
%
|
7.21
|
%
|
7/22/2032
|
$
|
2,056,000
|
2,061,125
|
2,069,703
|
0.08
|
%
|
||||||||||||||
|
Real Estate Management and Development
|
|||||||||||||||||||||||||||||
|
Community Merger Sub Debt LLC (CINC Systems)
|
3055 Breckinridge Blvd, Suite 310, Duluth, GA 30096
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
5.25
|
%
|
8.97
|
%
|
1/18/2030
|
$
|
10,119,171
|
9,997,913
|
10,137,375
|
0.41
|
%
|
E | ||||||||||||
|
Community Merger Sub Debt LLC (CINC Systems)
|
3055 Breckinridge Blvd, Suite 310, Duluth, GA 30096
|
First Lien Revolver
|
SOFR(M)
|
0.75
|
%
|
5.25
|
%
|
8.97
|
%
|
1/18/2030
|
$
|
—
|
(26,952
|
)
|
—
|
—
|
D/E
|
||||||||||||
|
|
9,970,961
|
|
10,137,375
|
0.41
|
% | ||||||||||||||||||||||||
|
Road and Rail
|
|||||||||||||||||||||||||||||
|
Motive Technologies, Inc. (Keep Truckin)
|
55 Hawthorne Street, Suite #500, San Francisco, CA 94105
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
7.36
|
%
|
11.08
|
%
|
4/8/2027
|
$
|
44,864,231
|
44,204,127
|
44,774,503
|
1.82
|
%
|
E | ||||||||||||
|
Software
|
|||||||||||||||||||||||||||||
|
Applied Systems, Inc.
|
320 N Sangamon St, #750, Chicago, Illinois 60607
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
2.50
|
%
|
6.17
|
%
|
2/24/2031
|
$
|
489,434
|
489,433
|
492,774
|
0.02
|
%
|
|||||||||||||
|
Barracuda Parent LLC
|
3175 Winchester Blvd, Campbell, CA 95008
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.50
|
%
|
8.34
|
%
|
8/15/2029
|
$
|
671,201
|
661,134
|
549,442
|
0.02
|
%
|
||||||||||||||
|
Bluefin Holding, LLC (Allvue)
|
396 Alhambra Circle, 11th Floor, Coral Gables, FL 33134
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.25
|
%
|
7.98
|
%
|
9/12/2029
|
$
|
17,648,902
|
17,397,772
|
17,754,795
|
0.72
|
%
|
E | ||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
|
Floor |
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||
|
Software (Continued)
|
|||||||||||||||||||||||||||||
|
Bluefin Holding, LLC (Allvue)
|
396 Alhambra Circle, 11th Floor, Coral Gables, FL 33134
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
4.25
|
%
|
7.98
|
%
|
9/12/2029
|
$
|
—
|
$
|
(18,333
|
)
|
$
|
—
|
—
|
D/E
|
||||||||||
|
Boxer Parent Company, Inc.
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
6.82
|
%
|
7/30/2031
|
$
|
4,863,121
|
4,871,237
|
4,856,191
|
0.20
|
%
|
||||||||||||||
|
Cart.Com, Inc.
|
1334 Brittmoore Rd., Suite 225, Houston, TX 77043
|
First Lien Term Loan (2.5% Exit Fee)
|
SOFR(M)
|
1.50
|
%
|
7.75
|
%
|
11.47
|
%
|
5/30/2029
|
$
|
12,000,000
|
11,910,944
|
11,772,000
|
0.48
|
%
|
E/H
|
||||||||||||
|
Cart.Com, Inc.
|
1334 Brittmoore Rd., Suite 225, Houston, TX 77043
|
First Lien Term Loan (2.5% Exit Fee)
|
SOFR(M)
|
1.50
|
%
|
7.75
|
%
|
11.47
|
%
|
5/30/2029
|
$
|
5,876,756
|
5,827,063
|
5,788,605
|
0.23
|
%
|
E/H
|
||||||||||||
|
Central Parent, Inc.
|
11809 Domain Dr Austin, TX 78758
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
6.92
|
%
|
7/6/2029
|
$
|
980,094
|
968,930
|
833,364
|
0.03
|
%
|
||||||||||||||
|
Clever Devices Ltd.
|
300 Crossways Park Drive, Woodbury, NY 11797
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
6.00
|
%
|
9.72
|
%
|
6/12/2030
|
$
|
2,192,902
|
2,152,292
|
2,162,201
|
0.09
|
%
|
E | ||||||||||||
|
Clever Devices Ltd.
|
300 Crossways Park Drive, Woodbury, NY 11797
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
6.00
|
%
|
9.72
|
%
|
6/12/2030
|
$
|
494,733
|
477,554
|
481,746
|
0.02
|
%
|
E | ||||||||||||
|
Cloudera, Inc.
|
5470 Great America Parkway, Santa Clara, CA 95054
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.85
|
%
|
7.57
|
%
|
10/8/2028
|
$
|
3,927,576
|
3,894,639
|
3,773,536
|
0.15
|
%
|
|||||||||||||
|
Clover Holding 2, LLC (COHESITY)
|
2625 Augustine Dr., Santa Clara, CA 95054
|
First Lien Term Loan
|
SOFR(M)
|
—
|
4.00
|
%
|
7.77
|
%
|
10/31/2031
|
$
|
6,790,603
|
6,796,169
|
6,804,388
|
0.28
|
%
|
||||||||||||||
|
Connectwise LLC
|
400 N Tampa Street, Suite 130, Tampa, FL 33602
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.76
|
%
|
7.43
|
%
|
9/30/2028
|
$
|
1,305,465
|
1,308,773
|
1,285,074
|
0.05
|
%
|
||||||||||||||
|
Delta Topco, Inc
|
1001 17th St, Suite 100, Denver, CO 80202
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.44
|
%
|
12/24/2029
|
$
|
3,918,760
|
3,924,292
|
3,905,005
|
0.16
|
%
|
||||||||||||||
|
Deepl Se (Germany)
|
Maarweg 165 Cologne, North Rhine-Westphalia 50825, Germany
|
First Lien Term Loan
|
SOFR(Q)
|
2.50
|
%
|
5.00
|
%
|
8.69
|
%
|
6/26/2030
|
$
|
16,895,175
|
16,677,365
|
16,658,643
|
0.68
|
%
|
C/E
|
||||||||||||
|
Deepl Se (Germany)
|
Maarweg 165 Cologne, North Rhine-Westphalia 50825, Germany
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
2.50
|
%
|
5.00
|
%
|
8.69
|
%
|
6/26/2030
|
$
|
—
|
—
|
(206,966
|
)
|
-0.01
|
%
|
C/D/E
|
|||||||||||
|
Deepl Se (Germany)
|
Maarweg 165 Cologne, North Rhine-Westphalia 50825, Germany
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
2.50
|
%
|
5.00
|
%
|
8.69
|
%
|
6/26/2030
|
$
|
—
|
—
|
20,832
|
—
|
C/E
|
|||||||||||||
|
Douglas Holdings, Inc (Docupace)
|
101 Crawfords Corner Road, Suite 1324, Holmdel, NJ 07733
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.75
|
%
|
9.44
|
%
|
8/27/2030
|
$
|
8,550,747
|
8,451,287
|
8,431,037
|
0.34
|
%
|
E | ||||||||||||
|
Douglas Holdings, Inc (Docupace)
|
101 Crawfords Corner Road, Suite 1324, Holmdel, NJ 07733
|
First Lien Delayed Draw Term Loan B
|
SOFR(Q)
|
1.00
|
%
|
5.75
|
%
|
9.44
|
%
|
8/27/2030
|
$
|
223,063
|
210,955
|
197,039
|
0.01
|
%
|
E | ||||||||||||
|
Douglas Holdings, Inc (Docupace)
|
101 Crawfords Corner Road, Suite 1324, Holmdel, NJ 07733
|
First Lien PIK Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.75
|
%
|
9.44
|
%
|
8/27/2030
|
$
|
774,174
|
774,174
|
759,392
|
0.03
|
%
|
E | ||||||||||||
|
Douglas Holdings, Inc (Docupace)
|
101 Crawfords Corner Road, Suite 1324, Holmdel, NJ 07733
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
5.75
|
%
|
9.44
|
%
|
8/27/2030
|
$
|
—
|
(8,649
|
)
|
(10,410
|
)
|
—
|
D/E
|
|||||||||||
|
Dragos, Inc.
|
1745 Dorsey Road, Hanover, MD 21076
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
8.85
|
%
|
6/30/2030
|
$
|
29,886,213
|
29,617,630
|
29,587,351
|
1.21
|
%
|
E | ||||||||||||
|
Dragos, Inc.
|
1745 Dorsey Road, Hanover, MD 21076
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
8.85
|
%
|
6/30/2030
|
$
|
—
|
(179,055
|
)
|
(199,241
|
)
|
-0.01
|
%
|
D/E
|
||||||||||
|
Dragos, Inc.
|
1745 Dorsey Road, Hanover, MD 21076
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
8.85
|
%
|
6/30/2030
|
$
|
—
|
—
|
(73,152
|
)
|
—
|
D/E
|
||||||||||||
|
Dawn Bidco, LLC
|
3311 East Old Shakopee Road, Minneapolis, MN 55425
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
6.66
|
%
|
10/7/2032
|
$
|
2,083,000
|
2,078,012
|
2,079,292
|
0.08
|
%
|
||||||||||||||
|
Darktrace Finco US LLC
|
1601 Willow Road, Menlo Park, CA 94025
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
7.19
|
%
|
10/9/2031
|
$
|
384,033
|
383,329
|
385,921
|
0.02
|
%
|
||||||||||||||
|
Emburse Inc.
|
633 W 5th Street, Suite 650, Los Angeles, CA 90071
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.25
|
%
|
7.92
|
%
|
4/10/2032
|
$
|
26,049,261
|
25,989,690
|
26,492,098
|
1.07
|
%
|
E | ||||||||||||
|
Emburse Inc.
|
633 W 5th Street, Suite 650, Los Angeles, CA 90071
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
4.25
|
%
|
7.92
|
%
|
5/28/2032
|
$
|
—
|
(5,319
|
)
|
—
|
—
|
D/E
|
||||||||||||
|
Emburse Inc.
|
633 W 5th Street, Suite 650, Los Angeles, CA 90071
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.25
|
%
|
7.92
|
%
|
5/28/2032
|
$
|
—
|
(10,638
|
)
|
79,078
|
—
|
D/E
|
||||||||||||
|
Epicor Software Corporation (fka Eagle Parent Inc.)
|
807 Las Cimas Pkwy, Suite 400, Austin, TX 78746
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
2.50
|
%
|
6.22
|
%
|
5/30/2031
|
$
|
6,780,761
|
6,759,900
|
6,810,596
|
0.28
|
%
|
|||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||
|
Software (Continued)
|
|||||||||||||||||||||||||||||
|
Flexport Capital, LLC
|
760 Market Street, 8th Floor, San Francisco, CA 94102
|
First Lien Term Loan
|
SOFR(M)
|
2.00
|
%
|
5.50
|
%
|
9.25
|
%
|
6/30/2029
|
$
|
25,317,664
|
$
|
25,095,107
|
$
|
25,140,440
|
1.02
|
%
|
E |
||||||||||
|
Flexport Capital, LLC
|
760 Market Street, 8th Floor, San Francisco, CA 94102
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
2.00
|
%
|
5.50
|
%
|
9.25
|
%
|
6/30/2029
|
$
|
—
|
(170,175
|
)
|
(135,524
|
)
|
-0.01
|
%
|
D/E
|
||||||||||
|
Fusion Risk Management, Inc.
|
2 North Riverside Plaza, Suite 1000, Chicago, IL 60606
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
9.82
|
%
|
5/22/2029
|
$
|
4,036,148
|
3,997,679
|
4,052,293
|
0.16
|
%
|
E |
||||||||||||
|
Fusion Risk Management, Inc.
|
2 North Riverside Plaza, Suite 1000, Chicago, IL 60606
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
6.00
|
%
|
9.72
|
%
|
5/22/2029
|
$
|
122,027
|
114,837
|
122,027
|
—
|
E |
|||||||||||||
|
FirstUp, Inc
|
123 Mission Street, 25th Floor, San Francisco, CA 94105
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.25
|
%
|
9.92
|
%
|
7/13/2027
|
$
|
9,817,959
|
9,754,457
|
9,759,051
|
0.40
|
%
|
E |
||||||||||||
|
FirstUp, Inc
|
123 Mission Street, 25th Floor, San Francisco, CA 94105
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.25
|
%
|
9.92
|
%
|
7/13/2027
|
$
|
1,009,278
|
1,002,750
|
1,003,222
|
0.04
|
%
|
E |
||||||||||||
|
FirstUp, Inc
|
123 Mission Street, 25th Floor, San Francisco, CA 94105
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
6.25
|
%
|
9.92
|
%
|
7/13/2027
|
$
|
—
|
(5,876
|
)
|
(5,451
|
)
|
—
|
D/E
|
|||||||||||
|
Finastra USA Inc.
|
10800 Parkridge Boulevard, Suite 400, Reston, VA 20191
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.00
|
%
|
7.72
|
%
|
7/30/2032
|
$
|
2,097,000
|
2,076,684
|
2,056,769
|
0.08
|
%
|
||||||||||||||
|
Freedom Bidco Limited (Ireland)
|
6th Floor, 2 Grand Canal Square, Dublin 2, Ireland
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
6.28
|
%
|
10.12
|
%
|
12/31/2028
|
$
|
20,829,384
|
20,589,601
|
20,589,575
|
0.83
|
%
|
C/E
|
||||||||||||
|
GTY Technology Holdings Inc.
|
1155 Perimeter Center West, Suite 500, Sandy Springs, GA 30338
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
2.50% Cash +4.13% PIK
|
10.30
|
%
|
7/9/2029
|
$
|
3,821,002
|
3,781,306
|
3,773,515
|
0.15
|
%
|
E |
|||||||||||||
|
GTY Technology Holdings Inc.
|
1155 Perimeter Center West, Suite 500, Sandy Springs, GA 30338
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
2.50% Cash +4.13% PIK
|
10.30
|
%
|
7/9/2029
|
$
|
1,306,234
|
1,294,733
|
1,290,000
|
0.05
|
%
|
E |
|||||||||||||
|
GTY Technology Holdings Inc.
|
1155 Perimeter Center West, Suite 500, Sandy Springs, GA 30338
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
2.50% Cash +4.13% PIK
|
10.30
|
%
|
7/9/2029
|
$
|
1,134,951
|
1,121,283
|
1,120,846
|
0.05
|
%
|
E |
|||||||||||||
|
GTY Technology Holdings Inc.
|
1155 Perimeter Center West, Suite 500, Sandy Springs, GA 30338
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
2.50% Cash +4.13% PIK
|
10.30
|
%
|
7/9/2029
|
$
|
—
|
(12,269
|
)
|
(13,125
|
)
|
—
|
D/E
|
||||||||||||
|
Guardian US Holdco LLC
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.50
|
%
|
7.17
|
%
|
1/31/2030
|
$
|
2,289,084
|
2,288,260
|
2,295,757
|
0.09
|
%
|
|||||||||||||
|
G-3 Apollo Acquisition Corp (Appriss Retail)
|
220 Progress, Suite 175, Irvine, CA 92618
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
8.74
|
%
|
3/10/2031
|
$
|
13,326,632
|
13,153,830
|
13,313,305
|
0.54
|
%
|
E |
||||||||||||
|
G-3 Apollo Acquisition Corp (Appriss Retail)
|
220 Progress, Suite 175, Irvine, CA 92618
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
8.69
|
%
|
3/10/2031
|
$
|
—
|
(27,911
|
)
|
(2,870
|
)
|
—
|
D/E
|
|||||||||||
|
G-3 Apollo Acquisition Corp (Appriss Retail)
|
220 Progress, Suite 175, Irvine, CA 92618
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
8.69
|
%
|
3/10/2031
|
$
|
287,006
|
249,791
|
284,136
|
0.01
|
%
|
E |
||||||||||||
|
Genesys Cloud Services Inc.
|
1302 El Camino Real, Suite 300, Menlo Park, CA 94025
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
6.22
|
%
|
1/23/2032
|
$
|
2,047,631
|
2,038,638
|
2,046,034
|
0.08
|
%
|
||||||||||||||
|
Honey Intermediate, Inc. (iLobby) (Canada)
|
5255 Yonge Street, Suite 1500, North York, ON M2N 6P4, Canada
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
2.88% Cash +3.38% PIK
|
9.97
|
%
|
9/30/2030
|
$
|
14,656,842
|
14,484,145
|
14,422,333
|
0.58
|
%
|
C/E
|
|||||||||||||
|
Honey Intermediate, Inc. (iLobby) (Canada)
|
5255 Yonge Street, Suite 1500, North York, ON M2N 6P4, Canada
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
2.88% Cash +3.38% PIK
|
9.97
|
%
|
9/26/2030
|
$
|
—
|
(21,007
|
)
|
(29,958
|
)
|
—
|
C/D/E
|
||||||||||||
|
Hyphen Solutions, LLC
|
1507 LBJ Freeway, Suite 300, Dallas, TX 75234
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
4.50
|
%
|
8.22
|
%
|
8/6/2032
|
$
|
—
|
(15,115
|
)
|
—
|
—
|
D/E
|
||||||||||||
|
Hyphen Solutions, LLC
|
1507 LBJ Freeway, Suite 300, Dallas, TX 75234
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
4.50
|
%
|
8.22
|
%
|
8/6/2032
|
$
|
—
|
(18,138
|
)
|
—
|
—
|
D/E
|
||||||||||||
|
Hyphen Solutions, LLC
|
1507 LBJ Freeway, Suite 300, Dallas, TX 75234
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
4.50
|
%
|
8.22
|
%
|
8/6/2032
|
$
|
34,655,092
|
34,491,845
|
34,655,092
|
1.42
|
%
|
E |
||||||||||||
|
JOBVITE, Inc. (Employ, Inc.)
|
1730 Blake Street, Suite #445, Denver, CO, 80202
|
First Lien Last Out Term Loan
|
SOFR(Q)
|
0.75
|
%
|
7.50
|
%
|
11.37
|
%
|
8/5/2028
|
$
|
2,321,515
|
2,295,910
|
2,165,904
|
0.09
|
%
|
E |
||||||||||||
|
IQN Holding Corporation (Beeline)
|
5011 Gate Parkway Building 100, Suite 250, Jacksonville, FL 32256
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
2.63% Cash +3.13% PIK
|
9.42
|
%
|
5/2/2029
|
$
|
38,464,385
|
38,145,879
|
38,129,745
|
1.56
|
%
|
E |
|||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||
|
Software (Continued)
|
|||||||||||||||||||||||||||||
|
IVXS UK Limited (ComplyAdvantage) (United Kingdom)
|
86-90 Paul Street, London, EC2A 4NE, United Kingdom
|
First Lien Term Loan (4.5% Exit Fee)
|
SOFR(Q)
|
4.00
|
%
|
5.75
|
%
|
9.75
|
%
|
5/19/2029
|
$
|
9,466,533
|
$
|
9,385,993
|
$
|
9,450,440
|
0.38
|
%
|
C/E/H
|
||||||||||
|
IVXS UK Limited (ComplyAdvantage) (United Kingdom)
|
86-90 Paul Street, London, EC2A 4NE, United Kingdom
|
First Lien Delayed Draw Term Loan (4.5% Exit Fee)
|
SOFR(Q)
|
4.00
|
%
|
5.75
|
%
|
9.75
|
%
|
5/19/2029
|
$
|
—
|
(26,847
|
)
|
(5,364
|
)
|
—
|
C/D/E/H
|
|||||||||||
|
ION Platform Finance US Inc.
|
1345 Ave of the Americas, New York, NY 10105
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.75
|
%
|
7.42
|
%
|
9/30/2032
|
$
|
1,702,000
|
1,679,204
|
1,602,314
|
0.06
|
%
|
||||||||||||||
|
Kaseya, Inc.
|
333 SE 2nd Ave., 35th Floor, Miami, FL 33131
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.72
|
%
|
3/20/2032
|
$
|
2,475,595
|
2,474,995
|
2,480,695
|
0.10
|
%
|
||||||||||||||
|
Logicmonitor, Inc
|
98 San Jacinto Blvd, Suite 1300, Austin, TX 78701
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.50
|
%
|
9.34
|
%
|
11/19/2031
|
$
|
36,628,138
|
36,287,873
|
36,188,600
|
1.48
|
%
|
E |
||||||||||||
|
Logicmonitor, Inc
|
98 San Jacinto Blvd, Suite 1300, Austin, TX 78701
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.50
|
%
|
9.34
|
%
|
11/19/2031
|
$
|
—
|
(15,614
|
)
|
(22,278
|
)
|
—
|
D/E
|
|||||||||||
|
Logicmonitor, Inc
|
98 San Jacinto Blvd, Suite 1300, Austin, TX 78701
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.50
|
%
|
9.34
|
%
|
10/7/2032
|
$
|
—
|
(40,379
|
)
|
(130,656
|
)
|
-0.01
|
%
|
D/E
|
||||||||||
|
MH Sub I, LLC (Micro Holding Corp.)
|
909 N Pacific Coast Highway, 11th floor, El Segundo, CA 90245
|
First Lien Term Loan
|
SOFR(M)
|
—
|
4.25
|
%
|
7.97
|
%
|
12/11/2031
|
$
|
2,392,390
|
2,377,074
|
2,058,580
|
0.08
|
%
|
||||||||||||||
|
MH Sub I, LLC (Micro Holding Corp.)
|
909 N Pacific Coast Highway, 11th floor, El Segundo, CA 90245
|
First Lien 2023 Incremental Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.25
|
%
|
7.97
|
%
|
5/3/2028
|
$
|
2,159,635
|
2,158,392
|
2,014,400
|
0.08
|
%
|
|||||||||||||
|
Mitchell International Inc
|
9771 Clairemont Mesa Blvd, Suite A, San Diego, CA 92124
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.25
|
%
|
6.97
|
%
|
6/17/2031
|
$
|
3,049,177
|
3,040,693
|
3,062,914
|
0.12
|
%
|
|||||||||||||
|
Planview Parent, Inc.
|
12301 Research Blvd, Bldg V, Suite 400, Austin, TX 78759
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.50
|
%
|
7.17
|
%
|
12/17/2027
|
$
|
3,262,299
|
3,251,543
|
3,139,457
|
0.13
|
%
|
||||||||||||||
|
Project Boost Purchaser, LLC (JD Power, AutoData Inc)
|
320 East Big Beaver Road, Troy, MI 48083
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.42
|
%
|
7/2/2031
|
$
|
4,833,200
|
4,835,604
|
4,850,720
|
0.20
|
%
|
||||||||||||||
|
Ping Identity Holding Corp
|
1001 17th Street, Suite 100, Denver, CO 80202
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.59
|
%
|
11/5/2032
|
$
|
1,657,000
|
1,661,442
|
1,663,214
|
0.07
|
%
|
||||||||||||||
|
Proofpoint, Inc.
|
925 W Maude Ave, Sunnyvale, CA 94085
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
6.67
|
%
|
8/21/2028
|
$
|
5,062,196
|
5,052,025
|
5,096,644
|
0.21
|
%
|
||||||||||||||
|
Pyramid Analytics BV (Netherlands)
|
Jollemanhof 22, 1019 GW Amsterdam, Netherlands
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
4.25
|
%
|
6.50
|
%
|
10.75
|
%
|
5/14/2029
|
$
|
722,984
|
714,145
|
771,527
|
0.03
|
%
|
C/E
|
||||||||||||
|
Qlik Technologies Inc. (Project Alpha)
|
150 North Radnor Chester Road, Radnor Township, PA 19087
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
6.92
|
%
|
10/28/2030
|
$
|
1,001,805
|
1,003,854
|
1,001,374
|
0.04
|
%
|
||||||||||||||
|
RealPage, Inc
|
2201 Lakeside Blvd, Richardson, TX 75082
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.75
|
%
|
7.42
|
%
|
4/22/2028
|
$
|
5,699,105
|
5,708,283
|
5,724,637
|
0.23
|
%
|
||||||||||||||
|
Shackleton Bidco Inc. (Payworks) (Canada)
|
1700 - 360 Main Street, Winnipeg, Manitoba R3C 3Z3, Canada
|
First Lien Revolver
|
CORRA (Q)
|
0.75
|
%
|
4.50
|
%
|
6.76
|
%
|
11/5/2032
|
CAD$ -
|
(37,370
|
)
|
(37,370
|
)
|
—
|
C/D/E
|
||||||||||||
|
Shackleton Bidco Inc. (Payworks) (Canada)
|
1700 - 360 Main Street, Winnipeg, Manitoba R3C 3Z3, Canada
|
First Lien Delayed Draw Term Loan
|
CORRA (Q)
|
0.75
|
%
|
4.50
|
%
|
6.76
|
%
|
11/5/2032
|
CAD$ -
|
(149,481
|
)
|
(149,481
|
)
|
-0.01
|
%
|
C/D/E
|
|||||||||||
|
Shackleton Bidco Inc. (Payworks) (Canada)
|
1700 - 360 Main Street, Winnipeg, Manitoba R3C 3Z3, Canada
|
First Lien Term Loan
|
CORRA (Q)
|
0.75
|
%
|
4.50
|
%
|
6.76
|
%
|
10/25/2032
|
CAD$ 43,064,004
|
30,311,270
|
31,109,089
|
1.26
|
%
|
C/E
|
|||||||||||||
|
Sophia, L.P. (Ellucian)
|
2003 Edmund Halley Dr, Reston, VA 20191-3496
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
2.75
|
%
|
6.47
|
%
|
10/7/2029
|
$
|
5,630,975
|
5,627,127
|
5,669,688
|
0.23
|
%
|
|||||||||||||
|
Thunder Purchaser, Inc. (Vector Solutions)
|
4890 W Kennedy Blvd, Suite 300, Tampa, FL 33609
|
First Lien Incremental Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.40
|
%
|
9.07
|
%
|
6/30/2028
|
$
|
1,016,317
|
1,007,067
|
1,006,006
|
0.04
|
%
|
E |
||||||||||||
|
Thunder Purchaser, Inc. (Vector Solutions)
|
4890 W Kennedy Blvd, Suite 300, Tampa, FL 33609
|
First Lien Incremental Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.40
|
%
|
9.07
|
%
|
6/30/2028
|
$
|
569,137
|
565,262
|
564,817
|
0.02
|
%
|
E |
||||||||||||
|
TIBCO Software Inc.
|
3303 Hillview Avenue, Palo Alto, CA 94304
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
6.92
|
%
|
8/13/2032
|
$
|
1,754,561
|
1,750,580
|
1,758,807
|
0.07
|
%
|
||||||||||||||
|
Trintech, Inc.
|
5600 Granite Parkway, Suite 10000, Plano, TX 75024
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.50
|
%
|
9.22
|
%
|
7/25/2029
|
$
|
9,218,393
|
9,054,253
|
9,214,761
|
0.37
|
%
|
E |
||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||
|
Software (Continued)
|
|||||||||||||||||||||||||||||
|
Trintech, Inc.
|
5600 Granite Parkway, Suite 10000, Plano, TX 75024
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
5.50
|
%
|
9.22
|
%
|
7/25/2029
|
$
|
206,737
|
$
|
193,853
|
$
|
206,452
|
0.01
|
%
|
E |
||||||||||
|
UKG Inc.
|
2250 N. Commerce Parkway, Weston, FL 33326, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.50
|
%
|
6.34
|
%
|
1/30/2031
|
$
|
1,377,103
|
1,377,007
|
1,380,140
|
0.06
|
%
|
||||||||||||||
|
Xplor T1, LLC
|
11330 Olive Blvd., Suite 200, Creve Coeur, MO 63141, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.50
|
%
|
7.34
|
%
|
10/28/2032
|
$
|
1,450,365
|
1,447,636
|
1,453,991
|
0.06
|
%
|
E |
|||||||||||||
|
457,802,308
|
458,627,865
|
18.60
|
%
|
||||||||||||||||||||||||||
|
Specialty Retail
|
|||||||||||||||||||||||||||||
|
Mavis Tire Express Services Topco Corp
|
100 Hillside Ave, White Plains, NY 10603
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
3.00
|
%
|
6.72
|
%
|
5/4/2028
|
$
|
5,635,663
|
5,630,686
|
5,662,630
|
0.23
|
%
|
|||||||||||||
|
Trading Companies and Distributors
|
|||||||||||||||||||||||||||||
|
BCPE Empire Holdings, Inc.
|
4001 Kennett Pike, Suite 302, Wilmington, DE 19807
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
6.97
|
%
|
12/11/2030
|
$
|
1,207,478
|
1,204,722
|
1,196,913
|
0.05
|
%
|
||||||||||||||
|
Flow Merger Sub Inc.
|
251 Little Falls Drive, Wilmington, DE 19808
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
7.55
|
%
|
3/31/2028
|
$
|
52,000
|
52,000
|
52,270
|
—
|
|||||||||||||||
|
Veritiv Corp.
|
1000 Abernathy Rd Bldg 400 Ste 1700, Atlanta, GA 30328-5658, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.00
|
%
|
7.67
|
%
|
11/17/2030
|
$
|
394,491
|
392,861
|
395,006
|
0.02
|
%
|
||||||||||||||
|
1,649,583
|
1,644,189
|
0.07
|
% |
||||||||||||||||||||||||||
|
Textiles, Apparel and Luxury Goods
|
|||||||||||||||||||||||||||||
|
WH Borrower, LLC (WHP)
|
530 5th Avenue, New York, NY 10036, United States
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
4.50
|
%
|
8.39
|
%
|
2/20/2032
|
$
|
26,648,628
|
26,531,577
|
26,808,919
|
1.09
|
%
|
|||||||||||||
|
Technology Hardware, Storage and Peripherals
|
|||||||||||||||||||||||||||||
|
SumUp Holdings Luxembourg S.A.R.L. (Luxembourg)
|
32-34 Great Marlborough St, London, W1F 7JB, United Kingdom
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
9.82
|
%
|
4/25/2031
|
$
|
12,800,000
|
12,733,172
|
12,876,800
|
0.52
|
%
|
C/E
|
||||||||||||
|
Transportation Infrastructure
|
|||||||||||||||||||||||||||||
|
Bleriot US Bidco Inc.
|
4001 Kennett Pike, Suite 302, Wilmington, DE 19807
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.50
|
%
|
6.17
|
%
|
10/30/2026
|
$
|
3,298,317
|
3,298,220
|
3,318,239
|
0.13
|
%
|
||||||||||||||
|
Brown Group Holding, LLC
|
251 Little Falls Drive, Wilmington, DE 19808
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.50
|
%
|
6.22
|
%
|
7/1/2031
|
$
|
1,236,877
|
1,236,877
|
1,244,471
|
0.05
|
%
|
||||||||||||||
|
Brown Group Holding, LLC
|
251 Little Falls Drive, Wilmington, DE 19808
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.57
|
%
|
7/2/2029
|
$
|
2,882,702
|
2,900,419
|
2,900,416
|
0.12
|
%
|
||||||||||||||
|
7,435,516
|
7,463,126
|
0.30
|
%
|
||||||||||||||||||||||||||
|
Wireless Telecommunication Services
|
|||||||||||||||||||||||||||||
|
OpenMarket, Inc. (Infobip) (United Kingdom)
|
35 - 38 New Bridge Street, London EC4V 6BW, United Kingdom
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.50
|
%
|
9.17
|
%
|
6/11/2029
|
$
|
43,800,168
|
43,235,290
|
43,368,561
|
1.76
|
%
|
C/E
|
||||||||||||
|
Total Debt Investments - 142.2% of Net Assets
|
2,253,599,573
|
2,244,580,686
|
91.04
|
% |
|||||||||||||||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||
|
Equity Securities
|
|||||||||||||||||||||||||||||
|
IT Services
|
|||||||||||||||||||||||||||||
|
New Insight Holdings, Inc. (Dynata)
|
55 East 52nd Street, 34th Floor New York, NY 10055
|
Common Stock
|
$
|
22,972
|
$
|
402,032
|
$
|
120,603
|
—
|
I/J
|
|||||||||||||||||||
|
Media
|
|||||||||||||||||||||||||||||
|
Streamland Media Holdings LLC
|
3900 W Alameda Ave, 10th Floor, Burbank, CA 91505
|
Common Units
|
$
|
12,363
|
645,215
|
—
|
—
|
E/I/J
|
|||||||||||||||||||||
|
Paper and Forest Products
|
|||||||||||||||||||||||||||||
|
48forty Intermediate Holdings, Inc.
|
3650 Mansell Rd, Suite 100, Alpharetta, GA 30022
|
Common Stock
|
$
|
685
|
—
|
—
|
—
|
E/I/J
|
|||||||||||||||||||||
|
Total Equity Securities - 0.0% of Net Assets
|
1,047,247
|
120,603
|
—
|
||||||||||||||||||||||||||
|
Total Investments - 142.2% of Net Assets
|
2,254,646,820
|
2,244,701,289
|
91.04
|
% |
|||||||||||||||||||||||||
|
Cash and Cash Equivalents - 14.0% of Net Assets
|
221,222,080
|
8.96
|
% |
||||||||||||||||||||||||||
|
Total Cash and Investments - 156.2% of Net Assets
|
2,465,923,369
|
100.00
|
% |
||||||||||||||||||||||||||
| (A) |
Debt investments include investments in bank debt that generally are bought and sold among institutional investors in transactions not subject to registration under the Securities Act. Such transactions are generally subject to
contractual restrictions, such as approval of the agent or borrower.
|
| (B) |
100.0% of the fair value of total senior secured loans in the Fund’s portfolio bear interest at a floating rate that may be determined by reference to SOFR, “S”, or other base rate (commonly the Federal Funds Rate or the Prime
Rate), “P”. In addition, 80.0% of the fair value of such senior secured loans have floors of 0.50% to 4.25%, with a weighted average of 0.90%. The borrower under a senior secured loan generally has the option to select from interest
reset periods of one, two, three or six months and may alter that selection at the end of any reset period. The stated interest rate represents the weighted average interest rate at December 31, 2025 of all contracts within the
specified loan facility. SOFR resets monthly (M), quarterly (Q) or semiannually (S).
|
| (C) |
Non-U.S. company or principal place of business outside the U.S. and as a result, the investment is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Fund may not acquire any non-qualifying asset
unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Fund's total assets.
|
|
(D)
|
Negative balances represent unfunded commitments that were acquired and/or valued at a discount.
|
| (E) |
Investments are considered Level 3 in accordance with ASC Topic 820 (see Note 2 to the Fund’s consolidated financial statements).
|
|
(F)
|
The Fund generally uses GICS codes to identify the industry groupings.
|
|
(G)
|
Non-accruing debt investment.
|
| (H) |
In addition to the stated coupon, investment has an exit fee payable upon repayment of the loan in an amount equal to the percentage of the original principal amount shown.
|
|
(I)
|
Restricted security (see Note 2 to the Fund’s consolidated financial statements).
|
|
(J)
|
Non-income producing investment.
|
| (K) |
Deemed an investment company under Section 3(c) of the 1940 Act and as a result, the investment is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Fund may not acquire any non-qualifying asset
unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Fund's total assets
|
| (L) |
Publicly traded company with a market capitalization greater than $250 million and as a result the investment is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Fund may not acquire any
non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Fund’s total assets.
|
|
Name, Address*
and Year of Birth
|
Position(s) Held
with Fund
|
Term of Office
and Length of
Time Served
|
Principal Occupation(s) During
Past Five Years
|
No. of
BlackRock
Advised
BDCs
Overseen
|
Other Public
or Investment
Company
Directorships
Held by
Trustee** |
|||||
|
Independent Trustees
|
||||||||||
|
Andrea L. Petro
Year of birth: 1952
|
Trustee, Governance and Compensation Committee Chair, Audit Committee Member and Joint Transactions Committee Member
|
2027; 2022 to present
|
From 2022 to present, Ms. Petro has been a Trustee of the Fund, Chair of the Fund’s Governance and Compensation Committee, a member of the Audit Committee and a member of the Joint Transactions Committee.
From 2020 to present, Ms. Petro has served as a Director of BlackRock TCP Capital Corp. and currently serves as Chair of its Governance and Compensation Committee and a member of its Audit Committee and Joint Transactions Committee. From
November 2024 to present, Ms. Petro has served as a Senior Advisor to Carob Financial, LLC, a private credit fund. From June 2020 to June 2024, Ms. Petro served as a Director of Ready Capital Corporation. From June 2018 to February 2020,
Ms. Petro served as Managing Director and Group Head of the Specialty Commercial Finance Group of Waterfall Asset Management. Ms. Petro served as a consultant for Waterfall Asset Management from March 2020 through February 2023.
|
2 BDCs
consisting of 2 Portfolios
|
None
|
|
Name, Address*
and Year of Birth
|
Position(s) Held
with Fund
|
Term of Office
and Length of
Time Served
|
Principal Occupation(s) During
Past Five Years
|
No. of
BlackRock
Advised
BDCs
Overseen
|
Other Public
or Investment
Company
Directorships
Held by
Trustee** |
|||||
|
Ms. Petro previously worked at Wells Fargo Capital Finance from December 2000 to December 2017 as the Executive Vice President and Group Head of the Lender Finance Division and Supply Chain Finance Division.
Ms. Petro also served as a member of the MS Finance Advisory Board of the McCombs School of Business at the University of Texas at Austin from December 2015 to December 2025. She also served as the President of the Commercial Finance
Association from 2016 to 2017 and previously served as a member of the Secured Finance Foundation board of directors from 2000 to 2022.
|
||||||||||
|
Maureen K. Usifer
Year of birth: 1960
|
Trustee, Audit Committee Chair, Governance and Compensation Committee Member and Joint Transactions Committee Member
|
2028; 2022 to present
|
From 2022 to present, Ms. Usifer has served as a Trustee, member of the Audit Committee, a member of the Governance and Compensation Committee and a member of the Joint Transactions Committee. From 2024 to
present, Ms. Usifer has served as Chair of the Audit Committee of the Fund. Ms. Usifer is also a Director and the Chair of the Audit Committee of each of BlackRock TCP Capital Corp. and BlackRock Direct Lending Corp. From 2005 until its
merger with and into a wholly-owned subsidiary of BlackRock TCP Capital Corp. on March 18, 2024, Ms. Usifer was a Director of BlackRock Capital Investment Corporation.
From 2024 to present, Ms. Usifer has served as a Director for Charlotte’s Web. From 2021 to present, Ms. Usifer has served as a Director for PC Construction. Since 2018, Ms. Usifer has been a Director of
Liberty All Star Funds. Ms. Usifer was a member of the Green Mountain Care Board, a regulatory board appointed by the Governor in Vermont responsible for approving hospital budgets, insurance rates and capital projects, from 2017 to 2021.
Ms. Usifer served as CFO of Seventh Generation Inc., a distributor of its brand of household and personal care products, from 2012 to 2016. From 1996 to 2012, Ms. Usifer served in various roles with Church & Dwight Co., Inc. (“Church
& Dwight”), a major producer of baking soda and consumer products. Ms. Usifer served as Vice President of Investor Relations, Senior Finance Director, Divisional CFO and controller during her tenure at Church & Dwight. Ms. Usifer
received an undergraduate degree in business from St. Michael’s College and an M.B.A. in Finance from Clarkson University.
|
3 BDCs
consisting of 3 Portfolios
|
Ms. Usifer currently serves as a Director of Liberty All Star Funds and serves as chair of the audit committee. Ms. Usifer also serves as a Director of Charlotte’s Web and serves as chair of the audit committee.
|
|||||
|
Name, Address*
and Year of Birth
|
Position(s) Held
with Fund
|
Term of Office
and Length of
Time Served
|
Principal Occupation(s) During
Past Five Years
|
No. of
BlackRock
Advised
BDCs
Overseen
|
Other Public
or Investment
Company
Directorships
Held by
Trustee** |
|||||
|
Eric J. Draut
Year of birth: 1957
|
Lead Independent Trustee, Audit Committee Member, Governance and Compensation Committee Member, Joint Transactions Committee Member
|
2026; 2022 to present
|
From 2022 to present, Mr. Draut has been a Trustee of the Fund. From 2022 to November 2024, and since May 18, 2025, Mr. Draut has served as Lead Independent Trustee and as a member of the Audit Committee, a
member of the Governance and Compensation Committee, and a member of the Joint Transactions Committee. From 2020 to present, Mr. Draut has been a Director of BlackRock Direct Lending Corp., and from 2011 to present, Mr. Draut has been a
Director of BlackRock TCP Capital Corp.
Mr. Draut is the Vice-Chair of the Board and the Chair of the Audit Committee of Thrivent Financial for Lutherans, a registered investment adviser and Fortune 500 Company. From August 2022 until December
2025, Mr. Draut served as a trustee of the ELCA Foundation. In February 2015, Mr. Draut was also appointed to the Board of Holy Family Ministries, operator of Holy Family School, where he served as the Interim Chief Executive Officer from
2017 to 2018 and currently serves as Chair of the Board. From 2008 to 2010 and again from 2014 to 2017, Mr. Draut was Chairman of the Board of Lutheran Social Services of Illinois. From 2012 to 2014, Mr. Draut was Executive Chairman and, in
2017, became chairman emeritus, of the Board of Lutheran Social Services of Illinois.
|
3 BDCs
consisting of 3 Portfolios
|
None
|
|||||
|
Interested Trustees
|
||||||||||
|
John Perlowski(1)
Year of birth: 1964
|
Trustee
|
2027; 2022 to present
|
From 2009 to present, Mr. Perlowski has been a Managing Director of BlackRock, Inc., Head of BlackRock Global Accounting and Product Services. Mr. Perlowski also serves as President and Chief Executive
Officer of other funds managed by the Investment Adviser and its affiliates. Mr. Perlowski has also served as Advisory Director of Family Resource Network (charitable foundation) since 2009.
|
1 BDC
consisting of 1 Portfolio
|
Mr. Perlowski currently serves as director/trustee of other funds managed by the Investment Adviser and its affiliates, including 89 BlackRock advised investment companies, consisting of 266 investment portfolios.
|
|
Name, Address*
and Year of Birth
|
Position(s) Held
with Fund
|
Term of Office
and Length of
Time Served
|
Principal Occupation(s) During
Past Five Years
|
No. of
BlackRock
Advised
BDCs
Overseen
|
Other Public
or Investment
Company
Directorships
Held by
Trustee** |
|||||
|
Philip Tseng(1)
Year of birth: 1976
|
Trustee, Board Chair, Chief Executive Officer and Co-Chief Investment Officer
|
2028; May 2025 to present
|
Mr. Tseng is a Trustee, the Chief Executive Officer and Co-Chief Investment Officer of the Fund. Mr. Tseng is a senior member of the investment team within BlackRock’s Private Financing Solutions (PFS) platform,
where he leads BlackRock’s U.S. core middle market direct lending strategy. In this capacity, Mr. Tseng is responsible for oversight of the strategy’s investment process and plays a leadership role in the evaluation, structuring, and
execution of private secured investments in U.S. core middle market companies. Mr. Tseng also serves as the Chairman, CEO and Co-CIO of BlackRock TCP Capital Corp. and BlackRock Direct Lending Corp. Prior to joining BlackRock, Mr. Tseng was
a Managing Partner at Tennenbaum Capital Partners, LLC, where he was also a member of the Management Committee. Prior to joining Tennenbaum Capital Partners, LLC, Mr. Tseng was a member of the Credit Suisse First Boston technology
investment banking group focusing on technology and business services. While at CSFB, he advised on and executed M&A, public and private equity and structured debt transactions for a broad range of small and large cap companies. He also
spent time covering technology services companies as an equity research analyst. Prior to that, he spent time in investment banking at Deutsche Banc Alex Brown. Mr. Tseng holds an M.B.A. from Harvard Business School and a B.A. (honors) in
Economics from Harvard College.
|
3 BDCs consisting of 3 Portfolios
|
None
|
| (1) |
Each of Mr. Perlowski and Mr. Tseng is an “interested person” (as defined in the 1940 Act) of the Fund by virtue of his current position with the Investment Adviser.
|
| * |
The address for each trustee is c/o BlackRock Capital Investment Advisors, LLC, 50 Hudson Yards, New York, New York, 10001.
|
| ** |
Directorships disclosed under this column do not include directorships disclosed under the column “Principal Occupation(s) During Past Five Years.”
|
|
Name, Address*
and Year of Birth
|
Position(s) Held
with Fund
|
Term of Office
and Length of
Time Served
|
Principal Occupation(s) During
Past Five Years
|
No. of
Portfolios in
Fund
Complex
Overseen
|
Other Public
or Investment
Company
Directorships
Held by
Officer
|
|||||
|
Erik L. Cuellar
Year of birth: 1971
|
Chief Financial Officer and Treasurer
|
N/A; 2022 to present
|
Mr. Cuellar is the Chief Financial Officer of the Fund, BlackRock TCP Capital Corp. and BlackRock Direct Lending Corp. He is responsible for financial and regulatory reporting. Mr. Cuellar has been at
BlackRock and, before that, Tennenbaum Capital Partners, LLC, since 2011. Prior to his current role, Mr. Cuellar served as Controller for Ares Capital Corporation. Prior to that, Mr. Cuellar was with Metropolitan West Asset Management where
he served as the Assistant Treasurer and Principal Accounting Officer for the Metropolitan West Funds. Prior to that, Mr. Cuellar managed the Alternative Investments Group at Western Asset Management Company. Mr. Cuellar began his career
with Deloitte & Touche LLP where he was a Senior Auditor in their Financial Services Group. Mr. Cuellar earned a B.S. in Accounting from California State University Northridge and is a Certified Public Accountant in California.
|
N/A
|
N/A
|
|||||
|
Patrick Wolfe
Year of birth: 1982
|
Chief Operating Officer
|
N/A; 2022 to present
|
Patrick Wolfe is the Chief Operating Officer of the Fund, BlackRock TCP Capital Corp. and BlackRock Direct Lending Corp. He is also a Senior Portfolio Manager within BlackRock’s Private Financing Solutions
(PFS) platform. He is Head of Portfolio Construction for U.S. Private Capital’s U.S. Direct Lending funds which includes overseeing allocations, portfolio positioning, and liability management. Mr. Wolfe is also Head of U.S. middle-market
CLOs at BlackRock. Mr. Wolfe joined BlackRock through the acquisition of Tennenbaum Capital Partners, LLC. At Tennenbaum Capital Partners, LLC, Mr. Wolfe was a portfolio manager on the U.S. Direct Lending Funds and launched the
middle-market CLO platform taking the business to over $1 billion of assets. He also co-led the development of the firm’s proprietary private credit software platform. He was one of the creators of the Direct Lending fund structure designed
for insurance company clients. Before Tennenbaum Capital Partners, LLC, Mr. Wolfe was in structured credit at Deutsche Bank for six years focusing on the structuring, issuance, and management of CLOs and other credit strategies. He began
his career in 2006 at KSJG LLP in the Advisory group focused on mortgage banking. Mr. Wolfe earned a B.S. in Accounting from San Diego State University in 2006. Mr. Wolfe volunteers his time as a member of the Board of Directors for the
Southern California Golf Association (“SCGA”) and Southern California Golf Association Junior Foundation.
|
N/A
|
N/A
|
|
Name, Address*
and Year of Birth
|
Position(s) Held
with Fund
|
Term of Office
and Length of
Time Served
|
Principal Occupation(s) During
Past Five Years
|
No. of
Portfolios in
Fund
Complex
Overseen
|
Other Public
or Investment
Company
Directorships
Held by
Officer
|
|||||
|
Charles C. S. Park
Year of birth: 1967
|
Chief Compliance Officer
|
N/A; July 2025 to present
|
Mr. Park is the Chief Compliance Officer of the Fund, BlackRock TCP Capital Corp. and BlackRock Direct Lending Corp., and Chief Compliance Officer of the Investment Adviser and the Sub-Adviser. He is also the
Chief Compliance Officer of other BlackRock US-registered investment advisers since 2014; Principal of and Chief Compliance Officer for iShares® Delaware Trust
Sponsor LLC since 2012 and BlackRock Fund Advisors (“BFA”) since 2006; Chief Compliance Officer for BlackRock Asset Management International Inc. since 2012; Chief Compliance Officer of the Fund from 2018 to February 2024; Chief Compliance
Officer of the BlackRock-advised Funds in the BlackRock Multi-Asset Complex and the BlackRock Fixed-Income Complex from 2014 to 2023; Chief Compliance Officer for the BFA-advised iShares® exchange traded funds from 2006 to 2023.
|
N/A
|
N/A
|
|||||
|
Jason Mehring
Year of birth: 1971
|
President
|
N/A; 2024 to present
|
Mr. Mehring is the President of the Fund, BlackRock TCP Capital Corp. and BlackRock Direct Lending Corp. Mr. Mehring is a senior member of the investment team within BlackRock’s Private Financing Solutions
(PFS) platform. Mr. Mehring plays a leadership role in the evaluation, structuring, and execution of private secured investments in U.S. core middle market companies. Mr. Mehring has over 30 years’ experience in middle market investing
including his 20 years’ experience with the BlackRock team, joining as a Managing Director at BlackRock Capital Investment Corporation’s former advisor in 2005. Mr. Mehring previously spent more than ten years at Banc of America Capital
Investors (BACI), an affiliate of Bank of America, Inc., in Chicago, where he held positions of increasing responsibility, becoming a Principal of the firm in 2000. At BACI, Mr. Mehring focused on mezzanine and private equity investing in
middle market companies. Prior to joining BACI in 1994, he worked at Firstar Bank, a predecessor to U.S. Bank. Mr. Mehring holds an M.B.A from the Kellogg School of Management at Northwestern University and a B.B.A., summa cum laude, in
Finance and Economics from the University of Wisconsin Eau Claire (graduating with University Honors).
|
N/A
|
N/A
|
|
Name, Address*
and Year of Birth
|
Position(s) Held
with Fund
|
Term of Office
and Length of
Time Served
|
Principal Occupation(s) During
Past Five Years
|
No. of
Portfolios in
Fund
Complex
Overseen
|
Other Public
or Investment
Company
Directorships
Held by
Officer
|
|||||
|
Diana Huffman
Year of birth: 1982
|
General Counsel and Secretary
|
N/A; 2022 to present
|
Ms. Huffman is General Counsel and Secretary of the Fund and BlackRock Direct Lending Corp., and General Counsel, Secretary and Authorized Person of BlackRock TCP Capital Corp. Ms. Huffman also serves as
Secretary of HPS Net Income Lease REIT. Ms. Huffman previously served as General Counsel of BlackRock Capital Investment Corporation, a public BDC, prior to its merger with BlackRock TCP Capital Corp. in March 2024. As a part of BlackRock’s
Legal & Compliance department, Ms. Huffman is responsible for supporting BlackRock’s Private Financing Solutions (PFS) platform, with a focus on retail alternatives, advising on a broad array of legal and regulatory issues, including
product development and corporate governance matters. Prior to joining BlackRock in 2022, Ms. Huffman served as Corporate Counsel at PGIM Investments LLC starting in 2015, where she served as Chief Legal Officer for its BDC and as the lead
attorney for retail funds. From 2009 to 2015, Ms. Huffman was an associate in the Asset Management group at Willkie Farr & Gallagher LLP, where she focused on the organization and operation of private and regulated funds. Ms. Huffman
has a J.D. (cum laude) from Fordham University School of Law and a B.A. (summa cum laude) in International Relations from Boston University.
|
N/A
|
N/A
|
|
Name, Address*
and Year of Birth
|
Position(s) Held
with Fund
|
Term of Office
and Length of
Time Served
|
Principal Occupation(s) During
Past Five Years
|
No. of
Portfolios in
Fund
Complex
Overseen
|
Other Public
or Investment
Company
Directorships
Held by
Officer
|
|||||
|
Dan Worrell
Year of birth: 1963
|
Co-Chief Investment Officer
|
N/A; 2024 to present
|
Mr. Worrell serves as the Co-Chief Investment Officer of the Fund, BlackRock TCP Capital Corp. and BlackRock Direct Lending Corp. Mr. Worrell is a senior member of the investment team within BlackRock’s
Private Financing Solution (PFS) platform, where he is a leader in BlackRock’s U.S. core middle market direct lending strategy. In this capacity, Mr. Worrell is responsible for oversight of the strategy’s investment process and plays a
leadership role in the evaluation, structuring, and execution of private secured investments in U.S. core middle market companies. Prior to joining BlackRock, Mr. Worrell was a Managing Director at Tennenbaum Capital Partners, LLC, where he
led investment activity across several industry verticals, including Healthcare, Consumer Brands, Retail, and Consumer and Specialty Finance. Prior to Tennenbaum Capital Partners, LLC, Mr. Worrell was a High Yield Portfolio Manager with
Mulholland Capital Advisors. Mr. Worrell holds an M.B.A. from Columbia University and a B.S. from California State University, Northridge
|
N/A
|
N/A
|
| * |
The address for each executive officer is c/o BlackRock Capital Investment Advisors, LLC, 50 Hudson Yards, New York, New York, 10001.
|
|
Name of
permanent Voting
Member
|
Type of Accounts
|
Total No. of Other
Accounts Managed
|
Total Other Assets
(in Millions)
|
No. of Other
Accounts where
Advisory Fee is
Based on
Performance
|
Total Assets in
Other Accounts
where Advisory Fee
is Based on
Performance (in
Millions)
|
|||||||||||||
|
Philip Tseng
|
Registered Investment Companies
|
3
|
$
|
3,970.35
|
3
|
$
|
3,970.35
|
|||||||||||
|
|
Other Pooled Investment Vehicles: |
34
|
12,861.91
|
33
|
12,595.37
|
|||||||||||||
|
|
Other Accounts:
|
4
|
511.47
|
2
|
163.65
|
|||||||||||||
|
Jason Mehring
|
Registered Investment Companies
|
3
|
3,970.35
|
3
|
3,970.35
|
|||||||||||||
|
|
Other Pooled Investment Vehicles: |
25
|
12,388.35
|
24
|
12,121.81
|
|||||||||||||
|
|
Other Accounts:
|
4
|
511.47
|
2
|
163.65
|
|||||||||||||
|
Dan Worrell
|
Registered Investment Companies
|
3
|
3,970.35
|
3
|
3,970.35
|
|||||||||||||
|
|
Other Pooled Investment Vehicles: |
34
|
12,861.91
|
33
|
12,595.37
|
|||||||||||||
|
|
Other Accounts: |
4
|
511.47
|
2
|
163.65
|
|||||||||||||
|
Vikas Keswani
|
Registered Investment Companies
|
3
|
3,970.35
|
3
|
3,970.35
|
|||||||||||||
|
|
Other Pooled Investment Vehicles: |
25
|
12,388.35
|
24
|
12,121.81
|
|||||||||||||
|
|
Other Accounts: |
4
|
511.47
|
2
|
163.65
|
|||||||||||||
|
Michael Fenstermacher
|
Registered Investment Companies
|
3
|
3,970.35
|
3
|
3,970.35
|
|||||||||||||
|
|
Other Pooled Investment Vehicles: |
25
|
12,388.35
|
24
|
12,121.81
|
|||||||||||||
|
|
Other Accounts:
|
4
|
511.47
|
2
|
163.65
|
|||||||||||||
|
Grishma Parekh
|
Registered Investment Companies
|
3
|
3,970.35
|
3
|
3,970.35
|
|||||||||||||
|
|
Other Pooled Investment Vehicles:
|
25
|
12,388.35
|
24
|
12,121.81
|
|||||||||||||
|
|
Other Accounts:
|
4
|
511.47
|
2
|
163.65
|
|||||||||||||
|
Name and Address
|
Dollar Range of Equity
Securities in
BlackRock Private
Credit Fund(1)
|
|||
|
Philip Tseng
|
|
$10,001 - $50,000
|
||
|
Jason Mehring
|
|
$10,001 - $50,000
|
||
|
Dan Worrell
|
|
$50,001 - $100,000
|
||
|
Vikas Keswani
|
None
|
|||
|
Michael Fenstermacher
|
None
|
|||
|
Grishma Parekh
|
None
|
|||
| (1) |
The dollar range of equity securities beneficially owned are: none, $1 - $10,000, $10,001 - $50,000, $50,001 - $100,000, $100,001 - $500,000, $500,001 - $1,000,000 or over $1,000,000.
|
| • |
determines the composition of the Fund’s portfolio, the nature and timing of the changes to the Fund’s portfolio and the manner of implementing such changes;
|
| • |
identifies, evaluates and negotiates the structure of the investments the Fund makes (including performing due diligence on prospective portfolio companies); and
|
| • |
closes, monitors and administers the investments the Fund makes, including the exercise of any voting or consent rights.
|
| i. |
Year 1: $20 million investment made in Company A (“Investment A”), and $30 million investment made in Company B (“Investment B”).
|
| ii. |
Year 2: Investment A sold for $50 million and fair market value (“FMV”) of Investment B determined to be $32 million. Trailing twelve quarter total return of 20%.
|
| iii |
Year 3: FMV of Investment B determined to be $25 million. Trailing twelve quarter total return of 15%.
|
|
iv.
|
Year 4: Investment B sold for $31 million. Trailing twelve quarter total return of 10%.
|
|
i.
|
Year 1: None.
|
| ii. |
Year 2: Capital gains incentive compensation of $3.75 million ($3.75 million = $30 million realized capital gains on sale of Investment A multiplied by 12.5% and total return hurdle satisfied).
|
|
iii.
|
Year 3: None; no realized capital gains.
|
| iv |
Year 4: Capital gains incentive compensation of $0.125 million ($31 million cumulative realized capital gains multiplied by 12.5%, less $3.75 million of capital gains incentive compensation paid in year 2).
|
| i. |
Year 1: $20 million investment made in Company A (“Investment A”), $30 million investment made in Company B (“Investment B”) and $25 million investment made in Company C (“Investment C”).
|
| ii. |
Year 2: Investment A sold for $50 million, FMV of Investment B determined to be $25 million and FMV of Investment C determined to be $25 million. Trailing twelve quarter total return of 10%.
|
| iii. |
Year 3: FMV of Investment B determined to be $27 million and Investment C sold for $30 million. Trailing twelve quarter total return of 5.5%.
|
| 1 |
The capital gains component will be paid in full prior to payment of the income component. Incentive compensation (including both the income and capital gains components) will only be paid to the extent the
trailing twelve quarter (or if shorter, the number of calendar quarters that have occurred since commencement of the fund) total return of the Fund after incentive compensation and including such payment would equal or exceed a 5% annual
total return on daily weighted average unreturned contributed capital contributions for such period.
|
| iv. |
Year 4: FMV of Investment B determined to be $35 million. Trailing twelve quarter total return of 15%.
|
| v. |
Year 5: Investment B sold for $40 million. Trailing twelve quarter total return of 20%.
|
|
i.
|
Year 1: None.
|
| ii. |
Year 2: Capital gains incentive compensation of $3.125 million; 12.5% multiplied by $25 million ($30 million realized capital gains on Investment A less $5 million unrealized capital depreciation on Investment B).
|
| iii. |
Year 3: Capital gains incentive compensation of $0.875 million; 12.5% multiplied by $32 million ($30 million realized capital gains on Investment A less $3 million unrealized capital depreciation on Investment B plus $5 million
realized capital gains on Investment C, less $3.125 million capital gains incentive compensation paid in year 2).
|
| iv. |
Year 4: Capital gains incentive compensation of $0.375 million ($35 million cumulative realized capital gains multiplied by 12.5%, less $4.0 million capital gains incentive compensation paid in years 2 and 3).
|
| v. |
Year 5: Capital gains incentive compensation of $1.25 million ($45 million cumulative realized capital gains multiplied by 12.5%, less $4.375 million in capital gains incentive compensation paid in years 2, 3 and 4).
|
| • |
the nature, quality and extent of the advisory and other services to be provided to the Fund by the Investment Adviser;
|
| • |
the proposed investment advisory fee rates to be paid by the Fund to the Investment Adviser;
|
| • |
the fee structures of comparable externally managed business development companies that engage in similar investing activities;
|
| • |
our projected operating expenses and expense ratio compared to business development companies with similar investment objectives;
|
| • |
information about the services to be performed and the personnel who would be performing such services under the Advisory Agreement; and
|
| • |
the organizational capability and financial condition of the Investment Adviser and its affiliates.
|
| • |
the nature, quality and extent of the advisory and other services to be provided to the Fund by the Sub-Adviser;
|
| • |
the proposed investment sub-advisory fee rates to be paid by the Investment Adviser to the Sub-Adviser;
|
| • |
the fee structures of comparable externally managed business development companies that engage in similar investing activities;
|
| • |
our projected operating expenses and expense ratio compared to business development companies with similar investment objectives;
|
| • |
information about the services to be performed and the personnel who would be performing such services under the Sub-Advisory Agreement; and
|
| • |
the organizational capability and financial condition of the Sub-Adviser and its affiliates.
|
| • |
We may not purchase or lease assets in which the Investment Adviser or its affiliates has an interest unless (i) the transaction occurs at the formation of the Fund and we disclose the terms of the transaction to our shareholders, the
terms are reasonable to us and the price does not exceed the lesser of cost or fair market value, as determined by an independent expert or (ii) such purchase or lease of assets is consistent with the 1940 Act or an exemptive order under
the 1940 Act issued to us by the SEC;
|
| • |
We may not invest in general partnerships or joint ventures with affiliates and non-affiliates unless certain conditions are met;
|
| • |
The Investment Adviser and its affiliates may not acquire assets from us unless (i) approved by our shareholders entitled to cast a majority of the votes entitled to be cast on the matter or (ii) such acquisition is consistent with the
1940 Act or an exemptive order under the 1940 Act issued to us by the SEC;
|
| • |
We may not lease assets to the Investment Adviser or its affiliates unless the transaction occurs at the formation of the Fund, we disclose the terms of the transaction to our shareholders and such terms are fair and reasonable to us;
|
| • |
We may not make any loans, credit facilities, credit agreements or otherwise to the Investment Adviser or its affiliates except for the advancement of funds as permitted by our Declaration of Trust or unless otherwise permitted by the
1940 Act or applicable guidance or exemptive relief of the SEC;
|
| • |
We may not acquire assets in exchange for our Common Shares without approval of a majority of the Board of Trustees, including a majority of the Independent Trustees with consideration to an independent appraisal of such assets;
|
| • |
We may not pay a commission or fee, either directly or indirectly to the Investment Adviser or its affiliates, except as otherwise permitted by our Declaration of Trust, in connection with the reinvestment of cash flows from operations
and available reserves or of the proceeds of the resale, exchange or refinancing of our assets;
|
| • |
The Investment Adviser may not charge duplicate fees to us; and
|
| • |
The Investment Adviser may not provide financing to us with a term in excess of 12 months.
|
| • |
the Fund’s business, affairs and operations, including any private placement fees, sales commissions, appraisal fees, taxes, brokerage fees and commissions, underwriting commissions and discounts, expenses related to short sales,
indemnification obligations, legal, accounting, research, auditing, information, appraisal, advisory, valuation (including third-party valuations, appraisals or pricing services), consulting (including consulting and retaining fees and
other compensation paid to consultants performing investment initiatives and other similar consultants), tax, investment banking, information services, title, transfer, registration, loan agency services (including any third party service
providers related to the foregoing) and other professional fees, expenses of filings and registrations;
|
| • |
activities with respect to the structuring, organizing, negotiating, consummating, financing, refinancing, acquiring, bidding on, owning, managing, monitoring, operating, holding, hedging, restructuring, trading, taking public or
private, selling, valuing, winding up, liquidating, or otherwise disposing of, as applicable, of actual and potential investments (including any associated legal, financing, commitment, transaction or other fees and expenses payable to
attorneys, accountants, investment bankers, lenders, third-party diligence software and service providers, consultants and similar professionals in connection therewith and any fees and expenses related to transactions that may have been
offered to co-investors), whether or not any contemplated transaction or project is consummated and whether or not such activities are successful;
|
| • |
investment transactions that are not consummated, including break-up fees and other “broken deal” costs, and legal, accounting, investment banking, consulting, information services and other professional fees related thereto;
|
| • |
compensation of the Independent Trustees of the Fund;
|
| • |
the preparation of audits, financial and tax reports, portfolio valuations and tax returns of the Fund, including fees and out-of-pocket expenses of any service company retained to provide accounting and bookkeeping services to the Fund;
|
| • |
all ongoing legal and compliance costs of the Fund (including any costs associated with complying with any tax reporting regime) and the costs of prosecuting or defending any legal action for or against the Fund;
|
| • |
all extraordinary professional fees incurred in connection with the business or management of the Fund;
|
| • |
all indemnification, contribution and similar obligations of the Fund;
|
| • |
indebtedness of, or guarantees made by, the Fund (including any credit facility, letter of credit or similar credit support), including interest with respect thereto, or seeking to put in place any such indebtedness or guarantee, and
principal and interest on, and fees and expenses arising out of, all permitted borrowings (including any credit facility, letter of credit or similar credit support) made by the Fund and costs and expenses incurred in connection with
seeking to put in place such borrowings (including, but not limited to, financing, commitment, origination and similar fees and expenses) and costs of reporting to the Fund’s creditors;
|
| • |
any hedging transactions (including currency hedging and other types of hedging), including in respect of the Fund and/or its investments;
|
| • |
any litigation, indemnification, judgments, settlements, director and officer liability or other insurance, including reasonable premiums for insurance protecting the Fund, any of its affiliates and any of its employees and agents, and
all other extraordinary expenses or liabilities of the Fund (including fees, costs and expenses that are classified as extraordinary expenses under accounting principles generally accepted in the United States of America (“U.S. GAAP”));
|
| • |
all administrative costs and expenses of the Fund, including the fees of, and reasonable out of pocket expenses incurred by, any administrator (including the Administrator) and/or any other agent appointed by the Fund properly incurred
by them, including any fees and expenses of custodians, transfer and distribution agents;
|
| • |
reporting to the Fund’s shareholders, conducting shareholder meetings and the solicitation of shareholder consents, proxy expenses and expenses of communications to investors;
|
| • |
any governmental and regulatory filings and reporting requirements and other tax or regulatory requirements in respect of the Fund (including costs related to regulatory compliance and government filings) and costs of responding to
regulatory inquiries;
|
| • |
all expenses of dissolving and winding up the Fund;
|
| • |
any taxes, fees or other governmental charges levied against the Fund and all expenses incurred in connection with any tax audit, investigation, settlement or review of the Fund;
|
| • |
any supplements or amendments to or restatements of, and waivers, consents or approvals pursuant to, the constituent documents of the Fund and any related entities, including the preparation, distribution and implementation thereof;
|
| • |
distributions or dividends;
|
| • |
all ongoing legal, regulatory, listing, share trustee and compliance costs, including the costs of any third-party consultants (including any costs associated with the implementation of and/or compliance with any change of law or
regulation applicable to the Fund) of the Fund, including third-party consultants engaged by the Fund or the Advisers in connection with the Fund’s regulatory or compliance reporting or the Advisers’ regulatory or compliance reporting
arising from the operation of the Fund;
|
| • |
agreements (including letter agreements) entered into with any investor or potential investor, and modifications and amendments to, and compliance with, such agreements;
|
| • |
printing and mailing, communications, marketing and publicity;
|
| • |
expenses relating to transfers of interests (although as determined by the Investment Adviser in its sole discretion, the Fund may require the transferor of (or the party withdrawing) Interests to pay the expenses relating to the
transfer);
|
| • |
the Fund’s allocable share of all costs and expenses (including taxes) related to entities in which the Fund holds an interest that are established to hold investments;
|
| • |
travel, lodging, meals or entertainment expenses relating to any of the foregoing, provided that any applicable travel expenses incurred as organizational or operating expenses will not be charged to or borne by the Fund at a cost
exceeding the cost of available first-class commercial airfare;
|
| • |
any additional amounts in order for the Fund to comply with any transfer pricing requirements, to the extent required by applicable law, in each case to the extent any such additional amounts are calculated on an arm’s-length basis; and
|
| • |
any VAT payable in respect of any of the foregoing expenses, fees or costs.
|
| • |
each person known to us to own, beneficially or of record, more than 5% of the outstanding Common Shares;
|
| • |
each of our Trustees and each executive officers; and
|
| • |
all of our Trustees and executive officers as a group.
|
| Shares Owned | ||||||
|
Name and Address(1)
|
Number
|
Percentage
|
||||
|
Interested Trustees
|
||||||
|
John Perlowski
|
None
|
None | ||||
|
Philip Tseng
|
1,009
|
(2)
|
0.001
|
%
|
||
|
Independent Trustees
|
||||||
|
Eric J. Draut
|
1,077
|
0.002
|
%
|
|||
|
Andrea L. Petro
|
None
|
None
|
||||
|
Maureen K. Usifer
|
None
|
None
|
||||
|
Executive Officers who are not Trustees
|
||||||
|
Jason Mehring
|
682
|
(2)
|
0.001
|
%
|
||
|
Erik L. Cuellar
|
None
|
None
|
||||
|
Patrick Wolfe
|
None(2)
|
None
|
||||
|
Charles C.S. Park
|
None
|
None
|
||||
|
Diana Huffman
|
None
|
None
|
||||
|
Dan Worrell
|
4,036
|
(2)
|
0.006
|
%
|
||
|
All Officers and Trustees as a group (11 persons)
|
6,804
|
0.01
|
%
|
|||
|
Other
|
||||||
|
BlackRock Financial Management, Inc.
50 Hudson Yards,
New York, NY 10001
|
5,998,843
|
8.515
|
%
|
|||
|
BlackRock Private Credit Fund iCapital Offshore Access Fund, L.P. - Cash
60 E. 42nd Street, 26th Floor
New York, NY 10165
|
32,712,748
|
46.435
|
%
|
|||
|
BlackRock Private Credit Fund iCapital Offshore Access Fund, L.P. - Reinvest
60 E. 42nd Street, 26th Floor
New York, NY 10165
|
13,065,303.203
|
18.546
|
%
|
|||
| (1) |
The address for all of the Fund’s officers and Trustees is c/o BlackRock Capital Investment Advisors, LLC, 50 Hudson Yards, New York, NY 10001.
|
| (2) |
Philip Tseng, Jason Mehring, Patrick Wolfe and Dan Worrell have each been granted phantom shares by an affiliate of the Adviser (and not by the Fund). Each phantom share represents the economic equivalent of one Common Share and, subject
to applicable vesting requirements, become payable in cash by the grantor of such phantom shares. As of March 31, 2026, the aggregate amount of phantom shares owned by each of Philip Tseng, Jason Mehring, Patrick Wolfe and Dan Worrell is
equal to 60,223.24, 8,427.45, 9,590.24 and 11,633.79 Common Shares, respectively.
|
|
Name and Address
|
Dollar Range of Equity
Securities in
BlackRock Private
Credit Fund(1)(2)
|
|||
|
Interested Trustees
|
||||
|
John Perlowski
|
None
|
|||
|
Philip Tseng
|
|
$10,001 - $50,000
|
||
|
Independent Trustees
|
||||
|
Eric J. Draut
|
|
$10,001 - $50,000
|
||
|
Andrea L. Petro
|
None
|
|||
|
Maureen K. Usifer
|
None
|
|||
| (1) |
Beneficial ownership has been determined in accordance with Rule 16a-1(a)(2) of the Exchange Act.
|
| (2) |
The dollar range of equity securities beneficially owned are: none, $1 - $10,000, $10,001 - $50,000, $50,001 - $100,000 or over $100,000.
|
| Title of Class | Amount Authorized | Amount Held by Fund for its Account | Amount Outstanding as of March 31, 2026 | |||
| | | | | |||
| | | | | |||
| | | | |
| • |
modify the Declaration of Trust;
|
| • |
dissolve the Fund;
|
| • |
cause the Fund to sell all or substantially all of the Fund’s assets other than in the ordinary course of the Fund’s business. Without the approval of holders of a majority of the then outstanding shares entitled to vote on the matter,
our Sponsor may not:
|
| • |
modify the Declaration of Trust except for amendments which do not adversely affect the rights of shareholders;
|
| • |
appoint a new investment adviser (other than a sub-adviser pursuant to the terms of an investment advisory agreement and applicable law);
|
| • |
sell all or substantially all of the Fund’s assets other than in the ordinary course of the Fund’s business or as otherwise permitted by law;
|
| • |
except as permitted under the investment advisory agreement, cause the Investment Adviser to voluntarily withdraw as our investment adviser unless such withdrawal would not affect the tax status of the Fund and would not materially
adversely affect the shareholders; or
|
| • |
cause the merger or other reorganization of the Fund.
|
| • |
accepting the securities of the entity that would be created or would survive after the successful completion of the roll-up transaction offered in the proposed roll-up transaction; or
|
| • |
one of the following:
|
| • |
remaining as shareholders and preserving their interests in us on the same terms and conditions as existed previously; or
|
| • |
receiving cash in an amount equal to their pro rata share of the appraised value of our net assets. We are prohibited from participating in any proposed roll-up transaction:
|
| • |
which would result in shareholders having voting rights in the entity that would be created or would survive after the successful completion of the roll-up transaction that are less than those provided in the Declaration of Trust,
including rights with respect to the election and removal of trustees or directors, annual and special meetings, amendments to the governing documents and our dissolution;
|
| • |
which includes provisions that would operate as a material impediment to, or frustration of, the accumulation of Common Shares by any purchaser of the securities of the entity that would be created or would survive after the successful
completion of the roll-up transaction, except to the minimum extent necessary to preserve the tax status of such entity, or which would limit the ability of an investor to exercise the voting rights of its securities of the entity that
would be created or would survive after the successful completion of the roll-up transaction on the basis of the number of shares held by that investor;
|
| • |
in which shareholders’ rights to access to records of the entity that would be created or would survive after the successful completion of the roll-up transaction will be less than those provided in the Declaration of Trust;
|
| • |
in which we would bear any of the costs of the roll-up transaction if the shareholders reject the roll-up transaction; or
|
| • |
unless the organizational documents of the entity that would survive the roll-up transaction provide that neither its adviser nor its intermediary-manager may vote or consent on matters submitted to its shareholders regarding the removal
of its adviser or any transaction between it and its adviser or any of its affiliates.
|
|
Shareholder Servicing
and/or Distribution Fee
as a % of NAV
|
|
|
Class S shares
|
0.85%
|
|
Class D shares
|
0.25%
|
|
Institutional shares
|
0.00%
|
| (a) |
the purchaser is located and resident in, and was offered the Common Shares in, one of the provinces of Ontario, Quebec, Alberta and British Columbia, and the purchaser is not subject to the requirements of the securities laws of any
other province or territory of Canada, or any other jurisdiction in connection with its purchase of the Common Shares;
|
| (b) |
the purchaser is basing its investment decision solely on the Prospectus which has been provided to the purchaser and not on any other information concerning the Fund or the offering;
|
| (c) |
the purchaser is purchasing the Common Shares as principal for its own account or is deemed to be purchasing the Common Shares as principal for its own account in accordance with applicable securities laws;
|
| (d) |
The Common Shares have not been and will not be qualified for sale to the public by prospectus under applicable Canadian securities laws and, accordingly, any sale of the Common Shares in Canada will only be made on a basis which is
exempt from the prospectus requirements of Canadian securities laws. Even if the Prospectus states that the Common Shares may be transferred by the purchaser, any such transfer may only be effected pursuant to a prospectus exemption under
Canadian securities laws, or in a transaction not subject to the prospectus requirements of Canadian securities laws. In addition, such transfer may only be effected by a person not required to register as a dealer under Canadian securities
laws or through a dealer that is appropriately registered or exempt from registration in the jurisdiction of the transfer;
|
| (e) |
the purchaser is an “accredited investor” as defined in Section 1.1 of National Instrument 45-106 Prospectus Exemptions (“NI 45-106”) or Section
|
| (f) |
the purchaser is a “permitted client” as defined in Section 1.1 of National Instrument 31-103 Registration Requirements, Exemptions and Ongoing Registrant Obligations, as modified by Multilateral
Instrument 32-102 Registration Exemptions for Non-Resident Investment Fund Managers.
|
|
Alberta Securities Commission
Suite 600, 250 – 5th Street SW
Calgary, Alberta T2P 0R4
Telephone: 403-297-6454
Toll free in Canada: 1-877-355-0585
Facsimile: 403-297-2082
Public official contact regarding indirect collection of information: FOIP Coordinator
|
Ontario Securities Commission
20 Queen Street West, 22nd Floor
Toronto, Ontario M5H 3S8
Telephone: 416-593-8314
Toll free in Canada: 1-877-785-1555
Facsimile: 416-593-8122
Email: exemptmarketfilings@osc.gov.on.ca
Public official contact regarding indirect collection of information: Inquiries Officer
|
|
British Columbia Securities Commission
P.O. Box 10142, Pacific Centre
701 West Georgia Street
Vancouver, British Columbia V7Y 1L2
Inquiries: 604-899-6854
Toll free in Canada: 1-800-373-6393
Facsimile: 604-899-6581
Email: FOI-privacy@bcsc.bc.ca
Public official contact regarding indirect collection of information: FOI Inquiries
|
Autorité des marchés financiers
800, rue du Square-Victoria, 22e étage
C.P. 246, tour de la Bourse
Montréal, Québec H4Z 1G3
Telephone: 514-395-0337 or 1-877-525-0337
Facsimile: 514-873-6155 (For filing purposes only)
Facsimile: 514-864-6381 (For privacy requests only)
Email: financementdessocietes@lautorite.qc.ca (For corporate finance issuers); fonds_dinvestissement@lautorite.qc.ca (For investment fund issuers)
Public official contact regarding indirect collection of information: Corporate Secretary
|
| (a) |
a corporation (which is not an accredited investor (as defined in Section 4A of the SFA)) the sole business of which is to hold investments and the entire share capital of which is owned by one or more individuals, each of whom is an
accredited investor; or
|
| (b) |
a trust (where the trustee is not an accredited investor) whose sole purpose is to hold investments and each beneficiary of the trust is an individual who is an accredited investor, securities (as defined in Section 2 of the SFA) of that
corporation or the beneficiaries’ rights and interest (howsoever described) in that trust shall not be transferred within six months after that corporation or that trust has acquired the Common Shares pursuant to an offer made under Section
305 of the SFA except:
|
| i. |
to an institutional investor or to a relevant person defined in Section 305(5) of the SFA, or to any person arising from an offer referred to in Section 275(1A) or Section 305A(3)( i)(B) of the SFA;
|
| ii. |
where no consideration is or will be given for the transfer;
|
| iii. |
where the transfer is by operation of law;
|
| iv. |
as specified in Section 305A(5) of the SFA; or
|
| v. |
as specified in Regulation 36 of the Securities and Futures (Offers of Investments) (Collective Investment Schemes) Regulations 2005 of Singapore.
|
| • |
Read this entire prospectus and any appendices and supplements accompanying this prospectus.
|
| • |
Complete the execution copy of the subscription agreement. A specimen copy of the subscription agreement, including instructions for completing it, is filed as an exhibit to this Registration Statement. Subscription agreements may be
executed manually or by electronic signature except where the use of such electronic signature has not been approved by the Distributor. Should you execute the subscription agreement electronically, your electronic signature, whether
digital or encrypted, included in the subscription agreement is intended to authenticate the subscription agreement and to have the same force and effect as a manual signature.
|
| • |
Submit a wire transfer, instruct your broker to make payment from your brokerage account or otherwise deliver funds for the full purchase price of the Common Shares being subscribed for along with the completed subscription agreement to
the participating broker. Wire transfers should be directed to “BlackRock Private Credit Fund.” For Class S shares and Class D shares, after you have satisfied the applicable minimum purchase requirement of $2,500, additional purchases must
be in increments of $500. For Institutional shares, after you have satisfied the applicable minimum purchase requirement of $1,000,000 (which is waived or reduced by the Distributor to $10,000 or less for certain investors as described
below under “Plan of Distribution”), additional purchases must be in increments of $500. The minimum subsequent investment does not apply to purchases made under our distribution reinvestment plan. In addition, the Distributor may elect to
accept smaller initial and subsequent investments in its discretion. Financial intermediaries may impose their own minimum investment requirements for initial and/or subsequent investments in excess of those described in this Prospectus.
|
| • |
By executing the subscription agreement and paying the total purchase price for the Common Shares subscribed for, each investor attests that he or she meets the suitability standards as stated in the subscription agreement and agrees to
be bound by all of its terms. Certain financial advisors, participating brokers or other intermediaries may require additional documentation.
|
| • |
Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited exceptions) is an eligible portfolio company, or from any person who is, or has been
during the preceding 13 months, an affiliated person of an eligible portfolio company, or from any other person, subject to such rules as may be prescribed by the SEC. An eligible portfolio company is defined in the 1940 Act as any issuer
which:
|
| • |
is organized under the laws of, and has its principal place of business in, the United States;
|
| • |
is not an investment company (other than a small business investment company wholly owned by the BDC) or a company that would be an investment company but for certain exclusions under the 1940 Act; and
|
| • |
satisfies either of the following:
|
| • |
has a market capitalization of less than $250.0 million or does not have any class of securities listed on a national securities exchange; or
|
| • |
has been controlled by a BDC or a group of companies including a BDC, the BDC actually exercises a controlling influence over the management or policies of the eligible portfolio company, and, as a result thereof, the BDC has an
affiliated person who is a director of the eligible portfolio company.
|
| • |
Securities of any eligible portfolio company which the Fund controls.
|
| • |
Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in transactions incident thereto, if the issuer is in bankruptcy and subject to
reorganization or if the issuer, immediately prior to the purchase of its securities was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements.
|
| • |
Securities of an eligible portfolio company purchased from any person in a private transaction if there is no ready market for such securities and the Fund already owns 60% of the outstanding equity of the eligible portfolio company.
|
| • |
Securities received in exchange for or distributed on or with respect to securities described above, or pursuant to the exercise of warrants or rights relating to such securities.
|
| • |
Cash, cash equivalents, U.S. Government securities or high-quality debt securities maturing in one year or less from the time of investment.
|
| • |
Pursuant to Rule 13a-14 of the Exchange Act, the Fund’s Chief Executive Officer and Chief Financial Officer must certify the accuracy of the financial statements contained in the Fund’s periodic reports;
|
| • |
Pursuant to Item 307 of Regulation S-K, the Fund’s periodic reports must disclose the Fund’s conclusions about the effectiveness of disclosure controls and procedures;
|
| • |
Pursuant to Rule 13a-15 of the Exchange Act, Fund management must prepare a report regarding its assessment of internal control over financial reporting; and
|
| • |
Pursuant to Item 308 of Regulation S-K and Rule 13a-15 of the Exchange Act, the Fund’s periodic reports must disclose whether there were significant changes in internal controls or in other factors that could significantly affect these
controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
| • |
The last day of the Fund’s fiscal year in which the fifth anniversary of an initial public offering of shares of common stock occurs;
|
| • |
The end of the fiscal year in which the Fund’s total annual gross revenues first exceed $1.235 billion;
|
| • |
The date on which the Fund has, during the prior three-year period, issued more than $1.0 billion in non-convertible debt; and
|
| • |
The last day of a fiscal year in which the Fund (1) has an aggregate worldwide market value of Common Shares held by non-affiliates of $700 million or more, computed at the end of each fiscal year as of the last business day of the
Fund’s most recently completed second fiscal quarter and (2) has been an Exchange Act reporting company for at least one year (and filed at least one annual report under the Exchange Act).
|
| 1) |
at least 98% of the Fund’s ordinary income (not taking into account any capital gains or losses) for the calendar year;
|
| 2) |
at least 98.2% of the amount by which the Fund’s capital gains exceed its capital losses (adjusted for certain ordinary losses) for a one-year period generally ending on October 31 of the calendar year (unless an election is made by the
Fund to use its taxable year); and
|
| 3) |
certain undistributed amounts from previous years on which the Fund paid no U.S. federal income tax.
|
|
Page
|
|
|
F-2
|
|
|
F-3
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7
|
|
|
F-8
|
|
|
F-34
|
|
December 31, 2025
|
December 31, 2024
|
|||||||
|
Assets
|
||||||||
|
Investments, at fair value:
|
||||||||
|
Non-controlled, non-affiliated investments (cost of $2,254,646,820 and $1,035,050,829, respectively)
|
$
|
2,244,701,289
|
$
|
1,040,393,586
|
||||
|
Total investments (cost of $2,254,646,820 and $1,035,050,829, respectively)
|
2,244,701,289
|
1,040,393,586
|
||||||
|
|
||||||||
|
Cash and cash equivalents
|
221,222,080
|
41,078,437
|
||||||
|
Receivable for investments sold
|
22,267,609
|
7,996,181
|
||||||
|
Interest, dividends and fees receivable
|
14,713,952
|
6,523,832
|
||||||
|
Deferred debt issuance costs
|
5,936,159
|
4,147,931
|
||||||
|
Prepaid expenses and other assets
|
9,070,139
|
2,314,798
|
||||||
|
Total assets
|
2,517,911,228
|
1,102,454,765
|
||||||
|
|
||||||||
|
Liabilities
|
||||||||
|
Debt (net of deferred issuance costs of $1,864,718 and $866,702, respectively)
|
834,215,865
|
389,133,298
|
||||||
|
Payable for investments purchased
|
65,091,915
|
43,346,561
|
||||||
|
Interest and debt related payables
|
14,992,092
|
4,009,503
|
||||||
|
Distribution payable
|
12,831,110
|
6,009,553
|
||||||
|
Incentive fees payable
|
4,430,296
|
3,978,275
|
||||||
|
Management fees payable
|
4,290,672
|
1,791,192
|
||||||
|
Reimbursements due to the Investment Adviser
|
140,296
|
1,125,355
|
||||||
|
Accrued capital gains incentive fees
|
—
|
498,552
|
||||||
|
Accrued expenses and other liabilities
|
3,186,235
|
1,370,802
|
||||||
|
Total liabilities
|
$
|
939,178,481
|
$
|
451,263,091
|
||||
|
|
||||||||
|
Commitments and contingencies (Note 5)
|
||||||||
|
|
||||||||
|
Net assets
|
$
|
1,578,732,747
|
$
|
651,191,674
|
||||
|
|
||||||||
|
Composition of net assets applicable to common shareholders
|
||||||||
|
Common shares of beneficial interest, $0.001 par value; 65,915,332 and 26,269,689 shares issued and outstanding as of December 31, 2025 and December 31, 2024,
respectively
|
$
|
65,914
|
$
|
26,269
|
||||
|
Paid-in capital in excess of par
|
1,605,160,851
|
648,200,991
|
||||||
|
Distributable earnings (loss)
|
(26,494,018
|
)
|
2,964,414
|
|||||
|
Total net assets
|
1,578,732,747
|
651,191,674
|
||||||
|
Total liabilities and net assets
|
$
|
2,517,911,228
|
$
|
1,102,454,765
|
||||
|
|
||||||||
|
Net assets per share
|
$
|
23.95
|
$
|
24.79
|
||||
|
December 31, 2025
|
December 31, 2024
|
|||||||
|
NET ASSET VALUE PER SHARE
|
||||||||
|
Institutional Shares:
|
||||||||
|
Net assets
|
$
|
1,461,960,470
|
$
|
603,211,729
|
||||
|
Common shares outstanding ($0.001 par value, unlimited shares authorized)
|
61,039,850
|
24,334,133
|
||||||
|
Net asset value per share
|
$
|
23.95
|
$
|
24.79
|
||||
|
Class S Shares:
|
||||||||
|
Net assets
|
$
|
114,536,454
|
$
|
44,822,335
|
||||
|
Common shares outstanding ($0.001 par value, unlimited shares authorized)
|
4,782,132
|
1,808,175
|
||||||
|
Net asset value per share
|
$
|
23.95
|
$
|
24.79
|
||||
|
Class D Shares:
|
||||||||
|
Net assets
|
$
|
2,235,823
|
$
|
3,157,610
|
||||
|
Common shares outstanding ($0.001 par value, unlimited shares authorized)
|
93,350
|
127,381
|
||||||
|
Net asset value per share
|
23.95
|
24.79
|
||||||
|
For the Year Ended December 31,
|
||||||||||||
|
|
2025
|
2024
|
2023
|
|||||||||
|
Investment income
|
||||||||||||
|
Interest income:
|
||||||||||||
|
Non-controlled, non-affiliated investments
|
$
|
160,771,247
|
$
|
73,019,203
|
$
|
33,655,119
|
||||||
|
PIK income:
|
||||||||||||
|
Non-controlled, non-affiliated investments
|
2,686,735
|
1,305,287
|
583,204
|
|||||||||
|
Total investment income
|
163,457,982
|
74,324,490
|
34,238,323
|
|||||||||
|
|
||||||||||||
|
Operating expenses
|
||||||||||||
|
Interest and other debt expenses
|
43,125,784
|
15,678,170
|
8,398,203
|
|||||||||
|
Incentive fees earned
|
13,692,577
|
6,276,956
|
3,332,075
|
|||||||||
|
Management fees
|
12,272,372
|
4,852,983
|
2,041,069
|
|||||||||
|
Amortization of continuous offering costs
|
2,539,429
|
—
|
—
|
|||||||||
|
Administrative expenses
|
1,468,248
|
1,076,464
|
1,289,972
|
|||||||||
|
Professional fees
|
1,349,031
|
798,480
|
658,223
|
|||||||||
|
Custody Fees
|
1,253,435
|
417,858
|
224,751
|
|||||||||
|
Distribution and servicing fees
|
||||||||||||
|
Class S
|
725,009
|
136,105
|
—
|
|||||||||
|
Class D
|
8,868
|
1,953
|
—
|
|||||||||
|
Director fees
|
284,593
|
315,451
|
271,500
|
|||||||||
|
Organizational expenses
|
161,704
|
—
|
—
|
|||||||||
|
Insurance expense
|
32,666
|
28,930
|
28,933
|
|||||||||
|
Incentive fees on capital gains (1)
|
(498,552
|
)
|
498,552
|
—
|
||||||||
|
Other operating expenses
|
1,475,316
|
802,451
|
426,002
|
|||||||||
|
Total operating expenses
|
77,890,480
|
30,884,353
|
16,670,728
|
|||||||||
|
Expense Support (Note 3)
|
(10,779,084
|
)
|
—
|
—
|
||||||||
|
Incentive fee waivers
|
(1,347,386
|
)
|
—
|
(3,332,075
|
)
|
|||||||
|
Management fee waivers
|
—
|
—
|
(2,041,069
|
)
|
||||||||
|
Net operating expenses
|
65,764,010
|
30,884,353
|
11,297,584
|
|||||||||
|
|
||||||||||||
|
Net investment income before taxes
|
97,693,972
|
43,440,137
|
22,940,739
|
|||||||||
|
Excise tax expense
|
—
|
—
|
106,746
|
|||||||||
|
Net investment income
|
97,693,972
|
43,440,137
|
22,833,993
|
|||||||||
|
|
||||||||||||
|
Realized and unrealized gain (loss) on investments and foreign currency
|
||||||||||||
|
Net realized gain (loss):
|
||||||||||||
|
Non-controlled, non-affiliated investments
|
(3,971,809
|
)
|
(1,431,808
|
)
|
77,570
|
|||||||
|
Foreign currency translation
|
(738,734
|
)
|
—
|
—
|
||||||||
|
Net realized gain (loss)
|
(4,710,543
|
)
|
(1,431,808
|
)
|
77,570
|
|||||||
|
|
||||||||||||
|
Net change in unrealized appreciation (depreciation):
|
||||||||||||
|
Non-controlled, non-affiliated investments
|
(15,776,725
|
)
|
3,345,673
|
5,346,656
|
||||||||
|
Foreign currency translation
|
288,149
|
—
|
—
|
|||||||||
|
Net change in unrealized appreciation (depreciation)
|
(15,488,576
|
)
|
3,345,673
|
5,346,656
|
||||||||
|
|
||||||||||||
|
Net realized and unrealized gain (loss)
|
(20,199,119
|
)
|
1,913,865
|
5,424,226
|
||||||||
|
|
||||||||||||
|
Net increase (decrease) in net assets resulting from operations
|
$
|
77,494,853
|
$
|
45,354,002
|
$
|
28,258,219
|
||||||
|
Common Shares
|
Paid in Capital
|
Distributable
|
Total Net
|
||||||||||||||||||
|
|
Shares
|
Par Amount
|
in Excess of Par
|
Earnings (loss)
|
Assets
|
||||||||||||||||
|
Balance at December 31, 2022
|
4,968,576
|
$
|
4,969
|
$
|
120,449,278
|
$
|
(2,768,970
|
)
|
$
|
117,685,277
|
|||||||||||
|
|
|||||||||||||||||||||
|
Share Transactions
|
|||||||||||||||||||||
|
Institutional Class:
|
|||||||||||||||||||||
|
Issuance of common shares
|
3,934,546
|
3,934
|
96,733,131
|
—
|
96,737,065
|
||||||||||||||||
|
Issuance of common shares from dividend reinvestment plan
|
705,362
|
705
|
17,294,622
|
—
|
17,295,327
|
||||||||||||||||
|
Net investment income
|
—
|
—
|
—
|
22,833,993
|
22,833,993
|
||||||||||||||||
|
Net realized and unrealized gain (loss)
|
—
|
—
|
—
|
5,424,226
|
5,424,226
|
||||||||||||||||
|
Dividends paid to common shareholders
|
|||||||||||||||||||||
|
Institutional Class
|
—
|
—
|
(21,171,862
|
)
|
(21,171,862
|
)
|
|||||||||||||||
|
Tax reclassification of shareholders' equity in accordance with generally accepted accounting principles
|
—
|
—
|
(106,746
|
)
|
106,746
|
—
|
|||||||||||||||
|
Balance at December 31, 2023
|
9,608,484
|
$
|
9,608
|
$
|
234,370,285
|
$
|
4,424,133
|
$
|
238,804,026
|
||||||||||||
|
Share Transactions
|
|||||||||||||||||||||
|
Institutional Class:
|
|||||||||||||||||||||
|
Issuance of common shares
|
13,602,003
|
13,602
|
337,855,788
|
—
|
337,869,390
|
||||||||||||||||
|
Issuance of common shares from dividend reinvestment plan
|
1,270,509
|
1,271
|
31,573,617
|
—
|
31,574,888
|
||||||||||||||||
|
Repurchase of common shares
|
(146,864
|
)
|
(147
|
)
|
(3,643,569
|
)
|
—
|
(3,643,716
|
)
|
||||||||||||
|
Class S:
|
|||||||||||||||||||||
|
Issuance of common shares
|
1,806,766
|
1,807
|
44,854,193
|
—
|
44,856,000
|
||||||||||||||||
|
Issuance of common shares from dividend reinvestment plan
|
1,410
|
1
|
35,009
|
—
|
35,010
|
||||||||||||||||
|
Class D:
|
|||||||||||||||||||||
|
Issuance of common shares
|
127,369
|
127
|
3,155,373
|
—
|
3,155,500
|
||||||||||||||||
|
Issuance of common shares from dividend reinvestment plan
|
12
|
—
|
295
|
—
|
295
|
||||||||||||||||
|
Net investment income
|
—
|
—
|
—
|
43,440,137
|
43,440,137
|
||||||||||||||||
|
Net realized and unrealized gain (loss)
|
—
|
—
|
—
|
1,913,865
|
1,913,865
|
||||||||||||||||
|
Dividends paid to common shareholders:
|
|||||||||||||||||||||
|
Institutional Class
|
—
|
—
|
—
|
(45,083,816
|
)
|
(45,083,816
|
)
|
||||||||||||||
|
Class S
|
—
|
—
|
—
|
(1,645,327
|
)
|
(1,645,327
|
)
|
||||||||||||||
|
Class D
|
—
|
—
|
—
|
(84,578
|
)
|
(84,578
|
)
|
||||||||||||||
|
Balance at December 31, 2024
|
26,269,689
|
$
|
26,269
|
$
|
648,200,991
|
$
|
2,964,414
|
$
|
651,191,674
|
||||||||||||
|
|
|||||||||||||||||||||
|
Share Transactions
|
|||||||||||||||||||||
|
Institutional Class:
|
|||||||||||||||||||||
|
Issuance of common shares
|
35,326,769
|
35,327
|
855,506,225
|
—
|
855,541,552
|
||||||||||||||||
|
Issuance of common shares from dividend reinvestment plan
|
2,102,102
|
2,102
|
51,061,701
|
—
|
51,063,803
|
||||||||||||||||
|
Share transfers between classes
|
179,403
|
179
|
4,340,912
|
—
|
4,341,091
|
||||||||||||||||
|
Repurchase of common shares
|
(902,557
|
)
|
(903
|
)
|
(21,852,225
|
)
|
—
|
(21,853,128
|
)
|
||||||||||||
|
Class S:
|
|||||||||||||||||||||
|
Issuance of common shares
|
3,040,787
|
3,041
|
73,983,770
|
—
|
73,986,811
|
||||||||||||||||
|
Issuance of common shares from dividend reinvestment plan
|
44,165
|
44
|
1,068,217
|
—
|
1,068,261
|
||||||||||||||||
|
Repurchase of common shares
|
(110,995
|
)
|
(111
|
)
|
(2,664,310
|
)
|
—
|
(2,664,421
|
)
|
||||||||||||
|
Class D:
|
|||||||||||||||||||||
|
Issuance of common shares
|
140,964
|
141
|
3,429,457
|
—
|
3,429,598
|
||||||||||||||||
|
Issuance of common shares from dividend reinvestment plan
|
4,408
|
4
|
106,426
|
—
|
106,430
|
||||||||||||||||
|
Share transfers between classes
|
(179,403
|
)
|
(179
|
)
|
(4,340,912
|
)
|
—
|
(4,341,091
|
)
|
||||||||||||
|
Net investment income
|
—
|
—
|
—
|
97,693,972
|
97,693,972
|
||||||||||||||||
|
Net realized and unrealized gain (loss)
|
—
|
—
|
—
|
(20,199,119
|
)
|
(20,199,119
|
)
|
||||||||||||||
|
Dividends paid to common shareholders:
|
|||||||||||||||||||||
|
Institutional Class
|
—
|
—
|
—
|
(102,041,540
|
)
|
(102,041,540
|
)
|
||||||||||||||
|
Class S
|
—
|
—
|
—
|
(8,251,187
|
)
|
(8,251,187
|
)
|
||||||||||||||
|
Class D
|
—
|
—
|
—
|
(339,959
|
)
|
(339,959
|
)
|
||||||||||||||
|
Tax reclassification of shareholders' equity in accordance with generally accepted accounting principles
|
—
|
—
|
(3,679,401
|
)
|
3,679,401
|
—
|
|||||||||||||||
|
Balance at December 31, 2025
|
65,915,332
|
$
|
65,914
|
$
|
1,605,160,851
|
$
|
(26,494,018
|
)
|
$
|
1,578,732,747
|
|||||||||||
|
For the Year Ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
Operating activities
|
||||||||||||
|
Net increase (decrease) in net assets resulting from operations
|
$
|
77,494,853
|
$
|
45,354,002
|
$
|
28,258,219
|
||||||
|
Adjustments to reconcile net increase (decrease) in net assets resulting
from operations to net cash provided by (used in) operating activities:
|
||||||||||||
|
Net realized (gain) loss
|
4,710,543
|
1,431,808
|
(77,570
|
)
|
||||||||
|
Change in net unrealized (appreciation) depreciation of investments
|
14,549,554
|
(3,345,673
|
)
|
(5,346,656
|
)
|
|||||||
|
Net amortization of investment discounts and premiums
|
(6,534,656
|
)
|
(5,020,865
|
)
|
(3,167,347
|
)
|
||||||
|
Interest and dividend income paid in kind
|
(2,758,282
|
)
|
(1,375,308
|
)
|
(694,111
|
)
|
||||||
|
Amortization of deferred debt issuance costs
|
1,333,663
|
438,149
|
193,554
|
|||||||||
|
Changes in assets and liabilities:
|
||||||||||||
|
Purchases of investments
|
(1,620,367,679
|
)
|
(773,893,941
|
)
|
(248,934,358
|
)
|
||||||
|
Proceeds from disposition of investments
|
406,092,817
|
142,736,794
|
64,848,048
|
|||||||||
|
Decrease (increase) in interest, dividends and fees receivable
|
(8,190,120
|
)
|
(3,124,063
|
)
|
(2,134,446
|
)
|
||||||
|
Decrease (increase) in receivable for investments sold
|
(14,271,428
|
)
|
(7,377,342
|
)
|
(596,291
|
)
|
||||||
|
Decrease (increase) in prepaid expenses and other assets
|
(6,755,341
|
)
|
(1,541,422
|
)
|
(489,986
|
)
|
||||||
|
Increase (decrease) in interest and debt related payables
|
10,982,589
|
1,843,476
|
1,075,837
|
|||||||||
|
Increase (decrease) in incentive fees payable
|
452,021
|
3,978,275
|
—
|
|||||||||
|
Increase (decrease) in management fees payable
|
2,499,480
|
1,791,192
|
—
|
|||||||||
|
Increase (decrease) in accrued capital gains incentive fees
|
(498,552
|
)
|
498,552
|
—
|
||||||||
|
Increase (decrease) in reimbursements due to the Investment Adviser
|
(985,059
|
)
|
877,413
|
199,376
|
||||||||
|
Increase (decrease) in payable for investments purchased
|
21,745,354
|
29,486,011
|
6,686,087
|
|||||||||
|
Increase (decrease) in accrued expenses and other liabilities
|
1,815,433
|
6,822
|
214,362
|
|||||||||
|
Net cash provided by (used in) operating activities
|
(1,118,684,810
|
)
|
(567,236,120
|
)
|
(159,965,282
|
)
|
||||||
|
|
||||||||||||
|
Financing activities
|
||||||||||||
|
Proceeds from common shares sold
|
932,957,961
|
373,956,051
|
91,787,065
|
|||||||||
|
Contribution received in advance
|
—
|
—
|
11,924,839
|
|||||||||
|
Proceeds from issuance of Notes
|
255,110,000
|
70,000,000
|
—
|
|||||||||
|
Draws on credit facilities
|
1,010,890,948
|
396,000,000
|
121,000,000
|
|||||||||
|
Repayments of credit facility draws
|
(819,920,365
|
)
|
(232,000,000
|
)
|
(60,000,000
|
)
|
||||||
|
Payments of debt issuance costs
|
(4,119,907
|
)
|
(3,546,409
|
)
|
(320,295
|
)
|
||||||
|
Dividends paid in cash to shareholders
|
(51,572,635
|
)
|
(12,845,227
|
)
|
(1,666,198
|
)
|
||||||
|
Payments of repurchased shares
|
(24,517,549
|
)
|
(3,643,716
|
)
|
—
|
|||||||
|
Net cash provided by (used in) financing activities
|
1,298,828,453
|
587,920,699
|
162,725,411
|
|||||||||
|
|
||||||||||||
|
Net increase (decrease) in cash and cash equivalents (including restricted cash)
|
180,143,643
|
20,684,579
|
2,760,129
|
|||||||||
|
Cash and cash equivalents (including restricted cash) at beginning of period
|
41,078,437
|
20,393,858
|
17,633,729
|
|||||||||
|
Cash and cash equivalents (including restricted cash) at end of period
|
$
|
221,222,080
|
$
|
41,078,437
|
$
|
20,393,858
|
||||||
|
|
||||||||||||
|
Supplemental cash flow information
|
||||||||||||
|
Interest payments
|
$
|
30,804,212
|
$
|
13,396,545
|
$
|
7,128,811
|
||||||
|
Excise tax payments
|
$
|
—
|
$
|
—
|
$
|
18,395
|
||||||
|
Distribution payable
|
$
|
12,831,110
|
$
|
6,009,553
|
$
|
3,651,224
|
||||||
|
Reinvestment of dividends during the period
|
$
|
52,238,494
|
$
|
31,610,193
|
$
|
17,295,327
|
||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
||||||||||||||||||||||||
|
Debt Investments(A)
|
||||||||||||||||||||||||||||||||||||
|
Aerospace and Defense
|
||||||||||||||||||||||||||||||||||||
|
Arcline FM Holdings, LLC (Fairbanks Morse)
|
655 3rd St, Suite 301, Beloit, WI 53511
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
2.75
|
%
|
6.42
|
%
|
6/23/2030
|
$
|
2,887,923
|
$
|
2,893,381
|
$
|
2,903,489
|
0.12
|
%
|
||||||||||||||||||
|
Cobham Ultra US Co-Borrower LLC (Ultra Electronics)
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Term Loan
|
SOFR(S)
|
—
|
4.18
|
%
|
8.37
|
%
|
8/4/2029
|
$
|
3,228,596
|
3,230,317
|
3,242,721
|
0.13
|
%
|
|||||||||||||||||||||
|
Engineering Research Holding LLC (Astrion, Inc.)
|
1100 Redstone Gateway, Suite 230 & 300, Huntsville, AL 35806
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
8.67
|
%
|
8/29/2031
|
$
|
22,807,353
|
22,528,778
|
16,649,368
|
0.68
|
%
|
E |
|
||||||||||||||||||
|
Kaman Corporation
|
1332 Blue Hills Ave, Bloomfield, CT 06002
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.50
|
%
|
6.32
|
%
|
1/30/2032
|
$
|
5,772,929
|
5,754,549
|
5,803,266
|
0.24
|
%
|
|||||||||||||||||||||
|
Kaman Corporation
|
1332 Blue Hills Ave, Bloomfield, CT 06002
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
—
|
2.50
|
%
|
6.43
|
%
|
2/26/2032
|
$
|
52,283
|
49,913
|
55,158
|
—
|
||||||||||||||||||||||
|
Propulsion BC Finco Sarl (Luxembourg)
|
13, Rue Edward Steichen, Luxembourg, L-2540, Luxembourg
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
5.00
|
%
|
8.69
|
%
|
11/20/2032
|
$
|
1,586,823
|
1,592,220
|
1,596,741
|
0.06
|
%
|
C |
|
|||||||||||||||||||
|
Skydio, Inc
|
3000 Clearview Way, Building E, San Mateo, CA 94402
|
First Lien Term Loan
|
SOFR(M)
|
2.50
|
%
|
2.75%
Cash
+2.75%
PIK
|
9.17
|
%
|
12/4/2029
|
$
|
7,711,220
|
7,652,362
|
7,641,819
|
0.31
|
%
|
E |
|
|||||||||||||||||||
|
Skydio, Inc
|
3000 Clearview Way, Building E, San Mateo, CA 94402
|
First Lien Delayed Draw Term Loan B
|
SOFR(M)
|
2.50
|
%
|
5.00% Cash
|
8.73
|
%
|
12/4/2029
|
$
|
—
|
(29,429
|
) |
(33,750
|
)
|
—
|
D/E
|
|
||||||||||||||||||
|
Skydio, Inc
|
3000 Clearview Way, Building E, San Mateo, CA 94402
|
First Lien Delayed Draw Term Loan A
|
SOFR(M)
|
2.50
|
%
|
5.00% Cash
|
8.73
|
%
|
12/4/2029
|
$
|
3,750,000
|
3,720,571
|
3,716,250
|
0.15
|
%
|
E |
|
|||||||||||||||||||
|
Signia Aerospace, LLC
|
1575 West 124th Avenue, Suite 210, Westminster, CO 80234, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.44
|
%
|
11/21/2031
|
$
|
5,459,791
|
5,473,122
|
5,486,708
|
0.22
|
%
|
|||||||||||||||||||||
|
Signia Aerospace, LLC
|
1575 West 124th Avenue, Suite 210, Westminster, CO 80234, United States
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.44
|
%
|
11/21/2031
|
$
|
—
|
659
|
590
|
—
|
||||||||||||||||||||||
|
|
|
52,866,443
|
|
47,062,360
|
1.91
|
% | ||||||||||||||||||||||||||||||
|
Automobiles
|
||||||||||||||||||||||||||||||||||||
|
ABC Technologies Inc. (TI Automotive) (Canada)
|
2 Norelco Drive, Toronto, Ontario M9L 2X6, Canada
|
First Lien Term Loan
|
EURIBOR(M)
|
0.75
|
%
|
5.88
|
%
|
7.78
|
%
|
8/22/2031
|
€
|
17,275,741
|
19,439,337
|
19,604,164
|
0.80
|
%
|
C/E
|
|
||||||||||||||||||
|
ABC Technologies Inc. (TI Automotive) (Canada)
|
2 Norelco Drive, Toronto, Ontario M9L 2X6, Canada
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.75
|
%
|
9.47
|
%
|
8/22/2031
|
$
|
29,249,834
|
|
28,219,047
|
28,228,108
|
1.14
|
%
|
C/E
|
|
|||||||||||||||||
|
|
|
47,658,384
|
|
47,832,272
|
1.94
|
% | ||||||||||||||||||||||||||||||
|
Auto Components
|
||||||||||||||||||||||||||||||||||||
|
Clarios Global LP (Canada)
|
5757 N. Green Bay Ave., Glendale, WI 53209
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
6.47
|
%
|
1/14/2032
|
$
|
6,214,425
|
6,252,714
|
6,254,228
|
0.25
|
%
|
C |
|
|||||||||||||||||||
|
Beverages
|
||||||||||||||||||||||||||||||||||||
|
Triton Water Holdings Inc
|
900 Long Ridge Road, Building 2, Stamford, CT 06902, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.25
|
%
|
5.92
|
%
|
3/31/2028
|
$
|
622,540
|
622,540
|
625,033
|
0.03
|
%
|
|||||||||||||||||||||
|
Building Products
|
||||||||||||||||||||||||||||||||||||
|
Gulfside Supply Inc
|
2900 7th Avenue East, Suite 200, Tampa, FL 33605
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
6.67
|
%
|
5/29/2031
|
$
|
1,599,360
|
1,594,580
|
1,580,376
|
0.06
|
%
|
|||||||||||||||||||||
|
TL Alpine Holding Corp.
|
605 Shiloh Road, Plano, Texas, 75074, United States
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
6.00
|
%
|
9.72
|
%
|
8/1/2030
|
$
|
9,624,423
|
9,477,443
|
9,662,921
|
0.39
|
%
|
E |
|
||||||||||||||||||
|
Trulite Holding Corp.
|
403 Westpark Court, Peachtree City, GA 30269
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
9.98
|
%
|
3/1/2030
|
$
|
9,975,199
|
9,836,159
|
9,675,943
|
0.40
|
%
|
E |
|
||||||||||||||||||
|
Wilsonart LLC
|
2501 Wilsonart Dr, Temple, TX 76504, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.25
|
%
|
7.92
|
%
|
7/25/2031
|
$
|
5,261,473
|
5,189,992
|
5,109,259
|
0.21
|
%
|
|||||||||||||||||||||
|
Capital Markets
|
26,098,174
|
26,028,499
|
1.06
|
%
|
||||||||||||||||||||||||||||||||
|
Apex Group Treasury LLC
|
251 Little Falls Drive,
Wilmington, DE 19808
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.50
|
%
|
7.39
|
% |
2/20/2032
|
$ |
1,005,419
|
$ |
983,504
|
$ |
950,121
|
0.04
|
% | |||||||||||||||||||
|
Ardonagh Group FinCo Pty Ltd (Australia)
|
2 Minster Court, Mincing Lane, London, EC3R 7PD, United Kingdom
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.42
|
% |
2/27/2031
|
$ |
4,622,921
|
4,615,454
|
4,621,973
|
0.19
|
% | C |
||||||||||||||||||||
|
Ascensus Holdings, Inc
|
200 Dryden Road, Suite 4000, Dresher, PA 19025
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
% |
3.00
|
%
|
6.72
|
% |
8/2/2028
|
$ |
2,951,085
|
2,954,873
|
2,951,675
|
0.12
|
% | ||||||||||||||||||||
|
Allspring Buyer, LLC
|
1415 Vantage Park Drive, 3rd Floor, Charlotte, NC 28203
|
First Lien Term Loan
|
SOFR(Q)
|
— |
2.75
|
%
|
6.81
|
% |
11/1/2030
|
$ |
815,550
|
817,113
|
820,953
|
0.03
|
% | |||||||||||||||||||||
|
BCPE Pequod Buyer Inc. (Envestnet Inc.)
|
1000 Chesterbrook Blvd, Berwyn, PA 19312
|
First Lien Term Loan
|
SOFR(M)
|
— |
3.00
|
%
|
6.72
|
% |
9/19/2031
|
$ |
2,166,438
|
2,171,851
|
2,173,880
|
0.09
|
% | |||||||||||||||||||||
|
Brookfield Properties Retail Holding LLC
|
250 Vesey Street, 15th Floor, New York, NY 10281
|
First Lien Term Loan
|
SOFR(M)
|
— |
3.50
|
%
|
7.22
|
% |
5/28/2030
|
$ |
309,445
|
305,326
|
311,472
|
0.01
|
% | |||||||||||||||||||||
|
Focus Financial Partners, LLC
|
1325 Avenue of the Americas, 11th Floor, New York, NY 10019
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
6.22
|
% |
9/15/2031
|
$ |
6,308,415
|
6,312,705
|
6,326,142
|
0.26
|
% | |||||||||||||||||||||
|
Grant Thornton Advisors LLC
|
171 N. Clark Street, Suite 200, Chicago, IL 60601
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
6.47
|
% |
6/2/2031
|
$ |
5,352,996
|
5,347,282
|
5,369,751
|
0.22
|
% | |||||||||||||||||||||
|
Grant Thornton Advisors LLC
|
171 N. Clark Street, Suite 200, Chicago, IL 60601
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.72
|
% |
5/30/2031
|
$ |
919,695
|
909,316
|
924,459
|
0.04
|
% | |||||||||||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument |
Ref(B)
|
Floor |
Spread |
Total Coupon |
Maturity |
Principal
|
Cost
|
Fair Value |
% of Total Cash and Investment |
Notes
|
|||||||||||||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||||||||||||
|
OVG Business Services LLC (Oak View)
|
5050 S Syracuse Street, Suite 800, Denver,
CO 80237
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.72
|
%
|
6/15/2031
|
$
|
1,828,491
|
1,828,360
|
1,834,205
|
0.07
|
%
|
||||||||||||||||||||||||
|
PMA Parent Holdings, LLC
|
380 Sentry Parkway, Blue Bell,
PA 19422
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
8.42
|
%
|
1/31/2031
|
$
|
44,967,275
|
44,495,836
|
44,595,800
|
1.80
|
%
|
E |
||||||||||||||||||||||
|
PMA Parent Holdings, LLC
|
380 Sentry Parkway, Blue Bell,
PA 19422
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
8.42
|
%
|
1/31/2031
|
$
|
—
|
(53,869
|
)
|
(41,575
|
)
|
—
|
D/E
|
|||||||||||||||||||||
|
Wharf Street Rating Acquisition, LLC (KBRA)
|
805 3rd Ave, Floor 29, New York,
NY 10022, United States
|
First Lien Delayed
Draw Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.75
|
%
|
8.47
|
%
|
9/16/2032
|
$
|
—
|
(38,662
|
)
|
(27,661
|
)
|
—
|
D/E
|
|||||||||||||||||||||
|
Wharf Street Rating Acquisition, LLC (KBRA)
|
805 3rd Ave, Floor 29, New York, NY
10022, United States
|
First Lien Revolver
|
SOFR(M)
|
0.75
|
%
|
4.75
|
%
|
8.47
|
%
|
9/16/2032
|
$
|
—
|
(37,713
|
)
|
(27,661
|
)
|
—
|
D/E
|
|||||||||||||||||||||
|
Wharf Street Rating Acquisition, LLC (KBRA)
|
805 3rd Ave, Floor 29, New York,
NY 10022, United States
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.75
|
%
|
8.47
|
%
|
9/16/2032
|
$
|
35,437,574
|
35,098,029
|
35,188,625
|
1.43
|
%
|
E |
||||||||||||||||||||||
|
105,709,405
|
105,972,159
|
4.30
|
%
|
||||||||||||||||||||||||||||||||||||
|
Chemicals
|
|||||||||||||||||||||||||||||||||||||||
|
Advancion (f/k/a Aruba Investments Holdings, LLC)
|
1500 E Lake Cook Road, Buffalo Grove,
IL 60089
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.10
|
%
|
7.82
|
%
|
11/24/2027
|
$
|
1,230,720
|
1,227,201
|
1,133,801
|
0.05
|
%
|
|||||||||||||||||||||||
|
Ascend Learning, LLC
|
25 Mall Road, 6th Floor, Burlington,
MA 01803
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.72
|
%
|
12/11/2028
|
$
|
2,804,601
|
2,781,774
|
2,817,867
|
0.11
|
%
|
||||||||||||||||||||||||
|
CP Iris Holdco I, Inc
|
375 Park Avenue, 11th Floor, New York,
NY 10152
|
First Lien Delayed
Draw Term Loan
|
SOFR(M)
|
—
|
4.00
|
%
|
7.72
|
%
|
10/27/2032
|
$
|
74,543
|
74,693
|
73,048
|
—
|
|||||||||||||||||||||||||
|
CP Iris Holdco I, Inc
|
375 Park Avenue, 11th Floor, New York,
NY 10152
|
First Lien Term Loan
|
SOFR(M)
|
—
|
4.00
|
%
|
7.72
|
%
|
10/18/2032
|
$
|
2,625,211
|
2,630,656
|
2,615,366
|
0.11
|
%
|
||||||||||||||||||||||||
|
Derby Buyer LLC
|
200 Powder Mill Road, Building 308, Wilmington,
DE 19803
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.75
|
%
|
11/1/2030
|
$
|
4,719,861
|
4,727,660
|
4,740,345
|
0.18
|
%
|
||||||||||||||||||||||||
|
Discovery Purchaser Corporation
|
c/o The Corporation Trust Company, 1209 Orange Street,
Wilmington, DE 19801
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.75
|
%
|
7.61
|
%
|
10/4/2029
|
$
|
3,808,974
|
3,755,238
|
3,669,547
|
0.15
|
%
|
|||||||||||||||||||||||
|
INEOS Composites International Holdings LLC (FORTIS)
|
38 Hans Crescent, Knightsbridge, London,
SW1X 0LZ, UK
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.50
|
%
|
7.17
|
%
|
2/6/2032
|
$
|
722,370
|
720,757
|
717,313
|
0.03
|
%
|
||||||||||||||||||||||||
|
Olympus Water US Holding Corporation (Solenis)
|
2475 Pinnacle Drive, Wilmington,
DE 19803
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.00
|
%
|
6.67
|
%
|
6/9/2031
|
$
|
4,227,335
|
4,215,451
|
4,197,067
|
0.17
|
%
|
|||||||||||||||||||||||
|
Sparta U.S. Holdco LLC
|
875 Third Avenue, 11th Floor, New York, NY 10022,
United States
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
3.00
|
%
|
6.86
|
%
|
8/2/2028
|
$
|
2,154,660
|
2,136,167
|
2,142,088
|
0.09
|
%
|
|||||||||||||||||||||||
|
W. R. Grace Holdings, LLC
|
7500 Grace Drive, Columbia, MD 21044,
United States
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.00
|
%
|
6.67
|
%
|
8/19/2032
|
$
|
1,663,830
|
1,653,877
|
1,668,505
|
0.07
|
%
|
|||||||||||||||||||||||
|
23,923,474
|
23,774,947
|
0.96
|
%
|
||||||||||||||||||||||||||||||||||||
|
Commercial Services and Supplies
|
|||||||||||||||||||||||||||||||||||||||
| Allied Universal Holdco LLC | 251 Little Falls Drive, Wilmington, DE 19808 | First Lien Term Loan |
SOFR(M)
|
0.75 |
% |
3.25
|
% |
6.97
|
% |
8/5/2032
|
$ |
6,683,639
|
$ |
6,689,196
|
$ |
6,726,448
|
0.27
|
% | |||||||||||||||||||||
| Anticimex Inc. (Sweden) | Hälsingegatan 40, SE-113 43 Stockholm, Sweden | First Lien Term Loan |
SOFR(Q)
|
—
|
2.90
|
% |
6.81
|
% |
11/17/2031
|
$ |
184,729
|
$ |
184,729
|
185,884
|
0.01
|
% | C |
||||||||||||||||||||||
| Apollo Group Holdco, LLC (Topsail) | 6950 NW 77th Court, Doral, FL 33166 | First Lien Term Loan |
SOFR(Q)
|
1.00
|
% |
5.75
|
% |
9.42
|
% |
12/26/2030
|
$ |
15,477,503
|
15,220,345
|
15,353,683
|
0.62
|
% | E |
||||||||||||||||||||||
| Cohnreznick Advisory LLC |
1301 Avenue of the Americas, 10th Floor, New York,
NY 10019
|
First Lien Term Loan |
SOFR(Q)
|
— |
3.50
|
% |
7.17
|
% |
3/31/2032
|
$ |
21,081,233
|
21,006,950
|
21,226,272
|
0.85
|
% | ||||||||||||||||||||||||
| Cohnreznick Advisory LLC |
1301 Avenue of the Americas, 10th Floor, New York,
NY 10019
|
First Lien Delayed
Draw Term Loan
|
SOFR(Q)
|
— |
3.50
|
% |
7.17
|
% |
3/31/2032
|
$ |
(3,144
|
) |
(14,726
|
) |
19,937
|
—
|
D |
||||||||||||||||||||||
| Creative Artists Agency, LLC. |
2000 Avenue of the Stars, Los Angeles, CA 90067
|
First Lien Term Loan |
SOFR(M)
|
— |
2.50
|
% |
6.22
|
% |
10/1/2031
|
$ |
4,126,534
|
4,128,258
|
4,147,167
|
0.17
|
% | ||||||||||||||||||||||||
| Dealer Tire Financial, LLC | 7012 Euclid Ave, Cleveland, OH 44103 | First Lien Term Loan |
SOFR(M)
|
— |
3.00
|
% |
6.72
|
% |
7/2/2031
|
$ |
1,881,242
|
1,875,181
|
1,885,945
|
0.08
|
% | ||||||||||||||||||||||||
| EnergySolutions, LLC |
299 South Main Street, Suite 1700, Salt Lake City,
UT 84111
|
First Lien Term Loan |
SOFR(M)
|
0.50
|
% |
3.25
|
% |
6.97
|
% |
9/18/2030
|
$ |
647,427
|
644,621
|
652,687
|
0.03
|
% | |||||||||||||||||||||||
|
Ensemble RCM, LLC
|
11511 Reed Hartman Hwy, Blue Ash,
OH 45241
|
First Lien Term Loan B
|
SOFR(Q)
|
—
|
3.00
|
% |
6.84
|
% |
8/3/2029
|
$ |
5,337,605
|
5,343,943
|
5,370,004
|
0.22
|
% | ||||||||||||||||||||||||
|
GFL Environmental Services Inc (Canada)
|
100 New Park Place, Suite 500, Vaughan,
N L4K 0J3, Canada
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.50
|
% |
6.27
|
% |
2/4/2032
|
$ |
6,194,475
|
6,216,156
|
6,228,545
|
0.25
|
% | C |
|||||||||||||||||||||||
| Interstate Waste Services Inc |
300 Frank W Burr Blvd, Suite 39, Teaneck, NJ 07666
|
First Lien Term Loan
|
SOFR(Q)
|
— |
3.25
|
%
|
6.92
|
% |
10/4/2030
|
$ |
1,360,475
|
1,362,286
|
1,364,733
|
0.06
|
% |
||||||||||||||||||||||||
|
Madison Safety & Flow LLC
|
444 W Lake Street, Chicago, IL 60606
|
First Lien Term Loan
|
SOFR(M)
|
— |
2.50
|
% |
6.23
|
% |
9/26/2031
|
$ |
3,753,631
|
3,764,526
|
3,784,918
|
0.15
|
% | ||||||||||||||||||||||||
|
Modigent, LLC (Pueblo)
|
410 N 44TH St, Suite 650, Phoenix,
AZ 85008
|
First Lien Delayed
Draw Term Loan
|
SOFR(Q)
|
0.75
|
% |
5.25
|
% |
8.92
|
% |
8/23/2028
|
$ |
5,451,836
|
5,389,531
|
5,380,537
|
0.22
|
% | E |
||||||||||||||||||||||
| Modigent, LLC (Pueblo) | 410 N 44TH St, Suite 650, Phoenix, AZ 85008 |
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
% |
5.25
|
% |
8.92
|
% |
8/23/2028
|
$ |
1,415,717
|
1,400,135
|
1,397,202
|
0.06
|
% | E |
||||||||||||||||||||||
|
Modigent, LLC (Pueblo)
|
410 N 44TH St, Suite 650, Phoenix,
AZ 85008
|
First Lien Delayed
Draw Term Loan
|
SOFR(Q)
|
0.75
|
% |
5.25
|
% |
8.92
|
% |
8/23/2028
|
$ |
982,031
|
970,820
|
969,188
|
0.04
|
% | E |
||||||||||||||||||||||
|
Modigent, LLC (Pueblo)
|
410 N 44TH St, Suite 650, Phoenix,
AZ 85008
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
% |
5.25
|
% |
8.92
|
% |
8/23/2027
|
$ |
—
|
(10,153
|
) |
(9,853
|
) |
— |
D/E
|
|||||||||||||||||||||
|
TA TT Buyer, LLC (TouchTunes, Octave Music)
|
730 3rd Ave, Suite 21st Floor, New York,
NY 10017, United States
|
First Lien Tranche
B-1 Term Loan
|
SOFR(Q)
|
0.50
|
% |
4.75
|
% |
8.42
|
% |
4/1/2029
|
$
|
16,717,565
|
16,719,731
|
16,346,686
|
0.66
|
% | |||||||||||||||||||||||
|
90,891,529
|
91,029,983
|
3.69
|
% | ||||||||||||||||||||||||||||||||||||
|
Construction Materials
|
|||||||||||||||||||||||||||||||||||||||
|
Covia Holdings LLC
|
3 Summit Park Drive, Suite 700, Independence,
OH 44131
|
First Lien Term Loan
|
SOFR(Q)
|
— |
2.75
|
%
|
6.71
|
% |
2/12/2032
|
$
|
2,330,322
|
2,333,466
|
2,317,214
|
0.10
|
% | ||||||||||||||||||||||||
|
Potters Industries, LLC
|
3222 Phoenixville Pike, Suite 103, Malvern,
PA 19355
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.50
|
% |
6.17
|
% |
12/9/2032
|
$ |
275,000
|
274,313
|
276,031
|
0.01
|
%
|
||||||||||||||||||||||||
|
2,607,779
|
2,593,245
|
0.11
|
% | ||||||||||||||||||||||||||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||||||||||||
|
Construction and Engineering
|
|||||||||||||||||||||||||||||||||||||||
|
Brand Industrial Services Inc
|
600 Galleria Parkway SE, Suite 1100, Atlanta, GA 30339
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
4.50
|
%
|
8.35
|
%
|
8/1/2030
|
$
|
4,645,232
|
$
|
4,605,767
|
$
|
4,245,626
|
0.17
|
%
|
|||||||||||||||||||||
|
Brown & Settle, Inc.
|
9400 Innovation Dr, Manassas, VA 20110
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.25
|
%
|
10.26
|
%
|
5/16/2030
|
$
|
21,998,615
|
21,517,923
|
22,174,604
|
0.90
|
%
|
E |
||||||||||||||||||||||
|
Brown & Settle, Inc.
|
9400 Innovation Dr, Manassas, VA 20110
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
6.25
|
%
|
10.12
|
%
|
5/16/2030
|
$
|
1,838,836
|
1,785,263
|
1,838,836
|
0.07
|
%
|
E |
||||||||||||||||||||||
|
Compsych Holdings Corp
|
130 East Randolph Street, Suite 700, Chicago, IL 60601
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
8.61
|
%
|
7/22/2031
|
$
|
12,925,854
|
12,874,575
|
13,055,113
|
0.54
|
%
|
E |
||||||||||||||||||||||
|
Compsych Holdings Corp
|
130 East Randolph Street, Suite 700, Chicago, IL 60601
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
8.61
|
%
|
7/22/2031
|
$
|
—
|
(7,414
|
)
|
37,376
|
—
|
D/E | ||||||||||||||||||||||
|
JF Acquisition, LLC (JF Petroleum)
|
100 Perimeter Park Dr, #H, Morrisville, NC 27560
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.75
|
%
|
9.48
|
%
|
6/18/2030
|
$
|
35,990,440
|
35,422,152
|
35,630,536
|
1.44
|
%
|
E |
||||||||||||||||||||||
|
JF Acquisition, LLC (JF Petroleum)
|
100 Perimeter Park Dr, #H, Morrisville, NC 27560
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
5.75
|
%
|
9.48
|
%
|
6/18/2030
|
$
|
—
|
(75,397
|
)
|
(41,587
|
)
|
—
|
D/E | |||||||||||||||||||||
|
JF Acquisition, LLC (JF Petroleum)
|
100 Perimeter Park Dr, #H, Morrisville, NC 27560
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.75
|
%
|
9.48
|
%
|
6/18/2030
|
$
|
—
|
(110,852
|
)
|
(67,232
|
)
|
—
|
D/E | |||||||||||||||||||||
|
LJ Avalon Holdings, LLC (Ardurra)
|
1000 NW 57th Ct., Suite 800, Miami, FL 33126
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.34
|
%
|
2/1/2030
|
$
|
2,381,164
|
2,364,060
|
2,381,164
|
0.10
|
%
|
E |
||||||||||||||||||||||
|
LJ Avalon Holdings, LLC (Ardurra)
|
1000 NW 57th Ct., Suite 800, Miami, FL 33126
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.46
|
%
|
2/1/2030
|
$
|
1,648,177
|
1,633,251
|
1,648,177
|
0.07
|
%
|
E |
||||||||||||||||||||||
|
LJ Avalon Holdings, LLC (Ardurra)
|
1000 NW 57th Ct., Suite 800, Miami, FL 33126
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.27
|
%
|
2/1/2030
|
$
|
983,549
|
959,834
|
983,549
|
0.04
|
%
|
E |
||||||||||||||||||||||
|
LJ Avalon Holdings, LLC (Ardurra)
|
1000 NW 57th Ct., Suite 800, Miami, FL 33126
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.29
|
%
|
2/1/2029
|
$
|
—
|
(1,898
|
)
|
—
|
—
|
D/E | ||||||||||||||||||||||
|
Legence Holdings LLC (Refficiency)
|
345 Park Avenue, 43rd Floor, New York, NY 10154
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.25
|
%
|
5.97
|
%
|
12/16/2031
|
$
|
3,028,997
|
3,039,748
|
3,053,608
|
0.12
|
%
|
||||||||||||||||||||||||
|
Pioneer Acquisitionco, LLC
|
251 Little Falls Drive, Wilmington, DE 19808
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
6.94
|
%
|
10/23/2032
|
$
|
188,000
|
187,540
|
189,058
|
0.01
|
%
|
||||||||||||||||||||||||
|
RBS Buyer Inc.
|
5901 Stewart Pkwy Douglasville, GA 30135
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
8.84
|
%
|
7/31/2031
|
$
|
—
|
(19,794
|
)
|
34,064
|
—
|
D/E | ||||||||||||||||||||||
|
RBS Buyer Inc.
|
5901 Stewart Pkwy Douglasville, GA 30135
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
8.84
|
%
|
7/31/2031
|
$
|
—
|
(65,979
|
)
|
—
|
—
|
D/E | ||||||||||||||||||||||
|
RBS Buyer Inc.
|
5901 Stewart Pkwy Douglasville, GA 30135
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
8.84
|
%
|
7/31/2031
|
$
|
19,254,896
|
19,031,127
|
19,447,445
|
0.79
|
%
|
E |
||||||||||||||||||||||
|
Titan Home Improvement, LLC (Renuity)
|
1447 S Tryon St, Charlotte, NC 28203
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.75
|
%
|
8.57
|
%
|
5/31/2030
|
$
|
9,533,188
|
9,392,997
|
9,628,520
|
0.39
|
%
|
E |
||||||||||||||||||||||
|
Titan Home Improvement, LLC (Renuity)
|
1447 S Tryon St, Charlotte, NC 28203
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.75
|
%
|
8.57
|
%
|
5/31/2030
|
$
|
—
|
(13,309
|
)
|
18,101
|
—
|
D/E | ||||||||||||||||||||||
|
Titan Home Improvement, LLC (Renuity)
|
1447 S Tryon St, Charlotte, NC 28203
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
4.75
|
%
|
8.57
|
%
|
5/31/2030
|
$
|
—
|
(22,172
|
)
|
—
|
—
|
D/E | ||||||||||||||||||||||
|
Tecta America Corp.
|
9450 Bryn Mawr Ave, Ste 500, Rosemont, IL 60018-5274, United States
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
2.75
|
%
|
6.47
|
%
|
2/18/2032
|
$
|
1,376,085
|
1,381,131
|
1,383,069
|
0.06
|
%
|
|||||||||||||||||||||||
|
Vortex Companies, LLC
|
18150 Imperial Valley Dr, Houston, TX 77060
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/4/2029
|
$
|
11,069,460
|
10,940,583
|
11,124,807
|
0.45
|
%
|
E |
||||||||||||||||||||||
|
Vortex Companies, LLC
|
18150 Imperial Valley Dr, Houston, TX 77060
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/4/2029
|
$
|
4,972,668
|
4,914,773
|
4,997,531
|
0.20
|
%
|
E | ||||||||||||||||||||||
|
Vortex Companies, LLC
|
18150 Imperial Valley Dr, Houston, TX 77060
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/4/2029
|
$
|
2,671,969
|
2,671,969
|
2,685,329
|
0.11
|
%
|
E |
||||||||||||||||||||||
|
Vortex Companies, LLC
|
18150 Imperial Valley Dr, Houston, TX 77060
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/4/2029
|
$
|
943,685
|
930,012
|
948,403
|
0.04
|
%
|
E |
||||||||||||||||||||||
|
Vortex Companies, LLC
|
18150 Imperial Valley Dr, Houston, TX 77060
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/4/2029
|
$
|
9,086,694
|
8,970,998
|
9,132,127
|
0.37
|
%
|
E |
||||||||||||||||||||||
|
Vortex Companies, LLC
|
18150 Imperial Valley Dr, Houston, TX 77060
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/4/2029
|
$
|
2,587,408
|
2,551,505
|
2,600,345
|
0.11
|
%
|
E |
||||||||||||||||||||||
|
Vortex Companies, LLC
|
18150 Imperial Valley Dr, Houston, TX 77060
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/4/2029
|
$
|
611,620
|
602,754
|
614,678
|
0.02
|
%
|
E |
||||||||||||||||||||||
|
Vortex Companies, LLC
|
18150 Imperial Valley Dr, Houston, TX 77060
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/4/2029
|
$
|
832,881
|
762,966
|
860,337
|
0.03
|
%
|
E |
||||||||||||||||||||||
|
Vortex Companies, LLC
|
18150 Imperial Valley Dr, Houston, TX 77060
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/4/2029
|
$
|
839,464
|
815,675
|
839,464
|
0.03
|
%
|
E |
||||||||||||||||||||||
|
|
147,039,788
|
149,443,048
|
6.06
|
%
|
|||||||||||||||||||||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||||||||||||
|
Consumer Finance
|
|||||||||||||||||||||||||||||||||||||||
|
Lucky US BuyerCo, LLC (Global Payments)
|
3550 Lenox Road, Atlanta, GA 30326
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
7.50
|
%
|
11.22
|
%
|
3/30/2029
|
$
|
3,118,582
|
$
|
3,067,974
|
$
|
3,069,259
|
0.13
|
%
|
E |
||||||||||||||||||||
|
Lucky US BuyerCo, LLC (Global Payments)
|
3550 Lenox Road, Atlanta, GA 30326
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
7.50
|
%
|
11.22
|
%
|
3/30/2029
|
$
|
371,870
|
365,203
|
365,393
|
0.01
|
%
|
E |
||||||||||||||||||||||
|
|
3,433,177
|
3,434,652
|
0.14
|
%
|
|||||||||||||||||||||||||||||||||||
|
Containers and Packaging
|
|||||||||||||||||||||||||||||||||||||||
|
Charter Next Generation, Inc. (fka Charter NEX US, Inc.)
|
300 N. LaSalle Drive, Suite 1575, Chicago, IL 60654
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
6.50
|
%
|
12/1/2030
|
$
|
8,161,664
|
8,156,985
|
8,188,802
|
0.33
|
%
|
||||||||||||||||||||||||
|
Clydesdale Acquisition Holdings, Inc
|
251 Little Falls Drive, Wilmington, DE 19808
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
6.97
|
%
|
4/13/2029
|
$
|
1,123,954
|
1,123,738
|
1,124,353
|
0.05
|
%
|
||||||||||||||||||||||||
|
Clydesdale Acquisition Holdings, Inc
|
251 Little Falls Drive, Wilmington, DE 19808
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
6.97
|
%
|
4/13/2029
|
$
|
17,881
|
17,647
|
(4,852
|
)
|
—
|
D |
|||||||||||||||||||||||
|
Mauser Packaging Solutions Holding Co
|
1515 W. 22nd Street, Suite 1100, Oak Brook, IL 60523
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
5.00
|
%
|
8.69
|
%
|
4/15/2030
|
$
|
800,000
|
780,339
|
786,168
|
0.03
|
%
|
||||||||||||||||||||||||
|
10,078,709
|
10,094,471
|
0.41
|
%
|
||||||||||||||||||||||||||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
|
Notes | ||||||||||||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||||||||||||
|
Communications Equipment
|
|||||||||||||||||||||||||||||||||||||||
|
Digicert Inc
|
2801 N Thanksgiving Way, Suite 500, Lehi, UT 84043
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
5.75
|
%
|
9.47
|
%
|
7/30/2030
|
$
|
33,854,115
|
33,378,564
|
33,471,665
|
1.36
|
%
|
E |
||||||||||||||||||||||
|
Distributors
|
|||||||||||||||||||||||||||||||||||||||
|
Bradyplus Holdings LLC
|
7055 S. Lindell Road, Las Vegas, NV 89118
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.50
|
%
|
7.26
|
%
|
12/13/2032
|
$
|
652,000
|
642,220
|
646,158
|
0.03
|
%
|
||||||||||||||||||||||||
|
Diversified Consumer Services
|
|||||||||||||||||||||||||||||||||||||||
|
Belron Finance 2019 LLC (United Kingdom)
|
Milton Park, Stroude Road, Egham, Surrey, TW20 9EL, UK
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.25
|
%
|
6.12
|
%
|
10/16/2031
|
$
|
2,054,837
|
2,072,303
|
2,068,964
|
0.08
|
%
|
C |
|||||||||||||||||||||||
|
Express Wash Acquisition Company,
LLC (Whistle)
|
5821 Fairview Road, Suite 400, Charlotte, NC, 28209
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.25
|
%
|
10.18
|
%
|
4/10/2031
|
$
|
21,560,745
|
21,371,400
|
20,137,736
|
0.81
|
%
|
E |
||||||||||||||||||||||
|
Express Wash Acquisition Company,
LLC (Whistle)
|
5821 Fairview Road, Suite 400, Charlotte, NC, 28209
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
6.25
|
%
|
10.18
|
%
|
4/10/2031
|
$
|
—
|
(11,194
|
)
|
(84,124
|
)
|
—
|
D/E |
|||||||||||||||||||||
|
Fusion Holding Corp. (Finalsite)
|
655 Winding Brook Drive, Glastonbury, CT 06033
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
6.25
|
%
|
9.92
|
%
|
9/29/2028
|
$
|
4,409,996
|
4,357,511
|
4,088,410
|
0.17
|
%
|
E |
||||||||||||||||||||||
|
Fusion Holding Corp. (Finalsite)
|
655 Winding Brook Drive, Glastonbury, CT 06033
|
First Lien Revolver
|
Prime
|
0.75
|
%
|
5.25
|
%
|
12.00
|
%
|
9/15/2027
|
$
|
204,123
|
201,279
|
189,355
|
0.01
|
%
|
E |
||||||||||||||||||||||
|
Planet US Buyer LLC
|
9 W 57th Street, 32nd Floor, New York, NY 10019
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
6.82
|
%
|
1/31/2031
|
$
|
1,118,644
|
1,121,092
|
1,127,330
|
0.05
|
%
|
||||||||||||||||||||||||
|
|
29,112,391
|
27,527,671
|
1.12
|
%
|
|||||||||||||||||||||||||||||||||||
|
Diversified Financial Services
|
|||||||||||||||||||||||||||||||||||||||
|
Accuserve Solutions, Inc.
|
5611 Hudson Dr, Suite 300, Hudson, OH 44236
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
9.09
|
%
|
3/15/2030
|
$
|
494,954
|
494,954
|
438,034
|
0.02
|
%
|
E |
||||||||||||||||||||||
|
Beekeeper Buyer Inc. (Archway)
|
8888 Keystone Crossing, Suite 1400, Indianapolis, IN 46240
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
8.92
|
%
|
6/30/2031
|
$
|
5,809,164
|
5,755,977
|
5,814,973
|
0.24
|
%
|
E |
||||||||||||||||||||||
|
Beekeeper Buyer Inc. (Archway)
|
8888 Keystone Crossing, Suite 1400, Indianapolis, IN 46240
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
8.92
|
%
|
6/30/2031
|
$
|
—
|
(13,297
|
)
|
—
|
—
|
D/E |
||||||||||||||||||||||
|
EdgeCo Buyer, Inc.
|
1251 Waterfront Place, Suite 510, Pittsburgh, PA 15222
|
First Lien Delayed Draw Term Loan E
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.17
|
%
|
6/1/2028
|
$
|
4,934,075
|
4,893,263
|
4,890,246
|
0.20
|
%
|
E |
||||||||||||||||||||||
|
EdgeCo Buyer, Inc.
|
1251 Waterfront Place, Suite 510, Pittsburgh, PA 15222
|
First Lien Term Loan B
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.17
|
%
|
6/1/2028
|
$
|
2,522,567
|
2,504,839
|
2,503,673
|
0.10
|
%
|
E |
||||||||||||||||||||||
|
EdgeCo Buyer, Inc.
|
1251 Waterfront Place, Suite 510, Pittsburgh, PA 15222
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.50
|
%
|
8.17
|
%
|
6/1/2028
|
$
|
1,102,343
|
1,094,596
|
1,094,086
|
0.04
|
%
|
E |
|||||||||||||||||||||||
|
EdgeCo Buyer, Inc.
|
1251 Waterfront Place, Suite 510, Pittsburgh, PA 15222
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.17
|
%
|
6/1/2028
|
$
|
—
|
(4,116
|
)
|
(4,387
|
)
|
—
|
D/E |
|||||||||||||||||||||
|
EdgeCo Buyer, Inc.
|
1251 Waterfront Place, Suite 510, Pittsburgh, PA 15222
|
First Lien Delayed Draw Term Loan A
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.17
|
%
|
6/1/2028
|
$
|
214,467
|
212,960
|
212,861
|
0.01
|
%
|
E |
||||||||||||||||||||||
|
EdgeCo Buyer, Inc.
|
1251 Waterfront Place, Suite 510, Pittsburgh, PA 15222
|
First Lien Delayed Draw Term Loan B
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.17
|
%
|
6/1/2028
|
$
|
186,266
|
184,957
|
184,871
|
0.01
|
%
|
E |
||||||||||||||||||||||
|
EdgeCo Buyer, Inc.
|
1251 Waterfront Place, Suite 510, Pittsburgh, PA 15222
|
First Lien Delayed Draw Term Loan C
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.17
|
%
|
6/1/2028
|
$
|
61,928
|
61,492
|
61,464
|
—
|
E |
|||||||||||||||||||||||
|
GC Champion Acquisition LLC (Numerix)
|
100 Park Avenue, 15th Floor, New York, NY 10017
|
First Lien Delayed Draw Term Loan
|
SOFR(S)
|
1.00
|
%
|
5.00
|
%
|
9.22
|
%
|
8/19/2028
|
$
|
—
|
$
|
(36,363
|
)
|
$
|
(28,487
|
)
|
—
|
D/E |
|||||||||||||||||||
|
GC Champion Acquisition LLC (Numerix)
|
100 Park Avenue, 15th Floor, New York, NY 10017
|
First Lien Incremental Term Loan
|
SOFR(S)
|
1.00
|
%
|
5.00
|
%
|
9.22
|
%
|
8/21/2028
|
$
|
8,786,733
|
8,649,295
|
8,718,768
|
0.35
|
%
|
E |
||||||||||||||||||||||
|
GC Champion Acquisition LLC (Numerix)
|
100 Park Avenue, 15th Floor, New York, NY 10017
|
First Lien Term Loan
|
SOFR(S)
|
1.00
|
%
|
5.00
|
%
|
9.22
|
%
|
8/21/2028
|
$
|
10,031,377
|
10,011,156
|
9,953,784
|
0.40
|
%
|
E |
||||||||||||||||||||||
|
GC Champion Acquisition LLC (Numerix)
|
100 Park Avenue, 15th Floor, New York, NY 10017
|
First Lien Delayed Draw Term Loan
|
SOFR(S)
|
1.00
|
%
|
5.00
|
%
|
9.22
|
%
|
8/21/2028
|
$
|
639,841
|
634,224
|
634,892
|
0.03
|
%
|
E |
||||||||||||||||||||||
|
GC Waves Holdings, Inc. (Mercer)
|
1200 17th Street, Suite 500, Denver, CO 80202
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
9/30/2030
|
$
|
18,925,793
|
18,925,793
|
19,115,051
|
0.78
|
%
|
E |
||||||||||||||||||||||
|
GC Waves Holdings, Inc. (Mercer)
|
1200 17th Street, Suite 500, Denver, CO 80202
|
First Lien Revolver
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
8/10/2029
|
$
|
—
|
—
|
—
|
—
|
E |
|||||||||||||||||||||||
|
GC Waves Holdings, Inc. (Mercer)
|
1200 17th Street, Suite 500, Denver, CO 80202
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
10/4/2030
|
$
|
1,536,670
|
1,393,142
|
1,838,101
|
0.07
|
%
|
E |
||||||||||||||||||||||
|
Gryphon Debt Merger Sub Inc.
(Altera Corporation LLC)
|
c/o The Corporation Trust Company, 1209 Orange
Street, Wilmington, DE 19801
|
First Lien Term Loan
|
SOFR(S)
|
—
|
3.00
|
%
|
6.88
|
%
|
8/17/2028
|
$
|
840,000
|
835,829
|
846,741
|
0.03
|
%
|
||||||||||||||||||||||||
|
HP PHRG Borrower LLC
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.00
|
%
|
7.67
|
%
|
2/20/2032
|
$
|
19,216,009
|
19,045,554
|
19,135,974
|
0.78
|
%
|
||||||||||||||||||||||||
|
Orion Us Finco Inc.
|
73 Front Street, 5th Floor, Hamilton, HM 12, Bermuda
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.50
|
%
|
7.43
|
%
|
10/10/2032
|
$
|
442,000
|
439,852
|
444,590
|
0.02
|
%
|
||||||||||||||||||||||||
|
Oak Funding LLC
|
101 Hudson Street, 17th Floor, Jersey City, NJ 07302
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
4.50
|
%
|
8.29
|
%
|
12/2/2032
|
$
|
17,487,635
|
17,315,538
|
17,314,735
|
0.70
|
%
|
E |
||||||||||||||||||||||
|
Oak Funding LLC
|
101 Hudson Street, 17th Floor, Jersey City, NJ 07302
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.50
|
%
|
4.50
|
%
|
8.29
|
%
|
12/2/2032
|
$
|
—
|
(16,861
|
)
|
(16,868
|
)
|
—
|
D/E |
|||||||||||||||||||||
|
Payroc, LLC
|
7840 Graphic Drive, Suite 200, Tinley Park, IL 60477
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
4.75
|
%
|
8.47
|
%
|
11/1/2027
|
$
|
7,515,599
|
7,460,323
|
7,500,568
|
0.30
|
%
|
E |
||||||||||||||||||||||
|
Payroc, LLC
|
7840 Graphic Drive, Suite 200, Tinley Park, IL 60477
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
4.75
|
%
|
8.47
|
%
|
11/1/2027
|
$
|
—
|
(1,231
|
)
|
(333
|
)
|
—
|
D/E |
|||||||||||||||||||||
|
Payroc, LLC
|
7840 Graphic Drive, Suite 200, Tinley Park, IL 60477
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
4.75
|
%
|
8.47
|
%
|
10/31/2027
|
$
|
540,952
|
538,574
|
539,870
|
0.02
|
%
|
E |
||||||||||||||||||||||
|
SitusAMC Holdings Corporation
|
Tower 49, 12 East 49th Street, 34th Floor, New York,
NY 10017
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.50
|
%
|
9.17
|
%
|
5/14/2031
|
$
|
14,798,438
|
14,775,028
|
14,902,027
|
0.60
|
%
|
E |
||||||||||||||||||||||
|
SitusAMC Holdings Corporation
|
Tower 49, 12 East 49th Street, 34th Floor, New York,
NY 10017
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.50
|
%
|
9.17
|
%
|
5/14/2031
|
$
|
32,535,805
|
32,435,058
|
32,763,556
|
1.33
|
%
|
E |
||||||||||||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||||||||||||
|
Diversified Financial Services (Continued)
|
|||||||||||||||||||||||||||||||||||||||
|
Wealth Enhancement Group, LLC
|
505 N Hwy 169, Ste 900, Plymouth, MN 55441, United States
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.49
|
%
|
10/4/2028
|
$
|
13,961,875
|
13,961,875
|
13,898,907
|
0.56
|
%
|
E | ||||||||||||||||||||||
|
Wealth Enhancement Group, LLC
|
505 N Hwy 169, Ste 900, Plymouth, MN 55441, United States
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.17
|
%
|
10/2/2028
|
$
|
2,669,859
|
2,657,834
|
2,640,245
|
0.11
|
%
|
E | ||||||||||||||||||||||
|
Wealth Enhancement Group, LLC
|
505 N Hwy 169, Ste 900, Plymouth, MN 55441, United States
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.49
|
%
|
10/4/2028
|
$
|
3,629,871
|
3,610,401
|
3,613,500
|
0.15
|
%
|
E | ||||||||||||||||||||||
|
Wealth Enhancement Group, LLC
|
505 N Hwy 169, Ste 900, Plymouth, MN 55441, United States
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.49
|
%
|
10/2/2028
|
$
|
1,082,893
|
1,082,893
|
1,078,009
|
0.04
|
%
|
E | ||||||||||||||||||||||
|
Wealth Enhancement Group, LLC
|
505 N Hwy 169, Ste 900, Plymouth, MN 55441, United States
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.17
|
%
|
10/4/2028
|
$
|
—
|
(612
|
)
|
(5,948
|
)
|
—
|
D/E | |||||||||||||||||||||
|
Wealth Enhancement Group, LLC
|
505 N Hwy 169, Ste 900, Plymouth, MN 55441, United States
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.17
|
%
|
10/2/2028
|
$
|
—
|
$
|
(16,919
|
)
|
$
|
(34,318
|
)
|
—
|
D/E | |||||||||||||||||||
|
White Cap Supply Holdings, LLC
|
6250 Brook Hollow Parkway, Norcross, GA 30071, United States
|
First Lien Tranche B Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
6.97
|
%
|
10/19/2029
|
$
|
7,797,923
|
7,770,114
|
7,838,511
|
0.32
|
%
|
||||||||||||||||||||||||
|
|
176,656,122
|
177,887,696
|
7.21
|
%
|
|||||||||||||||||||||||||||||||||||
|
Diversified Telecommunication Services
|
|||||||||||||||||||||||||||||||||||||||
|
Level 3 Financing Inc.
|
1601 Las Plumas Avenue, San Jose, CA 95133
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
6.97
|
%
|
3/27/2032
|
$
|
1,664,000
|
1,665,077
|
1,670,864
|
0.07
|
%
|
||||||||||||||||||||||||
|
Venga Finance Sarl (Luxembourg)
|
18 Rue Dicks, 1417 Luxembourg, Luxembourg
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.01
|
%
|
7.83
|
%
|
6/28/2029
|
$
|
1,246,851
|
1,250,735
|
1,252,618
|
0.05
|
%
|
C | |||||||||||||||||||||||
|
|
2,915,812
|
2,923,482
|
0.12
|
%
|
|||||||||||||||||||||||||||||||||||
|
Electrical Equipment
|
|||||||||||||||||||||||||||||||||||||||
|
Griffon Bidco Inc. (Layerzero)
|
1500 Danner Drive, Aurora, OH 44202
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.67
|
%
|
7/31/2031
|
$
|
—
|
(41,944
|
)
|
—
|
0.00
|
%
|
D/E | |||||||||||||||||||||
|
Griffon Bidco Inc. (Layerzero)
|
1500 Danner Drive, Aurora, OH 44202
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.67
|
%
|
7/31/2031
|
$
|
—
|
(41,944
|
)
|
—
|
0.00
|
%
|
D/E | |||||||||||||||||||||
|
Griffon Bidco Inc. (Layerzero)
|
1500 Danner Drive, Aurora, OH 44202
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.67
|
%
|
7/31/2031
|
$
|
25,285,726
|
25,048,459
|
25,285,726
|
1.04
|
%
|
E | ||||||||||||||||||||||
|
Spark Buyer, LLC (Sparkstone)
|
133 N Swift Road, Addison, IL 60101
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
9.13
|
%
|
10/15/2031
|
$
|
11,636,468
|
11,492,173
|
9,472,085
|
0.38
|
%
|
E | ||||||||||||||||||||||
|
Spark Buyer, LLC (Sparkstone)
|
133 N Swift Road, Addison, IL 60101
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
8.94
|
%
|
10/15/2031
|
$
|
799,273
|
770,122
|
362,024
|
0.01
|
%
|
E | ||||||||||||||||||||||
|
Spark Buyer, LLC (Sparkstone)
|
133 N Swift Road, Addison, IL 60101
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
8.94
|
%
|
10/15/2031
|
$
|
—
|
(58,301
|
)
|
(874,498
|
)
|
-0.04
|
%
|
D/E | ||||||||||||||||||||
|
|
|
37,168,565 |
|
34,245,337 |
|
|
1.39 | % | |||||||||||||||||||||||||||||||
|
Energy Equipment and Services
|
|||||||||||||||||||||||||||||||||||||||
|
PG Polaris Bidco SARL (Rosen Group) (Luxembourg)
|
35D, Avenue John F. Kennedy, 1855 Luxembourg
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.25
|
%
|
5.92
|
%
|
3/26/2031
|
$
|
2,735,825
|
2,745,388
|
2,748,437
|
0.11
|
%
|
C | |||||||||||||||||||||||
|
Entertainment
|
|||||||||||||||||||||||||||||||||||||||
|
City Football Group Ltd (United Kingdom)
|
400 Ashton New Road, Manchester, England, M11 4TQ
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.26
|
%
|
6.93
|
%
|
7/21/2030
|
$
|
2,074,734
|
2,076,369
|
2,077,327
|
0.08
|
%
|
C | ||||||||||||||||||||||
|
Endeavor Operating Company LLC
|
9601 Wilshire Blvd, Beverly Hills, CA 90210
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.72
|
%
|
1/28/2032
|
$
|
6,270,323
|
6,269,522
|
6,314,215
|
0.26
|
%
|
||||||||||||||||||||||||
|
International Entertainment JJJCO 3 Ltd (ATG Entertainment LLC) (United Kingdom)
|
72 Welbeck Street, London, W1G 0AY, United Kingdom
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
6.84
|
%
|
4/19/2032
|
$
|
457,703
|
455,622
|
455,987
|
0.02
|
%
|
C/E | |||||||||||||||||||||||
|
Renaissance Holding Corp.
|
1384 Broadway, 22nd Floor, New York, NY 10018, United States
|
First Lien Term Loan
|
SOFR(M)
|
—
|
4.00
|
%
|
7.72
|
%
|
12/11/2031
|
$
|
960,202
|
941,381
|
841,324
|
0.03
|
%
|
||||||||||||||||||||||||
|
|
|
9,742,894 |
|
9,688,853 |
|
|
0.39 | % |
|||||||||||||||||||||||||||||||
|
Food Products
|
|||||||||||||||||||||||||||||||||||||||
|
Sauer Brands Inc
|
2000 West Broad Street, Richmond, VA 23220, United States
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.72
|
%
|
2/4/2032
|
$
|
251,574
|
251,106
|
252,936
|
0.01
|
%
|
||||||||||||||||||||||||
|
Saratoga Food Specialties LLC (Solina France SASU) (France)
|
201 Rue des Écotais, 35310 Bréal-sous-Montfort, Bretagne, France
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
6.98
|
%
|
3/7/2029
|
$
|
932,950
|
936,157
|
941,500
|
0.04
|
%
|
C | |||||||||||||||||||||||
|
Wellness Pet LLC (Woof)
|
77 S Bedford St, Suite 500, Burlington, MA 01803, United States
|
First Lien First Out Term Loan
|
SOFR(Q)
|
—
|
3.95
|
%
|
7.62
|
%
|
12/1/2029
|
$
|
479,108
|
443,529
|
295,849
|
0.01
|
%
|
||||||||||||||||||||||||
|
|
|
1,630,792 |
|
1,490,285 |
|
|
0.06 | % | |||||||||||||||||||||||||||||||
|
Health Care Equipment and Supplies
|
|||||||||||||||||||||||||||||||||||||||
|
Avalara, Inc.
|
512 Mangum Street, Suite 100, Durham, NC 27701, US
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
% |
6.42 | % | 3/26/2032 | $ |
462,678 | 460,615 | 465,216 | 0.02 | % |
||||||||||||||||||||||||
|
Chariot Buyer, LLC
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
% |
2.75 | % | 6.47 | % | 7/22/2032 | $ |
5,442,636 | 5,420,839 | 5,460,216 |
0.23
|
% |
|||||||||||||||||||||||
|
Opal Bidco SAS (Opella) (France)
|
157 av. Charles de Gaulle, 92200, Neuilly-sur-Seine, France.
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00 | % | 6.69 | % | 4/23/2032 | $ |
6,503,700 | 6,528,276 | 6,552,478 |
0.26
|
% |
C |
|||||||||||||||||||||||
| 12,409,730 | 12,477,910 |
0.51
|
% |
||||||||||||||||||||||||||||||||||||
|
Healthcare Providers and Services
|
|||||||||||||||||||||||||||||||||||||||
|
Acp Tara Holdings Inc. (Arcadia)
|
251 Little Falls Drive, Wilmington, DE 19808
|
First Lien Term Loan
|
SOFR(Q)
|
— |
3.25
|
% |
6.97
|
% |
9/17/2032
|
$ |
152,000
|
151,621
|
153,045
|
0.01
|
% |
E |
|||||||||||||||||||||||
|
AHP Health Partners, Inc.
|
1452 Hughes Rd, Suite 350, Grapevine, TX 76051
|
First Lien Term Loan
|
SOFR(M)
|
— |
2.25
|
% |
5.97
|
% |
9/20/2032
|
$ |
1,915,200
|
1,922,456
|
1,918,494
|
0.08
|
% |
||||||||||||||||||||||||
|
CHG Healthcare Services, Inc.
|
7259 S Bingham Junction Blvd, Midvale, UT 84047
|
First Lien Term Loan
|
SOFR(Q)
|
— |
2.75
|
% |
6.59
|
% |
9/29/2028
|
$ |
2,711,392
|
2,694,913
|
2,726,955
|
0.11
|
% |
||||||||||||||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||||||||||||
|
Health Care Equipment and Supplies (Continued)
|
|||||||||||||||||||||||||||||||||||||||
|
Electron Bidco Inc.
|
100 N Main St, Ann Arbor, MI 48104
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
6.22
|
%
|
10/7/2028
|
$
|
2,059,385
|
2,064,427
|
2,072,493
|
0.08
|
%
|
||||||||||||||||||||||||
|
LifePoint Health Inc
|
330 Seven Springs Way, Brentwood, TN 37027
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.50
|
%
|
7.33
|
%
|
5/19/2031
|
$
|
1,525,099
|
1,525,113
|
1,529,232
|
0.06
|
%
|
||||||||||||||||||||||||
|
LifePoint Health Inc
|
330 Seven Springs Way, Brentwood, TN 37027
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.75
|
%
|
7.65
|
%
|
5/16/2031
|
$
|
1,917,929
|
1,918,013
|
1,926,368
|
0.08
|
%
|
||||||||||||||||||||||||
|
Ingenovis Health, Inc.
|
9997 Carver Rd, Suite 300, Blue Ash, Ohio 45242
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.25
|
%
|
8.19
|
%
|
3/5/2028
|
$
|
238,091
|
236,197
|
69,939
|
—
|
||||||||||||||||||||||||
|
IvyRehab Intermediate II, LLC
|
1311 Mamaroneck Ave., Suite 140, White Plains, NY 10605
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.35
|
%
|
9.02
|
%
|
4/23/2029
|
$
|
14,014,906
|
13,863,384
|
14,014,906
|
0.56
|
%
|
E |
||||||||||||||||||||||
|
IvyRehab Intermediate II, LLC
|
1311 Mamaroneck Ave., Suite 140, White Plains, NY 10605
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.10
|
%
|
8.77
|
%
|
4/23/2029
|
$
|
9,317,238
|
8,934,995
|
9,135,995
|
0.36
|
%
|
E |
||||||||||||||||||||||
|
Raven Acquisition Holdings LLC (R1 RCM)
|
433 W Ascension Way, Suite 200, Murray, UT 84123, United States
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.72
|
%
|
11/19/2031
|
$
|
1,890,777
|
1,890,578
|
1,899,125
|
0.08
|
%
|
||||||||||||||||||||||||
|
Raven Acquisition Holdings LLC (R1 RCM)
|
433 W Ascension Way, Suite 200, Murray, UT 84123, United States
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.72
|
%
|
11/19/2031
|
$
|
—
|
235
|
602
|
—
|
|||||||||||||||||||||||||
|
Surgery Partners Holdings, LLC
|
340 Seven Springs Way, Suite 600, Brentwood, TN 37027, United States
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
6.22
|
%
|
12/19/2030
|
$
|
3,363,047
|
3,375,052
|
3,380,165
|
0.15
|
%
|
||||||||||||||||||||||||
|
|
38,576,984 |
|
38,827,319 |
|
1.57
|
% |
|||||||||||||||||||||||||||||||||
|
Health Care Technology
|
|||||||||||||||||||||||||||||||||||||||
|
Athenahealth Group Inc.
|
80 Guest Street, Boston, MA 02135
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
2.75
|
%
|
6.47
|
%
|
2/15/2029
|
$
|
9,924,727
|
9,918,729
|
9,955,742
|
0.40
|
%
|
|||||||||||||||||||||||
|
Cotiviti Holdings, Inc
|
10701 S River Front Pkwy, Suite 200, South Jordan, UT 84095
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
6.62
|
%
|
2/24/2031
|
$
|
1,540,082
|
1,528,655
|
1,483,615
|
0.06
|
%
|
||||||||||||||||||||||||
|
Cotiviti Holdings, Inc
|
10701 S River Front Pkwy, Suite 200, South Jordan, UT 84095
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
6.62
|
%
|
2/13/2032
|
$
|
906,947
|
898,813
|
872,941
|
0.04
|
%
|
||||||||||||||||||||||||
|
MRO Parent Corporation
|
1000 Madison Avenue, Suite 100, Norristown, PA 19403
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
6/9/2032
|
$
|
34,673,825
|
34,195,620
|
34,465,782
|
1.40
|
%
|
E |
||||||||||||||||||||||
|
MRO Parent Corporation
|
1000 Madison Avenue, Suite 100, Norristown, PA 19403
|
First Lien Revolver
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
6/9/2032
|
$
|
—
|
(41,687
|
)
|
(18,136
|
)
|
—
|
D/E
|
|||||||||||||||||||||
|
MRO Parent Corporation
|
1000 Madison Avenue, Suite 100, Norristown, PA 19403
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
6/9/2032
|
$
|
—
|
(20,844
|
)
|
(18,136
|
)
|
—
|
D/E
|
|||||||||||||||||||||
|
Mpulse Mobile Inc.
|
21255 Burbank Blvd., Los Angeles, CA 91367
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
3.25
|
%
|
6.97
|
%
|
8/26/2032
|
$
|
—
|
(36,284
|
)
|
(36,732
|
)
|
—
|
D/E | |||||||||||||||||||||
|
Mpulse Mobile Inc.
|
21255 Burbank Blvd., Los Angeles, CA 91367
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
8.42
|
%
|
8/26/2032
|
$
|
—
|
(54,426
|
)
|
(55,201
|
)
|
—
|
D/E | |||||||||||||||||||||
|
Mpulse Mobile Inc.
|
21255 Burbank Blvd., Los Angeles, CA 91367
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
8.42
|
%
|
8/26/2032
|
$
|
40,121,205
|
39,746,068
|
39,735,520
|
1.61
|
%
|
E |
||||||||||||||||||||||
|
Polaris Newco, LLC
|
4000 Legato Rd., Suite 600, Fairfax, VA 22033
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.75
|
%
|
7.85
|
%
|
6/2/2028
|
$
|
2,920,685
|
$
|
2,921,313
|
$
|
2,823,222
|
0.11
|
%
|
|||||||||||||||||||||
|
PointClickCare Technologies Inc. (Canada)
|
5570 Explorer Drive, Mississauga, ON L4W 0C4, Canada
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.42
|
%
|
11/3/2031
|
$
|
4,393,621
|
4,401,487
|
4,408,274
|
0.18
|
%
|
C |
|||||||||||||||||||||||
|
Press Ganey Holdings, Inc.
|
1173 Ignition Drive, South Bend, IN 46601
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.72
|
%
|
4/30/2031
|
$
|
2,049,918
|
2,052,850
|
2,056,324
|
0.08
|
%
|
||||||||||||||||||||||||
|
Zelis Healthcare Corp
|
149 Newbury Street, 5th Floor, Boston, MA 02116, United States
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
6.47
|
%
|
9/15/2029
|
$
|
1,946,433
|
1,935,510
|
1,930,219
|
0.08
|
%
|
||||||||||||||||||||||||
|
|
97,445,804 |
|
97,603,434 |
|
3.96
|
% |
|||||||||||||||||||||||||||||||||
|
Hotels, Restaurants and Leisure
|
|||||||||||||||||||||||||||||||||||||||
|
Alterra Mountain Company
|
3501 Wazee Street, Suite 400, Denver, CO 80216
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
5.00
|
%
|
8.69
|
%
|
5/31/2030
|
$
|
1,246,875
|
1,255,994
|
1,254,668
|
0.05
|
%
|
E |
|||||||||||||||||||||||
|
Fertitta Entertainment, LLC
|
1510 West Loop South, Houston, TX 77027
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.25
|
%
|
6.97
|
%
|
1/27/2029
|
$
|
7,914,353
|
7,892,164
|
7,921,555
|
0.32
|
%
|
|||||||||||||||||||||||
|
Great Canadian Gaming Corp. (Canada)
|
39 Wynford Drive, Toronto, ON M3C 3K5, Canada
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.75
|
%
|
8.44
|
%
|
11/1/2029
|
$
|
429,281
|
429,243
|
423,110
|
0.02
|
%
|
C |
|||||||||||||||||||||||
|
Herschend Entertainment Company LLC
|
157 Technology Parkway Suite 100, Peachtree Corners, GA 30092
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
6.97
|
%
|
5/20/2032
|
$
|
2,484,600
|
2,490,526
|
2,505,048
|
0.10
|
%
|
||||||||||||||||||||||||
|
Motion Finco LLC
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Term Loan B
|
SOFR(Q)
|
—
|
3.50
|
%
|
7.17
|
%
|
11/12/2029
|
$
|
686,692
|
689,218
|
610,730
|
0.02
|
%
|
||||||||||||||||||||||||
|
Scientific Games Holdings LP
|
1500 Bluegrass Lakes Pkwy, Alpharetta, GA 30004, United States
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.00
|
%
|
6.93
|
%
|
4/4/2029
|
$
|
3,887,771
|
3,869,912
|
3,824,614
|
0.16
|
%
|
|||||||||||||||||||||||
|
Showtime Acquisition LLC (World Choice)
|
850 New Burton Road, Suite 201, Dover, DE 19904, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.75
|
%
|
8.63
|
%
|
8/13/2031
|
$
|
44,822,847
|
44,458,777
|
44,442,122
|
1.80
|
%
|
E |
|||||||||||||||||||||||
|
Stonebridge Companies, LLC
|
4949 South Niagara Street, Suite 300, Denver, CO 80237
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
5.00
|
%
|
8.72
|
%
|
5/16/2031
|
$
|
6,274,616
|
6,190,377
|
6,299,714
|
0.26
|
%
|
E |
||||||||||||||||||||||
|
Stonebridge Companies, LLC
|
4949 South Niagara Street, Suite 300, Denver, CO 80237
|
First Lien Revolver
|
SOFR(M)
|
0.75
|
%
|
5.00
|
%
|
8.72
|
%
|
5/16/2030
|
$
|
—
|
(15,669
|
)
|
—
|
—
|
D/E
|
||||||||||||||||||||||
|
Stonebridge Companies, LLC
|
4949 South Niagara Street, Suite 300, Denver, CO 80237
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
0.75
|
%
|
5.00
|
%
|
8.72
|
%
|
5/16/2031
|
$
|
—
|
(12,034
|
)
|
7,171
|
—
|
D/E
|
||||||||||||||||||||||
|
TRQ Sales LLC
|
100 St. Paul Street, Denver, CO 80206, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
6.94
|
%
|
8/13/2032
|
$
|
1,050,000
|
1,038,980
|
1,038,188
|
0.04
|
%
|
E |
|||||||||||||||||||||||
|
Voyager Parent LLC
|
9 West 57th Street, 41st Floor, New York, NY 10019, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.75
|
%
|
8.42
|
%
|
5/8/2032
|
$
|
1,754,603
|
1,740,873
|
1,758,060
|
0.07
|
%
|
||||||||||||||||||||||||
|
Whatabrands LLC
|
300 Concord Plaza Dr, San Antonio, TX 78216, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.50
|
%
|
6.46
|
%
|
8/3/2028
|
$
|
1,236,877
|
1,241,974
|
1,241,534
|
0.05
|
%
|
||||||||||||||||||||||||
|
71,270,335
|
71,326,514
|
2.89
|
%
|
||||||||||||||||||||||||||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
|
Notes | ||||||||||||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||||||||||||
|
Household Durables
|
|||||||||||||||||||||||||||||||||||||||
|
Hunter Douglas Holding BV (Netherlands)
|
Blaak 555, 3011 GB Rotterdam, Netherlands
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
6.21
|
%
|
1/17/2032
|
$
|
4,092,307
|
4,087,429
|
4,120,073
|
0.17
|
%
|
C | |||||||||||||||||||||||
|
Pye-Barker Fire & Safety LLC
|
2500 Northwinds Parkway, Suite 200, Alpharetta, GA 30009, United States
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
6.21
|
%
|
12/10/2032
|
$
|
848,250
|
844,022
|
854,523
|
0.03
|
%
|
||||||||||||||||||||||||
|
Pye-Barker Fire & Safety LLC
|
2500 Northwinds Parkway, Suite 200, Alpharetta, GA 30009, United States
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
7.74
|
%
|
12/10/2032
|
$
|
—
|
—
|
937
|
—
|
|||||||||||||||||||||||||
|
Weber Stephen Products, LLC
|
1415 S. Roselle Road, Palatine, IL 60067
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.75
|
%
|
0.00
|
%
|
9/17/2032
|
$
|
1,244,000
|
1,235,289
|
1,247,421
|
0.05
|
%
|
||||||||||||||||||||||||
|
|
6,166,740 |
6,222,954 |
0.25 |
% | |||||||||||||||||||||||||||||||||||
|
Industrial Conglomerates
|
|||||||||||||||||||||||||||||||||||||||
|
Beach Acquisition Bidco LLC
|
251 Little Falls Drive, Wilmington, DE 19808
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
7.23
|
%
|
6/25/2032
|
$
|
582,000
|
$
|
580,604
|
$
|
587,459
|
0.02
|
%
|
||||||||||||||||||||||
|
Chromalloy Holdings LLC
|
3999 RCA Boulevard, Palm Beach Gardens, FL 33410
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
6.91
|
%
|
3/31/2031
|
$
|
3,801,758
|
3,817,350
|
3,828,788
|
0.16
|
%
|
||||||||||||||||||||||||
|
Cube Industrials Buyer Inc. (Circor)
|
30 Corporate Drive, Suite 200, Burlington, MA 01803
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
7.37
|
%
|
10/20/2031
|
$
|
934,947
|
933,594
|
942,151
|
0.04
|
%
|
||||||||||||||||||||||||
|
LSF12 Crown US Commercial Bidco, LLC
|
6688 N. Central Expressway, Suite 1600, Dallas, Texas 75206
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.50
|
%
|
0.00
|
%
|
12/2/2031
|
$
|
842,313
|
843,713
|
848,630
|
0.03
|
%
|
||||||||||||||||||||||||
|
|
|
6,175,261 |
|
6,207,028
|
|
|
0.25 | % |
|||||||||||||||||||||||||||||||
|
Insurance
|
|||||||||||||||||||||||||||||||||||||||
|
Alliant Holdings Intermediate, LLC
|
18100 Von Karman Avenue, 10th Floor, Irvine, CA 92612
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
8.79
|
%
|
9/19/2031
|
$
|
11,973,302
|
11,938,624
|
12,013,832
|
0.49
|
%
|
||||||||||||||||||||||||
|
AmeriLife Holdings, LLC
|
2650 McCormick Drive, Clearwater, FL 33759
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.79
|
%
|
8/31/2029
|
$
|
23,732,225
|
23,521,749
|
23,732,225
|
0.95
|
%
|
E | ||||||||||||||||||||||
|
AmeriLife Holdings, LLC
|
2650 McCormick Drive, Clearwater, FL 33759
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.79
|
%
|
8/31/2029
|
$
|
—
|
(12,678
|
)
|
—
|
—
|
D/E | ||||||||||||||||||||||
|
AmeriLife Holdings, LLC
|
2650 McCormick Drive, Clearwater, FL 33759
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.79
|
%
|
8/31/2028
|
$
|
322,848
|
313,299
|
322,848
|
0.01
|
%
|
E | ||||||||||||||||||||||
|
AmeriLife Holdings, LLC
|
2650 McCormick Drive, Clearwater, FL 33759
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
6.67
|
%
|
8/31/2029
|
$
|
921,627
|
910,113
|
921,627
|
0.04
|
%
|
E | ||||||||||||||||||||||
|
Amynta Agency Borrower Inc. (Mayfield)
|
909 3rd Avenue, 33rd Floor, New York, NY 10022
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
8.67
|
%
|
12/29/2031
|
$
|
4,312,013
|
4,316,591
|
4,326,825
|
0.18
|
%
|
||||||||||||||||||||||||
|
EBS Parent Holdings Inc. (The Difference Card)
|
200 Business Park, Suite 311, Armonk, NY 10504
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.67
|
%
|
7/1/2032
|
$
|
14,565,788
|
14,430,612
|
14,420,130
|
0.58
|
%
|
E | ||||||||||||||||||||||
|
EBS Parent Holdings Inc. (The Difference Card)
|
200 Business Park, Suite 311, Armonk, NY 10504
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.67
|
%
|
7/1/2032
|
$
|
—
|
(11,265
|
)
|
(12,138
|
)
|
—
|
D/E | |||||||||||||||||||||
|
EBS Parent Holdings Inc. (The Difference Card)
|
200 Business Park, Suite 311, Armonk, NY 10504
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.17
|
%
|
7/1/2032
|
$
|
—
|
(16,897
|
)
|
(36,414
|
)
|
—
|
D/E | |||||||||||||||||||||
|
Galway Borrower LLC
|
3000 Executive Parkway, Suite 325, San Ramon, CA 94583
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.17
|
%
|
9/29/2028
|
$
|
5,227,629
|
5,178,749
|
5,227,629
|
0.21
|
%
|
E | ||||||||||||||||||||||
|
Galway Borrower LLC
|
3000 Executive Parkway, Suite 325, San Ramon, CA 94583
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.50
|
%
|
8.22
|
%
|
9/29/2028
|
$
|
3,154,034
|
3,122,047
|
3,154,034
|
0.13
|
%
|
E | |||||||||||||||||||||||
|
Higginbotham Insurance Agency, Inc.
|
500 W 13th Street, Fort Worth, TX 76102
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
4.50
|
%
|
8.22
|
%
|
6/11/2031
|
$
|
15,352,328
|
15,352,328
|
15,352,328
|
0.62
|
%
|
E | ||||||||||||||||||||||
|
Higginbotham Insurance Agency, Inc.
|
500 W 13th Street, Fort Worth, TX 76102
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
4.50
|
%
|
8.22
|
%
|
9/30/2026
|
$
|
—
|
(59,373
|
)
|
—
|
—
|
D/E | ||||||||||||||||||||||
|
Higginbotham Insurance Agency, Inc.
|
500 W 13th Street, Fort Worth, TX 76102
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
4.50
|
%
|
8.82
|
%
|
12/10/2027
|
$
|
—
|
—
|
—
|
—
|
E | |||||||||||||||||||||||
|
Integrity Marketing Acquisition, LLC
|
1445 Ross Avenue, 40th Floor, Dallas, TX 75202
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.82
|
%
|
8/25/2028
|
$
|
9,690,530
|
9,665,397
|
9,615,380
|
0.39
|
%
|
E | ||||||||||||||||||||||
|
Integrity Marketing Acquisition, LLC
|
1445 Ross Avenue, 40th Floor, Dallas, TX 75202
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
—
|
5.00
|
%
|
8.82
|
%
|
8/26/2033
|
$
|
—
|
(8,979
|
)
|
(21,013
|
)
|
—
|
D/E | ||||||||||||||||||||||
|
Integrity Marketing Acquisition, LLC
|
1445 Ross Avenue, 40th Floor, Dallas, TX 75202
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
6.78
|
%
|
8/25/2028
|
$
|
—
|
(84,775
|
)
|
(32,452
|
)
|
—
|
D/E | |||||||||||||||||||||
|
Jones Deslauriers Insurance Management Inc (Canada)
|
2375 Skymark Ave, Mississauga, ON L4W 4Y6, Canada
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
7.42
|
%
|
12/9/2032
|
$
|
1,113,988
|
1,111,295
|
1,116,773
|
0.05
|
%
|
C | |||||||||||||||||||||||
|
Summit Acquisition Inc.
|
1 Glenlake Pkwy Ste 1075 Atlanta, GA, 30328-7267 United States
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.50
|
%
|
6.22
|
%
|
10/16/2031
|
$
|
151,620
|
151,620
|
152,947
|
0.01
|
%
|
E | |||||||||||||||||||||||
|
Sedgwick Claims Management Services, Inc. (Lightning Cayman Merger Sub, Ltd.)
|
8125 Sedgwick Way, Memphis, TN 38125, United States
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
6.42
|
%
|
7/13/2031
|
$
|
7,667,052
|
7,665,578
|
7,699,829
|
0.31
|
%
|
||||||||||||||||||||||||
|
Truist Insurance Holdings, LLC
|
550 South Caldwell St, 15th Floor, Charlotte, NC 28202, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
0.00
|
%
|
5/6/2031
|
$
|
7,663,726
|
7,678,281
|
7,686,104
|
0.31
|
%
|
||||||||||||||||||||||||
|
|
105,162,316 | 105,640,494 |
4.28 |
% |
|||||||||||||||||||||||||||||||||||
|
Internet and Catalog Retail
|
|||||||||||||||||||||||||||||||||||||||
|
Syndigo, LLC
|
141 W Jackson Blvd, Suite 1375, Chicago, IL 60604
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.82
|
%
|
9/2/2032
|
$
|
—
|
$
|
(40,084
|
)
|
$
|
(46,283
|
)
|
—
|
D/E | |||||||||||||||||||
|
Syndigo, LLC
|
141 W Jackson Blvd, Suite 1375, Chicago, IL 60604
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
0.00
|
%
|
9/2/2032
|
$
|
31,304,022
|
31,005,795
|
30,959,678
|
1.25
|
%
|
E | ||||||||||||||||||||||
|
|
30,965,711
|
30,913,395
|
1.25
|
%
|
|||||||||||||||||||||||||||||||||||
|
Internet and Direct Marketing Retail
|
|||||||||||||||||||||||||||||||||||||||
|
Pug LLC
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Term Loan
|
SOFR(M)
|
—
|
4.75
|
%
|
0.00
|
%
|
3/15/2030
|
$
|
3,698,286
|
3,693,285
|
3,672,860
|
0.15
|
%
|
||||||||||||||||||||||||
|
Issuer(F)
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||||||||
|
Debt Investments - Continued
|
||||||||||||||||||||||||||||||||||
|
Internet Software and Services
|
||||||||||||||||||||||||||||||||||
|
Bynder Bidco B.V. (Netherlands)
|
First Lien Term Loan B
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
9.86
|
%
|
1/26/2029
|
$
|
2,110,569
|
$
|
2,078,217
|
$
|
2,113,064
|
0.09
|
%
|
C/E
|
||||||||||||||||
|
Bynder Bidco B.V. (Netherlands)
|
First Lien Revolver B
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
9.86
|
%
|
1/26/2029
|
$
|
—
|
(723
|
)
|
—
|
—
|
C/D/E
|
||||||||||||||||||
|
Bynder Bidco, Inc. (Netherlands)
|
First Lien Term Loan A
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
9.86
|
%
|
1/26/2029
|
$
|
582,226
|
573,301
|
582,914
|
0.02
|
%
|
C/E
|
||||||||||||||||||
|
Bynder Bidco, Inc. (Netherlands)
|
First Lien Revolver A
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
9.86
|
%
|
1/26/2029
|
$
|
—
|
(2,624
|
)
|
—
|
—
|
C/D/E
|
||||||||||||||||||
|
Civicplus LLC
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
6.00
|
%
|
9.82
|
%
|
8/24/2030
|
$
|
10,703,864
|
10,633,609
|
10,625,758
|
0.43
|
%
|
E
|
||||||||||||||||||
|
Civicplus LLC
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.50
|
%
|
9.20
|
%
|
8/24/2030
|
$
|
—
|
(4,436
|
)
|
(5,098
|
)
|
—
|
D/E
|
|||||||||||||||||
|
Civicplus LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.50
|
%
|
9.20
|
%
|
8/24/2030
|
$
|
3,664,069
|
3,609,472
|
3,619,138
|
0.15
|
%
|
E
|
||||||||||||||||||
|
e-Discovery Acquireco, LLC (Reveal)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.25
|
%
|
10.07
|
%
|
8/23/2029
|
$
|
8,579,230
|
8,448,506
|
8,665,022
|
0.35
|
%
|
E
|
||||||||||||||||||
|
e-Discovery Acquireco, LLC (Reveal)
|
First Lien Initial Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.50
|
%
|
9.32
|
%
|
9/1/2028
|
$
|
6,640,840
|
6,640,840
|
6,592,362
|
0.27
|
%
|
E
|
||||||||||||||||||
|
e-Discovery Acquireco, LLC (Reveal)
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
6.25
|
%
|
10.07
|
%
|
8/23/2029
|
$
|
768,775
|
751,774
|
768,775
|
0.03
|
%
|
E
|
||||||||||||||||||
|
Gympass US, LLC
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
3.25% Cash + 3.25% PIK
|
10.34
|
%
|
8/29/2029
|
$
|
2,849,124
|
2,841,564
|
2,877,615
|
0.12
|
%
|
E
|
|||||||||||||||||||
|
Gympass US, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
3.25% Cash + 3.25% PIK
|
10.34
|
%
|
8/29/2029
|
$
|
12,792,857
|
12,729,836
|
12,920,786
|
0.51
|
%
|
E
|
|||||||||||||||||||
|
Magenta Buyer, LLC (McAfee)
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.72
|
%
|
3/1/2029
|
$
|
2,282,612
|
2,279,594
|
2,114,007
|
0.09
|
%
|
||||||||||||||||||||
|
Spartan Bidco Pty Ltd (StarRez) (Australia)
|
First Lien Incremental Term Loan
|
SOFR(Q)
|
0.75
|
%
|
6.65
|
%
|
10.51
|
%
|
1/24/2028
|
$
|
10,038,061
|
9,935,064
|
10,018,186
|
0.41
|
%
|
C/E
|
||||||||||||||||||
|
Spartan Bidco Pty Ltd (StarRez) (Australia)
|
First Lien Revolver
|
SOFR(S)
|
0.75
|
%
|
6.50
|
%
|
10.23
|
%
|
1/24/2028
|
$
|
187,753
|
180,990
|
186,667
|
0.01
|
%
|
C/E
|
||||||||||||||||||
|
|
60,694,984
|
61,079,196
|
2.48
|
%
|
||||||||||||||||||||||||||||||
|
IT Services
|
||||||||||||||||||||||||||||||||||
|
Anthracite Buyer, Inc. (Coalfire)
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.50
|
%
|
8.34
|
%
|
12/3/2032
|
$
|
17,151,957
|
17,067,169
|
17,066,197
|
0.68
|
%
|
E
|
||||||||||||||||||
|
Anthracite Buyer, Inc. (Coalfire)
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
4.50
|
%
|
8.34
|
%
|
12/3/2032
|
$
|
—
|
(21,197
|
)
|
(21,440
|
)
|
—
|
D/E
|
|||||||||||||||||
|
CrewLine Buyer, Inc. (New Relic)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.75
|
%
|
10.59
|
%
|
11/8/2030
|
$
|
9,559,143
|
9,393,531
|
9,520,906
|
0.39
|
%
|
E
|
||||||||||||||||||
|
CrewLine Buyer, Inc. (New Relic)
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
6.75
|
%
|
10.59
|
%
|
11/8/2030
|
$
|
—
|
(17,251
|
)
|
(3,983
|
)
|
—
|
D/E
|
|||||||||||||||||
|
Ensono Holdings, Inc.
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.11
|
%
|
7.83
|
%
|
5/26/2028
|
$
|
18,852,332
|
18,734,370
|
18,870,807
|
0.76
|
%
|
|||||||||||||||||||
|
Fortress Intermediate 3, Inc
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
6.78
|
%
|
6/27/2031
|
$
|
3,130,808
|
3,140,604
|
3,137,680
|
0.13
|
%
|
||||||||||||||||||||
|
Intercept Bidco, Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
9.77
|
%
|
6/3/2030
|
$
|
11,229,177
|
11,063,738
|
11,094,427
|
0.45
|
%
|
E
|
||||||||||||||||||
|
Intercept Bidco, Inc.
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
9.77
|
%
|
6/3/2030
|
$
|
—
|
(25,452
|
)
|
(20,731
|
)
|
—
|
D/E
|
|||||||||||||||||
|
Intercept Bidco, Inc.
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
9.77
|
%
|
6/3/2030
|
$
|
—
|
(19,089
|
)
|
(31,096
|
)
|
—
|
D/E
|
|||||||||||||||||
|
Madison Logic Holdings, Inc.
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
4.73% Cash + 2.37% PIK
|
10.72
|
%
|
12/29/2028
|
$
|
2,274,371
|
2,241,294
|
1,976,428
|
0.08
|
%
|
E
|
|||||||||||||||||||
|
Madison Logic Holdings, Inc.
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
4.73% Cash + 2.37% PIK
|
10.72
|
%
|
12/30/2027
|
$
|
—
|
(1,026
|
)
|
(11,240
|
)
|
—
|
D/E
|
||||||||||||||||||
|
Neon Maple US Debt Mergersub Inc.
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
6.22
|
%
|
11/17/2031
|
$
|
1,738,048
|
1,736,053
|
1,742,315
|
0.07
|
%
|
||||||||||||||||||||
|
Research Now Group, LLC (Dynata)
|
Second Out Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.76
|
%
|
9.64
|
%
|
10/15/2028
|
$
|
1,649,563
|
1,501,552
|
1,025,311
|
0.04
|
%
|
|||||||||||||||||||
|
Research Now Group, LLC (Dynata)
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
5.26
|
%
|
9.14
|
%
|
7/15/2028
|
$
|
232,897
|
218,770
|
232,082
|
0.01
|
%
|
||||||||||||||||||||
|
Serrano Parent, LLC (Sumo Logic)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.50
|
%
|
10.36
|
%
|
5/12/2030
|
$
|
4,099,217
|
4,035,397
|
3,849,165
|
0.16
|
%
|
E
|
||||||||||||||||||
|
Serrano Parent, LLC (Sumo Logic)
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
6.50
|
%
|
10.36
|
%
|
5/12/2030
|
$
|
—
|
(6,382
|
)
|
(25,005
|
)
|
—
|
D/E
|
|||||||||||||||||
|
Trident Technologies LLC
|
First Lien Term Loan
|
SOFR(M)
|
—
|
4.50
|
%
|
8.42
|
%
|
2/6/2032
|
$
|
7,350,703
|
7,293,674
|
7,283,297
|
0.30
|
%
|
||||||||||||||||||||
|
|
76,335,755
|
75,685,120
|
3.07
|
%
|
||||||||||||||||||||||||||||||
|
Life Sciences Tools and Services
|
||||||||||||||||||||||||||||||||||
|
Alcami Corporation
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
7.15
|
%
|
10.97
|
%
|
12/21/2028
|
$
|
968,857
|
952,064
|
968,857
|
0.04
|
%
|
E
|
||||||||||||||||||
|
Alcami Corporation
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
7.10
|
%
|
10.83
|
%
|
12/21/2028
|
$
|
71,311
|
70,075
|
71,311
|
—
|
E
|
|||||||||||||||||||
|
Issuer(F)
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||||||||
|
Debt Investments - Continued
|
||||||||||||||||||||||||||||||||||
|
Life Sciences Tools and Services (Continued)
|
||||||||||||||||||||||||||||||||||
|
Alcami Corporation
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
7.10
|
%
|
10.83
|
%
|
12/21/2028
|
$
|
28,300
|
$
|
25,993
|
$
|
28,300
|
—
|
E
|
|||||||||||||||||
|
DNAnexus, Inc
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
3.00
|
%
|
5.25
|
%
|
8.98
|
%
|
12/18/2029
|
$
|
1,199,513
|
1,056,775
|
1,163,528
|
0.05
|
%
|
E
|
||||||||||||||||||
|
DNAnexus, Inc
|
First Lien Term Loan
|
SOFR(M)
|
3.00
|
%
|
5.25
|
%
|
8.98
|
%
|
12/20/2029
|
$
|
5,997,566
|
5,949,829
|
5,985,571
|
0.24
|
%
|
E
|
||||||||||||||||||
|
Parexel International, Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.53
|
%
|
12/9/2031
|
$
|
1,450,000
|
1,458,127
|
1,456,648
|
0.06
|
%
|
||||||||||||||||||||
|
Star Parent Inc
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.00
|
%
|
7.67
|
%
|
9/27/2030
|
$
|
2,274,213
|
2,276,858
|
2,279,455
|
0.09
|
%
|
||||||||||||||||||||
|
Sotera Health Holdings, LLC
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.50
|
%
|
6.34
|
%
|
5/30/2031
|
$
|
2,889,682
|
2,899,316
|
2,909,563
|
0.12
|
%
|
||||||||||||||||||||
|
|
14,689,037
|
14,863,233
|
0.60
|
%
|
||||||||||||||||||||||||||||||
|
Machinery
|
||||||||||||||||||||||||||||||||||
|
AI Aqua Merger Sub, Inc. (Osmosis Buyer) (United Kingdom)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
3.00
|
%
|
6.85
|
%
|
7/30/2028
|
$
|
7,129,546
|
7,101,267
|
7,153,287
|
0.30
|
%
|
C
|
||||||||||||||||||
|
Coorstek Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
6.86
|
%
|
10/28/2032
|
$
|
670,000
|
666,722
|
676,285
|
0.03
|
%
|
||||||||||||||||||||
|
Filtration Group Corporation
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
2.75
|
%
|
6.47
|
%
|
10/23/2028
|
$
|
5,400,776
|
5,421,623
|
5,436,205
|
0.22
|
%
|
|||||||||||||||||||
|
Hobbs & Associates, LLC
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
6.47
|
%
|
7/23/2031
|
$
|
2,065,643
|
2,058,618
|
2,067,905
|
0.08
|
%
|
||||||||||||||||||||
|
Hobbs & Associates, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
6.47
|
%
|
7/23/2031
|
$
|
—
|
200
|
—
|
—
|
E
|
||||||||||||||||||||
|
Husky Injection Molding Systems Ltd. (Canada)
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.75
|
%
|
7.47
|
%
|
2/15/2029
|
$
|
5,213,162
|
5,223,223
|
5,259,142
|
0.21
|
%
|
C
|
|||||||||||||||||||
|
Indicor, LLC (Roper Industrial Pro)
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.42
|
%
|
11/22/2029
|
$
|
3,365,634
|
3,373,403
|
3,389,816
|
0.14
|
%
|
||||||||||||||||||||
|
KKR Apple Bidco, LLC
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
6.22
|
%
|
9/23/2031
|
$
|
331,196
|
331,196
|
333,278
|
0.01
|
%
|
||||||||||||||||||||
|
Madison IAQ LLC
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.64
|
%
|
11/8/2032
|
$
|
5,450,022
|
5,439,238
|
5,491,197
|
0.22
|
%
|
||||||||||||||||||||
|
TK Elevator US Newco Inc
|
First Lien Term Loan
|
SOFR(S)
|
0.50
|
%
|
2.75
|
%
|
6.95
|
%
|
4/30/2030
|
$
|
3,484,743
|
3,485,427
|
3,510,373
|
0.14
|
%
|
|||||||||||||||||||
|
|
33,100,917
|
33,317,488
|
1.35
|
%
|
||||||||||||||||||||||||||||||
|
Media
|
||||||||||||||||||||||||||||||||||
|
Kid Distro Holdings, LLC
|
First Lien Term Loan
|
SOFR(S)
|
1.00
|
%
|
5.00
|
%
|
9.20
|
%
|
10/1/2029
|
$
|
16,657,453
|
16,657,453
|
16,504,204
|
0.66
|
%
|
E
|
||||||||||||||||||
|
Kid Distro Holdings, LLC
|
First Lien Term Loan
|
SOFR(S)
|
1.00
|
%
|
5.00
|
%
|
9.20
|
%
|
10/1/2029
|
$
|
1,121,303
|
1,121,303
|
1,110,987
|
0.05
|
%
|
E
|
||||||||||||||||||
|
Kid Distro Holdings, LLC
|
First Lien Revolver
|
SOFR(S)
|
1.00
|
%
|
5.00
|
%
|
9.20
|
%
|
10/1/2029
|
$
|
—
|
—
|
(14,227
|
)
|
—
|
D/E
|
||||||||||||||||||
|
Speedster Bidco GMBH (Germany)
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
5.00
|
%
|
8.69
|
%
|
12/10/2031
|
$
|
3,110,000
|
3,130,647
|
3,121,663
|
0.13
|
%
|
C
|
|||||||||||||||||||
|
Streamland Media Midco LLC
|
First Out Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.76% PIK
|
10.43
|
%
|
3/31/2029
|
$
|
1,461,957
|
1,461,957
|
1,461,957
|
0.06
|
%
|
E
|
|||||||||||||||||||
|
Streamland Media Midco LLC
|
Last Out Term Loan
|
SOFR(Q)
|
—
|
6.76% PIK
|
10.43
|
%
|
3/31/2029
|
$
|
1,331,823
|
1,263,126
|
969,567
|
0.04
|
%
|
E/G
|
||||||||||||||||||||
|
Streamland Media Midco LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.76% PIK
|
10.43
|
%
|
3/31/2029
|
$
|
116,958
|
116,958
|
116,958
|
—
|
E
|
||||||||||||||||||||
|
Streamland Media Midco LLC
|
First Lien Revolver
|
SOFR(Q)
|
—
|
6.76% PIK
|
10.43
|
%
|
3/31/2029
|
$
|
206,470
|
206,470
|
206,470
|
0.01
|
%
|
E
|
||||||||||||||||||||
|
TL Voltron Purchaser, LLC (GES)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
9.09
|
%
|
12/31/2030
|
$
|
11,637,067
|
11,443,205
|
11,474,148
|
0.47
|
%
|
E
|
||||||||||||||||||
|
Zayo Group Holdings, Inc.
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.11
|
%
|
6.83
|
%
|
3/11/2030
|
$
|
267,470
|
265,488
|
254,583
|
0.01
|
%
|
||||||||||||||||||||
|
|
35,666,607
|
35,206,310
|
1.43
|
%
|
||||||||||||||||||||||||||||||
|
Metals and Mining
|
||||||||||||||||||||||||||||||||||
|
Grinding Media Inc. (Molycop LTD)
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
3.50
|
%
|
7.34
|
%
|
10/21/2028
|
$
|
978,838
|
982,953
|
980,673
|
0.04
|
%
|
E
|
||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||
|
Oil, Gas and Consumable Fuels
|
||||||||||||||||||||||||||||||||||
|
Deep Blue Operating I, LLC
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
6.59
|
%
|
3/31/2029
|
$
|
1,151,000
|
1,152,661
|
1,156,513
|
0.04
|
%
|
||||||||||||||||||||
|
Palmdale Oil Company, LLC
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.75
|
%
|
8.38
|
%
|
12/12/2031
|
$
|
763,292
|
759,492
|
759,476
|
0.03
|
%
|
E
|
|||||||||||||||||||
|
Palmdale Oil Company, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
—
|
4.75
|
%
|
8.38
|
%
|
12/12/2031
|
$
|
—
|
—
|
—
|
0.01
|
%
|
E
|
|||||||||||||||||||
|
Palmdale Oil Company, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
—
|
4.75
|
%
|
8.38
|
%
|
12/12/2031
|
$
|
—
|
—
|
—
|
—
|
E
|
||||||||||||||||||||
|
Stakeholder Midstream, LLC
|
First Lien Term Loan
|
SOFR(S)
|
—
|
4.00
|
%
|
8.04
|
%
|
8/19/2032
|
$
|
461,843
|
457,224
|
464,586
|
0.02
|
%
|
||||||||||||||||||||
|
|
2,369,377
|
2,380,575
|
0.10
|
%
|
||||||||||||||||||||||||||||||
|
Issuer(F)
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||||||||
|
Debt Investments - Continued
|
||||||||||||||||||||||||||||||||||
|
Paper and Forest Products
|
||||||||||||||||||||||||||||||||||
|
Alpine Acquisition Corp II (48Forty)
|
First Lien 2nd Incremental Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.15
|
%
|
9.94
|
%
|
11/30/2029
|
$
|
5,011,624
|
$
|
4,909,789
|
$
|
2,153,996
|
0.09
|
%
|
E/G
|
||||||||||||||||
|
Alpine Acquisition Corp II (48Forty)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.15
|
%
|
9.94
|
%
|
11/30/2029
|
$
|
210,389
|
206,324
|
90,425
|
—
|
E/G
|
|||||||||||||||||||
|
FSK Pallet Holding Corp. (Kamps)
|
First Lien Term Loan
|
SOFR(Q)
|
1.25
|
%
|
6.75
|
%
|
10.83
|
%
|
12/23/2026
|
$
|
1,462,677
|
1,451,859
|
1,453,164
|
0.06
|
%
|
E
|
||||||||||||||||||
|
FSK Pallet Holding Corp. (Kamps)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.40
|
%
|
10.09
|
%
|
12/23/2026
|
$
|
1,168,766
|
1,168,766
|
1,163,317
|
0.05
|
%
|
E
|
||||||||||||||||||
|
|
7,736,738
|
4,860,902
|
0.20
|
%
|
||||||||||||||||||||||||||||||
|
Professional Services
|
||||||||||||||||||||||||||||||||||
|
Allied Benefit Systems Intermediate, LLC
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.73
|
%
|
10/31/2030
|
$
|
41,671,397
|
41,472,491
|
41,254,683
|
1.67
|
%
|
E
|
||||||||||||||||||
|
Allied Benefit Systems Intermediate, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.73
|
%
|
10/31/2030
|
$
|
—
|
—
|
(51,631
|
)
|
—
|
D/E
|
||||||||||||||||||
|
Applause App Quality, Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
1.50
|
%
|
5.75
|
%
|
9.43
|
%
|
10/24/2029
|
$
|
15,007,034
|
14,778,230
|
14,931,999
|
0.61
|
%
|
E
|
||||||||||||||||||
|
Applause App Quality, Inc.
|
First Lien Revolver
|
SOFR(Q)
|
1.50
|
%
|
5.75
|
%
|
9.69
|
%
|
10/24/2029
|
$
|
300,140
|
282,404
|
292,636
|
0.01
|
%
|
E
|
||||||||||||||||||
|
Acuren Delaware Holdco Inc.
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
2.75
|
%
|
6.47
|
%
|
1/31/2030
|
$
|
171,136
|
171,136
|
172,238
|
0.01
|
%
|
|||||||||||||||||||
|
Bullhorn, Inc.
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
—
|
5.00
|
%
|
8.72
|
%
|
9/30/2029
|
$
|
12,136,269
|
12,125,167
|
12,075,588
|
0.49
|
%
|
E
|
|||||||||||||||||||
|
Bullhorn, Inc.
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
10/1/2029
|
$
|
10,262,184
|
10,244,292
|
10,210,873
|
0.41
|
%
|
E
|
||||||||||||||||||
|
Bullhorn, Inc.
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/30/2029
|
$
|
—
|
—
|
(5,620
|
)
|
—
|
D/E
|
||||||||||||||||||
|
Bullhorn, Inc.
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
10/1/2029
|
$
|
197,141
|
195,213
|
152,784
|
0.01
|
%
|
E
|
||||||||||||||||||
|
Bullhorn, Inc.
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
8.72
|
%
|
9/30/2029
|
$
|
1,400,965
|
1,398,570
|
1,393,960
|
0.06
|
%
|
E
|
||||||||||||||||||
|
Cherry Bekaert Advisory, LLC
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
6/28/2030
|
$
|
2,114,842
|
2,091,101
|
2,094,529
|
0.08
|
%
|
E
|
||||||||||||||||||
|
Cherry Bekaert Advisory, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
6/28/2030
|
$
|
871,417
|
861,628
|
863,047
|
0.03
|
%
|
E
|
||||||||||||||||||
|
Cherry Bekaert Advisory, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
6/28/2030
|
$
|
960,698
|
950,545
|
951,470
|
0.04
|
%
|
E
|
||||||||||||||||||
|
Cherry Bekaert Advisory, LLC
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
6/28/2030
|
$
|
737,825
|
730,027
|
730,738
|
0.03
|
%
|
E
|
||||||||||||||||||
|
Cherry Bekaert Advisory, LLC
|
First Lien Revolver
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
6/28/2030
|
$
|
—
|
(5,021
|
)
|
(4,296
|
)
|
—
|
D/E
|
|||||||||||||||||
|
Cherry Bekaert Advisory, LLC
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
6/28/2030
|
$
|
7,868,480
|
7,793,151
|
7,792,903
|
0.32
|
%
|
E
|
||||||||||||||||||
|
Cherry Bekaert Advisory, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.50
|
%
|
8.22
|
%
|
6/28/2030
|
$
|
4,241,111
|
4,165,781
|
4,165,534
|
0.17
|
%
|
E
|
||||||||||||||||||
|
Chronicle Parent LLC (Lexitas)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
8.90
|
%
|
4/15/2031
|
$
|
30,633,102
|
30,363,262
|
30,663,735
|
1.24
|
%
|
E
|
||||||||||||||||||
|
Chronicle Parent LLC (Lexitas)
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
8.87
|
%
|
4/15/2031
|
$
|
—
|
(28,547
|
)
|
—
|
—
|
D/E
|
||||||||||||||||||
|
Chronicle Parent LLC (Lexitas)
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
8.87
|
%
|
4/15/2031
|
$
|
797,222
|
754,402
|
806,944
|
0.03
|
%
|
E
|
||||||||||||||||||
|
Citrin Cooperman Advisors LLC
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
6.67
|
%
|
3/6/2032
|
$
|
4,814,692
|
4,811,784
|
4,834,745
|
0.20
|
%
|
||||||||||||||||||||
|
CoreLogic, Inc. (fka First American Corporation)
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.61
|
%
|
7.33
|
%
|
6/2/2028
|
$
|
7,153,055
|
7,114,789
|
7,169,292
|
0.29
|
%
|
|||||||||||||||||||
|
DTI Holdco, Inc. (Epiq)
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.00
|
%
|
7.72
|
%
|
4/26/2029
|
$
|
21,995,849
|
21,923,040
|
20,597,573
|
0.83
|
%
|
|||||||||||||||||||
|
Element Materials Technology Group US Holdings Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.68
|
%
|
7.35
|
%
|
6/24/2029
|
$
|
1,867,430
|
1,864,930
|
1,886,104
|
0.08
|
%
|
|||||||||||||||||||
|
GI Consilio Parent LLC (Skopima Consilio Parent LLC)
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.75
|
%
|
7.47
|
%
|
5/12/2028
|
$
|
20,552,215
|
20,422,673
|
18,830,967
|
0.76
|
%
|
|||||||||||||||||||
|
HSI Halo Acquisitions, Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.84
|
%
|
6/28/2031
|
$
|
6,119,117
|
6,100,467
|
6,119,117
|
0.25
|
%
|
E
|
||||||||||||||||||
|
HSI Halo Acquisitions, Inc.
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.84
|
%
|
6/28/2031
|
$
|
—
|
—
|
—
|
—
|
E
|
|||||||||||||||||||
|
HSI Halo Acquisitions, Inc.
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.84
|
%
|
6/28/2031
|
$
|
549,054
|
549,054
|
549,054
|
0.02
|
%
|
E
|
||||||||||||||||||
|
Huckabee Acquisition, LLC (MOREgroup)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
8.94
|
%
|
1/16/2030
|
$
|
4,611,775
|
4,549,667
|
4,611,775
|
0.19
|
%
|
E
|
||||||||||||||||||
|
Huckabee Acquisition, LLC (MOREgroup)
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
8.94
|
%
|
1/16/2030
|
$
|
—
|
(13,742
|
)
|
—
|
—
|
D/E
|
||||||||||||||||||
|
Huckabee Acquisition, LLC (MOREgroup)
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
8.94
|
%
|
1/16/2030
|
$
|
—
|
(8,245
|
)
|
—
|
—
|
D/E
|
||||||||||||||||||
|
ICIMS, Inc.
|
First Lien Incremental Term Loan
|
SOFR(Q)
|
0.75
|
%
|
6.25
|
%
|
10.11
|
%
|
8/18/2028
|
$
|
1,152,092
|
1,142,984
|
1,114,762
|
0.05
|
%
|
E
|
||||||||||||||||||
|
Lighthouse Parent Holdings, Inc (Aperture)
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
8.65
|
%
|
12/20/2031
|
$
|
5,564,864
|
5,505,485
|
5,531,475
|
0.22
|
%
|
E
|
||||||||||||||||||
|
Lighthouse Parent Holdings, Inc (Aperture)
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
8.51
|
%
|
12/20/2031
|
$
|
1,007,798
|
993,330
|
991,550
|
0.04
|
%
|
E
|
||||||||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
|||||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||||
|
Professional Services (Continued)
|
|||||||||||||||||||||||||||||||
|
Lighthouse Parent Holdings, Inc (Aperture)
|
2000 E Lamar Blvd, Suite 550, Arlington, TX 76006
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
8.51
|
%
|
12/20/2031
|
$
|
—
|
(11,596
|
)
|
(6,511
|
)
|
—
|
D/E
|
|||||||||||||
|
OMNIA Partners, LLC
|
5001 Aspen Grove Drive, Franklin, TN 37067
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
2.75
|
%
|
6.45
|
%
|
7/25/2030
|
$
|
1,651,160
|
1,656,312
|
1,659,713
|
0.07
|
%
|
|||||||||||||||
|
Secretariat Advisors LLC
|
1175 Peachtree Street NE, 100 Colony Square, Suite 400, Atlanta, GA 30361, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.00
|
%
|
7.67
|
%
|
2/24/2032
|
$
|
7,296,808
|
7,265,420
|
7,326,470
|
0.30
|
%
|
||||||||||||||||
|
Secretariat Advisors LLC
|
1175 Peachtree Street NE, 100 Colony Square, Suite 400, Atlanta, GA 30361, United States
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
—
|
4.00
|
%
|
7.67
|
%
|
2/24/2032
|
$
|
—
|
—
|
3,601
|
—
|
|||||||||||||||||
|
Vensure Employer Services, Inc.
|
2600 W Geronimo Place, Suite 100, Chandler, AZ 85224-4996, United States
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.67
|
%
|
9/27/2031
|
$
|
15,618,411
|
15,517,365
|
15,398,847
|
0.62
|
%
|
E | ||||||||||||||
|
Vensure Employer Services, Inc.
|
2600 W Geronimo Place, Suite 100, Chandler, AZ 85224-4996, United States
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
8.67
|
%
|
9/19/2031
|
$
|
—
|
281
|
(3,519
|
)
|
—
|
D/E
|
||||||||||||||
|
|
227,727,830
|
225,107,129
|
9.13
|
% |
|||||||||||||||||||||||||||
|
Pharmaceuticals
|
|||||||||||||||||||||||||||||||
|
Boots Group Finco LP
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.50
|
%
|
7.21
|
%
|
7/22/2032
|
$
|
2,056,000
|
2,061,125
|
2,069,703
|
0.08
|
%
|
||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
Real Estate Management and Development
|
|||||||||||||||||||||||||||||||
|
Community Merger Sub Debt LLC (CINC Systems)
|
3055 Breckinridge Blvd, Suite 310, Duluth, GA 30096
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
5.25
|
%
|
8.97
|
%
|
1/18/2030
|
$
|
10,119,171
|
9,997,913
|
10,137,375
|
0.41
|
%
|
E | ||||||||||||||
|
Community Merger Sub Debt LLC (CINC Systems)
|
3055 Breckinridge Blvd, Suite 310, Duluth, GA 30096
|
First Lien Revolver
|
SOFR(M)
|
0.75
|
%
|
5.25
|
%
|
8.97
|
%
|
1/18/2030
|
$
|
—
|
(26,952
|
)
|
—
|
—
|
D/
|
||||||||||||||
|
|
9,970,961
|
10,137,375
|
0.41
|
% | |||||||||||||||||||||||||||
|
Road and Rail
|
|||||||||||||||||||||||||||||||
|
Motive Technologies, Inc. (Keep Truckin)
|
55 Hawthorne Street, Suite #500, San Francisco, CA 94105
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
7.36
|
%
|
11.08
|
%
|
4/8/2027
|
$
|
44,864,231
|
44,204,127
|
44,774,503
|
1.82
|
%
|
E | ||||||||||||||
|
Software
|
|||||||||||||||||||||||||||||||
|
Applied Systems, Inc.
|
320 N Sangamon St, #750, Chicago, Illinois 60607
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
2.50
|
%
|
6.17
|
%
|
2/24/2031
|
$
|
489,434
|
489,433
|
492,774
|
0.02
|
%
|
|||||||||||||||
|
Barracuda Parent LLC
|
3175 Winchester Blvd, Campbell, CA 95008
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.50
|
%
|
8.34
|
%
|
8/15/2029
|
$
|
671,201
|
661,134
|
549,442
|
0.02
|
%
|
||||||||||||||||
|
Bluefin Holding, LLC (Allvue)
|
396 Alhambra Circle, 11th Floor, Coral Gables, FL 33134
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.25
|
%
|
7.98
|
%
|
9/12/2029
|
$
|
17,648,902
|
17,397,772
|
17,754,795
|
0.72
|
%
|
E | ||||||||||||||
|
Bluefin Holding, LLC (Allvue)
|
396 Alhambra Circle, 11th Floor, Coral Gables, FL 33134
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
4.25
|
%
|
7.98
|
%
|
9/12/2029
|
$
|
—
|
$
|
(18,333
|
)
|
$
|
—
|
—
|
D/E
|
||||||||||||
|
Boxer Parent Company, Inc.
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
6.82
|
%
|
7/30/2031
|
$
|
4,863,121
|
4,871,237
|
4,856,191
|
0.20
|
%
|
||||||||||||||||
|
Cart.Com, Inc.
|
1334 Brittmoore Rd., Suite 225, Houston, TX 77043
|
First Lien Term Loan (2.5% Exit Fee)
|
SOFR(M)
|
1.50
|
%
|
7.75
|
%
|
11.47
|
%
|
5/30/2029
|
$
|
12,000,000
|
11,910,944
|
11,772,000
|
0.48
|
%
|
E/H
|
||||||||||||||
|
Cart.Com, Inc.
|
1334 Brittmoore Rd., Suite 225, Houston, TX 77043
|
First Lien Term Loan (2.5% Exit Fee)
|
SOFR(M)
|
1.50
|
%
|
7.75
|
%
|
11.47
|
%
|
5/30/2029
|
$
|
5,876,756
|
5,827,063
|
5,788,605
|
0.23
|
%
|
E/H
|
||||||||||||||
|
Central Parent, Inc.
|
11809 Domain Dr Austin, TX 78758
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
6.92
|
%
|
7/6/2029
|
$
|
980,094
|
968,930
|
833,364
|
0.03
|
%
|
||||||||||||||||
|
Clever Devices Ltd.
|
300 Crossways Park Drive, Woodbury, NY 11797
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
6.00
|
%
|
9.72
|
%
|
6/12/2030
|
$
|
2,192,902
|
2,152,292
|
2,162,201
|
0.09
|
%
|
E | ||||||||||||||
|
Clever Devices Ltd.
|
300 Crossways Park Drive, Woodbury, NY 11797
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
6.00
|
%
|
9.72
|
%
|
6/12/2030
|
$
|
494,733
|
477,554
|
481,746
|
0.02
|
%
|
E | ||||||||||||||
|
Cloudera, Inc.
|
5470 Great America Parkway, Santa Clara, CA 95054
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.85
|
%
|
7.57
|
%
|
10/8/2028
|
$
|
3,927,576
|
3,894,639
|
3,773,536
|
0.15
|
%
|
|||||||||||||||
|
Clover Holding 2, LLC (COHESITY)
|
2625 Augustine Dr., Santa Clara, CA 95054
|
First Lien Term Loan
|
SOFR(M)
|
—
|
4.00
|
%
|
7.77
|
%
|
10/31/2031
|
$
|
6,790,603
|
6,796,169
|
6,804,388
|
0.28
|
%
|
||||||||||||||||
|
Connectwise LLC
|
400 N Tampa Street, Suite 130, Tampa, FL 33602
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.76
|
%
|
7.43
|
%
|
9/30/2028
|
$
|
1,305,465
|
1,308,773
|
1,285,074
|
0.05
|
%
|
||||||||||||||||
|
Delta Topco, Inc
|
1001 17th St, Suite 100, Denver, CO 80202
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.44
|
%
|
12/24/2029
|
$
|
3,918,760
|
3,924,292
|
3,905,005
|
0.16
|
%
|
||||||||||||||||
|
Deepl Se (Germany)
|
Maarweg 165 Cologne, North Rhine-Westphalia 50825, Germany
|
First Lien Term Loan
|
SOFR(Q)
|
2.50
|
%
|
5.00
|
%
|
8.69
|
%
|
6/26/2030
|
$
|
16,895,175
|
16,677,365
|
16,658,643
|
0.68
|
%
|
C/E
|
||||||||||||||
|
Deepl Se (Germany)
|
Maarweg 165 Cologne, North Rhine-Westphalia 50825, Germany
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
2.50
|
%
|
5.00
|
%
|
8.69
|
%
|
6/26/2030
|
$
|
—
|
—
|
(206,966
|
)
|
-0.01
|
%
|
C/D/E
|
|||||||||||||
|
Deepl Se (Germany)
|
Maarweg 165 Cologne, North Rhine-Westphalia 50825, Germany
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
2.50
|
%
|
5.00
|
%
|
8.69
|
%
|
6/26/2030
|
$
|
—
|
—
|
20,832
|
—
|
C/E
|
|||||||||||||||
|
Douglas Holdings, Inc (Docupace)
|
101 Crawfords Corner Road, Suite 1324, Holmdel, NJ 07733
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.75
|
%
|
9.44
|
%
|
8/27/2030
|
$
|
8,550,747
|
8,451,287
|
8,431,037
|
0.34
|
%
|
E | ||||||||||||||
|
Douglas Holdings, Inc (Docupace)
|
101 Crawfords Corner Road, Suite 1324, Holmdel, NJ 07733
|
First Lien Delayed Draw Term Loan B
|
SOFR(Q)
|
1.00
|
%
|
5.75
|
%
|
9.44
|
%
|
8/27/2030
|
$
|
223,063
|
210,955
|
197,039
|
0.01
|
%
|
E | ||||||||||||||
|
Douglas Holdings, Inc (Docupace)
|
101 Crawfords Corner Road, Suite 1324, Holmdel, NJ 07733
|
First Lien PIK Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.75
|
%
|
9.44
|
%
|
8/27/2030
|
$
|
774,174
|
774,174
|
759,392
|
0.03
|
%
|
E | ||||||||||||||
|
Douglas Holdings, Inc (Docupace)
|
101 Crawfords Corner Road, Suite 1324, Holmdel, NJ 07733
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
5.75
|
%
|
9.44
|
%
|
8/27/2030
|
$
|
—
|
(8,649
|
)
|
(10,410
|
)
|
—
|
D/E
|
|||||||||||||
|
Dragos, Inc.
|
1745 Dorsey Road, Hanover, MD 21076
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
8.85
|
%
|
6/30/2030
|
$
|
29,886,213
|
29,617,630
|
29,587,351
|
1.21
|
%
|
E | ||||||||||||||
|
Dragos, Inc.
|
1745 Dorsey Road, Hanover, MD 21076
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
8.85
|
%
|
6/30/2030
|
$
|
—
|
(179,055
|
)
|
(199,241
|
)
|
-0.01
|
%
|
D/E
|
||||||||||||
|
Dragos, Inc.
|
1745 Dorsey Road, Hanover, MD 21076
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
8.85
|
%
|
6/30/2030
|
$
|
—
|
—
|
(73,152
|
)
|
—
|
D/E
|
||||||||||||||
|
Dawn Bidco, LLC
|
3311 East Old Shakopee Road, Minneapolis, MN 55425
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
6.66
|
%
|
10/7/2032
|
$
|
2,083,000
|
2,078,012
|
2,079,292
|
0.08
|
%
|
||||||||||||||||
|
Issuer(F)
|
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon
|
Maturity
|
Principal
|
Cost
|
Fair
Value
|
% of Total
Cash and
Investment
|
Notes
|
||||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||||
|
Software (Continued)
|
|
|
|
|
|||||||||||||||||||||||||||
|
Darktrace Finco US LLC
|
1601 Willow Road, Menlo Park, CA 94025 |
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
7.19
|
%
|
10/9/2031
|
$ | 384,033 | 383,329 | 385,921 | 0.02 | % | ||||||||||||||||
|
Emburse Inc.
|
633 W 5th Street, Suite 650, Los Angeles, CA 90071
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.25
|
%
|
7.92
|
%
|
4/10/2032
|
$ | 26,049,261 | 25,989,690 | 26,492,098 |
1.07
|
%
|
E |
||||||||||||||
|
Emburse Inc.
|
633 W 5th Street, Suite 650, Los Angeles, CA 90071
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
4.25
|
%
|
7.92
|
%
|
5/28/2032
|
$ | — | (5,319 | ) | — |
—
|
D/E
|
||||||||||||||
|
Emburse Inc.
|
633 W 5th Street, Suite 650, Los Angeles, CA 90071
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.25
|
%
|
7.92
|
%
|
5/28/2032
|
$ | — | (10,638 | ) | 79,078 | — |
D/E
|
||||||||||||||
|
Epicor Software Corporation (fka Eagle Parent Inc.)
|
807 Las Cimas Pkwy, Suite 400, Austin, TX 78746
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
2.50
|
%
|
6.22
|
%
|
5/30/2031
|
$ | 6,780,761 | 6,759,900 | 6,810,596 |
0.28
|
%
|
|||||||||||||||
|
Flexport Capital, LLC
|
760 Market Street, 8th Floor, San Francisco, CA 94102
|
First Lien Term Loan
|
SOFR(M)
|
2.00
|
%
|
5.50
|
%
|
9.25
|
%
|
6/30/2029
|
$
|
25,317,664
|
$
|
25,095,107
|
$
|
25,140,440
|
1.02
|
%
|
E | ||||||||||||
|
Flexport Capital, LLC
|
760 Market Street, 8th Floor, San Francisco, CA 94102
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
2.00
|
%
|
5.50
|
%
|
9.25
|
%
|
6/30/2029
|
$
|
—
|
(170,175
|
)
|
(135,524
|
)
|
-0.01
|
%
|
D/E
|
||||||||||||
|
Fusion Risk Management, Inc.
|
2 North Riverside Plaza, Suite 1000, Chicago, IL 60606
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
9.82
|
%
|
5/22/2029
|
$
|
4,036,148
|
3,997,679
|
4,052,293
|
0.16
|
%
|
E |
||||||||||||||
|
Fusion Risk Management, Inc.
|
2 North Riverside Plaza, Suite 1000, Chicago, IL 60606
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
6.00
|
%
|
9.72
|
%
|
5/22/2029
|
$
|
122,027
|
114,837
|
122,027
|
—
|
E |
|||||||||||||||
|
FirstUp, Inc
|
123 Mission Street, 25th Floor, San Francisco, CA 94105
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.25
|
%
|
9.92
|
%
|
7/13/2027
|
$
|
9,817,959
|
9,754,457
|
9,759,051
|
0.40
|
%
|
E | ||||||||||||||
|
FirstUp, Inc
|
123 Mission Street, 25th Floor, San Francisco, CA 94105
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.25
|
%
|
9.92
|
%
|
7/13/2027
|
$
|
1,009,278
|
1,002,750
|
1,003,222
|
0.04
|
%
|
E | ||||||||||||||
|
FirstUp, Inc
|
123 Mission Street, 25th Floor, San Francisco, CA 94105
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
6.25
|
%
|
9.92
|
%
|
7/13/2027
|
$
|
—
|
(5,876
|
)
|
(5,451
|
)
|
—
|
D/E
|
|||||||||||||
|
Finastra USA Inc.
|
10800 Parkridge Boulevard, Suite 400, Reston, VA 20191
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.00
|
%
|
7.72
|
%
|
7/30/2032
|
$
|
2,097,000
|
2,076,684
|
2,056,769
|
0.08
|
%
|
||||||||||||||||
|
Freedom Bidco Limited (Ireland)
|
6th Floor, 2 Grand Canal Square, Dublin 2, Ireland
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
6.28
|
%
|
10.12
|
%
|
12/31/2028
|
$
|
20,829,384
|
20,589,601
|
20,589,575
|
0.83
|
%
|
C/E
|
||||||||||||||
|
GTY Technology Holdings Inc.
|
1155 Perimeter Center West, Suite 500, Sandy Springs, GA 30338
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
2.50% Cash +4.13% PIK
|
10.30
|
%
|
7/9/2029
|
$
|
3,821,002
|
3,781,306
|
3,773,515
|
0.15
|
%
|
E | |||||||||||||||
|
GTY Technology Holdings Inc.
|
1155 Perimeter Center West, Suite 500, Sandy Springs, GA 30338
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
2.50% Cash +4.13% PIK
|
10.30
|
%
|
7/9/2029
|
$
|
1,306,234
|
1,294,733
|
1,290,000
|
0.05
|
%
|
E | |||||||||||||||
|
GTY Technology Holdings Inc.
|
1155 Perimeter Center West, Suite 500, Sandy Springs, GA 30338
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
2.50% Cash +4.13% PIK
|
10.30
|
%
|
7/9/2029
|
$
|
1,134,951
|
1,121,283
|
1,120,846
|
0.05
|
%
|
E | |||||||||||||||
|
GTY Technology Holdings Inc.
|
1155 Perimeter Center West, Suite 500, Sandy Springs, GA 30338
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
2.50% Cash +4.13% PIK
|
10.30
|
%
|
7/9/2029
|
$
|
—
|
(12,269
|
)
|
(13,125
|
)
|
—
|
D/E
|
||||||||||||||
|
Guardian US Holdco LLC
|
c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, DE 19801
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.50
|
%
|
7.17
|
%
|
1/31/2030
|
$
|
2,289,084
|
2,288,260
|
2,295,757
|
0.09
|
%
|
|||||||||||||||
|
G-3 Apollo Acquisition Corp (Appriss Retail)
|
220 Progress, Suite 175, Irvine, CA 92618
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
8.74
|
%
|
3/10/2031
|
$
|
13,326,632
|
13,153,830
|
13,313,305
|
0.54
|
%
|
E | ||||||||||||||
|
G-3 Apollo Acquisition Corp (Appriss Retail)
|
220 Progress, Suite 175, Irvine, CA 92618
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
8.69
|
%
|
3/10/2031
|
$
|
—
|
(27,911
|
)
|
(2,870
|
)
|
—
|
D/E
|
|||||||||||||
|
G-3 Apollo Acquisition Corp (Appriss Retail)
|
220 Progress, Suite 175, Irvine, CA 92618
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
8.69
|
%
|
3/10/2031
|
$
|
287,006
|
249,791
|
284,136
|
0.01
|
%
|
E | ||||||||||||||
|
Genesys Cloud Services Inc.
|
1302 El Camino Real, Suite 300, Menlo Park, CA 94025
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.50
|
%
|
6.22
|
%
|
1/23/2032
|
$
|
2,047,631
|
2,038,638
|
2,046,034
|
0.08
|
%
|
||||||||||||||||
|
Honey Intermediate, Inc. (iLobby) (Canada)
|
5255 Yonge Street, Suite 1500, North York, ON M2N 6P4, Canada
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
2.88% Cash +3.38% PIK
|
9.97
|
%
|
9/30/2030
|
$
|
14,656,842
|
14,484,145
|
14,422,333
|
0.58
|
%
|
C/E
|
|||||||||||||||
|
Honey Intermediate, Inc. (iLobby) (Canada)
|
5255 Yonge Street, Suite 1500, North York, ON M2N 6P4, Canada
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
2.88% Cash +3.38% PIK
|
9.97
|
%
|
9/26/2030
|
$
|
—
|
(21,007
|
)
|
(29,958
|
)
|
—
|
C/D/E
|
||||||||||||||
|
Hyphen Solutions, LLC
|
1507 LBJ Freeway, Suite 300, Dallas, TX 75234
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
4.50
|
%
|
8.22
|
%
|
8/6/2032
|
$
|
—
|
(15,115
|
)
|
—
|
—
|
D/E
|
||||||||||||||
|
Hyphen Solutions, LLC
|
1507 LBJ Freeway, Suite 300, Dallas, TX 75234
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
4.50
|
%
|
8.22
|
%
|
8/6/2032
|
$
|
—
|
(18,138
|
)
|
—
|
—
|
D/E
|
||||||||||||||
|
Hyphen Solutions, LLC
|
1507 LBJ Freeway, Suite 300, Dallas, TX 75234
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
4.50
|
%
|
8.22
|
%
|
8/6/2032
|
$
|
34,655,092
|
34,491,845
|
34,655,092
|
1.42
|
%
|
E | ||||||||||||||
|
JOBVITE, Inc. (Employ, Inc.)
|
1730 Blake Street, Suite #445, Denver, CO, 80202
|
First Lien Last Out Term Loan
|
SOFR(Q)
|
0.75
|
%
|
7.50
|
%
|
11.37
|
%
|
8/5/2028
|
$
|
2,321,515
|
2,295,910
|
2,165,904
|
0.09
|
%
|
E | ||||||||||||||
|
IQN Holding Corporation (Beeline)
|
5011 Gate Parkway Building 100, Suite 250, Jacksonville, FL 32256
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
2.63% Cash +3.13% PIK
|
9.42
|
%
|
5/2/2029
|
$
|
38,464,385
|
38,145,879
|
38,129,745
|
1.56
|
%
|
E | |||||||||||||||
|
IVXS UK Limited (ComplyAdvantage) (United Kingdom)
|
86-90 Paul Street, London, EC2A 4NE, United Kingdom
|
First Lien Term Loan (4.5% Exit Fee)
|
SOFR(Q)
|
4.00
|
% |
5.75
|
% |
9.75
|
% |
5/19/2029
|
$
|
9,466,533
|
$
|
9,385,993
|
9,450,440
|
0.38
|
C/E/H
|
||||||||||||||
|
IVXS UK Limited (ComplyAdvantage) (United Kingdom)
|
86-90 Paul Street, London, EC2A 4NE, United Kingdom
|
First Lien Delayed Draw Term Loan (4.5% Exit Fee)
|
SOFR(Q)
|
4.00
|
% |
5.75
|
% |
9.75
|
% |
5/19/2029
|
$ | — |
(26,847
|
) |
(5,364
|
) | — |
C/D/E/H
|
|||||||||||||
|
ION Platform Finance US Inc.
|
1345 Ave of the Americas, New York, NY 10105
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.75
|
% |
7.42
|
% |
9/30/2032
|
$
|
1,702,000
|
1,679,204
|
1,602,314
|
0.06
|
% | ||||||||||||||||
|
Kaseya, Inc.
|
333 SE 2nd Ave., 35th Floor, Miami, FL 33131
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
% |
6.72
|
% |
3/20/2032
|
$
|
2,475,595
|
2,474,995
|
2,480,695
|
0.10
|
% | ||||||||||||||||
|
Logicmonitor, Inc
|
98 San Jacinto Blvd, Suite 1300, Austin, TX 78701
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
% |
5.50
|
% |
9.34
|
% |
11/19/2031
|
$
|
36,628,138
|
36,287,873
|
36,188,600
|
1.48
|
% | E | ||||||||||||||
|
Logicmonitor, Inc
|
98 San Jacinto Blvd, Suite 1300, Austin, TX 78701
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
% |
5.50
|
% |
9.34
|
% |
11/19/2031
|
$
|
—
|
(15,614
|
) |
(22,278
|
) |
—
|
D/E | |||||||||||||
|
Logicmonitor, Inc
|
98 San Jacinto Blvd, Suite 1300, Austin, TX 78701
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
% |
5.50
|
% |
9.34
|
% |
10/7/2032
|
$
|
—
|
(40,379
|
) |
(130,656
|
) |
-0.01
|
% | D/E | ||||||||||||
|
MH Sub I, LLC (Micro Holding Corp.)
|
909 N Pacific Coast Highway, 11th floor, El Segundo, CA 90245
|
First Lien Term Loan
|
SOFR(M)
|
—
|
4.25
|
% | 7.97 | % |
12/11/2031
|
$
|
2,392,390
|
2,377,074
|
2,058,580
|
0.08
|
% | ||||||||||||||||
|
MH Sub I, LLC (Micro Holding Corp.)
|
909 N Pacific Coast Highway, 11th floor, El Segundo, CA 90245
|
First Lien 2023 Incremental Term Loan
|
SOFR(Q)
|
1.00
|
% |
4.25
|
% |
7.97
|
% |
5/3/2028
|
$
|
2,159,635
|
2,158,392
|
2,014,400
|
0.08
|
% | |||||||||||||||
|
Mitchell International Inc
|
9771 Clairemont Mesa Blvd, Suite A, San Diego, CA 92124
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
% |
3.25
|
% |
6.97
|
% |
6/17/2031
|
$
|
3,049,177
|
3,040,693
|
3,062,914
|
0.12
|
% | |||||||||||||||
|
Planview Parent, Inc.
|
12301 Research Blvd, Bldg V, Suite 400, Austin, TX 78759
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.50
|
% |
7.17
|
% |
12/17/2027
|
$
|
3,262,299
|
3,251,543
|
3,139,457
|
0.13
|
% | ||||||||||||||||
|
Project Boost Purchaser, LLC (JD Power, AutoData Inc)
|
320 East Big Beaver Road, Troy, MI 48083
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
% |
6.42
|
% |
7/2/2031
|
$
|
4,833,200
|
4,835,604
|
4,850,720
|
0.20
|
% | ||||||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
||||||||||||||||||
|
Debt Investments - Continued
|
||||||||||||||||||||||||||||||
|
Software (Continued)
|
||||||||||||||||||||||||||||||
|
Ping Identity Holding Corp
|
1001 17th Street, Suite 100, Denver, CO 80202
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.59
|
%
|
11/5/2032
|
$
|
1,657,000
|
1,661,442
|
1,663,214
|
0.07
|
%
|
|||||||||||||||
|
Proofpoint, Inc.
|
925 W Maude Ave, Sunnyvale, CA 94085
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
6.67
|
%
|
8/21/2028
|
$
|
5,062,196
|
5,052,025
|
5,096,644
|
0.21
|
%
|
|||||||||||||||
|
Pyramid Analytics BV (Netherlands)
|
Jollemanhof 22, 1019 GW Amsterdam, Netherlands
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
4.25
|
%
|
6.50
|
%
|
10.75
|
%
|
5/14/2029
|
$
|
722,984
|
714,145
|
771,527
|
0.03
|
%
|
C/E
|
|||||||||||||
|
Qlik Technologies Inc. (Project Alpha)
|
150 North Radnor Chester Road, Radnor Township, PA 19087
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
6.92
|
%
|
10/28/2030
|
$
|
1,001,805
|
1,003,854
|
1,001,374
|
0.04
|
%
|
|||||||||||||||
|
RealPage, Inc
|
2201 Lakeside Blvd, Richardson, TX 75082
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.75
|
%
|
7.42
|
%
|
4/22/2028
|
$
|
5,699,105
|
5,708,283
|
5,724,637
|
0.23
|
%
|
|||||||||||||||
|
Shackleton Bidco Inc. (Payworks) (Canada)
|
1700 - 360 Main Street, Winnipeg, Manitoba R3C 3Z3, Canada
|
First Lien Revolver
|
CORRA (Q)
|
0.75
|
%
|
4.50
|
%
|
6.76
|
%
|
11/5/2032
|
CAD$ -
|
(37,370
|
)
|
(37,370
|
)
|
—
|
C/D/E
|
|||||||||||||
|
Shackleton Bidco Inc. (Payworks) (Canada)
|
1700 - 360 Main Street, Winnipeg, Manitoba R3C 3Z3, Canada
|
First Lien Delayed Draw Term Loan
|
CORRA (Q)
|
0.75
|
%
|
4.50
|
%
|
6.76
|
%
|
11/5/2032
|
CAD$ -
|
(149,481
|
)
|
(149,481
|
)
|
-0.01
|
%
|
C/D/E
|
||||||||||||
|
Shackleton Bidco Inc. (Payworks) (Canada)
|
1700 - 360 Main Street, Winnipeg, Manitoba R3C 3Z3, Canada
|
First Lien Term Loan
|
CORRA (Q)
|
0.75
|
%
|
4.50
|
%
|
6.76
|
%
|
10/25/2032
|
CAD$ 43,064,004
|
30,311,270
|
31,109,089
|
1.26
|
%
|
C/E
|
||||||||||||||
|
Sophia, L.P. (Ellucian)
|
2003 Edmund Halley Dr, Reston, VA 20191-3496
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
2.75
|
%
|
6.47
|
%
|
10/7/2029
|
$
|
5,630,975
|
5,627,127
|
5,669,688
|
0.23
|
%
|
||||||||||||||
|
Thunder Purchaser, Inc. (Vector Solutions)
|
4890 W Kennedy Blvd, Suite 300, Tampa, FL 33609
|
First Lien Incremental Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.40
|
%
|
9.07
|
%
|
6/30/2028
|
$
|
1,016,317
|
1,007,067
|
1,006,006
|
0.04
|
%
|
E | |||||||||||||
|
Thunder Purchaser, Inc. (Vector Solutions)
|
4890 W Kennedy Blvd, Suite 300, Tampa, FL 33609
|
First Lien Incremental Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.40
|
%
|
9.07
|
%
|
6/30/2028
|
$
|
569,137
|
565,262
|
564,817
|
0.02
|
%
|
E | |||||||||||||
|
TIBCO Software Inc.
|
3303 Hillview Avenue, Palo Alto, CA 94304
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
6.92
|
%
|
8/13/2032
|
$
|
1,754,561
|
1,750,580
|
1,758,807
|
0.07
|
%
|
|||||||||||||||
|
Trintech, Inc.
|
5600 Granite Parkway, Suite 10000, Plano, TX 75024
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.50
|
%
|
9.22
|
%
|
7/25/2029
|
$
|
9,218,393
|
9,054,253
|
9,214,761
|
0.37
|
%
|
E | |||||||||||||
|
Trintech, Inc.
|
5600 Granite Parkway, Suite 10000, Plano, TX 75024
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
5.50
|
%
|
9.22
|
%
|
7/25/2029
|
$
|
206,737
|
$
|
193,853
|
$
|
206,452
|
0.01
|
%
|
E | |||||||||||
|
UKG Inc.
|
2250 N. Commerce Parkway, Weston, FL 33326, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.50
|
%
|
6.34
|
%
|
1/30/2031
|
$
|
1,377,103
|
1,377,007
|
1,380,140
|
0.06
|
%
|
|||||||||||||||
|
Xplor T1, LLC
|
11330 Olive Blvd., Suite 200, Creve Coeur, MO 63141, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.50
|
%
|
7.34
|
%
|
10/28/2032
|
$
|
1,450,365
|
1,447,636
|
1,453,991
|
0.06
|
%
|
E | ||||||||||||||
|
|
457,802,308
|
458,627,865
|
18.60
|
%
|
||||||||||||||||||||||||||
|
Specialty Retail
|
||||||||||||||||||||||||||||||
|
Mavis Tire Express Services Topco Corp
|
100 Hillside Ave, White Plains, NY 10603
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
3.00
|
%
|
6.72
|
%
|
5/4/2028
|
$
|
5,635,663
|
5,630,686
|
5,662,630
|
0.23
|
%
|
||||||||||||||
|
Trading Companies and Distributors
|
||||||||||||||||||||||||||||||
|
BCPE Empire Holdings, Inc.
|
4001 Kennett Pike, Suite 302, Wilmington, DE 19807
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
6.97
|
%
|
12/11/2030
|
$
|
1,207,478
|
1,204,722
|
1,196,913
|
0.05
|
%
|
|||||||||||||||
|
Flow Merger Sub Inc.
|
251 Little Falls Drive, Wilmington, DE 19808
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
7.55
|
%
|
3/31/2028
|
$
|
52,000
|
52,000
|
52,270
|
—
|
||||||||||||||||
|
Veritiv Corp.
|
1000 Abernathy Rd Bldg 400 Ste 1700, Atlanta, GA 30328-5658, United States
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.00
|
%
|
7.67
|
%
|
11/17/2030
|
$
|
394,491
|
392,861
|
395,006
|
0.02
|
%
|
|||||||||||||||
|
1,649,583
|
1,644,189
|
0.07
|
% |
|||||||||||||||||||||||||||
|
Textiles, Apparel and Luxury Goods
|
||||||||||||||||||||||||||||||
|
WH Borrower, LLC (WHP)
|
530 5th Avenue, New York, NY 10036, United States
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
4.50
|
%
|
8.39
|
%
|
2/20/2032
|
$
|
26,648,628
|
26,531,577
|
26,808,919
|
1.09
|
%
|
||||||||||||||
|
Technology Hardware, Storage and Peripherals
|
||||||||||||||||||||||||||||||
|
SumUp Holdings Luxembourg S.A.R.L. (Luxembourg)
|
32-34 Great Marlborough St, London, W1F 7JB, United Kingdom
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
9.82
|
%
|
4/25/2031
|
$
|
12,800,000
|
12,733,172
|
12,876,800
|
0.52
|
%
|
C/E
|
|||||||||||||
|
Transportation Infrastructure
|
||||||||||||||||||||||||||||||
|
Bleriot US Bidco Inc.
|
4001 Kennett Pike, Suite 302, Wilmington, DE 19807
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.50
|
%
|
6.17
|
%
|
10/30/2026
|
$
|
3,298,317
|
3,298,220
|
3,318,239
|
0.13
|
%
|
|||||||||||||||
|
Brown Group Holding, LLC
|
251 Little Falls Drive, Wilmington, DE 19808
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.50
|
%
|
6.22
|
%
|
7/1/2031
|
$
|
1,236,877
|
1,236,877
|
1,244,471
|
0.05
|
%
|
|||||||||||||||
|
Brown Group Holding, LLC
|
251 Little Falls Drive, Wilmington, DE 19808
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
6.57
|
%
|
7/2/2029
|
$
|
2,882,702
|
2,900,419
|
2,900,416
|
0.12
|
%
|
|||||||||||||||
|
7,435,516
|
7,463,126
|
0.30
|
%
|
|||||||||||||||||||||||||||
|
Issuer(F)
|
Company Address
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon |
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and Investment |
Notes
|
||||||||||||||||||
|
Debt Investments - Continued
|
||||||||||||||||||||||||||||||
|
Wireless Telecommunication Services
|
||||||||||||||||||||||||||||||
|
OpenMarket, Inc. (Infobip) (United Kingdom)
|
35 - 38 New Bridge Street, London EC4V 6BW, United Kingdom
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.50
|
%
|
9.17
|
%
|
6/11/2029
|
$
|
43,800,168
|
43,235,290
|
43,368,561
|
1.76
|
%
|
C/E
|
|||||||||||||
|
|
||||||||||||||||||||||||||||||
|
Total Debt Investments - 142.2% of Net Assets
|
2,253,599,573
|
2,244,580,686
|
91.04
|
% |
||||||||||||||||||||||||||
|
Equity Securities
|
||||||||||||||||||||||||||||||
|
IT Services
|
||||||||||||||||||||||||||||||
|
New Insight Holdings, Inc. (Dynata)
|
55 East 52nd Street, 34th Floor New York, NY 10055
|
Common Stock
|
$
|
22,972
|
$
|
402,032
|
$
|
120,603
|
—
|
I/J
|
||||||||||||||||||||
|
Media
|
||||||||||||||||||||||||||||||
|
Streamland Media Holdings LLC
|
3900 W Alameda Ave, 10th Floor, Burbank, CA 91505
|
Common Units
|
$
|
12,363
|
645,215
|
—
|
—
|
E/I/J
|
||||||||||||||||||||||
|
Paper and Forest Products
|
||||||||||||||||||||||||||||||
|
48forty Intermediate Holdings, Inc.
|
3650 Mansell Rd, Suite 100, Alpharetta, GA 30022
|
Common Stock
|
$
|
685
|
—
|
—
|
—
|
E/I/J
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||
|
Total Equity Securities - 0.0% of Net Assets
|
1,047,247
|
120,603
|
— | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||
|
Total Investments - 142.2% of Net Assets
|
2,254,646,820
|
2,244,701,289
|
91.04
|
% |
||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||
|
Cash and Cash Equivalents - 14.0% of Net Assets
|
221,222,080
|
8.96
|
% |
|||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||
|
Total Cash and Investments - 156.2% of Net Assets
|
2,465,923,369
|
100.00
|
% |
|||||||||||||||||||||||||||
|
(A)
|
Debt investments include investments in bank debt that generally are bought and sold among institutional investors in transactions not subject to registration under the
Securities Act of 1933 (the “Securities Act”). Such transactions are generally subject to contractual restrictions, such as approval of the agent or borrower.
|
|
(B)
|
100.0% of the fair value of total senior secured loans in the Fund’s portfolio bear interest at a floating rate that may be determined by reference to the Secured Overnight
Financing Rate (“SOFR”), “S”, or other base rate (commonly the Federal Funds Rate or the Prime Rate), “P”. In addition, 80.0% of the fair value of such senior secured loans have floors of 0.50% to 4.25%, with a weighted
average of 0.90%. The borrower under a senior secured loan generally has the option to select from interest reset periods of one, two, three or six months and may alter that selection at the end of any reset period. The stated
interest rate represents the weighted average interest rate at December 31, 2025 of all contracts within the specified loan facility. SOFR resets monthly (M), quarterly (Q) or semiannually (S).
|
|
(C)
|
Non-U.S. company or principal place of business outside the U.S. and as a result, the investment is not a qualifying asset under Section 55(a) of the Investment Company Act
of 1940 (the “1940 Act”). Under the 1940 Act, the Fund may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Fund's total assets.
|
|
(D)
|
Negative balances represent unfunded commitments that were acquired and/or valued at a discount.
|
|
(E)
|
Investments are considered Level 3 in accordance with ASC Topic 820 (see Note 2).
|
|
(F)
|
The Fund generally uses GICS codes to identify the industry groupings.
|
|
(G)
|
Non-accruing debt investment.
|
|
(H)
|
In addition to the stated coupon, investment has an exit fee payable upon repayment of the loan in an amount equal to the percentage of the original principal amount shown.
|
|
(I)
|
Restricted security (See Note 2).
|
|
(J)
|
Non-income producing investment.
|
|
(K)
|
Deemed an investment company under Section 3(c) of the 1940 Act and as a result, the investment is not a qualifying asset under Section 55(a) of the 1940 Act. Under the
1940 Act, the Fund may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Fund's total assets
|
|
(L)
|
Publicly traded company with a market capitalization greater than $250 million and as a result the investment is not a qualifying asset under Section 55(a) of the 1940 Act.
Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.
|
|
Issuer(F)
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total Coupon
|
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total Cash and Investment
|
Notes
|
||||||||||||||||||||||
|
Debt Investments(A)
|
|||||||||||||||||||||||||||||||||
|
Aerospace and Defense
|
|||||||||||||||||||||||||||||||||
|
Arcline FM Holdings, LLC (Fairbanks Morse, LLC)
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.50
|
%
|
9.05
|
%
|
6/28/2028
|
$
|
19,830,256
|
$
|
19,684,547
|
$
|
19,974,819
|
1.85
|
%
|
|||||||||||||||||
|
Engineering Research Holding LLC (Astrion, Inc.)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
9.51
|
%
|
8/29/2031
|
$
|
23,037,731
|
22,705,627
|
22,980,137
|
2.11
|
%
|
E
|
|||||||||||||||||
|
Peraton Corp.
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
3.75
|
%
|
8.21
|
%
|
2/1/2028
|
$
|
1,352,374
|
1,332,242
|
1,261,792
|
0.12
|
%
|
||||||||||||||||||
|
Signia Aerospace LLC
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.00
|
%
|
7.40
|
%
|
11/21/2031
|
$
|
1,388,260
|
1,384,807
|
1,390,870
|
0.13
|
%
|
||||||||||||||||||
|
Signia Aerospace LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.00
|
%
|
7.40
|
%
|
11/21/2031
|
$
|
—
|
(288
|
)
|
217
|
—
|
D
|
|||||||||||||||||
|
Skydio, Inc
|
First Lien Term Loan
|
SOFR(M)
|
2.50
|
%
|
2.75% Cash + 2.75% PIK
|
10.02
|
%
|
12/4/2029
|
$
|
7,500,000
|
7,426,150
|
7,425,000
|
0.69
|
%
|
E
|
||||||||||||||||||
|
Skydio, Inc
|
First Lien Delayed Draw Term Loan B
|
SOFR(M)
|
2.50
|
%
|
2.75% Cash + 2.75% PIK
|
10.02
|
%
|
12/4/2029
|
$
|
—
|
(36,925
|
)
|
(37,500
|
)
|
—
|
D/E
|
|||||||||||||||||
|
Skydio, Inc
|
First Lien Delayed Draw Term Loan A
|
SOFR(M)
|
2.50
|
%
|
2.75% Cash + 2.75% PIK
|
10.02
|
%
|
12/4/2029
|
$
|
—
|
(36,925
|
)
|
(37,500
|
)
|
—
|
D/E
|
|||||||||||||||||
|
|
52,459,235
|
52,957,835
|
4.90
|
%
|
|||||||||||||||||||||||||||||
|
Automobiles
|
|||||||||||||||||||||||||||||||||
|
Wand Newco 3, Inc. (aka Caliber Collision)
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
3.25
|
%
|
7.61
|
%
|
1/30/2031
|
$
|
1,380,008
|
1,377,872
|
1,387,377
|
0.13
|
%
|
||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
Beverages
|
|||||||||||||||||||||||||||||||||
|
Triton Water Holdings Inc
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.51
|
%
|
7.84
|
%
|
3/31/2028
|
$
|
827,856
|
827,701
|
835,414
|
0.08
|
%
|
|||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
Building Products
|
|||||||||||||||||||||||||||||||||
|
Air Distribution Technologies Inc
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
6.00
|
%
|
10.55
|
%
|
8/1/2030
|
$
|
9,721,886
|
9,541,026
|
9,605,223
|
0.89
|
%
|
E
|
|||||||||||||||||
|
Trulite Holding Corp.
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
10.59
|
%
|
2/22/2030
|
$
|
10,235,988
|
10,059,052
|
10,223,193
|
0.94
|
%
|
E
|
|||||||||||||||||
|
Wilsonart LLC
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.25
|
%
|
8.58
|
%
|
7/25/2031
|
$
|
3,307,363
|
3,270,315
|
3,319,567
|
0.31
|
%
|
|||||||||||||||||||
|
|
22,870,393
|
23,147,983
|
2.14
|
%
|
|||||||||||||||||||||||||||||
|
Capital Markets
|
|||||||||||||||||||||||||||||||||
|
BCPE Pequod Buyer Inc. (Envestnet Inc.)
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.50
|
%
|
7.86
|
%
|
9/19/2031
|
$
|
453,000
|
450,735
|
457,288
|
0.04
|
%
|
|||||||||||||||||||
|
Focus Financial Partners, LLC
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
7.61
|
%
|
9/10/2031
|
$
|
2,222,733
|
2,222,554
|
2,245,927
|
0.21
|
%
|
|||||||||||||||||||
|
Focus Financial Partners, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
7.61
|
%
|
9/10/2031
|
$
|
—
|
313
|
2,491
|
—
|
||||||||||||||||||||
|
Grant Thornton Advisors LLC
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
7.61
|
%
|
6/2/2031
|
$
|
827,925
|
831,160
|
829,142
|
0.08
|
%
|
|||||||||||||||||||
|
Grant Thornton Advisors LLC
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
7.61
|
%
|
6/2/2031
|
$
|
286,474
|
286,474
|
286,895
|
0.03
|
%
|
|||||||||||||||||||
|
Grant Thornton Advisors LLC
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
7.61
|
%
|
6/2/2031
|
$
|
—
|
—
|
51
|
—
|
||||||||||||||||||||
|
Learning Care Group (US) No. 2 Inc.
|
First Lien Initial Term Loan
|
SOFR(Q)
|
0.50
|
%
|
4.00
|
%
|
8.33
|
%
|
8/11/2028
|
$
|
29,626
|
29,303
|
29,959
|
—
|
|||||||||||||||||||
|
OVG Business Services LLC (Oak View)
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
7.36
|
%
|
6/15/2031
|
$
|
498,750
|
498,145
|
500,620
|
0.05
|
%
|
|||||||||||||||||||
|
PMA Parent Holdings, LLC
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
9.58
|
%
|
1/31/2031
|
$
|
8,869,062
|
8,714,989
|
8,886,800
|
0.81
|
%
|
E
|
|||||||||||||||||
|
PMA Parent Holdings, LLC
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
9.58
|
%
|
1/31/2031
|
$
|
—
|
(22,066
|
)
|
—
|
—
|
D/E
|
|||||||||||||||||
|
|
13,011,607
|
13,239,173
|
1.22
|
%
|
|||||||||||||||||||||||||||||
|
Chemicals
|
|||||||||||||||||||||||||||||||||
|
Advancion (f/k/a Aruba Investments Holdings, LLC)
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.10
|
%
|
8.46
|
%
|
11/24/2027
|
$
|
1,243,573
|
1,238,142
|
1,249,791
|
0.12
|
%
|
||||||||||||||||||
|
CP Iris Holdco I, Inc
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.50
|
%
|
7.86
|
%
|
9/21/2028
|
$
|
1,243,606
|
1,244,991
|
1,252,355
|
0.12
|
%
|
||||||||||||||||||
|
Discovery Purchaser Corporation
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
4.38
|
%
|
8.95
|
%
|
10/4/2029
|
$
|
1,494,518
|
1,446,957
|
1,505,450
|
0.14
|
%
|
||||||||||||||||||
|
LSF11 A5 Holdco LLC
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.61
|
%
|
7.97
|
%
|
10/15/2028
|
$
|
997,436
|
998,635
|
1,004,827
|
0.09
|
%
|
||||||||||||||||||
|
Momentive Performance Materials, Inc.
|
First Lien Term Loan
|
SOFR(M)
|
—
|
4.00
|
%
|
8.36
|
%
|
3/22/2028
|
$
|
1,232,056
|
1,213,886
|
1,247,457
|
0.12
|
%
|
E
|
||||||||||||||||||
|
Olympus Water US Holding Corporation (Solenis)
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.00
|
%
|
7.34
|
%
|
6/9/2031
|
$
|
1,700,241
|
1,706,017
|
1,707,680
|
0.16
|
%
|
||||||||||||||||||
|
W. R. Grace Holdings LLC
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.75
|
%
|
7.58
|
%
|
9/22/2028
|
$
|
2,068,474
|
2,061,088
|
2,088,642
|
0.18
|
%
|
||||||||||||||||||
|
|
9,909,716
|
10,056,202
|
0.93
|
%
|
|||||||||||||||||||||||||||||
|
Commercial Services and Supplies
|
|||||||||||||||||||||||||||||||||
|
Allied Universal Holdco LLC
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.85
|
%
|
8.21
|
%
|
5/12/2028
|
$
|
1,004,807
|
996,104
|
1,009,339
|
0.09
|
%
|
||||||||||||||||||
|
Apollo Group Holdco, LLC (Topsail)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
10.33
|
%
|
12/26/2030
|
$
|
16,292,109
|
15,967,158
|
15,966,267
|
1.48
|
%
|
E
|
|||||||||||||||||
|
Issuer(F)
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon
|
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and
Investment
|
Notes
|
||||||||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||||||
|
Commercial Services and Supplies (Continued)
|
|||||||||||||||||||||||||||||||||
|
Creative Artists Agency, LLC.
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
7.11
|
%
|
10/1/2031
|
$
|
1,490,577
|
$
|
1,484,293
|
$
|
1,499,580
|
0.14
|
%
|
|||||||||||||||||
|
Dealer Tire Financial, LLC
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.50
|
%
|
7.86
|
%
|
7/2/2031
|
$
|
2,490,008
|
2,469,138
|
2,498,574
|
0.23
|
%
|
|||||||||||||||||||
|
Ensemble RCM, LLC
|
First Lien Term Loan B
|
SOFR(Q)
|
—
|
3.00
|
%
|
7.59
|
%
|
8/3/2029
|
$
|
2,236,608
|
2,239,831
|
2,255,765
|
0.21
|
%
|
|||||||||||||||||||
|
Madison Safety & Flow LLC
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
7.61
|
%
|
9/26/2031
|
$
|
460,845
|
459,730
|
464,806
|
0.04
|
%
|
|||||||||||||||||||
|
Modigent, LLC (Pueblo)
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
6.50
|
%
|
10.83
|
%
|
8/23/2028
|
$
|
1,430,349
|
1,408,653
|
1,411,883
|
0.13
|
%
|
E
|
|||||||||||||||||
|
Modigent, LLC (Pueblo)
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
6.50
|
%
|
10.83
|
%
|
8/23/2027
|
$
|
859,755
|
843,415
|
847,906
|
0.08
|
%
|
E
|
|||||||||||||||||
|
Modigent, LLC (Pueblo)
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
6.50
|
%
|
10.83
|
%
|
8/23/2028
|
$
|
2,465,375
|
2,370,235
|
2,364,438
|
0.22
|
%
|
E
|
|||||||||||||||||
|
Modigent, LLC (Pueblo)
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
6.50
|
%
|
10.83
|
%
|
8/23/2028
|
$
|
992,123
|
976,512
|
979,315
|
0.09
|
%
|
E
|
|||||||||||||||||
|
TA TT Buyer, LLC (TouchTunes, Octave Music)
|
First Lien Tranche B-1 Term Loan
|
SOFR(Q)
|
0.50
|
%
|
4.75
|
%
|
9.08
|
%
|
4/1/2029
|
$
|
16,887,287
|
16,890,118
|
16,959,058
|
1.57
|
%
|
||||||||||||||||||
|
|
46,105,187
|
46,256,931
|
4.28
|
%
|
|||||||||||||||||||||||||||||
|
Construction and Engineering
|
|||||||||||||||||||||||||||||||||
|
Brand safway (Brand Industrial Services)
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
4.50
|
%
|
9.07
|
%
|
8/1/2030
|
$
|
3,391,195
|
3,384,435
|
3,306,737
|
0.31
|
%
|
||||||||||||||||||
|
Compsych Holdings Corp
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
9.38
|
%
|
7/22/2031
|
$
|
13,056,670
|
12,995,550
|
13,017,500
|
1.19
|
%
|
E
|
|||||||||||||||||
|
Compsych Holdings Corp
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
9.38
|
%
|
7/22/2031
|
$
|
—
|
(8,748
|
)
|
(11,213
|
)
|
—
|
D/E
|
||||||||||||||||
|
Groupe Solmax Inc. (Canada), Solmax U.S. LP
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
4.86
|
%
|
9.22
|
%
|
6/27/2028
|
$
|
2,395,034
|
2,308,018
|
2,212,029
|
0.20
|
%
|
C
|
|||||||||||||||||
|
Legence Holdings LLC (Refficiency)
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
3.60
|
%
|
7.96
|
%
|
12/16/2027
|
$
|
931,387
|
930,135
|
936,510
|
0.09
|
%
|
||||||||||||||||||
|
LJ Avalon Holdings, LLC (Ardurra)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
9.53
|
%
|
2/1/2030
|
$
|
745,634
|
729,388
|
748,617
|
0.07
|
%
|
E
|
|||||||||||||||||
|
LJ Avalon Holdings, LLC (Ardurra)
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
9.53
|
%
|
2/1/2029
|
$
|
—
|
(2,513
|
)
|
—
|
—
|
D/E
|
|||||||||||||||||
|
LJ Avalon Holdings, LLC (Ardurra)
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
9.51
|
%
|
2/1/2030
|
$
|
305,228
|
298,567
|
306,449
|
0.03
|
%
|
E
|
|||||||||||||||||
|
LJ Avalon Holdings, LLC (Ardurra)
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
9.51
|
%
|
2/1/2030
|
$
|
—
|
(10,569
|
)
|
9,198
|
—
|
D/E
|
|||||||||||||||||
|
PlayPower, Inc
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
9.58
|
%
|
8/28/2030
|
$
|
13,662,118
|
13,468,972
|
13,593,807
|
1.25
|
%
|
E
|
|||||||||||||||||
|
PlayPower, Inc
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
9.58
|
%
|
8/28/2030
|
$
|
—
|
(29,270
|
)
|
(27,329
|
)
|
—
|
D/E
|
||||||||||||||||
|
Titan Home Improvement, LLC (Renuity)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.75
|
%
|
10.26
|
%
|
5/31/2030
|
$
|
9,629,727
|
9,456,031
|
9,639,357
|
0.89
|
%
|
E
|
|||||||||||||||||
|
Titan Home Improvement, LLC (Renuity)
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
5.75
|
%
|
10.26
|
%
|
5/31/2030
|
$
|
—
|
(27,196
|
)
|
—
|
—
|
D/E
|
|||||||||||||||||
|
Titan Home Improvement, LLC (Renuity)
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.75
|
%
|
10.26
|
%
|
5/31/2030
|
$
|
—
|
(16,325
|
)
|
1,810
|
—
|
D/E
|
|||||||||||||||||
|
Vortex Companies, LLC
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
9.36
|
%
|
9/4/2029
|
$
|
5,022,897
|
4,948,512
|
4,972,668
|
0.46
|
%
|
E
|
|||||||||||||||||
|
Vortex Companies, LLC
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
9.36
|
%
|
9/4/2029
|
$
|
2,699,234
|
2,699,234
|
2,672,242
|
0.25
|
%
|
E
|
|||||||||||||||||
|
Vortex Companies, LLC
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
9.36
|
%
|
9/4/2029
|
$
|
953,339
|
935,769
|
943,806
|
0.09
|
%
|
E
|
|||||||||||||||||
|
Vortex Companies, LLC
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
9.36
|
%
|
9/4/2029
|
$
|
187,537
|
157,278
|
168,522
|
0.02
|
%
|
E
|
|||||||||||||||||
|
Vortex Companies, LLC
|
First Lien Delayed Draw Term Loan
|
Prime
|
1.00
|
%
|
5.00
|
%
|
12.50
|
%
|
9/4/2029
|
$
|
3,527,190
|
3,361,890
|
3,415,570
|
0.32
|
%
|
E
|
|||||||||||||||||
|
Vortex Companies, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
9.36
|
%
|
9/4/2029
|
$
|
2,613,625
|
2,567,493
|
2,587,489
|
0.24
|
%
|
E
|
|||||||||||||||||
|
Vortex Companies, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
9.36
|
%
|
9/4/2029
|
$
|
617,867
|
606,474
|
611,688
|
0.06
|
%
|
E
|
|||||||||||||||||
|
|
58,753,125
|
59,105,457
|
5.47
|
%
|
|||||||||||||||||||||||||||||
|
Consumer Finance
|
|||||||||||||||||||||||||||||||||
|
Freedom Financial Network Funding, LLC
|
First Lien Term Loan
|
SOFR(S)
|
1.00
|
%
|
9.25
|
%
|
13.53
|
%
|
9/21/2027
|
$
|
2,608,485
|
2,572,925
|
2,543,273
|
0.24
|
%
|
E
|
|||||||||||||||||
|
Freedom Financial Network Funding, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(S)
|
1.00
|
%
|
9.25
|
%
|
13.66
|
%
|
9/21/2027
|
$
|
869,495
|
857,642
|
847,758
|
0.08
|
%
|
E
|
|||||||||||||||||
|
Lucky US BuyerCo, LLC (Global Payments)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
7.50
|
%
|
11.83
|
%
|
3/30/2029
|
$
|
3,150,649
|
3,083,709
|
3,090,031
|
0.28
|
%
|
E
|
|||||||||||||||||
|
Lucky US BuyerCo, LLC (Global Payments)
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
7.50
|
%
|
11.83
|
%
|
3/30/2029
|
$
|
245,729
|
237,000
|
237,849
|
0.02
|
%
|
E
|
|||||||||||||||||
|
|
6,751,276
|
6,718,911
|
0.62
|
%
|
|||||||||||||||||||||||||||||
|
Containers and Packaging
|
|||||||||||||||||||||||||||||||||
|
Charter Next Generation, Inc. (fka Charter NEX US, Inc.)
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
7.53
|
%
|
12/1/2030
|
$
|
5,396,046
|
5,378,790
|
5,431,903
|
0.50
|
%
|
|||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
Diversified Consumer Services
|
|||||||||||||||||||||||||||||||||
|
Ascend Learning, LLC
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.60
|
%
|
7.96
|
%
|
12/11/2028
|
$
|
1,412,404
|
1,379,990
|
1,421,789
|
0.13
|
%
|
||||||||||||||||||
|
Issuer(F)
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon
|
Maturity
|
Principal
|
Cost
|
Fair
Value
|
% of Total
Cash and
Investment
|
Notes
|
||||||||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||||||
|
Diversified Consumer Services (Continued)
|
|||||||||||||||||||||||||||||||||
|
Fusion Holding Corp. (Finalsite)
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
6.25
|
%
|
10.58
|
%
|
9/14/2029
|
$
|
4,455,460
|
$
|
4,388,119
|
$
|
4,379,584
|
0.41
|
%
|
E
|
|||||||||||||||
|
Fusion Holding Corp. (Finalsite)
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
6.25
|
%
|
10.58
|
%
|
9/15/2027
|
$
|
—
|
(4,514
|
)
|
(5,085
|
)
|
—
|
D/E
|
||||||||||||||||
|
|
5,763,595
|
5,796,288
|
0.54
|
%
|
|||||||||||||||||||||||||||||
|
Diversified Financial Services
|
|||||||||||||||||||||||||||||||||
|
Accordion Partners LLC
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
9.58
|
%
|
11/15/2031
|
$
|
19,076,087
|
18,982,496
|
18,980,707
|
1.76
|
%
|
E
|
|||||||||||||||||
|
Accordion Partners LLC
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
9.58
|
%
|
11/15/2031
|
$
|
—
|
(10,399
|
)
|
(10,598
|
)
|
—
|
D/E
|
||||||||||||||||
|
Accordion Partners LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
9.58
|
%
|
11/15/2031
|
$
|
—
|
(31,197
|
)
|
(15,897
|
)
|
—
|
D/E
|
||||||||||||||||
|
Accuserve Solutions, Inc.
|
First Lien Term Loan
|
SOFR(S)
|
1.00
|
%
|
5.25
|
%
|
10.03
|
%
|
3/15/2030
|
$
|
436,231
|
436,231
|
439,721
|
0.04
|
%
|
E
|
|||||||||||||||||
|
Accuserve Solutions, Inc.
|
First Lien Delayed Draw Term Loan
|
SOFR (Q)
|
1.00
|
%
|
5.25
|
%
|
10.03
|
%
|
3/15/2030
|
$
|
—
|
(2,101
|
)
|
3,885
|
—
|
D/E
|
|||||||||||||||||
|
Acuris Finance US, Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.75
|
%
|
8.08
|
%
|
2/16/2028
|
$
|
602,673
|
585,494
|
607,401
|
0.06
|
%
|
|||||||||||||||||||
|
EdgeCo Buyer, Inc.
|
First Lien Term Loan B
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.83
|
%
|
6/1/2028
|
$
|
2,554,499
|
2,529,116
|
2,529,056
|
0.23
|
%
|
E
|
|||||||||||||||||
|
EdgeCo Buyer, Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.60
|
%
|
8.93
|
%
|
6/1/2026
|
$
|
1,113,943
|
1,102,973
|
1,102,848
|
0.10
|
%
|
E
|
|||||||||||||||||
|
EdgeCo Buyer, Inc.
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
4.60
|
%
|
8.93
|
%
|
6/1/2028
|
$
|
—
|
(5,819
|
)
|
(5,833
|
)
|
—
|
D/E
|
||||||||||||||||
|
EdgeCo Buyer, Inc.
|
First Lien Delayed Draw Term Loan E
|
SOFR(Q)
|
1.00
|
%
|
4.60
|
%
|
8.93
|
%
|
6/1/2028
|
$
|
—
|
(58,148
|
)
|
(58,334
|
)
|
(0.01
|
)%
|
D/E
|
|||||||||||||||
|
EdgeCo Buyer, Inc.
|
First Lien Delayed Draw Term Loan C
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.83
|
%
|
6/1/2028
|
$
|
62,571
|
61,949
|
61,948
|
0.01
|
%
|
E
|
|||||||||||||||||
|
EdgeCo Buyer, Inc.
|
First Lien Delayed Draw Term Loan B
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.83
|
%
|
6/1/2028
|
$
|
188,196
|
186,326
|
186,322
|
0.02
|
%
|
E
|
|||||||||||||||||
|
EdgeCo Buyer, Inc.
|
First Lien Delayed Draw Term Loan A
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.83
|
%
|
6/1/2028
|
$
|
216,724
|
214,571
|
214,565
|
0.02
|
%
|
E
|
|||||||||||||||||
|
GC Champion Acquisition LLC (Numerix)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
9.87
|
%
|
8/21/2028
|
$
|
2,326,991
|
2,298,821
|
2,294,855
|
0.21
|
%
|
E
|
|||||||||||||||||
|
GC Champion Acquisition LLC (Numerix)
|
First Lien Incremental Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
9.87
|
%
|
8/21/2028
|
$
|
8,876,623
|
8,685,234
|
8,754,037
|
0.81
|
%
|
E
|
|||||||||||||||||
|
GC Champion Acquisition LLC (Numerix)
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
9.87
|
%
|
8/19/2028
|
$
|
7,806,611
|
7,650,171
|
7,647,941
|
0.71
|
%
|
E
|
|||||||||||||||||
|
GC Champion Acquisition LLC (Numerix)
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
9.87
|
%
|
8/21/2028
|
$
|
646,386
|
638,561
|
637,459
|
0.06
|
%
|
E
|
|||||||||||||||||
|
GC Waves Holdings, Inc. (Mercer)
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.85
|
%
|
9.21
|
%
|
9/30/2030
|
$
|
19,120,659
|
19,120,659
|
19,311,866
|
1.78
|
%
|
E
|
|||||||||||||||||
|
GC Waves Holdings, Inc. (Mercer)
|
First Lien Revolver
|
SOFR(M)
|
0.75
|
%
|
4.85
|
%
|
9.21
|
%
|
8/10/2029
|
$
|
—
|
—
|
—
|
—
|
E
|
||||||||||||||||||
|
Payroc, LLC
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
4.75
|
%
|
9.11
|
%
|
11/1/2027
|
$
|
7,591,707
|
7,505,408
|
7,530,973
|
0.70
|
%
|
E
|
|||||||||||||||||
|
Payroc, LLC
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
4.75
|
%
|
9.11
|
%
|
11/1/2027
|
$
|
—
|
(1,903
|
)
|
(1,332
|
)
|
—
|
D/E
|
||||||||||||||||
|
Rialto Management Group, LLC
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
5.00
|
%
|
9.53
|
%
|
12/5/2030
|
$
|
11,472,352
|
11,359,042
|
11,357,628
|
1.05
|
%
|
E/K
|
|||||||||||||||||
|
Rialto Management Group, LLC
|
First Lien Revolver
|
SOFR(M)
|
0.75
|
%
|
5.00
|
%
|
9.53
|
%
|
12/5/2030
|
$
|
—
|
(3,907
|
)
|
(3,956
|
)
|
—
|
D/E/K
|
||||||||||||||||
|
SitusAMC Holdings Corporation
|
First Lien Term Loan B
|
SOFR(Q)
|
0.75
|
%
|
5.60
|
%
|
9.93
|
%
|
6/28/2025
|
$
|
7,963,710
|
7,928,268
|
8,027,420
|
0.74
|
%
|
E
|
|||||||||||||||||
|
SitusAMC Holdings Corporation
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.60
|
%
|
9.93
|
%
|
11/30/2027
|
$
|
16,871,817
|
16,798,112
|
17,006,792
|
1.57
|
%
|
E
|
|||||||||||||||||
|
Wealth Enhancement Group, LLC
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
9.50
|
%
|
10/4/2028
|
$
|
—
|
(1,928
|
)
|
(10,309
|
)
|
—
|
D/E
|
||||||||||||||||
|
Wealth Enhancement Group, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
9.50
|
%
|
10/4/2028
|
$
|
14,104,849
|
14,104,849
|
13,996,524
|
1.29
|
%
|
E
|
|||||||||||||||||
|
Wealth Enhancement Group, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
9.41
|
%
|
10/4/2028
|
$
|
2,625,146
|
2,598,281
|
2,597,245
|
0.24
|
%
|
E
|
|||||||||||||||||
|
Wealth Enhancement Group, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
9.50
|
%
|
10/4/2028
|
$
|
1,094,115
|
1,094,115
|
1,085,712
|
0.10
|
%
|
E
|
|||||||||||||||||
|
Wealth Enhancement Group, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.00
|
%
|
9.41
|
%
|
10/2/2028
|
$
|
—
|
(32,793
|
)
|
(50,115
|
)
|
—
|
D/E
|
||||||||||||||||
|
White Cap Supply Holdings, LLC
|
First Lien Tranche B Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
7.61
|
%
|
10/19/2029
|
$
|
3,672,241
|
3,651,189
|
3,683,864
|
0.34
|
%
|
|||||||||||||||||||
|
|
127,383,671
|
127,902,395
|
11.83
|
%
|
|||||||||||||||||||||||||||||
|
Electrical Equipment
|
|||||||||||||||||||||||||||||||||
|
Spark Buyer, LLC (Sparkstone)
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
9.77
|
%
|
10/15/2031
|
$
|
11,754,008
|
11,583,078
|
11,612,960
|
1.08
|
%
|
E
|
|||||||||||||||||
|
Spark Buyer, LLC (Sparkstone)
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
9.77
|
%
|
10/15/2031
|
$
|
—
|
(34,186
|
)
|
(28,210
|
)
|
—
|
D/E
|
||||||||||||||||
|
Issuer(F)
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon
|
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and
Investment
|
Notes
|
||||||||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||||||
|
Electrical Equipment (Continued)
|
|||||||||||||||||||||||||||||||||
|
Spark Buyer, LLC (Sparkstone)
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.25
|
%
|
9.77
|
%
|
10/15/2031
|
$
|
—
|
$
|
(68,372
|
)
|
$
|
(56,419
|
)
|
(0.01
|
)%
|
D/E
|
|||||||||||||
|
|
11,480,520
|
11,528,331
|
1.07
|
%
|
|||||||||||||||||||||||||||||
|
Energy Equipment and Services
|
|||||||||||||||||||||||||||||||||
|
Liquid Tech Solutions Holdings, LLC (Diesel Direct)
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.75
|
%
|
8.12
|
%
|
3/18/2028
|
$
|
13,581,250
|
13,581,250
|
13,615,203
|
1.25
|
%
|
E
|
||||||||||||||||||
|
Liquid Tech Solutions Holdings, LLC (Diesel Direct)
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.75
|
%
|
9.44
|
%
|
3/20/2028
|
$
|
6,418,750
|
6,328,091
|
6,434,797
|
0.60
|
%
|
E
|
|||||||||||||||||
|
|
19,909,341
|
20,050,000
|
1.85
|
%
|
|||||||||||||||||||||||||||||
|
Environmental, Maintenance and Security Services
|
|||||||||||||||||||||||||||||||||
|
TruGreen Limited Partnership
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.10
|
%
|
8.46
|
%
|
11/2/2027
|
$
|
475,454
|
467,898
|
464,162
|
0.04
|
%
|
||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
Food Products
|
|||||||||||||||||||||||||||||||||
|
Chobani, LLC
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
3.36
|
%
|
7.72
|
%
|
10/25/2027
|
$
|
572,518
|
553,418
|
577,742
|
0.05
|
%
|
||||||||||||||||||
|
Chobani, LLC
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
3.75
|
%
|
8.11
|
%
|
10/25/2027
|
$
|
291,060
|
289,992
|
293,789
|
0.03
|
%
|
||||||||||||||||||
|
|
843,410
|
871,531
|
0.08
|
%
|
|||||||||||||||||||||||||||||
|
Health Care Equipment and Supplies
|
|||||||||||||||||||||||||||||||||
|
Chariot Buyer, LLC
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.25
|
%
|
7.71
|
%
|
11/3/2028
|
$
|
1,747,101
|
1,714,193
|
1,759,663
|
0.16
|
%
|
||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
Healthcare Providers and Services
|
|||||||||||||||||||||||||||||||||
|
CHG Healthcare Services, Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
7.40
|
%
|
9/29/2028
|
$
|
1,990,121
|
1,966,525
|
1,999,793
|
0.18
|
%
|
|||||||||||||||||||
|
CHG Healthcare Services, Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.76
|
%
|
8.28
|
%
|
9/30/2028
|
$
|
388,040
|
388,040
|
391,757
|
0.04
|
%
|
|||||||||||||||||||
|
CNT Holdings I Corp.
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
3.50
|
%
|
8.09
|
%
|
11/8/2027
|
$
|
806,850
|
803,755
|
813,131
|
0.08
|
%
|
||||||||||||||||||
|
ImageFirst Holdings, LLC
|
First Lien Term Loan
|
Prime
|
—
|
4.25
|
%
|
8.58
|
%
|
4/27/2028
|
$
|
8,246,732
|
8,130,888
|
8,267,349
|
0.77
|
%
|
E
|
||||||||||||||||||
|
Ingenovis Health, Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.25
|
%
|
9.03
|
%
|
3/5/2028
|
$
|
240,591
|
237,767
|
142,951
|
0.01
|
%
|
||||||||||||||||||
|
IvyRehab Intermediate II, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.35
|
%
|
9.68
|
%
|
4/23/2029
|
$
|
5,425,261
|
5,226,361
|
5,288,217
|
0.49
|
%
|
E
|
|||||||||||||||||
|
Raven Acquisition Holdings LLC (R1 RCM)
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
7.61
|
%
|
11/19/2031
|
$
|
1,475,731
|
1,478,485
|
1,480,903
|
0.14
|
%
|
|||||||||||||||||||
|
Raven Acquisition Holdings LLC (R1 RCM)
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
7.61
|
%
|
11/19/2031
|
$
|
—
|
195
|
370
|
—
|
||||||||||||||||||||
|
RecordXTechnologies, LLC (Ontellus)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
9.58
|
%
|
5/20/2030
|
$
|
4,328,938
|
4,292,858
|
4,350,583
|
0.40
|
%
|
E
|
|||||||||||||||||
|
U.S. Anesthesia Partners, Inc.
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
4.25
|
%
|
8.92
|
%
|
9/23/2028
|
$
|
2,430,904
|
2,379,480
|
2,422,335
|
0.22
|
%
|
||||||||||||||||||
|
|
24,904,354
|
25,157,389
|
2.33
|
%
|
|||||||||||||||||||||||||||||
|
Health Care Technology
|
|||||||||||||||||||||||||||||||||
|
Athenahealth Group Inc.
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.25
|
%
|
7.61
|
%
|
2/15/2029
|
$
|
4,935,187
|
4,922,934
|
4,957,223
|
0.45
|
%
|
||||||||||||||||||
|
Cotiviti Holdings, Inc
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
7.30
|
%
|
2/24/2031
|
$
|
3,456,152
|
3,465,785
|
3,479,930
|
0.32
|
%
|
|||||||||||||||||||
|
PointClickCare Technologies Inc. (Canada)
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
7.58
|
%
|
10/16/2031
|
$
|
1,588,777
|
1,589,002
|
1,600,693
|
0.15
|
%
|
C
|
||||||||||||||||||
|
Polaris Newco, LLC
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
4.00
|
%
|
8.85
|
%
|
6/2/2028
|
$
|
3,449,921
|
3,417,855
|
3,460,495
|
0.32
|
%
|
||||||||||||||||||
|
Press Ganey Holdings Inc
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.25
|
%
|
7.61
|
%
|
4/24/2031
|
$
|
498,750
|
499,057
|
500,777
|
0.05
|
%
|
|||||||||||||||||||
|
|
13,894,633
|
13,999,118
|
1.29
|
%
|
|||||||||||||||||||||||||||||
|
Hotels, Restaurants and Leisure
|
|||||||||||||||||||||||||||||||||
|
Fertitta Entertainment, LLC
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.50
|
%
|
7.86
|
%
|
1/27/2029
|
$
|
3,840,518
|
3,816,646
|
3,859,529
|
0.36
|
%
|
||||||||||||||||||
|
Great Canadian Gaming Corp. (Canada)
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.75
|
%
|
9.09
|
%
|
11/1/2029
|
$
|
695,760
|
693,899
|
696,195
|
0.06
|
%
|
C
|
||||||||||||||||||
|
Motion Acquisition (Merlin Finco)
|
First Lien Term Loan B
|
SOFR(Q)
|
—
|
3.50
|
%
|
7.83
|
%
|
11/12/2029
|
$
|
845,755
|
849,671
|
838,177
|
0.08
|
%
|
|||||||||||||||||||
|
Scientific Games Lottery
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.00
|
%
|
7.59
|
%
|
4/4/2029
|
$
|
2,068,815
|
2,067,722
|
2,076,314
|
0.19
|
%
|
||||||||||||||||||
|
Showtime Acquisition LLC (World Choice)
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.75
|
%
|
9.24
|
%
|
8/13/2031
|
$
|
29,281,978
|
28,933,179
|
29,006,141
|
2.68
|
%
|
E
|
||||||||||||||||||
|
|
36,361,117
|
36,476,356
|
3.37
|
%
|
|||||||||||||||||||||||||||||
|
Household Durables
|
|||||||||||||||||||||||||||||||||
|
Bad Boy Mowers JV Acquisition, LLC
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
6.00
|
%
|
10.45
|
%
|
11/9/2029
|
$
|
7,434,959
|
7,283,856
|
7,472,134
|
0.69
|
%
|
E
|
|||||||||||||||||
|
Issuer(F)
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon
|
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and
Investment
|
Notes
|
||||||||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||||||
|
Industrial Conglomerates
|
|||||||||||||||||||||||||||||||||
|
Cube Industrials Buyer Inc. (Circor)
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.50
|
%
|
8.13
|
%
|
10/9/2031
|
$
|
332,000
|
$
|
331,191
|
$
|
334,628
|
0.03
|
%
|
|||||||||||||||||
|
LSF12 Crown US Commercial Bidco LLC
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.25
|
%
|
8.80
|
%
|
12/2/2031
|
$
|
597,000
|
597,641
|
597,003
|
0.06
|
%
|
|||||||||||||||||||
|
|
928,832
|
931,631
|
0.09
|
%
|
|||||||||||||||||||||||||||||
|
Insurance
|
|||||||||||||||||||||||||||||||||
|
Alera Group, Inc.
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
5.25
|
%
|
9.61
|
%
|
9/30/2028
|
$
|
271,583
|
268,237
|
271,583
|
0.03
|
%
|
E
|
|||||||||||||||||
|
Alera Group, Inc.
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
0.75
|
%
|
5.75
|
%
|
10.09
|
%
|
11/17/2025
|
$
|
8,498,033
|
8,428,966
|
8,587,819
|
0.79
|
%
|
E
|
|||||||||||||||||
|
Alera Group, Inc.
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
0.75
|
%
|
5.25
|
%
|
9.61
|
%
|
9/30/2028
|
$
|
544,797
|
538,085
|
544,797
|
0.05
|
%
|
E
|
|||||||||||||||||
|
Alliant Holdings Intermediate, LLC
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
7.11
|
%
|
9/19/2031
|
$
|
2,954,012
|
2,934,863
|
2,965,267
|
0.27
|
%
|
|||||||||||||||||||
|
AmeriLife Holdings, LLC
|
First Lien Term Loan
|
SOFR(S)
|
0.75
|
%
|
5.00
|
%
|
9.70
|
%
|
8/31/2029
|
$
|
14,615,944
|
14,392,901
|
14,615,944
|
1.35
|
%
|
E
|
|||||||||||||||||
|
AmeriLife Holdings, LLC
|
First Lien Revolver
|
SOFR(S)
|
0.75
|
%
|
5.00
|
%
|
9.70
|
%
|
8/31/2028
|
$
|
—
|
(4,614
|
)
|
—
|
—
|
D/E
|
|||||||||||||||||
|
AmeriLife Holdings, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(S)
|
0.75
|
%
|
5.00
|
%
|
9.70
|
%
|
8/31/2029
|
$
|
931,031
|
916,227
|
931,031
|
0.09
|
%
|
E
|
|||||||||||||||||
|
Amynta Agency Borrower Inc. (Mayfield)
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
7.34
|
%
|
12/16/2031
|
$
|
2,985,067
|
2,990,709
|
2,988,798
|
0.28
|
%
|
|||||||||||||||||||
|
AssuredPartners, Inc.
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.50
|
%
|
7.86
|
%
|
12/27/2031
|
$
|
5,310,819
|
5,328,231
|
5,328,238
|
0.49
|
%
|
||||||||||||||||||
|
Galway Borrower LLC
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.50
|
%
|
8.83
|
%
|
9/29/2028
|
$
|
3,189,674
|
3,145,541
|
3,197,648
|
0.30
|
%
|
E
|
||||||||||||||||||
|
Galway Borrower LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.50
|
%
|
8.82
|
%
|
9/29/2028
|
$
|
5,281,629
|
5,214,254
|
5,294,833
|
0.49
|
%
|
E
|
|||||||||||||||||
|
Higginbotham Insurance Agency, Inc.
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
4.50
|
%
|
8.86
|
%
|
11/25/2028
|
$
|
14,560,321
|
14,479,586
|
14,472,959
|
1.33
|
%
|
E
|
|||||||||||||||||
|
Higginbotham Insurance Agency, Inc.
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
4.75
|
%
|
9.11
|
%
|
11/25/2026
|
$
|
373,653
|
362,869
|
373,653
|
0.03
|
%
|
E
|
|||||||||||||||||
|
HUB International Limited
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
2.75
|
%
|
7.37
|
%
|
6/20/2030
|
$
|
4,478,631
|
4,485,177
|
4,511,415
|
0.42
|
%
|
||||||||||||||||||
|
Integrity Marketing Acquisition, LLC
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
9.51
|
%
|
8/25/2028
|
$
|
7,973,881
|
7,928,417
|
8,005,777
|
0.74
|
%
|
E
|
|||||||||||||||||
|
Integrity Marketing Acquisition, LLC
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
9.51
|
%
|
8/25/2028
|
$
|
—
|
(121,196
|
)
|
—
|
—
|
D/E
|
|||||||||||||||||
|
Integrity Marketing Acquisition, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
9.51
|
%
|
8/25/2028
|
$
|
—
|
(29,687
|
)
|
30,747
|
—
|
D/E
|
|||||||||||||||||
|
Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
6.50
|
%
|
10.86
|
%
|
7/19/2030
|
$
|
3,388,616
|
3,339,505
|
3,422,502
|
0.32
|
%
|
E
|
|||||||||||||||||
|
Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.50
|
%
|
9.83
|
%
|
11/1/2028
|
$
|
6,262,360
|
6,196,232
|
6,246,744
|
0.58
|
%
|
E
|
|||||||||||||||||
|
RSC Acquisition, Inc. (Risk Strategies)
|
First Lien Initial Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
9.08
|
%
|
11/1/2029
|
$
|
1,626,202
|
1,626,202
|
1,628,235
|
0.15
|
%
|
||||||||||||||||||
|
RSC Acquisition, Inc. (Risk Strategies)
|
First Lien Initial Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.75
|
%
|
9.08
|
%
|
11/1/2029
|
$
|
1,100,172
|
1,100,172
|
1,101,547
|
0.10
|
%
|
||||||||||||||||||
|
RSC Acquisition, Inc. (Risk Strategies)
|
First Lien Initial Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
9.08
|
%
|
11/1/2029
|
$
|
764,696
|
764,696
|
765,652
|
0.07
|
%
|
||||||||||||||||||
|
RSC Acquisition, Inc. (Risk Strategies)
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
9.08
|
%
|
11/1/2029
|
$
|
656,214
|
656,214
|
656,214
|
0.06
|
%
|
E
|
|||||||||||||||||
|
RSC Acquisition, Inc. (Risk Strategies)
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.75
|
%
|
9.08
|
%
|
11/1/2029
|
$
|
182,652
|
182,652
|
182,880
|
0.02
|
%
|
||||||||||||||||||
|
Sedgwick Claims Management Services, Inc. (Lightning Cayman Merger Sub, Ltd.)
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
7.59
|
%
|
7/13/2031
|
$
|
4,423,240
|
4,399,976
|
4,455,375
|
0.41
|
%
|
|||||||||||||||||||
|
Truist Insurance Holdings, LLC
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
7.08
|
%
|
5/6/2031
|
$
|
1,483,726
|
1,488,305
|
1,490,447
|
0.14
|
%
|
|||||||||||||||||||
|
|
91,012,520
|
92,070,105
|
8.51
|
%
|
|||||||||||||||||||||||||||||
|
Internet and Catalog Retail
|
|||||||||||||||||||||||||||||||||
|
Syndigo, LLC
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.76
|
%
|
9.28
|
%
|
12/14/2027
|
$
|
6,233,436
|
6,227,516
|
6,252,915
|
0.58
|
%
|
E
|
|||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
Internet and Direct Marketing Retail
|
|||||||||||||||||||||||||||||||||
|
Pug LLC
|
First Lien Term Loan
|
SOFR(M)
|
—
|
4.75
|
%
|
9.11
|
%
|
3/15/2030
|
$
|
2,747,463
|
$
|
2,735,065
|
$
|
2,757,766
|
0.26
|
%
|
|||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
Internet Software and Services
|
|||||||||||||||||||||||||||||||||
|
Bynder Bidco B.V. (Netherlands)
|
First Lien Term Loan B
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
10.62
|
%
|
1/26/2029
|
$
|
2,110,569
|
$
|
2,067,684
|
$
|
2,113,693
|
0.20
|
%
|
C/E
|
|||||||||||||||
|
Bynder Bidco B.V. (Netherlands)
|
First Lien Revolver B
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
10.62
|
%
|
1/26/2029
|
$
|
—
|
$
|
(958
|
)
|
$
|
—
|
—
|
C/D/E
|
|||||||||||||||
|
Issuer(F)
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total Coupon
|
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total Cash and Investment
|
Notes
|
||||||||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||||||
|
Internet Software and Services (Continued)
|
|||||||||||||||||||||||||||||||||
|
Bynder Bidco, Inc. (Netherlands)
|
First Lien Term Loan A
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
10.62
|
%
|
1/26/2029
|
$
|
582,226
|
$
|
570,396
|
$
|
583,088
|
0.05
|
%
|
C/E
|
|||||||||||||||
|
Bynder Bidco, Inc. (Netherlands)
|
First Lien Revolver A
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
10.62
|
%
|
1/26/2029
|
$
|
—
|
(3,478
|
)
|
—
|
—
|
C/D/E
|
|||||||||||||||||
|
e-Discovery Acquireco, LLC (Reveal)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.25
|
%
|
10.76
|
%
|
8/29/2029
|
$
|
8,579,230
|
8,412,792
|
8,750,815
|
0.81
|
%
|
E
|
|||||||||||||||||
|
e-Discovery Acquireco, LLC (Reveal)
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
6.25
|
%
|
10.76
|
%
|
8/29/2029
|
$
|
—
|
(21,646
|
)
|
—
|
—
|
D/E
|
|||||||||||||||||
|
e-Discovery Acquireco, LLC (Reveal)
|
First Lien Initial Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.50
|
%
|
10.01
|
%
|
9/1/2028
|
$
|
6,640,840
|
6,585,752
|
6,612,683
|
0.61
|
%
|
E
|
|||||||||||||||||
|
Gympass US, LLC
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
3.25% Cash + 3.25% PIK
|
10.97
|
%
|
8/29/2029
|
$
|
2,757,392
|
2,744,842
|
2,762,907
|
0.26
|
%
|
E
|
||||||||||||||||||
|
Gympass US, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
3.25% Cash + 3.25% PIK
|
10.97
|
%
|
8/29/2029
|
$
|
12,376,482
|
12,271,865
|
12,401,235
|
1.14
|
%
|
E
|
||||||||||||||||||
|
Magenta Buyer, LLC (McAfee)
|
Second Lien Third Out Term Loan
|
SOFR(Q)
|
0.75
|
%
|
1.76% Cash + 5.50% PIK
|
11.85
|
%
|
7/27/2028
|
$
|
338,404
|
317,820
|
119,045
|
0.01
|
%
|
G
|
||||||||||||||||||
|
Magenta Buyer, LLC (McAfee)
|
Second Lien Second Out Term Loan
|
SOFR(Q)
|
0.75
|
%
|
1.76% Cash + 6.25% PIK
|
12.60
|
%
|
7/27/2028
|
$
|
1,073,332
|
1,039,698
|
645,786
|
0.06
|
%
|
|||||||||||||||||||
|
Magenta Buyer, LLC (McAfee)
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
7.37
|
%
|
3/1/2029
|
$
|
4,643,769
|
4,628,527
|
4,653,637
|
0.43
|
%
|
|||||||||||||||||||
|
Magenta Buyer, LLC (McAfee)
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
7.01
|
%
|
11.60
|
%
|
7/27/2028
|
$
|
1,393,410
|
1,349,154
|
1,288,904
|
0.12
|
%
|
||||||||||||||||||
|
Magenta Buyer, LLC (McAfee)
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
6.25
|
%
|
10.84
|
%
|
7/27/2028
|
$
|
405,750
|
401,156
|
413,993
|
0.04
|
%
|
||||||||||||||||||
|
Oranje Holdco, Inc. (KnowBe4)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
7.75
|
%
|
12.32
|
%
|
2/1/2029
|
$
|
1,445,490
|
1,420,893
|
1,451,272
|
0.13
|
%
|
E
|
|||||||||||||||||
|
Oranje Holdco, Inc. (KnowBe4)
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
7.75
|
%
|
12.32
|
%
|
2/1/2029
|
$
|
—
|
(3,075
|
)
|
—
|
—
|
D/E
|
|||||||||||||||||
|
Oranje Holdco, Inc. (KnowBe4)
|
First Lien Incremental Term Loan
|
SOFR(Q)
|
1.00
|
%
|
7.25
|
%
|
11.82
|
%
|
2/1/2029
|
$
|
1,116,745
|
1,096,909
|
1,102,227
|
0.10
|
%
|
E
|
|||||||||||||||||
|
Spartan Bidco Pty Ltd (StarRez) (Australia)
|
First Lien Revolver
|
SOFR(M)
|
0.75
|
%
|
6.90
|
%
|
11.25
|
%
|
1/24/2028
|
$
|
—
|
(10,042
|
)
|
(1,393
|
)
|
—
|
C/D/E
|
||||||||||||||||
|
Spartan Bidco Pty Ltd (StarRez) (Australia)
|
First Lien Incremental Term Loan
|
SOFR(Q)
|
0.75
|
%
|
0.90% Cash + 6.25% PIK
|
11.78
|
%
|
1/24/2028
|
$
|
9,951,664
|
9,798,741
|
9,899,074
|
0.92
|
%
|
C/E
|
||||||||||||||||||
|
|
52,667,030
|
52,796,966
|
4.88
|
%
|
|||||||||||||||||||||||||||||
|
IT Services
|
|||||||||||||||||||||||||||||||||
|
Avalara, Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
6.25
|
%
|
10.58
|
%
|
10/19/2028
|
$
|
3,776,510
|
3,716,797
|
3,804,834
|
0.35
|
%
|
E
|
|||||||||||||||||
|
Avalara, Inc.
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
6.25
|
%
|
10.58
|
%
|
10/19/2028
|
$
|
—
|
(5,971
|
)
|
—
|
—
|
D/E
|
|||||||||||||||||
|
CrewLine Buyer, Inc. (New Relic)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.75
|
%
|
11.35
|
%
|
11/8/2030
|
$
|
9,559,143
|
9,359,418
|
9,683,412
|
0.90
|
%
|
E
|
|||||||||||||||||
|
CrewLine Buyer, Inc. (New Relic)
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
6.75
|
%
|
11.35
|
%
|
11/8/2030
|
$
|
—
|
(20,805
|
)
|
—
|
—
|
D/E
|
|||||||||||||||||
|
Fortress Intermediate 3, Inc
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.50
|
%
|
7.86
|
%
|
6/9/2031
|
$
|
1,246,875
|
1,249,794
|
1,252,336
|
0.12
|
%
|
|||||||||||||||||||
|
Intercept Bidco, Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
10.47
|
%
|
6/3/2030
|
$
|
11,229,177
|
11,026,324
|
10,993,364
|
1.02
|
%
|
E
|
|||||||||||||||||
|
Intercept Bidco, Inc.
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
10.47
|
%
|
6/3/2030
|
$
|
—
|
(31,208
|
)
|
(36,279
|
)
|
—
|
D/E
|
||||||||||||||||
|
Intercept Bidco, Inc.
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
10.47
|
%
|
6/3/2030
|
$
|
—
|
(23,406
|
)
|
(54,418
|
)
|
(0.01
|
)%
|
D/E
|
|||||||||||||||
|
Madison Logic Holdings, Inc.
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.59% Cash + 1.51% PIK
|
11.84
|
%
|
12/29/2028
|
$
|
2,243,977
|
2,199,411
|
2,156,462
|
0.20
|
%
|
E
|
||||||||||||||||||
|
Madison Logic Holdings, Inc.
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
7.50
|
%
|
11.84
|
%
|
12/30/2027
|
$
|
—
|
(1,541
|
)
|
(3,346
|
)
|
—
|
D/E
|
||||||||||||||||
|
Research Now Group, LLC (Dynata)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.76
|
%
|
10.29
|
%
|
10/15/2028
|
$
|
1,666,310
|
1,463,189
|
1,559,566
|
0.14
|
%
|
||||||||||||||||||
|
Research Now Group, LLC (Dynata)
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
5.26
|
%
|
9.79
|
%
|
5/22/2028
|
$
|
235,262
|
215,461
|
236,635
|
0.02
|
%
|
|||||||||||||||||||
|
Serrano Parent, LLC (Sumo Logic)
|
First Lien Term Loan
|
SOFR(S)
|
1.00
|
%
|
6.50
|
%
|
10.92
|
%
|
5/13/2030
|
$
|
4,099,217
|
4,020,774
|
4,119,713
|
0.38
|
%
|
E
|
|||||||||||||||||
|
Serrano Parent, LLC (Sumo Logic)
|
First Lien Revolver
|
SOFR(S)
|
1.00
|
%
|
6.50
|
%
|
10.92
|
%
|
5/13/2030
|
$
|
—
|
(7,844
|
)
|
—
|
—
|
D/E
|
|||||||||||||||||
|
|
33,160,393
|
33,712,279
|
3.12
|
%
|
|||||||||||||||||||||||||||||
|
Life Sciences Tools and Services
|
|||||||||||||||||||||||||||||||||
|
Alcami Corporation
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
7.15
|
%
|
11.66
|
%
|
12/21/2028
|
$
|
978,845
|
956,172
|
985,697
|
0.09
|
%
|
E
|
|||||||||||||||||
|
Alcami Corporation
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
7.10
|
%
|
11.44
|
%
|
12/21/2028
|
$
|
9,988
|
6,905
|
9,988
|
—
|
E
|
||||||||||||||||||
|
Alcami Corporation
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
7.10
|
%
|
11.55
|
%
|
12/21/2028
|
$
|
72,037
|
70,369
|
72,541
|
0.01
|
%
|
E
|
|||||||||||||||||
|
Curia Global, Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
3.75
|
%
|
8.44
|
%
|
8/30/2026
|
$
|
997,111
|
982,002
|
956,085
|
0.09
|
%
|
||||||||||||||||||
|
DNAnexus, Inc
|
First Lien Term Loan
|
SOFR(M)
|
3.00
|
%
|
5.25
|
%
|
9.62
|
%
|
12/20/2029
|
$
|
5,997,566
|
5,937,590
|
5,937,590
|
0.55
|
%
|
E
|
|||||||||||||||||
|
DNAnexus, Inc
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
3.00
|
%
|
5.25
|
%
|
9.62
|
%
|
12/20/2029
|
$
|
1,199,513
|
1,019,586
|
1,019,586
|
0.09
|
%
|
E
|
|||||||||||||||||
|
Parexel International, Inc.
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.00
|
%
|
7.36
|
%
|
11/15/2028
|
$
|
1,240,988
|
1,236,936
|
1,251,071
|
0.12
|
%
|
||||||||||||||||||
|
|
10,209,560
|
10,232,558
|
0.95
|
%
|
|||||||||||||||||||||||||||||
|
Machinery
|
|||||||||||||||||||||||||||||||||
|
AI Aqua Merger Sub, Inc. (Osmosis Buyer) (United Kingdom)
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.50
|
%
|
8.05
|
%
|
7/31/2028
|
$
|
2,158,837
|
2,126,591
|
2,163,349
|
0.20
|
%
|
C
|
|||||||||||||||||
|
Issuer(F)
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon
|
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and
Investment
|
Notes
|
||||||||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||||||
|
Machinery (Continued)
|
|||||||||||||||||||||||||||||||||
|
Alliance Laundry Systems, LLC
|
First Lien Term Loan B
|
SOFR(M)
|
—
|
3.50
|
%
|
7.84
|
%
|
8/19/2031
|
$
|
129,000
|
$
|
128,388
|
$
|
130,026
|
0.01
|
%
|
|||||||||||||||||
|
Blackbird Purchaser, Inc.
|
First Lien Term Loan
|
Prime
|
0.75
|
%
|
5.50
|
%
|
9.83
|
%
|
12/19/2030
|
$
|
2,370,874
|
2,330,485
|
2,328,198
|
0.22
|
%
|
E
|
|||||||||||||||||
|
Blackbird Purchaser, Inc.
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.50
|
%
|
9.83
|
%
|
12/19/2030
|
$
|
78,777
|
73,560
|
73,105
|
0.01
|
%
|
E
|
|||||||||||||||||
|
Blackbird Purchaser, Inc.
|
First Lien Delayed Draw Term Loan
|
Prime
|
0.75
|
%
|
5.50
|
%
|
9.83
|
%
|
12/19/2030
|
$
|
161,348
|
153,418
|
152,970
|
0.01
|
%
|
E
|
|||||||||||||||||
|
Filtration group corporation
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.50
|
%
|
7.97
|
%
|
10/21/2028
|
$
|
1,236,804
|
1,239,550
|
1,248,090
|
0.12
|
%
|
|||||||||||||||||||
|
Husky Injection Molding Systems Ltd. (Canada)
|
First Lien Term Loan
|
SOFR(S)
|
—
|
4.50
|
%
|
8.78
|
%
|
2/15/2029
|
$
|
4,329,734
|
4,345,337
|
4,371,689
|
0.40
|
%
|
C
|
||||||||||||||||||
|
Indicor, LLC (Roper Industrial Pro)
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
7.08
|
%
|
11/22/2029
|
$
|
492,537
|
490,209
|
494,384
|
0.05
|
%
|
|||||||||||||||||||
|
INNIO North American Holding Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
7.90
|
%
|
11/2/2028
|
$
|
1,221,889
|
1,226,038
|
1,230,296
|
0.11
|
%
|
|||||||||||||||||||
|
Madison IAQ LLC
|
First Lien Term Loan
|
SOFR(S)
|
0.50
|
%
|
2.75
|
%
|
7.89
|
%
|
6/21/2028
|
$
|
1,016,304
|
976,834
|
1,021,228
|
0.09
|
%
|
||||||||||||||||||
|
|
13,090,410
|
13,213,335
|
1.22
|
%
|
|||||||||||||||||||||||||||||
|
Media
|
|||||||||||||||||||||||||||||||||
|
Kid Distro Holdings, LLC
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.90
|
%
|
9.49
|
%
|
10/1/2029
|
$
|
6,374,983
|
6,374,983
|
6,374,983
|
0.59
|
%
|
E
|
|||||||||||||||||
|
Kid Distro Holdings, LLC
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
4.90
|
%
|
9.49
|
%
|
10/1/2029
|
$
|
1,132,492
|
1,132,492
|
1,132,934
|
0.10
|
%
|
E
|
|||||||||||||||||
|
Kid Distro Holdings, LLC
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
4.90
|
%
|
9.49
|
%
|
10/1/2029
|
$
|
—
|
—
|
—
|
—
|
E
|
||||||||||||||||||
|
NEP Group, Inc. et al
|
First Lien Term Loan (2.0% Exit Fee)
|
SOFR(M)
|
1.00
|
%
|
3.36% Cash + 1.50% PIK
|
9.22
|
%
|
8/19/2026
|
$
|
4,431,352
|
4,206,444
|
4,061,334
|
0.38
|
%
|
H
|
||||||||||||||||||
|
Streamland Media Midco LLC
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
9.76% PIK
|
14.09
|
%
|
3/31/2025
|
$
|
3,487,343
|
3,487,374
|
2,095,893
|
0.19
|
%
|
E
|
||||||||||||||||||
|
Streamland Media Midco LLC
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
9.76% PIK
|
14.09
|
%
|
3/31/2025
|
$
|
204,289
|
204,289
|
204,289
|
0.02
|
%
|
E
|
||||||||||||||||||
|
Streamland Media Midco LLC
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
9.76% PIK
|
14.09
|
%
|
3/31/2025
|
$
|
204,289
|
204,289
|
204,289
|
0.02
|
%
|
E
|
||||||||||||||||||
|
Streamland Media Midco LLC
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
9.76% PIK
|
14.09
|
%
|
3/31/2025
|
$
|
134,867
|
134,838
|
134,867
|
0.01
|
%
|
E
|
||||||||||||||||||
|
TL Voltron Purchaser, LLC (GES)
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.25
|
%
|
9.61
|
%
|
12/31/2030
|
$
|
11,754,613
|
11,519,612
|
11,519,521
|
1.07
|
%
|
E
|
|||||||||||||||||
|
Zayo Group Holdings, Inc.
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
4.25
|
%
|
8.61
|
%
|
3/9/2027
|
$
|
709,925
|
701,285
|
668,618
|
0.06
|
%
|
||||||||||||||||||
|
|
27,965,606
|
26,396,728
|
2.44
|
%
|
|||||||||||||||||||||||||||||
|
Metals and Mining
|
|||||||||||||||||||||||||||||||||
|
Grinding Media Inc. (Molycop LTD)
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
3.50
|
%
|
8.02
|
%
|
10/21/2028
|
$
|
498,750
|
499,989
|
501,867
|
0.05
|
%
|
||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
Oil, Gas and Consumable Fuels
|
|||||||||||||||||||||||||||||||||
|
Palmdale Oil Company, LLC
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
6.75
|
%
|
11.23
|
%
|
10/2/2029
|
$
|
1,264,178
|
1,233,616
|
1,259,121
|
0.12
|
%
|
E
|
|||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
Paper and Forest Products
|
|||||||||||||||||||||||||||||||||
|
Alpine Acquisition Corp II (48Forty)
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
1.00 Cash + 5.33% PIK
|
10.65
|
%
|
11/30/2026
|
$
|
4,841,951
|
4,713,974
|
4,211,529
|
0.38
|
%
|
E
|
||||||||||||||||||
|
Alpine Acquisition Corp II (48Forty)
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
1.00 Cash + 5.33% PIK
|
10.65
|
%
|
11/30/2026
|
$
|
203,569
|
198,453
|
177,064
|
0.02
|
%
|
E
|
||||||||||||||||||
|
FSK Pallet Holding Corp. (Kamps)
|
First Lien Term Loan
|
SOFR(Q)
|
1.25
|
%
|
6.65
|
%
|
11.33
|
%
|
12/23/2026
|
$
|
1,570,713
|
1,547,185
|
1,571,970
|
0.15
|
%
|
E
|
|||||||||||||||||
|
FSK Pallet Holding Corp. (Kamps)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.15
|
%
|
10.48
|
%
|
12/19/2025
|
$
|
1,255,570
|
1,255,570
|
1,255,570
|
0.12
|
%
|
E
|
|||||||||||||||||
|
|
7,715,182
|
7,216,133
|
0.67
|
%
|
|||||||||||||||||||||||||||||
|
Professional Services
|
|||||||||||||||||||||||||||||||||
|
Allied Benefit Systems Intermediate, LLC
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
5.25
|
%
|
9.61
|
%
|
10/31/2030
|
$
|
7,925,903
|
7,826,914
|
8,005,162
|
0.74
|
%
|
E
|
|||||||||||||||||
|
Allied Benefit Systems Intermediate, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
0.50
|
%
|
5.25
|
%
|
9.73
|
%
|
10/31/2030
|
$
|
1,453,512
|
1,435,359
|
1,468,047
|
0.14
|
%
|
E
|
|||||||||||||||||
|
Applause App Quality, Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
1.50
|
%
|
6.00
|
%
|
10.33
|
%
|
10/24/2029
|
$
|
15,007,034
|
14,718,235
|
14,721,900
|
1.35
|
%
|
E
|
|||||||||||||||||
|
Applause App Quality, Inc.
|
First Lien Revolver
|
SOFR(Q)
|
1.50
|
%
|
6.00
|
%
|
10.33
|
%
|
10/24/2029
|
$
|
—
|
(28,062
|
)
|
(28,513
|
)
|
—
|
D/E
|
||||||||||||||||
|
Bullhorn, Inc.
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
9.36
|
%
|
10/1/2029
|
$
|
10,262,184
|
10,239,522
|
10,262,184
|
0.95
|
%
|
E
|
|||||||||||||||||
|
Bullhorn, Inc.
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
9.36
|
%
|
10/1/2029
|
$
|
—
|
(2,442
|
)
|
(29,571
|
)
|
—
|
D/E
|
||||||||||||||||
|
Bullhorn, Inc.
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
—
|
5.00
|
%
|
9.36
|
%
|
9/30/2029
|
$
|
11,721,795
|
11,717,757
|
11,721,795
|
1.08
|
%
|
E
|
||||||||||||||||||
|
Bullhorn, Inc.
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.00
|
%
|
9.36
|
%
|
9/30/2029
|
$
|
414,474
|
411,440
|
414,474
|
0.04
|
%
|
E
|
|||||||||||||||||
|
Cherry Bekaert Advisory, LLC
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
5.25
|
%
|
9.61
|
%
|
6/30/2028
|
$
|
2,136,757
|
2,111,880
|
2,110,069
|
0.20
|
%
|
E
|
|||||||||||||||||
|
Cherry Bekaert Advisory, LLC
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
5.25
|
%
|
9.61
|
%
|
6/30/2028
|
$
|
745,373
|
734,340
|
736,063
|
0.07
|
%
|
E
|
|||||||||||||||||
|
Issuer(F)
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total Coupon
|
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total Cash and Investment
|
Notes
|
||||||||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||||||
|
Professional Services (Continued)
|
|||||||||||||||||||||||||||||||||
|
Cherry Bekaert Advisory, LLC
|
First Lien Revolver
|
SOFR(M)
|
0.75
|
%
|
5.25
|
%
|
9.61
|
%
|
6/30/2028
|
$
|
—
|
$
|
(5,207
|
)
|
$
|
(5,586
|
)
|
—
|
D/E
|
||||||||||||||
|
Cherry Bekaert Advisory, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
0.75
|
%
|
5.25
|
%
|
9.61
|
%
|
6/30/2028
|
$
|
880,362
|
870,106
|
869,366
|
0.08
|
%
|
E
|
|||||||||||||||||
|
Cherry Bekaert Advisory, LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
0.75
|
%
|
5.25
|
%
|
9.61
|
%
|
6/30/2028
|
$
|
859,867
|
845,510
|
847,754
|
0.08
|
%
|
E
|
|||||||||||||||||
|
CoreLogic, Inc. (fka First American Corporation)
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.61
|
%
|
7.97
|
%
|
6/2/2028
|
$
|
2,481,838
|
2,467,179
|
2,455,022
|
0.23
|
%
|
||||||||||||||||||
|
Deerfield Dakota Holding, LLC
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
3.75
|
%
|
8.08
|
%
|
4/9/2027
|
$
|
2,646,803
|
2,595,083
|
2,594,701
|
0.24
|
%
|
||||||||||||||||||
|
DTI Holdco, Inc. (Epiq)
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.75
|
%
|
9.11
|
%
|
4/26/2029
|
$
|
16,577,937
|
16,490,822
|
16,733,355
|
1.54
|
%
|
||||||||||||||||||
|
Element Materials Technology Group US Holdings Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.75
|
%
|
8.08
|
%
|
6/24/2029
|
$
|
686,681
|
682,812
|
692,047
|
0.06
|
%
|
||||||||||||||||||
|
GI Consilio Parent LLC (Skopima Consilio Parent LLC)
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
4.61
|
%
|
9.19
|
%
|
5/14/2029
|
$
|
10,917,500
|
10,760,180
|
10,972,088
|
1.01
|
%
|
||||||||||||||||||
|
GI Consilio Parent LLC (Skopima Consilio Parent LLC)
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.75
|
%
|
8.12
|
%
|
5/15/2028
|
$
|
9,082,500
|
9,059,794
|
9,127,913
|
0.84
|
%
|
||||||||||||||||||
|
HSI Halo Acquisitions, Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
9.59
|
%
|
6/28/2031
|
$
|
6,180,927
|
6,133,675
|
6,211,832
|
0.57
|
%
|
E
|
|||||||||||||||||
|
HSI Halo Acquisitions, Inc.
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
9.59
|
%
|
6/28/2031
|
$
|
—
|
—
|
—
|
—
|
E
|
||||||||||||||||||
|
HSI Halo Acquisitions, Inc.
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
9.64
|
%
|
6/28/2031
|
$
|
191,314
|
191,314
|
196,833
|
0.02
|
%
|
E
|
|||||||||||||||||
|
Huckabee Acquisition, LLC (MOREgroup)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
9.58
|
%
|
1/16/2030
|
$
|
4,658,714
|
4,580,459
|
4,640,079
|
0.43
|
%
|
E
|
|||||||||||||||||
|
Huckabee Acquisition, LLC (MOREgroup)
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
9.58
|
%
|
1/16/2030
|
$
|
—
|
(10,284
|
)
|
(2,449
|
)
|
—
|
D/E
|
||||||||||||||||
|
Huckabee Acquisition, LLC (MOREgroup)
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
9.58
|
%
|
1/16/2030
|
$
|
—
|
(17,140
|
)
|
(4,082
|
)
|
—
|
D/E
|
||||||||||||||||
|
ICIMS, Inc.
|
First Lien Incremental Term Loan
|
SOFR(Q)
|
0.75
|
%
|
6.25
|
%
|
10.88
|
%
|
8/18/2028
|
$
|
1,152,092
|
1,139,521
|
1,137,576
|
0.11
|
%
|
E
|
|||||||||||||||||
|
Lighthouse Parent Holdings, Inc (Aperture)
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
5.00
|
%
|
9.37
|
%
|
12/20/2031
|
$
|
5,606,915
|
5,537,076
|
5,536,829
|
0.51
|
%
|
E
|
|||||||||||||||||
|
Lighthouse Parent Holdings, Inc (Aperture)
|
First Lien Revolver
|
SOFR(M)
|
0.75
|
%
|
5.00
|
%
|
9.37
|
%
|
12/20/2031
|
$
|
—
|
(13,539
|
)
|
(13,565
|
)
|
—
|
D/E
|
||||||||||||||||
|
Lighthouse Parent Holdings, Inc (Aperture)
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
0.75
|
%
|
5.00
|
%
|
9.37
|
%
|
12/20/2031
|
$
|
—
|
(16,923
|
)
|
(33,913
|
)
|
—
|
D/E
|
||||||||||||||||
|
OMNIA Partners, LLC
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
2.75
|
%
|
7.37
|
%
|
7/25/2030
|
$
|
484,560
|
482,416
|
487,545
|
0.05
|
%
|
||||||||||||||||||
|
Secretariat Advisors LLC
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.86
|
%
|
9.22
|
%
|
12/16/2028
|
$
|
1,290,315
|
1,293,521
|
1,288,702
|
0.12
|
%
|
E
|
|||||||||||||||||
|
Secretariat Advisors LLC
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
0.75
|
%
|
4.86
|
%
|
9.22
|
%
|
12/16/2028
|
$
|
205,834
|
206,346
|
205,577
|
0.02
|
%
|
E
|
|||||||||||||||||
|
Vensure Employer Services, Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
9.33
|
%
|
9/27/2031
|
$
|
13,266,446
|
13,146,345
|
13,140,415
|
1.21
|
%
|
E
|
|||||||||||||||||
|
Vensure Employer Services, Inc.
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
9.33
|
%
|
9/19/2031
|
$
|
—
|
13,333
|
(26,170
|
)
|
—
|
D/E
|
|||||||||||||||||
|
|
125,597,342
|
126,433,479
|
11.69
|
%
|
|||||||||||||||||||||||||||||
|
Real Estate Management and Development
|
|||||||||||||||||||||||||||||||||
|
Community Merger Sub Debt LLC (CINC Systems)
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
5.75
|
%
|
10.11
|
%
|
1/18/2030
|
$
|
7,324,992
|
7,201,932
|
7,213,872
|
0.67
|
%
|
E
|
|||||||||||||||||
|
Community Merger Sub Debt LLC (CINC Systems)
|
First Lien Revolver
|
SOFR(M)
|
0.75
|
%
|
5.75
|
%
|
10.11
|
%
|
1/18/2030
|
$
|
—
|
(33,608
|
)
|
(30,305
|
)
|
—
|
D/E
|
||||||||||||||||
|
Forest City Enterprises, L.P.
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.61
|
%
|
7.96
|
%
|
12/8/2025
|
$
|
902,764
|
897,353
|
886,966
|
0.08
|
%
|
|||||||||||||||||||
|
|
8,065,677
|
8,070,533
|
0.75
|
%
|
|||||||||||||||||||||||||||||
|
Software
|
|||||||||||||||||||||||||||||||||
|
Applied Systems, Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
3.00
|
%
|
7.33
|
%
|
9/19/2026
|
$
|
1,243,894
|
1,244,605
|
1,257,396
|
0.12
|
%
|
||||||||||||||||||
|
Barracuda Parent LLC
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.50
|
%
|
9.09
|
%
|
8/15/2029
|
$
|
678,120
|
665,149
|
629,085
|
0.06
|
%
|
|||||||||||||||||||
|
Bluefin Holding, LLC (Allvue)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.25
|
%
|
10.64
|
%
|
9/12/2029
|
$
|
17,648,902
|
17,329,874
|
17,666,551
|
1.62
|
%
|
E
|
|||||||||||||||||
|
Bluefin Holding, LLC (Allvue)
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
6.25
|
%
|
10.64
|
%
|
9/12/2029
|
$
|
—
|
(23,289
|
)
|
—
|
—
|
D/E
|
|||||||||||||||||
|
Boxer Parent Company, Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.75
|
%
|
8.34
|
%
|
7/30/2031
|
$
|
2,465,147
|
2,469,162
|
2,488,541
|
0.23
|
%
|
|||||||||||||||||||
|
Cart.Com, Inc.
|
First Lien Term Loan (2.5% Exit Fee)
|
SOFR(M)
|
1.50
|
%
|
7.75
|
%
|
12.11
|
%
|
5/22/2029
|
$
|
12,000,000
|
11,894,137
|
11,856,000
|
1.10
|
%
|
E, H
|
|||||||||||||||||
|
Central Parent, Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
7.58
|
%
|
7/6/2029
|
$
|
990,019
|
975,531
|
978,203
|
0.09
|
%
|
|||||||||||||||||||
|
Clever Devices Ltd.
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.00
|
%
|
10.66
|
%
|
6/12/2030
|
$
|
2,215,165
|
2,164,917
|
2,237,317
|
0.21
|
%
|
E
|
|||||||||||||||||
|
Clever Devices Ltd.
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
6.00
|
%
|
10.36
|
%
|
6/12/2030
|
$
|
371,050
|
350,008
|
371,050
|
0.03
|
%
|
E
|
|||||||||||||||||
|
Cloudera, Inc.
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.85
|
%
|
8.21
|
%
|
10/8/2028
|
$
|
3,527,723
|
3,480,306
|
3,524,971
|
0.33
|
%
|
||||||||||||||||||
|
Clover Holding 2, LLC (COHESITY)
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.00
|
%
|
8.43
|
%
|
10/31/2031
|
$
|
4,954,000
|
4,941,618
|
5,015,925
|
0.46
|
%
|
E
|
||||||||||||||||||
|
Connectwise
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.76
|
%
|
8.09
|
%
|
9/30/2028
|
$
|
1,477,796
|
1,482,874
|
1,489,345
|
0.14
|
%
|
|||||||||||||||||||
|
Issuer(F)
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon
|
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and
Investment
|
Notes
|
||||||||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||||||
|
Software (Continued)
|
|||||||||||||||||||||||||||||||||
|
Delta Topco, Inc
|
First Lien Term Loan
|
SOFR(S)
|
—
|
3.50
|
%
|
8.20
|
%
|
12/24/2029
|
$
|
3,450,899
|
$
|
3,464,158
|
$
|
3,482,181
|
0.32
|
%
|
|||||||||||||||||
|
Disco Parent, Inc. (Duck Creek Technologies)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
7.50
|
%
|
12.01
|
%
|
3/30/2029
|
$
|
2,780,810
|
2,731,101
|
2,791,933
|
0.26
|
%
|
E
|
|||||||||||||||||
|
Disco Parent, Inc. (Duck Creek Technologies)
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
7.50
|
%
|
12.01
|
%
|
3/30/2029
|
$
|
—
|
(4,111
|
)
|
—
|
—
|
D/E
|
|||||||||||||||||
|
Douglas Holdings, Inc (Docupace)
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.75% Cash + 0.38% PIK
|
10.45
|
%
|
8/27/2030
|
$
|
8,550,747
|
8,429,920
|
8,431,037
|
0.78
|
%
|
E
|
||||||||||||||||||
|
Douglas Holdings, Inc (Docupace)
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
5.75% Cash + 0.38% PIK
|
10.45
|
%
|
8/27/2030
|
$
|
—
|
(10,507
|
)
|
(10,410
|
)
|
—
|
D/E
|
|||||||||||||||||
|
Douglas Holdings, Inc (Docupace)
|
First Lien PIK Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.75% Cash + 0.38% PIK
|
10.45
|
%
|
8/27/2030
|
$
|
165,063
|
165,064
|
150,281
|
0.01
|
%
|
E
|
||||||||||||||||||
|
Douglas Holdings, Inc (Docupace)
|
First Lien Delayed Draw Term Loan B
|
SOFR(Q)
|
1.00
|
%
|
5.75% Cash + 0.38% PIK
|
10.45
|
%
|
8/27/2030
|
$
|
—
|
(13,133
|
)
|
(26,024
|
)
|
—
|
D/E
|
|||||||||||||||||
|
Douglas Holdings, Inc (Docupace)
|
First Lien Delayed Draw Term Loan A
|
SOFR(Q)
|
1.00
|
%
|
5.75% Cash + 0.38% PIK
|
10.45
|
%
|
8/27/2030
|
$
|
—
|
(14,447
|
)
|
(28,626
|
)
|
—
|
D/E
|
|||||||||||||||||
|
Epicor Software Corporation (fka Eagle Parent Inc.)
|
First Lien Term Loan
|
SOFR(M)
|
0.75
|
%
|
2.75
|
%
|
7.11
|
%
|
5/30/2031
|
$
|
3,769,936
|
3,742,530
|
3,801,547
|
0.35
|
%
|
||||||||||||||||||
|
Fusion Risk Management, Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
3.00% Cash + 3.25% PIK
|
11.08
|
%
|
5/22/2029
|
$
|
4,036,148
|
3,983,233
|
3,975,606
|
0.37
|
%
|
E
|
||||||||||||||||||
|
Fusion Risk Management, Inc.
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
3.00% Cash + 3.25% PIK
|
11.08
|
%
|
5/22/2029
|
$
|
—
|
(9,889
|
)
|
(6,864
|
)
|
—
|
D/E
|
|||||||||||||||||
|
Greeneden U.S. Holdings II, LLC (Genesys Telecommunications Laboratories Inc)
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
7.36
|
%
|
12/1/2027
|
$
|
3,130,662
|
3,101,596
|
3,160,857
|
0.29
|
%
|
|||||||||||||||||||
|
GTY Technology Holdings Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
1.00
|
%
|
2.58% Cash + 4.30% PIK
|
11.21
|
%
|
7/9/2029
|
$
|
1,619,552
|
1,600,751
|
1,577,185
|
0.15
|
%
|
E
|
||||||||||||||||||
|
GTY Technology Holdings Inc.
|
First Lien Revolver
|
SOFR(Q)
|
1.00
|
%
|
2.58% Cash + 4.30% PIK
|
11.21
|
%
|
7/9/2029
|
$
|
—
|
(3,419
|
)
|
(6,916
|
)
|
—
|
D/E
|
|||||||||||||||||
|
GTY Technology Holdings Inc.
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
2.58% Cash + 4.30% PIK
|
11.21
|
%
|
7/9/2029
|
$
|
1,252,635
|
1,237,862
|
1,219,866
|
0.11
|
%
|
E
|
||||||||||||||||||
|
GTY Technology Holdings Inc.
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
2.67% Cash + 4.55% PIK
|
11.68
|
%
|
7/9/2029
|
$
|
325,564
|
308,014
|
306,895
|
0.03
|
%
|
E
|
||||||||||||||||||
|
Honey Intermediate, Inc. (iLobby) (Canada)
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
2.88% Cash + 3.38% PIK
|
10.61
|
%
|
9/26/2030
|
$
|
14,164,479
|
13,961,736
|
13,980,341
|
1.28
|
%
|
C/E
|
||||||||||||||||||
|
Honey Intermediate, Inc. (iLobby) (Canada)
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
2.88% Cash + 3.38% PIK
|
10.61
|
%
|
9/26/2030
|
$
|
—
|
(26,612
|
)
|
(24,341
|
)
|
—
|
C/D/E
|
|||||||||||||||||
|
JOBVITE, Inc. (Employ, Inc.)
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
7.50
|
%
|
12.02
|
%
|
8/5/2028
|
$
|
2,321,515
|
2,286,062
|
2,284,881
|
0.21
|
%
|
E
|
|||||||||||||||||
|
Kong Inc.
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.50% Cash + 3.25% PIK
|
13.42
|
%
|
11/1/2027
|
$
|
970,973
|
958,382
|
970,488
|
0.09
|
%
|
E
|
||||||||||||||||||
|
Kong Inc.
|
First Lien Delayed Draw Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.50% Cash + 3.25% PIK
|
13.42
|
%
|
11/1/2027
|
$
|
515,193
|
506,867
|
514,935
|
0.05
|
%
|
E
|
||||||||||||||||||
|
Logicmonitor, Inc
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.50
|
%
|
9.99
|
%
|
11/19/2031
|
$
|
14,852,100
|
14,705,970
|
14,669,419
|
1.35
|
%
|
E
|
|||||||||||||||||
|
Logicmonitor, Inc
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.50
|
%
|
9.99
|
%
|
11/19/2031
|
$
|
—
|
(18,266
|
)
|
(22,835
|
)
|
—
|
D/E
|
||||||||||||||||
|
Maverick Bidco, Inc. (Mitratech)
|
First Lien No. 2 Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.51
|
%
|
9.10
|
%
|
5/18/2028
|
$
|
12,312,500
|
12,112,627
|
12,327,891
|
1.14
|
%
|
||||||||||||||||||
|
MH Sub I, LLC (Micro Holding Corp.)
|
First Lien Term Loan
|
SOFR(M)
|
—
|
4.25
|
%
|
8.82
|
%
|
12/11/2031
|
$
|
—
|
(1,417
|
)
|
(1,887
|
)
|
—
|
D
|
|||||||||||||||||
|
MH Sub I, LLC (Micro Holding Corp.)
|
First Lien 2023 Incremental Term Loan
|
SOFR(M)
|
1.00
|
%
|
4.25
|
%
|
8.82
|
%
|
5/3/2028
|
$
|
2,750,375
|
2,729,707
|
2,754,913
|
0.25
|
%
|
||||||||||||||||||
|
Mitchell International Inc
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.25
|
%
|
7.61
|
%
|
6/17/2031
|
$
|
1,678,793
|
1,674,123
|
1,681,781
|
0.16
|
%
|
||||||||||||||||||
|
Planview Parent, Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.50
|
%
|
7.83
|
%
|
12/17/2027
|
$
|
2,255,857
|
2,244,641
|
2,274,772
|
0.21
|
%
|
|||||||||||||||||||
|
Project Boost Purchaser, LLC (JD Power, AutoData Inc)
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.50
|
%
|
8.15
|
%
|
7/2/2031
|
$
|
1,361,559
|
1,362,612
|
1,372,935
|
0.13
|
%
|
|||||||||||||||||||
|
Proofpoint, Inc.
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.00
|
%
|
7.36
|
%
|
8/21/2028
|
$
|
4,824,141
|
4,804,348
|
4,853,110
|
0.45
|
%
|
||||||||||||||||||
|
Qlik Technologies Inc. (Project Alpha)
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
7.58
|
%
|
10/28/2030
|
$
|
1,243,750
|
1,249,042
|
1,253,271
|
0.12
|
%
|
|||||||||||||||||||
|
Qlik Technologies Inc. (Project Alpha)
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.25
|
%
|
7.58
|
%
|
10/26/2030
|
$
|
353,000
|
352,118
|
355,702
|
0.03
|
%
|
|||||||||||||||||||
|
RealPage, Inc
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.75
|
%
|
8.08
|
%
|
4/22/2028
|
$
|
648,000
|
644,781
|
651,849
|
0.06
|
%
|
|||||||||||||||||||
|
Sophia, L.P. (Ellucian)
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.00
|
%
|
7.36
|
%
|
10/7/2029
|
$
|
2,003,526
|
2,008,353
|
2,019,554
|
0.19
|
%
|
||||||||||||||||||
|
Sovos Compliance, LLC (fka Taxware, LLC)
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
4.61
|
%
|
8.97
|
%
|
8/11/2028
|
$
|
306,383
|
301,738
|
309,012
|
0.03
|
%
|
||||||||||||||||||
|
Thunder Purchaser, Inc. (Vector Solutions)
|
First Lien Incremental Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
9.58
|
%
|
6/30/2028
|
$
|
574,886
|
569,404
|
564,998
|
0.05
|
%
|
E
|
|||||||||||||||||
|
Thunder Purchaser, Inc. (Vector Solutions)
|
First Lien Incremental Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
5.25
|
%
|
9.58
|
%
|
6/30/2028
|
$
|
—
|
(13,054
|
)
|
(23,543
|
)
|
—
|
D/E
|
||||||||||||||||
|
TIBCO Software Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.50
|
%
|
7.83
|
%
|
3/30/2029
|
$
|
3,289,752
|
3,289,752
|
3,303,585
|
0.31
|
%
|
|||||||||||||||||||
|
TIBCO Software Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.75
|
%
|
8.08
|
%
|
3/21/2031
|
$
|
870,400
|
870,400
|
874,286
|
0.08
|
%
|
|||||||||||||||||||
|
Issuer(F)
|
Instrument
|
Ref(B)
|
Floor
|
Spread
|
Total
Coupon
|
Maturity
|
Principal
|
Cost
|
Fair
Value |
% of Total
Cash and
Investment
|
Notes
|
||||||||||||||||||||||
|
Debt Investments - Continued
|
|||||||||||||||||||||||||||||||||
|
Software (Continued)
|
|||||||||||||||||||||||||||||||||
|
Trintech, Inc.
|
First Lien Term Loan
|
SOFR(M)
|
1.00
|
%
|
5.50
|
%
|
9.86
|
%
|
7/25/2029
|
$
|
9,312,458
|
$
|
9,100,124
|
$
|
9,076,853
|
0.84
|
%
|
E
|
|||||||||||||||
|
Trintech, Inc.
|
First Lien Revolver
|
SOFR(M)
|
1.00
|
%
|
5.50
|
%
|
9.86
|
%
|
7/25/2029
|
$
|
206,737
|
190,238
|
188,430
|
0.02
|
%
|
E
|
|||||||||||||||||
|
UKG Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
3.00
|
%
|
7.62
|
%
|
1/30/2031
|
$
|
5,406,199
|
5,389,588
|
5,451,097
|
0.50
|
%
|
|||||||||||||||||||
|
VS Buyer, LLC
|
First Lien Term Loan
|
SOFR(M)
|
—
|
2.75
|
%
|
7.12
|
%
|
4/12/2031
|
$
|
1,496,250
|
1,503,220
|
1,509,342
|
0.14
|
%
|
|||||||||||||||||||
|
Zendesk Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
9.33
|
%
|
11/22/2028
|
$
|
2,501,299
|
2,469,693
|
2,526,312
|
0.23
|
%
|
E
|
|||||||||||||||||
|
Zendesk Inc.
|
First Lien Revolver
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
9.33
|
%
|
11/22/2028
|
$
|
—
|
(3,262
|
)
|
—
|
—
|
D/E
|
|||||||||||||||||
|
Zendesk Inc.
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
0.75
|
%
|
5.00
|
%
|
9.33
|
%
|
11/22/2028
|
$
|
—
|
(3,961
|
)
|
6,109
|
—
|
D/E
|
|||||||||||||||||
|
|
160,902,569
|
162,036,192
|
14.98
|
%
|
|||||||||||||||||||||||||||||
|
Specialty Retail
|
|||||||||||||||||||||||||||||||||
|
Fender Musical Instruments Corp.
|
First Lien Term Loan B
|
SOFR(M)
|
0.50
|
%
|
4.10
|
%
|
8.46
|
%
|
12/1/2028
|
$
|
1,657,878
|
1,609,359
|
1,628,873
|
0.15
|
%
|
||||||||||||||||||
|
Les Schwab Tire Centers (LS Group)
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.00
|
%
|
7.36
|
%
|
4/17/2031
|
$
|
1,243,750
|
1,248,106
|
1,251,523
|
0.12
|
%
|
|||||||||||||||||||
|
Mavis Discount Tire Inc
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.50
|
%
|
7.86
|
%
|
5/4/2028
|
$
|
1,231,790
|
1,231,790
|
1,241,607
|
0.11
|
%
|
|||||||||||||||||||
|
Woof Holdings, Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
0.75
|
%
|
4.01
|
%
|
8.34
|
%
|
12/21/2027
|
$
|
934,908
|
916,966
|
601,263
|
0.06
|
%
|
||||||||||||||||||
|
|
5,006,221
|
4,723,266
|
0.44
|
%
|
|||||||||||||||||||||||||||||
|
Trading Companies and Distributors
|
|||||||||||||||||||||||||||||||||
|
BCPE Empire Holdings, Inc.
|
First Lien Term Loan
|
SOFR(M)
|
—
|
3.50
|
%
|
7.86
|
%
|
2/1/2027
|
$
|
1,240,780
|
1,237,324
|
1,249,186
|
0.12
|
%
|
|||||||||||||||||||
|
Foundation Building Materials, Inc
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.00
|
%
|
8.59
|
%
|
1/29/2031
|
$
|
1,996,317
|
1,979,128
|
1,970,125
|
0.17
|
%
|
|||||||||||||||||||
|
Veritiv Corp.
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
4.50
|
%
|
8.83
|
%
|
11/17/2030
|
$
|
490,767
|
488,327
|
492,914
|
0.05
|
%
|
|||||||||||||||||||
|
|
3,704,779
|
3,712,225
|
0.34
|
%
|
|||||||||||||||||||||||||||||
|
Textiles, Apparel and Luxury Goods
|
|||||||||||||||||||||||||||||||||
|
WH Borrower, LLC (WHP)
|
First Lien Term Loan
|
SOFR(Q)
|
0.50
|
%
|
5.50
|
%
|
10.15
|
%
|
2/15/2027
|
$
|
99,494
|
(150,506
|
)
|
100,986
|
0.01
|
%
|
D/E
|
||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
Technology Hardware, Storage and Peripherals
|
|||||||||||||||||||||||||||||||||
|
SumUp Holdings Luxembourg S.A.R.L. (Luxembourg)
|
First Lien Delayed Draw Term Loan
|
SOFR(Q)
|
1.00
|
%
|
6.50
|
%
|
11.01
|
%
|
4/25/2031
|
$
|
12,800,000
|
12,688,337
|
12,976,000
|
1.20
|
%
|
C/E
|
|||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
Transportation Infrastructure
|
|||||||||||||||||||||||||||||||||
|
Apple Bidco, LLC
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
3.50
|
%
|
7.86
|
%
|
9/22/2028
|
$
|
440,425
|
439,563
|
443,490
|
0.04
|
%
|
||||||||||||||||||
|
Bleriot US Bidco Inc.
|
First Lien Term Loan
|
SOFR(Q)
|
—
|
2.75
|
%
|
7.08
|
%
|
10/30/2026
|
$
|
1,657,849
|
1,651,141
|
1,668,600
|
0.15
|
%
|
|||||||||||||||||||
|
Brown Group Holding, LLC
|
First Lien Term Loan
|
SOFR(M)
|
0.50
|
%
|
2.50
|
%
|
6.86
|
%
|
7/2/2029
|
$
|
1,857,499
|
1,846,465
|
1,865,105
|
0.18
|
%
|
||||||||||||||||||
|
|
3,937,169
|
3,977,195
|
0.37
|
%
|
|||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
Total Debt Investments - 159.7% of Net Assets
|
1,034,648,797
|
1,039,985,833
|
96.19
|
%
|
|||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
Equity Securities
|
|||||||||||||||||||||||||||||||||
|
IT Services
|
|||||||||||||||||||||||||||||||||
|
New Insight Holdings, Inc. (Dynata)
|
Common Stock
|
$
|
22,972
|
402,032
|
407,753
|
0.04
|
%
|
E, I, J
|
|||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
Paper and Forest Products
|
|||||||||||||||||||||||||||||||||
|
48forty Intermediate Holdings, Inc.
|
Common Stock
|
$
|
362
|
—
|
—
|
—
|
E, I, J
|
||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
Total Equity Securities - 0.1% of Net Assets
|
402,032
|
407,753
|
0.04
|
%
|
|||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
Total Investments - 159.8% of Net Assets
|
1,035,050,829
|
1,040,393,586
|
96.23
|
%
|
|||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
Cash and Cash Equivalents - 6.3% of Net Assets
|
41,078,437
|
3.77
|
%
|
||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
Total Cash and Investments - 166.1% of Net Assets
|
1,081,472,023
|
100.00
|
%
|
||||||||||||||||||||||||||||||
| (A) |
Debt investments include investments in bank debt that generally are bought and sold among institutional investors in transactions not subject to registration under the Securities Act of 1933 (the
“Securities Act”). Such transactions are generally subject to contractual restrictions, such as approval of the agent or borrower.
|
| (B) |
100.0% of the fair value of total senior secured loans in the Fund’s portfolio bear interest at a floating rate that may be determined by reference to the Secured Overnight Financing Rate (“SOFR”),
“S”, or other base rate (commonly the Federal Funds Rate or the Prime Rate), “P”. In addition, 81.2% of the fair value of such senior secured loans have floors of 0.50% to 2.00%. The borrower under a senior secured loan generally
has the option to select from interest reset periods of one, two, three or six months and may alter that selection at the end of any reset period. The stated interest rate represents the weighted average interest rate at December
31, 2024 of all contracts within the specified loan facility. SOFR resets monthly (M), quarterly (Q) or semiannually (S).
|
| (C) |
Non-U.S. company or principal place of business outside the U.S. and as a result, the investment is not a qualifying asset under Section 55(a) of the Investment Company Act of 1940 (the “1940 Act”).
Under the 1940 Act, the Fund may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Fund's total assets.
|
| (D) |
Negative balances represent unfunded commitments that were acquired and/or valued at a discount.
|
| (E) |
Investments are considered Level 3 in accordance with ASC Topic 820 (see Note 2).
|
| (F) |
As of December 31, 2024, the Fund generally uses GICS codes to identify the industry groupings.
|
| (G) |
Non-accruing debt investment.
|
| (H) |
In addition to the stated coupon, investment has an exit fee payable upon repayment of the loan in an amount equal to the percentage of the original principal amount shown.
|
| (I) |
Restricted security (See Note 12).
|
| (J) |
Non-income producing investment.
|
| (K) |
Deemed an investment company under Section 3(c) of the 1940 Act and as a result, the investment is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Fund may not
acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Fund's total assets
|
|
Level
|
Basis for Determining Fair Value
|
Broadly Syndicated
Loans(1)
|
Middle Market Loans(2)
|
Equity Securities
|
Total
|
||||||||||||||
|
1
|
Quoted prices in active markets for identical assets
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||
|
2
|
Other direct and indirect observable market inputs(3)
|
446,946,363
|
157,707,896
|
120,603
|
604,774,862
|
||||||||||||||
|
3
|
Valuation sources that employ significant unobservable inputs
|
5,489,499
|
1,634,436,928
|
—
|
1,639,926,427
|
||||||||||||||
|
Total
|
$
|
452,435,862
|
$
|
1,792,144,824
|
$
|
120,603
|
$
|
2,244,701,289
|
|||||||||||
| (1) |
Includes senior secured loans that are broadly syndicated
|
| (2) |
Includes other senior secured loans
|
| (3) |
For example, quoted prices in inactive markets or quotes for comparable investments
|
|
Asset Type
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Weighted Average Range(1)
|
||||||
|
Broadly Syndicated Loans
|
$
|
5,489,499
|
Market Quotations
|
Indicative bid/ask quotes
|
1 (1)
|
|||||
|
Middle Market Loans
|
1,525,958,709
|
Income Approach
|
Discount rate
|
7.7% - 17.2% (9.6%)
|
||||||
|
2,244,421
|
Market Comparable Companies
|
EBITDA Multiple
|
10.0x (10.0x)
|
|||||||
|
2,754,952
|
Market Comparable Companies
|
Revenue Multiple
|
0.9x (0.9x)
|
|||||||
|
85,674,613
|
Market Quotations
|
Indicative bid/ask quotes
|
1 (1)
|
|||||||
|
17,804,233
|
Transaction Approach
|
N/A
|
N/A
|
|||||||
|
Equity Securities
|
—
|
Market Comparable Companies
|
EBITDA Multiple
|
10.0x (10.0x)
|
||||||
|
—
|
Market Comparable Companies
|
Revenue Multiple
|
0.9x (0.9x)
|
|||||||
|
$
|
1,639,926,427
|
|||||||||
| (1) |
Representing the weighted average of each significant unobservable input range at the investment level by fair value.
|
|
Input
|
Impact to Value if Input Increases
|
Impact to Value if Input Decreases
|
||
|
Discount rate
|
Decrease
|
Increase
|
||
|
Revenue multiples
|
Increase
|
Decrease
|
||
|
EBITDA multiples
|
Increase
|
Decrease
|
||
|
Book value multiples
|
Increase
|
Decrease
|
||
|
Implied volatility
|
Increase
|
Decrease
|
||
|
Term
|
Increase
|
Decrease
|
||
|
Yield
|
Increase
|
Decrease
|
|
Independent Third-Party Valuation
|
||||||||||||||||
|
Broadly Syndicated
Loans
|
Middle Market
Loans
|
Equity
Securities
|
Total
|
|||||||||||||
|
Beginning balance
|
$
|
6,263,383
|
$
|
742,747,140
|
$
|
407,753
|
$
|
749,418,276
|
||||||||
|
Net realized and unrealized gains (losses)
|
(30,579
|
)
|
(10,269,471
|
)
|
(645,215
|
)
|
(10,945,265
|
)
|
||||||||
|
Acquisitions(1)
|
5,020,358
|
1,085,718,520
|
645,215
|
1,091,384,093
|
||||||||||||
|
Dispositions
|
(1,249,605
|
)
|
(183,759,261
|
)
|
—
|
(185,008,866
|
)
|
|||||||||
|
Transfers into Level 3(2)
|
501,867
|
—
|
—
|
501,867
|
||||||||||||
|
Transfers out Level 3(3)
|
(5,015,925
|
)
|
—
|
(407,753
|
)
|
(5,423,678
|
)
|
|||||||||
|
Ending balance
|
$
|
5,489,499
|
$
|
1,634,436,928
|
$
|
—
|
$
|
1,639,926,427
|
||||||||
|
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized
gains/losses, above)
|
$
|
1,570
|
$
|
(8,394,514
|
)
|
$
|
(645,215
|
)
|
$
|
(9,038,159
|
)
|
|||||
| (1) |
Includes payments received in kind and accretion of original issue and market discounts.
|
| (2) |
Comprised of one investment that was transferred from Level 2 to Level 3 due to decreased observable market activity.
|
| (3) |
Comprised of two investments that were transferred from Level 3 to Level 2 due to increased observable market activity.
|
|
Level
|
Basis for Determining Fair Value
|
Broadly Syndicated
Loans(1)
|
Middle Market
Loans(2)
|
Equity
Securities
|
Total
|
||||||||||||||
|
1
|
Quoted prices in active markets for identical assets
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||
|
2
|
Other direct and indirect observable market inputs(3)
|
182,811,825
|
108,163,485
|
—
|
290,975,310
|
||||||||||||||
|
3
|
Valuation sources that employ significant unobservable inputs
|
6,263,383
|
742,747,140
|
407,753
|
749,418,276
|
||||||||||||||
|
Total
|
$
|
189,075,208
|
$
|
850,910,625
|
$
|
407,753
|
$
|
1,040,393,586
|
|||||||||||
| (1) |
Includes senior secured loans that are broadly syndicated
|
| (2) |
Includes other senior secured loans
|
| (3) |
For example, quoted prices in inactive markets or quotes for comparable investments
|
|
Asset Type
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Weighted Average Range(1)
|
||||||
|
Broadly Syndicated Loans
|
$
|
6,263,383
|
Market Quotations
|
Indicative bid/ask quotes
|
1 (1)
|
|||||
|
Middle Market Loans
|
610,403,130
|
Income Approach
|
Discount rate
|
8.6% - 14.0% (10.2%)
|
||||||
|
4,388,593
|
Asset Approach
|
EBITDA Multiple
|
7.50x (7.50x)
|
|||||||
|
125,316,079
|
Market Quotations
|
Indicative bid/ask quotes
|
1 (1)
|
|||||||
|
2,639,338
|
Market Comparable Companies
|
Revenue Multiple
|
0.9x (0.9x)
|
|||||||
|
Equity Securities
|
—
|
Asset Approach
|
EBITDA Multiple
|
7.50x (7.50x)
|
||||||
|
407,753
|
Market Quotations
|
Indicative bid/ask quotes
|
1 (1)
|
|||||||
|
$
|
749,418,276
|
|||||||||
|
Independent Third-Party Valuation
|
||||||||||||||||
|
Broadly Syndicated
Loans
|
Middle Market
Loans
|
Equity
Securities
|
Total
|
|||||||||||||
|
Beginning balance
|
$
|
960,209
|
$
|
248,713,244
|
$
|
—
|
$
|
249,673,453
|
||||||||
|
Net realized and unrealized gains (losses)
|
99,709
|
2,910,742
|
5,721
|
3,016,172
|
||||||||||||
|
Acquisitions(1)
|
5,394,954
|
569,899,492
|
402,032
|
575,696,478
|
||||||||||||
|
Dispositions
|
(966,986
|
)
|
(67,725,568
|
)
|
—
|
(68,692,554
|
)
|
|||||||||
|
Transfers into Level 3(2)
|
775,497
|
2,370,776
|
—
|
3,146,273
|
||||||||||||
|
Transfers out Level 3(3)
|
—
|
(13,421,546
|
)
|
—
|
(13,421,546
|
)
|
||||||||||
|
Ending balance
|
$
|
6,263,383
|
$
|
742,747,140
|
$
|
407,753
|
$
|
749,418,276
|
||||||||
|
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized
gains/losses, above)
|
$
|
2,034
|
$
|
1,747,385
|
$
|
5,721
|
$
|
1,755,140
|
||||||||
| (1) |
Includes payments received in kind and accretion of original issue and market discounts.
|
| (2) |
Comprised of three investments that were transferred from Level 2 to Level 3 due to decreased observable market activity.
|
| (3) |
Comprised of two investments that were transferred from Level 3 to Level 2 due to increased observable market activity.
|
|
December 31, 2025
|
December 31, 2024
|
|||||||
|
Paid-in capital
|
$
|
(3,679,401
|
)
|
$
|
-
|
|||
|
Accumulated earnings
|
3,679,401
|
-
|
||||||
|
December 31, 2025
|
December 31, 2024
|
|||||||
|
Ordinary income
|
$
|
110,388,295
|
$
|
46,687,309
|
||||
|
Long Term Capital Gains
|
-
|
126,412
|
||||||
|
Return of Capital
|
244,391
|
-
|
||||||
|
Total
|
$
|
110,632,686
|
$
|
46,813,721
|
||||
|
December 31, 2025
|
December 31, 2024
|
|||||||
|
Undistributed ordinary income
|
$
|
-
|
$
|
-
|
||||
|
Capital Loss Carryforward (1)
|
(2,743,063
|
)
|
(255,056
|
)
|
||||
|
Net unrealized gains (losses)(2)
|
(23,750,955
|
)
|
3,219,470
|
|||||
|
Total accumulated earnings (losses)
|
$
|
(26,494,018
|
)
|
2,964,414
|
||||
|
December 31, 2025
|
December 31, 2024
|
|||||||
|
Tax basis of investments
|
$
|
2,255,420,846
|
$
|
1,035,957,647
|
||||
|
Unrealized appreciation
|
14,461,831
|
9,539,829
|
||||||
|
Unrealized depreciation
|
(25,181,388
|
)
|
(5,103,890
|
)
|
||||
|
Net unrealized appreciation (depreciation)
|
$
|
(10,719,557
|
)
|
$
|
4,435,939
|
|||
|
December 31, 2025
|
||||
|
Interest Dividends
|
$
|
99,583,035
|
||
|
December 31, 2025
|
||||
|
Interest-Related Dividends
|
$
|
93,397,470
|
||
|
Shareholder Servicing and/or
Distribution Fee as a % of NAV
|
||||
|
Class S Shares
|
0.85
|
%
|
||
|
Class D Shares
|
0.25
|
%
|
||
|
Institutional Shares
|
—
|
|||
|
For the Year Ended
|
Expense Payments by Adviser
|
Reimbursement Payments to Adviser
|
Unreimbursed Expense Payments
|
|||||||||
|
December 31, 2025
|
$
|
10,779,084
|
$
|
-
|
$
|
10,779,084
|
||||||
|
Total
|
$
|
10,779,084
|
$
|
-
|
$
|
10,779,084
|
||||||
|
|
Maturity
|
Rate
|
Carrying Value
|
Available
|
Total Capacity
|
|||||||||||||
|
Credit Facility
|
2033
|
SOFR+1.97%(1)
|
$
|
260,000,000
|
$
|
390,000,000
|
$
|
650,000,000
|
||||||||||
|
Revolving Credit Facility
|
2030
|
SOFR+1.88%(2)
|
50,970,583
|
314,029,417
|
365,000,000
|
(3) | ||||||||||||
|
SG Revolving Credit Facility
|
2027
|
SOFR+1.15%
|
200,000,000
|
—
|
200,000,000
|
|||||||||||||
|
Tranche A Notes
|
2027
|
7.14
|
%
|
70,000,000
|
—
|
70,000,000
|
||||||||||||
|
Tranche B Notes
|
2030
|
7.33
|
%
|
55,000,000
|
—
|
55,000,000
|
||||||||||||
|
Promissory Notes
|
2055
|
12.00
|
%
|
110,000
|
—
|
110,000
|
||||||||||||
|
2025A Tranche B Notes
|
2030
|
6.14
|
%
|
150,000,000
|
—
|
150,000,000
|
||||||||||||
|
2025A Tranche A Notes
|
2028
|
5.78
|
%
|
50,000,000
|
—
|
50,000,000
|
||||||||||||
|
Total leverage
|
$
|
836,080,583
|
704,029,417
|
1,540,110,000
|
||||||||||||||
|
Unamortized issuance costs
|
(1,864,718
|
)
|
||||||||||||||||
|
Debt, net of unamortized issuance costs
|
$
|
834,215,865
|
||||||||||||||||
|
Maturity
|
Rate
|
Carrying Value
|
Available
|
Total Capacity
|
||||||||||||||
|
Credit Facility
|
2033
|
SOFR+1.97%
|
$
|
320,000,000
|
$
|
130,000,000
|
$
|
450,000,000
|
||||||||||
|
Revolving Credit Facility
|
2029
|
SOFR+2.00%
|
—
|
150,000,000
|
150,000,000
|
|||||||||||||
|
Tranche A Notes
|
2027
|
7.14
|
%
|
70,000,000
|
—
|
70,000,000
|
||||||||||||
|
Total leverage
|
390,000,000
|
$
|
280,000,000
|
$
|
670,000,000
|
|||||||||||||
|
Unamortized issuance costs
|
(866,702
|
)
|
||||||||||||||||
|
Debt, net of unamortized issuance costs
|
$
|
389,133,298
|
||||||||||||||||
|
For the Year Ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
Interest expense
|
$
|
39,879,848
|
$
|
14,390,928
|
$
|
7,725,732
|
||||||
|
Amortization of deferred debt issuance costs
|
1,333,663
|
438,149
|
193,554
|
|||||||||
|
Commitment fees
|
1,912,273
|
849,093
|
478,917
|
|||||||||
|
Total
|
$
|
43,125,784
|
$
|
15,678,170
|
$
|
8,398,203
|
||||||
|
Unfunded Balances
|
||||||||||
|
Issuer
|
Maturity Date
|
December 31, 2025
|
December 31, 2024
|
|||||||
|
Accordion Partners LLC
|
11/15/2031
|
N/A
|
$
|
3,179,348
|
||||||
|
Accordion Partners LLC
|
11/15/2031
|
N/A
|
2,119,565
|
|||||||
|
Accuserve Solutions, Inc.
|
3/15/2030
|
N/A
|
485,658
|
|||||||
|
Alcami Corporation
|
12/21/2028
|
104,876
|
123,188
|
|||||||
|
Alera Group, Inc.
|
11/17/2025
|
N/A
|
480,558
|
|||||||
|
AmeriLife Holdings, LLC
|
8/31/2029
|
3,119,196
|
N/A
|
|||||||
|
AmeriLife Holdings, LLC
|
8/31/2028
|
1,614,244
|
377,494
|
|||||||
|
Applause App Quality, Inc.
|
10/24/2029
|
1,200,563
|
1,500,703
|
|||||||
|
Avalara, Inc.
|
10/19/2028
|
N/A
|
377,651
|
|||||||
|
Anthracite Buyer, Inc. (Coalfire)
|
12/3/2032
|
4,287,989
|
N/A
|
|||||||
|
Allied Benefit Systems Intermediate, LLC
|
10/31/2030
|
5,163,116
|
N/A
|
|||||||
|
Blackbird Purchaser, Inc.
|
12/19/2030
|
N/A
|
304,079
|
|||||||
|
Blackbird Purchaser, Inc.
|
12/19/2030
|
N/A
|
236,331
|
|||||||
|
Bluefin Holding, LLC (Allvue)
|
9/12/2029
|
1,190,668
|
1,190,668
|
|||||||
|
Bullhorn, Inc.
|
10/1/2029
|
1,281,416
|
1,478,557
|
|||||||
|
Bullhorn, Inc.
|
9/30/2029
|
1,124,030
|
2,524,995
|
|||||||
|
Bynder Bidco B.V. (Netherlands)
|
1/26/2029
|
171,174
|
171,174
|
|||||||
|
Bynder Bidco, Inc. (Netherlands)
|
1/26/2029
|
47,160
|
47,160
|
|||||||
|
Beekeeper Buyer Inc. (Archway)
|
6/30/2031
|
1,452,291
|
N/A
|
|||||||
|
Brown & Settle, Inc.
|
5/16/2030
|
612,946
|
N/A
|
|||||||
|
Chronicle Parent LLC (Lexitas)
|
4/15/2031
|
8,925,000
|
N/A
|
|||||||
|
Chronicle Parent LLC (Lexitas)
|
4/15/2031
|
3,240,741
|
N/A
|
|||||||
|
Civicplus LLC
|
8/24/2030
|
2,546,218
|
N/A
|
|||||||
|
Civicplus LLC
|
8/24/2030
|
698,657
|
N/A
|
|||||||
|
Cherry Bekaert Advisory, LLC
|
6/28/2030
|
447,254
|
447,254
|
|||||||
|
Cherry Bekaert Advisory, LLC
|
6/30/2028
|
N/A
|
109,986
|
|||||||
|
Cherry Bekaert Advisory, LLC
|
6/28/2030
|
3,627,369
|
N/A
|
|||||||
|
Clever Devices Ltd.
|
6/12/2030
|
432,891
|
556,574
|
|||||||
|
Clydesdale Acquisition Holdings, Inc
|
4/13/2029
|
4,852
|
N/A
|
|||||||
|
Cohnreznick Advisory LLC
|
3/31/2032
|
3,357,941
|
N/A
|
|||||||
|
Community Merger Sub Debt LLC (CINC Systems)
|
1/18/2030
|
1,997,725
|
1,997,725
|
|||||||
|
Compsych Holdings Corp
|
7/22/2031
|
3,737,596
|
3,737,596
|
|||||||
|
Unfunded Balances (Continued)
|
||||||||||
|
Issuer
|
Maturity Date
|
December 31, 2025
|
December 31, 2024
|
|||||||
|
CrewLine Buyer, Inc. (New Relic)
|
11/8/2030
|
$
|
995,744
|
$
|
995,744
|
|||||
|
CP Iris Holdco I, Inc
|
10/27/2032
|
324,100
|
N/A
|
|||||||
|
Disco Parent, Inc. (Duck Creek Technologies)
|
3/30/2029
|
N/A
|
232,723
|
|||||||
|
DNAnexus, Inc
|
12/18/2029
|
16,793,184
|
16,793,184
|
|||||||
|
Douglas Holdings, Inc (Docupace)
|
8/27/2030
|
1,635,795
|
1,858,858
|
|||||||
|
Douglas Holdings, Inc (Docupace)
|
8/27/2030
|
281,657
|
890,768
|
|||||||
|
Douglas Holdings, Inc (Docupace)
|
8/27/2030
|
743,543
|
743,543
|
|||||||
|
Douglas Holdings, Inc (Docupace)
|
8/27/2030
|
N/A
|
2,044,744
|
|||||||
|
Deepl Se (Germany)
|
6/26/2030
|
14,783,278
|
N/A
|
|||||||
|
Deepl Se (Germany)
|
6/26/2030
|
4,166,336
|
N/A
|
|||||||
|
Dragos, Inc.
|
6/30/2030
|
19,924,142
|
N/A
|
|||||||
|
Dragos, Inc.
|
6/30/2030
|
7,315,247
|
N/A
|
|||||||
|
EBS Parent Holdings Inc. (The Difference Card)
|
7/1/2032
|
3,641,447
|
N/A
|
|||||||
|
EBS Parent Holdings Inc. (The Difference Card)
|
7/1/2032
|
1,213,816
|
N/A
|
|||||||
|
Emburse Inc.
|
5/28/2032
|
4,651,654
|
N/A
|
|||||||
|
Emburse Inc.
|
5/28/2032
|
4,651,654
|
N/A
|
|||||||
|
Express Wash Acquisition Company, LLC (Whistle)
|
4/10/2031
|
1,274,611
|
N/A
|
|||||||
|
e-Discovery AcquireCo, LLC (Reveal)
|
8/23/2029
|
672,678
|
1,441,453
|
|||||||
|
EdgeCo Buyer, Inc.
|
6/1/2028
|
585,680
|
585,680
|
|||||||
|
EdgeCo Buyer, Inc.
|
6/1/2028
|
917,566
|
5,856,804
|
|||||||
|
FirstUp, Inc
|
7/13/2027
|
908,548
|
N/A
|
|||||||
|
Flexport Capital, LLC
|
6/30/2029
|
19,360,567
|
N/A
|
|||||||
|
Focus Financial Partners, LLC
|
9/10/2031
|
N/A
|
238,727
|
|||||||
|
Fusion Holding Corp. (Finalsite)
|
9/15/2027
|
167,010
|
371,133
|
|||||||
|
Fusion Risk Management, Inc.
|
5/22/2029
|
335,574
|
457,601
|
|||||||
|
G-3 Apollo Acquisition Corp (Appriss Retail)
|
3/10/2031
|
2,870,057
|
N/A
|
|||||||
|
G-3 Apollo Acquisition Corp (Appriss Retail)
|
3/10/2031
|
2,583,051
|
N/A
|
|||||||
|
GC Champion Acquisition LLC (Numerix)
|
8/19/2028
|
3,682,906
|
3,682,906
|
|||||||
|
GC Waves Holdings, Inc. (Mercer)
|
8/10/2029
|
831,419
|
831,419
|
|||||||
|
Grant Thornton Advisors LLC
|
6/2/2031
|
N/A
|
34,936
|
|||||||
|
GTY Technology Holdings Inc.
|
7/9/2029
|
1,056,080
|
264,374
|
|||||||
|
GTY Technology Holdings Inc.
|
7/9/2029
|
N/A
|
770,655
|
|||||||
|
GC Waves Holdings, Inc. (Mercer)
|
10/4/2030
|
28,606,431
|
N/A
|
|||||||
|
Griffon Bidco Inc. (Layerzero)
|
7/31/2031
|
4,597,405
|
N/A
|
|||||||
|
Griffon Bidco Inc. (Layerzero)
|
7/31/2031
|
4,597,405
|
N/A
|
|||||||
|
Unfunded Balances (Continued)
|
||||||||||
|
Issuer
|
Maturity Date
|
December 31, 2025
|
December 31, 2024
|
|||||||
|
Higginbotham Insurance Agency, Inc.
|
11/25/2026
|
N/A
|
$
|
917,024
|
||||||
|
Higginbotham Insurance Agency, Inc.
|
9/30/2026
|
12,000,000
|
N/A
|
|||||||
|
Higginbotham Insurance Agency, Inc.
|
12/10/2027
|
345,585
|
N/A
|
|||||||
|
Honey Intermediate, Inc. (iLobby) (Canada)
|
9/26/2030
|
1,872,401
|
1,872,401
|
|||||||
|
HSI Halo Acquisitions, Inc.
|
6/28/2031
|
551,868
|
912,423
|
|||||||
|
HSI Halo Acquisitions, Inc.
|
6/28/2031
|
735,825
|
735,825
|
|||||||
|
Huckabee Acquisition, LLC (MOREgroup)
|
1/16/2030
|
1,020,417
|
1,020,417
|
|||||||
|
Huckabee Acquisition, LLC (MOREgroup)
|
1/16/2030
|
612,250
|
612,250
|
|||||||
|
Hyphen Solutions, LLC
|
8/6/2032
|
6,417,610
|
N/A
|
|||||||
|
Hyphen Solutions, LLC
|
8/6/2032
|
3,850,566
|
N/A
|
|||||||
|
Hobbs & Associates, LLC
|
7/23/2031
|
414,167
|
N/A
|
|||||||
|
Integrity Marketing Acquisition, LLC
|
8/26/2033
|
2,709,613
|
7,686,777
|
|||||||
|
Integrity Marketing Acquisition, LLC
|
8/25/2028
|
4,184,623
|
4,319,357
|
|||||||
|
Intercept Bidco, Inc.
|
6/3/2030
|
2,591,349
|
2,591,349
|
|||||||
|
Intercept Bidco, Inc.
|
6/3/2030
|
1,727,566
|
1,727,566
|
|||||||
|
IVXS UK Limited (ComplyAdvantage) (United Kingdom)
|
5/19/2029
|
3,155,511
|
N/A
|
|||||||
|
IvyRehab Intermediate II, LLC
|
4/23/2029
|
21,548,457
|
N/A
|
|||||||
|
IvyRehab Intermediate II, LLC
|
4/23/2029
|
N/A
|
8,703,024
|
|||||||
|
JF Acquisition, LLC (JF Petroleum)
|
6/18/2030
|
6,723,169
|
N/A
|
|||||||
|
JF Acquisition, LLC (JF Petroleum)
|
6/18/2030
|
4,158,661
|
N/A
|
|||||||
|
Lighthouse Parent Holdings, Inc (Aperture)
|
12/20/2031
|
1,700,161
|
2,713,024
|
|||||||
|
Lighthouse Parent Holdings, Inc (Aperture)
|
12/20/2031
|
1,085,209
|
1,085,209
|
|||||||
|
LJ Avalon Holdings, LLC (Ardurra)
|
2/1/2030
|
N/A
|
2,299,429
|
|||||||
|
LJ Avalon Holdings, LLC (Ardurra)
|
2/1/2030
|
1,594,443
|
N/A
|
|||||||
|
LJ Avalon Holdings, LLC (Ardurra)
|
2/1/2029
|
689,596
|
123,067
|
|||||||
|
Logicmonitor, Inc
|
11/19/2031
|
1,856,512
|
1,856,512
|
|||||||
|
Logicmonitor, Inc
|
10/7/2032
|
10,888,019
|
N/A
|
|||||||
|
Lucky US BuyerCo, LLC (Global Payments)
|
3/30/2029
|
37,679
|
163,820
|
|||||||
|
Madison Logic Holdings, Inc.
|
12/30/2027
|
85,805
|
85,805
|
|||||||
|
MRO Parent Corporation
|
6/9/2032
|
3,022,672
|
N/A
|
|||||||
|
MRO Parent Corporation
|
6/9/2032
|
3,022,672
|
N/A
|
|||||||
|
MH Sub I, LLC (Micro Holding Corp.)
|
12/11/2031
|
N/A
|
262,398
|
|||||||
|
Modigent, LLC (Pueblo)
|
8/23/2027
|
1,021,491
|
161,736
|
|||||||
|
Modigent, LLC (Pueblo)
|
8/23/2028
|
N/A
|
5,353,117
|
|||||||
|
Mpulse Mobile Inc.
|
8/26/2032
|
3,821,067
|
N/A
|
|||||||
|
Unfunded Balances (Continued)
|
||||||||||
|
Issuer
|
Maturity Date
|
December 31, 2025
|
December 31, 2024
|
|||||||
|
Mpulse Mobile Inc.
|
8/26/2032
|
$
|
5,731,601
|
N/A
|
||||||
|
Kaman Corporation
|
2/26/2032
|
494,807
|
N/A
|
|||||||
|
Kid Distro Holdings, LLC
|
10/1/2029
|
1,546,384
|
585,700
|
|||||||
|
Oranje Holdco, Inc. (KnowBe4)
|
2/1/2029
|
N/A
|
180,686
|
|||||||
|
Oak Funding LLC
|
12/2/2032
|
1,706,111
|
N/A
|
|||||||
|
Payroc, LLC
|
11/1/2027
|
166,509
|
166,509
|
|||||||
|
PlayPower, Inc
|
8/28/2030
|
N/A
|
2,070,380
|
|||||||
|
Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)
|
11/1/2028
|
N/A
|
1,545,484
|
|||||||
|
PMA Parent Holdings, LLC
|
1/31/2031
|
5,032,725
|
1,270,184
|
|||||||
|
Pye-Barker Fire & Safety LLC
|
12/10/2032
|
126,750
|
N/A
|
|||||||
|
Palmdale Oil Company, LLC
|
12/12/2031
|
228,988
|
N/A
|
|||||||
|
Palmdale Oil Company, LLC
|
12/12/2031
|
763,292
|
N/A
|
|||||||
|
Pyramid Analytics BV (Netherlands)
|
5/14/2029
|
309,850
|
N/A
|
|||||||
|
Raven Acquisition Holdings LLC (R1 RCM)
|
11/19/2031
|
136,326
|
105,659
|
|||||||
|
Rialto Management Group, LLC
|
12/5/2030
|
N/A
|
395,598
|
|||||||
|
RBS Buyer Inc.
|
7/31/2031
|
3,406,439
|
N/A
|
|||||||
|
RBS Buyer Inc.
|
7/31/2031
|
5,677,398
|
N/A
|
|||||||
|
Secretariat Advisors LLC
|
2/24/2032
|
885,777
|
N/A
|
|||||||
|
Signia Aerospace LLC
|
11/21/2031
|
N/A
|
115,688
|
|||||||
|
Serrano Parent, LLC (Sumo Logic)
|
5/12/2030
|
409,922
|
409,922
|
|||||||
|
Skydio, Inc
|
12/4/2029
|
3,750,000
|
3,750,000
|
|||||||
|
Skydio, Inc
|
12/4/2029
|
N/A
|
3,750,000
|
|||||||
|
Spark Buyer, LLC (Sparkstone)
|
10/15/2031
|
4,701,603
|
4,701,603
|
|||||||
|
Spark Buyer, LLC (Sparkstone)
|
10/15/2031
|
1,551,529
|
2,350,802
|
|||||||
|
Spartan Bidco Pty Ltd (StarRez) (Australia)
|
1/24/2028
|
360,555
|
548,308
|
|||||||
|
Streamland Media Midco LLC
|
3/31/2029
|
57,174
|
N/A
|
|||||||
|
Stonebridge Companies, LLC
|
5/16/2031
|
1,792,747
|
N/A
|
|||||||
|
Stonebridge Companies, LLC
|
5/16/2030
|
1,195,165
|
N/A
|
|||||||
|
SumUp Holdings Luxembourg S.A.R.L. (Luxembourg)
|
4/25/2031
|
N/A
|
3,200,000
|
|||||||
|
Syndigo, LLC
|
9/2/2032
|
4,207,530
|
N/A
|
|||||||
|
Signia Aerospace, LLC
|
11/21/2031
|
119,638
|
N/A
|
|||||||
|
Shackleton Bidco Inc. (Payworks) (Canada)
|
11/5/2032
|
3,826,279
|
N/A
|
|||||||
|
Shackleton Bidco Inc. (Payworks) (Canada)
|
11/5/2032
|
15,305,116
|
N/A
|
|||||||
|
Unfunded Balances (Continued)
|
||||||||||
|
Issuer
|
Maturity Date
|
December 31, 2025
|
December 31, 2024
|
|||||||
|
Thunder Purchaser, Inc. (Vector Solutions)
|
6/30/2028
|
$
|
342,194
|
$
|
1,368,776
|
|||||
|
Titan Home Improvement, LLC (Renuity)
|
5/31/2030
|
1,810,099
|
1,810,099
|
|||||||
|
Titan Home Improvement, LLC (Renuity)
|
5/31/2030
|
1,508,416
|
1,508,416
|
|||||||
|
Trintech, Inc.
|
7/25/2029
|
516,842
|
516,842
|
|||||||
|
Vensure Employer Services, Inc.
|
9/19/2031
|
250,355
|
2,754,691
|
|||||||
|
Vortex Companies, LLC
|
9/4/2029
|
4,658,247
|
N/A
|
|||||||
|
Vortex Companies, LLC
|
9/4/2029
|
N/A
|
7,634,803
|
|||||||
|
Vortex Companies, LLC
|
9/4/2029
|
1,061,989
|
1,713,916
|
|||||||
|
Wealth Enhancement Group, LLC
|
10/2/2028
|
3,896,494
|
6,568,140
|
|||||||
|
Wealth Enhancement Group, LLC
|
10/4/2028
|
N/A
|
1,031,615
|
|||||||
|
Wealth Enhancement Group, LLC
|
10/4/2028
|
1,318,338
|
1,318,338
|
|||||||
|
Wealth Enhancement Group, LLC
|
10/2/2028
|
7,609,295
|
N/A
|
|||||||
|
Wharf Street Rating Acquisition, LLC (KBRA)
|
9/16/2032
|
3,937,508
|
N/A
|
|||||||
|
Wharf Street Rating Acquisition, LLC (KBRA)
|
9/16/2032
|
3,937,508
|
N/A
|
|||||||
|
Zendesk Inc.
|
11/22/2028
|
N/A
|
251,563
|
|||||||
|
Zendesk Inc.
|
11/22/2028
|
N/A
|
610,938
|
|||||||
|
Total Unfunded Balances
|
$
|
402,336,961
|
$
|
156,978,706
|
||||||
|
Year ended December 31, (1)
|
||||||||||||||||
|
2025
|
2024
|
|||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||
|
Institutional Class
|
||||||||||||||||
|
Subscriptions
|
35,326,769
|
$
|
855,541,552
|
13,602,003
|
$
|
337,869,390
|
||||||||||
|
Share transfers between classes
|
179,403
|
4,341,091
|
—
|
—
|
||||||||||||
|
Distributions reinvested
|
2,102,102
|
51,063,803
|
1,270,509
|
31,574,888
|
||||||||||||
|
Share Repurchases
|
(902,557
|
)
|
(21,853,128
|
)
|
(146,864
|
)
|
(3,643,716
|
)
|
||||||||
|
Net Increase (Decrease)
|
36,705,717
|
$
|
889,093,318
|
14,725,648
|
$
|
365,800,562
|
||||||||||
|
Class S
|
||||||||||||||||
|
Subscriptions
|
3,040,787
|
73,986,811
|
1,806,766
|
44,856,000
|
||||||||||||
|
Distributions reinvested
|
44,165
|
1,068,261
|
1,410
|
35,010
|
||||||||||||
|
Share Repurchases
|
(110,995
|
)
|
(2,664,421
|
)
|
—
|
—
|
||||||||||
|
Net Increase (Decrease)
|
2,973,957
|
$
|
72,390,651
|
1,808,176
|
$
|
44,891,010
|
||||||||||
|
Class D
|
||||||||||||||||
|
Subscriptions
|
140,964
|
3,429,598
|
127,369
|
3,155,500
|
||||||||||||
|
Share transfers between classes
|
(179,403
|
)
|
(4,341,091
|
)
|
—
|
—
|
||||||||||
|
Distributions reinvested
|
4,408
|
106,430
|
12
|
295
|
||||||||||||
|
Net Increase (Decrease)
|
(34,031
|
)
|
$
|
(805,063
|
)
|
127,381
|
$
|
3,155,795
|
||||||||
| (1) |
Class S commenced operations on June 1, 2024 and Class D commenced operations on August 1, 2024.
|
|
NAV per Share
|
||||||||||||
|
For the Month Ended
|
Institutional Class
|
Class S
|
Class D
|
|||||||||
|
June 30, 2022
|
$
|
23.49
|
N/A
|
N/A
|
||||||||
|
July 31, 2022
|
24.40
|
N/A
|
N/A
|
|||||||||
|
August 31, 2022
|
24.86
|
N/A
|
N/A
|
|||||||||
|
September 30, 2022
|
23.74
|
N/A
|
N/A
|
|||||||||
|
October 31, 2022
|
23.89
|
N/A
|
N/A
|
|||||||||
|
November 30, 2022
|
23.93
|
N/A
|
N/A
|
|||||||||
|
December 31, 2022
|
23.69
|
N/A
|
N/A
|
|||||||||
|
January 31, 2023
|
24.28
|
N/A
|
N/A
|
|||||||||
|
February 28, 2023
|
24.25
|
N/A
|
N/A
|
|||||||||
|
March 31, 2023
|
24.23
|
N/A
|
N/A
|
|||||||||
|
April 30, 2023
|
24.38
|
N/A
|
N/A
|
|||||||||
|
May 31, 2023
|
24.05
|
N/A
|
N/A
|
|||||||||
|
June 30, 2023
|
24.49
|
N/A
|
N/A
|
|||||||||
|
July 31, 2023
|
24.73
|
N/A
|
N/A
|
|||||||||
|
August 31, 2023
|
24.85
|
N/A
|
N/A
|
|||||||||
|
September 30, 2023
|
24.99
|
N/A
|
N/A
|
|||||||||
|
October 31, 2023
|
24.70
|
N/A
|
N/A
|
|||||||||
|
November 30, 2023
|
24.87
|
N/A
|
N/A
|
|||||||||
|
December 31, 2023
|
24.85
|
N/A
|
N/A
|
|||||||||
|
January 31, 2024
|
24.92
|
N/A
|
N/A
|
|||||||||
|
February 29, 2024
|
24.93
|
N/A
|
N/A
|
|||||||||
|
March 31, 2024
|
24.98
|
N/A
|
N/A
|
|||||||||
|
April 30, 2024
|
24.93
|
N/A
|
N/A
|
|||||||||
|
May 31, 2024
|
24.95
|
N/A
|
N/A
|
|||||||||
|
June 30, 2024
|
24.84
|
24.84
|
N/A
|
|||||||||
|
July 31, 2024
|
24.75
|
24.75
|
N/A
|
|||||||||
|
August 31, 2024
|
24.79
|
24.79
|
24.79
|
|||||||||
|
September 30, 2024
|
24.77
|
24.77
|
24.77
|
|||||||||
|
October 31, 2024
|
24.83
|
24.83
|
24.83
|
|||||||||
|
November 30, 2024
|
24.84
|
24.84
|
24.84
|
|||||||||
|
December 31, 2024
|
24.79
|
24.79
|
24.79
|
|||||||||
|
January 31, 2025
|
24.77
|
24.77
|
24.77
|
|||||||||
|
February 28, 2025
|
24.64
|
24.64
|
24.64
|
|||||||||
|
March 31, 2025
|
24.42
|
24.42
|
24.42
|
|||||||||
|
April 30, 2025
|
24.11
|
24.11
|
24.11
|
|||||||||
|
May 31, 2025
|
24.27
|
24.27
|
24.27
|
|||||||||
|
June 30, 2025
|
24.24
|
24.24
|
24.24
|
|||||||||
|
July 31, 2025
|
24.22
|
24.22
|
24.22
|
|||||||||
|
August 31, 2025
|
24.20
|
24.20
|
24.20
|
|||||||||
|
September 30, 2025
|
24.07
|
24.07
|
24.07
|
|||||||||
|
October 31, 2025
|
23.99
|
23.99
|
23.99
|
|||||||||
|
November 30, 2025
|
23.98
|
23.98
|
23.98
|
|||||||||
|
December 31, 2025
|
23.95
|
23.95
|
23.95
|
|||||||||
|
Date Declared
|
Record Date
|
Payment Date
|
Type
|
Amount Per Share
|
Total Amount
|
|||||||||
|
January 26, 2024
|
January 30, 2024
|
February 27, 2024
|
Regular
|
$
|
0.2300
|
$
|
2,348,876
|
|||||||
|
February 23, 2024
|
February 28, 2024
|
March 27, 2024
|
Regular
|
0.2300
|
2,471,608
|
|||||||||
|
March 26, 2024
|
March 28, 2024
|
April 26, 2024
|
Regular
|
0.2300
|
2,572,189
|
|||||||||
|
April 24, 2024
|
April 29, 2024
|
May 29, 2024
|
Regular
|
0.2300
|
2,817,179
|
|||||||||
|
May 24, 2024
|
May 30, 2024
|
June 26, 2024
|
Regular
|
0.2300
|
2,983,344
|
|||||||||
|
June 26, 2024
|
June 27, 2024
|
July 29, 2024
|
Regular
|
0.2300
|
3,183,325
|
|||||||||
|
July 26, 2024
|
July 30, 2024
|
August 28, 2024
|
Regular
|
0.2300
|
3,812,774
|
|||||||||
|
August 23, 2024
|
August 29, 2024
|
September 26, 2024
|
Regular
|
0.2300
|
4,370,691
|
|||||||||
|
September 25, 2024
|
September 27, 2024
|
October 29, 2024
|
Regular
|
0.2300
|
4,658,792
|
|||||||||
|
October 24, 2024
|
October 30, 2024
|
November 27, 2024
|
Regular
|
0.2300
|
4,925,216
|
|||||||||
|
November 25, 2024
|
November 27, 2024
|
December 27, 2024
|
Regular
|
0.2300
|
5,342,972
|
|||||||||
|
December 20, 2024
|
December 30, 2024
|
January 29, 2025
|
Regular
|
0.2300
|
5,596,850
|
|||||||||
|
$
|
2.7600
|
$
|
45,083,816
|
|||||||||||
|
January 24, 2025
|
January 30, 2025
|
February 26, 2025
|
Regular
|
$
|
0.2300
|
$
|
5,923,347
|
|||||||
|
February 25, 2025
|
February 27, 2025
|
March 27, 2025
|
Regular
|
0.2300
|
6,249,265
|
|||||||||
|
March 24, 2025
|
March 28, 2025
|
April 28, 2025
|
Regular
|
0.2300
|
6,588,559
|
|||||||||
|
April 24, 2025
|
April 29, 2025
|
May 28, 2025
|
Regular
|
0.2300
|
7,190,565
|
|||||||||
|
May 23, 2025
|
May 29, 2025
|
June 26, 2025
|
Regular
|
0.2300
|
7,422,523
|
|||||||||
|
June 26, 2025
|
June 27, 2025
|
July 29, 2025
|
Regular
|
0.2300
|
7,802,691
|
|||||||||
|
July 25, 2025
|
July 30, 2025
|
August 27, 2025
|
Regular
|
0.2300
|
9,024,581
|
|||||||||
|
August 22, 2025
|
August 28, 2025
|
September 26, 2025
|
Regular
|
0.1980
|
8,822,622
|
|||||||||
|
September 26, 2025
|
September 29, 2025
|
October 29, 2025
|
Regular
|
0.1976
|
9,423,839
|
|||||||||
|
October 24, 2025
|
October 30, 2025
|
November 26, 2025
|
Regular
|
0.1966
|
10,429,938
|
|||||||||
|
November 26, 2025
|
November 28, 2025
|
December 29, 2025
|
Regular
|
0.1959
|
11,205,904
|
|||||||||
|
December 23, 2025
|
December 30, 2025
|
January 28, 2026
|
Regular
|
0.1959
|
11,957,706
|
|||||||||
|
$
|
2.5940
|
$
|
102,041,540
|
|||||||||||
|
Date Declared (1)
|
Record Date
|
Payment Date
|
Type
|
Gross Amount
Per Share
|
Amount Per Share Net
of Shareholder
Servicing
and/or Distribution
Fees
|
Gross
Amount
|
Net
Amount
|
||||||||||||||||
|
June 26, 2024
|
June 27, 2024
|
July 29, 2024
|
Regular
|
$
|
0.2300
|
$
|
0.2100
|
$
|
68,922
|
$
|
63,626
|
||||||||||||
|
July 26, 2024
|
July 30, 2024
|
August 28, 2024
|
Regular
|
0.2300
|
0.2100
|
142,491
|
131,591
|
||||||||||||||||
|
August 23, 2024
|
August 29, 2024
|
September 26, 2024
|
Regular
|
0.2300
|
0.2100
|
201,157
|
185,825
|
||||||||||||||||
|
September 25, 2024
|
September 27, 2024
|
October 29, 2024
|
Regular
|
0.2300
|
0.2100
|
255,347
|
235,807
|
||||||||||||||||
|
October 24, 2024
|
October 30, 2024
|
November 27, 2024
|
Regular
|
0.2300
|
0.2100
|
320,062
|
295,709
|
||||||||||||||||
|
November 25, 2024
|
November 27, 2024
|
December 27, 2024
|
Regular
|
0.2300
|
0.2100
|
377,573
|
348,681
|
||||||||||||||||
|
December 20, 2024
|
December 30, 2024
|
January 29, 2025
|
Regular
|
0.2300
|
0.2100
|
415,880
|
384,088
|
||||||||||||||||
|
.
|
$
|
1.6100
|
$
|
1.4700
|
$
|
1,781,432
|
$
|
1,645,327
|
|||||||||||||||
|
January 24, 2025
|
January 30, 2025
|
February 26, 2025
|
Regular
|
$
|
0.2300
|
$
|
0.2124
|
$
|
472,537
|
$
|
436,377
|
||||||||||||
|
February 25, 2025
|
February 27, 2025
|
March 27, 2025
|
Regular
|
0.2300
|
0.2125
|
527,138
|
487,029
|
||||||||||||||||
|
March 24, 2025
|
March 28, 2025
|
April 28, 2025
|
Regular
|
0.2300
|
0.2125
|
599,042
|
553,463
|
||||||||||||||||
|
April 24, 2025
|
April 29, 2025
|
May 28, 2025
|
Regular
|
0.2300
|
0.2127
|
683,484
|
632,083
|
||||||||||||||||
|
May 23, 2025
|
May 29, 2025
|
June 26, 2025
|
Regular
|
0.2300
|
0.2129
|
731,457
|
677,139
|
||||||||||||||||
|
June 26, 2025
|
June 27, 2025
|
July 29, 2025
|
Regular
|
0.2300
|
0.2128
|
783,555
|
724,982
|
||||||||||||||||
|
July 25, 2025
|
July 30, 2025
|
August 27, 2025
|
Regular
|
0.2300
|
0.2128
|
847,411
|
784,161
|
||||||||||||||||
|
August 22, 2025
|
August 28, 2025
|
September 26, 2025
|
Regular
|
0.1980
|
0.1808
|
783,407
|
715,516
|
||||||||||||||||
|
September 26, 2025
|
September 29, 2025
|
October 29, 2025
|
Regular
|
0.1976
|
0.1805
|
836,967
|
764,370
|
||||||||||||||||
|
October 24, 2025
|
October 30, 2025
|
November 26, 2025
|
Regular
|
0.1966
|
0.1796
|
864,300
|
789,349
|
||||||||||||||||
|
November 26, 2025
|
November 28, 2025
|
December 29, 2025
|
Regular
|
0.1959
|
0.1789
|
910,079
|
831,135
|
||||||||||||||||
|
December 23, 2025
|
December 30, 2025
|
January 28, 2026
|
Regular
|
0.1959
|
0.1789
|
936,819
|
855,583
|
||||||||||||||||
|
$
|
2.5940
|
$
|
2.3873
|
$
|
8,976,196
|
$
|
8,251,187
|
||||||||||||||||
| (1) |
Class S commenced operations on June 1, 2024.
|
|
Date Declared (1)
|
Record Date
|
Payment Date
|
Type
|
Gross Amount
Per Share
|
Amount Per Share Net
of Shareholder
Servicing
and/or Distribution
Fees
|
Gross
Amount
|
Net
Amount
|
||||||||||||||||
|
August 23, 2024
|
August 29, 2024
|
September 26, 2024
|
Regular
|
$
|
0.2300
|
$
|
0.2248
|
$
|
28
|
$
|
27
|
||||||||||||
|
September 25, 2024
|
September 27, 2024
|
October 29, 2024
|
Regular
|
0.2300
|
0.2248
|
51
|
50
|
||||||||||||||||
|
October 24, 2024
|
October 30, 2024
|
November 27, 2024
|
Regular
|
0.2300
|
0.2200
|
27,906
|
27,275
|
||||||||||||||||
|
November 25, 2024
|
November 27, 2024
|
December 27, 2024
|
Regular
|
0.2300
|
0.2200
|
29,249
|
28,588
|
||||||||||||||||
|
December 20, 2024
|
December 30, 2024
|
January 29, 2025
|
Regular
|
0.2300
|
0.2200
|
29,297
|
28,638
|
||||||||||||||||
|
.
|
$
|
1.1500
|
$
|
1.0996
|
$
|
86,531
|
$
|
84,578
|
|||||||||||||||
|
January 24, 2025
|
January 30, 2025
|
February 26, 2025
|
Regular
|
$
|
0.2300
|
$
|
0.2248
|
$
|
30,170
|
$
|
29,488
|
||||||||||||
|
February 25, 2025
|
February 27, 2025
|
March 27, 2025
|
Regular
|
0.2300
|
0.2248
|
32,328
|
31,597
|
||||||||||||||||
|
March 24, 2025
|
March 28, 2025
|
April 28, 2025
|
Regular
|
0.2300
|
0.2249
|
34,059
|
33,304
|
||||||||||||||||
|
April 24, 2025
|
April 29, 2025
|
May 28, 2025
|
Regular
|
0.2300
|
0.2249
|
37,499
|
36,670
|
||||||||||||||||
|
May 23, 2025
|
May 29, 2025
|
June 26, 2025
|
Regular
|
0.2300
|
0.2250
|
37,558
|
36,737
|
||||||||||||||||
|
June 26, 2025
|
June 27, 2025
|
July 29, 2025
|
Regular
|
0.2300
|
0.2249
|
46,315
|
45,297
|
||||||||||||||||
|
July 25, 2025
|
July 30, 2025
|
August 27, 2025
|
Regular
|
0.2300
|
0.2250
|
24,559
|
23,409
|
||||||||||||||||
|
August 22, 2025
|
August 28, 2025
|
September 26, 2025
|
Regular
|
0.1980
|
0.1930
|
24,447
|
23,762
|
||||||||||||||||
|
September 26, 2025
|
September 29, 2025
|
October 29, 2025
|
Regular
|
0.1976
|
0.1926
|
22,624
|
21,940
|
||||||||||||||||
|
October 24, 2025
|
October 30, 2025
|
November 26, 2025
|
Regular
|
0.1966
|
0.1916
|
22,433
|
21,861
|
||||||||||||||||
|
November 26, 2025
|
November 28, 2025
|
December 29, 2025
|
Regular
|
0.1959
|
0.1909
|
18,547
|
18,073
|
||||||||||||||||
|
December 23, 2025
|
December 30, 2025
|
January 28, 2026
|
Regular
|
0.1959
|
0.1909
|
18,287
|
17,821
|
||||||||||||||||
|
$
|
2.5940
|
$
|
2.5332
|
$
|
348,827
|
$
|
339,959
|
||||||||||||||||
| (1) |
Class D commenced operations on August 1, 2024.
|
|
For the Year Ended December 31, 2025 (1)
|
||||||||||||||||||||||||
|
Institutional Class
|
Class S
|
Class D
|
||||||||||||||||||||||
|
Source of Distribution
|
Per Share
|
Amount
|
Per Share
|
Amount
|
Per Share
|
Amount
|
||||||||||||||||||
|
Net investment income
|
$
|
2.22
|
$
|
90,252,681
|
$
|
2.01
|
$
|
7,158,550
|
$
|
2.15
|
$
|
282,743
|
||||||||||||
|
Net realized gains
|
0.38
|
11,788,859
|
0.38
|
1,092,637
|
0.38
|
57,216
|
||||||||||||||||||
|
Total
|
$
|
2.59
|
$
|
102,041,540
|
$
|
2.39
|
$
|
8,251,187
|
$
|
2.53
|
$
|
339,959
|
||||||||||||
|
For the Year Ended December 31, 2024 (1)
|
||||||||||||||||||||||||
|
Institutional Class
|
Class S
|
Class D
|
||||||||||||||||||||||
|
Source of Distribution
|
Per Share
|
Amount
|
Per Share
|
Amount
|
Per Share
|
Amount
|
||||||||||||||||||
|
Net investment income
|
$
|
2.71
|
$
|
44,015,387
|
$
|
1.42
|
$
|
1,568,515
|
$
|
1.05
|
$
|
78,816
|
||||||||||||
|
Net realized gains
|
0.05
|
1,068,429
|
0.05
|
76,812
|
0.05
|
5,762
|
||||||||||||||||||
|
Total
|
$
|
2.76
|
$
|
45,083,816
|
$
|
1.47
|
$
|
1,645,327
|
$
|
1.10
|
$
|
84,578
|
||||||||||||
| (1) |
Class S commenced operations on June 1, 2024 and Class D commenced operations on August 1, 2024.
|
|
Repurchase Offer
Commencement
Date
|
Repurchase request
deadline
|
Number of Shares
Repurchased
(All Classes)
|
Percentage of
Outstanding Shares
Repurchased(1)
|
Price Paid
Per Share
|
Repurchase Pricing
Date
|
Amount
Repurchased
(All Classes)(2)
|
Maximum number of shares that
may yet be repurchased(3)
|
||||||||||||||||
|
January 31, 2025
|
February 28, 2025
|
139,189
|
0.5
|
%
|
$
|
24.42
|
March 31, 2025
|
$
|
3,398,946
|
—
|
|||||||||||||
|
April 30, 2025
|
May 28, 2025
|
265,506
|
0.7
|
%
|
$
|
24.24
|
June 30, 2025
|
$
|
6,434,733
|
—
|
|||||||||||||
|
July 31, 2025
|
August 27, 2025
|
552,561
|
1.1
|
%
|
$
|
24.07
|
September 30, 2025
|
$
|
13,290,207
|
—
|
|||||||||||||
|
October 31, 2025
|
November 28, 2025
|
1,215,939
|
1.8
|
%
|
$
|
23.95
|
December 31, 2025
|
$
|
29,116,490
|
—
|
|||||||||||||
| (1) |
Percentage is based on total shares as of the close of the previous calendar quarter.
|
| (2) |
Net of Early Repurchase Deduction (if any).
|
| (3) |
All repurchase requests were satisfied in full.
|
|
Repurchase Offer
Commencement Date
|
Repurchase request
deadline
|
Number of Shares
Repurchased
(All Classes)
|
Percentage of
Outstanding Shares
Repurchased(1)
|
Price Paid
Per Share
|
Repurchase Pricing
Date
|
Amount
Repurchased
(All Classes)(2)
|
Maximum number of shares that
may yet be repurchased(3)
|
|||||||||||||||||
|
January 31, 2024
|
February 29, 2024
|
23,540
|
0.2
|
%
|
$
|
24.98
|
March 31, 2024
|
$
|
588,036
|
—
|
||||||||||||||
|
April 30, 2024
|
May 31, 2024
|
11,023
|
0.1
|
%
|
$
|
24.84
|
June 30, 2024
|
$
|
273,818
|
—
|
||||||||||||||
|
July 31, 2024
|
August 30, 2024
|
112,301
|
0.5
|
%
|
$
|
24.77
|
September 30, 2024
|
$
|
2,781,862
|
—
|
||||||||||||||
|
October 31, 2024
|
November 29, 2024
|
56,295
|
0.2
|
%
|
$
|
24.79
|
December 31, 2024
|
$
|
1,393,661
|
—
|
||||||||||||||
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||
|
2025
|
2024 (1)
|
2023
|
||||||||||||||||||||||||||
|
Institutional Class
|
Class S
|
Class D
|
Institutional Class
|
Class S
|
Class D
|
Institutional Class
|
||||||||||||||||||||||
|
Per Common Share
|
||||||||||||||||||||||||||||
|
Per share NAV at beginning of period
|
$
|
24.79
|
$
|
24.79
|
$
|
24.79
|
$
|
24.85
|
$
|
24.95
|
$
|
24.75
|
$
|
23.69
|
||||||||||||||
|
Investment operations: (2)
|
||||||||||||||||||||||||||||
|
Net investment income before excise taxes
|
2.22
|
2.01
|
2.15
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
|
Excise taxes
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
|
Net investment income
|
2.22
|
2.01
|
2.15
|
2.60
|
1.35
|
0.99
|
3.18
|
|||||||||||||||||||||
|
Net realized and unrealized gain (loss)
|
(0.46
|
)
|
(0.46
|
)
|
(0.46
|
)
|
0.10
|
(0.04
|
)
|
0.15
|
0.85
|
|||||||||||||||||
|
Total from investment operations
|
1.76
|
1.55
|
1.69
|
2.70
|
1.31
|
1.14
|
4.03
|
|||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Dividends to common shareholders
|
(2.60
|
)
|
(2.39
|
)
|
(2.53
|
)
|
(2.76
|
)
|
(1.47
|
)
|
(1.10
|
)
|
(2.87
|
)
|
||||||||||||||
|
Per share NAV at end of period
|
$
|
23.95
|
$
|
23.95
|
$
|
23.95
|
$
|
24.79
|
$
|
24.79
|
$
|
24.79
|
$
|
24.85
|
||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total return based on net asset value: (3)
|
7.10
|
%
|
6.25
|
%
|
6.82
|
%
|
10.87
|
%
|
5.25
|
%
|
4.61
|
%
|
17.01
|
%
|
||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Shares outstanding at end of period
|
61,039,850
|
4,782,132
|
93,350
|
24,334,133
|
1,808,175
|
127,381
|
9,608,484
|
|||||||||||||||||||||
|
Ratios to average net asset value: (4)
|
||||||||||||||||||||||||||||
|
Net investment income(5)
|
9.58
|
%
|
8.73
|
%
|
8.79
|
%
|
10.66
|
%
|
9.86
|
%
|
10.38
|
%
|
13.50
|
%
|
||||||||||||||
|
Expenses before incentive fee (6)
|
5.16
|
%
|
6.19
|
%
|
5.96
|
%
|
5.89
|
%
|
5.84
|
%
|
5.24
|
%
|
6.70
|
%
|
||||||||||||||
|
Expenses and incentive fee (7)(8)(9)
|
6.31
|
%
|
7.36
|
%
|
7.07
|
%
|
7.54
|
%
|
6.79
|
%
|
5.91
|
%
|
6.70
|
%
|
||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Ending net asset value
|
$
|
1,461,960,470
|
$
|
114,536,454
|
$
|
2,235,823
|
$
|
603,211,729
|
$
|
44,822,335
|
$
|
3,157,610
|
$
|
238,804,026
|
||||||||||||||
|
Weighted-average number of common shares
|
40,231,661
|
3,524,337
|
132,688
|
16,353,680
|
1,107,732
|
75,396
|
7,055,915
|
|||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Fund-level Supplemental Data
|
||||||||||||||||||||||||||||
|
Portfolio turnover rate
|
24.53
|
%
|
22.89
|
%
|
23.13
|
%
|
||||||||||||||||||||||
|
Weighted-average debt outstanding
|
$
|
637,922,451
|
$
|
201,243,169
|
$
|
110,172,603
|
||||||||||||||||||||||
|
Weighted-average interest rate on debt
|
6.25
|
%
|
7.15
|
%
|
7.01
|
%
|
||||||||||||||||||||||
|
Weighted-average debt per share
|
$
|
9.68
|
$
|
7.66
|
$
|
11.47
|
||||||||||||||||||||||
| (1) |
Class S commenced operations on June 1, 2024 and Class D commenced operations on August 1, 2024.
|
| (2) |
Per share changes in net asset value are computed based on the actual number of shares outstanding during the time such activity occurred.
|
| (3) |
Not annualized for periods less than one year. Total return based on net asset value equals the change in net asset value per share during the period plus declared dividends per share during the
period, divided by the beginning net asset value per share at the beginning of the period.
|
| (4) |
Annualized for periods less than one year except for incentive fees and other certain non-recurring expenses.
|
| (5) |
Net of incentive fees and excise taxes.
|
| (6) |
Includes interest and other debt costs but excludes excise taxes.
|
| (7) |
Includes incentive fees and all Fund expenses including interest and other debt costs but excludes excise taxes.
|
| (8) |
For the year ended December 31, 2025, amounts are annualized except for organizational costs, management fee and income based incentive fee waivers by the Investment Adviser. For the year ended
December 31, 2025, the ratio of total operating expenses to average net assets was 7.50%, 8.49%, and 7.75% on Institutional Class, Class S and Class D respectively, on an annualized basis, excluding the effect of expense
support/(recoupment) and income based incentive fee waivers by the Investment Adviser which represented 1.19%, 1.13% and 0.68% on Institutional Class, Class S and Class D, respectively, of average net assets.
|
| (9) |
For the year ended December 31, 2023, the ratio of total operating expenses to average was 9.86% on Institutional Class, on an annualized basis, excluding the effect of management fee and income
based incentive fee waivers by the Investment Adviser which represented 3.18% on Institutional Class of average net assets.
|
|
Class and Year
|
Total Amount
Outstanding(1)
|
Asset
Coverage
Per Unit(2)
|
Involuntary
Liquidating
Preference
Per Unit(3)
|
Average
Market
Value Per
Unit(4)
|
||||||||||||
|
Credit Facility
|
||||||||||||||||
|
Fiscal year 2025
|
$
|
260,000,000
|
$
|
4,657
|
—
|
N/A
|
||||||||||
|
Fiscal year 2024
|
320,000,000
|
3,229
|
—
|
N/A
|
||||||||||||
|
Fiscal year 2023
|
156,000,000
|
2,510
|
—
|
N/A
|
||||||||||||
|
Fiscal year 2022
|
95,000,000
|
2,225
|
—
|
N/A
|
||||||||||||
|
Revolving Credit Facility
|
||||||||||||||||
|
Fiscal year 2025
|
$
|
50,970,583
|
$
|
4,657
|
—
|
N/A
|
||||||||||
|
Fiscal year 2024
|
—
|
3,229
|
—
|
N/A
|
||||||||||||
|
SG Revolving Credit Facility
|
||||||||||||||||
|
Fiscal year 2025
|
$
|
200,000,000
|
$
|
4,657
|
—
|
N/A
|
||||||||||
|
Tranche A Notes
|
||||||||||||||||
|
Fiscal year 2025
|
$
|
70,000,000
|
$
|
2,859
|
—
|
N/A
|
||||||||||
|
Fiscal year 2024
|
70,000,000
|
2,656
|
—
|
N/A
|
||||||||||||
|
Tranche B Notes
|
||||||||||||||||
|
Fiscal year 2025
|
$
|
55,000,000
|
$
|
2,859
|
—
|
N/A
|
||||||||||
|
Promissory Notes
|
||||||||||||||||
|
Fiscal year 2025
|
$
|
110,000
|
$
|
2,859
|
—
|
N/A
|
||||||||||
|
2025A Tranche B Notes
|
||||||||||||||||
|
Fiscal year 2025
|
$
|
150,000,000
|
$
|
2,859
|
—
|
N/A
|
||||||||||
|
2025A Tranche A Notes
|
||||||||||||||||
|
Fiscal year 2025
|
$
|
50,000,000
|
$
|
2,859
|
—
|
N/A
|
||||||||||
| (1) |
Total amount of each class of senior securities outstanding at the end of the period presented.
|
| (2) |
The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our total assets, less all liabilities and indebtedness not represented by senior securities,
divided by senior securities representing indebtedness. The asset coverage ratio with respect to indebtedness is multiplied by $1,000 to determine the Asset Coverage Per Unit.
|
| (3) |
The amount to which such class of senior security would be entitled upon the voluntary liquidation of the issuer in preference to any security junior to it. The “—” in this column indicates that
the SEC expressly does not require this information to be disclosed for certain types of senior securities.
|
| (4) |
The Fund's senior securities are not registered for public trading.
|
|
Gross Distribution
|
Shareholder Servicing and/or Distribution Fee
|
Net Distribution
|
||||||||||
|
Institutional Shares
|
$
|
0.1956
|
$
|
—
|
$
|
0.1956
|
||||||
|
Class S Shares
|
0.1956
|
0.0170
|
0.1786
|
|||||||||
|
Class D Shares
|
0.1956
|
0.0050
|
0.1906
|
|||||||||
|
Gross Distribution
|
Shareholder Servicing and/or Distribution Fee
|
Net Distribution
|
||||||||||
|
Institutional Shares
|
$
|
0.1951
|
$
|
—
|
$
|
0.1951
|
||||||
|
Class S Shares
|
0.1951
|
0.0169
|
0.1782
|
|||||||||
|
Class D Shares
|
0.1951
|
0.0050
|
0.1901
|
|||||||||
|
Investment
|
Acquisition Date
|
|
|
New Insight Holdings, Inc. (Dynata), Common Shares
|
7/15/2024
|
|
|
48forty Intermediate Holdings, Inc., Common Shares
|
11/5/2024
|
|
|
Streamland Media Holdings LLC, Common Units
|
3/31/2025
|
|
Investment
|
Acquisition Date
|
|
|
New Insight Holdings, Inc. (Dynata), Common Shares
|
7/15/2024
|
|
|
48forty Intermediate Holdings, Inc., Common Shares
|
11/5/2024
|
|
Item 25.
|
Financial Statements And Exhibits
|
| (1) |
Financial Statements
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm (PCAOB ID 34)
|
F-2
|
|
Consolidated Statements of Assets and Liabilities as of December 31, 2025 and 2024
|
F-3
|
|
Consolidated Statements of Operations for the year ended December 31, 2025, 2024 and 2023
|
F-5
|
|
Consolidated Statements of Changes in Net Assets for the year ended December 31, 2025, 2024 and 2023
|
F-6
|
|
Consolidated Statements of Cash Flows for the year ended December 31, 2025, 2024 and 2023
|
F-7
|
|
Consolidated Schedule of Investments as of December 31, 2025 and 2024
|
F-8
|
|
Notes to Financial Statements
|
F-34
|
|
(2)
|
Exhibits
|
|
Certificate of Trust of the Registrant(1)
|
|
|
Amended and Restated Agreement and Declaration of Trust of the Registrant(2)
|
|
|
Second Amended and Restated Agreement and Declaration of Trust of the Registrant(3)
|
|
|
Third Amended and Restated Agreement and Declaration of Trust of the Registrant(5)
|
|
|
Fourth Amended and Restated Agreement and Declaration of Trust of the Registrant(6)
|
|
|
Amendment No.1 to the Fourth Amended and Restated Agreement and Declaration of Trust of the Registrant(17)
|
|
|
Bylaws of the Registrant(2)
|
|
|
Amended and Restated Bylaws of the Registrant(3)
|
|
|
Second Amended and Restated Bylaws of the Registrant(19)
|
|
|
Amendment No. 1 to the Second Amended and Restated Bylaws of the Registrant(17)
|
|
|
Form of Subscription Agreement(5)
|
|
|
Distribution Reinvestment Plan(5)
|
|
|
Second Amended and Restated Advisory Agreement(10)
|
|
|
Amended and Restated Sub-Advisory Agreement(5)
|
|
Distribution Agreement(5)
|
|
|
Form of Broker-Dealer Agreement(2)
|
|
|
Amended and Restated Distribution and Shareholder Servicing Plan of the Registrant(12)
|
|
|
Custodian Agreement(2)
|
|
|
Amended and Restated Administration Agreement(18)
|
|
|
Transfer Agency Agreement(2)
|
|
|
Amended and Restated Multi-Class Plan(20)
|
|
|
Second Amended and Restated Fee Waiver and Expense Support and Reimbursement Agreement by and between the Registrant and Adviser(7)
|
|
|
Expense Support and Conditional Reimbursement Agreement, dated August 26, 2025, by and between the Registrant and Adviser (21)
|
|
|
Credit and Security Agreement, dated June 3, 2022, among BlackRock Private Credit Fund Leverage I, LLC, PNC Bank, National Association, as Facility Agent, State Street Bank and Trust Company, as Collateral Agent and Custodian, and the
lenders from time to time parties thereto (4)
|
|
|
Amendment No. 1 to Credit and Security Agreement among BlackRock Private Credit Fund Leverage I, LLC and PNC Bank, National Association as revolving lender, term lender, facility agent and calculation agent (8)
|
|
|
Amendment No. 2 to Credit and Security Agreement among BlackRock Private Credit Fund Leverage I, LLC and PNC Bank, National Association as revolving lender, term lender, facility agent and calculation agent (11)
|
|
|
Senior Secured Credit Agreement among BlackRock Private Credit Fund, Sumitomo Mitsui Banking Corporation, as administrative agent, and the lenders and issuing banks parties thereto(13)
|
|
|
First Amendment to Senior Secured Credit Agreement, dated as of August 7, 2025, between BlackRock Private Credit Fund, as borrower, the lenders and issuing banks party thereto and Sumitomo Mitsui Banking Corporation, as administrative
agent, and collateral agent(22)
|
|
|
Joinder Agreement, dated as of November 4, 2024, by and among BlackRock Private Credit Fund, Sumitomo Mitsui Banking Corporation, as administrative agent and issuing bank, and BNP Paribas and Morgan Stanley Bank, N.A., as the assuming
lenders(14)
|
|
|
Joinder Agreement, dated as of December 5, 2025, by and among BlackRock Private Credit Fund, Sumitomo Mitsui Banking Corporation, as administrative agent and issuing bank, and BNP Paribas, Morgan Stanley Bank, N.A., and State Street Bank
and Trust Company as the assuming lenders(23)
|
|
|
Master Note Purchase Agreement, dated as of November 18, 2024, by and among BlackRock Private Credit Fund and the purchasers party thereto(15)
|
|
|
First Supplement to Master Note Purchase Agreement, dated October 8, 2025, by and among BlackRock Private Credit Fund and the additional purchasers party thereto(24)
|
|
Loan Agreement, dated as of May 28, 2025, by and among BlackRock Private Credit Fund Leverage II, LLC, as borrower, Société Generale, as administrative agent, BlackRock Private Credit Fund, as collateral manager, the lenders party
thereto and the investors party thereto(25)
|
|
|
Warehouse Collateral Management Agreement, dated as of May 28, 2025, between BlackRock Private Credit Fund Leverage II, LLC as borrower and BlackRock Private Credit Fund as collateral manager(25)
|
|
|
Master Participation Agreement, dated as of May 28, 2025, between BlackRock Private Credit Fund Leverage I, LLC, as seller, and BlackRock Private Credit Fund Leverage II, LLC, as buyer(25)
|
|
|
First Amended and Restated Credit and Security Agreement, dated as of November 27, 2024, by and among BlackRock Private Credit Fund Leverage I, LLC, PNC Bank, National Association as facility agent, State Street Bank and Trust Company as
collateral agent and custodian and the lenders party from time to time(16)
|
|
|
Amendment No. 1 to the First Amended and Restated Credit and Security Agreement by and among BlackRock Private Credit Fund Leverage I, LLC, PNC Bank, National Association, as facility agent, State Street Bank and Trust Company as
collateral agent and custodian and the lenders party thereto from time to time(26)
|
|
|
Amendment No. 2 to First Amended and Restated Credit and Security Agreement, dated as of December 12, 2025, by and among BlackRock Private Credit Fund Leverage I, LLC as borrower, PNC Bank, National Association as facility agent and
lender, and State Street Bank and Trust Company as collateral agent and custodian(27)
|
|
|
Loan and Security Agreement, dated as of March 13, 2026, by and among BlackRock Private Credit Fund Leverage III, LLC as borrower, Bank of Montreal, the lenders party thereto from time to time, BlackRock Private Credit Fund as collateral
manager and as equityholder, and State Street Bank and Trust Company as collateral custodian(28)
|
|
|
Opinion of Skadden, Arps, Slate, Meagher & Flom LLP(29)
|
|
|
Consent of Independent Registered Public Accounting Firm*
|
|
|
Subscription Agreement for Seed Capital(5)
|
|
|
Code of Ethics of the Fund and the Adviser(2)
|
|
|
Calculation of Filing Fee Tables(29)
|
|
|
Powers of Attorney*
|
| * |
Filed herewith.
|
| (1) |
Previously filed as an exhibit to the Registrant’s Registration Statement on Form N-2 (File No. 333-262035) filed on January 6, 2022 and incorporated herein by reference.
|
| (2) |
Previously filed as an exhibit to Pre-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form N-2 (File No. 333-262035) filed on April 14, 2022 and incorporated herein by reference.
|
| (3) |
Previously filed as an exhibit to Pre-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form N-2 (File No. 333-262035) filed on May 20, 2022 and incorporated herein by reference.
|
| (4) |
Previously filed with the Registrant’s Form 8-K dated as of June 10, 2022 and incorporated herein by reference.
|
| (5) |
Previously filed as an exhibit to Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form N-2 (File No. 333-262035) filed on August 30, 2022 and incorporated herein by reference.
|
| (6) |
Previously filed with the Registrant’s Form 8-K filed dated as of November 2, 2022 and incorporated herein by reference.
|
| (7) |
Previously filed as an exhibit to Post-Effective Amendment No. 3 to the Registrant’s Registration Statement on Form N-2 (File No. 333-262035) filed on April 28, 2023 and incorporated herein by reference.
|
| (8) |
Previously filed with the Registrant’s Form 8-K dated as of September 11, 2023 and incorporated herein by reference.
|
| (9) |
Previously filed with the Registrant’s Form 8-K dated as of December 19, 2023 and incorporated herein by reference.
|
| (10) |
Previously filed with the Registrant’s Form 8-K dated as of February 29, 2024 and incorporated herein by reference.
|
| (11) |
Previously filed with the Registrant’s Form 8-K dated as of December 19, 2023 and incorporated herein by reference.
|
| (12) |
Previously filed as Exhibit (h)(3) to the Registrant’s Post-Effective Amendment No. 6 to Form N-2 filed on April 22, 2024 and incorporated herein by reference.
|
| (13) |
Previously filed with the Registrant’s Form 8-K dated as of April 25, 2024 and incorporated herein by reference.
|
| (14) |
Previously filed with the Registrant’s Form 8-K dated as of November 8, 2024 and incorporated herein by reference.
|
| (15) |
Previously filed with the Registrant’s Form 8-K dated as of November 18, 2024 and incorporated herein by reference.
|
| (16) |
Previously filed with the Registrant’s Form 8-K dated as of November 29, 2024 and incorporated herein by reference.
|
| (17) |
Previously filed with the Registrant’s Form 8-K dated as of August 1, 2025 and incorporated herein by reference.
|
| (18) |
Previously filed with the Registrant’s Form 10-K dated as of February 28, 2025 and incorporated herein by reference.
|
| (19) |
Previously filed with the Registrant’s Form 8-K dated as of August 2, 2024 and incorporated herein by reference.
|
| (20) |
Previously filed with the Registrant’s Form 10-K dated as of March 2, 2026 and incorporated herein by reference.
|
| (21) |
Previously filed with the Registrant’s Form 8-K dated as of August 26, 2025 and incorporated herein by reference.
|
| (22) |
Previously filed with the Registrant’s Form 10-Q dated as of August 8, 2025 and incorporated herein by reference.
|
| (23) |
Previously filed with the Registrant’s Form 8-K dated as of December 10, 2025 and incorporated herein by reference.
|
| (24) |
Previously filed with the Registrant’s Form 8-K dated as of October 8, 2025 and incorporated herein by reference.
|
| (25) |
Previously filed with the Registrant’s Form 8-K dated as of June 3, 2025 and incorporated herein by reference.
|
| (26) |
Previously filed with the Registrant’s Form 10-Q dated as of May 8, 2025 and incorporated herein by reference.
|
| (27) |
Previously filed with the Registrant’s Form 8-K dated as of December 18, 2025 and incorporated herein by reference.
|
| (28) |
Previously filed with the Registrant’s Form 8-K dated as of March 19, 2026 and incorporated herein by reference.
|
| (29) |
Previously filed as an exhibit to the Registrant’s Registration Statement on Form N-2 (File No. 333-262035) filed on June 3, 2024 and incorporated herein by reference.
|
| Item 26. |
Marketing Arrangements
|
| Item 27. |
Other Expenses Of Issuance And Distribution
|
|
SEC registration fee
|
$
|
369,000
|
||
|
FINRA filing fee
|
$
|
225,500
|
||
|
Legal
|
$
|
1,700,000
|
||
|
Printing
|
$
|
200,000
|
||
|
Accounting
|
$
|
100,000
|
||
|
Blue Sky Expenses
|
$
|
125,000
|
||
|
Advertising and sales literature
|
$
|
350,000
|
||
|
Due Diligence
|
$
|
150,000
|
||
|
Miscellaneous fees and expenses
|
$
|
400,000
|
||
|
Total
|
$
|
3,619,500
|
||
| Item 28. |
Persons Controlled By Or Under Common Control
|
|
Name of Entity and Place of Jurisdiction
|
% of Voting Securities Owned
|
|
|
BlackRock Private Credit Fund Leverage I, LLC (Delaware)
|
100%
|
|
|
BDEBT Subsidiary LLC
|
100%
|
|
|
BlackRock Private Credit Fund Leverage I, LLC
|
100%
|
|
|
BlackRock Private Credit Fund Leverage II, LLC
|
100%
|
|
|
BlackRock Private Credit Fund Leverage III, LLC
|
100%
|
| Item 29. |
Number Of Holders Of Securities
|
|
Title of Class
|
Number of Record Holders
|
|
|
Class S Shares
|
1,044
|
|
|
Class D Shares
|
90
|
|
|
Institutional Shares
|
1,149
|
| Item 30. |
Indemnification
|
| Item 31. |
Business and Other Connections of Adviser
|
| Item 32. |
Location of Accounts and Records
|
| (1) |
the Registrant;
|
| (2) |
the transfer agent;
|
| (3) |
the Custodian;
|
| (4) |
the Adviser; and
|
| (5) |
the Administrator.
|
| Item 33. |
Management Services
|
| Item 34. |
Undertakings
|
| (1) |
to file, during any period in which offers or sales are being made, a post-effective amendment to this Registration Statement
|
| (i) |
to include any prospectus required by Section 10(a)(3) of the Securities Act;
|
| (ii) |
to reflect in the prospectus any facts or events after the effective date of the Registration Statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the
information set forth in the Registration Statement; and
|
| (iii) |
to include any material information with respect to the plan of distribution not previously disclosed in the Registration Statement or any material change to such information in the Registration Statement.
|
| (2) |
that, for the purpose of determining any liability under the Securities Act, each such post-effective amendment will be deemed to be a new registration statement relating to the securities offered therein, and the offering of those
securities at that time will be deemed to be the initial bona fide offering thereof;
|
| (3) |
to remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering;
|
| (4) |
that, for the purpose of determining liability under the Securities Act to any purchaser, if the Registrant is subject to Rule 430C 17 CFR 230.430C: Each prospectus filed pursuant to Rule 424(b) under the Securities Act as part of a
registration statement relating to an offering, other than prospectuses filed in reliance on Rule 430A under the Securities Act 17 CFR 230.430A will be deemed to be part of and included in the registration statement as of the date it is
first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the
registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement
or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use; and
|
| (5) |
that for the purpose of determining liability of the Registrant under the Securities Act to any purchaser in the initial distribution of securities, the undersigned Registrant undertakes that in an offering of securities of the
undersigned Registrant pursuant to this Registration Statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following
communications, the undersigned Registrant will be a seller to the purchaser and will be considered to offer or sell such securities to the purchaser:
|
| (i) |
any preliminary prospectus or prospectus of the undersigned Registrant relating to the offering required to be filed pursuant to Rule 424;
|
| (ii) |
the portion of any advertisement pursuant to Rule 482 under the Securities Act 17 CFR 230.482 relating to the offering containing material information about the undersigned Registrant or its securities provided by or on behalf of the
undersigned Registrant; and
|
| (iii) |
any other communication that is an offer in the offering made by the undersigned Registrant to the purchaser.
|
|
BLACKROCK PRIVATE CREDIT FUND
|
||
|
By:
|
/s/ Diana Huffman
|
|
|
Name:
|
Diana Huffman
|
|
|
Title:
|
Secretary
|
|
|
Name
|
Title
|
|
|
*
|
Chief Executive Officer (Principal Executive Officer), Trustee and Co-Chief
|
|
|
Philip Tseng
|
Investment Officer
|
|
|
*
|
Chief Financial Officer and Treasurer (Principal Financial and
|
|
|
Erik L. Cuellar
|
Accounting Officer)
|
|
|
*
|
||
|
John M. Perlowski
|
Trustee
|
|
|
*
|
||
|
Eric J. Draut
|
Trustee
|
|
|
*
|
||
|
Andrea L. Petro
|
Trustee
|
|
|
*
|
||
|
Maureen K. Usifer
|
Trustee
|
|
Consent of Independent Registered Public Accounting Firm
|
|
|
Powers of Attorney
|