| ☐ | Check the box if any part of the fee is offset as provided by Rule 0-11(a)(2) and identify the filing with which the offsetting fee was previously paid. Identify the previous filing by registration statement number, or the Form of Schedule and the date of its filing. | ||||||||||||||||||||||||||||
| Amount Previously Paid: | Filing Parties: | ||||||||||||||||||||||||||||
| Form or Registration No.: | Date Filed: | ||||||||||||||||||||||||||||
| ☐ | Check the box if the filing relates solely to preliminary communications made before commencement of a tender offer. | |||||||
| Check the appropriate boxes below to designate any transactions to which the statement relates: | ||||||||
| ☐ | third-party tender offer subject to Rule 14d-1. | |||||||
| ☒ | issuer tender offer subject to Rule 13e-4. | |||||||
| ☐ | going-private transaction subject to Rule 13e-3. | |||||||
| ☐ | amendment to Schedule 13D under Rule 13d-2. | |||||||
| Check the following box if the filing is a final amendment reporting the results of the tender offer: ☐ | ||||||||
| (a)(1) | (i) | Subject to the conditions set forth in the Offer to Purchase, the Fund will purchase up to 2,213,969 Shares that are tendered by Shareholders by 11:59 p.m., Eastern Time, on September 29, 2025 and not withdrawn as described in Item 4(a)(1)(vi). | ||||||
| (ii) | The purchase price of a Share (or portion thereof) tendered will be the net asset value of the applicable class as of September 30, 2025 or a later date determined by the Fund if the Offer is extended (in each case, the “Valuation Date”), upon the terms and subject to the conditions set forth in the Offer to Purchase. Reference is made to the Cover Page, Section 2 “Offer to Purchase and Price” and Section 6 “Purchases and Payment” of the Offer to Purchase, which are incorporated herein by reference. Each Shareholder that tenders Shares that are accepted for purchase will be sent a letter (the “Acceptance Letter”) notifying the Shareholder that the Fund has received and accepted their tender. Such Shareholder will be issued a non-interest bearing, non-transferable promissory note (the “Note”) entitling the Shareholder to receive an amount equal to the Shareholder’s Shares accepted for purchase by the Fund determined as of the Valuation Date. The Note will be held for the Shareholder by SS&C GIDS, Inc., the Fund’s transfer agent (the “Transfer Agent”). Forms of the Acceptance Letter and the Note are attached hereto as Exhibits (a)(1)(iv) and (a)(1)(v), respectively, and are incorporated herein by reference. | |||||||
| (iii) | The Offer is scheduled to expire on September 29, 2025 unless extended. Reference is made to the Cover Page, Summary Term Sheet, Section 2 “Offer to Purchase and Price” and Section 5 “Withdrawal Rights” of the Offer to Purchase, which are incorporated herein by reference. | |||||||
| (iv) | Not applicable. | |||||||
| (v) | Reference is made to the Cover Page, Summary Term Sheet and Section 7 “Certain Conditions of the Offer” of the Offer to Purchase, which are incorporated herein by reference. | |||||||
| (vi) | Reference is made to Section 5 “Withdrawal Rights” of the Offer to Purchase, which is incorporated herein by reference. | |||||||
| (vii) | Reference is made to the Cover Page, Section 4 “Procedure for Tenders” and Section 5 “Withdrawal Rights” of the Offer to Purchase, which are incorporated herein by reference. Note that certain Shareholders may be required to deliver their Letter of Transmittal to their Financial Advisor (instead of directly to the Transfer Agent). All Shareholders tendering Shares should carefully review their Letter of Transmittal and follow the delivery instructions therein. | |||||||
| (viii) | Reference is made to Section 4 “Procedure for Tenders” and Section 6 “Purchases and Payment” of the Offer to Purchase, which are incorporated herein by reference. | |||||||
| (ix) | Reference is made to the Cover Page, Section 3 “Amount of Tender,” and Section 6 “Purchases and Payment” of the Offer to Purchase, which are incorporated herein by reference. | |||||||
| (x) | Reference is made to Section 2 “Offer to Purchase and Price” of the Offer to Purchase, which is incorporated herein by reference. | |||||||
| (xi) | Not applicable. | |||||||
| (xii) | Reference is made to Section 10 “Certain Federal Income Tax Consequences” of the Offer to Purchase, which is incorporated herein by reference. | |||||||
| (a)(2) | Not applicable. | |||||||
| (b) | Any Shares to be purchased from any officer, Trustee or affiliate of the Fund will be on the same terms and conditions as any other purchase of Shares. To the Fund’s knowledge, none of the officers, Trustees, or affiliates of the Fund intends to tender Shares in the Offer. | |||||||
| (a) | Information regarding the contribution of certain portfolio investments to the Fund is incorporated by reference from the Offer to Purchase under the heading “8. Certain Information about the Fund” and “Item 8. Interests in Securities of the Issuer” herein. | ||||
| (b)-(d) | Not applicable. | ||||
| (e) | The Fund’s Prospectus dated August 18, 2025, as amended and/or supplemented from time to time (the “Prospectus”), provides that the Board has the discretion to determine whether the Fund will purchase Shares from Shareholders from time to time pursuant to written tenders. The Adviser expects that it will recommend to the Board that the Fund purchase Shares from Shareholders quarterly. However, the Fund is not required to conduct tender offers. Information regarding agreements involving the Shares is incorporated by reference from the Offer to Purchase under the heading “8. Certain Information about the Fund” and “Item 8. Interests in Securities of the Issuer” herein. Except as set forth therein, the Fund does not know of any other contract, agreement, arrangement, or understanding, whether contingent or otherwise or whether or not legally enforceable, between the (i) Fund, any of the Fund’s executive officers or Trustees, any person controlling the Fund, or any executive officer or director of any corporation ultimately in control of the Fund and (ii) any other person with respect to any securities of the Fund (including any contract, agreement, arrangement, or understanding concerning the transfer or the voting of any such securities, joint ventures, loan or option arrangements, puts or calls, guarantees of loans, guarantees against loss, or the giving or withholding of proxies, consents or authorizations). | ||||
| (a)-(b) | Reference is made to Section 1 “Background and Purpose of the Offer” of the Offer to Purchase, which is incorporated herein by reference. | ||||
| (c) | Reference is made to Section 8 “Certain Information about the Fund” of the Offer to Purchase, which is incorporated herein by reference. Because the Shares are not traded in any market, subsections (6), (7), and (8) of Regulation M-A Item 1006(c) are not applicable to the Fund. | ||||
| (a)-(b) | Reference is made to Section 6 “Purchases and Payment” of the Offer to Purchase, which is incorporated herein by reference. | ||||
| (d) | Reference is made to Section 6 “Purchases and Payment” of the Offer to Purchase, which is incorporated herein by reference. | ||||
(a) | Based on the number of Shares outstanding as of June 30, 2025, the following persons own the number of Shares indicated in the below table. | ||||
Shares Beneficially Owned | |||||||||||
| Name and Address | Number | Percentage(1) | |||||||||
Interested Trustees(2) | |||||||||||
Kenneth Kencel(3) | 10,085 | * | |||||||||
| William Huffman | — | — | |||||||||
Independent Trustees(2) | |||||||||||
Stephen Potter(4) | 12,353 | * | |||||||||
James Ritchie(5) | 24,447 | * | |||||||||
Dee Dee Sklar(6) | 2,286 | * | |||||||||
| Sarah Smith | — | — | |||||||||
Executive Officers who are not Trustees(2) | |||||||||||
| Shai Vichness | — | — | |||||||||
| Charmagne Kukulka | — | — | |||||||||
| John McCally | — | — | |||||||||
| Marissa Hassen | — | — | |||||||||
| 5% Holders | |||||||||||
Teachers Insurance and Annuity Association of America(7) | 4,035,125 | 9.1 | % | ||||||||
Income Insurance Ltd(8) | 4,209,924 | 9.5 | % | ||||||||
All Trustees and Executive Officers as a group (10 persons)(2) | 49,201 | * | |||||||||
| (b) | Reference is made to Section 8 “Certain Information About the Fund” of the Offer to Purchase, which is incorporated herein by reference. During the sixty (60) days prior to August 29, 2025, the Fund has issued to trustees an aggregate of approximately 29,113 Shares, including the net impact of Shares issued pursuant to the Fund’s distribution reinvestment plan, for net proceeds of approximately $714,444. Except for foregoing, and based upon the Fund’s records and upon information provided to the Fund, there have not been any other transactions in Shares that as of August 29, 2025 were effected during such period by any of the trustees or executive officers of the Fund, the Adviser, Churchill, any person controlling the Fund, any director or executive officer of any entity or other person ultimately in control of the Fund, any associate or minority-owned subsidiary of the Fund or any executive officer or trustee of any subsidiary of the Fund. | ||||
| (a) | No persons have been employed, retained, or are to be compensated by the Fund to make solicitations or recommendations in connection with the Offer to Purchase. | ||||
| (a) | The audited annual financial statements of the Fund as of December 31, 2024 and the unaudited financial statements of the Fund for the six months ended June 30, 2025, filed with the SEC on EDGAR on March 5, 2025 and August 8, 2025, respectively, are incorporated herein by reference. The Fund will prepare and transmit to Shareholders the audited annual financial statements of the Fund within 90 days after the close of the period for which the report is being made, or as otherwise required by the 1940 Act. | ||||
| (b) | Not applicable. | ||||
| (a) | ||||||||
| (1) | None. | |||||||
(2) | None. | |||||||
(3) | Not applicable. | |||||||
(4) | None. | |||||||
(5) | None. | |||||||
(c) | The Offer to Purchase, attached hereto as Exhibit (a)(1)(ii), is incorporated herein by reference in its entirety. | |||||||
| (a)(1) | (i) | |||||||
(ii) | ||||||||
(iii) | ||||||||
(iv) | ||||||||
(v) | ||||||||
(vi) | ||||||||
(a)(2)-(4) | Not applicable. | |||||||
(b) | None. | |||||||
(d) | Not applicable. | |||||||
(g) | Not applicable. | |||||||
(h) | Not applicable. | |||||||
| EX-FILING FEES | ||||||||
| NUVEEN CHURCHILL PRIVATE CAPITAL INCOME FUND | |||||||||||||||||||||||||||||
| By: | /s/ John D. McCally | ||||||||||||||||||||||||||||
| Name: | John D. McCally | ||||||||||||||||||||||||||||
| Title: | Vice President and Secretary | ||||||||||||||||||||||||||||
| Exhibit | ||||||||||||||||||||||||||
| (a)(1)(i) | ||||||||||||||||||||||||||
| (a)(1)(ii) | ||||||||||||||||||||||||||
| (a)(1)(iii) | ||||||||||||||||||||||||||
| (a)(1)(iv) | ||||||||||||||||||||||||||
| (a)(1)(v) | ||||||||||||||||||||||||||
| (a)(1)(vi) | ||||||||||||||||||||||||||
| EX-FILING FEES | ||||||||||||||||||||||||||