| |
Singapore
|
| |
3711
|
| |
Not Applicable
|
|
| |
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification No.) |
|
| | | | | | ii | | | |
| | | | | | 1 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 8 | | | |
| | | | | | 9 | | | |
| | | | | | 14 | | | |
| | | | | | 15 | | | |
| | | | | | 16 | | | |
| | | | | | 24 | | | |
| | | | | | 25 | | | |
| | | | | | 26 | | | |
| | | | | | 27 | | | |
| | | | | | 28 | | | |
| | | | | | 29 | | | |
| | | | | | 30 | | | |
| | | | | | II-1 | | |
| | | |
As of
December 31, 2024 |
| |||
| | | |
Actual
|
| |||
| | | |
VND
(in billions) |
| |||
|
Cash and cash equivalents
|
| | | | 3,306.8 | | |
| Deficit: | | | | | | | |
|
Ordinary shares, no par value – VinFast Auto (2,338,812,496 shares issued and outstanding as
of December 31, 2024) |
| | | | 9,867.2 | | |
|
Accumulated losses
|
| | | | (267,792.2) | | |
|
Additional paid-in capital
|
| | | | 93,674.0 | | |
|
Other comprehensive loss
|
| | | | (460.6) | | |
|
Deficit attributable to equity holders of the parent
|
| | | | (164,711.7) | | |
|
Non-controlling interests(1)
|
| | | | 69,806.9 | | |
|
Total deficit (A)
|
| | |
|
(94,904.7)
|
| |
| Long-term debt: | | | | | | | |
|
Long-term interest-bearing loans and borrowings
|
| | | | 22,862.9 | | |
|
Long-term derivative and financial liabilities
|
| | | | 36.3 | | |
|
Total-long term debt (B)
|
| | |
|
22,899.2
|
| |
| Long-term amount due to related parties: | | | | | | | |
|
Long-term amounts due to related parties
|
| | | | 42,095.7 | | |
|
Total capitalization (A) + (B)(2)
|
| | | | (72,005.5) | | |
|
Assumed Average Subscription Price Per Ordinary Share
|
| |
Number of
Ordinary Shares to be Issued if Full Subscription(1) |
| |
Percentage of
Outstanding Shares After Giving Effect to the Issuance to Yorkville(2) |
| |
Gross Proceeds
from the Issuance of Ordinary Shares to Yorkville Under the Yorkville Subscription Agreement |
| |||||||||
| $3.53(3) | | | | | 283,286,118 | | | | | | 10.8% | | | | | $ | 999,999,996.54 | | |
|
$4.00
|
| | | | 250,000,000 | | | | | | 9.7% | | | | | $ | 1,000,000,000.00 | | |
|
$4.73
|
| | | | 211,416,490 | | | | | | 8.3% | | | | | $ | 999,999,997.70 | | |
|
$5.00
|
| | | | 200,000,000 | | | | | | 7.9% | | | | | $ | 1,000,000,000.00 | | |
| $5.69(4) | | | | | 175,746,924 | | | | | | 7.0% | | | | | $ | 999,999,997.56 | | |
|
Assumed Average Subscription Price Per Ordinary Share
|
| |
Number of
Ordinary Shares to be Issued if Full Subscription(1) |
| |
Percentage of
Outstanding Shares After Giving Effect to the Issuance to Yorkville(2) |
| |
Gross Proceeds
from the Issuance of Ordinary Shares to Yorkville Under the Yorkville Subscription Agreement |
| |||||||||
|
$6.00
|
| | | | 166,666,666 | | | | | | 6.7% | | | | | $ | 999,999,996.00 | | |
|
$7.00
|
| | | | 142,857,142 | | | | | | 5.8% | | | | | $ | 999,999,994.00 | | |
|
$8.00
|
| | | | 125,000,000 | | | | | | 5.1% | | | | | $ | 1,000,000,000.00 | | |
|
$9.00
|
| | | | 111,111,111 | | | | | | 4.5% | | | | | $ | 999,999,999.00 | | |
|
$10.00
|
| | | | 100,000,000 | | | | | | 4.1% | | | | | $ | 1,000,000,000.00 | | |
|
$20.00
|
| | | | 50,000,000 | | | | | | 2.1% | | | | | $ | 1,000,000,000.00 | | |
|
$50.00
|
| | | | 20,000,000 | | | | | | 0.8% | | | | | $ | 1,000,000,000.00 | | |
| | | |
Securities Owned
Before the Offering |
| |
Maximum
Number of Securities Being Offered |
| |
Securities Owned After
the Offering |
| |||||||||||||||||||||
|
Name of Selling Securityholder
|
| |
Ordinary
Shares(1) |
| |
%(2)
|
| |
Ordinary
Shares |
| |
Ordinary
Shares |
| |
%(2)
|
| |||||||||||||||
|
YA II PN, Ltd.(3)
|
| | | | 0 | | | | | | * | | | | | | 95,273,331 | | | | | | 0 | | | | | | * | | |
| |
SEC Registration Fee
|
| | | $ | 65,127.95 | | |
| |
FINRA Fee
|
| | | | — | | |
| |
Printing and Engraving Expenses
|
| | | $ | 130,000.00 | | |
| |
Legal Fees and Expenses
|
| | | $ | 650,000.00 | | |
| |
Accounting Fees and Expenses
|
| | | | — | | |
| |
Miscellaneous Expenses
|
| | | $ | 3,000.00 | | |
| | Total | | | | $ | 848,127.95 | | |
| |
Exhibit
Number |
| |
Description
|
|
| |
10.14‡†
|
| | | |
| | 10.15‡ | | | | |
| |
10.16‡†
|
| | | |
| |
10.17‡†
|
| | | |
| |
10.18‡†
|
| | | |
| |
10.19‡†
|
| | | |
| | 10.20‡ | | | | |
| | 10.21 | | | Financial Support Letter, dated April 15, 2025, by and between Vingroup and VinFast (incorporated by reference to Exhibit 4.24 to the Form 20-F filed with the SEC on April 28, 2025). | |
| |
10.22‡†
|
| | | |
| | 10.23 | | | Supplemental Deed Poll, dated April 12, 2024, relating to Vingroup’s $625,000,000 fixed rate exchangeable bonds due 2027 (incorporated by reference to Exhibit 4.26 to the Form 20-F filed with the SEC on April 25, 2024). | |
| |
10.24‡†
|
| | | |
| |
10.25‡†
|
| | | |
| | 10.26 | | | Site Development Agreement, dated July 1, 2022, by and between the North Carolina Department of Commerce, VinFast Manufacturing US, LLC and Vingroup (incorporated by reference to Exhibit 10.25 to the Registration Statement on Form F-4, as amended (File No. 333-272663) initially filed with the SEC on June 15, 2023). | |
| |
Exhibit
Number |
| |
Description
|
|
| | 23.2# | | | | |
| | 24.1# | | | | |
| | 107* | | | |
| |
Signature
|
| |
Title
|
|
| |
/s/ Pham Nhat Vuong
Name: Pham Nhat Vuong
|
| |
Managing Director and CEO
(principal executive officer) |
|
| |
/s/ Le Thi Thu Thuy
Name: Le Thi Thu Thuy
|
| |
Chairwoman and Director
|
|
| |
/s/ Nguyen Thi Lan Anh
Name: Nguyen Thi Lan Anh
|
| |
Director and Chief Financial Officer (principal
financial officer and principal accounting officer) |
|
| |
/s/ Ling Chung Yee Roy
Name: Ling Chung Yee Roy
|
| |
Director
|
|
| |
/s/ Tham Chee Soon
Name: Tham Chee Soon
|
| |
Director
|
|
| |
/s/ Nguyen Thi Van Trinh
Name: Nguyen Thi Van Trinh
|
| |
Director
|
|