Please wait
falseQ1falsefalseDecember 31falsefalse0001920145http://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#StockholmInterbankOfferedRateSTIBORMemberhttp://www.goldmansachsbdc.com/20260331#StockholmInterbankOfferedRateSTIBORMemberhttp://www.goldmansachsbdc.com/20260331#StockholmInterbankOfferedRateSTIBORMemberhttp://www.goldmansachsbdc.com/20260331#NorwegianInterbankOfferedRateNIBORMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#SwissAverageRateOvernightSARONMemberhttp://www.goldmansachsbdc.com/20260331#SwissAverageRateOvernightSARONMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#SwissAverageRateOvernightSARONMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#EuriborFutureMemberhttp://fasb.org/us-gaap/2025#EuriborFutureMemberhttp://fasb.org/us-gaap/2025#EuriborFutureMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#NorwegianInterbankOfferedRateNIBORMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#StockholmInterbankOfferedRateSTIBORMemberhttp://www.goldmansachsbdc.com/20260331#StockholmInterbankOfferedRateSTIBORMemberhttp://www.goldmansachsbdc.com/20260331#StockholmInterbankOfferedRateSTIBORMemberhttp://www.goldmansachsbdc.com/20260331#NorwegianInterbankOfferedRateNIBORMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#SwissAverageRateOvernightSARONMemberhttp://www.goldmansachsbdc.com/20260331#SwissAverageRateOvernightSARONMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#SwissAverageRateOvernightSARONMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://www.goldmansachsbdc.com/20260331#CanadianOvernightRepoRateAverageCORRAMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#BankBillSwapRateBBSWMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#EuriborFutureMemberhttp://fasb.org/us-gaap/2025#EuriborFutureMemberhttp://fasb.org/us-gaap/2025#EuriborFutureMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#EuroInterbankOfferedRateEuriborMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#NorwegianInterbankOfferedRateNIBORMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://www.goldmansachsbdc.com/20260331#SterlingOvernightIndexAverageSONIAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#PrimeRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberOneOnehttp://www.goldmansachsbdc.com/20260331#ChiefExecutiveOfficerChiefFinancialOfficerAndChiefOperatingOfficerMemberOnehttp://fasb.org/us-gaap/2025#GainLossOnInvestmentshttp://fasb.org/us-gaap/2025#DebtAndEquitySecuritiesUnrealizedGainLoss0001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Vamos Bidco, Inc. (dba VIP) Industry Software Reference Rate and Spread S+4.75% Maturity 01/30/32 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Legends Hospitality Holding Company, LLC (fka ASM Buyer, Inc.) Industry Commercial Services & Supplies Interest Rate 8.73% Reference Rate and Spread S + 5.00% Maturity 08/22/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Coding Solutions Acquisition, Inc. (dba CorroHealth) Industry Health Care Providers & Services Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 08/07/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 2nd Lien/Senior Secured Debt-3.6% Beach Acquisition Bidco LLC Industry Textiles, Apparel & Luxury Goods Interest Rate 6.95% Reference Rate and Spread S + 3.25% Maturity 09/12/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Fullsteam Operations LLC Industry Financial Services Interest Rate 9.11% Reference Rate and Spread S + 5.25% Maturity 08/08/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Edko, LLC Industry Commercial Services & Supplies Reference Rate and Spread S + 4.75% Maturity 10/02/31 One2026-03-310001920145ck0001920145:BXFrontierMemberILLCMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145us-gaap:HealthcareSectorMember2026-03-310001920145Investment Debt Investments - 180.7% Italy - 0.4% 2nd Lien/Senior Secured Debt - 0.1% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Interest Rate 10.33% Reference Rate and Spread E + 8.25% PIK Initial Acquisition Date 04/15/25 Maturity 04/11/332025-12-310001920145ck0001920145:AbcInvestmentHoldcoIncMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Thevelia (US), LLC Industry Commercial Services & Supplies Interest Rate 6.70% Reference Rate and Spread S + 3.00% Maturity 06/18/292026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Blazing Star Shields Direct Parent, LLC (dba Shields Health Solutions) Industry Health Care Technology Interest Rate 9.67% Reference Rate and Spread S + 6.00% Maturity 08/28/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Hyland Software, Inc. Industry Software Reference Rate and Spread S +5.00% Maturity 09/19/292025-12-310001920145ck0001920145:AirFreightAndLogisticsMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SunshineCadenceHoldcoLlcDbaCadenceEducationMember2026-03-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:SecondLienOrSeniorSecuredDebtMember2025-12-310001920145ck0001920145:MsRevolvingCreditFacilityMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 11.72% Reference Rate and Spread SN + 8.00% PIK Initial Acquisition Date 09/13/24 Maturity 10/04/322025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Dayforce Bidco, LLC (dba Dayforce) Industry Software Interest Rate 6.42% Reference Rate and Spread S +2.75% Maturity 02/04/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% SCIH Salt Holdings, Inc. Industry Chemicals Interest Rate 6.35% Reference Rate and Spread S + 2.75% Maturity 01/31/292026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.) Industry IT Services Interest Rate 8.92% Reference Rate and Spread S + 5.25% Maturity 10/02/29 Three2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Geo TopCo Corporation (fka Geotechnical Merger Sub, Inc.) Industry Construction & Engineering Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 10/15/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Broadstreet Partners, Inc. Industry Insurance Interest Rate 6.17% Reference Rate and Spread S + 2.50% Maturity 06/13/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Apple Bidco Holdings, Inc. (dba Raptor Technologies) Industry Software Reference Rate and Spread S + 4.50% Maturity 12/01/322025-12-310001920145ck0001920145:RealEstateManagementAndDevelopmentMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Westwood Professional Services Inc. Industry Professional Services Reference Rate and Spread S + 4.50% Maturity 09/19/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Lumexa Imaging, Inc. Industry Health Care Providers & Services Interest Rate 6.70% Reference Rate and Spread S + 3.00% Maturity 12/17/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Lobos Parent, Inc. (dba NEOGOV) Industry Software Reference Rate and Spread S +4.50% Maturity 09/26/31 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Dayforce Bidco, LLC (dba Dayforce) Industry Software Interest Rate 6.66% Reference Rate and Spread S +3.00% Maturity 02/04/332026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% UKG Inc. Industry Software Interest Rate 6.17% Reference Rate and Spread S+2.50% Maturity 02/10/312026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMembercountry:IT2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Berkeley Research Group LLC Industry Professional Services Interest Rate 6.92% Reference Rate and Spread S + 3.25% Maturity 05/01/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Pre-Paid Legal Services, Inc. Industry Diversified Consumer Services Interest Rate 6.97 % Reference Rate and Spread S + 3.25% Maturity 12/15/282025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Trystar, LLC Industry Electrical Equipment Reference Rate and Spread S + 4.50% Maturity 12/31/99 Two2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Blast Bidco Inc. (dba Bazooka Candy Brands) Industry Consumer Staples Distribution & Retail Interest Rate 9.67% Reference Rate and Spread S + 6.00% Maturity 10/04/302025-12-310001920145ck0001920145:NCTopcoLLCDbaNContractsMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMembercountry:IN2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 2nd Lien/Senior Secured Debt - 0.3% Consilio IntermediateCo Limited (dba Cyncly) Industry Software Interest Rate 11.23% Reference Rate and Spread S + 7.50% PIK Initial Acquisition Date 04/08/25 Maturity 04/14/332025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Veritiv Corporation Industry Distributors Interest Rate 7.70% Reference Rate and Spread S + 4.00% Maturity 12/02/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Packaging Coordinators Midco, Inc. (dba PCI Pharma) Industry Health Care Providers & Services Reference Rate and Spread S + 4.75% Maturity 07/09/322025-12-310001920145ck0001920145:HouseholdDurablesMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Versant Media Group Inc Industry Media Reference Rate and Spread S + 3.50% Maturity 01/30/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Circustrix Holdings, LLC (dba SkyZone) Industry Leisure Products Interest Rate 10.42% Reference Rate and Spread S + 6.75% Maturity 07/18/28 One2026-03-310001920145us-gaap:FairValueInputsLevel2Memberck0001920145:FivePointThreeSevenFivePercentageJanuaryTwoThousandTwentyNineNotesMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Buckeye Partners, L.P. Industry Oil, Gas & Consumable Fuels Interest Rate 5.42% Reference Rate and Spread S + 1.75% Maturity 11/22/322026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:HotelsRestaurantsAndLeisureMember2025-01-012025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMembercountry:GB2025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Lightning Power LLC Industry Electric Utilities Interest Rate 5.92% Reference Rate and Spread S + 2.25% Maturity 08/18/312026-03-310001920145us-gaap:DebtSecuritiesMembercountry:FR2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Berkeley Research Group LLC Industry Professional Services Interest Rate 6.95% Reference Rate and Spread S + 3.25% Maturity 05/01/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% TL Sapphire Holdings, Inc. (dba SouthernCarlson) Industry Trading Companies & Distributors Interest Rate 10.75% Reference Rate and Spread P + 4.00% Maturity 01/24/332026-03-310001920145ck0001920145:SixPointTwoFiveZeroPercentageMayTwoThousandThirtyNotesMember2025-05-060001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC) Industry Diversified Consumer Services Reference Rate and Spread S + 5.25% Maturity 12/21/29 One2025-12-310001920145ck0001920145:CapitalGoodsMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Arches Buyer Inc. Industry Software Interest Rate 7.02 Reference Rate and Spread S +3.25% Maturity 12/06/272026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% MerchantWise Solutions, LLC (dba HungerRush) Industry Financial Services Interest Rate 11.20% Reference Rate and Spread S + 7.50% (Incl. 4.50% PIK) Maturity 06/01/282026-03-310001920145ck0001920145:DiversifiedconsumerservicesMember2025-12-310001920145ck0001920145:BXFrontierMemberIHoldingsLLCMemberck0001920145:MembershipInterestMember2025-12-310001920145ck0001920145:NonControlledAffiliatedInvestmentsMemberck0001920145:SEMHoldingsLLCDbaSoutheastMechanicalLLCMember2026-03-310001920145Interest Rate Swap Counterparty Bank of America Hedged Instrument 5.375% January 2029 Notes Company Receives 5.38% Company Pays S + 2.00% Maturity Date 12/31/282026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Global Medical Response, Inc. Industry Health Care Providers & Services Interest Rate 7.38% Reference Rate and Spread S + 3.50% Maturity 10/01/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Veritiv Corporation Industry Distributors Interest Rate 7.67% Reference Rate and Spread S + 4.00% Maturity 12/02/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Sundance Group Holdings, Inc. (dba NetDocuments) Industry Software Reference Rate and Spread S+4.75% Maturity 07/02/292026-03-310001920145Investment Debt Investments -180.7% Cayman Islands - 2.0% Structured Finance Obligation – Debt Instruments - 2.0% Octagon 78, Ltd. - Class E Industry Financial Services Interest Rate 9.11% Reference Rate and Spread S+ 5.00% Initial Acquisition Date 07/14/25 Maturity 10/20/382025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% AI Titan Parent, Inc. (dba Prometheus) Industry Software Interest Rate 8.32% Reference Rate and Spread S +4.50% Maturity 08/29/312025-12-310001920145ck0001920145:MSFacilitySecondAmendmentMember2025-06-122025-06-120001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Pre-Paid Legal Services, Inc. Industry Diversified Consumer Services Interest Rate 6.92% Reference Rate and Spread S + 3.25% Maturity 12/15/282026-03-310001920145us-gaap:FairValueInputsLevel2Memberck0001920145:FivePointEightSevenFivePercentageJanuaryTwoThousandThirtyOneNotesMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Crewline Buyer, Inc. (dba New Relic) Industry Software Reference Rate and Spread S + 6.75% Maturity 11/08/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Edko, LLC Industry Commercial Services & Supplies Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 10/02/312025-12-310001920145ck0001920145:BlastBidcoIncDbaBazookaCandyBrandsMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% iSolved Inc Industry Software Interest Rate 6.47% Reference Rate and Spread S +2.75% Maturity 10/15/302025-12-310001920145Investment Debt Investments - 180.7% France - 1.1% 1st Lien/Senior Secured Debt - 1.1% Algae BidCo (dba Solabia Group) Industry Pharmaceuticals Interest Rate 6.80% Reference Rate and Spread E + 4.75% Initial Acquisition Date 05/30/25 Maturity 10/29/322025-01-012025-12-310001920145ck0001920145:WestwoodProfessionalServicesIncMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% North Star Acquisitionco, LLC (dba Everway) Industry Software Reference Rate and Spread S +4.50% Maturity 05/03/292025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% BSI3 Menu Buyer, Inc (dba Kydia) Industry Financial Services Interest Rate 9.83% Reference Rate and Spread S + 6.00% Maturity 12/31/99 One2025-12-310001920145ck0001920145:TradingCompaniesDistributorsMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Albaugh, LLC Industry Chemicals Interest Rate 7.47% Reference Rate and Spread S + 3.75% Maturity 04/06/292025-12-310001920145ck0001920145:FirstLienLast-OutUnitrancheMembercountry:US2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:FullsteamOperationsLlcMember2025-12-310001920145ck0001920145:EquityAndOtherInvestmentsMembercountry:KY2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Last-Out Unitranche (11)- 2.4% K2 Towers III, LLC Industry Wireless Telecommunication Services Interest Rate 8.34% Reference Rate and Spread S + 4.67% Maturity 12/06/282026-03-310001920145ck0001920145:FirstLienSeniorSecuredDebtMembercountry:IN2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7 Oryx Midstream Services Permian Basin, LLC Industry Oil, Gas & Consumable Fuels Interest Rate 5.98% Reference Rate and Spread S + 2.25% Maturity 10/05/282025-12-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 8.93% Reference Rate and Spread B + 5.25% Initial Acquisition Date 10/04/24 Maturity 10/06/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Hamilton Thorne, Inc. Industry Health Care Equipment & Supplies Reference Rate and Spread E + 5.25% Maturity 11/28/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Frontgrade Technologies Holdings Inc. Industry Aerospace & Defense Interest Rate 8.91% Reference Rate and Spread S + 5.25% (Incl. 1.54% PIK) Maturity 01/09/302026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% CI (Quercus) Intermediate Holdings, LLC (dba SavATree) Industry Diversified Consumer Services Interest Rate 8.70% Reference Rate and Spread S + 5.00% Maturity 06/06/312026-03-310001920145Interest Rate Swap Counterparty Bank of America Hedged Instrument 2029 Notes Company Receives 5.38% Company Pays S + 2.00% Maturity Date 01/31/292025-01-012025-12-310001920145currency:CHFck0001920145:TruistRevolvingCreditFacilityMember2026-03-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Oliver Packaging and Equipment Company, LLC (fka Buffalo Merger Sub, LLC) Industry Containers & Packaging Reference Rate and Spread S + 5.25% Maturity 11/01/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Brown Group Holding, LLC Industry Construction & Engineering Interest Rate 6.22% Reference Rate and Spread S + 2.50% Maturity 07/01/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Bamboo US BidCo LLC (dba Baxter) Industry Pharmaceuticals Interest Rate 8.83% Reference Rate and Spread S + 5.00% Maturity 09/30/302025-12-310001920145Investment Debt Investments - 179.3% France - 1.3% 1st Lien/Senior Secured Debt - 1.2% Seven BidCo (dba Septeo) Industry Software Interest Rate 6.41% Reference Rate and Spread E + 4.40% Initial Acquisition Date 08/01/25 Maturity 08/27/322026-01-012026-03-310001920145Equity and Other - 0.7% United States - 0.1% Common Stock - 0.1% VisionSafe Parent, LLC Aerospace & Defense Initial Acquisition Date 04/19/242025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% USI, Inc. Industry Insurance Interest Rate 5.95% Reference Rate and Spread S + 2.25% Maturity 09/29/302026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% BCPE Empire Holdings, Inc. Industry Distributors Interest Rate 6.92% Reference Rate and Spread S + 3.25% Maturity 12/11/302026-03-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMemberck0001920145:BankLoansCorporateDebtAndOtherDebtObligationsMemberus-gaap:MeasurementInputDiscountRateMemberck0001920145:SecondLienOrSeniorSecuredDebtMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:CiQuercusIntermediateHoldingsLlcDbaSavatreeMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Ankura Consulting Group, LLC Industry Professional Services Interest Rate 7.17% Reference Rate and Spread S + 3.50% Maturity 12/29/312026-03-310001920145country:AEus-gaap:DebtSecuritiesMember2025-12-310001920145ck0001920145:LobosParentIncDbaNEOGOVMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% NCWS Intermediate, Inc. (dba National Carwash Solutions) Industry Trading Companies & Distributor Interest Rate 9.17% Reference Rate and Spread S + 5.50% (Incl. 2.25% PIK) Maturity 12/31/292025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Bamboo US BidCo LLC (dba Baxter) Industry Pharmaceuticals Interest Rate 7.03% Reference Rate and Spread E + 5.00% Maturity 09/30/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Deep Blue Operating I LLC Industry Water Utilities Interest Rate 6.59% Reference Rate and Spread S + 2.75% Maturity 10/01/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Covetrus, Inc. Industry Pharmaceuticals Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 10/13/292025-12-310001920145ck0001920145:FirstJanuaryTwoThousandTwentySixMemberck0001920145:CommonClassIMember2026-01-012026-03-310001920145ck0001920145:FivePointEightSevenFivePercentageMayTwoThousandTwentyEightNotesMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AGS Health BCP Holdings, Inc. (dba AGS Health) Industry Health Care Technology Reference Rate and Spread S + 4.50% Maturity 08/02/32 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Trystar, LLC Industry Electrical Equipment Interest Rate 7.92% Reference Rate and Spread S + 4.25% Maturity 08/06/31 One2026-03-310001920145ck0001920145:QBSParentIncDbaQuorumSoftwareMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Kaseya Inc. Industry IT Services Interest Rate 6.72% Reference Rate and Spread S + 3.00% Maturity 03/20/322025-12-310001920145Investment Debt Investments - 180.7% Luxembourg - 0.2% 1st Lien/Senior Secured Debt - 0.2% Netrisk Group Luxco 4 S.à r.l. Industry Insurance Interest Rate 7.27% Reference Rate and Spread E + 5.25% Initial Acquisition Date 11/15/25 Maturity 02/05/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Last-Out Unitranche (11) - 2.4% K2 Towers II, LLC Industry Wireless Telecommunication Services Interest Rate 8.28% Reference Rate and Spread S + 4.58% Maturity 05/02/292026-03-310001920145ck0001920145:NonControlledAffiliatedInvestmentsMember2026-03-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:FirstlienorseniorsecureddebtMember2025-03-310001920145us-gaap:SubsequentEventMemberck0001920145:CommonClassSMember2026-04-012026-04-010001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% USA DeBusk, LLC Industry Commercial Services & Supplies Interest Rate 8.93% Reference Rate and Spread S + 5.25% Maturity 04/30/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% KPA Parent Holdings, Inc. Industry Software Reference Rate and Spread S +4.50% Maturity 03/12/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Sundance Group Holdings, Inc. (dba NetDocuments) Industry Software Interest Rate 8.45% Reference Rate and Spread S+4.75% Maturity 07/02/29 One2026-03-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 7.51% Reference Rate and Spread C + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% MRI Software LLC Industry Real Estate Mgmt. & Development Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 02/10/28 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Airwavz Solutions, Inc. Industry Wireless Telecommunication Services Interest Rate 9.07% Reference Rate and Spread S + 5.25% Maturity 03/31/272025-12-310001920145Investment Debt Investments - 179.3% Australia - 4.1% 1st Lien/Senior Secured Debt - 4.1% Pacific Group Bidco Pty Ltd (dba Magentus) Industry Software Interest Rate 8.89% Reference Rate and Spread B + 5.00% Maturity 07/30/312026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:PacificGroupBidcoPtyLtdDbaMagentusMember2025-12-310001920145ck0001920145:AAGKPBorrowerLLCMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145ck0001920145:MediaMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire) Industry Machinery Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 07/01/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Octane Purchaser, Inc. (dba Office Ally) Industry Health Care Technology Reference Rate and Spread S + 4.25% Maturity 05/19/32 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% ABC Investment Holdco Inc. (dba ABC Plumbing) Industry Diversified Consumer Services Interest Rate 9.89% Reference Rate and Spread S + 6.00% Maturity 04/26/292025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% DG Investment Intermediate Holdings 2, Inc. Industry Construction & Engineering Interest Rate 6.92% Reference Rate and Spread S + 3.25% Maturity 07/09/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Diamond Communications LLC Industry Wireless Telecommunication Services Interest Rate 7.67% Reference Rate and Spread S + 4.00% Maturity 05/28/30 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Frontline Road Safety Operations, LLC Industry Commercial Services & Supplies Reference Rate and Spread S + 4.75% (Incl. 2.00% PIK) Maturity 03/04/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Zeus Company LLC Industry Health Care Equipment & Supplies Interest Rate 9.10% Reference Rate and Spread S + 5.50% Maturity 02/28/312026-03-310001920145Investment Debt Investments - 179.3% Canada - 3.4% 1st Lien/Senior Secured Debt - 3.4% Prophix Software Inc. (dba Pound Bidco) Industry Financial Services Interest Rate 10.17% Reference Rate and Spread S + 6.00% Maturity 02/01/27 One2026-03-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% SI Swan UK Bidco Limited (dba Sapiens International)) Industry Software Reference Rate and Spread S + 4.75% Maturity 06/17/262025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:EditionHoldingsIncDbaEnverusMember2025-12-310001920145us-gaap:DebtSecuritiesMembercountry:FR2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% VRS Buyer, Inc. (dba LiquidTech) Industry Oil, Gas & Consumable Fuels Interest Rate 7.24% Reference Rate and Spread S + 3.50% Maturity 10/12/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Packaging Coordinators Midco, Inc. (dba PCI Pharma) Industry Health Care Providers & Services Interest Rate 8.73% Reference Rate and Spread SN + 5.00% Maturity 10/15/322026-03-310001920145Investment Debt Investments - 179.3% Canada - 3.4% 1st Lien/Senior Secured Debt - 3.4% Jupiter Refuel Canada Buyer Inc. (dba 4Refuel) Industry Oil, Gas & Consumable Fuels Interest Rate 7.56% Reference Rate and Spread C + 5.25% Maturity 06/30/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% USI, Inc. Industry Insurance Interest Rate 5.92% Reference Rate and Spread S + 2.25% Maturity 11/21/292025-12-310001920145ck0001920145:EquityAndOtherInvestmentsMembercountry:US2026-03-310001920145us-gaap:RelatedPartyMemberck0001920145:InterestAndOtherDebtExpensePayableMember2026-03-310001920145ck0001920145:AAGKPBorrowerLLCMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% GovDelivery Holdings, LLC (dba Granicus, Inc.) Industry Software Interest Rate 9.34% Reference Rate and Spread S + 5.50% (Incl. 2.00% PIK) Maturity 01/17/312025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:OrthrusLimitedDbaOcorianMember2026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:PharmaceuticalsMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Chromalloy Corporation Industry Construction & Engineering Interest Rate 7.23% Reference Rate and Spread S + 3.25% Maturity 03/27/312025-12-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:MsRevolvingCreditFacilityMember2025-12-310001920145Investment Debt Investments - 179.3% France - 1.3% 1st Lien/Senior Secured Debt - 1.2% Financière N (dba Nemera) Industry Health Care Equipment & Supplies Interest Rate 6.88% Reference Rate and Spread E + 4.75% Initial Acquisition Date 03/14/25 Maturity 05/07/322026-01-012026-03-310001920145ck0001920145:FivePointEightSevenFivePercentageJanuaryTwoThousandThirtyOneNotesMember2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:DiamondCommunicationsLLCMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Zeppelin US Buyer Inc. (dba Global Critical Logistics) Industry Air Freight & Logistics Reference Rate and Spread S + 4.75% Maturity 08/02/32 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Allied Universal Holdco LLC Industry Commercial Services & Supplies Interest Rate 6.97% Reference Rate and Spread S + 3.25% Maturity 08/20/322025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:JupiterRefuelUSBuyerIncDba4RefuelMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% UFT Buyer LLC (dba United Flow Technologies) Industry Trading Companies & Distributor Interest Rate 8.27% Reference Rate and Spread S + 4.50% Maturity 12/06/322025-12-310001920145ck0001920145:HealthcaretechnologyMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% DRW Holdings, LLC Industry Financial Services Interest Rate 7.17% Reference Rate and Spread S + 3.50% Maturity 06/26/312026-03-310001920145country:NLck0001920145:FirstLienSeniorSecuredDebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% NCWS Intermediate, Inc. (dba National Carwash Solutions) Industry Trading Companies & Distributor Interest Rate 9.17% Reference Rate and Spread S + 5.50% (Incl. 2.25% PIK) Maturity 12/31/292026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Airwavz Solutions, Inc. Industry Wireless Telecommunication Services Interest Rate 9.02% Reference Rate and Spread S + 5.25% Maturity 03/31/272026-03-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% KKR Apple Bidco, LLC Industry Construction & Engineering Interest Rate 6.17% Reference Rate and Spread S + 2.50% Maturity 09/23/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Quikrete Holdings, Inc. Industry Building Products Interest Rate 5.97% Reference Rate and Spread S + 2.25% Maturity 02/10/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Aurora Acquireco, Inc. (dba AuditBoard) Industry Software Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 07/14/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC) Industry Diversified Consumer Services Reference Rate and Spread S + 5.25% Maturity 12/21/29 Two2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Auctane, Inc. Industry Air Freight & Logistics Reference Rate and Spread S + 4.75% Maturity 12/31/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% VASA Fitness Buyer, Inc. Industry Diversified Consumer Services Interest Rate 10.03% Reference Rate and Spread S + 6.25% Maturity 08/15/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Legends Hospitality Holding Company, LLC (fka ASM Buyer, Inc.) Industry Commercial Services & Supplies Interest Rate 8.73% Reference Rate and Spread S + 5.00% Maturity 08/22/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% SpendMend Holdings LLC Industry Health Care Providers & Services Interest Rate 8.82% Reference Rate and Spread S + 5.00% Maturity 03/01/28 One2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:ICIMSIncMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% WebPT, Inc. Industry Health Care Technology Interest Rate 10.17% Reference Rate and Spread S + 6.25% Maturity 01/18/282025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Pike Corporation Industry Electric Utilities Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 12/31/992025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Buckeye Acquiror LLC (dba Superior Environmental Solutions) Industry Commercial Services & Supplies Interest Rate 9.57% Reference Rate and Spread S + 5.75% Maturity 08/01/29 One2025-12-310001920145ck0001920145:SixPointTwoFiveZeroPercentageMayTwoThousandThirtyNotesMember2025-05-062025-05-060001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:AccommodationsPlusTechnologiesLLCMember2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:VictorsPurchaserLLCDbaServiceExpressMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% WebPT, Inc. Industry Health Care Technology Interest Rate 10.05% Reference Rate and Spread S + 6.25% (Incl 3.13% PIK) Maturity 01/18/302026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Zelis Payments Buyer, Inc. Industry Software Interest Rate 6.92% Reference Rate and Spread S+3.25% Maturity 11/26/312026-03-310001920145Equity and Other - 0.7% United States - 0.1% Common Stock - 0.1% SDB HOLDCO, LLC (dba Specialty Dental Brands) Health Care Providers & Services Initial Acquisition Date 03/29/242025-01-012025-12-310001920145us-gaap:DebtSecuritiesMembercountry:US2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% CI (Quercus) Intermediate Holdings, LLC (dba SavATree) Industry Diversified Consumer Services Reference Rate and Spread S + 5.00% Maturity 06/06/31 One2025-12-310001920145ck0001920145:ChessComLLCFkaCheckmateFinanceMergerSubLLCMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 179.3% Italy - 1.0% 1st Lien/Senior Secured Debt - 0.9% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Interest Rate 7.03% Reference Rate and Spread E + 5.00% Initial Acquisition Date 06/25/25 Maturity 06/24/322026-01-012026-03-310001920145us-gaap:InvestmentAffiliatedIssuerMember2026-03-310001920145Investment Debt Investments - 179.3% Luxembourg - 0.2% 1st Lien/Senior Secured Debt - 0.2% Netrisk Group Luxco 4 S.à r.l. Industry Insurance Interest Rate 7.13% Reference Rate and Spread E + 5.00% Initial Acquisition Date 01/15/25 Maturity 02/05/322026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Valet Waste Holdings, Inc. (dba Valet Living) Industry Commercial Services & Supplies Interest Rate 9.72% Reference Rate and Spread S + 6.00% Maturity 05/01/29 One2025-12-310001920145ck0001920145:DistributorsMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2025-01-012025-12-310001920145country:CHus-gaap:DebtSecuritiesMember2026-03-310001920145ck0001920145:TwentySixFebruaryTwoThousandTwentyFiveMember2025-01-012025-03-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 8.91% Reference Rate and Spread S + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/31 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Kohler Energy Co LLC Industry Oil, Gas & Consumable Fuels Interest Rate 6.70% Reference Rate and Spread S + 3.00% Maturity 05/01/312026-03-3100019201452025-02-012025-02-280001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Javelin Buyer, Inc. Industry Software Interest Rate 6.59% Reference Rate and Spread S +2.75% Maturity 12/05/312025-12-310001920145ck0001920145:TwentyEightAugustTwoThousandTwentySixMemberus-gaap:SubsequentEventMember2026-05-062026-05-060001920145ck0001920145:HamiltonThorneIncMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Aurora Acquireco, Inc. (dba AuditBoard) Industry Software Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 07/14/31 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Wellness AcquisitionCo, Inc. (dba SPINS) Industry IT Services Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 01/22/29 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Rubix Foods, LLC Industry Food Products Reference Rate and Spread S + 4.75% Maturity 04/30/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Quartz Acquireco LLC Industry Software Interest Rate 5.95% Reference Rate and Spread S+2.25% Maturity 06/28/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% DexKo Global Inc. Industry Automobile Components Interest Rate 7.58% Reference Rate and Spread S + 3.75% Maturity 10/04/282025-12-310001920145Investment Debt Investments - 179.3% Canada - 3.4% 1st Lien/Senior Secured Debt - 3.4% Aryeh Bidco Investment Ltd. (dba Dentalcorp) Industry Health Care Providers & Services Reference Rate and Spread C + 5.00% Maturity 01/14/332026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AP Kona Holdings LLC (dba Keurig Dr Pepper Inc.) Industry Food Products Interest Rate 6.63% Reference Rate and Spread 0.0663 Maturity 05/31/612026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Edition Holdings, Inc. (dba Enverus) Industry Software Interest Rate 8.20% Reference Rate and Spread S +4.50% Maturity 12/20/322025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:UFTBuyerLLCDbaUnitedFlowTechnologiesMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% AL NGPL Holdings, LLC Industry Oil, Gas & Consumable Fuels Interest Rate 6.19% Reference Rate and Spread S + 2.25% Maturity 12/09/302025-12-310001920145Investment Debt Investments -179.3% Cayman Islands - 1.8% Structured Finance Obligation – Debt Instruments - 1.8% Diameter Capital CLO 11, Ltd. - Class D1 Industry Financial Services Interest Rate 6.28% Reference Rate and Spread S+ 2.55% Initial Acquisition Date 11/26/25 Maturity 01/20/392026-01-012026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:BeveragesMemberck0001920145:InvestmentsAtFairValueMember2025-01-012025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:CurriculumAssociatesLLCMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% North Star Acquisitionco, LLC (dba Everway) Industry Software Interest Rate 8.20% Reference Rate and Spread S+4.50% Maturity 05/03/29 Two2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Dwyer Instruments, LLC Industry Machinery Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 07/20/29 One2025-12-310001920145Equity and Other - 0.7% Cayman Islands - 0.6% Structured Finance Obligation – Equity Instruments - 0.6% Diameter Capital CLO 13, Ltd. - Subordinated Notes Financial Services Effective Yield 8.11% Initial Acquisition Date 11/26/25 Maturity 01/20/392025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:LeisureProductsMember2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% SpecialtyCare, Inc. Industry Health Care Providers & Services Interest Rate 8.99% Reference Rate and Spread S + 5.00% Maturity 12/18/292025-12-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Clearcourse Partnership Acquireco Finance Limited Industry IT Services Interest Rate 11.22% Reference Rate and Spread SN + 7.50% (Incl. 0.50% PIK) Maturity 07/25/28 One2026-03-310001920145us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberck0001920145:BnpParibasRevolvingCreditFacilityMember2025-01-312025-01-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Valet Waste Holdings, Inc. (dba Valet Living) Industry Commercial Services & Supplies Interest Rate 9.67% Reference Rate and Spread S + 6.00% Maturity 05/01/292026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% MH Sub I, LLC Industry IT Services Interest Rate 7.97% Reference Rate and Spread S + 4.25% Maturity 05/03/282025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMembercountry:FR2026-01-012026-03-310001920145us-gaap:DebtMemberck0001920145:MsRevolvingCreditFacilityMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Curriculum Associates, LLC Industry Diversified Consumer Services Interest Rate 8.49% Reference Rate and Spread S + 4.75% Maturity 05/07/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Precision Concepts Parent Inc. Industry Containers & Packaging Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 08/02/32 One2026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMembercountry:KY2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Prairie ECI Acquiror LP Industry Oil, Gas & Consumable Fuels Interest Rate 7.47% Reference Rate and Spread S + 3.75% Maturity 08/01/292025-12-310001920145ck0001920145:FivePointEightSevenFivePercentageJanuaryTwoThousandThirtyOneNotesMember2025-11-240001920145Investment Debt Investments -179.3% Cayman Islands - 1.8% Structured Finance Obligation – Debt Instruments - 1.8% Diameter Capital CLO 13, Ltd. - Class D2 Industry Financial Services Interest Rate 7.38% Reference Rate and Spread S+ 3.65% Initial Acquisition Date 11/26/25 Maturity 01/20/392026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Potters Industries, LLC Industry Building Products Reference Rate and Spread S + 2.50% Maturity 12/09/322025-12-310001920145Investment Debt Investments - 179.3% Australia - 4.1% 1st Lien/Senior Secured Debt - 4.1% Apple AU Finco Pty Ltd (dba Aspen Pharmacare) Industry Pharmaceuticals Reference Rate and Spread B + 4.75% Maturity 03/19/33 Two2026-03-310001920145Investment Debt Investments - 179.3% Italy - 1.0% 1st Lien/Senior Secured Debt - 0.9% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Interest Rate 6.98% Reference Rate and Spread E + 5.00% Initial Acquisition Date 04/15/25 Maturity 04/11/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Spectris PLC Industry Electrical Equipment Interest Rate 6.45% Reference Rate and Spread S + 2.75% Maturity 12/06/322026-03-310001920145Equity and Other - 0.7% United States - 0.1% Common Stock - 0.1% RPC ABC Investment Holdings LLC (dba ABC Plumbing) Diversified Consumer Services Initial Acquisition Date 04/26/242025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Champ Acquisition Corporation Industry Textiles, Apparel & Luxury Goods Interest Rate 6.95% Reference Rate and Spread S+ 3.25% Maturity 11/25/312026-03-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:FirstlienorseniorsecureddebtMember2024-12-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:FirstlienorlastoutunitrancheMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:ComputerServicesIncMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% SpecialtyCare, Inc. Industry Health Care Providers & Services Interest Rate 8.84% Reference Rate and Spread S + 5.00% Maturity 12/18/292025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:CURiOBrandsLLCMember2025-12-310001920145ck0001920145:IwaveInformationSystemsIncMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments -180.7% Cayman Islands - 2.0% Structured Finance Obligation – Debt Instruments - 2.0% Diameter Capital CLO 13, Ltd. - Class E Industry Financial Services Interest Rate 8.33% Reference Rate and Spread S+ 4.60% Initial Acquisition Date 11/26/25 Maturity 01/20/392025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Ark Data Centers, LLC Industry IT Services Interest Rate 8.71% Reference Rate and Spread S + 4.75% Maturity 11/27/302025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:PrecisionConceptsParentIncMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Olympus Water US Holding Corporation Industry Chemicals Interest Rate 6.67% Reference Rate and Spread S + 3.00% Maturity 06/20/312025-12-310001920145Interest Rate Swap Counterparty Bank of America Hedged Instrument 2028 Notes Company Receives 5.88% Company Pays S + 2.37% Maturity Date 04/06/282025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% EnviroSmart, LLC (dba ES Integrated) Industry Commercial Services & Supplies Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 09/24/31 One2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SunshineCadenceHoldcoLlcDbaCadenceEducationMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Computer Services, Inc. Industry Financial Services Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 11/17/312025-12-310001920145Interest Rate Swap Counterparty Bank of America Hedged Instrument 2029 Notes Company Receives 5.38% Company Pays S + 2.00% Maturity Date 01/31/292025-12-310001920145Investment Debt Investments - 179.3% Canada - 3.4% 1st Lien/Senior Secured Debt - 3.4% Rocket Bidco, Inc. (dba Recochem) Industry Chemicals Interest Rate 8.41% Reference Rate and Spread S + 4.75% Maturity 11/01/302026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberus-gaap:EnergySectorMember2026-01-012026-03-310001920145ck0001920145:FirstlienorlastoutunitrancheMember2026-03-310001920145ck0001920145:CapitalGoodsMember2025-12-310001920145ck0001920145:SoftwareMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Last-Out Unitranche (11) - 2.8% EIP Consolidated, LLC (dba Everest Infrastructure) Industry Wireless Telecommunication Services Interest Rate 10.08% Reference Rate and Spread S + 6.25% Maturity 12/07/282025-12-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:InvestmentAdviserDidNotDevelopUnobservableInputsMember2026-03-310001920145srt:AffiliatedEntityMemberck0001920145:ExpenseSupportAgreementMember2025-03-012025-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Crosby US Acquisition Corp. Industry Metals & Mining Interest Rate 7.22% Reference Rate and Spread S + 3.50% Maturity 08/16/292025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Airwavz Solutions, Inc. Industry Wireless Telecommunication Services Reference Rate and Spread S + 5.25% Maturity 03/31/272026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Allied Universal Holdco LLC Industry Commercial Services & Supplies Interest Rate 6.92% Reference Rate and Spread S + 3.25% Maturity 08/20/322026-03-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberus-gaap:EquitySecuritiesMembersrt:MaximumMember2025-12-310001920145ck0001920145:ProfessionalservicesMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2025-01-012025-12-310001920145Investment Debt Investments -179.3% Cayman Islands - 1.8% Structured Finance Obligation – Debt Instruments - 1.8% Diameter Capital CLO 11, Ltd. - Class E Industry Financial Services Interest Rate 8.72% Reference Rate and Spread S+ 5.05% Initial Acquisition Date 07/09/25 Maturity 07/20/382026-03-310001920145ck0001920145:FivePointEightSevenFivePercentageJanuaryTwoThousandThirtyOneNotesMember2026-02-230001920145us-gaap:DebtSecuritiesMember2026-03-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:InvestmentAdviserDidNotDevelopUnobservableInputsMember2025-12-310001920145Investment Debt Investments - 180.7% Canada - 3.0% 1st Lien/Senior Secured Debt - 3.0% 123Dentist Inc. Industry Health Care Providers & Services Interest Rate 7.02% Reference Rate and Spread C + 4.75% Maturity 08/10/292025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% McAfee, LLC Industry Technology Hardware & Equipment Interest Rate 6.72% Reference Rate and Spread S+3.00% Maturity 03/01/292025-12-310001920145Investment Debt Investments - 180.7% Netherlands - 0.0% 1st Lien/Senior Secured Debt - 0.0% Unit4 Group Holding B.V. Industry Software Reference Rate and Spread E + 4.50% Maturity 12/18/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Buckeye Acquiror LLC (dba Superior Environmental Solutions) Industry Commercial Services & Supplies Interest Rate 9.57% Reference Rate and Spread S + 5.75% Maturity 08/01/292025-12-310001920145ck0001920145:SixPointOneFiveZeroPercentageJuneTwoThousandThirtyOneNotesMemberus-gaap:SubsequentEventMember2026-04-212026-04-210001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Edko, LLC Industry Commercial Services & Supplies Reference Rate and Spread S + 4.75% Maturity 10/02/31 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% TL Sapphire Holdings, Inc. (dba SouthernCarlson) Industry Trading Companies & Distributors Reference Rate and Spread S + 5.00% Maturity 01/24/332026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:IwaveInformationSystemsIncMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Focus Financial Partners, LLC Industry Financial Services Interest Rate 6.22% Reference Rate and Spread S + 2.50% Maturity 09/15/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% White Cap Buyer LLC Industry Building Products Interest Rate 6.92% Reference Rate and Spread S + 3.25% Maturity 10/19/292026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Summit Buyer, LLC (dba Classic Collision) Industry Specialty Retail Interest Rate 8.70% Reference Rate and Spread S+5.00% Maturity 06/02/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Kryptona Bidco US, LLC (dba Kyriba) Industry Software Interest Rate 9.70% Reference Rate and Spread S +6.00% (Incl. 3.25% PIK) Maturity 12/18/312025-12-310001920145Equity and Other - 0.6% United States - 0.1% Common Stock - 0.1% SEM Holdings, LLC (dba Southeast Mechanical, LLC) Diversified Consumer Services Initial Acquisition Date 07/06/222026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% MRI Software LLC Industry Real Estate Mgmt. & Development Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 02/10/282026-03-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.3% 2nd Lien/Senior Secured Debt - 0.3% Consilio IntermediateCo Limited (dba Cyncly) Industry Software Interest Rate 11.23% Reference Rate and Spread S + 7.50% PIK Initial Acquisition Date 04/08/25 Maturity 04/14/332026-01-012026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SaberParentHoldingsCorpDbaServiceLogicMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Quartz Acquireco LLC Industry Software Interest Rate 5.92% Reference Rate and Spread S+2.25% Maturity 06/28/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Mavis Tire Express Services Corp. Industry Automobile Components Interest Rate 6.67% Reference Rate and Spread S + 3.00% Maturity 05/04/282026-03-310001920145ck0001920145:InvestmentsInAffiliatedMoneyMarketFundMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:GeoTopCoCorporationFkaGeotechnicalMergerSubIncMember2026-03-310001920145us-gaap:WarrantMember2025-12-310001920145us-gaap:FairValueInputsLevel2Memberck0001920145:SixPointTwoFiveZeroPercentageMayTwoThousandThirtyNotesMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% IRB Holding Corp. Industry Consumer Staples Distribution & Retail Interest Rate 6.22% Reference Rate and Spread S + 2.50% Maturity 12/15/272025-12-310001920145ck0001920145:NonControlledAffiliatedInvestmentsMember2025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Last-Out Unitranche (11) - 2.4% Skyway Towers Intermediate LLC Industry Wireless Telecommunication Services Interest Rate 8.70% Reference Rate and Spread S + 5.03% Maturity 12/22/28 One2026-03-310001920145ck0001920145:WirelessTelecommunicationServicesMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2025-01-012025-12-310001920145ck0001920145:RocketBidcoIncDbaRecochemMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145ck0001920145:GoldmanSachsFinancialSquareGovernmentFundInstitutionalSharesMemberus-gaap:InvestmentAffiliatedIssuerMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% AGS Health BCP Holdings, Inc. (dba AGS Health) Industry Health Care Technology Interest Rate 8.32% Reference Rate and Spread S + 4.50% Maturity 08/02/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Proampac PG Borrower LLC Industry Containers & Packaging Interest Rate 7.89% Reference Rate and Spread S + 4.00% Maturity 09/15/282025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Singlewire Software, LLC Industry Software Reference Rate and Spread S+4.75% Maturity 05/10/302026-03-310001920145us-gaap:FairValueInputsLevel2Memberck0001920145:SecondLienOrSeniorSecuredDebtMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Arsenal AIC Parent LLC Industry Metals & Mining Interest Rate 6.47% Reference Rate and Spread S + 2.75% Maturity 08/19/302025-12-310001920145Investment Debt Investments - 180.7% Canada - 3.0% 1st Lien/Senior Secured Debt - 3.0% Rocket Bidco, Inc. (dba Recochem) Industry Chemicals Interest Rate 7.33% Reference Rate and Spread C + 4.75% Maturity 11/01/302025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Recorded Books Inc. (dba RBMedia) Industry Media Interest Rate 9.57% Reference Rate and Spread S + 5.75% Maturity 09/03/302025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Omega Midwest Buyer, LLC (dba Omega Fitness Holdings) Industry Hotels, Restaurants & Leisure Reference Rate and Spread S + 4.75% Maturity 12/31/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% NFM & J, L.P. (dba the Facilities Group) Industry Professional Services Interest Rate 9.67% Reference Rate and Spread S + 5.75% Maturity 11/30/272025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Paris US Holdco, Inc. (dba Precinmac) Industry Machinery Interest Rate 8.47% Reference Rate and Spread S + 4.75% Maturity 12/02/31 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% CI (Quercus) Intermediate Holdings, LLC (dba SavATree) Industry Diversified Consumer Services Interest Rate Reference Rate and Spread S + 5.00% Maturity 06/06/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Sunshine Cadence HoldCo, LLC (dba Cadence Education) Industry Diversified Consumer Services Interest Rate 8.90% Reference Rate and Spread S + 5.00% Maturity 05/01/312025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMembercountry:AU2026-01-012026-03-310001920145us-gaap:InvestmentUnaffiliatedIssuerMember2025-01-012025-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% US Signal Company, LLC Industry IT Services Interest Rate 9.37% Reference Rate and Spread S + 5.50% Maturity 09/04/292025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% One, Inc. Software Corporation Industry Software Interest Rate 8.20% Reference Rate and Spread S+4.50% Maturity 12/06/322026-03-310001920145Equity and Other - 0.6% United States - 0.1% Common Stock - 0.1% SDB HOLDCO, LLC (dba Specialty Dental Brands) Health Care Providers & Services Initial Acquisition Date 03/29/242026-01-012026-03-310001920145us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberus-gaap:EquitySecuritiesMemberus-gaap:WarrantMember2026-03-310001920145ck0001920145:InvestmentsInAffiliatedMoneyMarketFundMemberus-gaap:FairValueInputsLevel1Member2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Spotless Brands, LLC Industry Diversified Consumer Services Interest Rate 9.45% Reference Rate and Spread S + 5.75% Maturity 07/25/282026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Dwyer Instruments, LLC Industry Machinery Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 07/20/29 Three2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% American Builders & Contractors Supply Co., Inc. Industry Building Products Interest Rate 5.47% Reference Rate and Spread S + 1.75% Maturity 01/31/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% iCIMS, Inc. Industry Professional Services Interest Rate 9.61% Reference Rate and Spread S + 5.75% Maturity 08/18/282025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 2nd Lien/Senior Secured Debt-3.6% AP Kona Holdings LLC (dba Keurig Dr Pepper Inc.) Industry Food Products Interest Rate 5.00% Reference Rate and Spread 5.00% Initial Acquisition Date 10/26/25 Maturity 05/31/612026-01-012026-03-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:FirstlienorlastoutunitrancheMember2025-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% NFM & J, L.P. (dba the Facilities Group) Industry Professional Services Interest Rate 9.52% Reference Rate and Spread S + 5.75% Maturity 11/30/28 One2026-03-310001920145ck0001920145:FivePointThreeSevenFivePercentageJanuaryTwoThousandTwentyNineNotesMember2025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:MachineryMember2025-01-012025-12-310001920145ck0001920145:IdealComponentsAcquisitionLLCDbaIdealTridonMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145srt:AffiliatedEntityMemberck0001920145:ExpenseSupportAgreementMember2025-01-012025-03-310001920145ck0001920145:SpectrumSafetySolutionsPurchaserLlcDbaCarrierIndustrialFireMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 2nd Lien/Senior Secured Debt - 0.8% AP Kona Holdings LLC (dba Keurig Dr Pepper Inc.) Industry Food Products Reference Rate and Spread 5.00% Initial Acquisition Date 10/26/25 Maturity 11/03/322025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire) Industry Machinery Interest Rate 7.80% Reference Rate and Spread S + 4.50% Maturity 07/01/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Wildcat Solutions Holdings, LLC (dba O6 Environmental) Industry Commercial Services & Supplies Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 08/05/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Amspec Parent, LLC Industry Professional Services Interest Rate 7.17% Reference Rate and Spread S + 3.50% Maturity 12/22/312025-12-310001920145ck0001920145:FirstMarchTwoThousandTwentySixMemberck0001920145:CommonClassSMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC) Industry Diversified Consumer Services Interest Rate 9.10% Reference Rate and Spread S + 5.25% Maturity 12/21/292026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Bleriot US Bidco Inc. Industry Aerospace & Defense Interest Rate 6.17% Reference Rate and Spread S + 2.50% Maturity 10/31/302025-12-310001920145srt:MaximumMember2025-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Orthrus Limited (dba Ocorian) Industry Commercial Services & Supplies Interest Rate 10.22% Reference Rate and Spread SN + 6.25% (Incl. 2.75% PIK) Maturity 12/05/312025-12-310001920145ck0001920145:BNPParibasMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Newtek Merchant Solutions, LLC (dba NewtekOne) Industry Financial Services Reference Rate and Spread S + 5.50% Maturity 09/26/302026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Jupiter Refuel US Buyer, Inc. (dba 4Refuel) Industry Oil, Gas & Consumable Fuels Reference Rate and Spread S + 5.25% Maturity 06/30/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% PAS Parent Inc. (dba Pace Analytical) Industry Professional Services Reference Rate and Spread S + 4.50% Maturity 08/18/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Zeppelin US Buyer Inc. (dba Global Critical Logistics) Industry Air Freight & Logistics Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 08/02/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Buckeye Acquiror LLC (dba Superior Environmental Solutions) Industry Commercial Services & Supplies Interest Rate 10.32% Reference Rate and Spread S + 6.50% Maturity 08/01/29 Four2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Last-Out Unitranche (11) - 2.8% EDB Parent, LLC (dba Enterprise DB) Industry Software Interest Rate 10.84% Reference Rate and Spread S + 7.00% Maturity 07/07/28 Two2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% GovDelivery Holdings, LLC (dba Granicus, Inc.) Industry Software Interest Rate 8.67% Reference Rate and Spread S + 5.00% (Incl. 2.00% PIK) Maturity 01/17/312026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMembercountry:IN2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% NFM & J, L.P. (dba the Facilities Group) Industry Professional Services Interest Rate 11.50% Reference Rate and Spread P + 4.75% Maturity 11/30/282026-03-310001920145Investment Debt Investments - 180.7% Canada - 3.0% 1st Lien/Senior Secured Debt - 3.0% Jupiter Refuel Canada Buyer Inc. (dba 4Refuel) Industry Oil, Gas & Consumable Fuels Interest Rate 7.51% Reference Rate and Spread C + 5.25% Maturity 06/30/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% North Star Acquisitionco, LLC (dba Everway) Industry Software Reference Rate and Spread S+4.50% Maturity 05/03/29 Two2025-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMemberck0001920145:BankLoansCorporateDebtAndOtherDebtObligationsMemberus-gaap:MeasurementInputDiscountRateMemberck0001920145:SecondLienOrSeniorSecuredDebtMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Dwyer Instruments, LLC Industry Machinery Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 07/20/292026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% AL GCX Fund VIII Holdings LLC Industry Oil, Gas & Consumable Fuels Interest Rate 5.82% Reference Rate and Spread S + 2.00% Maturity 01/30/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% First Advantage Holdings, LLC Industry Software Interest Rate 6.47% Reference Rate and Spread S + 2.75% Maturity 10/31/312025-12-310001920145ck0001920145:MediaMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2026-01-012026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SpecialtyCareIncMember2025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:AutomobileComponentsMember2025-01-012025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMembercountry:IT2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Fullsteam Operations LLC Industry Financial Services Reference Rate and Spread S + 5.25% Maturity 08/08/31 One2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:PackagingCoordinatorsMidcoIncMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% World Wide Technology Holding Co. LLC Industry Software Interest Rate 5.72% Reference Rate and Spread S+2.00% Maturity 03/01/302025-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberus-gaap:PreferredStockMemberus-gaap:EquitySecuritiesMembersrt:MaximumMember2026-03-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMemberus-gaap:PreferredStockMemberus-gaap:EquitySecuritiesMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Bamboo US BidCo LLC (dba Baxter) Industry Pharmaceuticals Interest Rate 8.84% Reference Rate and Spread S + 5.00% Maturity 09/30/302025-12-310001920145Investment Debt Investments - 179.3% France - 1.3% 2nd Lien/Senior Secured Debt - 0.1% Algae PikCo (dba Solabia Group) Industry Pharmaceuticals Interest Rate 9.13% Reference Rate and Spread E + 7.00% Initial Acquisition Date 05/30/25 Maturity 10/31/332026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Atwell, LLC Industry Professional Services Reference Rate and Spread S + 4.75% Maturity 04/25/23 Two2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:WellnessAcquisitionCoIncDbaSPINSMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% BCTO Bluebill Buyer, Inc. (dba Ren) Industry Financial Services Reference Rate and Spread S + 4.50% Maturity 12/31/992025-12-310001920145Investment Debt Investments - 180.7% Canada - 3.0% 1st Lien/Senior Secured Debt - 3.0% Prophix Software Inc. (dba Pound Bidco) Industry Financial Services Interest Rate 10.22% Reference Rate and Spread S + 6.00% Maturity 04/24/302025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Ideal Components Acquisition, LLC (dba Ideal Tridon) Industry Machinery Interest Rate 8.72% Reference Rate and Spread S + 5.00% Maturity 06/30/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Wellness AcquisitionCo, Inc. (dba SPINS) Industry IT Services Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 01/22/29 Two2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% DFS Holding Company, Inc. Industry Distributors Interest Rate 11.20% Reference Rate and Spread S + 7.50% (Incl. 5.00% PIK) Maturity 01/31/292026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% QBS Parent, Inc. (dba Quorum Software) Industry IT Services Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 06/03/322025-12-310001920145ck0001920145:InvestmentAdvisoryAgreementIncentiveRatePreincentiveFeeNetInvestmentIncomeExceedsCatchUpThresholdMembersrt:AffiliatedEntityMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% GIP Pilot Acquisition Partners LP Industry Energy Equipment & Services Interest Rate 5.65% Reference Rate and Spread S + 2.00% Maturity 10/04/302026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Superman Holdings, LLC (dba Foundation Software) Industry Construction & Engineering Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 08/29/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% TK Elevator Midco GmbH Industry Machinery Interest Rate 6.38% Reference Rate and Spread S + 2.75% Maturity 04/30/302026-03-310001920145ck0001920145:InitialFivePointThreeSevenFivePercentJanuaryTwoThousandTwentyNineNotesMember2025-10-170001920145us-gaap:DebtMember2025-12-310001920145ck0001920145:BuildingProductsMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Convenient Payments Acquisition, Inc. Industry Software Interest Rate 9.73% Reference Rate and Spread S + 6.00% Maturity 12/31/26 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% NC Topco, LLC (dba NContracts) Industry Software Reference Rate and Spread S +4.50% Maturity 09/01/31 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Avalara, Inc Industry Software Interest Rate 6.45% Reference Rate and Spread S + 2.75% Maturity 03/26/322026-03-310001920145country:SEus-gaap:DebtSecuritiesMember2026-03-310001920145ck0001920145:InvestmentManagementAgreementIncentiveRateRealizedCapitalGainsMembersrt:AffiliatedEntityMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Orthrus Limited (dba Ocorian) Industry Commercial Services & Supplies Interest Rate 10.15% Reference Rate and Spread SN + 6.25% (Incl. 2.75% PIK) Maturity 12/05/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Edition Holdings, Inc. (dba Enverus) Industry Software Reference Rate and Spread S + 4.50% Maturity 12/20/32 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Clearwater Analytics, LLC Industry Software Reference Rate and Spread S + 4.50% Maturity 03/31/32 Two2026-03-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 11.73% Reference Rate and Spread SN + 8.00% PIK Initial Acquisition Date 09/13/24 Maturity 10/04/32 One2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Advarra Holdings, Inc. Industry Health Care Providers & Services Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 09/15/31 Two2026-03-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Consilio Midco Limited (dba Cyncly) Industry Software Reference Rate and Spread S + 4.75% Initial Acquisition Date 04/08/25 Maturity 04/16/32 One2025-01-012025-12-310001920145ck0001920145:SecondLienOrSeniorSecuredDebtMemberck0001920145:TigerAcquisitionLLCDbaSabreIndustriesMember2026-03-310001920145us-gaap:AerospaceSectorMember2026-03-310001920145Investment Debt Investments - 179.3% Canada - 3.4% 1st Lien/Senior Secured Debt - 3.4% iWave Information Systems, Inc. Industry Software Interest Rate 9.68% Reference Rate and Spread S + 6.00% Maturity 11/24/28 One2026-03-310001920145ck0001920145:BnpParibasRevolvingCreditFacilityMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:BuckeyeAcquirorLLCDbaSuperiorEnvironmentalSolutionsMember2026-03-310001920145us-gaap:DebtSecuritiesMember2025-12-310001920145Equity and Other - 0.7% United States - 0.1% Common Stock - 0.1% Whitewater Holding Company LLC Diversified Consumer Services Initial Acquisition Date 12/21/212025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Amentum Government Services Holdings LLC Industry Commercial Services & Supplies Interest Rate 5.67% Reference Rate and Spread S + 2.00% Maturity 09/29/312026-03-310001920145Investment Debt Investments - 180.7% Sweden - 1.0% 1st Lien/Senior Secured Debt - 1.0% Runner Bidco AB (dba nShift) Industry Software Interest Rate 6.87% Reference Rate and Spread STIBOR + 5.00% Maturity 08/21/302025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Aptean, Inc. Industry Software Interest Rate 8.57% Reference Rate and Spread S +4.75% Maturity 01/30/312025-12-310001920145us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% TEI Intermediate LLC (dba Triumvirate Environmental) Industry Commercial Services & Supplies Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 12/15/31 One2026-03-310001920145us-gaap:RelatedPartyMemberck0001920145:AccruedExpensesAndOtherLiabilitiesMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% UFT Buyer LLC (dba United Flow Technologies) Industry Trading Companies & Distributor Reference Rate and Spread S + 4.50% Maturity 12/06/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Saber Parent Holdings Corp. (dba Service Logic) Industry Commercial Services & Supplies Interest Rate 10.25% Reference Rate and Spread P + 3.50% Maturity 12/16/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% North Star Acquisitionco, LLC (dba Everway) Industry Software Reference Rate and Spread S+4.50% Maturity 05/03/292026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:UFTBuyerLLCDbaUnitedFlowTechnologiesMember2026-03-310001920145ck0001920145:ThirtyOneMarchTwoThousandTwentySixMemberck0001920145:CommonClassDMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Tropical Bidco, LLC (dba Tropical Cheese) Industry Food Products Reference Rate and Spread S + 4.75% Maturity 12/11/302025-12-310001920145us-gaap:RelatedPartyMemberck0001920145:InterestAndOtherDebtExpensePayableMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Focus Financial Partners, LLC Industry Financial Services Interest Rate 6.17% Reference Rate and Spread S + 2.50% Maturity 09/15/312026-03-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:FirstlienorseniorsecureddebtMember2025-01-012025-03-310001920145us-gaap:WarrantMember2026-03-310001920145ck0001920145:BankOfAmericaNAMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Circustrix Holdings, LLC (dba SkyZone) Industry Leisure Products Interest Rate 10.47% Reference Rate and Spread S + 6.75% Maturity 07/18/28 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Project Boost Purchaser, LLC Industry Software Interest Rate 6.45% Reference Rate and Spread S+2.75% Maturity 07/16/312026-03-310001920145ck0001920145:EnviroSmartLLCMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberck0001920145:SecondLienOrSeniorSecuredDebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Advarra Holdings, Inc. Industry Health Care Providers & Services Interest Rate 8.22% Reference Rate and Spread S + 4.50% Maturity 09/15/31 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% IMO Investor Holdings, Inc. (fka Intelligent Medical Objects, Inc.) Industry Health Care Technology Interest Rate 8.57% Reference Rate and Spread S + 5.00% Maturity 05/11/292026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:DayforceBidcoLLCDbaDayforceMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% US Signal Company, LLC Industry IT Services Interest Rate 9.52% Reference Rate and Spread S + 5.50% Maturity 09/04/292025-12-310001920145ck0001920145:FourthAmendmentToBNPPRevolvingCreditFacilityMembersrt:MinimumMemberus-gaap:SubsequentEventMember2026-04-170001920145ck0001920145:StructuredFinanceObligationDebtInstrumentsMember2025-12-310001920145ck0001920145:LobosParentIncDbaNEOGOVMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Celero Commerce LLC Industry Financial Services Reference Rate and Spread S + 5.00% Maturity 02/28/312026-03-310001920145Investment Debt Investments - 180.7% Netherlands - 0.0% 1st Lien/Senior Secured Debt - 0.0% Unit4 Group Holding B.V. Industry Software Reference Rate and Spread E + 4.50% Maturity 12/18/32 Two2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Clarios Global LP Industry Automobile Components Interest Rate 6.22% Reference Rate and Spread S + 2.50% Maturity 05/06/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Curriculum Associates, LLC Industry Diversified Consumer Services Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 05/07/32 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Highfive Dental Holdco, LLC Industry Health Care Providers & Services Reference Rate and Spread S + 5.75% Maturity 06/13/282025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Brookfield WEC Holdings Inc. Industry Machinery Interest Rate 5.67% Reference Rate and Spread S + 2.00% Maturity 01/27/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Trystar, LLC Industry Electrical Equipment Reference Rate and Spread S + 4.25% Maturity 08/06/31 Two2026-03-310001920145us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberck0001920145:SecondLienOrSeniorSecuredDebtMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% INEOS Quattro Holdings UK Ltd Industry Chemicals Interest Rate 7.97% Reference Rate and Spread S + 4.25% Maturity 10/07/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Trystar, LLC Industry Electrical Equipment Reference Rate and Spread S + 4.50% Maturity 12/31/99 One2025-12-310001920145us-gaap:RelatedPartyMemberck0001920145:AccruedExpensesAndOtherLiabilitiesMember2025-12-310001920145ck0001920145:WebPTIncMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145ck0001920145:InvestmentManagementAgreementMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Epicor Software Corp Industry Software Interest Rate 6.17% Reference Rate and Spread S + 2.50% Maturity 05/30/312026-03-310001920145us-gaap:LetterOfCreditMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Lobos Parent, Inc. (dba NEOGOV) Industry Software Reference Rate and Spread S +4.50% Maturity 09/27/322025-12-310001920145ck0001920145:PearlAcquisitionBuyerIncDbaAllianceTechnicalGroupMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% WebPT, Inc. Industry Health Care Technology Interest Rate 10.05% Reference Rate and Spread S + 6.25% (Incl 3.13% PIK) Maturity 01/18/30 One2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:WildcatSolutionsHoldingsLLCDbaO6EnvironmentalMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Alliant Holdings Intermediate, LLC Industry Insurance Interest Rate 6.17% Reference Rate and Spread S + 2.50% Maturity 09/19/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Singlewire Software, LLC Industry Software Reference Rate and Spread S+4.75% Maturity 05/10/302025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Pearl Acquisition Buyer, Inc. (dba Alliance Technical Group) Industry Energy Equipment & Services Reference Rate and Spread S + 4.50% Maturity 12/31/992025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:AuctaneIncMember2026-03-310001920145ck0001920145:LifeSciencesToolsAndServicesMember2026-03-310001920145us-gaap:AerospaceSectorMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2025-01-012025-12-310001920145Investment Debt Investments - 179.3% Netherlands - 0.0% 1st Lien/Senior Secured Debt - 0.0% Unit4 Group Holding B.V. Industry Software Reference Rate and Spread E + 4.50% Maturity 12/18/32 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Genesee & Wyoming Inc Industry Rail Transportation Interest Rate 5.45% Reference Rate and Spread S + 1.75% Maturity 04/10/312026-03-310001920145ck0001920145:TruistRevolvingCreditFacilityMembersrt:MaximumMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Zarya HoldCo, Inc. (dba Eptura) Industry Real Estate Mgmt. & Development Reference Rate and Spread S + 6.50% Maturity 07/01/272025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AQ Sunshine, Inc. (dba Relation Insurance) Industry Insurance Interest Rate 8.70% Reference Rate and Spread S + 5.00% Maturity 07/24/302026-03-310001920145ck0001920145:MandrakeBidcoIncDbaMiratechMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:ZeppelinUSBuyerIncDbaGlobalCriticalLogisticsMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Icebox Holdco III, Inc. Industry Building Products Interest Rate 6.92% Reference Rate and Spread S + 3.25% Maturity 12/22/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Valet Waste Holdings, Inc. (dba Valet Living) Industry Commercial Services & Supplies Reference Rate and Spread S + 6.00% Maturity 05/01/292025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMembercountry:CA2026-01-012026-03-310001920145ck0001920145:CommonClassDMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% EnviroSmart, LLC (dba ES Integrated) Industry Commercial Services & Supplies Interest Rate 8.71% Reference Rate and Spread S + 5.00% Maturity 09/24/312026-03-310001920145ck0001920145:SDBHOLDCOLLCDbaSpecialtyDentalBrandsMemberck0001920145:NonControlledAffiliatedInvestmentsMember2026-03-310001920145ck0001920145:FirstlienorlastoutunitrancheMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% PT Intermediate Holdings III, LLC (dba Parts Town) Industry Trading Companies & Distributors Reference Rate and Spread S +4.75% Maturity 04/09/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Tropical Bidco, LLC (dba Tropical Cheese) Industry Food Products Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 12/11/302025-12-310001920145us-gaap:AerospaceSectorMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% Italy - 1.0% 2nd Lien/Senior Secured Debt - 0.1% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Interest Rate 10.26% Reference Rate and Spread E + 8.25% PIK Initial Acquisition Date 06/25/25 Maturity 06/24/332026-01-012026-03-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 11.73% Reference Rate and Spread SN + 8.00% PIK Initial Acquisition Date 09/13/24 Maturity 10/04/322026-01-012026-03-310001920145us-gaap:PreferredStockMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Kene Acquisition, Inc. (dba Entrust) Industry Commercial Services & Supplies Reference Rate and Spread S + 4.75% Maturity 12/17/32 One2025-12-310001920145us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001920145:BankLoansCorporateDebtAndOtherDebtObligationsMemberus-gaap:MeasurementInputDiscountRateMemberck0001920145:SecondLienOrSeniorSecuredDebtMembersrt:MaximumMember2025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:WaterUtilitiesMember2025-01-012025-12-310001920145country:KYus-gaap:DebtSecuritiesMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% North Star Acquisitionco, LLC (dba Everway) Industry Software Interest Rate 8.20% Reference Rate and Spread S+4.50% Maturity 05/03/29 One2026-03-310001920145ck0001920145:DentistIncMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:GuidepointSecurityHoldingsLLCFkaGPSPhoenixBuyerIncMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 2nd Lien/Senior Secured Debt-3.6% VB-S1 ISSUER, LLC (dba Vertical Bridge) Industry Wireless Telecommunication Services Interest Rate 8.60% Reference Rate and Spread 8.60% Initial Acquisition Date 02/12/26 Maturity 03/15/562026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:CommercialservicessuppliesMember2025-01-012025-12-310001920145ck0001920145:AuroraAcquirecoIncDbaAuditboardMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145srt:AffiliatedEntityMemberck0001920145:ExpenseSupportAgreementMember2026-01-012026-01-310001920145ck0001920145:ThreeMonthSTIBORMember2026-01-012026-03-310001920145ck0001920145:NonControlledAffiliatedInvestmentsMemberck0001920145:GoldmanSachsFinancialSquareGovernmentFundInstitutionalSharesMember2024-12-310001920145Investment Debt Investments - 179.3% Canada - 3.4% 1st Lien/Senior Secured Debt - 3.4% Prophix Software Inc. (dba Pound Bidco) Industry Financial Services Interest Rate 9.69% Reference Rate and Spread S + 6.00% Maturity 02/01/272026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Airwavz Solutions, Inc. Industry Wireless Telecommunication Services Interest Rate 9.07% Reference Rate and Spread S + 5.25% Maturity 03/31/27 One2025-12-310001920145us-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% KPA Parent Holdings, Inc. Industry Software Interest Rate 8.17% Reference Rate and Spread S +4.50% Maturity 03/12/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% LSF12 Crown US Commercial Bidco LLC Industry Electrical Equipment Interest Rate 7.37% Reference Rate and Spread S + 3.50% Maturity 12/31/992025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Ankura Consulting Group, LLC Industry Professional Services Interest Rate 7.37% Reference Rate and Spread S + 3.50% Maturity 12/29/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Geo TopCo Corporation (fka Geotechnical Merger Sub, Inc.) Industry Construction & Engineering Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 10/15/31 One2026-03-310001920145ck0001920145:CommonClassDMember2025-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Potters Industries, LLC Industry Building Products Interest Rate 6.17% Reference Rate and Spread S + 2.50% Maturity 12/23/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% WhiteWater DBR HoldCo, LLC Industry Energy Equipment & Services Interest Rate 5.95% Reference Rate and Spread S + 2.25% Maturity 03/03/312026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SevenBidcoDbaSepteoMember2025-12-310001920145Investment Debt Investments - 179.3% Australia - 4.1% 1st Lien/Senior Secured Debt - 4.1% DBG Consolidated Holdings Pty Ltd (dba Arrotex Pharmaceuticals) Industry Pharmaceuticals Interest Rate 8.79% Reference Rate and Spread B + 5.00% Maturity 10/29/322026-03-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Consilio Midco Limited (dba Cyncly) Industry Software Interest Rate 8.42% Reference Rate and Spread S + 4.75% Initial Acquisition Date 04/08/25 Maturity 04/16/32 One2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% UFT Buyer LLC (dba United Flow Technologies) Industry Trading Companies & Distributor Reference Rate and Spread S + 4.50% Maturity 12/06/32 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% ABG Intermediate Holdings 2 LLC Industry Media Interest Rate 5.92% Reference Rate and Spread S + 2.25% Maturity 12/21/282026-03-310001920145ck0001920145:SevenNovemberTwoThousandTwentyFourMemberck0001920145:CommonClassIMember2025-01-012025-03-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 9.10% Reference Rate and Spread S + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/312025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% HighLevel, Inc. Industry Software Reference Rate and Spread S + 4.50% Maturity 02/23/33 One2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:AdvarraHoldingsIncMember2025-12-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Clearcourse Partnership Acquireco Finance Limited Industry IT Services Interest Rate 11.47% Reference Rate and Spread SN + 7.50% (Incl. 0.50% PIK) Maturity 07/25/28 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Frontline Road Safety Operations, LLC Industry Commercial Services & Supplies Interest Rate 8.47% Reference Rate and Spread S + 4.75% (Incl. 2.00% PIK) Maturity 03/04/32 One2025-12-310001920145Investment Debt Investments - 180.7% Canada - 3.0% 1st Lien/Senior Secured Debt - 3.0% Aryeh Bidco Investment Ltd. (dba Dentalcorp) Industry Health Care Providers & Services Reference Rate and Spread C + 5.00% Maturity 01/14/332025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% HUB International Limited Industry Insurance Interest Rate 5.92% Reference Rate and Spread S + 2.25% Maturity 06/20/302026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Legends Hospitality Holding Company, LLC (fka ASM Buyer, Inc.) Industry Commercial Services & Supplies Interest Rate 9.17% Reference Rate and Spread S + 5.50% (Incl. 2.75% PIK) Maturity 08/22/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Orthrus Limited (dba Ocorian) Industry Commercial Services & Supplies Interest Rate 8.29% Reference Rate and Spread E + 6.25% (Incl. 2.75% PIK) Maturity 12/05/312026-03-310001920145ck0001920145:MetalsAndMiningMember2025-12-310001920145ck0001920145:SeniorSecuredRevolvingCreditFacilityNonExtendingCommitmentsMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMembersrt:MinimumMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Franklin Square Holdings, L.P. Industry Financial Services Interest Rate 5.92% Reference Rate and Spread S + 2.25% Maturity 04/25/312026-03-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMember2025-12-310001920145ck0001920145:GoldmanSachsFinancialSquareGovernmentFundInstitutionalSharesMemberus-gaap:InvestmentAffiliatedIssuerMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Runway Bidco, LLC (dba Redwood Software) Industry Software Reference Rate and Spread S +5.00% Maturity 12/17/31 One2026-03-310001920145ck0001920145:CommonClassIMemberck0001920145:TwoMarchTwoThousandTwentySixMember2026-01-012026-03-310001920145ck0001920145:FoodProductsMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Wildcat Solutions Holdings, LLC (dba O6 Environmental) Industry Commercial Services & Supplies Reference Rate and Spread S + 4.75% Maturity 08/05/32 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Zarya HoldCo, Inc. (dba Eptura) Industry Real Estate Mgmt. & Development Interest Rate 10.17% Reference Rate and Spread S + 6.50% Maturity 07/01/27 One2026-03-310001920145us-gaap:FairValueInputsLevel2Memberck0001920145:SixPointTwoFiveZeroPercentageMayTwoThousandThirtyNotesMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Trystar, LLC Industry Electrical Equipment Interest Rate 7.92% Reference Rate and Spread S + 4.25% Maturity 08/06/312026-03-310001920145ck0001920145:PeppertreeTowersLLCMemberck0001920145:FirstlienorlastoutunitrancheMember2026-03-310001920145us-gaap:FairValueInputsLevel2Memberck0001920145:StructuredFinanceObligationEquityInstrumentsMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Renaissance Holding Corp. Industry Software Interest Rate 7.67% Reference Rate and Spread S+4.00% Maturity 04/05/302026-03-310001920145Interest Rate Swap Counterparty Bank of America Hedged Instrument 2030 Notes Company Receives 6.25% Company Pays S + 2.71% Maturity Date 04/06/302025-01-012025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:VRSBuyerIncDbaLiquidTechMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Netsmart Technologies, Inc. Industry Health Care Providers & Services Interest Rate 8.92% Reference Rate and Spread S + 5.20% (Incl. 2.70% PIK) Maturity 08/25/312025-12-310001920145ck0001920145:UsdSubFacilityMemberck0001920145:TruistRevolvingCreditFacilityMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% CST Holding Company (dba Intoxalock) Industry Diversified Consumer Services Interest Rate 8.86% Reference Rate and Spread S + 5.00% Maturity 11/01/282026-03-310001920145Investment Debt Investments - 180.7% Canada - 3.0% 1st Lien/Senior Secured Debt - 3.0% Prophix Software Inc. (dba Pound Bidco) Industry Financial Services Interest Rate 9.80% Reference Rate and Spread S + 6.00% Maturity 02/01/272025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Great Outdoors Group, LLC Industry Leisure Products Interest Rate 6.92% Reference Rate and Spread S + 3.25% Maturity 01/23/322026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:CiQuercusIntermediateHoldingsLlcDbaSavatreeMember2026-03-310001920145us-gaap:FairValueInputsLevel2Memberck0001920145:FivePointZeroFiveZeroPercentageFebruaryTwoThousandTwentyEightNotesMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Buckeye Acquiror LLC (dba Superior Environmental Solutions) Industry Commercial Services & Supplies Interest Rate 9.52% Reference Rate and Spread S + 5.75% Maturity 08/01/292026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Precision Concepts Parent Inc. Industry Containers & Packaging Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 08/02/32 Three2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:AGSHealthBCPHoldingsIncMember2025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:HealthCareEquipmentAndSuppliesMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Plano HoldCo Inc. Industry IT Services Interest Rate 7.20% Reference Rate and Spread S + 3.50% Maturity 10/02/312026-03-310001920145ck0001920145:EipConsolidatedLlcDbaEverestInfrastructureMemberck0001920145:FirstlienorlastoutunitrancheMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Frontline Road Safety Operations, LLC Industry Commercial Services & Supplies Interest Rate 8.47% Reference Rate and Spread S + 4.75% (Incl. 2.00% PIK) Maturity 03/04/322025-12-310001920145ck0001920145:HighfiveDentalHoldcoLlcMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Zeus Company LLC Industry Health Care Equipment & Supplies Interest Rate 9.21% Reference Rate and Spread S + 5.50% Maturity 02/28/302026-03-310001920145us-gaap:CommonStockMember2026-03-310001920145ck0001920145:OilGasAndConsumableFuelsMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Kryptona Bidco US, LLC (dba Kyriba) Industry Software Reference Rate and Spread S +5.75% (Incl. 3.13% PIK) Maturity 12/18/31 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Franklin Square Holdings, L.P. Industry Financial Services Interest Rate 5.97% Reference Rate and Spread S + 2.25% Maturity 04/25/312025-12-310001920145us-gaap:InvestmentAffiliatedIssuerMember2025-12-310001920145ck0001920145:TradingCompaniesDistributorsMember2026-03-310001920145ck0001920145:InvestmentsInAffiliatedMoneyMarketFundMemberus-gaap:FairValueInputsLevel1Member2025-12-310001920145ck0001920145:FourthAmendmentToBNPPRevolvingCreditFacilityMemberus-gaap:SubsequentEventMember2026-04-172026-04-170001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire) Industry Machinery Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 07/01/31 One2026-03-310001920145ck0001920145:OilGasAndConsumableFuelsMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% SCIH Salt Holdings, Inc. Industry Chemicals Interest Rate 6.52% Reference Rate and Spread S + 2.75% Maturity 01/31/292025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Jeppesen Holdings, LLC Industry Software Interest Rate 8.59% Reference Rate and Spread S +4.75% Maturity 11/01/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Whatabrands LLC Industry Hotels, Restaurants & Leisure Interest Rate 6.22% Reference Rate and Spread S + 2.50% Maturity 08/03/282025-12-310001920145Investment Debt Investments - 179.3% France - 1.3% 1st Lien/Senior Secured Debt - 1.2% Seven BidCo (dba Septeo) Industry Software Reference Rate and Spread E + 4.40% Initial Acquisition Date 08/01/25 Maturity 08/27/322026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Kene Acquisition, Inc. (dba Entrust) Industry Commercial Services & Supplies Interest Rate 8.44% Reference Rate and Spread S + 4.75% Maturity 12/17/32 One2025-12-310001920145us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001920145:BankLoansCorporateDebtAndOtherDebtObligationsMemberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMemberck0001920145:SecondLienOrSeniorSecuredDebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AI Titan Parent, Inc. (dba Prometheus) Industry Software Interest Rate 8.17% Reference Rate and Spread S +4.50% Maturity 08/29/312026-03-310001920145us-gaap:InsuranceSectorMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% MajorDrive Holdings IV LLC Industry Leisure Products Interest Rate 7.93% Reference Rate and Spread S + 4.00% Maturity 06/01/282025-12-310001920145Investment Debt Investments - 179.3% France - 1.3% 1st Lien/Senior Secured Debt - 1.2% Financière N (dba Nemera) Industry Health Care Equipment & Supplies Interest Rate 8.45% Reference Rate and Spread S + 4.75% Initial Acquisition Date 04/11/25 Maturity 05/07/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% QBS Parent, Inc. (dba Quorum Software) Industry IT Services Reference Rate and Spread S + 4.50% Maturity 06/03/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Zeppelin US Buyer Inc. (dba Global Critical Logistics) Industry Air Freight & Logistics Reference Rate and Spread S + 4.75% Maturity 08/02/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Artifact Bidco, Inc. (dba Avetta) Industry Software Reference Rate and Spread S + 4.15% Maturity 07/26/302026-03-310001920145Equity and Other - 0.6% Cayman Islands - 0.5% Structured Finance Obligation – Equity Instruments - 0.5% Diameter Capital CLO 13, Ltd. - Subordinated Notes Financial Services Effective Yield 8.33% Initial Acquisition Date 11/26/25 Maturity 01/20/392026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Highfive Dental Holdco, LLC Industry Health Care Providers & Services Interest Rate 9.56% Reference Rate and Spread S + 5.75% Maturity 06/13/282026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% AAG KP Borrower LLC (dba KUIU) Industry Textiles, Apparel & Luxury Goods Reference Rate and Spread S+5.00% Maturity 12/05/31 One2025-12-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 9.10% Reference Rate and Spread S + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/31 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% TEI Intermediate LLC (dba Triumvirate Environmental) Industry Commercial Services & Supplies Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 12/15/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% PAS Parent Inc. (dba Pace Analytical) Industry Professional Services Reference Rate and Spread S + 4.50% Maturity 08/18/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Highfive Dental Holdco, LLC Industry Health Care Providers & Services Interest Rate 9.52% Reference Rate and Spread S + 5.75% Maturity 06/13/28 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Frontgrade Technologies Holdings Inc Industry Aerospace & Defense Interest Rate 8.85% Reference Rate and Spread S + 5.00% (incl. 1.50% PIK) Maturity 01/09/282025-12-310001920145ck0001920145:RailTransportationMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% Luxembourg - 0.2% 1st Lien/Senior Secured Debt - 0.2% Netrisk Group Luxco 4 S.à r.l. Industry Insurance Interest Rate 7.27% Reference Rate and Spread E + 5.25% Initial Acquisition Date 11/15/25 Maturity 02/05/322025-01-012025-12-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Consilio Midco Limited (dba Cyncly) Industry Software Interest Rate 8.45% Reference Rate and Spread S + 4.75% Initial Acquisition Date 04/08/25 Maturity 04/16/32 Two2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Cotiviti, Inc. Industry Health Care Technology Interest Rate 6.42% Reference Rate and Spread S + 2.75% Maturity 03/26/322026-03-310001920145country:BEck0001920145:FirstLienSeniorSecuredDebtMember2026-03-310001920145Investment Debt Investments - 179.3% Netherlands - 0.0% 1st Lien/Senior Secured Debt - 0.0% Unit4 Group Holding B.V. Industry Software Reference Rate and Spread E + 4.50% Maturity 12/18/32 Two2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Hamilton Thorne, Inc Industry Health Care Equipment & Supplies Interest Rate 7.32% Reference Rate and Spread E + 5.25% Maturity 11/28/31 One2025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:AutomobileComponentsMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Consilio Midco Limited (dba Cyncly) Industry Software Interest Rate 8.45% Reference Rate and Spread S + 4.75% Initial Acquisition Date 04/08/25 Maturity 04/16/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% eShipping, LLC Industry Air Freight & Logistics Interest Rate 8.19% Reference Rate and Spread S + 4.50% Maturity 12/23/322025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:BlazingStarShieldsDirectParentLLCMember2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:BusinessolverComIncMember2026-03-310001920145ck0001920145:ThreeMonthBbswMember2026-01-012026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:OneIncSoftwareCorporationMember2026-03-310001920145country:LUck0001920145:FirstLienSeniorSecuredDebtMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Hyland Software, Inc. Industry Software Interest Rate 8.70% Reference Rate and Spread S + 5.00% Maturity 09/19/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% EnviroSmart, LLC (dba ES Integrated) Industry Commercial Services & Supplies Interest Rate 8.55% Reference Rate and Spread S + 4.75% Maturity 09/24/312025-12-310001920145ck0001920145:TenAprilTwoThousandTwentySixMember2026-01-012026-03-310001920145ck0001920145:BuildingProductsMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Spotless Brands, LLC Industry Diversified Consumer Services Interest Rate 9.62% Reference Rate and Spread S + 5.75% Maturity 07/25/28 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% HighTower Holdings LLC Industry Health Care & Services Interest Rate 6.65% Reference Rate and Spread S + 2.75% Maturity 02/03/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% PFI Lower Midco LLC Industry Food Products Interest Rate 7.87% Reference Rate and Spread S + 4.00% Maturity 12/01/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Dawn Bidco, LLC (dba Dayforce) Industry Software Reference Rate and Spread S + 3.00% Maturity 08/20/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% PPW Aero Buyer, Inc. (dba Pursuit Aerospace) Industry Aerospace & Defense Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 09/30/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Nvent Electric Public Limited Company Industry Electrical Equipment Interest Rate 6.84% Reference Rate and Spread S + 3.00% Maturity 12/31/992025-12-310001920145ck0001920145:AffiliatedInvestmentMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Oliver Packaging and Equipment Company, LLC (fka Buffalo Merger Sub, LLC) Industry Containers & Packaging Interest Rate 8.92% Reference Rate and Spread S + 5.25% Maturity 11/01/302026-03-310001920145us-gaap:FinancialServicesSectorMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% VASA Fitness Buyer, Inc. Industry Diversified Consumer Services Reference Rate and Spread S + 6.25% Maturity 08/15/302026-03-310001920145ck0001920145:ProfessionalservicesMember2026-03-310001920145Investment Debt Investments -180.7% Cayman Islands - 2.0% Structured Finance Obligation – Debt Instruments - 2.0% Diameter Capital CLO 11, Ltd. - Class E Industry Financial Services Interest Rate 9.33% Reference Rate and Spread S+ 5.05% Initial Acquisition Date 07/09/25 Maturity 07/20/382025-01-012025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberus-gaap:InsuranceSectorMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AlixPartners, LLP Industry Commercial Services & Supplies Interest Rate 5.67% Reference Rate and Spread S + 2.00% Maturity 08/12/322026-03-310001920145ck0001920145:RocketBidcoIncDbaRecochemMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145us-gaap:CommonStockMembercountry:US2026-03-310001920145ck0001920145:BlastBidcoIncDbaBazookaCandyBrandsMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145srt:AffiliatedEntityMemberck0001920145:ExpenseSupportAgreementMember2026-02-012026-02-280001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Westwood Professional Services Inc. Industry Professional Services Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 09/19/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Newtek Merchant Solutions, LLC (dba NewtekOne) Industry Financial Services Reference Rate and Spread S + 5.50% Maturity 09/26/302025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Charter Next Generation, Inc. Industry Containers & Packaging Interest Rate 6.50% Reference Rate and Spread S + 2.75% Maturity 11/29/302025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:DiversifiedfinancialservicesMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Raising Cane's Restaurants, LLC Industry Hotels, Restaurants & Leisure Interest Rate 5.67% Reference Rate and Spread S + 2.00% Maturity 11/03/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Netsmart Technologies, Inc. Industry Health Care Providers & Services Interest Rate 8.87% Reference Rate and Spread S + 5.20% (Incl. 2.70% PIK) Maturity 08/25/312026-03-310001920145Investment Debt Investments - 180.7% France - 1.1% 1st Lien/Senior Secured Debt - 1.1% Seven BidCo (dba Septeo) Industry Software Reference Rate and Spread E + 4.50% Initial Acquisition Date 08/01/25 Maturity 08/27/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Fortress Intermediate 3, Inc Industry Technology Hardware & Equipment Interest Rate 6.78% Reference Rate and Spread S+3.00% Maturity 06/27/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Meade Pipeline Co LLC Industry Oil, Gas & Consumable Fuels Interest Rate 5.69% Reference Rate and Spread S + 2.00% Maturity 09/22/322026-03-310001920145ck0001920145:WaterUtilitiesMember2025-12-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 9.22% Reference Rate and Spread B + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/312026-01-012026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:AdmiralBuyerIncMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Zelis Payments Buyer, Inc. Industry Software Interest Rate 6.97% Reference Rate and Spread S+3.25% Maturity 11/26/312025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:PPWAeroBuyerIncDbaPursuitAerospaceMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AmWINS Group, Inc. Industry Insurance Interest Rate 5.67% Reference Rate and Spread S + 2.00% Maturity 01/30/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Westwood Professional Services Inc. Industry Professional Services Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 09/19/31 One2025-12-310001920145ck0001920145:SummitBuyerLLCDbaClassicCollisionMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Interest Rate Swap Counterparty Bank of America Hedged Instrument 5.375% January 2029 Notes Company Receives 5.38% Company Pays S + 2.00% Maturity Date 12/31/282026-01-012026-03-3100019201452026-03-310001920145ck0001920145:ZeppelinUSBuyerIncDbaGlobalCriticalLogisticsMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 179.3% France - 1.3% 1st Lien/Senior Secured Debt - 1.2% Financière N (dba Nemera) Industry Health Care Equipment & Supplies Interest Rate 6.88% Reference Rate and Spread E + 4.75% Initial Acquisition Date 03/14/25 Maturity 05/07/32 One2026-01-012026-03-310001920145ck0001920145:CommonClassIMember2025-12-310001920145Investment Debt Investments - 179.3% Canada - 3.4% 1st Lien/Senior Secured Debt - 3.4% Aryeh Bidco Investment Ltd. (dba Dentalcorp) Industry Health Care Providers & Services Interest Rate 7.27% Reference Rate and Spread C + 5.00% Maturity 01/14/332026-03-310001920145ck0001920145:CommercialservicessuppliesMember2026-03-310001920145ck0001920145:AdvancedCoolingTechnologiesIncMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Buckeye Acquiror LLC (dba Superior Environmental Solutions) Industry Commercial Services & Supplies Interest Rate 10.32% Reference Rate and Spread S + 6.50% Maturity 08/01/29 Three2025-12-310001920145us-gaap:TechnologySectorMember2025-12-310001920145ck0001920145:NCTopcoLLCDbaNContractsMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% Belgium - 0.0% 1st Lien/Senior Secured Debt - 0.0% Ranch Bidco B.V. (dba Innovad) Industry Biotechnology Reference Rate and Spread E + 4.75% Maturity 12/01/32 One2025-12-310001920145ck0001920145:DentistIncMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Octane Purchaser, Inc. (dba Office Ally) Industry Health Care Technology Reference Rate and Spread S + 4.25% Maturity 05/19/32 Two2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Acrisure, LLC Industry Insurance Interest Rate 6.97% Reference Rate and Spread S + 3.25% Maturity 06/21/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% PDDS Holdco, Inc. (dba Planet DDS) Industry Health Care Technology Interest Rate 9.72% Reference Rate and Spread S + 6.00% Maturity 09/30/312025-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMemberck0001920145:BankLoansCorporateDebtAndOtherDebtObligationsMemberus-gaap:MeasurementInputDiscountRateMemberck0001920145:FirstlienorlastoutunitrancheMember2025-12-310001920145ck0001920145:FivePointEightSevenFivePercentageJanuaryTwoThousandThirtyOneNotesMember2026-03-310001920145Investment Debt Investments - 179.3% Italy - 1.0% 1st Lien/Senior Secured Debt - 0.9% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Interest Rate 6.98% Reference Rate and Spread E + 5.00% Initial Acquisition Date 04/15/25 Maturity 04/11/322026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC) Industry Diversified Consumer Services Interest Rate 9.07%Reference Rate and Spread S + 5.25% Maturity 12/21/29 One2025-12-310001920145Investment Debt Investments - 179.3.% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% SpendMend Holdings LLC Industry Health Care Providers & Services Interest Rate 8.85% Reference Rate and Spread S + 5.00% Maturity 03/01/28 One2026-03-310001920145us-gaap:AerospaceSectorMember2025-12-310001920145ck0001920145:BXFrontierMemberIHoldingsLLCMemberck0001920145:MembershipInterestMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Sonar Acquisitionco, Inc. (dba SimPRO) Industry Construction & Engineering Interest Rate 8.79% Reference Rate and Spread B + 4.75% Maturity 10/24/302026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% PPW Aero Buyer, Inc. (dba Pursuit Aerospace) Industry Aerospace & Defense Interest Rate 8.91% Reference Rate and Spread P + 4.00% Maturity 09/30/312026-03-310001920145ck0001920145:SinglewireSoftwareLlcMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Jupiter Refuel US Buyer, Inc. (dba 4Refuel) Industry Oil, Gas & Consumable Fuels Interest Rate 8.95% Reference Rate and Spread S + 5.25% Maturity 06/30/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Rand Parent, LLC Industry Air Freight & Logistics Interest Rate 6.70% Reference Rate and Spread S + 3.00% Maturity 03/18/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% ABC Investment Holdco Inc. (dba ABC Plumbing) Industry Diversified Consumer Services Interest Rate 9.67% Reference Rate and Spread S + 6.00% Maturity 04/26/292025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Kryptona Bidco US, LLC (dba Kyriba) Industry Software Reference Rate and Spread S +6.00% (Incl. 3.25% PIK) Maturity 12/18/31 Two2025-12-310001920145us-gaap:PreferredStockMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:EShippingLLCMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Apple Bidco Holdings, Inc. (dba Raptor Technologies) Industry Software Reference Rate and Spread S + 4.50% Maturity 12/01/32 Two2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire) Industry Machinery Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 07/01/312026-03-310001920145ck0001920145:ElectricalEquipmentMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Sedgwick Claims Management Services, Inc. Industry Insurance Interest Rate 6.17% Reference Rate and Spread S + 2.50% Maturity 07/31/312026-03-310001920145ck0001920145:K2TowersIiiLlcMemberck0001920145:FirstlienorlastoutunitrancheMember2025-12-310001920145Investment Debt Investments - 180.7% France - 1.1% 1st Lien/Senior Secured Debt - 1.1% Financière N (dba Nemera) Industry Health Care Equipment & Supplies Interest Rate 8.67% Reference Rate and Spread S + 5.00% Initial Acquisition Date 04/11/25 Maturity 05/07/322025-01-012025-12-310001920145ck0001920145:SupermanHoldingsLlcDbaFoundationSoftwareMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments -180.7% Cayman Islands - 2.0% Structured Finance Obligation – Debt Instruments - 2.0% Diameter Capital CLO 13, Ltd. - Class D1 Industry Financial Services Interest Rate 6.28% Reference Rate and Spread S+ 2.55% Initial Acquisition Date 11/26/25 Maturity 01/20/392025-01-012025-12-310001920145ck0001920145:FiveMayTwoThousandTwentySixMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% GIP Pilot Acquisition Partners LP Industry Energy Equipment & Services Interest Rate 5.94% Reference Rate and Spread S + 2.00% Maturity 12/31/992025-12-310001920145ck0001920145:FivePointThreeSevenFivePercentageJanuaryTwoThousandTwentyNineNotesMember2025-10-172025-10-170001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Summit Buyer, LLC (dba Classic Collision) Industry Specialty Retail Interest Rate 10.75% Reference Rate and Spread P + 4.00% Maturity 05/31/302026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% NFM & J, L.P. (dba the Facilities Group) Industry Professional Services Interest Rate 9.52% Reference Rate and Spread S + 5.75% Maturity 11/30/282026-03-310001920145us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001920145:FirstlienorseniorsecureddebtMemberus-gaap:MeasurementInputDiscountRateMember2025-12-310001920145ck0001920145:NonControlledAffiliatedInvestmentsMemberck0001920145:GoldmanSachsFinancialSquareGovernmentFundInstitutionalSharesMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Sonar Acquisitionco, Inc. (dba SimPRO) Industry Construction & Engineering Interest Rate 8.62% Reference Rate and Spread S + 5.00% Maturity 10/24/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Fullsteam Operations LLC Industry Financial Services Reference Rate and Spread S + 5.25% Maturity 08/08/31 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Last-Out Unitranche (11) - 2.8% K2 Towers II, LLC Industry Wireless Telecommunication Services Interest Rate 8.23% Reference Rate and Spread S + 4.58% Maturity 05/02/292025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Brown Group Holding, LLC Industry Construction & Engineering Interest Rate 6.17% Reference Rate and Spread S + 2.50% Maturity 07/01/312026-03-310001920145ck0001920145:TwentySixFebruaryTwoThousandTwentyFiveMemberck0001920145:CommonClassIMember2025-01-012025-03-310001920145Investment Debt Investments - 180.7% Italy - 0.4% 1st Lien/Senior Secured Debt - 0.3% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Interest Rate 7.04% Reference Rate and Spread E + 5.00% Initial Acquisition Date 04/15/25 Maturity 04/11/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% BSI3 Menu Buyer, Inc (dba Kydia) Industry Financial Services Reference Rate and Spread S + 6.00% Maturity 01/25/282026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Convenient Payments Acquisition, Inc. Industry Software Reference Rate and Spread S + 6.00% Maturity 12/31/262025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Bamboo US BidCo LLC (dba Baxter) Industry Pharmaceuticals Reference Rate and Spread S + 5.00% Maturity 10/01/292025-12-310001920145ck0001920145:CommonClassIMember2026-05-120001920145Equity and Other - 0.6% Cayman Islands - 0.5% Structured Finance Obligation – Equity Instruments - 0.5% Diameter Capital CLO 11, Ltd. - Subordinated Notes Financial Services Effective Yield 9.00% Initial Acquisition Date 07/09/25 Maturity 07/20/382026-01-012026-03-310001920145ck0001920145:HylandSoftwareIncMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% SpecialtyCare, Inc. Industry Health Care Providers & Services Reference Rate and Spread S + 5.00% Maturity 12/18/292025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:RealEstateManagementAndDevelopmentMember2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% TL Sapphire Holdings, Inc. (dba SouthernCarlson) Industry Trading Companies & Distributor Reference Rate and Spread S + 5.00% (Incl. 1.75% PIK) Maturity 01/24/332025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Trystar, LLC Industry Electrical Equipment Interest Rate 8.09% Reference Rate and Spread S + 4.25% Maturity 12/31/992025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Precision Concepts Parent Inc. Industry Containers & Packaging Interest Rate 8.59% Reference Rate and Spread S + 4.75% Maturity 08/02/32 Two2025-12-310001920145Equity and Other - 0.7% Cayman Islands - 0.6% Structured Finance Obligation – Equity Instruments - 0.6% Diameter Capital CLO 11, Ltd. - Subordinated Notes Financial Services Effective Yield 8.85% Initial Acquisition Date 07/09/25 Maturity 07/20/382025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AQ Sunshine, Inc. (dba Relation Insurance) Industry Insurance Reference Rate and Spread S + 4.50% Maturity 07/24/312026-03-310001920145ck0001920145:FivePointEightSevenFivePercentageMayTwoThousandTwentyEightNotesMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Singlewire Software, LLC Industry Software Interest Rate 8.42% Reference Rate and Spread S+4.75% Maturity 05/10/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Quikrete Holdings, Inc. Industry Building Products Interest Rate 5.92% Reference Rate and Spread S + 2.25% Maturity 03/19/292026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Bamboo US BidCo LLC (dba Baxter) Industry Pharmaceuticals Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 09/30/30 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% TEI Intermediate LLC (dba Triumvirate Environmental) Industry Commercial Services & Supplies Interest Rate 8.85% Reference Rate and Spread S + 5.25% (Incl. 2.88% PIK) Maturity 12/15/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Fleet Midco I Limited Industry Media Interest Rate 6.42% Reference Rate and Spread S + 2.75% Maturity 02/21/312026-03-310001920145us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:BankLoansCorporateDebtAndOtherDebtObligationsMemberus-gaap:MeasurementInputDiscountRateMember2026-03-310001920145ck0001920145:SecondLienSeniorSecuredDebtMembercountry:IT2025-12-3100019201452025-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% CURiO Brands LLC Industry Household Products Interest Rate 8.70% Reference Rate and Spread S + 5.00% Maturity 04/02/312026-03-310001920145ck0001920145:CSTHoldingCompanyDbaIntoxalockMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Packaging Coordinators Midco, Inc. (dba PCI Pharma) Industry Health Care Providers & Services Reference Rate and Spread S + 4.75% Maturity 07/09/32 Two2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Engage2Excel, Inc. Industry Professional Services Interest Rate 10.37% Reference Rate and Spread S + 6.50% Maturity 07/01/292025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Dawn Bidco, LLC (dba Dayforce) Industry Software Reference Rate and Spread S +3.00% Maturity 10/07/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% USA DeBusk, LLC Industry Commercial Services & Supplies Interest Rate 8.92% Reference Rate and Spread S + 5.25% Maturity 04/30/312026-03-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145ck0001920145:FirstlienorlastoutunitrancheMemberck0001920145:EDBParentLLCDbaEnterpriseDBMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:VamosBidcoIncDbaVIPMember2025-12-310001920145country:KYck0001920145:FirstLienSeniorSecuredDebtMember2026-03-310001920145us-gaap:PreferredStockMember2026-03-310001920145us-gaap:CommonStockMemberck0001920145:CommonClassDMember2026-01-012026-03-310001920145ck0001920145:TwentyEightFebruaryTwoThousandTwentyFiveMember2025-01-012025-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Frontline Road Safety Operations, LLC Industry Commercial Services & Supplies Interest Rate 10.47% Reference Rate and Spread S + 6.75% (Incl. 2.00% PIK) Maturity 03/04/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Computer Services, Inc. Industry Financial Services Reference Rate and Spread S + 4.50% Maturity 11/17/31 One2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:VRSBuyerIncDbaLiquidTechMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:DwyerInstrumentsLLCMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Artifact Bidco, Inc. (dba Avetta) Industry Software Interest Rate 7.85% Reference Rate and Spread S + 4.15% Maturity 07/28/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Ahead DB Holdings, LLC Industry Technology Hardware & Equipment Interest Rate 6.17% Reference Rate and Spread S+2.50% Maturity 02/03/312025-12-310001920145ck0001920145:ProfessionalservicesMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Aurora Acquireco, Inc. (dba AuditBoard) Industry Software Reference Rate and Spread S + 4.50% Maturity 07/14/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Medline Borrower, LP Industry Health Care Equipment & Supplies Interest Rate 5.42% Reference Rate and Spread S + 1.75% Maturity 10/23/282026-03-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Consilio Midco Limited (dba Cyncly) Industry Software Interest Rate 6.88% Reference Rate and Spread E + 4.75% Initial Acquisition Date 04/08/25 Maturity 04/16/322026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Computer Services, Inc. Industry Financial Services Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 11/17/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% AGS Health BCP Holdings, Inc. (dba AGS Health) Industry Health Care Technology Reference Rate and Spread S + 4.50% Maturity 08/02/322025-12-310001920145ck0001920145:NonControlledAffiliatedInvestmentsMemberck0001920145:GoldmanSachsFinancialSquareGovernmentFundInstitutionalSharesMember2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% iCIMS, Inc. Industry Professional Services Interest Rate 9.59% Reference Rate and Spread S + 5.75% Maturity 08/18/282025-12-310001920145Equity and Other - 0.7% United States - 0.1% Common Stock - 0.1% SEM Holdings, LLC (dba Southeast Mechanical, LLC) Diversified Consumer Services Initial Acquisition Date 07/06/222025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:FoodProductsMember2025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Last-Out Unitranche (11) - 2.4% EIP Consolidated, LLC (dba Everest Infrastructure) Industry Wireless Telecommunication Services Interest Rate 9.92% Reference Rate and Spread S + 6.25% Maturity 12/07/28 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Apple Bidco Holdings, Inc. (dba Raptor Technologies) Industry Software Reference Rate and Spread S + 4.50% Maturity 12/01/32 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Dwyer Instruments, LLC Industry Machinery Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 07/20/29 Four2026-03-310001920145ck0001920145:HamiltonThorneIncMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Galway Borrower LLC Industry Insurance Interest Rate 8.19% Reference Rate and Spread S + 4.50% Maturity 09/29/282025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SaberParentHoldingsCorpDbaServiceLogicMember2025-12-310001920145us-gaap:FairValueInputsLevel3Member2025-01-012025-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:RecordedBooksIncDbaRbmediaMember2025-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberus-gaap:PreferredStockMemberus-gaap:EquitySecuritiesMember2026-03-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberus-gaap:PreferredStockMemberus-gaap:EquitySecuritiesMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Buckeye Acquiror LLC (dba Superior Environmental Solutions) Industry Commercial Services & Supplies Reference Rate and Spread S + 6.50% Maturity 08/01/292026-03-310001920145Investment Debt Investments - 180.7% Luxembourg - 0.2% 1st Lien/Senior Secured Debt - 0.2% Netrisk Group Luxco 4 S.à r.l. Industry Insurance Interest Rate 7.27% Reference Rate and Spread E + 5.25% Initial Acquisition Date 11/15/25 Maturity 02/05/32 One2025-01-012025-12-310001920145ck0001920145:ThreeMonthCORRAMember2025-01-012025-12-310001920145Equity and Other - 0.7% United States - 0.1% Common Stock - 0.1% SEM Holdings, LLC (dba Southeast Mechanical, LLC) Diversified Consumer Services Initial Acquisition Date 07/06/222025-01-012025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:AppleBidcoHoldingsIncMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Iris Specialty Acquisition LLC (dba Integrated Specialty Coverages) Industry Insurance Reference Rate and Spread S + 4.50% Maturity 11/22/322026-03-310001920145ck0001920145:FourthAmendmentToBNPPRevolvingCreditFacilityMemberus-gaap:SubsequentEventMembersrt:MaximumMember2026-04-170001920145us-gaap:CommonStockMember2025-01-012025-03-310001920145ck0001920145:SeniorSecuredRevolvingCreditFacilityNonExtendingCommitmentsMemberus-gaap:LineOfCreditMemberck0001920145:TruistRevolvingCreditFacilityMemberus-gaap:FederalFundsEffectiveSwapRateMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Runway Bidco, LLC (dba Redwood Software) Industry Software Reference Rate and Spread S +5.00% Maturity 12/17/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Eisner Advisory Group LLC Industry Financial Services Interest Rate 7.67% Reference Rate and Spread S + 4.00% Maturity 02/28/312026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberus-gaap:ContainerAndPackagingSectorMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Quikrete Holdings, Inc. Industry Building Products Interest Rate 5.92% Reference Rate and Spread S + 2.25% Maturity 04/14/312026-03-310001920145Investment Debt Investments - 180.7% Australia - 4.2% 1st Lien/Senior Secured Debt - 4.2% A.C.N. 664 616 371 Pty Ltd (dba Aspen Pharmacare) Industry Pharmaceuticals Reference Rate and Spread B + 4.75% Maturity 12/23/302025-12-310001920145ck0001920145:FirstLienSeniorSecuredDebtMembercountry:IT2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Paint Intermediate III, LLC Industry Chemicals Reference Rate and Spread S + 3.00% Maturity 10/09/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% SpendMend Holdings LLC Industry Health Care Providers & Services Interest Rate 8.85% Reference Rate and Spread S + 5.00% Maturity 03/01/28 Two2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Vamos Bidco, Inc. (dba VIP) Industry Software Reference Rate and Spread S+4.75% Maturity 01/30/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% IMO Investor Holdings, Inc. (fka Intelligent Medical Objects, Inc.) Industry Health Care Technology Interest Rate 8.57% Reference Rate and Spread S + 5.00% Maturity 05/11/292025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Chobani, LLC Industry Food Products Interest Rate 5.92% Reference Rate and Spread S + 2.25% Maturity 10/28/322026-03-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Consilio Midco Limited (dba Cyncly) Industry Software Reference Rate and Spread S + 4.75% Initial Acquisition Date 04/08/25 Maturity 04/16/322025-12-310001920145us-gaap:FairValueInputsLevel2Memberck0001920145:StructuredFinanceObligationDebtInstrumentsMember2026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberus-gaap:RetailSectorMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Berlin Packaging LLC Industry Containers & Packaging Interest Rate 6.91% Reference Rate and Spread S + 3.25% Maturity 06/07/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% SRAM, LLC Industry Leisure Products Interest Rate 5.96% Reference Rate and Spread S + 2.25% Maturity 02/27/322025-12-310001920145Equity and Other - 0.7% Cayman Islands - 0.6% Structured Finance Obligation – Equity Instruments - 0.6% Octagon 78, Ltd. - Subordinated Notes Financial Services Effective Yield 9.00% Initial Acquisition Date 07/14/25 Maturity 10/20/382025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Standard Industries, Inc. Industry Building Products Interest Rate 5.42% Reference Rate and Spread S + 1.75% Maturity 09/22/282026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Trystar, LLC Industry Electrical Equipment Interest Rate 8.09% Reference Rate and Spread S + 4.25% Maturity 12/31/99 Two2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Trident TPI Holdings, Inc. Industry Containers & Packaging Interest Rate 7.42% Reference Rate and Spread S + 3.75% Maturity 09/15/282025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% eResearch Technology, Inc. (dba Clario) Industry Health Care Technology Interest Rate 8.47% Reference Rate and Spread S + 4.75% Maturity 01/20/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% North Star Acquisitionco, LLC (dba Everway) Industry Software Interest Rate 8.41% Reference Rate and Spread S +4.75% Maturity 05/03/292026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:HighLevelIncMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% CI (Quercus) Intermediate Holdings, LLC (dba SavATree) Industry Diversified Consumer Services Interest Rate Reference Rate and Spread S + 5.00% Maturity 06/06/31 One2026-03-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.3% 2nd Lien/Senior Secured Debt - 0.3% Consilio IntermediateCo Limited (dba Cyncly) Industry Software Interest Rate 11.17% Reference Rate and Spread S + 7.50% PIK Initial Acquisition Date 04/08/25 Maturity 04/14/332026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:SoftwareMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% GovDelivery Holdings, LLC (dba Granicus, Inc.) Industry Software Reference Rate and Spread S + 5.50% (Incl. 2.00% PIK) Maturity 01/17/312025-12-310001920145Investment Debt Investments - 180.7% Australia - 4.2% 1st Lien/Senior Secured Debt - 4.2% A.C.N. 664 616 371 Pty Ltd (dba Aspen Pharmacare) Industry Pharmaceuticals Reference Rate and Spread B + 4.75% Maturity 12/23/32 One2025-12-310001920145ck0001920145:FivePointThreeSevenFivePercentageJanuaryTwoThousandTwentyNineNotesMember2026-03-310001920145us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberck0001920145:FirstlienorlastoutunitrancheMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Buckeye Acquiror LLC (dba Superior Environmental Solutions) Industry Commercial Services & Supplies Interest Rate 10.27% Reference Rate and Spread S + 6.50% Maturity 08/01/29 Two2026-03-310001920145ck0001920145:StructuredFinanceObligationEquityInstrumentsMember2025-12-310001920145ck0001920145:HylandSoftwareIncMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SISwanUKBidcoLimitedDbaSapiensInternationalMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% UFT Buyer LLC (dba United Flow Technologies) Industry Trading Companies & Distributors Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 12/06/322026-03-310001920145ck0001920145:ThreeMonthBbswMember2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Summit Buyer, LLC (dba Classic Collision) Industry Specialty Retail Interest Rate 10.75% Reference Rate and Spread P + 4.00% Maturity 05/31/302025-12-310001920145Investment Debt Investments - 179.3% Australia - 4.1% 1st Lien/Senior Secured Debt - 4.1% Apple AU Finco Pty Ltd (dba Aspen Pharmacare) Industry Pharmaceuticals Reference Rate and Spread B + 4.75% Maturity 03/19/33 One2026-03-310001920145Investment Debt Investments -180.7% Cayman Islands - 2.0% Structured Finance Obligation – Debt Instruments - 2.0% Diameter Capital CLO 11, Ltd. - Class D1 Industry Financial Services Interest Rate 7.13% Reference Rate and Spread S+ 2.85% Initial Acquisition Date 07/09/25 Maturity 07/20/382025-01-012025-12-310001920145Investment Debt Investments - 179.3% Sweden - 0.9% 1st Lien/Senior Secured Debt - 0.9% OMEGA II AB (dba Fortnox) Industry Software Interest Rate 6.27% Reference Rate and Spread STIBOR + 4.25% Maturity 06/17/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Cotiviti, Inc. Industry Health Care Technology Interest Rate 6.62% Reference Rate and Spread S + 2.75% Maturity 05/01/312025-12-310001920145Investment Debt Investments - 180.7% Italy - 0.4% 1st Lien/Senior Secured Debt - 0.3% Optima S.P.A Industry Consumer Staples Distribution & Retail Reference Rate and Spread E + 5.50% Initial Acquisition Date 05/22/25 Maturity 05/01/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Last-Out Unitranche (11) - 2.8% EDB Parent, LLC (dba Enterprise DB) Industry Software Interest Rate 10.84% Reference Rate and Spread S + 7.00% Maturity 07/07/282025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Aptean, Inc. Industry Software Reference Rate and Spread S + 4.75% Maturity 01/30/312026-03-310001920145Investment Debt Investments - 179.3% Belgium - 0.3% 1st Lien/Senior Secured Debt - 0.3% Ranch Bidco B.V. (dba Innovad) Industry Biotechnology Reference Rate and Spread E + 4.75% Maturity 1/28/332026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Cloud Software Group, Inc. Industry IT Services Interest Rate 6.95% Reference Rate and Spread S + 3.25% Maturity 08/13/322026-03-310001920145Investment Debt Investments -179.3% Cayman Islands - 1.8% Structured Finance Obligation – Debt Instruments - 1.8% Diameter Capital CLO 11, Ltd. - Class D1 Industry Financial Services Interest Rate 6.52% Reference Rate and Spread S+ 2.85% Initial Acquisition Date 07/09/25 Maturity 07/20/382026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Last-Out Unitranche (11) - 2.8% Skyway Towers Intermediate LLC Industry Wireless Telecommunication Services Interest Rate 8.74% Reference Rate and Spread S + 5.03% Maturity 12/22/282025-12-310001920145country:BEus-gaap:DebtSecuritiesMember2025-12-310001920145us-gaap:CommonStockMember2026-03-310001920145ck0001920145:SecondLienOrSeniorSecuredDebtMemberck0001920145:ConsilioIntermediateCoLimitedDbaCynclyMember2025-12-310001920145ck0001920145:AlgaeBidCoMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Project Accelerate Parent, LLC (dba ABC Fitness) Industry Financial Services Reference Rate and Spread S + 5.25% Maturity 02/24/312025-12-310001920145ck0001920145:ProjectAccelerateParentLlcDbaAbcFitnessMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145ck0001920145:ItservicesMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Trystar, LLC Industry Electrical Equipment Reference Rate and Spread S + 4.50% Maturity 12/31/992025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Jeppesen Holdings, LLC Industry Software Interest Rate 8.42% Reference Rate and Spread S +4.75% Maturity 11/01/322026-03-310001920145ck0001920145:CommonClassDMember2023-04-060001920145us-gaap:FairValueInputsLevel2Memberck0001920145:FivePointEightSevenFivePercentageMayTwoThousandTwentyEightNotesMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Chromalloy Corporation Industry Construction & Engineering Interest Rate 6.91% Reference Rate and Spread S + 3.25% Maturity 03/27/312026-03-310001920145us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001920145:BankLoansCorporateDebtAndOtherDebtObligationsMemberus-gaap:MeasurementInputDiscountRateMemberck0001920145:FirstlienorlastoutunitrancheMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Ahead DB Holdings, LLC Industry Technology Hardware & Equipment Interest Rate 6.20% Reference Rate and Spread S+2.50% Maturity 02/03/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% KPA Parent Holdings, Inc. Industry Software Reference Rate and Spread S +4.50% Maturity 03/12/32 One2026-03-310001920145Investment Debt Investments - 180.7% Italy - 0.4% 1st Lien/Senior Secured Debt - 0.3% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Reference Rate and Spread E + 7.50% Initial Acquisition Date 04/15/25 Maturity 04/11/322025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Atwell, LLC Industry Professional Services Reference Rate and Spread S + 4.75% Maturity 04/25/232026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Paris US Holdco, Inc. (dba Precinmac) Industry Machinery Interest Rate 8.47% Reference Rate and Spread S + 4.75% Maturity 12/02/312025-12-310001920145ck0001920145:FirstlienorlastoutunitrancheMember2026-01-012026-03-310001920145ck0001920145:SixPointTwoFiveZeroPercentageMayTwoThousandThirtyNotesMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Hologic Inc. Industry Health Care Equipment & Supplies Reference Rate and Spread S + 2.25% Maturity 04/07/332026-03-310001920145ck0001920145:StructuredFinanceObligationDebtInstrumentsMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC) Industry Diversified Consumer Services Interest Rate 9.07%Reference Rate and Spread S + 5.25% Maturity 12/21/29 Three2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% NCWS Intermediate, Inc. (dba National Carwash Solutions) Industry Trading Companies & Distributor Interest Rate 9.17% Reference Rate and Spread S + 5.50% (Incl. 2.25% PIK) Maturity 12/31/29 One2026-03-310001920145ck0001920145:OnwardAcquireCoIncDbaOneStreamMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145ck0001920145:GalwayBorrowerLLCMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Equity and Other - 0.7% United States - 0.1% Preferred Stock - 0.0% CloudBees, Inc. Software Initial Acquisition Date 11/24/212025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Summit Buyer, LLC (dba Classic Collision) Industry Specialty Retail Reference Rate and Spread S +5.00% Maturity 06/02/312026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:TropicalBidcoLLCDbaTropicalCheeseMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Burgess Pigment Co. Industry Chemicals Reference Rate and Spread S + 5.00% Maturity 03/19/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Harbor Freight Tools USA, Inc. Industry Specialty Retail Interest Rate 5.92% Reference Rate and Spread S+2.25% Maturity 06/11/312026-03-310001920145ck0001920145:AutomobileComponentsMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AAG KP Borrower LLC (dba KUIU) Industry Textiles, Apparel & Luxury Goods Interest Rate 8.67% Reference Rate and Spread S+5.00% Maturity 12/05/31 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% BX Frontier Member I LLC Industry Oil, Gas & Consumable Fuels Interest Rate 5.86% Reference Rate and Spread 5.86% Initial Acquisition Date 09/22/25 Maturity 12/31/602026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 2nd Lien/Senior Secured Debt-3.6% Tiger Acquisition, LLC (dba Sabre Industries) Industry Wireless Telecommunication Services Reference Rate and Spread S + 5.25% Maturity 05/01/342026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:AqSunshineIncDbaRelationInsuranceMember2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Crewline Buyer, Inc. (dba New Relic) Industry Software Interest Rate 10.59% Reference Rate and Spread S + 6.75% Maturity 11/08/302025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Diamond Communications LLC Industry Wireless Telecommunication Services Interest Rate 7.72% Reference Rate and Spread S + 4.00% Maturity 05/28/302025-12-310001920145Investment Debt Investments - 180.7% France - 1.1% 2nd Lien/Senior Secured Debt - 0.0% Algae PikCo (dba Solabia Group) Industry Pharmaceuticals Interest Rate 9.13% Reference Rate and Spread E + 7.00% Initial Acquisition Date 05/30/25 Maturity 10/31/332025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Pearl Acquisition Buyer, Inc. (dba Alliance Technical Group) Industry Energy Equipment & Services Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 12/31/99 One2025-12-310001920145ck0001920145:FoodProductsMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Summit Buyer, LLC (dba Classic Collision) Industry Specialty Retail Interest Rate 8.67% Reference Rate and Spread S+5.00% Maturity 06/02/312025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:AppleBidcoHoldingsIncMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Airwavz Solutions, Inc. Industry Wireless Telecommunication Services Interest Rate 9.02% Reference Rate and Spread S + 5.25% Maturity 03/31/27 Three2026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:MetalsAndMiningMember2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Arrow Buyer, Inc. (dba Archer Technologies) Industry Software Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 07/01/30 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Spotless Brands, LLC Industry Diversified Consumer Services Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 07/25/282026-03-310001920145ck0001920145:BnpParibasRevolvingCreditFacilityMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 2nd Lien/Senior Secured Debt - 0.8% Colossus Acquireco LLC Industry Oil, Gas & Consumable Fuels Interest Rate 5.41% Reference Rate and Spread S + 1.75% Maturity 07/30/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Supreme Fitness Group NY Holdings, LLC Industry Hotels, Restaurants & Leisure Interest Rate 8.66% Reference Rate and Spread S + 5.00% Maturity 04/14/312026-03-310001920145country:NLus-gaap:DebtSecuritiesMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Admiral Buyer, Inc. (dba Fidelity Payment Services) Industry Financial Services Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 12/31/992025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Admiral Buyer, Inc. (dba Fidelity Payment Services) Industry Financial Services Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 12/06/292026-03-310001920145ck0001920145:MsRevolvingCreditFacilityMember2026-01-012026-03-310001920145currency:CHFck0001920145:TruistRevolvingCreditFacilityMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 8.98% Reference Rate and Spread SN + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% EnviroSmart, LLC (dba ES Integrated) Industry Commercial Services & Supplies Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 09/24/312026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:TradingCompaniesDistributorsMember2025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AP Kona Holdings LLC (dba Keurig Dr Pepper Inc.) Industry Food Products Interest Rate 6.63% Reference Rate and Spread 0.0663 Maturity 05/31/612026-03-310001920145ck0001920145:TwentyFourFebruaryTwoThousandTwentyFiveMember2025-03-310001920145ck0001920145:MMLCIIMember2025-07-110001920145Investment Debt Investments - 179.3% Italy - 1.0% 2nd Lien/Senior Secured Debt - 0.1% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Interest Rate 10.28% Reference Rate and Spread E + 8.25% PIK Initial Acquisition Date 04/15/25 Maturity 04/11/332026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Apple Bidco Holdings, Inc. (dba Raptor Technologies) Industry Software Reference Rate and Spread S +4.50% Maturity 01/22/232026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AQ Sunshine, Inc. (dba Relation Insurance) Industry Insurance Interest Rate 8.70% Reference Rate and Spread S + 5.00% Maturity 07/24/312026-03-310001920145ck0001920145:ClearwaterAnalyticsLLCMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145ck0001920145:CommonClassSMemberck0001920145:FirstFebruaryTwoThousandTwentySixMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Geo TopCo Corporation (fka Geotechnical Merger Sub, Inc.) Industry Construction & Engineering Interest Rate 8.40% Reference Rate and Spread S + 4.50% Maturity 10/15/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% American Builders & Contractors Supply Co., Inc. Industry Building Products Interest Rate 5.42% Reference Rate and Spread S + 1.75% Maturity 01/31/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Businessolver.com, Inc. Industry Health Care Technology Reference Rate and Spread S + 4.50% Maturity 12/03/322026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:RunwayBidcoLlcDbaRedwoodSoftwareMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% North Star Acquisitionco, LLC (dba Everway) Industry Software Interest Rate 8.22% Reference Rate and Spread S+4.50% Maturity 05/03/29 Two2025-12-310001920145Equity and Other - 0.6% Cayman Islands - 0.5% Structured Finance Obligation – Equity Instruments - 0.5% Octagon 78, Ltd. - Subordinated Notes Financial Services Effective Yield 9.11% Initial Acquisition Date 07/14/25 Maturity 10/20/382026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Drake Software, LLC Industry Software Interest Rate 7.92% Reference Rate and Spread S + 4.25% Maturity 06/26/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% USI, Inc. Industry Insurance Interest Rate 5.95% Reference Rate and Spread S + 2.25% Maturity 11/21/292026-03-310001920145Investment Debt Investments - 179.3% Canada - 3.4% 1st Lien/Senior Secured Debt - 3.4% Aryeh Bidco Investment Ltd. (dba Dentalcorp) Industry Health Care Providers & Services Interest Rate 7.31% Reference Rate and Spread C + 5.00% Maturity 01/14/332026-03-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:IncomeApproachValuationTechniqueMember2025-12-310001920145ck0001920145:FivePointEightSevenFivePercentageJanuaryTwoThousandThirtyOneNotesMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Sparta U.S. HoldCo LLC Industry Chemicals Interest Rate 6.86% Reference Rate and Spread S + 3.00% Maturity 08/02/302025-12-310001920145ck0001920145:WestwoodProfessionalServicesIncMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145us-gaap:NoncontrollingInterestMembercountry:US2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% ConnectWise, LLC Industry Software Interest Rate 7.46% Reference Rate and Spread S + 3.50% Maturity 09/29/282026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Cloud Software Group, Inc. Industry IT Services Interest Rate 6.95% Reference Rate and Spread S + 3.25% Maturity 03/21/312026-03-310001920145us-gaap:InterestRateSwapMember2026-03-310001920145Investment Debt Investments -179.3% Cayman Islands - 1.8% Structured Finance Obligation – Debt Instruments - 1.8% Madison Park Funding LXX, Ltd. - Class E Industry Financial Services Interest Rate 8.67% Reference Rate and Spread S+ 5.00% Initial Acquisition Date 08/04/25 Maturity 09/04/382026-01-012026-03-3100019201452025-01-012025-01-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:EagleFamilyFoodsGroupLLCMember2026-03-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Consilio Midco Limited (dba Cyncly) Industry Software Reference Rate and Spread S + 4.75% Initial Acquisition Date 04/08/25 Maturity 04/16/322026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:GeoTopCoCorporationFkaGeotechnicalMergerSubIncMember2025-12-310001920145ck0001920145:RevolvingCreditFacilityTrancheAMemberck0001920145:MsRevolvingCreditFacilityMember2024-08-090001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Kaseya Inc. Industry IT Services Interest Rate 6.92% Reference Rate and Spread S + 3.25% Maturity 03/22/322026-03-310001920145ck0001920145:SeniorSecuredRevolvingCreditFacilityNonExtendingCommitmentsMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2026-01-012026-03-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:FirstlienorseniorsecureddebtMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC) Industry Diversified Consumer Services Interest Rate Reference Rate and Spread S + 5.25% Maturity 12/21/292026-03-310001920145Investment Debt Investments -179.3% Cayman Islands - 1.8% Structured Finance Obligation – Debt Instruments - 1.8% Madison Park Funding LXX, Ltd. - Class D Industry Financial Services Interest Rate 6.47% Reference Rate and Spread S+ 2.80% Initial Acquisition Date 08/04/25 Maturity 09/04/382026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Spotless Brands, LLC Industry Diversified Consumer Services Interest Rate 9.62% Reference Rate and Spread S + 5.75% Maturity 07/25/282025-12-310001920145ck0001920145:AirwavzSolutionsIncMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145ck0001920145:ThreeMonthSOFRMember2025-01-012025-12-310001920145us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001920145:FirstlienorseniorsecureddebtMemberus-gaap:MarketApproachValuationTechniqueMemberck0001920145:BankLoansCorporateDebtAndOtherDebtObligationsMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-03-310001920145us-gaap:SubsequentEventMemberck0001920145:CommonClassSMember2026-05-012026-05-010001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AI Titan Parent, Inc. (dba Prometheus) Industry Software Reference Rate and Spread S +4.50% Maturity 08/29/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Frontline Road Safety Operations, LLC Industry Commercial Services & Supplies Reference Rate and Spread S + 4.75% (Incl. 2.00% PIK) Maturity 03/04/322025-12-310001920145ck0001920145:HouseholdDurablesMember2025-12-310001920145ck0001920145:SeventhAmendmentToTruistRevolvingCreditFacilityMember2026-01-012026-03-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:MsRevolvingCreditFacilityMember2026-03-310001920145Investment Debt Investments - 180.7% United Arab Emirates - 0.0% 1st Lien/Senior Secured Debt - 0.0% GEMS Topco Limited (dba GEMS Education) Industry Diversified Consumer Services Reference Rate and Spread S + 4.25% Initial Acquisition Date 11/15/25 Maturity 11/15/282025-12-310001920145Investment Debt Investments - 180.7% Sweden - 1.0% 1st Lien/Senior Secured Debt - 1.0% OMEGA II AB (dba Fortnox) Industry Software Interest Rate 6.12% Reference Rate and Spread STIBOR + 4.25% Maturity 06/17/322025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:NewtekMerchantSolutionsLLCDbaNewtekOneMember2025-12-310001920145Investment Debt Investments -180.7% Cayman Islands - 2.0% Structured Finance Obligation – Debt Instruments - 2.0% Madison Park Funding LXX, Ltd. - Class E Industry Financial Services Interest Rate 9.23% Reference Rate and Spread S+ 5.00% Initial Acquisition Date 08/04/25 Maturity 09/04/382025-12-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 8.98% Reference Rate and Spread SN + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/31 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Summit Buyer, LLC (dba Classic Collision) Industry Specialty Retail Reference Rate and Spread S +5.00% Maturity 06/02/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Albaugh, LLC Industry Chemicals Interest Rate 7.42% Reference Rate and Spread S + 3.75% Maturity 04/06/292026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Galway Borrower LLC Industry Insurance Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 09/29/28 Two2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Dwyer Instruments, LLC Industry Machinery Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 07/20/29 Six2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:AdvarraHoldingsIncMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Bamboo US BidCo LLC (dba Baxter) Industry Pharmaceuticals Reference Rate and Spread S + 5.00% Maturity 10/01/292026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:CapitalGoodsMember2025-01-012025-12-310001920145country:KYus-gaap:EquitySecuritiesMember2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:CeleroCommerceLLCMember2026-03-310001920145ck0001920145:SeventhAmendmentToTruistRevolvingCreditFacilityMemberus-gaap:SubsequentEventMemberck0001920145:RFRLoanMember2026-05-072026-05-070001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% OneDigital Borrower, LLC Industry Insurance Interest Rate 6.72% Reference Rate and Spread S + 3.00% Maturity 07/02/312025-12-310001920145us-gaap:FairValueInputsLevel3Member2025-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% PDDS Holdco, Inc. (dba Planet DDS) Industry Health Care Technology Interest Rate 9.63% Reference Rate and Spread S + 6.00% Maturity 09/30/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Sunshine Cadence HoldCo, LLC (dba Cadence Education) Industry Diversified Consumer Services Interest Rate 8.96% Reference Rate and Spread S + 5.00% Maturity 05/01/312025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:GEMSTopcoLimitedDbaGEMSEducationMember2025-12-310001920145ck0001920145:TruistRevolvingCreditFacilityMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Kene Acquisition, Inc. (dba Entrust) Industry Commercial Services & Supplies Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 12/17/32 One2025-12-310001920145ck0001920145:BCTOBluebillBuyerIncMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145us-gaap:FairValueInputsLevel2Memberck0001920145:FivePointThreeSevenFivePercentageJanuaryTwoThousandTwentyNineNotesMember2025-12-310001920145us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberus-gaap:EquitySecuritiesMemberus-gaap:WarrantMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% TL Sapphire Holdings, Inc. (dba SouthernCarlson) Industry Trading Companies & Distributors Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 01/24/332026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Sedgwick Claims Management Services, Inc. Industry Insurance Interest Rate 6.22% Reference Rate and Spread S + 2.50% Maturity 07/31/312025-12-310001920145Investment Debt Investments - 179.3% France - 1.3% 1st Lien/Senior Secured Debt - 1.2% Financière N (dba Nemera) Industry Health Care Equipment & Supplies Interest Rate 8.45% Reference Rate and Spread S + 4.75% Initial Acquisition Date 04/11/25 Maturity 05/07/322026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Hamilton Thorne, Inc Industry Health Care Equipment & Supplies Interest Rate 9.07% Reference Rate and Spread S + 5.25% Maturity 11/28/312025-12-310001920145us-gaap:InterestRateSwapMemberck0001920145:BNPParibasMember2025-12-310001920145ck0001920145:CommonClassSMember2025-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Fullsteam Operations LLC Industry Financial Services Reference Rate and Spread S + 5.25% Maturity 08/08/312026-03-310001920145Investment Debt Investments - 179.3% Australia - 4.1% 1st Lien/Senior Secured Debt - 4.1% Apple AU Finco Pty Ltd (dba Aspen Pharmacare) Industry Pharmaceuticals Reference Rate and Spread B + 4.75% Maturity 03/19/33 Three2026-03-310001920145country:LUus-gaap:DebtSecuritiesMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Admiral Buyer, Inc. (dba Fidelity Payment Services) Industry Financial Services Interest Rate 8.70% Reference Rate and Spread S + 5.00% Maturity 12/06/292026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Packaging Coordinators Midco, Inc. (dba PCI Pharma) Industry Health Care Providers & Services Reference Rate and Spread S + 5.00% Maturity 10/15/32 Two2026-03-3100019201452025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Last-Out Unitranche (11) - 2.8% Towerco IV Holdings, LLC Industry Wireless Telecommunication Services Interest Rate 7.58% Reference Rate and Spread S + 3.75% Maturity 08/31/282025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Wellness AcquisitionCo, Inc. (dba SPINS) Industry IT Services Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 01/22/29 Three2026-03-310001920145Investment Debt Investments -179.3% Cayman Islands - 1.8% Structured Finance Obligation – Debt Instruments - 1.8% Madison Park Funding LXX, Ltd. - Class E Industry Financial Services Interest Rate 8.67% Reference Rate and Spread S+ 5.00% Initial Acquisition Date 08/04/25 Maturity 09/04/382026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:HotelsRestaurantsAndLeisureMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Kryptona Bidco US, LLC (dba Kyriba) Industry Software Interest Rate 8.06% Reference Rate and Spread E +5.75% (Incl. 3.13% PIK) Maturity 12/18/31 One2026-03-310001920145us-gaap:DebtMemberck0001920145:TruistRevolvingCreditFacilityMember2025-12-310001920145ck0001920145:SupremeFitnessGroupNYHoldingsLLCMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145ck0001920145:ThreeMonthNiborMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Blazing Star Shields Direct Parent, LLC (dba Shields Health Solutions) Industry Health Care Technology Reference Rate and Spread S + 6.00% Maturity 08/28/302026-03-310001920145ck0001920145:AuroraAcquirecoIncDbaAuditboardMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Highfive Dental Holdco, LLC Industry Health Care Providers & Services Interest Rate 9.75% Reference Rate and Spread S + 5.75% Maturity 06/13/282025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMembercountry:SE2026-01-012026-03-310001920145country:GBus-gaap:DebtSecuritiesMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Jupiter Refuel US Buyer, Inc. (dba 4Refuel) Industry Oil, Gas & Consumable Fuels Reference Rate and Spread S + 5.25% Maturity 06/30/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Southeast Mechanical, LLC Industry Diversified Consumer Services Interest Rate 9.78% Reference Rate and Spread S + 6.00% Maturity 07/06/27 One2026-03-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Consilio Midco Limited (dba Cyncly) Industry Software Reference Rate and Spread S + 4.75% Initial Acquisition Date 04/08/25 Maturity 04/16/32 One2025-12-310001920145Investment Debt Investments -179.3% Cayman Islands - 1.8% Structured Finance Obligation – Debt Instruments - 1.8% Diameter Capital CLO 11, Ltd. - Class D2 Industry Financial Services Interest Rate 7.87% Reference Rate and Spread S+ 4.20% Initial Acquisition Date 07/09/25 Maturity 07/20/382026-01-012026-03-310001920145ck0001920145:DistributorsMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2026-01-012026-03-310001920145country:KYck0001920145:StructuredFinanceObligationDebtInstrumentsMember2026-03-310001920145ck0001920145:CommonClassIMember2025-01-012025-03-310001920145ck0001920145:FivePointZeroFiveZeroPercentageFebruaryTwoThousandTwentyEightNotesMember2026-01-012026-03-310001920145ck0001920145:PikeCorporationMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Athenahealth Group, Inc. Industry Health Care Technology Interest Rate 6.47% Reference Rate and Spread S + 2.75% Maturity 02/15/292025-12-310001920145ck0001920145:NFMAndJLPDbaTheFacilitiesGroupMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 8.91% Reference Rate and Spread S + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/312026-01-012026-03-310001920145us-gaap:InterestRateSwapMemberck0001920145:BankOfAmericaNAMember2025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberus-gaap:ConstructionSectorMemberck0001920145:InvestmentsAtFairValueMember2025-01-012025-12-310001920145Equity and Other - 0.7% Cayman Islands - 0.6% Structured Finance Obligation – Equity Instruments - 0.6% Octagon 78, Ltd. - Subordinated Notes Financial Services Effective Yield 9.00% Initial Acquisition Date 07/14/25 Maturity 10/20/382025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% eShipping, LLC Industry Air Freight & Logistics Reference Rate and Spread S + 4.50% Maturity 12/23/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% North Star Acquisitionco, LLC (dba Everway) Industry Software Interest Rate 8.22% Reference Rate and Spread SN+4.50% Maturity 05/03/292025-12-310001920145ck0001920145:FirstlienorlastoutunitrancheMember2025-12-310001920145Investment Debt Investments - 179.3% India - 0.1% 1st Lien/Senior Secured Debt -0.1% AGS Health BCP LLC (dba AGS Health) Industry Health Care Technology Reference Rate and Spread S + 4.50% Maturity 08/02/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Circustrix Holdings, LLC (dba SkyZone) Industry Leisure Products Interest Rate 10.42% Reference Rate and Spread S + 6.75% Maturity 07/18/282026-03-310001920145ck0001920145:TEIIntermediateLLCDbaTriumvirateEnvironmentalMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments -179.3% Cayman Islands - 1.8% Structured Finance Obligation – Debt Instruments - 1.8% Diameter Capital CLO 11, Ltd. - Class D2 Industry Financial Services Interest Rate 7.87% Reference Rate and Spread S+ 4.20% Initial Acquisition Date 07/09/25 Maturity 07/20/382026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% iCIMS, Inc. Industry Professional Services Interest Rate 9.42% Reference Rate and Spread S + 5.75% Maturity 08/18/28 One2026-03-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 9.10% Reference Rate and Spread S + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/31 One2025-01-012025-12-310001920145ck0001920145:HealthcaretechnologyMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Athenahealth Group, Inc. Industry Health Care Technology Interest Rate 6.42% Reference Rate and Spread S + 2.75% Maturity 02/15/292026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:LeisureProductsMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% Italy - 0.4% 1st Lien/Senior Secured Debt - 0.3% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Interest Rate 7.05% Reference Rate and Spread E + 5.00% Initial Acquisition Date 06/25/25 Maturity 06/24/322025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% BCTO Bluebill Buyer, Inc. (dba Ren) Industry Financial Services Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 07/30/322026-03-310001920145ck0001920145:IdealComponentsAcquisitionLLCDbaIdealTridonMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Equity and Other - 0.6% United States - 0.1% Preferred Stock - 0.0% SDB HOLDCO, LLC (dba Specialty Dental Brands) Health Care Providers & Services Initial Acquisition Date 03/29/242026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:BlazingStarShieldsDirectParentLLCMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:VasaFitnessBuyerIncMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.) Industry IT Services Interest Rate 8.92% Reference Rate and Spread S + 5.25% Maturity 10/02/29 Two2026-03-3100019201452025-03-012025-03-310001920145ck0001920145:LeisureProductsMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Whatabrands LLC Industry Hotels, Restaurants & Leisure Interest Rate 6.17% Reference Rate and Spread S + 2.50% Maturity 08/03/282026-03-310001920145ck0001920145:SecondLienOrSeniorSecuredDebtMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:CircustrixHoldingsLlcDbaSkyzoneMember2026-03-310001920145us-gaap:ChemicalsSectorMember2026-03-310001920145Investment Debt Investments - 179.3% Sweden - 0.9% 1st Lien/Senior Secured Debt - 0.9% OMEGA II AB (dba Fortnox) Industry Software Reference Rate and Spread STIBOR + 4.25% Maturity 06/17/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% AI Titan Parent, Inc. (dba Prometheus) Industry Software Interest Rate 8.22% Reference Rate and Spread S +4.50% Maturity 08/29/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Omega Midwest Buyer, LLC (dba Omega Fitness Holdings) Industry Hotels, Restaurants & Leisure Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 12/31/31 One2026-03-310001920145Investment Debt Investments -180.7% Cayman Islands - 2.0% Structured Finance Obligation – Debt Instruments - 2.0% Octagon 78, Ltd. - Class D Industry Financial Services Interest Rate 6.91% Reference Rate and Spread S+ 2.80% Initial Acquisition Date 07/14/25 Maturity 10/20/382025-01-012025-12-310001920145us-gaap:DebtSecuritiesMembercountry:CA2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:RanchBidcoBVDbaInnovadMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Zeppelin US Buyer Inc. (dba Global Critical Logistics) Industry Air Freight & Logistics Reference Rate and Spread S + 4.75% Maturity 08/02/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Celero Commerce LLC Industry Financial Services Interest Rate 8.72% Reference Rate and Spread S + 5.00% Maturity 02/28/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Frontgrade Technologies Holdings Inc. Industry Aerospace & Defense Interest Rate 8.66% Reference Rate and Spread S + 5.00% Maturity 01/09/282026-03-310001920145us-gaap:PreferredStockMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Lobos Parent, Inc. (dba NEOGOV) Industry Software Reference Rate and Spread S +4.50% Maturity 09/26/31 One2025-12-310001920145ck0001920145:FivePointEightSevenFivePercentageJanuaryTwoThousandThirtyOneNotesMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Geo TopCo Corporation (fka Geotechnical Merger Sub, Inc.) Industry Construction & Engineering Interest Rate 8.29% Reference Rate and Spread S + 4.50% Maturity 10/15/312025-12-310001920145us-gaap:RevolvingCreditFacilityMembersrt:MinimumMember2026-03-310001920145ck0001920145:ACN664616371PtyLtdMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 179.3% Sweden - 0.9% 1st Lien/Senior Secured Debt - 0.9% Runner Bidco AB (dba nShift) Industry Software Interest Rate 6.96% Reference Rate and Spread STIBOR + 5.00% Maturity 08/21/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% CNT Holdings I Corp. Industry IT Services Interest Rate 6.09% Reference Rate and Spread S + 2.25% Maturity 11/08/322025-12-310001920145Investment Debt Investments - 180.7% France - 1.1% 1st Lien/Senior Secured Debt - 1.1% Financière N (dba Nemera) Industry Health Care Equipment & Supplies Interest Rate 7.02% Reference Rate and Spread E + 5.00% Initial Acquisition Date 03/14/25 Maturity 05/07/32 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% WebPT, Inc. Industry Health Care Technology Interest Rate 10.18% Reference Rate and Spread S + 6.25% Maturity 01/18/282025-12-310001920145ck0001920145:ThreeMonthPrimeMember2025-01-012025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:CreekParentIncDbaCatalentMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Octane Purchaser, Inc. (dba Office Ally) Industry Health Care Technology Interest Rate 7.92% Reference Rate and Spread S + 4.25% Maturity 05/19/322026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:VictorsPurchaserLLCDbaServiceExpressMember2026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:DiversifiedconsumerservicesMember2026-01-012026-03-310001920145ck0001920145:TruistRevolvingCreditFacilityMember2025-01-012025-03-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 9.19% Reference Rate and Spread B + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% CloudBees, Inc. Industry Software Interest Rate 10.83% Reference Rate and Spread S +7.00% (Incl. 2.50% PIK) Maturity 11/24/26 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% USA DeBusk, LLC Industry Commercial Services & Supplies Interest Rate 8.94% Reference Rate and Spread S + 5.25% Maturity 04/30/302026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:FrontgradeTechnologiesHoldingsIncMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% TEI Intermediate LLC (dba Triumvirate Environmental) Industry Commercial Services & Supplies Interest Rate 8.61% Reference Rate and Spread S + 4.75% Maturity 12/15/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Last-Out Unitranche (11) - 2.4% EDB Parent, LLC (dba Enterprise DB) Industry Software Interest Rate 10.67% Reference Rate and Spread S + 7.00% Maturity 07/07/282026-03-310001920145Interest Rate Swap Counterparty BNP Paribas Hedged Instrument 5.050% February 2028 Notes Company Receives 5.05% Company Pays S + 1.72% Maturity Date 02/23/282026-03-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 9.22% Reference Rate and Spread B + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/312026-03-310001920145ck0001920145:MsRevolvingCreditFacilityMember2025-12-310001920145us-gaap:InvestmentUnaffiliatedIssuerMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AAG KP Borrower LLC (dba KUIU) Industry Textiles, Apparel & Luxury Goods Reference Rate and Spread S+5.00% Maturity 12/05/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Rubix Foods, LLC Industry Food Products Reference Rate and Spread S + 4.75% Maturity 04/30/312025-12-310001920145ck0001920145:SixPointOneFiveZeroPercentageJuneTwoThousandThirtyOneNotesMemberus-gaap:SubsequentEventMember2026-04-210001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Citadel Securities LP Industry Diversified Financial Services Interest Rate 5.70% Reference Rate and Spread S + 2.00% Maturity 10/31/312026-03-310001920145us-gaap:EnergySectorMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:AryehBidcoInvestmentLtdDbaDentalcorpMember2025-12-310001920145us-gaap:FairValueInputsLevel3Member2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Zeus Company LLC Industry Health Care Equipment & Supplies Interest Rate 9.17% Reference Rate and Spread S + 6.00% (Incl. 3.00% PIK) Maturity 02/28/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Propulsion (BC) Finco S.a.r.l. Industry Aerospace & Defense Interest Rate 6.17% Reference Rate and Spread S + 2.50% Maturity 09/14/292025-12-310001920145Investment Debt Investments -180.7% Cayman Islands - 2.0% Structured Finance Obligation – Debt Instruments - 2.0% Diameter Capital CLO 13, Ltd. - Class D2 Industry Financial Services Interest Rate 7.38% Reference Rate and Spread S+ 3.65% Initial Acquisition Date 11/26/25 Maturity 01/20/392025-01-012025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:JupiterRefuelCanadaBuyerIncDba4RefuelMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Netsmart Technologies, Inc. Industry Health Care Providers & Services Interest Rate 8.87% Reference Rate and Spread S + 5.20% (Incl. 2.70% PIK) Maturity 08/25/31 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% eShipping, LLC Industry Air Freight & Logistics Interest Rate 10.25% Reference Rate and Spread P + 3.50% Maturity 12/23/322026-03-310001920145Investment Debt Investments - 179.3% France - 1.3% 1st Lien/Senior Secured Debt - 1.2% Algae BidCo (dba Solabia Group) Industry Pharmaceuticals Reference Rate and Spread E + 4.75% Initial Acquisition Date 05/30/25 Maturity 10/29/322026-01-012026-03-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Consilio Midco Limited (dba Cyncly) Industry Software Interest Rate 8.42% Reference Rate and Spread S + 4.75% Initial Acquisition Date 04/08/25 Maturity 04/16/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Chess.com, LLC (fka Checkmate Finance Merger Sub, LLC) Industry Entertainment Interest Rate 9.80% Reference Rate and Spread S + 6.00% Maturity 12/31/272026-03-310001920145Investment Debt Investments - 180.7% Italy - 0.4% 2nd Lien/Senior Secured Debt - 0.1% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Interest Rate 10.26% Reference Rate and Spread E + 8.25% PIK Initial Acquisition Date 06/25/25 Maturity 06/24/332025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Avalara, Inc Industry Software Interest Rate 6.42% Reference Rate and Spread S + 2.75% Maturity 03/26/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Superman Holdings, LLC (dba Foundation Software) Industry Construction & Engineering Reference Rate and Spread S + 4.50% Maturity 08/29/312026-03-310001920145ck0001920145:MsRevolvingCreditFacilityMember2025-01-012025-03-310001920145Investment Debt Investments - 180.7% Belgium - 0.0% 1st Lien/Senior Secured Debt - 0.0% Ranch Bidco B.V. (dba Innovad) Industry Biotechnology Reference Rate and Spread E + 4.75% Maturity 12/01/322025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:BurgessPigmentCoMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Clarios Global LP Industry Automobile Components Interest Rate 6.42% Reference Rate and Spread S + 2.75% Maturity 01/28/322026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:JupiterRefuelUSBuyerIncDba4RefuelMember2025-12-310001920145ck0001920145:LegendsHospitalityHoldingCompanyLLCFkaASMBuyerIncMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Cube Industrials Buyer Inc Industry Capital Goods Interest Rate 6.67% Reference Rate and Spread S + 3.00% Maturity 10/17/312026-03-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberus-gaap:EquitySecuritiesMember2026-03-310001920145Investment Debt Investments - 179.3% Italy - 1.0% 1st Lien/Senior Secured Debt - 0.9% Rota Bidco S.p.A. (dba Casa Optima) Industry Consumer Staples Distribution & Retail Reference Rate and Spread E + 5.50% Initial Acquisition Date 05/22/25 Maturity 02/03/332026-03-310001920145ck0001920145:RunnerBidcoABMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Orthrus Limited (dba Ocorian) Industry Commercial Services & Supplies Reference Rate and Spread SN + 6.25% (Incl. 2.75% PIK) Maturity 12/05/312025-12-310001920145Investment Debt Investments - 180.7% Luxembourg - 0.2% 1st Lien/Senior Secured Debt - 0.2% Netrisk Group Luxco 4 S.à r.l. Industry Insurance Reference Rate and Spread E + 5.25% Initial Acquisition Date 11/15/25 Maturity 02/05/322025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Lumexa Imaging, Inc. Industry Health Care Providers & Services Interest Rate 6.70% Reference Rate and Spread S + 3.00% Maturity 12/13/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Paris US Holdco, Inc. (dba Precinmac) Industry Machinery Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 12/02/312026-03-310001920145us-gaap:RetailSectorMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% DFS Holding Company, Inc. Industry Distributors Interest Rate 11.17% Reference Rate and Spread S + 7.50% (Incl. 5.00% PIK) Maturity 01/31/29 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Hamilton Thorne, Inc. Industry Health Care Equipment & Supplies Interest Rate 8.92% Reference Rate and Spread S + 5.25% Maturity 11/28/312026-03-310001920145ck0001920145:HouseholdProductsMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Southeast Mechanical, LLC Industry Diversified Consumer Services Interest Rate 9.78% Reference Rate and Spread S + 6.00% Maturity 07/06/272026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Edition Holdings, Inc. (dba Enverus) Industry Software Reference Rate and Spread S + 4.50% Maturity 12/20/32 Two2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% One, Inc. Software Corporation Industry Software Interest Rate 8.26% Reference Rate and Spread S+4.50% Maturity 12/06/322025-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:BankLoansCorporateDebtAndOtherDebtObligationsMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Southeast Mechanical, LLC Industry Diversified Consumer Services Interest Rate 9.83% Reference Rate and Spread S + 6.00% Maturity 07/06/272025-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMemberus-gaap:MeasurementInputEbitdaMultipleMemberus-gaap:EquitySecuritiesMember2025-12-310001920145country:KYus-gaap:EquitySecuritiesMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Ark Data Centers, LLC Industry IT Services Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 11/27/30 One2026-03-310001920145Investment Debt Investments - 179.3% France - 1.3% 1st Lien/Senior Secured Debt - 1.2% Algae BidCo (dba Solabia Group) Industry Pharmaceuticals Interest Rate 6.88% Reference Rate and Spread E + 4.75% Initial Acquisition Date 05/30/25 Maturity 10/29/322026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:MachineryMember2026-01-012026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:IrisSpecialtyAcquisitionLLCDbaIntegratedSpecialtyCoveragesMember2026-03-310001920145us-gaap:FairValueInputsLevel2Memberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AQ Sunshine, Inc. (dba Relation Insurance) Industry Insurance Reference Rate and Spread S + 4.50% Maturity 07/24/31 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Bamboo US BidCo LLC (dba Baxter) Industry Pharmaceuticals Interest Rate 8.84% Reference Rate and Spread S + 5.00% Maturity 09/30/30 One2025-12-310001920145ck0001920145:CoretrustPurchasingGroupLLCMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145ck0001920145:SecondLienOrSeniorSecuredDebtMemberck0001920145:APKonaHoldingsLLCMember2025-12-310001920145ck0001920145:WirelessTelecommunicationServicesMember2025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:ElectricUtilitiesMember2025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Vaco Holdings, LLC Industry Commercial Services & Supplies Interest Rate 8.85% Reference Rate and Spread S + 5.00% Maturity 01/22/292026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Airwavz Solutions, Inc. Industry Wireless Telecommunication Services Interest Rate 9.07% Reference Rate and Spread S + 5.25% Maturity 03/31/27 Two2025-12-310001920145ck0001920145:PharmaceuticalsMember2025-12-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Consilio Midco Limited (dba Cyncly) Industry Software Interest Rate 8.45% Reference Rate and Spread S + 4.75% Initial Acquisition Date 04/08/25 Maturity 04/16/32 One2026-03-310001920145us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:CommonStockMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberus-gaap:EquitySecuritiesMember2026-03-310001920145Investment Debt Investments - 180.7% Sweden - 1.0% 1st Lien/Senior Secured Debt - 1.0% Runner Bidco AB (dba nShift) Industry Software Reference Rate and Spread E + 5.00% Maturity 08/21/302025-12-310001920145ck0001920145:NonControlledAffiliatedInvestmentsMemberck0001920145:SEMHoldingsLLCDbaSoutheastMechanicalLLCMember2025-01-012025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:ProphixSoftwareIncDbaPoundBidcoMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Pearl Acquisition Buyer, Inc. (dba Alliance Technical Group) Industry Energy Equipment & Services Reference Rate and Spread S + 4.50% Maturity 12/31/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% CST Holding Company (dba Intoxalock) Industry Diversified Consumer Services Interest Rate 8.82% Reference Rate and Spread S + 5.00% Maturity 11/01/282025-12-310001920145Investment Debt Investments - 179.3% France - 1.3% 1st Lien/Senior Secured Debt - 1.2% Algae BidCo (dba Solabia Group) Industry Pharmaceuticals Reference Rate and Spread E + 4.75% Initial Acquisition Date 05/30/25 Maturity 10/29/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% US Signal Company, LLC Industry IT Services Interest Rate 9.27% Reference Rate and Spread S + 5.50% Maturity 09/04/292026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Aptean, Inc. Industry Software Interest Rate 8.68% Reference Rate and Spread S + 4.75% Maturity 01/30/312026-03-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:IncomeApproachValuationTechniqueMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Eagle Family Foods Group LLC Industry Food Products Reference Rate and Spread S + 5.00% Maturity 08/12/302026-03-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:TruistRevolvingCreditFacilityMember2025-12-310001920145ck0001920145:FiveMarchTwoThousandTwentySixMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% TL Sapphire Holdings, Inc. (dba SouthernCarlson) Industry Trading Companies & Distributor Reference Rate and Spread S + 5.00% (Incl. 1.75% PIK) Maturity 01/24/33 Two2025-12-310001920145ck0001920145:FirstLienSeniorSecuredDebtMembercountry:FR2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% KKR Apple Bidco, LLC Industry Construction & Engineering Interest Rate 6.22% Reference Rate and Spread S + 2.50% Maturity 09/23/312025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:OMEGAIIABDbaFortnoxMember2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:GovdeliveryHoldingsLlcMember2026-03-310001920145country:GBck0001920145:FirstLienSeniorSecuredDebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Admiral Buyer, Inc. (dba Fidelity Payment Services) Industry Financial Services Interest Rate 8.70% Reference Rate and Spread S + 5.00% Maturity 12/06/29 One2026-03-310001920145ck0001920145:FiveNovemberTwoThousandTwentyFiveMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Edition Holdings, Inc. (dba Enverus) Industry Software Reference Rate and Spread S + 4.50% Maturity 12/18/322026-03-310001920145ck0001920145:TwentyFiveFebruaryTwoThousandTwentySixMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Kryptona Bidco US, LLC (dba Kyriba) Industry Software Interest Rate 9.44% Reference Rate and Spread S +5.75% (Incl. 3.13% PIK) Maturity 12/18/31 One2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:AqSunshineIncDbaRelationInsuranceMember2026-03-310001920145ck0001920145:ShortTermBorrowingsMember2026-01-012026-03-310001920145us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001920145:BankLoansCorporateDebtAndOtherDebtObligationsMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMemberck0001920145:FirstlienorlastoutunitrancheMember2026-03-310001920145Investment Debt Investments - 179.3% France - 1.3% 1st Lien/Senior Secured Debt - 1.2% Seven BidCo (dba Septeo) Industry Software Interest Rate 6.53% Reference Rate and Spread E + 4.50% Initial Acquisition Date 11/20/25 Maturity 08/27/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% OneDigital Borrower, LLC Industry Insurance Interest Rate 6.67% Reference Rate and Spread S + 3.00% Maturity 07/02/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Admiral Buyer, Inc. (dba Fidelity Payment Services) Industry Financial Services Reference Rate and Spread S + 5.00% Maturity 12/31/99 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Artifact Bidco, Inc. (dba Avetta) Industry Software Reference Rate and Spread S + 4.15% Maturity 07/28/312026-03-310001920145ck0001920145:SinglewireSoftwareLlcMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Curriculum Associates, LLC Industry Diversified Consumer Services Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 05/07/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Ark Data Centers, LLC Industry IT Services Interest Rate 8.41% Reference Rate and Spread S + 4.75% Maturity 11/27/302026-03-310001920145ck0001920145:TowercoIvHoldingsLlcMemberck0001920145:FirstlienorlastoutunitrancheMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Jeppesen Holdings, LLC Industry Software Reference Rate and Spread S +4.75% Maturity 11/01/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Dwyer Instruments, LLC Industry Machinery Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 07/20/29 Five2025-12-310001920145ck0001920145:ElectricalEquipmentMember2026-03-310001920145Investment Debt Investments - 180.7% Italy - 0.4% 1st Lien/Senior Secured Debt - 0.3% Optima S.P.A Industry Consumer Staples Distribution & Retail Reference Rate and Spread E + 5.50% Initial Acquisition Date 05/22/25 Maturity 05/01/322025-01-012025-12-310001920145us-gaap:DebtMember2025-01-012025-12-310001920145ck0001920145:FinanciereNMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% MRI Software LLC Industry Real Estate Mgmt. & Development Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 02/10/28 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Electron BidCo, Inc. Industry Health Care Providers & Services Interest Rate 6.22% Reference Rate and Spread S + 2.50% Maturity 11/01/282025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% USA DeBusk, LLC Industry Commercial Services & Supplies Interest Rate 9.00% Reference Rate and Spread S + 5.25% Maturity 04/30/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Jupiter Refuel US Buyer, Inc. (dba 4Refuel) Industry Oil, Gas & Consumable Fuels Interest Rate 8.92% Reference Rate and Spread S + 5.25% Maturity 06/30/312025-12-310001920145Equity and Other - 0.7% United States - 0.1% Preferred Stock - 0.0% CloudBees, Inc. Software Initial Acquisition Date 11/24/212025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SonarAcquisitioncoIncDbaSimPROMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% eShipping, LLC Industry Air Freight & Logistics Reference Rate and Spread S + 4.50% Maturity 12/23/32 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Businessolver.com, Inc. Industry Health Care Technology Reference Rate and Spread S + 4.50% Maturity 12/03/32 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Rand Parent, LLC Industry Air Freight & Logistics Interest Rate 6.67% Reference Rate and Spread S + 3.00% Maturity 03/18/302025-12-310001920145Investment Debt Investments - 179.3% Australia - 4.1% 1st Lien/Senior Secured Debt - 4.1% Apple AU Finco Pty Ltd (dba Aspen Pharmacare) Industry Pharmaceuticals Reference Rate and Spread B + 4.75% Maturity 03/19/332026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:MRISoftwareLLCMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Wellness AcquisitionCo, Inc. (dba SPINS) Industry IT Services Reference Rate and Spread S + 4.75% Maturity 01/22/292025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.) Industry IT Services Reference Rate and Spread S + 5.25% Maturity 10/02/292026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% IMO Investor Holdings, Inc. (fka Intelligent Medical Objects, Inc.) Industry Health Care Technology Reference Rate and Spread S + 5.00% Maturity 05/11/282026-03-310001920145Investment Debt Investments - 179.3% Italy - 1.0% 2nd Lien/Senior Secured Debt - 0.1% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Interest Rate 10.28% Reference Rate and Spread E + 8.25% PIK Initial Acquisition Date 04/15/25 Maturity 04/11/332026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% LSF12 Crown US Commercial Bidco LLC Industry Electrical Equipment Interest Rate 6.67% Reference Rate and Spread S + 3.00% Maturity 12/02/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Advarra Holdings, Inc. Industry Health Care Providers & Services Interest Rate 8.22% Reference Rate and Spread S + 4.50% Maturity 09/15/31 Two2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Admiral Buyer, Inc. (dba Fidelity Payment Services) Industry Financial Services Interest Rate 8.73% Reference Rate and Spread S + 5.00% Maturity 12/31/992025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Sonar Acquisitionco, Inc. (dba SimPRO) Industry Construction & Engineering Interest Rate 8.60% Reference Rate and Spread S + 5.00% Maturity 10/24/302025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:NewtekMerchantSolutionsLLCDbaNewtekOneMember2026-03-310001920145Investment Debt Investments - 180.7% Netherlands - 0.0% 1st Lien/Senior Secured Debt - 0.0% Unit4 Group Holding B.V. Industry Software Reference Rate and Spread E + 4.50% Maturity 12/18/32 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Buckeye Acquiror LLC (dba Superior Environmental Solutions) Industry Commercial Services & Supplies Interest Rate 10.27% Reference Rate and Spread S + 6.50% Maturity 08/01/292026-03-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 11.72% Reference Rate and Spread SN + 8.00% PIK Initial Acquisition Date 09/13/24 Maturity 10/04/322025-12-310001920145Interest Rate Swap Counterparty BNP Paribas Hedged Instrument 2031 Notes Company Receives 5.88% Company Pays S + 2.41% Maturity Date 01/31/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% BX Frontier Member I LLC Industry Oil, Gas & Consumable Fuels Interest Rate 5.86% Reference Rate and Spread 5.86% Initial Acquisition Date 09/22/25 Maturity 12/31/602025-01-012025-12-310001920145ck0001920145:UsaDebuskLlcMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145us-gaap:HealthcareSectorMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2026-01-012026-03-310001920145ck0001920145:TwentyEightAprilTwoThousandTwentyFiveMember2025-01-012025-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Innophos, Inc. Industry Chemicals Interest Rate 8.03% Reference Rate and Spread S + 4.25% Maturity 03/16/292026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Octane Purchaser, Inc. (dba Office Ally) Industry Health Care Technology Reference Rate and Spread S + 4.25% Maturity 05/19/32 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Lobos Parent, Inc. (dba NEOGOV) Industry Software Interest Rate 8.20% Reference Rate and Spread S +4.50% Maturity 09/27/322026-03-310001920145country:KYck0001920145:StructuredFinanceObligationEquityInstrumentsMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Raising Cane's Restaurants, LLC Industry Hotels, Restaurants & Leisure Interest Rate 5.67% Reference Rate and Spread S + 2.00% Maturity 09/18/312026-03-310001920145us-gaap:FairValueInputsLevel3Member2026-01-012026-03-310001920145ck0001920145:SixPointTwoFiveZeroPercentageMayTwoThousandThirtyNotesMember2026-03-310001920145Investment Debt Investments - 179.3% Cayman Islands-1.8% 1st Lien/Senior Secured Debt - 0.0% Corinthia Bidco Limited (dba Walkers) Industry Professional Services Reference Rate and Spread S + 4.00% Maturity 2/23/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% eResearch Technology, Inc. (dba Clario) Industry Health Care Technology Interest Rate 8.47% Reference Rate and Spread S + 4.75% Maturity 01/20/32 One2025-12-310001920145Investment Debt Investments - 180.7% France - 1.1% 1st Lien/Senior Secured Debt - 1.1% Seven BidCo (dba Septeo) Industry Software Reference Rate and Spread E + 4.50% Initial Acquisition Date 11/20/25 Maturity 08/27/322025-12-310001920145Equity and Other - 0.6% United States - 0.1% Common Stock - 0.1% Whitewater Holding Company LLC Diversified Consumer Services Initial Acquisition Date 12/21/212026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Madison IAQ LLC Industry Commercial Services & Supplies Interest Rate 6.64% Reference Rate and Spread S + 2.75% Maturity 11/08/322025-12-310001920145ck0001920145:QBSParentIncDbaQuorumSoftwareMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Icebox Holdco III, Inc. Industry Building Products Interest Rate 6.95% Reference Rate and Spread S + 3.25% Maturity 12/22/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% MRI Software LLC Industry Real Estate Mgmt. & Development Interest Rate 8.44% Reference Rate and Spread S + 4.75% Maturity 02/10/282025-12-310001920145ck0001920145:PeppertreeTowersLLCMemberck0001920145:FirstlienorlastoutunitrancheMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% VRS Buyer, Inc. (dba LiquidTech) Industry Oil, Gas & Consumable Fuels Reference Rate and Spread S + 3.50% Maturity 10/12/322025-12-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.3% 2nd Lien/Senior Secured Debt - 0.3% Consilio IntermediateCo Limited (dba Cyncly) Industry Software Interest Rate 9.60% Reference Rate and Spread S + 7.50% PIK Initial Acquisition Date 04/08/25 Maturity 04/14/332026-01-012026-03-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 7.51% Reference Rate and Spread C + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/312026-01-012026-03-310001920145us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberck0001920145:BnpParibasRevolvingCreditFacilityMember2024-04-292024-04-290001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Convenient Payments Acquisition, Inc. Industry Software Interest Rate 9.67% Reference Rate and Spread S + 6.00% Maturity 12/31/26 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Epicor Software Corp Industry Software Interest Rate 6.22% Reference Rate and Spread S + 2.50% Maturity 05/30/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Coretrust Purchasing Group LLC Industry Financial Services Reference Rate and Spread S + 5.00% Maturity 10/01/292025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:OptimaSPAMember2025-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMemberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMemberus-gaap:EquitySecuritiesMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Thevelia (US), LLC Industry Commercial Services & Supplies Interest Rate 6.67% Reference Rate and Spread S + 3.00% Maturity 06/18/292025-12-310001920145Investment Debt Investments - 179.3% India - 0.1% 1st Lien/Senior Secured Debt - 0.1% AGS Health BCP LLC (dba AGS Health) Industry Health Care Technology Reference Rate and Spread S + 4.50% Maturity 08/02/32 One2026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMembercountry:US2025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Hamilton Thorne, Inc. Industry Health Care Equipment & Supplies Interest Rate 7.26% Reference Rate and Spread E + 5.25% Maturity 11/28/31 One2026-03-310001920145country:SEck0001920145:FirstLienSeniorSecuredDebtMember2026-03-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 9.88% Reference Rate and Spread B + 5.25% Initial Acquisition Date 10/04/24 Maturity 10/06/312026-03-310001920145ck0001920145:CommonClassIMember2024-12-310001920145us-gaap:DebtMember2026-03-310001920145ck0001920145:HealthcaretechnologyMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Coretrust Purchasing Group LLC Industry Financial Services Reference Rate and Spread S + 5.25% Maturity 10/01/292026-03-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Consilio Midco Limited (dba Cyncly) Industry Software Interest Rate 6.88% Reference Rate and Spread E + 4.75% Initial Acquisition Date 04/08/25 Maturity 04/16/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Diamond Communications LLC Industry Wireless Telecommunication Services Interest Rate 7.67% Reference Rate and Spread S + 4.00% Maturity 05/28/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% AP Kona Holdings LLC (dba Keurig Dr Pepper Inc.) Industry Food Products Reference Rate and Spread 6.63% Initial Acquisition Date 10/26/25 Maturity 11/03/322025-01-012025-12-310001920145ck0001920145:StructuredFinanceObligationEquityInstrumentsMember2026-03-310001920145us-gaap:ChemicalsSectorMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% SI Swan UK Bidco Limited (dba Sapiens International)) Industry Software Interest Rate 8.59% Reference Rate and Spread S + 4.75% Maturity 12/16/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% TricorBraun Holdings, Inc. Industry Containers & Packaging Interest Rate 6.92% Reference Rate and Spread S + 3.25% Maturity 03/03/312026-03-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:PreferredStockMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Precision Concepts Parent Inc. Industry Containers & Packaging Interest Rate 8.57% Reference Rate and Spread S + 4.75% Maturity 08/02/32 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Oliver Packaging and Equipment Company, LLC (fka Buffalo Merger Sub, LLC) Industry Containers & Packaging Interest Rate 9.15% Reference Rate and Spread S + 5.25% Maturity 11/01/302025-12-310001920145Investment Debt Investments - 179.3% Australia - 4.1% 1st Lien/Senior Secured Debt - 4.1% DBG Consolidated Holdings Pty Ltd (dba Arrotex Pharmaceuticals) Industry Pharmaceuticals Reference Rate and Spread B + 5.00% Maturity 10/29/322026-03-310001920145ck0001920145:SeniorSecuredRevolvingCreditFacilityNonExtendingCommitmentsMemberus-gaap:LineOfCreditMemberck0001920145:TruistRevolvingCreditFacilityMembersrt:MaximumMember2026-01-012026-03-310001920145ck0001920145:FivePointEightSevenFivePercentageMayTwoThousandTwentyEightNotesMember2025-05-062025-05-060001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMembercountry:LU2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Fluid-Flow Products, Inc. Industry Distributors Interest Rate 6.97% Reference Rate and Spread S + 3.25% Maturity 03/31/282025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Fluid-Flow Products, Inc. Industry Distributors Interest Rate 6.92% Reference Rate and Spread S + 3.25% Maturity 03/04/332026-03-310001920145country:CHus-gaap:DebtSecuritiesMember2025-12-310001920145Equity and Other - 0.6% United States - 0.1% Preferred Stock - 0.0% FS WhiteWater Holdings, LLC (fka Whitewater Holding Company LLC) Diversified Consumer Services Initial Acquisition Date 01/09/262026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC) Industry Diversified Consumer Services Interest Rate 9.07%Reference Rate and Spread S + 5.25% Maturity 12/21/29 Two2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Coding Solutions Acquisition, Inc. (dba CorroHealth) Industry Health Care Providers & Services Interest Rate 8.72% Reference Rate and Spread S + 5.00% Maturity 08/07/312025-12-310001920145Investment Debt Investments - 179.3% Cayman Islands-1.8% 1st Lien/Senior Secured Debt - 0.0% Corinthia Bidco Limited (dba Walkers) Industry Professional Services Reference Rate and Spread S + 4.00% Maturity 2/23/32 Two2026-03-310001920145Investment Debt Investments -179.3% Cayman Islands - 1.8% Structured Finance Obligation – Debt Instruments - 1.8% Octagon 78, Ltd. - Class E Industry Financial Services Interest Rate 9.11% Reference Rate and Spread S+ 5.00% Initial Acquisition Date 07/14/2025 Maturity 10/20/382026-03-310001920145ck0001920145:ForeignCurrencyMember2025-01-012025-12-310001920145ck0001920145:RPCABCInvestmentHoldingsLLCDbaABCPlumbingMemberck0001920145:NonControlledAffiliatedInvestmentsMember2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% NCWS Intermediate, Inc. (dba National Carwash Solutions) Industry Trading Companies & Distributor Interest Rate 8.94% Reference Rate and Spread S + 5.25% Maturity 12/31/292025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AGS Health BCP Holdings, Inc. (dba AGS Health) Industry Health Care Technology Reference Rate and Spread S + 4.50% Maturity 08/02/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AL GCX Holdings, LLC Industry Oil, Gas & Consumable Fuels Interest Rate 5.92% Reference Rate and Spread S + 2.25% Maturity 12/17/322026-03-310001920145Investment Debt Investments - 180.7% Italy - 0.4% 2nd Lien/Senior Secured Debt - 0.1% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Interest Rate 10.33% Reference Rate and Spread E + 8.25% PIK Initial Acquisition Date 04/15/25 Maturity 04/11/332025-01-012025-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberck0001920145:BankLoansCorporateDebtAndOtherDebtObligationsMemberus-gaap:MeasurementInputDiscountRateMemberck0001920145:FirstlienorlastoutunitrancheMembersrt:MaximumMember2025-12-310001920145Investment Debt Investments -179.3% Cayman Islands - 1.8% Structured Finance Obligation – Debt Instruments - 1.8% Octagon 78, Ltd. - Class D Industry Financial Services Interest Rate 6.91% Reference Rate and Spread S+ 2.80% Initial Acquisition Date 07/14/2025 Maturity 10/20/382026-03-310001920145Investment Debt Investments - 180.7% United Arab Emirates - 0.0% 1st Lien/Senior Secured Debt - 0.0% GEMS Topco Limited (dba GEMS Education) Industry Diversified Consumer Services Reference Rate and Spread S + 4.25% Initial Acquisition Date 11/15/25 Maturity 11/15/282025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Mandrake Bidco, Inc. (dba Miratech) Industry Machinery Interest Rate 8.34% Reference Rate and Spread S + 4.50% Maturity 08/20/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Admiral Buyer, Inc. (dba Fidelity Payment Services) Industry Financial Services Reference Rate and Spread S + 5.00% Maturity 12/31/992025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Clydesdale Acquisition Holdings, Inc. Industry Containers & Packaging Interest Rate 6.84% Reference Rate and Spread S + 3.18% Maturity 04/13/292026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Victors Purchaser, LLC (dba Service Express) Industry Technology Hardware & Equipment Reference Rate and Spread S + 4.50% Maturity 12/23/322025-12-310001920145ck0001920145:ClearwaterAnalyticsLLCMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Accommodations Plus Technologies LLC Industry Software Interest Rate 8.94% Reference Rate and Spread S + 5.25% Maturity 05/28/322025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:PDDSHoldcoIncDbaPlanetDDSMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Pregis TopCo Corporation Industry Containers & Packaging Interest Rate 7.72% Reference Rate and Spread S + 4.00% Maturity 02/01/292025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:FullsteamOperationsLlcMember2026-03-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:FirstlienorlastoutunitrancheMember2025-01-012025-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Coding Solutions Acquisition, Inc. (dba CorroHealth) Industry Health Care Providers & Services Reference Rate and Spread S + 5.00% Maturity 08/07/312026-03-310001920145country:CHck0001920145:FirstLienLast-OutUnitrancheMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% eShipping, LLC Industry Air Freight & Logistics Reference Rate and Spread S + 4.50% Maturity 12/23/322025-12-310001920145us-gaap:CommonStockMemberck0001920145:CommonClassIMember2025-01-012025-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Advarra Holdings, Inc. Industry Health Care Providers & Services Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 09/15/31 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Businessolver.com, Inc. Industry Health Care Technology Reference Rate and Spread S + 4.50% Maturity 12/03/32 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Mandrake Bidco, Inc. (dba Miratech) Industry Machinery Reference Rate and Spread S + 4.50% Maturity 08/20/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Genuine Financial Holdings, LLC Industry Diversified Consumer Services Interest Rate 6.97% Reference Rate and Spread S + 3.25% Maturity 09/27/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Sparta U.S. HoldCo LLC Industry Chemicals Interest Rate 6.67% Reference Rate and Spread S + 3.00% Maturity 08/02/302026-03-310001920145Investment Debt Investments -179.3% Cayman Islands - 1.8% Structured Finance Obligation – Debt Instruments - 1.8% Diameter Capital CLO 13, Ltd. - Class E Industry Financial Services Interest Rate 8.33% Reference Rate and Spread S+ 4.60% Initial Acquisition Date 11/26/25 Maturity 01/20/392026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Arrow Buyer, Inc. (dba Archer Technologies) Industry Software Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 07/01/302025-12-310001920145ck0001920145:DiversifiedconsumerservicesMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Iris Specialty Acquisition LLC (dba Integrated Specialty Coverages) Industry Insurance Reference Rate and Spread S + 4.50% Maturity 11/22/32 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% NC Topco, LLC (dba NContracts) Industry Software Reference Rate and Spread S +4.50% Maturity 09/01/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% CI (Quercus) Intermediate Holdings, LLC (dba SavATree) Industry Diversified Consumer Services Reference Rate and Spread S + 5.00% Maturity 06/06/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Sonar Acquisitionco, Inc. (dba SimPRO) Industry Construction & Engineering Interest Rate 8.86% Reference Rate and Spread B + 4.75% Maturity 10/24/302026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% SRAM, LLC Industry Leisure Products Interest Rate 5.92% Reference Rate and Spread S + 2.25% Maturity 02/27/322026-03-310001920145Interest Rate Swap Counterparty Bank of America Hedged Instrument 6.250% May 2030 Notes Company Receives 6.25% Company Pays S + 2.71% Maturity Date 04/06/302026-01-012026-03-310001920145ck0001920145:TwentySevenFebruaryTwoThousandTwentySixMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% BX Frontier Member I LLC Industry Oil, Gas & Consumable Fuels Interest Rate 5.86% Reference Rate and Spread 5.86% Initial Acquisition Date 09/22/25 Maturity 12/31/602026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% W.R. Grace & Co.-Conn. Industry Chemicals Interest Rate 6.70% Reference Rate and Spread S + 3.00% Maturity 08/19/322026-03-310001920145ck0001920145:OliverPackagingAndEquipmentCompanyLLCFkaBuffaloMergerSubLLCMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Illuminate Buyer, LLC Industry Chemicals Interest Rate 6.17% Reference Rate and Spread S + 2.50% Maturity 12/31/292026-03-310001920145Equity and Other - 0.7% Cayman Islands - 0.6% Structured Finance Obligation – Equity Instruments - 0.6% Diameter Capital CLO 11, Ltd. - Subordinated Notes Financial Services Effective Yield 8.85% Initial Acquisition Date 07/09/25 Maturity 07/20/382025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Mavis Tire Express Services Corp. Industry Automobile Components Interest Rate 6.72% Reference Rate and Spread S + 3.00% Maturity 05/04/282025-12-310001920145Investment Debt Investments -179.3% Cayman Islands - 1.8% Structured Finance Obligation – Debt Instruments - 1.8% Diameter Capital CLO 11, Ltd. - Class E Industry Financial Services Interest Rate 8.72% Reference Rate and Spread S+ 5.05% Initial Acquisition Date 07/09/25 Maturity 07/20/382026-01-012026-03-310001920145ck0001920145:JeppesenHoldingsLLCMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145ck0001920145:TwentyNineMayTwoThousandTwentySixMemberus-gaap:SubsequentEventMember2026-05-062026-05-060001920145ck0001920145:CommonClassIMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% AGS Health BCP Holdings, Inc. (dba AGS Health) Industry Health Care Technology Reference Rate and Spread S + 4.50% Maturity 08/02/32 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% VASA Fitness Buyer, Inc. Industry Diversified Consumer Services Interest Rate 10.02% Reference Rate and Spread S + 6.25% Maturity 08/15/302026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Bamboo US BidCo LLC (dba Baxter) Industry Pharmaceuticals Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 09/30/302026-03-310001920145srt:AffiliatedEntityMemberus-gaap:SubsequentEventMember2026-05-012026-05-010001920145ck0001920145:InvestmentAdviserMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% France - 1.1% 1st Lien/Senior Secured Debt - 1.1% Algae BidCo (dba Solabia Group) Industry Pharmaceuticals Reference Rate and Spread E + 4.75% Initial Acquisition Date 05/30/25 Maturity 10/29/322025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:CeleroCommerceLLCMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Engage2Excel, Inc. Industry Professional Services Interest Rate 10.99% Reference Rate and Spread S + 7.25% Maturity 07/01/29 One2026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:DiversifiedfinancialservicesMember2025-01-012025-12-310001920145Equity and Other - 0.6% United States - 0.1% Preferred Stock - 0.0% FS WhiteWater Holdings, LLC (fka Whitewater Holding Company LLC) Diversified Consumer Services Initial Acquisition Date 01/09/262026-01-012026-03-310001920145ck0001920145:TruistRevolvingCreditFacilityMembersrt:MinimumMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Wand NewCo 3, Inc. Industry Commercial Services & Supplies Interest Rate 6.17% Reference Rate and Spread S + 2.50% Maturity 01/30/312026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:OneIncSoftwareCorporationMember2025-12-310001920145us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:ScenarioForecastMemberck0001920145:BnpParibasRevolvingCreditFacilityMember2027-01-312027-01-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Amentum Government Services Holdings LLC Industry Commercial Services & Supplies Interest Rate 5.72% Reference Rate and Spread S + 2.00% Maturity 09/29/312025-12-310001920145srt:MinimumMemberck0001920145:MsRevolvingCreditFacilityMember2026-01-290001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:PharmaceuticalsMember2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Vaco Holdings, LLC Industry Commercial Services & Supplies Interest Rate 8.82% Reference Rate and Spread S + 5.00% Maturity 01/22/292025-12-310001920145Investment Debt Investments - 179.3% Australia - 4.1% 1st Lien/Senior Secured Debt - 4.1% DBG Consolidated Holdings Pty Ltd (dba Arrotex Pharmaceuticals) Industry Pharmaceuticals Interest Rate 8.98% Reference Rate and Spread B + 5.00% Maturity 10/29/322026-03-310001920145ck0001920145:SecondLienSeniorSecuredDebtMembercountry:US2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:EagleFamilyFoodsGroupLLCMember2025-12-310001920145ck0001920145:FirstLienSeniorSecuredDebtMembercountry:IT2025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:CapitalGoodsMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Saber Parent Holdings Corp. (dba Service Logic) Industry Commercial Services & Supplies Reference Rate and Spread S + 6.25% Maturity 12/16/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Coding Solutions Acquisition, Inc. (dba CorroHealth) Industry Health Care Providers & Services Reference Rate and Spread S + 5.00% Maturity 08/07/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% KPA Parent Holdings, Inc. Industry Software Reference Rate and Spread S +4.50% Maturity 03/12/322025-12-310001920145ck0001920145:FirstlienorlastoutunitrancheMemberck0001920145:EDBParentLLCDbaEnterpriseDBMember2025-12-310001920145srt:AffiliatedEntityMemberck0001920145:ExpenseSupportAgreementMember2025-02-012025-02-280001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Coretrust Purchasing Group LLC Industry Financial Services Reference Rate and Spread S + 5.25% Maturity 10/01/29 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Edko, LLC Industry Commercial Services & Supplies Reference Rate and Spread S + 4.75% Maturity 10/02/312025-12-310001920145ck0001920145:OnyxCentersourceIncMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:OctanePurchaserIncDbaOfficeAllyMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Smyrna Ready Mix Concrete, LLC Industry Construction Materials Interest Rate 6.72% Reference Rate and Spread S + 3.00% Maturity 04/02/292025-12-310001920145srt:MinimumMemberck0001920145:SeventhAmendmentToTruistRevolvingCreditFacilityMemberus-gaap:CommitmentsMember2026-05-072026-05-070001920145ck0001920145:ItservicesMember2026-03-310001920145Investment Debt Investments - 179.3% Sweden - 0.9% 1st Lien/Senior Secured Debt - 0.9% Runner Bidco AB (dba nShift) Industry Software Interest Rate 7.03% Reference Rate and Spread E + 5.00% Maturity 08/21/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Coretrust Purchasing Group LLC Industry Financial Services Reference Rate and Spread S + 5.00% Maturity 10/01/29 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Supreme Fitness Group NY Holdings, LLC Industry Hotels, Restaurants & Leisure Interest Rate 8.94% Reference Rate and Spread S + 5.00% Maturity 04/14/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Celero Commerce LLC Industry Financial Services Interest Rate 8.60% Reference Rate and Spread S + 5.00% Maturity 02/28/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Versant Media Group Inc Industry Media Interest Rate 7.20% Reference Rate and Spread S + 3.50% Maturity 01/30/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Circustrix Holdings, LLC (dba SkyZone) Industry Leisure Products Interest Rate 10.42% Reference Rate and Spread S + 6.75% Maturity 07/18/28 Two2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% USA DeBusk, LLC Industry Commercial Services & Supplies Interest Rate 9.06% Reference Rate and Spread S + 5.25% Maturity 04/30/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% MerchantWise Solutions, LLC (dba HungerRush) Industry Financial Services Interest Rate 11.20% Reference Rate and Spread S + 7.50% (Incl. 4.50% PIK) Maturity 06/01/28 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Admiral Buyer, Inc. (dba Fidelity Payment Services) Industry Financial Services Reference Rate and Spread S + 5.00% Maturity 12/06/292026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% AL GCX Holdings, LLC Industry Oil, Gas & Consumable Fuels Interest Rate 5.98% Reference Rate and Spread S + 2.25% Maturity 12/17/322025-12-310001920145country:KYck0001920145:StructuredFinanceObligationDebtInstrumentsMember2025-12-310001920145Investment Debt Investments -180.7% Cayman Islands - 2.0% Structured Finance Obligation – Debt Instruments - 2.0% Octagon 78, Ltd. - Class E Industry Financial Services Interest Rate 9.11% Reference Rate and Spread S+ 5.00% Initial Acquisition Date 07/14/25 Maturity 10/20/382025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Mitchell International, Inc. Industry Software Reference Rate and Spread S +3.25% Maturity 06/17/312025-12-310001920145ck0001920145:ItservicesMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Harbor Freight Tools USA, Inc. Industry Specialty Retail Interest Rate 5.97% Reference Rate and Spread S+2.25% Maturity 06/11/312025-12-310001920145ck0001920145:ElectricalEquipmentMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Superman Holdings, LLC (dba Foundation Software) Industry Construction & Engineering Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 08/29/31 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Apple Bidco Holdings, Inc. (dba Raptor Technologies) Industry Software Interest Rate 8.20% Reference Rate and Spread S +4.50% Maturity 01/22/232026-03-310001920145Equity and Other - 0.7% Cayman Islands - 0.6% Structured Finance Obligation – Equity Instruments - 0.6% Madison Park Funding LXX, Ltd. - Subordinated Notes Financial Services Effective Yield 11.07% Initial Acquisition Date 08/04/25 Maturity 09/04/382025-12-310001920145Interest Rate Swap Counterparty Bank of America Hedged Instrument 5.875% May 2028 Notes Company Receives 5.88% Company Pays S + 2.37% Maturity Date 04/06/282026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Packaging Coordinators Midco, Inc. (dba PCI Pharma) Industry Health Care Providers & Services Interest Rate 8.22% Reference Rate and Spread SN + 4.50% Maturity 07/09/322025-12-310001920145country:USus-gaap:InvestmentAffiliatedIssuerMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% DG Investment Intermediate Holdings 2, Inc. Industry Construction & Engineering Interest Rate 7.47% Reference Rate and Spread S + 3.75% Maturity 07/09/322025-12-310001920145ck0001920145:SDBHOLDCOLLCDbaSpecialtyDentalBrandsMemberck0001920145:NonControlledAffiliatedInvestmentsMember2026-01-012026-03-310001920145ck0001920145:AbcInvestmentHoldcoIncMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145ck0001920145:CrewlineBuyerIncDbaNewRelicMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145ck0001920145:FiveNovemberTwoThousandTwentyFiveMemberck0001920145:CommonClassIMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Aurora Acquireco, Inc. (dba AuditBoard) Industry Software Interest Rate 8.24% Reference Rate and Spread S + 4.50% Maturity 07/14/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Berlin Packaging LLC Industry Containers & Packaging Interest Rate 7.11% Reference Rate and Spread S + 3.25% Maturity 06/07/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 2nd Lien/Senior Secured Debt-3.6% Colossus Acquireco LLC Industry Oil, Gas & Consumable Fuels Interest Rate 5.38% Reference Rate and Spread S + 1.75% Maturity 07/30/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Frontline Road Safety Operations, LLC Industry Commercial Services & Supplies Interest Rate 8.47% Reference Rate and Spread S + 4.75% (Incl. 2.00% PIK) Maturity 03/04/32 Three2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Apple Bidco Holdings, Inc. (dba Raptor Technologies) Industry Software Interest Rate 8.20% Reference Rate and Spread S +4.50% Maturity 01/22/23 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Omega Midwest Buyer, LLC (dba Omega Fitness Holdings) Industry Hotels, Restaurants & Leisure Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 12/31/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.) Industry IT Services Reference Rate and Spread S + 5.25% Maturity 10/02/29 One2025-12-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% SI Swan UK Bidco Limited (dba Sapiens International)) Industry Software Reference Rate and Spread S + 4.75% Maturity 12/16/322025-12-310001920145ck0001920145:FirstMarchTwoThousandTwentyFiveMemberck0001920145:CommonClassIMember2025-01-012025-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:IrisSpecialtyAcquisitionLLCDbaIntegratedSpecialtyCoveragesMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% SpecialtyCare, Inc. Industry Health Care Providers & Services Reference Rate and Spread S + 5.00% Maturity 12/18/292026-03-310001920145us-gaap:DebtSecuritiesMembercountry:US2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Bamboo US BidCo LLC (dba Baxter) Industry Pharmaceuticals Interest Rate 8.73% Reference Rate and Spread S + 5.00% Maturity 09/30/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire) Industry Machinery Interest Rate 7.82% Reference Rate and Spread S + 4.50% Maturity 07/01/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% TEI Intermediate LLC (dba Triumvirate Environmental) Industry Commercial Services & Supplies Interest Rate 8.85% Reference Rate and Spread S + 5.25% (Incl. 2.88% PIK) Maturity 12/15/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% MerchantWise Solutions, LLC (dba HungerRush) Industry Financial Services Interest Rate 11.17% Reference Rate and Spread S + 7.50% (Incl. 4.50% PIK) Maturity 06/01/28 One2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SoutheastMechanicalLLCMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Orthrus Limited (dba Ocorian) Industry Commercial Services & Supplies Interest Rate 9.92% Reference Rate and Spread S + 6.25% (Incl. 2.75% PIK) Maturity 12/05/312026-03-310001920145ck0001920145:SecondLienSeniorSecuredDebtMembercountry:FR2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Artifact Bidco, Inc. (dba Avetta) Industry Software Reference Rate and Spread S + 4.15% Maturity 07/26/30 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% North Star Acquisitionco, LLC (dba Everway) Industry Software Interest Rate 8.27% Reference Rate and Spread S+4.50% Maturity 05/03/292025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% AAG KP Borrower LLC (dba KUIU) Industry Textiles, Apparel & Luxury Goods Interest Rate 8.76% Reference Rate and Spread S+5.00% Maturity 12/05/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% One, Inc. Software Corporation Industry Software Reference Rate and Spread S+4.50% Maturity 12/06/32 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Accommodations Plus Technologies LLC Industry Software Interest Rate 8.94% Reference Rate and Spread S +5.25% Maturity 05/28/322026-03-310001920145ck0001920145:InitialFivePointEightSevenFivePercentJanuaryTwoThousandThirtyOneNotesMember2025-11-240001920145Investment Debt Investments - 179.3% France - 1.3% 1st Lien/Senior Secured Debt - 1.2% Financière N (dba Nemera) Industry Health Care Equipment & Supplies Interest Rate 6.88% Reference Rate and Spread E + 4.75% Initial Acquisition Date 03/14/25 Maturity 05/07/32 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 2nd Lien/Senior Secured Debt - 0.8% AP Kona Holdings LLC (dba Keurig Dr Pepper Inc.) Industry Food Products Reference Rate and Spread 5.00% Initial Acquisition Date 10/26/25 Maturity 11/03/322025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:AryehBidcoInvestmentLtdDbaDentalcorpMember2026-03-310001920145ck0001920145:ElectricUtilitiesMember2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:ArkDataCentersLLCMember2025-12-310001920145ck0001920145:FirstlienorlastoutunitrancheMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Formulations Parent Corporation (dba Chase Corp) Industry Chemicals Interest Rate 7.93% Reference Rate and Spread S + 4.00% Maturity 04/09/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Supreme Fitness Group NY Holdings, LLC Industry Hotels, Restaurants & Leisure Reference Rate and Spread S + 5.00% Maturity 04/14/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% PAS Parent Inc. (dba Pace Analytical) Industry Professional Services Reference Rate and Spread S + 4.50% Maturity 08/18/322025-12-310001920145ck0001920145:InvestmentManagementAgreementMember2025-01-012025-03-310001920145us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001920145:BankLoansCorporateDebtAndOtherDebtObligationsMemberus-gaap:MeasurementInputDiscountRateMemberck0001920145:FirstlienorlastoutunitrancheMembersrt:MaximumMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% WhiteWater DBR HoldCo, LLC Industry Energy Equipment & Services Interest Rate 5.94% Reference Rate and Spread S + 2.25% Maturity 12/31/992025-12-310001920145ck0001920145:ThreeMonthCORRAMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Buckeye Acquiror LLC (dba Superior Environmental Solutions) Industry Commercial Services & Supplies Interest Rate 10.61% Reference Rate and Spread S + 6.50% Maturity 08/01/292026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC) Industry Diversified Consumer Services Interest Rate 9.01% Reference Rate and Spread S + 5.25% Maturity 12/21/292025-12-310001920145nvestment Debt Investments - 179.3% United States - 161.1% 2nd Lien/Senior Secured Debt-3.6% Sazerac Company, Inc. Industry Beverages Interest Rate 5.67% Reference Rate and Spread S + 2.00% Maturity 07/09/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Engage2Excel, Inc. Industry Professional Services Interest Rate 10.91% Reference Rate and Spread S + 6.50% Maturity 07/01/292025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% DRW Holdings, LLC Industry Financial Services Interest Rate 7.22% Reference Rate and Spread S + 3.50% Maturity 06/26/312025-12-310001920145ck0001920145:BXFrontierMemberIHoldingsLLCMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% CD&R Hydra Buyer Inc. Industry Distributors Interest Rate 7.77% Reference Rate and Spread S + 4.00% Maturity 03/25/312026-03-310001920145ck0001920145:FirstLienSeniorSecuredDebtMembercountry:US2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Netsmart Technologies, Inc. Industry Health Care Providers & Services Interest Rate 8.92% Reference Rate and Spread S + 5.20% (Incl. 2.70% PIK) Maturity 08/25/31 One2025-12-310001920145ck0001920145:SecondLienOrSeniorSecuredDebtMember2026-01-012026-03-310001920145ck0001920145:CSTHoldingCompanyDbaIntoxalockMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145us-gaap:DebtSecuritiesMembercountry:IN2025-12-310001920145ck0001920145:FirstMarchTwoThousandTwentySixMemberck0001920145:CommonClassIMember2026-01-012026-03-310001920145ck0001920145:CommonClassDMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Clearwater Analytics, LLC Industry Software Reference Rate and Spread S + 4.50% Maturity 03/31/32 Two2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Sonar Acquisitionco, Inc. (dba SimPRO) Industry Construction & Engineering Reference Rate and Spread B + 4.75% Maturity 10/24/302026-03-310001920145Equity and Other - 0.6% United States - 0.1% Common Stock - 0.1% VisionSafe Parent, LLC Aerospace & Defense Initial Acquisition Date 04/19/242026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% CNT Holdings I Corp. Industry IT Services Interest Rate 6.17% Reference Rate and Spread S + 2.50% Maturity 11/08/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Virtusa Corporation Industry Technology Hardware & Equipment Interest Rate 6.97% Reference Rate and Spread S+3.25% Maturity 02/15/292025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Omega Midwest Buyer, LLC (dba Omega Fitness Holdings) Industry Hotels, Restaurants & Leisure Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 12/31/312026-03-3100019201452025-01-012025-12-310001920145ck0001920145:FinanciereNMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% Italy - 0.4% 2nd Lien/Senior Secured Debt - 0.1% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Interest Rate 10.26% Reference Rate and Spread E + 8.25% PIK Initial Acquisition Date 06/25/25 Maturity 06/24/332025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Saber Parent Holdings Corp. (dba Service Logic) Industry Commercial Services & Supplies Reference Rate and Spread S + 4.50% Maturity 12/16/32 One2025-12-310001920145ck0001920145:TextilesApparelAndLuxuryGoodsMember2026-03-310001920145ck0001920145:OneMonthSOFRMember2026-01-012026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:LifeSciencesToolsAndServicesMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Consilio Midco Limited (dba Cyncly) Industry Software Interest Rate 8.42% Reference Rate and Spread S + 4.75% Initial Acquisition Date 04/08/25 Maturity 04/16/32 One2025-12-3100019201452026-03-012026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:IndustrialConglomeratesMember2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Cotiviti, Inc. Industry Health Care Technology Interest Rate 6.62% Reference Rate and Spread S + 2.75% Maturity 03/26/322025-12-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 8.93% Reference Rate and Spread B + 5.25% Initial Acquisition Date 10/04/24 Maturity 10/06/312025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% GovDelivery Holdings, LLC (dba Granicus, Inc.) Industry Software Interest Rate 8.84% Reference Rate and Spread S + 5.00% (Incl. 2.00% PIK) Maturity 01/17/312025-12-310001920145ck0001920145:MembershipInterestMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% One, Inc. Software Corporation Industry Software Reference Rate and Spread S+4.50% Maturity 12/06/322025-12-310001920145Investment Debt Investments - 180.7% Canada - 3.0% 1st Lien/Senior Secured Debt - 3.0% iWave Information Systems, Inc. Industry Software Interest Rate 9.99% Reference Rate and Spread S + 6.25% Maturity 11/23/282025-12-310001920145us-gaap:DebtSecuritiesMembercountry:IN2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Sundance Group Holdings, Inc. (dba NetDocuments) Industry Software Interest Rate 8.45% Reference Rate and Spread S+4.75% Maturity 07/02/292026-03-310001920145ck0001920145:SecondLienSeniorSecuredDebtMembercountry:IT2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% QBS Parent, Inc. (dba Quorum Software) Industry IT Services Reference Rate and Spread S + 4.50% Maturity 06/03/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Advanced Cooling Technologies, Inc. Industry Aerospace & Defense Reference Rate and Spread S + 4.50% Maturity 02/27/332026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:BambooUSBidCoLLCDbaBaxterMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Sonar Acquisitionco, Inc. (dba SimPRO) Industry Construction & Engineering Reference Rate and Spread S + 5.00% Maturity 10/24/302025-12-310001920145ck0001920145:ThirtyOneMarchTwoThousandTwentyFiveMember2025-01-012025-03-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Consilio Midco Limited (dba Cyncly) Industry Software Interest Rate 8.42% Reference Rate and Spread S + 4.75% Initial Acquisition Date 04/08/25 Maturity 04/16/322025-01-012025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:TechnologyHardwareStorageAndPeripheralsMember2026-01-012026-03-310001920145Equity and Other - 0.6% United States - 0.1% Warrants - 0.0% CloudBees, Inc. Software Initial Acquisition Date 11/24/212026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% VASA Fitness Buyer, Inc. Industry Diversified Consumer Services Interest Rate 10.07% Reference Rate and Spread S + 6.25% Maturity 08/15/302025-12-310001920145ck0001920145:ConsilioMidcoLimitedDbaCynclyMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Precision Concepts Parent Inc. Industry Containers & Packaging Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 08/02/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Clearwater Analytics, LLC Industry Software Reference Rate and Spread S + 4.50% Maturity 03/31/32 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.) Industry IT Services Interest Rate 8.97% Reference Rate and Spread S + 5.25% Maturity 10/02/29 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% AllSpring Buyer, LLC Industry Financial Services Interest Rate 6.69% Reference Rate and Spread S + 3.00% Maturity 12/31/992025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Supreme Fitness Group NY Holdings, LLC Industry Hotels, Restaurants & Leisure Interest Rate 8.66% Reference Rate and Spread S + 5.00% Maturity 04/14/31 One2026-03-310001920145ck0001920145:IndustryConcentrationRiskMembercountry:CHck0001920145:InvestmentsAtFairValueMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 2nd Lien/Senior Secured Debt - 0.3% Consilio IntermediateCo Limited (dba Cyncly) Industry Software Interest Rate 9.60% Reference Rate and Spread E + 7.50% PIK Initial Acquisition Date 04/08/25 Maturity 04/14/332025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Wildcat Solutions Holdings, LLC (dba O6 Environmental) Industry Commercial Services & Supplies Reference Rate and Spread S + 4.75% Maturity 08/05/322026-03-310001920145ck0001920145:OneMonthBBSWMember2025-01-012025-12-310001920145ck0001920145:InvestmentAdviserMember2025-01-012025-03-310001920145ck0001920145:FirstlienorlastoutunitrancheMember2026-03-310001920145ck0001920145:BuildingProductsMember2026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMembercountry:LU2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Standard Industries, Inc. Industry Building Products Interest Rate 5.48% Reference Rate and Spread S + 1.75% Maturity 09/22/282025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Bamboo US BidCo LLC (dba Baxter) Industry Pharmaceuticals Interest Rate 7.07% Reference Rate and Spread E + 5.00% Maturity 09/30/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% VisionSafe Holdings, Inc. Industry Aerospace & Defense Interest Rate 9.16% Reference Rate and Spread S + 5.50% Maturity 04/18/302026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:NorthStarAcquisitioncoLLCDbaEverwayMember2026-03-310001920145ck0001920145:GroundTransportationMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Recorded Books Inc. (dba RBMedia) Industry Media Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 09/03/30 One2026-03-310001920145ck0001920145:IndustryConcentrationRiskMembercountry:CHck0001920145:InvestmentsAtFairValueMember2025-01-012025-12-310001920145us-gaap:ContainerAndPackagingSectorMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Pro Mach Group, Inc. Industry Machinery Interest Rate 6.47% Reference Rate and Spread S + 2.75% Maturity 10/15/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Last-Out Unitranche (11) - 2.8% Tarpon Towers II LLC Industry Wireless Telecommunication Services Interest Rate 8.30% Reference Rate and Spread S + 4.58% Maturity 02/01/29 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% BCPE HIPH Parent, Inc. (dba Harrington Industrial Plastics) Industry Trading Companies & Distributors Interest Rate 9.47% Reference Rate and Spread S+ 5.75% Maturity 10/07/302025-12-310001920145ck0001920145:CommonClassSMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Accommodations Plus Technologies LLC Industry Software Interest Rate 8.94% Reference Rate and Spread S +5.25% Maturity 05/28/32 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Arcis Golf LLC Industry Entertainment Interest Rate 6.42% Reference Rate and Spread S + 2.75% Maturity 11/24/282026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% BCTO Bluebill Buyer, Inc. (dba Ren) Industry Financial Services Interest Rate 8.34% Reference Rate and Spread S + 4.50% Maturity 12/31/992025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.) Industry IT Services Interest Rate 8.92% Reference Rate and Spread S + 5.25% Maturity 10/02/29 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Galway Borrower LLC Industry Insurance Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 09/29/282026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC) Industry Diversified Consumer Services Interest Rate 9.10% Reference Rate and Spread S + 5.25% Maturity 12/21/29 Five2026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberus-gaap:EnergySectorMember2025-01-012025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SevenBidcoDbaSepteoMember2026-03-310001920145ck0001920145:ThreeMonthSaronMember2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Buckeye Partners, L.P. Industry Oil, Gas & Consumable Fuels Interest Rate 5.47% Reference Rate and Spread S + 1.75% Maturity 11/22/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Zeus Company LLC Industry Health Care Equipment & Supplies Interest Rate 9.20% Reference Rate and Spread S + 5.50% Maturity 02/28/312026-03-310001920145ck0001920145:BnpParibasRevolvingCreditFacilityMember2023-09-280001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% NC Topco, LLC (dba NContracts) Industry Software Interest Rate 8.22% Reference Rate and Spread S +4.50% Maturity 09/01/312025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:EdkoLLCMember2025-12-310001920145us-gaap:FinancialServicesSectorMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2025-01-012025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:PackagingCoordinatorsMidcoIncMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Galway Borrower LLC Industry Insurance Reference Rate and Spread S + 4.50% Maturity 09/29/282026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Alterra Mountain Company Industry Leisure Products Interest Rate 6.17% Reference Rate and Spread S + 2.50% Maturity 08/17/282026-03-310001920145ck0001920145:TechnologyHardwareStorageAndPeripheralsMember2026-03-310001920145country:AUus-gaap:DebtSecuritiesMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% VASA Fitness Buyer, Inc. Industry Diversified Consumer Services Interest Rate 10.08% Reference Rate and Spread S + 6.25% Maturity 08/15/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Kenan Advantage Group, Inc. Industry Ground Transportation Interest Rate 6.92% Reference Rate and Spread S + 3.25% Maturity 01/25/292026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Kene Acquisition, Inc. (dba Entrust) Industry Commercial Services & Supplies Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 12/17/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Blast Bidco Inc. (dba Bazooka Candy Brands) Industry Consumer Staples Distribution & Retail Reference Rate and Spread S + 6.00% Maturity 10/05/292025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC) Industry Diversified Consumer Services Interest Rate 9.10% Reference Rate and Spread S + 5.25% Maturity 12/21/29 Three2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Recorded Books Inc. (dba RBMedia) Industry Media Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 08/31/292026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:TLSapphireHoldingsIncDbaSouthernCarlsonMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Admiral Buyer, Inc. (dba Fidelity Payment Services) Industry Financial Services Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 12/06/29 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Mandrake Bidco, Inc. (dba Miratech) Industry Machinery Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 08/20/312026-03-310001920145ck0001920145:SDBHOLDCOLLCDbaSpecialtyDentalBrandsMemberck0001920145:NonControlledAffiliatedInvestmentsMember2024-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AAG KP Borrower LLC (dba KUIU) Industry Textiles, Apparel & Luxury Goods Interest Rate 8.67% Reference Rate and Spread S+5.00% Maturity 12/05/312026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2025-01-012025-12-310001920145us-gaap:HealthcareSectorMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2025-01-012025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:RanchBidcoBVDbaInnovadMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Orthrus Limited (dba Ocorian) Industry Commercial Services & Supplies Interest Rate 9.98% Reference Rate and Spread SN + 6.25% (Incl. 2.75% PIK) Maturity 12/05/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% USA DeBusk, LLC Industry Commercial Services & Supplies Interest Rate 9.12% Reference Rate and Spread S + 5.25% Maturity 04/30/312025-12-310001920145ck0001920145:BnpParibasRevolvingCreditFacilityMember2026-01-012026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:CircustrixHoldingsLlcDbaSkyzoneMember2025-12-310001920145Investment Debt Investments - 180.7% Luxembourg - 0.2% 1st Lien/Senior Secured Debt - 0.2% Netrisk Group Luxco 4 S.à r.l. Industry Insurance Interest Rate 7.27% Reference Rate and Spread E + 5.25% Initial Acquisition Date 11/15/25 Maturity 02/05/32 One2025-12-310001920145us-gaap:InterestRateSwapMember2025-01-012025-03-310001920145us-gaap:DebtMemberck0001920145:BnpParibasRevolvingCreditFacilityMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Cotiviti, Inc. Industry Health Care Technology Interest Rate 6.42% Reference Rate and Spread S + 2.75% Maturity 05/01/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AGS Health BCP Holdings, Inc. (dba AGS Health) Industry Health Care Technology Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 08/02/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% CST Holding Company (dba Intoxalock) Industry Diversified Consumer Services Reference Rate and Spread S + 5.00% Maturity 11/01/282025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Frontline Road Safety Operations, LLC Industry Commercial Services & Supplies Interest Rate 8.42% Reference Rate and Spread S + 4.75% (Incl. 2.00% PIK) Maturity 03/04/322026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:DiversifiedconsumerservicesMember2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Great Outdoors Group, LLC Industry Leisure Products Interest Rate 6.97% Reference Rate and Spread S + 3.25% Maturity 01/23/322025-12-310001920145ck0001920145:CommonClassIMember2026-01-012026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:PrecisionConceptsParentIncMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Last-Out Unitranche (11) - 2.8% Tarpon Towers II LLC Industry Wireless Telecommunication Services Interest Rate 8.30% Reference Rate and Spread S + 4.58% Maturity 02/01/292025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% DexKo Global Inc. Industry Automobile Components Interest Rate 7.68% Reference Rate and Spread S + 3.75% Maturity 10/04/282026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMembercountry:AU2025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% iCIMS, Inc. Industry Professional Services Interest Rate 9.42% Reference Rate and Spread S + 5.75% Maturity 08/18/282026-03-310001920145Investment Debt Investments - 180.7% United States - 1 63.3% 1st Lien/Senior Secured Debt - 159.7% Recorded Books Inc. (dba RBMedia) Industry Media Interest Rate 9.59% Reference Rate and Spread S + 5.75% Maturity 09/03/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Engage2Excel, Inc. Industry Professional Services Interest Rate 10.99% Reference Rate and Spread S + 7.25% Maturity 07/01/292026-03-310001920145Investment Debt Investments - 179.3% Canada - 3.4% 1st Lien/Senior Secured Debt - 3.4% Rocket Bidco, Inc. (dba Recochem) Industry Chemicals Interest Rate 8.41% Reference Rate and Spread S + 4.75% Maturity 11/01/30 One2026-03-310001920145Investment Debt Investments - 179.3% France - 1.3% 1st Lien/Senior Secured Debt - 1.2% Seven BidCo (dba Septeo) Industry Software Reference Rate and Spread E + 4.40% Initial Acquisition Date 08/01/25 Maturity 08/27/322026-03-310001920145ck0001920145:SeniorSecuredRevolvingCreditFacilityNonExtendingCommitmentsMemberus-gaap:LineOfCreditMemberck0001920145:TruistRevolvingCreditFacilityMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% One, Inc. Software Corporation Industry Software Reference Rate and Spread S+4.50% Maturity 12/06/322026-03-310001920145ck0001920145:BiotechnologyMember2026-03-310001920145ck0001920145:ThreeMonthNiborMember2025-01-012025-12-310001920145Equity and Other - 0.6% Cayman Islands - 0.5% Structured Finance Obligation – Equity Instruments - 0.5% Diameter Capital CLO 13, Ltd. - Subordinated Notes Financial Services Effective Yield 8.33% Initial Acquisition Date 11/26/25 Maturity 01/20/392026-03-310001920145ck0001920145:PtIntermediateHoldingsIiiLlcDbaPartsTownMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% GovDelivery Holdings, LLC (dba Granicus, Inc.) Industry Software Reference Rate and Spread S + 5.50% (Incl. 2.00% PIK) Maturity 01/17/312026-03-310001920145us-gaap:SubsequentEventMemberck0001920145:ThirtyJuneTwoThousandTwentySixMember2026-05-062026-05-060001920145Interest Rate Swap Counterparty BNP Paribas Hedged Instrument 5.875% January 2031 Notes Company Receives 5.88% Company Pays S + 2.41% Maturity Date 12/31/302026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Bottomline Technologies, Inc. Industry Financial Services Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 05/14/292026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Vardiman Black Holdings, LLC (dba Specialty Dental Brands) Industry Health Care Providers & Services Interest Rate 10.97% Reference Rate and Spread S + 7.00% PIK Maturity 03/18/272025-12-310001920145ck0001920145:ConsilioMidcoLimitedDbaCynclyMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Last-Out Unitranche (11) - 2.8% EDB Parent, LLC (dba Enterprise DB) Industry Software Interest Rate 10.84% Reference Rate and Spread S + 7.00% Maturity 07/07/28 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Zeppelin US Buyer Inc. (dba Global Critical Logistics) Industry Air Freight & Logistics Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 08/02/322026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:BCTOBluebillBuyerIncMember2025-12-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 9.88% Reference Rate and Spread B + 5.25% Initial Acquisition Date 10/04/24 Maturity 10/06/312026-01-012026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:TextilesApparelAndLuxuryGoodsMemberck0001920145:InvestmentsAtFairValueMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Dealer Tire Financial, LLC Industry Automobile Components Interest Rate 6.72% Reference Rate and Spread S + 3.00% Maturity 07/02/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Summit Buyer, LLC (dba Classic Collision) Industry Specialty Retail Interest Rate 8.69% Reference Rate and Spread S+5.00% Maturity 06/02/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Packaging Coordinators Midco, Inc. (dba PCI Pharma) Industry Health Care Providers & Services Interest Rate 8.34% Reference Rate and Spread S + 4.50% Maturity 07/09/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Advarra Holdings, Inc. Industry Health Care Providers & Services Reference Rate and Spread S + 4.50% Maturity 09/15/312026-03-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 9.19% Reference Rate and Spread B + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/312025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Netsmart Technologies, Inc. Industry Health Care Providers & Services Reference Rate and Spread S + 5.20% (Incl. 2.70% PIK) Maturity 08/25/312025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:EShippingLLCMember2025-12-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Consilio Midco Limited (dba Cyncly) Industry Software Interest Rate 8.45% Reference Rate and Spread S + 4.75% Initial Acquisition Date 04/08/25 Maturity 04/16/32 One2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Galway Borrower LLC Industry Insurance Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 09/29/28 Two2025-12-310001920145ck0001920145:SecondLienSeniorSecuredDebtMembercountry:US2025-12-310001920145ck0001920145:CommonClassIMember2023-04-060001920145srt:AffiliatedEntityMemberck0001920145:ExpenseSupportAgreementMember2026-01-012026-03-310001920145us-gaap:FairValueInputsLevel2Member2025-12-310001920145Investment Debt Investments - 180.7% Sweden - 1.0% 1st Lien/Senior Secured Debt - 1.0% Runner Bidco AB (dba nShift) Industry Software Interest Rate 9.14% Reference Rate and Spread N + 5.00% Maturity 08/21/302025-12-310001920145Investment Debt Investments - 179.3% Cayman Islands-1.8% 1st Lien/Senior Secured Debt - 0.0% Corinthia Bidco Limited (dba Walkers) Industry Professional Services Reference Rate and Spread S + 4.00% Maturity 2/23/32 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Runway Bidco, LLC (dba Redwood Software) Industry Software Reference Rate and Spread S +5.00% Maturity 12/17/312026-03-310001920145ck0001920145:TwentyFourFebruaryTwoThousandTwentyFiveMember2025-01-012025-03-310001920145ck0001920145:TelecommunicationServicesMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% North Star Acquisitionco, LLC (dba Everway) Industry Software Interest Rate 8.20% Reference Rate and Spread S+4.50% Maturity 05/03/29 Four2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Olympus Water US Holding Corporation Industry Chemicals Interest Rate 6.95% Reference Rate and Spread S + 3.25% Maturity 11/03/322026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SpotlessBrandsLlcMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Windsor Holdings III, LLC Industry Distributors Interest Rate 6.47% Reference Rate and Spread S + 2.75% Maturity 08/01/302025-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberck0001920145:BankLoansCorporateDebtAndOtherDebtObligationsMemberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMemberck0001920145:FirstlienorlastoutunitrancheMember2025-12-310001920145srt:AffiliatedEntityMemberck0001920145:ExpenseSupportAgreementMember2026-03-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Alliant Holdings Intermediate, LLC Industry Insurance Interest Rate 6.22% Reference Rate and Spread S + 2.50% Maturity 09/19/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% VASA Fitness Buyer, Inc. Industry Diversified Consumer Services Reference Rate and Spread S + 6.25% Maturity 08/15/302025-12-310001920145ck0001920145:SeventhAmendmentToTruistRevolvingCreditFacilityMemberus-gaap:SubsequentEventMember2026-05-072026-05-070001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:AGSHealthBCPLLCMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Dwyer Instruments, LLC Industry Machinery Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 07/20/29 Seven2026-03-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:SecondLienOrSeniorSecuredDebtMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Lobos Parent, Inc. (dba NEOGOV) Industry Software Reference Rate and Spread S +4.50% Maturity 09/26/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Highfive Dental Holdco, LLC Industry Health Care Providers & Services Interest Rate 9.52% Reference Rate and Spread S + 5.75% Maturity 06/13/282026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Chess.com, LLC (fka Checkmate Finance Merger Sub, LLC) Industry Entertainment Reference Rate and Spread S + 6.00% Maturity 12/31/272026-03-310001920145Investment Debt Investments - 180.7% United Arab Emirates - 0.0% 1st Lien/Senior Secured Debt - 0.0% GEMS Topco Limited (dba GEMS Education) Industry Diversified Consumer Services Reference Rate and Spread S + 11.50%PIK Initial Acquisition Date 11/15/25 Maturity 11/15/282025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% NCWS Intermediate, Inc. (dba National Carwash Solutions) Industry Trading Companies & Distributor Interest Rate 9.17% Reference Rate and Spread S + 5.50% (Incl. 2.25% PIK) Maturity 12/31/29 One2025-12-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:FirstlienorlastoutunitrancheMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% eShipping, LLC Industry Air Freight & Logistics Reference Rate and Spread S + 4.50% Maturity 12/23/32 One2025-12-310001920145ck0001920145:FirstlienorlastoutunitrancheMember2025-12-310001920145Investment Debt Investments - 180.7% India - 0.2% 1st Lien/Senior Secured Debt - 0.2% AGS Health BCP LLC (dba AGS Health) Industry Health Care Technology Reference Rate and Spread S + 4.50% Maturity 08/02/32 One2025-12-310001920145us-gaap:DebtMemberck0001920145:MsRevolvingCreditFacilityMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Nvent Electric Public Limited Company Industry Electrical Equipment Interest Rate 6.67% Reference Rate and Spread S + 3.00% Maturity 01/30/322026-03-310001920145ck0001920145:ItservicesMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Clearwater Analytics, LLC Industry Software Reference Rate and Spread S + 4.50% Maturity 03/31/32 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Genuine Financial Holdings, LLC Industry Diversified Consumer Services Interest Rate 6.92% Reference Rate and Spread S + 3.25% Maturity 09/27/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Accommodations Plus Technologies LLC Industry Software Interest Rate 8.94% Reference Rate and Spread S + 5.25% Maturity 05/28/32 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Last-Out Unitranche (11) - 2.8% EIP Consolidated, LLC (dba Everest Infrastructure) Industry Wireless Telecommunication Services Interest Rate 10.09% Reference Rate and Spread S + 6.25% Maturity 12/07/282025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:HouseholdDurablesMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 8.98% Reference Rate and Spread SN + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/312026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Coretrust Purchasing Group LLC Industry Financial Services Interest Rate 8.72% Reference Rate and Spread S + 5.00% Maturity 10/01/292025-12-310001920145Equity and Other - 0.7% United States - 0.1% Common Stock - 0.1% SDB HOLDCO, LLC (dba Specialty Dental Brands) Health Care Providers & Services Initial Acquisition Date 03/29/242025-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberus-gaap:EquitySecuritiesMembersrt:MaximumMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SpendmendHoldingsLlcMember2025-12-310001920145us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberus-gaap:PreferredStockMemberus-gaap:EquitySecuritiesMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Galway Borrower LLC Industry Insurance Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 09/29/28 One2026-03-310001920145ck0001920145:OutstandingLettersOfCreditMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Formulations Parent Corporation (dba Chase Corp) Industry Chemicals Interest Rate 7.65% Reference Rate and Spread S + 4.00% Maturity 04/09/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% BX Frontier Member I LLC Industry Oil, Gas & Consumable Fuels Interest Rate 5.86% Reference Rate and Spread 5.86% Initial Acquisition Date 09/22/25 Maturity 12/31/602025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Southeast Mechanical, LLC Industry Diversified Consumer Services Interest Rate 9.78% Reference Rate and Spread S + 6.00% Maturity 07/06/27 Two2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% AQ Sunshine, Inc. (dba Relation Insurance) Industry Insurance Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 07/24/302025-12-310001920145Interest Rate Swap Counterparty Bank of America Hedged Instrument 6.250% May 2030 Notes Company Receives 6.25% Company Pays S + 2.71% Maturity Date 04/06/302026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:WildcatSolutionsHoldingsLLCDbaO6EnvironmentalMember2025-12-310001920145us-gaap:FairValueInputsLevel2Memberck0001920145:SecondLienOrSeniorSecuredDebtMember2026-03-310001920145us-gaap:FairValueInputsLevel2Memberck0001920145:StructuredFinanceObligationDebtInstrumentsMember2025-12-310001920145currency:GBPck0001920145:TruistRevolvingCreditFacilityMember2026-01-012026-03-310001920145ck0001920145:ThirtyOneMarchTwoThousandTwentySixMemberck0001920145:CommonClassSMember2026-01-012026-03-310001920145ck0001920145:KryptonaBidcoUsLlcDbaKyribaMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Pike Corporation Industry Electric Utilities Interest Rate 8.18% Reference Rate and Spread S + 4.50% Maturity 12/20/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Victors Purchaser, LLC (dba Service Express) Industry Technology Hardware, Storage & Peripherals Reference Rate and Spread S+4.50% Maturity 12/23/32 One2026-03-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberck0001920145:BankLoansCorporateDebtAndOtherDebtObligationsMemberus-gaap:MeasurementInputDiscountRateMemberck0001920145:SecondLienOrSeniorSecuredDebtMembersrt:MaximumMember2026-03-310001920145country:BEus-gaap:DebtSecuritiesMember2026-03-310001920145ck0001920145:FirstLienSeniorSecuredDebtMembercountry:CA2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Ideal Components Acquisition, LLC (dba Ideal Tridon) Industry Machinery Reference Rate and Spread S + 5.00% Maturity 06/30/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Prairie ECI Acquiror LP Industry Oil, Gas & Consumable Fuels Interest Rate 6.92% Reference Rate and Spread S + 3.25% Maturity 08/01/292026-03-310001920145ck0001920145:PharmaceuticalsMember2026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Charter NEX US, Inc. Industry Containers & Packaging Interest Rate 6.17% Reference Rate and Spread S + 2.50% Maturity 11/29/302026-03-310001920145ck0001920145:MembershipInterestMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Arches Buyer Inc. Industry Software Interest Rate 7.07 Reference Rate and Spread S +3.25% Maturity 12/06/272025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:CURiOBrandsLLCMember2026-03-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 8.91% Reference Rate and Spread S + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/312026-03-310001920145Investment Debt Investments - 179.3% Switzerland - 0.6% 1st Lien/Last-Out Unitranche (11) - 0.6% Esperanto BidCo AG (dba BSI Software) Industry Software Interest Rate 5.35% Reference Rate and Spread SARON + 5.35% Maturity 09/27/31 Two2026-03-310001920145Investment Debt Investments - 180.7% France - 1.1% 1st Lien/Senior Secured Debt - 1.1% Algae BidCo (dba Solabia Group) Industry Pharmaceuticals Interest Rate 6.80% Reference Rate and Spread E + 4.75% Initial Acquisition Date 05/30/25 Maturity 10/29/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% eResearch Technology, Inc. (dba Clario) Industry Health Care Technology Interest Rate 8.47% Reference Rate and Spread S + 4.75% Maturity 01/20/32 Two2025-12-310001920145ck0001920145:CommonClassIMemberck0001920145:TwentyFourFebruaryTwoThousandTwentyFiveMember2025-01-012025-03-310001920145ck0001920145:NonControlledAffiliatedInvestmentsMemberck0001920145:SEMHoldingsLLCDbaSoutheastMechanicalLLCMember2026-01-012026-03-310001920145ck0001920145:K2TowersIiiLlcMemberck0001920145:FirstlienorlastoutunitrancheMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Geo TopCo Corporation (fka Geotechnical Merger Sub, Inc.) Industry Construction & Engineering Interest Rate 8.32% Reference Rate and Spread S + 4.50% Maturity 10/15/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Convenient Payments Acquisition, Inc. Industry Software Reference Rate and Spread S + 6.00% Maturity 12/31/262026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Acrisure, LLC Industry Insurance Interest Rate 6.67% Reference Rate and Spread S + 3.00% Maturity 11/06/302026-03-310001920145ck0001920145:NonControlledAffiliatedInvestmentsMember2025-12-310001920145ck0001920145:ZaryaHoldCoIncDbaEpturaMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMember2025-01-012025-03-310001920145ck0001920145:ThreeMonthSaronMember2026-01-012026-03-310001920145us-gaap:FairValueInputsLevel2Memberck0001920145:FivePointEightSevenFivePercentageJanuaryTwoThousandThirtyOneNotesMember2025-12-310001920145ck0001920145:AirFreightAndLogisticsMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Curriculum Associates, LLC Industry Diversified Consumer Services Interest Rate 8.47% Reference Rate and Spread S + 4.75% Maturity 05/07/322025-12-310001920145ck0001920145:MsRevolvingCreditFacilityMember2024-10-240001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Splash Car Wash, Inc. Industry Diversified Consumer Services Reference Rate and Spread S + 5.00% Maturity 03/17/32 One2025-12-310001920145ck0001920145:TruistRevolvingCreditFacilityMemberck0001920145:MulticurrencySubFacilitiesMember2026-03-310001920145Investment Debt Investments - 180.7% France - 1.1% 1st Lien/Senior Secured Debt - 1.1% Algae BidCo (dba Solabia Group) Industry Pharmaceuticals Reference Rate and Spread E + 4.75% Initial Acquisition Date 05/30/25 Maturity 10/29/322025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Last-Out Unitranche (11) - 2.8% K2 Towers III, LLC Industry Wireless Telecommunication Services Interest Rate 8.37% Reference Rate and Spread S + 4.67% Maturity 12/06/282025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Arsenal AIC Parent LLC Industry Metals & Mining Interest Rate 6.42% Reference Rate and Spread S + 2.75% Maturity 08/19/302026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Wellness AcquisitionCo, Inc. (dba SPINS) Industry IT Services Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 01/22/292026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Oryx Midstream Services Permian Basin, LLC Industry Oil, Gas & Consumable Fuels Interest Rate 5.93% Reference Rate and Spread S + 2.25% Maturity 10/05/282026-03-310001920145ck0001920145:ThirtyJulyTwoThousandTwentySixMemberus-gaap:SubsequentEventMember2026-05-062026-05-060001920145Equity and Other - 0.7% United States - 0.1% Common Stock - 0.1% VisionSafe Parent, LLC Aerospace & Defense Initial Acquisition Date 04/19/242025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AAP Buyer Inc. Industry Chemicals Interest Rate 6.42% Reference Rate and Spread S + 2.75% Maturity 09/09/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Edition Holdings, Inc. (dba Enverus) Industry Software Reference Rate and Spread S + 4.50% Maturity 12/20/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% CI (Quercus) Intermediate Holdings, LLC (dba SavATree) Industry Diversified Consumer Services Interest Rate 8.68% Reference Rate and Spread S + 5.00% Maturity 06/06/312025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:FrontlineRoadSafetyOperationsLLCMember2025-12-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% SI Swan UK Bidco Limited (dba Sapiens International)) Industry Software Reference Rate and Spread S + 4.75% Maturity 12/17/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Rotation Buyer, LLC (dba Rotating Machinery Services) Industry Machinery Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 12/26/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Rotation Buyer, LLC (dba Rotating Machinery Services) Industry Machinery Interest Rate 8.43% Reference Rate and Spread S + 4.75% Maturity 12/26/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC) Industry Diversified Consumer Services Interest Rate 9.10% Reference Rate and Spread S + 5.25% Maturity 12/21/29 Four2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% SpendMend Holdings LLC Industry Health Care Providers & Services Interest Rate 8.82% Reference Rate and Spread S + 5.00% Maturity 03/01/282025-12-310001920145ck0001920145:FivePointThreeSevenFivePercentageJanuaryTwoThousandTwentyNineNotesMember2025-12-160001920145ck0001920145:OneMonthBBSWMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Whitewater Matterhorn Holdings LLC Industry Oil, Gas & Consumable Fuels Interest Rate 5.98% Reference Rate and Spread S + 2.25% Maturity 06/16/322025-12-310001920145Equity and Other - 0.7% United States - 0.1% Preferred Stock - 0.0% SDB HOLDCO, LLC (dba Specialty Dental Brands) Health Care Providers & Services Initial Acquisition Date 03/29/242025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:GovdeliveryHoldingsLlcMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% ABC Investment Holdco Inc. (dba ABC Plumbing) Industry Diversified Consumer Services Interest Rate 9.81% Reference Rate and Spread S + 6.00% Maturity 04/26/292025-12-310001920145Investment Debt Investments - 179.3% Luxembourg - 0.2% 1st Lien/Senior Secured Debt - 0.2% Netrisk Group Luxco 4 S.à r.l. Industry Insurance Reference Rate and Spread E + 5.00% Initial Acquisition Date 01/15/25 Maturity 02/05/322026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Pike Corporation Industry Electric Utilities Reference Rate and Spread S + 4.50% Maturity 12/20/32 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% IMO Investor Holdings, Inc. (fka Intelligent Medical Objects, Inc.) Industry Health Care Technology Interest Rate 8.60% Reference Rate and Spread S + 5.00% Maturity 05/11/292026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Last-Out Unitranche (11) - 2.4% Octagon Towers LLC Industry Wireless Telecommunication Services Interest Rate 8.65% Reference Rate and Spread S + 4.98% Maturity 09/04/282026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Raising Cane's Restaurants, LLC Industry Hotels, Restaurants & Leisure Interest Rate 5.84% Reference Rate and Spread S + 2.00% Maturity 11/03/322025-12-310001920145us-gaap:FairValueInputsLevel2Memberck0001920145:StructuredFinanceObligationEquityInstrumentsMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% North Star Acquisitionco, LLC (dba Everway) Industry Software Reference Rate and Spread S+4.50% Maturity 05/03/29 One2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:KPAParentHoldingsIncMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% PAS Parent Inc. (dba Pace Analytical) Industry Professional Services Interest Rate 8.22% Reference Rate and Spread S + 4.50% Maturity 08/18/322025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:RealEstateManagementAndDevelopmentMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Fertitta Entertainment, LLC Industry Hotels, Restaurants & Leisure Interest Rate 6.92% Reference Rate and Spread S + 3.25% Maturity 01/27/292026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Fertitta Entertainment, LLC Industry Hotels, Restaurants & Leisure Interest Rate 6.97% Reference Rate and Spread S + 3.25% Maturity 01/27/292025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:KPAParentHoldingsIncMember2026-03-310001920145Interest Rate Swap Counterparty BNP Paribas Hedged Instrument 2031 Notes Company Receives 5.88% Company Pays S + 2.41% Maturity Date 01/31/312025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Priority Holdings, LLC (dba Priority Payment) Industry Financial Services Interest Rate 7.42% Reference Rate and Spread S + 3.75% Maturity 08/02/322026-03-310001920145us-gaap:EnergySectorMember2025-12-310001920145Investment Debt Investments - 179.3% Switzerland - 0.6% 1st Lien/Last-Out Unitranche (11) - 0.6% Esperanto BidCo AG (dba BSI Software) Industry Software Interest Rate 5.35% Reference Rate and Spread SARON + 5.35% Maturity 09/27/31 One2026-03-310001920145Investment Debt Investments - 180.7% France - 1.1% 1st Lien/Senior Secured Debt - 1.1% Seven BidCo (dba Septeo) Industry Software Interest Rate 6.57% Reference Rate and Spread E + 4.50% Initial Acquisition Date 08/01/25 Maturity 08/27/322025-12-310001920145ck0001920145:FirstLienSeniorSecuredDebtMembercountry:CA2026-03-310001920145ck0001920145:ThreeMonthSTIBORMember2025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Frontgrade Technologies Holdings Inc. Industry Aerospace & Defense Interest Rate 8.65% Reference Rate and Spread S + 5.25% Maturity 01/09/302026-03-310001920145Equity and Other - 0.7% United States - 0.1% Common Stock - 0.1% Peppertree Towers, LLC Wireless Telecommunication Services Initial Acquisition Date 12/18/252025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Project Boost Purchaser, LLC Industry Software Interest Rate 6.61% Reference Rate and Spread S+2.75% Maturity 07/16/312025-12-310001920145us-gaap:LetterOfCreditMember2025-12-310001920145us-gaap:FairValueInputsLevel2Memberck0001920145:FivePointEightSevenFivePercentageMayTwoThousandTwentyEightNotesMember2026-03-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 2nd Lien/Senior Secured Debt - 0.3% Consilio IntermediateCo Limited (dba Cyncly) Industry Software Interest Rate 11.82% Reference Rate and Spread S + 7.50% PIK Initial Acquisition Date 04/08/25 Maturity 04/14/332025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Last-Out Unitranche (11) - 2.4% Peppertree Towers, LLC Industry Wireless Telecommunication Services Interest Rate 8.28% Reference Rate and Spread S + 4.58% Maturity 05/15/292026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% TL Sapphire Holdings, Inc. (dba SouthernCarlson) Industry Trading Companies & Distributor Reference Rate and Spread S + 5.00% (Incl. 1.75% PIK) Maturity 01/24/33 One2025-12-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 9.22% Reference Rate and Spread SN + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/31 One2025-01-012025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:VasaFitnessBuyerIncMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% AlixPartners, LLP Industry Commercial Services & Supplies Interest Rate 5.72% Reference Rate and Spread S + 2.00% Maturity 08/12/322025-12-310001920145ck0001920145:SkywayTowersIntermediateLlcMemberck0001920145:FirstlienorlastoutunitrancheMember2026-03-310001920145Investment Debt Investments - 180.7% Italy - 0.4% 1st Lien/Senior Secured Debt - 0.3% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Interest Rate 7.04% Reference Rate and Spread E + 5.00% Initial Acquisition Date 04/15/25 Maturity 04/11/322025-01-012025-12-310001920145ck0001920145:SixMonthSOFRMember2025-01-012025-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberus-gaap:PreferredStockMemberus-gaap:EquitySecuritiesMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Broadstreet Partners, Inc. Industry Insurance Interest Rate 6.47% Reference Rate and Spread S + 2.75% Maturity 06/13/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% GovDelivery Holdings, LLC (dba Granicus, Inc.) Industry Software Interest Rate 9.17% Reference Rate and Spread S + 5.50% (Incl. 2.00% PIK) Maturity 01/17/312026-03-310001920145ck0001920145:SevenAprilTwoThousandTwentyFiveMember2025-01-012025-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Raising Cane's Restaurants, LLC Industry Hotels, Restaurants & Leisure Interest Rate 5.72% Reference Rate and Spread S + 2.00% Maturity 09/18/312025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SundanceGroupHoldingsIncDdbaNetDocumentsMember2025-12-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Consilio Midco Limited (dba Cyncly) Industry Software Interest Rate 6.77% Reference Rate and Spread E + 4.75% Initial Acquisition Date 04/08/25 Maturity 04/16/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 2nd Lien/Senior Secured Debt - 0.8% Beach Acquisition Bidco LLC Industry Textiles, Apparel & Luxury Goods Interest Rate 6.92% Reference Rate and Spread S + 3.25% Maturity 09/12/322025-12-310001920145ck0001920145:NonControlledAffiliatedInvestmentsMemberck0001920145:GoldmanSachsFinancialSquareGovernmentFundInstitutionalSharesMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Chamberlain Group Inc Industry Building Products Interest Rate 6.42% Reference Rate and Spread S + 2.75% Maturity 09/08/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Vardiman Black Holdings, LLC (dba Specialty Dental Brands) Industry Health Care Providers & Services Reference Rate and Spread S + 7.00% PIK Maturity 03/18/272025-12-310001920145Interest Rate Swap Counterparty BNP Paribas Hedged Instrument 5.050% February 2028 Notes Company Receives 5.05% Company Pays S + 1.72% Maturity Date 02/23/282026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% IMO Investor Holdings, Inc. (fka Intelligent Medical Objects, Inc.) Industry Health Care Technology Reference Rate and Spread S + 5.00% Maturity 05/11/282025-12-310001920145us-gaap:PreferredStockMembercountry:US2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:NcwsIntermediateIncDbaNationalCarwashSolutionsMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Netsmart Technologies, Inc. Industry Health Care Providers & Services Reference Rate and Spread S + 5.20% (Incl. 2.70% PIK) Maturity 08/25/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AQ Sunshine, Inc. (dba Relation Insurance) Industry Insurance Reference Rate and Spread S + 4.50% Maturity 07/24/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Traverse Midstream Partners LLC Industry Oil, Gas & Consumable Fuels Interest Rate 6.34% Reference Rate and Spread S + 2.50% Maturity 02/16/282025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Computer Services, Inc. Industry Financial Services Reference Rate and Spread S + 4.50% Maturity 11/17/312026-03-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 9.22% Reference Rate and Spread SN + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/312025-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMember2025-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Blazing Star Shields Direct Parent, LLC (dba Shields Health Solutions) Industry Health Care Technology Interest Rate 9.82% Reference Rate and Spread S + 6.00% Maturity 08/28/302025-12-310001920145us-gaap:CommonStockMemberck0001920145:CommonClassIMember2026-01-012026-03-310001920145ck0001920145:FivePointEightSevenFivePercentageMayTwoThousandTwentyEightNotesMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Coding Solutions Acquisition, Inc. (dba CorroHealth) Industry Health Care Providers & Services Reference Rate and Spread S + 5.00% Maturity 08/07/31 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Eagle Family Foods Group LLC Industry Food Products Interest Rate 8.79% Reference Rate and Spread S + 5.00% Maturity 08/12/302025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:CurriculumAssociatesLLCMember2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:RunwayBidcoLlcDbaRedwoodSoftwareMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% AAG KP Borrower LLC (dba KUIU) Industry Textiles, Apparel & Luxury Goods Reference Rate and Spread S+5.00% Maturity 12/05/312025-12-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 11.72% Reference Rate and Spread SN + 8.00% PIK Initial Acquisition Date 09/13/24 Maturity 10/04/32 One2025-12-310001920145Investment Debt Investments - 180.7% Canada - 3.0% 1st Lien/Senior Secured Debt - 3.0% Prophix Software Inc. (dba Pound Bidco) Industry Financial Services Interest Rate 10.22% Reference Rate and Spread S + 6.00% Maturity 04/24/30 One2025-12-310001920145ck0001920145:OilGasAndConsumableFuelsMember2026-03-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United Arab Emirates - 0.0% 1st Lien/Senior Secured Debt - 0.0% GEMS Topco Limited (dba GEMS Education) Industry Diversified Consumer Services Reference Rate and Spread S + 11.50%PIK Initial Acquisition Date 11/15/25 Maturity 11/15/282025-01-012025-12-310001920145ck0001920145:RPCABCInvestmentHoldingsLLCDbaABCPlumbingMemberck0001920145:NonControlledAffiliatedInvestmentsMember2025-12-310001920145country:USus-gaap:InvestmentAffiliatedIssuerMember2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:GuidepointSecurityHoldingsLLCFkaGPSPhoenixBuyerIncMember2025-12-310001920145ck0001920145:MachineryMember2026-03-310001920145Interest Rate Swap Counterparty BNP Paribas Hedged Instrument 5.875% January 2031 Notes Company Receives 5.88% Company Pays S + 2.46% Maturity Date 12/31/302026-03-310001920145us-gaap:WarrantMember2025-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMemberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMemberus-gaap:EquitySecuritiesMember2025-12-310001920145ck0001920145:NonControlledAffiliatedInvestmentsMember2026-01-012026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:AGSHealthBCPHoldingsIncMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% TKC Holdings, Inc. Industry Consumer Staples Distribution & Retail Interest Rate 8.18% Reference Rate and Spread S + 4.50% Maturity 08/19/302026-03-310001920145ck0001920145:FirstLienSeniorSecuredDebtMembercountry:FR2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% NEXUS Buyer LLC Industry Financial Services Interest Rate 7.22% Reference Rate and Spread S + 3.50% Maturity 07/31/312025-12-310001920145Investment Debt Investments - 180.7% Canada - 3.0% 1st Lien/Senior Secured Debt - 3.0% Aryeh Bidco Investment Ltd. (dba Dentalcorp) Industry Health Care Providers & Services Reference Rate and Spread C + 5.00% Maturity 01/14/33 One2025-12-310001920145ck0001920145:RevolvingCreditFacilityTrancheBMemberck0001920145:MsRevolvingCreditFacilityMember2024-10-240001920145Investment Debt Investments - 180.7% Switzerland - 0.6% 1st Lien/Last-Out Unitranche (11) - 0.6% Esperanto BidCo AG (dba BSI Software) Industry Software Interest Rate 5.75% Reference Rate and Spread SARON + 5.75% Maturity 09/27/31 Two2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AL NGPL Holdings, LLC Industry Oil, Gas & Consumable Fuels Interest Rate 5.65% Reference Rate and Spread S + 2.00% Maturity 12/09/302026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMembercountry:CA2025-01-012025-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberck0001920145:BankLoansCorporateDebtAndOtherDebtObligationsMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMemberck0001920145:SecondLienOrSeniorSecuredDebtMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Packaging Coordinators Midco, Inc. (dba PCI Pharma) Industry Health Care Providers & Services Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 10/15/32 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Mandrake Bidco, Inc. (dba Miratech) Industry Machinery Reference Rate and Spread S + 4.50% Maturity 08/20/302025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:SoftwareMember2025-01-012025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:NetsmartTechnologiesIncMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:RotationBuyerLLCDbaRotatingMachineryServicesMember2025-12-310001920145us-gaap:SubsequentEventMemberck0001920145:CommonClassIMember2026-04-012026-04-010001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% PDDS Holdco, Inc. (dba Planet DDS) Industry Health Care Technology Reference Rate and Spread S + 6.00% Maturity 09/30/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Dwyer Instruments, LLC Industry Machinery Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 07/20/29 Six2025-12-310001920145us-gaap:ConstructionSectorMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2026-01-012026-03-310001920145Investment Debt Investments -179.3% Cayman Islands - 1.8% Structured Finance Obligation – Debt Instruments - 1.8% Diameter Capital CLO 11, Ltd. - Class D1 Industry Financial Services Interest Rate 6.28% Reference Rate and Spread S+ 2.55% Initial Acquisition Date 11/26/25 Maturity 01/20/392026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% North Star Acquisitionco, LLC (dba Everway) Industry Software Interest Rate 8.23% Reference Rate and Spread SN+4.50% Maturity 05/03/292026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Aptean, Inc. Industry Software Reference Rate and Spread S + 4.75% Maturity 01/30/312025-12-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 11.73% Reference Rate and Spread SN + 8.00% PIK Initial Acquisition Date 09/13/24 Maturity 10/04/322026-03-310001920145Equity and Other - 0.6% United States - 0.1% Warrants - 0.0% CloudBees, Inc. Software Initial Acquisition Date 11/24/212026-01-012026-03-310001920145us-gaap:FairValueInputsLevel2Memberck0001920145:FivePointZeroFiveZeroPercentageFebruaryTwoThousandTwentyEightNotesMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% North Star Acquisitionco, LLC (dba Everway) Industry Software Interest Rate 8.20% Reference Rate and Spread S+4.50% Maturity 05/03/292026-03-310001920145ck0001920145:FirstJanuaryTwoThousandTwentyFiveMemberck0001920145:CommonClassIMember2025-01-012025-03-310001920145ck0001920145:IndustrialConglomeratesMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Project Accelerate Parent, LLC (dba ABC Fitness) Industry Financial Services Interest Rate 8.97% Reference Rate and Spread S + 5.25% Maturity 02/24/312025-12-310001920145Equity and Other - 0.6% United States - 0.1% Common Stock - 0.1% VisionSafe Parent, LLC Aerospace & Defense Initial Acquisition Date 04/19/242026-03-310001920145ck0001920145:MLHoldcoLLCDbaMeridianLinkMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:WaterUtilitiesMember2026-01-012026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:ZeusCompanyLLCMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% World Wide Technology Holding Co. LLC Industry Software Interest Rate 5.67% Reference Rate and Spread S+2.00% Maturity 03/01/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Frontgrade Technologies Holdings Inc Industry Aerospace & Defense Interest Rate 9.12% Reference Rate and Spread S + 5.25% (incl. 1.50% PIK) Maturity 01/09/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Arrow Buyer, Inc. (dba Archer Technologies) Industry Software Interest Rate 8.70% Reference Rate and Spread S + 5.00% Maturity 07/01/302026-03-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 2nd Lien/Senior Secured Debt - 0.3% Consilio IntermediateCo Limited (dba Cyncly) Industry Software Interest Rate 11.23% Reference Rate and Spread S + 7.50% PIK Initial Acquisition Date 04/08/25 Maturity 04/14/332025-12-310001920145ck0001920145:SixPointTwoFiveZeroPercentageMayTwoThousandThirtyNotesMember2026-03-310001920145us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Splash Car Wash, Inc. Industry Diversified Consumer Services Reference Rate and Spread S + 5.00% Maturity 03/17/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Last-Out Unitranche (11) - 2.4% EDB Parent, LLC (dba Enterprise DB) Industry Software Interest Rate 10.67% Reference Rate and Spread S + 7.00% Maturity 07/07/28 Two2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Envero Midco 2 LLC (dba Sun World) Industry Food Products Reference Rate and Spread S + 4.75% Maturity 03/02/332026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Clover Holdings 2 LLC Industry Software Interest Rate 7.77% Reference Rate and Spread S + 4.00% Maturity 12/09/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Omega Midwest Buyer, LLC (dba Omega Fitness Holdings) Industry Hotels, Restaurants & Leisure Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 12/31/31 One2025-12-310001920145Investment Debt InveInvestment Debt Investments - 179.3% Italy - 1.0% 1st Lien/Senior Secured Debt - 0.9% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Interest Rate 7.14% Reference Rate and Spread E + 5.00% Initial Acquisition Date 04/15/25 Maturity 04/11/32stments - 179.3% Italy - 1.0% 1st Lien/Senior Secured Debt - 0.8% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Interest Rate 7.14% Reference Rate and Spread E + 5.00% Initial Acquisition Date 04/15/25 Maturity 04/11/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Accommodations Plus Technologies LLC Industry Software Reference Rate and Spread S + 5.25% Maturity 05/28/322025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:PPWAeroBuyerIncDbaPursuitAerospaceMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Frontline Road Safety Operations, LLC Industry Commercial Services & Supplies Interest Rate 8.42% Reference Rate and Spread S + 4.75% (Incl. 2.00% PIK) Maturity 03/04/32 Two2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Whitewater Whistler Holdings, LLC Industry Energy Equipment & Services Interest Rate 5.44% Reference Rate and Spread S + 1.75% Maturity 12/31/992025-12-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% SI Swan UK Bidco Limited (dba Sapiens International)) Industry Software Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 12/17/322026-03-310001920145us-gaap:ContainerAndPackagingSectorMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Edelman Financial Center, LLC Industry Financial Services Interest Rate 6.67% Reference Rate and Spread S + 3.00% Maturity 04/07/282026-03-310001920145ck0001920145:TechnologyHardwareStorageAndPeripheralsMember2025-12-310001920145us-gaap:CommonStockMemberck0001920145:AffiliatedInvestmentMember2025-12-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 9.22% Reference Rate and Spread SN + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/31 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% ML Holdco, LLC (dba MeridianLink) Industry Software Reference Rate and Spread S +4.50% Maturity 10/25/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Fleet Midco I Limited Industry Media Interest Rate 6.54% Reference Rate and Spread S + 2.50% Maturity 02/21/312025-12-310001920145country:CHck0001920145:FirstLienSeniorSecuredDebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Dwyer Instruments, LLC Industry Machinery Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 07/20/29 Three2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Legends Hospitality Holding Company, LLC (fka ASM Buyer, Inc.) Industry Commercial Services & Supplies Interest Rate 9.23% Reference Rate and Spread S + 5.50% (Incl. 2.75% PIK) Maturity 08/22/312025-12-310001920145ck0001920145:CodingSolutionsAcquisitionIncDbaCorrohealthMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 179.3% Canada - 3.4% 1st Lien/Senior Secured Debt - 3.4% Rocket Bidco, Inc. (dba Recochem) Industry Chemicals Interest Rate 7.32% Reference Rate and Spread C + 4.75% Maturity 11/01/302026-03-310001920145ck0001920145:FivePointZeroFiveZeroPercentageFebruaryTwoThousandTwentyEightNotesMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Wildcat Solutions Holdings, LLC (dba O6 Environmental) Industry Commercial Services & Supplies Reference Rate and Spread S + 4.75% Maturity 08/05/322025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:OrthrusLimitedDbaOcorianMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% GovDelivery Holdings, LLC (dba Granicus, Inc.) Industry Software Reference Rate and Spread S + 5.50% (Incl. 2.00% PIK) Maturity 01/17/31 One2026-03-310001920145ck0001920145:FirstLienLast-OutUnitrancheMembercountry:US2025-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SundanceGroupHoldingsIncDdbaNetDocumentsMember2026-03-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:PreferredStockMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 11.73% Reference Rate and Spread SN + 8.00% PIK Initial Acquisition Date 09/13/24 Maturity 10/04/32 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Circustrix Holdings, LLC (dba SkyZone) Industry Leisure Products Interest Rate 10.47% Reference Rate and Spread S + 6.75% Maturity 07/18/282025-12-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:FirstlienorlastoutunitrancheMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Tecta America Corp. Industry Building Products Interest Rate 6.42% Reference Rate and Spread S + 2.75% Maturity 02/18/322026-03-310001920145ck0001920145:ApteanIncMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:DiamondCommunicationsLLCMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AL GCX Fund VIII Holdings LLC Industry Oil, Gas & Consumable Fuels Interest Rate 5.67% Reference Rate and Spread S + 2.00% Maturity 01/30/322026-03-310001920145ck0001920145:EquityAndOtherInvestmentsMembercountry:KY2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Oxbow Carbon LLC Industry Oil, Gas & Consumable Fuels Interest Rate 7.17% Reference Rate and Spread S + 3.50% Maturity 05/10/302026-03-310001920145ck0001920145:StructuredFinanceObligationDebtInstrumentsMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Edko, LLC Industry Commercial Services & Supplies Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 10/02/312026-03-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Clearcourse Partnership Acquireco Finance Limited Industry IT Services Interest Rate 11.22% Reference Rate and Spread SN + 7.50% (Incl. 0.50% PIK) Maturity 07/25/282026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Iris Specialty Acquisition LLC (dba Integrated Specialty Coverages) Industry Insurance Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 11/22/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Advarra Holdings, Inc. Industry Health Care Providers & Services Interest Rate 8.22% Reference Rate and Spread S + 4.50% Maturity 09/15/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Fullsteam Operations LLC Industry Financial Services Interest Rate 8.89% Reference Rate and Spread S + 5.25% Maturity 08/08/312026-03-310001920145ck0001920145:PtIntermediateHoldingsIiiLlcDbaPartsTownMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberus-gaap:InsuranceSectorMember2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% PDDS Holdco, Inc. (dba Planet DDS) Industry Health Care Technology Reference Rate and Spread S + 6.00% Maturity 09/30/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Airwavz Solutions, Inc. Industry Wireless Telecommunication Services Reference Rate and Spread S + 5.25% Maturity 03/31/272025-12-310001920145ck0001920145:TarponTowersIiLlcMemberck0001920145:FirstlienorlastoutunitrancheMember2026-03-310001920145ck0001920145:CommonClassSMember2025-01-012025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMembercountry:FR2025-01-012025-12-310001920145us-gaap:FinancialServicesSectorMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Packaging Coordinators Midco, Inc. (dba PCI Pharma) Industry Health Care Providers & Services Reference Rate and Spread S + 4.75% Maturity 07/09/32 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% SpendMend Holdings LLC Industry Health Care Providers & Services Interest Rate 8.85% Reference Rate and Spread S + 5.00% Maturity 03/01/282026-03-310001920145ck0001920145:FivePointThreeSevenFivePercentageJanuaryTwoThousandTwentyNineNotesMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.) Industry IT Services Interest Rate 8.97% Reference Rate and Spread S + 5.25% Maturity 10/02/29 Two2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Crewline Buyer, Inc. (dba New Relic) Industry Software Interest Rate 10.42% Reference Rate and Spread S + 6.75% Maturity 11/08/302026-03-310001920145Equity and Other - 0.6% Cayman Islands - 0.5% Structured Finance Obligation – Equity Instruments - 0.5% Octagon 78, Ltd. - Subordinated Notes Financial Services Effective Yield 9.11% Initial Acquisition Date 07/14/25 Maturity 10/20/382026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Celero Commerce LLC Industry Financial Services Interest Rate 8.70% Reference Rate and Spread S + 5.00% Maturity 02/28/312026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:ArkDataCentersLLCMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Omega Midwest Buyer, LLC (dba Omega Fitness Holdings) Industry Hotels, Restaurants & Leisure Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 12/31/312026-03-310001920145ck0001920145:WirelessTelecommunicationServicesMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2026-01-012026-03-310001920145Equity and Other - 0.6% Cayman Islands - 0.5% Structured Finance Obligation – Equity Instruments - 0.5% Madison Park Funding LXX, Ltd. - Subordinated Notes Financial Services Effective Yield 11.30% Initial Acquisition Date 08/04/25 Maturity 09/04/382026-01-012026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:PacificGroupBidcoPtyLtdDbaMagentusMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Clearwater Analytics, LLC Industry Software Reference Rate and Spread S + 4.50% Maturity 03/31/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Convenient Payments Acquisition, Inc. Industry Software Interest Rate 9.67% Reference Rate and Spread S + 6.00% Maturity 12/31/262026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Javelin Buyer, Inc. Industry Software Interest Rate 6.42% Reference Rate and Spread S +2.75% Maturity 12/05/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Dwyer Instruments, LLC Industry Machinery Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 07/20/29 One2026-03-310001920145ck0001920145:ABRLoanMemberck0001920145:SeventhAmendmentToTruistRevolvingCreditFacilityMemberus-gaap:SubsequentEventMember2026-05-072026-05-070001920145Equity and Other - 0.7% United States - 0.1% Preferred Stock - 0.0% SDB HOLDCO, LLC (dba Specialty Dental Brands) Health Care Providers & Services Initial Acquisition Date 03/29/242025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% TK Elevator Midco GmbH Industry Machinery Interest Rate 6.95% Reference Rate and Spread S + 2.75% Maturity 04/30/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Alterra Mountain Company Industry Leisure Products Interest Rate 6.17% Reference Rate and Spread S + 2.50% Maturity 05/31/302026-03-310001920145ck0001920145:TruistRevolvingCreditFacilityMemberck0001920145:TermLoanMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Zarya HoldCo, Inc. (dba Eptura) Industry Real Estate Mgmt. & Development Interest Rate 10.17% Reference Rate and Spread S + 6.50% Maturity 07/01/272026-03-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:FirstlienorlastoutunitrancheMember2024-12-310001920145us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberus-gaap:PreferredStockMemberus-gaap:EquitySecuritiesMember2025-12-310001920145srt:MaximumMemberck0001920145:MsRevolvingCreditFacilityMember2026-01-290001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Envero Midco 2 LLC (dba Sun World) Industry Food Products Reference Rate and Spread S + 4.75% Maturity 03/02/33 Two2026-03-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:FirstlienorseniorsecureddebtMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:DwyerInstrumentsLLCMember2026-03-310001920145ck0001920145:HedgedAsetsMember2026-03-310001920145us-gaap:InsuranceSectorMember2026-03-310001920145ck0001920145:EnviroSmartLLCMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% North Star Acquisitionco, LLC (dba Everway) Industry Software Interest Rate 8.18% Reference Rate and Spread S+4.50% Maturity 05/03/292026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Spotless Brands, LLC Industry Diversified Consumer Services Interest Rate 9.49% Reference Rate and Spread S + 5.75% Maturity 07/25/282026-03-310001920145ck0001920145:UsaDebuskLlcMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-3100019201452024-12-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Consilio Midco Limited (dba Cyncly) Industry Software Reference Rate and Spread S + 4.75% Initial Acquisition Date 04/08/25 Maturity 04/16/322025-01-012025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMembercountry:KY2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% CD&R Hydra Buyer Inc. Industry Distributors Interest Rate 7.82% Reference Rate and Spread S + 4.00% Maturity 03/25/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% MRI Software LLC Industry Real Estate Mgmt. & Development Interest Rate 8.46% Reference Rate and Spread S + 4.75% Maturity 02/10/282026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:Engage2ExcelIncMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% WebPT, Inc. Industry Health Care Technology Reference Rate and Spread S + 6.25% (Incl 3.13% PIK) Maturity 01/18/302026-03-310001920145ck0001920145:HedgedAsetsMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Asurion LLC Industry Insurance Interest Rate 7.42% Reference Rate and Spread S + 3.75% Maturity 02/23/332026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Businessolver.com, Inc. Industry Health Care Technology Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 12/03/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Aurora Acquireco, Inc. (dba AuditBoard) Industry Software Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 07/14/31 Two2026-03-310001920145ck0001920145:SolarHoldingsBidcoLimitedDbaSlrConsultingMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Highfive Dental Holdco, LLC Industry Health Care Providers & Services Reference Rate and Spread S + 5.75% Maturity 06/13/28 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Paint Intermediate III, LLC Industry Chemicals Interest Rate 6.67% Reference Rate and Spread S + 3.00% Maturity 10/09/312026-03-310001920145Equity and Other - 0.7% United States - 0.1% Preferred Stock - 0.0% FS WhiteWater Holdings, LLC (fka Whitewater Holding Company LLC) Diversified Consumer Services Initial Acquisition Date 10/02/242025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% QBS Parent, Inc. (dba Quorum Software) Industry IT Services Interest Rate 8.22% Reference Rate and Spread S + 4.50% Maturity 06/03/322025-12-310001920145us-gaap:DebtSecuritiesMembercountry:IT2026-03-310001920145Investment Debt Investments - 179.3% Sweden - 0.9% 1st Lien/Senior Secured Debt - 0.9% Runner Bidco AB (dba nShift) Industry Software Reference Rate and Spread E + 5.00% Maturity 08/21/302026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Jeppesen Holdings, LLC Industry Software Reference Rate and Spread S +4.75% Maturity 11/01/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% SpendMend Holdings LLC Industry Health Care Providers & Services Interest Rate 8.82% Reference Rate and Spread S + 5.00% Maturity 03/01/28 Two2025-12-310001920145Investment Debt Investments - 179.3% Luxembourg - 0.2% 1st Lien/Senior Secured Debt - 0.2% Netrisk Group Luxco 4 S.à r.l. Industry Insurance Interest Rate 7.13% Reference Rate and Spread E + 5.00% Initial Acquisition Date 01/15/25 Maturity 02/05/322026-03-310001920145Investment Debt Investments - 180.7% Switzerland - 0.6% 1st Lien/Last-Out Unitranche (11) - 0.6% Esperanto BidCo AG (dba BSI Software) Industry Software Interest Rate 7.77% Reference Rate and Spread E + 5.75% Maturity 09/27/312025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:Engage2ExcelIncMember2025-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberus-gaap:EquitySecuritiesMemberus-gaap:WarrantMember2026-03-310001920145Investment Debt Investments - 179.3% Luxembourg - 0.2% 1st Lien/Senior Secured Debt - 0.2% Netrisk Group Luxco 4 S.à r.l. Industry Insurance Reference Rate and Spread E + 5.25% Initial Acquisition Date 01/15/25 Maturity 02/05/322026-01-012026-03-310001920145country:BEck0001920145:FirstLienSeniorSecuredDebtMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% MI Windows and Doors, LLC Industry Building Products Interest Rate 6.47% Reference Rate and Spread S + 2.75% Maturity 03/28/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Businessolver.com, Inc. Industry Health Care Technology Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 12/03/322026-03-310001920145Equity and Other - 0.7% United States - 0.1% Preferred Stock - 0.0% FS WhiteWater Holdings, LLC (fka Whitewater Holding Company LLC) Diversified Consumer Services Initial Acquisition Date 10/02/242025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Victors Purchaser, LLC (dba Service Express) Industry Technology Hardware & Equipment Interest Rate 8.19% Reference Rate and Spread S + 4.50% Maturity 12/23/322025-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMemberck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:BankLoansCorporateDebtAndOtherDebtObligationsMemberus-gaap:MeasurementInputDiscountRateMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Edition Holdings, Inc. (dba Enverus) Industry Software Reference Rate and Spread S + 4.50% Maturity 12/20/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Buckeye Acquiror LLC (dba Superior Environmental Solutions) Industry Commercial Services & Supplies Interest Rate 10.32% Reference Rate and Spread S + 6.50% Maturity 08/01/29 One2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:APKonaHoldingsLLCMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Onex TSG Intermediate Corp. Industry Health Care Providers & Services Interest Rate 7.59% Reference Rate and Spread S + 3.75% Maturity 08/06/322025-12-310001920145ck0001920145:DistributorsMember2025-12-310001920145ck0001920145:ConsumerStaplesDistributionAndRetailMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Splash Car Wash, Inc. Industry Diversified Consumer Services Reference Rate and Spread S + 5.00% Maturity 03/17/322026-03-310001920145Investment Debt Investments - 180.7% Australia - 4.2% 1st Lien/Senior Secured Debt - 4.2% Pacific Group Bidco Pty Ltd (dba Magentus) Industry Software Interest Rate 8.70% Reference Rate and Spread B + 5.00% Maturity 07/30/312025-12-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.3% 2nd Lien/Senior Secured Debt - 0.3% Consilio IntermediateCo Limited (dba Cyncly) Industry Software Interest Rate 11.23% Reference Rate and Spread S + 7.50% PIK Initial Acquisition Date 04/08/25 Maturity 04/14/332026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:VamosBidcoIncDbaVIPMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AQ Sunshine, Inc. (dba Relation Insurance) Industry Insurance Interest Rate 8.70% Reference Rate and Spread S + 5.00% Maturity 07/24/31 One2026-03-310001920145country:LUck0001920145:FirstLienSeniorSecuredDebtMember2026-03-310001920145Equity and Other - 0.6% Cayman Islands - 0.5% Structured Finance Obligation – Equity Instruments - 0.5% Madison Park Funding LXX, Ltd. - Subordinated Notes Financial Services Effective Yield 11.30% Initial Acquisition Date 08/04/25 Maturity 09/04/382026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% ABC Investment Holdco Inc. (dba ABC Plumbing) Industry Diversified Consumer Services Interest Rate 9.67% Reference Rate and Spread S + 6.00% Maturity 04/26/292026-03-310001920145ck0001920145:HighfiveDentalHoldcoLlcMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:HouseholdProductsMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Hyland Software, Inc. Industry Software Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 09/19/302025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Kryptona Bidco US, LLC (dba Kyriba) Industry Software Interest Rate 8.06% Reference Rate and Spread S +6.00% (Incl. 3.25% PIK) Maturity 12/18/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Packaging Coordinators Midco, Inc. (dba PCI Pharma) Industry Health Care Providers & Services Reference Rate and Spread S + 5.00% Maturity 10/15/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Fullsteam Operations LLC Industry Financial Services Reference Rate and Spread S + 5.25% Maturity 08/08/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Dwyer Instruments, LLC Industry Machinery Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 07/20/29 Two2025-12-310001920145country:KYck0001920145:StructuredFinanceObligationEquityInstrumentsMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% US Signal Company, LLC Industry IT Services Interest Rate 9.27% Reference Rate and Spread S + 5.50% Maturity 09/04/29 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Project Accelerate Parent, LLC (dba ABC Fitness) Industry Financial Services Interest Rate 8.92% Reference Rate and Spread S + 5.25% Maturity 02/24/312026-03-310001920145us-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001920145ck0001920145:SeniorSecuredRevolvingCreditFacilityNonExtendingCommitmentsMemberus-gaap:MeasurementInputRiskFreeInterestRateMemberus-gaap:LineOfCreditMemberck0001920145:TruistRevolvingCreditFacilityMembersrt:MaximumMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Chess.com, LLC (fka Checkmate Finance Merger Sub, LLC) Industry Entertainment Reference Rate and Spread S + 6.00% Maturity 12/31/992025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:BeveragesMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Precision Concepts Parent Inc. Industry Containers & Packaging Interest Rate 8.59% Reference Rate and Spread S + 4.75% Maturity 08/02/322025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberus-gaap:ContainerAndPackagingSectorMember2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% ML Holdco, LLC (dba MeridianLink) Industry Software Interest Rate 8.37% Reference Rate and Spread S +4.50% Maturity 10/25/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Arcis Golf LLC Industry Entertainment Interest Rate 6.47% Reference Rate and Spread S + 2.75% Maturity 12/31/992025-12-310001920145ck0001920145:HedgedAsetsMember2025-01-012025-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Pearl Acquisition Buyer, Inc. (dba Alliance Technical Group) Industry Energy Equipment & Services Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 12/31/992025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Deep Blue Operating I LLC Industry Water Utilities Interest Rate 6.42% Reference Rate and Spread S + 2.75% Maturity 10/01/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Lobos Parent, Inc. (dba NEOGOV) Industry Software Reference Rate and Spread S +4.50% Maturity 09/26/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Pike Corporation Industry Electric Utilities Reference Rate and Spread S + 4.50% Maturity 12/31/992025-12-310001920145ck0001920145:SeniorSecuredRevolvingCreditFacilityNonExtendingCommitmentsMemberus-gaap:LineOfCreditMemberck0001920145:TruistRevolvingCreditFacilityMembersrt:MinimumMember2026-01-012026-03-310001920145ck0001920145:FirstLienSeniorSecuredDebtMembercountry:IN2025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:OilGasAndConsumableFuelsMemberck0001920145:InvestmentsAtFairValueMember2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Alterra Mountain Company Industry Leisure Products Interest Rate 6.22% Reference Rate and Spread S + 2.50% Maturity 05/31/302025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:CreekParentIncDbaCatalentMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% MajorDrive Holdings IV LLC Industry Leisure Products Interest Rate 7.96% Reference Rate and Spread S + 4.00% Maturity 06/01/282026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% BCPE HIPH Parent, Inc. (dba Harrington Industrial Plastics) Industry Trading Companies & Distributors Interest Rate 9.42% Reference Rate and Spread S+ 5.75% Maturity 10/07/30 One2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:ValetWasteHoldingsIncDbaValetLivingMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% PAS Parent Inc. (dba Pace Analytical) Industry Professional Services Reference Rate and Spread S + 4.50% Maturity 08/18/322026-03-310001920145Investment Debt Investments - 179.3% Italy - 1.0% 1st Lien/Senior Secured Debt - 0.9% Rota Bidco S.p.A. (dba Casa Optima) Industry Consumer Staples Distribution & Retail Interest Rate 7.51% Reference Rate and Spread E + 5.50% Initial Acquisition Date 05/22/25 Maturity 02/03/33 One2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Valet Waste Holdings, Inc. (dba Valet Living) Industry Commercial Services & Supplies Interest Rate 9.67% Reference Rate and Spread S + 6.00% Maturity 05/01/29 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Madison IAQ LLC Industry Commercial Services & Supplies Interest Rate 6.13% Reference Rate and Spread S + 2.50% Maturity 06/21/282026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Third Coast Infrastructure LLC Industry Oil, Gas & Consumable Fuels Interest Rate 7.42% Reference Rate and Spread S + 3.75% Maturity 09/25/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Project Alpha Intermediate Holding, Inc. Industry Telecommunication services Interest Rate 6.92 Reference Rate and Spread S+3.25% Maturity 10/26/302025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Plano HoldCo Inc. Industry IT Services Interest Rate 7.17% Reference Rate and Spread S + 3.50% Maturity 10/02/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Victory Buyer LLC Industry Industrial Conglomerates Interest Rate 6.67% Reference Rate and Spread S + 3.00% Maturity 02/14/332026-03-310001920145ck0001920145:PikeCorporationMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145ck0001920145:BXFrontierMemberILLCMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145ck0001920145:MMLCIIMember2025-10-120001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Onward AcquireCo, Inc. (dba OneStream) Industry Software Reference Rate and Spread S+4.75% Maturity 04/01/33 Two2026-03-310001920145us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberus-gaap:PreferredStockMemberus-gaap:EquitySecuritiesMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% WebPT, Inc. Industry Health Care Technology Interest Rate 10.26% Reference Rate and Spread S + 6.25% Maturity 01/18/282025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:ConsumerStaplesDistributionAndRetailMember2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Advarra Holdings, Inc. Industry Health Care Providers & Services Reference Rate and Spread S + 4.50% Maturity 09/15/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Clydesdale Acquisition Holdings, Inc. Industry Containers & Packaging Interest Rate 6.89% Reference Rate and Spread S + 3.18% Maturity 04/13/292025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% USA DeBusk, LLC Industry Commercial Services & Supplies Interest Rate 8.92% Reference Rate and Spread S + 5.25% Maturity 04/30/302026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Ideal Components Acquisition, LLC (dba Ideal Tridon) Industry Machinery Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 06/30/322026-03-310001920145currency:CADck0001920145:TruistRevolvingCreditFacilityMember2026-01-012026-03-310001920145ck0001920145:MetalsAndMiningMember2026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:TextilesApparelAndLuxuryGoodsMember2025-01-012025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:ProfessionalservicesMemberck0001920145:InvestmentsAtFairValueMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Coretrust Purchasing Group LLC Industry Financial Services Interest Rate 8.92% Reference Rate and Spread S + 5.25% Maturity 10/01/292026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:ProphixSoftwareIncDbaPoundBidcoMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% North Star Acquisitionco, LLC (dba Everway) Industry Software Interest Rate 8.22% Reference Rate and Spread S+4.50% Maturity 05/03/29 One2025-12-310001920145ck0001920145:OneMonthSOFRMember2025-01-012025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% CPM Holdings, Inc. Industry Industrial Conglomerates Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 09/28/282026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% BCPE HIPH Parent, Inc. (dba Harrington Industrial Plastics) Industry Trading Companies & Distributors Interest Rate 9.42% Reference Rate and Spread S+ 5.75% Maturity 10/07/302026-03-310001920145Investment Debt Investments - 180.7% Canada - 3.0% 1st Lien/Senior Secured Debt - 3.0% Rocket Bidco, Inc. (dba Recochem) Industry Chemicals Reference Rate and Spread S + 4.75% Maturity 11/01/302025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Quikrete Holdings, Inc. Industry Building Products Interest Rate 5.97% Reference Rate and Spread S + 2.25% Maturity 04/14/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Sundance Group Holdings, Inc. (dba NetDocuments) Industry Software Reference Rate and Spread S+4.75% Maturity 07/02/29 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Octane Purchaser, Inc. (dba Office Ally) Industry Health Care Technology Reference Rate and Spread S + 4.25% Maturity 05/19/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Recorded Books Inc. (dba RBMedia) Industry Media Reference Rate and Spread S + 5.75% Maturity 08/31/282025-12-310001920145ck0001920145:SeniorSecuredRevolvingCreditFacilityNonExtendingCommitmentsMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2026-01-012026-03-310001920145ck0001920145:FirstFebruaryTwoThousandTwentyFiveMemberck0001920145:CommonClassDMember2025-01-012025-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% TRC Companies LLC Industry Construction & Engineering Interest Rate 6.72% Reference Rate and Spread S + 3.00% Maturity 12/08/282025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% BCPE HIPH Parent, Inc. (dba Harrington Industrial Plastics) Industry Trading Companies & Distributors Interest Rate 9.47% Reference Rate and Spread S+ 5.75% Maturity 10/07/30 One2025-12-310001920145ck0001920145:MLHoldcoLLCDbaMeridianLinkMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Global Medical Response, Inc. Industry Health Care Providers & Services Interest Rate 7.17% Reference Rate and Spread S + 3.50% Maturity 10/01/322026-03-310001920145Investment Debt Investments - 179.3% Australia - 4.1% 1st Lien/Senior Secured Debt - 4.1% Prestige Bidco Pty Ltd (dba Pickles Auctions) Industry Distributors Interest Rate 8.79% Reference Rate and Spread B + 4.75% Maturity 08/25/312026-03-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:BnppRevolvingCreditFacilityMember2025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:LifeSciencesToolsAndServicesMember2025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Aurora Acquireco, Inc. (dba AuditBoard) Industry Software Reference Rate and Spread S + 4.50% Maturity 07/14/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Tropical Bidco, LLC (dba Tropical Cheese) Industry Food Products Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 12/11/302026-03-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:SecondLienOrSeniorSecuredDebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Ingram Micro, Inc. Industry IT Services Interest Rate 5.94% Reference Rate and Spread S + 2.25% Maturity 09/22/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% CURiO Brands LLC Industry Household Products Interest Rate 8.92% Reference Rate and Spread S + 5.25% Maturity 04/02/312025-12-310001920145ck0001920145:FirstLienSeniorSecuredDebtMembercountry:US2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Olympus Water US Holding Corporation Industry Chemicals Interest Rate 6.70% Reference Rate and Spread S + 3.00% Maturity 06/20/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Acrisure, LLC Industry Insurance Interest Rate 6.72% Reference Rate and Spread S + 3.00% Maturity 11/06/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Galway Borrower LLC Industry Insurance Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 09/29/28 Three2026-03-310001920145Equity and Other - 0.7% United States - 0.1% Warrants - 0.0% CloudBees, Inc. Software Initial Acquisition Date 11/24/212025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:CommercialservicessuppliesMember2026-01-012026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SplashCarWashIncMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Splash Car Wash, Inc. Industry Diversified Consumer Services Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 03/17/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Madison IAQ LLC Industry Commercial Services & Supplies Interest Rate 6.38% Reference Rate and Spread S + 2.75% Maturity 11/08/322026-03-310001920145country:AUus-gaap:DebtSecuritiesMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% eShipping, LLC Industry Air Freight & Logistics Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 12/23/322026-03-310001920145Equity and Other - 0.7% United States - 0.1% Common Stock - 0.1% Whitewater Holding Company LLC Diversified Consumer Services Initial Acquisition Date 12/21/212025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Rubix Foods, LLC Industry Food Products Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 04/30/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Convenient Payments Acquisition, Inc. Industry Software Interest Rate 9.73% Reference Rate and Spread S + 6.00% Maturity 12/31/262025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% EnviroSmart, LLC (dba ES Integrated) Industry Commercial Services & Supplies Interest Rate 8.74% Reference Rate and Spread S + 4.75% Maturity 09/24/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Aptean, Inc. Industry Software Interest Rate 8.42% Reference Rate and Spread S +4.75% Maturity 01/30/312026-03-310001920145ck0001920145:CommonClassIMemberck0001920145:FirstFebruaryTwoThousandTwentySixMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Alpha Generation LLC Industry Electric Utilities Interest Rate 5.70% Reference Rate and Spread S + 1.75% Maturity 09/30/312026-03-310001920145ck0001920145:BXFrontierMemberIHoldingsLLCMember2026-03-310001920145ck0001920145:RunnerBidcoABMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments -180.7% Cayman Islands - 2.0% Structured Finance Obligation – Debt Instruments - 2.0% Diameter Capital CLO 11, Ltd. - Class E Industry Financial Services Interest Rate 9.33% Reference Rate and Spread S+ 5.05% Initial Acquisition Date 07/09/25 Maturity 07/20/382025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Victors Purchaser, LLC (dba Service Express) Industry Technology Hardware, Storage & Peripherals Reference Rate and Spread S+4.50% Maturity 12/23/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% AP Kona Holdings LLC (dba Keurig Dr Pepper Inc.) Industry Food Products Reference Rate and Spread 6.63% Initial Acquisition Date 10/26/25 Maturity 11/03/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Ideal Components Acquisition, LLC (dba Ideal Tridon) Industry Machinery Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 06/30/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Asplundh Tree Expert, LLC Industry Commercial Services & Supplies Interest Rate 5.52% Reference Rate and Spread S + 1.75% Maturity 09/07/272026-03-310001920145ck0001920145:FsWhiteWaterBorrowerLlcFkaWhitewaterHoldingCompanyLlcMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Onward AcquireCo, Inc. (dba OneStream) Industry Software Reference Rate and Spread S+4.75% Maturity 04/01/332026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Hamilton Thorne, Inc Industry Health Care Equipment & Supplies Reference Rate and Spread E + 5.25% Maturity 11/28/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Superman Holdings, LLC (dba Foundation Software) Industry Construction & Engineering Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 08/29/31 One2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SonarAcquisitioncoIncDbaSimPROMember2026-03-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:PreferredStockMember2026-03-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Consilio Midco Limited (dba Cyncly) Industry Software Interest Rate 8.45% Reference Rate and Spread S + 4.75% Initial Acquisition Date 04/08/25 Maturity 04/16/322026-01-012026-03-310001920145srt:AffiliatedEntityMemberus-gaap:SubsequentEventMember2026-04-012026-04-010001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% OneSky Flight, LLC Industry Air Freight and Logistics Interest Rate 6.43% Reference Rate and Spread S + 2.75% Maturity 02/17/332026-03-310001920145Investment Debt Investments -180.7% Cayman Islands - 2.0% Structured Finance Obligation – Debt Instruments - 2.0% Diameter Capital CLO 13, Ltd. - Class D2 Industry Financial Services Interest Rate 7.38% Reference Rate and Spread S+ 3.65% Initial Acquisition Date 11/26/25 Maturity 01/20/392025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% HighLevel, Inc. Industry Software Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 02/23/332026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Trystar, LLC Industry Electrical Equipment Interest Rate 7.92% Reference Rate and Spread S + 4.25% Maturity 08/06/31 Two2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Trystar, LLC Industry Electrical Equipment Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 08/06/312026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SpecialtyCareIncMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% HighTower Holdings LLC Industry Financial Services Interest Rate 6.41% Reference Rate and Spread S + 2.75% Maturity 02/03/322026-03-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% SI Swan UK Bidco Limited (dba Sapiens International)) Industry Software Reference Rate and Spread S + 4.75% Maturity 06/17/262026-03-310001920145Equity and Other - 0.6% United States - 0.1% Preferred Stock - 0.0% FS WhiteWater Holdings, LLC (fka Whitewater Holding Company LLC) Diversified Consumer Services Initial Acquisition Date 10/02/242026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Electron BidCo, Inc. Industry Health Care Providers & Services Interest Rate 6.17% Reference Rate and Spread S + 2.50% Maturity 02/06/332026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% CURiO Brands LLC Industry Household Products Reference Rate and Spread S + 5.00% Maturity 04/02/31 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% NFM & J, L.P. (dba the Facilities Group) Industry Professional Services Interest Rate 9.69% Reference Rate and Spread S + 5.75% Maturity 11/30/272025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:OptimaSPAMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Blazing Star Shields Direct Parent, LLC (dba Shields Health Solutions) Industry Health Care Technology Reference Rate and Spread S + 6.00% Maturity 08/28/302025-12-310001920145ck0001920145:SummitBuyerLLCDbaClassicCollisionMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% eShipping, LLC Industry Air Freight & Logistics Interest Rate 8.19% Reference Rate and Spread S + 4.50% Maturity 12/23/32 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Dawn Bidco, LLC (dba Dayforce) Industry Software Reference Rate and Spread S + 2.75% Maturity 08/20/302025-12-310001920145Investment Debt Investments - 179.3% Australia - 4.1% 1st Lien/Senior Secured Debt - 4.1% Pacific Group Bidco Pty Ltd (dba Magentus) Industry Software Interest Rate 9.35% Reference Rate and Spread B + 5.00% Maturity 07/30/312026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMembercountry:SE2025-01-012025-12-310001920145ck0001920145:CommonClassSMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% Sweden - 1.0% 1st Lien/Senior Secured Debt - 1.0% Runner Bidco AB (dba nShift) Industry Software Interest Rate 7.02% Reference Rate and Spread E + 5.00% Maturity 08/21/302025-12-310001920145Investment Debt Investments - 180.7% Australia - 4.2% 1st Lien/Senior Secured Debt - 4.2% Prestige Bidco Pty Ltd (dba Pickles Auctions) Industry Distributors Interest Rate 8.45% Reference Rate and Spread B + 4.75% Maturity 08/25/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Dwyer Instruments, LLC Industry Machinery Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 07/20/29 Two2026-03-310001920145Investment Debt Investments - 179.3% Italy - 1.0% 1st Lien/Senior Secured Debt - 0.9% Rota Bidco S.p.A. (dba Casa Optima) Industry Consumer Staples Distribution & Retail Interest Rate 7.51% Reference Rate and Spread E + 5.50% Initial Acquisition Date 05/22/25 Maturity 02/03/33 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Frontgrade Technologies Holdings Inc Industry Aerospace & Defense Interest Rate 9.13% Reference Rate and Spread S + 5.25% (incl. 1.50% PIK) Maturity 01/09/302025-12-310001920145ck0001920145:MMLCIIMember2025-10-142025-10-140001920145ck0001920145:CommonClassSMember2023-04-060001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire) Industry Machinery Interest Rate 6.63% Reference Rate and Spread E + 4.50% Maturity 07/01/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% LifePoint Health, Inc. Industry Health Care Providers & Services Interest Rate 7.33% Reference Rate and Spread S + 3.50% Maturity 05/19/312025-12-310001920145ck0001920145:RealEstateManagementAndDevelopmentMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% SpecialtyCare, Inc. Industry Health Care Providers & Services Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 12/18/292026-03-310001920145ck0001920145:FivePointEightSevenFivePercentageMayTwoThousandTwentyEightNotesMember2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SpendmendHoldingsLlcMember2026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:IndustrialConglomeratesMember2026-01-012026-03-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberus-gaap:PreferredStockMemberus-gaap:EquitySecuritiesMember2025-12-310001920145ck0001920145:FivePointThreeSevenFivePercentageJanuaryTwoThousandTwentyNineNotesMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% Australia - 4.2% 1st Lien/Senior Secured Debt - 4.2% A.C.N. 664 616 371 Pty Ltd (dba Aspen Pharmacare) Industry Pharmaceuticals Reference Rate and Spread B + 4.75% Maturity 12/23/322025-12-310001920145ck0001920145:InvestmentAdvisoryAgreementIncentiveRateQuarterlyCatchUpThresholdMembersrt:AffiliatedEntityMember2026-01-012026-03-310001920145ck0001920145:CrewlineBuyerIncDbaNewRelicMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Clarios Global LP Industry Automobile Components Interest Rate 6.47% Reference Rate and Spread S + 2.75% Maturity 01/28/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Bamboo US BidCo LLC (dba Baxter) Industry Pharmaceuticals Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 09/30/30 Two2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Cloud Software Group, Inc. Industry IT Services Interest Rate 6.92% Reference Rate and Spread S + 3.25% Maturity 08/13/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Tropical Bidco, LLC (dba Tropical Cheese) Industry Food Products Reference Rate and Spread S + 4.75% Maturity 12/11/302026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Last-Out Unitranche (11) - 2.4% Tarpon Towers II LLC Industry Wireless Telecommunication Services Interest Rate 8.25% Reference Rate and Spread S + 4.58% Maturity 02/01/292026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Pregis TopCo Corporation Industry Containers & Packaging Interest Rate 7.67% Reference Rate and Spread S + 4.00% Maturity 02/01/292026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:AirFreightAndLogisticsMemberck0001920145:InvestmentsAtFairValueMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% Sweden - 1.0% 1st Lien/Senior Secured Debt - 1.0% OMEGA II AB (dba Fortnox) Industry Software Reference Rate and Spread STIBOR + 4.25% Maturity 06/17/322025-12-3100019201452025-01-012025-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Admiral Buyer, Inc. (dba Fidelity Payment Services) Industry Financial Services Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 12/31/99 One2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:NorthStarAcquisitioncoLLCDbaEverwayMember2025-12-310001920145us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001920145:FirstlienorseniorsecureddebtMemberus-gaap:MarketApproachValuationTechniqueMemberck0001920145:BankLoansCorporateDebtAndOtherDebtObligationsMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Ark Data Centers, LLC Industry IT Services Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 11/27/302026-03-310001920145ck0001920145:MMLCIIMember2025-10-122025-10-120001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Eagle Family Foods Group LLC Industry Food Products Interest Rate 8.79% Reference Rate and Spread S + 5.00% Maturity 08/12/302026-03-310001920145ck0001920145:ConsumerStaplesDistributionAndRetailMember2025-12-310001920145us-gaap:FinancialServicesSectorMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Wildcat Solutions Holdings, LLC (dba O6 Environmental) Industry Commercial Services & Supplies Interest Rate 8.51% Reference Rate and Spread S + 4.75% Maturity 08/05/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% BEP Intermediate Holdco LLC (dba Buyers Edge) Industry Commercial Services & Supplies Interest Rate 6.47% Reference Rate and Spread S + 2.75% Maturity 04/25/312025-12-310001920145ck0001920145:TEIIntermediateLLCDbaTriumvirateEnvironmentalMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Creek Parent, Inc. (dba Catalent) Industry Pharmaceuticals Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 12/18/312026-03-310001920145ck0001920145:CodingSolutionsAcquisitionIncDbaCorrohealthMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Quikrete Holdings, Inc. Industry Building Products Interest Rate 5.92% Reference Rate and Spread S + 2.25% Maturity 02/10/322026-03-310001920145us-gaap:DebtSecuritiesMembercountry:IT2025-12-310001920145us-gaap:ConstructionSectorMember2026-03-310001920145ck0001920145:RailTransportationMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:JupiterRefuelCanadaBuyerIncDba4RefuelMember2026-03-310001920145Investment Debt Investments - 179.3% India - 0.1% 1st Lien/Senior Secured Debt - 0.1% AGS Health BCP LLC (dba AGS Health) Industry Health Care Technology Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 08/02/322026-03-310001920145Investment Debt InveInvestment Debt Investments - 179.3% Italy - 1.0% 1st Lien/Senior Secured Debt - 0.9% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Interest Rate 7.14% Reference Rate and Spread E + 5.00% Initial Acquisition Date 04/15/25 Maturity 04/11/32stments - 179.3% Italy - 1.0% 1st Lien/Senior Secured Debt - 0.8% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Interest Rate 7.14% Reference Rate and Spread E + 5.00% Initial Acquisition Date 04/15/25 Maturity 04/11/322026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Clearwater Analytics, LLC Industry Software Reference Rate and Spread S + 4.50% Maturity 03/31/322025-12-310001920145ck0001920145:CorinthiaBidcoLimitedDbaWalkersMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% ML Holdco, LLC (dba MeridianLink) Industry Software Interest Rate 8.17% Reference Rate and Spread S +4.50% Maturity 10/25/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Zeppelin US Buyer Inc. (dba Global Critical Logistics) Industry Air Freight & Logistics Reference Rate and Spread S + 4.75% Maturity 08/02/32 One2025-12-310001920145ck0001920145:HouseholdProductsMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Last-Out Unitranche (11) - 2.4% EDB Parent, LLC (dba Enterprise DB) Industry Software Interest Rate 10.67% Reference Rate and Spread S + 7.00% Maturity 07/07/28 One2026-03-310001920145Investment Debt Investments - 179.3% France - 1.3% 1st Lien/Senior Secured Debt - 1.2% Seven BidCo (dba Septeo) Industry Software Interest Rate 6.41% Reference Rate and Spread E + 4.40% Initial Acquisition Date 08/01/25 Maturity 08/27/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Hamilton Thorne, Inc Industry Health Care Equipment & Supplies Interest Rate 7.32% Reference Rate and Spread E + 5.25% Maturity 11/28/312025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:ArtifactBidcoIncDbaAvettaMember2025-12-310001920145us-gaap:RetailSectorMember2025-12-310001920145ck0001920145:RubixFoodsLLCMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145us-gaap:CommonStockMemberck0001920145:AffiliatedInvestmentMember2026-03-310001920145Investment Debt Investments - 180.7% Canada - 3.0% 1st Lien/Senior Secured Debt - 3.0% Aryeh Bidco Investment Ltd. (dba Dentalcorp) Industry Health Care Providers & Services Reference Rate and Spread C + 5.00% Maturity 01/14/33 Two2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Clarios Global LP Industry Automobile Components Interest Rate 6.17% Reference Rate and Spread S + 2.50% Maturity 05/06/302026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Airwavz Solutions, Inc. Industry Wireless Telecommunication Services Interest Rate 9.02% Reference Rate and Spread S + 5.25% Maturity 03/31/27 One2026-03-310001920145ck0001920145:FirstFebruaryTwoThousandTwentyFiveMemberck0001920145:CommonClassIMember2025-01-012025-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:BusinessolverComIncMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Lightning Power LLC Industry Electric Utilities Interest Rate 5.97% Reference Rate and Spread S + 2.25% Maturity 12/31/992025-12-310001920145us-gaap:DebtMemberck0001920145:BnpParibasRevolvingCreditFacilityMember2025-12-310001920145ck0001920145:StructuredFinanceObligationEquityInstrumentsMember2025-12-310001920145Investment Debt Investments - 179.3% Netherlands - 0.0% 1st Lien/Senior Secured Debt - 0.0% Unit4 Group Holding B.V. Industry Software Reference Rate and Spread E + 4.50% Maturity 12/18/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Tecta America Corp. Industry Building Products Interest Rate 6.47% Reference Rate and Spread S + 2.75% Maturity 02/18/322025-12-310001920145Investment Debt Investments - 180.7% France - 1.1% 1st Lien/Senior Secured Debt - 1.1% Financière N (dba Nemera) Industry Health Care Equipment & Supplies Interest Rate 7.02% Reference Rate and Spread E + 5.00% Initial Acquisition Date 03/14/25 Maturity 05/07/322025-01-012025-12-310001920145ck0001920145:TwoMarchTwoThousandTwentySixMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Airwavz Solutions, Inc. Industry Wireless Telecommunication Services Interest Rate 9.07% Reference Rate and Spread S + 5.25% Maturity 03/31/27 Three2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SplashCarWashIncMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Circustrix Holdings, LLC (dba SkyZone) Industry Leisure Products Interest Rate 10.47% Reference Rate and Spread S + 6.75% Maturity 07/18/28 Two2025-12-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Consilio Midco Limited (dba Cyncly) Industry Software Interest Rate 8.45% Reference Rate and Spread S + 4.75% Initial Acquisition Date 04/08/25 Maturity 04/16/32 Two2026-01-012026-03-310001920145Investment Debt Investments - 179.3% Canada - 3.4% 1st Lien/Senior Secured Debt - 3.4% Jupiter Refuel Canada Buyer Inc. (dba 4Refuel) Industry Oil, Gas & Consumable Fuels Reference Rate and Spread C + 5.25% Maturity 06/30/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 2nd Lien/Senior Secured Debt-3.6% AP Kona Holdings LLC (dba Keurig Dr Pepper Inc.) Industry Food Products Interest Rate 5.00% Reference Rate and Spread 5.00% Initial Acquisition Date 10/26/25 Maturity 05/31/612026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Packaging Coordinators Midco, Inc. (dba PCI Pharma) Industry Health Care Providers & Services Reference Rate and Spread S + 5.00% Maturity 10/15/32 One2026-03-310001920145ck0001920145:DBGConsolidatedHoldingsPtyLtdDbaArrotexPharmaceuticalsMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145us-gaap:CommonStockMembercountry:US2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Eagle Family Foods Group LLC Industry Food Products Reference Rate and Spread S + 5.00% Maturity 08/12/302025-12-310001920145ck0001920145:InvestmentAdvisoryAgreementIncentiveRateAnnualizedCatchUpThresholdMembersrt:AffiliatedEntityMember2025-01-012025-12-310001920145ck0001920145:MediaMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Dealer Tire Financial, LLC Industry Automobile Components Interest Rate 6.67% Reference Rate and Spread S + 2.00% Maturity 07/02/312026-03-310001920145Investment Debt Investments - 179.3% Canada - 3.4% 1st Lien/Senior Secured Debt - 3.4% 123Dentist Inc. Industry Health Care Providers & Services Interest Rate 7.03% Reference Rate and Spread C + 4.75% Maturity 08/10/292026-03-310001920145Investment Debt Investments - 179.3% France - 1.3% 1st Lien/Senior Secured Debt - 1.2% Financière N (dba Nemera) Industry Health Care Equipment & Supplies Interest Rate 6.88% Reference Rate and Spread E + 4.75% Initial Acquisition Date 03/14/25 Maturity 05/07/322026-03-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 9.10% Reference Rate and Spread S + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Aurora Acquireco, Inc. (dba AuditBoard) Industry Software Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 07/14/312026-03-310001920145us-gaap:CommonStockMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Supreme Fitness Group NY Holdings, LLC Industry Hotels, Restaurants & Leisure Interest Rate 8.99% Reference Rate and Spread S + 5.00% Maturity 04/14/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Bottomline Technologies, Inc. Industry Financial Services Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 12/31/992025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Precision Concepts Parent Inc. Industry Containers & Packaging Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 08/02/32 Two2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Recorded Books Inc. (dba RBMedia) Industry Media Reference Rate and Spread S + 5.00% Maturity 09/03/30 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Bamboo US BidCo LLC (dba Baxter) Industry Pharmaceuticals Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 09/30/30 Three2026-03-310001920145ck0001920145:FivePointEightSevenFivePercentageJanuaryTwoThousandThirtyOneNotesMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% PPW Aero Buyer, Inc. (dba Pursuit Aerospace) Industry Aerospace & Defense Reference Rate and Spread S + 5.00% Maturity 09/30/31 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% NFM & J, L.P. (dba the Facilities Group) Industry Professional Services Interest Rate 11.50% Reference Rate and Spread P + 4.75% Maturity 11/30/272025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Zeppelin US Buyer Inc. (dba Global Critical Logistics) Industry Air Freight & Logistics Reference Rate and Spread S + 4.75% Maturity 08/02/32 Two2026-03-310001920145ck0001920145:SecondLienSeniorSecuredDebtMembercountry:FR2025-12-310001920145ck0001920145:CommonClassDMember2026-03-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:TruistRevolvingCreditFacilityMember2026-03-310001920145ck0001920145:SixMonthEuriborMember2025-01-012025-12-310001920145ck0001920145:FirstLienSeniorSecuredDebtMembercountry:AU2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% SPX Flow, Inc. Industry Machinery Interest Rate 6.47% Reference Rate and Spread S + 2.75% Maturity 04/05/292025-12-310001920145Equity and Other - 0.6% United States - 0.1% Preferred Stock - 0.0% FS WhiteWater Holdings, LLC (fka Whitewater Holding Company LLC) Diversified Consumer Services Initial Acquisition Date 10/02/242026-03-310001920145ck0001920145:SeventhAmendmentToTruistRevolvingCreditFacilityMembersrt:MaximumMemberus-gaap:CommitmentsMember2026-05-072026-05-070001920145Equity and Other - 0.6% United States - 0.1% Common Stock - 0.1% Peppertree Towers, LLC Wireless Telecommunication Services Initial Acquisition Date 12/18/252026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Splash Car Wash, Inc. Industry Diversified Consumer Services Interest Rate 8.70% Reference Rate and Spread S + 5.00% Maturity 03/17/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Ark Data Centers, LLC Industry IT Services Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 11/27/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Pro Mach Group, Inc. Industry Machinery Interest Rate 6.42% Reference Rate and Spread S + 2.75% Maturity 10/15/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire) Industry Machinery Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 07/01/31 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% BCTO Bluebill Buyer, Inc. (dba Ren) Industry Financial Services Reference Rate and Spread S + 4.50% Maturity 07/30/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Onyx CenterSource, Inc. Industry Software Interest Rate 9.39% Reference Rate and Spread S+5.25% Maturity 12/14/29 One2025-12-310001920145Investment Debt Investments - 180.7% India - 0.2% 1st Lien/Senior Secured Debt - 0.2% AGS Health BCP LLC (dba AGS Health) Industry Health Care Technology Interest Rate 8.32% Reference Rate and Spread S + 4.50% Maturity 08/02/322025-12-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 11.72% Reference Rate and Spread SN + 8.00% PIK Initial Acquisition Date 09/13/24 Maturity 10/04/32 One2025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Airwavz Solutions, Inc. Industry Wireless Telecommunication Services Interest Rate 9.02% Reference Rate and Spread S + 5.25% Maturity 03/31/27 Two2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Recorded Books Inc. (dba RBMedia) Industry Media Reference Rate and Spread S + 5.75% Maturity 09/03/30 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% CURiO Brands LLC Industry Household Products Reference Rate and Spread S + 5.25% Maturity 04/02/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% BSI3 Menu Buyer, Inc (dba Kydia) Industry Financial Services Interest Rate 9.83% Reference Rate and Spread S + 6.00% Maturity 12/31/992025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Kohler Energy Co LLC Industry Oil, Gas & Consumable Fuels Interest Rate 7.42% Reference Rate and Spread S + 3.75% Maturity 05/01/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% IMO Investor Holdings, Inc. (fka Intelligent Medical Objects, Inc.) Industry Health Care Technology Interest Rate 8.99% Reference Rate and Spread S + 5.00% Maturity 05/11/292025-12-310001920145ck0001920145:FivePointThreeSevenFivePercentageJanuaryTwoThousandTwentyNineNotesMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Admiral Buyer, Inc. (dba Fidelity Payment Services) Industry Financial Services Reference Rate and Spread S + 5.00% Maturity 12/06/29 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Netsmart Technologies, Inc. Industry Health Care Providers & Services Reference Rate and Spread S + 5.20% (Incl. 2.70% PIK) Maturity 08/25/31 One2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:VisionsafeHoldingsIncMember2025-12-310001920145ck0001920145:FivePointThreeSevenFivePercentageJanuaryTwoThousandTwentyNineNotesMember2025-10-170001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% QBS Parent, Inc. (dba Quorum Software) Industry IT Services Reference Rate and Spread S + 4.50% Maturity 06/03/32 One2026-03-310001920145ck0001920145:FirstlienorlastoutunitrancheMember2025-01-012025-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Madison IAQ LLC Industry Commercial Services & Supplies Interest Rate 6.70% Reference Rate and Spread S + 2.50% Maturity 06/21/282025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 179.3% Italy - 1.0% 1st Lien/Senior Secured Debt - 0.9% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Interest Rate 7.03% Reference Rate and Spread E + 5.00% Initial Acquisition Date 06/25/25 Maturity 06/24/322026-03-310001920145Equity and Other - 0.6% United States - 0.1% Common Stock - 0.1% SDB HOLDCO, LLC (dba Specialty Dental Brands) Health Care Providers & Services Initial Acquisition Date 03/29/242026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Dwyer Instruments, LLC Industry Machinery Interest Rate 8.69% Reference Rate and Spread S + 4.75% Maturity 07/20/292025-12-310001920145ck0001920145:CommonClassDMember2026-05-120001920145ck0001920145:InvestmentsInAffiliatedMoneyMarketFundMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Vamos Bidco, Inc. (dba VIP) Industry Software Reference Rate and Spread S+4.75% Maturity 01/30/32 One2025-12-310001920145ck0001920145:ThirtyOneMarchTwoThousandTwentyFiveMemberck0001920145:CommonClassIMember2025-01-012025-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Southeast Mechanical, LLC Industry Diversified Consumer Services Reference Rate and Spread S + 6.00% Maturity 07/06/272025-12-310001920145Investment Debt Investments - 180.7% Canada - 3.0% 1st Lien/Senior Secured Debt - 3.0% Rocket Bidco, Inc. (dba Recochem) Industry Chemicals Interest Rate 7.31% Reference Rate and Spread C + 4.75% Maturity 11/01/302025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Vamos Bidco, Inc. (dba VIP) Industry Software Interest Rate 8.42% Reference Rate and Spread S+4.75% Maturity 01/30/322025-12-310001920145ck0001920145:EquityAndOtherInvestmentsMembercountry:US2025-12-310001920145us-gaap:FairValueInputsLevel3Member2024-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2026-01-012026-03-310001920145us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:BankLoansCorporateDebtAndOtherDebtObligationsMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2025-12-310001920145ck0001920145:BnpParibasRevolvingCreditFacilityMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Envero Midco 2 LLC (dba Sun World) Industry Food Products Reference Rate and Spread S + 4.75% Maturity 03/02/33 One2026-03-310001920145ck0001920145:ThreeMonthEuriborMember2025-01-012025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:NcwsIntermediateIncDbaNationalCarwashSolutionsMember2025-12-310001920145Investment Debt Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Last-Out Unitranche (11) - 2.4% Tarpon Towers II LLC Industry Wireless Telecommunication Services Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 02/01/29 One- 179.3% United States - 161.1% 1st Lien/Last-Out Unitranche - 2.5% Tarpon Towers II LLC Industry Wireless Telecommunication Services Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 02/01/29 One2026-03-310001920145ck0001920145:BeveragesMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Kryptona Bidco US, LLC (dba Kyriba) Industry Software Reference Rate and Spread S +6.00% (Incl. 3.25% PIK) Maturity 12/18/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Wand NewCo 3, Inc. Industry Commercial Services & Supplies Interest Rate 6.22% Reference Rate and Spread S + 2.50% Maturity 01/30/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Trystar, LLC Industry Electrical Equipment Reference Rate and Spread S + 4.25% Maturity 08/06/31 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Pike Corporation Industry Electric Utilities Reference Rate and Spread S + 4.50% Maturity 12/31/99 One2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:ComputerServicesIncMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Fender Musical Instruments Corporation Industry Entertainment Interest Rate 7.82% Reference Rate and Spread S + 4.00% Maturity 12/31/992025-12-310001920145ck0001920145:EquityAndOtherInvestmentsMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Grant Thornton Advisors LLC Industry Professional Services Interest Rate 6.72% Reference Rate and Spread S + 3.00% Maturity 06/02/312025-12-310001920145ck0001920145:NetriskGroupLuxco4SARLMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC) Industry Diversified Consumer Services Interest Rate 9.10% Reference Rate and Spread S + 5.25% Maturity 12/21/29 One2026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:HealthCareEquipmentAndSuppliesMember2025-01-012025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:MetalsAndMiningMember2026-01-012026-03-310001920145ck0001920145:AlgaeBidCoMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:NetsmartTechnologiesIncMember2025-12-310001920145Investment Debt Investments - 180.7% Australia - 4.2% 1st Lien/Senior Secured Debt - 4.2% Pacific Group Bidco Pty Ltd (dba Magentus) Industry Software Reference Rate and Spread B + 2.00% Maturity 07/30/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% VRS Buyer, Inc. (dba LiquidTech) Industry Oil, Gas & Consumable Fuels Interest Rate 7.17% Reference Rate and Spread S + 3.50% Maturity 10/12/322026-03-310001920145Investment Debt Investments -179.3% Cayman Islands - 1.8% Structured Finance Obligation – Debt Instruments - 1.8% Octagon 78, Ltd. - Class D Industry Financial Services Interest Rate 6.91% Reference Rate and Spread S+ 2.80% Initial Acquisition Date 07/14/2025 Maturity 10/20/382026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Coding Solutions Acquisition, Inc. (dba CorroHealth) Industry Health Care Providers & Services Reference Rate and Spread S + 5.00% Maturity 08/07/31 One2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:RotationBuyerLLCDbaRotatingMachineryServicesMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Trystar, LLC Industry Electrical Equipment Reference Rate and Spread S + 4.50% Maturity 08/06/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Arrow Buyer, Inc. (dba Archer Technologies) Industry Software Interest Rate 8.67% Reference Rate and Spread S +5.00% Maturity 07/01/30 Two2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Splash Car Wash, Inc. Industry Diversified Consumer Services Reference Rate and Spread S + 5.00% Maturity 03/17/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Buckeye Acquiror LLC (dba Superior Environmental Solutions) Industry Commercial Services & Supplies Interest Rate 10.27% Reference Rate and Spread S + 6.50% Maturity 08/01/29 Three2026-03-310001920145Investment Debt Investments - 180.7% Switzerland - 0.6% 1st Lien/Last-Out Unitranche (11) - 0.6% Esperanto BidCo AG (dba BSI Software) Industry Software Interest Rate 5.75% Reference Rate and Spread SARON + 5.75% Maturity 09/27/31 One2025-12-310001920145us-gaap:InterestRateSwapMemberck0001920145:BNPParibasMember2026-03-310001920145us-gaap:SubsequentEventMemberck0001920145:SixJulyTwoThousandTwentySixMember2026-05-062026-05-060001920145us-gaap:WarrantMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:VisionsafeHoldingsIncMember2026-03-310001920145Equity and Other - 0.6% Cayman Islands - 0.5% Structured Finance Obligation – Equity Instruments - 0.5% Diameter Capital CLO 11, Ltd. - Subordinated Notes Financial Services Effective Yield 9.00% Initial Acquisition Date 07/09/25 Maturity 07/20/382026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% NCWS Intermediate, Inc. (dba National Carwash Solutions) Industry Trading Companies & Distributors Interest Rate 8.93% Reference Rate and Spread S + 5.25% Maturity 12/31/292026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Jane Street Group, LLC Industry Financial Services Interest Rate 5.82% Reference Rate and Spread S + 2.00% Maturity 12/15/312025-12-310001920145ck0001920145:ThreeMonthPrimeMember2026-01-012026-03-310001920145ck0001920145:NFMAndJLPDbaTheFacilitiesGroupMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Legends Hospitality Holding Company, LLC (fka ASM Buyer, Inc.) Industry Commercial Services & Supplies Interest Rate 8.66% Reference Rate and Spread S + 5.00% Maturity 08/22/312026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:OctanePurchaserIncDbaOfficeAllyMember2026-03-310001920145ck0001920145:FivePointEightSevenFivePercentageMayTwoThousandTwentyEightNotesMember2026-01-012026-03-310001920145country:SEck0001920145:FirstLienSeniorSecuredDebtMember2025-12-310001920145Interest Rate Swap Counterparty Bank of America Hedged Instrument 2028 Notes Company Receives 5.88% Company Pays S + 2.37% Maturity Date 04/06/282025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:TrystarLlcMember2025-12-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:FirstlienorseniorsecureddebtMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-03-3100019201452026-01-012026-01-310001920145ck0001920145:ThirtyOneMarchTwoThousandTwentySixMemberck0001920145:CommonClassIMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% MRI Software LLC Industry Real Estate Mgmt. & Development Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 02/10/282025-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberus-gaap:EquitySecuritiesMemberus-gaap:WarrantMember2025-12-310001920145Investment Debt Investments - 179.3% France - 1.3% 1st Lien/Senior Secured Debt - 1.2% Algae BidCo (dba Solabia Group) Industry Pharmaceuticals Interest Rate 6.88% Reference Rate and Spread E + 4.75% Initial Acquisition Date 05/30/25 Maturity 10/29/322026-01-012026-03-310001920145ck0001920145:SixMonthBBSWMember2026-01-012026-03-310001920145ck0001920145:SkywayTowersIntermediateLlcMemberck0001920145:FirstlienorlastoutunitrancheMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% PPW Aero Buyer, Inc. (dba Pursuit Aerospace) Industry Aerospace & Defense Reference Rate and Spread S + 5.00% Maturity 09/30/312025-12-310001920145ck0001920145:SixMonthEuriborMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Runway Bidco, LLC (dba Redwood Software) Industry Software Interest Rate 8.70% Reference Rate and Spread S+5.00% Maturity 12/17/312026-03-310001920145ck0001920145:SecondLienOrSeniorSecuredDebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Jane Street Group, LLC Industry Financial Services Interest Rate 5.67% Reference Rate and Spread S + 2.00% Maturity 12/15/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Asurion LLC Industry Insurance Interest Rate 8.07% Reference Rate and Spread S + 4.25% Maturity 08/19/282025-12-310001920145ck0001920145:SupermanHoldingsLlcDbaFoundationSoftwareMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% AmWINS Group, Inc. Industry Insurance Interest Rate 5.97% Reference Rate and Spread S + 2.25% Maturity 01/30/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Hyland Software, Inc. Industry Software Reference Rate and Spread S +5.00% Maturity 09/19/292026-03-310001920145ck0001920145:Unit4GroupHoldingBVMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:AiTitanParentIncMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Aptean, Inc. Industry Software Interest Rate 8.69% Reference Rate and Spread S + 4.75% Maturity 01/30/312025-12-310001920145us-gaap:InterestRateSwapMember2026-01-012026-03-310001920145ck0001920145:DiversifiedfinancialservicesMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Creek Parent, Inc. (dba Catalent) Industry Pharmaceuticals Reference Rate and Spread S + 5.00% Maturity 12/18/312026-03-310001920145Investment Debt Investments - 179.3% Sweden - 0.9% 1st Lien/Senior Secured Debt - 0.9% Runner Bidco AB (dba nShift) Industry Software Interest Rate 9.12% Reference Rate and Spread N + 5.00% Maturity 08/21/302026-03-310001920145ck0001920145:SecondLienOrSeniorSecuredDebtMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% AQ Sunshine, Inc. (dba Relation Insurance) Industry Insurance Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 07/24/312025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:PASParentIncDbaPaceAnalyticalMember2025-12-310001920145us-gaap:EntertainmentSectorMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% CI (Quercus) Intermediate Holdings, LLC (dba SavATree) Industry Diversified Consumer Services Interest Rate 8.69% Reference Rate and Spread S + 5.00% Maturity 06/06/312025-12-310001920145ck0001920145:EquityAndOtherInvestmentsMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% LifePoint Health, Inc. Industry Health Care Providers & Services Interest Rate 7.15% Reference Rate and Spread S + 3.50% Maturity 05/19/312026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:UsSignalCompanyLlcMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% ABC Investment Holdco Inc. (dba ABC Plumbing) Industry Diversified Consumer Services Interest Rate 9.70% Reference Rate and Spread S + 6.00% Maturity 04/26/292026-03-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 9.22% Reference Rate and Spread SN + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/312025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Arrow Buyer, Inc. (dba Archer Technologies) Industry Software Interest Rate 8.70% Reference Rate and Spread S + 5.00% Maturity 07/01/30 One2026-03-310001920145ck0001920145:HotelsRestaurantsAndLeisureMember2026-03-310001920145Equity and Other - 0.7% Cayman Islands - 0.6% Structured Finance Obligation – Equity Instruments - 0.6% Madison Park Funding LXX, Ltd. - Subordinated Notes Financial Services Effective Yield 11.07% Initial Acquisition Date 08/04/25 Maturity 09/04/382025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% GSM Holdings, Inc. Industry Leisure Products Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 09/30/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Orthrus Limited (dba Ocorian) Industry Commercial Services & Supplies Interest Rate 10.02% Reference Rate and Spread S + 6.25% (Incl. 2.75% PIK) Maturity 12/05/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Vardiman Black Holdings, LLC (dba Specialty Dental Brands) Industry Health Care Providers & Services Reference Rate and Spread S + 7.00% PIK Maturity 03/18/272026-03-310001920145Investment Debt Investments - 179.3% Canada - 3.4% 1st Lien/Senior Secured Debt - 3.4% Prophix Software Inc. (dba Pound Bidco) Industry Financial Services Interest Rate 10.17% Reference Rate and Spread S + 6.00% Maturity 02/01/272026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% White Cap Buyer LLC Industry Building Products Interest Rate 6.97% Reference Rate and Spread S + 3.25% Maturity 10/19/292025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Sundance Group Holdings, Inc. (dba NetDocuments) Industry Software Reference Rate and Spread S+4.75% Maturity 07/02/292025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Precision Concepts Parent Inc. Industry Containers & Packaging Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 08/02/32 Four2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Engineered Machinery Holdings, Inc. Industry Machinery Interest Rate 6.92% Reference Rate and Spread S + 3.25% Maturity 11/26/322025-12-310001920145country:GBus-gaap:DebtSecuritiesMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Westwood Professional Services Inc. Industry Professional Services Reference Rate and Spread S + 4.50% Maturity 09/19/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Pearl Acquisition Buyer, Inc. (dba Alliance Technical Group) Industry Energy Equipment & Services Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 12/31/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Spectris PLC Industry Electrical Equipment Interest Rate 6.58% Reference Rate and Spread S + 2.75% Maturity 12/31/992025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% CURiO Brands LLC Industry Household Products Reference Rate and Spread S + 5.00% Maturity 04/02/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% One, Inc. Software Corporation Industry Software Reference Rate and Spread S+4.50% Maturity 12/06/32 One2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:VardimanBlackHoldingsLLCDbaSpecialtyDentalBrandsMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Onward AcquireCo, Inc. (dba OneStream) Industry Software Reference Rate and Spread S+4.75% Maturity 04/01/33 One2026-03-310001920145ck0001920145:BuildingProductsMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2026-01-012026-03-310001920145ck0001920145:SeventhAmendmentToTruistRevolvingCreditFacilityMemberus-gaap:SubsequentEventMemberck0001920145:IndexRateLoanOrTermBenchmarkLoanMember2026-05-072026-05-070001920145Investment Debt Investments - 180.7% Canada - 3.0% 1st Lien/Senior Secured Debt - 3.0% Rocket Bidco, Inc. (dba Recochem) Industry Chemicals Interest Rate 8.60% Reference Rate and Spread S + 4.75% Maturity 11/01/30 One2025-12-310001920145ck0001920145:GroundTransportationMember2026-03-310001920145Investment Debt Investments - 180.7% Australia - 4.2% 1st Lien/Senior Secured Debt - 4.2% Pacific Group Bidco Pty Ltd (dba Magentus) Industry Software Interest Rate 9.09% Reference Rate and Spread SN + 5.00% Maturity 07/30/312025-12-310001920145us-gaap:FairValueInputsLevel1Member2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Sunshine Cadence HoldCo, LLC (dba Cadence Education) Industry Diversified Consumer Services Reference Rate and Spread S + 5.00% Maturity 05/01/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Kryptona Bidco US, LLC (dba Kyriba) Industry Software Interest Rate 8.06% Reference Rate and Spread E +5.75% (Incl. 3.13% PIK) Maturity 12/18/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Iris Specialty Acquisition LLC (dba Integrated Specialty Coverages) Industry Insurance Reference Rate and Spread S + 4.50% Maturity 11/22/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Geo TopCo Corporation (fka Geotechnical Merger Sub, Inc.) Industry Construction & Engineering Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 10/15/31 Two2026-03-310001920145Investment Debt Investments - 180.7% France - 1.1% 1st Lien/Senior Secured Debt - 1.1% Financière N (dba Nemera) Industry Health Care Equipment & Supplies Interest Rate 7.02% Reference Rate and Spread E + 5.00% Initial Acquisition Date 03/14/25 Maturity 05/07/32 One2025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% MI Windows and Doors, LLC Industry Building Products Interest Rate 6.42% Reference Rate and Spread S + 2.75% Maturity 03/28/312026-03-310001920145ck0001920145:NonControlledAffiliatedInvestmentsMember2024-12-310001920145us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:FoodProductsMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% Australia - 4.2% 1st Lien/Senior Secured Debt - 4.2% DBG Consolidated Holdings Pty Ltd (dba Arrotex Pharmaceuticals) Industry Pharmaceuticals Interest Rate 9.04% Reference Rate and Spread B + 5.25% Maturity 10/29/32 One2025-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Covetrus, Inc. Industry Pharmaceuticals Interest Rate 8.70% Reference Rate and Spread S + 5.00% Maturity 10/13/292026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Saber Parent Holdings Corp. (dba Service Logic) Industry Commercial Services & Supplies Reference Rate and Spread S + 4.50% Maturity 12/16/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Valet Waste Holdings, Inc. (dba Valet Living) Industry Commercial Services & Supplies Interest Rate 9.72% Reference Rate and Spread S + 6.00% Maturity 05/01/292025-12-310001920145us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberck0001920145:RevolvingCreditFacilityTrancheBMemberck0001920145:MsRevolvingCreditFacilityMember2024-10-242024-10-240001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:INKBCBIDCOSRLDbaNamirialMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Advanced Cooling Technologies, Inc. Industry Aerospace & Defense Reference Rate and Spread S + 4.50% Maturity 02/27/33 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% iSolved Inc Industry Software Interest Rate 6.42% Reference Rate and Spread S +2.75% Maturity 10/15/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% W.R. Grace & Co.-Conn. Industry Chemicals Interest Rate 6.69% Reference Rate and Spread S + 3.00% Maturity 08/19/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Cube Industrials Buyer Inc Industry Capital Goods Interest Rate 6.85% Reference Rate and Spread S + 3.00% Maturity 10/17/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Windsor Holdings III, LLC Industry Distributors Interest Rate 6.42% Reference Rate and Spread S + 2.75% Maturity 08/01/302026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% QBS Parent, Inc. (dba Quorum Software) Industry IT Services Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 06/03/322026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:TropicalBidcoLLCDbaTropicalCheeseMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Frontgrade Technologies Holdings Inc Industry Aerospace & Defense Interest Rate 8.94% Reference Rate and Spread S + 5.00% (incl. 1.50% PIK) Maturity 01/09/302025-12-310001920145ck0001920145:CommonClassSMember2026-05-120001920145ck0001920145:ThreeMonthSOFRMember2026-01-012026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:PDDSHoldcoIncDbaPlanetDDSMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Alterra Mountain Company Industry Leisure Products Interest Rate 6.22% Reference Rate and Spread S + 2.50% Maturity 08/17/282025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% 1st Lien/Senior Secured Debt - 147.3% Traverse Midstream Partners LLC Industry Oil, Gas & Consumable Fuels Interest Rate 6.17% Reference Rate and Spread S + 2.50% Maturity 02/16/282026-03-310001920145ck0001920145:ThirtyJanuaryTwoThousandTwentySixMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Rotation Buyer, LLC (dba Rotating Machinery Services) Industry Machinery Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 12/26/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Froneri International Ltd. Industry Food Products Interest Rate 5.88% Reference Rate and Spread S + 2.25% Maturity 09/30/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Lobos Parent, Inc. (dba NEOGOV) Industry Software Reference Rate and Spread S +4.50% Maturity 09/27/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Chamberlain Group Inc Industry Building Products Interest Rate 6.47% Reference Rate and Spread S + 2.75% Maturity 09/08/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Artifact Bidco, Inc. (dba Avetta) Industry Software Interest Rate 7.82% Reference Rate and Spread S + 4.15% Maturity 07/28/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% PT Intermediate Holdings III, LLC (dba Parts Town) Industry Trading Companies & Distributor Reference Rate and Spread S + 5.00% (Incl. 1.75% PIK) Maturity 04/09/302025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:MRISoftwareLLCMember2025-12-310001920145ck0001920145:InitialFivePointEightSevenFivePercentJanuaryTwoThousandThirtyOneNotesMember2025-11-242025-11-240001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:ValetWasteHoldingsIncDbaValetLivingMember2026-03-310001920145ck0001920145:ElectricalEquipmentMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Frontgrade Technologies Holdings Inc. Industry Aerospace & Defense Interest Rate 8.90% Reference Rate and Spread S + 5.25% (Incl. 1.54% PIK) Maturity 01/09/30 One2026-03-310001920145ck0001920145:HealthCareEquipmentAndSuppliesMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Saber Parent Holdings Corp. (dba Service Logic) Industry Commercial Services & Supplies Interest Rate 8.21% Reference Rate and Spread S + 4.50% Maturity 12/16/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Buckeye Acquiror LLC (dba Superior Environmental Solutions) Industry Commercial Services & Supplies Interest Rate 9.52% Reference Rate and Spread S + 5.75% Maturity 08/01/29 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Runway Bidco, LLC (dba Redwood Software) Industry Software Reference Rate and Spread S +5.00% Maturity 12/17/31 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Galway Borrower LLC Industry Insurance Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 09/29/28 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Creek Parent, Inc. (dba Catalent) Industry Pharmaceuticals Interest Rate 8.73% Reference Rate and Spread S + 5.00% Maturity 12/18/312025-12-310001920145us-gaap:HealthcareSectorMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Chobani, LLC Industry Food Products Interest Rate 5.97% Reference Rate and Spread S + 2.25% Maturity 10/28/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC) Industry Diversified Consumer Services Interest Rate 9.07%Reference Rate and Spread S + 5.25% Maturity 12/21/292025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% EOC Borrower, LLC Industry Entertainment Interest Rate 6.42% Reference Rate and Spread S + 2.75% Maturity 03/24/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Recorded Books Inc. (dba RBMedia) Industry Media Reference Rate and Spread S + 5.00% Maturity 09/03/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Precision Concepts Parent Inc. Industry Containers & Packaging Interest Rate 8.57% Reference Rate and Spread S + 4.75% Maturity 08/02/322025-12-310001920145ck0001920145:BNPParibasMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Last-Out Unitranche (11) - 2.4% Skyway Towers Intermediate LLC Industry Wireless Telecommunication Services Interest Rate 8.70% Reference Rate and Spread S + 5.03% Maturity 12/22/282026-03-310001920145ck0001920145:ParisUSHoldcoIncDbaPrecinmacMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145ck0001920145:OliverPackagingAndEquipmentCompanyLLCFkaBuffaloMergerSubLLCMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% CQP Holdco LP Industry Oil, Gas & Consumable Fuels Interest Rate 5.45% Reference Rate and Spread S + 1.75% Maturity 12/31/322026-03-310001920145us-gaap:DebtMember2026-01-012026-03-310001920145us-gaap:CommonStockMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Vardiman Black Holdings, LLC (dba Specialty Dental Brands) Industry Health Care Providers & Services Interest Rate 10.77% Reference Rate and Spread S + 7.00% PIK Maturity 03/18/272026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Medline Borrower, LP Industry Health Care Equipment & Supplies Interest Rate 5.47% Reference Rate and Spread S + 1.75% Maturity 10/23/282025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:BambooUSBidCoLLCDbaBaxterMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Legends Hospitality Holding Company, LLC (fka ASM Buyer, Inc.) Industry Commercial Services & Supplies Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 08/22/302026-03-310001920145ck0001920145:SpectrumSafetySolutionsPurchaserLlcDbaCarrierIndustrialFireMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:EdkoLLCMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Paris US Holdco, Inc. (dba Precinmac) Industry Machinery Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 12/02/31 One2026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberus-gaap:EntertainmentSectorMemberck0001920145:InvestmentsAtFairValueMember2025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Edko, LLC Industry Commercial Services & Supplies Reference Rate and Spread S + 4.75% Maturity 10/02/312026-03-310001920145us-gaap:FairValueInputsLevel2Memberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 2nd Lien/Senior Secured Debt - 0.8% Sazerac Company, Inc. Industry Beverages Interest Rate 6.50% Reference Rate and Spread S + 2.50% Maturity 07/09/322025-12-310001920145Investment Debt Investments -179.3% Cayman Islands - 1.8% Structured Finance Obligation – Debt Instruments - 1.8% Octagon 78, Ltd. - Class E Industry Financial Services Interest Rate 9.11% Reference Rate and Spread S+ 5.00% Initial Acquisition Date 07/14/2025 Maturity 10/20/382026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Wildcat Solutions Holdings, LLC (dba O6 Environmental) Industry Commercial Services & Supplies Reference Rate and Spread S + 4.75% Maturity 08/05/32 One2025-12-310001920145ck0001920145:DBGConsolidatedHoldingsPtyLtdDbaArrotexPharmaceuticalsMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Ingram Micro, Inc. Industry IT Services Interest Rate 5.98% Reference Rate and Spread S + 2.25% Maturity 09/22/312025-12-310001920145ck0001920145:ThreeMonthEuriborMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% CURiO Brands LLC Industry Household Products Reference Rate and Spread S + 5.25% Maturity 04/02/31 One2025-12-310001920145ck0001920145:OmegaMidwestBuyerLLCDbaOmegaFitnessHoldingsMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:GroundTransportationMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Fortress Intermediate 3, Inc Industry Technology Hardware & Equipment Interest Rate 6.67% Reference Rate and Spread S+3.00% Maturity 06/27/312026-03-310001920145us-gaap:ChemicalsSectorMember2025-12-310001920145ck0001920145:KryptonaBidcoUsLlcDbaKyribaMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Zarya HoldCo, Inc. (dba Eptura) Industry Real Estate Mgmt. & Development Interest Rate 10.32% Reference Rate and Spread S + 6.50% Maturity 07/01/27 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Newtek Merchant Solutions, LLC (dba NewtekOne) Industry Financial Services Interest Rate 9.17% Reference Rate and Spread S + 5.50% Maturity 09/26/302026-03-310001920145ck0001920145:FirstLienSeniorSecuredDebtMembercountry:AE2025-12-310001920145us-gaap:DebtSecuritiesMembercountry:CA2025-12-310001920145ck0001920145:DistributorsMember2026-03-310001920145ck0001920145:MandrakeBidcoIncDbaMiratechMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% GSM Holdings, Inc. Industry Leisure Products Interest Rate 8.70% Reference Rate and Spread S + 5.00% Maturity 09/30/312026-03-310001920145Investment Debt Investments - 179.3% Canada - 3.4% 1st Lien/Senior Secured Debt - 3.4% iWave Information Systems, Inc. Industry Software Interest Rate 9.68% Reference Rate and Spread S + 6.00% Maturity 11/24/282026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% CloudBees, Inc. Industry Software Interest Rate 10.83% Reference Rate and Spread S +7.00% (Incl. 2.50% PIK) Maturity 11/24/262025-12-310001920145ck0001920145:ThirtyOneJanuaryTwoThousandTwentyFiveMember2025-01-012025-03-310001920145ck0001920145:FsWhiteWaterBorrowerLlcFkaWhitewaterHoldingCompanyLlcMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145us-gaap:EntertainmentSectorMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% EnviroSmart, LLC (dba ES Integrated) Industry Commercial Services & Supplies Interest Rate 8.44% Reference Rate and Spread S + 4.75% Maturity 09/24/312025-12-310001920145Equity and Other - 0.7% United States - 0.1% Common Stock - 0.1% RPC ABC Investment Holdings LLC (dba ABC Plumbing) Diversified Consumer Services Initial Acquisition Date 04/26/242025-12-310001920145ck0001920145:TarponTowersIiLlcMemberck0001920145:FirstlienorlastoutunitrancheMember2025-12-310001920145Investment Debt Investments - 179.3% France - 1.3% 1st Lien/Senior Secured Debt - 1.2% Seven BidCo (dba Septeo) Industry Software Interest Rate 6.53% Reference Rate and Spread E + 4.50% Initial Acquisition Date 11/20/25 Maturity 08/27/322026-01-012026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:UsSignalCompanyLlcMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:TLSapphireHoldingsIncDbaSouthernCarlsonMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Burgess Pigment Co. Industry Chemicals Reference Rate and Spread S + 5.00% Maturity 03/19/31 One2026-03-310001920145currency:CADck0001920145:TruistRevolvingCreditFacilityMember2026-03-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Southeast Mechanical, LLC Industry Diversified Consumer Services Interest Rate 9.83% Reference Rate and Spread S + 6.00% Maturity 07/06/27 Two2025-12-310001920145ck0001920145:SevenNovemberTwoThousandTwentyFourMember2025-01-012025-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Whitewater Whistler Holdings, LLC Industry Energy Equipment & Services Interest Rate 5.45% Reference Rate and Spread S + 1.75% Maturity 02/15/302026-03-310001920145ck0001920145:ThreeMonthSoniaMember2025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Rotation Buyer, LLC (dba Rotating Machinery Services) Industry Machinery Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 12/26/31 One2026-03-310001920145us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberus-gaap:PreferredStockMemberus-gaap:EquitySecuritiesMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Boost Newco Borrower, LLC Industry IT Services Interest Rate 5.67% Reference Rate and Spread S + 2.00% Maturity 01/31/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Renaissance Holding Corp. Industry Software Interest Rate 7.72% Reference Rate and Spread S+4.00% Maturity 04/05/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Last-Out Unitranche (11) - 2.4% EIP Consolidated, LLC (dba Everest Infrastructure) Industry Wireless Telecommunication Services Interest Rate 9.92% Reference Rate and Spread S + 6.25% Maturity 12/07/282026-03-310001920145ck0001920145:SixPointTwoFiveZeroPercentageMayTwoThousandThirtyNotesMember2025-12-310001920145ck0001920145:NonControlledAffiliatedInvestmentsMemberck0001920145:GoldmanSachsFinancialSquareGovernmentFundInstitutionalSharesMember2025-12-310001920145ck0001920145:CommercialservicessuppliesMember2025-12-310001920145Investment Debt Investments -180.7% Cayman Islands - 2.0% Structured Finance Obligation – Debt Instruments - 2.0% Diameter Capital CLO 13, Ltd. - Class D1 Industry Financial Services Interest Rate 6.28% Reference Rate and Spread S+ 2.55% Initial Acquisition Date 11/26/25 Maturity 01/20/392025-12-310001920145Investment Debt Investments - 179.3% Canada - 3.4% 1st Lien/Senior Secured Debt - 3.4% Rocket Bidco, Inc. (dba Recochem) Industry Chemicals Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 11/01/302026-03-310001920145Investment Debt Investments -180.7% Cayman Islands - 2.0% Structured Finance Obligation – Debt Instruments - 2.0% Diameter Capital CLO 13, Ltd. - Class E Industry Financial Services Interest Rate 8.33% Reference Rate and Spread S+ 4.60% Initial Acquisition Date 11/26/25 Maturity 01/20/392025-12-310001920145ck0001920145:TruistRevolvingCreditFacilityMember2025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:TechnologyHardwareStorageAndPeripheralsMember2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Creek Parent, Inc. (dba Catalent) Industry Pharmaceuticals Reference Rate and Spread S + 5.00% Maturity 12/18/312025-12-310001920145ck0001920145:JeppesenHoldingsLLCMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Clover Holdings 2 LLC Industry Software Interest Rate 7.68% Reference Rate and Spread S + 4.00% Maturity 12/09/312026-03-310001920145us-gaap:EntertainmentSectorMemberck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Computer Services, Inc. Industry Financial Services Reference Rate and Spread S + 4.50% Maturity 11/17/312025-12-310001920145Equity and Other - 0.6% United States - 0.1% Common Stock - 0.1% Whitewater Holding Company LLC Diversified Consumer Services Initial Acquisition Date 12/21/212026-03-310001920145ck0001920145:ConstructionMaterialsMember2025-12-310001920145ck0001920145:TextilesApparelAndLuxuryGoodsMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% ABG Intermediate Holdings 2 LLC Industry Media Interest Rate 5.97% Reference Rate and Spread S + 2.25% Maturity 12/21/282025-12-310001920145us-gaap:TechnologySectorMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Admiral Buyer, Inc. (dba Fidelity Payment Services) Industry Financial Services Interest Rate 8.77% Reference Rate and Spread S + 5.00% Maturity 12/31/992025-12-310001920145us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberck0001920145:FirstlienorlastoutunitrancheMember2025-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMember2025-01-012025-03-310001920145us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:BankLoansCorporateDebtAndOtherDebtObligationsMemberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMember2026-03-310001920145ck0001920145:CommonClassDMember2025-01-012025-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:AccommodationsPlusTechnologiesLLCMember2026-03-310001920145country:NLck0001920145:FirstLienSeniorSecuredDebtMember2025-12-310001920145Investment Debt Investments - 180.7% Switzerland - 0.6% 1st Lien/Last-Out Unitranche (11) - 0.6% Esperanto BidCo AG (dba BSI Software) Industry Software Interest Rate 5.75% Reference Rate and Spread SARON + 5.75% Maturity 09/27/312025-12-310001920145ck0001920145:ForeignCurrencyMember2026-01-012026-03-310001920145us-gaap:InterestRateSwapMemberck0001920145:BankOfAmericaNAMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% CQP Holdco LP Industry Oil, Gas & Consumable Fuels Interest Rate 5.67% Reference Rate and Spread S + 2.00% Maturity 12/31/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Atwell, LLC Industry Professional Services Reference Rate and Spread S + 4.75% Maturity 04/25/23 One2026-03-310001920145ck0001920145:BankOfAmericaNAMember2026-03-310001920145Equity and Other - 0.7% United States - 0.1% Common Stock - 0.1% Peppertree Towers, LLC Wireless Telecommunication Services Initial Acquisition Date 12/18/252025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:BiotechnologyMember2026-01-012026-03-310001920145us-gaap:InterestRateSwapMember2025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Wellness AcquisitionCo, Inc. (dba SPINS) Industry IT Services Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 01/22/29 Two2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% CST Holding Company (dba Intoxalock) Industry Diversified Consumer Services Interest Rate 8.77% Reference Rate and Spread S + 5.00% Maturity 11/01/282026-03-310001920145ck0001920145:GalwayBorrowerLLCMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% IRB Holding Corp. Industry Consumer Staples Distribution & Retail Interest Rate 6.18% Reference Rate and Spread S + 2.50% Maturity 12/16/302026-03-310001920145ck0001920145:ProjectAccelerateParentLlcDbaAbcFitnessMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Wellness AcquisitionCo, Inc. (dba SPINS) Industry IT Services Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 01/22/292025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Kene Acquisition, Inc. (dba Entrust) Industry Commercial Services & Supplies Interest Rate 8.44% Reference Rate and Spread S + 4.75% Maturity 12/17/322025-12-310001920145Investment Debt Investments -180.7% Cayman Islands - 2.0% Structured Finance Obligation – Debt Instruments - 2.0% Madison Park Funding LXX, Ltd. - Class E Industry Financial Services Interest Rate 9.23% Reference Rate and Spread S+ 5.00% Initial Acquisition Date 08/04/25 Maturity 09/04/382025-01-012025-12-310001920145Equity and Other - 0.7% United States - 0.1% Warrants - 0.0% CloudBees, Inc. Software Initial Acquisition Date 11/24/212025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% McAfee, LLC Industry Technology Hardware & Equipment Interest Rate 6.67% Reference Rate and Spread S+3.00% Maturity 03/01/292026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Whitewater Matterhorn Holdings LLC Industry Oil, Gas & Consumable Fuels Interest Rate 5.45% Reference Rate and Spread S + 1.75% Maturity 06/16/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% EOC Borrower, LLC Industry Entertainment Interest Rate 6.72% Reference Rate and Spread S + 3.00% Maturity 12/31/992025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% PT Intermediate Holdings III, LLC (dba Parts Town) Industry Trading Companies & Distributor Interest Rate 8.67% Reference Rate and Spread S + 5.00% (Incl. 1.75% PIK) Maturity 04/09/302025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:TradingCompaniesDistributorsMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% NC Topco, LLC (dba NContracts) Industry Software Interest Rate 8.17% Reference Rate and Spread S +4.50% Maturity 09/02/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% ConnectWise, LLC Industry Software Interest Rate 7.43% Reference Rate and Spread S + 3.50% Maturity 09/29/282025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:AiTitanParentIncMember2025-12-310001920145ck0001920145:OctagonTowersLLCMemberck0001920145:FirstlienorlastoutunitrancheMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Truist Insurance Holdings LLC Industry Insurance Interest Rate 6.45% Reference Rate and Spread S + 2.75% Maturity 05/06/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% UFT Buyer LLC (dba United Flow Technologies) Industry Trading Companies & Distributors Interest Rate 8.70% Reference Rate and Spread S + 5.00% (Incl. 2.75% PIK) Maturity 12/06/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Wellness AcquisitionCo, Inc. (dba SPINS) Industry IT Services Reference Rate and Spread S + 4.75% Maturity 01/22/292026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Artifact Bidco, Inc. (dba Avetta) Industry Software Reference Rate and Spread S + 4.15% Maturity 07/26/31 One2025-12-310001920145Investment Debt Investments - 179.3% Australia - 4.1% 1st Lien/Senior Secured Debt - 4.1% Pacific Group Bidco Pty Ltd (dba Magentus) Industry Software Interest Rate 8.85% Reference Rate and Spread SN + 5.00% Maturity 07/30/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Singlewire Software, LLC Industry Software Interest Rate 8.45% Reference Rate and Spread S+4.75% Maturity 05/10/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Meade Pipeline Co LLC Industry Oil, Gas & Consumable Fuels Interest Rate 5.69% Reference Rate and Spread S + 2.00% Maturity 09/22/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Iris Specialty Acquisition LLC (dba Integrated Specialty Coverages) Industry Insurance Interest Rate 8.19% Reference Rate and Spread S + 4.50% Maturity 11/22/322026-03-310001920145ck0001920145:HealthcaretechnologyMember2025-12-310001920145ck0001920145:SeventhAmendmentToTruistRevolvingCreditFacilityMember2026-05-072026-05-070001920145us-gaap:FairValueInputsLevel3Member2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Fender Musical Instruments Corporation Industry Entertainment Interest Rate 7.77% Reference Rate and Spread S + 4.00% Maturity 12/01/282026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Smyrna Ready Mix Concrete, LLC Industry Construction Materials Interest Rate 6.67% Reference Rate and Spread S + 3.00% Maturity 04/02/292026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% AI Titan Parent, Inc. (dba Prometheus) Industry Software Reference Rate and Spread S +4.50% Maturity 08/29/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% US Signal Company, LLC Industry IT Services Reference Rate and Spread S + 5.50% Maturity 09/04/292025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% HUB International Limited Industry Insurance Interest Rate 6.12% Reference Rate and Spread S + 2.25% Maturity 06/20/302025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% BCPE Empire Holdings, Inc. Industry Distributors Interest Rate 6.97% Reference Rate and Spread S + 3.25% Maturity 12/11/302025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Celero Commerce LLC Industry Financial Services Interest Rate 8.70% Reference Rate and Spread S + 5.00% Maturity 02/28/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Chess.com, LLC (fka Checkmate Finance Merger Sub, LLC) Industry Entertainment Interest Rate 9.79% Reference Rate and Spread S + 6.00% Maturity 12/31/992025-12-310001920145ck0001920145:AtwellLLCMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:ArtifactBidcoIncDbaAvettaMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Eisner Advisory Group LLC Industry Financial Services Interest Rate 7.72% Reference Rate and Spread S + 4.00% Maturity 02/28/312025-12-310001920145us-gaap:WarrantMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Buckeye Acquiror LLC (dba Superior Environmental Solutions) Industry Commercial Services & Supplies Interest Rate 10.32% Reference Rate and Spread S + 6.50% Maturity 08/01/292025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Kene Acquisition, Inc. (dba Entrust) Industry Commercial Services & Supplies Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 12/17/32 Two2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% KPA Parent Holdings, Inc. Industry Software Reference Rate and Spread S +4.50% Maturity 03/12/32 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Priority Holdings, LLC (dba Priority Payment) Industry Financial Services Interest Rate 7.47% Reference Rate and Spread S + 3.75% Maturity 07/30/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Orthrus Limited (dba Ocorian) Industry Commercial Services & Supplies Interest Rate 8.28% Reference Rate and Spread E + 6.25% (Incl. 2.75% PIK) Maturity 12/05/312025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberus-gaap:TechnologySectorMember2025-01-012025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:ZeusCompanyLLCMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% PAS Parent Inc. (dba Pace Analytical) Industry Professional Services Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 08/18/322026-03-310001920145ck0001920145:MachineryMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% North Star Acquisitionco, LLC (dba Everway) Industry Software Interest Rate 8.38% Reference Rate and Spread N+4.50% Maturity 05/03/292025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Zeus Company LLC Industry Health Care Equipment & Supplies Interest Rate 9.67% Reference Rate and Spread S + 6.00% (Incl. 3.0% PIK) Maturity 02/28/312025-12-310001920145ck0001920145:CommonClassSMember2025-01-012025-03-310001920145ck0001920145:CoretrustPurchasingGroupLLCMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Recorded Books Inc. (dba RBMedia) Industry Media Reference Rate and Spread S + 5.75% Maturity 09/03/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Propulsion (BC) Finco S.a.r.l. Industry Aerospace & Defense Interest Rate 6.20% Reference Rate and Spread S + 2.50% Maturity 12/01/322026-03-310001920145Investment Debt Investments - 179.3% Italy - 1.0% 2nd Lien/Senior Secured Debt - 0.1% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Interest Rate 10.26% Reference Rate and Spread E + 8.25% PIK Initial Acquisition Date 06/25/25 Maturity 06/24/332026-03-310001920145Investment Debt Investments -180.7% Cayman Islands - 2.0% Structured Finance Obligation – Debt Instruments - 2.0% Diameter Capital CLO 11, Ltd. - Class D2 Industry Financial Services Interest Rate 8.48% Reference Rate and Spread S+ 4.20% Initial Acquisition Date 07/09/25 Maturity 07/20/382025-01-012025-12-310001920145us-gaap:DebtMemberck0001920145:TruistRevolvingCreditFacilityMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Sunshine Cadence HoldCo, LLC (dba Cadence Education) Industry Diversified Consumer Services Interest Rate 8.65% Reference Rate and Spread S + 5.00% Maturity 05/01/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Ideal Components Acquisition, LLC (dba Ideal Tridon) Industry Machinery Reference Rate and Spread S + 5.00% Maturity 06/30/322026-03-310001920145ck0001920145:OneMonthCORRAMember2025-01-012025-12-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMember2024-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Orthrus Limited (dba Ocorian) Industry Commercial Services & Supplies Reference Rate and Spread SN + 6.25% (Incl. 2.75% PIK) Maturity 12/05/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Summit Buyer, LLC (dba Classic Collision) Industry Specialty Retail Interest Rate 8.70% Reference Rate and Spread S+5.00% Maturity 06/02/31 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Spotless Brands, LLC Industry Diversified Consumer Services Interest Rate 8.86% Reference Rate and Spread S + 5.00% Maturity 07/25/282025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Paris US Holdco, Inc. (dba Precinmac) Industry Machinery Reference Rate and Spread S + 4.75% Maturity 12/02/312025-12-310001920145ck0001920145:LegendsHospitalityHoldingCompanyLLCFkaASMBuyerIncMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 2nd Lien/Senior Secured Debt - 0.3% Consilio IntermediateCo Limited (dba Cyncly) Industry Software Interest Rate 11.82% Reference Rate and Spread S + 7.50% PIK Initial Acquisition Date 04/08/25 Maturity 04/14/332025-01-012025-12-310001920145us-gaap:PreferredStockMembercountry:US2025-12-310001920145Investment Debt Investments -180.7% Cayman Islands - 2.0% Structured Finance Obligation – Debt Instruments - 2.0% Diameter Capital CLO 11, Ltd. - Class D2 Industry Financial Services Interest Rate 8.48% Reference Rate and Spread S+ 4.20% Initial Acquisition Date 07/09/25 Maturity 07/20/382025-12-310001920145ck0001920145:WaterUtilitiesMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Onex TSG Intermediate Corp. Industry Health Care Providers & Services Interest Rate 6.95% Reference Rate and Spread S + 3.25% Maturity 08/06/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Computer Services, Inc. Industry Financial Services Reference Rate and Spread S + 4.50% Maturity 11/17/31 One2026-03-3100019201452026-01-012026-03-310001920145ck0001920145:OutstandingLettersOfCreditMember2026-03-310001920145Investment Debt Investments - 180.7% Italy - 0.4% 1st Lien/Senior Secured Debt - 0.3% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Interest Rate 7.05% Reference Rate and Spread E + 5.00% Initial Acquisition Date 06/25/25 Maturity 06/24/322025-12-310001920145Investment Debt Investments - 179.3% Italy - 1.0% 1st Lien/Senior Secured Debt - 0.9% Rota Bidco S.p.A. (dba Casa Optima) Industry Consumer Staples Distribution & Retail Interest Rate 7.51% Reference Rate and Spread E + 5.50% Initial Acquisition Date 05/22/25 Maturity 02/03/332026-03-310001920145ck0001920145:AffiliatedInvestmentMember2025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Frontline Road Safety Operations, LLC Industry Commercial Services & Supplies Interest Rate 8.42% Reference Rate and Spread S + 4.75% (Incl. 2.00% PIK) Maturity 03/04/32 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Dwyer Instruments, LLC Industry Machinery Interest Rate 8.45% Reference Rate and Spread S + 4.75% Maturity 07/20/29 Five2026-03-310001920145ck0001920145:PearlAcquisitionBuyerIncDbaAllianceTechnicalGroupMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145ck0001920145:ParisUSHoldcoIncDbaPrecinmacMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Zeus Company LLC Industry Health Care Equipment & Supplies Reference Rate and Spread S + 6.00% (Incl.3.00% PIK) Maturity 02/28/302025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Kene Acquisition, Inc. (dba Entrust) Industry Commercial Services & Supplies Reference Rate and Spread S + 4.75% Maturity 12/17/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Third Coast Infrastructure LLC Industry Oil, Gas & Consumable Fuels Interest Rate 7.47% Reference Rate and Spread S + 3.75% Maturity 09/25/302025-12-310001920145ck0001920145:BXFrontierMemberIHoldingsLLCMember2025-01-012025-12-310001920145ck0001920145:FivePointZeroFiveZeroPercentageFebruaryTwoThousandTwentyEightNotesMember2026-02-230001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Frontline Road Safety Operations, LLC Industry Commercial Services & Supplies Interest Rate 8.47% Reference Rate and Spread S + 4.75% (Incl. 2.00% PIK) Maturity 03/04/32 Two2025-12-310001920145Investment Debt Investments - 179.3% Canada - 3.4% 1st Lien/Senior Secured Debt - 3.4% Rocket Bidco, Inc. (dba Recochem) Industry Chemicals Interest Rate 7.33% Reference Rate and Spread C + 4.75% Maturity 11/01/302026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:TrystarLlcMember2026-03-310001920145Investment Debt Investments -180.7% Cayman Islands - 2.0% Structured Finance Obligation – Debt Instruments - 2.0% Diameter Capital CLO 11, Ltd. - Class D1 Industry Financial Services Interest Rate 7.13% Reference Rate and Spread S+ 2.85% Initial Acquisition Date 07/09/25 Maturity 07/20/382025-12-310001920145Equity and Other - 0.6% United States - 0.1% Common Stock - 0.1% RPC ABC Investment Holdings LLC (dba ABC Plumbing) Diversified Consumer Services Initial Acquisition Date 04/26/242026-03-310001920145ck0001920145:StructuredFinanceObligationDebtInstrumentsMember2026-03-310001920145ck0001920145:KeneAcquisitionIncDbaEntrustMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:DayforceBidcoLLCDbaDayforceMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Frontline Road Safety Operations, LLC Industry Commercial Services & Supplies Interest Rate 8.42% Reference Rate and Spread S + 4.75% (Incl. 2.00% PIK) Maturity 03/04/32 Three2026-03-310001920145country:GBck0001920145:FirstLienSeniorSecuredDebtMember2025-12-310001920145country:CHck0001920145:FirstLienSeniorSecuredDebtMember2025-12-310001920145ck0001920145:OneMonthCORRAMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% India - 0.2% 1st Lien/Senior Secured Debt - 0.2% AGS Health BCP LLC (dba AGS Health) Industry Health Care Technology Reference Rate and Spread S + 4.50% Maturity 08/02/322025-12-310001920145Interest Rate Swap Counterparty Bank of America Hedged Instrument 2030 Notes Company Receives 6.25% Company Pays S + 2.71% Maturity Date 04/06/302025-12-310001920145us-gaap:InvestmentAffiliatedIssuerControlledMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:INKBCBIDCOSRLDbaNamirialMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Citadel Securities LP Industry Diversified Consumer Services Interest Rate 5.67% Reference Rate and Spread S + 2.00% Maturity 10/31/312025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberus-gaap:ChemicalsSectorMemberck0001920145:InvestmentsAtFairValueMember2026-01-012026-03-310001920145ck0001920145:WebPTIncMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments -179.3% Cayman Islands - 1.8% Structured Finance Obligation – Debt Instruments - 1.8% Diameter Capital CLO 13, Ltd. - Class D2 Industry Financial Services Interest Rate 7.38% Reference Rate and Spread S+ 3.65% Initial Acquisition Date 11/26/25 Maturity 01/20/392026-03-310001920145Investment Debt Investments - 180.7% France - 1.1% 1st Lien/Senior Secured Debt - 1.1% Financière N (dba Nemera) Industry Health Care Equipment & Supplies Interest Rate 7.02% Reference Rate and Spread E + 5.00% Initial Acquisition Date 03/14/25 Maturity 05/07/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Precision Concepts Parent Inc. Industry Containers & Packaging Interest Rate 8.59% Reference Rate and Spread S + 4.75% Maturity 08/02/32 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Victors Purchaser, LLC (dba Service Express) Industry Technology Hardware & Equipment Interest Rate 8.21% Reference Rate and Spread S+4.50% Maturity 12/23/322025-12-310001920145ck0001920145:MsRevolvingCreditFacilityMember2026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:AirFreightAndLogisticsMemberck0001920145:InvestmentsAtFairValueMember2025-01-012025-12-310001920145ck0001920145:CommonClassIMember2025-03-310001920145us-gaap:SubsequentEventMemberck0001920145:CommonClassIMember2026-05-012026-05-010001920145ck0001920145:SixMonthSOFRMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% iCIMS, Inc. Industry Professional Services Interest Rate 10.11% Reference Rate and Spread S + 6.25% Maturity 08/18/282025-12-310001920145ck0001920145:BSI3MenuBuyerIncDbaKydiaMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments -180.7% Cayman Islands - 2.0% Structured Finance Obligation – Debt Instruments - 2.0% Octagon 78, Ltd. - Class D Industry Financial Services Interest Rate 6.91% Reference Rate and Spread S+ 2.80% Initial Acquisition Date 07/14/25 Maturity 10/20/382025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:EResearchTechnologyIncDbaClarioMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Acrisure, LLC Industry Insurance Interest Rate 6.92% Reference Rate and Spread S + 3.25% Maturity 06/21/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% NC Topco, LLC (dba NContracts) Industry Software Reference Rate and Spread S +4.50% Maturity 09/02/312026-03-310001920145us-gaap:CommonStockMemberck0001920145:CommonClassSMember2026-01-012026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:IMOInvestorHoldingsIncFkaIntelligentMedicalObjectsIncMember2025-12-310001920145Investment Debt Investments - 179.3% Italy - 1.0% 1st Lien/Senior Secured Debt - 0.9% Rota Bidco S.p.A. (dba Casa Optima) Industry Consumer Staples Distribution & Retail Reference Rate and Spread E + 5.50% Initial Acquisition Date 05/22/25 Maturity 02/03/332026-01-012026-03-310001920145country:GBck0001920145:SecondLienSeniorSecuredDebtMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% North Star Acquisitionco, LLC (dba Everway) Industry Software Interest Rate 8.82% Reference Rate and Spread N +4.50% Maturity 05/03/292026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Rotation Buyer, LLC (dba Rotating Machinery Services) Industry Machinery Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 12/26/312026-03-310001920145us-gaap:InterestRateSwapMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% PT Intermediate Holdings III, LLC (dba Parts Town) Industry Trading Companies & Distributors Interest Rate 8.45% Reference Rate and Spread S +4.75% Maturity 04/09/302026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Orthrus Limited (dba Ocorian) Industry Commercial Services & Supplies Interest Rate 9.92% Reference Rate and Spread S + 6.25% (Incl. 2.75% PIK) Maturity 12/05/31 One2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SoutheastMechanicalLLCMember2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:EditionHoldingsIncDbaEnverusMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Southeast Mechanical, LLC Industry Diversified Consumer Services Reference Rate and Spread S + 6.00% Maturity 07/06/272026-03-310001920145ck0001920145:TwentyFiveFebruaryTwoThousandTwentySixMemberck0001920145:CommonClassIMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Artifact Bidco, Inc. (dba Avetta) Industry Software Reference Rate and Spread S + 4.15% Maturity 07/28/312025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:ConvenientPaymentsAcquisitionIncMember2025-12-310001920145Interest Rate Swap Counterparty BNP Paribas Hedged Instrument 5.875% January 2031 Notes Company Receives 5.88% Company Pays S + 2.46% Maturity Date 12/31/302026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Paris US Holdco, Inc. (dba Precinmac) Industry Machinery Reference Rate and Spread S + 4.75% Maturity 12/02/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Onyx CenterSource, Inc. Industry Software Interest Rate 9.39% Reference Rate and Spread S+5.25% Maturity 12/14/292025-12-310001920145Investment Debt Investments - 179.3% Canada - 3.4% 1st Lien/Senior Secured Debt - 3.4% Rocket Bidco, Inc. (dba Recochem) Industry Chemicals Reference Rate and Spread S + 4.75% Maturity 11/01/302026-03-310001920145ck0001920145:FirstMarchTwoThousandTwentySixMemberck0001920145:CommonClassDMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% North Star Acquisitionco, LLC (dba Everway) Industry Software Interest Rate 8.22% Reference Rate and Spread S+4.50% Maturity 05/03/292025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% PPW Aero Buyer, Inc. (dba Pursuit Aerospace) Industry Aerospace & Defense Interest Rate 8.70% Reference Rate and Spread S + 5.00% Maturity 09/30/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% BEP Intermediate Holdco LLC (dba Buyers Edge) Industry Commercial Services & Supplies Interest Rate 6.42% Reference Rate and Spread S + 2.75% Maturity 04/25/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Edelman Financial Center, LLC Industry Financial Services Interest Rate 6.72% Reference Rate and Spread S + 3.00% Maturity 04/07/282025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Galway Borrower LLC Industry Insurance Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 09/29/282025-12-310001920145Investment Debt Investments - 180.7% France - 1.1% 1st Lien/Senior Secured Debt - 1.1% Financière N (dba Nemera) Industry Health Care Equipment & Supplies Interest Rate 8.67% Reference Rate and Spread S + 5.00% Initial Acquisition Date 04/11/25 Maturity 05/07/322025-12-310001920145ck0001920145:CommonClassSMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Oliver Packaging and Equipment Company, LLC (fka Buffalo Merger Sub, LLC) Industry Containers & Packaging Reference Rate and Spread S + 5.25% Maturity 11/01/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Edition Holdings, Inc. (dba Enverus) Industry Software Reference Rate and Spread S + 4.50% Maturity 12/18/32 One2026-03-310001920145ck0001920145:RPCABCInvestmentHoldingsLLCDbaABCPlumbingMemberck0001920145:NonControlledAffiliatedInvestmentsMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% VisionSafe Holdings, Inc. Industry Aerospace & Defense Reference Rate and Spread S + 5.50% Maturity 04/18/302026-03-310001920145ck0001920145:TruistRevolvingCreditFacilityMembercurrency:GBP2026-03-012026-03-310001920145ck0001920145:ChessComLLCFkaCheckmateFinanceMergerSubLLCMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145ck0001920145:InitialFivePointThreeSevenFivePercentJanuaryTwoThousandTwentyNineNotesMember2025-10-172025-10-170001920145Investment Debt Investments - 179.3% Luxembourg - 0.2% 1st Lien/Senior Secured Debt - 0.2% Netrisk Group Luxco 4 S.à r.l. Industry Insurance Reference Rate and Spread E + 5.00% Initial Acquisition Date 01/15/25 Maturity 02/05/322026-03-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AI Titan Parent, Inc. (dba Prometheus) Industry Software Interest Rate 8.17% Reference Rate and Spread S +4.50% Maturity 08/29/31 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% ML Holdco, LLC (dba MeridianLink) Industry Software Reference Rate and Spread S +4.50% Maturity 10/25/322025-12-310001920145ck0001920145:SupremeFitnessGroupNYHoldingsLLCMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:RecordedBooksIncDbaRbmediaMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:AdmiralBuyerIncMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Frontline Road Safety Operations, LLC Industry Commercial Services & Supplies Interest Rate 8.42% Reference Rate and Spread S + 4.75% (Incl. 2.00% PIK) Maturity 03/04/32 Four2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Blast Bidco Inc. (dba Bazooka Candy Brands) Industry Consumer Staples Distribution & Retail Reference Rate and Spread S + 6.00% Maturity 10/05/292026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Pike Corporation Industry Electric Utilities Reference Rate and Spread S + 4.50% Maturity 12/20/322026-03-310001920145ck0001920145:MediaMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 7.51% Reference Rate and Spread C + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Edition Holdings, Inc. (dba Enverus) Industry Software Interest Rate 8.17% Reference Rate and Spread S +4.50% Maturity 12/20/322026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:HouseholdProductsMember2025-01-012025-12-310001920145ck0001920145:AutomobileComponentsMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% CPM Holdings, Inc. Industry Industrial Conglomerates Interest Rate 8.34% Reference Rate and Spread S + 4.50% Maturity 09/28/282025-12-310001920145ck0001920145:DiversifiedfinancialservicesMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Buckeye Acquiror LLC (dba Superior Environmental Solutions) Industry Commercial Services & Supplies Reference Rate and Spread S + 6.50% Maturity 08/01/292025-12-310001920145ck0001920145:IndustrialConglomeratesMember2025-12-310001920145ck0001920145:SecondLienOrSeniorSecuredDebtMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% WCG Intermediate Corp. Industry Life Sciences Tools & Services Interest Rate 6.42% Reference Rate and Spread S + 2.75% Maturity 02/25/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Blast Bidco Inc. (dba Bazooka Candy Brands) Industry Consumer Staples Distribution & Retail Interest Rate 9.70% Reference Rate and Spread S + 6.00% Maturity 10/04/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Champ Acquisition Corporation Industry Textiles, Apparel & Luxury Goods Interest Rate 7.72% Reference Rate and Spread S+ 4.00% Maturity 11/25/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% KPA Parent Holdings, Inc. Industry Software Interest Rate 8.22% Reference Rate and Spread S +4.50% Maturity 03/12/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% BSI3 Menu Buyer, Inc (dba Kydia) Industry Financial Services Interest Rate 9.78% Reference Rate and Spread S + 6.00% Maturity 01/25/282026-03-310001920145ck0001920145:SecondLienOrSeniorSecuredDebtMember2026-03-310001920145Investment Debt Investments - 179.3% Belgium - 0.3% 1st Lien/Senior Secured Debt - 0.3% Ranch Bidco B.V. (dba Innovad) Industry Biotechnology Interest Rate 6.79% Reference Rate and Spread E + 4.75% Maturity 1/28/332026-03-310001920145ck0001920145:StructuredFinanceObligationEquityInstrumentsMember2026-03-310001920145ck0001920145:FourthAmendmentToBNPPRevolvingCreditFacilityMember2025-01-312025-01-310001920145ck0001920145:SixMonthBBSWMember2025-01-012025-12-310001920145ck0001920145:SeniorSecuredRevolvingCreditFacilityNonExtendingCommitmentsMemberus-gaap:MeasurementInputRiskFreeInterestRateMemberus-gaap:LineOfCreditMembersrt:MinimumMemberck0001920145:TruistRevolvingCreditFacilityMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% VisionSafe Holdings, Inc. Industry Aerospace & Defense Interest Rate 9.39% Reference Rate and Spread S + 5.50% Maturity 04/19/302025-12-310001920145ck0001920145:SDBHOLDCOLLCDbaSpecialtyDentalBrandsMemberck0001920145:NonControlledAffiliatedInvestmentsMember2025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Grant Thornton Advisors LLC Industry Professional Services Interest Rate 6.42% Reference Rate and Spread S + 2.75% Maturity 06/02/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% UFT Buyer LLC (dba United Flow Technologies) Industry Trading Companies & Distributors Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 12/06/322026-03-310001920145Investment Debt Investments - 179.3% Italy - 1.0% 1st Lien/Senior Secured Debt - 0.9% Rota Bidco S.p.A. (dba Casa Optima) Industry Consumer Staples Distribution & Retail Interest Rate 7.51% Reference Rate and Spread E + 5.50% Initial Acquisition Date 05/22/25 Maturity 02/03/332026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Packaging Coordinators Midco, Inc. (dba PCI Pharma) Industry Health Care Providers & Services Interest Rate 8.55% Reference Rate and Spread S + 4.75% Maturity 07/09/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% AAP Buyer Inc. Industry Chemicals Interest Rate 6.47% Reference Rate and Spread S + 2.75% Maturity 09/09/312025-12-310001920145ck0001920145:AirwavzSolutionsIncMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Octane Purchaser, Inc. (dba Office Ally) Industry Health Care Technology Reference Rate and Spread S + 4.25% Maturity 05/19/322026-03-310001920145ck0001920145:OctagonTowersLLCMemberck0001920145:FirstlienorlastoutunitrancheMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Kenan Advantage Group, Inc. Industry Ground Transportation Interest Rate 6.97% Reference Rate and Spread S + 3.25% Maturity 01/25/292025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMembercountry:US2026-01-012026-03-310001920145Investment Debt Investments - 179.3% Switzerland - 0.6% 1st Lien/Last-Out Unitranche (11) - 0.6% Esperanto BidCo AG (dba BSI Software) Industry Software Interest Rate 5.35% Reference Rate and Spread SARON + 5.35% Maturity 09/27/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% TricorBraun Holdings, Inc. Industry Containers & Packaging Interest Rate 6.97% Reference Rate and Spread S + 3.25% Maturity 03/03/312025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMembercountry:GB2026-01-012026-03-310001920145srt:AffiliatedEntityMemberck0001920145:ExpenseSupportAgreementMember2025-01-012025-01-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Iris Specialty Acquisition LLC (dba Integrated Specialty Coverages) Industry Insurance Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 11/22/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 2nd Lien/Senior Secured Debt-3.6% VB-S1 ISSUER, LLC (dba Vertical Bridge) Industry Wireless Telecommunication Services Interest Rate 8.60% Reference Rate and Spread 8.60% Initial Acquisition Date 02/12/26 Maturity 03/15/562026-01-012026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberus-gaap:RetailSectorMember2025-01-012025-12-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 7.51% Reference Rate and Spread C + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/312025-01-012025-12-310001920145ck0001920145:TwoMarchTwoThousandTwentySixMember2026-01-012026-03-310001920145Interest Rate Swap Counterparty BNP Paribas Hedged Instrument 5.875% January 2031 Notes Company Receives 5.88% Company Pays S + 2.41% Maturity Date 12/31/302026-03-310001920145us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberck0001920145:BnpParibasRevolvingCreditFacilityMember2024-10-312024-10-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMembercountry:BE2026-01-012026-03-310001920145ck0001920145:SDBHOLDCOLLCDbaSpecialtyDentalBrandsMemberck0001920145:NonControlledAffiliatedInvestmentsMember2025-12-310001920145Investment Debt Investments -179.3% Cayman Islands - 1.8% Structured Finance Obligation – Debt Instruments - 1.8% Madison Park Funding LXX, Ltd. - Class D Industry Financial Services Interest Rate 6.47% Reference Rate and Spread S+ 2.80% Initial Acquisition Date 08/04/25 Maturity 09/04/382026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Westwood Professional Services Inc. Industry Professional Services Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 09/19/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Bleriot US Bidco Inc. Industry Aerospace & Defense Interest Rate 6.20% Reference Rate and Spread S + 2.50% Maturity 10/31/302026-03-310001920145ck0001920145:HealthCareEquipmentAndSuppliesMember2026-03-310001920145ck0001920145:AppleAUFincoPtyLtdMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberck0001920145:RevolvingCreditFacilityTrancheAMemberck0001920145:MsRevolvingCreditFacilityMember2024-08-092024-08-090001920145ck0001920145:LifeSciencesToolsAndServicesMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Project Accelerate Parent, LLC (dba ABC Fitness) Industry Financial Services Reference Rate and Spread S + 5.25% Maturity 02/24/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Sunshine Cadence HoldCo, LLC (dba Cadence Education) Industry Diversified Consumer Services Interest Rate 8.66% Reference Rate and Spread S + 5.00% Maturity 05/01/312026-03-310001920145ck0001920145:FivePointZeroFiveZeroPercentageFebruaryTwoThousandTwentyEightNotesMember2026-02-232026-02-230001920145Investment Debt Investments - 180.7% Luxembourg - 0.2% 1st Lien/Senior Secured Debt - 0.2% Netrisk Group Luxco 4 S.à r.l. Industry Insurance Reference Rate and Spread E + 5.25% Initial Acquisition Date 11/15/25 Maturity 02/05/322025-12-310001920145us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberck0001920145:BnpParibasRevolvingCreditFacilityMember2024-10-302024-10-300001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% eResearch Technology, Inc. (dba Clario) Industry Health Care Technology Reference Rate and Spread S + 4.75% Maturity 10/17/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% TEI Intermediate LLC (dba Triumvirate Environmental) Industry Commercial Services & Supplies Interest Rate 8.62% Reference Rate and Spread S + 4.75% Maturity 12/15/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% UKG Inc. Industry Software Interest Rate 6.34% Reference Rate and Spread S+2.50% Maturity 02/10/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Arrow Buyer, Inc. (dba Archer Technologies) Industry Software Interest Rate 8.70% Reference Rate and Spread S + 5.00% Maturity 07/01/30 Two2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% USI, Inc. Industry Insurance Interest Rate 5.92% Reference Rate and Spread S + 2.25% Maturity 09/29/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Westwood Professional Services Inc. Industry Professional Services Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 09/19/31 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Sunshine Cadence HoldCo, LLC (dba Cadence Education) Industry Diversified Consumer Services Reference Rate and Spread S + 5.00% Maturity 05/01/302026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Superman Holdings, LLC (dba Foundation Software) Industry Construction & Engineering Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 08/29/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Brown Group Holding, LLC Industry Construction & Engineering Interest Rate 6.56% Reference Rate and Spread S + 2.75% Maturity 07/01/312025-12-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Clearcourse Partnership Acquireco Finance Limited Industry IT Services Interest Rate 11.47% Reference Rate and Spread SN + 7.50% (Incl. 0.50% PIK) Maturity 07/25/282025-12-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 2nd Lien/Senior Secured Debt - 0.3% Consilio IntermediateCo Limited (dba Cyncly) Industry Software Interest Rate 9.60% Reference Rate and Spread E + 7.50% PIK Initial Acquisition Date 04/08/25 Maturity 04/14/332025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AllSpring Buyer, LLC Industry Financial Services Interest Rate 6.75% Reference Rate and Spread S + 3.00% Maturity 11/01/302026-03-310001920145ck0001920145:RPCABCInvestmentHoldingsLLCDbaABCPlumbingMemberck0001920145:NonControlledAffiliatedInvestmentsMember2024-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Southeast Mechanical, LLC Industry Diversified Consumer Services Interest Rate 9.83% Reference Rate and Spread S + 6.00% Maturity 07/06/27 One2025-12-310001920145us-gaap:WarrantMembercountry:US2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% First Advantage Holdings, LLC Industry Software Interest Rate 6.45% Reference Rate and Spread S + 2.75% Maturity 10/31/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Truist Insurance Holdings LLC Industry Insurance Interest Rate 6.42% Reference Rate and Spread S + 2.75% Maturity 05/06/312025-12-310001920145Investment Debt Investments -179.3% Cayman Islands - 1.8% Structured Finance Obligation – Debt Instruments - 1.8% Diameter Capital CLO 13, Ltd. - Class E Industry Financial Services Interest Rate 8.33% Reference Rate and Spread S+ 4.60% Initial Acquisition Date 11/26/25 Maturity 01/20/392026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Diamond Communications LLC Industry Wireless Telecommunication Services Interest Rate 7.72% Reference Rate and Spread S + 4.00% Maturity 05/28/30 One2025-12-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 8.91% Reference Rate and Spread S + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/31 One2026-01-012026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:FrontlineRoadSafetyOperationsLLCMember2026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:ElectricUtilitiesMember2026-01-012026-03-310001920145ck0001920145:ZaryaHoldCoIncDbaEpturaMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% SpecialtyCare, Inc. Industry Health Care Providers & Services Interest Rate 8.66% Reference Rate and Spread S + 5.00% Maturity 12/18/292026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Frontgrade Technologies Holdings Inc. Industry Aerospace & Defense Interest Rate 8.90% Reference Rate and Spread S + 5.25% (Incl. 1.54% PIK) Maturity 01/09/302026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:FrontgradeTechnologiesHoldingsIncMember2026-03-310001920145ck0001920145:EnveroMidco2LLCDbaSunWorldMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Engineered Machinery Holdings, Inc. Industry Machinery Interest Rate 6.95% Reference Rate and Spread S + 3.25% Maturity 11/26/322026-03-310001920145Investment Debt Investments - 180.7% France - 1.1% 2nd Lien/Senior Secured Debt - 0.0% Algae PikCo (dba Solabia Group) Industry Pharmaceuticals Interest Rate 9.13% Reference Rate and Spread E + 7.00% Initial Acquisition Date 05/30/25 Maturity 10/31/332025-12-310001920145ck0001920145:SoftwareMember2025-12-310001920145us-gaap:CommonStockMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Netsmart Technologies, Inc. Industry Health Care Providers & Services Reference Rate and Spread S + 5.20% (Incl. 2.70% PIK) Maturity 08/25/31 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% USA DeBusk, LLC Industry Commercial Services & Supplies Reference Rate and Spread S + 5.25% Maturity 04/30/302025-12-310001920145Investment Debt Investments - 180.7% United Kingdom - 4.7% 1st Lien/Senior Secured Debt - 4.4% Consilio Midco Limited (dba Cyncly) Industry Software Interest Rate 6.77% Reference Rate and Spread E + 4.75% Initial Acquisition Date 04/08/25 Maturity 04/16/322025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% TL Sapphire Holdings, Inc. (dba SouthernCarlson) Industry Trading Companies & Distributors Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 01/24/33 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Quikrete Holdings, Inc. Industry Building Products Interest Rate 5.97% Reference Rate and Spread S + 2.25% Maturity 03/19/292025-12-310001920145ck0001920145:OmegaMidwestBuyerLLCDbaOmegaFitnessHoldingsMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Frontgrade Technologies Holdings Inc Industry Aerospace & Defense Interest Rate 9.13% Reference Rate and Spread S + 5.25% (incl. 1.50% PIK) Maturity 01/09/30 One2025-12-310001920145Investment Debt Investments - 179.3% France - 1.3% 2nd Lien/Senior Secured Debt - 0.1% Algae PikCo (dba Solabia Group) Industry Pharmaceuticals Interest Rate 9.13% Reference Rate and Spread E + 7.00% Initial Acquisition Date 05/30/25 Maturity 10/31/332026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% DFS Holding Company, Inc. Industry Distributors Interest Rate 11.17% Reference Rate and Spread S + 7.50% (Incl. 5.00% PIK) Maturity 01/31/292025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:BuckeyeAcquirorLLCDbaSuperiorEnvironmentalSolutionsMember2025-12-310001920145ck0001920145:ApteanIncMemberck0001920145:FirstlienorseniorsecureddebtMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Wellness AcquisitionCo, Inc. (dba SPINS) Industry IT Services Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 01/22/29 One2025-12-310001920145Investment Debt Investments - 179.3% Canada - 3.4% 1st Lien/Senior Secured Debt - 3.4% Jupiter Refuel Canada Buyer Inc. (dba 4Refuel) Industry Oil, Gas & Consumable Fuels Interest Rate 7.56% Reference Rate and Spread C + 5.25% Maturity 06/30/31 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% PPW Aero Buyer, Inc. (dba Pursuit Aerospace) Industry Aerospace & Defense Reference Rate and Spread S + 5.00% Maturity 09/30/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.) Industry IT Services Interest Rate 8.97% Reference Rate and Spread S + 5.25% Maturity 10/02/292025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Supreme Fitness Group NY Holdings, LLC Industry Hotels, Restaurants & Leisure Reference Rate and Spread S + 5.00% Maturity 04/14/312025-12-310001920145us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-03-310001920145us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Brookfield WEC Holdings Inc. Industry Machinery Interest Rate 5.87% Reference Rate and Spread S + 2.00% Maturity 01/27/312025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% DFS Holding Company, Inc. Industry Distributors Interest Rate 11.20% Reference Rate and Spread S + 7.50% (Incl. 5.00% PIK) Maturity 01/31/29 One2026-03-310001920145us-gaap:FairValueInputsLevel3Memberck0001920145:BnppRevolvingCreditFacilityMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC) Industry Diversified Consumer Services Interest Rate 9.07%Reference Rate and Spread S + 5.25% Maturity 12/21/29 Four2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC) Industry Diversified Consumer Services Reference Rate and Spread S + 5.25% Maturity 12/21/292025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% GovDelivery Holdings, LLC (dba Granicus, Inc.) Industry Software Reference Rate and Spread S + 5.50% (Incl. 2.00% PIK) Maturity 01/17/31 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Artifact Bidco, Inc. (dba Avetta) Industry Software Reference Rate and Spread S + 4.15% Maturity 07/26/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Univision Communications Inc. Industry Media Interest Rate 7.03% Reference Rate and Spread S + 3.25% Maturity 01/31/292026-03-310001920145us-gaap:InvestmentAffiliatedIssuerControlledMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Celero Commerce LLC Industry Financial Services Reference Rate and Spread S + 5.00% Maturity 02/28/312025-12-310001920145ck0001920145:RubixFoodsLLCMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% MerchantWise Solutions, LLC (dba HungerRush) Industry Financial Services Interest Rate 11.17% Reference Rate and Spread S + 7.50% (Incl. 4.50% PIK) Maturity 06/01/282025-12-310001920145ck0001920145:K2TowersIILLCMemberck0001920145:FirstlienorlastoutunitrancheMember2026-03-310001920145country:GBck0001920145:SecondLienSeniorSecuredDebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Virtusa Corporation Industry Technology Hardware & Equipment Interest Rate 6.92% Reference Rate and Spread S+3.25% Maturity 02/15/292026-03-310001920145ck0001920145:Unit4GroupHoldingBVMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Innophos, Inc. Industry Chemicals Interest Rate 8.08% Reference Rate and Spread S + 4.25% Maturity 03/16/292025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:WellnessAcquisitionCoIncDbaSPINSMember2025-12-310001920145Investment Debt Investments - 180.7% Canada - 3.0% 1st Lien/Senior Secured Debt - 3.0% iWave Information Systems, Inc. Industry Software Interest Rate 9.98% Reference Rate and Spread S + 6.25% Maturity 11/23/282025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% WCG Intermediate Corp. Industry Life Sciences Tools & Services Interest Rate 6.72% Reference Rate and Spread S + 3.00% Maturity 02/25/322025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:PASParentIncDbaPaceAnalyticalMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% North Star Acquisitionco, LLC (dba Everway) Industry Software Interest Rate 8.20% Reference Rate and Spread S+4.50% Maturity 05/03/29 Three2026-03-310001920145Investment Debt Investments - 180.7% Canada - 3.0% 1st Lien/Senior Secured Debt - 3.0% Rocket Bidco, Inc. (dba Recochem) Industry Chemicals Interest Rate 8.60% Reference Rate and Spread S + 4.75% Maturity 11/01/302025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Last-Out Unitranche (11) - 2.8% Octagon Towers LLC Industry Wireless Telecommunication Services Interest Rate 8.68% Reference Rate and Spread S + 4.98% Maturity 09/04/282025-12-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Consilio Midco Limited (dba Cyncly) Industry Software Reference Rate and Spread S + 4.75% Initial Acquisition Date 04/08/25 Maturity 04/16/322026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Rubix Foods, LLC Industry Food Products Interest Rate 8.47% Reference Rate and Spread S + 4.75% Maturity 04/30/312025-12-310001920145us-gaap:FairValueInputsLevel2Member2026-03-310001920145Investment Debt Investments - 180.7% France - 1.1% 1st Lien/Senior Secured Debt - 1.1% Seven BidCo (dba Septeo) Industry Software Interest Rate 6.57% Reference Rate and Spread E + 4.50% Initial Acquisition Date 08/01/25 Maturity 08/27/322025-01-012025-12-310001920145ck0001920145:HedgedAsetsMember2026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Pearl Acquisition Buyer, Inc. (dba Alliance Technical Group) Industry Energy Equipment & Services Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 12/31/32 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Dwyer Instruments, LLC Industry Machinery Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 07/20/292025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Vamos Bidco, Inc. (dba VIP) Industry Software Reference Rate and Spread S+4.75% Maturity 01/30/322025-12-310001920145country:NLus-gaap:DebtSecuritiesMember2025-12-310001920145us-gaap:FairValueInputsLevel1Member2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Zarya HoldCo, Inc. (dba Eptura) Industry Real Estate Mgmt. & Development Interest Rate 10.16% Reference Rate and Spread S + 6.50% Maturity 07/01/272026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Octane Purchaser, Inc. (dba Office Ally) Industry Health Care Technology Interest Rate 7.97% Reference Rate and Spread S + 4.25% Maturity 05/19/322025-12-310001920145Investment Debt Investments - 180.7% Canada - 3.0% 1st Lien/Senior Secured Debt - 3.0% Jupiter Refuel Canada Buyer Inc. (dba 4Refuel) Industry Oil, Gas & Consumable Fuels Reference Rate and Spread C + 5.25% Maturity 06/30/312025-12-310001920145ck0001920145:BSI3MenuBuyerIncDbaKydiaMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Superman Holdings, LLC (dba Foundation Software) Industry Construction & Engineering Reference Rate and Spread S + 4.50% Maturity 08/29/312025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:ICIMSIncMember2025-12-310001920145us-gaap:NoncontrollingInterestMembercountry:US2026-03-310001920145Interest Rate Swap Counterparty Bank of America Hedged Instrument 5.875% May 2028 Notes Company Receives 5.88% Company Pays S + 2.37% Maturity Date 04/06/282026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Lobos Parent, Inc. (dba NEOGOV) Industry Software Interest Rate 8.17% Reference Rate and Spread S +4.50% Maturity 09/27/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% PFI Lower Midco LLC Industry Food Products Interest Rate 7.67% Reference Rate and Spread S + 4.00% Maturity 12/01/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Kryptona Bidco US, LLC (dba Kyriba) Industry Software Interest Rate 9.44% Reference Rate and Spread S +5.75% (Incl. 3.13% PIK) Maturity 12/18/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Victors Purchaser, LLC (dba Service Express) Industry Technology Hardware, Storage & Peripherals Interest Rate 8.20% Reference Rate and Spread S + 4.50% Maturity 12/23/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Newtek Merchant Solutions, LLC (dba NewtekOne) Industry Financial Services Interest Rate 9.22% Reference Rate and Spread S + 5.50% Maturity 09/26/302025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Ideal Components Acquisition, LLC (dba Ideal Tridon) Industry Machinery Interest Rate 8.70% Reference Rate and Spread S + 5.00% Maturity 06/30/322026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:OMEGAIIABDbaFortnoxMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Hamilton Thorne, Inc. Industry Health Care Equipment & Supplies Interest Rate 7.26% Reference Rate and Spread E + 5.25% Maturity 11/28/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Aurora Acquireco, Inc. (dba AuditBoard) Industry Software Interest Rate 8.24% Reference Rate and Spread S + 4.50% Maturity 07/14/31 One2025-12-310001920145ck0001920145:HotelsRestaurantsAndLeisureMember2025-12-310001920145ck0001920145:SecondLienOrSeniorSecuredDebtMemberck0001920145:ConsilioIntermediateCoLimitedDbaCynclyMember2026-03-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberck0001920145:ConsumerStaplesDistributionAndRetailMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% North Star Acquisitionco, LLC (dba Everway) Industry Software Interest Rate 8.28% Reference Rate and Spread S+4.50% Maturity 05/03/292025-12-310001920145ck0001920145:SixPointTwoFiveZeroPercentageMayTwoThousandThirtyNotesMember2026-01-012026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMember2026-01-012026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:IMOInvestorHoldingsIncFkaIntelligentMedicalObjectsIncMember2026-03-310001920145Equity and Other - 0.6% United States - 0.1% Preferred Stock - 0.0% CloudBees, Inc. Software Initial Acquisition Date 11/24/212026-01-012026-03-310001920145ck0001920145:TruistRevolvingCreditFacilityMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% Australia - 4.2% 1st Lien/Senior Secured Debt - 4.2% DBG Consolidated Holdings Pty Ltd (dba Arrotex Pharmaceuticals) Industry Pharmaceuticals Interest Rate 9.04% Reference Rate and Spread B + 5.25% Maturity 10/29/322025-12-310001920145ck0001920145:WirelessTelecommunicationServicesMember2026-03-310001920145us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001920145:FirstlienorseniorsecureddebtMemberus-gaap:MeasurementInputDiscountRateMember2026-03-310001920145Equity and Other - 0.7% Cayman Islands - 0.6% Structured Finance Obligation – Equity Instruments - 0.6% Diameter Capital CLO 13, Ltd. - Subordinated Notes Financial Services Effective Yield 8.11% Initial Acquisition Date 11/26/25 Maturity 01/20/392025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% AI Aqua Merger Sub, Inc. Industry Household Durables Interest Rate 6.41% Reference Rate and Spread S + 2.75% Maturity 07/31/282026-03-310001920145Investment Debt Investments - 180.7% Canada - 3.0% 1st Lien/Senior Secured Debt - 3.0% Rocket Bidco, Inc. (dba Recochem) Industry Chemicals Interest Rate 8.59% Reference Rate and Spread S + 4.75% Maturity 11/01/302025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Oxbow Carbon LLC Industry Oil, Gas & Consumable Fuels Interest Rate 7.22% Reference Rate and Spread S + 3.50% Maturity 05/10/302025-12-310001920145ck0001920145:TruistRevolvingCreditFacilityMember2026-03-310001920145ck0001920145:BXFrontierMemberIHoldingsLLCMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Zarya HoldCo, Inc. (dba Eptura) Industry Real Estate Mgmt. & Development Interest Rate 10.32% Reference Rate and Spread S + 6.50% Maturity 07/01/272025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Packaging Coordinators Midco, Inc. (dba PCI Pharma) Industry Health Care Providers & Services Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 10/15/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Zeppelin US Buyer Inc. (dba Global Critical Logistics) Industry Air Freight & Logistics Reference Rate and Spread S + 4.75% Maturity 07/30/322025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Buckeye Acquiror LLC (dba Superior Environmental Solutions) Industry Commercial Services & Supplies Interest Rate 10.32% Reference Rate and Spread S + 6.50% Maturity 08/01/29 Two2025-12-310001920145us-gaap:ConstructionSectorMember2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SpotlessBrandsLlcMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC) Industry Diversified Consumer Services Interest Rate 9.10% Reference Rate and Spread S + 5.25% Maturity 12/21/29 Two2026-03-310001920145ck0001920145:NetriskGroupLuxco4SARLMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Illuminate Buyer, LLC Industry Chemicals Interest Rate 6.22% Reference Rate and Spread S + 2.50% Maturity 12/31/292025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% VRS Buyer, Inc. (dba LiquidTech) Industry Oil, Gas & Consumable Fuels Reference Rate and Spread S + 3.50% Maturity 10/12/322026-03-310001920145ck0001920145:ThreeMonthSoniaMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% France - 1.1% 1st Lien/Senior Secured Debt - 1.1% Seven BidCo (dba Septeo) Industry Software Reference Rate and Spread E + 4.50% Initial Acquisition Date 11/20/25 Maturity 08/27/322025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Saber Parent Holdings Corp. (dba Service Logic) Industry Commercial Services & Supplies Interest Rate 8.42% Reference Rate and Spread S + 4.75% (Incl. 2.25% PIK) Maturity 12/16/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Businessolver.com, Inc. Industry Health Care Technology Reference Rate and Spread S + 4.50% Maturity 12/03/322025-12-310001920145Investment Debt Investments - 180.7% Canada - 3.0% 1st Lien/Senior Secured Debt - 3.0% Jupiter Refuel Canada Buyer Inc. (dba 4Refuel) Industry Oil, Gas & Consumable Fuels Interest Rate 7.51% Reference Rate and Spread C + 5.25% Maturity 06/30/31 One2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% CI (Quercus) Intermediate Holdings, LLC (dba SavATree) Industry Diversified Consumer Services Interest Rate 8.70% Reference Rate and Spread S + 5.00% Maturity 06/06/31 One2026-03-310001920145country:LUus-gaap:DebtSecuritiesMember2025-12-310001920145ck0001920145:SecondLienOrSeniorSecuredDebtMember2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Froneri International Ltd Industry Food Products Interest Rate 6.45% Reference Rate and Spread S + 2.25% Maturity 09/30/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Crewline Buyer, Inc. (dba New Relic) Industry Software Reference Rate and Spread S + 6.75% Maturity 11/08/302025-12-310001920145Investment Debt Investments - 180.7% Italy - 0.4% 1st Lien/Senior Secured Debt - 0.3% INK (BC) BIDCO S.R.L. (dba Namirial) Industry Software Reference Rate and Spread E + 7.50% Initial Acquisition Date 04/15/25 Maturity 04/11/322025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.) Industry IT Services Interest Rate 8.92% Reference Rate and Spread S + 5.25% Maturity 10/02/292026-03-310001920145Equity and Other - 0.6% United States - 0.1% Preferred Stock - 0.0% SDB HOLDCO, LLC (dba Specialty Dental Brands) Health Care Providers & Services Initial Acquisition Date 03/29/242026-01-012026-03-310001920145us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:BankLoansCorporateDebtAndOtherDebtObligationsMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMember2025-12-310001920145Investment Debt Investments - 179.3% Switzerland - 0.6% 1st Lien/Last-Out Unitranche (11) - 0.6% Esperanto BidCo AG (dba BSI Software) Industry Software Interest Rate 7.49% Reference Rate and Spread E + 5.35% Maturity 09/27/312026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% HighLevel, Inc. Industry Software Reference Rate and Spread S + 4.50% Maturity 02/23/332026-03-310001920145Equity and Other - 0.6% United States - 0.1% Common Stock - 0.1% RPC ABC Investment Holdings LLC (dba ABC Plumbing) Diversified Consumer Services Initial Acquisition Date 04/26/242026-01-012026-03-3100019201452026-02-012026-02-280001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% NC Topco, LLC (dba NContracts) Industry Software Interest Rate 8.42% Reference Rate and Spread S +4.75% Maturity 09/02/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire) Industry Machinery Interest Rate 6.52% Reference Rate and Spread E + 4.50% Maturity 07/01/312025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Kryptona Bidco US, LLC (dba Kyriba) Industry Software Reference Rate and Spread S +6.00% (Incl. 3.25% PIK) Maturity 12/18/31 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Rotation Buyer, LLC (dba Rotating Machinery Services) Industry Machinery Interest Rate 8.57% Reference Rate and Spread S + 4.75% Maturity 12/26/312025-12-310001920145Investment Debt Investments -180.7% Cayman Islands - 2.0% Structured Finance Obligation – Debt Instruments - 2.0% Madison Park Funding LXX, Ltd. - Class D Industry Financial Services Interest Rate 7.03% Reference Rate and Spread S+ 2.80% Initial Acquisition Date 08/04/25 Maturity 09/04/382025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Advarra Holdings, Inc. Industry Health Care Providers & Services Interest Rate 8.17% Reference Rate and Spread S + 4.50% Maturity 09/15/312026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Cloud Software Group, Inc. Industry IT Services Interest Rate 6.92% Reference Rate and Spread S + 3.25% Maturity 03/21/312025-12-310001920145ck0001920145:ThirtyOneJulyTwoThousandTwentySixMemberus-gaap:SubsequentEventMember2026-05-062026-05-060001920145us-gaap:PreferredStockMember2025-12-310001920145ck0001920145:FivePointEightSevenFivePercentageMayTwoThousandTwentyEightNotesMember2025-05-060001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Last-Out Unitranche (11) - 2.8% Peppertree Towers, LLC Industry Wireless Telecommunication Services Interest Rate 8.58% Reference Rate and Spread S + 4.58% Maturity 05/15/292025-12-310001920145ck0001920145:BeveragesMember2026-03-310001920145ck0001920145:BnpParibasRevolvingCreditFacilityMember2025-01-012025-03-310001920145Investment Debt Investments - 179.3% Luxembourg - 0.2% 1st Lien/Senior Secured Debt - 0.2% Netrisk Group Luxco 4 S.à r.l. Industry Insurance Reference Rate and Spread E + 5.25% Initial Acquisition Date 01/15/25 Maturity 02/05/322026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Buckeye Acquiror LLC (dba Superior Environmental Solutions) Industry Commercial Services & Supplies Interest Rate 10.27% Reference Rate and Spread S + 6.50% Maturity 08/01/29 One2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Vamos Bidco, Inc. (dba VIP) Industry Software Interest Rate 8.45% Reference Rate and Spread S+4.75% Maturity 01/30/322026-03-310001920145ck0001920145:FirstLienSeniorSecuredDebtMembercountry:AU2025-12-310001920145Investment Debt Investments -179.3% Cayman Islands - 1.8% Structured Finance Obligation – Debt Instruments - 1.8% Diameter Capital CLO 11, Ltd. - Class D1 Industry Financial Services Interest Rate 6.52% Reference Rate and Spread S+ 2.85% Initial Acquisition Date 07/09/25 Maturity 07/20/382026-01-012026-03-310001920145ck0001920145:FivePointZeroFiveZeroPercentageFebruaryTwoThousandTwentyEightNotesMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.6% 1st Lien/Senior Secured Debt - 159.7% Trystar, LLC Industry Electrical Equipment Interest Rate 8.09% Reference Rate and Spread S + 4.25% Maturity 12/31/99 One2025-12-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:SISwanUKBidcoLimitedDbaSapiensInternationalMember2026-03-310001920145ck0001920145:FirstlienorseniorsecureddebtMemberck0001920145:AGSHealthBCPLLCMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% US Signal Company, LLC Industry IT Services Interest Rate 9.28% Reference Rate and Spread S + 5.50% Maturity 09/04/292026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Singlewire Software, LLC Industry Software Interest Rate 8.45% Reference Rate and Spread S+4.75% Maturity 05/10/30 One2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Dwyer Instruments, LLC Industry Machinery Interest Rate 8.42% Reference Rate and Spread S + 4.75% Maturity 07/20/29 Four2025-12-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.3% 2nd Lien/Senior Secured Debt - 0.3% Consilio IntermediateCo Limited (dba Cyncly) Industry Software Interest Rate 11.17% Reference Rate and Spread S + 7.50% PIK Initial Acquisition Date 04/08/25 Maturity 04/14/332026-01-012026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Proampac PG Borrower LLC Industry Containers & Packaging Interest Rate 7.78% Reference Rate and Spread S + 4.00% Maturity 03/07/332026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.) Industry IT Services Reference Rate and Spread S + 5.25% Maturity 10/02/292025-12-310001920145Equity and Other - 0.6% United States - 0.1% Preferred Stock - 0.0% CloudBees, Inc. Software Initial Acquisition Date 11/24/212026-03-310001920145ck0001920145:TwentyFiveFebruaryTwoThousandTwentySixMemberck0001920145:CommonClassSMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% VisionSafe Holdings, Inc. Industry Aerospace & Defense Reference Rate and Spread S + 5.50% Maturity 04/19/302025-12-310001920145Investment Debt Investments -180.7% Cayman Islands - 2.0% Structured Finance Obligation – Debt Instruments - 2.0% Madison Park Funding LXX, Ltd. - Class D Industry Financial Services Interest Rate 7.03% Reference Rate and Spread S+ 2.80% Initial Acquisition Date 08/04/25 Maturity 09/04/382025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% iCIMS, Inc. Industry Professional Services Interest Rate 9.42% Reference Rate and Spread S + 6.25% Maturity 08/18/282026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% AQ Sunshine, Inc. (dba Relation Insurance) Industry Insurance Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 07/24/31 One2025-12-310001920145ck0001920145:CommonClassDMember2025-01-012025-12-310001920145ck0001920145:ConvenientPaymentsAcquisitionIncMemberck0001920145:FirstlienorseniorsecureddebtMember2026-03-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Accommodations Plus Technologies LLC Industry Software Reference Rate and Spread S +5.25% Maturity 05/28/322026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Runway Bidco, LLC (dba Redwood Software) Industry Software Interest Rate 8.67% Reference Rate and Spread S+5.00% Maturity 12/17/312025-12-310001920145ck0001920145:IndustryConcentrationRiskMemberck0001920145:InvestmentsAtFairValueMemberus-gaap:TechnologySectorMember2026-01-012026-03-310001920145ck0001920145:NonControlledAffiliatedInvestmentsMemberck0001920145:SEMHoldingsLLCDbaSoutheastMechanicalLLCMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Brown Group Holding, LLC Industry Construction & Engineering Interest Rate 6.17% Reference Rate and Spread S + 2.50% Maturity 07/01/31 One2026-03-310001920145ck0001920145:ThirtyOneMarchTwoThousandTwentySixMember2026-01-012026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Olympus Water US Holding Corporation Industry Chemicals Reference Rate and Spread S + 3.00% Maturity 11/03/322025-12-310001920145country:SEus-gaap:DebtSecuritiesMember2025-12-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.5% 1st Lien/Senior Secured Debt - 4.2% Solar Holdings Bidco Limited (dba SLR Consulting) Industry Professional Services Interest Rate 8.98% Reference Rate and Spread SN + 5.25% Initial Acquisition Date 09/13/24 Maturity 10/06/31 One2026-01-012026-03-310001920145ck0001920145:K2TowersIILLCMemberck0001920145:FirstlienorlastoutunitrancheMember2025-12-310001920145country:KYus-gaap:DebtSecuritiesMember2026-03-310001920145ck0001920145:TelecommunicationServicesMember2025-12-310001920145us-gaap:WarrantMembercountry:US2025-12-310001920145Equity and Other - 0.6% United States - 0.1% Common Stock - 0.1% SEM Holdings, LLC (dba Southeast Mechanical, LLC) Diversified Consumer Services Initial Acquisition Date 07/06/222026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Grant Thornton Advisors LLC Industry Professional Services Interest Rate 6.47% Reference Rate and Spread S + 2.75% Maturity 06/02/312025-12-310001920145Investment Debt Investments - 179.3% United Kingdom - 4.3% 2nd Lien/Senior Secured Debt - 0.3% Consilio IntermediateCo Limited (dba Cyncly) Industry Software Interest Rate 9.60% Reference Rate and Spread S + 7.50% PIK Initial Acquisition Date 04/08/25 Maturity 04/14/332026-03-310001920145Equity and Other - 0.6% United States - 0.1% Common Stock - 0.1% Peppertree Towers, LLC Wireless Telecommunication Services Initial Acquisition Date 12/18/252026-03-310001920145Investment Debt Investments - 180.7% France - 1.1% 1st Lien/Senior Secured Debt - 1.1% Seven BidCo (dba Septeo) Industry Software Reference Rate and Spread E + 4.50% Initial Acquisition Date 08/01/25 Maturity 08/27/322025-01-012025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% Recorded Books Inc. (dba RBMedia) Industry Media Interest Rate 8.67% Reference Rate and Spread S + 5.00% Maturity 09/03/302026-03-310001920145ck0001920145:ElectricUtilitiesMember2026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Singlewire Software, LLC Industry Software Interest Rate 8.59% Reference Rate and Spread S+4.75% Maturity 05/10/302025-12-310001920145ck0001920145:LeisureProductsMember2025-12-310001920145Investment Debt Investments - 179.3% United States - 161.1% 1st Lien/Senior Secured Debt - 155.1% ABC Investment Holdco Inc. (dba ABC Plumbing) Industry Diversified Consumer Services Reference Rate and Spread S + 6.00% Maturity 04/26/292026-03-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Last-Out Unitranche (11) - 2.8% Skyway Towers Intermediate LLC Industry Wireless Telecommunication Services Interest Rate 8.74% Reference Rate and Spread S + 5.03% Maturity 12/22/28 One2025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% Ark Data Centers, LLC Industry IT Services Interest Rate 8.72% Reference Rate and Spread S + 4.75% Maturity 11/27/302025-12-310001920145Investment Debt Investments - 180.7% United States - 163.3% 1st Lien/Senior Secured Debt - 159.7% AI Aqua Merger Sub, Inc. Industry Household Durables Interest Rate 6.86% Reference Rate and Spread S + 3.00% Maturity 07/31/282025-12-31iso4217:AUDck0001920145:Segmentiso4217:EURck0001920145:Componentxbrli:pureiso4217:CADiso4217:USDxbrli:sharesiso4217:SEKxbrli:sharesiso4217:CHFiso4217:GBPiso4217:USDiso4217:NOK

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2026

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 814-01627

Goldman Sachs Private Credit Corp.

(Exact Name of Registrant as Specified in Its Charter)

Delaware

92-3241797

(State or Other Jurisdiction of

Incorporation or Organization)

(I.R.S. Employer

Identification No.)

 

 

200 West Street, New York, New York

10282

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (312) 655 - 4419

Not Applicable

Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report.

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading Symbol(s)

 

Name of each exchange

on which registered

None

None

None

 

Securities registered pursuant to Section 12(g) of the Act:

Class I Shares, par value $0.001 per share

Class S Shares, par value $0.001 per share

Class D Shares, par value $0.001 per share

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YesNo

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YesNo

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer:

Accelerated filer:

Non-accelerated filer:

Smaller reporting company:

Emerging growth company:

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YesNo

The number of shares of the registrant’s common stock, par value $0.001 per share, outstanding as of May 12, 2026, was 377,693,351 Class I Shares, 144,246 Class S Shares and 12,197 Class D Shares, respectively. Common shares of common stock outstanding exclude May 1, 2026 subscriptions since the issuance price for such shares has not been finalized at this time.

 

 


Table of Contents

 

GOLDMAN SACHS PRIVATE CREDIT CORP.

QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2026

 

 

INDEX

PAGE

 

Cautionary Statement Regarding Forward-Looking Statements

2

PART I.

FINANCIAL INFORMATION

3

ITEM 1.

Financial Statements (Unaudited)

3

 

Consolidated Statements of Assets and Liabilities

3

 

Consolidated Statements of Operations

4

 

Consolidated Statements of Changes in Net Assets

5

 

Consolidated Statements of Cash Flows

6

 

Consolidated Schedules of Investments

7

 

Notes to the Consolidated Financial Statements

47

ITEM 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

82

ITEM 3.

Quantitative and Qualitative Disclosures About Market Risk

99

ITEM 4.

Controls and Procedures

99

 

 

 

PART II.

OTHER INFORMATION

100

ITEM 1.

Legal Proceedings

100

ITEM 1A.

Risk Factors

100

ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds

100

ITEM 3.

Defaults Upon Senior Securities

101

ITEM 4.

Mine Safety Disclosures

101

ITEM 5.

Other Information

101

ITEM 6.

Exhibits

102

 

 

 

SIGNATURES

 

104

 

 

 

 

1


Table of Contents

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that involve substantial risks and uncertainties. You can identify these statements by the use of forward-looking terminology such as “may,” “will,” “should,” “expect,” “anticipate,” “project,” “target,” “estimate,” “intend,” “continue” or “believe” or the negatives of, or other variations on, these terms or comparable terminology. You should read statements that contain these words carefully because they discuss our plans, strategies, prospects and expectations concerning our business, operating results, financial condition and other similar matters. We believe that it is important to communicate our future expectations to our investors. Our forward-looking statements include information in this report regarding general domestic and global economic conditions, our future financing plans, our ability to operate as a business development company (“BDC”) and the expected performance of, and the yield on, our portfolio companies. There may be events in the future, however, that we are not able to predict accurately or control. The factors listed under “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2025, as well as any cautionary language in this report, provide examples of risks, uncertainties and events that may cause our actual results to differ materially from the expectations we describe in our forward-looking statements. The occurrence of the events described in these risk factors and elsewhere in this report could have a material adverse effect on our business, results of operations and financial position. Any forward-looking statement made by us in this report speaks only as of the date of this report. Factors or events that could cause our actual results to differ from our forward-looking statements may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. You are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the U.S. Securities and Exchange Commission (the “SEC”), including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K. The safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which preclude civil liability for certain forward-looking statements, do not apply to the forward-looking statements in this quarterly report because we are an investment company. The following factors are among those that may cause actual results to differ materially from our forward-looking statements:

our future operating results;
disruptions in the capital markets, market conditions, and general economic uncertainty;
changes in political, economic, social or industry conditions, the interest rate environment or conditions affecting the financial and capital markets, including the effect of any pandemic or epidemic;
United States trade policy developments, tariffs and other trade restrictions;
uncertainty surrounding the financial and political stability of the United States, the United Kingdom, the European Union, Latin America and Asia, the war between Russia and Ukraine and conflict in the Middle East;
our business prospects and the prospects of our portfolio companies;
the impact of investments that we expect to make;
the impact of increased competition;
our contractual arrangements and relationships with third parties;
the dependence of our future success on the general economy and its impact on the industries in which we invest;
the ability of our current and prospective portfolio companies to achieve their objectives;
the relative and absolute performance of Goldman Sachs Asset Management, L.P. (the “Investment Adviser”);
the use of borrowed money to finance a portion of our investments;
our ability to make distributions;
the adequacy of our cash resources and working capital;
changes in interest rates;
the timing of cash flows, if any, from the operations of our portfolio companies;
the impact of future acquisitions and divestitures;
the effect of changes in tax laws and regulations and interpretations thereof;
our ability to maintain our status as a BDC;
our ability to maintain our status under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”) as a regulated investment company (“RIC”) and our qualification for tax treatment as a RIC;
actual and potential conflicts of interest with the Investment Adviser and its affiliates;
the ability of the Investment Adviser to attract and retain highly talented professionals;
the impact on our business from new or amended legislation or regulations;
the availability of credit and/or our ability to access the equity and capital markets;
currency fluctuations, particularly to the extent that we receive payments denominated in foreign currency rather than U.S. dollars;
the impact of changing inflation and interest rates and the risk of recession on our portfolio companies;
the effect of global climate change on our portfolio companies;
the impact of information technology system failures, data security breaches, data privacy compliance, network disruptions, and cybersecurity attacks;
the increased public scrutiny of and regulation related to corporate social responsibility;
the ability to realize the anticipated benefits of the transaction that resulted in Goldman Sachs Middle Market Lending Corp. II (“MMLC II”) merging (the “Merger”) with and into us;
the effects of disruption on our business from the Merger;
the combined company’s plans, expectations, objectives and intentions, as a result of the Merger;
the impact to us and our portfolio companies of rapid technological advances, including artificial intelligence; and
the risk that stockholder litigation in connection with the Merger may result in significant costs of defense and liability.

2


Table of Contents

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

Goldman Sachs Private Credit Corp.

Consolidated Statements of Assets and Liabilities

(in thousands, except share and per share amounts)

 

 

 

March 31,

 

 

December 31,

 

 

 

2026 (Unaudited)

 

 

2025

 

Assets

 

 

 

 

 

 

Investments, at fair value

 

 

 

 

 

 

Non-controlled/non-affiliated investments (cost of $16,633,714 and $15,623,069)

 

$

16,481,322

 

 

$

15,607,836

 

Non-controlled affiliated investments (cost of $44,046 and $81,054)

 

 

27,268

 

 

 

66,674

 

Total investments, at fair value (cost of $16,677,760 and $15,704,123)

 

$

16,508,590

 

 

$

15,674,510

 

Investments in affiliated money market fund (cost of $343,539 and $273,743)

 

 

343,539

 

 

 

273,743

 

Cash

 

 

163,728

 

 

 

197,449

 

Interest and dividends receivable

 

 

96,238

 

 

 

86,798

 

Deferred financing costs

 

 

37,237

 

 

 

36,924

 

Receivable for investments sold

 

 

107,317

 

 

 

37,844

 

Receivable from investment adviser

 

 

9,750

 

 

 

4,459

 

Deferred offering costs

 

 

410

 

 

 

715

 

Unrealized appreciation on derivatives

 

 

 

 

 

343

 

Other assets

 

 

245,763

 

 

 

2,072

 

Total assets

 

$

17,512,572

 

 

$

16,314,857

 

Liabilities

 

 

 

 

 

 

Debt (net of debt issuance costs of $53,297 and $34,274)

 

$

7,585,358

 

 

$

7,061,721

 

Payable for investments purchased

 

 

72,873

 

 

 

135,487

 

Distribution payable

 

 

124,100

 

 

 

108,900

 

Payable for share repurchases

 

 

425,497

 

 

 

281,339

 

Interest and other debt expenses payable

 

 

84,005

 

 

 

51,453

 

Management fees payable

 

 

13,903

 

 

 

10,416

 

Incentive fees based on income payable

 

 

20,162

 

 

 

15,794

 

Stockholder servicing and/or distribution fees payable

 

 

2

 

 

 

 

Accrued expenses and other liabilities

 

 

9,611

 

 

 

9,241

 

Total liabilities

 

$

8,335,511

 

 

$

7,674,351

 

Commitments and contingencies (Note 8)

 

 

 

 

 

 

Net assets

 

 

 

 

 

 

Preferred stock, par value $0.001 per share (1,000,000 shares authorized, no shares issued and outstanding)

 

$

 

 

$

 

Common stock, par value $0.001 per share (372,733,420 and 345,702,942 shares issued and outstanding as of March 31, 2026 and December 31, 2025)

 

 

373

 

 

 

346

 

Paid-in capital in excess of par

 

 

9,383,576

 

 

 

8,705,055

 

Distributable earnings (loss)

 

 

(206,888

)

 

 

(64,895

)

Total net assets

 

$

9,177,061

 

 

$

8,640,506

 

Total liabilities and net assets

 

$

17,512,572

 

 

$

16,314,857

 

Net asset value per share

 

 

 

 

 

 

Class I Shares:

 

 

 

 

 

 

Net Assets

 

$

9,174,671

 

 

$

8,640,506

 

Common stock outstanding ($0.001 par value, 1,000,000,000 shares authorized)

 

 

372,636,362

 

 

345,702,942

 

Net asset value per share

 

$

24.62

 

 

$

24.99

 

Class S Shares:

 

 

 

 

 

 

Net Assets

 

$

2,091

 

 

$

 

Common stock outstanding ($0.001 par value, 1,000,000,000 shares authorized)

 

 

84,920

 

 

 

 

Net asset value per share

 

$

24.62

 

 

$

 

Class D Shares:

 

 

 

 

 

 

Net Assets

 

$

299

 

 

$

 

Common stock outstanding ($0.001 par value, 1,000,000,000 shares authorized)

 

 

12,138

 

 

 

 

Net asset value per share

 

$

24.62

 

 

$

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

3


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Statements of Operations

(in thousands, except share and per share amounts)

(Unaudited)

 

 

 

For the Three Months Ended

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Investment income:

 

 

 

 

 

 

 

From non-controlled/non-affiliated investments:

 

 

 

 

 

 

 

Interest income

 

$

347,814

 

 

$

181,402

 

 

Other income

 

 

12,958

 

 

 

4,426

 

 

From non-controlled affiliated investments:

 

 

 

 

 

 

 

Dividend income

 

 

2,806

 

 

 

4,315

 

 

Interest income

 

 

328

 

 

 

1,343

 

 

Other income

 

 

24

 

 

 

38

 

 

Total investment income

 

$

363,930

 

 

$

191,524

 

 

Expenses:

 

 

 

 

 

 

 

Interest and other debt expenses

 

$

106,839

 

 

$

38,602

 

 

Management fees

 

 

29,197

 

 

 

18,202

 

 

Incentive fees based on income

 

 

27,762

 

 

 

16,459

 

 

Stockholder servicing and/or distribution fees

 

 

2

 

 

 

 

 

Professional fees

 

 

1,012

 

 

 

629

 

 

Offering costs

 

 

337

 

 

 

269

 

 

Directors’ fees

 

 

123

 

 

 

169

 

 

Other general and administrative expenses

 

 

5,269

 

 

 

2,569

 

 

Total expenses

 

$

170,541

 

 

$

76,899

 

 

Fee waivers

 

 

(17,470

)

 

 

(22,595

)

 

Expense support

 

 

(9,750

)

 

 

(4,177

)

 

Net expenses

 

$

143,321

 

 

$

50,127

 

 

Net investment income

 

$

220,609

 

 

$

141,397

 

 

Net realized and unrealized gains (losses):

 

 

 

 

 

 

 

Net realized gain (loss) from:

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments

 

$

(10,926

)

 

$

(3,673

)

 

Foreign currency transactions

 

 

(1,405

)

 

 

3,266

 

 

Net change in unrealized appreciation (depreciation) from:

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments

 

 

(137,159

)

 

 

(19,584

)

 

Non-controlled affiliated investments

 

 

(2,398

)

 

 

(2,706

)

 

Foreign currency translations

 

 

(1,372

)

 

 

(10,165

)

 

Net realized and unrealized gains (losses)

 

$

(153,260

)

 

$

(32,862

)

 

Net increase in net assets from operations

 

$

67,349

 

 

$

108,535

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

4


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Statements of Changes in Net Assets

(in thousands, except per share amounts)

(Unaudited)

 

 

 

For the Three Months Ended

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

Net assets at beginning of period

 

$

8,640,506

 

 

$

4,905,704

 

 

Increase (decrease) in net assets from operations:

 

 

 

 

 

 

 

Net investment income

 

$

220,609

 

 

$

141,397

 

 

Net realized gain (loss)

 

 

(12,331

)

 

 

(407

)

 

Net change in unrealized appreciation (depreciation)

 

 

(140,929

)

 

 

(32,455

)

 

Net increase in net assets from operations

 

$

67,349

 

 

$

108,535

 

 

Distributions to stockholders from:

 

 

 

 

 

 

 

Class I

 

 

 

 

 

 

 

Distributable earnings to common stockholders

 

$

(209,325

)

 

$

(135,118

)

 

Class S

 

 

 

 

 

 

 

Distributable earnings to common stockholders

 

$

(15

)

 

$

 

 

Class D

 

 

 

 

 

 

 

Distributable earnings to common stockholders

 

$

(2

)

 

$

 

 

Total distributions to stockholders

 

$

(209,342

)

 

$

(135,118

)

 

Capital transactions:

 

 

 

 

 

 

 

Class I

 

 

 

 

 

 

 

Issuance of common shares

 

$

1,039,082

 

 

$

1,284,212

 

 

Repurchased shares, net of early repurchase deduction

 

 

(425,360

)

 

 

(66,971

)

 

Reinvestment of common stockholder distributions

 

 

62,427

 

 

 

48,672

 

 

Net increase in net assets from capital transactions

 

$

676,149

 

 

$

1,265,913

 

 

Class S

 

 

 

 

 

 

 

Issuance of common shares

 

$

2,099

 

 

$

 

 

Repurchased shares, net of early repurchase deduction

 

 

 

 

 

 

 

Reinvestment of common stockholder distributions

 

 

 

 

 

 

 

Net increase in net assets from capital transactions

 

$

2,099

 

 

$

 

 

Class D

 

 

 

 

 

 

 

Issuance of common shares

 

$

300

 

 

$

 

 

Repurchased shares, net of early repurchase deduction

 

 

 

 

 

 

 

Reinvestment of common stockholder distributions

 

 

 

 

 

 

 

Net increase in net assets from capital transactions

 

$

300

 

 

$

 

 

Total increase in net assets

 

$

536,555

 

 

$

1,239,330

 

 

Net assets at end of period

 

$

9,177,061

 

 

$

6,145,034

 

 

Class I distributions per share

 

$

0.56

 

 

$

0.58

 

 

Class S distributions per share

 

$

0.34

 

 

$

 

 

Class D distributions per share

 

$

0.18

 

 

$

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

5


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Statements of Cash Flows

(in thousands, except shares and per share amounts)

(Unaudited)

 

 

 

For the Three Months Ended

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net increase in net assets from operations:

 

$

67,349

 

 

$

108,535

 

 

Adjustments to reconcile net increase (decrease) in net assets from operations to net cash provided by (used for) operating activities:

 

 

 

 

 

 

 

Purchases of investments

 

 

(2,140,632

)

 

 

(1,129,763

)

 

Payment-in-kind interest capitalized

 

 

(11,322

)

 

 

(7,104

)

 

Investments in affiliated money market fund, net

 

 

(69,796

)

 

 

111,227

 

 

Proceeds from sales of investments and principal repayments

 

 

1,176,861

 

 

 

189,525

 

 

Net realized (gain) loss on investments

 

 

10,926

 

 

 

3,673

 

 

Net change in unrealized (appreciation) depreciation on investments

 

 

139,557

 

 

 

22,290

 

 

Net change in unrealized (appreciation) depreciation on foreign currency translation

 

 

316

 

 

 

(173

)

 

Net change in unrealized (appreciation) depreciation on interest rate swaps accounted for as hedge instruments and the related hedged items

 

 

(321

)

 

 

 

 

Amortization of premium and accretion of discount, net

 

 

(9,472

)

 

 

(4,374

)

 

Amortization of deferred financing and debt issuance costs

 

 

5,487

 

 

 

1,882

 

 

Amortization of deferred offering costs

 

 

337

 

 

 

269

 

 

Change in operating assets and liabilities:

 

 

 

 

 

 

 

(Increase) decrease in receivable for investments sold

 

 

(69,473

)

 

 

29,230

 

 

(Increase) decrease in interest and dividends receivable

 

 

(9,440

)

 

 

(2,053

)

 

(Increase) decrease in receivable from investment adviser

 

 

(5,291

)

 

 

(1,103

)

 

(Increase) decrease in other assets

 

 

(264,240

)

 

 

(3,375

)

 

Increase (decrease) in interest and other debt expenses payable

 

 

33,619

 

 

 

1,043

 

 

Increase (decrease) in management fees payable

 

 

3,487

 

 

 

1,373

 

 

Increase (decrease) in incentive fees based on income payable

 

 

4,368

 

 

 

(2,580

)

 

Increase (decrease) in stockholder servicing and/or distribution fees payable

 

 

2

 

 

 

 

 

Increase (decrease) in payable for investments purchased

 

 

(62,614

)

 

 

(217,527

)

 

Increase (decrease) in accrued expenses and other liabilities

 

 

732

 

 

 

(1,141

)

 

Net cash provided by (used for) operating activities

 

$

(1,199,560

)

 

$

(900,146

)

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from issuance of common shares

 

$

1,041,481

 

 

$

1,284,212

 

 

Repurchased shares, net of early repurchase deduction

 

 

(281,202

)

 

 

(25,575

)

 

Offering costs paid

 

 

(394

)

 

 

(499

)

 

Common stock distributions paid

 

 

(131,715

)

 

 

(75,880

)

 

Financing costs and debt issuance costs paid

 

 

(25,889

)

 

 

(3,238

)

 

Borrowings on debt

 

 

3,188,908

 

 

 

975,844

 

 

Repayments of debt

 

 

(2,625,034

)

 

 

(1,285,568

)

 

Net cash provided by (used for) financing activities

 

$

1,166,155

 

 

$

869,296

 

 

Net increase (decrease) in cash

 

$

(33,405

)

 

$

(30,850

)

 

Effect of foreign exchange rate changes on cash

 

 

(316

)

 

 

173

 

 

Cash, beginning of period

 

 

197,449

 

 

 

120,377

 

 

Cash, end of period

 

$

163,728

 

 

$

89,700

 

 

Supplemental and non-cash activities

 

 

 

 

 

 

 

Interest expense paid

 

$

64,685

 

 

$

34,431

 

 

Accrued but unpaid distributions

 

$

124,100

 

 

$

75,012

 

 

Reinvestment of common stockholder distributions

 

$

62,427

 

 

$

48,672

 

 

Accrued but unpaid share repurchases

 

$

425,497

 

 

$

66,980

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.
 

 

 

6


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of March 31, 2026

(in thousands, except share and per share amounts)

(Unaudited)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Initial Acquisition Date(5)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Debt Investments-179.3%

 

 

 

 

 

 

 

 

 

 

Australia-4.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt-4.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

Prestige Bidco Pty Ltd (dba Pickles Auctions)

Distributors

8.79%

B + 4.75%

 

08/25/31

AUD

 

72,042

 

$

46,361

 

$

49,457

 

 (7) (8) (9)

Apple AU Finco Pty Ltd (dba Aspen Pharmacare)

Pharmaceuticals

 

B + 4.75%

 

03/19/33

AUD

 

159,424

 

 

 

 

 

 (7) (9) (10)

Apple AU Finco Pty Ltd (dba Aspen Pharmacare)

Pharmaceuticals

 

B + 4.75%

 

03/19/33

AUD

 

15,942

 

 

 

 

 

 (7) (9) (10)

Apple AU Finco Pty Ltd (dba Aspen Pharmacare)

Pharmaceuticals

 

B + 4.75%

 

03/19/33

AUD

 

1,183

 

 

 

 

 

 (7) (9) (10)

Apple AU Finco Pty Ltd (dba Aspen Pharmacare)

Pharmaceuticals

 

B + 4.75%

 

03/19/33

AUD

 

118

 

 

 

 

 

 (7) (9) (10)

DBG Consolidated Holdings Pty Ltd (dba Arrotex Pharmaceuticals)

Pharmaceuticals

8.79%

B + 5.00%

 

10/29/32

AUD

 

240,767

 

 

157,046

 

 

164,456

 

 (7) (8) (9)

DBG Consolidated Holdings Pty Ltd (dba Arrotex Pharmaceuticals)

Pharmaceuticals

 

B + 5.00%

 

10/29/32

AUD

 

42,717

 

 

 

 

 

 (7) (8) (9) (10)

DBG Consolidated Holdings Pty Ltd (dba Arrotex Pharmaceuticals)

Pharmaceuticals

9.09%

B + 5.00%

 

10/29/32

AUD

 

34,950

 

 

20,260

 

 

21,220

 

 (7) (8) (9) (10)

Pacific Group Bidco Pty Ltd (dba Magentus)

Software

8.89%

B + 5.00%

 

07/30/31

AUD

 

171,644

 

 

108,404

 

 

115,761

 

 (7) (8) (9)

Pacific Group Bidco Pty Ltd (dba Magentus)

Software

9.35%

B + 5.00%

 

07/30/31

AUD

 

42,983

 

 

7,025

 

 

6,474

 

 (7) (8) (9) (10)

Pacific Group Bidco Pty Ltd (dba Magentus)

Software

8.85%

SN + 5.00%

 

07/30/31

GBP

 

16,374

 

 

21,292

 

 

21,186

 

 (7) (8) (9)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

360,388

 

 

378,554

 

 

Total Australia

 

 

 

 

 

 

 

 

$

360,388

 

$

378,554

 

 

Belgium-0.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt-0.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

Ranch Bidco B.V. (dba Innovad)

Biotechnology

6.79%

E + 4.75%

 

01/28/33

EUR

 

25,622

 

$

29,881

 

$

29,318

 

 (7) (9)

Ranch Bidco B.V. (dba Innovad)

Biotechnology

 

E + 4.75%

 

01/28/33

EUR

 

6,837

 

 

(153

)

 

(53

)

 (7) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

29,728

 

 

29,265

 

 

Total Belgium

 

 

 

 

 

 

 

 

$

29,728

 

$

29,265

 

 

Canada-3.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt-3.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

Rocket Bidco, Inc. (dba Recochem)

Chemicals

7.33%

C + 4.75%

 

11/01/30

CAD

 

64,832

 

$

46,125

 

$

46,139

 

 (7) (8) (9)

Rocket Bidco, Inc. (dba Recochem)

Chemicals

8.41%

S + 4.75%

 

11/01/30

 

 

36,519

 

 

36,140

 

 

36,153

 

 (7) (8) (9)

Rocket Bidco, Inc. (dba Recochem)

Chemicals

7.32%

C + 4.75%

 

11/01/30

CAD

 

16,104

 

 

6,556

 

 

6,443

 

 (7) (8) (9) (10)

Rocket Bidco, Inc. (dba Recochem)

Chemicals

8.41%

S + 4.75%

 

11/01/30

 

 

14,330

 

 

14,150

 

 

14,187

 

 (7) (8) (9)

Rocket Bidco, Inc. (dba Recochem)

Chemicals

8.42%

S + 4.75%

 

11/01/30

CAD

 

6,444

 

 

125

 

 

93

 

 (7) (8) (9) (10)

Rocket Bidco, Inc. (dba Recochem)

Chemicals

 

S + 4.75%

 

11/01/30

CAD

 

4,296

 

 

(57

)

 

(31

)

 (7) (8) (9) (10)

Prophix Software Inc. (dba Pound Bidco)

Financial Services

10.17%

S + 6.00%

 

02/01/27

 

 

83,908

 

 

83,796

 

 

83,069

 

 (7) (8) (9)

Prophix Software Inc. (dba Pound Bidco)

Financial Services

10.17%

S + 6.00%

 

02/01/27

 

 

8,047

 

 

5,868

 

 

5,795

 

 (7) (8) (9) (10)

Prophix Software Inc. (dba Pound Bidco)

Financial Services

9.69%

S + 6.00%

 

02/01/27

 

 

4,543

 

 

3,073

 

 

3,031

 

 (7) (8) (9) (10)

123Dentist Inc.

Health Care Providers & Services

7.03%

C + 4.75%

 

08/10/29

CAD

 

29,972

 

 

7,994

 

 

7,829

 

 (7) (8) (9) (10)

Aryeh Bidco Investment Ltd. (dba Dentalcorp)

Health Care Providers & Services

7.31%

C + 5.00%

 

01/14/33

CAD

 

62,346

 

 

44,465

 

 

44,369

 

 (7) (9)

Aryeh Bidco Investment Ltd. (dba Dentalcorp)

Health Care Providers & Services

7.27%

C + 5.00%

 

01/14/33

CAD

 

11,607

 

 

1,165

 

 

1,150

 

 (7) (9) (10)

Aryeh Bidco Investment Ltd. (dba Dentalcorp)

Health Care Providers & Services

 

C + 5.00%

 

01/14/33

CAD

 

8,291

 

 

(353

)

 

(354

)

 (7) (9) (10)

Jupiter Refuel Canada Buyer Inc. (dba 4Refuel)

Oil, Gas & Consumable Fuels

7.56%

C + 5.25%

 

06/30/31

CAD

 

52,850

 

 

38,285

 

 

37,421

 

 (7) (8) (9)

Jupiter Refuel Canada Buyer Inc. (dba 4Refuel)

Oil, Gas & Consumable Fuels

 

C + 5.25%

 

06/30/31

CAD

 

11,547

 

 

(56

)

 

(124

)

 (7) (8) (9) (10)

Jupiter Refuel Canada Buyer Inc. (dba 4Refuel)

Oil, Gas & Consumable Fuels

7.56%

C + 5.25%

 

06/30/31

CAD

 

7,698

 

 

868

 

 

839

 

 (7) (8) (9) (10)

iWave Information Systems, Inc.

Software

9.68%

S + 6.00%

 

11/24/28

 

 

27,595

 

 

27,296

 

 

27,181

 

 (8) (9)

iWave Information Systems, Inc.

Software

9.68%

S + 6.00%

 

11/24/28

 

 

6,771

 

 

611

 

 

576

 

 (8) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

316,051

 

 

313,766

 

 

Total Canada

 

 

 

 

 

 

 

 

$

316,051

 

$

313,766

 

 

Cayman Islands-1.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt-0.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Corinthia Bidco Limited (dba Walkers)

Professional Services

 

S + 4.00%

 

02/23/32

 

 

75,000

 

$

 

$

 

 (7) (9) (10)

Corinthia Bidco Limited (dba Walkers)

Professional Services

 

S + 4.00%

 

02/23/32

 

 

30,000

 

 

 

 

 

 (7) (9) (10)

Corinthia Bidco Limited (dba Walkers)

Professional Services

 

S + 4.00%

 

02/23/32

 

 

15,000

 

 

 

 

 

 (7) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Structured Finance Obligation – Debt Instruments-1.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

Diameter Capital CLO 11, Ltd. - Class D1

Financial Services

6.52%

S + 2.85%

07/09/25

07/20/38

 

 

30,000

 

 

30,000

 

 

29,479

 

 (9)

Diameter Capital CLO 11, Ltd. - Class D2

Financial Services

7.87%

S + 4.20%

07/09/25

07/20/38

 

 

5,000

 

 

5,000

 

 

4,948

 

 (9)

Diameter Capital CLO 11, Ltd. - Class E

Financial Services

8.72%

S + 5.05%

07/09/25

07/20/38

 

 

15,000

 

 

15,000

 

 

14,553

 

 (9)

Diameter Capital CLO 13, Ltd. - Class D1

Financial Services

6.28%

S + 2.55%

11/26/25

01/20/39

 

 

5,580

 

 

5,580

 

 

5,516

 

 (9)

Diameter Capital CLO 13, Ltd. - Class D2

Financial Services

7.38%

S + 3.65%

11/26/25

01/20/39

 

 

2,000

 

 

2,000

 

 

1,919

 

 (9)

Diameter Capital CLO 13, Ltd. - Class E

Financial Services

8.33%

S + 4.60%

11/26/25

01/20/39

 

 

13,000

 

 

13,000

 

 

12,652

 

 (9)

Madison Park Funding LXX, Ltd. - Class D

Financial Services

6.47%

S + 2.80%

08/04/25

09/04/38

 

 

30,000

 

 

30,000

 

 

29,455

 

 (9)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

7


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Initial Acquisition Date(5)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Madison Park Funding LXX, Ltd. - Class E

Financial Services

8.67%

S + 5.00%

08/04/25

09/04/38

 

 

20,000

 

 

20,000

 

 

19,363

 

 (9)

Octagon 78, Ltd. - Class D

Financial Services

6.91%

S + 2.80%

07/14/25

10/20/38

 

 

31,250

 

 

31,250

 

 

30,880

 

 (9)

Octagon 78, Ltd. - Class E

Financial Services

9.11%

S + 5.00%

07/14/25

10/20/38

 

 

20,000

 

 

20,000

 

 

19,349

 

 (9)

Total Structured Finance Obligation-Debt Instruments

 

 

 

 

 

 

 

 

 

171,830

 

 

168,114

 

 

Total Cayman Islands

 

 

 

 

 

 

 

 

$

171,830

 

$

168,114

 

 

France-1.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt-1.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

Financière N (dba Nemera)

Health Care Equipment & Supplies

6.88%

E + 4.75%

03/14/25

05/07/32

EUR

 

11,428

 

$

12,803

 

$

13,077

 

 (7) (8) (9)

Financière N (dba Nemera)

Health Care Equipment & Supplies

6.88%

E + 4.75%

03/14/25

05/07/32

EUR

 

5,357

 

 

2,585

 

 

2,559

 

 (7) (8) (9) (10)

Financière N (dba Nemera)

Health Care Equipment & Supplies

8.45%

S + 4.75%

04/11/25

05/07/32

 

 

3,171

 

 

3,143

 

 

3,140

 

 (7) (8) (9)

Algae BidCo (dba Solabia Group)

Pharmaceuticals

6.88%

E + 4.75%

05/30/25

10/29/32

EUR

 

11,676

 

 

13,497

 

 

13,361

 

 (7) (8) (9)

Algae BidCo (dba Solabia Group)

Pharmaceuticals

 

E + 4.75%

05/30/25

10/29/32

EUR

 

2,848

 

 

(89

)

 

(33

)

 (7) (8) (9) (10)

Seven BidCo (dba Septeo)

Software

6.41%

E + 4.40%

08/01/25

08/27/32

EUR

 

51,173

 

 

59,546

 

 

58,113

 

 (7) (8) (9)

Seven BidCo (dba Septeo)

Software

6.53%

E + 4.50%

11/20/25

08/27/32

EUR

 

18,286

 

 

21,587

 

 

20,766

 

 (7) (8) (9)

Seven BidCo (dba Septeo)

Software

 

E + 4.40%

08/01/25

08/27/32

EUR

 

8,823

 

 

(47

)

 

(179

)

 (7) (8) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

113,025

 

 

110,804

 

 

2nd Lien/Senior Secured Debt-0.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

Algae PikCo (dba Solabia Group)

Pharmaceuticals

9.13%

E + 7.00%

05/30/25

10/31/33

EUR

 

2,964

 

 

3,327

 

 

3,383

 

 (7) (8) (9)

Total 2nd Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

3,327

 

 

3,383

 

 

Total France

 

 

 

 

 

 

 

 

$

116,352

 

$

114,187

 

 

India-0.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt-0.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

AGS Health BCP LLC (dba AGS Health)

Health Care Technology

8.17%

S + 4.50%

 

08/02/32

 

 

12,918

 

$

12,888

 

$

12,821

 

 (7) (8) (9)

AGS Health BCP LLC (dba AGS Health)

Health Care Technology

 

S + 4.50%

 

08/02/32

 

 

4,583

 

 

(5

)

 

(34

)

 (7) (8) (9) (10)

AGS Health BCP LLC (dba AGS Health)

Health Care Technology

 

S + 4.50%

 

08/02/32

 

 

1,667

 

 

(4

)

 

(13

)

 (7) (8) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

12,879

 

 

12,774

 

 

Total India

 

 

 

 

 

 

 

 

$

12,879

 

$

12,774

 

 

Italy-1.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt-0.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

Optima S.p.A. (dba Casa Optima)

Consumer Staples Distribution & Retail

 

E + 5.50%

05/22/25

02/03/33

EUR

 

5,566

 

$

(29

)

$

(64

)

 (7) (9) (10)

Rota Bidco S.p.A. (dba Casa Optima)

Consumer Staples Distribution & Retail

7.51%

E + 5.50%

05/22/25

02/03/33

EUR

 

33,350

 

 

38,860

 

 

38,162

 

 (7) (9)

Rota Bidco S.p.A. (dba Casa Optima)

Consumer Staples Distribution & Retail

7.51%

E + 5.50%

05/22/25

02/03/33

EUR

 

12,541

 

 

14,613

 

 

14,350

 

 (7) (9)

INK (BC) BIDCO S.R.L. (dba Namirial)

Software

7.14%

E + 5.00%

04/15/25

04/11/32

EUR

 

15,749

 

 

17,936

 

 

17,794

 

 (7) (8) (9)

INK (BC) BIDCO S.R.L. (dba Namirial)

Software

7.03%

E + 5.00%

06/25/25

06/24/32

EUR

 

9,224

 

 

10,488

 

 

10,422

 

 (7) (8) (9)

INK (BC) BIDCO S.R.L. (dba Namirial)

Software

6.98%

E + 5.00%

04/15/25

04/11/32

EUR

 

4,500

 

 

2,095

 

 

1,984

 

 (7) (8) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

83,963

 

 

82,648

 

 

2nd Lien/Senior Secured Debt-0.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

INK (BC) FINCO S.R.L. (dba Namirial)

Software

10.28%

E + 8.25% PIK

04/15/25

04/11/33

EUR

 

3,555

 

$

4,052

 

$

4,017

 

 (7) (8) (9)

INK (BC) FINCO S.R.L. (dba Namirial)

Software

10.26%

E + 8.25% PIK

06/25/25

06/24/33

EUR

 

2,025

 

 

2,302

 

 

2,288

 

 (7) (8) (9)

Total 2nd Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

6,354

 

 

6,305

 

 

Total Italy

 

 

 

 

 

 

 

 

$

90,317

 

$

88,953

 

 

Luxembourg-0.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt-0.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

Netrisk Group Luxco 4 S.à r.l.

Insurance

7.13%

E + 5.00%

01/15/25

02/05/32

EUR

 

13,200

 

$

13,427

 

$

15,028

 

 (7) (8) (9)

Netrisk Group Luxco 4 S.à r.l.

Insurance

 

E + 5.00%

01/15/25

02/05/32

EUR

 

2,400

 

 

(20

)

 

(42

)

 (7) (8) (9) (10)

Netrisk Group Luxco 4 S.à r.l.

Insurance

 

E + 5.25%

01/15/25

02/05/32

EUR

 

1,000

 

 

140

 

 

(17

)

 (7) (8) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

13,547

 

 

14,969

 

 

Total Luxembourg

 

 

 

 

 

 

 

 

$

13,547

 

$

14,969

 

 

Netherlands-0.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt-0.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Unit4 Group Holding B.V.

Software

 

E + 4.50%

 

12/18/32

EUR

 

82,979

 

$

 

$

 

 (7) (9) (10)

Unit4 Group Holding B.V.

Software

 

E + 4.50%

 

12/18/32

EUR

 

10,372

 

 

 

 

 

 (7) (9) (10)

Unit4 Group Holding B.V.

Software

 

E + 4.50%

 

12/18/32

EUR

 

7,779

 

 

 

 

 

 (7) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Netherlands

 

 

 

 

 

 

 

 

$

 

$

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

8


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Initial Acquisition Date(5)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Sweden-0.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt-0.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

OMEGA II AB (dba Fortnox)

Software

6.27%

STIBOR + 4.25%

 

06/17/32

SEK

 

139,883

 

$

14,388

 

$

14,628

 

 (7) (8) (9)

OMEGA II AB (dba Fortnox)

Software

 

STIBOR + 4.25%

 

06/17/32

SEK

 

37,895

 

 

10

 

 

(40

)

 (7) (8) (9) (10)

Runner Bidco AB (dba nShift)

Software

6.96%

STIBOR + 5.00%

 

08/21/30

SEK

 

302,827

 

 

31,686

 

 

31,509

 

 (7) (8) (9)

Runner Bidco AB (dba nShift)

Software

9.12%

N + 5.00%

 

08/21/30

NOK

 

99,288

 

 

9,769

 

 

10,100

 

 (7) (8) (9)

Runner Bidco AB (dba nShift)

Software

7.03%

E + 5.00%

 

08/21/30

EUR

 

24,822

 

 

28,768

 

 

28,260

 

 (7) (8) (9)

Runner Bidco AB (dba nShift)

Software

 

E + 5.00%

 

08/21/30

EUR

 

12,411

 

 

(97

)

 

(215

)

 (7) (8) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

84,524

 

 

84,242

 

 

Total Sweden

 

 

 

 

 

 

 

 

$

84,524

 

$

84,242

 

 

Switzerland-0.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Last-Out Unitranche(11)-0.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

Esperanto BidCo AG (dba BSI Software)

Software

5.35%

SARON + 5.35%

 

09/27/31

CHF

 

24,087

 

$

29,813

 

$

29,597

 

 (7) (8) (9)

Esperanto BidCo AG (dba BSI Software)

Software

5.35%

SARON + 5.35%

 

09/27/31

CHF

 

9,074

 

 

10,566

 

 

11,150

 

 (7) (8) (9)

Esperanto BidCo AG (dba BSI Software)

Software

7.49%

E + 5.35%

 

09/27/31

EUR

 

6,929

 

 

7,531

 

 

7,889

 

 (7) (8) (9)

Esperanto BidCo AG (dba BSI Software)

Software

5.35%

SARON + 5.35%

 

09/27/31

CHF

 

2,561

 

 

2,982

 

 

3,147

 

 (7) (8) (9)

Total 1st Lien/Last-Out Unitranche

 

 

 

 

 

 

 

 

 

50,892

 

 

51,783

 

 

Total Switzerland

 

 

 

 

 

 

 

 

$

50,892

 

$

51,783

 

 

United Kingdom-4.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt-4.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

Clearcourse Partnership Acquireco Finance Limited

IT Services

11.22%

SN + 7.50% (Incl. 0.50% PIK)

 

07/25/28

GBP

 

14,649

 

$

19,141

 

$

18,711

 

 (8) (9)

Clearcourse Partnership Acquireco Finance Limited

IT Services

11.22%

SN + 7.50% (Incl. 0.50% PIK)

 

07/25/28

GBP

 

8,648

 

 

11,255

 

 

11,045

 

 (8) (9)

Solar Holdings Bidco Limited (dba SLR Consulting)

Professional Services

9.88%

B + 5.25%

10/04/24

10/06/31

AUD

 

16,301

 

 

10,896

 

 

11,247

 

 (7) (8) (9)

Solar Holdings Bidco Limited (dba SLR Consulting)

Professional Services

9.22%

B + 5.25%

09/13/24

10/06/31

GBP

 

15,214

 

 

19,921

 

 

20,137

 

 (7) (8) (9)

Solar Holdings Bidco Limited (dba SLR Consulting)

Professional Services

7.51%

C + 5.25%

09/13/24

10/06/31

CAD

 

14,958

 

 

10,828

 

 

10,753

 

 (7) (8) (9)

Solar Holdings Bidco Limited (dba SLR Consulting)

Professional Services

11.73%

SN + 8.00% PIK

09/13/24

10/04/32

GBP

 

14,536

 

 

18,824

 

 

18,855

 

 (7) (8) (9)

Solar Holdings Bidco Limited (dba SLR Consulting)

Professional Services

8.91%

S + 5.25%

09/13/24

10/06/31

 

 

9,635

 

 

9,473

 

 

9,635

 

 (7) (8) (9)

Solar Holdings Bidco Limited (dba SLR Consulting)

Professional Services

11.73%

SN + 8.00% PIK

09/13/24

10/04/32

GBP

 

8,590

 

 

11,124

 

 

11,142

 

 (7) (8) (9)

Solar Holdings Bidco Limited (dba SLR Consulting)

Professional Services

8.98%

SN + 5.25%

09/13/24

10/06/31

GBP

 

8,266

 

 

10,667

 

 

10,941

 

 (7) (8) (9)

Solar Holdings Bidco Limited (dba SLR Consulting)

Professional Services

8.98%

SN + 5.25%

09/13/24

10/06/31

GBP

 

5,984

 

 

7,722

 

 

7,920

 

 (7) (8) (9)

Solar Holdings Bidco Limited (dba SLR Consulting)

Professional Services

8.91%

S + 5.25%

09/13/24

10/06/31

 

 

4,665

 

 

4,587

 

 

4,665

 

 (7) (8) (9)

Consilio Midco Limited (dba Cyncly)

Software

6.88%

E + 4.75%

04/08/25

04/16/32

EUR

 

59,423

 

 

66,974

 

 

67,654

 

 (7) (8) (9)

Consilio Midco Limited (dba Cyncly)

Software

8.45%

S + 4.75%

04/08/25

04/16/32

 

 

56,779

 

 

56,271

 

 

55,927

 

 (7) (8) (9)

Consilio Midco Limited (dba Cyncly)

Software

8.45%

S + 4.75%

04/08/25

04/16/32

 

 

34,997

 

 

34,683

 

 

34,472

 

 (7) (8) (9)

Consilio Midco Limited (dba Cyncly)

Software

8.45%

S + 4.75%

04/08/25

04/16/32

 

 

19,808

 

 

3,117

 

 

3,004

 

 (7) (8) (9) (10)

Consilio Midco Limited (dba Cyncly)

Software

 

S + 4.75%

04/08/25

04/16/32

 

 

13,205

 

 

 

 

(198

)

 (7) (8) (9) (10)

SI Swan UK Bidco Limited (dba Sapiens International)

Software

8.42%

S + 4.75%

 

12/17/32

 

 

91,320

 

 

90,882

 

 

90,635

 

 (7) (8) (9)

SI Swan UK Bidco Limited (dba Sapiens International)

Software

 

S + 4.75%

 

12/17/32

 

 

15,836

 

 

(38

)

 

(119

)

 (7) (8) (9) (10)

SI Swan UK Bidco Limited (dba Sapiens International)

Software

 

S + 4.75%

 

06/17/26

 

 

13,724

 

 

 

 

(103

)

 (7) (8) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

386,327

 

 

386,323

 

 

2nd Lien/Senior Secured Debt-0.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

Consilio IntermediateCo Limited (dba Cyncly)

Software

11.23%

S + 7.50% PIK

04/08/25

04/14/33

 

 

15,385

 

$

15,185

 

$

15,078

 

 (7) (8) (9)

Consilio IntermediateCo Limited (dba Cyncly)

Software

9.60%

E + 7.50% PIK

04/08/25

04/14/33

EUR

 

10,393

 

 

11,678

 

 

11,772

 

 (7) (8) (9)

Consilio IntermediateCo Limited (dba Cyncly)

Software

11.17%

S + 7.50% PIK

04/08/25

04/14/33

 

 

6,629

 

 

26

 

 

(106

)

 (7) (8) (9) (10)

Total 2nd Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

26,889

 

 

26,744

 

 

Total United Kingdom

 

 

 

 

 

 

 

 

$

413,216

 

$

413,067

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.
 

9


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

United States-161.1%

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt-155.1%

 

 

 

 

 

 

 

 

 

 

 

 

Advanced Cooling Technologies, Inc.

Aerospace & Defense

 

S + 4.50%

02/27/33

$

 

23,805

 

$

 

$

 

 (7) (10)

Advanced Cooling Technologies, Inc.

Aerospace & Defense

 

S + 4.50%

02/27/33

 

 

4,658

 

 

 

 

 

 (7) (10)

Bleriot US Bidco Inc.

Aerospace & Defense

6.20%

S + 2.50%

10/31/30

 

 

23,989

 

 

24,017

 

 

24,006

 

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

8.90%

S + 5.25% (Incl. 1.54% PIK)

01/09/30

 

 

42,434

 

 

41,707

 

 

41,480

 

 (7) (8)

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

8.90%

S + 5.25% (Incl. 1.54% PIK)

01/09/30

 

 

5,791

 

 

5,736

 

 

5,661

 

 (7) (8)

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

8.66%

S + 5.00%

01/09/28

 

 

5,670

 

 

501

 

 

439

 

 (7) (8) (10)

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

8.91%

S + 5.25% (Incl. 1.54% PIK)

01/09/30

 

 

2,587

 

 

2,562

 

 

2,529

 

 (7) (8)

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

8.65%

S + 5.00%

01/09/30

 

 

1,459

 

 

1,450

 

 

1,426

 

 (7) (8)

PPW Aero Buyer, Inc. (dba Pursuit Aerospace)

Aerospace & Defense

8.70%

S + 5.00%

09/30/31

 

 

24,141

 

 

23,932

 

 

24,020

 

 (7) (8)

PPW Aero Buyer, Inc. (dba Pursuit Aerospace)

Aerospace & Defense

 

S + 5.00%

09/30/31

 

 

9,775

 

 

(45

)

 

(49

)

 (7) (8) (10)

PPW Aero Buyer, Inc. (dba Pursuit Aerospace)

Aerospace & Defense

8.91%

P + 4.00%

09/30/31

 

 

5,755

 

 

1,060

 

 

1,084

 

 (7) (8) (10)

Propulsion (BC) Finco S.a.r.l.

Aerospace & Defense

6.20%

S + 2.50%

12/01/32

 

 

12,938

 

 

13,003

 

 

12,936

 

 (9)

VisionSafe Holdings, Inc.

Aerospace & Defense

9.16%

S + 5.50%

04/18/30

 

 

10,103

 

 

9,955

 

 

9,901

 

 (7) (8)

VisionSafe Holdings, Inc.

Aerospace & Defense

 

S + 5.50%

04/18/30

 

 

1,763

 

 

(26

)

 

(35

)

 (7) (8) (10)

Auctane, Inc.

Air Freight & Logistics

 

S + 4.75%

12/31/32

 

 

193,000

 

 

 

 

 

 (7) (10)

eShipping, LLC

Air Freight & Logistics

8.20%

S + 4.50%

12/23/32

 

 

124,944

 

 

124,338

 

 

123,695

 

 (7) (8)

eShipping, LLC

Air Freight & Logistics

 

S + 4.50%

12/23/32

 

 

47,149

 

 

(113

)

 

(471

)

 (7) (8) (10)

eShipping, LLC

Air Freight & Logistics

10.25%

P + 3.50%

12/23/32

 

 

15,248

 

 

880

 

 

801

 

 (7) (8) (10)

eShipping, LLC

Air Freight & Logistics

 

S + 4.50%

12/23/32

 

 

8,326

 

 

(40

)

 

(83

)

 (7) (8) (10)

OneSky Flight, LLC

Air Freight & Logistics

6.43%

S + 2.75%

02/17/33

 

 

5,500

 

 

5,473

 

 

5,479

 

Rand Parent, LLC

Air Freight & Logistics

6.70%

S + 3.00%

03/18/30

 

 

3,227

 

 

3,224

 

 

3,219

 

Zeppelin US Buyer Inc. (dba Global Critical Logistics)

Air Freight & Logistics

8.45%

S + 4.75%

08/02/32

 

 

112,223

 

 

111,182

 

 

111,101

 

 (7) (8)

Zeppelin US Buyer Inc. (dba Global Critical Logistics)

Air Freight & Logistics

 

S + 4.75%

08/02/32

 

 

34,354

 

 

(156

)

 

(344

)

 (7) (8) (10)

Zeppelin US Buyer Inc. (dba Global Critical Logistics)

Air Freight & Logistics

 

S + 4.75%

08/02/32

 

 

13,369

 

 

(122

)

 

(134

)

 (7) (8) (10)

Zeppelin US Buyer Inc. (dba Global Critical Logistics)

Air Freight & Logistics

 

S + 4.75%

08/02/32

 

 

3,808

 

 

(35

)

 

(38

)

 (7) (8) (10)

Clarios Global LP

Automobile Components

6.42%

S + 2.75%

01/28/32

 

 

16,393

 

 

16,322

 

 

16,335

 

Clarios Global LP

Automobile Components

6.17%

S + 2.50%

05/06/30

 

 

9,003

 

 

9,040

 

 

8,967

 

Dealer Tire Financial, LLC

Automobile Components

6.67%

S + 3.00%

07/02/31

 

 

5,160

 

 

5,150

 

 

5,134

 

DexKo Global Inc.

Automobile Components

7.68%

S + 3.75%

10/04/28

 

 

1,930

 

 

1,913

 

 

1,885

 

 (9)

Mavis Tire Express Services Corp.

Automobile Components

6.67%

S + 3.00%

05/04/28

 

 

9,865

 

 

9,885

 

 

9,849

 

 (12)

American Builders & Contractors Supply Co., Inc.

Building Products

5.42%

S + 1.75%

01/31/31

 

 

29,620

 

 

29,701

 

 

29,592

 

Chamberlain Group Inc

Building Products

6.42%

S + 2.75%

09/08/32

 

 

22,568

 

 

22,597

 

 

22,335

 

Icebox Holdco III, Inc.

Building Products

6.95%

S + 3.25%

12/22/31

 

 

22,551

 

 

22,609

 

 

22,551

 

 (12)

MI Windows and Doors, LLC

Building Products

6.42%

S + 2.75%

03/28/31

 

 

14,226

 

 

14,334

 

 

13,064

 

Potters Industries, LLC

Building Products

6.17%

S + 2.50%

12/23/32

 

 

2,900

 

 

2,898

 

 

2,895

 

Quikrete Holdings, Inc.

Building Products

5.92%

S + 2.25%

03/19/29

 

 

9,097

 

 

9,113

 

 

9,084

 

Quikrete Holdings, Inc.

Building Products

5.92%

S + 2.25%

04/14/31

 

 

7,918

 

 

7,928

 

 

7,901

 

Quikrete Holdings, Inc.

Building Products

5.92%

S + 2.25%

02/10/32

 

 

3,106

 

 

3,081

 

 

3,098

 

Standard Industries, Inc.

Building Products

5.42%

S + 1.75%

09/22/28

 

 

27,652

 

 

27,730

 

 

27,587

 

 (12)

Tecta America Corp.

Building Products

6.42%

S + 2.75%

02/18/32

 

 

2,680

 

 

2,691

 

 

2,667

 

White Cap Buyer LLC

Building Products

6.92%

S + 3.25%

10/19/29

 

 

14,841

 

 

14,812

 

 

14,242

 

Cube Industrials Buyer Inc

Capital Goods

6.67%

S + 3.00%

10/17/31

 

 

21,157

 

 

21,215

 

 

21,121

 

AAP Buyer Inc.

Chemicals

6.42%

S + 2.75%

09/09/31

 

 

7,110

 

 

7,147

 

 

7,110

 

Albaugh, LLC

Chemicals

7.42%

S + 3.75%

04/06/29

 

 

2,206

 

 

2,202

 

 

2,116

 

Burgess Pigment Co.

Chemicals

 

S + 5.00%

03/19/31

 

 

215,295

 

 

 

 

 

 (7) (10)

Burgess Pigment Co.

Chemicals

 

S + 5.00%

03/19/31

 

 

23,659

 

 

 

 

 

 (7) (10)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

10


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Formulations Parent Corporation (dba Chase Corp)

Chemicals

7.65%

S + 4.00%

04/09/32

$

 

99,500

 

$

97,724

 

$

98,754

 

Illuminate Buyer, LLC

Chemicals

6.17%

S + 2.50%

12/31/29

 

 

32,150

 

 

32,177

 

 

31,868

 

Innophos, Inc.

Chemicals

8.03%

S + 4.25%

03/16/29

 

 

11,805

 

 

11,792

 

 

11,150

 

Olympus Water US Holding Corporation

Chemicals

6.70%

S + 3.00%

06/20/31

 

 

16,338

 

 

16,311

 

 

15,658

 

Olympus Water US Holding Corporation

Chemicals

6.95%

S + 3.25%

11/03/32

 

 

1,995

 

 

1,995

 

 

1,918

 

Paint Intermediate III, LLC

Chemicals

6.67%

S + 3.00%

10/09/31

 

 

4,414

 

 

4,409

 

 

4,389

 

SCIH Salt Holdings, Inc.

Chemicals

6.35%

S + 2.75%

01/31/29

 

 

15,910

 

 

16,006

 

 

15,858

 

 (12)

Sparta U.S. HoldCo LLC

Chemicals

6.67%

S + 3.00%

08/02/30

 

 

12,020

 

 

12,012

 

 

11,999

 

W.R. Grace & Co.-Conn.

Chemicals

6.70%

S + 3.00%

08/19/32

 

 

8,458

 

 

8,425

 

 

8,419

 

AlixPartners, LLP

Commercial Services & Supplies

5.67%

S + 2.00%

08/12/32

 

 

31,795

 

 

31,865

 

 

31,464

 

Allied Universal Holdco LLC

Commercial Services & Supplies

6.92%

S + 3.25%

08/20/32

 

 

11,293

 

 

11,309

 

 

11,287

 

Amentum Government Services Holdings LLC

Commercial Services & Supplies

5.67%

S + 2.00%

09/29/31

 

 

2,941

 

 

2,945

 

 

2,939

 

 (9)

Asplundh Tree Expert, LLC

Commercial Services & Supplies

5.52%

S + 1.75%

09/07/27

 

 

5,258

 

 

5,265

 

 

5,260

 

BEP Intermediate Holdco LLC (dba Buyers Edge)

Commercial Services & Supplies

6.42%

S + 2.75%

04/25/31

 

 

9,141

 

 

9,179

 

 

9,119

 

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

10.27%

S + 6.50%

08/01/29

 

 

14,877

 

 

14,700

 

 

14,802

 

 (7) (8)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

9.52%

S + 5.75%

08/01/29

 

 

5,541

 

 

5,473

 

 

5,375

 

 (7) (8)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

9.52%

S + 5.75%

08/01/29

 

 

4,740

 

 

1,927

 

 

1,828

 

 (7) (8) (10)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

10.27%

S + 6.50%

08/01/29

 

 

4,520

 

 

4,459

 

 

4,498

 

 (7) (8)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

10.60%

S + 6.50%

08/01/29

 

 

3,476

 

 

2,414

 

 

2,440

 

 (7) (8) (10)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

10.27%

S + 6.50%

08/01/29

 

 

2,243

 

 

2,215

 

 

2,232

 

 (7) (8)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

 

S + 6.50%

08/01/29

 

 

1,671

 

 

(12

)

 

(50

)

 (7) (8) (10)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

10.27%

S + 6.50%

08/01/29

 

 

748

 

 

738

 

 

744

 

 (7) (8)

Edko, LLC

Commercial Services & Supplies

8.45%

S + 4.75%

10/02/31

 

 

37,032

 

 

36,686

 

 

36,662

 

 (7) (8)

Edko, LLC

Commercial Services & Supplies

 

S + 4.75%

10/02/31

 

 

13,200

 

 

(61

)

 

(132

)

 (7) (8) (10)

Edko, LLC

Commercial Services & Supplies

 

S + 4.75%

10/02/31

 

 

6,600

 

 

(61

)

 

(66

)

 (7) (8) (10)

EnviroSmart, LLC (dba ES Integrated)

Commercial Services & Supplies

8.71%

S + 5.00%

09/24/31

 

 

13,612

 

 

13,461

 

 

13,441

 

 (7) (8)

EnviroSmart, LLC (dba ES Integrated)

Commercial Services & Supplies

8.67%

S + 5.00%

09/24/31

 

 

7,809

 

 

3,302

 

 

3,294

 

 (7) (8) (10)

EnviroSmart, LLC (dba ES Integrated)

Commercial Services & Supplies

8.67%

S + 5.00%

09/24/31

 

 

3,909

 

 

1,225

 

 

1,221

 

 (7) (8) (10)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

8.42%

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

 

146,887

 

 

145,632

 

 

145,050

 

 (7) (8)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

8.42%

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

 

59,920

 

 

30,334

 

 

30,011

 

 (7) (8) (10)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

8.42%

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

 

48,107

 

 

47,691

 

 

47,506

 

 (7) (8)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

8.42%

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

 

43,100

 

 

42,713

 

 

42,561

 

 (7) (8)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

8.42%

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

 

34,170

 

 

33,841

 

 

33,743

 

 (7) (8)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

 

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

 

24,528

 

 

(210

)

 

(307

)

 (7) (8) (10)

Legends Hospitality Holding Company, LLC (fka ASM Buyer, Inc.)

Commercial Services & Supplies

9.17%

S + 5.50% (Incl. 2.75% PIK)

08/22/31

 

 

100,518

 

 

98,516

 

 

99,261

 

 (7) (8)

Legends Hospitality Holding Company, LLC (fka ASM Buyer, Inc.)

Commercial Services & Supplies

8.67%

S + 5.00%

08/22/30

 

 

11,500

 

 

5,877

 

 

5,865

 

 (7) (8) (10)

Legends Hospitality Holding Company, LLC (fka ASM Buyer, Inc.)

Commercial Services & Supplies

8.66%

S + 5.00%

08/22/31

 

 

5,715

 

 

5,618

 

 

5,643

 

 (7) (8)

Madison IAQ LLC

Commercial Services & Supplies

6.13%

S + 2.50%

06/21/28

 

 

23,632

 

 

23,683

 

 

23,607

 

 (12)

Madison IAQ LLC

Commercial Services & Supplies

6.38%

S + 2.75%

11/08/32

 

 

5,566

 

 

5,526

 

 

5,574

 

Orthrus Limited (dba Ocorian)

Commercial Services & Supplies

9.92%

S + 6.25% (Incl. 2.75% PIK)

12/05/31

 

 

12,716

 

 

12,559

 

 

12,525

 

 (7) (8) (9)

Orthrus Limited (dba Ocorian)

Commercial Services & Supplies

9.98%

SN + 6.25% (Incl. 2.75% PIK)

12/05/31

GBP

 

5,387

 

 

6,782

 

 

7,023

 

 (7) (8) (9)

Orthrus Limited (dba Ocorian)

Commercial Services & Supplies

8.29%

E + 6.25% (Incl. 2.75% PIK)

12/05/31

EUR

 

4,813

 

 

5,039

 

 

5,479

 

 (7) (8) (9)

Orthrus Limited (dba Ocorian)

Commercial Services & Supplies

9.92%

S + 6.25% (Incl. 2.75% PIK)

12/05/31

GBP

 

1,358

 

 

1,810

 

 

1,771

 

 (7) (8) (9)

Orthrus Limited (dba Ocorian)

Commercial Services & Supplies

 

SN + 6.25% (Incl. 2.75% PIK)

12/05/31

GBP

 

1,084

 

 

104

 

 

(22

)

 (7) (8) (9) (10)

Saber Parent Holdings Corp. (dba Service Logic)

Commercial Services & Supplies

8.42%

S + 4.75% (Incl. 2.25% PIK)

12/16/32

 

 

94,051

 

 

93,598

 

 

93,111

 

 (7) (8)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

11


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Saber Parent Holdings Corp. (dba Service Logic)

Commercial Services & Supplies

 

S + 4.75%

12/16/32

$

 

25,800

 

$

(62

)

$

(258

)

 (7) (8) (10)

Saber Parent Holdings Corp. (dba Service Logic)

Commercial Services & Supplies

10.25%

P + 3.50%

12/16/32

 

 

12,900

 

 

3,722

 

 

3,655

 

 (7) (8) (10)

TEI Intermediate LLC (dba Triumvirate Environmental)

Commercial Services & Supplies

8.85%

S + 5.25% (Incl. 2.88% PIK)

12/15/31

 

 

109,502

 

 

108,601

 

 

108,955

 

 (7) (8)

TEI Intermediate LLC (dba Triumvirate Environmental)

Commercial Services & Supplies

8.42%

S + 4.75%

12/15/31

 

 

34,537

 

 

22,284

 

 

22,363

 

 (7) (8) (10)

TEI Intermediate LLC (dba Triumvirate Environmental)

Commercial Services & Supplies

8.42%

S + 4.75%

12/15/31

 

 

14,678

 

 

3,937

 

 

3,985

 

 (7) (8) (10)

Thevelia (US), LLC

Commercial Services & Supplies

6.70%

S + 3.00%

06/18/29

 

 

3,474

 

 

3,489

 

 

3,402

 

 (9)

USA DeBusk, LLC

Commercial Services & Supplies

8.93%

S + 5.25%

04/30/31

 

 

106,816

 

 

105,672

 

 

105,748

 

 (7) (8)

USA DeBusk, LLC

Commercial Services & Supplies

8.92%

S + 5.25%

04/30/31

 

 

28,545

 

 

20,215

 

 

20,228

 

 (7) (8) (10)

USA DeBusk, LLC

Commercial Services & Supplies

8.92%

S + 5.25%

04/30/30

 

 

12,047

 

 

11,723

 

 

11,726

 

 (7) (8) (10)

USA DeBusk, LLC

Commercial Services & Supplies

8.94%

S + 5.25%

04/30/30

 

 

7,603

 

 

1,686

 

 

1,662

 

 (7) (8) (10)

Vaco Holdings, LLC

Commercial Services & Supplies

8.85%

S + 5.00%

01/22/29

 

 

2,026

 

 

1,997

 

 

1,311

 

Valet Waste Holdings, Inc. (dba Valet Living)

Commercial Services & Supplies

9.67%

S + 6.00%

05/01/29

 

 

115,217

 

 

114,589

 

 

113,489

 

 (7) (8)

Valet Waste Holdings, Inc. (dba Valet Living)

Commercial Services & Supplies

9.67%

S + 6.00%

05/01/29

 

 

12,105

 

 

8,573

 

 

8,464

 

 (7) (8) (10)

Wand NewCo 3, Inc.

Commercial Services & Supplies

6.17%

S + 2.50%

01/30/31

 

 

10,998

 

 

11,044

 

 

10,895

 

Wildcat Solutions Holdings, LLC (dba O6 Environmental)

Commercial Services & Supplies

8.42%

S + 4.75%

08/05/32

 

 

18,981

 

 

18,814

 

 

18,791

 

 (7) (8)

Wildcat Solutions Holdings, LLC (dba O6 Environmental)

Commercial Services & Supplies

 

S + 4.75%

08/05/32

 

 

5,796

 

 

(26

)

 

(58

)

 (7) (8) (10)

Wildcat Solutions Holdings, LLC (dba O6 Environmental)

Commercial Services & Supplies

 

S + 4.75%

08/05/32

 

 

5,071

 

 

(46

)

 

(51

)

 (7) (8) (10)

Brown Group Holding, LLC

Construction & Engineering

6.17%

S + 2.50%

07/01/31

 

 

14,667

 

 

14,698

 

 

14,679

 

Brown Group Holding, LLC

Construction & Engineering

6.17%

S + 2.50%

07/01/31

 

 

11,903

 

 

11,914

 

 

11,910

 

Chromalloy Corporation

Construction & Engineering

6.91%

S + 3.25%

03/27/31

 

 

26,492

 

 

26,435

 

 

26,479

 

 (12)

DG Investment Intermediate Holdings 2, Inc.

Construction & Engineering

6.92%

S + 3.25%

07/09/32

 

 

8,574

 

 

8,599

 

 

8,563

 

Geo TopCo Corporation (fka Geotechnical Merger Sub, Inc.)

Construction & Engineering

8.17%

S + 4.50%

10/15/31

 

 

38,313

 

 

37,992

 

 

37,930

 

 (7) (8)

Geo TopCo Corporation (fka Geotechnical Merger Sub, Inc.)

Construction & Engineering

8.17%

S + 4.50%

10/15/31

 

 

14,190

 

 

6,865

 

 

6,811

 

 (7) (8) (10)

Geo TopCo Corporation (fka Geotechnical Merger Sub, Inc.)

Construction & Engineering

8.17%

S + 4.50%

10/15/31

 

 

5,321

 

 

1,199

 

 

1,188

 

 (7) (8) (10)

KKR Apple Bidco, LLC

Construction & Engineering

6.17%

S + 2.50%

09/23/31

 

 

28,199

 

 

28,182

 

 

28,199

 

Sonar Acquisitionco, Inc. (dba SimPRO)

Construction & Engineering

8.79%

B + 4.75%

10/24/30

 

 

48,113

 

 

47,825

 

 

47,632

 

 (7) (8) (9)

Sonar Acquisitionco, Inc. (dba SimPRO)

Construction & Engineering

8.86%

B + 4.75%

10/24/30

AUD

 

47,597

 

 

31,249

 

 

32,511

 

 (7) (8) (9)

Sonar Acquisitionco, Inc. (dba SimPRO)

Construction & Engineering

 

B + 4.75%

10/24/30

 

 

4,811

 

 

(32

)

 

(48

)

 (7) (8) (9) (10)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

8.20%

S + 4.50%

08/29/31

 

 

27,885

 

 

27,770

 

 

27,536

 

 (7) (8)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

8.20%

S + 4.50%

08/29/31

 

 

9,102

 

 

9,046

 

 

8,988

 

 (7) (8)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

 

S + 4.50%

08/29/31

 

 

4,070

 

 

(16

)

 

(51

)

 (7) (8) (10)

Smyrna Ready Mix Concrete, LLC

Construction Materials

6.67%

S + 3.00%

04/02/29

 

 

4,975

 

 

4,986

 

 

4,965

 

Blast Bidco Inc. (dba Bazooka Candy Brands)

Consumer Staples Distribution & Retail

9.70%

S + 6.00%

10/04/30

 

 

70,648

 

 

69,380

 

 

69,058

 

 (7) (8)

Blast Bidco Inc. (dba Bazooka Candy Brands)

Consumer Staples Distribution & Retail

 

S + 6.00%

10/05/29

 

 

8,410

 

 

(130

)

 

(189

)

 (7) (8) (10)

IRB Holding Corp.

Consumer Staples Distribution & Retail

6.18%

S + 2.50%

12/16/30

 

 

10,736

 

 

10,743

 

 

10,703

 

TKC Holdings, Inc.

Consumer Staples Distribution & Retail

8.18%

S + 4.50%

08/19/30

 

 

2,875

 

 

2,847

 

 

2,854

 

Berlin Packaging LLC

Containers & Packaging

6.91%

S + 3.25%

06/07/31

 

 

9,875

 

 

9,904

 

 

9,494

 

Charter NEX US, Inc.

Containers & Packaging

6.17%

S + 2.50%

11/29/30

 

 

13,457

 

 

13,508

 

 

13,361

 

Clydesdale Acquisition Holdings, Inc.

Containers & Packaging

6.84%

S + 3.18%

04/13/29

 

 

18,738

 

 

18,719

 

 

17,832

 

 (12)

Oliver Packaging and Equipment Company, LLC (fka Buffalo Merger Sub, LLC)

Containers & Packaging

8.92%

S + 5.25%

11/01/30

 

 

74,044

 

 

73,144

 

 

72,933

 

 (7) (8)

Oliver Packaging and Equipment Company, LLC (fka Buffalo Merger Sub, LLC)

Containers & Packaging

 

S + 5.25%

11/01/30

 

 

8,719

 

 

(100

)

 

(131

)

 (7) (8) (10)

Precision Concepts Parent Inc.

Containers & Packaging

8.42%

S + 4.75%

08/02/32

 

 

7,821

 

 

7,754

 

 

7,743

 

 (7) (8)

Precision Concepts Parent Inc.

Containers & Packaging

8.42%

S + 4.75%

08/02/32

 

 

5,712

 

 

5,658

 

 

5,655

 

 (7) (8)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

12


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Precision Concepts Parent Inc.

Containers & Packaging

8.42%

S + 4.75%

08/02/32

$

 

3,874

 

$

3,838

 

$

3,836

 

 (7) (8)

Precision Concepts Parent Inc.

Containers & Packaging

8.42%

S + 4.75%

08/02/32

 

 

3,414

 

 

3,385

 

 

3,380

 

 (7) (8)

Precision Concepts Parent Inc.

Containers & Packaging

8.42%

S + 4.75%

08/02/32

 

 

3,162

 

 

672

 

 

670

 

 (7) (8) (10)

Pregis TopCo Corporation

Containers & Packaging

7.67%

S + 4.00%

02/01/29

 

 

14,852

 

 

14,914

 

 

14,822

 

Proampac PG Borrower LLC

Containers & Packaging

7.78%

S + 4.00%

03/07/33

 

 

16,945

 

 

17,014

 

 

16,322

 

TricorBraun Holdings, Inc.

Containers & Packaging

6.92%

S + 3.25%

03/03/31

 

 

6,067

 

 

6,050

 

 

5,753

 

BCPE Empire Holdings, Inc.

Distributors

6.92%

S + 3.25%

12/11/30

 

 

5,132

 

 

5,145

 

 

5,049

 

CD&R Hydra Buyer Inc.

Distributors

7.77%

S + 4.00%

03/25/31

 

 

13,342

 

 

13,434

 

 

13,328

 

DFS Holding Company, Inc.

Distributors

11.20%

S + 7.50% (Incl. 5.00% PIK)

01/31/29

 

 

44,707

 

 

43,853

 

 

41,577

 

 (8)

DFS Holding Company, Inc.

Distributors

11.20%

S + 7.50% (Incl. 5.00% PIK)

01/31/29

 

 

3,277

 

 

3,215

 

 

3,047

 

 (8)

Fluid-Flow Products, Inc.

Distributors

6.92%

S + 3.25%

03/04/33

 

 

20,146

 

 

20,205

 

 

20,121

 

 (12)

Veritiv Corporation

Distributors

7.70%

S + 4.00%

12/02/30

 

 

5,600

 

 

5,582

 

 

5,432

 

Windsor Holdings III, LLC

Distributors

6.42%

S + 2.75%

08/01/30

 

 

15,471

 

 

15,470

 

 

15,220

 

ABC Investment Holdco Inc. (dba ABC Plumbing)

Diversified Consumer Services

9.70%

S + 6.00%

04/26/29

 

 

24,171

 

 

23,815

 

 

23,446

 

 (7) (8)

ABC Investment Holdco Inc. (dba ABC Plumbing)

Diversified Consumer Services

9.67%

S + 6.00%

04/26/29

 

 

11,390

 

 

6,068

 

 

5,900

 

 (7) (8) (10)

ABC Investment Holdco Inc. (dba ABC Plumbing)

Diversified Consumer Services

 

S + 6.00%

04/26/29

 

 

2,278

 

 

(35

)

 

(68

)

 (7) (8) (10)

CI (Quercus) Intermediate Holdings, LLC (dba SavATree)

Diversified Consumer Services

8.70%

S + 5.00%

06/06/31

 

 

124,264

 

 

123,503

 

 

123,642

 

 (7) (8)

CI (Quercus) Intermediate Holdings, LLC (dba SavATree)

Diversified Consumer Services

 

S + 5.00%

06/06/31

 

 

56,751

 

 

(248

)

 

(284

)

 (7) (8) (10)

CI (Quercus) Intermediate Holdings, LLC (dba SavATree)

Diversified Consumer Services

8.70%

S + 5.00%

06/06/31

 

 

11,693

 

 

889

 

 

916

 

 (7) (8) (10)

CI (Quercus) Intermediate Holdings, LLC (dba SavATree)

Diversified Consumer Services

 

S + 5.00%

06/06/31

 

 

2,245

 

 

(72

)

 

(11

)

 (7) (8) (10)

CST Holding Company (dba Intoxalock)

Diversified Consumer Services

8.77%

S + 5.00%

11/01/28

 

 

50,750

 

 

49,469

 

 

50,496

 

 (8)

CST Holding Company (dba Intoxalock)

Diversified Consumer Services

8.86%

S + 5.00%

11/01/28

 

 

4,949

 

 

1,369

 

 

1,460

 

 (8) (10)

Curriculum Associates, LLC

Diversified Consumer Services

8.17%

S + 4.50%

05/07/32

 

 

257,069

 

 

255,637

 

 

254,499

 

 (7) (8)

Curriculum Associates, LLC

Diversified Consumer Services

8.17%

S + 4.50%

05/07/32

 

 

168,784

 

 

100,511

 

 

99,582

 

 (7) (8) (10)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

 

S + 5.25%

12/21/29

 

 

8,386

 

 

(79

)

 

(84

)

 (7) (8) (10)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.10%

S + 5.25%

12/21/29

 

 

6,203

 

 

5,659

 

 

5,706

 

 (7) (8) (10)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.10%

S + 5.25%

12/21/29

 

 

5,059

 

 

5,034

 

 

5,009

 

 (7) (8)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.10%

S + 5.25%

12/21/29

 

 

1,640

 

 

1,632

 

 

1,624

 

 (7) (8)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.10%

S + 5.25%

12/21/29

 

 

551

 

 

548

 

 

545

 

 (7) (8)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.10%

S + 5.25%

12/21/29

 

 

547

 

 

545

 

 

542

 

 (7) (8)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.10%

S + 5.25%

12/21/29

 

 

544

 

 

541

 

 

538

 

 (7) (8)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

 

S + 5.25%

12/21/29

 

 

270

 

 

(2

)

 

(3

)

 (7) (8) (10)

Genuine Financial Holdings, LLC

Diversified Consumer Services

6.92%

S + 3.25%

09/27/30

 

 

12,858

 

 

12,843

 

 

11,000

 

Pre-Paid Legal Services, Inc.

Diversified Consumer Services

6.92%

S + 3.25%

12/15/28

 

 

269

 

 

269

 

 

232

 

Southeast Mechanical, LLC

Diversified Consumer Services

9.78%

S + 6.00%

07/06/27

 

 

15,341

 

 

3,641

 

 

3,611

 

 (8) (10) (13)

Southeast Mechanical, LLC

Diversified Consumer Services

9.78%

S + 6.00%

07/06/27

 

 

3,369

 

 

3,361

 

 

3,343

 

 (8) (13)

Southeast Mechanical, LLC

Diversified Consumer Services

9.78%

S + 6.00%

07/06/27

 

 

2,364

 

 

2,359

 

 

2,346

 

 (8) (13)

Southeast Mechanical, LLC

Diversified Consumer Services

 

S + 6.00%

07/06/27

 

 

600

 

 

(3

)

 

(5

)

 (8) (10) (13)

Splash Car Wash, Inc.

Diversified Consumer Services

8.70%

S + 5.00%

03/17/32

 

 

29,030

 

 

28,835

 

 

28,813

 

 (7) (8)

Splash Car Wash, Inc.

Diversified Consumer Services

 

S + 5.00%

03/17/32

 

 

14,666

 

 

(54

)

 

(110

)

 (7) (8) (10)

Splash Car Wash, Inc.

Diversified Consumer Services

 

S + 5.00%

03/17/31

 

 

4,125

 

 

(26

)

 

(31

)

 (7) (8) (10)

Spotless Brands, LLC

Diversified Consumer Services

8.67%

S + 5.00%

07/25/28

 

 

60,119

 

 

11,010

 

 

10,136

 

 (7) (8) (10)

Spotless Brands, LLC

Diversified Consumer Services

9.45%

S + 5.75%

07/25/28

 

 

42,130

 

 

42,169

 

 

41,920

 

 (7) (8)

Spotless Brands, LLC

Diversified Consumer Services

9.49%

S + 5.75%

07/25/28

 

 

6,532

 

 

6,538

 

 

6,499

 

 (7) (8)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

13


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Sunshine Cadence HoldCo, LLC (dba Cadence Education)

Diversified Consumer Services

8.65%

S + 5.00%

05/01/31

$

 

59,252

 

$

58,814

 

$

58,659

 

 (7) (8)

Sunshine Cadence HoldCo, LLC (dba Cadence Education)

Diversified Consumer Services

8.66%

S + 5.00%

05/01/31

 

 

15,586

 

 

15,439

 

 

15,430

 

 (7) (8)

Sunshine Cadence HoldCo, LLC (dba Cadence Education)

Diversified Consumer Services

 

S + 5.00%

05/01/30

 

 

9,154

 

 

(66

)

 

(92

)

 (7) (8) (10)

VASA Fitness Buyer, Inc.

Diversified Consumer Services

10.02%

S + 6.25%

08/15/30

 

 

25,864

 

 

25,470

 

 

25,735

 

 (7) (8)

VASA Fitness Buyer, Inc.

Diversified Consumer Services

10.03%

S + 6.25%

08/15/30

 

 

11,063

 

 

7,659

 

 

7,721

 

 (7) (8) (10)

VASA Fitness Buyer, Inc.

Diversified Consumer Services

 

S + 6.25%

08/15/30

 

 

1,368

 

 

(18

)

 

(7

)

 (7) (8) (10)

Citadel Securities LP

Diversified Financial Services

5.70%

S + 2.00%

10/31/31

 

 

19,456

 

 

19,471

 

 

19,467

 

Alpha Generation LLC

Electric Utilities

5.42%

S + 1.75%

09/30/31

 

 

5,312

 

 

5,318

 

 

5,293

 

Lightning Power LLC

Electric Utilities

5.92%

S + 2.25%

08/18/31

 

 

14,097

 

 

14,181

 

 

14,113

 

Pike Corporation

Electric Utilities

8.18%

S + 4.50%

12/20/32

 

 

209,202

 

 

209,202

 

 

207,633

 

 (7) (8)

Pike Corporation

Electric Utilities

 

S + 4.50%

12/20/32

 

 

45,479

 

 

 

 

(341

)

 (7) (8) (10)

Pike Corporation

Electric Utilities

 

S + 4.50%

12/20/32

 

 

30,319

 

 

 

 

(227

)

 (7) (8) (10)

LSF12 Crown US Commercial Bidco LLC

Electrical Equipment

6.67%

S + 3.00%

12/02/31

 

 

24,792

 

 

24,922

 

 

24,792

 

Nvent Electric Public Limited Company

Electrical Equipment

6.67%

S + 3.00%

01/30/32

 

 

14,132

 

 

14,178

 

 

14,103

 

Spectris PLC

Electrical Equipment

6.45%

S + 2.75%

12/06/32

 

 

8,479

 

 

8,513

 

 

8,479

 

Trystar, LLC

Electrical Equipment

7.92%

S + 4.25%

08/06/31

 

 

23,191

 

 

23,002

 

 

22,959

 

 (7) (8)

Trystar, LLC

Electrical Equipment

 

S + 4.50%

08/06/31

 

 

13,378

 

 

(32

)

 

(134

)

 (7) (8) (10)

Trystar, LLC

Electrical Equipment

7.92%

S + 4.25%

08/06/31

 

 

12,536

 

 

12,427

 

 

12,411

 

 (7) (8)

Trystar, LLC

Electrical Equipment

7.92%

S + 4.25%

08/06/31

 

 

9,921

 

 

9,839

 

 

9,822

 

 (7) (8)

Trystar, LLC

Electrical Equipment

 

S + 4.25%

08/06/31

 

 

6,279

 

 

(48

)

 

(63

)

 (7) (8) (10)

Trystar, LLC

Electrical Equipment

8.17%

S + 4.50%

08/06/31

 

 

4,459

 

 

4,438

 

 

4,415

 

 (7) (8)

Trystar, LLC

Electrical Equipment

 

S + 4.25%

08/06/31

 

 

3,568

 

 

(17

)

 

(36

)

 (7) (8) (10)

GIP Pilot Acquisition Partners LP

Energy Equipment & Services

5.65%

S + 2.00%

10/04/30

 

 

28,353

 

 

28,447

 

 

28,346

 

Pearl Acquisition Buyer, Inc. (dba Alliance Technical Group)

Energy Equipment & Services

8.20%

S + 4.50%

12/31/32

 

 

214,770

 

 

213,727

 

 

212,622

 

 (7) (8)

Pearl Acquisition Buyer, Inc. (dba Alliance Technical Group)

Energy Equipment & Services

 

S + 4.50%

12/31/32

 

 

70,791

 

 

(172

)

 

(708

)

 (7) (8) (10)

Pearl Acquisition Buyer, Inc. (dba Alliance Technical Group)

Energy Equipment & Services

8.20%

S + 4.50%

12/31/32

 

 

26,940

 

 

3,911

 

 

3,772

 

 (7) (8) (10)

WhiteWater DBR HoldCo, LLC

Energy Equipment & Services

5.95%

S + 2.25%

03/03/31

 

 

28,287

 

 

28,418

 

 

28,316

 

 (12)

Whitewater Whistler Holdings, LLC

Energy Equipment & Services

5.45%

S + 1.75%

02/15/30

 

 

27,824

 

 

27,865

 

 

27,743

 

 (12)

Arcis Golf LLC

Entertainment

6.42%

S + 2.75%

11/24/28

 

 

21,578

 

 

21,683

 

 

21,560

 

Chess.com, LLC (fka Checkmate Finance Merger Sub, LLC)

Entertainment

9.80%

S + 6.00%

12/31/27

 

 

2,814

 

 

2,812

 

 

2,800

 

 (8)

Chess.com, LLC (fka Checkmate Finance Merger Sub, LLC)

Entertainment

 

S + 6.00%

12/31/27

 

 

367

 

 

(1

)

 

(2

)

 (8) (10)

EOC Borrower, LLC

Entertainment

6.42%

S + 2.75%

03/24/32

 

 

5,647

 

 

5,687

 

 

5,620

 

Fender Musical Instruments Corporation

Entertainment

7.77%

S + 4.00%

12/01/28

 

 

2,763

 

 

2,745

 

 

2,492

 

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

8.70%

S + 5.00%

12/06/29

 

 

52,121

 

 

51,806

 

 

51,860

 

 (7) (8)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

8.70%

S + 5.00%

12/06/29

 

 

7,724

 

 

7,670

 

 

7,686

 

 (7) (8)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

 

S + 5.00%

12/06/29

 

 

6,959

 

 

(43

)

 

(35

)

 (7) (8) (10)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

8.67%

S + 5.00%

12/06/29

 

 

5,961

 

 

2,619

 

 

2,632

 

 (7) (8) (10)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

8.67%

S + 5.00%

12/06/29

 

 

2,273

 

 

2,246

 

 

2,261

 

 (7) (8)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

 

S + 5.00%

12/06/29

 

 

1,461

 

 

(6

)

 

(7

)

 (7) (8) (10)

AllSpring Buyer, LLC

Financial Services

6.75%

S + 3.00%

11/01/30

 

 

26,489

 

 

26,523

 

 

26,489

 

 (12)

BCTO Bluebill Buyer, Inc. (dba Ren)

Financial Services

8.17%

S + 4.50%

07/30/32

 

 

39,595

 

 

39,254

 

 

39,001

 

 (7) (8)

BCTO Bluebill Buyer, Inc. (dba Ren)

Financial Services

 

S + 4.50%

07/30/32

 

 

4,949

 

 

(45

)

 

(74

)

 (7) (8) (10)

Bottomline Technologies, Inc.

Financial Services

8.20%

S + 4.50%

05/14/29

 

 

76,601

 

 

76,601

 

 

75,835

 

 (7) (8)

BSI3 Menu Buyer, Inc (dba Kydia)

Financial Services

9.78%

S + 6.00%

01/25/28

 

 

6,228

 

 

6,200

 

 

6,150

 

 (8)

BSI3 Menu Buyer, Inc (dba Kydia)

Financial Services

 

S + 6.00%

01/25/28

 

 

249

 

 

(2

)

 

(3

)

 (8) (10)

Celero Commerce LLC

Financial Services

8.70%

S + 5.00%

02/28/31

 

 

104,838

 

 

104,166

 

 

104,052

 

 (7) (8)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

14


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Initial Acquisition Date(5)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Celero Commerce LLC

Financial Services

8.72%

S + 5.00%

 

02/28/31

$

 

24,962

 

$

6,912

 

$

6,802

 

 (7) (8) (10)

Celero Commerce LLC

Financial Services

 

S + 5.00%

 

02/28/31

 

 

8,321

 

 

(51

)

 

(62

)

 (7) (8) (10)

Computer Services, Inc.

Financial Services

8.20%

S + 4.50%

 

11/17/31

 

 

209,735

 

 

209,707

 

 

207,638

 

 (7) (8)

Computer Services, Inc.

Financial Services

 

S + 4.50%

 

11/17/31

 

 

21,460

 

 

(50

)

 

(215

)

 (7) (8) (10)

Computer Services, Inc.

Financial Services

 

S + 4.50%

 

11/17/31

 

 

13,333

 

 

(31

)

 

(133

)

 (7) (8) (10)

Coretrust Purchasing Group LLC

Financial Services

8.92%

S + 5.25%

 

10/01/29

 

 

62,272

 

 

61,232

 

 

61,961

 

 (8)

Coretrust Purchasing Group LLC

Financial Services

 

S + 5.25%

 

10/01/29

 

 

7,459

 

 

(99

)

 

(37

)

 (8) (10)

Coretrust Purchasing Group LLC

Financial Services

 

S + 5.25%

 

10/01/29

 

 

2,609

 

 

(12

)

 

(13

)

 (8) (10)

DRW Holdings, LLC

Financial Services

7.17%

S + 3.50%

 

06/26/31

 

 

5,814

 

 

5,819

 

 

5,698

 

Edelman Financial Center, LLC

Financial Services

6.67%

S + 3.00%

 

04/07/28

 

 

23,971

 

 

24,030

 

 

23,931

 

Eisner Advisory Group LLC

Financial Services

7.67%

S + 4.00%

 

02/28/31

 

 

18,120

 

 

18,241

 

 

17,207

 

Focus Financial Partners, LLC

Financial Services

6.17%

S + 2.50%

 

09/15/31

 

 

21,169

 

 

21,159

 

 

20,457

 

Franklin Square Holdings, L.P.

Financial Services

5.92%

S + 2.25%

 

04/25/31

 

 

28,394

 

 

28,511

 

 

23,709

 

Fullsteam Operations LLC

Financial Services

8.89%

S + 5.25%

 

08/08/31

 

 

177,307

 

 

175,721

 

 

175,091

 

 (7) (8)

Fullsteam Operations LLC

Financial Services

 

S + 5.25%

 

08/08/31

 

 

59,102

 

 

(265

)

 

(739

)

 (7) (8) (10)

Fullsteam Operations LLC

Financial Services

 

S + 5.25%

 

08/08/31

 

 

19,701

 

 

(177

)

 

(246

)

 (7) (8) (10)

HighTower Holdings LLC

Financial Services

6.41%

S + 2.75%

 

02/03/32

 

 

9,433

 

 

9,468

 

 

9,321

 

Jane Street Group, LLC

Financial Services

5.67%

S + 2.00%

 

12/15/31

 

 

23,822

 

 

23,601

 

 

23,359

 

MerchantWise Solutions, LLC (dba HungerRush)

Financial Services

11.20%

S + 7.50% (Incl. 4.50% PIK)

 

06/01/28

 

 

6,488

 

 

6,026

 

 

5,353

 

 (8)

MerchantWise Solutions, LLC (dba HungerRush)

Financial Services

11.20%

S + 7.50% (Incl. 4.50% PIK)

 

06/01/28

 

 

1,363

 

 

1,266

 

 

1,124

 

 (8)

Newtek Merchant Solutions, LLC (dba NewtekOne)

Financial Services

9.17%

S + 5.50%

 

09/26/30

 

 

35,637

 

 

35,334

 

 

35,280

 

 (7) (8) (9)

Newtek Merchant Solutions, LLC (dba NewtekOne)

Financial Services

 

S + 5.50%

 

09/26/30

 

 

1,990

 

 

(18

)

 

(20

)

 (7) (8) (9) (10)

Priority Holdings, LLC (dba Priority Payment)

Financial Services

7.42%

S + 3.75%

 

08/02/32

 

 

182,319

 

 

181,776

 

 

177,192

 

 (9)

Project Accelerate Parent, LLC (dba ABC Fitness)

Financial Services

8.92%

S + 5.25%

 

02/24/31

 

 

42,984

 

 

42,717

 

 

42,662

 

 (7) (8)

Project Accelerate Parent, LLC (dba ABC Fitness)

Financial Services

 

S + 5.25%

 

02/24/31

 

 

6,250

 

 

(41

)

 

(47

)

 (7) (8) (10)

AP Kona Holdings LLC (dba Keurig Dr Pepper Inc.)

Food Products

6.63%

6.63%

10/26/25

05/31/61

 

 

120,700

 

 

120,102

 

 

120,096

 

 (7) (9)

Chobani, LLC

Food Products

5.92%

S + 2.25%

 

10/28/32

 

 

26,445

 

 

26,564

 

 

26,433

 

Eagle Family Foods Group LLC

Food Products

8.79%

S + 5.00%

 

08/12/30

 

 

179,747

 

 

178,349

 

 

177,950

 

 (7) (8)

Eagle Family Foods Group LLC

Food Products

 

S + 5.00%

 

08/12/30

 

 

22,753

 

 

(167

)

 

(228

)

 (7) (8) (10)

Envero Midco 2 LLC (dba Sun World)

Food Products

 

S + 4.75%

 

03/02/33

 

 

38,948

 

 

 

 

 

 (7) (10)

Envero Midco 2 LLC (dba Sun World)

Food Products

 

S + 4.75%

 

03/02/33

 

 

13,430

 

 

 

 

 

 (7) (10)

Envero Midco 2 LLC (dba Sun World)

Food Products

 

S + 4.75%

 

03/02/33

 

 

5,372

 

 

 

 

 

 (7) (10)

Froneri International Ltd.

Food Products

5.88%

S + 2.25%

 

09/30/31

 

 

802

 

 

798

 

 

785

 

 (9)

PFI Lower Midco LLC

Food Products

7.67%

S + 4.00%

 

12/01/32

 

 

3,042

 

 

3,024

 

 

3,048

 

Rubix Foods, LLC

Food Products

8.42%

S + 4.75%

 

04/30/31

 

 

42,414

 

 

42,043

 

 

41,566

 

 (7) (8)

Rubix Foods, LLC

Food Products

 

S + 4.75%

 

04/30/31

 

 

3,300

 

 

(28

)

 

(66

)

 (7) (8) (10)

Tropical Bidco, LLC (dba Tropical Cheese)

Food Products

8.45%

S + 4.75%

 

12/11/30

 

 

150,854

 

 

148,896

 

 

149,345

 

 (7) (8)

Tropical Bidco, LLC (dba Tropical Cheese)

Food Products

 

S + 4.75%

 

12/11/30

 

 

17,538

 

 

(207

)

 

(175

)

 (7) (8) (10)

Kenan Advantage Group, Inc.

Ground Transportation

6.92%

S + 3.25%

 

01/25/29

 

 

6,553

 

 

6,559

 

 

6,468

 

Hamilton Thorne, Inc.

Health Care Equipment & Supplies

7.26%

E + 5.25%

 

11/28/31

EUR

 

25,290

 

 

27,136

 

 

28,646

 

 (7) (8)

Hamilton Thorne, Inc.

Health Care Equipment & Supplies

 

E + 5.25%

 

11/28/31

 

 

15,754

 

 

(138

)

 

(315

)

 (7) (8) (10)

Hamilton Thorne, Inc.

Health Care Equipment & Supplies

7.26%

E + 5.25%

 

11/28/31

 

 

12,695

 

 

9,195

 

 

9,140

 

 (7) (8) (10)

Hamilton Thorne, Inc.

Health Care Equipment & Supplies

8.92%

S + 5.25%

 

11/28/31

 

 

9,309

 

 

9,150

 

 

9,123

 

 (7) (8)

Hologic Inc.

Health Care Equipment & Supplies

 

S  + 2.25%

 

04/07/33

 

 

9,950

 

 

9,925

 

 

9,826

 

 (12)

Medline Borrower, LP

Health Care Equipment & Supplies

5.42%

S + 1.75%

 

10/23/28

 

 

4,889

 

 

4,903

 

 

4,895

 

 (9)

Zeus Company LLC

Health Care Equipment & Supplies

9.10%

S + 5.50%

 

02/28/31

 

 

81,182

 

 

80,023

 

 

75,094

 

 (7) (8)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

15


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Zeus Company LLC

Health Care Equipment & Supplies

9.21%

S + 5.50%

02/28/30

$

 

11,354

 

$

1,361

 

$

662

 

 (7) (8) (10)

Zeus Company LLC

Health Care Equipment & Supplies

9.20%

S + 5.50%

02/28/31

 

 

7,505

 

 

7,364

 

 

6,942

 

 (7) (8)

Advarra Holdings, Inc.

Health Care Providers & Services

8.17%

S + 4.50%

09/15/31

 

 

75,868

 

 

75,555

 

 

74,920

 

 (7) (8)

Advarra Holdings, Inc.

Health Care Providers & Services

8.17%

S + 4.50%

09/15/31

 

 

41,265

 

 

41,095

 

 

40,749

 

 (7) (8)

Advarra Holdings, Inc.

Health Care Providers & Services

8.17%

S + 4.50%

09/15/31

 

 

20,444

 

 

20,347

 

 

20,188

 

 (7) (8)

Advarra Holdings, Inc.

Health Care Providers & Services

 

S + 4.50%

09/15/31

 

 

7,087

 

 

(14

)

 

(89

)

 (7) (8) (10)

Coding Solutions Acquisition, Inc. (dba CorroHealth)

Health Care Providers & Services

8.67%

S + 5.00%

08/07/31

 

 

64,349

 

 

63,767

 

 

63,706

 

 (7) (8)

Coding Solutions Acquisition, Inc. (dba CorroHealth)

Health Care Providers & Services

 

S + 5.00%

08/07/31

 

 

5,589

 

 

(65

)

 

(56

)

 (7) (8) (10)

Coding Solutions Acquisition, Inc. (dba CorroHealth)

Health Care Providers & Services

 

S + 5.00%

08/07/31

 

 

2,487

 

 

(48

)

 

(25

)

 (7) (8) (10)

ExamWorks BidCo Inc.

Health Care Providers & Services

6.17%

S + 2.50%

02/06/33

 

 

10,918

 

 

10,956

 

 

10,898

 

Global Medical Response, Inc.

Health Care Providers & Services

7.17%

S + 3.50%

10/01/32

 

 

12,718

 

 

12,764

 

 

12,664

 

Highfive Dental Holdco, LLC

Health Care Providers & Services

9.52%

S + 5.75%

06/13/28

 

 

12,623

 

 

12,474

 

 

12,497

 

 (7) (8)

Highfive Dental Holdco, LLC

Health Care Providers & Services

9.56%

S + 5.75%

06/13/28

 

 

6,395

 

 

301

 

 

294

 

 (7) (8) (10)

Highfive Dental Holdco, LLC

Health Care Providers & Services

9.52%

S + 5.75%

06/13/28

 

 

1,442

 

 

560

 

 

562

 

 (7) (8) (10)

LifePoint Health, Inc.

Health Care Providers & Services

7.15%

S + 3.50%

05/19/31

 

 

3,669

 

 

3,669

 

 

3,663

 

Lumexa Imaging, Inc.

Health Care Providers & Services

6.70%

S + 3.00%

12/17/32

 

 

9,277

 

 

9,302

 

 

9,294

 

 (12)

Netsmart Technologies, Inc.

Health Care Providers & Services

8.87%

S + 5.20% (Incl. 2.70% PIK)

08/25/31

 

 

184,760

 

 

183,245

 

 

181,988

 

 (7) (8)

Netsmart Technologies, Inc.

Health Care Providers & Services

8.87%

S + 5.20% (Incl. 2.70% PIK)

08/25/31

 

 

62,093

 

 

61,803

 

 

61,162

 

 (7) (8)

Netsmart Technologies, Inc.

Health Care Providers & Services

 

S + 5.20% (Incl. 2.70% PIK)

08/25/31

 

 

24,158

 

 

(197

)

 

(362

)

 (7) (8) (10)

Netsmart Technologies, Inc.

Health Care Providers & Services

 

S + 5.20% (Incl. 2.70% PIK)

08/25/31

 

 

23,684

 

 

(100

)

 

(355

)

 (7) (8) (10)

Onex TSG Intermediate Corp.

Health Care Providers & Services

6.95%

S + 3.25%

08/06/32

 

 

4,850

 

 

4,827

 

 

4,867

 

Packaging Coordinators Midco, Inc. (dba PCI Pharma)

Health Care Providers & Services

8.67%

S + 5.00%

10/15/32

 

 

274,558

 

 

271,243

 

 

271,812

 

 (7) (8)

Packaging Coordinators Midco, Inc. (dba PCI Pharma)

Health Care Providers & Services

8.67%

S + 5.00%

10/15/32

 

 

50,072

 

 

2,669

 

 

2,832

 

 (7) (8) (10)

Packaging Coordinators Midco, Inc. (dba PCI Pharma)

Health Care Providers & Services

 

S + 5.00%

10/15/32

 

 

31,816

 

 

(372

)

 

(318

)

 (7) (8) (10)

Packaging Coordinators Midco, Inc. (dba PCI Pharma)

Health Care Providers & Services

8.73%

SN + 5.00%

10/15/32

 

 

25,126

 

 

24,770

 

 

24,875

 

 (7) (8)

Packaging Coordinators Midco, Inc. (dba PCI Pharma)

Health Care Providers & Services

 

S + 5.00%

10/15/32

 

 

14,594

 

 

(68

)

 

(146

)

 (7) (8) (10)

Packaging Coordinators Midco, Inc. (dba PCI Pharma)

Health Care Providers & Services

 

S + 5.00%

10/15/32

 

 

14,238

 

 

 

 

(142

)

 (7) (8) (10)

SpecialtyCare, Inc.

Health Care Providers & Services

8.66%

S + 5.00%

12/18/29

 

 

137,539

 

 

137,263

 

 

136,852

 

 (7) (8)

SpecialtyCare, Inc.

Health Care Providers & Services

 

S + 5.00%

12/18/29

 

 

9,688

 

 

(31

)

 

(48

)

 (7) (8) (10)

SpecialtyCare, Inc.

Health Care Providers & Services

8.67%

S + 5.00%

12/18/29

 

 

4,771

 

 

1,212

 

 

1,214

 

 (7) (8) (10)

SpendMend Holdings LLC

Health Care Providers & Services

8.85%

S + 5.00%

03/01/28

 

 

3,359

 

 

3,357

 

 

3,325

 

 (8)

SpendMend Holdings LLC

Health Care Providers & Services

8.85%

S + 5.00%

03/01/28

 

 

924

 

 

924

 

 

915

 

 (8)

SpendMend Holdings LLC

Health Care Providers & Services

8.85%

S + 5.00%

03/01/28

 

 

456

 

 

74

 

 

71

 

 (8) (10)

Vardiman Black Holdings, LLC (dba Specialty Dental Brands)

Health Care Providers & Services

 

S + 7.00% PIK

03/18/27

 

 

31,574

 

 

27,212

 

 

13,892

 

 (7) (8) (13) (14)

Vardiman Black Holdings, LLC (dba Specialty Dental Brands)

Health Care Providers & Services

10.77%

S + 7.00% PIK

03/18/27

 

 

3,547

 

 

3,759

 

 

3,689

 

 (7) (8) (13) (15)

AGS Health BCP Holdings, Inc. (dba AGS Health)

Health Care Technology

8.17%

S + 4.50%

08/02/32

 

 

24,584

 

 

24,527

 

 

24,400

 

 (7) (8)

AGS Health BCP Holdings, Inc. (dba AGS Health)

Health Care Technology

 

S + 4.50%

08/02/32

 

 

8,333

 

 

(9

)

 

(63

)

 (7) (8) (10)

AGS Health BCP Holdings, Inc. (dba AGS Health)

Health Care Technology

 

S + 4.50%

08/02/32

 

 

2,916

 

 

(7

)

 

(22

)

 (7) (8) (10)

Athenahealth Group, Inc.

Health Care Technology

6.42%

S + 2.75%

02/15/29

 

 

8,457

 

 

8,449

 

 

8,288

 

Blazing Star Shields Direct Parent, LLC (dba Shields Health Solutions)

Health Care Technology

9.67%

S + 6.00%

08/28/30

 

 

215,037

 

 

211,140

 

 

212,886

 

 (7) (8)

Blazing Star Shields Direct Parent, LLC (dba Shields Health Solutions)

Health Care Technology

 

S + 6.00%

08/28/30

 

 

8,650

 

 

(153

)

 

(87

)

 (7) (8) (10)

Businessolver.com, Inc.

Health Care Technology

8.20%

S + 4.50%

12/03/32

 

 

25,772

 

 

25,726

 

 

25,450

 

 (7) (8)

Businessolver.com, Inc.

Health Care Technology

 

S + 4.50%

12/03/32

 

 

3,859

 

 

(9

)

 

(48

)

 (7) (8) (10)

Businessolver.com, Inc.

Health Care Technology

 

S + 4.50%

12/03/32

 

 

1,719

 

 

(8

)

 

(21

)

 (7) (8) (10)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

16


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Cotiviti, Inc.

Health Care Technology

6.42%

S + 2.75%

05/01/31

$

 

74,571

 

$

72,406

 

$

68,559

 

Cotiviti, Inc.

Health Care Technology

6.42%

S + 2.75%

03/26/32

 

 

4,975

 

 

4,833

 

 

4,569

 

IMO Investor Holdings, Inc. (fka Intelligent Medical Objects, Inc.)

Health Care Technology

8.57%

S + 5.00%

05/11/29

 

 

3,498

 

 

3,465

 

 

3,446

 

 (8)

IMO Investor Holdings, Inc. (fka Intelligent Medical Objects, Inc.)

Health Care Technology

 

S + 5.00%

05/11/28

 

 

400

 

 

(5

)

 

(6

)

 (8) (10)

IMO Investor Holdings, Inc. (fka Intelligent Medical Objects, Inc.)

Health Care Technology

8.60%

S + 5.00%

05/11/29

 

 

329

 

 

326

 

 

324

 

 (8)

Octane Purchaser, Inc. (dba Office Ally)

Health Care Technology

7.92%

S + 4.25%

05/19/32

 

 

96,268

 

 

95,854

 

 

95,064

 

 (7) (8)

Octane Purchaser, Inc. (dba Office Ally)

Health Care Technology

 

S + 4.25%

05/19/32

 

 

50,667

 

 

(13

)

 

(633

)

 (7) (8) (10)

Octane Purchaser, Inc. (dba Office Ally)

Health Care Technology

 

S + 4.25%

05/19/32

 

 

22,520

 

 

 

 

 

 (7) (10)

Octane Purchaser, Inc. (dba Office Ally)

Health Care Technology

 

S + 4.25%

05/19/32

 

 

20,267

 

 

(89

)

 

(253

)

 (7) (8) (10)

PDDS Holdco, Inc. (dba Planet DDS)

Health Care Technology

9.63%

S + 6.00%

09/30/31

 

 

48,886

 

 

48,463

 

 

47,908

 

 (7) (8)

PDDS Holdco, Inc. (dba Planet DDS)

Health Care Technology

 

S + 6.00%

09/30/31

 

 

6,984

 

 

(64

)

 

(140

)

 (7) (8) (10)

WebPT, Inc.

Health Care Technology

10.05%

S + 6.25% (Incl 3.13% PIK)

01/18/30

 

 

3,300

 

 

3,100

 

 

2,871

 

 (8)

WebPT, Inc.

Health Care Technology

 

S + 6.25% (Incl 3.13% PIK)

01/18/30

 

 

278

 

 

(18

)

 

(36

)

 (8) (10)

WebPT, Inc.

Health Care Technology

10.05%

S + 6.25% (Incl 3.13% PIK)

01/18/30

 

 

237

 

 

223

 

 

206

 

 (8)

Fertitta Entertainment, LLC

Hotels, Restaurants & Leisure

6.92%

S + 3.25%

01/27/29

 

 

5,636

 

 

5,638

 

 

5,518

 

Omega Midwest Buyer, LLC (dba Omega Fitness Holdings)

Hotels, Restaurants & Leisure

8.45%

S + 4.75%

12/31/31

 

 

50,101

 

 

49,495

 

 

49,474

 

 (7) (8)

Omega Midwest Buyer, LLC (dba Omega Fitness Holdings)

Hotels, Restaurants & Leisure

8.42%

S + 4.75%

12/31/31

 

 

7,930

 

 

1,187

 

 

1,143

 

 (7) (8) (10)

Omega Midwest Buyer, LLC (dba Omega Fitness Holdings)

Hotels, Restaurants & Leisure

8.45%

S + 4.75%

12/31/31

 

 

2,643

 

 

497

 

 

496

 

 (7) (8) (10)

Raising Cane's Restaurants, LLC

Hotels, Restaurants & Leisure

5.67%

S + 2.00%

09/18/31

 

 

20,236

 

 

20,344

 

 

20,135

 

Raising Cane's Restaurants, LLC

Hotels, Restaurants & Leisure

5.67%

S + 2.00%

11/03/32

 

 

923

 

 

924

 

 

916

 

Supreme Fitness Group NY Holdings, LLC

Hotels, Restaurants & Leisure

8.66%

S + 5.00%

04/14/31

 

 

19,160

 

 

18,951

 

 

18,921

 

 (7) (8)

Supreme Fitness Group NY Holdings, LLC

Hotels, Restaurants & Leisure

8.66%

S + 5.00%

04/14/31

 

 

4,445

 

 

2,997

 

 

2,979

 

 (7) (8) (10)

Supreme Fitness Group NY Holdings, LLC

Hotels, Restaurants & Leisure

 

S + 5.00%

04/14/31

 

 

2,228

 

 

(23

)

 

(28

)

 (7) (8) (10)

Whatabrands LLC

Hotels, Restaurants & Leisure

6.17%

S + 2.50%

08/03/28

 

 

15,514

 

 

15,544

 

 

15,478

 

AI Aqua Merger Sub, Inc.

Household Durables

6.41%

S + 2.75%

07/31/28

 

 

8,385

 

 

8,377

 

 

8,360

 

 (9)

CURiO Brands LLC

Household Products

8.70%

S + 5.00%

04/02/31

 

 

21,064

 

 

20,881

 

 

20,854

 

 (7) (8)

CURiO Brands LLC

Household Products

 

S + 5.00%

04/02/31

 

 

3,451

 

 

(14

)

 

(35

)

 (7) (8) (10)

CURiO Brands LLC

Household Products

 

S + 5.00%

04/02/31

 

 

1,725

 

 

(14

)

 

(17

)

 (7) (8) (10)

CPM Holdings, Inc.

Industrial Conglomerates

8.17%

S + 4.50%

09/28/28

 

 

11,295

 

 

11,170

 

 

11,291

 

Victory Buyer LLC

Industrial Conglomerates

6.67%

S + 3.00%

02/14/33

 

 

4,175

 

 

4,154

 

 

4,172

 

Acrisure, LLC

Insurance

6.92%

S + 3.25%

06/21/32

 

 

12,350

 

 

12,348

 

 

11,949

 

Acrisure, LLC

Insurance

6.67%

S + 3.00%

11/06/30

 

 

4,634

 

 

4,607

 

 

4,482

 

Alliant Holdings Intermediate, LLC

Insurance

6.17%

S + 2.50%

09/19/31

 

 

25,386

 

 

25,394

 

 

25,167

 

AmWINS Group, Inc.

Insurance

5.67%

S + 2.00%

01/30/32

 

 

26,023

 

 

25,931

 

 

25,823

 

AQ Sunshine, Inc. (dba Relation Insurance)

Insurance

8.70%

S + 5.00%

07/24/31

 

 

60,086

 

 

59,669

 

 

59,485

 

 (7) (8)

AQ Sunshine, Inc. (dba Relation Insurance)

Insurance

 

S + 4.50%

07/24/33

 

 

52,130

 

 

 

 

 

 (7) (10)

AQ Sunshine, Inc. (dba Relation Insurance)

Insurance

8.70%

S + 5.00%

07/24/31

 

 

25,469

 

 

22,474

 

 

22,416

 

 (7) (8) (10)

AQ Sunshine, Inc. (dba Relation Insurance)

Insurance

 

S + 4.50%

07/24/33

 

 

12,443

 

 

 

 

1

 

 (7) (10)

AQ Sunshine, Inc. (dba Relation Insurance)

Insurance

 

S + 4.50%

07/24/32

 

 

6,221

 

 

 

 

 

 (7) (10)

AQ Sunshine, Inc. (dba Relation Insurance)

Insurance

8.70%

S + 5.00%

07/24/30

 

 

4,741

 

 

1,484

 

 

1,470

 

 (7) (8) (10)

Asurion LLC

Insurance

7.42%

S + 3.75%

02/23/33

 

 

10,154

 

 

10,187

 

 

9,805

 

Broadstreet Partners, Inc.

Insurance

6.17%

S + 2.50%

06/13/31

 

 

21,173

 

 

21,220

 

 

20,625

 

Galway Borrower LLC

Insurance

8.20%

S + 4.50%

09/29/28

 

 

109,445

 

 

108,848

 

 

108,350

 

 (7) (8)

Galway Borrower LLC

Insurance

 

S + 4.50%

09/29/28

 

 

17,962

 

 

(43

)

 

(180

)

 (7) (8) (10)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

17


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Galway Borrower LLC

Insurance

8.20%

S + 4.50%

09/29/28

$

 

10,495

 

$

3,935

 

$

3,886

 

 (7) (8) (10)

Galway Borrower LLC

Insurance

8.20%

S + 4.50%

09/29/28

 

 

4,511

 

 

4,488

 

 

4,466

 

 (7) (8)

Galway Borrower LLC

Insurance

8.20%

S + 4.50%

09/29/28

 

 

3,235

 

 

3,219

 

 

3,203

 

 (7) (8)

HUB International Limited

Insurance

5.92%

S + 2.25%

06/20/30

 

 

28,179

 

 

28,283

 

 

28,099

 

Iris Specialty Acquisition LLC (dba Integrated Specialty Coverages)

Insurance

8.20%

S + 4.50%

11/22/32

 

 

110,718

 

 

110,187

 

 

109,611

 

 (7) (8)

Iris Specialty Acquisition LLC (dba Integrated Specialty Coverages)

Insurance

 

S + 4.50%

11/22/32

 

 

18,660

 

 

(44

)

 

(187

)

 (7) (8) (10)

Iris Specialty Acquisition LLC (dba Integrated Specialty Coverages)

Insurance

8.19%

S + 4.50%

11/22/32

 

 

16,421

 

 

3,654

 

 

3,568

 

 (7) (8) (10)

OneDigital Borrower, LLC

Insurance

6.67%

S + 3.00%

07/02/31

 

 

11,561

 

 

11,572

 

 

11,152

 

Sedgwick Claims Management Services, Inc.

Insurance

6.17%

S + 2.50%

07/31/31

 

 

17,862

 

 

17,926

 

 

17,515

 

Truist Insurance Holdings LLC

Insurance

6.45%

S + 2.75%

05/06/31

 

 

21,277

 

 

21,308

 

 

20,952

 

USI, Inc.

Insurance

5.95%

S + 2.25%

11/21/29

 

 

14,809

 

 

14,801

 

 

14,763

 

USI, Inc.

Insurance

5.95%

S + 2.25%

09/29/30

 

 

5,174

 

 

5,188

 

 

5,154

 

Ark Data Centers, LLC

IT Services

8.45%

S + 4.75%

11/27/30

 

 

59,783

 

 

58,805

 

 

57,691

 

 (7) (8)

Ark Data Centers, LLC

IT Services

8.41%

S + 4.75%

11/27/30

 

 

35,167

 

 

7,742

 

 

6,857

 

 (7) (8) (10)

Ark Data Centers, LLC

IT Services

8.45%

S + 4.75%

11/27/30

 

 

10,550

 

 

8,625

 

 

8,422

 

 (7) (8) (10)

Cloud Software Group, Inc.

IT Services

6.95%

S + 3.25%

03/21/31

 

 

14,138

 

 

14,184

 

 

12,908

 

Cloud Software Group, Inc.

IT Services

6.95%

S + 3.25%

08/13/32

 

 

9,851

 

 

9,876

 

 

8,983

 

CNT Holdings I Corp.

IT Services

6.17%

S + 2.50%

11/08/32

 

 

15,803

 

 

15,858

 

 

15,785

 

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

IT Services

8.92%

S + 5.25%

10/02/29

 

 

38,242

 

 

37,735

 

 

38,051

 

 (7) (8)

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

IT Services

8.92%

S + 5.25%

10/02/29

 

 

22,925

 

 

22,719

 

 

22,810

 

 (7) (8)

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

IT Services

 

S + 5.25%

10/02/29

 

 

13,926

 

 

(154

)

 

(70

)

 (7) (8) (10)

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

IT Services

8.92%

S + 5.25%

10/02/29

 

 

13,510

 

 

13,347

 

 

13,442

 

 (7) (8)

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

IT Services

8.92%

S + 5.25%

10/02/29

 

 

10,118

 

 

2,415

 

 

2,479

 

 (7) (8) (10)

Ingram Micro, Inc.

IT Services

5.94%

S + 2.25%

09/22/31

 

 

7,790

 

 

7,818

 

 

7,800

 

 (9)

Kaseya Inc.

IT Services

6.92%

S + 3.25%

03/22/32

 

 

3,188

 

 

3,153

 

 

2,969

 

Plano HoldCo Inc.

IT Services

7.20%

S + 3.50%

10/02/31

 

 

8,503

 

 

8,476

 

 

6,802

 

QBS Parent, Inc. (dba Quorum Software)

IT Services

8.20%

S + 4.50%

06/03/32

 

 

70,593

 

 

70,354

 

 

70,240

 

 (7)

QBS Parent, Inc. (dba Quorum Software)

IT Services

 

S + 4.50%

06/03/32

 

 

17,700

 

 

(15

)

 

(89

)

 (7) (10)

QBS Parent, Inc. (dba Quorum Software)

IT Services

 

S + 4.50%

06/03/32

 

 

9,962

 

 

(43

)

 

(50

)

 (7) (10)

US Signal Company, LLC

IT Services

9.27%

S + 5.50%

09/04/29

 

 

37,426

 

 

37,171

 

 

37,052

 

 (7) (8)

US Signal Company, LLC

IT Services

9.27%

S + 5.50%

09/04/29

 

 

11,516

 

 

8,550

 

 

8,522

 

 (7) (8) (10)

US Signal Company, LLC

IT Services

9.28%

S + 5.50%

09/04/29

 

 

5,758

 

 

1,541

 

 

1,526

 

 (7) (8) (10)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

8.45%

S + 4.75%

01/22/29

 

 

15,005

 

 

14,972

 

 

14,855

 

 (7) (8)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

8.45%

S + 4.75%

01/22/29

 

 

6,847

 

 

6,815

 

 

6,778

 

 (7) (8)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

 

S + 4.75%

01/22/29

 

 

1,716

 

 

(4

)

 

(17

)

 (7) (8) (10)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

8.45%

S + 4.75%

01/22/29

 

 

1,437

 

 

1,423

 

 

1,423

 

 (7) (8)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

8.45%

S + 4.75%

01/22/29

 

 

1,176

 

 

1,167

 

 

1,164

 

 (7) (8)

Alterra Mountain Company

Leisure Products

6.17%

S + 2.50%

08/17/28

 

 

11,990

 

 

12,028

 

 

11,968

 

Alterra Mountain Company

Leisure Products

6.17%

S + 2.50%

05/31/30

 

 

3,731

 

 

3,731

 

 

3,727

 

Circustrix Holdings, LLC (dba SkyZone)

Leisure Products

10.42%

S + 6.75%

07/18/28

 

 

29,964

 

 

29,593

 

 

29,514

 

 (7) (8)

Circustrix Holdings, LLC (dba SkyZone)

Leisure Products

10.42%

S + 6.75%

07/18/28

 

 

3,879

 

 

3,827

 

 

3,821

 

 (7) (8)

Circustrix Holdings, LLC (dba SkyZone)

Leisure Products

10.42%

S + 6.75%

07/18/28

 

 

1,970

 

 

1,160

 

 

1,152

 

 (7) (8) (10)

Great Outdoors Group, LLC

Leisure Products

6.92%

S + 3.25%

01/23/32

 

 

10,628

 

 

10,656

 

 

10,596

 

GSM Holdings, Inc.

Leisure Products

8.70%

S + 5.00%

09/30/31

 

 

3,506

 

 

3,358

 

 

3,471

 

MajorDrive Holdings IV LLC

Leisure Products

7.96%

S + 4.00%

06/01/28

 

 

7,361

 

 

7,372

 

 

6,659

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

18


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Initial Acquisition Date(5)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

SRAM, LLC

Leisure Products

5.92%

S + 2.25%

 

02/27/32

$

 

14,815

 

$

14,867

 

$

14,729

 

WCG Intermediate Corp.

Life Sciences Tools & Services

6.42%

S + 2.75%

 

02/25/32

 

 

14,097

 

 

14,088

 

 

13,715

 

Brookfield WEC Holdings Inc.

Machinery

5.67%

S + 2.00%

 

01/27/31

 

 

16,965

 

 

17,001

 

 

16,928

 

Dwyer Instruments, LLC

Machinery

8.45%

S + 4.75%

 

07/20/29

 

 

74,262

 

 

73,704

 

 

73,519

 

 (8)

Dwyer Instruments, LLC

Machinery

8.45%

S + 4.75%

 

07/20/29

 

 

22,679

 

 

22,508

 

 

22,452

 

 (8)

Dwyer Instruments, LLC

Machinery

8.45%

S + 4.75%

 

07/20/29

 

 

18,688

 

 

8,175

 

 

8,124

 

 (8) (10)

Dwyer Instruments, LLC

Machinery

8.45%

S + 4.75%

 

07/20/29

 

 

14,534

 

 

14,425

 

 

14,389

 

 (8)

Dwyer Instruments, LLC

Machinery

8.45%

S + 4.75%

 

07/20/29

 

 

11,034

 

 

10,953

 

 

10,923

 

 (8)

Dwyer Instruments, LLC

Machinery

8.45%

S + 4.75%

 

07/20/29

 

 

7,640

 

 

7,577

 

 

7,564

 

 (8)

Dwyer Instruments, LLC

Machinery

8.45%

S + 4.75%

 

07/20/29

 

 

4,044

 

 

4,014

 

 

4,004

 

 (8)

Dwyer Instruments, LLC

Machinery

8.45%

S + 4.75%

 

07/20/29

 

 

1,202

 

 

1,192

 

 

1,190

 

 (8)

Engineered Machinery Holdings, Inc.

Machinery

6.95%

S + 3.25%

 

11/26/32

 

 

24,108

 

 

24,177

 

 

24,174

 

Ideal Components Acquisition, LLC (dba Ideal Tridon)

Machinery

8.70%

S + 5.00%

 

06/30/32

 

 

28,248

 

 

27,988

 

 

27,966

 

 (7) (8)

Ideal Components Acquisition, LLC (dba Ideal Tridon)

Machinery

 

S + 5.00%

 

06/30/32

 

 

5,215

 

 

(23

)

 

(52

)

 (7) (8) (10)

Ideal Components Acquisition, LLC (dba Ideal Tridon)

Machinery

8.67%

S + 5.00%

 

06/30/32

 

 

4,345

 

 

540

 

 

536

 

 (7) (8) (10)

Mandrake Bidco, Inc. (dba Miratech)

Machinery

8.17%

S + 4.50%

 

08/20/31

 

 

36,298

 

 

36,030

 

 

35,935

 

 (7) (8)

Mandrake Bidco, Inc. (dba Miratech)

Machinery

 

S + 4.50%

 

08/20/30

 

 

6,600

 

 

(47

)

 

(66

)

 (7) (8) (10)

Paris US Holdco, Inc. (dba Precinmac)

Machinery

8.42%

S + 4.75%

 

12/02/31

 

 

170,025

 

 

168,599

 

 

168,325

 

 (7) (8)

Paris US Holdco, Inc. (dba Precinmac)

Machinery

 

S + 4.75%

 

12/02/31

 

 

44,321

 

 

(190

)

 

(443

)

 (7) (8) (10)

Paris US Holdco, Inc. (dba Precinmac)

Machinery

8.42%

S + 4.75%

 

12/02/31

 

 

22,160

 

 

1,480

 

 

1,440

 

 (7) (8) (10)

Pro Mach Group, Inc.

Machinery

6.42%

S + 2.75%

 

10/15/32

 

 

17,107

 

 

17,115

 

 

17,064

 

Rotation Buyer, LLC (dba Rotating Machinery Services)

Machinery

8.45%

S + 4.75%

 

12/26/31

 

 

163,002

 

 

161,599

 

 

160,965

 

 (7) (8)

Rotation Buyer, LLC (dba Rotating Machinery Services)

Machinery

8.42%

S + 4.75%

 

12/26/31

 

 

42,112

 

 

10,186

 

 

9,881

 

 (7) (8) (10)

Rotation Buyer, LLC (dba Rotating Machinery Services)

Machinery

8.45%

S + 4.75%

 

12/26/31

 

 

21,109

 

 

4,974

 

 

4,887

 

 (7) (8) (10)

Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire)

Machinery

8.20%

S + 4.50%

 

07/01/31

 

 

45,179

 

 

44,728

 

 

44,614

 

 (7) (8) (9)

Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire)

Machinery

7.82%

S + 4.50%

 

07/01/30

 

 

12,157

 

 

5,675

 

 

5,648

 

 (7) (8) (9) (10)

Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire)

Machinery

8.20%

S + 4.50%

 

07/01/31

 

 

12,132

 

 

2,313

 

 

2,255

 

 (7) (8) (9) (10)

Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire)

Machinery

6.63%

E + 4.50%

 

07/01/31

EUR

 

11,214

 

 

12,197

 

 

12,800

 

 (7) (8) (9)

TK Elevator Midco GmbH

Machinery

6.38%

S + 2.75%

 

04/30/30

 

 

19,898

 

 

20,025

 

 

19,929

 

ABG Intermediate Holdings 2 LLC

Media

5.92%

S + 2.25%

 

12/21/28

 

 

19,739

 

 

19,833

 

 

19,684

 

Fleet Midco I Limited

Media

6.42%

S + 2.75%

 

02/21/31

 

 

2,966

 

 

2,972

 

 

2,966

 

 (9)

Recorded Books Inc. (dba RBMedia)

Media

8.67%

S + 5.00%

 

09/03/30

 

 

126,108

 

 

124,335

 

 

124,847

 

 (7) (8)

Recorded Books Inc. (dba RBMedia)

Media

8.67%

S + 5.00%

 

08/31/29

 

 

22,061

 

 

9,988

 

 

10,040

 

 (7) (8) (10)

Recorded Books Inc. (dba RBMedia)

Media

8.67%

S + 5.00%

 

09/03/30

 

 

14,800

 

 

14,639

 

 

14,652

 

 (7) (8)

Recorded Books Inc. (dba RBMedia)

Media

 

S + 5.00%

 

09/03/30

 

 

9,297

 

 

(138

)

 

(93

)

 (7) (8) (10)

Recorded Books Inc. (dba RBMedia)

Media

 

S + 5.00%

 

09/03/30

 

 

3,874

 

 

(57

)

 

(39

)

 (7) (8) (10)

Univision Communications Inc.

Media

7.03%

S + 3.25%

 

01/31/29

 

 

7,979

 

 

7,966

 

 

7,866

 

 (12)

Versant Media Group Inc

Media

7.20%

S + 3.50%

 

01/30/31

 

 

8,750

 

 

8,765

 

 

8,734

 

 (9)

Arsenal AIC Parent LLC

Metals & Mining

6.42%

S + 2.75%

 

08/19/30

 

 

8,571

 

 

8,626

 

 

8,582

 

AL GCX Fund VIII Holdings LLC

Oil, Gas & Consumable Fuels

5.67%

S + 2.00%

 

01/30/32

 

 

25,591

 

 

25,600

 

 

25,535

 

AL GCX Holdings, LLC

Oil, Gas & Consumable Fuels

5.92%

S + 2.25%

 

12/17/32

 

 

25,325

 

 

25,264

 

 

25,301

 

AL NGPL Holdings, LLC

Oil, Gas & Consumable Fuels

5.65%

S + 2.00%

 

12/09/30

 

 

35,366

 

 

35,484

 

 

35,278

 

Buckeye Partners, L.P.

Oil, Gas & Consumable Fuels

5.42%

S + 1.75%

 

11/22/32

 

 

28,274

 

 

28,253

 

 

28,354

 

BX Frontier Member I LLC

Oil, Gas & Consumable Fuels

5.86%

5.86%

09/22/25

12/31/60

 

 

62,977

 

 

53,029

 

 

53,433

 

 (7) (8) (9) (10)

CQP Holdco LP

Oil, Gas & Consumable Fuels

5.45%

S + 1.75%

 

12/31/32

 

 

29,369

 

 

29,433

 

 

29,204

 

Jupiter Refuel US Buyer, Inc. (dba 4Refuel)

Oil, Gas & Consumable Fuels

8.95%

S + 5.25%

 

06/30/31

 

 

4,307

 

 

4,249

 

 

4,242

 

 (7) (8) (9)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

19


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Jupiter Refuel US Buyer, Inc. (dba 4Refuel)

Oil, Gas & Consumable Fuels

 

S + 5.25%

06/30/31

$

 

941

 

$

(6

)

$

(14

)

 (7) (8) (9) (10)

Kohler Energy Co LLC

Oil, Gas & Consumable Fuels

6.70%

S + 3.00%

05/01/31

 

 

19,953

 

 

19,980

 

 

19,903

 

Meade Pipeline Co LLC

Oil, Gas & Consumable Fuels

5.69%

S + 2.00%

09/22/32

 

 

20,360

 

 

20,382

 

 

20,326

 

Oryx Midstream Services Permian Basin, LLC

Oil, Gas & Consumable Fuels

5.93%

S + 2.25%

10/05/28

 

 

28,198

 

 

28,285

 

 

28,206

 

Oxbow Carbon LLC

Oil, Gas & Consumable Fuels

7.17%

S + 3.50%

05/10/30

 

 

2,314

 

 

2,315

 

 

2,305

 

Prairie ECI Acquiror LP

Oil, Gas & Consumable Fuels

6.92%

S + 3.25%

08/01/29

 

 

3,804

 

 

3,802

 

 

3,807

 

Third Coast Infrastructure LLC

Oil, Gas & Consumable Fuels

7.42%

S + 3.75%

09/25/30

 

 

19,734

 

 

19,748

 

 

19,833

 

Traverse Midstream Partners LLC

Oil, Gas & Consumable Fuels

6.17%

S + 2.50%

02/16/28

 

 

23,803

 

 

23,924

 

 

23,783

 

VRS Buyer, Inc. (dba LiquidTech)

Oil, Gas & Consumable Fuels

7.17%

S + 3.50%

10/12/32

 

 

55,879

 

 

55,614

 

 

55,774

 

VRS Buyer, Inc. (dba LiquidTech)

Oil, Gas & Consumable Fuels

 

S + 3.50%

10/12/32

 

 

5,721

 

 

(13

)

 

(11

)

 (10)

Whitewater Matterhorn Holdings LLC

Oil, Gas & Consumable Fuels

5.45%

S + 1.75%

06/16/32

 

 

25,586

 

 

25,698

 

 

25,426

 

Bamboo US BidCo LLC (dba Baxter)

Pharmaceuticals

8.67%

S + 5.00%

09/30/30

 

 

23,768

 

 

23,274

 

 

23,412

 

 (7) (8)

Bamboo US BidCo LLC (dba Baxter)

Pharmaceuticals

7.03%

E + 5.00%

09/30/30

EUR

 

14,788

 

 

15,272

 

 

16,837

 

 (7) (8)

Bamboo US BidCo LLC (dba Baxter)

Pharmaceuticals

 

S + 5.00%

10/01/29

 

 

4,892

 

 

(87

)

 

(73

)

 (7) (8) (10)

Bamboo US BidCo LLC (dba Baxter)

Pharmaceuticals

8.67%

S + 5.00%

09/30/30

 

 

3,636

 

 

3,554

 

 

3,581

 

 (7) (8)

Bamboo US BidCo LLC (dba Baxter)

Pharmaceuticals

8.67%

S + 5.00%

09/30/30

 

 

3,058

 

 

3,031

 

 

3,012

 

 (7) (8)

Bamboo US BidCo LLC (dba Baxter)

Pharmaceuticals

8.67%

S + 5.00%

09/30/30

 

 

3,042

 

 

3,017

 

 

2,997

 

 (7) (8)

Covetrus, Inc.

Pharmaceuticals

8.70%

S + 5.00%

10/13/29

 

 

2,518

 

 

2,521

 

 

2,332

 

Creek Parent, Inc. (dba Catalent)

Pharmaceuticals

8.67%

S + 5.00%

12/18/31

 

 

68,120

 

 

67,096

 

 

66,077

 

 (7) (8)

Creek Parent, Inc. (dba Catalent)

Pharmaceuticals

 

S + 5.00%

12/18/31

 

 

9,980

 

 

(143

)

 

(299

)

 (7) (8) (10)

Ankura Consulting Group, LLC

Professional Services

7.17%

S + 3.50%

12/29/31

 

 

10,622

 

 

10,572

 

 

10,118

 

Atwell, LLC

Professional Services

 

S + 4.75%

04/25/33

 

 

47,344

 

 

 

 

 

 (7) (10)

Atwell, LLC

Professional Services

 

S + 4.75%

04/25/33

 

 

14,035

 

 

 

 

 

 (7) (10)

Atwell, LLC

Professional Services

 

S + 4.75%

04/25/33

 

 

7,485

 

 

 

 

 

 (7) (10)

Berkeley Research Group LLC

Professional Services

6.95%

S + 3.25%

05/01/32

 

 

14,272

 

 

14,255

 

 

13,857

 

Engage2Excel, Inc.

Professional Services

10.99%

S + 7.25%

07/01/29

 

 

25,587

 

 

25,297

 

 

24,947

 

 (7) (8)

Engage2Excel, Inc.

Professional Services

10.99%

S + 7.25%

07/01/29

 

 

2,129

 

 

1,465

 

 

1,437

 

 (7) (8) (10)

Grant Thornton Advisors LLC

Professional Services

6.42%

S + 2.75%

06/02/31

 

 

5,508

 

 

5,509

 

 

5,119

 

 (12)

iCIMS, Inc.

Professional Services

9.42%

S + 5.75%

08/18/28

 

 

53,887

 

 

52,937

 

 

50,654

 

 (8)

iCIMS, Inc.

Professional Services

9.92%

S + 6.25%

08/18/28

 

 

6,000

 

 

5,946

 

 

5,700

 

 (8)

iCIMS, Inc.

Professional Services

9.42%

S + 5.75%

08/18/28

 

 

4,771

 

 

578

 

 

382

 

 (8) (10)

NFM & J, L.P. (dba the Facilities Group)

Professional Services

9.52%

S + 5.75%

11/30/28

 

 

1,960

 

 

1,957

 

 

1,950

 

 (8)

NFM & J, L.P. (dba the Facilities Group)

Professional Services

9.52%

S + 5.75%

11/30/28

 

 

1,928

 

 

1,925

 

 

1,918

 

 (8)

NFM & J, L.P. (dba the Facilities Group)

Professional Services

11.50%

P + 4.75%

11/30/28

 

 

349

 

 

150

 

 

150

 

 (8) (10)

PAS Parent Inc. (dba Pace Analytical)

Professional Services

8.17%

S + 4.50%

08/18/32

 

 

58,974

 

 

58,629

 

 

58,532

 

 (7) (8)

PAS Parent Inc. (dba Pace Analytical)

Professional Services

 

S + 4.50%

08/18/32

 

 

31,856

 

 

(146

)

 

(239

)

 (7) (8) (10)

PAS Parent Inc. (dba Pace Analytical)

Professional Services

 

S + 4.50%

08/18/31

 

 

12,725

 

 

(106

)

 

(95

)

 (7) (8) (10)

Westwood Professional Services Inc.

Professional Services

8.20%

S + 4.50%

09/19/31

 

 

133,902

 

 

132,969

 

 

133,232

 

 (7) (8)

Westwood Professional Services Inc.

Professional Services

8.20%

S + 4.50%

09/19/31

 

 

23,552

 

 

7,819

 

 

7,818

 

 (7) (8) (10)

Westwood Professional Services Inc.

Professional Services

 

S + 4.50%

09/19/31

 

 

12,239

 

 

(96

)

 

(61

)

 (7) (8) (10)

Genesee & Wyoming Inc.

Rail Transportation

5.45%

S + 1.75%

04/10/31

 

 

26,508

 

 

26,541

 

 

26,361

 

 (12)

MRI Software LLC

Real Estate Mgmt. & Development

8.45%

S + 4.75%

02/10/28

 

 

37,749

 

 

37,719

 

 

37,419

 

 (7)

MRI Software LLC

Real Estate Mgmt. & Development

8.46%

S + 4.75%

02/10/28

 

 

2,038

 

 

782

 

 

770

 

 (7) (10)

MRI Software LLC

Real Estate Mgmt. & Development

8.45%

S + 4.75%

02/10/28

 

 

305

 

 

75

 

 

74

 

 (7) (10)

Zarya HoldCo, Inc. (dba Eptura)

Real Estate Mgmt. & Development

10.17%

S + 6.50%

07/01/27

 

 

9,362

 

 

9,324

 

 

9,269

 

 (8)

Zarya HoldCo, Inc. (dba Eptura)

Real Estate Mgmt. & Development

10.17%

S + 6.50%

07/01/27

 

 

8,880

 

 

8,844

 

 

8,792

 

 (8)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

20


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Zarya HoldCo, Inc. (dba Eptura)

Real Estate Mgmt. & Development

10.16%

S + 6.50%

07/01/27

$

 

938

 

$

127

 

$

125

 

 (8) (10)

Accommodations Plus Technologies LLC

Software

8.94%

S + 5.25%

05/28/32

 

 

64,529

 

 

63,814

 

 

63,561

 

 (7) (8)

Accommodations Plus Technologies LLC

Software

8.94%

S + 5.25%

05/28/32

 

 

62,759

 

 

62,063

 

 

61,817

 

 (7) (8)

Accommodations Plus Technologies LLC

Software

 

S + 5.25%

05/28/32

 

 

12,291

 

 

(115

)

 

(184

)

 (7) (8) (10)

AI Titan Parent, Inc. (dba Prometheus)

Software

8.17%

S + 4.50%

08/29/31

 

 

16,938

 

 

16,814

 

 

16,599

 

 (7) (8)

AI Titan Parent, Inc. (dba Prometheus)

Software

8.17%

S + 4.50%

08/29/31

 

 

3,388

 

 

740

 

 

694

 

 (7) (8) (10)

AI Titan Parent, Inc. (dba Prometheus)

Software

 

S + 4.50%

08/29/31

 

 

2,117

 

 

(17

)

 

(42

)

 (7) (8) (10)

Apple Bidco Holdings, Inc. (dba Raptor Technologies)

Software

8.20%

S + 4.50%

01/22/33

 

 

64,525

 

 

64,209

 

 

63,719

 

 (7) (8)

Apple Bidco Holdings, Inc. (dba Raptor Technologies)

Software

 

S + 4.50%

01/22/33

 

 

19,302

 

 

(47

)

 

(241

)

 (7) (8) (10)

Apple Bidco Holdings, Inc. (dba Raptor Technologies)

Software

8.20%

S + 4.50%

01/22/33

 

 

8,272

 

 

1,338

 

 

1,275

 

 (7) (8) (10)

Aptean, Inc.

Software

8.42%

S + 4.75%

01/30/31

 

 

122,868

 

 

122,142

 

 

121,332

 

 (7) (8)

Aptean, Inc.

Software

 

S + 4.75%

01/30/31

 

 

11,618

 

 

(46

)

 

(145

)

 (7) (8) (10)

Aptean, Inc.

Software

8.68%

S + 4.75%

01/30/31

 

 

8,357

 

 

1,861

 

 

1,806

 

 (7) (8) (10)

Arches Buyer Inc.

Software

7.02%

S + 3.25%

12/06/27

 

 

7,072

 

 

7,075

 

 

7,038

 

Arrow Buyer, Inc. (dba Archer Technologies)

Software

8.70%

S + 5.00%

07/01/30

 

 

11,502

 

 

11,354

 

 

11,387

 

 (7) (8)

Arrow Buyer, Inc. (dba Archer Technologies)

Software

8.70%

S + 5.00%

07/01/30

 

 

754

 

 

749

 

 

746

 

 (7) (8)

Arrow Buyer, Inc. (dba Archer Technologies)

Software

8.70%

S + 5.00%

07/01/30

 

 

730

 

 

719

 

 

723

 

 (7) (8)

Artifact Bidco, Inc. (dba Avetta)

Software

7.85%

S + 4.15%

07/28/31

 

 

45,788

 

 

45,551

 

 

45,101

 

 (7) (8)

Artifact Bidco, Inc. (dba Avetta)

Software

 

S + 4.15%

07/28/31

 

 

11,207

 

 

(46

)

 

(168

)

 (7) (8) (10)

Artifact Bidco, Inc. (dba Avetta)

Software

 

S + 4.15%

07/26/30

 

 

5,443

 

 

(34

)

 

(82

)

 (7) (8) (10)

Artifact Bidco, Inc. (dba Avetta)

Software

 

S + 4.15%

07/26/30

 

 

2,562

 

 

(16

)

 

(38

)

 (7) (8) (10)

Aurora Acquireco, Inc. (dba AuditBoard)

Software

8.20%

S + 4.50%

07/14/31

 

 

50,400

 

 

50,036

 

 

49,266

 

 (7) (8) (9)

Aurora Acquireco, Inc. (dba AuditBoard)

Software

8.20%

S + 4.50%

07/14/31

 

 

24,000

 

 

23,754

 

 

23,460

 

 (7) (8) (9)

Aurora Acquireco, Inc. (dba AuditBoard)

Software

8.20%

S + 4.50%

07/14/31

 

 

12,424

 

 

12,334

 

 

12,144

 

 (7) (8) (9)

Aurora Acquireco, Inc. (dba AuditBoard)

Software

 

S + 4.50%

07/14/31

 

 

9,600

 

 

(77

)

 

(216

)

 (7) (8) (9) (10)

Avalara, Inc

Software

6.45%

S + 2.75%

03/26/32

 

 

5,647

 

 

5,674

 

 

5,510

 

Clearwater Analytics, LLC

Software

 

S + 4.50%

03/31/32

 

 

584,354

 

 

 

 

 

 (7) (10)

Clearwater Analytics, LLC

Software

 

S + 4.50%

03/31/32

 

 

108,214

 

 

 

 

 

 (7) (10)

Clearwater Analytics, LLC

Software

 

S + 4.50%

03/31/32

 

 

70,339

 

 

 

 

 

 (7) (10)

Clover Holdings 2 LLC

Software

7.68%

S + 4.00%

12/09/31

 

 

4,000

 

 

3,988

 

 

3,825

 

ConnectWise, LLC

Software

7.46%

S + 3.50%

09/29/28

 

 

10,671

 

 

10,699

 

 

9,826

 

Convenient Payments Acquisition, Inc.

Software

9.67%

S + 6.00%

12/31/26

 

 

12,735

 

 

12,686

 

 

12,607

 

 (7) (8)

Convenient Payments Acquisition, Inc.

Software

9.67%

S + 6.00%

12/31/26

 

 

1,658

 

 

1,651

 

 

1,642

 

 (7) (8)

Convenient Payments Acquisition, Inc.

Software

 

S + 6.00%

12/31/26

 

 

990

 

 

(4

)

 

(10

)

 (7) (8) (10)

Crewline Buyer, Inc. (dba New Relic)

Software

10.42%

S + 6.75%

11/08/30

 

 

72,867

 

 

71,664

 

 

71,774

 

 (7) (8)

Crewline Buyer, Inc. (dba New Relic)

Software

 

S + 6.75%

11/08/30

 

 

7,326

 

 

(113

)

 

(110

)

 (7) (8) (10)

Dayforce Bidco, LLC (dba Dayforce)

Software

6.66%

S + 3.00%

02/04/33

 

 

130,988

 

 

130,673

 

 

123,747

 

 (7) (12)

Dayforce Bidco, LLC (dba Dayforce)

Software

6.42%

S + 2.75%

02/04/31

 

 

25,000

 

 

3,000

 

 

625

 

 (7) (10)

Edition Holdings, Inc. (dba Enverus)

Software

 

S + 4.50%

12/18/32

 

 

50,000

 

 

 

 

 

 (7) (10)

Edition Holdings, Inc. (dba Enverus)

Software

8.17%

S + 4.50%

12/20/32

 

 

46,491

 

 

46,321

 

 

46,026

 

 (7) (8)

Edition Holdings, Inc. (dba Enverus)

Software

 

S + 4.50%

12/20/32

 

 

9,706

 

 

(18

)

 

(97

)

 (7) (8) (10)

Edition Holdings, Inc. (dba Enverus)

Software

 

S + 4.50%

12/20/32

 

 

4,035

 

 

(15

)

 

(40

)

 (7) (8) (10)

Epicor Software Corp

Software

6.17%

S + 2.50%

05/30/31

 

 

7,064

 

 

7,106

 

 

6,921

 

First Advantage Holdings, LLC

Software

6.45%

S + 2.75%

10/31/31

 

 

502

 

 

504

 

 

488

 

 (9)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

9.17%

S + 5.50% (Incl. 2.00% PIK)

01/17/31

 

 

27,891

 

 

27,770

 

 

27,751

 

 (7) (8)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

8.67%

S + 5.00% (Incl. 2.00% PIK)

01/17/31

 

 

7,186

 

 

7,138

 

 

7,007

 

 (7) (8)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

 

S + 5.50% (Incl. 2.00% PIK)

01/17/31

 

 

3,839

 

 

(24

)

 

(29

)

 (7) (8) (10)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

 

S + 5.50% (Incl. 2.00% PIK)

01/17/31

 

 

460

 

 

(6

)

 

(11

)

 (7) (8) (10)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

21


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

HighLevel, Inc.

Software

8.17%

S + 4.50%

02/23/33

$

 

122,358

 

$

121,753

 

$

121,746

 

 (7)

HighLevel, Inc.

Software

 

S + 4.50%

02/23/33

 

 

17,493

 

 

(86

)

 

(87

)

 (7) (10)

HighLevel, Inc.

Software

 

S + 4.50%

02/23/33

 

 

5,449

 

 

(27

)

 

(27

)

 (7) (10)

Hyland Software, Inc.

Software

8.70%

S + 5.00%

09/19/30

 

 

93,327

 

 

92,332

 

 

92,860

 

 (7) (8)

Hyland Software, Inc.

Software

 

S + 5.00%

09/19/29

 

 

4,525

 

 

(41

)

 

(23

)

 (7) (8) (10)

iSolved Inc

Software

6.42%

S + 2.75%

10/15/30

 

 

6,544

 

 

6,565

 

 

6,221

 

Javelin Buyer, Inc.

Software

6.42%

S + 2.75%

12/05/31

 

 

15,620

 

 

15,706

 

 

14,849

 

Jeppesen Holdings, LLC

Software

8.42%

S + 4.75%

11/01/32

 

 

226,662

 

 

225,580

 

 

223,828

 

 (7) (8)

Jeppesen Holdings, LLC

Software

 

S + 4.75%

11/01/32

 

 

11,333

 

 

(53

)

 

(142

)

 (7) (8) (10)

KPA Parent Holdings, Inc.

Software

8.17%

S + 4.50%

03/12/32

 

 

25,988

 

 

25,758

 

 

25,598

 

 (7) (8)

KPA Parent Holdings, Inc.

Software

 

S + 4.50%

03/12/32

 

 

3,713

 

 

(16

)

 

(56

)

 (7) (8) (10)

KPA Parent Holdings, Inc.

Software

 

S + 4.50%

03/12/32

 

 

2,599

 

 

(22

)

 

(39

)

 (7) (8) (10)

Kryptona Bidco US, LLC (dba Kyriba)

Software

9.44%

S + 5.75% (Incl. 3.13% PIK)

12/18/31

 

 

103,808

 

 

102,111

 

 

102,770

 

 (7) (8) (9)

Kryptona Bidco US, LLC (dba Kyriba)

Software

9.44%

S + 5.75% (Incl. 3.13% PIK)

12/18/31

 

 

50,074

 

 

49,578

 

 

49,573

 

 (7) (8) (9)

Kryptona Bidco US, LLC (dba Kyriba)

Software

8.06%

E + 5.75% (Incl. 3.13% PIK)

12/18/31

EUR

 

24,024

 

 

24,622

 

 

27,490

 

 (7) (8) (9)

Kryptona Bidco US, LLC (dba Kyriba)

Software

 

S + 5.75% (Incl. 3.13% PIK)

12/18/31

 

 

10,825

 

 

(178

)

 

(108

)

 (7) (8) (9) (10)

Kryptona Bidco US, LLC (dba Kyriba)

Software

8.06%

E + 5.75% (Incl. 3.13% PIK)

12/18/31

EUR

 

10,586

 

 

12,129

 

 

12,113

 

 (7) (8) (9)

Lobos Parent, Inc. (dba NEOGOV)

Software

8.20%

S + 4.50%

09/27/32

 

 

33,729

 

 

33,531

 

 

32,970

 

 (7) (8)

Lobos Parent, Inc. (dba NEOGOV)

Software

 

S + 4.50%

09/27/32

 

 

7,824

 

 

(28

)

 

(176

)

 (7) (8) (10)

Lobos Parent, Inc. (dba NEOGOV)

Software

 

S + 4.50%

09/26/31

 

 

4,054

 

 

(28

)

 

(91

)

 (7) (8) (10)

Lobos Parent, Inc. (dba NEOGOV)

Software

 

S + 4.50%

09/26/31

 

 

1,824

 

 

(13

)

 

(41

)

 (7) (8) (10)

ML Holdco, LLC (dba MeridianLink)

Software

8.17%

S + 4.50%

10/25/32

 

 

100,161

 

 

99,684

 

 

99,160

 

 (7) (8)

ML Holdco, LLC (dba MeridianLink)

Software

 

S + 4.50%

10/25/32

 

 

26,057

 

 

(61

)

 

(261

)

 (7) (8) (10)

NC Topco, LLC (dba NContracts)

Software

8.17%

S + 4.50%

09/02/31

 

 

55,825

 

 

55,418

 

 

55,127

 

 (7) (8)

NC Topco, LLC (dba NContracts)

Software

8.42%

S + 4.75%

09/02/31

 

 

15,966

 

 

15,802

 

 

15,766

 

 (7) (8)

NC Topco, LLC (dba NContracts)

Software

 

S + 4.50%

09/02/31

 

 

6,386

 

 

(52

)

 

(80

)

 (7) (8) (10)

North Star Acquisitionco, LLC (dba Everway)

Software

8.41%

S + 4.75%

05/03/29

 

 

275,000

 

 

275,000

 

 

272,250

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

8.82%

N + 4.50%

05/03/29

NOK

 

158,670

 

 

14,962

 

 

16,223

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

8.18%

S + 4.50%

05/03/29

 

 

93,333

 

 

93,274

 

 

92,400

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

8.20%

S + 4.50%

05/03/29

 

 

64,211

 

 

64,048

 

 

63,569

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

8.20%

S + 4.50%

05/03/29

 

 

21,262

 

 

21,260

 

 

21,049

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

8.20%

S + 4.50%

05/03/29

 

 

15,032

 

 

14,983

 

 

14,882

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

 

S + 4.50%

05/03/29

 

 

14,253

 

 

(42

)

 

(143

)

 (7) (8) (9) (10)

North Star Acquisitionco, LLC (dba Everway)

Software

8.23%

SN + 4.50%

05/03/29

GBP

 

7,240

 

 

9,267

 

 

9,487

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

8.20%

S + 4.50%

05/03/29

 

 

1,947

 

 

1,947

 

 

1,928

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

8.20%

S + 4.50%

05/03/29

 

 

1,558

 

 

939

 

 

925

 

 (7) (8) (9) (10)

One, Inc. Software Corporation

Software

8.20%

S + 4.50%

12/06/32

 

 

245,730

 

 

243,358

 

 

242,044

 

 (7) (8)

One, Inc. Software Corporation

Software

 

S + 4.50%

12/06/32

 

 

47,256

 

 

(226

)

 

(709

)

 (7) (8) (10)

One, Inc. Software Corporation

Software

 

S + 4.50%

12/06/32

 

 

18,902

 

 

(181

)

 

(284

)

 (7) (8) (10)

Onward AcquireCo, Inc. (dba OneStream)

Software

 

S + 4.75%

04/01/33

 

 

145,580

 

 

 

 

 

 (7) (10)

Onward AcquireCo, Inc. (dba OneStream)

Software

 

S + 4.75%

04/01/33

 

 

62,390

 

 

 

 

 

 (7) (10)

Onward AcquireCo, Inc. (dba OneStream)

Software

 

S + 4.75%

04/01/33

 

 

25,993

 

 

 

 

 

 (7) (10)

Project Boost Purchaser, LLC

Software

6.45%

S + 2.75%

07/16/31

 

 

16,060

 

 

16,075

 

 

15,456

 

Quartz Acquireco LLC

Software

5.95%

S + 2.25%

06/28/30

 

 

17,633

 

 

17,593

 

 

14,635

 

Renaissance Holding Corp.

Software

7.67%

S + 4.00%

04/05/30

 

 

98,032

 

 

97,584

 

 

69,205

 

 (7)

Runway Bidco, LLC (dba Redwood Software)

Software

8.70%

S + 5.00%

12/17/31

 

 

64,902

 

 

64,431

 

 

64,253

 

 (7) (8)

Runway Bidco, LLC (dba Redwood Software)

Software

 

S + 5.00%

12/17/31

 

 

16,287

 

 

(78

)

 

(163

)

 (7) (8) (10)

Runway Bidco, LLC (dba Redwood Software)

Software

 

S + 5.00%

12/17/31

 

 

8,144

 

 

(64

)

 

(81

)

 (7) (8) (10)

Singlewire Software, LLC

Software

8.45%

S + 4.75%

05/10/30

 

 

47,069

 

 

46,629

 

 

46,598

 

 (7) (8)

Singlewire Software, LLC

Software

8.45%

S + 4.75%

05/10/30

 

 

23,792

 

 

23,379

 

 

23,554

 

 (7) (8)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

22


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Singlewire Software, LLC

Software

 

S + 4.75%

05/10/30

$

 

7,560

 

$

(101

)

$

(76

)

 (7) (8) (10)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

8.45%

S + 4.75%

07/02/29

 

 

32,942

 

 

32,864

 

 

32,530

 

 (7) (8)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

8.45%

S + 4.75%

07/02/29

 

 

17,848

 

 

17,747

 

 

17,625

 

 (7) (8)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

 

S + 4.75%

07/02/29

 

 

1,983

 

 

(11

)

 

(25

)

 (7) (8) (10)

UKG Inc.

Software

6.17%

S + 2.50%

02/10/31

 

 

15,707

 

 

15,729

 

 

14,986

 

Vamos Bidco, Inc. (dba VIP)

Software

8.45%

S + 4.75%

01/30/32

 

 

68,163

 

 

67,625

 

 

67,140

 

 (7) (8)

Vamos Bidco, Inc. (dba VIP)

Software

 

S + 4.75%

01/30/32

 

 

28,616

 

 

(154

)

 

(429

)

 (7) (8) (10)

Vamos Bidco, Inc. (dba VIP)

Software

 

S + 4.75%

01/30/32

 

 

8,585

 

 

(74

)

 

(129

)

 (7) (8) (10)

World Wide Technology Holding Co. LLC

Software

5.67%

S + 2.00%

03/01/30

 

 

21,956

 

 

22,065

 

 

21,832

 

Zelis Payments Buyer, Inc.

Software

6.92%

S + 3.25%

11/26/31

 

 

4,518

 

 

4,532

 

 

4,364

 

Harbor Freight Tools USA, Inc.

Specialty Retail

5.92%

S + 2.25%

06/11/31

 

 

14,131

 

 

13,942

 

 

13,969

 

Summit Buyer, LLC (dba Classic Collision)

Specialty Retail

 

S + 5.00%

06/02/31

 

 

129,542

 

 

(277

)

 

(972

)

 (7) (8) (10)

Summit Buyer, LLC (dba Classic Collision)

Specialty Retail

8.70%

S + 5.00%

06/02/31

 

 

89,919

 

 

89,375

 

 

89,470

 

 (7) (8)

Summit Buyer, LLC (dba Classic Collision)

Specialty Retail

8.70%

S + 5.00%

06/02/31

 

 

49,302

 

 

45,196

 

 

45,288

 

 (7) (8) (10)

Summit Buyer, LLC (dba Classic Collision)

Specialty Retail

10.75%

P + 4.00%

05/31/30

 

 

11,619

 

 

2,753

 

 

2,764

 

 (7) (8) (10)

Ahead DB Holdings, LLC

Technology Hardware & Equipment

6.20%

S + 2.50%

02/03/31

 

 

14,562

 

 

14,485

 

 

14,333

 

Fortress Intermediate 3, Inc

Technology Hardware & Equipment

6.67%

S + 3.00%

06/27/31

 

 

4,229

 

 

4,269

 

 

4,192

 

McAfee, LLC

Technology Hardware & Equipment

6.67%

S + 3.00%

03/01/29

 

 

15,848

 

 

15,852

 

 

14,105

 

Virtusa Corporation

Technology Hardware & Equipment

6.92%

S + 3.25%

02/15/29

 

 

9,418

 

 

9,401

 

 

8,441

 

Victors Purchaser, LLC (dba Service Express)

Technology Hardware, Storage & Peripherals

8.20%

S + 4.50%

12/23/32

 

 

126,118

 

 

125,812

 

 

125,172

 

 (7) (8)

Victors Purchaser, LLC (dba Service Express)

Technology Hardware, Storage & Peripherals

 

S + 4.50%

12/23/32

 

 

18,789

 

 

(90

)

 

(141

)

 (7) (8) (10)

Victors Purchaser, LLC (dba Service Express)

Technology Hardware, Storage & Peripherals

 

S + 4.50%

12/23/32

 

 

9,879

 

 

(24

)

 

(74

)

 (7) (8) (10)

AAG KP Borrower LLC (dba KUIU)

Textiles, Apparel & Luxury Goods

8.67%

S + 5.00%

12/05/31

 

 

189,822

 

 

186,858

 

 

186,975

 

 (7) (8)

AAG KP Borrower LLC (dba KUIU)

Textiles, Apparel & Luxury Goods

8.67%

S + 5.00%

12/05/31

 

 

25,709

 

 

11,794

 

 

11,774

 

 (7) (8) (10)

AAG KP Borrower LLC (dba KUIU)

Textiles, Apparel & Luxury Goods

 

S + 5.00%

12/05/31

 

 

2,085

 

 

(30

)

 

(31

)

 (7) (8) (10)

Champ Acquisition Corporation

Textiles, Apparel & Luxury Goods

6.95%

S + 3.25%

11/25/31

 

 

15,309

 

 

15,495

 

 

15,342

 

BCPE HIPH Parent, Inc. (dba Harrington Industrial Plastics)

Trading Companies & Distributors

9.42%

S + 5.75%

10/07/30

 

 

71,331

 

 

70,071

 

 

70,617

 

 (7) (8)

BCPE HIPH Parent, Inc. (dba Harrington Industrial Plastics)

Trading Companies & Distributors

9.42%

S + 5.75%

10/07/30

 

 

39,982

 

 

39,230

 

 

39,582

 

 (7) (8)

NCWS Intermediate, Inc. (dba National Carwash Solutions)

Trading Companies & Distributors

9.17%

S + 5.50% (Incl. 2.25% PIK)

12/31/29

 

 

205,601

 

 

202,368

 

 

190,695

 

 (7) (8)

NCWS Intermediate, Inc. (dba National Carwash Solutions)

Trading Companies & Distributors

8.93%

S + 5.25%

12/31/29

 

 

23,406

 

 

6,741

 

 

5,419

 

 (7) (8) (10)

NCWS Intermediate, Inc. (dba National Carwash Solutions)

Trading Companies & Distributors

9.17%

S + 5.50% (Incl. 2.25% PIK)

12/31/29

 

 

14,094

 

 

1,444

 

 

591

 

 (7) (8) (10)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

8.45%

S + 4.75%

04/09/30

 

 

134,261

 

 

133,947

 

 

132,247

 

 (7) (8)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

 

S + 4.75%

04/09/30

 

 

7,802

 

 

(20

)

 

(117

)

 (7) (8) (10)

TL Sapphire Holdings, Inc. (dba SouthernCarlson)

Trading Companies & Distributors

8.67%

S + 5.00%

01/24/33

 

 

102,611

 

 

101,606

 

 

101,585

 

 (7)

TL Sapphire Holdings, Inc. (dba SouthernCarlson)

Trading Companies & Distributors

8.67%

S + 5.00%

01/24/33

 

 

18,002

 

 

8,510

 

 

8,551

 

 (7) (10)

TL Sapphire Holdings, Inc. (dba SouthernCarlson)

Trading Companies & Distributors

10.75%

P + 4.00%

01/24/33

 

 

17,282

 

 

1,432

 

 

1,427

 

 (7) (10)

TL Sapphire Holdings, Inc. (dba SouthernCarlson)

Trading Companies & Distributors

 

S + 5.00%

01/24/33

 

 

4,320

 

 

(42

)

 

(43

)

 (7) (10)

UFT Buyer LLC (dba United Flow Technologies)

Trading Companies & Distributors

8.70%

S + 5.00% (Incl. 2.75% PIK)

12/06/32

 

 

80,139

 

 

79,373

 

 

79,137

 

 (7) (8)

UFT Buyer LLC (dba United Flow Technologies)

Trading Companies & Distributors

8.20%

S + 4.50%

12/06/32

 

 

29,148

 

 

3,240

 

 

3,031

 

 (7) (8) (10)

UFT Buyer LLC (dba United Flow Technologies)

Trading Companies & Distributors

8.17%

S + 4.50%

12/06/32

 

 

10,931

 

 

624

 

 

592

 

 (7) (8) (10)

Deep Blue Operating I LLC

Water Utilities

6.42%

S + 2.75%

10/01/32

 

 

17,000

 

 

17,005

 

 

17,042

 

Airwavz Solutions, Inc.

Wireless Telecommunication Services

9.02%

S + 5.25%

03/31/27

 

 

5,832

 

 

3,241

 

 

3,222

 

 (7) (8) (10)

Airwavz Solutions, Inc.

Wireless Telecommunication Services

9.02%

S + 5.25%

03/31/27

 

 

5,817

 

 

5,785

 

 

5,759

 

 (7) (8)

Airwavz Solutions, Inc.

Wireless Telecommunication Services

9.02%

S + 5.25%

03/31/27

 

 

5,817

 

 

5,785

 

 

5,759

 

 (7) (8)

Airwavz Solutions, Inc.

Wireless Telecommunication Services

9.02%

S + 5.25%

03/31/27

 

 

3,636

 

 

3,616

 

 

3,600

 

 (7) (8)

Airwavz Solutions, Inc.

Wireless Telecommunication Services

 

S + 5.25%

03/31/27

 

 

729

 

 

(4

)

 

(7

)

 (7) (8) (10)

Diamond Communications LLC

Wireless Telecommunication Services

7.67%

S + 4.00%

05/28/30

 

 

25,000

 

 

4,945

 

 

4,925

 

 (8) (10)

Diamond Communications LLC

Wireless Telecommunication Services

7.67%

S + 4.00%

05/28/30

 

 

25,000

 

 

19,894

 

 

19,875

 

 (8) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

14,395,740

 

 

14,231,537

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

23


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

1st Lien/Last-Out Unitranche(11)-2.4%

 

 

 

 

 

 

 

 

 

 

 

EDB Parent, LLC (dba Enterprise DB)

Software

10.67%

S + 7.00%

07/07/28

 

 

6,169

 

$

6,114

 

$

6,092

 

 (8)

EDB Parent, LLC (dba Enterprise DB)

Software

10.67%

S + 7.00%

07/07/28

 

 

4,010

 

 

3,204

 

 

3,205

 

 (8) (10)

EDB Parent, LLC (dba Enterprise DB)

Software

10.67%

S + 7.00%

07/07/28

 

 

1,493

 

 

1,480

 

 

1,474

 

 (8)

EIP Consolidated, LLC (dba Everest Infrastructure)

Wireless Telecommunication Services

9.92%

S + 6.25%

12/07/28

 

 

53,171

 

 

52,889

 

 

52,905

 

 (7) (8)

EIP Consolidated, LLC (dba Everest Infrastructure)

Wireless Telecommunication Services

9.92%

S + 6.25%

12/07/28

 

 

31,829

 

 

31,651

 

 

31,670

 

 (7) (8)

K2 Towers II, LLC

Wireless Telecommunication Services

8.28%

S + 4.58%

05/02/29

 

 

5,092

 

 

4,816

 

 

4,791

 

 (7) (8) (10)

K2 Towers III, LLC

Wireless Telecommunication Services

8.34%

S + 4.67%

12/06/28

 

 

54,001

 

 

46,255

 

 

45,985

 

 (7) (8) (10)

Octagon Towers LLC

Wireless Telecommunication Services

8.65%

S + 4.98%

09/04/28

 

 

5,742

 

 

4,732

 

 

4,703

 

 (7) (8) (10)

Peppertree Towers, LLC

Wireless Telecommunication Services

8.28%

S + 4.58%

05/15/29

 

 

9,001

 

 

8,194

 

 

8,149

 

 (7) (8) (10)

Skyway Towers Intermediate LLC

Wireless Telecommunication Services

8.70%

S + 5.03%

12/22/28

 

 

27,776

 

 

27,633

 

 

27,637

 

 (7) (8)

Skyway Towers Intermediate LLC

Wireless Telecommunication Services

8.70%

S + 5.03%

12/22/28

 

 

20,641

 

 

2,305

 

 

2,342

 

 (7) (8) (10)

Tarpon Towers II LLC

Wireless Telecommunication Services

8.25%

S + 4.75%

02/01/29

 

 

28,283

 

 

28,140

 

 

28,141

 

 (7) (8)

Tarpon Towers II LLC

Wireless Telecommunication Services

8.42%

S + 4.75%

02/01/29

 

 

16,718

 

 

8,975

 

 

8,984

 

 (7) (8) (10)

Total 1st Lien/Last-Out Unitranche

 

 

 

 

 

 

 

 

226,388

 

 

226,078

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

24


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Initial Acquisition Date(5)

Maturity

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

2nd Lien/Senior Secured Debt-3.6%

 

 

 

 

 

 

 

 

 

 

 

 

Sazerac Company, Inc.

Beverages

5.67%

S + 2.00%

 

07/09/32

$

24,040

 

$

24,148

 

$

24,007

 

AP Kona Holdings LLC (dba Keurig Dr Pepper Inc.)

Food Products

5.00%

5.00%

10/26/25

05/31/61

 

29,300

 

 

29,155

 

 

29,155

 

 (7) (9)

Colossus Acquireco LLC

Oil, Gas & Consumable Fuels

5.38%

S + 1.75%

 

07/30/32

 

25,397

 

 

25,319

 

 

25,290

 

Beach Acquisition Bidco LLC

Textiles, Apparel & Luxury Goods

6.95%

S + 3.25%

 

09/12/32

 

25,212

 

 

25,408

 

 

25,243

 

Tiger Acquisition, LLC (dba Sabre Industries)

Wireless Telecommunication Services

 

S + 5.25%

 

05/01/34

 

156,392

 

 

 

 

 

 (7) (10)

VB-S1 ISSUER, LLC (dba Vertical Bridge)

Wireless Telecommunication Services

8.60%

8.60%

02/12/26

03/15/56

 

225,000

 

 

225,000

 

 

225,000

 

Total 2nd Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

329,030

 

 

328,695

 

 

Total United States

 

 

 

 

 

 

 

$

14,951,158

 

$

14,786,310

 

 

Total Debt Investments

 

 

 

 

 

 

 

$

16,610,882

 

$

16,455,984

 

 

 

Investment (1) (2)

Industry (3)

Effective Yield

Initial Acquisition Date(5)

Maturity

Shares(6)

 

Cost

 

Fair
Value

 

Footnotes

Equity and Other-0.6%

 

 

 

 

 

 

 

 

 

 

 

Cayman Islands-0.5%

 

 

 

 

 

 

 

 

 

 

 

Structured Finance Obligation – Equity Instruments-0.5%

 

 

 

 

 

 

 

 

 

 

 

Diameter Capital CLO 11, Ltd. - Subordinated Notes

Financial Services

9.00%

07/09/25

07/20/38

$

8,770

 

$

8,049

 

$

6,237

 

 (9)

Diameter Capital CLO 13, Ltd. - Subordinated Notes

Financial Services

8.33%

11/26/25

01/20/39

 

7,580

 

 

7,580

 

 

6,425

 

 (9)

Madison Park Funding LXX, Ltd. - Subordinated Notes

Financial Services

11.30%

08/04/25

09/04/38

 

20,090

 

 

18,011

 

 

14,761

 

 (9)

Octagon 78, Ltd. - Subordinated Notes

Financial Services

9.11%

07/14/25

10/20/38

 

23,344

 

 

20,065

 

 

17,131

 

 (9)

Total Structured Finance Obligation – Equity

 

 

 

 

 

 

 

53,705

 

 

44,554

 

 

Total Cayman Islands

 

 

 

 

 

 

 

53,705

 

 

44,554

 

 

United States-0.1%

 

 

 

 

 

 

 

 

 

 

 

Common Stock-0.1%

 

 

 

 

 

 

 

 

 

 

 

VisionSafe Parent, LLC

Aerospace & Defense

 

04/19/24

 

 

880

 

$

885

 

$

921

 

 (7) (8) (16)

RPC ABC Investment Holdings LLC (dba ABC Plumbing)

Diversified Consumer Services

 

04/26/24

 

 

6,287,153

 

 

5,912

 

 

4,275

 

 (7) (8) (16)

SEM Holdings, LLC (dba Southeast Mechanical, LLC)

Diversified Consumer Services

 

07/06/22

 

 

400

 

 

616

 

 

392

 

 (8) (13) (16)

Whitewater Holding Company LLC

Diversified Consumer Services

 

12/21/21

 

 

2,700

 

$

237

 

$

226

 

 (8) (16)

SDB HOLDCO, LLC (dba Specialty Dental Brands)

Health Care Providers & Services

 

03/29/24

 

 

27,194,622

 

$

 

$

 

 (8) (13) (16)

Peppertree Towers, LLC

Wireless Telecommunication Services

 

12/18/25

 

 

9

 

$

10

 

$

11

 

 (7) (8) (16)

Total Common Stock

 

 

 

 

 

 

 

7,660

 

 

5,825

 

 

Preferred Stock-0.0%

 

 

 

 

 

 

 

 

 

 

 

FS WhiteWater Holdings, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

 

10/02/24

 

 

221

 

$

36

 

$

39

 

 (8) (16)

RPC ABC Investment Holdings LLC (dba ABC Plumbing)

Diversified Consumer Services

 

01/09/26

 

 

320,487

 

$

320

 

$

320

 

 (7) (8) (16)

SDB HOLDCO, LLC (dba Specialty Dental Brands)

Health Care Providers & Services

 

03/29/24

 

 

13,194,756

 

$

3,101

 

$

 

 (8) (13) (16)

CloudBees, Inc.

Software

 

11/24/21

 

 

134,557

 

 

2,031

 

 

1,814

 

 (8) (16)

Total Preferred Stock

 

 

 

 

 

 

 

5,488

 

 

2,173

 

 

Membership Interest-0.0%

 

 

 

 

 

 

 

 

 

 

 

BX Frontier Member I Holdings LLC

Oil, Gas & Consumable Fuels

 

09/22/25

 

3%

 

$

 

$

 

 (7) (8) (9) (10) (16)

Total Membership Interest

 

 

 

 

 

 

 

 

 

 

 

Warrants-0.0%

 

 

 

 

 

 

 

 

 

 

 

CloudBees, Inc.

Software

 

11/24/21

 

 

38,977

 

$

25

 

$

54

 

 (8) (16)

Total Warrants

 

 

 

 

 

 

 

25

 

 

54

 

 

Total United States

 

 

 

 

 

 

$

13,173

 

$

8,052

 

 

Total Equity and Other

 

 

 

 

 

 

$

66,878

 

$

52,606

 

 

Total Investments-179.9%

 

 

 

 

 

 

$

16,677,760

 

$

16,508,590

 

 

Investments in Affiliated Money Market Fund-3.7%

 

 

 

 

 

 

 

 

 

 

United States-3.7%

 

 

 

 

 

 

 

 

 

 

 

Goldman Sachs Financial Square Government Fund - Institutional Shares

 

 

 

 

 

343,539,367

 

$

343,539

 

$

343,539

 

 (17) (18)

Total United States

 

 

 

 

 

 

$

343,539

 

$

343,539

 

 

Total Investments in Affiliated Money Market Fund

 

 

 

 

 

 

343,539

 

 

343,539

 

 

Total Investments and Investments in Affiliated Money Market Fund-183.6%

 

 

 

 

 

$

17,021,299

 

$

16,852,129

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

25


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

 

(1)
Percentages are based on net assets.
(2)
Assets are pledged as collateral for the Revolving Credit Facilities (as defined below). See Note 6 “Debt.”
(3)
For Industry subtotal and percentage, see Note 4 “Investments.”
(4)
Represents the actual interest rate for partially or fully funded debt in effect as of the reporting date. Certain investments represent the actual interest rate for partially or fully funded debt in effect as of the reporting date. Certain investments are subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by the larger of the floor or the reference to either Euribor (“E”), SOFR including SOFR adjustment, if any, (“S”), SONIA (“SN”), NIBOR (“N”), CORRA(“C”), SARON (“SARON”), BBSW (“B”), STIBOR (“STIBOR”) or alternate base rate (commonly based on the U.S. Prime Rate (“P”),unless otherwise noted) at the borrower’s option, which reset periodically based on the terms of the credit agreement. S loans are typically indexed to 12 month, 6 month, 3 month or 1 month S rates. As of March 31, 2026, the rate for 6 month S was 3.70%, 3 month S was 3.68%,1 month S was 3.66%, 6 month E was 2.48%, 3 month E was 2.08%, 3 month SN was 3.73%, 3 month N was 4.34%, 3 month C was 2.29%, 1 month C was 2.27%, 6 month B was 4.78%, 3 month B was 4.31%, 1 month B was 4.06%, 3 month SARON was (0.07)%, 3 month STIBOR was 2.19% and 3 month P was 6.75%. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at March 31, 2026.
(5)
Securities exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"), and may be deemed to be “restricted securities.” As of March 31, 2026, the aggregate fair value of these securities is $1,159,411 or 12.6% of the Company’s net assets. The initial acquisition dates have been included for such securities.
(6)
Par amount is presented for debt investments, while the number of shares or units or percentage of membership interests owned is presented for equity investments. Par amount is denominated in U.S. Dollars (“$” or "USD”) unless otherwise noted, Euros (“EUR”), Great British Pounds (“GBP”), Australian Dollars (“AUD”), Swiss Franc (“CHF”), Norwegian Kroner (“NOK”), Swedish Krona (“SEK”), or Canadian Dollars (“CAD”).
(7)
Represents co-investments made with in accordance with the terms of the exemptive relief received from the U.S. Securities and Exchange Commission (the “SEC”). See Note 3 “Significant Agreements and Related Party Transactions.”
(8)
The fair value of the investment was determined using significant unobservable inputs. See Note 5 “Fair Value Measurement.”
(9)
The investment is not a qualifying asset under Section 55(a) of the Investment Company Act (as defined below). The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of March 31, 2026, the aggregate fair value of these non-qualifying assets is $3,130,032 or 17.9% of the Company’s total assets.
(10)
Position or portion thereof is an unfunded commitment, and no interest is being earned on the unfunded portion. The unfunded commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. The negative cost, if applicable, is the result of the capitalized discount being greater than the principal amount outstanding on a loan. The negative fair value, if applicable, is the result of the capitalized discount on a loan. See Note 8 “Commitments and Contingencies.”
(11)
In exchange for the greater risk of loss, the “last-out” portion of the Company's unitranche loan investment generally earns a higher interest rate than the “first-out” portions. The “first-out” portion would generally receive priority with respect to payment of principal, interest and any other amounts due thereunder over the “last-out” portion.
(12)
Position or portion thereof unsettled as of March 31, 2026.
(13)
As defined in the Investment Company Act of 1940, as amended (the “Investment Company Act”), the investment is deemed to be an “affiliated person” of the Company because the Company owns, either directly or indirectly, 5% or more of the portfolio company’s outstanding voting securities. See Note 3 “Significant Agreements and Related Party Transactions.”
(14)
The investment is on non-accrual status. See Note 2 “Significant Accounting Policies”.
(15)
The investment includes an exit fee that is receivable upon repayment of the loan. See Note 2 “Significant Accounting Policies.
(16)
Non-income producing security.
(17)
The investment is otherwise deemed to be an “affiliated person” of the Company. See Note 3 “Significant Agreements and Related Party Transactions.”
(18)
The annualized seven-day yield as of March 31, 2026 is 3.56%.

 

PIK - Payment-In-Kind

 

ADDITIONAL INFORMATION

 

Interest Rate Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparty

Hedged Instrument

Company Receives

Company Pays

Frequency

Maturity Date

Notional Amount

 

Fair Market Value

 

Upfront Payments / Receipts

 

Unrealized appreciation/
(depreciation)

 

BNP Paribas

5.050% February 2028 Notes

5.05%

S + 1.72%

Semiannual

02/23/28

$

700,000

 

$

(4,623

)

$

 

$

(4,623

)

Bank of America

5.875% May 2028 Notes

5.88%

S + 2.37%

Semiannual

04/06/28

 

400,000

 

 

(1,453

)

 

 

 

(1,453

)

Bank of America

5.375% January 2029 Notes

5.38%

S + 2.00%

Semiannual

12/31/28

 

400,000

 

 

(2,770

)

 

 

 

(2,770

)

Bank of America

6.250% May 2030 Notes

6.25%

S + 2.71%

Semiannual

04/06/30

 

600,000

 

 

(2,823

)

 

 

 

(2,823

)

BNP Paribas

5.875% January 2031 Notes

5.88%

S + 2.41%

Semiannual

12/31/30

 

500,000

 

 

(4,806

)

 

 

 

(4,806

)

BNP Paribas

5.875% January 2031 Notes

5.88%

S + 2.46%

Semiannual

12/31/30

 

400,000

 

 

(4,448

)

 

 

 

(4,448

)

Total Interest Rate Swaps

 

 

 

 

$

3,000,000

 

$

(20,923

)

$

 

$

(20,923

)

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 

 

26


Table of Contents

 

 

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of December 31, 2025

(in thousands, except share and per share amounts)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Initial Acquisition Date(5)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Debt Investments - 180.7%

 

 

 

 

 

 

 

 

 

 

Australia - 4.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt - 4.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

Prestige Bidco Pty Ltd (dba Pickles Auctions)

Distributors

8.45%

B + 4.75%

 

08/25/31

AUD

 

72,042

 

$

46,348

 

$

47,837

 

 (7) (8) (9)

A.C.N. 664 616 371 Pty Ltd (dba Aspen Pharmacare)

Pharmaceuticals

 

B + 4.75%

 

12/23/32

AUD

 

230,366

 

 

 

 

 

 (7) (9) (10)

A.C.N. 664 616 371 Pty Ltd (dba Aspen Pharmacare)

Pharmaceuticals

 

B + 4.75%

 

12/23/30

AUD

 

40,011

 

 

 

 

 

 (7) (9) (10)

A.C.N. 664 616 371 Pty Ltd (dba Aspen Pharmacare)

Pharmaceuticals

 

B + 4.75%

 

12/23/32

AUD

 

23,037

 

 

 

 

 

 (7) (9) (10)

DBG Consolidated Holdings Pty Ltd (dba Arrotex Pharmaceuticals)

Pharmaceuticals

9.04%

B + 5.25%

 

10/29/32

AUD

 

240,767

 

 

157,008

 

 

159,069

 

 (7) (9)

DBG Consolidated Holdings Pty Ltd (dba Arrotex Pharmaceuticals)

Pharmaceuticals

9.04%

B + 5.25%

 

10/29/32

AUD

 

31,067

 

 

20,255

 

 

20,525

 

 (7) (9)

Pacific Group Bidco Pty Ltd (dba Magentus)

Software

8.70%

B + 5.00%

 

07/30/31

AUD

 

171,644

 

 

108,325

 

 

112,256

 

 (7) (8) (9)

Pacific Group Bidco Pty Ltd (dba Magentus)

Software

 

B + 2.00%

 

07/30/31

AUD

 

42,983

 

 

(152

)

 

(574

)

 (7) (8) (9) (10)

Pacific Group Bidco Pty Ltd (dba Magentus)

Software

9.09%

SN + 5.00%

 

07/30/31

GBP

 

16,374

 

 

21,277

 

 

21,630

 

 (7) (8) (9)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

353,061

 

 

360,743

 

 

Total Australia

 

 

 

 

 

 

 

 

$

353,061

 

$

360,743

 

 

Belgium - 0.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt - 0.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Ranch Bidco B.V. (dba Innovad)

Biotechnology

 

E + 4.75%

 

12/01/32

EUR

 

34,699

 

$

 

$

 

 (7) (9) (10)

Ranch Bidco B.V. (dba Innovad)

Biotechnology

 

E + 4.75%

 

12/01/32

EUR

 

10,410

 

 

 

 

40

 

 (7) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

 

 

40

 

 

Total Belgium

 

 

 

 

 

 

 

 

$

 

$

40

 

 

Canada - 3.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt - 3.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Rocket Bidco, Inc. (dba Recochem)

Chemicals

7.33%

C + 4.75%

 

11/01/30

CAD

 

64,998

 

$

46,216

 

$

47,237

 

 (7) (8) (9)

Rocket Bidco, Inc. (dba Recochem)

Chemicals

8.60%

S + 4.75%

 

11/01/30

 

 

36,611

 

 

36,215

 

 

36,520

 

 (7) (8) (9)

Rocket Bidco, Inc. (dba Recochem)

Chemicals

7.31%

C + 4.75%

 

11/01/30

CAD

 

16,105

 

 

227

 

 

281

 

 (7) (8) (9) (10)

Rocket Bidco, Inc. (dba Recochem)

Chemicals

8.60%

S + 4.75%

 

11/01/30

 

 

14,367

 

 

14,178

 

 

14,331

 

 (7) (8) (9)

Rocket Bidco, Inc. (dba Recochem)

Chemicals

8.59%

S + 4.75%

 

11/01/30

CAD

 

6,444

 

 

740

 

 

744

 

 (7) (8) (9) (10)

Rocket Bidco, Inc. (dba Recochem)

Chemicals

 

S + 4.75%

 

11/01/30

CAD

 

4,296

 

 

(58

)

 

(8

)

 (7) (8) (9) (10)

Prophix Software Inc. (dba Pound Bidco)

Financial Services

10.22%

S + 6.00%

 

04/24/30

 

 

83,908

 

 

83,763

 

 

83,489

 

 (7) (8) (9)

Prophix Software Inc. (dba Pound Bidco)

Financial Services

10.22%

S + 6.00%

 

04/24/30

 

 

8,047

 

 

5,085

 

 

5,054

 

 (7) (8) (9) (10)

Prophix Software Inc. (dba Pound Bidco)

Financial Services

9.80%

S + 6.00%

 

02/01/27

 

 

4,543

 

 

3,072

 

 

3,054

 

 (7) (8) (9) (10)

123Dentist Inc.

Health Care Providers & Services

7.02%

C + 4.75%

 

08/10/29

CAD

 

30,000

 

 

3,740

 

 

3,820

 

 (7) (8) (9) (10)

Aryeh Bidco Investment Ltd. (dba Dentalcorp)

Health Care Providers & Services

 

C + 5.00%

 

01/14/33

CAD

 

60,868

 

 

 

 

 

 (7) (9) (10)

Aryeh Bidco Investment Ltd. (dba Dentalcorp)

Health Care Providers & Services

 

C + 5.00%

 

01/14/33

CAD

 

11,705

 

 

 

 

 

 (7) (9) (10)

Aryeh Bidco Investment Ltd. (dba Dentalcorp)

Health Care Providers & Services

 

C + 5.00%

 

01/14/33

CAD

 

8,361

 

 

 

 

 

 (7) (9) (10)

Jupiter Refuel Canada Buyer Inc. (dba 4Refuel)

Oil, Gas & Consumable Fuels

7.51%

C + 5.25%

 

06/30/31

CAD

 

52,982

 

 

38,361

 

 

38,119

 

 (7) (8) (9)

Jupiter Refuel Canada Buyer Inc. (dba 4Refuel)

Oil, Gas & Consumable Fuels

 

C + 5.25%

 

06/30/31

CAD

 

11,547

 

 

(59

)

 

(105

)

 (7) (8) (9) (10)

Jupiter Refuel Canada Buyer Inc. (dba 4Refuel)

Oil, Gas & Consumable Fuels

7.51%

C + 5.25%

 

06/30/31

CAD

 

7,698

 

 

864

 

 

865

 

 (7) (8) (9) (10)

iWave Information Systems, Inc.

Software

9.98%

S + 6.25%

 

11/23/28

 

 

27,666

 

 

27,341

 

 

27,389

 

 (8) (9)

iWave Information Systems, Inc.

Software

9.99%

S + 6.25%

 

11/23/28

 

 

6,771

 

 

605

 

 

609

 

 (8) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

260,290

 

 

261,399

 

 

Total Canada

 

 

 

 

 

 

 

 

$

260,290

 

$

261,399

 

 

Cayman Islands - 2.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Structured Finance Obligation – Debt Instruments - 2.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Diameter Capital CLO 11, Ltd. - Class D1

Financial Services

7.13%

S + 2.85%

07/09/25

07/20/38

 

 

30,000

 

$

30,000

 

$

30,156

 

 (9)

Diameter Capital CLO 11, Ltd. - Class D2

Financial Services

8.48%

S + 4.20%

07/09/25

07/20/38

 

 

5,000

 

 

5,000

 

 

5,034

 

 (9)

Diameter Capital CLO 11, Ltd. - Class E

Financial Services

9.33%

S + 5.05%

07/09/25

07/20/38

 

 

15,000

 

 

15,000

 

 

15,007

 

 (9)

Diameter Capital CLO 13, Ltd. - Class D1

Financial Services

6.28%

S + 2.55%

11/26/25

01/20/39

 

 

5,580

 

 

5,580

 

 

5,580

 

 (9)

Diameter Capital CLO 13, Ltd. - Class D2

Financial Services

7.38%

S + 3.65%

11/26/25

01/20/39

 

 

2,000

 

 

2,000

 

 

2,000

 

 (9)

Diameter Capital CLO 13, Ltd. - Class E

Financial Services

8.33%

S + 4.60%

11/26/25

01/20/39

 

 

13,000

 

 

13,000

 

 

13,000

 

 (9)

Madison Park Funding LXX, Ltd. - Class D

Financial Services

7.03%

S + 2.80%

08/04/25

09/04/38

 

 

30,000

 

 

30,000

 

 

30,252

 

 (9)

Madison Park Funding LXX, Ltd. - Class E

Financial Services

9.23%

S + 5.00%

08/04/25

09/04/38

 

 

20,000

 

 

20,000

 

 

19,822

 

 (9)

Octagon 78, Ltd. - Class D

Financial Services

6.91%

S + 2.80%

07/14/25

10/20/38

 

 

31,250

 

 

31,250

 

 

31,397

 

 (9)

Octagon 78, Ltd. - Class E

Financial Services

9.11%

S + 5.00%

07/14/25

10/20/38

 

 

20,000

 

 

20,000

 

 

19,852

 

 (9)

Total Structured Finance Obligation – Debt

 

 

 

 

 

 

 

 

 

171,830

 

 

172,100

 

 

Total Cayman Islands

 

 

 

 

 

 

 

 

$

171,830

 

$

172,100

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

27


Table of Contents

 

 

 

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Initial Acquisition Date(5)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

France - 1.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt - 1.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

Financière N (dba Nemera)

Health Care Equipment & Supplies

7.02%

E + 5.00%

03/14/25

05/07/32

EUR

 

11,428

 

$

12,799

 

$

13,296

 

 (7) (8) (9)

Financière N (dba Nemera)

Health Care Equipment & Supplies

7.02%

E + 5.00%

03/14/25

05/07/32

EUR

 

5,357

 

 

2,584

 

 

2,602

 

 (7) (8) (9) (10)

Financière N (dba Nemera)

Health Care Equipment & Supplies

8.67%

S + 5.00%

04/11/25

05/07/32

 

 

3,171

 

 

3,142

 

 

3,139

 

 (7) (8) (9)

Algae BidCo (dba Solabia Group)

Pharmaceuticals

6.80%

E + 4.75%

05/30/25

10/29/32

EUR

 

11,676

 

 

13,494

 

 

13,584

 

 (7) (9)

Algae BidCo (dba Solabia Group)

Pharmaceuticals

 

E + 4.75%

05/30/25

10/29/32

EUR

 

2,848

 

 

(89

)

 

(34

)

 (7) (9) (10)

Seven BidCo (dba Septeo)

Software

6.57%

E + 4.50%

08/01/25

08/27/32

EUR

 

51,173

 

 

59,539

 

 

59,838

 

 (7) (8) (9)

Seven BidCo (dba Septeo)

Software

 

E + 4.50%

11/20/25

08/27/32

EUR

 

18,286

 

 

(171

)

 

(107

)

 (7) (8) (9) (10)

Seven BidCo (dba Septeo)

Software

 

E + 4.50%

08/01/25

08/27/32

EUR

 

8,823

 

 

(49

)

 

(52

)

 (7) (8) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

91,249

 

 

92,266

 

 

2nd Lien/Senior Secured Debt - 0.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Algae PikCo (dba Solabia Group)

Pharmaceuticals

9.13%

E + 7.00%

05/30/25

10/31/33

EUR

 

2,964

 

 

3,282

 

 

3,440

 

 (7) (9)

Total 2nd Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

3,282

 

 

3,440

 

 

Total France

 

 

 

 

 

 

 

 

$

94,531

 

$

95,706

 

 

India - 0.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt - 0.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

AGS Health BCP LLC (dba AGS Health)

Health Care Technology

8.32%

S + 4.50%

 

08/02/32

 

 

12,918

 

$

12,887

 

$

12,886

 

 (7) (8) (9)

AGS Health BCP LLC (dba AGS Health)

Health Care Technology

 

S + 4.50%

 

08/02/32

 

 

4,583

 

 

(5

)

 

(12

)

 (7) (8) (9) (10)

AGS Health BCP LLC (dba AGS Health)

Health Care Technology

 

S + 4.50%

 

08/02/32

 

 

1,667

 

 

(4

)

 

(4

)

 (7) (8) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

12,878

 

 

12,870

 

 

Total India

 

 

 

 

 

 

 

 

$

12,878

 

$

12,870

 

 

Italy - 0.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt - 0.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

Optima S.P.A

Consumer Staples Distribution & Retail

 

E + 5.50%

05/22/25

05/01/32

EUR

 

44,000

 

 

 

 

 

 (7) (9) (10)

INK (BC) BIDCO S.R.L. (dba Namirial)

Software

7.04%

E + 5.00%

04/15/25

04/11/32

EUR

 

15,749

 

 

17,925

 

 

18,138

 

 (7) (8) (9)

INK (BC) BIDCO S.R.L. (dba Namirial)

Software

7.05%

E + 5.00%

06/25/25

06/24/32

EUR

 

9,224

 

 

10,482

 

 

10,624

 

 (7) (8) (9)

INK (BC) BIDCO S.R.L. (dba Namirial)

Software

 

E + 7.50%

04/15/25

04/11/32

EUR

 

4,500

 

 

(56

)

 

(106

)

 (7) (8) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

28,351

 

 

28,656

 

 

2nd Lien/Senior Secured Debt - 0.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

INK (BC) FINCO S.R.L. (dba Namirial)

Software

10.33%

E + 8.25% PIK

04/15/25

04/11/33

EUR

 

3,375

 

$

3,840

 

$

3,887

 

 (7) (8) (9)

INK (BC) FINCO S.R.L. (dba Namirial)

Software

10.26%

E + 8.25% PIK

06/25/25

06/24/33

EUR

 

2,025

 

 

2,301

 

 

2,332

 

 (7) (8) (9)

Total 2nd Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

6,141

 

 

6,219

 

 

Total Italy

 

 

 

 

 

 

 

 

$

34,492

 

$

34,875

 

 

Luxembourg - 0.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt - 0.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

Netrisk Group Luxco 4 S.à r.l.

Insurance

7.27%

E + 5.25%

11/15/25

02/05/32

EUR

 

13,200

 

$

13,421

 

$

15,280

 

 (7) (8) (9)

Netrisk Group Luxco 4 S.à r.l.

Insurance

 

E + 5.25%

11/15/25

02/05/32

EUR

 

2,400

 

 

(21

)

 

(42

)

 (7) (8) (9) (10)

Netrisk Group Luxco 4 S.à r.l.

Insurance

7.27%

E + 5.25%

11/15/25

02/05/32

EUR

 

1,000

 

 

354

 

 

189

 

 (7) (8) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

13,754

 

 

15,427

 

 

Total Luxembourg

 

 

 

 

 

 

 

 

$

13,754

 

$

15,427

 

 

Netherlands - 0.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt - 0.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Unit4 Group Holding B.V.

Software

 

E + 4.50%

 

12/18/32

EUR

 

82,979

 

$

 

$

 

 (7) (9) (10)

Unit4 Group Holding B.V.

Software

 

E + 4.50%

 

12/18/32

EUR

 

10,372

 

 

 

 

 

 (7) (9) (10)

Unit4 Group Holding B.V.

Software

 

E + 4.50%

 

12/18/32

EUR

 

7,779

 

 

 

 

 

 (7) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Netherlands

 

 

 

 

 

 

 

 

$

 

$

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

28


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Initial Acquisition Date(5)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Sweden - 1.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt - 1.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

OMEGA II AB (dba Fortnox)

Software

6.12%

STIBOR + 4.25%

 

06/17/32

SEK

 

139,883

 

$

14,386

 

$

15,118

 

 (7) (8) (9)

OMEGA II AB (dba Fortnox)

Software

 

STIBOR + 4.25%

 

06/17/32

SEK

 

37,895

 

 

10

 

 

(21

)

 (7) (8) (9) (10)

Runner Bidco AB (dba nShift)

Software

6.87%

STIBOR + 5.00%

 

08/21/30

SEK

 

302,827

 

 

31,679

 

 

32,728

 

 (7) (8) (9)

Runner Bidco AB (dba nShift)

Software

9.14%

N + 5.00%

 

08/21/30

NOK

 

99,288

 

 

9,767

 

 

9,801

 

 (7) (8) (9)

Runner Bidco AB (dba nShift)

Software

7.02%

E + 5.00%

 

08/21/30

EUR

 

24,822

 

 

28,752

 

 

28,806

 

 (7) (8) (9)

Runner Bidco AB (dba nShift)

Software

 

E + 5.00%

 

08/21/30

EUR

 

12,411

 

 

(101

)

 

(91

)

 (7) (8) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

84,493

 

 

86,341

 

 

Total Sweden

 

 

 

 

 

 

 

 

$

84,493

 

$

86,341

 

 

Switzerland - 0.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Last-Out Unitranche (11) - 0.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

Esperanto BidCo AG (dba BSI Software)

Software

5.75%

SARON + 5.75%

 

09/27/31

CHF

 

24,087

 

$

29,796

 

$

29,953

 

 (7) (8) (9)

Esperanto BidCo AG (dba BSI Software)

Software

5.75%

SARON + 5.75%

 

09/27/31

CHF

 

9,074

 

 

10,559

 

 

11,284

 

 (7) (8) (9)

Esperanto BidCo AG (dba BSI Software)

Software

7.77%

E + 5.75%

 

09/27/31

EUR

 

6,929

 

 

7,526

 

 

8,021

 

 (7) (8) (9)

Esperanto BidCo AG (dba BSI Software)

Software

5.75%

SARON + 5.75%

 

09/27/31

CHF

 

2,561

 

 

2,981

 

 

3,185

 

 (7) (8) (9)

Total 1st Lien/Last-Out Unitranche

 

 

 

 

 

 

 

 

 

50,862

 

 

52,443

 

 

Total Switzerland

 

 

 

 

 

 

 

 

$

50,862

 

$

52,443

 

 

United Arab Emirates - 0.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt - 0.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

GEMS Topco Limited (dba GEMS Education)

Diversified Consumer Services

 

S + 4.25%

11/15/25

11/15/28

 

 

30,000

 

$

 

$

 

 (7) (9) (10)

GEMS Topco Limited (dba GEMS Education)

Diversified Consumer Services

 

S + 11.50% PIK

11/15/25

11/15/28

 

 

30,000

 

 

 

 

 

 (7) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Total United Arab Emirates

 

 

 

 

 

 

 

 

$

 

$

 

 

United Kingdom - 4.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt - 4.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

Clearcourse Partnership Acquireco Finance Limited

IT Services

11.47%

SN + 7.50% (Incl. 0.50% PIK)

 

07/25/28

GBP

 

14,539

 

$

18,951

 

$

19,010

 

 (8) (9)

Clearcourse Partnership Acquireco Finance Limited

IT Services

11.47%

SN + 7.50% (Incl. 0.50% PIK)

 

07/25/28

GBP

 

8,583

 

 

11,138

 

 

11,222

 

 (8) (9)

Solar Holdings Bidco Limited (dba SLR Consulting)

Professional Services

8.93%

B + 5.25%

10/04/24

10/06/31

AUD

 

16,301

 

 

10,890

 

 

10,878

 

 (7) (8) (9)

Solar Holdings Bidco Limited (dba SLR Consulting)

Professional Services

9.19%

B + 5.25%

09/13/24

10/06/31

GBP

 

15,214

 

 

13,958

 

 

14,452

 

 (7) (8) (9) (10)

Solar Holdings Bidco Limited (dba SLR Consulting)

Professional Services

7.51%

C + 5.25%

09/13/24

10/06/31

CAD

 

14,958

 

 

10,822

 

 

10,898

 

 (7) (8) (9)

Solar Holdings Bidco Limited (dba SLR Consulting)

Professional Services

11.72%

SN + 8.00% PIK

09/13/24

10/04/32

GBP

 

14,127

 

 

18,277

 

 

18,662

 

 (7) (8) (9)

Solar Holdings Bidco Limited (dba SLR Consulting)

Professional Services

9.10%

S + 5.25%

09/13/24

10/06/31

 

 

9,635

 

 

9,468

 

 

9,635

 

 (7) (8) (9)

Solar Holdings Bidco Limited (dba SLR Consulting)

Professional Services

11.72%

SN + 8.00% PIK

09/13/24

10/04/32

GBP

 

8,348

 

 

10,801

 

 

11,027

 

 (7) (8) (9)

Solar Holdings Bidco Limited (dba SLR Consulting)

Professional Services

9.22%

SN + 5.25%

09/13/24

10/06/31

GBP

 

8,266

 

 

10,661

 

 

11,142

 

 (7) (8) (9)

Solar Holdings Bidco Limited (dba SLR Consulting)

Professional Services

9.22%

SN + 5.25%

09/13/24

10/06/31

GBP

 

5,984

 

 

7,717

 

 

8,066

 

 (7) (8) (9)

Solar Holdings Bidco Limited (dba SLR Consulting)

Professional Services

9.10%

S + 5.25%

09/13/24

10/06/31

 

 

4,665

 

 

4,585

 

 

4,666

 

 (7) (8) (9)

Consilio Midco Limited (dba Cyncly)

Software

6.77%

E + 4.75%

04/08/25

04/16/32

EUR

 

59,423

 

 

66,953

 

 

69,136

 

 (7) (8) (9)

Consilio Midco Limited (dba Cyncly)

Software

8.42%

S + 4.75%

04/08/25

04/16/32

 

 

56,779

 

 

56,255

 

 

56,211

 

 (7) (8) (9)

Consilio Midco Limited (dba Cyncly)

Software

8.42%

S + 4.75%

04/08/25

04/16/32

 

 

34,997

 

 

34,673

 

 

34,647

 

 (7) (8) (9)

Consilio Midco Limited (dba Cyncly)

Software

 

S + 4.75%

04/08/25

04/16/32

 

 

19,808

 

 

(192

)

 

(198

)

 (7) (8) (9) (10)

Consilio Midco Limited (dba Cyncly)

Software

 

S + 4.75%

04/08/25

04/16/32

 

 

13,205

 

 

 

 

(132

)

 (7) (8) (9) (10)

SI Swan UK Bidco Limited (dba Sapiens International)

Software

8.59%

S + 4.75%

 

12/16/32

 

 

91,320

 

 

90,870

 

 

90,863

 

 (7) (9)

SI Swan UK Bidco Limited (dba Sapiens International)

Software

 

S + 4.75%

 

12/16/32

 

 

15,836

 

 

(39

)

 

(40

)

 (7) (9) (10)

SI Swan UK Bidco Limited (dba Sapiens International)

Software

 

S + 4.75%

 

06/17/26

 

 

13,724

 

 

 

 

 

 (7) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

375,788

 

 

380,145

 

 

2nd Lien/Senior Secured Debt - 0.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

Consilio IntermediateCo Limited (dba Cyncly)

Software

11.23%

S + 7.50% PIK

04/08/25

04/14/33

 

 

15,385

 

$

15,182

 

$

15,154

 

 (7) (8) (9)

Consilio IntermediateCo Limited (dba Cyncly)

Software

9.60%

E + 7.50% PIK

04/08/25

04/14/33

EUR

 

10,393

 

 

11,674

 

 

12,061

 

 (7) (8) (9)

Consilio IntermediateCo Limited (dba Cyncly)

Software

11.82%

S + 7.50% PIK

04/08/25

04/14/33

 

 

6,620

 

 

17

 

 

(82

)

 (7) (8) (9) (10)

Total 2nd Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

 

26,873

 

 

27,133

 

 

Total United Kingdom

 

 

 

 

 

 

 

 

$

402,661

 

$

407,278

 

 

The accompanying notes are an integral part of these consolidated financial statements.
 

29


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

United States - 163.3%

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt - 159.7%

 

 

 

 

 

 

 

 

 

 

 

 

Bleriot US Bidco Inc.

Aerospace & Defense

6.17%

S + 2.50%

10/31/30

$

 

24,050

 

$

24,080

 

$

24,160

 

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

9.13%

S + 5.25% (incl. 1.50% PIK)

01/09/30

 

 

42,380

 

 

41,610

 

 

41,533

 

 (7) (8)

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

9.13%

S + 5.25% (incl. 1.50% PIK)

01/09/30

 

 

5,784

 

 

5,725

 

 

5,668

 

 (7) (8)

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

8.85%

S + 5.00% (incl. 1.50% PIK)

01/09/28

 

 

5,670

 

 

776

 

 

737

 

 (7) (8) (10)

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

9.12%

S + 5.25% (incl. 1.50% PIK)

01/09/30

 

 

2,583

 

 

2,557

 

 

2,532

 

 (7) (8)

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

8.94%

S + 5.00% (incl. 1.50% PIK)

01/09/30

 

 

1,465

 

 

1,456

 

 

1,436

 

 (7) (8)

PPW Aero Buyer, Inc. (dba Pursuit Aerospace)

Aerospace & Defense

8.67%

S + 5.00%

09/30/31

 

 

24,203

 

 

23,986

 

 

24,082

 

 (7) (8)

PPW Aero Buyer, Inc. (dba Pursuit Aerospace)

Aerospace & Defense

 

S + 5.00%

09/30/31

 

 

9,775

 

 

(47

)

 

(49

)

 (7) (8) (10)

PPW Aero Buyer, Inc. (dba Pursuit Aerospace)

Aerospace & Defense

 

S + 5.00%

09/30/31

 

 

5,755

 

 

(55

)

 

(29

)

 (7) (8) (10)

Propulsion (BC) Finco S.a.r.l.

Aerospace & Defense

6.17%

S + 2.50%

09/14/29

 

 

12,938

 

 

13,005

 

 

12,993

 

 (9)

VisionSafe Holdings, Inc.

Aerospace & Defense

9.39%

S + 5.50%

04/19/30

 

 

11,171

 

 

11,000

 

 

10,948

 

 (7) (8)

VisionSafe Holdings, Inc.

Aerospace & Defense

 

S + 5.50%

04/19/30

 

 

1,763

 

 

(27

)

 

(35

)

 (7) (8) (10)

eShipping, LLC

Air Freight & Logistics

8.19%

S + 4.50%

12/23/32

 

 

124,944

 

 

124,321

 

 

124,319

 

 (7)

eShipping, LLC

Air Freight & Logistics

 

S + 4.50%

12/23/32

 

 

47,149

 

 

(117

)

 

(118

)

 (7) (10)

eShipping, LLC

Air Freight & Logistics

8.19%

S + 4.50%

12/23/32

 

 

15,248

 

 

1,830

 

 

1,830

 

 (7) (10)

eShipping, LLC

Air Freight & Logistics

 

S + 4.50%

12/23/32

 

 

8,326

 

 

(41

)

 

(42

)

 (7) (10)

Rand Parent, LLC

Air Freight & Logistics

6.67%

S + 3.00%

03/18/30

 

 

3,235

 

 

3,232

 

 

3,241

 

Zeppelin US Buyer Inc. (dba Global Critical Logistics)

Air Freight & Logistics

8.42%

S + 4.75%

08/02/32

 

 

112,223

 

 

111,151

 

 

111,101

 

 (7)

Zeppelin US Buyer Inc. (dba Global Critical Logistics)

Air Freight & Logistics

 

S + 4.75%

08/02/32

 

 

34,354

 

 

(162

)

 

(172

)

 (7) (10)

Zeppelin US Buyer Inc. (dba Global Critical Logistics)

Air Freight & Logistics

 

S + 4.75%

07/30/32

 

 

13,369

 

 

(126

)

 

(134

)

 (7) (10)

Zeppelin US Buyer Inc. (dba Global Critical Logistics)

Air Freight & Logistics

 

S + 4.75%

08/02/32

 

 

3,808

 

 

(36

)

 

(38

)

 (7) (10)

Clarios Global LP

Automobile Components

6.47%

S + 2.75%

01/28/32

 

 

16,434

 

 

16,361

 

 

16,495

 

Clarios Global LP

Automobile Components

6.22%

S + 2.50%

05/06/30

 

 

9,026

 

 

9,065

 

 

9,027

 

Dealer Tire Financial, LLC

Automobile Components

6.72%

S + 3.00%

07/02/31

 

 

5,173

 

 

5,162

 

 

5,167

 

DexKo Global Inc.

Automobile Components

7.58%

S + 3.75%

10/04/28

 

 

1,935

 

 

1,917

 

 

1,918

 

 (9)

Mavis Tire Express Services Corp.

Automobile Components

6.72%

S + 3.00%

05/04/28

 

 

9,890

 

 

9,912

 

 

9,922

 

 (12)

American Builders & Contractors Supply Co., Inc.

Building Products

5.47%

S + 1.75%

01/31/31

 

 

29,695

 

 

29,781

 

 

29,796

 

Chamberlain Group Inc

Building Products

6.47%

S + 2.75%

09/08/32

 

 

22,625

 

 

22,655

 

 

22,658

 

Icebox Holdco III, Inc.

Building Products

6.92%

S + 3.25%

12/22/31

 

 

21,659

 

 

21,713

 

 

21,822

 

MI Windows and Doors, LLC

Building Products

6.47%

S + 2.75%

03/28/31

 

 

14,261

 

 

14,374

 

 

14,257

 

Potters Industries, LLC

Building Products

 

S + 2.50%

12/09/32

 

 

2,900

 

 

2,898

 

 

2,911

 

 (12)

Quikrete Holdings, Inc.

Building Products

5.97%

S + 2.25%

03/19/29

 

 

27,620

 

 

27,685

 

 

27,712

 

Quikrete Holdings, Inc.

Building Products

5.97%

S + 2.25%

04/14/31

 

 

7,938

 

 

7,949

 

 

7,958

 

Quikrete Holdings, Inc.

Building Products

5.97%

S + 2.25%

02/10/32

 

 

3,114

 

 

3,088

 

 

3,123

 

Standard Industries, Inc.

Building Products

5.48%

S + 1.75%

09/22/28

 

 

28,001

 

 

28,087

 

 

28,094

 

 (12)

Tecta America Corp.

Building Products

6.47%

S + 2.75%

02/18/32

 

 

2,686

 

 

2,700

 

 

2,694

 

 (12)

White Cap Buyer LLC

Building Products

6.97%

S + 3.25%

10/19/29

 

 

14,879

 

 

14,848

 

 

14,936

 

Cube Industrials Buyer Inc

Capital Goods

6.85%

S + 3.00%

10/17/31

 

 

21,210

 

 

21,271

 

 

21,333

 

AAP Buyer Inc.

Chemicals

6.47%

S + 2.75%

09/09/31

 

 

7,128

 

 

7,167

 

 

7,150

 

Albaugh, LLC

Chemicals

7.47%

S + 3.75%

04/06/29

 

 

2,211

 

 

2,208

 

 

2,163

 

Formulations Parent Corporation (dba Chase Corp)

Chemicals

7.93%

S + 4.00%

04/09/32

 

 

99,750

 

 

97,913

 

 

99,376

 

Illuminate Buyer, LLC

Chemicals

6.22%

S + 2.50%

12/31/29

 

 

32,231

 

 

32,260

 

 

32,242

 

INEOS Quattro Holdings UK Ltd

Chemicals

7.97%

S + 4.25%

10/07/31

 

 

1,894

 

 

1,894

 

 

1,255

 

 (9)

Innophos, Inc.

Chemicals

8.08%

S + 4.25%

03/16/29

 

 

11,837

 

 

11,822

 

 

11,541

 

Olympus Water US Holding Corporation

Chemicals

6.67%

S + 3.00%

06/20/31

 

 

16,379

 

 

16,352

 

 

16,221

 

Olympus Water US Holding Corporation

Chemicals

 

S + 3.00%

11/03/32

 

 

2,000

 

 

2,000

 

 

1,986

 

 (12)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

30


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Paint Intermediate III, LLC

Chemicals

 

S + 3.00%

10/09/31

$

 

1,421

 

$

1,418

 

$

1,427

 

 (12)

SCIH Salt Holdings, Inc.

Chemicals

6.52%

S + 2.75%

01/31/29

 

 

5,175

 

 

5,204

 

 

5,183

 

 (12)

Sparta U.S. HoldCo LLC

Chemicals

6.86%

S + 3.00%

08/02/30

 

 

12,052

 

 

12,043

 

 

11,941

 

W.R. Grace & Co.-Conn.

Chemicals

6.69%

S + 3.00%

08/19/32

 

 

8,479

 

 

8,445

 

 

8,471

 

AlixPartners, LLP

Commercial Services & Supplies

5.72%

S + 2.00%

08/12/32

 

 

31,875

 

 

31,947

 

 

31,909

 

Allied Universal Holdco LLC

Commercial Services & Supplies

6.97%

S + 3.25%

08/20/32

 

 

11,322

 

 

11,338

 

 

11,373

 

Amentum Government Services Holdings LLC

Commercial Services & Supplies

5.72%

S + 2.00%

09/29/31

 

 

2,951

 

 

2,954

 

 

2,955

 

 (9)

BEP Intermediate Holdco LLC (dba Buyers Edge)

Commercial Services & Supplies

6.47%

S + 2.75%

04/25/31

 

 

7,637

 

 

7,695

 

 

7,694

 

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

10.32%

S + 6.50%

08/01/29

 

 

14,915

 

 

14,726

 

 

14,840

 

 (7) (8)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

9.57%

S + 5.75%

08/01/29

 

 

5,555

 

 

5,482

 

 

5,388

 

 (7) (8)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

9.57%

S + 5.75%

08/01/29

 

 

4,745

 

 

1,223

 

 

1,121

 

 (7) (8) (10)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

10.32%

S + 6.50%

08/01/29

 

 

4,532

 

 

4,467

 

 

4,509

 

 (7) (8)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

10.32%

S + 6.50%

08/01/29

 

 

3,476

 

 

1,324

 

 

1,353

 

 (7) (8) (10)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

10.32%

S + 6.50%

08/01/29

 

 

2,249

 

 

2,219

 

 

2,237

 

 (7) (8)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

 

S + 6.50%

08/01/29

 

 

1,671

 

 

(12

)

 

(50

)

 (7) (8) (10)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

10.32%

S + 6.50%

08/01/29

 

 

750

 

 

739

 

 

746

 

 (7) (8)

Edko, LLC

Commercial Services & Supplies

8.42%

S + 4.75%

10/02/31

 

 

37,125

 

 

36,766

 

 

36,754

 

 (7)

Edko, LLC

Commercial Services & Supplies

 

S + 4.75%

10/02/31

 

 

13,200

 

 

(63

)

 

(66

)

 (7) (10)

Edko, LLC

Commercial Services & Supplies

 

S + 4.75%

10/02/31

 

 

6,600

 

 

(63

)

 

(66

)

 (7) (10)

EnviroSmart, LLC (dba ES Integrated)

Commercial Services & Supplies

8.44%

S + 4.75%

09/24/31

 

 

13,646

 

 

13,490

 

 

13,509

 

 (7) (8)

EnviroSmart, LLC (dba ES Integrated)

Commercial Services & Supplies

8.55%

S + 4.75%

09/24/31

 

 

7,817

 

 

2,447

 

 

2,462

 

 (7) (8) (10)

EnviroSmart, LLC (dba ES Integrated)

Commercial Services & Supplies

8.74%

S + 4.75%

09/24/31

 

 

3,909

 

 

735

 

 

743

 

 (7) (8) (10)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

8.47%

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

 

146,063

 

 

144,766

 

 

144,603

 

 (7) (8)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

8.47%

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

 

59,814

 

 

22,914

 

 

22,720

 

 (7) (8) (10)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

8.47%

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

 

47,837

 

 

47,408

 

 

47,359

 

 (7) (8)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

8.47%

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

 

42,858

 

 

42,459

 

 

42,430

 

 (7) (8)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

10.47%

S + 6.75% (Incl. 2.00% PIK)

03/04/32

 

 

33,979

 

 

33,639

 

 

33,639

 

 (7) (8)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

 

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

 

24,528

 

 

(218

)

 

(245

)

 (7) (8) (10)

Kene Acquisition, Inc. (dba Entrust)

Commercial Services & Supplies

8.42%

S + 4.75%

12/17/32

 

 

162,005

 

 

161,500

 

 

161,497

 

 (7)

Kene Acquisition, Inc. (dba Entrust)

Commercial Services & Supplies

8.42%

S + 4.75%

12/17/32

 

 

46,646

 

 

46,394

 

 

46,392

 

 (7)

Kene Acquisition, Inc. (dba Entrust)

Commercial Services & Supplies

 

S + 4.75%

12/17/32

 

 

30,599

 

 

(105

)

 

(106

)

 (7) (10)

Kene Acquisition, Inc. (dba Entrust)

Commercial Services & Supplies

8.42%

S + 4.75%

12/17/32

 

 

28,713

 

 

28,415

 

 

28,413

 

 (7)

Kene Acquisition, Inc. (dba Entrust)

Commercial Services & Supplies

8.44%

S + 4.75%

12/17/32

 

 

11,962

 

 

2,088

 

 

2,088

 

 (7) (10)

Kene Acquisition, Inc. (dba Entrust)

Commercial Services & Supplies

 

S + 4.75%

12/17/32

 

 

8,556

 

 

(51

)

 

(51

)

 (7) (10)

Kene Acquisition, Inc. (dba Entrust)

Commercial Services & Supplies

8.44%

S + 4.75%

12/17/32

 

 

4,371

 

 

745

 

 

745

 

 (7) (10)

Legends Hospitality Holding Company, LLC (fka ASM Buyer, Inc.)

Commercial Services & Supplies

9.23%

S + 5.50% (Incl. 2.75% PIK)

08/22/31

 

 

100,463

 

 

98,380

 

 

99,207

 

 (7) (8)

Legends Hospitality Holding Company, LLC (fka ASM Buyer, Inc.)

Commercial Services & Supplies

8.73%

S + 5.00%

08/22/30

 

 

11,500

 

 

3,569

 

 

3,594

 

 (7) (8) (10)

Legends Hospitality Holding Company, LLC (fka ASM Buyer, Inc.)

Commercial Services & Supplies

8.73%

S + 5.00%

08/22/31

 

 

5,729

 

 

4,661

 

 

4,680

 

 (7) (8) (10)

Madison IAQ LLC

Commercial Services & Supplies

6.70%

S + 2.50%

06/21/28

 

 

21,050

 

 

21,101

 

 

21,140

 

Madison IAQ LLC

Commercial Services & Supplies

6.64%

S + 2.75%

11/08/32

 

 

5,566

 

 

5,525

 

 

5,597

 

Orthrus Limited (dba Ocorian)

Commercial Services & Supplies

10.02%

S + 6.25% (Incl. 2.75% PIK)

12/05/31

 

 

12,629

 

 

12,466

 

 

12,439

 

 (7) (8) (9)

Orthrus Limited (dba Ocorian)

Commercial Services & Supplies

10.22%

SN + 6.25% (Incl. 2.75% PIK)

12/05/31

GBP

 

5,351

 

 

6,731

 

 

7,104

 

 (7) (8) (9)

Orthrus Limited (dba Ocorian)

Commercial Services & Supplies

8.28%

E + 6.25% (Incl. 2.75% PIK)

12/05/31

EUR

 

4,780

 

 

4,999

 

 

5,533

 

 (7) (8) (9)

Orthrus Limited (dba Ocorian)

Commercial Services & Supplies

10.15%

SN + 6.25% (Incl. 2.75% PIK)

12/05/31

GBP

 

1,346

 

 

1,793

 

 

1,787

 

 (7) (8) (9)

Orthrus Limited (dba Ocorian)

Commercial Services & Supplies

 

SN + 6.25% (Incl. 2.75% PIK)

12/05/31

GBP

 

1,084

 

 

103

 

 

(22

)

 (7) (8) (9) (10)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

31


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Saber Parent Holdings Corp. (dba Service Logic)

Commercial Services & Supplies

8.21%

S + 4.50%

12/16/32

$

 

93,525

 

$

93,060

 

$

93,057

 

 (7)

Saber Parent Holdings Corp. (dba Service Logic)

Commercial Services & Supplies

 

S + 4.50%

12/16/32

 

 

25,800

 

 

(64

)

 

(64

)

 (7) (10)

Saber Parent Holdings Corp. (dba Service Logic)

Commercial Services & Supplies

 

S + 4.50%

12/16/32

 

 

12,900

 

 

(64

)

 

(64

)

 (7) (10)

TEI Intermediate LLC (dba Triumvirate Environmental)

Commercial Services & Supplies

8.85%

S + 5.25% (Incl. 2.88% PIK)

12/15/31

 

 

108,721

 

 

107,787

 

 

108,177

 

 (7) (8)

TEI Intermediate LLC (dba Triumvirate Environmental)

Commercial Services & Supplies

8.61%

S + 4.75%

12/15/31

 

 

34,537

 

 

4,234

 

 

4,231

 

 (7) (8) (10)

TEI Intermediate LLC (dba Triumvirate Environmental)

Commercial Services & Supplies

8.62%

S + 4.75%

12/15/31

 

 

14,678

 

 

3,932

 

 

3,985

 

 (7) (8) (10)

Thevelia (US), LLC

Commercial Services & Supplies

6.67%

S + 3.00%

06/18/29

 

 

3,483

 

 

3,499

 

 

3,492

 

 (9)

USA DeBusk, LLC

Commercial Services & Supplies

9.00%

S + 5.25%

04/30/31

 

 

107,087

 

 

105,896

 

 

106,551

 

 (7) (8)

USA DeBusk, LLC

Commercial Services & Supplies

9.12%

S + 5.25%

04/30/31

 

 

32,072

 

 

4,952

 

 

5,006

 

 (7) (8) (10)

USA DeBusk, LLC

Commercial Services & Supplies

9.06%

S + 5.25%

04/30/30

 

 

12,047

 

 

11,717

 

 

11,786

 

 (7) (8) (10)

USA DeBusk, LLC

Commercial Services & Supplies

 

S + 5.25%

04/30/30

 

 

6,522

 

 

(44

)

 

(33

)

 (7) (8) (10)

Vaco Holdings, LLC

Commercial Services & Supplies

8.82%

S + 5.00%

01/22/29

 

 

2,032

 

 

2,000

 

 

1,650

 

Valet Waste Holdings, Inc. (dba Valet Living)

Commercial Services & Supplies

9.72%

S + 6.00%

05/01/29

 

 

115,510

 

 

114,837

 

 

113,777

 

 (7) (8)

Valet Waste Holdings, Inc. (dba Valet Living)

Commercial Services & Supplies

9.72%

S + 6.00%

05/01/29

 

 

12,105

 

 

7,357

 

 

7,254

 

 (7) (8) (10)

Valet Waste Holdings, Inc. (dba Valet Living)

Commercial Services & Supplies

 

S + 6.00%

05/01/29

 

 

8,151

 

 

(93

)

 

(122

)

 (7) (8) (10)

Wand NewCo 3, Inc.

Commercial Services & Supplies

6.22%

S + 2.50%

01/30/31

 

 

11,027

 

 

11,075

 

 

11,033

 

Wildcat Solutions Holdings, LLC (dba O6 Environmental)

Commercial Services & Supplies

8.51%

S + 4.75%

08/05/32

 

 

18,981

 

 

18,809

 

 

18,791

 

 (7) (8)

Wildcat Solutions Holdings, LLC (dba O6 Environmental)

Commercial Services & Supplies

 

S + 4.75%

08/05/32

 

 

5,796

 

 

(27

)

 

(58

)

 (7) (8) (10)

Wildcat Solutions Holdings, LLC (dba O6 Environmental)

Commercial Services & Supplies

 

S + 4.75%

08/05/32

 

 

5,071

 

 

(48

)

 

(51

)

 (7) (8) (10)

Brown Group Holding, LLC

Construction & Engineering

6.56%

S + 2.75%

07/01/31

 

 

14,667

 

 

14,699

 

 

14,732

 

Brown Group Holding, LLC

Construction & Engineering

6.22%

S + 2.50%

07/01/31

 

 

10,758

 

 

10,766

 

 

10,807

 

Chromalloy Corporation

Construction & Engineering

7.23%

S + 3.25%

03/27/31

 

 

19,809

 

 

19,698

 

 

19,908

 

DG Investment Intermediate Holdings 2, Inc.

Construction & Engineering

7.47%

S + 3.75%

07/09/32

 

 

8,596

 

 

8,621

 

 

8,596

 

Geo TopCo Corporation (fka Geotechnical Merger Sub, Inc.)

Construction & Engineering

8.40%

S + 4.50%

10/15/31

 

 

38,313

 

 

37,981

 

 

38,121

 

 (7) (8)

Geo TopCo Corporation (fka Geotechnical Merger Sub, Inc.)

Construction & Engineering

8.29%

S + 4.50%

10/15/31

 

 

14,190

 

 

6,862

 

 

6,882

 

 (7) (8) (10)

Geo TopCo Corporation (fka Geotechnical Merger Sub, Inc.)

Construction & Engineering

8.32%

S + 4.50%

10/15/31

 

 

5,321

 

 

1,197

 

 

1,215

 

 (7) (8) (10)

KKR Apple Bidco, LLC

Construction & Engineering

6.22%

S + 2.50%

09/23/31

 

 

28,270

 

 

28,253

 

 

28,408

 

Sonar Acquisitionco, Inc. (dba SimPRO)

Construction & Engineering

8.62%

S + 5.00%

10/24/30

 

 

48,113

 

 

47,812

 

 

47,873

 

 (7) (8) (9)

Sonar Acquisitionco, Inc. (dba SimPRO)

Construction & Engineering

8.60%

B + 5.00%

10/24/30

AUD

 

47,597

 

 

31,240

 

 

31,605

 

 (7) (8) (9)

Sonar Acquisitionco, Inc. (dba SimPRO)

Construction & Engineering

 

S + 5.00%

10/24/30

 

 

4,811

 

 

(34

)

 

(24

)

 (7) (8) (9) (10)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

8.17%

S + 4.50%

08/29/31

 

 

27,955

 

 

27,836

 

 

27,815

 

 (7) (8)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

8.17%

S + 4.50%

08/29/31

 

 

9,125

 

 

9,067

 

 

9,079

 

 (7) (8)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

 

S + 4.50%

08/29/31

 

 

4,070

 

 

(17

)

 

(20

)

 (7) (8) (10)

TRC Companies LLC

Construction & Engineering

6.72%

S + 3.00%

12/08/28

 

 

21,224

 

 

21,307

 

 

21,270

 

Smyrna Ready Mix Concrete, LLC

Construction Materials

6.72%

S + 3.00%

04/02/29

 

 

4,987

 

 

5,000

 

 

5,012

 

Blast Bidco Inc. (dba Bazooka Candy Brands)

Consumer Staples Distribution & Retail

9.67%

S + 6.00%

10/04/30

 

 

70,828

 

 

69,502

 

 

69,234

 

 (7) (8)

Blast Bidco Inc. (dba Bazooka Candy Brands)

Consumer Staples Distribution & Retail

 

S + 6.00%

10/05/29

 

 

8,410

 

 

(139

)

 

(189

)

 (7) (8) (10)

IRB Holding Corp.

Consumer Staples Distribution & Retail

6.22%

S + 2.50%

12/15/27

 

 

10,879

 

 

10,887

 

 

10,900

 

Berlin Packaging LLC

Containers & Packaging

7.11%

S + 3.25%

06/07/31

 

 

9,900

 

 

9,930

 

 

9,919

 

 (12)

Charter Next Generation, Inc.

Containers & Packaging

6.50%

S + 2.75%

11/29/30

 

 

45,396

 

 

45,373

 

 

45,461

 

 (12)

Clydesdale Acquisition Holdings, Inc.

Containers & Packaging

6.89%

S + 3.18%

04/13/29

 

 

14,488

 

 

14,485

 

 

14,490

 

Oliver Packaging and Equipment Company, LLC (fka Buffalo Merger Sub, LLC)

Containers & Packaging

9.15%

S + 5.25%

11/01/30

 

 

74,231

 

 

73,290

 

 

73,118

 

 (7) (8)

Oliver Packaging and Equipment Company, LLC (fka Buffalo Merger Sub, LLC)

Containers & Packaging

 

S + 5.25%

11/01/30

 

 

8,719

 

 

(106

)

 

(131

)

 (7) (8) (10)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

32


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Precision Concepts Parent Inc.

Containers & Packaging

8.57%

S + 4.75%

08/02/32

$

 

7,841

 

$

7,772

 

$

7,763

 

 (7) (8)

Precision Concepts Parent Inc.

Containers & Packaging

8.59%

S + 4.75%

08/02/32

 

 

5,726

 

 

5,670

 

 

5,669

 

 (7) (8)

Precision Concepts Parent Inc.

Containers & Packaging

8.59%

S + 4.75%

08/02/32

 

 

3,884

 

 

3,846

 

 

3,845

 

 (7) (8)

Precision Concepts Parent Inc.

Containers & Packaging

8.57%

S + 4.75%

08/02/32

 

 

3,423

 

 

3,392

 

 

3,388

 

 (7) (8)

Precision Concepts Parent Inc.

Containers & Packaging

8.59%

S + 4.75%

08/02/32

 

 

3,162

 

 

276

 

 

275

 

 (7) (8) (10)

Pregis TopCo Corporation

Containers & Packaging

7.72%

S + 4.00%

02/01/29

 

 

14,890

 

 

14,957

 

 

15,004

 

Proampac PG Borrower LLC

Containers & Packaging

7.89%

S + 4.00%

09/15/28

 

 

16,945

 

 

17,019

 

 

16,954

 

TricorBraun Holdings, Inc.

Containers & Packaging

6.97%

S + 3.25%

03/03/31

 

 

9,057

 

 

9,024

 

 

8,746

 

Trident TPI Holdings, Inc.

Containers & Packaging

7.42%

S + 3.75%

09/15/28

 

 

7,475

 

 

7,554

 

 

7,166

 

BCPE Empire Holdings, Inc.

Distributors

6.97%

S + 3.25%

12/11/30

 

 

5,145

 

 

5,158

 

 

5,083

 

CD&R Hydra Buyer Inc.

Distributors

7.82%

S + 4.00%

03/25/31

 

 

13,376

 

 

13,472

 

 

13,359

 

DFS Holding Company, Inc.

Distributors

11.17%

S + 7.50% (Incl. 5.00% PIK)

01/31/29

 

 

44,155

 

 

43,256

 

 

41,947

 

 (8)

DFS Holding Company, Inc.

Distributors

11.17%

S + 7.50% (Incl. 5.00% PIK)

01/31/29

 

 

3,236

 

 

3,171

 

 

3,074

 

 (8)

Fluid-Flow Products, Inc.

Distributors

6.97%

S + 3.25%

03/31/28

 

 

20,142

 

 

20,209

 

 

20,208

 

 (12)

Veritiv Corporation

Distributors

7.67%

S + 4.00%

12/02/30

 

 

5,615

 

 

5,595

 

 

5,608

 

Windsor Holdings III, LLC

Distributors

6.47%

S + 2.75%

08/01/30

 

 

15,510

 

 

15,510

 

 

15,533

 

ABC Investment Holdco Inc. (dba ABC Plumbing)

Diversified Consumer Services

9.67%

S + 6.00%

04/26/29

 

 

24,233

 

 

23,851

 

 

23,566

 

 (7) (8) (13)

ABC Investment Holdco Inc. (dba ABC Plumbing)

Diversified Consumer Services

9.89%

S + 6.00%

04/26/29

 

 

11,390

 

 

5,144

 

 

5,017

 

 (7) (8) (10) (13)

ABC Investment Holdco Inc. (dba ABC Plumbing)

Diversified Consumer Services

9.81%

S + 6.00%

04/26/29

 

 

2,278

 

 

2,172

 

 

2,147

 

 (7) (8) (10) (13)

CI (Quercus) Intermediate Holdings, LLC (dba SavATree)

Diversified Consumer Services

8.69%

S + 5.00%

06/06/31

 

 

116,794

 

 

116,176

 

 

116,210

 

 (7) (8)

CI (Quercus) Intermediate Holdings, LLC (dba SavATree)

Diversified Consumer Services

 

S + 5.00%

06/06/31

 

 

56,751

 

 

(260

)

 

(284

)

 (7) (8) (10)

CI (Quercus) Intermediate Holdings, LLC (dba SavATree)

Diversified Consumer Services

 

S + 5.00%

06/06/31

 

 

11,693

 

 

(90

)

 

(58

)

 (7) (8) (10)

CI (Quercus) Intermediate Holdings, LLC (dba SavATree)

Diversified Consumer Services

8.68%

S + 5.00%

06/06/31

 

 

10,010

 

 

5,381

 

 

5,563

 

 (7) (8) (10)

CST Holding Company (dba Intoxalock)

Diversified Consumer Services

8.82%

S + 5.00%

11/01/28

 

 

50,881

 

 

49,488

 

 

50,626

 

 (8)

CST Holding Company (dba Intoxalock)

Diversified Consumer Services

 

S + 5.00%

11/01/28

 

 

4,949

 

 

(127

)

 

(25

)

 (8) (10)

Curriculum Associates, LLC

Diversified Consumer Services

8.47%

S + 4.75%

05/07/32

 

 

257,069

 

 

255,592

 

 

255,784

 

 (7)

Curriculum Associates, LLC

Diversified Consumer Services

8.49%

S + 4.75%

05/07/32

 

 

168,784

 

 

100,485

 

 

100,426

 

 (7) (10)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

 

S + 5.25%

12/21/29

 

 

8,386

 

 

(84

)

 

(84

)

 (7) (8) (10)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.01%

S + 5.25%

12/21/29

 

 

6,217

 

 

5,667

 

 

5,720

 

 (7) (8) (10)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.07%

S + 5.25%

12/21/29

 

 

5,075

 

 

5,048

 

 

5,024

 

 (7) (8)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.07%

S + 5.25%

12/21/29

 

 

1,645

 

 

1,637

 

 

1,629

 

 (7) (8)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.07%

S + 5.25%

12/21/29

 

 

553

 

 

550

 

 

547

 

 (7) (8)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.07%

S + 5.25%

12/21/29

 

 

549

 

 

546

 

 

544

 

 (7) (8)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.07%

S + 5.25%

12/21/29

 

 

545

 

 

543

 

 

540

 

 (7) (8)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

 

S + 5.25%

12/21/29

 

 

270

 

 

(3

)

 

(3

)

 (7) (8) (10)

Genuine Financial Holdings, LLC

Diversified Consumer Services

6.97%

S + 3.25%

09/27/30

 

 

12,890

 

 

12,875

 

 

10,812

 

Pre-Paid Legal Services, Inc.

Diversified Consumer Services

6.97%

S + 3.25%

12/15/28

 

 

5,929

 

 

5,959

 

 

5,722

 

Southeast Mechanical, LLC

Diversified Consumer Services

9.83%

S + 6.00%

07/06/27

 

 

15,341

 

 

3,625

 

 

3,611

 

 (8) (10) (13)

Southeast Mechanical, LLC

Diversified Consumer Services

9.83%

S + 6.00%

07/06/27

 

 

3,378

 

 

3,368

 

 

3,352

 

 (8) (13)

Southeast Mechanical, LLC

Diversified Consumer Services

9.83%

S + 6.00%

07/06/27

 

 

2,370

 

 

2,364

 

 

2,352

 

 (8) (13)

Southeast Mechanical, LLC

Diversified Consumer Services

 

S + 6.00%

07/06/27

 

 

600

 

 

(4

)

 

(4

)

 (8) (10) (13)

Splash Car Wash, Inc.

Diversified Consumer Services

8.67%

S + 5.00%

03/17/32

 

 

26,464

 

 

26,294

 

 

26,265

 

 (7) (8)

Splash Car Wash, Inc.

Diversified Consumer Services

 

S + 5.00%

03/17/31

 

 

4,125

 

 

(27

)

 

(31

)

 (7) (8) (10)

Splash Car Wash, Inc.

Diversified Consumer Services

 

S + 5.00%

03/17/32

 

 

2,640

 

 

(22

)

 

(20

)

 (7) (8) (10)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

33


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Spotless Brands, LLC

Diversified Consumer Services

8.86%

S + 5.00%

07/25/28

$

 

60,141

 

$

8,335

 

$

7,334

 

 (7) (8) (10)

Spotless Brands, LLC

Diversified Consumer Services

9.62%

S + 5.75%

07/25/28

 

 

42,239

 

 

42,282

 

 

42,028

 

 (7) (8)

Spotless Brands, LLC

Diversified Consumer Services

9.62%

S + 5.75%

07/25/28

 

 

6,549

 

 

6,555

 

 

6,516

 

 (7) (8)

Sunshine Cadence HoldCo, LLC (dba Cadence Education)

Diversified Consumer Services

8.96%

S + 5.00%

05/01/31

 

 

59,402

 

 

58,946

 

 

58,808

 

 (7) (8)

Sunshine Cadence HoldCo, LLC (dba Cadence Education)

Diversified Consumer Services

8.90%

S + 5.00%

05/01/31

 

 

15,608

 

 

11,106

 

 

11,058

 

 (7) (8) (10)

Sunshine Cadence HoldCo, LLC (dba Cadence Education)

Diversified Consumer Services

 

S + 5.00%

05/01/30

 

 

9,154

 

 

(70

)

 

(92

)

 (7) (8) (10)

VASA Fitness Buyer, Inc.

Diversified Consumer Services

10.07%

S + 6.25%

08/15/30

 

 

25,930

 

 

25,516

 

 

25,800

 

 (7) (8)

VASA Fitness Buyer, Inc.

Diversified Consumer Services

10.08%

S + 6.25%

08/15/30

 

 

11,063

 

 

4,066

 

 

4,106

 

 (7) (8) (10)

VASA Fitness Buyer, Inc.

Diversified Consumer Services

 

S + 6.25%

08/15/30

 

 

1,368

 

 

(19

)

 

(7

)

 (7) (8) (10)

Citadel Securities LP

Diversified Financial Services

5.67%

S + 2.00%

10/31/31

 

 

35,353

 

 

35,417

 

 

35,525

 

 (12)

Lightning Power LLC

Electric Utilities

5.97%

S + 2.25%

08/18/31

 

 

14,133

 

 

14,221

 

 

14,192

 

 (12)

Pike Corporation

Electric Utilities

8.20%

S + 4.50%

12/20/32

 

 

209,202

 

 

209,202

 

 

209,202

 

 (7)

Pike Corporation

Electric Utilities

 

S + 4.50%

12/20/32

 

 

45,479

 

 

 

 

 

 (7) (10)

Pike Corporation

Electric Utilities

 

S + 4.50%

12/20/32

 

 

30,319

 

 

 

 

 

 (7) (10)

LSF12 Crown US Commercial Bidco LLC

Electrical Equipment

7.37%

S + 3.50%

12/02/31

 

 

24,854

 

 

24,989

 

 

24,986

 

Nvent Electric Public Limited Company

Electrical Equipment

6.84%

S + 3.00%

01/30/32

 

 

14,168

 

 

14,216

 

 

14,252

 

Spectris PLC

Electrical Equipment

6.58%

S + 2.75%

09/30/32

 

 

8,500

 

 

8,535

 

 

8,532

 

 (12)

Trystar, LLC

Electrical Equipment

8.09%

S + 4.25%

08/06/31

 

 

24,865

 

 

24,655

 

 

24,616

 

 (7) (8)

Trystar, LLC

Electrical Equipment

 

S + 4.50%

08/06/31

 

 

15,486

 

 

 

 

 

 (7) (10)

Trystar, LLC

Electrical Equipment

8.09%

S + 4.25%

08/06/31

 

 

12,543

 

 

2,850

 

 

2,790

 

 (7) (8) (10)

Trystar, LLC

Electrical Equipment

 

S + 4.25%

08/06/31

 

 

10,409

 

 

(51

)

 

(83

)

 (7) (8) (10)

Trystar, LLC

Electrical Equipment

8.09%

S + 4.25%

08/06/31

 

 

9,946

 

 

9,861

 

 

9,847

 

 (7) (8)

Trystar, LLC

Electrical Equipment

 

S + 4.50%

08/06/31

 

 

5,162

 

 

 

 

 

 (7) (10)

GIP Pilot Acquisition Partners LP

Energy Equipment & Services

5.94%

S + 2.00%

10/04/30

 

 

28,353

 

 

28,451

 

 

28,384

 

Pearl Acquisition Buyer, Inc. (dba Alliance Technical Group)

Energy Equipment & Services

8.17%

S + 4.50%

12/31/32

 

 

214,170

 

 

213,100

 

 

213,099

 

 (7)

Pearl Acquisition Buyer, Inc. (dba Alliance Technical Group)

Energy Equipment & Services

 

S + 4.50%

12/31/32

 

 

71,390

 

 

(178

)

 

(178

)

 (7) (10)

Pearl Acquisition Buyer, Inc. (dba Alliance Technical Group)

Energy Equipment & Services

8.17%

S + 4.50%

12/31/32

 

 

26,940

 

 

1,886

 

 

1,886

 

 (7) (10)

WhiteWater DBR HoldCo, LLC

Energy Equipment & Services

5.94%

S + 2.25%

03/03/31

 

 

28,359

 

 

28,495

 

 

28,501

 

 (12)

Whitewater Whistler Holdings, LLC

Energy Equipment & Services

5.44%

S + 1.75%

02/15/30

 

 

27,869

 

 

27,914

 

 

27,753

 

 (12)

Arcis Golf LLC

Entertainment

6.47%

S + 2.75%

11/24/28

 

 

21,629

 

 

21,744

 

 

21,656

 

Chess.com, LLC (fka Checkmate Finance Merger Sub, LLC)

Entertainment

9.79%

S + 6.00%

12/31/27

 

 

3,302

 

 

3,301

 

 

3,286

 

 (8)

Chess.com, LLC (fka Checkmate Finance Merger Sub, LLC)

Entertainment

 

S + 6.00%

12/31/27

 

 

367

 

 

(2

)

 

(2

)

 (8) (10)

EOC Borrower, LLC

Entertainment

6.72%

S + 3.00%

03/24/32

 

 

5,661

 

 

5,703

 

 

5,686

 

Fender Musical Instruments Corporation

Entertainment

7.82%

S + 4.00%

12/01/28

 

 

2,763

 

 

2,743

 

 

2,487

 

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

8.67%

S + 5.00%

12/06/29

 

 

52,254

 

 

51,920

 

 

51,993

 

 (7) (8)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

8.67%

S + 5.00%

12/06/29

 

 

7,744

 

 

7,686

 

 

7,705

 

 (7) (8)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

 

S + 5.00%

12/06/29

 

 

6,959

 

 

(46

)

 

(35

)

 (7) (8) (10)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

8.77%

S + 5.00%

12/06/29

 

 

5,968

 

 

2,623

 

 

2,638

 

 (7) (8) (10)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

8.73%

S + 5.00%

12/06/29

 

 

2,279

 

 

2,250

 

 

2,267

 

 (7) (8)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

 

S + 5.00%

12/06/29

 

 

1,461

 

 

(6

)

 

(7

)

 (7) (8) (10)

AllSpring Buyer, LLC

Financial Services

6.69%

S + 3.00%

11/01/30

 

 

16,956

 

 

16,962

 

 

17,036

 

BCTO Bluebill Buyer, Inc. (dba Ren)

Financial Services

8.34%

S + 4.50%

07/30/32

 

 

39,595

 

 

39,244

 

 

39,199

 

 (7) (8)

BCTO Bluebill Buyer, Inc. (dba Ren)

Financial Services

 

S + 4.50%

07/30/32

 

 

4,949

 

 

(46

)

 

(49

)

 (7) (8) (10)

Bottomline Technologies, Inc.

Financial Services

8.17%

S + 4.50%

05/14/29

 

 

76,795

 

 

76,795

 

 

76,795

 

 (7) (8)

BSI3 Menu Buyer, Inc (dba Kydia)

Financial Services

9.83%

S + 6.00%

01/25/28

 

 

6,228

 

 

6,196

 

 

6,181

 

 (8)

BSI3 Menu Buyer, Inc (dba Kydia)

Financial Services

9.83%

S + 6.00%

01/25/28

 

 

249

 

 

39

 

 

40

 

 (8) (10)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

34


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Initial Acquisition Date(5)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Celero Commerce LLC

Financial Services

8.70%

S + 5.00%

 

02/28/31

$

 

104,838

 

$

104,139

 

$

104,052

 

 (7) (8)

Celero Commerce LLC

Financial Services

8.60%

S + 5.00%

 

02/28/31

 

 

24,962

 

 

2,848

 

 

2,742

 

 (7) (8) (10)

Celero Commerce LLC

Financial Services

 

S + 5.00%

 

02/28/31

 

 

8,321

 

 

(54

)

 

(62

)

 (7) (8) (10)

Computer Services, Inc.

Financial Services

8.17%

S + 4.50%

 

11/17/31

 

 

210,261

 

 

210,232

 

 

210,231

 

 (7)

Computer Services, Inc.

Financial Services

 

S + 4.50%

 

11/17/31

 

 

21,460

 

 

(52

)

 

(54

)

 (7) (10)

Computer Services, Inc.

Financial Services

 

S + 4.50%

 

11/17/31

 

 

13,333

 

 

(32

)

 

(33

)

 (7) (10)

Coretrust Purchasing Group LLC

Financial Services

8.72%

S + 5.00%

 

10/01/29

 

 

62,430

 

 

61,323

 

 

62,118

 

 (8)

Coretrust Purchasing Group LLC

Financial Services

 

S + 5.00%

 

10/01/29

 

 

7,459

 

 

(106

)

 

(37

)

 (8) (10)

Coretrust Purchasing Group LLC

Financial Services

 

S + 5.00%

 

10/01/29

 

 

2,609

 

 

(12

)

 

(13

)

 (8) (10)

DRW Holdings, LLC

Financial Services

7.22%

S + 3.50%

 

06/26/31

 

 

10,614

 

 

10,621

 

 

10,442

 

Edelman Financial Center, LLC

Financial Services

6.72%

S + 3.00%

 

04/07/28

 

 

24,031

 

 

24,097

 

 

24,134

 

 (12)

Eisner Advisory Group LLC

Financial Services

7.72%

S + 4.00%

 

02/28/31

 

 

18,166

 

 

18,291

 

 

18,268

 

 (12)

Focus Financial Partners, LLC

Financial Services

6.22%

S + 2.50%

 

09/15/31

 

 

21,222

 

 

21,212

 

 

21,253

 

Franklin Square Holdings, L.P.

Financial Services

5.97%

S + 2.25%

 

04/25/31

 

 

28,467

 

 

28,588

 

 

27,613

 

Fullsteam Operations LLC

Financial Services

9.11%

S + 5.25%

 

08/08/31

 

 

177,307

 

 

175,664

 

 

175,534

 

 (7) (8)

Fullsteam Operations LLC

Financial Services

 

S + 5.25%

 

08/08/31

 

 

59,102

 

 

(277

)

 

(591

)

 (7) (8) (10)

Fullsteam Operations LLC

Financial Services

 

S + 5.25%

 

08/08/31

 

 

19,701

 

 

(185

)

 

(197

)

 (7) (8) (10)

HighTower Holdings LLC

Financial Services

6.65%

S + 2.75%

 

02/03/32

 

 

7,456

 

 

7,483

 

 

7,461

 

Jane Street Group, LLC

Financial Services

5.82%

S + 2.00%

 

12/15/31

 

 

23,884

 

 

23,655

 

 

23,754

 

MerchantWise Solutions, LLC (dba HungerRush)

Financial Services

11.17%

S + 7.50% (Incl. 4.50% PIK)

 

06/01/28

 

 

6,416

 

 

5,909

 

 

5,838

 

 (8)

MerchantWise Solutions, LLC (dba HungerRush)

Financial Services

11.17%

S + 7.50% (Incl. 4.50% PIK)

 

06/01/28

 

 

1,347

 

 

1,241

 

 

1,226

 

 (8)

Newtek Merchant Solutions, LLC (dba NewtekOne)

Financial Services

9.22%

S + 5.50%

 

09/26/30

 

 

35,726

 

 

35,410

 

 

35,369

 

 (7) (8) (9)

Newtek Merchant Solutions, LLC (dba NewtekOne)

Financial Services

 

S + 5.50%

 

09/26/30

 

 

1,990

 

 

(19

)

 

(20

)

 (7) (8) (9) (10)

NEXUS Buyer LLC

Financial Services

7.22%

S + 3.50%

 

07/31/31

 

 

5,143

 

 

5,142

 

 

5,066

 

Priority Holdings, LLC (dba Priority Payment)

Financial Services

7.47%

S + 3.75%

 

07/30/32

 

 

182,319

 

 

181,748

 

 

178,627

 

 (9)

Project Accelerate Parent, LLC (dba ABC Fitness)

Financial Services

8.97%

S + 5.25%

 

02/24/31

 

 

43,094

 

 

42,815

 

 

42,878

 

 (7) (8)

Project Accelerate Parent, LLC (dba ABC Fitness)

Financial Services

 

S + 5.25%

 

02/24/31

 

 

6,250

 

 

(43

)

 

(31

)

 (7) (8) (10)

Chobani, LLC

Food Products

5.97%

S + 2.25%

 

10/28/32

 

 

21,561

 

 

21,661

 

 

21,647

 

Eagle Family Foods Group LLC

Food Products

8.79%

S + 5.00%

 

08/12/30

 

 

182,022

 

 

180,541

 

 

180,202

 

 (7) (8)

Eagle Family Foods Group LLC

Food Products

 

S + 5.00%

 

08/12/30

 

 

22,753

 

 

(176

)

 

(228

)

 (7) (8) (10)

Froneri International Ltd.

Food Products

6.45%

S + 2.25%

 

09/30/31

 

 

804

 

 

800

 

 

803

 

 (9)

AP Kona Holdings LLC (dba Keurig Dr Pepper Inc.)

Food Products

 

6.63%

10/26/25

11/03/32

 

 

120,700

 

 

 

 

 

 (7) (9) (10)

PFI Lower Midco LLC

Food Products

7.87%

S + 4.00%

 

12/01/32

 

 

2,150

 

 

2,129

 

 

2,163

 

Rubix Foods, LLC

Food Products

8.47%

S + 4.75%

 

04/30/31

 

 

42,521

 

 

42,134

 

 

42,096

 

 (7)

Rubix Foods, LLC

Food Products

 

S + 4.75%

 

04/30/31

 

 

3,300

 

 

(29

)

 

(33

)

 (7) (10)

Tropical Bidco, LLC (dba Tropical Cheese)

Food Products

8.42%

S + 4.75%

 

12/11/30

 

 

105,840

 

 

104,476

 

 

104,782

 

 (7) (8)

Tropical Bidco, LLC (dba Tropical Cheese)

Food Products

 

S + 4.75%

 

12/11/30

 

 

17,538

 

 

(218

)

 

(175

)

 (7) (8) (10)

Kenan Advantage Group, Inc.

Ground Transportation

6.97%

S + 3.25%

 

01/25/29

 

 

6,569

 

 

6,576

 

 

6,502

 

Hamilton Thorne, Inc.

Health Care Equipment & Supplies

7.32%

E + 5.25%

 

11/28/31

EUR

 

25,290

 

 

27,118

 

 

29,126

 

 (7) (8)

Hamilton Thorne, Inc.

Health Care Equipment & Supplies

 

E + 5.25%

 

11/28/31

 

 

15,754

 

 

(144

)

 

(315

)

 (7) (8) (10)

Hamilton Thorne, Inc.

Health Care Equipment & Supplies

7.32%

E + 5.25%

 

11/28/31

 

 

12,695

 

 

9,284

 

 

9,140

 

 (7) (8) (10)

Hamilton Thorne, Inc.

Health Care Equipment & Supplies

9.07%

S + 5.25%

 

11/28/31

 

 

9,309

 

 

9,145

 

 

9,123

 

 (7) (8)

Medline Borrower, LP

Health Care Equipment & Supplies

5.47%

S + 1.75%

 

10/23/28

 

 

4,954

 

 

4,970

 

 

4,968

 

 (9)

Zeus Company LLC

Health Care Equipment & Supplies

9.67%

S + 6.00% (Incl. 3.00% PIK)

 

02/28/31

 

 

81,386

 

 

80,175

 

 

76,503

 

 (7) (8)

Zeus Company LLC

Health Care Equipment & Supplies

9.17%

S + 6.00% (Incl. 3.00% PIK)

 

02/28/31

 

 

15,093

 

 

7,327

 

 

6,618

 

 (7) (8) (10)

Zeus Company LLC

Health Care Equipment & Supplies

 

S + 6.00% (Incl. 3.00% PIK)

 

02/28/30

 

 

11,354

 

 

(162

)

 

(681

)

 (7) (8) (10)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

35


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Advarra Holdings, Inc.

Health Care Providers & Services

8.22%

S + 4.50%

09/15/31

$

 

76,061

 

$

75,736

 

$

75,681

 

 (7) (8)

Advarra Holdings, Inc.

Health Care Providers & Services

8.22%

S + 4.50%

09/15/31

 

 

41,370

 

 

41,193

 

 

41,163

 

 (7) (8)

Advarra Holdings, Inc.

Health Care Providers & Services

8.22%

S + 4.50%

09/15/31

 

 

20,496

 

 

20,396

 

 

20,393

 

 (7) (8)

Advarra Holdings, Inc.

Health Care Providers & Services

 

S + 4.50%

09/15/31

 

 

7,087

 

 

(15

)

 

(35

)

 (7) (8) (10)

Coding Solutions Acquisition, Inc. (dba CorroHealth)

Health Care Providers & Services

8.72%

S + 5.00%

08/07/31

 

 

64,512

 

 

63,908

 

 

63,867

 

 (7) (8)

Coding Solutions Acquisition, Inc. (dba CorroHealth)

Health Care Providers & Services

 

S + 5.00%

08/07/31

 

 

5,589

 

 

(68

)

 

(56

)

 (7) (8) (10)

Coding Solutions Acquisition, Inc. (dba CorroHealth)

Health Care Providers & Services

 

S + 5.00%

08/07/31

 

 

2,487

 

 

(50

)

 

(25

)

 (7) (8) (10)

Electron BidCo, Inc.

Health Care Providers & Services

6.22%

S + 2.50%

11/01/28

 

 

10,918

 

 

10,959

 

 

10,968

 

Global Medical Response, Inc.

Health Care Providers & Services

7.38%

S + 3.50%

10/01/32

 

 

12,750

 

 

12,798

 

 

12,822

 

 (12)

Highfive Dental Holdco, LLC

Health Care Providers & Services

9.57%

S + 5.75%

06/13/28

 

 

12,655

 

 

12,491

 

 

12,529

 

 (7) (8)

Highfive Dental Holdco, LLC

Health Care Providers & Services

 

S + 5.75%

06/13/28

 

 

6,395

 

 

(63

)

 

(64

)

 (7) (8) (10)

Highfive Dental Holdco, LLC

Health Care Providers & Services

 

S + 5.75%

06/13/28

 

 

1,442

 

 

(19

)

 

(14

)

 (7) (8) (10)

LifePoint Health, Inc.

Health Care Providers & Services

7.33%

S + 3.50%

05/19/31

 

 

3,679

 

 

3,679

 

 

3,681

 

Lumexa Imaging, Inc.

Health Care Providers & Services

6.70%

S + 3.00%

12/13/32

 

 

3,800

 

 

3,791

 

 

3,817

 

Netsmart Technologies, Inc.

Health Care Providers & Services

8.92%

S + 5.20% (Incl. 2.70% PIK)

08/25/31

 

 

183,518

 

 

181,945

 

 

181,683

 

 (7) (8)

Netsmart Technologies, Inc.

Health Care Providers & Services

8.92%

S + 5.20% (Incl. 2.70% PIK)

08/25/31

 

 

61,676

 

 

61,374

 

 

61,059

 

 (7) (8)

Netsmart Technologies, Inc.

Health Care Providers & Services

 

S + 5.20% (Incl. 2.70% PIK)

08/25/31

 

 

24,158

 

 

(206

)

 

(242

)

 (7) (8) (10)

Netsmart Technologies, Inc.

Health Care Providers & Services

 

S + 5.20% (Incl. 2.70% PIK)

08/25/31

 

 

23,684

 

 

(104

)

 

(237

)

 (7) (8) (10)

Onex TSG Intermediate Corp.

Health Care Providers & Services

7.59%

S + 3.75%

08/06/32

 

 

4,850

 

 

4,827

 

 

4,874

 

Packaging Coordinators Midco, Inc. (dba PCI Pharma)

Health Care Providers & Services

8.55%

S + 4.75%

07/09/32

 

 

275,249

 

 

271,831

 

 

272,497

 

 (7) (8)

Packaging Coordinators Midco, Inc. (dba PCI Pharma)

Health Care Providers & Services

8.34%

S + 4.50%

07/09/32

 

 

50,080

 

 

900

 

 

1,088

 

 (7) (8) (10)

Packaging Coordinators Midco, Inc. (dba PCI Pharma)

Health Care Providers & Services

 

S + 4.75%

07/09/32

 

 

31,816

 

 

(386

)

 

(318

)

 (7) (8) (10)

Packaging Coordinators Midco, Inc. (dba PCI Pharma)

Health Care Providers & Services

8.22%

SN + 4.50%

07/09/32

 

 

25,189

 

 

24,821

 

 

24,938

 

 (7) (8)

Packaging Coordinators Midco, Inc. (dba PCI Pharma)

Health Care Providers & Services

 

S + 4.75%

07/09/32

 

 

14,594

 

 

(71

)

 

(146

)

 (7) (8) (10)

Packaging Coordinators Midco, Inc. (dba PCI Pharma)

Health Care Providers & Services

 

S + 4.75%

07/09/32

 

 

14,238

 

 

 

 

(142

)

 (7) (8) (10)

SpecialtyCare, Inc.

Health Care Providers & Services

8.99%

S + 5.00%

12/18/29

 

 

137,885

 

 

137,593

 

 

137,196

 

 (7) (8)

SpecialtyCare, Inc.

Health Care Providers & Services

 

S + 5.00%

12/18/29

 

 

9,688

 

 

(33

)

 

(48

)

 (7) (8) (10)

SpecialtyCare, Inc.

Health Care Providers & Services

8.84%

S + 5.00%

12/18/29

 

 

4,774

 

 

1,213

 

 

1,217

 

 (7) (8) (10)

SpendMend Holdings LLC

Health Care Providers & Services

8.82%

S + 5.00%

03/01/28

 

 

3,367

 

 

3,366

 

 

3,351

 

 (8)

SpendMend Holdings LLC

Health Care Providers & Services

8.82%

S + 5.00%

03/01/28

 

 

927

 

 

926

 

 

922

 

 (8)

SpendMend Holdings LLC

Health Care Providers & Services

8.82%

S + 5.00%

03/01/28

 

 

456

 

 

74

 

 

74

 

 (8) (10)

Vardiman Black Holdings, LLC (dba Specialty Dental Brands)

Health Care Providers & Services

 

S + 7.00% PIK

03/18/27

 

 

30,694

 

 

27,212

 

 

18,800

 

 (7) (8) (13) (14)

Vardiman Black Holdings, LLC (dba Specialty Dental Brands)

Health Care Providers & Services

10.97%

S + 7.00% PIK

03/18/27

 

 

3,593

 

 

3,693

 

 

3,613

 

 (7) (8) (10) (13) (15)

AGS Health BCP Holdings, Inc. (dba AGS Health)

Health Care Technology

8.32%

S + 4.50%

08/02/32

 

 

24,584

 

 

24,525

 

 

24,523

 

 (7) (8)

AGS Health BCP Holdings, Inc. (dba AGS Health)

Health Care Technology

 

S + 4.50%

08/02/32

 

 

8,333

 

 

(10

)

 

(21

)

 (7) (8) (10)

AGS Health BCP Holdings, Inc. (dba AGS Health)

Health Care Technology

 

S + 4.50%

08/02/32

 

 

2,916

 

 

(7

)

 

(7

)

 (7) (8) (10)

Athenahealth Group, Inc.

Health Care Technology

6.47%

S + 2.75%

02/15/29

 

 

8,478

 

 

8,470

 

 

8,487

 

Blazing Star Shields Direct Parent, LLC (dba Shields Health Solutions)

Health Care Technology

9.82%

S + 6.00%

08/28/30

 

 

215,577

 

 

211,498

 

 

211,265

 

 (7) (8)

Blazing Star Shields Direct Parent, LLC (dba Shields Health Solutions)

Health Care Technology

 

S + 6.00%

08/28/30

 

 

8,650

 

 

(161

)

 

(173

)

 (7) (8) (10)

Businessolver.com, Inc.

Health Care Technology

8.17%

S + 4.50%

12/03/32

 

 

25,772

 

 

25,725

 

 

25,724

 

 (7)

Businessolver.com, Inc.

Health Care Technology

 

S + 4.50%

12/03/32

 

 

3,859

 

 

(10

)

 

(10

)

 (7) (10)

Businessolver.com, Inc.

Health Care Technology

 

S + 4.50%

12/03/32

 

 

1,719

 

 

(9

)

 

(9

)

 (7) (10)

Cotiviti, Inc.

Health Care Technology

6.62%

S + 2.75%

05/01/31

 

 

85,432

 

 

83,217

 

 

81,944

 

Cotiviti, Inc.

Health Care Technology

6.62%

S + 2.75%

03/26/32

 

 

4,987

 

 

4,840

 

 

4,779

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

36


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

eResearch Technology, Inc. (dba Clario)

Health Care Technology

8.47%

S + 4.75%

01/20/32

$

 

156,715

 

$

155,355

 

$

156,715

 

 (7) (8)

eResearch Technology, Inc. (dba Clario)

Health Care Technology

8.47%

S + 4.75%

01/20/32

 

 

29,569

 

 

3,993

 

 

4,140

 

 (7) (8) (10)

eResearch Technology, Inc. (dba Clario)

Health Care Technology

8.47%

S + 4.75%

01/20/32

 

 

26,021

 

 

25,790

 

 

26,021

 

 (7) (8)

eResearch Technology, Inc. (dba Clario)

Health Care Technology

 

S + 4.75%

10/17/31

 

 

14,784

 

 

(127

)

 

 

 (7) (8) (10)

IMO Investor Holdings, Inc. (fka Intelligent Medical Objects, Inc.)

Health Care Technology

8.57%

S + 5.00%

05/11/29

 

 

3,507

 

 

3,472

 

 

3,472

 

 (8)

IMO Investor Holdings, Inc. (fka Intelligent Medical Objects, Inc.)

Health Care Technology

 

S + 5.00%

05/11/28

 

 

400

 

 

(5

)

 

(4

)

 (8) (10)

IMO Investor Holdings, Inc. (fka Intelligent Medical Objects, Inc.)

Health Care Technology

8.99%

S + 5.00%

05/11/29

 

 

374

 

 

370

 

 

370

 

 (8)

Octane Purchaser, Inc. (dba Office Ally)

Health Care Technology

7.97%

S + 4.25%

05/19/32

 

 

96,268

 

 

95,841

 

 

95,786

 

 (7)

Octane Purchaser, Inc. (dba Office Ally)

Health Care Technology

 

S + 4.25%

05/19/32

 

 

50,667

 

 

(14

)

 

(253

)

 (7) (10)

Octane Purchaser, Inc. (dba Office Ally)

Health Care Technology

 

S + 4.25%

05/19/32

 

 

20,267

 

 

(93

)

 

(101

)

 (7) (10)

PDDS Holdco, Inc. (dba Planet DDS)

Health Care Technology

9.72%

S + 6.00%

09/30/31

 

 

48,886

 

 

48,448

 

 

48,397

 

 (7) (8)

PDDS Holdco, Inc. (dba Planet DDS)

Health Care Technology

 

S + 6.00%

09/30/31

 

 

6,984

 

 

(67

)

 

(70

)

 (7) (8) (10)

WebPT, Inc.

Health Care Technology

10.17%

S + 6.25%

01/18/28

 

 

3,231

 

 

3,007

 

 

2,811

 

 (8)

WebPT, Inc.

Health Care Technology

10.26%

S + 6.25%

01/18/28

 

 

278

 

 

222

 

 

206

 

 (8) (10)

WebPT, Inc.

Health Care Technology

10.18%

S + 6.25%

01/18/28

 

 

233

 

 

217

 

 

203

 

 (8)

Fertitta Entertainment, LLC

Hotels, Restaurants & Leisure

6.97%

S + 3.25%

01/27/29

 

 

5,650

 

 

5,653

 

 

5,648

 

 (12)

Omega Midwest Buyer, LLC (dba Omega Fitness Holdings)

Hotels, Restaurants & Leisure

8.42%

S + 4.75%

12/31/31

 

 

50,226

 

 

49,599

 

 

49,598

 

 (7)

Omega Midwest Buyer, LLC (dba Omega Fitness Holdings)

Hotels, Restaurants & Leisure

 

S + 4.75%

12/31/31

 

 

7,930

 

 

(50

)

 

(50

)

 (7) (10)

Omega Midwest Buyer, LLC (dba Omega Fitness Holdings)

Hotels, Restaurants & Leisure

8.42%

S + 4.75%

12/31/31

 

 

2,643

 

 

1,289

 

 

1,289

 

 (7) (10)

Raising Cane's Restaurants, LLC

Hotels, Restaurants & Leisure

5.72%

S + 2.00%

09/18/31

 

 

20,287

 

 

20,400

 

 

20,318

 

Raising Cane's Restaurants, LLC

Hotels, Restaurants & Leisure

5.84%

S + 2.00%

11/03/32

 

 

925

 

 

926

 

 

927

 

Supreme Fitness Group NY Holdings, LLC

Hotels, Restaurants & Leisure

8.99%

S + 5.00%

04/14/31

 

 

19,208

 

 

18,991

 

 

18,968

 

 (7) (8)

Supreme Fitness Group NY Holdings, LLC

Hotels, Restaurants & Leisure

8.94%

S + 5.00%

04/14/31

 

 

4,453

 

 

3,003

 

 

2,987

 

 (7) (8) (10)

Supreme Fitness Group NY Holdings, LLC

Hotels, Restaurants & Leisure

 

S + 5.00%

04/14/31

 

 

2,228

 

 

(25

)

 

(28

)

 (7) (8) (10)

Whatabrands LLC

Hotels, Restaurants & Leisure

6.22%

S + 2.50%

08/03/28

 

 

15,554

 

 

15,585

 

 

15,590

 

 (12)

AI Aqua Merger Sub, Inc.

Household Durables

6.86%

S + 3.00%

07/31/28

 

 

4,135

 

 

4,137

 

 

4,143

 

 (9)

CURiO Brands LLC

Household Products

8.92%

S + 5.25%

04/02/31

 

 

21,117

 

 

20,927

 

 

20,906

 

 (7)

CURiO Brands LLC

Household Products

 

S + 5.25%

04/02/31

 

 

3,451

 

 

(15

)

 

(34

)

 (7) (10)

CURiO Brands LLC

Household Products

 

S + 5.25%

04/02/31

 

 

1,725

 

 

(15

)

 

(17

)

 (7) (10)

CPM Holdings, Inc.

Industrial Conglomerates

8.34%

S + 4.50%

09/28/28

 

 

11,324

 

 

11,187

 

 

11,255

 

Acrisure, LLC

Insurance

6.72%

S + 3.00%

11/06/30

 

 

20,888

 

 

20,832

 

 

20,849

 

Acrisure, LLC

Insurance

6.97%

S + 3.25%

06/21/32

 

 

7,381

 

 

7,392

 

 

7,378

 

Alliant Holdings Intermediate, LLC

Insurance

6.22%

S + 2.50%

09/19/31

 

 

25,450

 

 

25,458

 

 

25,500

 

AmWINS Group, Inc.

Insurance

5.97%

S + 2.25%

01/30/32

 

 

35,363

 

 

35,235

 

 

35,452

 

AQ Sunshine, Inc. (dba Relation Insurance)

Insurance

8.67%

S + 5.00%

07/24/31

 

 

60,239

 

 

59,805

 

 

59,938

 

 (7) (8)

AQ Sunshine, Inc. (dba Relation Insurance)

Insurance

8.67%

S + 5.00%

07/24/31

 

 

25,506

 

 

14,655

 

 

14,692

 

 (7) (8) (10)

AQ Sunshine, Inc. (dba Relation Insurance)

Insurance

8.67%

S + 5.00%

07/24/30

 

 

4,741

 

 

1,482

 

 

1,493

 

 (7) (8) (10)

Asurion LLC

Insurance

8.07%

S + 4.25%

08/19/28

 

 

10,154

 

 

10,189

 

 

10,167

 

 (12)

Broadstreet Partners, Inc.

Insurance

6.47%

S + 2.75%

06/13/31

 

 

21,220

 

 

21,270

 

 

21,282

 

Galway Borrower LLC

Insurance

8.17%

S + 4.50%

09/29/28

 

 

44,819

 

 

44,508

 

 

44,371

 

 (8)

Galway Borrower LLC

Insurance

8.17%

S + 4.50%

09/29/28

 

 

4,485

 

 

898

 

 

871

 

 (8) (10)

Galway Borrower LLC

Insurance

8.19%

S + 4.50%

09/29/28

 

 

3,995

 

 

672

 

 

659

 

 (8) (10)

Galway Borrower LLC

Insurance

8.17%

S + 4.50%

09/29/28

 

 

843

 

 

838

 

 

835

 

 (8)

HUB International Limited

Insurance

6.12%

S + 2.25%

06/20/30

 

 

28,263

 

 

28,372

 

 

28,397

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

37


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Iris Specialty Acquisition LLC (dba Integrated Specialty Coverages)

Insurance

8.17%

S + 4.50%

11/22/32

$

 

110,718

 

$

110,172

 

$

110,165

 

 (7)

Iris Specialty Acquisition LLC (dba Integrated Specialty Coverages)

Insurance

 

S + 4.50%

11/22/32

 

 

18,660

 

 

(46

)

 

(47

)

 (7) (10)

Iris Specialty Acquisition LLC (dba Integrated Specialty Coverages)

Insurance

 

S + 4.50%

11/22/32

 

 

16,421

 

 

(81

)

 

(82

)

 (7) (10)

OneDigital Borrower, LLC

Insurance

6.72%

S + 3.00%

07/02/31

 

 

11,590

 

 

11,602

 

 

11,605

 

Sedgwick Claims Management Services, Inc.

Insurance

6.22%

S + 2.50%

07/31/31

 

 

17,907

 

 

17,974

 

 

17,959

 

Truist Insurance Holdings LLC

Insurance

6.42%

S + 2.75%

05/06/31

 

 

21,277

 

 

21,309

 

 

21,286

 

 (12)

USI, Inc.

Insurance

5.92%

S + 2.25%

11/21/29

 

 

23,096

 

 

23,142

 

 

23,142

 

USI, Inc.

Insurance

5.92%

S + 2.25%

09/29/30

 

 

5,187

 

 

5,202

 

 

5,194

 

Ark Data Centers, LLC

IT Services

8.42%

S + 4.75%

11/27/30

 

 

59,783

 

 

58,762

 

 

57,990

 

 (7) (8)

Ark Data Centers, LLC

IT Services

8.71%

S + 4.75%

11/27/30

 

 

35,167

 

 

7,725

 

 

7,033

 

 (7) (8) (10)

Ark Data Centers, LLC

IT Services

8.72%

S + 4.75%

11/27/30

 

 

10,550

 

 

4,749

 

 

4,607

 

 (7) (8) (10)

Boost Newco Borrower, LLC

IT Services

5.67%

S + 2.00%

01/31/31

 

 

35,661

 

 

35,837

 

 

35,683

 

 (9)

Cloud Software Group, Inc.

IT Services

6.92%

S + 3.25%

03/21/31

 

 

14,174

 

 

14,221

 

 

14,185

 

Cloud Software Group, Inc.

IT Services

6.92%

S + 3.25%

08/13/32

 

 

9,875

 

 

9,902

 

 

9,881

 

CNT Holdings I Corp.

IT Services

6.09%

S + 2.25%

11/08/32

 

 

15,843

 

 

15,900

 

 

15,874

 

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

IT Services

8.97%

S + 5.25%

10/02/29

 

 

38,340

 

 

37,801

 

 

38,148

 

 (7) (8)

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

IT Services

8.97%

S + 5.25%

10/02/29

 

 

22,982

 

 

22,764

 

 

22,868

 

 (7) (8)

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

IT Services

 

S + 5.25%

10/02/29

 

 

13,926

 

 

(165

)

 

(70

)

 (7) (8) (10)

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

IT Services

8.97%

S + 5.25%

10/02/29

 

 

13,544

 

 

13,371

 

 

13,476

 

 (7) (8)

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

IT Services

 

S + 5.25%

10/02/29

 

 

10,118

 

 

(83

)

 

(51

)

 (7) (8) (10)

Ingram Micro, Inc.

IT Services

5.98%

S + 2.25%

09/22/31

 

 

10,378

 

 

10,417

 

 

10,424

 

 (9)

Kaseya Inc.

IT Services

6.72%

S + 3.00%

03/20/32

 

 

17,421

 

 

17,392

 

 

17,423

 

 (12)

MH Sub I, LLC

IT Services

7.97%

S + 4.25%

05/03/28

 

 

2,642

 

 

2,638

 

 

2,451

 

Plano HoldCo Inc.

IT Services

7.17%

S + 3.50%

10/02/31

 

 

10,849

 

 

10,846

 

 

10,497

 

QBS Parent, Inc. (dba Quorum Software)

IT Services

8.17%

S + 4.50%

06/03/32

 

 

70,770

 

 

70,523

 

 

70,416

 

 (7)

QBS Parent, Inc. (dba Quorum Software)

IT Services

 

S + 4.50%

06/03/32

 

 

17,700

 

 

(16

)

 

(88

)

 (7) (10)

QBS Parent, Inc. (dba Quorum Software)

IT Services

8.22%

S + 4.50%

06/03/32

 

 

9,962

 

 

861

 

 

856

 

 (7) (10)

US Signal Company, LLC

IT Services

9.37%

S + 5.50%

09/04/29

 

 

37,426

 

 

37,155

 

 

37,052

 

 (7) (8)

US Signal Company, LLC

IT Services

9.52%

S + 5.50%

09/04/29

 

 

11,501

 

 

8,530

 

 

8,507

 

 (7) (8) (10)

US Signal Company, LLC

IT Services

 

S + 5.50%

09/04/29

 

 

5,758

 

 

(45

)

 

(58

)

 (7) (8) (10)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

8.42%

S + 4.75%

01/22/29

 

 

15,044

 

 

15,007

 

 

14,968

 

 (7) (8)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

 

S + 4.75%

01/22/29

 

 

1,716

 

 

(4

)

 

(9

)

 (7) (8) (10)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

8.42%

S + 4.75%

01/22/29

 

 

1,441

 

 

1,425

 

 

1,434

 

 (7) (8)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

8.42%

S + 4.75%

01/22/29

 

 

1,179

 

 

1,169

 

 

1,173

 

 (7) (8)

Alterra Mountain Company

Leisure Products

6.22%

S + 2.50%

08/17/28

 

 

12,020

 

 

12,062

 

 

12,051

 

Alterra Mountain Company

Leisure Products

6.22%

S + 2.50%

05/31/30

 

 

3,741

 

 

3,741

 

 

3,755

 

Circustrix Holdings, LLC (dba SkyZone)

Leisure Products

10.47%

S + 6.75%

07/18/28

 

 

30,041

 

 

29,634

 

 

29,740

 

 (7) (8)

Circustrix Holdings, LLC (dba SkyZone)

Leisure Products

10.47%

S + 6.75%

07/18/28

 

 

3,889

 

 

3,832

 

 

3,850

 

 (7) (8)

Circustrix Holdings, LLC (dba SkyZone)

Leisure Products

10.47%

S + 6.75%

07/18/28

 

 

1,970

 

 

763

 

 

768

 

 (7) (8) (10)

Great Outdoors Group, LLC

Leisure Products

6.97%

S + 3.25%

01/23/32

 

 

4,230

 

 

4,231

 

 

4,251

 

GSM Holdings, Inc.

Leisure Products

8.67%

S + 5.00%

09/30/31

 

 

3,515

 

 

3,362

 

 

3,471

 

MajorDrive Holdings IV LLC

Leisure Products

7.93%

S + 4.00%

06/01/28

 

 

7,380

 

 

7,393

 

 

6,679

 

SRAM, LLC

Leisure Products

5.96%

S + 2.25%

02/27/32

 

 

14,853

 

 

14,907

 

 

14,853

 

WCG Intermediate Corp.

Life Sciences Tools & Services

6.72%

S + 3.00%

02/25/32

 

 

14,132

 

 

14,123

 

 

14,152

 

 (12)

Brookfield WEC Holdings Inc.

Machinery

5.87%

S + 2.00%

01/27/31

 

 

17,008

 

 

17,046

 

 

17,031

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

38


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Initial Acquisition Date(5)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Dwyer Instruments, LLC

Machinery

8.42%

S + 4.75%

 

07/20/29

$

 

74,455

 

$

73,859

 

$

73,710

 

 (8)

Dwyer Instruments, LLC

Machinery

8.42%

S + 4.75%

 

07/20/29

 

 

22,736

 

 

22,554

 

 

22,509

 

 (8)

Dwyer Instruments, LLC

Machinery

8.69%

S + 4.75%

 

07/20/29

 

 

18,688

 

 

6,551

 

 

6,509

 

 (8) (10)

Dwyer Instruments, LLC

Machinery

8.42%

S + 4.75%

 

07/20/29

 

 

14,571

 

 

14,454

 

 

14,425

 

 (8)

Dwyer Instruments, LLC

Machinery

8.42%

S + 4.75%

 

07/20/29

 

 

11,062

 

 

10,976

 

 

10,951

 

 (8)

Dwyer Instruments, LLC

Machinery

8.42%

S + 4.75%

 

07/20/29

 

 

7,659

 

 

7,592

 

 

7,583

 

 (8)

Dwyer Instruments, LLC

Machinery

8.42%

S + 4.75%

 

07/20/29

 

 

4,055

 

 

4,022

 

 

4,014

 

 (8)

Dwyer Instruments, LLC

Machinery

8.42%

S + 4.75%

 

07/20/29

 

 

1,205

 

 

1,195

 

 

1,193

 

 (8)

Engineered Machinery Holdings, Inc.

Machinery

6.92%

S + 3.25%

 

11/26/32

 

 

21,169

 

 

21,229

 

 

21,285

 

Ideal Components Acquisition, LLC (dba Ideal Tridon)

Machinery

8.67%

S + 5.00%

 

06/30/32

 

 

28,319

 

 

28,051

 

 

28,036

 

 (7)

Ideal Components Acquisition, LLC (dba Ideal Tridon)

Machinery

 

S + 5.00%

 

06/30/32

 

 

5,215

 

 

(24

)

 

(52

)

 (7) (10)

Ideal Components Acquisition, LLC (dba Ideal Tridon)

Machinery

8.72%

S + 5.00%

 

06/30/32

 

 

4,345

 

 

539

 

 

536

 

 (7) (10)

Mandrake Bidco, Inc. (dba Miratech)

Machinery

8.34%

S + 4.50%

 

08/20/31

 

 

36,298

 

 

36,020

 

 

36,116

 

 (7) (8)

Mandrake Bidco, Inc. (dba Miratech)

Machinery

 

S + 4.50%

 

08/20/30

 

 

6,600

 

 

(49

)

 

(33

)

 (7) (8) (10)

Paris US Holdco, Inc. (dba Precinmac)

Machinery

8.47%

S + 4.75%

 

12/02/31

 

 

170,455

 

 

168,976

 

 

168,750

 

 (7) (8)

Paris US Holdco, Inc. (dba Precinmac)

Machinery

 

S + 4.75%

 

12/02/31

 

 

44,321

 

 

(198

)

 

(443

)

 (7) (8) (10)

Paris US Holdco, Inc. (dba Precinmac)

Machinery

8.47%

S + 4.75%

 

12/02/31

 

 

22,160

 

 

1,473

 

 

1,440

 

 (7) (8) (10)

Pro Mach Group, Inc.

Machinery

6.47%

S + 2.75%

 

10/15/32

 

 

14,175

 

 

14,183

 

 

14,260

 

Rotation Buyer, LLC (dba Rotating Machinery Services)

Machinery

8.42%

S + 4.75%

 

12/26/31

 

 

163,414

 

 

161,960

 

 

161,780

 

 (7) (8)

Rotation Buyer, LLC (dba Rotating Machinery Services)

Machinery

8.57%

S + 4.75%

 

12/26/31

 

 

42,139

 

 

10,204

 

 

10,012

 

 (7) (8) (10)

Rotation Buyer, LLC (dba Rotating Machinery Services)

Machinery

8.43%

S + 4.75%

 

12/26/31

 

 

21,109

 

 

6,656

 

 

6,628

 

 (7) (8) (10)

Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire)

Machinery

8.17%

S + 4.50%

 

07/01/31

 

 

45,179

 

 

44,711

 

 

44,727

 

 (7) (8) (9)

Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire)

Machinery

7.80%

S + 4.50%

 

07/01/30

 

 

12,157

 

 

3,561

 

 

3,571

 

 (7) (8) (9) (10)

Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire)

Machinery

8.17%

S + 4.50%

 

07/01/31

 

 

12,139

 

 

2,315

 

 

2,292

 

 (7) (8) (9) (10)

Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire)

Machinery

6.52%

E + 4.50%

 

07/01/31

EUR

 

11,242

 

 

12,221

 

 

13,047

 

 (7) (8) (9)

SPX Flow, Inc.

Machinery

6.47%

S + 2.75%

 

04/05/29

 

 

21,287

 

 

21,336

 

 

21,329

 

TK Elevator Midco GmbH

Machinery

6.95%

S + 2.75%

 

04/30/30

 

 

17,948

 

 

18,074

 

 

18,049

 

 (12)

ABG Intermediate Holdings 2 LLC

Media

5.97%

S + 2.25%

 

12/21/28

 

 

19,789

 

 

19,891

 

 

19,801

 

 (12)

Fleet Midco I Limited

Media

6.54%

S + 2.50%

 

02/21/31

 

 

2,974

 

 

2,980

 

 

2,985

 

 (9)

Recorded Books Inc. (dba RBMedia)

Media

9.57%

S + 5.75%

 

09/03/30

 

 

85,090

 

 

83,443

 

 

84,239

 

 (7) (8)

Recorded Books Inc. (dba RBMedia)

Media

 

S + 5.75%

 

08/31/28

 

 

16,819

 

 

(272

)

 

(168

)

 (7) (8) (10)

Recorded Books Inc. (dba RBMedia)

Media

9.59%

S + 5.75%

 

09/03/30

 

 

9,986

 

 

9,842

 

 

9,886

 

 (7) (8)

Recorded Books Inc. (dba RBMedia)

Media

 

S + 5.75%

 

09/03/30

 

 

7,834

 

 

(138

)

 

(78

)

 (7) (8) (10)

Recorded Books Inc. (dba RBMedia)

Media

 

S + 5.75%

 

09/03/30

 

 

3,264

 

 

(57

)

 

(33

)

 (7) (8) (10)

Versant Media Group Inc

Media

 

S + 3.50%

 

01/30/31

 

 

8,750

 

 

8,765

 

 

8,745

 

 (9) (12)

Arsenal AIC Parent LLC

Metals & Mining

6.47%

S + 2.75%

 

08/19/30

 

 

8,534

 

 

8,591

 

 

8,545

 

Crosby US Acquisition Corp.

Metals & Mining

7.22%

S + 3.50%

 

08/16/29

 

 

11,946

 

 

12,020

 

 

11,991

 

AL GCX Fund VIII Holdings LLC

Oil, Gas & Consumable Fuels

5.82%

S + 2.00%

 

01/30/32

 

 

25,764

 

 

25,775

 

 

25,732

 

AL GCX Holdings, LLC

Oil, Gas & Consumable Fuels

5.98%

S + 2.25%

 

12/17/32

 

 

25,325

 

 

25,262

 

 

25,341

 

 (12)

AL NGPL Holdings, LLC

Oil, Gas & Consumable Fuels

6.19%

S + 2.25%

 

12/09/30

 

 

35,458

 

 

35,582

 

 

35,591

 

Buckeye Partners, L.P.

Oil, Gas & Consumable Fuels

5.47%

S + 1.75%

 

11/22/32

 

 

28,345

 

 

28,324

 

 

28,484

 

BX Frontier Member I LLC

Oil, Gas & Consumable Fuels

5.86%

5.86%

09/22/25

12/31/60

 

 

62,977

 

 

53,433

 

 

53,433

 

 (7) (8) (9) (10)

CQP Holdco LP

Oil, Gas & Consumable Fuels

5.67%

S + 2.00%

 

12/31/30

 

 

35,369

 

 

35,449

 

 

35,470

 

Jupiter Refuel US Buyer, Inc. (dba 4Refuel)

Oil, Gas & Consumable Fuels

8.92%

S + 5.25%

 

06/30/31

 

 

4,318

 

 

4,257

 

 

4,253

 

 (7) (8) (9)

Jupiter Refuel US Buyer, Inc. (dba 4Refuel)

Oil, Gas & Consumable Fuels

 

S + 5.25%

 

06/30/31

 

 

941

 

 

(6

)

 

(14

)

 (7) (8) (9) (10)

Kohler Energy Co LLC

Oil, Gas & Consumable Fuels

7.42%

S + 3.75%

 

05/01/31

 

 

18,628

 

 

18,649

 

 

18,712

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

39


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Meade Pipeline Co LLC

Oil, Gas & Consumable Fuels

5.69%

S + 2.00%

09/22/32

$

 

20,360

 

$

20,382

 

$

20,462

 

Oryx Midstream Services Permian Basin, LLC

Oil, Gas & Consumable Fuels

5.98%

S + 2.25%

10/05/28

 

 

28,269

 

 

28,364

 

 

28,378

 

Oxbow Carbon LLC

Oil, Gas & Consumable Fuels

7.22%

S + 3.50%

05/10/30

 

 

2,320

 

 

2,321

 

 

2,314

 

Prairie ECI Acquiror LP

Oil, Gas & Consumable Fuels

7.47%

S + 3.75%

08/01/29

 

 

3,813

 

 

3,812

 

 

3,832

 

Third Coast Infrastructure LLC

Oil, Gas & Consumable Fuels

7.47%

S + 3.75%

09/25/30

 

 

14,710

 

 

14,699

 

 

14,827

 

Traverse Midstream Partners LLC

Oil, Gas & Consumable Fuels

6.34%

S + 2.50%

02/16/28

 

 

23,803

 

 

23,940

 

 

23,827

 

VRS Buyer, Inc. (dba LiquidTech)

Oil, Gas & Consumable Fuels

7.24%

S + 3.50%

10/12/32

 

 

113,390

 

 

112,836

 

 

113,674

 

VRS Buyer, Inc. (dba LiquidTech)

Oil, Gas & Consumable Fuels

 

S + 3.50%

10/12/32

 

 

11,610

 

 

(28

)

 

29

 

 (10)

Whitewater Matterhorn Holdings LLC

Oil, Gas & Consumable Fuels

5.98%

S + 2.25%

06/16/32

 

 

25,650

 

 

25,766

 

 

25,726

 

Bamboo US BidCo LLC (dba Baxter)

Pharmaceuticals

8.84%

S + 5.00%

09/30/30

 

 

23,827

 

 

23,309

 

 

23,470

 

 (7) (8)

Bamboo US BidCo LLC (dba Baxter)

Pharmaceuticals

7.07%

E + 5.00%

09/30/30

EUR

 

14,825

 

 

15,293

 

 

17,161

 

 (7) (8)

Bamboo US BidCo LLC (dba Baxter)

Pharmaceuticals

 

S + 5.00%

10/01/29

 

 

4,892

 

 

(93

)

 

(73

)

 (7) (8) (10)

Bamboo US BidCo LLC (dba Baxter)

Pharmaceuticals

8.84%

S + 5.00%

09/30/30

 

 

3,645

 

 

3,559

 

 

3,591

 

 (7) (8)

Bamboo US BidCo LLC (dba Baxter)

Pharmaceuticals

8.73%

S + 5.00%

09/30/30

 

 

3,058

 

 

2,519

 

 

2,498

 

 (7) (8) (10)

Bamboo US BidCo LLC (dba Baxter)

Pharmaceuticals

8.83%

S + 5.00%

09/30/30

 

 

3,050

 

 

3,023

 

 

3,004

 

 (7) (8)

Covetrus, Inc.

Pharmaceuticals

8.67%

S + 5.00%

10/13/29

 

 

2,525

 

 

2,527

 

 

2,255

 

Creek Parent, Inc. (dba Catalent)

Pharmaceuticals

8.73%

S + 5.00%

12/18/31

 

 

68,292

 

 

67,231

 

 

66,756

 

 (7) (8)

Creek Parent, Inc. (dba Catalent)

Pharmaceuticals

 

S + 5.00%

12/18/31

 

 

9,980

 

 

(149

)

 

(225

)

 (7) (8) (10)

Amspec Parent, LLC

Professional Services

7.17%

S + 3.50%

12/22/31

 

 

68,171

 

 

67,904

 

 

68,171

 

Ankura Consulting Group, LLC

Professional Services

7.37%

S + 3.50%

12/29/31

 

 

17,959

 

 

17,946

 

 

17,516

 

Berkeley Research Group LLC

Professional Services

6.92%

S + 3.25%

05/01/32

 

 

16,958

 

 

16,958

 

 

16,975

 

Engage2Excel, Inc.

Professional Services

10.37%

S + 6.50%

07/01/29

 

 

25,657

 

 

25,347

 

 

25,016

 

 (7) (8)

Engage2Excel, Inc.

Professional Services

10.91%

S + 6.50%

07/01/29

 

 

2,129

 

 

1,463

 

 

1,437

 

 (7) (8) (10)

Grant Thornton Advisors LLC

Professional Services

6.72%

S + 3.00%

06/02/31

 

 

9,127

 

 

9,161

 

 

9,153

 

 (12)

Grant Thornton Advisors LLC

Professional Services

6.47%

S + 2.75%

06/02/31

 

 

2,194

 

 

2,184

 

 

2,196

 

iCIMS, Inc.

Professional Services

9.61%

S + 5.75%

08/18/28

 

 

53,887

 

 

52,851

 

 

51,462

 

 (8)

iCIMS, Inc.

Professional Services

10.11%

S + 6.25%

08/18/28

 

 

6,000

 

 

5,941

 

 

5,805

 

 (8)

iCIMS, Inc.

Professional Services

9.59%

S + 5.75%

08/18/28

 

 

4,771

 

 

1,190

 

 

1,073

 

 (8) (10)

NFM & J, L.P. (dba the Facilities Group)

Professional Services

9.67%

S + 5.75%

11/30/27

 

 

1,965

 

 

1,964

 

 

1,955

 

 (8)

NFM & J, L.P. (dba the Facilities Group)

Professional Services

9.69%

S + 5.75%

11/30/27

 

 

1,933

 

 

1,932

 

 

1,923

 

 (8)

NFM & J, L.P. (dba the Facilities Group)

Professional Services

11.50%

P + 4.75%

11/30/27

 

 

349

 

 

121

 

 

120

 

 (8) (10)

PAS Parent Inc. (dba Pace Analytical)

Professional Services

8.22%

S + 4.50%

08/18/32

 

 

59,123

 

 

58,766

 

 

58,827

 

 (7) (8)

PAS Parent Inc. (dba Pace Analytical)

Professional Services

 

S + 4.50%

08/18/32

 

 

31,856

 

 

(151

)

 

(159

)

 (7) (8) (10)

PAS Parent Inc. (dba Pace Analytical)

Professional Services

 

S + 4.50%

08/18/31

 

 

12,725

 

 

(110

)

 

(64

)

 (7) (8) (10)

Westwood Professional Services Inc.

Professional Services

8.17%

S + 4.50%

09/19/31

 

 

80,572

 

 

79,880

 

 

79,766

 

 (7) (8)

Westwood Professional Services Inc.

Professional Services

8.17%

S + 4.50%

09/19/31

 

 

23,574

 

 

7,836

 

 

7,722

 

 (7) (8) (10)

Westwood Professional Services Inc.

Professional Services

 

S + 4.50%

09/19/31

 

 

12,239

 

 

(100

)

 

(122

)

 (7) (8) (10)

MRI Software LLC

Real Estate Mgmt. & Development

8.42%

S + 4.75%

02/10/28

 

 

37,850

 

 

37,815

 

 

37,660

 

 (7)

MRI Software LLC

Real Estate Mgmt. & Development

8.42%

S + 4.75%

02/10/28

 

 

2,038

 

 

239

 

 

234

 

 (7) (10)

MRI Software LLC

Real Estate Mgmt. & Development

8.44%

S + 4.75%

02/10/28

 

 

305

 

 

60

 

 

59

 

 (7) (10)

Zarya HoldCo, Inc. (dba Eptura)

Real Estate Mgmt. & Development

10.32%

S + 6.50%

07/01/27

 

 

9,386

 

 

9,340

 

 

9,292

 

 (8)

Zarya HoldCo, Inc. (dba Eptura)

Real Estate Mgmt. & Development

10.32%

S + 6.50%

07/01/27

 

 

8,903

 

 

8,859

 

 

8,814

 

 (8)

Zarya HoldCo, Inc. (dba Eptura)

Real Estate Mgmt. & Development

 

S + 6.50%

07/01/27

 

 

938

 

 

(8

)

 

(9

)

 (8) (10)

Accommodations Plus Technologies LLC

Software

8.94%

S + 5.25%

05/28/32

 

 

64,691

 

 

63,952

 

 

63,950

 

 (7)

Accommodations Plus Technologies LLC

Software

8.94%

S + 5.25%

05/28/32

 

 

62,916

 

 

62,198

 

 

62,195

 

 (7)

Accommodations Plus Technologies LLC

Software

 

S + 5.25%

05/28/32

 

 

12,291

 

 

(119

)

 

(120

)

 (7) (10)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

40


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

AI Titan Parent, Inc. (dba Prometheus)

Software

8.22%

S + 4.50%

08/29/31

$

 

16,938

 

$

16,809

 

$

16,768

 

 (7) (8)

AI Titan Parent, Inc. (dba Prometheus)

Software

8.32%

S + 4.50%

08/29/31

 

 

3,388

 

 

739

 

 

728

 

 (7) (8) (10)

AI Titan Parent, Inc. (dba Prometheus)

Software

 

S + 4.50%

08/29/31

 

 

2,117

 

 

(18

)

 

(21

)

 (7) (8) (10)

Apple Bidco Holdings, Inc. (dba Raptor Technologies)

Software

 

S + 4.50%

12/01/32

 

 

64,525

 

 

 

 

 

 (7) (10)

Apple Bidco Holdings, Inc. (dba Raptor Technologies)

Software

 

S + 4.50%

12/01/32

 

 

19,302

 

 

 

 

 

 (7) (10)

Apple Bidco Holdings, Inc. (dba Raptor Technologies)

Software

 

S + 4.50%

12/01/32

 

 

8,272

 

 

 

 

 

 (7) (10)

Aptean, Inc.

Software

8.57%

S + 4.75%

01/30/31

 

 

122,325

 

 

121,571

 

 

121,713

 

 (7) (8)

Aptean, Inc.

Software

 

S + 4.75%

01/30/31

 

 

12,469

 

 

(48

)

 

(62

)

 (7) (8) (10)

Aptean, Inc.

Software

8.69%

S + 4.75%

01/30/31

 

 

8,357

 

 

2,336

 

 

2,346

 

 (7) (8) (10)

Arches Buyer Inc.

Software

7.07%

S + 3.25%

12/06/27

 

 

7,091

 

 

7,094

 

 

7,100

 

Arrow Buyer, Inc. (dba Archer Technologies)

Software

8.67%

S + 5.00%

07/01/30

 

 

11,532

 

 

11,376

 

 

11,474

 

 (7) (8)

Arrow Buyer, Inc. (dba Archer Technologies)

Software

8.67%

S + 5.00%

07/01/30

 

 

756

 

 

751

 

 

752

 

 (7) (8)

Arrow Buyer, Inc. (dba Archer Technologies)

Software

8.67%

S + 5.00%

07/01/30

 

 

732

 

 

721

 

 

728

 

 (7) (8)

Artifact Bidco, Inc. (dba Avetta)

Software

7.82%

S + 4.15%

07/28/31

 

 

45,788

 

 

45,542

 

 

45,559

 

 (7) (8)

Artifact Bidco, Inc. (dba Avetta)

Software

 

S + 4.15%

07/28/31

 

 

11,207

 

 

(48

)

 

(56

)

 (7) (8) (10)

Artifact Bidco, Inc. (dba Avetta)

Software

 

S + 4.15%

07/26/30

 

 

5,443

 

 

(36

)

 

(27

)

 (7) (8) (10)

Artifact Bidco, Inc. (dba Avetta)

Software

 

S + 4.15%

07/26/30

 

 

2,562

 

 

(17

)

 

(13

)

 (7) (8) (10)

Aurora Acquireco, Inc. (dba AuditBoard)

Software

8.17%

S + 4.50%

07/14/31

 

 

50,400

 

 

50,023

 

 

50,022

 

 (7) (8) (9)

Aurora Acquireco, Inc. (dba AuditBoard)

Software

8.24%

S + 4.50%

07/14/31

 

 

24,000

 

 

23,745

 

 

23,820

 

 (7) (8) (9)

Aurora Acquireco, Inc. (dba AuditBoard)

Software

8.24%

S + 4.50%

07/14/31

 

 

12,424

 

 

12,331

 

 

12,330

 

 (7) (8) (9)

Aurora Acquireco, Inc. (dba AuditBoard)

Software

 

S + 4.50%

07/14/31

 

 

9,600

 

 

(81

)

 

(72

)

 (7) (8) (9) (10)

Avalara, Inc

Software

6.42%

S + 2.75%

03/26/32

 

 

5,661

 

 

5,689

 

 

5,681

 

Clearwater Analytics, LLC

Software

 

S + 4.50%

03/31/32

 

 

584,354

 

 

 

 

 

 (7) (10)

Clearwater Analytics, LLC

Software

 

S + 4.50%

03/31/32

 

 

108,214

 

 

 

 

 

 (7) (10)

Clearwater Analytics, LLC

Software

 

S + 4.50%

03/31/32

 

 

70,339

 

 

 

 

 

 (7) (10)

CloudBees, Inc.

Software

10.83%

S + 7.00% (Incl. 2.50% PIK)

11/24/26

 

 

1,856

 

 

1,863

 

 

1,856

 

 (8)

CloudBees, Inc.

Software

10.83%

S + 7.00% (Incl. 2.50% PIK)

11/24/26

 

 

796

 

 

799

 

 

796

 

 (8)

Clover Holdings 2 LLC

Software

7.77%

S + 4.00%

12/09/31

 

 

7,774

 

 

7,767

 

 

7,767

 

ConnectWise, LLC

Software

7.43%

S + 3.50%

09/29/28

 

 

13,370

 

 

13,410

 

 

13,111

 

Convenient Payments Acquisition, Inc.

Software

9.73%

S + 6.00%

12/31/26

 

 

12,769

 

 

12,704

 

 

12,673

 

 (7) (8)

Convenient Payments Acquisition, Inc.

Software

9.73%

S + 6.00%

12/31/26

 

 

1,662

 

 

1,653

 

 

1,650

 

 (7) (8)

Convenient Payments Acquisition, Inc.

Software

 

S + 6.00%

12/31/26

 

 

990

 

 

(5

)

 

(7

)

 (7) (8) (10)

Crewline Buyer, Inc. (dba New Relic)

Software

10.59%

S + 6.75%

11/08/30

 

 

72,867

 

 

71,614

 

 

72,138

 

 (7) (8)

Crewline Buyer, Inc. (dba New Relic)

Software

 

S + 6.75%

11/08/30

 

 

7,326

 

 

(119

)

 

(73

)

 (7) (8) (10)

Dawn Bidco, LLC (dba Dayforce)

Software

 

S + 3.00%

10/07/32

 

 

275,000

 

 

 

 

 

 (7) (10)

Dawn Bidco, LLC (dba Dayforce)

Software

 

S + 2.75%

08/20/30

 

 

25,000

 

 

 

 

 

 (7) (10)

Dawn Bidco, LLC (dba Dayforce)

Software

 

S + 3.00%

08/20/32

 

 

3,800

 

 

3,798

 

 

3,786

 

 (12)

Drake Software, LLC

Software

7.92%

S + 4.25%

06/26/31

 

 

3,217

 

 

3,181

 

 

3,152

 

Edition Holdings, Inc. (dba Enverus)

Software

8.20%

S + 4.50%

12/20/32

 

 

39,693

 

 

39,544

 

 

39,544

 

 (7)

Edition Holdings, Inc. (dba Enverus)

Software

 

S + 4.50%

12/20/32

 

 

10,761

 

 

(20

)

 

(20

)

 (7) (10)

Edition Holdings, Inc. (dba Enverus)

Software

 

S + 4.50%

12/20/32

 

 

5,743

 

 

(11

)

 

(11

)

 (7) (10)

Edition Holdings, Inc. (dba Enverus)

Software

 

S + 4.50%

12/20/32

 

 

4,035

 

 

(15

)

 

(15

)

 (7) (10)

Epicor Software Corp

Software

6.22%

S + 2.50%

05/30/31

 

 

7,082

 

 

7,126

 

 

7,101

 

First Advantage Holdings, LLC

Software

6.47%

S + 2.75%

10/31/31

 

 

508

 

 

510

 

 

502

 

 (9)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

9.34%

S + 5.50% (Incl. 2.00% PIK)

01/17/31

 

 

27,815

 

 

27,688

 

 

27,815

 

 (7) (8)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

8.84%

S + 5.00% (Incl. 2.00% PIK)

01/17/31

 

 

7,167

 

 

7,116

 

 

7,024

 

 (7) (8)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

 

S + 5.50% (Incl. 2.00% PIK)

01/17/31

 

 

3,839

 

 

(26

)

 

(10

)

 (7) (8) (10)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

 

S + 5.50% (Incl. 2.00% PIK)

01/17/31

 

 

460

 

 

(6

)

 

(9

)

 (7) (8) (10)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

41


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Hyland Software, Inc.

Software

8.67%

S + 5.00%

09/19/30

$

 

93,566

 

$

92,522

 

$

93,566

 

 (7) (8)

Hyland Software, Inc.

Software

 

S + 5.00%

09/19/29

 

 

4,525

 

 

(44

)

 

 

 (7) (8) (10)

iSolved Inc

Software

6.47%

S + 2.75%

10/15/30

 

 

20,447

 

 

20,583

 

 

20,479

 

Javelin Buyer, Inc.

Software

6.59%

S + 2.75%

12/05/31

 

 

21,209

 

 

21,339

 

 

21,258

 

Jeppesen Holdings, LLC

Software

8.59%

S + 4.75%

11/01/32

 

 

226,662

 

 

225,549

 

 

225,528

 

 (7)

Jeppesen Holdings, LLC

Software

 

S + 4.75%

11/01/32

 

 

11,333

 

 

(55

)

 

(57

)

 (7) (10)

KPA Parent Holdings, Inc.

Software

8.22%

S + 4.50%

03/12/32

 

 

25,988

 

 

25,750

 

 

25,728

 

 (7) (8)

KPA Parent Holdings, Inc.

Software

 

S + 4.50%

03/12/32

 

 

3,713

 

 

(17

)

 

(37

)

 (7) (8) (10)

KPA Parent Holdings, Inc.

Software

 

S + 4.50%

03/12/32

 

 

2,599

 

 

(23

)

 

(26

)

 (7) (8) (10)

Kryptona Bidco US, LLC (dba Kyriba)

Software

9.70%

S + 6.00% (Incl. 3.25% PIK)

12/18/31

 

 

102,974

 

 

101,217

 

 

101,944

 

 (7) (8) (9)

Kryptona Bidco US, LLC (dba Kyriba)

Software

 

S + 6.00% (Incl. 3.25% PIK)

12/18/31

 

 

50,044

 

 

 

 

 

 (7) (8) (9) (10)

Kryptona Bidco US, LLC (dba Kyriba)

Software

8.06%

E + 6.00% (Incl. 3.25% PIK)

12/18/31

EUR

 

23,831

 

 

24,383

 

 

27,726

 

 (7) (8) (9)

Kryptona Bidco US, LLC (dba Kyriba)

Software

 

S + 6.00% (Incl. 3.25% PIK)

12/18/31

EUR

 

10,646

 

 

 

 

 

 (7) (8) (9) (10)

Kryptona Bidco US, LLC (dba Kyriba)

Software

 

S + 6.00% (Incl. 3.25% PIK)

12/18/31

 

 

10,825

 

 

(185

)

 

(108

)

 (7) (8) (9) (10)

Lobos Parent, Inc. (dba NEOGOV)

Software

8.17%

S + 4.50%

09/27/32

 

 

33,445

 

 

33,242

 

 

33,194

 

 (7) (8)

Lobos Parent, Inc. (dba NEOGOV)

Software

 

S + 4.50%

09/27/32

 

 

8,108

 

 

(29

)

 

(61

)

 (7) (8) (10)

Lobos Parent, Inc. (dba NEOGOV)

Software

 

S + 4.50%

09/26/31

 

 

4,054

 

 

(29

)

 

(30

)

 (7) (8) (10)

Lobos Parent, Inc. (dba NEOGOV)

Software

 

S + 4.50%

09/26/31

 

 

1,824

 

 

(13

)

 

(14

)

 (7) (8) (10)

Mitchell International, Inc.

Software

 

S + 3.25%

06/17/31

 

 

5,661

 

 

5,675

 

 

5,676

 

 (12)

ML Holdco, LLC (dba MeridianLink)

Software

8.37%

S + 4.50%

10/25/32

 

 

100,161

 

 

99,671

 

 

99,661

 

 (7)

ML Holdco, LLC (dba MeridianLink)

Software

 

S + 4.50%

10/25/32

 

 

26,057

 

 

(63

)

 

(65

)

 (7) (10)

NC Topco, LLC (dba NContracts)

Software

8.22%

S + 4.50%

09/01/31

 

 

55,963

 

 

55,541

 

 

55,683

 

 (7)

NC Topco, LLC (dba NContracts)

Software

 

S + 4.50%

09/01/31

 

 

15,966

 

 

(89

)

 

(80

)

 (7) (10)

NC Topco, LLC (dba NContracts)

Software

 

S + 4.50%

09/01/31

 

 

6,386

 

 

(54

)

 

(32

)

 (7) (10)

North Star Acquisitionco, LLC (dba Everway)

Software

 

S + 4.50%

05/03/29

 

 

275,000

 

 

 

 

 

 (7) (9) (10)

North Star Acquisitionco, LLC (dba Everway)

Software

8.38%

N + 4.50%

05/03/29

NOK

 

158,670

 

 

14,959

 

 

15,662

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

8.27%

S + 4.50%

05/03/29

 

 

93,333

 

 

70,496

 

 

70,093

 

 (7) (8) (9) (10)

North Star Acquisitionco, LLC (dba Everway)

Software

8.22%

S + 4.50%

05/03/29

 

 

64,211

 

 

64,037

 

 

63,890

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

8.22%

S + 4.50%

05/03/29

 

 

21,262

 

 

21,260

 

 

21,156

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

8.28%

S + 4.50%

05/03/29

 

 

15,032

 

 

14,146

 

 

14,121

 

 (7) (8) (9) (10)

North Star Acquisitionco, LLC (dba Everway)

Software

 

S + 4.50%

05/03/29

 

 

14,253

 

 

(45

)

 

(71

)

 (7) (8) (9) (10)

North Star Acquisitionco, LLC (dba Everway)

Software

8.22%

SN + 4.50%

05/03/29

GBP

 

7,240

 

 

9,265

 

 

9,710

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

8.22%

S + 4.50%

05/03/29

 

 

1,947

 

 

1,947

 

 

1,938

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

 

S + 4.50%

05/03/29

 

 

1,558

 

 

(1

)

 

(8

)

 (7) (8) (9) (10)

One, Inc. Software Corporation

Software

8.26%

S + 4.50%

12/06/32

 

 

245,730

 

 

243,292

 

 

243,272

 

 (7)

One, Inc. Software Corporation

Software

 

S + 4.50%

12/06/32

 

 

47,256

 

 

(234

)

 

(236

)

 (7) (10)

One, Inc. Software Corporation

Software

 

S + 4.50%

12/06/32

 

 

18,902

 

 

(187

)

 

(189

)

 (7) (10)

Onyx CenterSource, Inc.

Software

9.39%

S + 5.25%

12/14/29

 

 

27,127

 

 

26,692

 

 

26,856

 

 (7) (8)

Onyx CenterSource, Inc.

Software

9.39%

S + 5.25%

12/14/29

 

 

2,055

 

 

1,884

 

 

1,898

 

 (7) (8) (10)

Project Boost Purchaser, LLC

Software

6.61%

S + 2.75%

07/16/31

 

 

25,451

 

 

25,530

 

 

25,504

 

Quartz Acquireco LLC

Software

5.92%

S + 2.25%

06/28/30

 

 

24,036

 

 

24,021

 

 

23,976

 

Renaissance Holding Corp.

Software

7.72%

S + 4.00%

04/05/30

 

 

98,283

 

 

97,810

 

 

85,606

 

 (7)

Runway Bidco, LLC (dba Redwood Software)

Software

8.67%

S + 5.00%

12/17/31

 

 

65,066

 

 

64,578

 

 

64,740

 

 (7) (8)

Runway Bidco, LLC (dba Redwood Software)

Software

 

S + 5.00%

12/17/31

 

 

16,287

 

 

(81

)

 

(81

)

 (7) (8) (10)

Runway Bidco, LLC (dba Redwood Software)

Software

 

S + 5.00%

12/17/31

 

 

8,144

 

 

(67

)

 

(41

)

 (7) (8) (10)

Singlewire Software, LLC

Software

8.59%

S + 4.75%

05/10/30

 

 

47,187

 

 

46,724

 

 

46,833

 

 (7) (8)

Singlewire Software, LLC

Software

8.42%

S + 4.75%

05/10/30

 

 

23,868

 

 

23,432

 

 

23,689

 

 (7) (8)

Singlewire Software, LLC

Software

 

S + 4.75%

05/10/30

 

 

7,560

 

 

(108

)

 

(57

)

 (7) (8) (10)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

42


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

 

S + 4.75%

07/02/29

$

 

17,848

 

$

 

$

 

 (7) (10)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

 

S + 4.75%

07/02/29

 

 

1,983

 

 

 

 

 

 (7) (10)

UKG Inc.

Software

6.34%

S + 2.50%

02/10/31

 

 

21,271

 

 

21,305

 

 

21,280

 

 (12)

Vamos Bidco, Inc. (dba VIP)

Software

8.42%

S + 4.75%

01/30/32

 

 

68,335

 

 

67,777

 

 

67,651

 

 (7) (8)

Vamos Bidco, Inc. (dba VIP)

Software

 

S + 4.75%

01/30/32

 

 

28,616

 

 

(160

)

 

(286

)

 (7) (8) (10)

Vamos Bidco, Inc. (dba VIP)

Software

 

S + 4.75%

01/30/32

 

 

8,585

 

 

(77

)

 

(86

)

 (7) (8) (10)

World Wide Technology Holding Co. LLC

Software

5.72%

S + 2.00%

03/01/30

 

 

35,362

 

 

35,557

 

 

35,384

 

Zelis Payments Buyer, Inc.

Software

6.97%

S + 3.25%

11/26/31

 

 

4,529

 

 

4,544

 

 

4,490

 

Harbor Freight Tools USA, Inc.

Specialty Retail

5.97%

S + 2.25%

06/11/31

 

 

14,167

 

 

13,970

 

 

14,016

 

Summit Buyer, LLC (dba Classic Collision)

Specialty Retail

 

S + 5.00%

06/02/31

 

 

129,542

 

 

(290

)

 

(1,619

)

 (7) (8) (10)

Summit Buyer, LLC (dba Classic Collision)

Specialty Retail

8.67%

S + 5.00%

06/02/31

 

 

90,147

 

 

89,581

 

 

90,147

 

 (7) (8)

Summit Buyer, LLC (dba Classic Collision)

Specialty Retail

8.69%

S + 5.00%

06/02/31

 

 

49,417

 

 

40,294

 

 

40,620

 

 (7) (8) (10)

Summit Buyer, LLC (dba Classic Collision)

Specialty Retail

10.75%

P + 4.00%

05/31/30

 

 

11,619

 

 

2,749

 

 

2,822

 

 (7) (8) (10)

Ahead DB Holdings, LLC

Technology Hardware & Equipment

6.17%

S + 2.50%

02/03/31

 

 

14,599

 

 

14,519

 

 

14,569

 

Fortress Intermediate 3, Inc

Technology Hardware & Equipment

6.78%

S + 3.00%

06/27/31

 

 

4,239

 

 

4,281

 

 

4,235

 

McAfee, LLC

Technology Hardware & Equipment

6.72%

S + 3.00%

03/01/29

 

 

17,813

 

 

17,827

 

 

16,383

 

Virtusa Corporation

Technology Hardware & Equipment

6.97%

S + 3.25%

02/15/29

 

 

10,817

 

 

10,799

 

 

10,834

 

Victors Purchaser, LLC (dba Service Express)

Technology Hardware, Storage & Peripherals

8.19%

S + 4.50%

12/23/32

 

 

126,118

 

 

125,803

 

 

125,803

 

 (7)

Victors Purchaser, LLC (dba Service Express)

Technology Hardware, Storage & Peripherals

8.21%

S + 4.50%

12/23/32

 

 

18,789

 

 

1,510

 

 

1,510

 

 (7) (10)

Victors Purchaser, LLC (dba Service Express)

Technology Hardware, Storage & Peripherals

 

S + 4.50%

12/23/32

 

 

9,879

 

 

(25

)

 

(12

)

 (7) (10)

Project Alpha Intermediate Holding, Inc.

Telecommunication services

6.92%

S + 3.25%

10/26/30

 

 

7,082

 

 

7,091

 

 

7,066

 

AAG KP Borrower LLC (dba KUIU)

Textiles, Apparel & Luxury Goods

8.76%

S + 5.00%

12/05/31

 

 

201,504

 

 

198,260

 

 

198,221

 

 (7)

AAG KP Borrower LLC (dba KUIU)

Textiles, Apparel & Luxury Goods

 

S + 5.00%

12/05/31

 

 

25,709

 

 

(381

)

 

(386

)

 (7) (10)

AAG KP Borrower LLC (dba KUIU)

Textiles, Apparel & Luxury Goods

 

S + 5.00%

12/05/31

 

 

2,085

 

 

(31

)

 

(31

)

 (7) (10)

Champ Acquisition Corporation

Textiles, Apparel & Luxury Goods

7.72%

S + 4.00%

11/25/31

 

 

15,714

 

 

15,914

 

 

15,773

 

BCPE HIPH Parent, Inc. (dba Harrington Industrial Plastics)

Trading Companies & Distributors

9.47%

S + 5.75%

10/07/30

 

 

71,513

 

 

70,194

 

 

70,798

 

 (7) (8)

BCPE HIPH Parent, Inc. (dba Harrington Industrial Plastics)

Trading Companies & Distributors

9.47%

S + 5.75%

10/07/30

 

 

40,084

 

 

39,298

 

 

39,683

 

 (7) (8)

NCWS Intermediate, Inc. (dba National Carwash Solutions)

Trading Companies & Distributors

9.17%

S + 5.50% (Incl. 2.25% PIK)

12/31/29

 

 

204,451

 

 

201,033

 

 

189,629

 

 (7) (8)

NCWS Intermediate, Inc. (dba National Carwash Solutions)

Trading Companies & Distributors

8.94%

S + 5.25%

12/31/29

 

 

23,406

 

 

2,410

 

 

1,112

 

 (7) (8) (10)

NCWS Intermediate, Inc. (dba National Carwash Solutions)

Trading Companies & Distributors

9.17%

S + 5.50% (Incl. 2.25% PIK)

12/31/29

 

 

14,094

 

 

1,425

 

 

582

 

 (7) (8) (10)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

8.67%

S + 5.00% (Incl. 1.75% PIK)

04/09/30

 

 

133,677

 

 

133,345

 

 

131,671

 

 (7) (8)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

 

S + 5.00% (Incl. 1.75% PIK)

04/09/30

 

 

7,802

 

 

(21

)

 

(117

)

 (7) (8) (10)

TL Sapphire Holdings, Inc. (dba SouthernCarlson)

Trading Companies & Distributors

 

S + 5.00%

01/24/33

 

 

102,611

 

 

 

 

 

 (7) (10)

TL Sapphire Holdings, Inc. (dba SouthernCarlson)

Trading Companies & Distributors

 

S + 5.00%

01/24/33

 

 

21,602

 

 

 

 

 

 (7) (10)

TL Sapphire Holdings, Inc. (dba SouthernCarlson)

Trading Companies & Distributors

 

S + 5.00%

01/24/33

 

 

18,002

 

 

 

 

 

 (7) (10)

UFT Buyer LLC (dba United Flow Technologies)

Trading Companies & Distributors

8.27%

S + 4.50%

12/06/32

 

 

79,429

 

 

78,642

 

 

78,635

 

 (7)

UFT Buyer LLC (dba United Flow Technologies)

Trading Companies & Distributors

 

S + 4.50%

12/06/32

 

 

29,148

 

 

(144

)

 

(146

)

 (7) (10)

UFT Buyer LLC (dba United Flow Technologies)

Trading Companies & Distributors

 

S + 4.50%

12/06/32

 

 

10,931

 

 

(108

)

 

(109

)

 (7) (10)

Deep Blue Operating I LLC

Water Utilities

6.59%

S + 2.75%

10/01/32

 

 

17,000

 

 

17,005

 

 

17,039

 

Airwavz Solutions, Inc.

Wireless Telecommunication Services

9.07%

S + 5.25%

03/31/27

 

 

5,832

 

 

2,725

 

 

2,712

 

 (7) (8) (10)

Airwavz Solutions, Inc.

Wireless Telecommunication Services

9.07%

S + 5.25%

03/31/27

 

 

5,817

 

 

5,778

 

 

5,759

 

 (7) (8)

Airwavz Solutions, Inc.

Wireless Telecommunication Services

9.07%

S + 5.25%

03/31/27

 

 

5,817

 

 

5,778

 

 

5,759

 

 (7) (8)

Airwavz Solutions, Inc.

Wireless Telecommunication Services

9.07%

S + 5.25%

03/31/27

 

 

3,636

 

 

3,611

 

 

3,600

 

 (7) (8)

Airwavz Solutions, Inc.

Wireless Telecommunication Services

 

S + 5.25%

03/31/27

 

 

729

 

 

(5

)

 

(7

)

 (7) (8) (10)

Diamond Communications LLC

Wireless Telecommunication Services

7.72%

S + 4.00%

05/28/30

 

 

25,000

 

 

4,939

 

 

4,925

 

 (8) (10)

Diamond Communications LLC

Wireless Telecommunication Services

7.72%

S + 4.00%

05/28/30

 

 

25,000

 

 

19,888

 

 

19,875

 

 (8) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

13,839,279

 

 

13,795,273

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

43


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Maturity

 

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

1st Lien/Last-Out Unitranche (11) - 2.8%

 

 

 

 

 

 

 

 

 

 

 

EDB Parent, LLC (dba Enterprise DB)

Software

10.84%

S + 7.00%

07/07/28

 

 

6,169

 

$

6,109

 

$

6,108

 

 (8)

EDB Parent, LLC (dba Enterprise DB)

Software

10.84%

S + 7.00%

07/07/28

 

 

4,010

 

 

2,786

 

 

2,801

 

 (8) (10)

EDB Parent, LLC (dba Enterprise DB)

Software

10.84%

S + 7.00%

07/07/28

 

 

1,493

 

 

1,478

 

 

1,478

 

 (8)

EIP Consolidated, LLC (dba Everest Infrastructure)

Wireless Telecommunication Services

10.09%

S + 6.25%

12/07/28

 

 

53,171

 

 

52,866

 

 

52,905

 

 (7) (8)

EIP Consolidated, LLC (dba Everest Infrastructure)

Wireless Telecommunication Services

10.08%

S + 6.25%

12/07/28

 

 

31,829

 

 

30,220

 

 

30,253

 

 (7) (8) (10)

K2 Towers II, LLC

Wireless Telecommunication Services

8.23%

S + 4.58%

05/02/29

 

 

5,092

 

 

4,816

 

 

4,791

 

 (7) (8) (10)

K2 Towers III, LLC

Wireless Telecommunication Services

8.37%

S + 4.67%

12/06/28

 

 

54,001

 

 

44,861

 

 

44,821

 

 (7) (10)

Octagon Towers LLC

Wireless Telecommunication Services

8.68%

S + 4.98%

09/04/28

 

 

5,742

 

 

4,732

 

 

4,732

 

 (7) (10)

Peppertree Towers, LLC

Wireless Telecommunication Services

8.58%

S + 4.58%

05/15/29

 

 

9,001

 

 

8,194

 

 

8,194

 

 (7) (10)

Skyway Towers Intermediate LLC

Wireless Telecommunication Services

8.74%

S + 5.03%

12/22/28

 

 

27,776

 

 

27,622

 

 

27,637

 

 (7) (8)

Skyway Towers Intermediate LLC

Wireless Telecommunication Services

8.74%

S + 5.03%

12/22/28

 

 

20,641

 

 

1,608

 

 

1,658

 

 (7) (8) (10)

Tarpon Towers II LLC

Wireless Telecommunication Services

8.30%

S + 4.58%

02/01/29

 

 

28,283

 

 

28,129

 

 

28,141

 

 (7) (8)

Tarpon Towers II LLC

Wireless Telecommunication Services

8.30%

S + 4.58%

02/01/29

 

 

16,718

 

 

8,180

 

 

8,196

 

 (7) (8) (10)

Towerco IV Holdings, LLC

Wireless Telecommunication Services

7.58%

S + 3.75%

08/31/28

 

 

25,668

 

 

23,123

 

 

23,190

 

 (7) (8) (10)

Total 1st Lien/Last-Out Unitranche

 

 

 

 

 

 

 

 

244,724

 

 

244,905

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

44


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment (1) (2)

Industry (3)

Interest
Rate
(4)

Reference Rate and
Spread
(4)

Initial Acquisition Date(5)

Maturity

Par (6)

 

Cost

 

Fair
Value

 

Footnotes

2nd Lien/Senior Secured Debt - 0.8%

 

 

 

 

 

 

 

 

 

 

 

 

Sazerac Company, Inc.

Beverages

6.50%

S + 2.50%

 

07/09/32

$

24,040

 

$

24,151

 

$

24,063

 

AP Kona Holdings LLC (dba Keurig Dr Pepper Inc.)

Food Products

 

5.00%

10/26/25

11/03/32

 

29,300

 

 

 

 

 

 (7) (9) (10)

Colossus Acquireco LLC

Oil, Gas & Consumable Fuels

5.41%

S + 1.75%

 

07/30/32

 

25,461

 

 

25,380

 

 

25,429

 

Beach Acquisition Bidco LLC

Textiles, Apparel & Luxury Goods

6.92%

S + 3.25%

 

09/12/32

 

23,650

 

 

23,846

 

 

23,813

 

Total 2nd Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

73,377

 

 

73,305

 

 

Total United States

 

 

 

 

 

 

 

$

14,157,380

 

$

14,113,483

 

 

Total Debt Investments

 

 

 

 

 

 

 

$

15,636,232

 

$

15,612,705

 

 

 

Investment (1) (2)

Industry (3)

Effective Yield

Initial Acquisition Date(5)

Maturity

Shares(6)

 

Cost

 

Fair
Value

 

Footnotes

Equity and Other - 0.7%

 

 

 

 

 

 

 

 

 

 

 

Cayman Islands - 0.6%

 

 

 

 

 

 

 

 

 

 

 

Structured Finance Obligation – Equity Instruments - 0.6%

 

 

 

 

 

 

 

 

 

 

 

Diameter Capital CLO 11, Ltd. - Subordinated Notes

Financial Services

8.85%

07/09/25

07/20/38

$

8,770

 

$

8,770

 

$

8,313

 

 (9)

Diameter Capital CLO 13, Ltd. - Subordinated Notes

Financial Services

8.11%

11/26/25

01/20/39

 

7,580

 

 

7,580

 

 

7,580

 

 (9)

Madison Park Funding LXX, Ltd. - Subordinated Notes

Financial Services

11.07%

08/04/25

09/04/38

 

20,090

 

 

18,624

 

 

18,051

 

 (9)

Octagon 78, Ltd. - Subordinated Notes

Financial Services

9.00%

07/14/25

10/20/38

 

23,344

 

 

20,065

 

 

20,457

 

 (9)

Total Structured Finance Obligation – Equity

 

 

 

 

 

 

 

55,039

 

 

54,401

 

 

Total Cayman Islands

 

 

 

 

 

 

 

55,039

 

 

54,401

 

 

United States - 0.1%

 

 

 

 

 

 

 

 

 

 

 

Common Stock - 0.1%

 

 

 

 

 

 

 

 

 

 

 

VisionSafe Parent, LLC

Aerospace & Defense

 

04/19/24

 

 

880

 

$

885

 

$

827

 

 (7) (8) (16)

RPC ABC Investment Holdings LLC (dba ABC Plumbing)

Diversified Consumer Services

 

04/26/24

 

 

6,287,153

 

 

5,912

 

 

3,646

 

 (7) (8) (13) (16)

SEM Holdings, LLC (dba Southeast Mechanical, LLC)

Diversified Consumer Services

 

07/06/22

 

 

400

 

 

616

 

 

574

 

 (8) (13) (16)

Whitewater Holding Company LLC

Diversified Consumer Services

 

12/21/21

 

 

2,700

 

$

237

 

$

225

 

 (8) (16)

SDB HOLDCO, LLC (dba Specialty Dental Brands)

Health Care Providers & Services

 

03/29/24

 

 

27,194,622

 

$

 

$

 

 (8) (13) (16)

Peppertree Towers, LLC

Wireless Telecommunication Services

 

12/18/25

 

 

9

 

$

10

 

$

10

 

 (7) (16)

Total Common Stock

 

 

 

 

 

 

 

7,660

 

 

5,282

 

 

Preferred Stock - 0.0%

 

 

 

 

 

 

 

 

 

 

 

FS WhiteWater Holdings, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

 

10/02/24

 

 

221

 

$

36

 

$

37

 

 (8) (16)

SDB HOLDCO, LLC (dba Specialty Dental Brands)

Health Care Providers & Services

 

03/29/24

 

 

13,194,756

 

 

3,101

 

 

 

 (8) (13) (16)

CloudBees, Inc.

Software

 

11/24/21

 

 

134,557

 

 

2,031

 

 

2,056

 

 (8) (16)

Total Preferred Stock

 

 

 

 

 

 

 

5,168

 

 

2,093

 

 

Membership Interest - 0.0%

 

 

 

 

 

 

 

 

 

 

 

BX Frontier Member I Holdings LLC

Oil, Gas & Consumable Fuels

 

09/22/25

 

3%

 

$

 

$

 

 (7) (8) (9) (10) (16)

Total Membership Interest

 

 

 

 

 

 

 

 

 

 

 

Warrants - 0.0%

 

 

 

 

 

 

 

 

 

 

 

CloudBees, Inc.

Software

 

11/24/21

 

 

38,977

 

$

24

 

$

29

 

 (8) (16)

Total Warrants

 

 

 

 

 

 

 

24

 

 

29

 

 

Total United States

 

 

 

 

 

 

$

12,852

 

$

7,404

 

 

Total Equity and Other

 

 

 

 

 

 

$

67,891

 

$

61,805

 

 

Total Investments - 181.4%

 

 

 

 

 

 

$

15,704,123

 

$

15,674,510

 

 

Investments in Affiliated Money Market Fund - 3.2%

 

 

 

 

 

 

 

 

 

 

United States - 3.2%

 

 

 

 

 

 

 

 

 

 

 

Goldman Sachs Financial Square Government Fund - Institutional Shares

 

 

 

 

 

273,742,608

 

$

273,743

 

$

273,743

 

 (17) (18)

Total United States

 

 

 

 

 

 

$

273,743

 

$

273,743

 

 

Total Investments in Affiliated Money Market Fund

 

 

 

 

 

 

273,743

 

 

273,743

 

 

Total Investments and Investments in Affiliated Money Market Fund - 184.6%

 

 

 

 

 

$

15,977,866

 

$

15,948,253

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

45


Table of Contents

Goldman Sachs Private Credit Corp.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

(1)
Percentages are based on net assets.
(2)
Assets are pledged as collateral for the Revolving Credit Facilities (as defined below). See Note 6 “Debt.”
(3)
For Industry subtotal and percentage, see Note 4 “Investments.”
(4)
Represents the actual interest rate for partially or fully funded debt in effect as of the reporting date. Certain investments represent the actual interest rate for partially or fully funded debt in effect as of the reporting date. Certain investments are subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by the larger of the floor or the reference to either Euribor (“E”), SOFR including SOFR adjustment, if any, (“S”), SONIA (“SN”), NIBOR (“N”), CORRA (“C”), SARON (“SARON”), BBSW (“B”), STIBOR (“STIBOR”) or alternate base rate (commonly based on the U.S. Prime Rate (“P”), unless otherwise noted) at the borrower’s option, which reset periodically based on the terms of the credit agreement. S loans are typically indexed to 12 month, 6 month, 3 month or 1 month S rates. As of December 31, 2025, the rate for 6 month S was 3.57%, 3 month S was 3.65%,1 month S was 3.69%, 6 month E was 2.11%, 3 month E was 2.03%, 3 month SN was 3.73%, 3 month N was 4.07%, 3 month C was 2.26%, 1 month C was 2.26%, 6 month B was 4.12%, 3 month B was 3.74%, 1 month B was 3.55%, 3 month SARON was (0.08)%, 3 month STIBOR was 1.96% and 3 month P was 6.75%. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at December 31, 2025.
(5)
Securities exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"), and may be deemed to be “restricted securities.” As of December 31, 2025, the aggregate fair value of these securities is $719,569 or 8.3% of the Company’s net assets. The initial acquisition dates have been included for such securities.
(6)
Par amount is presented for debt investments, while the number of shares or units or percentage of membership interests owned is presented for equity investments. Par amount is denominated in U.S. Dollars (“$” or "USD”), unless otherwise noted as Euros (“EUR”), Great British Pounds (“GBP”), Australian Dollars (“AUD”), Swiss Franc (“CHF”), Norwegian Kroner (“NOK”), Swedish Krona (“SEK”) or Canadian Dollars (“CAD”).
(7)
Represents co-investments made with in accordance with the terms of the exemptive relief received from the U.S. Securities and Exchange Commission (the “SEC”). See Note 3 “Significant Agreements and Related Party Transactions.”
(8)
The fair value of the investment was determined using significant unobservable inputs. See Note 5 “Fair Value Measurement.”
(9)
The investment is not a qualifying asset under Section 55(a) of the Investment Company Act (as defined below). The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of December 31, 2025, the aggregate fair value of these non-qualifying assets is $2,498,222 or 15.3% of the Company’s total assets.
(10)
Position or portion thereof is an unfunded commitment, and no interest is being earned on the unfunded portion. The unfunded commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. The negative cost, if applicable, is the result of the capitalized discount being greater than the principal amount outstanding on a loan. The negative fair value, if applicable, is the result of the capitalized discount on a loan. See Note 8 “Commitments and Contingencies.”
(11)
In exchange for the greater risk of loss, the “last-out” portion of the Company's unitranche loan investment generally earns a higher interest rate than the “first-out” portions. The “first-out” portion would generally receive priority with respect to payment of principal, interest and any other amounts due thereunder over the “last-out” portion.
(12)
Position or portion thereof unsettled as of December 31, 2025.
(13)
As defined in the Investment Company Act of 1940, as amended (the “Investment Company Act”), the investment is deemed to be an “affiliated person” of the Company because the Company owns, either directly or indirectly, 5% or more of the portfolio company’s outstanding voting securities. See Note 3 “Significant Agreements and Related Party Transactions.”
(14)
The investment is on non-accrual status. See Note 2 “Significant Accounting Policies”.
(15)
The investment includes an exit fee that is receivable upon repayment of the loan. See Note 2 “Significant Accounting Policies.
(16)
Non-income producing security.
(17)
The investment is otherwise deemed to be an “affiliated person” of the Company. See Note 3 “Significant Agreements and Related Party Transactions.”
(18)
The annualized seven-day yield as of December 31, 2025 is 3.67%.

 

PIK - Payment-In-Kind

 

ADDITIONAL INFORMATION

 

Interest Rate Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparty

Hedged Instrument

Company Receives

Company Pays

Frequency

Maturity Date

Notional Amount

 

Fair Market Value

 

Upfront Payments / Receipts

 

Unrealized appreciation/
(depreciation)

 

Bank of America

2028 Notes

5.88%

S + 2.37%

Semiannual

04/06/28

$

400,000

 

$

1,000

 

$

 

$

1,000

 

Bank of America

2029 Notes

5.38%

S + 2.00%

Semiannual

12/31/28

 

400,000

 

 

(181

)

 

 

 

(181

)

Bank of America

2030 Notes

6.25%

S + 2.71%

Semiannual

04/06/30

 

600,000

 

 

1,044

 

 

 

 

1,044

 

BNP Paribas

2031 Notes

5.88%

S + 2.41%

Semiannual

12/31/30

 

500,000

 

 

(1,894

)

 

 

 

(1,894

)

Total Interest Rate Swaps

 

 

 

 

$

1,900,000

 

$

(31

)

$

 

$

(31

)

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

46


Table of Contents

Goldman Sachs Private Credit Corp.

Notes to the Consolidated Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

1. ORGANIZATION

Goldman Sachs Private Credit Corp. (f/k/a Goldman Sachs Loan Fund LLC and Goldman Sachs Private Credit Fund LLC) (the "Company", which term refers to either Goldman Sachs Private Credit Corp. or Goldman Sachs Private Credit Corp., together with its consolidated subsidiaries, as the context may require) is a Delaware corporation formed on March 25, 2022 that has elected to be treated as a regulated investment company (“RIC”), and the Company expects to qualify annually for tax treatment as a RIC, under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), commencing with its taxable year ended December 31, 2023, and has elected to be treated as a business development company (“BDC”) under the Investment Company Act. On April 6, 2023, the Company elected to be regulated as a BDC, converted from a Delaware limited liability company into a Delaware corporation and commenced operations.

The Company’s investment objective is to generate current income and, to a lesser extent, capital appreciation primarily through direct originations of secured debt, including first lien debt, unitranche debt, including last-out portions of such loans, second lien debt, and unsecured debt, including mezzanine debt, as well as through select equity investments. The Company will also invest a portion of the portfolio in more liquid investments, such as broadly syndicated loans and other fixed-income securities, to provide the portfolio with additional liquidity.

Goldman Sachs Asset Management, L.P. (“GSAM”), a Delaware limited partnership and an affiliate of Goldman Sachs & Co. LLC (including its predecessors, “GS & Co.”), is the investment adviser (the “Investment Adviser”) of the Company. The term “Goldman Sachs” refers to The Goldman Sachs Group, Inc., together with GS & Co., GSAM and its other subsidiaries.

The Company is conducting an offering of the Company’s shares of common stock, including Class I shares (“Class I shares”), Class S shares (“Class S shares”) and Class D shares (“Class D shares” and, together with the Class I shares and Class S shares, the “Shares”), each par value $0.001 per share, on a continuous basis (the “Offering”). The offering and sale of common stock is exempt from registration in reliance on Section 4(a)(2) of the U.S. Securities Act of 1933, as amended (the “Securities Act”) and Regulation D and Regulation S thereunder, for offers and sales of securities that do not involve a public offering and for offers and sales of securities outside of the United States.

Prior to and including April 6, 2023 (the “Initial Issuance Date”), the per share purchase price for the Class I shares in the Offering was $25.00 per share. The initial per share purchase price was $24.93 for Class S shares, which were issued for the first time on February 1, 2026. The initial per share purchase price was $24.72 for Class D shares, which were issued for the first time on March 1, 2026. Thereafter, the purchase price per share for each class of the Company’s common stock will equal the net asset value (“NAV”) per share, as of the effective date of the applicable monthly share purchase date.

Prior to the Initial Issuance Date, the Company held stockholders’ funds received in connection with the Offering in an escrow account subject to the satisfaction of certain conditions (the “Escrow Conditions”). On the Initial Issuance Date, the Escrow Conditions were satisfied and the Company broke escrow in connection with the initial closing of the private offering of the Shares.

GS & Co. will assist the Company in conducting the Offering pursuant to agreements between the Company and GS & Co.

On December 19, 2022, the Company received a capital contribution of one thousand dollars from an affiliate of the Investment Adviser (the “Initial Member”). The Initial Member served as the sole owner of the Company’s interests until the Initial Issuance Date. In connection with the Initial Issuance Date, such equity interests were cancelled.

Merger with Goldman Sachs Middle Market Lending Corp. II

On July 11, 2025, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Goldman Sachs Middle Market Lending Corp. II (“MMLC II”) and GSAM. The Merger Agreement provided that, on the terms and subject to the conditions set forth in the Merger Agreement, at the Effective Time (as defined in the Merger Agreement), MMLC II would merge with and into the Company, with the Company continuing as the surviving company (the “Merger”). On October 14, 2025, the Company completed the Merger. For further information, see Note 11 “Merger with MMLC II”.

 

47


Table of Contents

2. SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The Company’s functional currency is USD and these consolidated financial statements have been prepared in that currency. The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to Regulation S-X. This requires the Company to make certain estimates and assumptions that may affect the amounts reported in the consolidated financial statements and accompanying notes. These consolidated financial statements reflect normal and recurring adjustments that in the opinion of the Company are necessary for the fair statement of the results for the periods presented. Actual results may differ from the estimates and assumptions included in the consolidated financial statements.

Certain financial information that is included in annual consolidated financial statements, including certain financial statement disclosures, prepared in accordance with GAAP, is not required for interim reporting purposes and has been condensed or omitted herein. These consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes related thereto for the year ended December 31, 2025, included in the Company’s annual report on Form 10-K, which was filed with the SEC on March 3, 2026. The results for the three months ended March 31, 2026 are not necessarily indicative of the results to be expected for the full fiscal year, any other interim period or any future year or period.

 

Certain prior period information has been reclassified to the current period presentation and has no effect on the Company’s consolidated financial position or the consolidated results of operations as previously reported.

As an investment company, the Company applies the accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies (“ASC 946”) issued by the Financial Accounting Standards Board (“FASB”).

Basis of Consolidation

As provided under ASC 946, the Company will not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated the financial position and results of operations of its wholly-owned subsidiaries, GS Private Credit SPV Public I LLC (“SPV Public I”), GSCR Blocker I, LLC, GSCR Mott Street SPV LLC (“GSCR Mott Street”) and MMLC II Blocker I, LLC. All significant intercompany transactions and balances have been eliminated in consolidation.

Revenue Recognition

The Company records its investment transactions on a trade date basis, which is the date when the Company assumes the risks for gains and losses related to that instrument. Realized gains and losses are based on the specific identification method.

Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. Discounts and premiums to par value on investments purchased are accreted and amortized into interest income over the life of the respective investment using the effective interest method. Loan origination fees, original issue discount (“OID”) and market discounts or premiums are capitalized and amortized into interest income using the effective interest method or straight-line method, as applicable. Exit fees that are receivable upon repayment of a loan or debt security are amortized into interest income over the life of the respective investment. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income, for which the Company has earned the following:

 

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

Prepayment premiums

 

$

353

 

 

$

16

 

 

 

Accelerated amortization of upfront loan origination fees and unamortized discounts

 

$

3,892

 

 

$

1,064

 

 

 

Fees received from portfolio companies (directors’ fees, consulting fees, administrative fees, tax advisory fees and other similar compensation) are paid to the Company, unless, to the extent required by applicable law or exemptive relief, if any, therefrom, the Company only receives its allocable portion of such fees when invested in the same portfolio company as another Account (as defined in Note 3 “Significant Agreements and Related Party Transactions”) managed by the Investment Adviser.

Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies and on the ex-dividend date for publicly traded portfolio companies. Interest and dividend income are presented net of withholding tax, if any.

48


Table of Contents

Certain investments may have contractual payment-in-kind (“PIK”) interest or dividends. PIK represents accrued interest or accumulated dividends that are added to the principal amount or shares (if equity) of the investment on the respective interest or dividend payment dates rather than being paid in cash and generally becomes due at maturity or upon the investment being called by the issuer. PIK is recorded as interest or dividend income, as applicable. If at any point the Company believes PIK is not expected to be realized, the investment generating PIK will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest or dividends are generally reversed through interest or dividend income.

Certain structuring fees, amendment fees, syndication fees and commitment fees are recorded as other income when earned. Administrative agent fees received by the Company are recorded as other income when the services are rendered over time.

At times, Goldman Sachs, GSAM or their affiliates earn fees for transaction services provided to portfolio companies that are non-recurring and non-refundable. For certain transactions, where the Company participates as a co-lender, Goldman Sachs, GSAM or their affiliates may share a portion of the fees with the Company. For further details, see Note 3 “Significant Agreements and Related Party Transactions — Co-Investment Activity.” The fees are capitalized into the loan balance and recognized over the life of the loan when deemed yield enhancing, otherwise, they are recorded as “Other Income” when earned. For the three months ended March 31, 2026, and 2025, Goldman Sachs, GSAM or their affiliates shared a portion of fees with the Company in the amount of $7,090 and $0 which are included in Other Income in the Consolidated Statements of Operations and no amounts were capitalized into a loan balance and recognized over the life of the loan.

Collateralized loan obligation (“CLO”) equity investments, which are included in Structured Finance Obligation – Equity Instruments in the Consolidated Schedules of Investments, recognize interest income by utilizing an effective interest methodology based upon an effective yield utilizing projected cashflows, as required by ASC 325-40, Beneficial Interest in Securitized Financial Assets.

Non-Accrual Investments

Investments are placed on non-accrual status when it is probable that principal, interest or dividends will not be collected according to the applicable contractual terms. Accrued interest or dividends generally are reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual investments are restored to accrual status when past due principal and interest or dividends are paid and, in management’s judgment, principal and interest or dividend payments are likely to remain current. The Company may make exceptions to this treatment if an investment has sufficient collateral value and is in the process of collection. As of March 31, 2026, the Company had an investment held in one portfolio company on non-accrual status, which represented 0.2% and 0.1% of the total investments (excluding investments in money market fund, if any) at amortized cost and at fair value. As of December 31, 2025, the Company had an investment held in one portfolio company on non-accrual status, which represented 0.2% and 0.1% of the total investments (excluding investments in money market fund, if any) at amortized cost and at fair value.

Investments

The Company carries its investments in accordance with ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”), issued by the FASB, which defines fair value, establishes a framework for measuring fair value and requires disclosures about fair value measurements. Fair value is generally based on quoted market prices provided by independent price sources. In the absence of quoted market prices, investments are measured at fair value as determined by the Investment Adviser, as the valuation designee (the “Valuation Designee”) designated by the board of directors of the Company (the “Board of Directors” or “Board”), pursuant to Rule 2a-5 under the Investment Company Act.

Due to the inherent uncertainties of valuation, certain estimated fair values may differ significantly from the values that would have been realized had a ready market for these investments existed, and these differences could be material. See Note 5 “Fair Value Measurement.”

49


Table of Contents

The Company generally invests in illiquid securities, including debt and equity investments, of middle-market companies. The Board of Directors has designated to the Investment Adviser day-to-day responsibilities for implementing and maintaining internal controls and procedures related to the valuation of the Company’s portfolio investments. Under valuation procedures approved by the Board of Directors and adopted by the Valuation Designee, market quotations are generally used to assess the value of the investments for which market quotations are readily available (as defined in Rule 2a-5). The Investment Adviser obtains these market quotations from independent pricing sources. If market quotations are not readily available, the Investment Adviser prices securities at the bid prices obtained from at least two brokers or dealers, if available; otherwise, the Investment Adviser obtains prices from a principal market maker or a primary market dealer. To assess the continuing appropriateness of pricing sources and methodologies, the Investment Adviser regularly performs price verification procedures and issues challenges as necessary to independent pricing sources or brokers, and any differences are reviewed in accordance with the valuation procedures. If the Valuation Designee believes any such market quotation does not reflect the fair value of an investment, it may independently value such investment in accordance with valuation procedures for investments for which market quotations are not readily available.

With respect to investments for which market quotations are not readily available, or for which market quotations are deemed not reflective of the fair value, the valuation procedures approved by the Board of Directors and adopted by the Valuation Designee, contemplate a multi-step valuation process conducted by the Investment Adviser each quarter and more frequently as needed. As the Valuation Designee, the Investment Adviser is primarily responsible for the valuation of the Company’s assets, subject to the oversight of the Board of Directors, as described below:

(1)
The quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of the Investment Adviser responsible for the valuation of the portfolio investment;
(2)
The Valuation Designee also engages independent valuation firms (the “Independent Valuation Advisors”) to provide independent valuations of the investments for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of an investment. The Independent Valuation Advisors independently value such investments using quantitative and qualitative information. The Independent Valuation Advisors also provide analyses to support their valuation methodology and calculations. The Independent Valuation Advisors provide an opinion on a final range of values on such investments to the Valuation Designee. The Independent Valuation Advisors define fair value in accordance with ASC 820 and utilize valuation approaches including the market approach, the income approach or both. A portion of the portfolio is reviewed on a quarterly basis, and all investments in the portfolio for which market quotations are not readily available, or are readily available, but deemed not reflective of the fair value of an investment, are reviewed at least annually by an Independent Valuation Advisor;
(3)
The Independent Valuation Advisors’ preliminary valuations are reviewed by the Investment Adviser and the Valuation Oversight Group (the “VOG”), a team that is part of the controllers group of Goldman Sachs. The Independent Valuation Advisors’ valuation ranges are compared to the Investment Adviser’s valuations to ensure the Investment Adviser’s valuations are reasonable. The VOG presents the valuations to the Asset Management Private Investment Valuation and Side Pocket Working Group of the Asset Management Valuation Committee (the “Asset Management Private Investment Valuation and Side Pocket Working Group”), which is comprised of a number of representatives from different functions and areas of expertise related to GSAM’s business and controls who are independent of the investment decision making process;
(4)
The Asset Management Private Investment Valuation and Side Pocket Working Group reviews and preliminarily approves the fair valuations and makes fair valuation recommendations to the Asset Management Valuation Committee;
(5)
The Asset Management Valuation Committee reviews the valuation information provided by the Asset Management Private Investment Valuation and Side Pocket Working Group, the VOG, the investment professionals of the Investment Adviser responsible for valuations, and the Independent Valuation Advisors. The Asset Management Valuation Committee then assesses such valuation recommendations; and
(6)
Through the Asset Management Valuation Committee, the Valuation Designee discusses the valuations, provides written reports to the Board of Directors on at least a quarterly basis, and, within the meaning of the Investment Company Act, determines the fair value of the investments in good faith, based on the inputs of the Asset Management Valuation Committee, the Asset Management Private Investment Valuation and Side Pocket Working Group, the VOG, the investment professionals of the Investment Adviser responsible for valuations, and the Independent Valuation Advisors.

50


Table of Contents

Receivable/Payable From Investments Sold/Purchased

Receivables/payables from investments sold/purchased consist of amounts receivable to or payable by the Company for transactions that have not settled as of the reporting date.

Money Market Funds

Investments in money market funds are valued at NAV per share. See Note 3 “Significant Agreements and Related Party Transactions.”

Cash

Cash consists of deposits held at State Street Bank and Trust Company (the “Custodian”). As of March 31, 2026 and December 31, 2025, the Company held an aggregate cash balance of $163,728 and $197,449. Foreign currency of $11,639 and $45,194 (acquisition cost of $11,781 and $45,020) is included in cash as of March 31, 2026 and December 31, 2025.

Foreign Currency Translation

Amounts denominated in foreign currencies are translated into U.S. dollars on the following basis: (i) investments and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars based upon currency exchange rates effective on the last business day of the period; and (ii) purchases and sales of investments, borrowings and repayments of such borrowings, income, and expenses denominated in foreign currencies are translated into U.S. dollars based upon currency exchange rates prevailing on the transaction dates.

The Company does not isolate the portion of the results of operations resulting from changes in foreign exchange rates on investments from fluctuations arising from changes in market prices of securities held. Such fluctuations are included within the net realized and unrealized gains or losses on investments. Fluctuations arising from the translation of non-investment assets and liabilities are included with the net change in unrealized gains (losses) on foreign currency translations in the Consolidated Statements of Operations.

Foreign security and currency translations may involve certain considerations and risks not typically associated with investing in U.S. companies and U.S. government securities. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices more volatile than those of comparable U.S. companies or U.S. government securities.

Derivatives

The Company recognizes its derivatives at fair value. The unrealized appreciation (depreciation) on derivatives is recorded on a net-by-counterparty basis (i.e., the net payable or receivable for derivative assets and liabilities for a given counterparty) and net of cash collateral received and posted in the Consolidated Statements of Assets and Liabilities when a legal right of setoff exists under an enforceable netting agreement. Any over-collateralized amounts posted or received are included in the Consolidated Statements of Assets and Liabilities as Other assets or Accrued expenses and other liabilities. Notional amounts and fair market values of derivatives are presented separately on the Consolidated Schedules of Investments.

The Company has entered into interest rate swaps to more closely align the interest rates of the Company’s fixed rate liabilities with its investment portfolio, which predominately consists of floating rate loans. The Company designated these interest rate swaps as the hedging instrument in a qualifying fair value hedging relationship for which it applies hedge accounting. Gains and losses on these interest rate swaps are included in interest and other debt expenses in the Consolidated Statements of Operations, and changes in the fair value of the hedged liabilities attributable to the risk of being hedged (i.e. interest rate risk) are reported as an adjustment to the carrying value of the liabilities in the Consolidated Statements of Assets and Liabilities and included in interest and other debt expenses in the Consolidated Statements of Operations. See Note 6 “Debt” and Note 7 “Derivatives” for further information about such fair value hedge accounting relationship.

 

The Company may enter into foreign currency forward contracts to reduce the Company’s exposure to foreign currency exchange rate fluctuations in the value of foreign currencies. In a foreign currency forward contract, the Company agrees to receive or deliver a fixed quantity of one currency for another, at a pre-determined price at a future date. Forward foreign currency contracts are marked-to-market at the applicable forward rate. Purchases and settlements of foreign currency forward contracts having the same settlement date and counterparty are generally settled net and any realized gains or losses are recognized on the settlement date. The Company does not utilize hedge accounting for foreign currency forward contracts and, as such, the Company records changes in fair value of its foreign currency forward contracts in the net unrealized appreciation (depreciation) on foreign currency forward contracts in the Consolidated Statements of Operations.

51


Table of Contents

Income Taxes

The Company recognizes tax positions in its consolidated financial statements only when it is more likely than not that the position will be sustained upon examination by the relevant taxing authority based on the technical merits of the position. A position that meets this standard is measured at the largest amount of benefit that will more likely than not be realized upon settlement. The Company reports any interest expense related to income tax matters in income tax expense, and any income tax penalties in Other general and administrative expenses in the Consolidated Statements of Operations.

The Company’s tax positions have been reviewed based on applicable statutes of limitation for tax assessments, which may vary by jurisdiction, and based on such review, the Company has concluded that no additional provision for income tax is required in the consolidated financial statements. The Company is subject to potential examination by certain taxing authorities in various jurisdictions. The Company’s tax positions are subject to ongoing interpretation of laws and regulations by taxing authorities.

The Company has elected to be treated as a RIC commencing with its taxable year ended December 31, 2023. So long as the Company maintains its qualification for tax treatment as a RIC, it will generally not be required to pay corporate-level U.S. federal income tax on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. As a result, any U.S. federal income tax liability related to income earned and distributed by the Company represents obligations of the Company’s stockholders and will not be reflected in the consolidated financial statements of the Company.

To maintain its tax treatment as a RIC, the Company must meet specified source-of-income and asset diversification requirements and timely distribute to its stockholders for each taxable year at least 90% of its investment company taxable income (generally, its net ordinary income plus the excess of its realized net short-term capital gains over realized net long-term capital losses, determined without regard to the dividends paid deduction). In order for the Company not to be subject to U.S. federal excise taxes, it must distribute annually an amount at least equal to the sum of (i) 98% of its net ordinary income (taking into account certain deferrals and elections) for the calendar year, (ii) 98.2% of its capital gains in excess of capital losses for the one-year period ending on October 31 of the calendar year and (iii) any net ordinary income and capital gains in excess of capital losses for preceding years that were not distributed during such years. The Company, at its discretion, may carry forward taxable income in excess of calendar year dividends and pay a 4% nondeductible U.S. federal excise tax on this income. If the Company chooses to do so, this generally would increase expenses and reduce the amount available to be distributed to stockholders without reducing the Company’s required distribution. The Company will accrue excise tax on estimated undistributed taxable income as required.

Certain of the Company’s consolidated subsidiaries are subject to U.S. federal and state corporate-level income taxes. Income tax expense, if any, is included under the income category for which it applies in the Consolidated Statements of Operations.

52


Table of Contents

Allocation of Income, Expenses, Gains and Losses

Income, expenses (other than those attributable to a specific class), gains and losses are allocated to each class of shares based upon the aggregate net asset value of that class in relation to the aggregate net asset value of the Company. Expenses that are specific to a class of shares are allocated to such class directly.

Distributions

Distributions from net investment income and net realized capital gains are determined in accordance with U.S. federal income tax regulations, which may differ from those amounts determined in accordance with GAAP. The Company may pay distributions in excess of its taxable net investment income. This excess would be a tax-free return of capital in the period and reduce the stockholder’s tax basis in its shares. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent they are charged or credited to paid-in capital in excess of par or distributable earnings, as appropriate, in the period that the differences arise. Temporary and permanent differences are primarily attributable to differences in the tax treatment of certain loans and the tax characterization of income and non-deductible expenses. These differences are generally determined in conjunction with the preparation of the Company’s annual RIC tax return. Distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid out as a distribution is determined by the Board each month and is generally based upon the earnings estimated by the Investment Adviser. The Company may pay distributions to its stockholders in a year in excess of its net ordinary income and capital gains for that year and, accordingly, a portion of such distributions may constitute a return of capital for U.S. federal income tax purposes. The Company intends to timely distribute to its stockholders substantially all of its annual taxable income for each year, except that the Company may retain certain net capital gains for reinvestment and, depending upon the level of the Company’s taxable income earned in a year, the Company may choose to carry forward taxable income for distribution in the following year and pay any applicable tax. The specific tax characteristics of the Company’s distributions will be reported to stockholders after the end of the calendar year. All distributions will be subject to available funds, and no assurance can be given that the Company will be able to declare such distributions in future periods.

The Company has a voluntary distribution reinvestment plan (the “DRIP”) that provides for the automatic reinvestment of all cash distributions declared by the Board unless a stockholder elects to “opt out” of the plan. As a result, if the Board declares a cash distribution, then the stockholders who have not “opted out” of the DRIP will have their cash distributions automatically reinvested in additional Shares, rather than receiving the cash distribution. If the distribution is subject to withholding tax as described above, only the net after-tax amount will be reinvested in additional Shares. Stockholders who receive distributions in the form of Shares will generally be subject to the same U.S. federal, state and local tax consequences as if they received cash distributions and, for this purpose, stockholders receiving distributions in the form of Shares will generally be treated as receiving distributions equal to the amount of cash that would have been received if the stockholders had received the distributions in cash (or the fair market value of the Shares received through the plan, if the Company issues additional Shares with a fair market value equal to or greater than net asset value). However, since the cash distributions of participants in the plan will be reinvested, those stockholders will not receive cash with which to pay any applicable taxes.

Deferred Financing Costs and Debt Issuance Costs

Deferred financing costs and debt issuance costs consist of fees and expenses paid in connection with the closing of and amendments to the Company's borrowings. These aforementioned costs are amortized using the straight-line method over each instrument's term. Deferred financing costs related to a revolving credit facility (as defined below) are presented separately as an asset on the Company’s Consolidated Statements of Assets and Liabilities. Deferred debt issuance costs related to any notes are presented net against the outstanding debt balance on the Consolidated Statements of Assets and Liabilities.

Offering Costs

Offering costs consist primarily of fees incurred in connection with the Offering, including legal, printing and other costs, as well as costs associated with the preparation of the Company’s registration statement on Form 10. Offering costs are recognized as a deferred charge and are amortized on a straight line basis over 12 months.

Segment Reporting

In accordance with ASC 280, Segment Reporting, the Company has determined that it operates through a single operating and reporting segment with the investment objectives to generate current income and, to a lesser extent, capital appreciation through direct origination of secured debt, unsecured debt and select equity investments. The chief operating decision maker (the “CODM”) is comprised of the Company’s chief executive officers, chief financial officer and chief operating officer. The CODM uses Net increase (decrease) in net assets from operations in the Company’s Consolidated Statements of Operations to assess the Company’s performance and allocate resources. The evaluation and assessment of this metric is used in implementing investment policy decisions, managing the Company’s portfolio, evaluation of the Company’s distribution policy and assessing the performance of the portfolio. As the Company’s operations comprise of a single reporting segment, the segment assets are reflected on the accompanying Consolidated Statements of Assets and Liabilities as "Total assets" and the significant segment expenses are listed on the accompanying Consolidated Statements of Operations.

New Accounting Pronouncements

 

53


Table of Contents

In November 2024, the FASB issued ASU No. 2024-03, “Disaggregation of Income Statement Expenses.” This ASU requires additional disaggregation of certain expenses within the footnotes to the consolidated financial statements. This ASU is effective for the annual periods beginning in January 2027, and interim periods beginning in January 2028 under a prospective approach. Early adoption and retrospective application are permitted. Since this ASU only requires additional disclosures, adoption of this ASU will not have an impact on the Company’s financial condition, results of operation or cash flows.

 

In November 2025, the FASB issued ASU No. 2025-09, “Hedge Accounting Improvements.” This ASU better aligns hedge accounting with the entity's risk management activities. This ASU expands on hedge accounting guidance for both financial and non-financial risk components and aligns the recognition and presentation of the effects of the hedging instruments and the hedged items in the financial statements. This ASU is effective for the Company beginning in January 2027 under a prospective approach. Early adoption is permitted. Adoption of this ASU is not expected to have a material impact on the Company’s financial condition, results of operation or cash flows.

3. SIGNIFICANT AGREEMENTS AND RELATED PARTY TRANSACTIONS

Investment Management Agreement

The Company entered into an Investment Management Agreement, effective as of March 20, 2023 (as amended, restated, supplemented or otherwise modified from time to time, the “Investment Management Agreement”), with the Investment Adviser.

Pursuant to the terms of the Investment Management Agreement, the Investment Adviser, subject to the overall supervision of the Board of Directors, manages the Company’s day-to-day investment related operations and provides investment management services to the Company. The Company pays the Investment Adviser a fee for its services under the Investment Management Agreement consisting of two components: a management fee (the “Management Fee”) and an incentive fee (the “Incentive Fee”).

Subject to applicable law and published SEC guidance, nothing contained in the Investment Management Agreement in any way precludes, restricts or limits the activities of the Investment Adviser or any of its respective subsidiaries or affiliated parties.

Management Fee

The Management Fee is payable monthly in arrears. The Management Fee is equal to 0.1042% (i.e., an annual rate of 1.25%) of the value of the Company's net assets as of the beginning of the first calendar day of the applicable month. For purposes of the Investment Management Agreement, net assets means the Company’s total assets less liabilities determined on a consolidated basis in accordance with GAAP. The Investment Adviser waives a portion of its Management Fee payable by the Company in an amount equal to the management fees it earns as an investment adviser for any affiliated money market funds in which the Company invests.

For the first calendar month in which the Company had operations, net assets was measured as the beginning net assets as of the date on which the Company broke escrow. The Investment Adviser has agreed to waive the Management Fee for the first two fiscal quarters of the Company's operations, commencing on and including the date on which the Company broke escrow for the private offering of the Shares.

For the three months ended March 31, 2026 and 2025, Management Fees amounted to $29,197 and $18,202 and the Investment Adviser voluntarily agreed to waive $9,870 and $10,595. As of March 31, 2026, $13,903 remained payable.

Incentive Fee

The Incentive Fee consists of two components that are determined independently of each other, with the result that one component may be payable even if the other is not. A portion of the Incentive Fee is based on a percentage of the Company's income and a portion is based on a percentage of the Company's capital gains, each as described below.

i. Incentive Fee Based on Income

The portion based on the Company's income is based on Pre-Incentive Fee Net Investment Income Returns. “Pre-Incentive Fee Net Investment Income Returns” means, as the context requires, either the dollar value of, or percentage rate of return on the value of the Company's net assets at the end of the immediately preceding quarter from, interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the Company's operating expenses accrued for the quarter (including the Management Fee and any interest expense or fees on any credit facilities or outstanding debt and distributions paid on any issued and outstanding preferred shares, but excluding the incentive fee and any distribution and/or stockholder servicing fees).

Pre-Incentive Fee Net Investment Income Returns include, in the case of investments with a deferred interest feature (such as OID, debt instruments with PIK interest and zero coupon securities), accrued income that the Company has not yet received in cash. Pre-Incentive Fee Net Investment Income Returns do not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.

54


Table of Contents

Pre-Incentive Fee Net Investment Income Returns, expressed as a rate of return on the value of the Company's net assets at the end of the immediately preceding quarter, is compared to a “hurdle rate” of return of 1.25% per quarter (5.0% annualized).

The Company will pay the Investment Adviser an incentive fee quarterly in arrears with respect to the Company's Pre-Incentive Fee Net Investment Income Returns in each calendar quarter as follows:

No incentive fee based on Pre-Incentive Fee Net Investment Income Returns in any calendar quarter in which the Company's Pre-Incentive Fee Net Investment Income Returns do not exceed the hurdle rate of 1.25% per quarter (5.0% annualized);
100% of the dollar amount of the Company's Pre-Incentive Fee Net Investment Income Returns with respect to that portion of such Pre-Incentive Fee Net Investment Income Returns, if any, that exceeds the hurdle rate but is less than a rate of return of 1.43% (5.72% annualized). The Company refers to this portion of the Company's Pre-Incentive Fee Net Investment Income Returns (which exceeds the hurdle rate but is less than 1.43%) as the “catch-up”; and
12.5% of the dollar amount of the Company's Pre-Incentive Fee Net Investment Income Returns, if any, that exceed a rate of return of 1.43% (5.72% annualized).

These calculations are pro-rated for any period of less than three months and adjusted for any share issuances or repurchases during the relevant quarter.

For the three months ended March 31, 2026 and 2025, Incentive Fees based on income amounted to $27,762 and $16,459 and the Investment Adviser voluntarily waived $7,600 and $12,000. As of March 31, 2026, $20,162 remained payable.

ii. Incentive Fee Based on Capital Gains

The second component of the Incentive Fee, the capital gains incentive fee, is payable at the end of each calendar year in arrears. The amount payable equals:

12.5% of cumulative realized capital gains from inception through the end of such calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fee on capital gains as calculated in accordance with GAAP.

Each year, the fee paid for the capital gains incentive fee is net of the aggregate amount of any previously paid capital gains incentive fee for all prior periods. The Company will accrue, but will not pay, a capital gains incentive fee with respect to unrealized appreciation because a capital gains incentive fee would be owed to the Investment Adviser if the Company was to sell the relevant investment and realize a capital gain.

The fees that are payable under the Investment Management Agreement for any partial period will be appropriately prorated.

For the three months ended March 31, 2026 and 2025, the Company accrued Incentive Fees based on capital gains under GAAP of $0 and $0, which were not realized.

Administration and Custodian Fees

The Company has entered into an administration agreement with State Street Bank and Trust Company (the “Administrator”) under which the Administrator provides various accounting and administrative services to the Company. The Company will also reimburse the Administrator for all reasonable expenses. To the extent that the Administrator outsources any of its functions, the Administrator pays any compensation associated with such functions. Administration and Custodian fees are included in the Consolidated Statements of Operations in Other general and administrative expenses.

For the three months ended March 31, 2026 and 2025, the Company incurred expenses for services provided by the Administrator and the Custodian of $2,497 and $1,325. As of March 31, 2026, $3,981 remained payable.

Transfer Agent Fees

The Company has entered into a transfer agency agreement, with GS & Co. pursuant to which GS & Co. serves as the Company’s transfer agent (“Transfer Agent”), registrar and distribution paying agent. The Company pays the Transfer Agent fees at an annual rate of 0.05% of the average of the Company’s NAV at the end of the then-current quarter and the prior calendar quarter (and, in the case of the Company’s first quarter, the Company’s NAV as of such quarter-end). Transfer Agent fees are included in the Consolidated Statements of Operations in Other general and administrative expenses.

For the three months ended March 31, 2026 and 2025, the Company incurred expenses for services provided by the Transfer Agent of $1,143 and $696. As of March 31, 2026, $1,143 remained payable.

55


Table of Contents

Affiliates

As of March 31, 2026 and December 31, 2025, affiliates of the Investment Adviser owned 19.6% and 21.6% of the Shares.

The following table presents the Company’s affiliated investments (including investments in money market funds, if any):

 

 

 

Beginning Fair Value Balance

 

 

Gross
Additions
(1)

 

 

Gross
Reductions
(2)

 

 

Net Realized
Gain (Loss)

 

 

Net Change in
Unrealized
Appreciation
(Depreciation)

 

 

Ending
Fair Value
Balance

 

 

Dividend,
Interest
and Other
Income

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

 

Non-Controlled Affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goldman Sachs Financial Square Government Fund - Institutional Shares

 

$

273,743

 

 

$

1,552,432

 

 

$

(1,482,636

)

 

$

 

 

$

 

 

$

343,539

 

 

$

2,806

 

RPC ABC Investment Holdings LLC (dba ABC Plumbing)

 

 

34,376

 

 

 

 

 

 

(37,079

)

 

 

 

 

 

2,703

 

 

 

 

 

 

 

SDB HOLDCO, LLC (dba Specialty Dental Brands)

 

 

22,413

 

 

 

88

 

 

 

(22

)

 

 

 

 

 

(4,898

)

 

 

17,581

 

 

 

85

 

SEM Holdings, LLC (dba Southeast Mechanical, LLC)

 

 

9,885

 

 

 

20

 

 

 

(15

)

 

 

 

 

 

(203

)

 

 

9,687

 

 

 

267

 

Total Non-Controlled Affiliates

 

$

340,417

 

 

$

1,552,540

 

 

$

(1,519,752

)

 

$

 

 

$

(2,398

)

 

$

370,807

 

 

$

3,158

 

For the Year Ended December 31, 2025

 

 

 

 

 

 

 

 

 

 

Non-Controlled Affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goldman Sachs Financial Square Government Fund - Institutional Shares

 

$

444,718

 

 

$

8,078,788

 

 

$

(8,249,763

)

 

$

 

 

$

 

 

$

273,743

 

 

$

17,563

 

RPC ABC Investment Holdings LLC (dba ABC Plumbing)

 

 

24,851

 

 

 

13,475

 

 

 

(1,311

)

 

 

 

 

 

(2,639

)

 

 

34,376

 

 

 

2,648

 

SDB HOLDCO, LLC (dba Specialty Dental Brands)

 

 

22,379

 

 

 

7,774

 

 

 

(23

)

 

 

 

 

 

(7,717

)

 

 

22,413

 

 

 

1,777

 

SEM Holdings, LLC (dba Southeast Mechanical, LLC)

 

 

 

 

 

9,984

 

 

 

(15

)

 

 

 

 

 

(84

)

 

 

9,885

 

 

 

243

 

Total Non-Controlled Affiliates

 

$

491,948

 

 

$

8,110,021

 

 

$

(8,251,112

)

 

$

 

 

$

(10,440

)

 

$

340,417

 

 

$

22,231

 

 

 

(1)
Gross additions may include increases in the cost basis of investments resulting from new portfolio investments, PIK, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
(2)
Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.

Due to Affiliates

The Investment Adviser pays certain general and administrative expenses, including legal expenses, on behalf of the Company in the ordinary course of business. As of March 31, 2026 and December 31, 2025, there were $2,832 and $3,486, respectively, included within Accrued expenses and other liabilities, and $1,445 and $2,512, respectively, included within Interest and other debt expenses payable that were paid by the Investment Adviser and its affiliates on behalf of the Company.

Co-Investment Activity

In certain circumstances, the Company and certain other client accounts managed by the Investment Adviser (collectively with the Company, the “Accounts”, which may include proprietary accounts of Goldman Sachs) can make negotiated co-investments pursuant to an exemptive order from the SEC permitting it to do so. On May 21, 2025, the SEC granted the exemptive relief (the “Relief”) to the Investment Adviser, the BDCs advised by the Investment Adviser and certain other affiliated applicants, which superseded the prior co-investment exemptive relief received on November 16, 2022, as amended on June 25, 2024 (the “Prior Relief”). If the Investment Adviser forms other funds in the future, the Company may co-invest alongside such other affiliates, subject to compliance with the Relief, applicable regulations and regulatory guidance, as well as applicable allocation procedures. Any such co-investments are subject to the applicable conditions of the Relief. Under the Relief, expenses of a single Account will be covered by that Account alone if those expenses were incurred solely by that Account due to its unique circumstances, such as legal and compliance expenses. Under the terms of the Relief, a “required majority” (as defined in Section 57(o) of the Investment Company Act) of the Company’s independent directors must make certain conclusions in connection with certain co-investment transactions, including co-investment transactions in which an affiliate of the Company is an existing investor in the portfolio company, non-pro rata incremental investments and non-pro rata dispositions of investments, and the Board is required to maintain oversight of the Company’s participation in the co-investment program. Furthermore, the Relief requires that any transaction fee (as described in the Relief) received by the Investment Adviser and/or a participant in connection with a co-investment transaction will be distributed to the participants on a pro rata basis based on the amounts they invested or committed, as the case may be, in such co-investment transaction.

56


Table of Contents

Placement Agent Agreement

The Company has entered into an agreement with GS & Co. (the “Placement Agent”), pursuant to which GS & Co. will assist the Company in conducting the Offering. GS & Co. has entered into or will enter into sub-placement agreements with various sub-placement agents to assist in conducting the Offering. Stockholder servicing and/or distribution fees will be payable to the Placement Agent. The Placement Agent may also be compensated by the Investment Adviser, in its discretion, for certain services, including promotional and marketing support, stockholders servicing, operational and recordkeeping, sub-accounting, networking or administrative services. These payments are made out of the Investment Adviser’s own resources and/or assets, including from the revenues or profits derived from the advisory fees the Investment Adviser receives from the Company.

The Company pays GS & Co. a monthly stockholder servicing and/or distribution fee equal to (i) 0.85% per annum with respect to Class S shares and (ii) 0.25% per annum with respect to Class D shares, in each case, of the aggregate NAV of the applicable share class as of the beginning of the first calendar day of the applicable month. There are no stockholder servicing and/or distribution fees with respect to Class I shares. The stockholder servicing and/or distribution fee is payable monthly in arrears.

For the three months ended March 31, 2026, the Company incurred placement fees of $2 and $0 which were attributable to Class S and Class D shares, respectively. For the three months ended March 31, 2025, the Company incurred placement fees of $0 and $0 which were attributable to Class S and Class D shares, respectively. As of March 31, 2026, $2 remained payable.

Expense Support and Conditional Reimbursement Agreement

The Company entered into an expense support and conditional reimbursement agreement (the “Expense Support and Conditional Reimbursement Agreement”) with the Investment Adviser. Pursuant to the Expense Support and Conditional Reimbursement Agreement, the Investment Adviser may elect to pay certain of the Company’s expenses on its behalf (each such payment, an “Expense Payment”), provided that no portion of the payment will be used to pay any interest expense or distribution and/or stockholder servicing fees of the Company. Any expense payment must be paid by the Investment Adviser to the Company in any combination of cash or other immediately available funds and/or offset against amounts due from the Company to the Investment Adviser or its affiliates.

Following any calendar month in which Available Operating Funds (as defined below) exceed the cumulative distributions accrued to the Company’s stockholders based on distributions declared with respect to record dates occurring in such calendar month (the amount of such excess being hereinafter referred to as “Excess Operating Funds”), the Company will pay such Excess Operating Funds, or a portion thereof, to the Investment Adviser until such time as all expense payments made by the Investment Adviser to the Company within three years prior to the last business day of such calendar month have been reimbursed. Any payments required to be made by the Company will be referred to herein as a “Reimbursement Payment.”

“Available Operating Funds” means the sum of (i) the Company’s net investment company income and (ii) dividends and other distributions paid to the Company on account of investments in portfolio companies (to the extent such amounts listed in clause (ii) are not included under clause (i) above).

The Company’s obligation to make a Reimbursement Payment will automatically become a liability of the Company on the last business day of the applicable calendar month, except to the extent the Investment Adviser has waived its right to receive such payment for the applicable month, in which case such waived amount will remain as unreimbursed Expense Payments reimbursable in future months. The Investment Adviser has waived its right to receive such payments for the three months ended March 31, 2026 and March 31, 2025, as applicable.

The following table presents a summary of Expense Payments and the related Reimbursement Payments:

 

For the Month Ended

 

Expense Payments by Adviser

 

 

Reimbursement Payments to Adviser

 

 

Unreimbursed Expense Payments

 

For the Three Months Ended March 31, 2026

 

January 31, 2026

 

$

3,250

 

 

$

 

 

$

3,250

 

February 28, 2026

 

 

3,250

 

 

 

 

 

 

3,250

 

March 31, 2026

 

 

3,250

 

 

 

 

 

 

3,250

 

Total

 

$

9,750

 

 

$

 

 

$

9,750

 

For the Three Months Ended March 31, 2025

 

January 31, 2025

 

$

1,222

 

 

$

 

 

$

1,222

 

February 28, 2025

 

 

1,216

 

 

 

 

 

 

1,216

 

March 31, 2025

 

 

1,739

 

 

 

 

 

 

1,739

 

Total

 

$

4,177

 

 

$

 

 

$

4,177

 

For the three months ended March 31, 2026 and March 31, 2025, the Investment Adviser agreed to advance $9,750 and $4,177, which have been included within Expense support in the Consolidated Statements of Operations. As of March 31, 2026, unreimbursed Expense Payments were $59,565.

 

57


Table of Contents

 

4. INVESTMENTS

The Company’s investments (excluding investments in money market funds, if any) consisted of the following:

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Investment Type

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

1st Lien/Senior Secured Debt

 

$

15,796,172

 

 

$

15,644,882

 

 

$

15,059,143

 

 

$

15,033,160

 

1st Lien/Last-Out Unitranche

 

 

277,280

 

 

 

277,861

 

 

 

295,586

 

 

 

297,348

 

2nd Lien/Senior Secured Debt

 

 

365,600

 

 

 

365,127

 

 

 

109,673

 

 

 

110,097

 

Structured Finance Obligation – Debt Instruments

 

 

171,830

 

 

 

168,114

 

 

 

171,830

 

 

 

172,100

 

Structured Finance Obligation – Equity Instruments

 

 

53,705

 

 

 

44,554

 

 

 

55,039

 

 

 

54,401

 

Preferred Stock

 

 

5,488

 

 

 

2,173

 

 

 

5,168

 

 

 

2,093

 

Common Stock

 

 

7,660

 

 

 

5,825

 

 

 

7,660

 

 

 

5,282

 

Membership Interest

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

25

 

 

 

54

 

 

 

24

 

 

 

29

 

Total investments

 

$

16,677,760

 

 

$

16,508,590

 

 

$

15,704,123

 

 

$

15,674,510

 

 

 

58


Table of Contents

The Company uses the Global Industry Classification Standard (“GICS”) for classifying the industry groupings of its investments. The industry composition of the Company’s investments as a percentage of fair value and net assets was as follows:

 

 

 

March 31, 2026

 

 

December 31, 2025

Industry

 

Fair Value

 

 

Net Assets

 

 

Fair Value

 

 

Net Assets

 

 

Software

 

 

21.3

%

 

 

38.3

%

 

 

18.4

%

 

 

33.4

%

 

Financial Services

 

 

8.8

 

 

 

15.9

 

 

 

9.4

 

 

 

17.1

 

 

Commercial Services & Supplies

 

 

6.9

 

 

 

12.4

 

 

 

8.4

 

 

 

15.2

 

 

Health Care Providers & Services

 

 

6.1

 

 

 

11.0

 

 

 

6.1

 

 

 

11.1

 

 

Diversified Consumer Services

 

 

4.8

 

 

 

8.6

 

 

 

5.0

 

 

 

9.1

 

 

Machinery

 

 

4.2

 

 

 

7.6

 

 

 

4.5

 

 

 

8.2

 

 

Trading Companies & Distributors

 

 

3.8

 

 

 

6.9

 

 

 

3.3

 

 

 

5.9

 

 

Food Products

 

 

3.3

 

 

 

6.0

 

 

 

2.2

 

 

 

4.1

 

 

Insurance

 

 

3.2

 

 

 

5.7

 

 

 

3.0

 

 

 

5.5

 

 

Health Care Technology

 

 

3.1

 

 

 

5.5

 

 

 

4.5

 

 

 

8.2

 

 

Wireless Telecommunication Services

 

 

2.9

 

 

 

5.3

 

 

 

1.8

 

 

 

3.2

 

 

Oil, Gas & Consumable Fuels

 

 

2.8

 

 

 

5.1

 

 

 

3.4

 

 

 

6.1

 

 

Professional Services

 

 

2.6

 

 

 

4.6

 

 

 

2.9

 

 

 

5.2

 

 

IT Services

 

 

2.3

 

 

 

4.1

 

 

 

2.7

 

 

 

4.9

 

 

Pharmaceuticals

 

 

1.9

 

 

 

3.5

 

 

 

2.0

 

 

 

3.7

 

 

Chemicals

 

 

1.9

 

 

 

3.4

 

 

 

1.9

 

 

 

3.4

 

 

Energy Equipment & Services

 

 

1.8

 

 

 

3.3

 

 

 

1.9

 

 

 

3.5

 

 

Construction & Engineering

 

 

1.5

 

 

 

2.7

 

 

 

1.7

 

 

 

3.1

 

 

Air Freight & Logistics

 

 

1.5

 

 

 

2.7

 

 

 

1.5

 

 

 

2.8

 

 

Textiles, Apparel & Luxury Goods

 

 

1.5

 

 

 

2.6

 

 

 

1.5

 

 

 

2.7

 

 

Electric Utilities

 

 

1.4

 

 

 

2.5

 

 

 

1.4

 

 

 

2.6

 

 

Media

 

 

1.1

 

 

 

2.1

 

 

 

0.8

 

 

 

1.5

 

 

Containers & Packaging

 

 

1.0

 

 

 

1.9

 

 

 

1.4

 

 

 

2.4

 

 

Health Care Equipment & Supplies

 

 

1.0

 

 

 

1.8

 

 

 

1.0

 

 

 

1.8

 

 

Building Products

 

 

0.9

 

 

 

1.7

 

 

 

1.1

 

 

 

2.0

 

 

Distributors

 

 

0.9

 

 

 

1.7

 

 

 

1.0

 

 

 

1.8

 

 

Specialty Retail

 

 

0.9

 

 

 

1.6

 

 

 

1.0

 

 

 

1.7

 

 

Consumer Staples Distribution & Retail

 

 

0.8

 

 

 

1.5

 

 

 

0.5

 

 

 

0.9

 

 

Technology Hardware, Storage & Peripherals

 

 

0.8

 

 

 

1.4

 

 

 

0.8

 

 

 

1.5

 

 

Aerospace & Defense

 

 

0.8

 

 

 

1.3

 

 

 

0.8

 

 

 

1.4

 

 

Hotels, Restaurants & Leisure

 

 

0.7

 

 

 

1.2

 

 

 

0.7

 

 

 

1.3

 

 

Electrical Equipment

 

 

0.6

 

 

 

1.0

 

 

 

0.6

 

 

 

1.0

 

 

Leisure Products

 

 

0.5

 

 

 

0.9

 

 

 

0.5

 

 

 

0.9

 

 

Real Estate Mgmt. & Development

 

 

0.3

 

 

 

0.6

 

 

 

0.4

 

 

 

0.6

 

 

Automobile Components

 

 

0.3

 

 

 

0.5

 

 

 

0.3

 

 

 

0.5

 

 

Technology Hardware & Equipment

 

 

0.3

 

 

 

0.4

 

 

 

0.3

 

 

 

0.5

 

 

Entertainment

 

 

0.2

 

 

 

0.3

 

 

 

0.2

 

 

 

0.4

 

 

Biotechnology

 

 

0.2

 

 

 

0.3

 

 

 

 

(1)

 

 

(1)

Rail Transportation

 

 

0.2

 

 

 

0.3

 

 

 

 

 

 

 

 

Beverages

 

 

0.1

 

 

 

0.3

 

 

 

0.2

 

 

 

0.3

 

 

Capital Goods

 

 

0.1

 

 

 

0.2

 

 

 

0.1

 

 

 

0.2

 

 

Household Products

 

 

0.1

 

 

 

0.2

 

 

 

0.1

 

 

 

0.2

 

 

Diversified Financial Services

 

 

0.1

 

 

 

0.2

 

 

 

0.2

 

 

 

0.4

 

 

Water Utilities

 

 

0.1

 

 

 

0.2

 

 

 

0.1

 

 

 

0.2

 

 

Industrial Conglomerates

 

 

0.1

 

 

 

0.2

 

 

 

0.1

 

 

 

0.1

 

 

Life Sciences Tools & Services

 

 

0.1

 

 

 

0.1

 

 

 

0.1

 

 

 

0.2

 

 

Metals & Mining

 

 

0.1

 

 

 

0.1

 

 

 

0.1

 

 

 

0.2

 

 

Household Durables

 

 

0.1

 

 

 

0.1

 

 

 

 

(1)

 

0.1

 

 

Ground Transportation

 

 

 

(1)

 

0.1

 

 

 

 

(1)

 

0.1

 

 

Construction Materials

 

 

 

(1)

 

 

(1)

 

 

(1)

 

0.1

 

 

Telecommunication services

 

 

 

 

 

 

 

 

0.1

 

 

 

0.1

 

 

Total

 

 

100.0

%

 

 

179.9

%

 

 

100.0

%

 

 

181.4

%

 

 

(1)
Amount rounds to less than 0.1%.

 

59


Table of Contents

The geographic composition of the Company’s investments at fair value was as follows:

 

Geographic

 

March 31, 2026

 

 

December 31, 2025

 

 

United States

 

 

89.6

%

 

 

90.1

%

 

United Kingdom

 

 

2.5

 

 

 

2.6

 

 

Australia

 

 

2.3

 

 

 

2.3

 

 

Canada

 

 

1.9

 

 

 

1.7

 

 

Cayman Islands

 

 

1.3

 

 

 

1.4

 

 

France

 

 

0.7

 

 

 

0.6

 

 

Italy

 

 

0.5

 

 

 

0.2

 

 

Sweden

 

 

0.5

 

 

 

0.6

 

 

Switzerland

 

 

0.3

 

 

 

0.3

 

 

Belgium

 

 

0.2

 

 

 

 

(1)

Luxembourg

 

 

0.1

 

 

 

0.1

 

 

India

 

 

0.1

 

 

 

0.1

 

 

Netherlands

 

 

 

 

 

 

 

Total

 

 

100.0

%

 

 

100.0

%

 

(1)
Amount rounds to less than 0.1%.

 

5. FAIR VALUE MEASUREMENT

The fair value of a financial instrument is the amount that would be received to sell an asset or would be paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., the exit price).

The Company carries its investments in accordance with ASC 820, which defines fair value, establishes a framework for measuring fair value and requires disclosures about fair value measurements. The fair value hierarchy under ASC 820 prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The levels used for classifying investments are not necessarily an indication of the risk associated with investing in these securities. The three levels of the fair value hierarchy are as follows:

Basis of Fair Value Measurement

Level 1 – Inputs to the valuation methodology are quoted prices available in active markets for identical instruments as of the reporting date. The types of financial instruments included in Level 1 include unrestricted securities, including equities and derivatives, listed in active markets.

Level 2 – Inputs to the valuation methodology are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date. The types of financial instruments in this category include less liquid and restricted securities listed in active markets, securities traded in other than active markets, government and agency securities and certain over-the-counter derivatives where the fair value is based on observable inputs.

Level 3 – Inputs to the valuation methodology are unobservable and significant to overall fair value measurement. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments that are included in this category include investments in privately held entities and certain over-the-counter derivatives where the fair value is based on unobservable inputs.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Note 2 “Significant Accounting Policies” should be read in conjunction with the information outlined below.

The table below presents the valuation techniques and the nature of significant inputs generally used in determining the fair value of Level 2 and Level 3 Instruments.

Level 2 Instruments

Valuation Techniques and Significant Inputs

Equity and Fixed Income

The types of instruments that trade in markets that are not considered to be active but are valued based on quoted market prices, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency include commercial paper, most government agency obligations, most corporate debt securities, certain mortgage-backed securities, certain bank loans, less liquid publicly listed equities, certain state and municipal obligations, certain money market instruments and certain loan commitments.

Valuations of Level 2 Equity and Fixed Income instruments can be verified to quoted prices, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency. Consideration is given to the nature of the quotations (e.g. indicative or firm) and the relationship of recent market activity to the prices provided from alternative pricing sources.

60


Table of Contents

Derivative Contracts

Over-the-counter ("OTC") derivatives (both centrally cleared and bilateral) are valued using market transactions and other market evidence whenever possible, including market-based inputs to models, calibration to market-clearing transactions, broker or dealer quotations, or other alternative pricing sources with reasonable levels of price transparency. Where models are used, the selection of a particular model to value an OTC derivative depends upon the contractual terms of, and specific risks inherent in, the instrument, as well as the availability of pricing information in the market. The Company generally uses similar models to value similar instruments. Valuation models require a variety of inputs, including contractual terms, market prices, yield curves, credit curves, measures of volatility, voluntary and involuntary prepayment rates, loss severity rates and correlations of such inputs. For OTC derivatives that trade in liquid markets, model inputs can generally be verified and model selection does not involve significant management judgment. OTC derivatives are classified within Level 2 of the fair value hierarchy when significant inputs are corroborated by market evidence.

Level 3 Instruments

Valuation Techniques and Significant Inputs

Bank Loans, Corporate Debt, and Other Debt Obligations

Valuations are generally based on discounted cash flow techniques, for which the significant inputs are the amount and timing of expected future cash flows, market yields and recovery assumptions. The significant inputs are generally determined based on relative value analyses, which incorporate comparisons both to credit default swaps that reference the same underlying credit risk and to other debt instruments for the same issuer for which observable prices or broker quotes are available. Other valuation methodologies are used as appropriate including market comparables, transactions in similar instruments and recovery/liquidation analysis.

Equity

Recent third-party investments or pending transactions are considered to be the best evidence for any change in fair value. When these are not available, the following valuation methodologies are used, as appropriate and available: (i) Transactions in similar instruments; (ii) Discounted cash flow techniques; (iii) Third party appraisals; and (iv) Industry multiples and public comparables.

 

Evidence includes recent or pending reorganizations (for example, merger proposals, tender offers and debt restructurings) and significant changes in financial metrics, including: (i) Current financial performance as compared to projected performance; (ii) Capitalization rates and multiples; and (iii) Market yields implied by transactions of similar or related assets.

The table below presents the ranges of significant unobservable inputs used to value the Company’s Level 3 assets as of March 31, 2026 and December 31, 2025. These ranges represent the significant unobservable inputs that were used in the valuation of each type of instrument, but they do not represent a range of values for any one instrument. For example, the lowest discount in 1st Lien/Senior Secured Debt is appropriate for valuing that specific debt investment, but may not be appropriate for valuing any other debt investments in this asset class. Accordingly, the ranges of inputs presented below do not represent uncertainty in, or possible ranges of, fair value measurements of the Company’s Level 3 assets.

Level 3 Instruments

Fair
Value
(1) (2)

 

Valuation
Techniques
(3)

Significant
Unobservable
Inputs

Range of Significant
Unobservable Inputs
(4)

Weighted
Average
(5)

As of March 31, 2026

 

 

 

 

 

 

Bank Loans, Corporate Debt, and Other Debt Obligations

1st Lien/Senior Secured Debt

$

12,191,035

 

Discounted cash flows

Discount Rate

6.4% - 20.3%

8.9%

 

$

13,892

 

Comparable multiples

EV/EBITDA(6)

10.0x

1st Lien/Last-Out Unitranche

$

277,861

 

Discounted cash flows

Discount Rate

6.3% - 12.4%

8.5%

2nd Lien/Senior Secured Debt

$

36,432

 

Discounted cash flows

Discount Rate

7.9% - 11.8%

11.1%

Equity

 

 

 

 

 

 

Preferred Stock

$

359

 

Comparable multiples

EV/EBITDA(6)

12.3x - 13.3x

13.1x

 

$

1,814

 

Comparable multiples

EV/Revenue

3.0x

Common Stock

$

5,825

 

Comparable multiples

EV/EBITDA(6)

9.5x - 26.0x

12.5x

Warrants

$

54

 

Comparable multiples

EV/Revenue

3.0x

As of December 31, 2025

 

 

 

 

 

 

Bank Loans, Corporate Debt, and Other Debt Obligations

1st Lien/Senior Secured Debt

$

8,340,684

 

Discounted cash flows

Discount Rate

6.4% - 17.3%

9.1%

 

$

18,800

 

Comparable multiples

EV/EBITDA(6)

10.0x

1st Lien/Last-Out Unitranche

$

239,601

 

Discounted cash flows

Discount Rate

6.1% - 11.3%

8.6%

2nd Lien/Senior Secured Debt

$

33,352

 

Discounted cash flows

Discount Rate

10.9% - 11.8%

11.5%

Equity

 

 

 

 

 

 

Preferred Stock

$

37

 

Comparable multiples

EV/EBITDA(6)

13.0x

 

$

2,056

 

Comparable multiples

EV/Revenue

3.9x

Common Stock

$

5,272

 

Comparable multiples

EV/EBITDA(6)

9.5x - 13.0x

11.6x

Warrants

$

29

 

Comparable multiples

EV/Revenue

3.9x

 

61


Table of Contents

(1)
As of March 31, 2026, included within the fair value of Level 3 assets of $13,261,554 is an amount of $734,282 for which the Investment Adviser did not develop the unobservable inputs (examples include single source broker quotations, third party pricing, and transaction prices). The income approach was used in the determination of fair value for $12,505,328 or 94.4% of Level 3 bank loans, corporate debt, and other debt obligations.
(2)
As of December 31, 2025, included within the fair value of Level 3 assets of $12,146,614 is an amount of $3,506,783 for which the Investment Adviser did not develop the unobservable inputs (examples include single source broker quotations, third party pricing, and transaction prices). The income approach was used in the determination of fair value for $8,613,637 or 71.0% of Level 3 bank loans, corporate debt, and other debt obligations.
(3)
The fair value of any one instrument may be determined using multiple valuation techniques. For example, market comparable and discounted cash flows may be used together to determine fair value. Therefore, the Level 3 balance encompasses both of these techniques.
(4)
The range for an asset category consisting of a single investment, if any, is not meaningful and therefore has been excluded.
(5)
Weighted average for an asset category consisting of multiple investments is calculated by weighting the significant unobservable input by the relative fair value of the investment. Weighted average for an asset category consisting of a single investment represents the significant unobservable input used in the fair value of the investment.
(6)
Enterprise value of portfolio company as a multiple of earnings before interest, taxes, depreciation and amortization (“EBITDA”).

As noted above, the income and market approaches were used in the determination of fair value of certain Level 3 assets as of March 31, 2026 and December 31, 2025. The significant unobservable inputs used in the income approach are the discount rate or market yield used to discount the estimated future cash flows expected to be received from the underlying investment, which include both future principal and interest payments. An increase in the discount rate or market yield would result in a decrease in the fair value. Included in the consideration and selection of discount rates or market yields is risk of default, rating of the investment, call provisions and comparable company investments. The significant unobservable inputs used in the market approach are based on market comparable transactions and market multiples of publicly traded comparable companies. Increases in market comparable transactions or market multiples would result in an increase in the fair value.

The following is a summary of the Company’s assets categorized within the fair value hierarchy:

 

 

March 31, 2026

 

 

December 31, 2025

 

Assets

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

1st Lien/Senior Secured Debt

 

$

 

 

$

2,959,828

 

 

$

12,685,054

 

 

$

15,644,882

 

 

$

 

 

$

3,228,090

 

 

$

11,805,070

 

 

$

15,033,160

 

1st Lien/Last-Out Unitranche

 

 

 

 

 

 

 

 

277,861

 

 

 

277,861

 

 

 

 

 

 

 

 

 

297,348

 

 

 

297,348

 

2nd Lien/Senior Secured Debt

 

 

 

 

 

74,540

 

 

 

290,587

 

 

 

365,127

 

 

 

 

 

 

73,305

 

 

 

36,792

 

 

 

110,097

 

Structured Finance Obligation – Debt Instruments

 

 

 

 

 

168,114

 

 

 

 

 

 

168,114

 

 

 

 

 

 

172,100

 

 

 

 

 

 

172,100

 

Structured Finance Obligation – Equity Instruments

 

 

 

 

 

44,554

 

 

 

 

 

 

44,554

 

 

 

 

 

 

54,401

 

 

 

 

 

 

54,401

 

Preferred Stock

 

 

 

 

 

 

 

 

2,173

 

 

 

2,173

 

 

 

 

 

 

 

 

 

2,093

 

 

 

2,093

 

Common Stock

 

 

 

 

 

 

 

 

5,825

 

 

 

5,825

 

 

 

 

 

 

 

 

 

5,282

 

 

 

5,282

 

Membership Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

54

 

 

 

54

 

 

 

 

 

 

 

 

 

29

 

 

 

29

 

Investments in Affiliated Money Market Fund

 

 

343,539

 

 

 

 

 

 

 

 

 

343,539

 

 

 

273,743

 

 

 

 

 

 

 

 

 

273,743

 

Unrealized appreciation on derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,044

 

 

 

 

 

 

2,044

 

Total Assets

 

$

343,539

 

 

$

3,247,036

 

 

$

13,261,554

 

 

$

16,852,129

 

 

$

273,743

 

 

$

3,529,940

 

 

$

12,146,614

 

 

$

15,950,297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Unrealized depreciation on derivatives

 

 

 

 

 

(20,923

)

 

 

 

 

 

(20,923

)

 

 

 

 

 

(2,075

)

 

 

 

 

 

(2,075

)

Total Liabilities

 

$

 

 

$

(20,923

)

 

$

 

 

$

(20,923

)

 

$

 

 

$

(2,075

)

 

$

 

 

$

(2,075

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

62


Table of Contents

 

The following table presents a summary of changes in fair value of Level 3 assets by investment type:

 

Assets

 

Beginning
Balance

 

 

Purchases(1)

 

 

Net
Realized
Gain (Loss)

 

 

Net Change in
Unrealized
Appreciation
(Depreciation)

 

 

Sales and
Settlements
(1)

 

 

Net
Amortization
of Premium/
Discount

 

 

Transfers
In
(2)

 

 

Transfers
Out
(2)

 

 

Ending Balance

 

 

Net Change in
Unrealized
Appreciation
(Depreciation)
for assets still
held

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt

 

$

11,805,070

 

 

$

1,455,948

 

 

$

5

 

 

$

(60,431

)

 

$

(524,991

)

 

$

9,453

 

 

$

 

 

$

 

 

$

12,685,054

 

 

$

(58,435

)

1st Lien/Last-Out Unitranche

 

 

297,348

 

 

 

5,227

 

 

 

 

 

 

(1,182

)

 

 

(23,849

)

 

 

317

 

 

 

 

 

 

 

 

 

277,861

 

 

 

(1,115

)

2nd Lien/Senior Secured Debt

 

 

36,792

 

 

 

254,417

 

 

 

 

 

 

(632

)

 

 

 

 

 

10

 

 

 

 

 

 

 

 

 

290,587

 

 

 

(632

)

Preferred Stock

 

 

2,093

 

 

 

320

 

 

 

 

 

 

(240

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,173

 

 

 

(240

)

Common Stock

 

 

5,282

 

 

 

 

 

 

 

 

 

543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,825

 

 

 

543

 

Warrants

 

 

29

 

 

 

 

 

 

 

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54

 

 

 

25

 

Total assets

 

$

12,146,614

 

 

$

1,715,912

 

 

$

5

 

 

$

(61,917

)

 

$

(548,840

)

 

$

9,780

 

 

$

 

 

$

 

 

$

13,261,554

 

 

$

(59,854

)

For the Three Months Ended March 31, 2025

 

1st Lien/Senior Secured Debt

 

$

5,131,334

 

 

$

711,520

 

 

$

(2,923

)

 

$

202

 

 

$

(100,786

)

 

$

4,425

 

 

$

 

 

$

(59,082

)

 

$

5,684,690

 

 

$

(2,991

)

1st Lien/Last-Out Unitranche

 

 

261,643

 

 

 

4,766

 

 

 

 

 

 

479

 

 

 

 

 

 

162

 

 

 

 

 

 

 

 

 

267,050

 

 

 

479

 

Common Stock

 

 

5,372

 

 

 

 

 

 

 

 

 

(696

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,676

 

 

 

(696

)

Total assets

 

$

5,398,349

 

 

$

716,286

 

 

$

(2,923

)

 

$

(15

)

 

$

(100,786

)

 

$

4,587

 

 

$

 

 

$

(59,082

)

 

$

5,956,416

 

 

$

(3,208

)

 

(1)
Purchases may include PIK, securities received in corporate actions and restructurings. Sales and Settlements may include securities delivered in corporate actions and restructuring of investments.
(2)
Transfers in (out) of Level 3, if any, are due to a decrease (increase) in the quantity and reliability of broker quotes obtained by the Investment Adviser.

 

Debt Not Carried at Fair Value

Fair value is estimated by discounting remaining payments using applicable current market rates, which take into account changes in the Company’s marketplace credit ratings, or market quotes, if available. If the Company’s debt obligations were carried at fair value, the fair value and level would have been as follows:

 

 

 

 

 

As of

 

 

Level

 

March 31, 2026

 

 

December 31, 2025

 

Truist Revolving Credit Facility

 

3

 

$

1,600,745

 

 

$

2,892,631

 

BNPP Revolving Credit Facility

 

3

 

$

1,100,000

 

 

$

850,000

 

MS Revolving Credit Facility

 

3

 

$

1,698,914

 

 

$

1,193,154

 

5.050% February 2028 Notes

 

2

 

$

690,900

 

 

$

1,193,154

 

5.875% May 2028 Notes

 

2

 

$

399,600

 

 

$

408,080

 

5.375% January 2029 Notes

 

2

 

$

649,374

 

 

$

662,640

 

6.250% May 2030 Notes

 

2

 

$

593,880

 

 

$

613,200

 

5.875% January 2031 Notes

 

2

 

$

874,260

 

 

$

502,150

 

 

63


Table of Contents

 

6. DEBT

The Initial Member approved the application of the reduced asset coverage requirements in Section 61(a)(2) of the Investment Company Act to the Company and such election became effective the following day. As a result of this approval, the Company is currently allowed to borrow amounts such that its asset coverage ratio, as defined in the Investment Company Act, is at least 150% after such borrowing (if certain requirements are met). As of March 31, 2026 and December 31, 2025, the Company’s asset coverage ratio based on the aggregate amount outstanding of senior securities was 220% and 222%.

The Company’s outstanding debt was as follows:

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

Aggregate
Borrowing
Amount
Committed

 

 

Amount
Available

 

 

Carrying
Value
(1)

 

 

Aggregate
Borrowing
Amount
Committed

 

 

Amount
Available

 

Carrying
Value

 

 

Truist Revolving Credit Facility(2)

 

$

3,275,000

 

 

$

1,669,268

 

 

$

1,600,745

 

 

$

3,275,000

 

 

$

414,054

 

$

2,892,631

 

 

BNPP Revolving Credit Facility(3)

 

 

1,100,000

 

 

 

 

 

 

1,100,000

 

 

 

1,100,000

 

 

 

250,000

 

 

850,000

 

 

MS Revolving Credit Facility(4)

 

 

2,400,000

 

 

 

706,190

 

 

 

1,698,914

 

 

 

2,000,000

 

 

 

809,048

 

 

1,193,154

 

 

5.050% February 2028 Notes

 

 

700,000

 

 

 

 

 

 

684,702

 

 

 

 

 

 

 

 

 

 

5.875% May 2028 Notes

 

 

400,000

 

 

 

 

 

 

394,884

 

 

 

400,000

 

 

 

 

 

396,958

 

 

5.375% January 2029 Notes

 

 

660,000

 

 

 

 

 

 

647,309

 

 

 

660,000

 

 

 

 

 

649,041

 

 

6.250% May 2030 Notes

 

 

600,000

 

 

 

 

 

 

590,535

 

 

 

600,000

 

 

 

 

 

594,052

 

 

5.875% January 2031 Notes

 

 

900,000

 

 

 

 

 

 

868,269

 

 

 

500,000

 

 

 

 

 

485,885

 

 

Total debt

 

$

10,035,000

 

 

$

2,375,458

 

 

$

7,585,358

 

 

$

8,535,000

 

 

$

1,473,102

 

$

7,061,721

 

 

 

(1)
The carrying value is presented net of the unamortized debt issuance costs and includes the cumulative hedging adjustments for those borrowings that are designated in a fair value hedging relationship, as applicable.
(2)
Provides, under certain circumstances, a total borrowing capacity of $3,555,000. As of March 31, 2026 and December 31, 2025, the amount available is reduced by $5,000 and $630 of outstanding letters of credit. The Company may borrow amounts in USD or certain other permitted currencies. Debt outstanding denominated in currencies other than USD has been converted to USD using the applicable foreign currency exchange rate as of the applicable reporting date. As of March 31, 2026, the Company had outstanding borrowings denominated in USD of $619,000, in Euros of EUR 398,350, in CAD of CAD 191,425, in GBP of GBP 79,550, in AUD of AUD 348,750, in NOK of NOK 85,000 and in CHF of CHF 23,200. As of December 31, 2025, the Company had outstanding borrowings denominated in USD of $2,051,000, in Euros of EUR 298,800, in CAD of CAD 118,050, in GBP of GBP 79,550, in CHF of CHF 24,200, in AUD of AUD 386,250 and in NOK of NOK 90,000.
(3)
Provides, under certain circumstances, a total borrowing capacity of $1,100,000. The Company may borrow amounts in USD or certain other permitted currencies. Debt outstanding denominated in currencies other than USD has been converted to USD using the applicable foreign currency exchange rate as of the applicable reporting date. As of March 31, 2026, the Company had outstanding borrowings denominated in USD of $1,100,000. As of December 31, 2025, the Company had outstanding borrowings denominated in USD of $850,000.
(4)
Provides, under certain circumstances, a total borrowing capacity of $2,400,000. The Company may borrow amounts in USD or certain other permitted currencies. Debt outstanding denominated in currencies other than USD has been converted to USD using the applicable foreign currency exchange rate as of the applicable reporting date. As of March 31, 2026, the Company had outstanding borrowings denominated in USD of $1,489,900, in GBP of GBP 16,050 and in AUD of AUD 272,150. As of December 31, 2025, the Company had outstanding borrowings denominated in USD of $989,900, in GBP of GBP 16,050 and in AUD of AUD 272,150.

The combined weighted average interest rates of the aggregate borrowings outstanding for the three months ended March 31, 2026 and for the year ended December 31, 2025 were 5.53% and 6.00%, respectively. The combined average debt of the aggregate borrowings outstanding for the three months ended March 31, 2026 was $7,195,746 and for the year ended December 31, 2025 was $3,368,655.

Truist Revolving Credit Facility

On April 6, 2023, the Company entered into a credit facility with Truist Bank (the “Truist Revolving Credit Facility”), as administrative agent, the lenders and issuing banks party thereto. The total loans and commitments under the Truist Revolving Credit Facility are $3,275,000, of which $2,545,000 is under a multicurrency sub-facility, $580,000 is under a USD sub-facility and $150,000 is under a term loan tranche as of March 31, 2026. The Truist Revolving Credit Facility also has an accordion feature, subject to the satisfaction of various conditions, which could bring total loans and commitments under the Truist Revolving Credit Facility up to $3,555,000. The Company has amended the Truist Revolving Credit Facility on numerous occasions between August 9, 2023, and December 17, 2025. See Note 12. “Subsequent Events.”

Any amounts borrowed under the Truist Revolving Credit Facility will mature, and all accrued and unpaid interest will be due and payable, on June 14, 2030.

Proceeds from the Truist Revolving Credit Facility may be used for investments, working capital, expenses and general corporate purposes (including to pay distributions).

64


Table of Contents

Borrowings thereunder denominated in USD, including amounts drawn in respect of letters of credit, bear interest (at the Company’s election) of either (i) term SOFR plus a margin of either 1.90% or 1.75% (subject to certain gross borrowing base conditions), plus an additional 0.10% credit adjustment spread, (ii) an alternate base rate, which is the highest of (x) Prime Rate in effect on such day, (y) Federal Funds Effective Rate for such day plus 1/2 of 1.00% and (z) term SOFR for an interest period of one (1) month plus 1.00%, plus a margin of either 0.90% or 0.75% (subject to certain gross borrowing base conditions). Borrowings thereunder denominated in non-USD bear interest of the applicable term benchmark rate or daily simple risk-free rate plus a margin of either 1.90% or 1.75% (subject to certain gross borrowing base conditions), plus, in the case of borrowings denominated in (i) Great British Pounds (“GBP”) only, an additional 0.0326% credit adjustment spread or 0.1193% credit adjustment spread, for 1-month tenor and 3-months tenor borrowings, (ii) Swiss Franc (“CHF”) only, a (0.0571)% credit adjustment spread or 0.0031% credit adjustment spread, for 1-month tenor and 3-months tenor borrowings, and (iii) Canadian Dollars (“CAD”) only, an additional 0.29547% credit adjustment spread or 0.32138% credit adjustment spread, for 1-month tenor and 3-months tenor borrowings. With respect to borrowings denominated in USD, the Company may elect either term SOFR or an alternative base rate at the time of borrowing, and such borrowings may be converted from one benchmark to another at any time, subject to certain conditions.

The Truist Revolving Credit Facility may be guaranteed by certain of the Company's wholly-owned subsidiaries that are formed or acquired by the Company in the future.

The Company's obligations to the lenders under the Truist Revolving Credit Facility are secured by a first priority security interest in substantially all of the Company’s portfolio of investments and cash, with certain exceptions. The Truist Revolving Credit Facility contains certain customary covenants, including: (i) maintaining a minimum stockholders’ equity, (ii) maintaining an asset coverage ratio of at least 1.50 to 1 and (iii) restrictions on industry concentrations in the Company’s investment portfolio. As of March 31, 2026, the Company was in compliance with these covenants.

The Truist Revolving Credit Facility also includes customary representations and warranties, conditions precedent to funding of draws and events of default (including a change in control event of default trigger).

Costs of $24,901 were incurred in connection with obtaining and amending the Truist Revolving Credit Facility, which have been recorded as deferred financing costs in the Consolidated Statements of Assets and Liabilities and are being amortized over the life of the Truist Revolving Credit Facility using the straight-line method. As of March 31, 2026 and December 31, 2025, outstanding deferred financing costs were $17,527 and $18,554.

The following table presents the summary information regarding the Truist Revolving Credit Facility:

 

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

 

 

 

 

 

Borrowing interest expense

 

$

23,436

 

 

$

9,881

 

Facility fees

 

 

1,328

 

 

 

655

 

Amortization of financing costs

 

 

1,027

 

 

 

595

 

Total

 

$

25,791

 

 

$

11,131

 

Weighted average interest rate

 

 

5.04

%

 

 

5.84

%

Average outstanding balance

 

$

1,885,727

 

 

$

686,759

 

 

 

 

 

 

 

 

BNPP Revolving Credit Facility

On September 28, 2023, SPV Public I entered into a credit facility with BNP Paribas (the “BNPP Revolving Credit Facility”), as administrative agent, State Street Bank and Trust Company, as collateral agent, the Company, as equityholder and investment advisor, and the lenders party thereto. The Company has amended the BNPP Revolving Credit Facility on numerous occasions between May 30, 2024 and January 31, 2025. See Note 12. “Subsequent Events.”

The total principal amount of the commitments under the BNPP Revolving Credit Facility is $1,100,000. Proceeds from borrowings under the BNPP Revolving Credit Facility may be used to fund portfolio investments by SPV Public I and to make advances under delayed drawdown collateral assets where SPV Public I is a lender. Any amounts outstanding under the BNPP Revolving Credit Facility must be repaid by January 31, 2028.

Prior to April 30, 2024, advances under the BNPP Revolving Credit Facility bore interest at a per annum rate equal to 1-month or 3-month Term SOFR plus an applicable margin of 1.80% per annum. From April 30, 2024 until October 30, 2024, advances under the BNPP Revolving Credit Facility bore interest at a per annum rate equal to 1-month or 3-month Term SOFR plus an applicable margin of 1.735% per annum. From October 31, 2024 until January 31, 2025, advances under the BNPP Revolving Credit Facility bore interest at a per annum rate equal to 1-month or 3-month Term SOFR plus an applicable margin of 1.630% per annum. From and after January 31, 2025, advances under the BNPP Revolving Credit Facility bear interest at a per annum rate equal to 1-month or 3-month Term SOFR plus an applicable margin of 1.615% per annum. After the expiration of the reinvestment period on January 31, 2027, the applicable margin on all outstanding advances will increase by 1.00% per annum.

65


Table of Contents

SPV Public I’s obligations to the lenders under the BNPP Revolving Credit Facility are secured by a first priority security interest in substantially all of SPV Public I’s portfolio investments and cash, subject to liens permitted under the BNPP Revolving Credit Facility. The obligations of SPV Public I under the BNPP Revolving Credit Facility are non-recourse to the Company, and the Company’s exposure under the BNPP Revolving Credit Facility is limited to the value of the Company’s investment in SPV Public I, subject to certain indemnification obligations.

The BNPP Revolving Credit Facility also includes customary representations and warranties and is required to comply with various covenants, reporting requirements and other customary requirements for similar facilities. As of March 31, 2026, the Company and SPV Public I were in compliance with these covenants.

Costs of $7,796 were incurred in connection with obtaining and amending the BNPP Revolving Credit Facility, which have been recorded as deferred financing costs in the Consolidated Statements of Assets and Liabilities and are being amortized over the life of the BNPP Revolving Credit Facility using the straight-line method. As of March 31, 2026 and December 31, 2025, outstanding deferred financing costs were $4,008 and $4,546.

The following table presents the summary information regarding the BNPP Revolving Credit Facility:

 

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Borrowing interest expense

 

$

14,018

 

 

$

12,792

 

Facility fees

 

 

195

 

 

 

133

 

Amortization of financing costs

 

 

538

 

 

 

514

 

Total

 

$

14,751

 

 

$

13,439

 

Weighted average interest rate

 

 

5.37

%

 

 

6.02

%

Average outstanding balance

 

$

1,058,333

 

 

$

861,111

 

MS Revolving Credit Facility

On August 9, 2024, GSCR Mott Street entered into a revolving credit facility (the “MS Revolving Credit Facility”) with Morgan Stanley Senior Funding, Inc., as administrative agent, State Street Bank and Trust Company, as collateral agent, account bank and collateral custodian, the Company, as transferor and servicer, and the lenders party thereto, in an initial principal amount of $1,000,000 (the “Tranche A Advances”). The Company amended the MS Revolving Credit Facility on October 24, 2024 (the “MS Facility First Amendment”). The MS Facility First Amendment, among other things, created a second tranche of commitments in the amount of $1,000,000 (the “Tranche B Advances”). The Company entered into the second amendment of the MS Revolving Credit Facility on June 12, 2025 (the “MS Facility Second Amendment”). The MS Facility Second Amendment, among other things, provided for a one year extension of the revolving period from August 8, 2027 to August 8, 2028, a one year extension of the stated maturity date from August 9, 2029 to August 9, 2030, an amended minimum utilization schedule, revisions to certain eligibility criteria and concentration limitations with respect to PIK assets, and the addition of CHF and Norwegian Krone as eligible currencies. The Company entered into the third amendment of the MS Revolving Credit Facility on July 16, 2025 (the "MS Facility Third Amendment"). The MS Facility Third Amendment provided for an amendment to the calculation of the Yield Rate, such that from and after May 9, 2025, solely with respect to minimum utilization, Yield is calculated based off of only the Applicable Margin (rather than the applicable benchmark plus the Applicable Margin) (each capitalized term, as defined in the MS Revolving Credit Facility). The MS Facility Fourth Amendment (the "MS Facility Fourth Amendment") (i) combined the two tranches of commitments and reduced the applicable margin of each respective tranche to a single applicable margin equal to (x) on and after the Fourth Amendment Date (as defined in the MS Facility Fourth Amendment) and during the revolving period, 1.80% per annum and (y) during the amortization period, 2.30% per annum and (ii) extended the period during which GSCR Mott Street may not terminate or permanently reduce the MS Revolving Credit Facility from August 9, 2025 to October 24, 2026. On January 29, 2026, GSCR Mott Street entered into the fifth amendment (the “Fifth Amendment”) to the MS Revolving Credit Facility. The Fifth Amendment, among other things, increased the total commitments under the MS Revolving Credit Facility from $2,000,000 to $2,400,000.

The total principal amount of the commitments under the MS Revolving Credit Facility is $2,400,000. Proceeds from borrowings under the MS Revolving Credit Facility may be used to, among other things, fund portfolio investments by GSCR Mott Street and to make advances under delayed drawdown collateral assets where GSCR Mott Street is a lender. Any amounts outstanding under the MS Revolving Credit Facility must be repaid by August 9, 2030.

Advances under the MS Revolving Credit Facility initially bear interest at a per annum rate equal to the benchmark in effect for the currency of the applicable advance (which in the case of U.S. dollars is 3-month Term SOFR) plus an applicable margin of (x) for the Tranche A Advances, 2.35% per annum and (y) for the Tranche B Advances, 2.15% per annum. After the expiration of a three-year reinvestment period, the applicable margin on outstanding advances will be (x) for the Tranche A Advances, 2.85% per annum and (y) for the Tranche B Advances, 2.65% per annum.

GSCR Mott Street’s obligations to the lenders under the MS Revolving Credit Facility are secured by a first priority security interest in substantially all of GSCR Mott Street’s portfolio investments and cash, subject to liens permitted under the MS Revolving Credit Facility. The obligations of GSCR Mott Street under the MS Revolving Credit Facility are non-recourse to the Company, and the Company’s exposure under

66


Table of Contents

the MS Revolving Credit Facility is limited to the value of the Company’s investment in GSCR Mott Street, subject to certain indemnification obligations.

The MS Revolving Credit Facility also includes customary representations and warranties and is required to comply with various covenants, reporting requirements and other customary requirements for similar facilities. As of March 31, 2026, the Company and GSCR Mott Street were in compliance with these covenants.

Costs of $20,561 were incurred in connection with obtaining the MS Revolving Credit Facility, which have been recorded as deferred financing costs in the Consolidated Statements of Assets and Liabilities and are being amortized over the life of the MS Revolving Credit Facility using the straight-line method. As of March 31, 2026 and December 31, 2025, outstanding deferred financing costs were $15,702 and $13,824.

The following table presents the summary information regarding the MS Revolving Credit Facility:

 

 

 

For the Three Months Ended

 

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Borrowing interest expense

 

$

22,051

 

 

$

11,485

 

 

Facility fees

 

 

1,676

 

 

 

1,774

 

 

Amortization of financing costs

 

 

842

 

 

 

773

 

 

Total

 

$

24,569

 

 

$

14,032

 

 

Weighted average interest rate

 

 

5.45

%

 

 

6.51

%

 

Average outstanding balance

 

$

1,639,464

 

 

$

715,000

 

 

5.050% February 2028 Notes

On February 23, 2026, the Company closed an offering of $700,000 aggregate principal amount of its 5.050% unsecured notes due 2028 (the “5.050% February 2028 Notes”). The 5.050% February 2028 Notes were issued pursuant to an indenture between the Company and Computershare Trust Company, National Association, as trustee. The 5.050% February 2028 Notes bear interest at a rate of 5.050% per year, payable semi-annually, commencing on August 23, 2026. The 5.050% February 2028 Notes will mature on February 23, 2028 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the indenture.

In connection with the issuance of the 5.050% February 2028 Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s fixed rate liabilities with the investment portfolio, which predominately consists of floating rate loans. The cash flows pertaining to the interest rate swap are settled semi-annually. The Company designated this interest rate swap and the 5.050% February 2028 Notes in a qualifying fair value hedging relationship for which it applies hedge accounting. The carrying value of the 5.050% February 2028 Notes is inclusive of the adjustment for the changes in fair value of these notes attributable to the risk being hedged.

The following table presents the components of the carrying value of the 5.050% February 2028 Notes:

 

 

March 31, 2026

 

 

December 31, 2025

 

Principal amount of debt

 

$

700,000

 

 

$

 

Unamortized debt issuance costs

 

 

(10,656

)

 

 

 

Cumulative hedging adjustments

 

 

(4,642

)

 

 

 

Carrying Value

 

$

684,702

 

 

$

 

 

The following table presents the components of interest and other debt expenses related to the 5.050% February 2028 Notes:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Borrowing interest expense

 

$

3,876

 

 

$

 

(Gain) loss from interest rate swaps accounted for as hedges and the related hedged items:

 

 

 

 

 

 

Interest rate swaps

 

 

4,623

 

 

 

 

Hedged items

 

 

(4,642

)

 

 

 

Amortization of debt issuance costs

 

 

569

 

 

 

 

Total

 

$

4,426

 

 

$

 

5.875% May 2028 Notes

On May 6, 2025, the Company closed an offering of $400,000 aggregate principal amount of its 5.875% unsecured notes due 2028 (the "5.875% May 2028 Notes"). The 5.875% May 2028 Notes were issued pursuant to an indenture between the Company and Computershare Trust Company, National Association, as trustee. The 5.875% May 2028 Notes bear interest at a rate of 5.875% per year, payable semi-annually, commencing on November 6, 2025. The 5.875% May 2028 Notes will mature on May 6, 2028 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the indenture.

In connection with the issuance of the 5.875% May 2028 Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s fixed rate liabilities with the investment portfolio, which predominately consists of floating rate loans. The cash flows pertaining to the interest rate swap are settled semi-annually. The Company designated this interest rate swap and the 5.875% May 2028

67


Table of Contents

Notes in a qualifying fair value hedging relationship for which it applies hedge accounting. The carrying value of the 5.875% May 2028 Notes is inclusive of the adjustment for the changes in fair value of these notes attributable to the risk being hedged.

The following table presents the components of the carrying value of the 5.875% May 2028 Notes:

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Principal amount of debt

 

$

400,000

 

 

$

400,000

 

Unamortized debt issuance costs

 

 

(3,653

)

 

 

(4,081

)

Cumulative hedging adjustments

 

 

(1,463

)

 

 

1,039

 

Carrying Value

 

$

394,884

 

 

$

396,958

 

 

The following table presents the components of interest and other debt expenses related to the 5.875% May 2028 Notes:

 

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Borrowing interest expense

 

$

6,116

 

 

$

 

(Gain) loss from interest rate swaps accounted for as hedges and the related hedged items:

 

 

 

 

 

 

Interest rate swaps

 

 

2,453

 

 

 

 

Hedged items

 

 

(2,502

)

 

 

 

Amortization of debt issuance costs

 

 

429

 

 

 

 

Total

 

$

6,496

 

 

$

 

 

5.375% January 2029 Notes

On October 17, 2025, the Company closed an offering of $400,000 aggregate principal amount of its 5.375% unsecured notes due 2029 (the "Initial 5.375% January 2029 Notes"). The Initial 5.375% January 2029 Notes were issued pursuant to an indenture between the Company and Computershare Trust Company, National Association, as trustee. The Initial 5.375% January 2029 Notes bear interest at a rate of 5.375% per year, payable semi-annually, commencing on January 31, 2026. The Initial 5.375% January 2029 Notes will mature on January 31, 2029 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the indenture.

In connection with the issuance of the Initial 5.375% January 2029 Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company's fixed rate liabilities with the investment portfolio, which predominately consists of floating rate loans. The cash flows pertaining to the interest rate swap are settled semi-annually. The Company designated this interest rate swap and the Initial 5.375% January 2029 Notes in a qualifying fair value hedging relationship for which it applied hedge accounting. The carrying value of the 5.375% January 2029 Notes (as defined below) is inclusive of the adjustment for the changes in fair value of the Initial 5.375% January 2029 Notes attributable to the risk being hedged.

 

On December 16, 2025, the Company closed an additional offering of $260,000 aggregate principal amount of its 5.375% unsecured notes due 2029 (the "New 5.375% January 2029 Notes," together with the Initial 5.375% January 2029 Notes, the "5.375 January 2029 Notes"). The New 5.375% January 2029 Notes were issued as “additional notes” and have identical terms to the Initial 5.375% January 2029 Notes as mentioned above. The New 5.375% January 2029 Notes are treated as a single class of notes with the existing notes for all purposes under the indenture. In connection with the closing, the Company received $2,290 of accrued interest ("Accrued Interest") from October 17, 2025, up to, but not including, December 16, 2025, and is payable along with the interest accrued on the Initial 5.375% January 2029 Notes and New 5.375% January 2029 Notes. The Accrued Interest is reported as Interest and other debt expenses payable in the Consolidated Statements of Assets and Liabilities.

The following table presents the components of the carrying value of the 5.375% January 2029 Notes:

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Principal amount of debt

 

$

660,000

 

 

$

660,000

 

Unamortized debt issuance costs

 

 

(9,886

)

 

 

(10,745

)

Cumulative hedging adjustments

 

 

(2,805

)

 

 

(214

)

Carrying Value

 

$

647,309

 

 

$

649,041

 

 

The following table presents the components of interest and other debt expenses related to the 5.375% January 2029 Notes:

 

68


Table of Contents

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Borrowing interest expense

 

$

9,229

 

 

$

 

(Gain) loss from interest rate swaps accounted for as hedges and the related hedged items:

 

 

 

 

 

 

Interest rate swaps

 

 

2,589

 

 

 

 

Hedged items

 

 

(2,591

)

 

 

 

Amortization of debt issuance costs

 

 

858

 

 

 

 

Total

 

$

10,085

 

 

$

 

6.250% May 2030 Notes

On May 6, 2025, the Company closed an offering of $600,000 aggregate principal amount of its 6.250% unsecured notes due 2030 (the "6.250% May 2030 Notes"). The 6.250% May 2030 Notes were issued pursuant to an indenture between the Company and Computershare Trust Company, National Association, as trustee. The 6.250% May 2030 Notes bear interest at a rate of 6.250% per year, payable semi-annually, commencing on November 6, 2025. The 6.250% May 2030 Notes will mature on May 6, 2030 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the indenture.

In connection with the issuance of the 6.250% May 2030 Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s fixed rate liabilities with the investment portfolio, which predominately consists of floating rate loans. The cash flows pertaining to the interest rate swap are settled semi-annually. The Company designated this interest rate swap and the 6.250% May 2030 Notes in a qualifying fair value hedging relationship for which it applies hedge accounting. The carrying value of the 6.250% May 2030 Notes is inclusive of the adjustment for the changes in fair value of these notes attributable to the risk being hedged.

The following table presents the components of the carrying value of the 6.250% May 2030 Notes:

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Principal amount of debt

 

$

600,000

 

 

$

600,000

 

Unamortized debt issuance costs

 

 

(6,657

)

 

 

(7,057

)

Cumulative hedging adjustments

 

 

(2,808

)

 

 

1,109

 

Carrying Value

 

$

590,535

 

 

$

594,052

 

 

The following table presents the components of interest and other debt expenses related to the 6.250% May 2030 Notes:

 

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

 

 

 

 

 

Borrowing interest expense

 

$

9,680

 

 

$

 

(Gain) loss from interest rate swaps accounted for as hedges and the related hedged items:

 

 

 

 

 

 

Interest rate swaps

 

 

3,867

 

 

 

 

Hedged items

 

 

(3,917

)

 

 

 

Amortization of debt issuance costs

 

 

400

 

 

 

 

Total

 

$

10,030

 

 

$

 

5.875% January 2031 Notes

On November 24, 2025, the Company closed an offering of $500,000 aggregate principal amount of its 5.875% unsecured notes due 2031 (the "Initial 5.875% January 2031 Notes"). The Initial 5.875% January 2031 Notes were issued pursuant to an indenture between the Company and Computershare Trust Company, National Association, as trustee. The Initial 5.875% January 2031 Notes bear interest at a rate of 5.875% per year, payable semi-annually, commencing on July 31, 2026. The Initial 5.875% January 2031 Notes will mature on January 31, 2031 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the indenture.

 

In connection with the issuance of the Initial 5.875% January 2031 Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s fixed rate liabilities with the investment portfolio, which predominately consists of floating rate loans. The cash flows pertaining to the interest rate swap are settled semi-annually. The Company designated this interest rate swap and the Initial 5.875% January 2031 Notes in a qualifying fair value hedging relationship for which it applies hedge accounting. The carrying value of the Initial 5.875% January 2031 Notes is inclusive of the adjustment for the changes in fair value of these notes attributable to the risk being hedged.

On February 23, 2026, the Company closed an additional offering of $400,000 aggregate principal amount of its 5.875% unsecured notes due 2031 (the "New 5.875% January 2031 Notes," together with the Initial 5.875% January 2031 Notes, the "5.875% January 2031 Notes"). The New 5.875% January 2031 Notes were issued as “additional notes” and have identical terms to the Initial 5.875% January 2031 Notes as mentioned above. The New 5.875% January 2031 Notes are treated as a single class of notes with the existing notes for all purposes under the indenture. In connection with the closing, the Company received $5,875 of accrued interest from November 24, 2025, up to, but not including, February 23, 2026, and is payable along with the interest accrued on the Initial 5.875% January 2031 Notes and New 5.875% January 2031 Notes. The Accrued Interest is reported as Interest and other debt expenses payable in the Consolidated Statements of Assets and Liabilities.

69


Table of Contents

 

In connection with the issuance of the New 5.875% January 2031 Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s fixed rate liabilities with the investment portfolio, which predominately consists of floating rate loans. The cash flows pertaining to the interest rate swap are settled semi-annually. The Company designated this interest rate swap and the New 5.875% January 2031 Notes in a qualifying fair value hedging relationship for which it applies hedge accounting. The carrying value of the New 5.875% January 2031 Notes is inclusive of the adjustment for the changes in fair value of these notes attributable to the risk being hedged.

The following table presents the components of the carrying value of the 5.875% January 2031 Notes:

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Principal amount of debt

 

$

900,000

 

 

$

500,000

 

Unamortized debt issuance costs

 

 

(22,445

)

 

 

(12,391

)

Cumulative hedging adjustments

 

 

(9,286

)

 

 

(1,724

)

Carrying Value

 

$

868,269

 

 

$

485,885

 

 

The following table presents the components of interest and other debt expenses related to the 5.875% January 2031 Notes:

 

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Borrowing interest expense

 

$

10,069

 

 

$

 

(Gain) loss from interest rate swaps accounted for as hedges and the related hedged items:

 

 

 

 

 

 

Interest rate swaps

 

 

7,360

 

 

 

 

Hedged items

 

 

(7,562

)

 

 

 

Amortization of debt issuance costs

 

 

824

 

 

 

 

Total

 

$

10,691

 

 

$

 

Short-Term Borrowings

From time to time, the Company may engage in sale/buy-back agreements with Macquarie Bank Limited (“Macquarie”), which are a type of secured borrowing. The amount, interest rate and terms of these agreements will be individually negotiated on a transaction-by-transaction basis. Each transaction (each, a “Short-Term Borrowing”) is intended to finance an underlying investment of the Company. Under each Short-Term Borrowing, the Company remains the lender of record of the relevant underlying investment for the duration of such transaction but the Company sells to Macquarie a participation interest in such underlying investment and concurrently enters into an agreement to repurchase from Macquarie the same participation interest at an agreed-upon price (which price includes the interest on such borrowing) at a future date. The future repurchase date will not be later than 90 days from the date it was sold to Macquarie (unless such 90-day date is mutually extended by the Company and Macquarie).

To secure the Company’s obligations under each Short-Term Borrowing, the Company grants to Macquarie a back-up security interest in the Company's underlying investment associated with the particular borrowing.

In accordance with ASC 860, Transfers and Servicing, the Short-Term Borrowings meet the criteria for secured borrowings. Accordingly, the investment financed by these agreements remains on the Company’s Consolidated Statements of Assets and Liabilities as an asset, and the Company records a liability to reflect its obligation to a third party, which is reported as debt on the Company’s Consolidated Statements of Assets and Liabilities. The Company’s obligation is secured by the respective investment that is the subject of the relevant Short-Term Borrowing. Interest expense associated with the Short-Term Borrowings is reported on the Company’s Consolidated Statements of Operations within Interest and other debt expense. There were no Short-Term Borrowings outstanding as of March 31, 2026 and December 31, 2025.

7. DERIVATIVES

The Company has entered into interest rate swaps to help mitigate interest rate risk associated with the Company’s liabilities, as well as more closely align the interest rates of the Company’s fixed rate liabilities with its investment portfolio, which predominately consists of floating rate loans.

In order to better define its contractual rights and to secure rights that will help the Company mitigate its counterparty risk, the Company may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (“ISDA Master Agreement”) or a similar agreement with its derivative counterparties. An ISDA Master Agreement is a bilateral agreement between the Company and a counterparty that governs OTC derivatives, including interest rate swaps, and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of a default (close-out netting) or similar event, including the bankruptcy or insolvency of the counterparty.

The Company minimizes counterparty credit risk by only entering into agreements with counterparties that it believes to be in good standing and by monitoring the financial stability of those counterparties.

70


Table of Contents

The table below presents the average notional amounts, as an indicator for volume, for interest rate swaps:

 

 

 

For the Three Months Ended

 

 

 

March 31,
2026

 

 

March 31,
2025

 

Interest rate swaps

 

$

2,450,000

 

 

$

 

 

 

 

 

 

 

 

The Company’s net exposure to interest rate swaps that are subject to ISDA Master Agreements or similar agreements presented on the Consolidated Statements of Assets and Liabilities, was as follows:

 

 

March 31, 2026

 

 

 

 

Derivative Assets

 

 

Derivative Liabilities

 

 

 

 

 

 

 

 

 

 

 

Counterparty

 

Interest rate swaps

 

 

Total

 

 

Interest rate swaps

 

 

Total

 

 

Net Derivative Asset (Liabilities)

 

 

Cash collateral netting(1)

 

 

Net Amount (2)

 

 

Bank of America, N.A.

 

$

 

 

$

 

 

$

(7,046

)

 

$

(7,046

)

 

$

(7,046

)

 

$

7,046

 

 

$

 

 

BNP Paribas

 

$

 

 

$

 

 

$

(13,877

)

 

$

(13,877

)

 

$

(13,877

)

 

$

13,877

 

 

$

 

 

 

December 31, 2025

 

 

 

Derivative Assets

 

 

Derivative Liabilities

 

 

 

 

 

 

 

 

 

 

Counterparty

 

Interest rate swaps

 

 

Total

 

 

Interest rate swaps

 

 

Total

 

 

Net Derivative Asset (Liabilities)

 

 

Cash collateral netting(1)

 

 

Net Amount (2)

 

Bank of America, N.A.

 

$

2,044

 

 

$

2,044

 

 

$

(181

)

 

$

(181

)

 

$

1,863

 

 

$

(1,520

)

 

$

343

 

BNP Paribas

 

$

 

 

$

 

 

$

(1,894

)

 

$

(1,894

)

 

$

(1,894

)

 

$

1,894

 

 

$

 

 

(1)
Amount excludes excess cash collateral received or paid, if any.
(2)
Net amount represents the net amount due (to) from counterparty in the event of a default based on the contractual offset rights under the agreement. Net amount excludes any over-collateralized amounts, if applicable.

Hedging

The Company designated its interest rate swaps as the hedging instrument in a qualifying fair value hedging relationship for which it applies hedge accounting.

For the interest rate swaps designated in qualifying fair value hedging relationships, the gains and losses on these interest rate swaps and the changes in the fair value of the hedged liabilities attributable to the risk being hedged (i.e. interest rate risk) are included in Interest and other debt expenses in the Consolidated Statements of Operations.

The table below presents the impact to the Consolidated Statements of Operations from derivative assets and liabilities designated in a qualifying hedge accounting relationship:

 

 

 

For the Three Months Ended

 

 

 

March 31,
2026

 

 

March 31,
2025

 

Interest rate swaps

 

$

(20,893

)

 

$

 

Hedged assets

 

 

21,214

 

 

 

 

The table below presents the carrying value of unsecured borrowings that are designated in a qualifying fair value hedging relationship and the related cumulative hedging adjustments (increase/(decrease)) from current and prior hedging relationships included in such carrying values:

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

Carrying Value

 

 

Cumulative Hedging Adjustments

 

 

Carrying Value

 

 

Cumulative Hedging Adjustments

 

Hedged assets

 

$

3,185,699

 

 

$

(21,004

)

 

$

2,125,936

 

 

$

210

 

 

71


Table of Contents

8. COMMITMENTS AND CONTINGENCIES

Commitments

The Company may enter into investment commitments through executed credit agreements or commitment letters. In many circumstances for executed commitment letters, borrower acceptance and final terms are subject to transaction-related contingencies.

The Company may itself commit, or commit alongside one or more other Accounts, to issue standby letters of credit in connection with an investment or it may commit to fund an investment whereby one of the Accounts has committed to issue standby letters of credit (each of the Company or the Account, acting in such capacity in issuing such standby letters of credit, an “LC Issuer”). In the event a letter of credit is funded, the LC Issuer or its designee would be obligated under the terms of the relevant credit agreement to fund a portion of the letter of credit, for a period of time, on behalf of the Accounts that also have a commitment to the investment. The Accounts are obligated to reimburse the LC Issuer or its designee as defined in the relevant credit agreement. As of March 31, 2026 and December 31, 2025, the Company has committed to fund letters of credit of $23,371 and $27,916 on behalf of the Accounts. As of March 31, 2026, the Company believed that it had adequate financial resources to satisfy its unfunded commitments. The Company had the following unfunded commitments by investment types:

 

 

Unfunded Commitment Balances (1)

 

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

123Dentist Inc.

 

$

13,448

 

 

$

17,926

 

 

AAG KP Borrower LLC (dba KUIU)

 

 

15,635

 

 

 

27,794

 

 

ABC Investment Holdco Inc. (dba ABC Plumbing)

 

 

7,426

 

 

 

6,128

 

 

Accommodations Plus Technologies LLC

 

 

12,291

 

 

 

12,291

 

 

Admiral Buyer, Inc. (dba Fidelity Payment Services)

 

 

11,720

 

 

 

11,719

 

 

Advanced Cooling Technologies, Inc.

 

 

28,320

 

 

 

 

 

Advarra Holdings, Inc.

 

 

7,087

 

 

 

7,087

 

AGS Health BCP Holdings, Inc. (dba AGS Health)

 

 

11,249

 

 

 

11,249

 

 

AGS Health BCP LLC (dba AGS Health)

 

 

6,250

 

 

 

6,250

 

AI Titan Parent, Inc. (dba Prometheus)

 

 

4,742

 

 

 

4,743

 

 

Airwavz Solutions, Inc.

 

 

3,280

 

 

 

3,791

 

Algae BidCo (dba Solabia Group)

 

 

3,292

 

 

 

3,347

 

 

Apple AU Finco Pty Ltd (dba Aspen Pharmacare)

 

 

120,673

 

 

 

 

Apple Bidco Holdings, Inc. (dba Raptor Technologies)

 

 

26,196

 

 

 

91,688

 

Aptean, Inc.

 

 

18,065

 

 

 

18,438

 

AQ Sunshine, Inc. (dba Relation Insurance)

 

 

76,345

 

 

 

13,911

 

Ark Data Centers, LLC

 

 

28,836

 

 

 

32,705

 

Artifact Bidco, Inc. (dba Avetta)

 

 

19,212

 

 

 

19,212

 

Aryeh Bidco Investment Ltd. (dba Dentalcorp)

 

 

13,406

 

 

 

58,420

 

Atwell, LLC

 

 

68,091

 

 

 

 

Auctane, Inc.

 

 

190,105

 

 

 

 

Aurora Acquireco, Inc. (dba AuditBoard)

 

 

9,600

 

 

 

9,600

 

Bamboo US BidCo LLC (dba Baxter)

 

 

4,892

 

 

 

5,406

 

BCTO Bluebill Buyer, Inc. (dba Ren)

 

 

4,949

 

 

 

4,949

 

Blast Bidco Inc. (dba Bazooka Candy Brands)

 

 

8,410

 

 

 

8,410

 

Blazing Star Shields Direct Parent, LLC (dba Shields Health Solutions)

 

 

8,650

 

 

 

8,650

 

BSI3 Menu Buyer, Inc (dba Kydia)

 

 

249

 

 

 

208

 

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

 

 

5,459

 

 

 

7,258

 

Burgess Pigment Co.

 

 

236,564

 

 

 

 

 

Businessolver.com, Inc.

 

 

5,578

 

 

 

5,578

 

BX Frontier Member I LLC

 

 

9,544

 

 

 

9,544

 

Celero Commerce LLC

 

 

26,293

 

 

 

30,353

 

Chess.com, LLC (fka Checkmate Finance Merger Sub, LLC)

 

 

367

 

 

 

367

 

CI (Quercus) Intermediate Holdings, LLC (dba SavATree)

 

 

69,715

 

 

 

72,841

 

Circustrix Holdings, LLC (dba SkyZone)

 

 

788

 

 

 

1,182

 

Clearwater Analytics, LLC

 

 

759,363

 

 

 

759,363

 

Coding Solutions Acquisition, Inc. (dba CorroHealth)

 

 

8,076

 

 

 

8,076

 

Computer Services, Inc.

 

 

34,793

 

 

 

34,793

 

Consilio Midco Limited (dba Cyncly)

 

 

29,711

 

 

 

33,013

 

Convenient Payments Acquisition, Inc.

 

 

990

 

 

 

989

 

Coretrust Purchasing Group LLC

 

 

10,068

 

 

 

10,066

 

Corinthia Bidco Limited (dba Walkers)

 

 

119,475

 

 

 

 

Creek Parent, Inc. (dba Catalent)

 

 

9,980

 

 

 

9,980

 

Crewline Buyer, Inc. (dba New Relic)

 

 

7,326

 

 

 

7,326

 

CST Holding Company (dba Intoxalock)

 

 

3,464

 

 

 

4,949

 

CURiO Brands LLC

 

 

5,176

 

 

 

5,176

 

 

Curriculum Associates, LLC

 

 

67,513

 

 

 

67,513

 

Dayforce Bidco, LLC (dba Dayforce)

 

 

22,000

 

 

 

298,625

 

DBG Consolidated Holdings Pty Ltd (dba Arrotex Pharmaceuticals)

 

 

32,152

 

 

 

 

Diamond Communications LLC

 

 

24,950

 

 

 

24,950

 

 

72


Table of Contents

(1)
Unfunded commitments denominated in currencies other than USD have been converted to USD using the exchange rate as of the applicable reporting date.

 

 

 

 

 

 

 

Unfunded Commitment Balances (1)

 

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

Dwyer Instruments, LLC

 

$

10,377

 

 

$

11,992

 

 

Eagle Family Foods Group LLC

 

 

22,753

 

 

 

22,753

 

 

Edition Holdings, Inc. (dba Enverus)

 

 

63,241

 

 

 

20,539

 

 

Edko, LLC

 

 

19,800

 

 

 

19,800

 

 

Engage2Excel, Inc.

 

 

639

 

 

 

639

 

 

Envero Midco 2 LLC (dba Sun World)

 

 

57,172

 

 

 

 

 

EnviroSmart, LLC (dba ES Integrated)

 

 

7,055

 

 

 

8,403

 

eShipping, LLC

 

 

69,770

 

 

 

68,817

 

 

Financière N (dba Nemera)

 

 

3,571

 

 

 

3,630

 

Frontgrade Technologies Holdings Inc.

 

 

5,103

 

 

 

4,819

 

 

Frontline Road Safety Operations, LLC

 

 

53,688

 

 

 

61,024

 

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

 

 

9,091

 

 

 

9,091

 

Fullsteam Operations LLC

 

 

78,803

 

 

 

78,803

 

Galway Borrower LLC

 

 

24,467

 

 

 

6,865

 

Geo TopCo Corporation (fka Geotechnical Merger Sub, Inc.)

 

 

11,317

 

 

 

11,317

 

GovDelivery Holdings, LLC (dba Granicus, Inc.)

 

 

4,299

 

 

 

4,299

 

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

 

 

21,514

 

 

 

24,044

 

Hamilton Thorne, Inc.

 

 

19,055

 

 

 

19,055

 

Highfive Dental Holdco, LLC

 

 

6,902

 

 

 

7,838

 

HighLevel, Inc.

 

 

22,942

 

 

 

 

Hyland Software, Inc.

 

 

4,525

 

 

 

4,525

 

iCIMS, Inc.

 

 

4,103

 

 

 

3,482

 

Ideal Components Acquisition, LLC (dba Ideal Tridon)

 

 

8,981

 

 

 

8,981

 

IMO Investor Holdings, Inc. (fka Intelligent Medical Objects, Inc.)

 

 

400

 

 

 

400

 

INK (BC) BIDCO S.R.L. (dba Namirial)

 

 

3,100

 

 

 

5,288

 

Iris Specialty Acquisition LLC (dba Integrated Specialty Coverages)

 

 

31,349

 

 

 

35,082

 

iWave Information Systems, Inc.

 

 

6,094

 

 

 

6,094

 

Jeppesen Holdings, LLC

 

 

11,333

 

 

 

11,333

 

 

Jupiter Refuel Canada Buyer Inc. (dba 4Refuel)

 

 

12,911

 

 

 

13,087

 

Jupiter Refuel US Buyer, Inc. (dba 4Refuel)

 

 

941

 

 

 

941

 

KPA Parent Holdings, Inc.

 

 

6,312

 

 

 

6,311

 

Kryptona Bidco US, LLC (dba Kyriba)

 

 

10,825

 

 

 

72,879

 

Legends Hospitality Holding Company, LLC (fka ASM Buyer, Inc.)

 

 

5,462

 

 

 

8,740

 

Lobos Parent, Inc. (dba NEOGOV)

 

 

13,702

 

 

 

13,986

 

Mandrake Bidco, Inc. (dba Miratech)

 

 

6,600

 

 

 

6,600

 

ML Holdco, LLC (dba MeridianLink)

 

 

26,057

 

 

 

26,057

 

MRI Software LLC

 

 

1,479

 

 

 

2,037

 

NC Topco, LLC (dba NContracts)

 

 

6,386

 

 

 

22,352

 

NCWS Intermediate, Inc. (dba National Carwash Solutions)

 

 

28,772

 

 

 

33,087

 

Netrisk Group Luxco 4 S.à r.l.

 

 

3,930

 

 

 

3,788

 

Netsmart Technologies, Inc.

 

 

47,842

 

 

 

47,843

 

Newtek Merchant Solutions, LLC (dba NewtekOne)

 

 

1,990

 

 

 

1,990

 

NFM & J, L.P. (dba the Facilities Group)

 

 

198

 

 

 

227

 

North Star Acquisitionco, LLC (dba Everway)

 

 

14,871

 

 

 

314,420

 

Octane Purchaser, Inc. (dba Office Ally)

 

 

93,341

 

 

 

70,934

 

 

Oliver Packaging and Equipment Company, LLC (fka Buffalo Merger Sub, LLC)

 

 

8,719

 

 

 

8,719

 

OMEGA II AB (dba Fortnox)

 

 

4,003

 

 

 

4,116

 

Omega Midwest Buyer, LLC (dba Omega Fitness Holdings)

 

 

8,803

 

 

 

9,252

 

(1)
Unfunded commitments denominated in currencies other than USD have been converted to USD using the exchange rate as of the applicable reporting date.

 

 

73


Table of Contents

 

 

Unfunded Commitment Balances (1)

 

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

One, Inc. Software Corporation

 

 

66,158

 

 

 

66,158

 

Onward AcquireCo, Inc. (dba OneStream)

 

 

232,442

 

 

 

 

Optima S.p.A. (dba Casa Optima)

 

 

6,433

 

 

 

51,192

 

Orthrus Limited (dba Ocorian)

 

 

1,435

 

 

 

1,461

 

Pacific Group Bidco Pty Ltd (dba Magentus)

 

 

22,515

 

 

 

28,685

 

Packaging Coordinators Midco, Inc. (dba PCI Pharma)

 

 

107,387

 

 

 

109,139

 

Paris US Holdco, Inc. (dba Precinmac)

 

 

64,819

 

 

 

64,819

 

PAS Parent Inc. (dba Pace Analytical)

 

 

44,581

 

 

 

44,581

 

PDDS Holdco, Inc. (dba Planet DDS)

 

 

6,984

 

 

 

6,984

 

Pearl Acquisition Buyer, Inc. (dba Alliance Technical Group)

 

 

93,690

 

 

 

96,309

 

Pike Corporation

 

 

75,798

 

 

 

75,798

 

PPW Aero Buyer, Inc. (dba Pursuit Aerospace)

 

 

14,418

 

 

 

15,530

 

Precision Concepts Parent Inc.

 

 

2,460

 

 

 

2,856

 

Project Accelerate Parent, LLC (dba ABC Fitness)

 

 

6,250

 

 

 

6,250

 

Prophix Software Inc. (dba Pound Bidco)

 

 

3,638

 

 

 

4,419

 

PT Intermediate Holdings III, LLC (dba Parts Town)

 

 

7,802

 

 

 

7,802

 

QBS Parent, Inc. (dba Quorum Software)

 

 

27,662

 

 

 

26,756

 

Ranch Bidco B.V. (dba Innovad)

 

 

7,903

 

 

 

52,481

 

Recorded Books Inc. (dba RBMedia)

 

 

24,971

 

 

 

27,916

 

Rocket Bidco, Inc. (dba Recochem)

 

 

12,599

 

 

 

18,493

 

Rotation Buyer, LLC (dba Rotating Machinery Services)

 

 

47,663

 

 

 

45,975

 

Rubix Foods, LLC

 

 

3,300

 

 

 

3,300

 

Runner Bidco AB (dba nShift)

 

 

14,345

 

 

 

14,585

 

Runway Bidco, LLC (dba Redwood Software)

 

 

24,431

 

 

 

24,431

 

Saber Parent Holdings Corp. (dba Service Logic)

 

 

34,916

 

 

 

38,700

 

Seven BidCo (dba Septeo)

 

 

10,198

 

 

 

31,859

 

SI Swan UK Bidco Limited (dba Sapiens International)

 

 

29,560

 

 

 

29,560

 

Singlewire Software, LLC

 

 

7,560

 

 

 

7,560

 

Sonar Acquisitionco, Inc. (dba SimPRO)

 

 

4,811

 

 

 

4,811

 

Southeast Mechanical, LLC

 

 

12,215

 

 

 

12,215

 

SpecialtyCare, Inc.

 

 

13,221

 

 

 

13,221

 

Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire)

 

 

16,082

 

 

 

18,189

 

SpendMend Holdings LLC

 

 

380

 

 

 

380

 

Splash Car Wash, Inc.

 

 

18,791

 

 

 

6,765

 

Spotless Brands, LLC

 

 

48,781

 

 

 

51,454

 

Summit Buyer, LLC (dba Classic Collision)

 

 

142,107

 

 

 

147,136

 

Sundance Group Holdings, Inc. (dba NetDocuments)

 

 

1,983

 

 

 

19,712

 

Sunshine Cadence HoldCo, LLC (dba Cadence Education)

 

 

9,154

 

 

 

13,548

 

Superman Holdings, LLC (dba Foundation Software)

 

 

4,070

 

 

 

4,070

 

Supreme Fitness Group NY Holdings, LLC

 

 

3,639

 

 

 

3,638

 

TEI Intermediate LLC (dba Triumvirate Environmental)

 

 

22,622

 

 

 

40,754

 

TL Sapphire Holdings, Inc. (dba SouthernCarlson)

 

 

29,363

 

 

 

140,884

 

Tropical Bidco, LLC (dba Tropical Cheese)

 

 

17,538

 

 

 

17,538

 

Trystar, LLC

 

 

23,225

 

 

 

40,600

 

UFT Buyer LLC (dba United Flow Technologies)

 

 

35,955

 

 

 

40,079

 

Unit4 Group Holding B.V.

 

 

115,933

 

 

 

117,874

 

US Signal Company, LLC

 

 

7,053

 

 

 

8,637

 

 

(1)
Unfunded commitments denominated in currencies other than USD have been converted to USD using the exchange rate as of the applicable reporting date.

74


Table of Contents

 

 

Unfunded Commitment Balances (1)

 

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

USA DeBusk, LLC

 

 

14,097

 

 

 

33,629

 

Valet Waste Holdings, Inc. (dba Valet Living)

 

 

3,459

 

 

 

12,820

 

Vamos Bidco, Inc. (dba VIP)

 

 

37,201

 

 

 

37,200

 

VASA Fitness Buyer, Inc.

 

 

4,654

 

 

 

8,269

 

Victors Purchaser, LLC (dba Service Express)

 

 

28,668

 

 

 

27,064

 

VisionSafe Holdings, Inc.

 

 

1,763

 

 

 

1,763

 

VRS Buyer, Inc. (dba LiquidTech)

 

 

5,721

 

 

 

11,610

 

WebPT, Inc.

 

 

278

 

 

 

36

 

Wellness AcquisitionCo, Inc. (dba SPINS)

 

 

1,716

 

 

 

1,716

 

Westwood Professional Services Inc.

 

 

27,856

 

 

 

27,855

 

Wildcat Solutions Holdings, LLC (dba O6 Environmental)

 

 

10,867

 

 

 

10,867

 

Zarya HoldCo, Inc. (dba Eptura)

 

 

804

 

 

 

938

 

Zeppelin US Buyer Inc. (dba Global Critical Logistics)

 

 

51,531

 

 

 

51,531

 

Zeus Company LLC

 

 

9,840

 

 

 

18,923

 

A.C.N. 664 616 371 Pty Ltd (dba Aspen Pharmacare)

 

 

 

 

 

193,851

 

AP Kona Holdings LLC (dba Keurig Dr Pepper Inc.)

 

 

 

 

 

118,890

 

eResearch Technology, Inc. (dba Clario)

 

 

 

 

 

40,214

 

GEMS Topco Limited (dba GEMS Education)

 

 

 

 

 

59,400

 

Kene Acquisition, Inc. (dba Entrust)

 

 

 

 

 

52,607

 

Onyx CenterSource, Inc.

 

 

 

 

 

137

 

Solar Holdings Bidco Limited (dba SLR Consulting)

 

 

 

 

 

6,055

 

Vardiman Black Holdings, LLC (dba Specialty Dental Brands)

 

 

 

 

 

124

 

Total 1st Lien/Senior Secured Debt

 

$

4,823,648

 

 

$

5,222,746

 

 

1st Lien/Last-Out Unitranche

 

 

 

 

 

 

 

EDB Parent, LLC (dba Enterprise DB)

 

$

756

 

 

$

1,169

 

 

K2 Towers II, LLC

 

 

275

 

 

 

275

 

 

K2 Towers III, LLC

 

 

7,747

 

 

 

9,140

 

 

Octagon Towers LLC

 

 

1,010

 

 

 

1,010

 

 

Peppertree Towers, LLC

 

 

807

 

 

 

807

 

 

Skyway Towers Intermediate LLC

 

 

18,196

 

 

 

18,880

 

 

Tarpon Towers II LLC

 

 

7,650

 

 

 

8,438

 

 

EIP Consolidated, LLC (dba Everest Infrastructure)

 

 

 

 

 

1,417

 

 

Towerco IV Holdings, LLC

 

 

 

 

 

2,350

 

 

Total 1st Lien/Last-Out Unitranche

 

$

36,441

 

 

$

43,486

 

 

2nd Lien/Senior Secured Debt

 

 

 

 

 

 

 

Consilio IntermediateCo Limited (dba Cyncly)

 

$

6,603

 

 

$

6,603

 

 

Tiger Acquisition, LLC (dba Sabre Industries)

 

 

154,828

 

 

 

 

 

AP Kona Holdings LLC (dba Keurig Dr Pepper Inc.)

 

 

 

 

 

28,861

 

 

Total 2nd Lien/Senior Secured Debt

 

$

161,431

 

 

$

35,464

 

 

Membership Interest

 

 

 

 

 

 

 

BX Frontier Member I Holdings LLC

 

$

37,023

 

 

$

37,023

 

 

Total Membership Interest

 

$

37,023

 

 

$

37,023

 

 

Total

 

$

5,058,543

 

 

$

5,338,719

 

 

(1)
Unfunded commitments denominated in currencies other than USD have been converted to USD using the exchange rate as of the applicable reporting date.

 

Contingencies

In the normal course of business, the Company enters into contracts that provide a variety of general indemnifications. Any exposure to the Company under these arrangements could involve future claims that may be made against the Company. Currently, no such claims exist or are expected to arise and, accordingly, the Company has not accrued any liability in connection with such indemnifications.

 

The Investment Adviser agreed to bear all of the Company’s expenses through the Initial Issuance Date. The Company was obligated to reimburse the Investment Adviser for such advanced expenses upon breaking escrow in connection with the initial closing of the private offering of the Shares, and the Investment Adviser requested reimbursement of these expenses paid pursuant to the Expense Support and Conditional Reimbursement Agreement.

75


Table of Contents

9. NET ASSETS

 

The Company has the authority to issue up to 1,000,000,000 Class I shares, 1,000,000,000 Class S shares, 1,000,000,000 Class D shares and 1,000,000 shares of preferred stock, each has par value $0.001 per share.

The following table summarizes transactions in Shares for the three months ended March 31, 2026.

 

 

For the Three Months Ended March 31, 2026

 

 

 

 

Shares

 

 

Amount

 

 

Class I

 

 

 

 

 

 

 

Issuance of common shares

 

 

41,706,627

 

 

$

1,039,082

 

 

Reinvestment of common stockholder distributions

 

 

2,508,651

 

 

 

62,427

 

 

Repurchased shares

 

 

(17,281,858

)

 

 

(425,497

)

 

Early repurchase deduction

 

 

 

 

 

137

 

 

Net increase (decrease)

 

 

26,933,420

 

 

$

676,149

 

 

Class S

 

 

 

 

 

 

 

Issuance of common shares

 

 

84,892

 

 

$

2,099

 

 

Reinvestment of common stockholder distributions

 

 

28

 

 

 

 

(1)

Repurchased shares

 

 

 

 

 

 

 

Early repurchase deduction

 

 

 

 

 

 

 

Net increase (decrease)

 

 

84,920

 

 

$

2,099

 

 

Class D

 

 

 

 

 

 

 

Issuance of common shares

 

 

12,138

 

 

$

300

 

 

Reinvestment of common stockholder distributions

 

 

 

 

 

 

 

Repurchased shares

 

 

 

 

 

 

 

Early repurchase deduction

 

 

 

 

 

 

 

Net increase (decrease)

 

 

12,138

 

 

$

300

 

 

 

(1)
Amount rounds to less than $1

The following table summarizes transactions in Shares for the three months ended March 31, 2025.

 

 

For the Three Months Ended March 31, 2025

 

 

 

Shares

 

 

Amount

 

Class I

 

 

 

 

 

 

Issuance of common shares

 

 

50,955,769

 

 

$

1,284,212

 

Reinvestment of common stockholder distributions

 

 

1,931,727

 

 

 

48,672

 

Repurchased shares

 

 

2,667,462

 

 

 

(66,979

)

Early repurchase deduction

 

 

 

 

 

8

 

Net increase (decrease)

 

 

55,554,958

 

 

$

1,265,913

 

Class S

 

 

 

 

 

 

Issuance of common shares

 

 

 

 

$

 

Reinvestment of common stockholder distributions

 

 

 

 

 

 

Repurchased shares

 

 

 

 

 

 

Early repurchase deduction

 

 

 

 

 

 

Net increase (decrease)

 

 

 

 

$

 

Class D

 

 

 

 

 

 

Issuance of common shares

 

 

 

 

$

 

Reinvestment of common stockholder distributions

 

 

 

 

 

 

Repurchased shares

 

 

 

 

 

 

Early repurchase deduction

 

 

 

 

 

 

Net increase (decrease)

 

 

 

 

$

 

Transactions in Shares

The following table summarizes the total Shares issued and proceeds related to the Offering:

 

 

Class I

 

 

Class S

 

 

Class D

 

 

Share Issue Date

 

Shares Issued

 

 

Proceeds Received

 

 

Shares Issued

 

 

Proceeds Received

 

 

Shares Issued

 

 

Proceeds Received

 

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2026

 

 

12,358,659

 

 

$

308,843

 

 

 

 

 

$

 

 

 

 

 

$

 

 

February 1, 2026

 

 

22,794,095

 

 

 

568,257

 

 

 

4,011

 

 

 

100

 

 

 

 

 

 

 

 

March 1, 2026

 

 

6,553,873

 

 

 

161,982

 

 

 

80,881

 

 

 

1,999

 

 

 

12,138

 

 

 

300

 

 

Total

 

 

41,706,627

 

 

 

1,039,082

 

 

 

84,892

 

 

 

2,099

 

 

 

12,138

 

 

 

300

 

 

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2025

 

 

23,191,555

 

 

$

584,891

 

 

 

 

 

$

 

 

 

 

 

$

 

 

February 1, 2025

 

 

15,021,187

 

 

 

378,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 1, 2025

 

 

12,743,027

 

 

 

320,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

50,955,769

 

 

 

1,284,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

76


Table of Contents

Distributions to Common Stockholders

The Company has adopted a DRIP that provides for the automatic reinvestment of all cash distributions declared by the Board of Directors, unless a stockholder elects to “opt out” of the DRIP. As a result, if the Board of Directors declares a cash distribution, then the stockholders who have not “opted out” of the DRIP will have their cash distributions automatically reinvested in additional shares of common stock, rather than receiving the cash distribution. If an investor participates in the DRIP, the cash distributions attributable to the class of shares that the investor purchased in our primary offering will be automatically invested in additional shares of the same class. The purchase price for shares purchased under the Company's DRIP will be equal to the most recent available NAV per share for such shares at the time the distribution is payable. The following table summarizes the distributions declared on the Shares and Shares distributed pursuant to the DRIP to stockholders who had not opted out of the DRIP:

 

 

 

 

 

 

 

Class I

 

 

Class S

 

 

 

Class D

 

 

Date Declared

 

Record Date

 

Payment Date

 

Amount Per Share

 

 

Shares

 

 

Amount Per Share

 

 

Shares

 

 

 

Amount Per Share

 

 

Shares

 

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 5, 2025

 

January 30, 2026

 

March 5, 2026

 

$

0.1850

 

 

 

790,674

 

 

$

 

 

 

 

 

 

$

 

 

 

 

 

February 25, 2026

 

February 27, 2026

 

April 10, 2026

 

$

0.1850

 

 

 

787,456

 

 

$

0.1708

 

 

 

28

 

 

 

$

 

 

 

 

 

February 25, 2026

 

March 31, 2026

 

May 5, 2026

 

$

0.1850

 

 

 

776,803

 

 

$

0.1665

 

 

 

208

 

 

 

$

0.1798

 

 

 

59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 7, 2024

 

January 31, 2025

 

February 28, 2025

 

$

0.2000

 

 

 

633,167

 

 

$

 

 

 

 

 

 

$

 

 

 

 

 

February 26, 2025

 

February 28, 2025

 

April 7, 2025

 

$

0.1900

 

(1)

 

653,785

 

 

$

 

 

 

 

 

 

$

 

 

 

 

 

February 26, 2025

 

March 31, 2025

 

April 28, 2025

 

$

0.1900

 

 

 

689,129

 

 

$

 

 

 

 

 

 

$

 

 

 

 

 

 

(1)
Less than $0.01 is considered capital gain distribution.

Share Repurchase Program

Subject to the discretion of the Company’s Board of Directors, the Company intends to maintain a share repurchase program, pursuant to which it intends to offer to repurchase, in each quarter, up to 5% of the Shares outstanding (by number of shares) as of the close of the previous calendar quarter. The Company’s Board of Directors may amend, suspend or terminate the share repurchase program if it deems such action to be in the best interest of the Company and the best interest of the Company’s stockholders. As a result, share repurchases may not be available each quarter. The Company intends to conduct such repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the Investment Company Act. All Shares purchased pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued shares.

Under the share repurchase program, to the extent the Company offers to repurchase Shares in any particular quarter, the Company expects to repurchase Shares pursuant to tender offers using a purchase price equal to the NAV per share as of the last calendar day of the applicable quarter, except that Shares that have not been outstanding for at least one year will be subject to an “early repurchase deduction” of 2% of the aggregate NAV of the Shares repurchased (an “Early Repurchase Deduction”). The one-year holding period is measured as of the subscription closing date immediately following the prospective repurchase date and does not include shares received under the Company’s DRIP. The Early Repurchase Deduction may be waived by the Company in the case of repurchase requests arising from the death, divorce or qualified disability of the holders. In addition, the Company’s Shares may be sold to certain foreign feeder vehicles primarily created to hold the Company’s Shares that in turn offer interests in such feeder vehicles to non-U.S. persons. The Company expects to conduct such offerings pursuant to available exemptions from registration under the Securities Act. For such foreign feeder vehicles and similar arrangements in certain foreign markets, the Company may not apply, in whole or in part, the Early Repurchase Deduction and may otherwise modify the Early Repurchase Deduction, with respect to such foreign feeder vehicles or underlying investors, often because of administrative or their systems limitations. The Early Repurchase Deduction will be retained by the Company for the benefit of remaining stockholders.

The following table summarizes the share repurchases:

 

 

 

 

 

 

 

 

 

 

Class I

 

 

Class S

 

 

Class D

 

 

Offer Date

 

Tender Offer Expiration Date

 

Percentage of Outstanding Units the Company Offered to Repurchase(1)(2)

 

 

Purchase Price Per Share

 

 

Amount (3)

 

 

Number of Shares

 

 

Amount (3)

 

 

Number of Shares

 

 

Amount (3)

 

 

Number of Shares

 

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 2, 2026

 

March 27, 2026

 

 

5.0

%

 

$

24.62

 

 

$

425,202

 

 

 

17,281,858

 

 

$

 

 

 

 

 

$

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

$

425,202

 

 

 

17,281,858

 

 

$

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 24, 2025

 

March 21, 2025

 

 

5.0

%

 

$

25.11

 

 

$

66,945

 

 

 

2,667,462

 

 

$

 

 

 

 

 

$

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

$

66,945

 

 

 

2,667,462

 

 

$

 

 

 

 

 

$

 

 

 

 

 

 

77


Table of Contents

 

(1)
Percentage is based on total shares as of the close of the previous calendar quarter.
(2)
All repurchase requests were satisfied in full.
(3)
Amounts shown net of Early Repurchase Deduction.

 

10. FINANCIAL HIGHLIGHTS

The following table presents the schedule of financial highlights of the Company:

 

 

For the Three Months Ended March 31, 2026

 

 

 

 

Class I

 

 

Class S

 

 

Class D

 

 

Per Common Share Data(1):

 

 

 

 

 

 

 

 

 

 

NAV, beginning of period

 

$

24.99

 

 

$

24.93

 

 

$

24.72

 

 

Net investment income

 

 

0.59

 

 

 

0.35

 

 

 

0.20

 

 

Net realized and unrealized gains (losses)(2)

 

 

(0.40

)

 

 

(0.32

)

 

 

(0.12

)

 

Net increase in net assets from operations(2)

 

$

0.19

 

 

$

0.03

 

 

$

0.08

 

 

Distributions recorded:

 

 

 

 

 

 

 

 

 

 

From distributable earnings to common stockholders

 

 

(0.56

)

 

 

(0.34

)

 

 

(0.18

)

 

Total increase (decrease) in net assets

 

$

(0.37

)

 

$

(0.31

)

 

$

(0.10

)

 

NAV, end of period

 

$

24.62

 

 

$

24.62

 

 

$

24.62

 

(5)

Shares outstanding, end of period

 

 

372,636,362

 

 

 

84,920

 

 

 

12,138

 

 

Weighted average shares outstanding

 

 

376,981,929

 

 

 

46,522

 

 

 

12,138

 

 

Total return based on NAV(3)

 

 

0.75

%

 

 

0.12

%

 

 

0.35

%

 

Supplemental Data/Ratio(4):

 

 

 

 

 

 

 

 

 

 

Net assets, end of period

 

$

9,174,671

 

 

$

2,091

 

 

$

299

 

 

Ratio of net expenses to average net assets

 

 

7.08

%

 

 

8.09

%

 

 

7.57

%

 

Ratio of net expenses before voluntary waivers to average net assets

 

 

7.27

%

 

 

8.24

%

 

 

7.65

%

 

Ratio of net expenses (without net incentive fees and interest and other debt expenses) to average net assets

 

 

1.34

%

 

 

2.37

%

 

 

1.77

%

 

Ratio of interest and other debt expenses to average net assets

 

 

4.62

%

 

 

4.68

%

 

 

4.68

%

 

Ratio of net incentive fees to average net assets

 

 

1.12

%

 

 

1.04

%

 

 

1.12

%

 

Ratio of total expenses to average net assets

 

 

7.39

%

 

 

8.31

%

 

 

7.68

%

 

Ratio of net investment income to average net assets

 

 

8.42

%

 

 

7.40

%

 

 

7.91

%

 

Portfolio turnover

 

 

7

%

 

 

7

%

 

 

7

%

 

 

(1)
The per share data was derived by using the weighted average shares outstanding during the applicable period that the Shares were outstanding, except for distributions recorded, which reflects the actual amount per share for the applicable period. Class S and Class D were issued for the first time on February 1, 2026 and March 1, 2026, respectively.
(2)
The amount shown may not correspond for the period as it includes the effect of the timing of Share issuances and distributions.
(3)
Calculated as the change in NAV per share during the respective periods, assuming dividends and distributions, if any, are reinvested in accordance with the Company’s DRIP.
(4)
Ratios are annualized, except for, as applicable, fee waivers, expense support and non-recurring fees shared from Goldman Sachs, GSAM or their affiliates. NAV used in ratios represents NAV to common stockholders.
(5)
Class D NAV per share as of March 31, 2026 rounds to $24.62 when the non-rounded net asset value is used in the calculation.

 

78


Table of Contents

 

 

For the Three Months Ended March 31, 2025

 

 

 

Class I

 

Per Common Share Data(1):

 

 

 

NAV, beginning of period

 

$

25.22

 

Net investment income

 

 

0.61

 

Net realized and unrealized gains (losses)(2)

 

 

(0.14

)

Net increase in net assets from operations(2)

 

$

0.47

 

Distributions recorded:

 

 

 

From distributable earnings to common stockholders

 

 

(0.57

)

From return of capital

 

 

(0.01

)

Total increase (decrease) in net assets

 

$

(0.11

)

NAV, end of period

 

$

25.11

 

Shares outstanding, end of period

 

 

244,701,031

 

Weighted average shares outstanding

 

 

233,194,083

 

Total return based on NAV(4)

 

 

1.88

%

Supplemental Data/Ratio(5):

 

 

 

Net assets, end of period

 

$

6,145,034

 

Ratio of net expenses to average net assets

 

 

4.85

%

Ratio of net expenses before voluntary waivers to average net assets

 

 

5.24

%

Ratio of net expenses (without net incentive fees and interest and other debt expenses) to average net assets

 

 

1.26

%

Ratio of interest and other debt expenses to average net assets

 

 

2.66

%

Ratio of net incentive fees to average net assets

 

 

0.93

%

Ratio of total expenses to average net assets

 

 

5.31

%

Ratio of net investment income to average net assets

 

 

8.37

%

Portfolio turnover

 

 

2

%

 

(1)
The per share data was derived by using the weighted average shares outstanding during the applicable period that the Shares were outstanding, except for distributions recorded, which reflects the actual amount per share for the applicable period.
(2)
The amount shown may not correspond for the period as it includes the effect of the timing of Share issuances and distributions.
(3)
Amount rounds to less than $0.01
(4)
Calculated as the change in NAV per share during the respective periods, assuming dividends and distributions, if any, are reinvested in accordance with the Company’s DRIP.
(5)
Ratios are annualized, except for, as applicable, fee waivers and expense support. NAV used in ratios represents NAV to common stockholders.

 

There were no Class S shares or Class D shares outstanding for the three months ended March 31, 2025.

 

11. MERGER WITH MMLC II

On October 14, 2025, the Company completed its previously announced acquisition of MMLC II, pursuant to the Merger Agreement, dated as of July 11, 2025, by and among the Company, MMLC II and GSAM. Pursuant to the Merger Agreement, MMLC II merged with and into the Company, with the Company continuing as the surviving company (the “Merger”).

In accordance with the terms of the Merger Agreement, at the Effective Time (as defined in the Merger Agreement), each share of common stock, $0.001 par value per share, of MMLC II (“MMLC II Common Stock”) issued and outstanding immediately prior to the Effective Time, except for shares, if any, owned by MMLC II, the Company, or any of their respective consolidated subsidiaries, was converted into the right to receive an amount in cash equal to the NAV of MMLC II, or $18.41 per share.

As a result of the Merger, the Company paid approximately $441,182 to MMLC II’s former common stockholders.

 

The Merger was accounted for as an asset acquisition in accordance with the asset acquisition method of accounting as detailed in ASC 805-50, Business Combinations—Related Issues (“ASC 805”), and the Company was the accounting survivor following the Merger. Generally, under asset acquisition accounting, acquiring assets in groups not only requires ascertaining the cost of the asset (or net assets), but also allocating that cost to the individual assets (or individual assets and liabilities) that make up the group. The cost of the group of assets acquired in an asset acquisition is allocated to the individual assets acquired or liabilities assumed based on their relative fair values of net identifiable assets acquired other than certain “non-qualifying” assets (for example cash) and does not give rise to goodwill.

The following table summarizes the assets and liabilities of MMLC II acquired by the Company in connection with the Merger.

79


Table of Contents

 

As of October 12, 2025

 

 

(Unaudited)

 

Assets acquired:

 

 

Investments at fair value

$

886,381

 

Cash and cash equivalents

 

15,012

 

Interest and dividends receivable

 

6,705

 

Other assets

 

10

 

Total assets acquired

$

908,108

 

Liabilities assumed

 

 

Debt(1)

$

450,604

 

Dividend payable

 

8,297

 

Transaction/merger fees and expenses payable

 

3,140

 

Accrued expenses and other liabilities(2)

 

4,885

 

Total liabilities assumed

$

466,926

 

Net assets acquired

$

441,182

 

Transaction cost

 

3,636

 

Total consideration paid

 

444,818

 

 

(1)
The Company repaid $425,604 of the Debt assumed in connection with the Merger.
(2)
Includes $1,893 of management fees payable and $1,516 of incentive fees payable.

 

 

12. SUBSEQUENT EVENTS

Subsequent events after the date of the Consolidated Statements of Assets and Liabilities have been evaluated through the date the consolidated financial statements were issued. Other than the items discussed below, the Company has concluded that there is no impact requiring adjustment or disclosure in the consolidated financial statements.

 

Fourth Amendment to BNPP Revolving Credit Facility

 

On April 17, 2026, SPV Public I entered into the fourth amendment (the "Fourth Amendment") to the BNPP Revolving Credit Facility. The Fourth Amendment, among other things, (i) increased the aggregate maximum facility amount from $1,100,000 billion to $1,500,000 billion, (ii) extended the end of the period in which the Company may make borrowings under the facility from January 31, 2027 to April 17, 2028, (iii) extended the final maturity date of the facility from February 1, 2028 to April 17, 2029, and (iv) as of the first interest period following the Fourth Amendment Effective Date, reduced the margin applicable to advances from 1.615% per annum to 1.462% per annum, which applicable margin shall increase to 2.462% per annum after the expiration of the reinvestment period.

 

Issuance of 6.150% June 2031 Notes

On April 21, 2026, the Company issued $750,000 aggregate principal amount of 6.150% Notes due 2031 (the “6.150% June 2031 Notes”). The 6.150% June 2031 Notes bear interest at the rate of 6.150% per annum, payable semi-annually in arrears on June 16 and December 16 of each year, commencing on December 16, 2026, and will mature on June 16, 2031. At the Company's option, the 6.150% June 2031 Notes may be redeemed in whole or in part, at any time or from time to time, prior to their maturity at the applicable redemption price, plus any accrued and unpaid interest thereon to, but excluding, the redemption date.

 

In connection with the 6.150% June 2031 Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s fixed rate liabilities with the investment portfolio, which predominately consists of floating rate loans. The Company designated this interest rate swap and the 6.150% June 2031 Notes in a qualifying fair value hedging relationship.

April and May Subscriptions

On April 1, 2026, the Company received $105,382 of proceeds relating to the issuance of 4,280,186 Class I shares and $1,456 of proceeds relating to the issuance of 59,118 Class S shares. Included in the aforementioned proceeds is $4,437 that the Company received from an affiliate of the Investment Adviser.

On May 1, 2026, the Company received $83,185 and $1,000 of proceeds relating to the issuance of Class I shares and Class S shares. Included in the aforementioned proceeds is $13,595 that the Company received from an affiliate of the Investment Adviser.

80


Table of Contents

Distributions

On May 6, 2026, the Board of Directors declared monthly distributions from the Company's taxable earnings, including net investment income. The following table summarizes the distributions declared and the dates that they are expected to be paid on or about:

 

Record Date

 

Payable Date

May 29, 2026

 

July 6, 2026

June 30, 2026

 

July 30, 2026

July 31, 2026

 

August 28, 2026

Seventh Amendment to Truist Revolving Credit Facility

On May 7, 2026, the Company entered into the Seventh Amendment to Senior Secured Revolving Credit Agreement, by and among the Company, as Borrower, the lenders and issuing banks party thereto and Truist Bank, as Administrative Agent (the “Seventh Amendment”). The Seventh Amendment, among other things, (i) increases the accordion feature from up to $3,555,000 in aggregate commitments to up to $4,500,000 in aggregate commitments, (ii) extends the commitment termination date from June 15, 2029 to May 7, 2030, (iii) extends the maturity date from June 14, 2030 to May 7, 2031, (iv) reduces the applicable margin to (a) with respect to any ABR Loan, 0.775% per annum; (b) with respect to any Index Rate Loan or Term Benchmark Loan, 1.775% per annum; and (c) with respect to any RFR Loan, 1.775% per annum, in each case, subject to an additional step-down in applicable margin if the Gross Borrowing Base is greater than or equal to the product of 1.60 and the Combined Debt Amount, (v) removes all credit adjustment spreads, (vi) reduces the commitment fee from 0.375% to 0.325%, and (vii) resets the minimum shareholders’ equity test. Capitalized terms used but not otherwise defined herein have the meanings ascribed to them in the Seventh Amendment.

81


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and other parts of this report contain forward-looking information that involves risks and uncertainties. References to “we,” “us,” “our,” and the “Company,” mean Goldman Sachs Private Credit Corp., Goldman Sachs Private Credit Corp. together with its consolidated subsidiaries, or, for the periods prior to our conversion from a Delaware limited liability company to a Delaware corporation, Goldman Sachs Private Credit Fund LLC, as the context may require. The terms “GSAM,” “Goldman Sachs Asset Management,” our “Adviser” or our “Investment Adviser” refer to Goldman Sachs Asset Management, L.P., a Delaware limited partnership. The term “GS Group Inc.” refers to The Goldman Sachs Group, Inc. The term “Goldman Sachs” refers to GS Group Inc., together with Goldman Sachs & Co. LLC (including its predecessors, “GS & Co.”), GSAM and its other subsidiaries and affiliates. The discussion and analysis contained in this section refer to our financial condition, results of operations and cash flows. The information contained in this section should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this report. Please see “Cautionary Statement Regarding Forward-Looking Statements” for a discussion of the uncertainties, risks and assumptions associated with this discussion and analysis. Our actual results could differ materially from those anticipated by such forward-looking information due to factors discussed under “Cautionary Statement Regarding Forward-Looking Statements” appearing elsewhere in this report.

OVERVIEW

We are a specialty finance company that is a non-diversified, closed-end management investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “Investment Company Act”). In addition, we have elected to be treated as a regulated investment company (“RIC”), and we expect to qualify annually for tax treatment as a RIC, under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), commencing with our taxable year ended December 31, 2023. From our commencement of investment operations on April 6, 2023 through March 31, 2026, we have originated approximately $21.91 billion in aggregate principal amount of Private Credit Investments (as defined below) and related equity prior to any subsequent exits and repayments.

Our investment objective is to generate current income and, to a lesser extent, long-term capital appreciation. Our investment strategy is consistent with that of the broader Goldman Sachs Asset Management Private Credit platform, with a focus on capital preservation and capital appreciation, and includes:

Leveraging Goldman Sachs Asset Management Private Credit’s position within Goldman Sachs;
Direct origination with borrowers;
Prudent investment selection with intensive due diligence and credit analysis;
Provision of large-sized commitments;
Structuring expertise with a focus on risk mitigation;
Rigorous portfolio management; and
Focus on companies with attractive business fundamentals.

Under normal circumstances, we will invest at least 80% of our total assets (which include net assets plus borrowings for investment purposes) in private credit instruments, which may include loans, notes, bonds and other corporate debt securities issued by corporate issuers (“Private Credit Investments”). If we change our 80% requirement, we will provide stockholders with at least 60 days’ notice of such change.

We primarily hold directly originated, first lien senior secured, floating rate debt of companies located primarily in the United States and, to a lesser extent, in non-U.S. jurisdictions. We may also invest, to a lesser extent, in broadly syndicated loans, second lien loans, unsecured, subordinated or payment-in-kind (“PIK”) debt, equity and debt tranches of collateralized loan obligations (“CLOs”), including CLOs that hold corporate debt, and equity and equity-like instruments, which are considered Private Credit Investments. We also invest a portion of our portfolio in more liquid investments (“Liquid Investments”), such as broadly syndicated loans and other fixed-income securities, to provide the portfolio with additional liquidity.

We invest primarily in private companies based in the United States, but we also invest, to a lesser extent, in non-U.S. based companies (subject to compliance with BDC requirements to invest at least 70% of our assets in U.S. companies). We focus our lending across a spectrum of directly sourced opportunities in companies ranging from lower middle market to large capitalization in size. We may invest in companies of any size or capitalization.

We generally lead the origination of our investments as the primary lender, and we may participate in club deals (which are generally investments made by a small group of firms). Subject to the limitations of the Investment Company Act, we may invest in loans or other securities, the proceeds of which may refinance or otherwise repay debt or securities of companies whose debt is owned by other Goldman Sachs credit funds or affiliates. We also invest alongside institutional and retail-focused private credit Accounts, which may include proprietary accounts of Goldman Sachs. For additional information, see “Item 1. Business—Allocation of Investment Opportunities—Co-Investments Alongside Goldman Sachs and Other Accounts, and the Relief” in our annual report on Form 10-K for the year ended December 31, 2025. In addition, we expect to acquire or originate revolving credit facilities from time to time in connection with our investments in other assets.

82


Table of Contents

Our investment strategy also allocates a portion of the overall portfolio to Liquid Investments to provide the portfolio with additional liquidity and to manage our payment obligations under our share repurchase program. Investment decisions related to Liquid Investments are made by the Goldman Sachs Asset Management High Yield and Bank Loan team within the Global Fixed Income and Liquidity Solutions group of Goldman Sachs Asset Management. Liquid Investments may include senior secured loans, senior secured high yield bonds, senior unsecured high yield bonds, and fixed-income ETFs and government securities. We use these investments to maintain liquidity for our share repurchase program and manage cash before investing subscription proceeds into originated loans, while also seeking attractive investment returns. Prior to raising or investing sufficient capital, the portfolio may display a greater percentage of assets within Liquid Investments or government securities than we otherwise would expect for a fully invested portfolio.

We employ leverage as market conditions permit and at the discretion of the Investment Adviser, but we intend to comply with the limitations set forth in the Investment Company Act, which currently allows us to borrow up to $2 of debt for each $1 of equity. We intend to use leverage in the form of borrowings, including loans from financial institutions as well as the issuance of debt securities. We may also use leverage in the form of preferred shares. In determining whether to borrow money, we will analyze the maturity, covenant package and rate structure of the proposed borrowings as well as the risks of such borrowings compared to our investment outlook. We would expect any such leverage, if incurred, to increase the total capital available for investment by us.

For a discussion of the competitive landscape we face, please see “Item 1A. Risk Factors—Risks Relating to Competition—We operate in a highly competitive market for investment opportunities and “Item 1. Business—Competitive Advantages” in our annual report on Form 10-K for the year ended December 31, 2025.

KEY COMPONENTS OF OPERATIONS

Revenues

We generate revenues in the form of interest income on debt investments and, to a lesser extent, fee income and capital gains and distributions, if any, on equity securities that we may acquire in portfolio companies. Some of our investments may provide for deferred interest payments or PIK income. We expect that the principal amount of the debt investments and any accrued but unpaid interest generally will become due at the maturity date.

We generate revenues primarily through receipt of interest income from the investments we hold. In addition, we may generate revenue in the form of commitment, origination, structuring, syndication, exit fees or diligence fees, fees for providing managerial assistance and consulting fees. Portfolio company fees (directors’ fees, consulting fees, administrative fees, tax advisory fees and other similar compensation) will be paid to us, unless, to the extent required by applicable law or exemptive relief, if any, therefrom, we receive our allocable portion of such fees when invested in the same portfolio company as other Accounts. We do not expect to receive material fee income as it is not our principal investment strategy. We record contractual prepayment premiums on loans and debt securities as interest income.

Dividend income on preferred equity investments, if any, is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments, if any, is recorded on the record date for private portfolio companies and on the ex-dividend date for publicly traded portfolio companies. Interest and dividend income are presented net of withholding tax, if any. CLO equity investments recognize interest income by utilizing an effective interest methodology based upon an effective yield utilizing projected cashflows.

Expenses

Our primary operating expenses include the payment of a management fee (the “Management Fee”) and an incentive fee (the “Incentive Fee”) to our Investment Adviser, legal and other professional fees, interest and other debt expenses and other operating related expenses. The Management Fee and Incentive Fee compensate our Investment Adviser for its work in identifying, evaluating, negotiating, structuring, and monitoring our investments. We bear all other expenses of our operations and transactions, including in accordance with the Investment Management Agreement.

Our Investment Adviser pays all costs incurred by it in connection with the performance of its duties under the Investment Management Agreement. Our Investment Adviser pays the compensation and expenses of all its personnel and makes available, without expense to us, the services of such of its partners, officers and employees as may duly be elected as our officers or directors, subject to their individual consent to serve and to any limitations imposed by law. Our Investment Adviser is not required to pay any of our expenses other than those specifically allocated to it, including as set forth below. In particular, but without limiting the generality of the foregoing, our Investment Adviser is not required to pay:

 

organization and offering expenses associated with the private offering of our Class I stock, par value $0.001 per share (“Class I shares”), Class S stock, par value $0.001 per share ("Class S shares") and, Class D stock, par value $0.001 per share ("Class D shares" and, together with the Class I shares and Class S shares, the “Shares”) (including legal, accounting, printing, mailing, subscription processing and filing fees and expenses and other offering expenses, including costs associated with technology integration between the Company’s systems and those of participating intermediaries, reasonable bona fide due diligence expenses of participating intermediaries supported by detailed and itemized invoices, costs in connection with preparing sales materials and other marketing expenses, design and website expenses, fees and expenses of GS & Co., the Company’s transfer agent (the

83


Table of Contents

“Transfer Agent”), fees to attend retail seminars sponsored by participating intermediaries, if any, and costs, expenses and reimbursements for travel, meals, accommodations, entertainment and other similar expenses related to meetings or events with prospective investors, intermediaries, registered investment advisors or financial or other advisors, but excluding the stockholder servicing fee);
fees and expenses, including travel expenses, incurred by our Investment Adviser or payable to third parties related to our investments, including, among others, professional fees (including the fees and expenses of consultants and experts) and fees and expenses from evaluating, monitoring, researching and performing due diligence on investments and prospective investments;
interest payable on debt, if any, incurred to finance our investments;
fees and expenses incurred by us in connection with membership in investment company organizations;
brokers’ commissions;
fees and expenses associated with calculating our net asset value (“NAV”) (including the costs and expenses of any independent valuation firm);
legal, auditing or accounting expenses;
taxes or governmental fees;
the fees and expenses of our Administrator (as defined below), Transfer Agent or sub-transfer agent, or the Placement Agent;
the cost of preparing share certificates or any other expenses, including clerical expenses of issue, redemption or repurchase of our Shares;
the expenses of and fees for registering or qualifying our Shares for sale and of maintaining our federal and/or state registration or exemptions, and registering us as a broker or a dealer, as applicable;
the fees and expenses of our directors (the “Directors”) who are not affiliated with our Investment Adviser;
the cost of preparing and distributing reports, proxy statements and notices to our stockholders, the SEC and other regulatory authorities;
costs of holding stockholder meetings;
the fees or disbursements of custodians of our assets, including expenses incurred in the performance of any obligations enumerated by our certificate of incorporation or bylaws insofar as they govern agreements with any such custodian;
insurance premiums; or
costs incurred in connection with any claim, litigation, arbitration, mediation, government investigation or dispute in connection with our business and the amount of any judgment or settlement paid in connection therewith, or the enforcement of our rights against any person and indemnification or contribution expenses payable by us to any person and other extraordinary expenses not incurred in the ordinary course of our business.

Our Investment Adviser is also not required to pay expenses of activities which are primarily intended to result in sales of our Shares, including all costs and expenses associated with the preparation and distribution of any private placement memorandum, subscription agreements, registration statements, prospectuses or stockholder application forms, including any amendments, restatements and/or supplements thereto.

Our Investment Adviser may impose a voluntary cap on the amount of expenses that will be borne by us on a monthly or annual basis. Any such expense cap may be increased, decreased, waived or eliminated at any time at our Investment Adviser’s sole discretion.

To the extent that expenses to be borne by us pursuant to the Investment Management Agreement are paid by our Investment Adviser, we will reimburse our Investment Adviser for such expenses, provided, however, that our Investment Adviser may elect, from time to time and in its sole discretion, to bear certain of our expenses set forth above, including organizational and other expenses.

Pursuant to the expense support and conditional reimbursement agreement, dated as of March 20, 2023 (the “Expense Support and Conditional Reimbursement Agreement”) with the Investment Adviser, the Investment Adviser may elect to pay certain of our expenses on our behalf, provided that no portion of the payment will be used to pay any interest expense or distribution and/or stockholder servicing fees of the Company. We may reimburse the Investment Adviser for such advanced expenses only if certain conditions are met. See Note 3 “Expense Support and Conditional Reimbursement Agreement” in our consolidated financial statements included in this report. Any reimbursements will not exceed actual expenses incurred by the Investment Adviser and its affiliates.

From time to time, Goldman Sachs Asset Management (in its capacity as the Investment Adviser) or its affiliates may pay third-party providers of goods or services. We will reimburse Goldman Sachs Asset Management (in its capacity as the Investment Adviser) or such affiliates thereof for any such amounts paid on our behalf. From time to time, Goldman Sachs Asset Management (in its capacity as the Investment Adviser) may defer or waive fees and/or rights to be reimbursed for expenses. All of the foregoing expenses will ultimately be borne by our stockholders.

We expect our general and administrative expenses to be relatively stable or to decline as a percentage of total assets during periods of asset growth and to increase during periods of asset declines.

Leverage

As a BDC, we are permitted, under specified conditions, to issue multiple classes of indebtedness and one class of shares of stock senior to our common stock if our asset coverage ratio, as defined under the Investment Company Act, is at least equal to 150% immediately after each such issuance. The Small Business Credit Availability Act modified the applicable provisions of the Investment Company Act to reduce the required asset coverage ratio applicable to BDCs from 200% to 150%, subject to certain approval and disclosure requirements. Our board of directors

84


Table of Contents

(the “Board of Directors” or the “Board”) and the Initial Member approved the application of the 150% asset coverage ratio to us in accordance with the requirements of the Investment Company Act. While the leverage we employ may be greater or less than these levels from time to time, we intend to comply with the limitations set forth in the Investment Company Act, which currently allows us to borrow up to $2 of debt for each $1 of equity. In addition, except in limited circumstances, while any indebtedness and senior securities remain outstanding, we must make provisions to prohibit any distribution to our stockholders or the repurchase of such securities or stock unless we meet the applicable asset coverage ratios at the time of the distribution or repurchase. We may also borrow amounts up to 5% of the value of our total assets for temporary or emergency purposes without regard to asset coverage. A loan is presumed to be made for temporary purposes if it is repaid within 60 days and is not extended or renewed; otherwise, it is presumed not to be for temporary purposes. For a discussion of the risks associated with leverage, see “Item 1A. Risk Factors—Risks Relating to Legal and Regulatory Matters—Regulations governing our operations as a BDC affect our ability to, and the way in which we, raise additional capital. These constraints may hinder our Investment Adviser’s ability to take advantage of attractive investment opportunities and to achieve our investment objective” in our annual report on Form 10-K for the year ended December 31, 2025.

We employ leverage as market conditions permit and at the discretion of the Investment Adviser, but we intend to comply with the limitations set forth in the Investment Company Act, which currently allows us to borrow up to $2 of debt for each $1 of equity. We use leverage in the form of borrowings, including loans from financial institutions as well as the issuance of debt securities. We also use leverage in the form of preferred shares. In determining whether to borrow money, we analyze the maturity, covenant package and rate structure of the proposed borrowings as well as the risks of such borrowings compared to our investment outlook. We expect any such leverage, if incurred, to increase the total capital available for investment by the Company.

Our leverage may take the form of revolving or term loans from financial institutions, such as the Truist Revolving Credit Facility (as defined below), the BNPP Revolving Credit Facility (as defined below), and the MS Revolving Credit Facility (as defined below, and together with the Truist Revolving Credit Facility and the BNPP Revolving Credit Facility, collectively, the “Revolving Credit Facilities”), debt securities, such as secured or unsecured bonds, including the 5.050% February 2028 Notes, 5.875% May 2028 Notes, 5.375% January 2029 Notes, 6.250% May 2030 Notes and 5.875% January 2031 Notes (each as defined below), securitization of portions of our investment portfolio, preferred shares and/or reverse repurchase agreements (including short term participations or pledges of our directly originated debt positions). The Revolving Credit Facilities and other leverage techniques described herein allow us to borrow money and lever our investment portfolio, subject to the limitations of the Investment Company Act, with the objective of increasing our yield. This is known as “leverage.” The use of leverage magnifies returns, including losses. See “Item 1A. Risk Factors—Risks Relating to Our Business and Structure—We borrow money, which may magnify the potential for gain or loss and may increase the risk of investing in us” in our annual report on Form 10-K for the year ended December 31, 2025.

Certain trading practices and investments, such as reverse repurchase agreements, may be considered borrowings or involve leverage and thus may be subject to Investment Company Act restrictions. Short-term credits necessary for the settlement of securities transactions and arrangements with respect to securities lending will not be considered borrowings for these purposes. Practices and investments that may involve leverage but are not considered borrowings are not subject to the Investment Company Act’s asset coverage requirement. The amount of leverage that we employ will depend on the assessment by our Investment Adviser and our Board of Directors of market conditions and other factors at the time of any proposed borrowing.

PORTFOLIO AND INVESTMENT ACTIVITY

Our portfolio (excluding investments in money market funds, if any) consisted of the following:

 

 

 

As of

 

 

 

March 31, 2026

December 31, 2025

 

 

 

Amortized Cost

 

 

Fair Value

 

 

Amortized Cost

 

 

Fair Value

 

 

 

($ in millions)

 

First Lien/Senior Secured Debt

 

$

15,796.17

 

 

$

15,644.88

 

 

$

15,059.14

 

 

$

15,033.16

 

First Lien/Last-Out Unitranche

 

 

277.28

 

 

 

277.86

 

 

 

295.59

 

 

 

297.35

 

Second Lien/Senior Secured Debt

 

 

365.60

 

 

 

365.13

 

 

 

109.67

 

 

 

110.10

 

Structured Finance Obligation – Debt Instruments

 

 

171.83

 

 

 

168.11

 

 

 

171.83

 

 

 

172.10

 

Structured Finance Obligation – Equity Instruments

 

 

53.70

 

 

 

44.56

 

 

 

55.04

 

 

 

54.40

 

Preferred Stock

 

 

5.49

 

 

 

2.17

 

 

 

5.17

 

 

 

2.09

 

Common Stock

 

 

7.66

 

 

 

5.83

 

 

 

7.66

 

 

 

5.28

 

Membership Interest

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

0.03

 

 

 

0.05

 

 

 

0.02

 

 

 

0.03

 

Total investments

 

$

16,677.76

 

 

$

16,508.59

 

 

$

15,704.12

 

 

$

15,674.51

 

 

85


Table of Contents

The weighted average yield of our portfolio by asset type (excluding investments in money market funds, if any), at amortized cost and at fair value, was as follows:

 

 

As of

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Amortized Cost

 

 

Fair Value

 

 

Amortized Cost

 

 

Fair Value

 

Weighted Average Yield(1)

 

 

 

 

 

 

 

 

 

 

 

 

First Lien/Senior Secured Debt(2)

 

 

8.4

%

 

 

8.6

%

 

 

8.4

%

 

 

8.5

%

First Lien/Last-Out Unitranche(2)(3)

 

 

9.4

%

 

 

9.4

%

 

 

9.1

%

 

 

9.1

%

Second Lien/Senior Secured Debt(2)

 

 

8.2

%

 

 

8.3

%

 

 

7.7

%

 

 

7.7

%

Structured Finance Obligation – Debt Instruments(2)

 

 

7.5

%

 

 

7.8

%

 

 

7.8

%

 

 

7.8

%

Structured Finance Obligation – Equity Instruments(4)

 

 

11.2

%

 

 

14.1

%

 

 

10.7

%

 

 

10.9

%

Preferred Stock(5)

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock(5)

 

 

 

 

 

 

 

 

 

 

 

 

Membership Interest(5)

 

 

 

 

 

 

 

 

 

 

 

 

Warrants(5)

 

 

 

 

 

 

 

 

 

 

 

 

Total Portfolio

 

 

8.4

%

 

 

8.6

%

 

 

8.4

%

 

 

8.5

%

 

(1)
The weighted average yield of our portfolio does not represent the total return to our stockholders.
(2)
Computed based on (a) the annual actual interest rate or yield earned plus amortization of fees and discounts on the performing debt and other income producing investments as of the reporting date, divided by (b) the total investments (including investments on non-accrual status and non-income producing investments) at amortized cost or fair value. This calculation excludes investments that are unsettled as of period-end as the interest rate associated with the investment is not known prior to the settlement date.
(3)
The calculation includes incremental yield earned on the “last-out” portion of the unitranche loan investments.
(4)
Computed based on (a) the effective yield, if any, for each income-producing investment, divided by (b) the total investments (including investments on non-accrual status and non-income producing investments) at amortized cost or fair value.
(5)
Computed based on (a) the stated coupon rate, if any, for each income-producing investment, divided by (b) the total investments (including investments on non-accrual status and non-income producing investments) at amortized cost or fair value.

 

As of March 31, 2026, the total portfolio weighted average yield measured at amortized cost and fair value was 8.4% and 8.6%, as compared to 8.4% and 8.5% as of December 31, 2025. The increase in weighted average yield at fair value within Structured Finance Obligation – Equity Instruments was primarily due to market spreads widening.

As of March 31, 2026, the Liquid Investments portfolio weighted average yield measured at amortized cost and fair value was 6.7% and 6.8%, compared to 6.4% and 6.5% as of December 31, 2025.

The following table presents certain selected information regarding our investment portfolio (excluding investments in money market funds, if any):

 

 

 

As of

 

 

 

March 31,
2026

 

December 31,
2025

 

Number of portfolio companies in which we have Private Credit Investments

 

 

187

 

 

184

 

Number of Liquid Investments

 

 

177

 

 

182

 

Percentage of performing debt bearing a floating rate(1)

 

 

 

97.4

%

 

 

99.7

%

Percentage of performing debt bearing a fixed rate(1)(2)

 

 

 

2.6

%

 

 

0.3

%

Weighted average loan-to-value (“LTV”)(3)

 

 

 

43.9

%

 

 

42.1

%

Weighted average leverage (net debt/EBITDA)(4)

 

 

6.0x

 

 

 

6.0

x

Weighted average interest coverage(4)

 

 

2.0x

 

 

 

2.0

x

Median EBITDA(4)

 

$

 

105.40 million

 

$

 

107.31 million

 

 

(1)
Measured on a fair value basis. This excludes investments, if any, placed on non-accrual status.
(2)
Includes income producing preferred stock investments, if applicable.
(3)
Includes all Private Credit Investments for which fair value is determined by the Investment Adviser, as the valuation designee (the “Valuation Designee”) designated by the Board of Directors, pursuant to Rule 2a-5 under the Investment Company Act. Figures are derived from the financial statements most recently validated by the Investment Adviser. LTV is calculated as net debt through each respective loan tranche divided by estimated enterprise value or value of the underlying collateral of the portfolio company. Weighted average LTV is weighted based on the fair value of the total applicable private debt investments.
(4)
Includes all Private Credit Investments for which fair value is determined by the Investment Adviser, as the Valuation Designee designated by the Board of Directors, pursuant to Rule 2a-5 under the Investment Company Act. For a particular portfolio company, we calculate the level of contractual indebtedness net of cash (“net debt”) owed by the portfolio company and compare that amount to measures of cash flow available to service the net debt. To calculate net debt, we include debt that is both senior and pari passu to the tranche of debt owned by us but exclude debt that is legally and contractually subordinated in ranking to the debt owned by us. We believe this calculation method assists in describing the risk of our portfolio investments, as it takes into consideration contractual rights of repayment of the tranche of debt owned by us relative to other senior and junior creditors of a portfolio company. We typically calculate cash flow available for debt service at a portfolio company by taking EBITDA for the trailing twelve-month period. Weighted average net debt to EBITDA is weighted based on the fair value of our applicable Private Credit Investments, excluding investments where net debt to EBITDA may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue.

86


Table of Contents

For a particular portfolio company, we also calculate the level of contractual interest expense owed by the portfolio company and compare that amount to EBITDA. We believe this calculation method assists in describing the risk of our portfolio investments, as it takes into consideration contractual interest obligations of the portfolio company. Weighted average interest coverage is weighted based on the fair value of our applicable performing Private Credit Investments, excluding investments where interest coverage may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue.

Median EBITDA is based on our applicable Private Credit Investments, excluding investments where net debt to EBITDA may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue.

Portfolio company statistics are derived from the most recently available financial statements of each portfolio company as of the reported end date. Statistics of the portfolio companies have not been independently verified by us and may reflect a normalized or adjusted amount.

As of March 31, 2026 and December 31, 2025, investments where net debt to EBITDA may not be the appropriate measure of credit risk represented 8.4% and 6.5% of total Private Credit Investments at fair value.

Our Investment Adviser monitors the financial trends of each portfolio company on an ongoing basis to determine if it is meeting its respective business plan and to assess the appropriate course of action for each portfolio company. Our Investment Adviser has several methods of evaluating and monitoring the performance and fair value of our investments, which may include: (i) assessment of success in adhering to the portfolio company’s business plan and compliance with covenants; (ii) periodic or regular contact with portfolio company management and, if appropriate, the financial or strategic sponsor, to discuss financial position, requirements and accomplishments; (iii) comparisons to our other portfolio companies in the industry, if any; (iv) attendance at and participation in Board meetings or presentations by portfolio companies; and (v) review of monthly and quarterly financial statements and financial projections of portfolio companies.

As part of the monitoring process, our Investment Adviser also employs an investment rating system to categorize our investments. In addition to various risk management and monitoring tools, our Investment Adviser grades the credit risk of all investments on a scale of 1 to 4 no less frequently than quarterly. This system is intended primarily to reflect the underlying risk of a portfolio investment relative to our initial cost basis in respect of such portfolio investment (i.e., at the time of origination or acquisition), although it may also take into account under certain circumstances the performance of the portfolio company’s business, the collateral coverage of the investment and other relevant factors. The grading system for our investments is as follows:

Grade 1 investments involve the least amount of risk to our initial cost basis. The trends and risk factors for this investment since origination or acquisition are generally favorable, which may include the performance of the portfolio company or a potential exit;
Grade 2 investments involve a level of risk to our initial cost basis that is similar to the risk to our initial cost basis at the time of origination or acquisition. This portfolio company is generally performing as expected and the risk factors to our ability to ultimately recoup the cost of our investment are neutral to favorable. All investments or acquired investments in new portfolio companies are initially assessed a grade of 2;
Grade 3 investments indicate that the risk to our ability to recoup the initial cost basis of such investment has increased materially since origination or acquisition, including as a result of factors such as declining performance and non-compliance with debt covenants; however, payments are generally not more than 120 days past due; and
Grade 4 investments indicate that the risk to our ability to recoup the initial cost basis of such investment has substantially increased since origination or acquisition, and the portfolio company likely has materially declining performance. For debt investments with an investment grade of 4, in most cases, most or all of the debt covenants are out of compliance and payments are substantially delinquent. For investments graded 4, it is anticipated that we will not recoup our initial cost basis and may realize a substantial loss of our initial cost basis upon exit.

Our Investment Adviser grades the investments in our portfolio at least quarterly and it is possible that the grade of a portfolio investment may be reduced or increased over time. For investments graded 3 or 4, the Investment Adviser enhances its level of scrutiny over the monitoring of such portfolio company. The following table shows the composition of our portfolio (excluding investments in money market funds, if any) on the 1 to 4 grading scale:

 

 

As of

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Investment Performance Rating

 

Fair Value

 

 

Percentage of Total

 

 

Fair Value

 

 

Percentage of Total

 

 

 

(in millions)

 

 

 

 

 

(in millions)

 

 

 

 

Grade 1

 

$

 

 

 

0.0

%

 

$

68.17

 

 

 

0.4

%

Grade 2

 

 

16,410.90

 

 

 

99.4

 

 

 

15,584.63

 

 

 

99.5

 

Grade 3

 

 

83.80

 

 

 

0.5

 

 

 

2.91

 

 

 

 

Grade 4

 

 

13.89

 

 

 

0.1

 

 

 

18.80

 

 

 

0.1

 

Total Investments

 

$

16,508.59

 

 

 

100.0

%

 

$

15,674.51

 

 

 

100.0

%

The increase in investments with a Grade 3 investment performance rating was driven by investments with an aggregate fair value of $103.17 million being downgraded from a Grade 2 investment performance rating due to financial underperformance. The decrease in investments with a Grade 4 investment performance rating was primarily driven by a decrease in the aggregate fair value due to financial underperformance.

87


Table of Contents

The following table shows the amortized cost of our performing and non-accrual investments (excluding investments in money market funds, if any):

 

 

As of

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Amortized Cost

 

 

Percentage of
Total

 

 

Amortized Cost

 

 

Percentage of
Total

 

 

 

(in millions)

 

 

 

 

 

(in millions)

 

 

 

 

Performing

 

$

16,650.55

 

 

 

99.8

%

 

$

15,676.91

 

 

 

99.8

%

Non-accrual

 

 

27.21

 

 

 

0.2

 

 

 

27.21

 

 

 

0.2

 

Total Investments

 

$

16,677.76

 

 

 

100.0

%

 

$

15,704.12

 

 

 

100.0

%

Investments are placed on non-accrual status when it is probable that principal, interest or dividends will not be collected according to the contractual terms. Accrued interest or dividends generally are reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management’s judgment. We may make exceptions to this treatment if the loan has sufficient collateral value and is in the process of collection. Non-accrual investments are restored to accrual status when past due principal and interest or dividends are paid and, in management’s judgment, principal and interest or dividend payments are likely to remain current.

The following table shows our investment activity by investment type of our Private Credit Investments(1):

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

($ in millions)

 

Amount of investments committed at cost:

 

 

 

 

 

 

First Lien/Senior Secured Debt

 

$

1,529.85

 

 

$

1,589.49

 

Second Lien/Senior Secured Debt

 

 

379.83

 

 

 

 

Preferred Stock

 

 

0.32

 

 

 

 

Warrants

 

 

 

 

 

1,158.13

 

Total

 

$

1,910.00

 

 

$

1,589.49

 

Proceeds from investments sold or repaid:

 

 

 

 

 

 

First Lien/Senior Secured Debt

 

$

637.23

 

 

$

90.75

 

First Lien/Last-Out Unitranche

 

 

23.32

 

 

 

 

Total

 

$

660.55

 

 

$

90.75

 

Net increase in portfolio

 

$

1,249.45

 

 

$

1,498.74

 

Number of new portfolio companies with new investment commitments

 

 

10

 

 

 

12

 

Total new investment commitment amount in new portfolio companies

 

$

1,456.57

 

 

$

1,486.84

 

Average new investment commitment amount in new portfolio companies

 

$

145.66

 

 

$

123.90

 

Number of existing portfolio companies with new investment commitments

 

 

14

 

 

 

4

 

Total new investment commitment amount in existing portfolio companies

 

$

453.43

 

 

$

102.65

 

Weighted average remaining term for new investment commitments (in years)(2)

 

 

9.0

 

 

 

6.6

 

Percentage of new debt investment commitments at floating interest rates

 

 

88.2

%

 

 

100.0

%

Percentage of new debt investment commitments at fixed interest rates(3)

 

 

11.8

%

 

 

%

Weighted average yield on new debt and income producing investment commitments(4)

 

 

8.6

%

 

 

9.5

%

Weighted average yield on new investment commitments(5)

 

 

8.6

%

 

 

9.5

%

Weighted average yield on debt and income producing investments sold or repaid(6)

 

 

8.2

%

 

 

8.5

%

Weighted average yield on investments sold or repaid(7)

 

 

8.2

%

 

 

8.5

%

 

(1)
New investment commitments are shown net of capitalized fees, expenses and original issue discount (“OID”) that occurred at the initial closing. Figures for new investment commitments may also include positions originated during the period but not held at the reporting date. Figures for investments sold or repaid, excludes unfunded commitments that may have expired or otherwise been terminated without receipt of cash proceeds or other consideration.
(2)
Calculated as of the end of the relevant period and the maturity date of the individual investments.
(3)
May include preferred stock investments.
(4)
Computed based on (a) the annual actual interest rate on new debt and income producing investment commitments, divided by (b) the total new debt and income producing investment commitments. The calculation includes incremental yield earned on the “last-out” portion of the unitranche loan investments and excludes investments that are on non-accrual status. The annual actual interest rate used is as of the respective quarter end date when the investment activity occurred.
(5)
Computed based on (a) the annual actual interest rate on new investment commitments, divided by (b) the total new investment commitments (including investments on non-accrual status and non-income producing investments). The calculation includes incremental yield earned on the “last-out” portion of the unitranche loan investments. The annual actual interest rate used is as of the respective quarter end date when the investment activity occurred.
(6)
Computed based on (a) the annual actual interest rate on debt and income producing investments sold or paid down, divided by (b) the total debt and income producing investments sold or paid down. The calculation includes incremental yield earned on the “last-out” portion of the unitranche loan investments and excludes prepayment premiums earned on exited investments and investments that are on non-accrual status.
(7)
Computed based on (a) the annual actual interest rate on investments sold or paid down, divided by (b) the total investments sold or paid down (including investments on non-accrual status and non-income producing investments). The calculation includes incremental yield earned on the “last-out” portion of the unitranche loan investments and excludes prepayment premiums earned on exited investments.

88


Table of Contents

Our net investment activity at amortized cost for Liquid Investments (excluding investments in money market funds, if any) for the three months ended March 31, 2026 and for the three months ended March 31, 2025 was $(181.48) million and $173.27 million. As of March 31, 2026 and March 31, 2025, the fair value of Liquid Investments (excluding investments in money market funds, if any) was $2,331.18 million, or 14.1% and $1,704.85 million, or 20.8% of our portfolio.

RESULTS OF OPERATIONS

Our operating results were as follows:

 

 

For the Three Months Ended

 

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

 

($ in millions)

Total investment income

 

$

363.93

 

 

$

191.52

 

 

Net expenses

 

 

(143.32

)

 

 

(50.12

)

 

Net investment income

 

$

220.61

 

 

$

141.40

 

 

Net realized gain (loss) on investments

 

 

(10.93

)

 

 

(3.67

)

 

Net unrealized appreciation (depreciation) on investments

 

 

(139.56

)

 

 

(22.29

)

 

Net realized and unrealized gain (losses) on translations and transactions

 

 

(2.77

)

 

 

(6.90

)

 

Net realized and unrealized gains (losses)

 

$

(153.26

)

 

$

(32.86

)

 

Net increase in net assets from operations

 

$

67.35

 

 

$

108.54

 

 

Net increase in net assets from operations can vary from period to period as a result of various factors, including acquisitions, the level of new investment commitments, the recognition of realized gains and losses and changes in unrealized appreciation and depreciation in the investment portfolio.

Investment Income

Our investment income was as follows:

 

 

For the Three Months Ended

 

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

 

($ in millions)

Interest income

 

$

348.14

 

 

 

182.74

 

 

Dividend income

 

 

2.81

 

 

 

4.32

 

 

Other income

 

 

12.98

 

 

 

4.46

 

 

Total investment income

 

$

363.93

 

 

$

191.52

 

 

Interest income increased from $182.74 million for the three months ended March 31, 2025 to $348.14 million for the three months ended March 31, 2026. The increase was primarily driven by our deployment of capital into income producing investments.
Other income increased from $4.46 million for the three months ended March 31, 2025 to $12.98 million for the three months ended March 31, 2026. The increase was primarily driven by Goldman Sachs, GSAM or their affiliates sharing a portion of fees for transaction services with us. For further details, see Note 2 “Significant Accounting Policies — Revenue Recognition” in our consolidated financial statements included in this report.

Expenses

Our expenses were as follows:

 

 

For the Three Months Ended

 

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

 

($ in millions)

Interest and other debt expenses

 

$

106.84

 

 

$

38.60

 

 

Management fees

 

 

29.20

 

 

 

18.20

 

 

Incentive fees based on income

 

 

27.76

 

 

 

16.46

 

 

Stockholder servicing and/or distribution fees

 

 

 

(1)

 

 

 

Professional fees

 

 

1.01

 

 

 

0.63

 

 

Offering costs

 

 

0.34

 

 

 

0.27

 

 

Directors’ fees

 

 

0.12

 

 

 

0.17

 

 

Other general and administrative expenses

 

 

5.27

 

 

 

2.57

 

 

Total expenses

 

$

170.54

 

 

$

76.90

 

 

Fee waivers

 

 

(17.47

)

 

 

(22.60

)

 

Expense support

 

 

(9.75

)

 

 

(4.18

)

 

Net Expenses

 

$

143.32

 

 

$

50.12

 

 

(1)
Amount rounds to less than $0.01

89


Table of Contents

In the table above:

 

Interest and other debt expenses increased from $38.60 million for the three months ended March 31, 2025 to $106.84 million for the three months ended March 31, 2026. The increase was primarily driven by an increase in the weighted average aggregate borrowings outstanding from $2,262.87 million for the three months ended March 31, 2025 to $7,195.75 million for the three months ended March 31, 2026.
Management Fees increased from $18.20 million for the three months ended March 31, 2025 to $29.20 million for the three months ended March 31, 2026. The increase was primarily driven by an increase in net assets. The Investment Adviser waived $10.60 million for the three months ended March 31, 2025 and $9.87 million for the three months ended March 31, 2026.
Incentive Fees based on income increased from $16.46 million for the three months ended March 31, 2025 to $27.76 million for the three months ended March 31, 2026. The increase was primarily driven by an increase in net investment income. The Investment Adviser waived $12.00 million for the three months ended March 31, 2025 and $7.60 million for the three months ended March 31, 2026.
The Investment Adviser elected to pay $9.75 million of certain of our expenses on our behalf for the three months ended March 31, 2026. For the three months ended March 31, 2025, the Investment Adviser elected to pay $4.18 million. For further details, see Note 3 “Significant Agreements and Related Party Transactions — Expense Support and Conditional Reimbursement Agreement” in our consolidated financial statements included in this report.
Other general and administrative expenses increased from $2.57 million for the three months ended March 31, 2025 to $5.27 million for the three months ended March 31, 2026. The increase was primarily driven by an increase in costs associated with servicing a larger investment portfolio.

Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation) on Investments

The realized gains and losses on fully exited and partially exited portfolio companies consisted of the following:

 

 

For the Three Months Ended

 

 

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

 

 

(in millions)

 

Kaseya Inc.

 

$

(0.67

)

 

 

 

 

 

Pre-Paid Legal Services, Inc.

 

 

(0.70

)

 

 

 

 

 

Quartz Acquireco LLC

 

 

(0.95

)

 

 

 

 

 

iSolved Inc

 

 

(1.19

)

 

 

 

 

 

Cotiviti, Inc.

 

 

(1.27

)

 

 

 

 

 

Project Alpha Intermediate Holding, Inc.

 

 

(1.71

)

 

 

 

 

 

Other, net

 

 

(4.44

)

 

 

(0.51

)

 

 

LSF12 Crown US Commericial Bidco LLC

 

 

 

 

 

(0.21

)

 

 

Ardonagh Midco 3 PLC

 

 

 

 

 

(2.95

)

 

 

Net realized gain (loss)

 

$

(10.93

)

 

$

(3.67

)

 

 

Any changes in fair value are recorded as a change in unrealized appreciation (depreciation) on investments. For further details on the valuation process, refer to Note 2 “Significant Accounting Policies—Investments” in our consolidated financial statements. Net change in unrealized appreciation (depreciation) on investments consisted of the following:

 

 

For the Three Months Ended

 

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

 

($ in millions)

Unrealized appreciation

 

$

17.70

 

 

$

15.62

 

 

Unrealized depreciation

 

 

(157.26

)

 

 

(37.91

)

 

Net change in unrealized appreciation (depreciation) on investments

 

$

(139.56

)

 

$

(22.29

)

 

 

90


Table of Contents

 

The change in unrealized appreciation (depreciation) on investments consisted of the following:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

 

($ in millions)

 

Portfolio Company:

 

 

 

DBG Consolidated Holdings Pty Ltd (dba Arrotex Pharmaceuticals)

 

$

6.04

 

Pacific Group Bidco Pty Ltd (dba Magentus)

 

 

2.84

 

Blazing Star Shields Direct Parent, LLC (dba Shields Health Solutions)

 

 

2.06

 

Prestige Bidco Pty Ltd (dba Pickles Auctions)

 

 

1.61

 

INEOS Quattro Holdings UK Ltd

 

 

0.64

 

North Star Acquisitionco, LLC (dba Everway)

 

 

(3.50

)

Franklin Square Holdings, L.P.

 

 

(3.83

)

Vardiman Black Holdings, LLC (dba Specialty Dental Brands)

 

 

(4.90

)

Dayforce Bidco, LLC (dba Dayforce)

 

 

(9.29

)

Renaissance Holding Corp.

 

 

(16.18

)

Other, net(1)

 

 

(115.05

)

Total

 

$

(139.56

)

(1)
For the three months ended March 31, 2026, Other, net includes gross unrealized appreciation of $4.51 million and gross unrealized depreciation of $(119.56) million.

 

Net change in unrealized appreciation (depreciation) in our investments for the three months ended March 31, 2026 was primarily driven by market volatility during the period. The unrealized depreciation was further impacted by the financial underperformance of certain portfolio companies, most notably Renaissance Holding Corp. These declines were partially offset by unrealized appreciation on certain portfolio companies.

 

 

 

 

For the Three Months Ended

 

 

 

March 31, 2025

 

 

($ in millions)

 

Portfolio Company:

 

 

 

Ardonagh Midco 3 PLC

 

$

3.19

 

Eresearch Technology, Inc. (dba Clario)

 

 

2.66

 

Solar Holdings Bidco Limited (dba SLR Consulting)

 

 

1.37

 

Formulations Parent Corporation (dba Chase Corp)

 

 

1.22

 

Northstar Acquisition HoldCo, LLC (dba n2y)

 

 

1.04

 

Packaging Coordinators Midco, Inc. (dba PCI Pharma)

 

 

(1.25

)

Ascend Performance Materials Operations, LLC

 

 

(1.28

)

Renaissance Holding Corp.

 

 

(1.70

)

Harrington Industrial Plastics, LLC

 

 

(1.84

)

LCG Vardiman Black, LLC (dba Specialty Dental Brands)

 

 

(2.04

)

Other, net(1)

 

 

(23.66

)

Total

 

$

(22.29

)

(1)
For the three months ended March 31, 2025, Other, net includes gross unrealized appreciation of $6.14 million and gross unrealized depreciation of $(29.80) million.

 

Net change in unrealized appreciation (depreciation) in our investments for the three months ended March 31, 2025 was primarily driven by market volatility.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

Our primary use of funds is for our investments in portfolio companies, cash distributions to our stockholders or for other general corporate purposes, including paying for operating expenses or debt service to the extent we borrow or issue senior securities.

91


Table of Contents

We expect to generate cash primarily from the net proceeds of any future offerings of securities, future borrowings and cash flows from operations. To the extent we determine that additional capital would allow us to take advantage of additional investment opportunities, if the market for debt financing presents attractively priced debt financing opportunities, or if our Board of Directors otherwise determines that leveraging our portfolio would be in our best interest and the best interests of our stockholders, we may enter into credit facilities in addition to the Revolving Credit Facilities, or issue other senior securities. We would expect any such credit facilities may be secured by certain of our assets and may contain advance rates based upon pledged collateral. The pricing and other terms of any such facilities would depend upon market conditions when we enter into any such facilities as well as the performance of our business, among other factors. As a BDC, with certain limited exceptions, we are only permitted to borrow amounts such that our asset coverage ratio, as defined in the Investment Company Act, is at least 150% after such borrowing (if certain requirements are met). See “—Key Components of Operations—Leverage.” As of March 31, 2026 and December 31, 2025, our asset coverage ratio based on the aggregate amount outstanding of our senior securities (which includes our Revolving Credit Facilities) was 220% and 222%. We may also refinance or repay any of our indebtedness at any time based on our financial condition and market conditions.

We may enter into investment commitments through signed commitment letters that may ultimately become investment transactions in the future. We regularly evaluate and carefully consider our unfunded commitments using GSAM’s proprietary risk management framework for the purpose of planning our capital resources and ongoing liquidity, including our financial leverage.

The following table summarizes the securities issued and proceeds related to such issuances for the periods shown below:

 

 

 

Class I

 

 

Class S

 

 

Class D

 

 

Share Issue Date

 

Shares Issued

 

 

Proceeds
Received
($ in millions)

 

 

Shares Issued

 

 

Proceeds
Received
($ in millions)

 

 

Shares Issued

 

 

Proceeds
Received
($ in millions)

 

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2026

 

 

12,358,659

 

 

$

308.84

 

 

 

 

 

$

 

 

 

 

 

$

 

 

February 1, 2026

 

 

22,794,095

 

 

 

568.26

 

 

 

4,011

 

 

 

0.10

 

 

 

 

 

 

 

 

March 1, 2026

 

 

6,553,873

 

 

 

161.98

 

 

 

80,881

 

 

 

2.00

 

 

 

12,138

 

 

 

0.30

 

 

Total

 

 

41,706,627

 

 

 

1,039.08

 

 

 

84,892

 

 

 

2.10

 

 

 

12,138

 

 

 

0.30

 

 

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2025

 

 

23,191,555

 

 

$

584.89

 

 

 

 

 

$

 

 

 

 

 

$

 

 

February 1, 2025

 

 

15,021,187

 

 

 

378.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 1, 2025

 

 

12,743,027

 

 

 

320.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

50,955,769

 

 

 

1,284.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share Repurchase Program

Subject to the discretion of our Board of Directors, we intend to maintain a share repurchase program in which we intend to offer to repurchase in each quarter up to 5% of our Shares outstanding (by number of shares) as of the close of the previous calendar quarter. The following table summarizes the share repurchases:

 

 

 

 

 

 

 

 

 

 

 

Class I

 

 

Class S

 

 

Class D

 

 

Offer Date

 

Tender Offer Expiration Date

 

Percentage of Outstanding Units the Company Offered to Repurchase(1)(2)

 

 

Purchase Price Per Share

 

 

Amount (3)
($ in millions)

 

 

Number of Shares

 

 

Amount (3)
($ in millions)

 

 

Number of Shares

 

 

Amount (3)
($ in millions)

 

 

Number of Shares

 

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 2, 2026

 

March 27, 2026

 

 

5.0

%

 

$

24.62

 

 

$

425.20

 

 

 

17,281,858

 

 

$

 

 

 

 

 

$

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

$

425.20

 

 

 

17,281,858

 

 

$

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 24, 2025

 

March 21, 2025

 

 

5.0

%

 

$

25.11

 

 

$

66.95

 

 

 

2,667,462

 

 

$

 

 

 

 

 

$

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

$

66.95

 

 

 

2,667,462

 

 

$

 

 

 

 

 

$

 

 

 

 

 

 

(1)
Percentage is based on total shares as of the close of the previous calendar quarter.
(2)
All repurchase requests were satisfied in full.
(3)
Amounts shown net of Early Repurchase Deduction.

Distribution Reinvestment Plan

We have adopted a distribution reinvestment plan (the “DRIP”), pursuant to which we reinvest all distributions declared by the Board on behalf of our stockholders who do not elect to receive their distributions in cash. As a result, if the Board authorizes, and we declare, a cash distribution

92


Table of Contents

or other distribution, then our stockholders who have not opted out of our DRIP will have their cash distributions automatically reinvested in additional shares, rather than receiving the cash distribution or other distribution.

Contractual Obligations

We have entered into the Investment Management Agreement with Goldman Sachs Asset Management (in its capacity as the Investment Adviser) to provide us with investment advisory services and the Administration Agreement with State Street Bank and Trust Company (in its capacity as the administrator, the “Administrator”) to provide us with administrative services. Payments for investment advisory services under the Investment Management Agreement are described in “Item 1. Business—Investment Management Agreement” in our annual report on Form 10-K for the year ended December 31, 2025.

We may establish credit facilities in addition to the Truist Revolving Credit Facility, BNPP Revolving Credit Facility and MS Revolving Credit Facility or enter into other financing arrangements to facilitate investments and the timely payment of our expenses. It is anticipated that any such credit facilities will bear interest at floating rates at to-be-determined spreads over SOFR (or other applicable reference rate). We cannot assure stockholders that we will be able to enter into a credit facility on favorable terms or at all. In connection with a credit facility or other borrowings, lenders may require us to pledge assets, commitments and/or drawdowns (and the ability to enforce the payment thereof) and may ask us to comply with positive or negative covenants that could have an effect on our operations.

The following table shows our contractual obligations as of March 31, 2026:

 

 

Payments Due by Period ($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Less Than
1 Year

 

 

1 – 3
Years

 

 

3 – 5
Years

 

 

More Than
5 Years

 

Truist Revolving Credit Facility(1)

 

$

1,600.75

 

 

$

 

 

$

 

 

$

1,600.75

 

 

$

 

BNPP Revolving Credit Facility(2)

 

$

1,100.00

 

 

$

 

 

$

1,100.00

 

 

$

 

 

$

 

MS Revolving Credit Facility(3)

 

$

1,698.91

 

 

$

 

 

$

 

 

$

1,698.91

 

 

 

 

5.050% February 2028 Notes

 

$

700.00

 

 

$

 

 

$

700.00

 

 

$

 

 

$

 

5.875% May 2028 Notes

 

$

400.00

 

 

$

 

 

$

400.00

 

 

$

 

 

$

 

5.375% January 2029 Notes

 

$

660.00

 

 

$

 

 

$

660.00

 

 

$

 

 

$

 

6.250% May 2030 Notes

 

$

600.00

 

 

$

 

 

$

 

 

$

600.00

 

 

$

 

5.875% January 2031 Notes

 

$

900.00

 

 

$

 

 

$

 

 

$

900.00

 

 

$

 

 

(1)
We may borrow amounts in U.S. Dollars (“USD”) or certain other permitted currencies. Debt outstanding denominated in currencies other than USD has been converted to USD using the applicable foreign currency exchange rate as of the applicable reporting date. As of March 31, 2026, the Company had outstanding borrowings denominated in USD of $619.00 million, in Euros (“EUR”) of EUR 398.35 million, in Canadian Dollars (“CAD”) of CAD 191.43 million, in Great British Pounds (“GBP”) of GBP 79.55 million, and in Australian Dollars (“AUD”) of AUD 348.75 million.
(2)
We may borrow amounts in USD or certain other permitted currencies. Debt outstanding denominated in currencies other than USD has been converted to USD using the applicable foreign currency exchange rate as of the applicable reporting date. As of March 31, 2026, the Company had outstanding borrowings denominated in USD of $1,100.00 million.
(3)
We may borrow amounts in USD or certain other permitted currencies. Debt outstanding denominated in currencies other than USD has been converted to USD using the applicable foreign currency exchange rate as of the applicable reporting date. As of March 31, 2026, the Company had outstanding borrowings denominated in USD of $1,489.90 million.

 

Truist Revolving Credit Facility

On April 6, 2023, we entered into a revolving credit facility (as amended, the “Truist Revolving Credit Facility”) with Truist Bank, as administrative agent, and the lenders and issuing banks party thereto. The total loans and commitments under the Truist Revolving Credit Facility are $3,275.00 million, of which $2,545.00 million is under a multicurrency sub-facility, $580.00 million is under a USD sub-facility and $150.00 million is under a term loan tranche. The Truist Revolving Credit Facility also has an accordion feature, subject to the satisfaction of various conditions, which could bring total loans and commitments under the Truist Revolving Credit Facility up to $3,555.00 million. We have amended the Truist Revolving Credit Facility on numerous occasions between August 9, 2023 and December 17, 2025. See “Recent Developments.”

Any amounts borrowed under the Truist Revolving Credit Facility will mature, and all accrued and unpaid interest will be due and payable, on June 14, 2030.

93


Table of Contents

Borrowings thereunder denominated in USD, including amounts drawn in respect of letters of credit, bear interest (at our election) of either (i) term SOFR plus a margin of either 1.90% or 1.75% (subject to certain gross borrowing base conditions), plus an additional 0.10% credit adjustment spread, (ii) an alternate base rate, which is the highest of (x) Prime Rate in effect on such day, (y) Federal Funds Effective Rate for such day plus 1/2 of 1.00% and (z) term SOFR for an interest period of one (1) month plus 1.00%, plus a margin of either 0.90% or 0.75% (subject to certain gross borrowing base conditions). Borrowings thereunder denominated in non-USD bear interest of the applicable term benchmark rate or daily simple risk-free rate plus a margin of either 1.90% or 1.75% (subject to certain gross borrowing base conditions), plus, in the case of borrowings denominated in (i) Great British Pounds ("GBP") only, an additional 0.0326% credit adjustment spread or 0.1193% credit adjustment spread, for 1-month tenor and 3-months tenor borrowings, (ii) Swiss Franc (“CHF”) only, a (0.0571)% credit adjustment spread or 0.0031% credit adjustment spread, for 1-month tenor and 3-months tenor borrowings, and (iii) Canadian Dollars (“CAD”) only, an additional 0.29547% credit adjustment spread or 0.32138% credit adjustment spread, for 1-month tenor and 3-months tenor borrowings. With respect to borrowings denominated in USD, we may elect either term SOFR, or an alternative base rate at the time of borrowing, and such borrowings may be converted from one benchmark to another at any time, subject to certain conditions.

For further details, see Note 6 “Debt–Truist Revolving Credit Facility” in our consolidated financial statements included in this report.

BNPP Revolving Credit Facility

On September 28, 2023, GS Private Credit SPV Public I LLC (“SPV Public I”), a wholly-owned subsidiary of the Company, entered into a revolving credit facility (the “BNPP Revolving Credit Facility”) with BNP Paribas (“BNPP”), as administrative agent, State Street Bank and Trust Company, as collateral agent, us, as equityholder and investment advisor, and the lenders party thereto. We amended the BNPP Revolving Credit Facility on numerous occasions between May 30, 2024 and January 31, 2025. See “Recent Developments.”

The total commitments under the BNPP Revolving Credit Facility are $1,100 million. Proceeds from borrowings under the BNPP Revolving Credit Facility may be used to fund portfolio investments by SPV Public I and to make advances under delayed drawdown collateral assets where SPV Public I is a lender. Any amounts outstanding under the BNPP Revolving Credit Facility must be repaid by January 31, 2028.

Prior to April 30, 2024, advances under the BNPP Revolving Credit Facility bore interest at a per annum rate equal to 1-month or 3-month Term SOFR plus an applicable margin of 1.80% per annum. From April 30, 2024 until October 30, 2024, advances under the BNPP Revolving Credit Facility bore interest at a per annum rate equal to 1-month or 3-month Term SOFR plus an applicable margin of 1.735% per annum. From October 31, 2024 until January 31, 2025, advances under the BNPP Revolving Credit Facility bore interest at a per annum rate equal to 1-month or 3-month Term SOFR plus an applicable margin of 1.630% per annum. From and after January 31, 2025, advances under the BNPP Revolving Credit Facility bear interest at a per annum rate equal to 1-month or 3-month Term SOFR plus an applicable margin of 1.615% per annum. After the expiration of the reinvestment period on January 31, 2027, the applicable margin on all outstanding advances will increase by 1.00% per annum.

For further details, see Note 6 “Debt–BNPP Revolving Credit Facility” in our consolidated financial statements included in this report.

MS Revolving Credit Facility

On August 9, 2024, GSCR Mott Street SPV LLC, a wholly-owned subsidiary of the Company (“GSCR Mott Street”), entered into a revolving credit facility (the “MS Revolving Credit Facility”) with Morgan Stanley Senior Funding, Inc. (“MS”), as administrative agent, State Street Bank and Trust Company, as collateral agent, account bank and collateral custodian, the Company, as transferor and servicer, and the lenders party thereto, in an initial principal amount of $1,000.00 million (the “Tranche A Advances”). We amended the MS Revolving Credit Facility on October 24, 2024 (the “MS Facility First Amendment”), June 12, 2025 (the “MS Facility Second Amendment”), July 16, 2025 (the “MS Facility Third Amendment”), October 24, 2025 (the “MS Facility Fourth Amendment”), and January 29, 2026 (the "MS Facility Fifth Amendment").

The MS Facility First Amendment, among other things, created a second tranche of commitments in the amount of $1,000.00 million (the “Tranche B Advances”). The MS Facility Second Amendment, among other things, provided for a one year extension of the revolving period from August 8, 2027 to August 8, 2028, a one year extension of the stated maturity date from August 9, 2029 to August 9, 2030, an amended minimum utilization schedule, revisions to certain eligibility criteria and concentration limitations with respect to PIK assets, and the addition of CHF and Norwegian Krone as eligible currencies. The MS Facility Third Amendment provided for an amendment to the calculation of the Yield Rate, such that from and after May 9, 2025, solely with respect to minimum utilization, Yield is calculated based off of only the Applicable Margin (rather than the applicable benchmark plus the Applicable Margin) (each capitalized term, as defined in the MS Revolving Credit Facility). The MS Facility Fourth Amendment (i) combined the two tranches of commitments and reduced the applicable margin of each respective tranche to a single applicable margin equal to (x) on and after the Fourth Amendment Date (as defined in the MS Facility Fourth Amendment) and during the revolving period, 1.80% per annum and (y) during the amortization period, 2.30% per annum and (ii) extended the period during which GSCR Mott Street may not terminate or permanently reduce the MS Revolving Credit Facility from August 9, 2025 to October 24, 2026. The MS Facility Fifth Amendment, among other things, increased the total commitments under the MS Revolving Credit Facility to $2,400.00 million.

The total commitments under the MS Revolving Credit Facility are $2,400.00 million. Proceeds from borrowings under the MS Revolving Credit Facility may be used to, among other things, fund portfolio investments by GSCR Mott Street and to make advances under delayed

94


Table of Contents

drawdown collateral assets where GSCR Mott Street is a lender. Any amounts outstanding under the MS Revolving Credit Facility must be repaid by August 9, 2030.

For further details, see Note 6 “Debt–MS Revolving Credit Facility” in our consolidated financial statements included in this report.

5.050% February 2028 Notes

On February 23, 2026, we closed an offering of $700.00 million aggregate principal amount of 5.050% unsecured notes due 2028 (the “5.050% February 2028 Notes”). The 5.050% February 2028 Notes were issued pursuant to an indenture between us and Computershare Trust Company, National Association, as trustee. The 5.050% February 2028 Notes bear interest at a rate of 5.050% per year, payable semi-annually in arrears on February 23 and August 23 of each year. The 5.050% February 2028 Notes will mature on February 23, 2028 and may be redeemed in whole or in part at our option at any time or from time to time at the redemption prices set forth in the indenture.

In connection with the issuance of the 5.050% February 2028 Notes, we entered into an interest rate swap to more closely align the interest rates of our fixed rate liabilities with the investment portfolio, which predominately consists of floating rate loans. We designated this interest rate swap and the 5.050% February 2028 Notes in a qualifying fair value hedging relationship.

For further details, see Note 2 "Significant Accounting Policies—Derivatives," Note 6 “Debt—5.050% February 2028 Notes” and Note 7 “Derivatives” to our consolidated financial statements included in this report.

5.875% May 2028 Notes

On May 6, 2025, we closed an offering of $400.00 million aggregate principal amount of 5.875% unsecured notes due 2028 (the “5.875% May 2028 Notes”). The 5.875% May 2028 Notes were issued pursuant to an indenture between us and Computershare Trust Company, National Association, as trustee. The 5.875% May 2028 Notes bear interest at a rate of 5.875% per year, payable semi-annually in arrears on May 6 and November 6 of each year. The 5.875% May 2028 Notes will mature on May 6, 2028 and may be redeemed in whole or in part at our option at any time or from time to time at the redemption prices set forth in the indenture.

In connection with the issuance of the 5.875% May 2028 Notes, we entered into an interest rate swap to more closely align the interest rates of our fixed rate liabilities with the investment portfolio, which predominately consists of floating rate loans. We designated this interest rate swap and the 5.875% May 2028 Notes in a qualifying fair value hedging relationship.

For further details, see Note 2 "Significant Accounting Policies—Derivatives," Note 6 “Debt—5.875% May 2028 Notes” and Note 7 “Derivatives” to our consolidated financial statements included in this report.

5.375% January 2029 Notes

On October 17, 2025, we closed an offering of $400.00 million aggregate principal amount of 5.375% unsecured notes due 2029 (the "Initial 5.375% January 2029 Notes"). The Initial 5.375% January 2029 Notes were issued pursuant to an indenture between us and Computershare Trust Company, National Association, as trustee. The Initial 5.375% January 2029 Notes bear interest at a rate of 5.375% per year, payable semi-annually in arrears on January 31 and July 31 of each year. The Initial 5.375% January 2029 Notes will mature on January 31, 2029 and may be redeemed in whole or in part at our option at any time or from time to time at the redemption prices set forth in the indenture.

In connection with the issuance of the Initial 5.375% January 2029 Notes, we entered into an interest rate swap to more closely align the interest rates of our fixed rate liabilities with the investment portfolio, which predominately consists of floating rate loans. We designated this interest rate swap and the Initial 5.375% January 2029 Notes in a qualifying fair value hedging relationship for which it applies hedge accounting.

On December 16, 2025, we closed an additional offering of $260.00 million aggregate principal amount of 5.375% unsecured notes due 2029 (the "New 5.375% January 2029 Notes," together with the Initial 5.375% January 2029 Notes, the "5.375% January 2029 Notes"). The New 5.375% January 2029 Notes were issued as “additional notes” and have identical terms to the Initial 5.375% January 2029 Notes as mentioned above. The New 5.375% January 2029 Notes will be treated as a single class of notes with the Initial 5.375% January 2029 Notes for all purposes under the indenture.

For further details, see Note 2 "Significant Accounting Policies—Derivatives," Note 6 “Debt—5.375% January 2029 Notes” and Note 7 “Derivatives” to our consolidated financial statements included in this report.

6.250% May 2030 Notes

On May 6, 2025, we closed an offering of $600.00 million aggregate principal amount of 6.250% unsecured notes due 2030 (the “6.250% May 2030 Notes”). The 6.250% May 2030 Notes were issued pursuant to an indenture between us and Computershare Trust Company, National Association, as trustee. The 6.250% May 2030 Notes bear interest at a rate of 6.250% per year, payable semi-annually in arrears on May 6 and November 6 of each year. The 6.250% May 2030 Notes will mature on May 6, 2030 and may be redeemed in whole or in part at our option at any time or from time to time at the redemption prices set forth in the indenture.

95


Table of Contents

In connection with the issuance of the 6.250% May 2030 Notes, we entered into an interest rate swap to more closely align the interest rates of our fixed rate liabilities with the investment portfolio, which predominately consists of floating rate loans. We designated this interest rate swap and the 6.250% May 2030 Notes in a qualifying fair value hedging relationship.

For further details, see Note 2 "Significant Accounting Policies - Derivatives," Note 6 “Debt—6.250% May 2030 Notes” and Note 7 “Derivatives” to our consolidated financial statements included in this report.

5.875% January 2031 Notes

On November 24, 2025, we closed an offering of $500.00 million aggregate principal amount of its 5.875% unsecured notes due 2031 (the "Initial 5.875% January 2031 Notes"). The Initial 5.875% January 2031 Notes were issued pursuant to an indenture between us Company and Computershare Trust Company, National Association, as trustee. The Initial 5.875% January 2031 Notes bear interest at a rate of 5.875% per year, payable semi-annually in arrears on January 31 and July 31 of each year. The Initial 5.875% January 2031 Notes will mature on January 31, 2031 and may be redeemed in whole or in part at our option at any time or from time to time at the redemption prices set forth in the indenture.

In connection with the issuance of the 5.875% January 2031 Notes, we entered into an interest rate swap to more closely align the interest rates of our fixed rate liabilities with the investment portfolio, which predominately consists of floating rate loans. We designated this interest rate swap and the 5.875% January 2031 Notes in a qualifying fair value hedging relationship.

On February 23, 2026, we closed an additional offering of $400.00 million aggregate principal amount of 5.875% unsecured notes due 2031 (the "New 5.875% January 2031 Notes," together with the Initial 5.875% January 2031 Notes, the "5.875% January 2031 Notes"). The New 5.875% January 2031 Notes were issued as “additional notes” and have identical terms to the Initial 5.875% January 2031 Notes as mentioned above. The New 5.875% January 2031 Notes will be treated as a single class of notes with the Initial 5.875% January 2031 Notes for all purposes under the indenture.

In connection with the issuance of the New 5.875% January 2031 Notes, we entered into an interest rate swap to more closely align the interest rates of our fixed rate liabilities with the investment portfolio, which predominately consists of floating rate loans. We designated this interest rate swap and the 5.875% January 2031 Notes in a qualifying fair value hedging relationship.

For further details, see Note 2 "Significant Accounting Policies—Derivatives," Note 6 “Debt—5.875% January 2031 Notes” and Note 7 “Derivatives” to our consolidated financial statements included in this report.

Short-Term Borrowings

From time to time, we may engage in sale/buy-back agreements, which are a type of secured borrowing, with Macquarie Bank Limited ("Macquarie"). The amount, interest rate and terms of these agreements will be individually negotiated on a transaction-by-transaction basis. Each transaction (each, a “Short-Term Borrowing”) is intended to finance one of our underlying investments. Under each Short-Term Borrowing, we remain the lender of record of the relevant underlying investment for the duration of such transaction but we sell to Macquarie a participation interest in such underlying investment and concurrently enter into an agreement to repurchase from Macquarie the same participation interest at an agreed-upon price (which price includes the interest on such borrowing) at a future date. The future repurchase date will not be later than not to exceed 90 days from the date the participation interest it was sold to Macquarie (unless such 90-day date is mutually extended by us and Macquarie).

For further details, see Note 6 “Debt—Short-Term Borrowings” in our consolidated financial statements included in this report.

Off-Balance Sheet Arrangements

We may become a party to investment commitments and to financial instruments with off-balance sheet risk in the normal course of our business to fund investments and to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet.

We may ourselves commit, or commit alongside one or more other Accounts, to issue standby letter of credit in connection with an investment or we may commit to fund an investment whereby one of the Accounts has committed to issue standby letters of credit (each of us or such Account, acting in such capacity in issuing such standby letters of credit, an “LC Issuer”). In the event a letter of credit is funded, the LC Issuer or its designee would be obligated under the terms of the relevant credit agreement to fund a portion of the letter of credit, for a period of time, on behalf of the Accounts that also have a commitment to the investment. The Accounts are obligated to reimburse the LC Issuer or its designee as defined in the relevant credit agreement. As of March 31, 2026, we have committed to fund letters of credit of $23.37 million on behalf of the Accounts. As of March 31, 2026, we believed that we had adequate financial resources to satisfy our unfunded commitments. Our unfunded commitments to provide funds to portfolio companies were as follows:

 

96


Table of Contents

 

 

As of

 

 

As of

 

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

 

(in millions)

 

 

Unfunded Commitments

 

 

 

 

 

 

 

First Lien/Senior Secured Debt

 

$

4,823.65

 

 

$

5,222.75

 

 

First Lien/Last-Out Unitranche

 

 

36.44

 

 

 

43.49

 

 

Second Lien/Senior Secured Debt

 

 

161.43

 

 

 

35.46

 

 

Membership Interest

 

 

37.02

 

 

 

37.02

 

 

Total

 

$

5,058.54

 

 

$

5,338.72

 

 

HEDGING

Subject to applicable provisions of the Investment Company Act and applicable CFTC regulations, we may enter into hedging transactions in a manner consistent with SEC guidance. To the extent that any of our loans are denominated in a currency other than USD, we may enter into currency hedging contracts to reduce our exposure to fluctuations in currency exchange rates. We may also enter into interest rate hedging agreements. Such hedging activities, which will be subject to compliance with applicable legal requirements, may include the use of futures, options, swaps and forward contracts. Costs incurred in entering into such contracts or in settling them, if any, will be borne by us. Our Investment Adviser has claimed relief from CFTC registration and regulation as a commodity pool operator pursuant to CFTC Rule 4.5 with respect to our operations, with the result that we will be limited in our ability to use futures contracts or options on futures contracts or engage in swap transactions. Specifically, CFTC Rule 4.5 imposes strict limitations on using such derivatives other than for hedging purposes, whereby the use of derivatives not used solely for hedging purposes is generally limited to situations where (i) the aggregate initial margin and premiums required to establish such positions does not exceed five percent of the liquidation value of our portfolio, after taking into account unrealized profits and unrealized losses on any such contracts it has entered into; or (ii) the aggregate net notional value of such derivatives does not exceed 100% of the liquidation value of our portfolio. Moreover, we anticipate entering into transactions involving such derivatives to a very limited extent solely for hedging purposes or otherwise within the limitations of CFTC Rule 4.5.

Rule 18f-4 under the Investment Company Act includes limitations on the ability of a BDC (or a registered investment company) to use derivatives and other transactions that create future payment or delivery obligations (including reverse repurchase agreements and similar financing transactions). Under the rule, BDCs that make significant use of derivatives are subject to a value-at-risk leverage limit, a derivatives risk management program, testing requirements and requirements related to board reporting. These requirements apply unless the BDC qualifies as a “limited derivatives user,” as defined in Rule 18f-4. Under the rule, a BDC may enter into an unfunded commitment agreement that is not a derivatives transaction, such as an agreement to provide financing to a portfolio company, if the BDC has, among other things, a reasonable belief, at the time it enters into such an agreement, that it will have sufficient cash and cash equivalents to meet its obligations with respect to all of its unfunded commitment agreements, in each case as it becomes due. Under Rule 18f-4, when we trade reverse repurchase agreements or similar financing transactions, including certain tender option bonds, we need to aggregate the amount of any other senior securities representing indebtedness (e.g., bank borrowings, if applicable) when calculating our asset coverage ratio. We currently operate as a “limited derivatives user” and these requirements may limit our ability to use derivatives and/or enter into certain other financial contracts.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ materially.

For a description of our critical accounting policies, see Note 2 “Significant Accounting Policies” in our consolidated financial statements included in this report. We consider the most significant accounting policies to be those related to our Investments, Revenue Recognition, Non-Accrual Investments, Distributions, and Income Taxes. We consider the most significant critical estimate to be the fair value measurement of investments. The critical accounting policies and estimates should be read in connection with our risk factors listed under “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2025.

97


Table of Contents

Fair Value Measurement of Investments

Consistent with GAAP and the Investment Company Act, we conduct a valuation of our investments, pursuant to which our NAV is determined. Our investments are valued on a quarterly basis, or more frequently if required under the Investment Company Act. The determination of fair value involves subjective judgments and estimates. The majority of investments are not quoted or traded in an active market, and as such, their fair values are determined using valuation techniques, primarily discounted cash flows, market multiples, and recent comparable transactions. The most significant inputs in applying the discounted cash flow approach and the market multiples approach are the selected discount rates and multiples, respectively. The selection of these inputs is based on a combination of factors that are specific to the underlying portfolio companies such as financial performance and certain factors that are observable in the market, such as current interest rates and comparable public company trading multiples. Accordingly, the notes to our consolidated financial statements express the uncertainty with respect to the possible effect of these valuations, and any change in these valuations on the consolidated financial statements. For further details of our investments and fair value measurement accounting policy, see Note 2 “Significant Accounting Policies—Investments” and Note 5 “Fair Value Measurement.”

RECENT DEVELOPMENTS

Resignation of Director

 

Effective as of the close of business on March 31, 2026, Susan B. McGee resigned from the Board and all committees thereof

 

Fourth Amendment to BNPP Revolving Credit Facility

 

On April 17, 2026, SPV Public I entered into the fourth amendment (the "Fourth Amendment") to the BNPP Revolving Credit Facility. The Fourth Amendment, among other things, (i) increased the aggregate maximum facility amount from $1,100,000 billion to $1,500,000 billion, (ii) extended the end of the period in which we may make borrowings under the facility from January 31, 2027 to April 17, 2028, (iii) extended the final maturity date of the facility from February 1, 2028 to April 17, 2029, and (iv) as of the first interest period following the Fourth Amendment Effective Date, reduced the margin applicable to advances from 1.615% per annum to 1.462% per annum, which applicable margin shall increase to 2.462% per annum after the expiration of the reinvestment period.

 

Issuance of 6.150% June 2031 Notes

On April 21, 2026, we issued $750.00 million aggregate principal amount of 6.150% Notes due 2031 (the “6.150% June 2031 Notes”). The 6.150% June 2031 Notes bear interest at the rate of 6.150% per annum, payable semi-annually in arrears on June 16 and December 16 of each year, commencing on December 16, 2026, and will mature on June 16, 2031. At our option, the 6.150% June 2031 Notes may be redeemed in whole or in part, at any time or from time to time, prior to their maturity at the applicable redemption price, plus any accrued and unpaid interest thereon to, but excluding, the redemption date.

 

In connection with the 6.150% June 2031 Notes, we entered into an interest rate swap to more closely align the interest rates of our fixed rate liabilities with the investment portfolio, which predominately consists of floating rate loans. We designated this interest rate swap and the 6.150% June 2031 Notes in a qualifying fair value hedging relationship.

April and May Subscriptions

On April 1, 2026, we received $105.38 million of proceeds relating to the issuance of 4,280,186 Class I shares and $1.46 million of proceeds relating to the issuance of 59,118 Class S shares.

On May 1, 2026, we received $83.19 million and $1.00 million of proceeds relating to the issuance of Class I shares and Class S shares.

Distributions

On May 6, 2026, our Board of Directors declared monthly distributions from our taxable earnings, including net investment income. The following table summarizes the distributions declared and the dates that they are expected to be paid on or about:

 

Record Date

 

Payable Date

May 29, 2026

 

July 6, 2026

June 30, 2026

 

July 30, 2026

July 31, 2026

 

August 28, 2026

Seventh Amendment to Truist Revolving Credit Facility

 

On May 7, 2026, we entered into the Seventh Amendment to Senior Secured Revolving Credit Agreement, by and among us, as Borrower, the lenders and issuing banks party thereto and Truist Bank, as Administrative Agent (the “Seventh Amendment”). The Seventh Amendment, among other things, (i) increases the accordion feature from up to $3,555.00 million in aggregate commitments to up to $4,500.00 million in aggregate commitments, (ii) extends the commitment termination date from June 15, 2029 to May 7, 2030, (iii) extends the maturity date from

98


Table of Contents

June 14, 2030 to May 7, 2031, (iv) reduces the applicable margin to (a) with respect to any ABR Loan, 0.775% per annum; (b) with respect to any Index Rate Loan or Term Benchmark Loan, 1.775% per annum; and (c) with respect to any RFR Loan, 1.775% per annum, in each case, subject to an additional step-down in applicable margin if the Gross Borrowing Base is greater than or equal to the product of 1.60 and the Combined Debt Amount, (v) removes all credit adjustment spreads, (vi) reduces the commitment fee from 0.375% to 0.325%, and (vii) resets the minimum shareholders’ equity test. Capitalized terms used but not otherwise defined herein have the meanings ascribed to them in the Seventh Amendment.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are subject to financial market risks, most significantly changes in interest rates. Interest rate sensitivity refers to the change in our earnings that may result from changes in the level of interest rates. Because we expect to fund a portion of our investments with borrowings, our net investment income is expected to be affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, we can offer no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.

As of March 31, 2026 and December 31, 2025 on a fair value basis, 97.4% and 100% of our performing debt investments bore interest at a floating rate. Our borrowings under the Truist Revolving Credit Facility, the BNPP Revolving Credit Facility, the MS Revolving Credit Facility and Short-Term Borrowings each bear interest at a floating rate and our 5.050% February 2028 Notes, 5.875% May 2028 Notes, 5.375% January 2029 Notes, 6.250% May 2030 Notes and 5.875% January 2031 Notes bear interest at a fixed rate. In certain cases, we have entered into interest rate swaps in an effort to help mitigate the impact of changes in market interest rates on our net asset value.

We regularly measure our exposure to interest rate risk. We assess interest rate risk and manage our interest rate exposure on an ongoing basis by comparing our interest rate sensitive assets to our interest rate sensitive liabilities.

Based on our March 31, 2026 Consolidated Statements of Assets and Liabilities, the following table shows the annual impact on net income of base rate changes in interest rates (considering interest rate floors for variable rate instruments) assuming no changes in our investment and borrowing structure:

 

As of March 31, 2026
Basis Point Change

 

Interest
Income

 

 

Interest
Expense

 

 

Net
Income

 

($ in millions)

 

 

 

 

 

 

 

 

 

Up 300 basis points

 

$

403.08

 

 

$

(175.07

)

 

$

228.01

 

Up 200 basis points

 

 

268.72

 

 

 

(116.71

)

 

 

152.01

 

Up 100 basis points

 

 

134.35

 

 

 

(58.36

)

 

 

75.99

 

Up 75 basis points

 

 

100.76

 

 

 

(43.77

)

 

 

56.99

 

Up 50 basis points

 

 

67.18

 

 

 

(29.18

)

 

 

38.00

 

Up 25 basis points

 

 

33.58

 

 

 

(14.59

)

 

 

18.99

 

Down 25 basis points

 

 

(33.52

)

 

 

14.59

 

 

 

(18.93

)

Down 50 basis points

 

 

(66.99

)

 

 

29.18

 

 

 

(37.81

)

Down 75 basis points

 

 

(100.26

)

 

 

43.77

 

 

 

(56.49

)

Down 100 basis points

 

 

(133.50

)

 

 

58.36

 

 

 

(75.14

)

Down 200 basis points

 

 

(265.96

)

 

 

116.71

 

 

 

(149.25

)

Down 300 basis points

 

 

(375.79

)

 

 

175.07

 

 

 

(200.72

)

We have and may in the future hedge against interest rate fluctuations by using standard hedging instruments such as additional interest rate swaps, futures, options and forward contracts, subject to the requirements of the Investment Company Act, applicable CFTC regulations and in a manner consistent with SEC guidance. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in benefits of lower interest rates with respect to our portfolio of investments with fixed interest rates.

We plan to invest primarily in illiquid debt securities of private companies. Most of our investments will not have a readily available market price, and we will value these investments at fair value as determined in good faith by the Investment Adviser, as our Valuation Designee, pursuant to procedures adopted by the Investment Adviser, as our Valuation Designee, subject to the oversight of the Board in accordance with our valuation policy. There is no single standard for determining fair value in good faith. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments we make. Our investment strategy will also allocate a portion of the overall portfolio to Liquid Investments, such as broadly syndicated loans and other fixed-income securities, to provide the portfolio with additional liquidity and to manage our payment obligations under our share repurchase program. Investment decisions related to Liquid Investments, such as broadly syndicated loans and other fixed-income securities, will be made by the Goldman Sachs Asset Management High Yield and Bank Loan team within the Global Fixed Income and Liquidity Solutions group of Goldman Sachs Asset Management.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures. As of the end of the period covered by this report, our management carried out an evaluation, under the supervision and with the participation of our Co-Chief Executive Officers and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act).

99


Table of Contents

Based on that evaluation, our Co-Chief Executive Officers and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of March 31, 2026. In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

Changes in Internal Control over Financial Reporting. There have been no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter ended March 31, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under loans to or other contracts with our portfolio companies. We are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us.

Item 1A. Risk Factors.

An investment in our securities involves a high degree of risk. There have been no material changes to the risk factors previously reported under Item 1A. “Risk Factors” of our annual report on Form 10-K for the year ended December 31, 2025, which was filed with the SEC on March 3, 2026. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may materially affect our business, financial condition and/or operating results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

The following table summarizes the total securities issued and proceeds:

 

 

Class I

 

 

Class S

 

 

Class D

 

 

Share Issue Date

 

Shares Issued

 

 

Proceeds
Received
($ in millions)

 

 

Shares Issued

 

 

Proceeds
Received
($ in millions)

 

 

Shares Issued

 

 

Proceeds
Received
($ in millions)

 

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2026

 

 

12,358,659

 

 

$

308.84

 

 

 

 

 

$

 

 

 

 

 

$

 

 

February 1, 2026

 

 

22,794,095

 

 

 

568.26

 

 

 

4,011

 

 

 

0.10

 

 

 

 

 

 

 

 

March 1, 2026

 

 

6,553,873

 

 

 

161.98

 

 

 

80,881

 

 

 

2.00

 

 

 

12,138

 

 

 

0.30

 

 

Total

 

 

41,706,627

 

 

 

1,039.08

 

 

 

84,892

 

 

 

2.10

 

 

 

12,138

 

 

 

0.30

 

 

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2025

 

 

23,191,555

 

 

$

584.89

 

 

 

 

 

$

 

 

 

 

 

$

 

 

February 1, 2025

 

 

15,021,187

 

 

 

378.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 1, 2025

 

 

12,743,027

 

 

 

320.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

50,955,769

 

 

 

1,284.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Each of the above issuances and sales of our Shares was exempt from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”), pursuant to Section 4(a)(2) of the Securities Act and Regulation D or Regulation S under the Securities Act, as applicable. Each purchaser of the Shares was required to represent that it (i) is either an “accredited investor” as defined in Rule 501 of Regulation D under the Securities Act or, in the case of Shares sold outside the United States, not a “U.S. person” in accordance with Regulation S of the Securities Act and (ii) was acquiring the Shares for investment and not with a view to resell or distribute. We did not engage in general solicitation or advertising, and did not offer securities to the public, in connection with such issuances and sales.

Issuer Purchases of Equity Securities

Subject to the discretion of our Board of Directors, we intend to maintain a share repurchase program in which we intend to offer to repurchase, in each quarter, up to 5% of our outstanding Shares (by number of shares) as of the close of the previous calendar quarter. Our Board of Directors may amend, suspend or terminate the share repurchase program if it deems such action to be in the best interests of us and our stockholders. As a result, share repurchases may not be available each quarter. We intend to conduct such repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Exchange Act and the Investment Company Act. All Shares purchased pursuant to the

100


Table of Contents

terms of each tender offer will be retired and thereafter will be authorized and unissued shares.

Under the share repurchase program, to the extent we offer to repurchase Shares in any particular quarter, we expect to repurchase such Shares pursuant to tender offers using a purchase price equal to the NAV per share as of the last calendar day of the applicable quarter, except that Shares that have not been outstanding for at least one year will be subject to an “early repurchase deduction” of 2% of the aggregate NAV of the Shares repurchased (an “Early Repurchase Deduction”). The one-year holding period is measured as of the subscription closing date immediately following the prospective repurchase date and does not include Shares received under our distribution reinvestment plan. The Early Repurchase Deduction may be waived by us in the case of repurchase requests arising from the death, divorce or qualified disability of the holder. In addition, our Shares may be sold to certain foreign feeder vehicles primarily created to hold our Shares that in turn offer interests in such feeder vehicles to non-U.S. persons. We expect to conduct such offerings pursuant to available exemptions from registration under the Securities Act. For such foreign feeder vehicles and similar arrangements in certain foreign markets, we may not apply, in whole or in part, the Early Repurchase Deduction and may otherwise modify the Early Repurchase Deduction, with respect to such foreign feeder vehicles or underlying investors, often because of administrative or their systems limitations. The Early Repurchase Deduction will be retained by us for the benefit of our remaining stockholders.

The following table sets forth information regarding repurchases of Shares under our share repurchase program during the three months ended March 31, 2026:

 

 

 

 

 

 

 

 

 

 

 

Class I

 

 

Class S

 

 

Class D

 

 

Offer Date

 

Tender Offer Expiration Date

 

Percentage of Outstanding Units the Company Offered to Repurchase(1)(2)

 

 

Purchase Price Per Share

 

 

Amount (3)
($ in millions)

 

 

Number of Shares

 

 

Amount (3)
($ in millions)

 

 

Number of Shares

 

 

Amount (3)
($ in millions)

 

 

Number of Shares

 

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 2, 2026

 

March 27, 2026

 

 

5.0

%

 

$

24.62

 

 

$

425.20

 

 

 

17,281,858

 

 

$

 

 

 

 

 

$

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

$

425.20

 

 

 

17,281,858

 

 

$

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 24, 2025

 

March 21, 2025

 

 

5.0

%

 

$

25.11

 

 

$

66.95

 

 

 

2,667,462

 

 

$

 

 

 

 

 

$

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

$

66.95

 

 

 

2,667,462

 

 

$

 

 

 

 

 

$

 

 

 

 

 

 

(1)
Percentage is based on total shares as of the close of the previous calendar quarter.
(2)
All repurchase requests were satisfied in full.
(3)
Amounts shown net of Early Repurchase Deduction.

Item 3. Defaults Upon Senior Securities.

Not applicable.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

On May 7, 2026, we entered into the Seventh Amendment to Senior Secured Revolving Credit Agreement, by and among us, as Borrower, the lenders and issuing banks party thereto and Truist Bank, as Administrative Agent (the “Seventh Amendment”). The Seventh Amendment, among other things, (i) increases the accordion feature from up to $3,555.00 million in aggregate commitments to up to $4,500.00 million in aggregate commitments, (ii) extends the commitment termination date from June 15, 2029 to May 7, 2030, (iii) extends the maturity date from June 14, 2030 to May 7, 2031, (iv) reduces the applicable margin to (a) with respect to any ABR Loan, 0.775% per annum; (b) with respect to any Index Rate Loan or Term Benchmark Loan, 1.775% per annum; and (c) with respect to any RFR Loan, 1.775% per annum, in each case, subject to an additional step-down in applicable margin if the Gross Borrowing Base is greater than or equal to the product of 1.60 and the Combined Debt Amount, (v) removes all credit adjustment spreads, (vi) reduces the commitment fee from 0.375% to 0.325%, and (vii) resets the minimum shareholders’ equity test. Capitalized terms used but not otherwise defined herein have the meanings ascribed to them in the Seventh Amendment.

 

The foregoing description is only a summary of the material provisions of the Seventh Amendment and is qualified in its entirety by reference to the full text of the Seventh Amendment filed as Exhibit 10.2 hereto and incorporated herein by reference.

101


Table of Contents

Item 6. Exhibits.

The exhibits filed as part of this Quarterly Report on Form 10-Q are set forth on the Index to Exhibits, which is incorporated herein by reference.

 

 

102


Table of Contents

INDEX TO EXHIBITS

EXHIBIT NO.

 

EXHIBIT

 

 

 

3.1

 

Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Amendment No. 1 to the Company’s Registration Statement on Form 10 (File No. 000-56531), filed on May 18, 2023).

 

 

 

3.2

 

Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Company’s Form 10-Q (File No. 814-01627), filed on May 13, 2025).

 

 

 

4.1

 

Fifth Supplemental Indenture, dated as of February 23, 2026, relating to the 5.050% Notes due 2028, by and between the Company and Computershare Trust Company, National Association, as trustee (incorporated by reference to Exhibit 4.1 hereto) (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K (File No. 814-01627), filed on February 23, 2026).

 

 

 

4.2

 

Form of 5.050% Notes due 2028 (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K (File No. 814-01627), filed on February 23, 2026).

 

 

 

4.3

 

Registration Rights Agreement, dated as of February 23, 2026, relating to the 5.875% Notes due 2031, by and between the Company and BofA Securities, Inc., as the representative of the Initial Purchasers (incorporated by reference to Exhibit 4.5 to the Company’s Current Report on Form 8-K (File No. 814-01627), filed on February 23, 2026).

 

 

 

4.4

 

Registration Rights Agreement, dated as of February 23, 2026, relating to the 5.050% Notes due 2028, by and between the Company and BofA Securities, Inc., as the representative of the Initial Purchasers (incorporated by reference to Exhibit 4.6 to the Company’s Current Report on Form 8-K (File No. 814-01627), filed on February 23, 2026).

 

 

 

10.1

 

Fifth Amendment to Loan and Servicing Agreement, dated as of January 29, 2026, by and among GSCR Mott Street, as borrower, Morgan Stanley Senior Funding, Inc., as administrative agent, State Street Bank and Trust Company, as collateral agent, account bank and collateral custodian, the Company, as servicer and as transferor, and the lenders party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 814-01627), filed on February 3, 2026).

 

 

 

10.2*

 

Seventh Amendment to Senior Secured Revolving Credit Agreement, dated as of May 7, 2026, by and among the Company, as Borrower, the Lenders and Issuing Banks party thereto, and Trust Bank, as Administrative Agent.

 

 

 

31.1*

 

Certification of Co-Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2*

 

Certification of Co-Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.3*

 

Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1*

 

Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2*

 

Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.3*

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS*

 

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document

 

 

 

101.SCH*

 

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents

 

 

 

104*

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith.

 

 

103


Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

 

 

 

 

GOLDMAN SACHS PRIVATE CREDIT CORP.

 

 

 

 

Date: May 12, 2026

 

 

/s/ Vivek Bantwal

 

 

 

Name: Vivek Bantwal

 

 

 

Title: Co-Chief Executive Officer

 

 

 

 

 

 

(Co-Principal Executive Officer)

 

 

 

 

 

 

 

Date: May 12, 2026

 

 

 

 

 

/s/ David Miller

 

 

 

 

 

 

Name: David Miller

 

 

 

 

 

 

Title: Co-Chief Executive Officer

 

 

 

 

 

 

(Co-Principal Executive Officer)

 

 

104