|
Earnings Release
|
![]() |
|
The entire suite of the Company’s 1Q26 financial results can be found on our IR website at https://enlightenergy.com/data/financial-reports/
|
| • |
Total revenues and income1 of $200 million, an increase of 54% compared to the same period last year.
|
| • |
Net income of $38 million, compared to $102 million in the same period last year. Excluding a gain of approximately $81 million from the sale of a 44% stake in the Sunlight cluster and
deconsolidation in the first quarter of 2025, net income increased by approximately 76%, compared to net income of approximately $21 million in the first quarter of 2025.
|
| • |
Adjusted EBITDA2 of $154 million, compared to $132 million in the same period last year. Excluding a gain of approximately $42 million from the sale of a 44% stake in the Sunlight
cluster in the first quarter of 2025 and a gain of approximately $12 million from a follow-on transaction for the sale of an additional 11% stake in the current quarter, Adjusted EBITDA totaled $142 million, compared to $89 million in the
same period last year, an increase of 58%.
|
| • |
Cash flow from operating activities3 of $100 million, an increase of 58% compared to the same period last year.
|
| • |
The Company reaffirms its 2026 guidance of total revenues and income4 in the range of $755 million to $785 million, representing 32% growth compared to 2025, and Adjusted EBITDA in the
range of $545 million to $565 million, representing 27% growth compared to 2025.
|
| For the three months ended | |||
|
($ millions)
|
March 31, 2026
|
March 31, 2025
|
% change
|
|
Revenues and Income
|
200
|
130
|
54%
|
|
Net Income
|
38
|
102
|
(63%)
|
|
Net Income excluding Sunlight
|
38
|
21
|
76%
|
|
Adjusted EBITDA
|
154
|
132
|
17%
|
|
Adjusted EBITDA excluding Sunlight
|
142
|
89
|
58%
|
|
Cash Flow from Operating Activities
|
100
|
63
|
58%
|
|
Component
|
Status
|
FGW
|
Annual revenues & income run rate ($m)
|
|
Operating
|
Commercial operation
|
3.9
|
~750-770
|
|
Under construction
|
Under construction
|
4.0
|
~770
|
|
Pre-construction
|
0-12 months to start of construction
|
3.7
|
~540
|
|
Total Mature Portfolio
|
Mature
|
11.6
|
~$2,060-2,080m
|
|
Advanced development
|
13-24 months to start of construction
|
7.3
|
N/A
|
|
Development
|
24+ months to start of construction
|
22.3
|
N/A
|
|
Total Portfolio
|
|
41.2
|
N/A
|
| • |
Operating component of the portfolio: 3.9 FGW
|
| o |
The operating component totals 3.9 FGW, of which approximately 41% is in the U.S., 34% in Europe, and 25% in Israel. 90% of operating capacity is contracted under PPAs, of which approximately 24%
is under indexed linked PPAs.
|
| o |
The operating portfolio generates annualized revenues and income run rate of approximately $750-770 million.
|
| • |
Under construction component of the portfolio: 4.0 FGW
|
| o |
The under-construction component includes six projects in the U.S. (Phases 1 through 3 of the CO Bar complex, Country Acres, Crimson Orchard, Snowflake A) with total capacity of 3.4 FGW, four
projects in Europe totaling approximately 400 FMW, and projects in Israel totaling approximately 170 FMW.
|
| o |
Storage projects (stand-alone or co-located) account for approximately 35% of total capacity.
|
| o |
This component increased quarter-over-quarter by approximately 0.5 FGW (approximately 14%), driven by continued progress at the CO Bar complex, including the start of construction of CO Bar 3, with
planned generation capacity of 473 MW. Together with Phases 1 and 2, which began construction at the beginning of the year, 1.4 FGW is currently under construction out of an expected total of 2.4 FGW for the complex.
|
| o |
The Company estimates that during the remainder of 2026 it will begin construction of projects totaling approximately 3 FGW, such that over 90% of the mature component is expected to be either
operating or under construction by the end of 2026.
|
| o |
Under-construction projects are expected to contribute approximately $770 million to the annual revenues and income in their first full year of operation.
|
| • |
Pre-construction component of the portfolio: 3.7 FGW
|
| o |
The pre-construction component includes six projects in the U.S. totaling 1.5 FGW, five projects in Europe totaling approximately 1.5 FGW, and projects in Israel totaling 0.7 FGW.
|
| o |
Storage projects account for 75% of total capacity.
|
| o |
During the quarter, projects totaling approximately 90 FMW in Israel transitioned from advanced development to pre-construction.
|
| o |
Pre-construction projects are expected to contribute approximately $540 million to the annual revenues and income in their first full year of operation.
|
| • |
Advanced development component of the portfolio: 7.3 FGW
|
| o |
This component includes 5.3 FGW in the U.S., 1.2 FGW in Europe, and 0.8 FGW in MENA.
|
| o |
Projects totaling approximately 1.3 FGW advanced from development to advanced development, of which 67% are in the U.S., 18% in Europe, and 15% in MENA.
|
| o |
Storage projects account for approximately 47% of total capacity.
|
| o |
Over the past three months, approximately 1.0 FGW completed a System Impact Study in the U.S.; as of the earnings release date, 5.2 FGW (approximately 96% of this component’s capacity in the U.S.)
has a high likelihood of achieving grid interconnection.
|
| o |
Approximately 4.1 FGW of U.S. capacity met Safe Harbor6 requirements (approximately 77% of this component’s capacity in the U.S.), securing eligibility for tax benefits. The Company
estimates that by the end of June 2026, the remaining approximately 1.3 FGW in advanced development is expected to meet Safe Harbor requirements.
|
| • |
Development component of the portfolio: 22.3 FGW
|
| o |
This component includes 15.6 FGW in the U.S., with broad geographic presence including projects in the PJM, WECC, SPP, and MISO regions, 3.8 FGW in MENA, and 2.9 FGW in Europe.
|
| o |
Over the past three months, projects totaling approximately 4.2 FGW were added to the development component, of which approximately 82% are in the U.S.
|
| o |
Storage projects account for approximately 50% of total capacity.
|
| o |
Over the past three months, approximately 1.0 FGW completed a System Impact Study in the U.S.; as of the earnings release date, 8.3 FGW (approximately 53% of this component’s capacity in the U.S.)
has a high likelihood of achieving grid interconnection.
|
| o |
Approximately 2.7 FGW of U.S. capacity met Safe Harbor requirements (approximately 17% of this component’s capacity in the U.S.), securing eligibility for tax benefits. The Company estimates that
by the end of June 2026, an additional approximately 0.7 to 2.7 FGW of the remaining U.S. development pipeline is expected to meet Safe Harbor requirements.
|

| • |
An issuance of approximately 6 million shares totaling approximately $422 million.
|
| • |
Project financing of $304 million for the Crimson Orchard project in Idaho, U.S., with 120 MW of solar capacity and 400 MWh of storage capacity (approximately 230 FMW). The project is expected to
reach commercial operation during the second quarter of 2027.
|
| • |
A follow-on transaction for the sale of an additional 11% stake in the Sunlight cluster generated cash flow of $16 million. Following the balance sheet date, an additional approximately 15% was
sold, completing the sale of 70% of the cluster.
|
| • |
As of the balance sheet date, cash and cash equivalents at the “topco”8 level amounted to $709 million. In addition, cash and cash equivalents held by Enlight’s subsidiaries amounted to
$270 million.
|
| • |
As of the balance sheet date, the Company maintained $525 million of credit facilities, of which $162 million has been drawn.
|
| • |
As of the balance sheet date, the Company maintained approximately $1.6 billion of letter of credit and surety bond facilities, of which $591 million has been utilized.
|
|
($ millions)
|
For the three months ended
|
||
|
Segment
|
March 31, 2026
|
March 31, 2025
|
% change
|
|
MENA
|
65
|
43
|
50%
|
|
Europe
|
61
|
51
|
19%
|
|
U.S.
|
74
|
35
|
111%
|
|
Total Revenues & Income
|
200
|
130
|
54%
|
|
For the three months ended March 31
|
||||||||
|
2026
|
2025
|
|||||||
|
USD in
|
USD in
|
|||||||
|
thousands
|
thousands
|
|||||||
|
Revenues
|
156,487
|
109,758
|
||||||
|
Tax benefits
|
43,106
|
20,111
|
||||||
|
Total revenues and income
|
199,593
|
129,869
|
||||||
|
Cost of sales (*)
|
(44,279
|
)
|
(26,638
|
)
|
||||
|
Depreciation and amortization
|
(50,722
|
)
|
(33,789
|
)
|
||||
|
General and administrative expenses
|
(18,963
|
)
|
(11,846
|
)
|
||||
|
Development expenses
|
(3,999
|
)
|
(2,564
|
)
|
||||
|
Total operating expenses
|
(117,963
|
)
|
(74,837
|
)
|
||||
|
Gains from projects disposals
|
436
|
97,262
|
||||||
|
Other income (expenses), net
|
4,200
|
(1,105
|
)
|
|||||
|
Operating profit
|
86,266
|
151,189
|
||||||
|
Finance income
|
8,996
|
6,695
|
||||||
|
Finance expenses
|
(44,183
|
)
|
(30,203
|
)
|
||||
|
Total finance expenses, net
|
(35,187
|
)
|
(23,508
|
)
|
||||
|
Profit before tax and equity loss
|
51,079
|
127,681
|
||||||
|
Share of losses of equity accounted investees
|
(993
|
)
|
(1,227
|
)
|
||||
|
Profit before income taxes
|
50,086
|
126,454
|
||||||
|
Taxes on income
|
(12,278
|
)
|
(24,651
|
)
|
||||
|
Profit for the period
|
37,808
|
101,803
|
||||||
|
Profit for the period attributed to:
|
||||||||
|
Owners of the Company
|
24,073
|
94,458
|
||||||
|
Non-controlling interests
|
13,735
|
7,345
|
||||||
|
37,808
|
101,803
|
|||||||
|
Earnings per ordinary share (in USD) with a par value of
NIS 0.1, attributable to owners of the parent Company:
|
||||||||
|
Basic earnings per share
|
0.18
|
0.80
|
||||||
|
Diluted earnings per share
|
0.16
|
0.75
|
||||||
|
Weighted average of share capital used in the
calculation of earnings:
|
||||||||
|
Basic per share
|
135,133,959
|
118,783,541
|
||||||
|
Diluted per share
|
146,664,085
|
125,316,177
|
||||||
|
Consolidated Statements of Financial Position as of
|
||||||||
|
March 31
|
December 31
|
|||||||
|
2026
|
2025
|
|||||||
|
USD in
|
USD in
|
|||||||
|
Thousands
|
Thousands
|
|||||||
|
Assets
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
978,761
|
528,497
|
||||||
|
Restricted cash
|
182,046
|
409,424
|
||||||
|
Trade receivables
|
97,088
|
95,118
|
||||||
|
Other receivables
|
101,113
|
62,286
|
||||||
|
Other financial assets
|
567
|
524
|
||||||
|
Total current assets
|
1,359,575
|
1,095,849
|
||||||
|
Non-current assets
|
||||||||
|
Restricted cash
|
127,464
|
130,358
|
||||||
|
Other long-term receivables
|
33,125
|
64,349
|
||||||
|
Deferred costs in respect of projects
|
290,516
|
235,615
|
||||||
|
Deferred borrowing costs
|
1,788
|
1,749
|
||||||
|
Loans to investee entities
|
89,723
|
85,131
|
||||||
|
Investments in equity accounted investees
|
47,464
|
59,310
|
||||||
|
Fixed assets, net
|
6,678,751
|
6,281,418
|
||||||
|
Intangible assets, net
|
300,424
|
303,971
|
||||||
|
Deferred taxes assets
|
3,544
|
4,692
|
||||||
|
Right-of-use asset, net
|
246,190
|
225,495
|
||||||
|
Financial assets at fair value through profit or loss
|
84,879
|
83,582
|
||||||
|
Other financial assets
|
50,502
|
58,383
|
||||||
|
Total non-current assets
|
7,954,370
|
7,534,053
|
||||||
|
Total assets
|
9,313,945
|
8,629,902
|
||||||
|
Consolidated Statements of Financial Position as of (Cont.)
|
||||||||
|
March 31
|
December 31
|
|||||||
|
2026
|
2025
|
|||||||
|
USD in
|
USD in
|
|||||||
|
Thousands
|
Thousands
|
|||||||
|
Liabilities and equity
|
||||||||
|
Current liabilities
|
||||||||
|
Credit and current maturities of loans from banks and other financial institutions
|
1,078,760
|
884,120
|
||||||
|
Trade payables
|
103,994
|
137,230
|
||||||
|
Other payables
|
376,080
|
405,741
|
||||||
|
Current maturities of debentures
|
175,317
|
173,571
|
||||||
|
Current maturities of lease liability
|
12,233
|
12,396
|
||||||
|
Other financial liabilities
|
9,564
|
16,147
|
||||||
|
Total current liabilities
|
1,755,948
|
1,629,205
|
||||||
|
Non-current liabilities
|
||||||||
|
Debentures
|
484,200
|
477,315
|
||||||
|
Other financial liabilities
|
175,861
|
378,303
|
||||||
|
Convertible debentures
|
273,329
|
273,801
|
||||||
|
Loans from banks and other financial institutions
|
3,010,968
|
2,981,786
|
||||||
|
Loans from non-controlling interests
|
85,793
|
86,946
|
||||||
|
Financial liabilities through profit or loss
|
27,141
|
26,946
|
||||||
|
Deferred taxes liabilities
|
82,387
|
77,688
|
||||||
|
Employee benefits
|
1,718
|
1,645
|
||||||
|
Lease liability
|
249,835
|
231,135
|
||||||
|
Deferred income related to tax equity
|
630,579
|
370,734
|
||||||
|
Asset retirement obligation
|
99,541
|
99,460
|
||||||
|
Total non-current liabilities
|
5,121,352
|
5,005,759
|
||||||
|
Total liabilities
|
6,877,300
|
6,634,964
|
||||||
|
Equity
|
||||||||
|
Ordinary share capital
|
3,938
|
3,711
|
||||||
|
Share premium
|
1,743,143
|
1,319,716
|
||||||
|
Capital reserves
|
86,103
|
99,311
|
||||||
|
Proceeds on account of convertible options
|
25,008
|
25,380
|
||||||
|
Accumulated profit
|
264,096
|
240,023
|
||||||
|
Equity attributable to shareholders of the Company
|
2,122,288
|
1,688,141
|
||||||
|
Non-controlling interests
|
314,357
|
306,797
|
||||||
|
Total equity
|
2,436,645
|
1,994,938
|
||||||
|
Total liabilities and equity
|
9,313,945
|
8,629,902
|
||||||
|
Consolidated Statements of Cash Flows
|
||||||||
|
For the three months ended
March 31 |
||||||||
|
2026
|
2025
|
|||||||
|
USD in
|
USD in
|
|||||||
|
Thousands
|
Thousands
|
|||||||
|
Cash flows for operating activities
|
||||||||
|
Profit for the period
|
37,808
|
101,803
|
||||||
|
Income and expenses not associated with cash flows:
|
||||||||
|
Depreciation and amortization
|
50,722
|
33,789
|
||||||
|
Finance expenses, net
|
34,703
|
22,388
|
||||||
|
Share-based compensation
|
5,101
|
1,710
|
||||||
|
Taxes on income
|
12,278
|
24,651
|
||||||
|
Tax benefits
|
(40,750
|
)
|
(20,111
|
)
|
||||
|
Other income (expenses), net
|
(1,751
|
)
|
1,105
|
|||||
|
Company’s share in losses of investee partnerships
|
993
|
1,227
|
||||||
|
Gains from projects disposals
|
(436
|
)
|
(97,262
|
)
|
||||
|
60,860
|
(32,503
|
)
|
||||||
|
Changes in assets and liabilities items:
|
||||||||
|
Change in other receivables
|
2,036
|
(856
|
)
|
|||||
|
Change in trade receivables
|
(1,477
|
)
|
(20,376
|
)
|
||||
|
Change in other payables
|
(4,026
|
)
|
8,604
|
|||||
|
Change in trade payables
|
6,729
|
7,802
|
||||||
|
3,262
|
(4,826
|
)
|
||||||
|
Income Tax paid
|
(1,585
|
)
|
(1,075
|
)
|
||||
|
Net cash from operating activities
|
100,345
|
63,399
|
||||||
|
Cash flows for investing activities
|
||||||||
|
Sale (Acquisition) of consolidated entities, net
|
(234
|
)
|
36,223
|
|||||
|
Changes in restricted cash and bank deposits, net
|
226,946
|
8,176
|
||||||
|
Purchase, development, and construction in respect of projects
|
(609,233
|
)
|
(255,862
|
)
|
||||
|
Interest receipts (*)
|
6,540
|
2,512
|
||||||
|
Loans provided and Investment in investees
|
(19,408
|
)
|
(7,430
|
)
|
||||
|
Repayments of loans from investees
|
14,370
|
30,815
|
||||||
|
Payments on account of acquisition of consolidated entity
|
-
|
(7,447
|
)
|
|||||
|
Purchase of financial assets measured at fair value through profit or loss, net
|
(2,264
|
)
|
(3,040
|
)
|
||||
|
Net cash used in investing activities
|
(383,283
|
)
|
(196,053
|
)
|
||||
|
Consolidated Statements of Cash Flows (Cont.)
|
||||||||
|
For the three months ended
March 31
|
||||||||
|
2026
|
2025
|
|||||||
|
USD in
|
USD in
|
|||||||
|
Thousands
|
Thousands
|
|||||||
|
Cash flows from financing activities
|
||||||||
|
Receipt of loans from banks and other financial institutions
|
778,165
|
143,578
|
||||||
|
Repayment of loans from banks and other financial institutions
|
(530,458
|
)
|
(108,922
|
)
|
||||
|
Interest paid (*)
|
(35,569
|
)
|
(22,298
|
)
|
||||
|
Issuance of debentures
|
-
|
125,838
|
||||||
|
Issuance of convertible debentures
|
-
|
114,685
|
||||||
|
Repayment of debentures
|
-
|
(21,994
|
)
|
|||||
|
Proceeds from investments by tax-equity investors
|
121,068
|
-
|
||||||
|
Repayment of tax-equity investment
|
(1,987
|
)
|
-
|
|||||
|
Deferred borrowing costs
|
(11,774
|
)
|
(35,199
|
)
|
||||
|
Receipt of loans from non-controlling interests
|
14
|
-
|
||||||
|
Increase in holding rights of consolidated entity
|
-
|
(1,392
|
)
|
|||||
|
Issuance of shares
|
419,317
|
-
|
||||||
|
Exercise of share options
|
17
|
11
|
||||||
|
Repayment of lease liability
|
(2,829
|
)
|
(4,058
|
)
|
||||
|
Proceeds from investment in entities by non-controlling interest
|
-
|
7,732
|
||||||
|
Net cash from financing activities
|
735,964
|
197,981
|
||||||
|
Increase in cash and cash equivalents
|
453,026
|
65,327
|
||||||
|
Balance of cash and cash equivalents at beginning of period
|
528,497
|
387,427
|
||||||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
(2,762
|
)
|
(3,224
|
)
|
||||
|
Cash and cash equivalents at end of period
|
978,761
|
449,530
|
||||||
|
For the three months ended March 31, 2026
|
||||||||||||||||||||||||
|
MENA
|
Europe
|
USA
|
Total reportable segments
|
Others
|
Total
|
|||||||||||||||||||
|
USD in thousands
|
||||||||||||||||||||||||
|
Revenues
|
64,502
|
61,061
|
30,533
|
156,096
|
391
|
156,487
|
||||||||||||||||||
|
Tax benefits
|
-
|
-
|
43,106
|
43,106
|
-
|
43,106
|
||||||||||||||||||
|
Total revenues and income
|
64,502
|
61,061
|
73,639
|
199,202
|
391
|
199,593
|
||||||||||||||||||
|
Segment adjusted EBITDA
|
58,775
|
46,584
|
66,034
|
171,393
|
(454
|
)
|
170,939
|
|||||||||||||||||
|
Reconciliations of unallocated amounts:
|
||||||||||||||||||||||||
|
Headquarter costs (*)
|
(16,957
|
)
|
||||||||||||||||||||||
|
Intersegment profit
|
9
|
|||||||||||||||||||||||
|
Gains from projects disposals (**)
|
(11,902
|
)
|
||||||||||||||||||||||
|
Depreciation and amortization and share-based compensation
|
(55,823
|
)
|
||||||||||||||||||||||
|
Operating profit
|
86,266
|
|||||||||||||||||||||||
|
Finance income
|
8,996
|
|||||||||||||||||||||||
|
Finance expenses
|
(44,183
|
)
|
||||||||||||||||||||||
|
Share of the losses of equity accounted investees
|
(993
|
)
|
||||||||||||||||||||||
|
Profit before income taxes
|
50,086
|
|||||||||||||||||||||||
| (*) |
Including general and administrative and development expenses (excluding depreciation and amortization and share based compensation).
|
| (**) |
Reconciliation between EBITDA and operating profit reflecting the realization of revaluation gains from an asset revalued in 2025.
|
|
For the three months ended March 31, 2025
|
||||||||||||||||||||||||
|
MENA
|
Europe
|
USA
|
Total reportable segments
|
Others
|
Total
|
|||||||||||||||||||
|
USD in thousands
|
||||||||||||||||||||||||
|
Revenues
|
42,867
|
51,384
|
14,678
|
108,929
|
829
|
109,758
|
||||||||||||||||||
|
Tax benefits
|
-
|
-
|
20,111
|
20,111
|
-
|
20,111
|
||||||||||||||||||
|
Total revenues and income
|
42,867
|
51,384
|
34,789
|
129,040
|
829
|
129,869
|
||||||||||||||||||
|
Segment adjusted EBITDA
|
68,017
|
44,663
|
30,549
|
143,229
|
81
|
143,310
|
||||||||||||||||||
|
Reconciliations of unallocated amounts:
|
||||||||||||||||||||||||
|
Headquarter costs (*)
|
(11,701
|
)
|
||||||||||||||||||||||
|
Intersegment loss
|
106
|
|||||||||||||||||||||||
|
Gains from projects disposals
|
54,973
|
|||||||||||||||||||||||
|
Depreciation and amortization and share-based compensation
|
(35,499
|
)
|
||||||||||||||||||||||
|
Operating profit
|
151,189
|
|||||||||||||||||||||||
|
Finance income
|
6,695
|
|||||||||||||||||||||||
|
Finance expenses
|
(30,203
|
)
|
||||||||||||||||||||||
|
Share of the losses of equity accounted investees
|
(1,227
|
)
|
||||||||||||||||||||||
|
Profit before income taxes
|
126,454
|
|||||||||||||||||||||||
| (*) |
Including general and administrative and development expenses (excluding depreciation and amortization and share based compensation).
|
|
Appendix 2 - Reconciliations between Net Income to Adjusted EBITDA
|
|
($ thousands)
|
|
For the three months ended
|
||
|
|
|
March 31, 2026
|
|
March 31, 2025
|
|
Net Income
|
|
37,808
|
101,803
|
|
|
Depreciation and amortization
|
|
50,722
|
33,789
|
|
|
Share based compensation
|
|
5,101
|
1,710
|
|
|
Finance income
|
|
(8,996)
|
(6,695)
|
|
|
Finance expenses
|
|
44,183
|
30,203
|
|
|
Gains from projects disposals
|
|
11,902 (**)
|
(54,973) (*)
|
|
|
Share of losses of equity accounted investees
|
|
993
|
1,227
|
|
|
Taxes on income
|
|
12,278
|
24,651
|
|
|
Adjusted EBITDA
|
|
153,991
|
131,715
|
|
|
* Net profit from deconsolidation and revaluation following the partial sale of an asset (Sunlight cluster).
** Contribution to Adjusted EBITDA from the sale of an additional stake in the deconsolidated asset (Sunlight
cluster). For more information regarding the composition of Adjusted EBITDA, refer to the description appearing in the “Non-IFRS financial measures” section of this press release.
|
|
($ thousands)
|
For the three months ended
|
|||||
|
March 31, 2025
|
||||||
|
|
|
As reported
|
|
Adjustment
|
|
As adjusted
|
|
Net cash from operating activities
|
|
43,613
|
19,786
|
63,399
|
||
|
Net cash used in investing activities
|
|
(198,565)
|
2,512
|
(196,053)
|
||
|
Net cash from financing activities
|
|
220,279
|
(22,298)
|
197,981
|
||
|
Increase in cash and cash equivalents
|
|
65,327
|
-
|
65,327
|
||
|
($ thousands)
|
3 Months ended March 31
|
|||||||
|
Operational Project Segments
|
Installed Capacity (MW)
|
Installed Storage (MWh)
|
Generation
(GWh) |
Revenues and
income
|
Segment Adjusted
EBITDA1 |
|||
|
2026
|
2025
|
2026
|
2025
|
2026
|
2025
|
|||
|
MENA
|
676
|
819
|
373
|
317
|
64,502
|
42,867
|
43,192
|
25,750
|
|
Europe
|
1,327
|
-
|
860
|
704
|
61,061
|
51,384
|
46,584
|
44,663
|
|
USA
|
896
|
2,540
|
414
|
209
|
73,639
|
34,789
|
66,034
|
30,549
|
|
Total Consolidated
|
2,899
|
3,359
|
1,647
|
1,230
|
199,202
|
129,040
|
155,774
|
100,962
|
|
Unconsolidated at Share
|
38
|
51
|
|
|
Total
|
2,937
|
3,410
|
| b) |
Operational Projects Further Detail
|
|
($ thousands)
|
|
3 Months ended March 31, 2026
|
||||||||
|
Operational Project
|
Segment
|
Installed Capacity (MW)
|
Installed Storage (MWh)
|
Reported Revenue
|
Segment Adjusted EBITDA1
|
Debt balance as of March 31, 2026
|
Ownership %2
|
|||
|
MENA Wind
|
MENA
|
316
|
-
|
29,982
|
|
513,685
|
49%
|
|||
|
MENA PV + BESS
|
MENA
|
360
|
819
|
34,520
|
|
600,331
|
84%
|
|||
|
Total MENA
|
676
|
819
|
64,502
|
43,192
|
1,114,016
|
|
||||
|
Europe Wind
|
Europe
|
1,184
|
-
|
58,446
|
|
846,436
|
64%
|
|||
|
Europe PV
|
Europe
|
143
|
-
|
2,615
|
|
70,470
|
76%
|
|||
|
Total Europe
|
|
1,327
|
-
|
61,061
|
46,548
|
931,862
|
|
|||
|
USA PV + BESS
|
USA
|
896
|
2,540
|
73,639
|
|
786,129
|
100%
|
|||
|
Total USA
|
896
|
2,540
|
73,639
|
66,034
|
786,129
|
|||||
|
Total Consolidated Projects
|
2,899
|
3,359
|
199,202
|
155,774
|
2,817,050
|
|||||
|
Uncons. Projects at share
|
38
|
51
|
|
50%
|
||||||
|
Total
|
2,937
|
3,410
|
199,202
|
155,774
|
2,817,050
|
|||||
| 1) |
EBITDA results included $1m in the 3 months ended March 26, of compensation recognized from Björnberget; EBITDA results exclude $3m of compensation from Emek and $12m from Sunlight sale in 2026,
and $42m is 2025
|
| 2) |
Ownership % is calculated based on the project's share of total revenues
|
|
($ millions)
Consolidated Projects
|
Country
|
Generation and energy storage Capacity (MW/MWh(
|
Est.
COD |
Est. Total
Project Cost |
Tax credit benefit- Qualifying category
|
Tax credit
benefit- Adders3
|
Discounted Value of Tax Benefit2
|
Est. Total
Project Cost net of tax benefit
|
Capital Invested as of March 31, 2026
|
Est. Equity Required (%)
|
Equity Invested as of March 31, 2026
|
Est. First Full Year Revenue4
|
Est. First Full Year EBITDA4,5
|
Ownership %1
|
|
Country Acres
|
USA
|
403/688
|
Q4 2026
|
807-848
|
ITC
|
DC (10%)
|
394-414
|
413-434
|
664
|
0%-10%6
|
91
|
61-65
|
48-50
|
100%
|
|
Co Bar 1
|
USA
|
258/824
|
H2 2027-H1 2028
|
637-667
|
ITC
|
EC (10%)
|
281-296
|
356-371
|
228
|
0%-10%
|
228
|
125-131
|
99-104
|
100%
|
|
Co Bar 2+3
|
USA
|
953/0
|
1,236-1,300
|
PTC
|
EC (10%)
|
545-573
|
691-727
|
100%
|
||||||
|
Crimson Orchard
|
USA
|
120/400
|
Q2 2027
|
319-335
|
ITC
|
EC (10%) +
DC (10% BESS only) |
164-173
|
155-162
|
56
|
0%-10%6
|
34
|
27-28
|
20-21
|
100%
|
|
Snowflake A
|
USA
|
594/1,900
|
H2 2027
|
1,493-1,569
|
ITC
|
EC (10%) +
DC (10% BESS only) |
759-798
|
734-771
|
611
|
0%-10%6
|
159
|
123-130
|
101-106
|
100%
|
|
Gecama Solar
|
Spain
|
227/220
|
Q4 2026
|
199-209
|
-
|
-
|
-
|
199-209
|
154
|
23%-28%7
|
154
|
36-38
|
29-31
|
72%
|
|
Sestanovac
|
Croatia
|
23/75
|
Q4 2026
|
35-36
|
-
|
-
|
-
|
35-36
|
6
|
30%-40%
|
6
|
6
|
5
|
100%
|
|
Tapolca Bess
|
Hungary
|
0/140
|
Q4 26
|
21-22
|
-
|
-
|
-
|
21-22
|
0
|
45%
|
0
|
7-8
|
6-7
|
100%
|
|
Bjornberget – BESS
|
Sweden
|
0/100
|
Q3 2026
|
24-25
|
-
|
-
|
-
|
24-25
|
15
|
100%
|
15
|
4
|
3
|
55%
|
|
Israel Construction
|
Israel
|
3/303
|
Q2 26-
Q1 27
|
39-41
|
-
|
-
|
-
|
39-41
|
7
|
20%-30%
|
7
|
10-11
|
6-7
|
74%
|
|
Total Consolidated Projects
|
|
2,581/
4,650
|
|
4,810-5,052
|
|
|
2,143-2,254
|
2,677-2,798
|
1,742
|
|
695
|
399-422
|
317-334
|
|
|
Unconsolidated Projects at share10
|
Israel
|
14/222
|
Q1 2026- Q1 2027
|
53-55
|
-
|
-
|
-
|
53-55
|
42
|
15%-20%
|
42
|
9
|
7
|
53%
|
|
Total
|
|
2,595/
4,872
|
|
4,863-5,107
|
|
|
2,143-2,254
|
2,720-2,853
|
1,784
|
|
737
|
408-431
|
324-341
|
|
($ millions)
Consolidated Projects |
Country
|
Generation and energy storage Capacity (MW/MWh)
|
Est.
COD |
Est. Total
Project Cost |
Tax Credit Benefit
|
Est. Total
Project Cost net of tax benefit |
Capital Invested as of March 31, 2026
|
Est. Equity Required (%)
|
Equity Invested as of March 31, 2026
|
Est. First Full Year Revenue4
|
Est. First Full Year EBITDA4,5
|
Ownership %1
|
||
|
Qualifying
Category
|
Adders3
|
Discounted Value of Tax Benefit2
|
||||||||||||
|
Co Bar 4+5
|
USA
|
0/3,176
|
H1 2028
|
985-1,036
|
ITC
|
EC (10%) +
DC (10%) |
592-622
|
393-414
|
11
|
0%-10%
|
11
|
129-136
|
107-112
|
100%
|
|
Nardo
|
Italy
|
104/872
|
2029
|
234-246
|
-
|
-
|
-
|
234-246
|
11
|
30%
|
11
|
39-41
|
32-33
|
100%
|
|
Jupiter
|
Germany
|
150/2,166
|
H2 2028
|
547-575
|
-
|
-
|
-
|
547-575
|
6
|
35%
|
6
|
98-103
|
81-85
|
51%
|
|
Bertikow
|
Germany
|
0/881
|
H1 2028
|
160-168
|
-
|
-
|
-
|
160-168
|
1
|
15%-25%
|
1
|
37-38
|
31-32
|
50%
|
|
Israel HV storage9
|
Israel
|
0/1,350
|
H2 2028
|
227-239
|
-
|
-
|
-
|
227-239
|
19
|
20%
|
19
|
15-16
|
7-8
|
100%
|
|
($ millions)
Additional Pre-Construction Projects |
MW Deployment
MW/MWh
|
Est. Total
Project Cost |
Tax Credit Benefit
|
Discounted Value of Tax Benefit2
|
Est. Total
Project Cost net of tax benefit |
Capital Invested as of March 31, 2026
|
Est. Equity Required (%)
|
Equity Invested as of March 31, 2026
|
Est. First Full Year Revenue4
|
Est. First Full Year EBITDA4,5
|
Ownership %1
|
|||
|
2027
|
2028
|
2029
|
Qualifying
Category
|
Adders3
|
||||||||||
|
United States
|
128/0
|
439/0
|
-
|
895-940
|
ITC
|
DC (10%) & EC (10%)8
|
447-470
|
448-470
|
51
|
10%-20%
|
51
|
61-64
|
48-50
|
100%
|
|
Europe
|
0/221
|
0/208
|
-
|
84-88
|
-
|
-
|
-
|
84-88
|
1
|
30%-40%
|
1
|
15-16
|
11-12
|
84%
|
|
MENA
|
7/510
|
84/125
|
0/50
|
233-245
|
-
|
-
|
-
|
233-245
|
11
|
30%-40%
|
11
|
40-42
|
21-22
|
88%
|
|
Total Consolidated Projects
|
135/731
|
523/333
|
0/50
|
3,365-3,365
|
1,039-1,092
|
2,326-2,445
|
112
|
|
112
|
434-456
|
339-354
|
|||
|
Unconsolidated
Projects at share10
|
0/41
|
-
|
0/14
|
8-9
|
-
|
-
|
-
|
8-9
|
1
|
15%-20%
|
1
|
2
|
1
|
56%
|
|
Total Pre-Construction
|
912MW +9,614MWh
|
3,373-3,546
|
1,039-1,092
|
2,334-2,454
|
113
|
|
113
|
436-458
|
340-355
|
|||||
|
Tax equity investment
|
Tax equity partner's share of project tax credits, cash flows, and taxable income
|
|||||||
|
($ millions)
Projects* |
Est. Total
Project Cost |
Upfront tax equity investment
|
Tax credit proceeds during the project's operation ("pay-go")
|
Share of ITC/PTC tax credit allocated to tax equity partner
|
Share of taxable income initial period
|
Duration of initial period for share of taxable income (years)
|
Share in project cash flow initial period (second period)
|
Duration of initial period for share in project cash flow (years)
|
|
Atrisco PV
|
369
|
198
|
55
|
Confidential
|
Confidential
|
Confidential
|
17.5% (5%)
|
10
|
|
Atrisco BESS
|
458
|
266
|
-
|
Confidential
|
Confidential
|
Confidential
|
23% (7%)
|
5
|
|
Quail Ranch
|
274
|
131
|
18
|
99%
|
99%
|
10
|
10% (5%)
|
10
|
|
Roadrunner
|
621
|
337
|
55
|
99%
|
99%
|
5-10
|
10%-12% (5%)
|
10
|
|
($ thousands)
|
March 31, 2026
|
|
Cash and Cash Equivalents:
|
|
|
Enlight Renewable Energy Ltd, Enlight EU Energies Kft and Enlight Renewable LLC excluding subsidiaries (“Topco”)
|
709,041
|
|
Subsidiaries
|
269,720
|
|
Deposits:
|
|
|
Short term deposits
|
-
|
|
Restricted Cash:
|
|
|
Projects under construction
|
182,046
|
|
Reserves, including debt service, performance obligations and others
|
127,464
|
|
Total Cash
|
1,288,271
|
|
($ thousands)
|
March 31, 2026
|
|
Debentures:
|
|
|
Debentures
|
659,517*
|
|
Convertible debentures
|
273,329
|
|
Loans from banks and other financial institutions:
|
|
|
Credit and short-term loans from banks and other financial institutions
|
67,665
|
|
Loans from banks and other financial institutions
|
116,588
|
|
Total corporate level debt
|
1,117,099
|
| FX Rates to USD: | |||
| Date of the financial statements: |
Euro
|
NIS
|
|
| As of 31th March 2026 |
1.15
|
0.32
|
|
| As of 31th March 2025 |
1.08
|
0.27
|
|
| Average for the 3 months period ended: | |||
| March 2026 |
1.17
|
0.32
|
|
| March 2025 |
1.05
|
0.28
|