| Multi Ways Holdings Limited. | ||
| First Half of Fiscal Year 2025 | For the six months ended June 30, 2025 |
Multi Ways Holdings Limited announces revenue of $26.4 Million for the First Half of Fiscal Year 2025
Multi Ways Holdings Limited (“Multi ways” or the “Company”) (NYSE American: MWG), a leading supplier of a wide range of heavy construction equipment for sales and rental in Singapore and the surrounding region, today announced its unaudited financial results for the six months ended June 30, 2025.
Financial Highlights for the First Half of Fiscal Year 2025
| For the Six Months Ended June 30, | ||||||||||||
| ($ millions, except per share data) | 2025 | 2024 | % Change | |||||||||
| Revenue | $ | 26.44 | $ | 14.09 | 87.65 | % | ||||||
| Gross profit | $ | 6.63 | $ | 4.66 | 42.27 | % | ||||||
| Gross profit margin | 25.08 | % | 33.07 | % | -24.16 | % | ||||||
| Income/(Loss) from operations | $ | 1.70 | $ | 0.54 | 214.81 | % | ||||||
| Operating profit margin | 6.43 | % | 3.83 | % | 67.89 | % | ||||||
| Net income/(Loss) | $ | 0.90 | $ | 0.08 | 1,025.00 | % | ||||||
| Basic & Diluted earnings per share($ cents) | 2.71 | 0.25 | 984.34 | % | ||||||||
| Net book value per share | $ | 0.65 | $ | 0.70 | -7.14 | % | ||||||
| ● | Revenue increased 87.65% to approximately $26.44 million for the six months ended June 30, 2025, from approximately $14.09 million for the six months ended June 30, 2024. The increase was mainly attributable to strong demand on equipment sales. |
| ● | Gross profit increased by 42.27% to approximately $6.63 million for the six months ended June 30, 2025, from approximately $4.66 million for the six months ended June 30, 2024. Gross profit margin was 25.08% for the six months ended June 30, 2025, compared to 33.07% for the six months ended June 30, 2024. The increased of gross profit was primarily attributable to higher revenue generated from equipment sales segment. |
| ● | Income from operations were approximately $1.70 million for the six months ended June 30, 2025, compared to Income from operations of approximately $0.54 million for the six months ended June 30, 2024. The operating profit margin was 6.43% for the six months ended June 30, 2025, compared to operating profit margin of 3.83% for the six months ended June 30, 2024. The increase of operating profit margin was primarily attributable to the higher gross profit contributed from equipment sales segment. |
| ● | Net Income was approximately $0.90 million for the six months ended June 30, 2025, compared to net Income of approximately $0.08 million for the six months ended June 30, 2024. |
| ● | Net book value per share was $0.65 as of June 30, 2025, compared to $0.70 as of June 30, 2024. |
| 1 |
| Multi Ways Holdings Limited. | ||
| First Half of Fiscal Year 2025 | For the six months ended June 30, 2025 |
Financial Results for the First Half of Fiscal Year 2025
Revenue
Revenue increased of approximately $12.35 million or 87.65% to approximately $26.44 million for the six months ended June 30, 2025 from approximately $14.09 million for the six months ended June 30, 2024. The increase was largely attributable to strong demand on equipment sales for the six months ended June 30, 2025.
Gross Profit
Our gross profit increased by approximately $1.97 million, or 42.27%, to approximately $6.63 million for the six months ended June 30, 2025 from approximately $4.66 million for the six months ended June 30, 2024. Gross profit margin was 25.08% for the six months ended June 30, 2025, as compared to 33.07% for the six months ended June 30, 2024. The increased of gross profit with lower margin was primarily attributable to sales mix associated with the higher contribution from lower-margin equipment products.
Selling and Distribution Expenses
Total selling and distribution expenses was approximately $1.21 million for the six months ended June 30, 2025, compared to approximately $0.73 million for the six months ended June 30, 2024. Selling and distribution expenses increased by approximately $0.48 million or 65.75%, during the six months ended June 30, 2025 compared to the six months ended June 30, 2024. The increase was mainly attributable to the higher transportation fee incurred in tandem with higher revenue.
General and Administrative expenses
Total general and administrative expenses was approximately $3.71 million for the six months ended June 30, 2025, compared to approximately $3.39 million for the six months ended June 30, 2024. General and administrative expenses increased by approximately $0.32 million or 9.44% for the six months ended June 30, 2025 compared to the same period in 2024. The increase was primarily due to labour costs incurred on transportation of equipment in line with higher revenue.
Income/(loss) from Operations
As a result of the factors described above, total operating income was approximately $1.70 million for the six months ended June 30, 2025, compared to operating income of approximately $0.54 million for the six months ended June 30, 2024.
Other Income (Expenses)
Total other expenses, net, were approximately $0.75 million for the six months ended June 30, 2025, compared to other expenses of approximately $0.46 million for the six months ended June 30, 2024. Other expenses increased by approximately $0.29 million or 63.04%, during the six months ended June 30,2025. The increase of other expenses was primarily attributable to the higher interest expenses incurred.
Net Income (loss) before income taxes
As a result of the factors described above, net income before income taxes was approximately $0.95 million for the six months ended June 30, 2025, compared to net income before income taxes of approximately $0.08 million for the six months ended June 30, 2024.
Financial Condition as of June 30, 2025
As of June 30, 2025, cash and cash equivalents, restricted cash and short-term investments totalled $1.21 million, compared to $3.30 million as of December 31, 2024. Short-term bank borrowings were $9.74 million as of June 30, 2025, compared to $12.64 million as of December 31, 2024.
Accounts receivable was $7.34 million as of June 30, 2025, compared to $6.18 million as of December 31, 2024. Inventories were $44.65 million as of June 30, 2025, compared to $45.10 million as of December 31, 2024. Accounts payables and accrued liabilities were $6.39 million as of June 30, 2025, compared to $6.94 million as of December 31, 2024.
Total current assets and current liabilities were $58.99 million and $38.31 million, respectively, leading to a current ratio of 1.54 as of June 30, 2025. This compared to total current assets and current liabilities were $65.00 million and $44.80 million, respectively, and current ratio of 1.45 as of December 31, 2024.
| 2 |
| Multi Ways Holdings Limited. | ||
| First Half of Fiscal Year 2025 | For the six months ended June 30, 2025 |
Cashflows for the First Half of Fiscal Year 2025
Cash flows from operating activities
For the financial period ended June 30, 2025, our net cash generated from operating activities was approximately $5.39 million, which primarily consisted of our net income before income tax of approximately $0.95 million, adding back (i) non-cash depreciation of property, plant and equipment and right-of-use assets of approximately $0.58 million; (ii) interest expenses approximately $0.94 million; (iii) decrease in inventories of approximately $2.37 million; (iv) decreased in deposits, prepayments and other receivables of approximately $5.03 million but partially offset by (a) increase in accounts receivables of approximately $0.91 million; (b) decrease of account payables and accrued liabilities of approximately $0.28 million and (c) the decrease on customers deposits of approximately $3.28 million.
Cash flows from investing activities
For the financial period ended June 30, 2025, our net cash used in investing activities was approximately $0.20 million, primarily attributable to the purchases of property, plant and equipment of approximately $0.17 million and the investment in financial assets available for sales of approximately $0.03 million.
Cash flows from financing activities
For the financial period ended June 30, 2025, our net cash used in financing activities of approximately $7.14 million, which mainly attributable to the repayment of bank borrowings of approximately $22.17 million; repayment of lease liabilities of approximately $4.58 million and interest payments of approximately $0.59 million, but mitigate by proceeds from bank borrowings of approximately $18.78 million and proceeds from lease liabilities of approximately $1.42 million.
| 3 |
| Multi Ways Holdings Limited | ||
| First Half of Fiscal Year 2025 | For the six months ended June 30, 2025 |
MULTI WAYS HOLDINGS LIMITED AND SUBSIDIARIES
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATION AND COMPREHENSIVE INCOME
(Currency expressed in United States Dollars (“US$”))
| Six Months ended June 30, | ||||||||
| 2025 | 2024 | |||||||
| $’000 | $’000 | |||||||
| Revenues, net | 26,438 | 14,091 | ||||||
| Cost of Sales | (19,813 | ) | (9,428 | ) | ||||
| Gross Profit | 6,625 | 4,663 | ||||||
| Operating costs and expenses: | ||||||||
| Selling and distribution | (1,209 | ) | (728 | ) | ||||
| General and administrative | (3,714 | ) | (3,395 | ) | ||||
| Total operating costs and expenses | (4,923 | ) | (4,123 | ) | ||||
| Profit from operations | 1,702 | 540 | ||||||
| Other Income/(expenses):- | ||||||||
| Gain from disposal of plant and equipment | - | 50 | ||||||
| Interest income | 68 | 121 | ||||||
| Interest expenses | (939 | ) | (694 | ) | ||||
| Dividend income | 1 | 12 | ||||||
| Government grants | 12 | 15 | ||||||
| Foreign exchange gain/(loss), net | 78 | (4 | ) | |||||
| Other income | 26 | 38 | ||||||
| Total other (loss)/income, net | (754 | ) | (462 | ) | ||||
| Profit before income taxes | 948 | 78 | ||||||
| Less: Income tax expenses | (45 | ) | (1 | ) | ||||
| NET INCOME | 903 | 77 | ||||||
| Less: Net (loss)/income attributable to non-controlling interest (NCI) | - | - | ||||||
| NET INCOME/(LOSS) ATTRIBUTABLE TO EQUITY HOLDER OF THE COMPANY | 903 | 77 | ||||||
| Other comprehensive income/(loss): | ||||||||
| Foreign currency translation adjustment | 555 | (209 | ) | |||||
| COMPREHENSIVE INCOME/(LOSS) | 1,458 | (132 | ) | |||||
| Net income per share | ||||||||
| Basic and Diluted (cents) | 2.71 | 0.25 | ||||||
| Weighted average number of ordinary shares outstanding | ||||||||
| Basic and diluted | 33,330 | 30,840 | ||||||
| 4 |
MULTI WAYS HOLDINGS LIMITED AND SUBSIDIARIES
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
(Currency expressed in United States Dollars (“US$”))
| June 30, 2025 | Dec 31, 2024 | |||||||
| $’000 | $’000 | |||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | 1,139 | 3,258 | ||||||
| Accounts receivable, net | 7,340 | 6,181 | ||||||
| Inventories | 44,646 | 45,098 | ||||||
| Amounts due from related parties | 2,354 | 2,200 | ||||||
| Financial assets available for sales | 72 | 47 | ||||||
| Deposits, prepayments and other receivables | 3,435 | 8,215 | ||||||
| Total current assets | 58,986 | 64,999 | ||||||
| Non-current assets: | ||||||||
| Property and equipment, net | 1,610 | 1,591 | ||||||
| Right-of-use assets | 421 | 774 | ||||||
| Investment in equity securities | 2,200 | 2,200 | ||||||
| Deferred tax assets | 11 | 11 | ||||||
| Total non-current assets | 4,242 | 4,576 | ||||||
| TOTAL ASSETS | 63,228 | 69,575 | ||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable and accrued liabilities | 6,338 | 6,940 | ||||||
| Customer deposits | 2,504 | 5,567 | ||||||
| Amounts due to related parties | 16,588 | 15,075 | ||||||
| Bank borrowings | 9,735 | 12,641 | ||||||
| Lease liabilities | 3,102 | 4,581 | ||||||
| Income tax payable | 47 | - | ||||||
| Total current liabilities | 38,314 | 44,804 | ||||||
| Long-term liabilities: | ||||||||
| Bank borrowings | - | - | ||||||
| Lease liabilities | 3,371 | 4,686 | ||||||
| Total long-term liabilities | 3,371 | 4,686 | ||||||
| TOTAL LIABILITIES | 41,685 | 49,490 | ||||||
| Shareholders’ equity | ||||||||
| Ordinary share, par value US$0.00025, 400,000,000 shares authorized, 33,330,000 ordinary shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively | 9 | 9 | ||||||
| Additional paid-in capital | 20,140 | 20,140 | ||||||
| Retained earnings | 1,073 | 170 | ||||||
| Non-controlling interest | - | - | ||||||
| Accumulated other comprehensive loss | 321 | (234 | ) | |||||
| Total shareholders’ equity | 21,543 | 20,085 | ||||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 63,228 | 69,575 | ||||||
| 5 |
MULTI WAYS HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Currency expressed in United States Dollars (“US$”), except for number of shares)
| Ordinary Shares | Additional | Accumulated Other | Non- | Total | ||||||||||||||||||||||||
| No. of shares | Amount | paid-in capital | comprehensive loss | Retained earnings | Controlling Interest | shareholders’ equity | ||||||||||||||||||||||
| ‘000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | ||||||||||||||||||||||
| Balance as of January 1, 2023 | 24,800 | 6 | 5,440 | (419 | ) | 1,235 | 50 | 6,312 | ||||||||||||||||||||
| Foreign currency translation adjustment | - | - | - | 269 | - | - | 269 | |||||||||||||||||||||
| Net income for the year | - | - | - | - | 1,789 | (50 | ) | 1,739 | ||||||||||||||||||||
| Issue of new shares net of deferred offering costs | 6,040 | 2 | 13,505 | - | - | - | 13,507 | |||||||||||||||||||||
| Balance as of December 31, 2023 | 30,840 | 8 | 18,945 | (150 | ) | 3,024 | - | 21,827 | ||||||||||||||||||||
| Foreign currency translation adjustment | - | - | - | (84 | ) | - | - | (84 | ) | |||||||||||||||||||
| Net income for the year | - | - | - | - | (2,854 | ) | - | (2,854 | ) | |||||||||||||||||||
| Issue of new shares net of deferred offering costs | 2,490 | 1 | 1,195 | 1,196 | ||||||||||||||||||||||||
| Balance as of December 31, 2024 | 33,330 | 9 | 20,140 | (234 | ) | 170 | - | 20,085 | ||||||||||||||||||||
| Foreign currency translation adjustment | - | - | - | 555 | - | - | 555 | |||||||||||||||||||||
| Net income for the period | - | - | - | - | 903 | - | 903 | |||||||||||||||||||||
| Issue of new shares net of deferred offering costs | - | - | - | - | - | - | - | |||||||||||||||||||||
| Balance as of June 30, 2025 | 33,330 | 9 | 20,140 | 321 | 1,073 | - | 21,543 | |||||||||||||||||||||
| 6 |
| Multi Ways Holdings Limited | ||
| First Half of Fiscal Year 2025 | For the six months ended June 30, 2025 |
MULTI WAYS HOLDINGS LIMITED AND SUBSIDIARIES
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASHFLOWS
(Currency expressed in United States Dollars (“US$”))
| Six Months ended June 30, | ||||||||
| 2025 | 2024 | |||||||
| $’000 | $’000 | |||||||
| Cash flows from operating activities | ||||||||
| Net Income/(loss) before tax | 947 | 78 | ||||||
| Adjustments to reconcile net income to net cash provided by operating activities | ||||||||
| Depreciation of property, plant and equipment | 206 | 166 | ||||||
| Depreciation of Right-of-Use assets | 370 | 404 | ||||||
| Inventories written down | - | (117 | ) | |||||
| Gain on disposal of property, plant and equipment | - | (50 | ) | |||||
| Gain on disposal of Financial Assets available for sales | - | (7 | ) | |||||
| Provision of impairment of trade receivables, net | (11 | ) | - | |||||
| Loss on revaluation of quoted shares | 6 | (4 | ) | |||||
| Interest expense | 939 | 694 | ||||||
| Income tax expenses (current year provision) | - | - | ||||||
| Change in operating assets and liabilities: | ||||||||
| Account receivable | (908 | ) | (2,453 | ) | ||||
| Inventories | 2,370 | (5,465 | ) | |||||
| Deposits, prepayments and other receivables | 5,029 | (3,307 | ) | |||||
| Accounts payable and accrued liabilities | (284 | ) | (1,395 | ) | ||||
| Customer deposits | (3,278 | ) | 3,422 | |||||
| Net cash generated from/(used in) operating activities | 5,386 | (8,034 | ) | |||||
| Cash flows from investing activities: | ||||||||
| Purchase of property, plant and equipment | (170 | ) | (527 | ) | ||||
| Proceeds from disposal of property, plant and equipment | - | 358 | ||||||
| Investment in equity securities | (29 | ) | - | |||||
| Proceeds from / (investment in) financial assets available for sales, net | - | (8 | ) | |||||
| Net cash used in investing activities | (199 | ) | (177 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Proceeds from bank borrowing | 18,776 | 19,074 | ||||||
| Repayment of bank borrowing | (22,171 | ) | (13,545 | ) | ||||
| Proceeds from lease Liabilities | 1,421 | 2,825 | ||||||
| Repayment of lease liabilities | (4,575 | ) | (2,507 | ) | ||||
| Interest paid | (587 | ) | (632 | ) | ||||
| Net cash (used in)/generated from financing activities | (7,136 | ) | 5,215 | |||||
| Effect on exchange rate change on cash and cash equivalents | (170 | ) | (421 | ) | ||||
| Net change in cash and cash equivalents | (2,119 | ) | (3,417 | ) | ||||
| BEGINNING OF THE PERIOD | 3,258 | 7,073 | ||||||
| END OF THE PERIOD | 1,139 | 3,656 | ||||||
| 7 |
About Multi Ways Holdings Limited.
Multi Ways Holdings supplies a wide range of heavy construction equipment for sales and rental in Singapore and the surrounding region. With more than two decades of experience in the sales and rental of heavy construction equipment business, the Company is widely established as a reliable supplier of new and used heavy construction equipment to customers from Singapore, Australia, UAE, Maldives, Indonesia, and the Philippines. With our wide variety of heavy construction equipment in our inventory and complementary equipment refurbishment and cleaning services, Multi Ways is well-positioned to serve customers as a one-stop shop.
For more information, please visit www.multiwaysholdings.com. For further information on the Company’s SEC filings please visit www.sec.gov.
Safe Harbor Statement
This press release contains forward-looking statements. In addition, from time to time, we or our representatives may make forward-looking statements orally or in writing. We base these forward-looking statements on our expectations and projections about future events, which we derive from the information currently available to us. Such forward-looking statements relate to future events or our future performance, including: our financial performance and projections; our growth in revenue and earnings; and our business prospects and opportunities. You can identify forward-looking statements by those that are not historical in nature, particularly those that use terminology such as “may,” “should,” “expects,” “anticipates,” “contemplates,” “estimates,” “believes,” “plans,” “projected,” “predicts,” “potential,” or “hopes” or the negative of these or similar terms. In evaluating these forward-looking statements, you should consider various factors, including: our ability to change the direction of the Company; our ability to keep pace with new technology and changing market needs; and the competitive environment of our business. These and other factors may cause our actual results to differ materially from any forward-looking statement. Forward-looking statements are only predictions. The forward-looking events discussed in this press release and other statements made from time to time by us or our representatives, may not occur, and actual events and results may differ materially and are subject to risks, uncertainties, and assumptions about us. We are not obligated to publicly update or revise any forward-looking statement, whether as a result of uncertainties and assumptions, the forward-looking events discussed in this press release and other statements made from time to time by us or our representatives might not occur.
| 8 |