Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
American Depositary Shares, each representing one ordinary share, nominal value €0.01 per share | ||
* |
Large accelerated filer ☐ | Non-accelerated filer ☐ | Emerging growth company |
Page | |
INTRODUCTION ........................................................................................................................................ | |
PART I ......................................................................................................................................................... | |
Item 1.Identity of Directors, Senior Management and Advisers ................................................ | |
Item 2.Offer Statistics and Expected Timetable ......................................................................... | |
Item 3.Key Information .............................................................................................................. | |
Item 4.Information on the Company. .......................................................................................... | |
Item 4A. Unresolved Staff Comments. ........................................................................................... | |
Item 5.Operating and Financial Review and Prospects .............................................................. | |
Item 6.Directors, Senior Management and Employees .............................................................. | |
Item 7.Major Shareholders and Related Party Transactions ....................................................... | |
Item 8.Financial Information ...................................................................................................... | |
Item 9.The Offer and Listing ...................................................................................................... | |
Item 10.Additional Information. ................................................................................................... | |
Item 11.Quantitative and Qualitative Disclosures About Market Risk ........................................ | |
Item 12.Description of Securities Other than Equity Securities ................................................... | |
PART II ........................................................................................................................................................ | |
Item 13.Defaults, Dividend Arrearages and Delinquencies .......................................................... | |
Item 15.Controls and Procedures .................................................................................................. | |
Item 16.[Reserved] ........................................................................................................................ | |
Item 16A.Audit Committee Financial Expert .................................................................................. | |
Item 16B.Code of Ethics ................................................................................................................. | |
Item 16C.Principal Accountant Fees and Services .......................................................................... | |
Item 16D.Exemptions from the Listing Standards for Audit Committees ...................................... | |
Item 16E.Purchases of Equity Securities by the Issuer and Affiliated Purchasers ......................... | |
Item 16F.Change in Registrant’s Certifying Accountant ................................................................ | |
Item 16G.Corporate Governance ..................................................................................................... | |
Item 16H.Mine Safety Disclosure ................................................................................................... | |
Item 16I.Disclosure Regarding Foreign Jurisdictions that Prevent Inspections ............................ | |
Item 16J.Insider Trading Policies ................................................................................................... | |
Item 16K.Cybersecurity ................................................................................................................... | |
PART III ....................................................................................................................................................... | |
Item 17.Financial Statements ........................................................................................................ | |
Item 18.Financial Statements ........................................................................................................ | |
SIGNATURES ............................................................................................................................................. |
INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS......................................................... | F-1 |













(In thousands of euros) . . . . . . . . . . | Year ended December 31, 2023 | Year ended December 31, 2024 | Year ended December 31, 2025 | 2024 vs 2023 Change | 2025 vs 2024 Change |
Other operating income . . . . | 4,621 | 12,449 | 4,570 | 169% | (63)% |
Total operating income . . . . | 4,621 | 12,449 | 4,570 | 169% | (63)% |
Sales and marketing expenses | (6,431) | (5,954) | (5,194) | (7)% | (13)% |
Research and development expenses . . . . . . . . . . . . . . . . | (103,176) | (146,532) | (177,761) | 42% | 21% |
General and administrative expenses . . . . . . . . . . . . . . . . | (22,390) | (32,946) | (67,670) | 47% | 105% |
Total Operating expenses . . | (131,997) | (185,433) | (250,626) | 40% | 35% |
Operating loss . . . . . . . . . . . | (127,376) | (172,984) | (246,056) | 36% | 42% |
Financial expenses . . . . . . . . | (27,875) | (16,991) | (112,307) | (39)% | 561% |
Financial income . . . . . . . . . | 7,511 | 13,732 | 28,110 | 83% | 105% |
Financial loss . . . . . . . . . . . . | (20,364) | (3,258) | (84,198) | (84)% | 2484% |
Net loss before tax . . . . . . . . | (147,740) | (176,242) | (330,254) | 19% | 87% |
Income Tax . . . . . . . . . . . . . . | — | — | (5,848) | —% | —% |
Net loss for the period . . . . . | (147,740) | (176,242) | (336,102) | 19% | 91% |
(In thousands of euros) . . . . . | Year ended December 31, 2023 | Year ended December 31, 2024 | Year ended December 31, 2025 | 2024 vs 2023 Change | 2025 vs 2024 Change |
CIR (Research Tax Credits) . . . | 4,493 | 6,651 | 3,061 | 48% | (54)% |
Subsidies . . . . . . . . . . . . . . . . . | 81 | 4,140 | — | 5017% | (100)% |
Depositary service fees . . . . . . . | — | 1,634 | 1,509 | —% | (8)% |
Other . . . . . . . . . . . . . . . . . . . . . | 47 | 23 | — | (52)% | (100)% |
Total other operating income | 4,621 | 12,449 | 4,570 | 169% | (63)% |
(In thousands of euros) . . . . . . . . . | Year ended December 31, 2023 | Year ended December 31, 2024 | Year ended December 31, 2025 | 2024 vs 2023 Change | 2025 vs 2024 Change |
OBEFAZIMOD . . . . . . . . . | 97,490 | 142,678 | 171,574 | 46% | 20% |
Ulcerative Colitis . . . . . | 83,788 | 115,818 | 117,405 | 38% | 1% |
Crohn's Disease . . . . . . | 2,735 | 7,354 | 17,554 | 169% | 139% |
Obefazimod Other Indications . . . . . . . . . . | 169 | 474 | 4,596 | 181% | 870% |
Transversal Activities . . | 10,798 | 19,032 | 32,018 | 76% | 68% |
Others . . . . . . . . . . . . . . . . . | 5,686 | 3,854 | 6,187 | (32)% | 61% |
Research and Development expenses. . . . . . . . . . . . . . . . | 103,176 | 146,532 | 177,761 | 42% | 21% |
(In thousands of euros) | Year ended December 31, 2023 | Year ended December 31, 2024 | Year ended December 31, 2025 | 2024 vs 2023 Change | 2025 vs 2024 Change |
Personnel costs . . . . . . . . . . . | 13,104 | 19,434 | 52,817 | 48% | 172% |
Consulting and professional fees . . . . . . . . . . . . . . . . . . . . | 6,393 | 7,990 | 9,984 | 25% | 25% |
Other general and administrative expenses . . . . | 2,893 | 5,522 | 4,870 | 91% | (12)% |
General and administrative expenses . . . | 22,390 | 32,946 | 67,670 | 47% | 105% |
(In thousands of euros) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | Gross proceeds amount |
Capital increase from issuance of ordinary shares - February 23, 2023 . . . . . . . . . . . . . . . . . . . . | 130,000 |
Initial Public Offering (Nasdaq) - October 24, 2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 223,300 |
Capital increase from issuance of ordinary shares - July 24, 2025 . . . . . . . . . . . . . . . . . . . . . . . . | 637,500 |
As of December 31, 2025 | ||
(In thousands of euros) | Contract status | Amount collected |
Conditional advances ....................... | €1,802 | |
Carena (1) .......................................... | Stopped | €234 |
RNP-VIR (2) ....................................... | Stopped | €1,178 |
Ebola ................................................. | Stopped | €390 |
Subsidies ............................................ | €5,875 | |
Carena (1) .......................................... | Stopped | €3,140 |
RNP-VIR (2) ....................................... | Stopped | €2,735 |
Ebola .................................................. | Stopped | €— |
Total ................................................... | €7,677 | |
(In thousands of euros) . . . . . . . . . . . . . . . . . . . . . . | Year ended December 31, 2023 | Year ended December 31, 2024 | Year ended December 31, 2025 | 2024 vs 2023 Change | 2025 vs 2024 Change |
Net cash flows used in operating activities . . . . . . . . . . . . . . . . . . . . . . . . . | (97,130) | (154,072) | (161,129) | 59% | 5% |
Net cash flows (used in) provided by investing activities . . . . . . . . . . . . . . . . . . | (8,095) | 15,762 | (8,193) | (295)% | (152)% |
Net cash flows provided by financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . | 335,290 | 28,207 | 547,307 | (92)% | 1840% |
Effect of movements in exchange rates on cash held . . . . . . . . . . . . . . . . . . . . . . . | (5,072) | 2,382 | (10,251) | (147)% | (530)% |
Revaluation of cash equivalents measured at fair value . . . . . . . . . . . . . . . | — | — | 4,730 | —% | —% |
Net increase (decrease) in cash and cash equivalents . . . . . . . . . . . . . . . . . . | 224,992 | (107,720) | 372,464 | (148)% | (446)% |
Cash and cash equivalents at the beginning of the period . . . . . . . . . . . . | 26,950 | 251,942 | 144,221 | 835% | (43)% |
Cash and cash equivalents at the end of the period . . . . . . . . . . . . . . . . . . . . . | 251,942 | 144,221 | 516,685 | (43)% | 258% |
As of December 31, 2025 | As of December 31, 2025 | As of December 31, 2025 | |
Less than | More than | ||
(In thousands of euros) . . . . . . . . . . . . . . . . . . . . . | 1 year | 1 year | Total |
Lease obligations . . . . . . . . . . . . . . . . . . | 1,340 | 566 | 1,906 |
Retirement benefits . . . . . . . . . . . . . . . . . | — | 627 | 627 |
Off-balance sheet obligations . . . . . . . . . | 205,131 | — | 205,131 |
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 206,471 | 1,193 | 207,664 |
Name | Age | Position(s) |
Executive Officers | ||
Marc de Garidel .......................... | 68 | Chief Executive Officer and Director |
Didier Blondel ............................ | 63 | Executive Vice President, Chief Financial Officer and Board Secretary |
Fabio Cataldi ............................... | 59 | Chief Medical Officer |
Directors* | ||
Sylvie Grégoire ........................... | 64 | Board Chair, Independent Director, Chair of the Nomination and Governance Committee, Member of the Audit Committee |
June Lee ...................................... | 60 | Independent Director, Chair of the Remuneration Committee, Chair of the Science and Clinical Committee |
Troy Ignelzi ................................ | 58 | Independent Director, Chair of the Audit Committee, Member of the Remuneration Committee |
Corinna zur Bonsen-Thomas ...... | 66 | Independent Director, Member of the Audit Committee, Member of Nomination and Governance Committee |
Camilla Soenderby ...................... | 54 | Independent Director, Chair of the Commercial Committee, Member of the Remuneration Committee, Member of the Science and Clinical Committee, Member of the Nomination and Governance Committee |
Dominik Höchli .......................... | 58 | Independent Director, Member of the Science and Clinical Committee, Member of the Commercial Committee |
Year ended December 31, | ||
2024 | 2025 | |
(€) | (€) | |
Marc de Garidel—Chief Executive Officer from May 5, 2023 and Chairman from May 5, 2023 until July 11, 2024 | ||
Fixed compensation ................................................................................... | 577,500 | 600,600 |
Variable annual compensation(1) (2) ............................................................. | — | 300,300 |
Variable multi-year compensation ............................................................. | — | — |
Exceptional variable compensation ........................................................... | — | 150,150 |
Remuneration allocated due to mandate as director ................................. | — | — |
Benefits in kind ........................................................................................... | 53,442 | 97,264 |
Total .......................................................................................................... | 630,942 | 1,148,314 |
Name | Gross Fees Earned (€) |
Sylvie Grégoire(1) ................................................................................................... | 143,750 |
June Lee .................................................................................................................. | 127,500 |
Troy Ignelzi ............................................................................................................ | 128,750 |
Corinna zur Bonsen-Thomas .................................................................................. | 115,000 |
Sofinnova Partners (permanent representative to the Board: Kinam Hong)(2) ....... | — |
Camilla Soenderby .................................................................................................. | 118,750 |
Dominik Höchli(3) ................................................................................................... | 86,250 |
Total ....................................................................................................................... | 720,000 |
Chairperson & CEO | Allocation date | Type of AGAs | Number of AGAs allocated | Subscription price | Acquisition period |
Marc de Garidel .......... | July-11-2023 | Free Shares 2023-1 | 1,382,796 | N/A | Minimum of 1 year (1) |
February-01-2024 | Free Shares 2024-1 | 400,000 | N/A | Minimum of 2 years (2) | |
February-06-2025 | Free Shares 2025-1 | 936,000 | N/A | Minimum of 2 years (3) | |
February-06-2025 | Free Shares 2025-2 | 47,052 | N/A | 2 years | |
August-01-2025 | Free Shares 2025-7 | 100,000 | N/A | Minimum of 2 years (2) | |
Sylvie Grégoire ........... | July-11-2024 | Free Shares 2024-5 | 25,000 | N/A | Minimum of 2 years (2) |
February-06-2025 | Free Shares 2025-4 | 30,500 | N/A | Minimum of 2 years (2) | |
Total ........................... | 1,807,796 |
Category | BCE- 2017-1 | BCE- 2017-2 | BCE- 2017-4 | BCE- 2017-5 | BCE-2018-4 |
Expiration date | 23/01/2027 | 20/11/2027 | 20/11/2027 | 20/11/2027 | 14/05/2028 |
Subscription or purchase price (€) | 0 | 0 | 0 | 0 | 0 |
Exercise price per share (€) | 6.39 | 11.14 | 11.14 | 11.14 | 7.33 |
Exercise conditions | Achievement of objectives Note (1) | Achievement of objectives Note (2) | Achievement of objectives Note (3) | Achievement of objectives Note (4) | Achievement of objectives Note (5) |
Number of shares subscribed | 33,687 | 0 | 33,687 | 23,843 | 8,422 |
Beneficiaries (remaining number of shares that can be subscribed) | |||||
Marc de Garidel | |||||
Other | 33,687 | 112,500 | 33,687 | 16,844 | 8,421 |
Cumulative number of cancelled or lapsed BCEs | 0 | 37,500 | 0 | 26,687 | 0 |
BCEs outstanding as of 28/02/2026 | 33,687 | 112,500 | 33,687 | 16,844 | 8,421 |
BCEs exercisable at 28/02/2026* | 33,687 | 112,500 | 33,687 | 16,844 | 8,421 |
Category | BSA-2018- 1 | BSA 2024-1 | BSA 2024-2 | BSA-2025-1 | BSA-2025-2 | BSA 2025-3 | BSA 2026-1 |
Date of general meeting | 23/06/2017 | 5/6/2023 | 5/6/2023 | 30/05/2024 | 30/05/2024 | 30/05/2024 | 06/06/2025 |
Date of Board meeting | 22/01/2018 | 28/3/2024 | 28/3/2024 | 8/1/2025 | 8/1/2025 | 01/05/2025 | 05/02/2026 |
Date of decision of the Chief Executive Officer | 4/4/2024 | 4/4/2024 | 13/01/2025 | 13/01/2025 | 01/05/2025 | 12/02/2026 | |
Total number of shares that may be subscribed or purchased (*) : | |||||||
Corinna zur Bonsen-Thomas .................. | 19,455 | 25,000 | |||||
June Lee .................................................... | 19,455 | 25,000 | 7,414 | ||||
Troy Ignelzi ............................................... | 19,455 | 25,000 | |||||
Camilla Soenderby ................................... | 19455 | 25,000 | 7,661 | ||||
Dominik Höchli ........................................ | 39,370 | 2,471 | |||||
Others ........................................................ | 49,200 | 0 | 0 | 25,000 | 5,931 | ||
Category | BSA-2018-1 | BSA 2024-1 | BSA 2024-2 | BSA-2025-1 | BSA-2025-2 | BSA-2025-3 | BSA-2026-1 |
Starting date for exercising options .......................................... | 22/01/2018 | 1/1/2025 | 1/4/2025 | 1/1/2026 | 1/1/2026 | 5/1/2026 | 2/1/2027 |
Expiry date. ................................. | 22/01/2028 | 4/4/2034 | 4/4/2034 | 13/01/2035 | 13/01/2035 | 5/1/2036 | 2/12/2036 |
Subscription or purchase price (€) .................................................. | 0.9 | 2.57 | 2.57 | 2 | 2 | 1.27 | 20.23 |
Exercise price per share (€) ........ | 8.05 | 13.1 | 13.1 | 6.63 | 6.63 | 6.40 | 99.63 |
Terms of exercise ......................... | Note (1) | Note (2) | Note (3) | Note (4) | Note (5) | Note (6) | Note (7) |
Number of shares subscribed ..... | 16,400 | 4,863 | 0 | 0 | 0 | 0 | 0 |
Cumulative number of BSA cancelled or lapsed ...................... | 16,400 | 0 | 0 | 0 | 0 | 0 | 0 |
BSAs as of February 28, 2026 .... | 16,400 | 53,502 | 19,455 | 100,000 | 25,000 | 39,370 | 23,477 |
BSA potentially exercisable as of February 28 2026,* ................. | 16,400 | 24,318 | 4,863 | 25000 | 6,250 | 0 | 0 |
Plan name | Free ordinary share plan AGA 2023-1 |
General Meeting date | June 5, 2023 |
Board of Directors decision | July 11, 2023 |
Free ordinary shares granted by the Board of Directors | 1,382,796 |
Marc de Garidel | 1,382,796 |
Sylvie Grégoire | 0 |
Didier Blondel | 0 |
Fabio Cataldi | 0 |
Others | 0 |
Duration of vesting period | •212,738 Free Shares 2023-1 shall vest on July 11, 2024; •638,214 Free Shares 2023-1 shall progressively be definitively acquired on a monthly basis over a period of three (3) years starting after July 11, 2024 (i.e. 17,728 Free Shares 2023-1 per month except for the last month of the three-year period where 17,734 Free Shares 2023-1 shall be acquired). The duration of the acquisition period of these Free Shares 2023-1 shall be calculated accordingly; •212,738 Free Shares 2023-1 shall vest on the latest date between (i) July 11, 2024, and (ii) the date of receipt by the Company of a Marketing Authorization for one of its products in a first indication in the United States of America prior to June 30, 2026; •106,369 Free Shares 2023-1 shall vest on the latest date between (i) July 11, 2024, and (ii) the date of the successful completion of the initial public offering of the Company’s shares (or depositary receipts representing any such shares) on the NASDAQ stock exchange in New York allowing the Company to raise an amount of gross proceeds at least equal to one hundred million dollars ($100,000,000) on or before June 30, 2024; •106,369 Free Shares 2023-1 shall vest on the latest date between (i) July 11, 2024, and (ii) the date on which that the market capitalization of the Company remains superior or equal to one billion euros (€1,000,000,000) for a consecutive period of at least three (3) months prior to December 31, 2024; •106,368 Free Shares 2023-1 shall vest on July 11, 2024 subject to the completion, prior to such date, of a M&A transaction in which the valuation of the Company is at least equal to one billion euros (€1,000,000,000) on a fully diluted basis. |
Date of availability | All ordinary shares vesting before July 11, 2025 shall be subject to a lock-up period ending on July 11, 2025. Ordinary shares vesting after July 11, 2025 are not subject to a lock-up period. |
Free ordinary shares fully vested as of February 28, 2026 | 638,211 |
Free ordinary shares being vested as of February 28, 2026 | 531,848 |
Free ordinary shares lapsed as of February 28, 2026 | 212,737 |
Employment conditions | For all of the ordinary shares, the vesting is subject to the beneficiary of the plan retaining, on an ongoing basis, the status of corporate officer or employee of the Company and/or one of its direct and/or indirect subsidiaries, as applicable. |
Plan name | Free ordinary share plan AGA 2023-2 |
General Meeting date | June 5, 2023 |
Board of Directors decision | July 11, 2023 |
Free ordinary shares granted by the Board of Directors | 100,000 |
Marc de Garidel | 0 |
Sylvie Grégoire | 0 |
Didier Blondel | 0 |
Fabio Cataldi | 0 |
Others | 100,000 |
Duration of vesting period | •25% of the ordinary shares allocated shall vest on July 11, 2024; and •75% of the ordinary shares allocated shall vest on the latest date between (i) July 11, 2024, and (ii) the date of receipt by the Company, prior to the June 30, 2025, of positive induction data (positive primary endpoint and favorable safety as solely assessed by the Board of Directors) for its phase 3 clinical trials for obefazimod in the field of ulcerative colitis allowing continuation of the phase 3 trials towards NDA submission to the FDA. |
Date of availability | All ordinary shares vesting before July 11, 2025 shall be subject to a lock-up period ending on July 11, 2025. Ordinary shares vesting after July 11, 2025 are not subject to a lock-up period. |
Free ordinary shares fully vested as of February 28, 2026 | 25,000 |
Free ordinary shares being vested as of February 28, 2026 | 0 |
Free ordinary shares lapsed as of February 28, 2026 | 75,000 |
Employment conditions | None |
Plan name | Free ordinary share plan AGA 2023-3 |
General Meeting date | June 5, 2023 |
Board of Directors decision | September 28, 2023 |
Free ordinary shares granted by the Board of Directors | 731,500 |
Marc de Garidel | 0 |
Sylvie Grégoire | 0 |
Didier Blondel | 20,000 |
Fabio Cataldi | 0 |
Others | 711,500 |
Duration of vesting period | •50% of the ordinary shares allocated shall vest on September 28, 2025; •25% of the ordinary shares allocated shall vest on September 28, 2026; and •25% of the ordinary shares allocated shall vest on September 28, 2027. |
Date of availability | The ordinary shares are not subject to a lock-up period once vested. |
Free ordinary shares fully vested as of February 28, 2026 | 251,125 |
Free ordinary shares being vested as of February 28, 2026 | 200,000 |
Free ordinary shares lapsed as of February 28, 2026 | 280,375 |
Employment conditions | For all of the ordinary shares, the vesting is subject to the beneficiary of the plan retaining, on an ongoing basis, the status of corporate officer or employee of the Company and/or one of its direct and/or indirect subsidiaries, as applicable. |
Plan name | Free ordinary share plan AGA 2023-4 |
General Meeting date | June 5, 2023 |
Board of Directors decision | September 28, 2023 |
Free ordinary shares granted by the Board of Directors | 254,250 |
Marc de Garidel | 0 |
Sylvie Grégoire | 0 |
Didier Blondel | 60,000 |
Fabio Cataldi | 0 |
Others | 194,250 |
Duration of vesting period | •50% of the ordinary shares allocated shall vest on September 28, 2025; •25% of the ordinary shares allocated shall vest on September 28, 2026; and •25% of the ordinary shares allocated shall vest on September 28, 2027. The acquisition of the Free Shares 2023-4 is subject to the successful completion of the initial public offering of the Company’s shares (or depositary receipts representing any such shares) on the NASDAQ stock exchange in New York allowing the Company to raise an amount of gross proceeds at least equal to two hundred million dollars ($200,000,000) on or before the first anniversary of the allocation date. |
Date of availability | The ordinary shares are not subject to a lock-up period once vested. |
Free ordinary shares fully vested as of February 28, 2026 | 108,500 |
Free ordinary shares being vested as of February 28, 2026 | 89,750 |
Free ordinary shares lapsed as of February 28, 2026 | 56,000 |
Employment conditions | For all of the ordinary shares, the vesting is subject to the beneficiary of the plan retaining, on an ongoing basis, the status of corporate officer or employee of the Company and/or one of its direct and/or indirect subsidiaries, as applicable. |
Plan name | Free ordinary share plan AGA 2023-5 |
General Meeting date | June 5, 2023 |
Board of Directors decision | December 1, 2023 |
Free ordinary shares granted by the Board of Directors | 132,750 |
Marc de Garidel | 0 |
Sylvie Grégoire | 0 |
Didier Blondel | 0 |
Fabio Cataldi | 0 |
Others | 132,750 |
Duration of vesting period | •50% of the ordinary shares allocated shall vest on December 1, 2025; •25% of the ordinary shares allocated shall vest on December 1, 2026; and •25% of the ordinary shares allocated shall vest on December 1, 2027. |
Date of availability | The ordinary shares are not subject to a lock-up period once vested. |
Free ordinary shares fully vested as of February 28, 2026 | 27,625 |
Free ordinary shares being vested as of February 28, 2026 | 27,625 |
Free ordinary shares lapsed as of February 28, 2026 | 77,500 |
Employment conditions | For all of the ordinary shares, the vesting is subject to the beneficiary of the plan retaining, on an ongoing basis, the status of corporate officer or employee of the Company and/or one of its direct and/or indirect subsidiaries, as applicable. |
Plan name | Free ordinary share plan AGA 2024-1 |
General Meeting date | June 5, 2023 |
Board of Directors decision | February 1, 2024 |
Free ordinary shares granted by the Board of Directors | 1,549,125 |
Marc de Garidel | 400,000 |
Sylvie Grégoire | — |
Didier Blondel | 120,000 |
Fabio Cataldi | — |
Others | 1,029,125 |
Duration of vesting period | •50% of the ordinary shares allocated shall vest on February 1, 2026; •25% of the ordinary shares allocated shall vest on February 1, 2027; and •25% of the ordinary shares allocated shall vest on February 1, 2028. |
Date of availability | The ordinary shares are not subject to a lock-up period once vested. |
Free ordinary shares fully vested as of February 28, 2026 | 610,752 |
Free ordinary shares being vested as of February 28, 2026 | 610,478 |
Free ordinary shares lapsed as of February 28, 2026 | 327,625 |
Employment conditions | For all of the ordinary shares, the vesting is subject to the beneficiary of the plan retaining, on an ongoing basis, the status of corporate officer or employee of the Company and/or one of its direct and/or indirect subsidiaries, as applicable. |
Plan name | Free ordinary share plan AGA 2024-2 |
General Meeting date | June 5, 2023 |
Board of Directors decision | March 28, 2024 |
Free ordinary shares granted by the Board of Directors | 22,500 |
Marc de Garidel | — |
Sylvie Grégoire | — |
Didier Blondel | — |
Fabio Cataldi | — |
Others | 22,500 |
Duration of vesting period | •50% of the ordinary shares allocated shall vest on March 28, 2026; •25% of the ordinary shares allocated shall vest on March 28, 2027; and •25% of the ordinary shares allocated shall vest on March 28, 2028. |
Date of availability | The ordinary shares are not subject to a lock-up period once vested. |
Free ordinary shares fully vested as of February 28, 2026 | 0 |
Free ordinary shares being vested as of February 28, 2026 | 22,500 |
Free ordinary shares lapsed as of February 28, 2026 | 0 |
Performance and employment conditions | For all of the ordinary shares, the vesting is subject to the beneficiary of the plan retaining, on an ongoing basis, the status of corporate officer or employee of the Company and/or one of its direct and/or indirect subsidiaries, as applicable. |
Plan name | Free ordinary share plan AGA 2024-3 |
General Meeting date | June 5, 2023 |
Board of Directors decision | May 23, 2024 |
Free ordinary shares granted by the Board of Directors | 38,500 |
Marc de Garidel | — |
Sylvie Grégoire | — |
Didier Blondel | — |
Fabio Cataldi | — |
Others | 38,500 |
Duration of vesting period | •50% of the ordinary shares allocated shall vest on May 23, 2026; •25% of the ordinary shares allocated shall vest on May 23, 2027; and •25% of the ordinary shares allocated shall vest on May 23, 2028. |
Date of availability | The ordinary shares are not subject to a lock-up period once vested. |
Free ordinary shares fully vested as of February 28, 2026 | 0 |
Free ordinary shares being vested as of February 28, 2026 | 25,500 |
Free ordinary shares lapsed as of February 28, 2026 | 13,000 |
Performance and employment conditions | For all of the ordinary shares, the vesting is subject to the beneficiary of the plan retaining, on an ongoing basis, the status of corporate officer or employee of the Company and/or one of its direct and/or indirect subsidiaries, as applicable. |
Plan name | Free ordinary share plan AGA 2024-4 |
General Meeting date | May 30, 2024 |
Board of Directors decision | July 11, 2024 |
Free ordinary shares granted by the Board of Directors | 93,000 |
Marc de Garidel | — |
Sylvie Grégoire | — |
Didier Blondel | — |
Fabio Cataldi | — |
Others | 93,000 |
Duration of vesting period | •50% of the ordinary shares allocated shall vest on July 11, 2026; •25% of the ordinary shares allocated shall vest on July 11, 2027; and •25% of the ordinary shares allocated shall vest on July 11, 2028. |
Date of availability | The ordinary shares are not subject to a lock-up period once vested. |
Free ordinary shares fully vested as of February 28, 2026 | 0 |
Free ordinary shares being vested as of February 28, 2026 | 93,000 |
Free ordinary shares lapsed as of February 28, 2026 | 0 |
Performance and employment conditions | For all of the ordinary shares, the vesting is subject to the beneficiary of the plan retaining, on an ongoing basis, the status of corporate officer or employee of the Company and/or one of its direct and/or indirect subsidiaries, as applicable. |
Plan name | Free ordinary share plan AGA 2024-5 |
General Meeting date | May 30, 2024 |
Board of Directors decision | July 11, 2024 |
Free ordinary shares granted by the Board of Directors | 25,000 |
Marc de Garidel | — |
Sylvie Grégoire | 25,000 |
Didier Blondel | — |
Fabio Cataldi | — |
Others | — |
Duration of vesting period | •50% of the ordinary shares allocated shall vest on July 11, 2026; •25% of the ordinary shares allocated shall vest on July 11, 2027; and •25% of the ordinary shares allocated shall vest on July 11, 2028. |
Date of availability | The ordinary shares are not subject to a lock-up period once vested. |
Free ordinary shares fully vested as of February 28, 2026 | 0 |
Free ordinary shares being vested as of February 28, 2026 | 25,000 |
Free ordinary shares lapsed as of February 28, 2026 | 0 |
Performance and employment conditions | For all of the ordinary shares, the vesting is subject to the beneficiary of the plan retaining, on an ongoing basis, the status of corporate officer or employee of the Company and/or one of its direct and/or indirect subsidiaries, as applicable. |
Plan name | Free ordinary share plan AGA 2024-6 |
General Meeting date | May 30, 2024 |
Board of Directors decision | July 11, 2024 |
Free ordinary shares granted by the Board of Directors | 20,000 |
Marc de Garidel | — |
Sylvie Grégoire | — |
Didier Blondel | — |
Fabio Cataldi | — |
Others | 20,000 |
Duration of vesting period | •50% of the ordinary shares allocated shall vest on July 11, 2025; and •50% of the ordinary shares allocated shall vest on the latest date between July 11, 2025 and the date on which the performance condition is fulfilled |
Date of availability | Each ordinary share vesting before July 11, 2026 shall be subject to a lock-up period ending on July 11, 2026. Ordinary shares vesting after July 11, 2026 are not subject to a lock-up period. |
Free ordinary shares fully vested as of February 28, 2026 | 10,000 |
Free ordinary shares being vested as of February 28 2026 | 10,000 |
Free ordinary shares lapsed as of February 28, 2026 | 0 |
Performance and employment conditions | Performance condition to be fulfilled relates to the publication of a scientific article on obefazimod's mechanism of action authored by the beneficiary in a reputable journal prior to July 11, 2027. No employment condition. |
Plan name | Free ordinary share plan AGA 2024-7 |
General Meeting date | May 30, 2024 |
Board of Directors decision | September 5, 2024 |
Free ordinary shares granted by the Board of Directors | 198,000 |
Marc de Garidel | — |
Sylvie Grégoire | — |
Didier Blondel | — |
Fabio Cataldi | 150,000 |
Others | 48,000 |
Duration of vesting period | •50% of the ordinary shares allocated shall vest on September 5, 2026; •25% of the ordinary shares allocated shall vest on September 5, 2027; and •25% of the ordinary shares allocated shall vest on September 5, 2028. |
Date of availability | The ordinary shares are not subject to a lock-up period once vested. |
Free ordinary shares fully vested as of February 28, 2026 | 0 |
Free ordinary shares being vested as of February 28, 2026 | 198,000 |
Free ordinary shares lapsed as of February 28, 2026 | 0 |
Performance and employment conditions | For all of the ordinary shares, the vesting is subject to the beneficiary of the plan retaining, on an ongoing basis, the status of corporate officer or employee of the Company and/or one of its direct and/or indirect subsidiaries, as applicable. |
Plan name | Free ordinary share plan AGA 2025-1 |
General Meeting date | May 30, 2024 |
Board of Directors decision | February 6, 2025 |
Free ordinary shares granted by the Board of Directors | 4,319,500 |
Marc de Garidel | 936,000 |
Sylvie Grégoire | — |
Didier Blondel | 480,000 |
Fabio Cataldi | 430,000 |
Others | 2,473,500 |
Duration of vesting period | •50% of the ordinary shares allocated shall vest on February 6, 2027; •25% of the ordinary shares allocated shall vest on February 6, 2028; and •25% of the ordinary shares allocated shall vest on February 6, 2029. |
Date of availability | The ordinary shares are not subject to a lock-up period once vested. |
Free ordinary shares fully vested as of February 28, 2026 | 0 |
Free ordinary shares being vested as of February 28, 2026 | 4,102,000 |
Free ordinary shares lapsed as of February 28, 2026 | 217,500 |
Performance and employment conditions | For all of the ordinary shares, the vesting is subject to the beneficiary of the plan retaining, on an ongoing basis, the status of corporate officer or employee of the Company and/or one of its direct and/or indirect subsidiaries, as applicable. |
Plan name | Free ordinary share plan AGA 2025-2 |
General Meeting date | May 30, 2024 |
Board of Directors decision | February 6, 2025 |
Free ordinary shares granted by the Board of Directors | 123,102 |
Marc de Garidel | 47,052 |
Sylvie Grégoire | — |
Didier Blondel | 15,939 |
Fabio Cataldi | 7,148 |
Others | 52,963 |
Duration of vesting period | 100% of the ordinary shares allocated shall vest on February 6, 2027. |
Date of availability | The ordinary shares are not subject to a lock-up period once vested. |
Free ordinary shares fully vested as of February 28, 2026 | 0 |
Free ordinary shares being vested as of February 28, 2026 | 123,102 |
Free ordinary shares lapsed as of February 28, 2026 | 0 |
Performance and employment conditions | For all of the ordinary shares, the vesting is subject to the beneficiary of the plan retaining, on an ongoing basis, the status of corporate officer or employee of the Company and/or one of its direct and/or indirect subsidiaries, as applicable. |
Plan name | Free ordinary share plan AGA 2025-3 |
General Meeting date | May 30, 2024 |
Board of Directors decision | February 6, 2025 |
Free ordinary shares granted by the Board of Directors | 17,625 |
Marc de Garidel | — |
Sylvie Grégoire | — |
Didier Blondel | — |
Fabio Cataldi | — |
Others | 17,625 |
Duration of vesting period | •50% of the ordinary shares allocated shall vest on February 6, 2027; •25% of the ordinary shares allocated shall vest on February 6, 2028; and •25% of the ordinary shares allocated shall vest on February 6, 2029. |
Date of availability | The ordinary shares are not subject to a lock-up period once vested. |
Free ordinary shares fully vested as of February 28, 2026 | 0 |
Free ordinary shares being vested as of February 28, 2026 | 17,625 |
Free ordinary shares lapsed as of February 28, 2026 | 0 |
Performance and employment conditions | For all of the ordinary shares, the vesting is subject to the beneficiary of the plan retaining, on an ongoing basis, the status of corporate officer or employee of the Company and/or one of its direct and/or indirect subsidiaries, as applicable. |
Plan name | Free ordinary share plan AGA 2025-4 |
General Meeting date | May 30, 2024 |
Board of Directors decision | February 6, 2025 |
Free ordinary shares granted by the Board of Directors | 30,500 |
Marc de Garidel | — |
Sylvie Grégoire | 30,500 |
Didier Blondel | — |
Fabio Cataldi | — |
Others | — |
Duration of vesting period | •50% of the ordinary shares allocated shall vest on February 6, 2027; •25% of the ordinary shares allocated shall vest on February 6, 2028; and •25% of the ordinary shares allocated shall vest on February 6, 2029. |
Date of availability | The ordinary shares are not subject to a lock-up period once vested. |
Free ordinary shares fully vested as of February 28, 2026 | 0 |
Free ordinary shares being vested as of February 28, 2026 | 30,500 |
Free ordinary shares lapsed as of February 28, 2026 | 0 |
Performance and employment conditions | For all of the ordinary shares, the vesting is subject to the beneficiary of the plan retaining, on an ongoing basis, the status of corporate officer or employee of the Company and/or one of its direct and/or indirect subsidiaries, as applicable. |
Plan name | Free ordinary share plan AGA 2025-5 |
General Meeting date | May 30, 2024 |
Board of Directors decision | March 20, 2025 |
Free ordinary shares granted by the Board of Directors | 50,000 |
Marc de Garidel | — |
Sylvie Grégoire | — |
Didier Blondel | — |
Fabio Cataldi | — |
Others | 50,000 |
Duration of vesting period | •50% of the ordinary shares allocated shall vest on the earliest of March 20, 2026 and the fulfillment of condition; and •50% of the ordinary shares allocated shall vest on the earliest of March 20, 2026 and the fulfillment of condition. |
Date of availability | The ordinary shares are not subject to a lock-up period once vested. |
Free ordinary shares fully vested as of February 28, 2026 | 0 |
Free ordinary shares being vested as of February 28, 2026 | 0 |
Free ordinary shares lapsed as of February 28, 2026 | 50,000 |
Performance and employment conditions | For all of the ordinary shares, the vesting is subject to the beneficiary of the plan retaining, on an ongoing basis, the status of corporate officer or employee of the Company and/or one of its direct and/or indirect subsidiaries, as applicable. |
Plan name | Free ordinary share plan AGA 2025-6 |
General Meeting date | May 30, 2024 |
Board of Directors decision | May 28, 2025 |
Free ordinary shares granted by the Board of Directors | 25,000 |
Marc de Garidel | — |
Sylvie Grégoire | — |
Didier Blondel | — |
Fabio Cataldi | — |
Others | 25,000 |
Duration of vesting period | •50% of the ordinary shares allocated shall vest on May 28, 2027; •25% of the ordinary shares allocated shall vest on May 28 2028; and •25% of the ordinary shares allocated shall vest on May 28 2029. |
Date of availability | The ordinary shares are not subject to a lock-up period once vested. |
Free ordinary shares fully vested as of February 28, 2026 | 0 |
Free ordinary shares being vested as of February 28, 2026 | 25,000 |
Free ordinary shares lapsed as of February 28, 2026 | 0 |
Performance and employment conditions | For all of the ordinary shares, the vesting is subject to the beneficiary of the plan retaining, on an ongoing basis, the status of corporate officer or employee of the Company and/or one of its direct and/or indirect subsidiaries, as applicable. |
Plan name | Free ordinary share plan AGA 2025-7 |
General Meeting date | June 6, 2025 |
Board of Directors decision | August 1, 2025 |
Free ordinary shares granted by the Board of Directors | 1,711,000 |
Marc de Garidel | 100,000 |
Sylvie Grégoire | 0 |
Didier Blondel | 130,000 |
Fabio Cataldi | 50,000 |
Others | 1,431,000 |
Duration of vesting period | •50% of the ordinary shares allocated shall vest on August 1, 2027; •25% of the ordinary shares allocated shall vest on August 1 2028; and •25% of the ordinary shares allocated shall vest on August 1, 2029. |
Date of availability | The ordinary shares are not subject to a lock-up period once vested. |
Free ordinary shares fully vested as of February 28, 2026 | 0 |
Free ordinary shares being vested as of February 28, 2026 | 1,631,000 |
Free ordinary shares lapsed as of February 28, 2026 | 80,000 |
Performance and employment conditions | For all of the ordinary shares, the vesting is subject to the beneficiary of the plan retaining, on an ongoing basis, the status of corporate officer or employee of the Company and/or one of its direct and/or indirect subsidiaries, as applicable. |
Plan name | Free ordinary share plan AGA 2025-8 |
General Meeting date | June 6, 2025 |
Board of Directors decision | November 13, 2025 |
Free ordinary shares granted by the Board of Directors | 4,000 |
Marc de Garidel | — |
Sylvie Grégoire | — |
Didier Blondel | — |
Fabio Cataldi | — |
Others | 4,000 |
Duration of vesting period | •50% of the ordinary shares allocated shall vest on November 13, 2027; •25% of the ordinary shares allocated shall vest on November 13 2028; and •25% of the ordinary shares allocated shall vest on November 13, 2029. |
Date of availability | The ordinary shares are not subject to a lock-up period once vested. |
Free ordinary shares fully vested as of February 28, 2026 | 0 |
Free ordinary shares being vested as of February 28, 2026 | 4,000 |
Free ordinary shares lapsed as of February 28, 2026 | 0 |
Performance and employment conditions | For all of the ordinary shares, the vesting is subject to the beneficiary of the plan retaining, on an ongoing basis, the status of corporate officer or employee of the Company and/or one of its direct and/or indirect subsidiaries, as applicable. |
Plan name | Free ordinary share plan AGA 2026-1 |
General Meeting date | June 6, 2025 |
Board of Directors decision | February 5, 2026 |
Free ordinary shares granted by the Board of Directors | 47,500 |
Marc de Garidel | — |
Sylvie Grégoire | — |
Didier Blondel | — |
Fabio Cataldi | — |
Others | 47,500 |
Duration of vesting period | •50% of the ordinary shares allocated shall vest on February 5, 2028; •25% of the ordinary shares allocated shall vest on February 5, 2029; and •25% of the ordinary shares allocated shall vest on February 5, 2030. |
Date of availability | The ordinary shares are not subject to a lock-up period once vested. |
Free ordinary shares fully vested as of February 28, 2026 | 0 |
Free ordinary shares being vested as of February 28, 2026 | 47,500 |
Free ordinary shares lapsed as of February 28, 2026 | 0 |
Performance and employment conditions | For all of the ordinary shares, the vesting is subject to the beneficiary of the plan retaining, on an ongoing basis, the status of corporate officer or employee of the Company and/or one of its direct and/or indirect subsidiaries, as applicable. |
Current Position | Year of Initial Appointment | Term Expiration Year(1) | |
Sylvie Grégoire | Chair | 2024 | 2026 |
Marc de Garidel | Director | 2023 | 2029 |
Corinna zur Bonsen-Thomas | Director | 2017 | 2029 |
June Lee | Director | 2023 | 2026 |
Troy Ignelzi | Director | 2023 | 2026 |
Camilla Soenderby | Director | 2024 | 2029 |
Dominik Höchli | Director | 2025 | 2029 |
Name of Beneficial Owner | Number of Ordinary Shares Beneficially Owned | Percentage of Ordinary Shares Benefic ially Owned | Percentage of Voting Power+ |
5% Shareholders: | |||
TCG Crossover(1) ..................................................................... | 6,456,596 | 8.14% | 7.92% |
Invus(2) ...................................................................................... | 6,765,569 | 8.54% | 8.30% |
Darwin(3) .................................................................................. | 4,260,015 | 5.37% | 5.22% |
Directors and Officers: | |||
Marc de Garidel(4) .................................................................... | 929,540 | 1.17% | 1.14% |
Didier Blondel(5) ....................................................................... | 121,578 | * | * |
Fabio Cataldi ............................................................................. | — | — | — |
Sylvie Grégoire .......................................................................... | — | — | — |
June Lee(6) ............................................................................... | 15,977 | * | * |
Troy Ignelzi(7) ........................................................................... | 15,977 | * | * |
Corinna zur Bonsen-Thomas(8) ................................................ | 15,976 | * | * |
Camilla Soenderby(9) ................................................................ | 15,977 | * | * |
Dominik Höchli ......................................................................... | — | — | — |
All directors and officers as a group (9 persons) ....................... | 1,115,025 | 1.44% | 1.40% |
Year ended December 31, 2023 | Year ended December 31, 2024 | Year ended December 31, 2025 | ||||
Currency (thousands) | Foreign currency | Euros | Foreign currency | Euros | Foreign currency | Euros |
Australian dollar . . . . . | — | — | 6 | 3 | — | — |
Brazilian real . . . . . . . . | — | — | — | — | — | — |
Canadian dollar . . . . . . | — | — | 32 | 22 | (24) | (15) |
Chinese yuan renminbi | 61 | 8 | — | — | 101 | 12 |
Czech crown . . . . . . . . | — | — | 54 | 2 | 50 | 2 |
Danish kroner . . . . . . . | 120 | 16 | 4 | 1 | — | — |
Hungarian forints . . . . . | 3,517 | 9 | 408 | 1 | — | — |
Israeli shekel . . . . . . . . | — | — | 26 | 7 | 6 | 2 |
Japanese yen . . . . . . . . | — | — | 596 | 3 | 12,039 | 65 |
Pound sterling . . . . . . . | 359 | 410 | 1,016 | 1,214 | 2,286 | 2,620 |
Swedish krona . . . . . . . | 350 | 30 | 183 | 16 | 358 | 33 |
Swiss franc . . . . . . . . . . | 49 | 50 | 234 | 243 | 557 | 598 |
United States dollar . . . | 10,861 | 10,112 | 12,031 | 10,547 | 20,730 | 18,356 |
Total . . . . . . . . . . . . . . | 15,317 | 10,636 | 14,591 | 12,060 | 36,103 | 21,674 |
Service | Fees |
Issuance of ADSs (e.g., an issuance of ADS upon a deposit of ordinary shares, upon a change in the ADS(s)- to-ordinary share ratio, or for any other reason), excluding ADS issuances as a result of distributions of ordinary shares) | Up to U.S. 5¢ per ADS issued |
Cancellation of ADSs (e.g., a cancellation of ADSs for delivery of deposited property, upon a change in the ADS(s)-to-ordinary share ratio, or for any other reason) | Up to U.S. 5¢ per ADS cancelled |
Distribution of cash dividends or other cash distributions (e.g., upon a sale of rights and other entitlements) | Up to U.S. 5¢ per ADS held |
Distribution of ADSs pursuant to (i) share dividends or other free share distributions, or (ii) exercise of rights to purchase additional ADSs | Up to U.S. 5¢ per ADS held |
Distribution of securities other than ADSs or rights to purchase additional ADSs (e.g., upon a spin-off) | Up to U.S. 5¢ per ADS held |
ADS Services | Up to U.S. 5¢ per ADS held on the applicable record date(s) established by the depositary bank |
Registration of ADS transfers (e.g., upon a registration of the transfer of registered ownership of ADSs, upon a transfer of ADSs into DTC and vice versa, or for any other reason) | Up to U.S. 5¢ per ADS (or fraction thereof) transferred |
Conversion of ADSs of one series for ADSs of another series (e.g., upon conversion of Partial Entitlement ADSs for Full Entitlement ADSs, or upon conversion of Restricted ADSs (each as defined in the Deposit Agreement) into freely transferable ADSs, and vice versa). | Up to U.S. 5¢ per ADS (or fraction thereof) converted |
(amounts in thousands of euros) | YEAR ENDED DECEMBER 31, 2023 | YEAR ENDED DECEMBER 31, 2024 | YEAR ENDED DECEMBER 31, 2025 |
Audit fees | 1,714 | 1,000 | 1,095 |
Audit-related fees | — | 76 | 113 |
Tax fees | — | — | — |
All other fees | 492 | 7 | 32 |
Total | 2,206 | 1,083 | 1,161 |
Exhibit Number | Description of Exhibit |
1.1* | |
2.1* | |
2.2 | Form of Deposit Agreement (incorporated by reference to Exhibit (a) to the Form F-6 Registration Statement (File No. 333-274845), filed with the Commission on October 3, 2023) |
2.3 | Form of American Depositary Receipt (included in Exhibit 2.2) |
4.1 ^ | (incorporated by reference to Exhibit 10.7 of the Company’s Registration Statement on Form F-1 (File No. 333-274780) filed with the Commission on September 29, 2023) |
4.2 ^ | September 1, 2017 (incorporated by reference to Exhibit 10.8 of the Company’s Registration Statement on Form F-1 (File No. 333-274780) filed with the Commission on September 29, 2023) |
4.3 ^ | GmbH dated January 1, 2022 (incorporated by reference to Exhibit 10.9 of the Company’s Registration Statement on Form F-1 (File No. 333-274780) filed with the Commission on September 29, 2023) |
4.4 ^ | (incorporated by reference to Exhibit 10.10 of the Company’s Registration Statement on Form F-1 (File No. 333-274780) filed with the Commission on September 29, 2023) |
4.5 ^ | Auxiliaires et de Synthèse dated March 11, 2016 (incorporated by reference to Exhibit 10.11 of the Company’s Registration Statement on Form F-1 (File No. 333-274780) filed with the Commission on September 29, 2023) |
4.6 ^ | Produits Chimiques Auxiliaires et de Synthèse dated March 2, 2021 (incorporated by reference to Exhibit 10.12 of the Company’s Registration Statement on Form F-1 (File No. 333-274780) filed with the Commission on September 29, 2023) |
4.7 ^ | (incorporated by reference to Exhibit 10.13 of the Company’s Registration Statement on Form F-1 (File No. 333-274780) filed with the Commission on September 29, 2023) |
4.8 ^ | (incorporated by reference to Exhibit 10.14 of the Company’s Registration Statement on Form F-1 (File No. 333-274780) filed with the Commission on September 29, 2023) |
4.9 ^ | Montpellier, and the Institut Curie dated December 18, 2008 (incorporated by reference to Exhibit 10.15 of the Company’s Registration Statement on Form F-1 (File No. 333-274780) filed with the Commission on September 29, 2023) |
4.10* | |
4.11* | |
4.12* | |
4.13 | Equity Distribution Agreement, dated as of November 19, 2024, by and between the registrant and Piper Sandler & Co. (incorporated by reference to Exhibit 1.2 of the Company's Registration Statement on Form F-3 (File No. 333-283336) filed with the Commission on November 19, 2025) |
8.1 | List of subsidiaries of the Registrant (incorporated by reference to Exhibit 21.1 of the Company’s Registration Statement on Form F-1 (File No. 333-274780) filed with the Commission on September 29, 2023) |
11.1* | |
12.1* | |
12.2* | |
13.1** | |
13.2** | |
15.1* | |
97.1* | |
101.INS | Inline XBRL Instance Document |
101.SCH | Inline XBRL Taxonomy Extension Schema Document |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
Report of Independent Registered Public Accounting Firm (PCAOB ID No. | F-2 |
Consolidated Statements of Financial Position .................................................................................. | F-3 |
Consolidated Statements of Income (Loss) ....................................................................................... | F-4 |
Consolidated Statements of Comprehensive Income (Loss) ............................................................. | F-5 |
Consolidated Statements of Changes in Shareholders’ Equity .......................................................... | F-6 |
Consolidated Statements of Cash Flows ............................................................................................ | F-7 |
Notes to the Consolidated Financial Statements ................................................................................ | F-8 |
(Amounts in thousands of euros) | Notes | AS OF DECEMBER 31, 2023 | AS OF DECEMBER 31, 2024 | AS OF DECEMBER 31, 2025 | |||
ASSETS | |||||||
Non-current assets | |||||||
Goodwill | 6 | ||||||
Intangible assets | 7 | ||||||
Property, plant and equipment | 8 | ||||||
Other financial assets | 9 | ||||||
Other non-current assets | 10 | ||||||
Total non-current assets | |||||||
Current assets | |||||||
Other financial assets | 9 | ||||||
Other receivables and assets | 10 | ||||||
Cash and cash equivalents | 11 | ||||||
Total current assets | |||||||
TOTAL ASSETS | |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
Shareholders’ equity | |||||||
Share capital | |||||||
Premiums related to share capital | |||||||
Translation reserve | ( | ||||||
Retained earnings | ( | ( | ( | ||||
Net loss for the period | ( | ( | ( | ||||
Total shareholders’ equity | 13 | ||||||
Non-current liabilities | |||||||
Retirement benefit obligations | 16 | ||||||
Provisions | 14 | ||||||
Borrowings | 15 | ||||||
Convertible loan notes | 15 | ||||||
Derivative instruments | 15 | ||||||
Royalty certificates | 15 | ||||||
Other financial liabilities | 15 | ||||||
Deferred tax liabilities | 22 | ||||||
Total non-current liabilities | |||||||
Current liabilities | |||||||
Borrowings | 15 | ||||||
Convertible loan notes | 15 | ||||||
Derivative instruments | 15 | ||||||
Other financial liabilities | 15 | ||||||
Provisions | 14 | ||||||
Trade payables and other current liabilities | 17.1 | ||||||
Tax and employee-related payables | 17.2 | ||||||
Deferred income | |||||||
Total current liabilities | |||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
(Amounts in thousands of euros, except per share amounts) | Notes | YEAR ENDED DECEMBER 31, 2023 | YEAR ENDED DECEMBER 31, 2024 | YEAR ENDED DECEMBER 31, 2025 | |||
Other operating income | 18 | ||||||
Total operating income | |||||||
Sales and marketing | 19.1 | ( | ( | ( | |||
Research and development | 19.2 | ( | ( | ( | |||
General and administrative | 19.3 | ( | ( | ( | |||
Total operating expenses | ( | ( | ( | ||||
Operating loss | ( | ( | ( | ||||
Financial expenses | ( | ( | ( | ||||
Financial income | |||||||
Financial gain (loss) | 21 | ( | ( | ( | |||
Net loss before tax | ( | ( | ( | ||||
Income tax | 22 | ( | |||||
Net loss for the period | ( | ( | ( | ||||
Loss per share (€/share) | |||||||
Weighted average number of outstanding shares used for computing basic/diluted loss per share | |||||||
Basic / diluted loss per share (€/share) | 23 | ( | ( | ( |
(Amounts in thousands of euros) | Notes | YEAR ENDED DECEMBER 31, 2023 | YEAR ENDED DECEMBER 31, 2024 | YEAR ENDED DECEMBER 31, 2025 | ||
Net loss for the period | ( | ( | ( | |||
Items that will not be reclassified to profit or loss | ( | |||||
Actuarial gains and losses on retirement benefit obligations | 16 | ( | ||||
Items that are or may be reclassified subsequently to profit or loss | ( | |||||
Foreign currency translation differences | ( | |||||
Other comprehensive income (loss) | ( | |||||
Total comprehensive income (loss) for the period | ( | ( | ( |
(In thousands of euros, except number of shares) | Notes | NUMBER OF SHARES ISSUED | SHARE CAPITAL | PREMIUMS RELATED TO SHARE CAPITAL | TRANSLATIO N RESERVE | RETAINED EARNINGS | NET LOSS FOR THE YEAR | TOTAL SHAREHOLDE RS' EQUITY | ||||||
AS OF JANUARY 1, 2023 | ( | ( | ||||||||||||
Net loss for the period | — | — | — | — | — | ( | ( | |||||||
Other comprehensive income (loss) | 16 | — | — | — | — | |||||||||
Total comprehensive loss for the period | — | — | — | ( | ( | |||||||||
Appropriation of prior period net loss | — | — | — | — | ( | |||||||||
Capital increase from issuance of ordinary shares | 13.2 | — | — | — | ||||||||||
Transaction costs related to capital increase | 13.2 | — | — | ( | — | — | — | ( | ||||||
Issue of convertible notes | 15 | — | — | — | — | — | ||||||||
Exercises of the Kreos share warrants | 13.2, 15 | — | — | — | ||||||||||
Exercises of other share warrants | 13.2, 14 | — | — | — | — | |||||||||
Shares based compensation expense | 14 | — | — | — | — | — | ||||||||
Transactions on treasury shares | 13.1 | — | — | — | — | — | ||||||||
AS OF DECEMBER 31, 2023 | ( | ( | ||||||||||||
AS OF JANUARY 1, 2024 | ( | ( | ||||||||||||
Net loss for the period | — | — | — | — | — | ( | ( | |||||||
Other comprehensive income (loss) | 16 | — | — | — | ( | ( | — | ( | ||||||
Total comprehensive loss for the period | — | — | — | ( | ( | ( | ( | |||||||
Appropriation of prior period net loss | — | — | — | — | ( | |||||||||
Transaction costs related to capital increase | 13.2 | — | — | — | — | — | ||||||||
Issue of share warrants | 14 | — | — | — | — | — | ||||||||
Exercises of share warrants | 13.2, 14 | — | — | — | — | |||||||||
Issue of free shares | 14 | ( | — | — | — | |||||||||
Shares based compensation expense | 14 | — | — | — | — | — | ||||||||
Transactions on treasury shares | 13.1 | — | — | — | — | — | ||||||||
AS OF DECEMBER 31, 2024 | 13.1 | ( | ( | ( | ||||||||||
AS OF JANUARY 1, 2025 | ( | ( | ( | |||||||||||
Net loss for the period | — | — | — | — | — | ( | ( | |||||||
Other comprehensive income (loss) | 16 | — | — | — | — | |||||||||
Total comprehensive loss for the period | — | — | — | ( | ( | |||||||||
Appropriation of prior period net loss | — | — | — | — | ( | |||||||||
Capital increase from issuance of ordinary shares | 13.2 | — | — | — | ||||||||||
Transaction costs related to capital increase | 13.2 | — | — | ( | — | — | — | ( | ||||||
Issue of share warrants | 14 | — | — | — | — | — | ||||||||
Exercises of the Kreos/Claret share warrants | 13.2, 15.1 | — | — | — | ||||||||||
Exercises of other share warrants | 13.2, 14 | — | — | — | ||||||||||
Conversion of the Kreos Claret OCABSA | 15.1 | — | — | |||||||||||
Conversion of the Heights notes | 15.2 | — | — | — | ||||||||||
Issue of free shares | 14 | ( | — | — | — | |||||||||
Shares based compensation expense | 14 | — | — | — | — | — | ||||||||
AS OF DECEMBER 31, 2025 | 13.1 | ( | ( |
(Amounts in thousands of euros) | Notes | YEAR ENDED DECEMBER 31, 2023 | YEAR ENDED DECEMBER 31, 2024 | YEAR ENDED DECEMBER 31, 2025 | |||
Cash flows provided by (used in) operating activities | |||||||
Net loss for the period | ( | ( | ( | ||||
Adjustments for: | |||||||
Amortization of intangibles and depreciation of property, plant and equipment | |||||||
Retirement benefit obligations | 16 | ( | |||||
Share-based compensation expenses | 14 | ||||||
Net gain on sale of treasury shares | ( | ( | |||||
Interest expenses and other financial expenses | 21 | ||||||
Financial income | 21 | ( | ( | ( | |||
Effect of unwinding the discount related to advances | 21 | ( | ( | ( | |||
Increase/(decrease) in derivatives and liabilities measured at fair value | 15 | ( | |||||
Forgiveness of conditional advances | 18 | ( | |||||
Changes in provisions | 14 | ||||||
Current and deferred taxes expenses | 22 | ||||||
Other | |||||||
Cash flows provided by (used in) operating activities before change in working capital requirements | ( | ( | ( | ||||
Decrease / (increase) in other receivables and related accounts | ( | ||||||
Increase / (decrease) in trade payables | ( | ( | |||||
Increase / (decrease) in tax and social security liabilities | ( | ||||||
Changes in deferred income and other liabilities | ( | ||||||
Changes in working capital requirements | |||||||
Income taxes paid | |||||||
Cash flows provided by (used in) operating activities | ( | ( | ( | ||||
Cash flows provided by (used in) investing activities | |||||||
Acquisitions of intangible assets | ( | ||||||
Acquisitions of property, plant and equipment | ( | ( | ( | ||||
Advances reimbursed by / (made to) CROs | 10 | ( | ( | ||||
Increase in deposits | 9 | ( | ( | ( | |||
Decrease in deposits | 9 | ||||||
Interest received | |||||||
Cash flows provided by (used in) investing activities | ( | ( | |||||
Cash flows provided by (used in) financing activities | |||||||
Capital increases | 13 | ||||||
Transaction costs related to capital increase | 13 | ( | ( | ||||
Net proceeds from non-convertible bond loans | 15 | ||||||
Repayments of non-convertible bond loans | 15 | ( | ( | ||||
Net proceeds from convertible loan notes | 15 | ||||||
Repayments of convertible loan notes | 15 | ( | ( | ( | |||
Repayment of PGE | 15 | ( | ( | ( | |||
Repayments of conditional advances | 15 | ( | ( | ||||
Payments of the lease liabilities | 15 | ( | ( | ( | |||
Net proceeds from sale of treasury shares | |||||||
Interest paid | 15 | ( | ( | ( | |||
Exercise of warrants | 15.1 | ||||||
Other | |||||||
Cash flows provided by (used in) financing activities | |||||||
Effect of movements in exchange rates on cash held | 11 | ( | ( | ||||
Revaluation of cash equivalents measured at fair value | 11 & 21 | ||||||
Increase (decrease) in cash and cash equivalents | ( | ||||||
Cash and cash equivalents at the beginning of the year | 11 | ||||||
Cash and cash equivalents at the end of the year | 11 | ||||||
Increase (decrease) in cash and cash equivalents | ( |
DEPRECIATION PERIOD | ||
Buildings | ||
Office fixtures and fittings | ||
Equipment | ||
Industrial materials and equipment | ||
Technical facilities | ||
Furniture and computer equipment: | ||
Office equipment | ||
IT equipment | ||
Furniture | ||
(amounts in thousands of euros) | LICENSES | SOFTWARE | PATENTS | TOTAL | |||
GROSS VALUES | |||||||
AS OF JANUARY 1, 2023 | |||||||
AS OF DECEMBER 31, 2023 | |||||||
Acquisition | |||||||
AS OF DECEMBER 31, 2024 | |||||||
AS OF DECEMBER 31, 2025 |
(amounts in thousands of euros) | LICENSES | SOFTWARE | PATENTS | TOTAL | |||
AMORTIZATION | |||||||
AS OF JANUARY 1, 2023 | ( | ( | ( | ||||
Increase | ( | ( | |||||
AS OF DECEMBER 31, 2023 | ( | ( | ( | ||||
Increase | ( | ( | |||||
AS OF DECEMBER 31, 2024 | ( | ( | ( | ||||
Increase | ( | ( | |||||
AS OF DECEMBER 31, 2025 | ( | ( | ( |
(amounts in thousands of euros) | LICENSES | SOFTWARE | PATENTS | TOTAL | |||
NET BOOK VALUES | |||||||
AS OF JANUARY 1, 2023 | |||||||
AS OF DECEMBER 31, 2023 | |||||||
AS OF DECEMBER 31, 2024 | |||||||
AS OF DECEMBER 31, 2025 |
(amounts in thousands of euros) | BUILDINGS | EQUIPMENT | FURNITURE AND COMPUTER EQUIPMENT | TOTAL | OF WHICH ROU | ||||
GROSS VALUES | |||||||||
AS OF JANUARY 1, 2023 | |||||||||
Acquisition | |||||||||
Disposal | ( | ( | ( | ( | |||||
AS OF DECEMBER 31, 2023 | |||||||||
Acquisition | |||||||||
Disposal | ( | ( | ( | ( | |||||
Effect of the change in foreign currency exchange rates | |||||||||
AS OF DECEMBER 31, 2024 | |||||||||
Acquisition | |||||||||
Disposal | ( | ( | ( | ( | |||||
Effect of the change in foreign currency exchange rates | ( | ( | ( | ( | |||||
AS OF DECEMBER 31, 2025 |
(amounts in thousands of euros) | BUILDINGS | EQUIPMENT | FURNITURE AND COMPUTER EQUIPMENT | TOTAL | OF WHICH ROU | ||||
DEPRECIATION | |||||||||
AS OF JANUARY 1, 2023 | ( | ( | ( | ( | ( | ||||
Increase | ( | ( | ( | ( | ( | ||||
Disposal | |||||||||
AS OF DECEMBER 31, 2023 | ( | ( | ( | ( | ( | ||||
Increase | ( | ( | ( | ( | ( | ||||
Disposal | |||||||||
AS OF DECEMBER 31, 2024 | ( | ( | ( | ( | ( | ||||
Increase | ( | ( | ( | ( | ( | ||||
Disposal | |||||||||
Effect of the change in foreign currency exchange rates | |||||||||
AS OF DECEMBER 31, 2025 | ( | ( | ( | ( | ( |
(amounts in thousands of euros) | BUILDINGS | EQUIPMENT | FURNITURE AND COMPUTER EQUIPMENT | TOTAL | OF WHICH ROU | ||||
NET BOOK VALUES | |||||||||
AS OF JANUARY 1, 2023 | — | — | — | — | |||||
AS OF DECEMBER 31, 2023 | — | — | — | — | |||||
AS OF DECEMBER 31, 2024 | — | — | — | — | |||||
AS OF DECEMBER 31, 2025 | — | — | — | — |
(amounts in thousands of euros) | AS OF DECEMBER 31, 2023 | AS OF DECEMBER 31, 2024 | AS OF DECEMBER 31, 2025 | ||
OTHER FINANCIAL ASSETS | |||||
Advances related to CRO contracts | |||||
Deposits | |||||
Other | |||||
Total other non-current financial assets | |||||
Advances related to CRO contracts | |||||
Deposits | |||||
Other investments | |||||
Total other current financial assets | |||||
Other financial assets |
(amounts in thousands of euros) | AS OF DECEMBER 31, 2023 | AS OF DECEMBER 31, 2024 | AS OF DECEMBER 31, 2025 | ||
OTHER RECEIVABLES AND ASSETS | |||||
Prepaid expenses - non current | |||||
Total other non-current assets | |||||
Research tax credit ("CIR") | |||||
VAT receivables | |||||
Prepaid expenses | |||||
Employee-related receivables | |||||
Credit notes | |||||
Total current other receivables and assets | |||||
Other receivables and assets |
(amounts in thousands of euros) | AS OF DECEMBER 31, 2023 | AS OF DECEMBER 31, 2024 | AS OF DECEMBER 31, 2025 | ||
CASH AND CASH EQUIVALENTS | |||||
Cash equivalents | |||||
Cash | |||||
Cash and cash equivalents |
AS OF DECEMBER 31, 2023 | |||||||||
(amounts in thousands of euros) | AMOUNT RECOGNIZED IN THE STATEMENT OF FINANCIAL POSITION | FAIR VALUE | ASSETS/ LIABILITIES AT FAIR VALUE THROUGH PROFIT AND LOSS | ASSETS AT AMORTIZED COST | LIABILITIES AT AMORTIZED COST | ||||
Other financial assets (2) | — | ||||||||
Other receivables and assets (2) | — | ||||||||
Cash and cash equivalents (1) | — | ||||||||
Total financial assets | — | ||||||||
Financial liabilities—non-current portion (4, Note 15) | — | ||||||||
Financial liabilities—current portion (3, Note 15) | — | ||||||||
Trade payables and other current liabilities (3) | — | ||||||||
Total financial liabilities | — | ||||||||
AS OF DECEMBER 31, 2024 | |||||||||
(amounts in thousands of euros) | AMOUNT RECOGNIZED IN THE STATEMENT OF FINANCIAL POSITION | FAIR VALUE | ASSETS/ LIABILITIES AT FAIR VALUE THROUGH PROFIT AND LOSS | ASSETS AT AMORTIZED COST | LIABILITIES AT AMORTIZED COST | ||||
Other financial assets (2) | — | ||||||||
Other receivables and assets (2) | — | ||||||||
Cash and cash equivalents (1) | — | ||||||||
Total financial assets | — | ||||||||
Financial liabilities—non-current portion (4, Note 15) | — | ||||||||
Financial liabilities—current portion (3, Note 15) | — | ||||||||
Trade payables and other current liabilities (3) | — | ||||||||
Total financial liabilities | — | ||||||||
AS OF DECEMBER 31, 2025 | |||||||||
(amounts in thousands of euros) | AMOUNT RECOGNIZED IN THE STATEMENT OF FINANCIAL POSITION | FAIR VALUE | ASSETS/ LIABILITIES AT FAIR VALUE THROUGH PROFIT AND LOSS | ASSETS AT AMORTIZED COST | LIABILITIES AT AMORTIZED COST | ||||
Other financial assets (2) | — | ||||||||
Other receivables and assets (2) | — | ||||||||
Cash and cash equivalents (1) | — | ||||||||
Total financial assets | — | ||||||||
Financial liabilities—non-current portion (4, Note 15) | — | ||||||||
Financial liabilities—current portion (3, Note 15) | — | ||||||||
Trade payables and other current liabilities (3) | — | ||||||||
Total financial liabilities | — | ||||||||
GRANT D ATE | TYPE | NUMBER OF BCEs ISSUED | NUMBER OF BCE OUTSTAND ING AS OF JANUARY 1, 2025 | NUMBER OF ISSUED BCEs | NUMBER OF LAPSED BCEs | NUMBER OF EXERCISE D BCEs | NUMBER OF BCEs OUTSTAND ING | NUMBER OF BCEs EXERCISA BLE | MAXIMUM NUMBER OF SHARES TO BE ISSUED IF ALL CONDITIO NS ARE MET | ||||||||
YEAR ENDED DECEMBER 31, 2025 | AS OF DECEMBER 31, 2025 | ||||||||||||||||
2016-11-07 | BCE-2016-1 | ( | |||||||||||||||
2017-01-23 | BCE-2017-1 | ( | |||||||||||||||
2017-11-20 | BCE-2017-2 | ||||||||||||||||
2017-11-20 | BCE-2017-4 | ( | |||||||||||||||
2017-11-20 | BCE-2017-5 | ( | |||||||||||||||
2018-03-15 | BCE-2018-1 | ( | |||||||||||||||
2018-05-14 | BCE-2018-4 | ( | |||||||||||||||
2018-05-14 | BCE-2018-5 | ( | |||||||||||||||
Total BCEs | ( | ||||||||||||||||
GRANT DA TE | TYPE | Total NUMBER OF BSAs ISSUED | NUMBER OF BSAs OUTSTAND ING AS OF JANUARY 1, 2025 | NUMBER OF ISSUED BSAs | NUMBER OF LAPSED BSAs | NUMBER OF EXERCISE D BSAs | NUMBER OF BSAs OUTSTAND ING | NUMBER OF BSAs EXERCISA BLE | MAXIMUM NUMBER OF SHARES TO BE ISSUED IF ALL CONDITIO NS ARE MET | ||||||||
YEAR ENDED DECEMBER 31, 2025 | AS OF DECEMBER 31, 2025 | ||||||||||||||||
2015-12-04 | BSA-2015-11 | ( | |||||||||||||||
2015-12-04 | BSA-2015-12 | ( | |||||||||||||||
2017-09-18 | BSA-2017-1 | ( | |||||||||||||||
2018-01-22 | BSA-2018-1 | ||||||||||||||||
2024-04-04 | BSA-2024-1 | ( | |||||||||||||||
2024-04-04 | BSA-2024-2 | ||||||||||||||||
2025-01-13 | BSA-2025-1 | ||||||||||||||||
2025-01-13 | BSA-2025-2 | ||||||||||||||||
2025-04-22 | BSA-2025-3 | 0 | 3 9 , 3 7 0 | ||||||||||||||
Total BSAs | — | ( | 0 | 0 | |||||||||||||
TYPE | FAIR VALUE OF THE UNDERLYING SHARE | FAIR VALUE OF THE BSA | NUMBER OF BSAs | SUBSCRIPTI ON PRICE | STRIKE PRICE PER SHARE | RISK FREE RATE | EXPECTED MATURITY | VOLATILITY | ||||||||
BSA 2024-1 | € | [€ | € | € | [ | |||||||||||
BSA 2024-2 | € | [€ | € | € | [ | |||||||||||
BSA-2025-1 | € | [€ | € | € | [ | |||||||||||
BSA-2025-2 | € | [€ | € | € | [ | |||||||||||
BSA-2025-3 | € | [€ | € | € | [ | |||||||||||
GRANT DATE | TYPE | Total NUMBER OF AGAs ISSUED | NUMBER OF AGAs OUTSTANDING AS OF JANUARY 1, 2025 | NUMBER OF ISSUED AGAs | NUMBER OF LAPSED AGAs | NUMBER OF VESTED AGAs | NUMBER OF AGAs OUTSTANDING | ||||||
YEAR ENDED DECEMBER 31, 2025 | AS OF DECEMBER 31, 2025 | ||||||||||||
07/11/23 | AGA-2023-1 | ( | |||||||||||
07/11/23 | AGA-2023-2 | ( | |||||||||||
09/28/23 | AGA-2023-3 | ( | ( | ||||||||||
09/28/23 | AGA-2023-4 | ( | ( | ||||||||||
12/01/23 | AGA-2023-5 | ( | ( | ||||||||||
02/01/24 | AGA-2024-1 | ( | |||||||||||
03/28/24 | AGA-2024-2 | ||||||||||||
05/23/24 | AGA-2024-3 | ( | |||||||||||
07/11/24 | AGA-2024-4 | ||||||||||||
07/11/24 | AGA-2024-5 | ||||||||||||
07/11/24 | AGA-2024-6 | ( | |||||||||||
09/05/24 | AGA-2024-7 | ||||||||||||
02/06/25 | AGA-2025-1 | ( | |||||||||||
02/06/25 | AGA-2025-2 | ||||||||||||
02/06/25 | AGA-2025-3 | ||||||||||||
02/06/25 | AGA-2025-4 | ||||||||||||
03/20/25 | AGA-2025-5 | ( | |||||||||||
05/30/25 | AGA-2025-6 | ||||||||||||
08/01/25 | AGA-2025-7 | ( | |||||||||||
11/13/25 | AGA-2025-8 | ||||||||||||
Total AGAs | — | ( | ( | ||||||||||
TYPE | FAIR VALUE OF THE UNDERLYING SHARE | FAIR VALUE OF THE AGA | AGA PRICE | MATURITY | VOLATILITY | RISK FREE RATE | ||||||
AGA 2023-1 (Tranches 1-4) | € | € | € | N/A | N/A | N/A | ||||||
AGA 2023-1 (Tranche 5) | € | € | € | 2024-12-31 | ||||||||
AGA 2023-1 (Tranche 6) | € | € | € | 2024-07-11 | ||||||||
AGA 2023-2 (Tranche 1) | € | € | € | N/A | N/A | N/A | ||||||
AGA 2023-2 (Tranche 2) | € | € | € | N/A | N/A | N/A | ||||||
AGA 2023-3 | € | € | € | N/A | N/A | N/A | ||||||
AGA 2023-4 | € | € | € | N/A | N/A | N/A | ||||||
AGA 2023-5 | € | € | € | N/A | N/A | N/A | ||||||
AGA 2024-1 | € | € | € | N/A | N/A | N/A | ||||||
AGA 2024-2 | € | € | € | N/A | N/A | N/A | ||||||
AGA-2024-3 | € | € | € | N/A | N/A | N/A | ||||||
AGA-2024-4 | € | € | € | N/A | N/A | N/A | ||||||
AGA-2024-5 | € | € | € | N/A | N/A | N/A | ||||||
AGA-2024-6 | € | € | € | N/A | N/A | N/A | ||||||
AGA-2024-7 | € | € | € | N/A | N/A | N/A | ||||||
AGA-2025-1 | € | € | € | N/A | N/A | N/A | ||||||
AGA-2025-2 | € | € | € | N/A | N/A | N/A | ||||||
AGA-2025-3 | € | € | € | N/A | N/A | N/A | ||||||
AGA-2025-4 | € | € | € | N/A | N/A | N/A | ||||||
AGA-2025-5 | € | € | € | N/A | N/A | N/A | ||||||
AGA-2025-6 | € | € | € | N/A | N/A | N/A | ||||||
AGA-2025-7 | € | € | € | N/A | N/A | N/A | ||||||
AGA-2025-8 | € | € | € | N/A | N/A | N/A |
TYPE (in thousands of euros) | YEAR ENDED DECEMBER 31, 2023 | YEAR ENDED DECEMBER 31, 2024 | YEAR ENDED DECEMBER 31, 2025 | ||
BCEs | ( | ( | 0 | ||
BSAs | ( | 0 | ( | ||
AGAs | ( | ( | 0 | ( | |
Social taxes related to AGAs | ( | ( | 0 | ( | |
Total | ( | ( | 0 | ( |
(amounts in thousands of euros) | |||||
FINANCIAL LIABILITIES | AS OF DECEMBER 31, 2023 | AS OF DECEMBER 31, 2024 | AS OF DECEMBER 31, 2025 | ||
Kreos & Claret bond loans | |||||
Lease liabilities | |||||
PGE | |||||
Borrowings | |||||
Kreos & Claret convertible notes (OCABSA) | |||||
Convertible loan notes | |||||
Kreos & Claret minimal return indemnifications | |||||
Derivative instruments | |||||
Conditional advances Bpifrance | |||||
Royalty certificates | |||||
Other financial liabilities | |||||
Total non-current financial liabilities | |||||
Kreos & Claret bond loans | |||||
Lease liabilities | |||||
PGE | |||||
Borrowings | |||||
Heights convertible notes | |||||
Convertible loan notes | |||||
Conditional advances Bpifrance | |||||
Other financial liabilities | |||||
Kreos & Claret BSA | |||||
Derivative instruments | |||||
Total current financial liabilities | |||||
Total financial liabilities |
Tranche B Minimum Return Indemnification (issued in March 2024) | AS OF MARCH 28, 2024 | AS OF DECEMBER 31, 2024 | ||
Final redemption scenario probability | ||||
Minimal return | ||||
Discount rate | ||||
Probability-weighted present value of shortfall payment (in thousands of €) | ||||
Probability-weighted fair value of tranche A-B warrants with MRI (in thousands of €) | ||||
Probability-weighted fair value of tranche A-B warrants without MRI (in thousands of €) | ||||
Total fair value of MRI (in thousands of €) | ||||
Fair value of Tranche B MRI (in thousands of €) |
Tranche C Minimum Return Indemnification (issued in June 2024) | AS OF JUNE 21, 2024 | AS OF DECEMBER 31, 2024 | ||
Final redemption scenario probability | ||||
Minimal return | ||||
Discount rate | ||||
(a) Probability-weighted present value of shortfall payment (in thousands of €) | ||||
(b) Probability-weighted fair value of tranche C warrants with MRI (in thousands of €) | ||||
(c) Probability-weighted fair value of tranche C warrants without MRI (in thousands of €) | ||||
Total fair value of MRI (in thousands of €) | ||||
Fair value of Tranche C MRI (in thousands of €) |
Kreos/Claret Tranche A-B BSA - August 2023 | AS OF AUGUST 22, 2023 (Tranche A-B) | AS OF DECEMBER 31, 2023 | AS OF DECEMBER 31, 2024 | |||
Number of outstanding BSA | ||||||
Exercise price per share | € | € | € | |||
Ordinary share price | € | € | € | |||
Exercise date | 19/08/2030 (expiry) 18/02/2027 (tender offer) | 19/08/2030 (expiry) 18/02/2027 (tender offer) | 19/08/2030 (expiry) 18/02/2027 (tender offer) | |||
7-year expiry scenario probability | ||||||
Volatility | ||||||
Dividend | ||||||
Risk-free rate | ||||||
Fair value of issued Kreos/Claret Tranche A-B BSA |
Kreos/Claret Tranche C BSA - November 2023 | AS OF NOVEMBER 2, 2023 | AS OF DECEMBER 31, 2023 | AS OF DECEMBER 31, 2024 | |||
Number of outstanding BSA | ||||||
of which, number of conditional BSA | ||||||
Exercise price per share | € | € | € | |||
Ordinary share price | € | € | € | |||
Exercise date | 01/11/2030 (expiry) 18/02/2027 (tender offer) | 01/11/2030 (expiry) 18/02/2027 (tender offer) | 01/11/2030 (expiry) 18/02/2027 (tender offer) | |||
7-year expiry scenario probability | ||||||
Probability of Drawdown of Tranche C credit facility | Drawn on June 21, 2024 | |||||
Volatility | ||||||
Dividend | ||||||
Risk-free rate | ||||||
Fair value of issued Kreos/Claret Tranche C BSA |
Heights convertible notes - August 2023 | AS OF AUGUST 24, 2023 | AS OF DECEMBER 31, 2023 | AS OF DECEMBER 31, 2024 | |||
Number of outstanding notes | ||||||
Original principal amount (in thousands of €) | ||||||
Interest rate | ||||||
Conversion price per share | € | € | € | |||
Ordinary share price | € | € | € | |||
Maturity date | 24/08/2025 (put event) 24/08/2027 (HTM/voluntary conversion) | 24/08/2025 (put event) 24/08/2027 (HTM/voluntary conversion) | 24/08/2025 (put event) 24/08/2027 (HTM/voluntary conversion) | |||
Held to maturity / voluntary conversion scenario probability | ||||||
Initial price limit | € | € | € | |||
Early redemption amount (put event) | ||||||
Volatility | ||||||
Credit spread | ||||||
Risk-free rate | ||||||
Fair value of Heights convertible notes (in thousands of €) |
(amounts in thousands of euros) | |||||
CONDITIONAL ADVANCES | AS OF DECEMBER 31, 2023 | AS OF DECEMBER 31, 2024 | AS OF DECEMBER 31, 2025 | ||
RNP VIR – Bpifrance | |||||
CARENA – Bpifrance | |||||
EBOLA – Bpifrance | |||||
Total conditional advances |
(amounts in thousands of euros) | LEASE LIABILITY |
AS OF JANUARY 1, 2023 | |
(+) Increase | |
(-) Decrease | ( |
AS OF DECEMBER 31, 2023 | |
(+) Increase | |
(-) Decrease | ( |
AS OF DECEMBER 31, 2024 | |
(+) Increase | |
(-) Decrease | ( |
AS OF DECEMBER 31, 2025 |
(Amounts in thousands of euros) | |||||||||||||||||||
FINANCIAL LIABILITIES (excluding derivatives instruments) | Kreos 1 & 2 bond loans | Oceane | Kreos/ Claret convertible notes (OCABSA) | Kreos & Claret bond loans | Heights convertible notes | PGE | Conditional advances BPI | Lease liabilities | Royalty certificates | Total | |||||||||
AS OF JANUARY 1, 2023 | |||||||||||||||||||
Proceeds | |||||||||||||||||||
Repayments | ( | ( | ( | ( | ( | ( | ( | ||||||||||||
Interest paid | ( | ( | ( | ( | ( | ( | ( | ||||||||||||
Non-cash changes: classification of embedded derivatives as separate derivative financial instruments | ( | ( | |||||||||||||||||
Non-cash changes: (gain)/ loss on recognition or derecognition | ( | ||||||||||||||||||
Non-cash changes: interest expense and other | |||||||||||||||||||
Non-cash changes: recognition of earn-out liability | ( | ( |
(Amounts in thousands of euros) | |||||||||||||||||||
FINANCIAL LIABILITIES (excluding derivatives instruments) | Kreos 1 & 2 bond loans | Oceane | Kreos/ Claret convertible notes (OCABSA) | Kreos & Claret bond loans | Heights convertible notes | PGE | Conditional advances BPI | Lease liabilities | Royalty certificates | Total | |||||||||
Non-cash changes: amortized cost | ( | ||||||||||||||||||
Non-cash changes: other fair value remeasurement | ( | ( | |||||||||||||||||
Non cash changes: additional leases | |||||||||||||||||||
AS OF DECEMBER 31, 2023 | |||||||||||||||||||
Proceeds | |||||||||||||||||||
Repayments | ( | ( | ( | ( | ( | ||||||||||||||
Interest paid | ( | ( | ( | ( | ( | ( | |||||||||||||
Non-cash changes: classification of embedded | ( | ( | |||||||||||||||||
Non-cash changes: (gain)/ loss on recognition or | ( | ( | |||||||||||||||||
Non-cash changes: interest expense and other | |||||||||||||||||||
Non-cash changes: amortized cost remeasurement | ( | ( | |||||||||||||||||
Non-cash changes: other fair value remeasurement | |||||||||||||||||||
Non-cash changes : subsidies | ( | ( | |||||||||||||||||
Non cash changes: additional leases | |||||||||||||||||||
Non cash changes : Effect of the change in foreign | |||||||||||||||||||
AS OF DECEMBER 31, 2024 | |||||||||||||||||||
Proceeds | |||||||||||||||||||
Repayments | ( | ( | ( | ( | ( | ||||||||||||||
Interest paid | ( | ( | ( | ( | ( | ( | |||||||||||||
Non-cash changes: (gain)/ loss on recognition or derecognition | ( | ||||||||||||||||||
Non-cash changes: interest expense and other | |||||||||||||||||||
Non-cash changes: amortized cost remeasurement | ( | ||||||||||||||||||
Non-cash changes: other fair value remeasurement | |||||||||||||||||||
Non-cash changes: conversion into shares | ( | ( | ( | ||||||||||||||||
Non cash changes: additional leases | |||||||||||||||||||
Non cash changes : Effect of the change in foreign currency exchange rates | ( | ( | |||||||||||||||||
AS OF DECEMBER 31, 2025 |
(amounts in thousands of euros) | Kreos A BSA | Kreos B BSA | OCEANE conversion option | Kreos/Claret BSA | Kreos/Claret Minimal Return Indemnifications | Total | |||||
DERIVATIVE FINANCIAL INSTRUMENTS | |||||||||||
AS OF JANUARY 1, 2023 | |||||||||||
(+) Issuance | |||||||||||
(+) Increase in fair value | |||||||||||
(-) Decrease in fair value | ( | ( | |||||||||
(-) Repurchases | ( | ( | ( | ( | |||||||
(-) Exercises | ( | ( | ( | ||||||||
AS OF DECEMBER 31, 2023 | |||||||||||
(+) Issuance | |||||||||||
(+) Increase in fair value | |||||||||||
(-) Decrease in fair value | ( | ( | |||||||||
AS OF DECEMBER 31, 2024 | |||||||||||
(+) Increase in fair value | |||||||||||
(-) Decrease in fair value | ( | ( | |||||||||
(-) Repurchases | ( | ( | |||||||||
(-) Exercises | ( | ( | |||||||||
AS OF DECEMBER 31, 2025 |
(amounts in thousands of euros) | AS OF DECEMBER 31, 2023 | |||||||||||
CURRENT AND NON-CURRENT FINANCIAL LIABILITIES | GROSS AMOUNT | CONTRACTUAL CASH FLOWS | LESS THAN 1 YEAR | FROM 1 TO 2 YEARS | FROM 2 TO 5 YEARS | LONGER THAN 5 YEARS | ||||||
Heights convertible notes | ||||||||||||
Kreos/Claret convertible notes (OCABSA) | ||||||||||||
PGE | ||||||||||||
Conditional advances Bpifrance | ||||||||||||
Royalty certificates | ||||||||||||
Lease liabilities | ||||||||||||
Derivative instruments | ||||||||||||
Total financial liabilities | ||||||||||||
(amounts in thousands of euros) | AS OF DECEMBER 31, 2024 | |||||||||||
CURRENT AND NON-CURRENT FINANCIAL LIABILITIES | GROSS AMOUNT | CONTRACTUAL CASH FLOWS | LESS THAN 1 YEAR | FROM 1 TO 2 YEARS | FROM 2 TO 5 YEARS | LONGER THAN 5 YEARS | ||||||
Heights convertible notes | ||||||||||||
Kreos/Claret convertible notes (OCABSA) | ||||||||||||
Kreos/Claret bond loans | ||||||||||||
PGE | ||||||||||||
Royalty certificates (1) | ||||||||||||
Lease liabilities | ||||||||||||
Derivative instruments | ||||||||||||
Total financial liabilities | ||||||||||||
(amounts in thousands of euros) | AS OF DECEMBER 31, 2025 | ||||||||||
CURRENT AND NON-CURRENT FINANCIAL LIABILITIES | GROSS AMOUNT | CONTRACTUAL CASH FLOWS | LESS THAN 1 YEAR | FROM 1 TO 2 YEARS | FROM 2 TO 5 YEARS | LONGER THAN 5 YEARS | |||||
Royalty certificates | |||||||||||
Lease liabilities | |||||||||||
Total financial liabilities | |||||||||||
ACTUARIAL ASSUMPTIONS | YEAR ENDED DECEMBER 31, 2023 | YEAR ENDED DECEMBER 31, 2024 | YEAR ENDED DECEMBER 31, 2025 | ||
Retirement age | |||||
Collective agreement | Pharmaceutical industry | Pharmaceutical industry | Pharmaceutical industry | ||
Discount Rate (IBoxx Corporates AA) | |||||
Mortality rate table | INSEE 2016-2018 | INSEE 2016-2018 | INSEE 2016-2018 | ||
Salary increase rate | |||||
Turnover rate | Decreasing from 20 years-old to 55 years-old | Decreasing rates by age and generating an average exit rate for 2025 of | Decreasing rates by age and generating an average exit rate for 2025 of | ||
Employee contribution rate |
(In thousands of euros) | RETIREMENT BENEFIT OBLIGATIONS |
AS OF JANUARY 1, 2023 | |
Service cost | |
Interest cost | |
Actuarial gains and losses | ( |
AS OF DECEMBER 31, 2023 | |
Service cost | |
Interest cost | |
Benefits paid | ( |
Actuarial gains and losses | |
AS OF DECEMBER 31, 2024 | |
Current service cost | |
Past services cost | ( |
Interest cost | |
Actuarial gains and losses | ( |
AS OF DECEMBER 31, 2025 |
(amounts in thousands of euros) | |||||
TRADE PAYABLES AND OTHER CURRENT LIABILITIES | AS OF DECEMBER 31, 2023 | AS OF DECEMBER 31, 2024 | AS OF DECEMBER 31, 2025 | ||
Trade payables | |||||
Accrued invoices | |||||
Other | |||||
Trade payables and other current liabilities | 0 | 0 |
(amounts in thousands of euros) | |||||
TAX AND EMPLOYEE-RELATED PAYABLES | YEAR ENDED DECEMBER 31, 2023 | YEAR ENDED DECEMBER 31, 2024 | YEAR ENDED DECEMBER 31, 2025 | ||
Employee-related payables | |||||
Social security and other | |||||
Other tax and related payments | |||||
TAX AND EMPLOYEE-RELATED PAYABLES |
(amounts in thousands of euros) | |||||
OPERATING INCOME | YEAR ENDED DECEMBER 31, 2023 | YEAR ENDED DECEMBER 31, 2024 | YEAR ENDED DECEMBER 31, 2025 | ||
Research tax credit ("CIR") | |||||
Subsidies | |||||
Depositary service fees | |||||
Other | |||||
Total operating income |
(amounts in thousands of euros) | ||||||
SALES AND MARKETING | YEAR ENDED DECEMBER 31, 2023 | YEAR ENDED DECEMBER 31, 2024 | YEAR ENDED DECEMBER 31, 2025 | |||
Personnel costs | ||||||
Consulting and professional fees | — | |||||
Other sales and marketing expenses | — | |||||
Sales & Marketing | — |
(amounts in thousands of euros) | ||||||
RESEARCH AND DEVELOPMENT EXPENSES | YEAR ENDED DECEMBER 31, 2023 | YEAR ENDED DECEMBER 31, 2024 | YEAR ENDED DECEMBER 31, 2025 | |||
Sub-contracting, studies and research | ||||||
Personnel costs | ||||||
Consulting and professional fees | ||||||
Intellectual property fees | ||||||
Other research and development expenses | ||||||
Research and development expenses |
(amounts in thousands of euros) | ||||||
GENERAL AND ADMINISTRATIVE EXPENSES | YEAR ENDED DECEMBER 31, 2023 | YEAR ENDED DECEMBER 31, 2024 | YEAR ENDED DECEMBER 31, 2025 | |||
Personnel costs | ||||||
Consulting and professional fees | ||||||
Other general and administrative expenses | ||||||
General and administrative expenses |
(amounts in thousands of euros) | YEAR ENDED DECEMBER 31, 2023 | YEAR ENDED DECEMBER 31, 2024 | YEAR ENDED DECEMBER 31, 2025 | ||
Audit fees | |||||
Audit-related fees | |||||
Tax fees | |||||
All other fees | |||||
Total |
HEADCOUNT | YEAR ENDED DECEMBER 31, 2023 | YEAR ENDED DECEMBER 31, 2024 | YEAR ENDED DECEMBER 31, 2025 | ||
France | |||||
United States | |||||
Total |
(amounts in thousands of euros) | |||||
FINANCIAL GAIN (LOSS) | YEAR ENDED DECEMBER 31, 2023 | YEAR ENDED DECEMBER 31, 2024 | YEAR ENDED DECEMBER 31, 2025 | ||
Interest on bond loans | ( | ( | ( | ||
Interest on convertible loan notes | ( | ( | ( | ||
Interest on conditional advances and PGE | ( | ( | ( | ||
Interest on royalty certificates | ( | ( | ( | ||
Interest on lease liabilities | ( | ( | ( | ||
(Increase) / decrease in derivatives fair value | ( | ( | ( | ||
(Increase) / decrease in other liabilities / (assets) at fair value through profit and loss | ( | ( | |||
Loss on derecognition of financial liabilities | ( | ( | |||
Transaction costs | ( | ( | |||
Foreign exchange losses | ( | ( | ( | ||
Other financial expense | ( | ( | ( | ||
Financial expenses | ( | ( | ( | ||
Interest income | |||||
(Increase) / decrease in derivatives fair value | |||||
(Increase) / decrease in other liabilities / (assets) at fair value through profit and loss | |||||
Effect of unwinding the discount related to advances made to CROs | |||||
Day-one gain on recognition of financial liabilities | |||||
Gain on derecognition of financial liabilities | |||||
Foreign exchange gains | |||||
Other financial income | |||||
Financial income | |||||
Financial gain (loss) | ( | ( | ( |
(In thousands of euros, except percentage) | YEAR ENDED DECEMBER 31, 2023 | YEAR ENDED DECEMBER 31, 2024 | YEAR ENDED DECEMBER 31, 2025 | |||
Loss before tax | ( | ( | ( | |||
Statutory French tax rate | ||||||
Nominal income tax using statutory French tax rate | ||||||
Tax effect of: | ||||||
Tax rates in foreign jurisdictions | ( | |||||
Share-based payment | ( | ( | ( | |||
CIR | ||||||
Transaction costs related to capital increase | ( | |||||
Decrease / (increase) in derivatives and other liabilities measured at FVTPL | ( | ( | ||||
Non-recognition of deferred tax assets related to tax losses and temporary differences | ( | ( | ( | |||
Other | ( | ( | ||||
Effective income tax (loss) | ( |
(In thousands of euros) | ||||||
DEFERRED TAX ASSETS AND LIABILITIES BY NATURE | AS OF DECEMBER 31, 2023 | AS OF DECEMBER 31, 2024 | AS OF DECEMBER 31, 2025 | |||
Retirement benefit obligation | ||||||
Leases | ||||||
Other financial liabilities | ||||||
Provisions for AGA taxes | ||||||
Tax losses carryforward | ||||||
Other items | ||||||
Deferred tax assets | ||||||
Subsidies | ||||||
Leases | ||||||
Royalty certificates | ||||||
Other financial liabilities | ||||||
Other items | ||||||
Deferred tax liabilities | ||||||
Deferred tax assets, net | ||||||
Unrecognized deferred tax assets | ( | ( | ( | |||
Total deferred taxes, net recognized in the statement of financial position | ( |
(amounts in thousands of euros, except share data) | |||||
BASIC AND DILUTED LOSS PER SHARE | YEAR ENDED DECEMBER 31, 2023 | YEAR ENDED DECEMBER 31, 2024 | YEAR ENDED DECEMBER 31, 2025 | ||
Weighted average number of outstanding shares | |||||
Net loss for the period | ( | ( | ( | ||
Basic and diluted loss per share (€/share) | ( | ( | ( |
(In thousands of euros) | |||||
COMPENSATION | YEAR ENDED DECEMBER 31, 2023 | YEAR ENDED DECEMBER 31, 2024 | YEAR ENDED DECEMBER 31, 2025 | ||
Fixed compensation owed | |||||
Variable compensation owed | |||||
Contributions in-kind | |||||
Employer contributions | |||||
Attendance fees—board of directors | |||||
Share-based payments | |||||
Consulting fees | |||||
Total | |||||