Please wait

OXFORD PARK INCOME FUND INC.
SCHEDULE OF INVESTMENTS
 DECEMBER 31, 2025
(Unaudited)

COMPANY/INVESTMENT(1)(8)(9)
 
ACQUISITION DATE(10)
PRINCIPAL AMOUNT/SHARES
COST
 
FAIR VALUE(2)
% of Net Assets
Collateralized Loan Obligation - Equity Investments
                   
Structured Investments - Equity Investments
                   
ALM VII (R), Ltd.
                   
CLO  preference shares(5)(7)(12), (Estimated yield 7.97%, maturity January 15, 2036)
09/05/2024
 
 $                         5,601,000
 
 $                       1,646,758
 
 $                        1,008,180
   
                     
Allegro CLO XII, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 19.48%, maturity July 21, 2037)
04/25/2025
 
                            5,069,000
 
                           2,650,197
 
                           2,281,050
   
                     
Ares Loan Funding II, Ltd.
                   
CLO subordinated notes(5)(6)(7)(12), (Estimated yield 19.34%, maturity October 20, 2038)
11/06/2025
 
                              7,101,675
 
                          5,762,729
 
                           5,510,560
   
                     
Ares Loan Funding IX, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 16.11%, maturity March 31, 2038)
03/03/2025
 
                            3,900,000
 
                          2,922,886
 
                          2,660,694
   
                     
Ares XLIII CLO Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 16.60%, maturity January 15, 2038)
08/17/2023
 
                             1,028,690
 
                               260,313
 
                              233,254
   
                     
Ares XLIV CLO Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 17.67%, maturity April 15, 2034)
12/15/2023
 
                             1,000,000
 
                              252,854
 
                                175,401
   
                     
Atlas Senior Loan Fund XXIII, Ltd.
                   
CLO subordinated notes(5)(7), (Estimated yield 15.24%, maturity July 20, 2037)
01/13/2025
 
                             1,475,000
 
                              779,627
 
                               619,500
   
                     
Bain Capital Credit CLO 2017-2, Limited
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 11.00%, maturity July 25, 2037)
01/17/2024
 
                                 626,000
 
                              354,220
 
                              225,360
   
                     
Barings CLO Ltd. 2022-IV
                   
CLO subordinated notes(5)(7), (Estimated yield 16.05%, maturity October 20, 2037)
03/11/2025
 
                            3,500,000
 
                          2,769,377
 
                           2,415,000
   
                     
BlueMountain CLO XXIII Ltd.
                   
CLO subordinated notes(5)(7), (Estimated yield 10.83%, maturity July 20, 2037)
11/12/2024
 
                            3,750,000
 
                           1,798,404
 
                            1,125,000
   
                     
BlueMountain CLO XXXI Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 16.70%, maturity April 19, 2034)
04/16/2024
 
                                1,130,117
 
                              627,228
 
                               395,541
   
                     
Carlyle US CLO 2024-F, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 11.43%, maturity October 25, 2037)
10/10/2024
 
                             1,446,667
 
                             1,187,518
 
                                911,400
   
                     
CBAMR 2017-1, Ltd.
                   
CLO subordinated notes(5)(6)(7), (Estimated yield 20.16%, maturity January 20, 2038)
11/24/2025
 
                         20,000,000
 
                           6,187,799
 
                           6,100,000
   
                     
CBAMR 2021-15, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 18.37%, maturity January 20, 2038)
05/07/2025
 
                            2,900,000
 
                            1,265,210
 
                             1,131,000
   
                     
CIFC Funding 2014-V, Ltd.
                   
CLO subordinated notes(5)(7), (Estimated yield 12.37%, maturity July 17, 2037)
02/21/2025
 
                            5,000,000
 
                            2,140,614
 
                           1,550,000
   
                     
Dryden 78 CLO, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 6.90%, maturity April 17, 2037)
07/25/2023
 
                                 686,274
 
                              388,665
 
                              247,059
   
                     
Dryden 90 CLO, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 9.49%, maturity November 15, 2038)
04/04/2023
 
                                   241,917
 
                               230,018
 
                               147,569
   
                     
Elmwood CLO XII Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 15.35%, maturity October 15, 2037)
07/24/2023
 
                                 750,000
 
                              427,503
 
                              300,000
   
                     
Elmwood CLO 16, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 6.24%, maturity April 20, 2037)
06/07/2023
 
                                 800,000
 
                               442,041
 
                              280,000
   
                     
Franklin Park Place CLO I
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 15.28%, maturity April 14, 2038)
05/30/2024
 
                             1,547,366
 
                               779,013
 
                                510,631
   
                     
Generate CLO 11 Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 9.80%, maturity October 20, 2037)
02/03/2025
 
                             1,789,000
 
                            1,515,234
 
                              769,270
   
                     
Generate CLO 15 Ltd.
                   
CLO subordinated notes(5)(7), (Estimated yield 9.89%, maturity July 20, 2037)
05/21/2025
 
                            3,000,000
 
                            1,946,717
 
                           1,380,000
   
                     
Lakeside Park CLO, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 14.17%, maturity April 15, 2038)
03/07/2025
 
                             3,716,667
 
                          2,887,009
 
                           2,415,834
   
                     
Marble Point CLO XVI Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 14.49%, maturity November 16, 2034)
04/17/2024
 
                                 500,000
 
                               242,107
 
                               155,000
   
                     
Magnetite XLII, Limited
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 11.30%, maturity January 25, 2038)
10/17/2024
 
                            3,005,000
 
                            2,791,821
 
                          2,043,400
   
                     
Neuberger Berman CLO XVII, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 11.74%, maturity July 22, 2038)
06/13/2024
 
                             1,800,000
 
                                411,077
 
                              306,000
   
                     
Oaktree CLO 2019-2 Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 13.28%, maturity October 15, 2037)
01/30/2025
 
                            3,000,000
 
                           1,307,726
 
                              930,000
   
                     
OCP CLO 2016-11, Ltd.
                   
CLO preference shares(5)(7)(12), (Estimated yield 14.27%, maturity July 26, 2038)
05/31/2024
 
                            2,680,000
 
                            1,157,769
 
                                911,200
   
(continued on next page)
                   


 
OXFORD PARK INCOME FUND INC.
SCHEDULE OF INVESTMENTS
 DECEMBER 31, 2025
(Unaudited)

COMPANY/INVESTMENT(1)(8)(9)
 
ACQUISITION DATE(10)
PRINCIPAL AMOUNT/SHARES
COST
 
FAIR VALUE(2)
% of Net Assets
OCP CLO 2024-37, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 11.46%, maturity October 15, 2037)
09/27/2024
 
 $                        2,000,000
 
 $                       1,766,036
 
 $                       1,340,000
   
                     
Octagon Investment Partners 42, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 13.55%, maturity July 15, 2037)
08/16/2023
 
                                 863,922
 
                               338,891
 
                              220,243
   
                     
Octagon 52, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 12.49%, maturity July 23, 2037)
06/05/2024
 
                               1,073,171
 
                              734,527
 
                              493,659
   
                     
Octagon 55, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 15.93%, maturity March 20, 2038)
09/28/2023
 
                                 808,000
 
                              377,572
 
                              290,880
   
                     
OFSI BSL X, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 7.40%, maturity April 20, 2034)
08/01/2023
 
                                 275,000
 
                                158,180
 
                                 66,000
   
                     
Park Blue CLO 2024-V, Ltd.
                   
CLO subordinated notes(5)(7), (Estimated yield 10.57%, maturity July 25, 2037)
01/31/2025
 
                            2,500,000
 
                            1,834,915
 
                           1,325,000
   
                     
Park Blue CLO 2024-VI, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 17.75%, maturity January 25, 2038)
10/29/2025
 
                             1,000,000
 
                               736,551
 
                              670,000
   
                     
PPM CLO 5, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 14.47%, maturity October 18, 2034)
12/10/2024
 
                            3,333,333
 
                           1,325,390
 
                              600,000
   
                     
Reese Park CLO, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 14.58%, maturity January 15, 2038)
08/13/2025
 
                            2,693,750
 
                            1,412,295
 
                            1,104,438
   
                     
Regatta X Funding Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 24.22%, maturity July 17, 2037)
05/07/2025
 
                          10,600,000
 
                           2,283,172
 
                           1,908,000
   
                     
Regatta XIV Funding Ltd.
                   
CLO subordinated notes(3)(5)(7)(11)(12), (Estimated yield 0.00%, maturity October 25, 2031)
02/20/2025
 
                            5,000,000
 
                                 28,380
 
                               182,000
   
                     
Regatta XXXI Funding Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 16.06%, maturity March 25, 2038)
02/21/2025
 
                             1,975,269
 
                            1,918,668
 
                           1,629,597
   
                     
Regatta 32 Funding Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 15.13%, maturity July 25, 2038)
06/11/2025
 
                            2,848,644
 
                          2,867,446
 
                          2,364,375
   
                     
RR 1, Ltd.
                   
CLO subordinated notes(3)(5)(7)(11)(12), (Estimated yield 0.00%, maturity July 15, 2035)
05/30/2024
 
                              1,916,667
 
                                165,561
 
                               147,200
   
                     
Sculptor CLO XXIX, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 17.49%, maturity July 22, 2038)
09/20/2023
 
                                 300,000
 
                               135,650
 
                                 99,000
   
                     
Sculptor CLO XXXIII, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 12.62%, maturity July 20, 2037)
07/01/2024
 
                                 643,000
 
                               460,198
 
                               321,500
   
                     
Sculptor CLO XXXIV, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 13.94%, maturity January 20, 2038)
11/15/2024
 
                                 789,000
 
                              582,607
 
                              433,950
   
                     
Sculptor CLO XXXV, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 15.96%, maturity April 27, 2038)
03/24/2025
 
                            3,500,000
 
                            2,513,163
 
                          2,030,000
   
                     
Signal Peak CLO 4, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 40.20%, maturity October 26, 2034)
08/09/2023
 
                             2,918,603
 
                               618,429
 
                               379,418
   
                     
Signal Peak CLO 5, Ltd. (f/k/a Mariner CLO 5, Ltd.)
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 4.15%, maturity April 25, 2037)
05/20/2024
 
                             1,000,000
 
                              270,929
 
                               150,000
   
                     
Signal Peak CLO 7, Ltd. (f/k/a Mariner CLO 7, Ltd.)
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 16.08%, maturity October 20, 2037)
05/21/2025
 
                            6,908,500
 
                            2,911,348
 
                          2,072,550
   
                     
Signal Peak CLO 8, Ltd. (f/k/a Mariner CLO 8, Ltd.)
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 16.41%, maturity October 20, 2037)
11/08/2023
 
                                 384,720
 
                              204,077
 
                               157,735
   
                     
Sound Point CLO XXIII, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 8.01%, maturity July 15, 2034)
05/09/2024
 
                             1,500,000
 
                               387,421
 
                                 162,811
   
                     
Brant Point CLO 2024-3, Ltd. (f/k/a Sound Point CLO 38, Ltd.)
               
CLO subordinated notes(5)(6)(7)(12), (Estimated yield 15.78%, maturity February 20, 2037)
07/29/2025
 
                            5,750,000
 
                          3,922,339
 
                          3,680,000
   
                     
Tallman Park CLO, Ltd.
                   
CLO subordinated notes(5)(7), (Estimated yield 17.16%, maturity July 20, 2038)
09/09/2025
 
                            5,620,000
 
                           3,061,572
 
                           2,641,400
   
                     
TCW CLO 2021-2, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 15.74%, maturity October 24, 2038)
01/25/2024
 
                                 500,000
 
                                291,041
 
                               215,000
   
                     
Tikehau US CLO II, Ltd.
                   
CLO subordinated notes(5)(7), (Estimated yield 18.32%, maturity January 20, 2038)
07/22/2025
 
                             1,000,000
 
                              588,234
 
                              480,000
   
                     
Venture 49 CLO, Ltd.
                   
CLO subordinated notes(5)(7)(12), (Estimated yield 5.50%, maturity April 20, 2037)
12/20/2024
 
                            4,775,000
 
                          2,327,452
 
                           1,432,500
   
                     
Verona Park CLO, Ltd.
                   
CLO warehouse subordinated notes(5)(7)(12)(16), (Estimated yield 18.07%, maturity July 07, 2027)
08/04/2025
 
                                 944,444
 
                              944,445
 
                              944,444
   
(continued on next page)
                   



OXFORD PARK INCOME FUND INC.
SCHEDULE OF INVESTMENTS
 DECEMBER 31, 2025
(Unaudited)

COMPANY/INVESTMENT(1)(8)(9)
 
ACQUISITION DATE(10)
PRINCIPAL AMOUNT/SHARES
 
COST
   
FAIR VALUE(2)
% of Net Assets
Collateralized Loan Obligation - Equity Investments - (continued)
                       
Structured Finance - Equity Investments (continued)
                       
Wind River 2021-4 CLO Ltd.
                       
CLO subordinated notes(3)(5)(7)(12), (Estimated yield 0.00%, maturity January 20, 2035)
08/15/2023
 
 $                             250,000
  $
                            108,798
  $
                                11,250
   
                         
                         
Total Structured Finance - Equity Investments
           
                        80,407,721
   
                       64,290,853
 
95.20%
Total Collateralized Loan Obligation - Equity Investments
        $
                   80,407,721
  $
                    64,290,853
 
95.20%
                         
                         
Collateralized Loan Obligation Fee Notes - Equity Investments - Other CLO Equity Related Investments
                   
Structured Finance - Equity Fee Note Investments
                       
                         
Franklin Park Place CLO I
                       
CLO subordinated fee notes(12)(13)(14), (Maturity April 14, 2038)
05/30/2024
 
                                    44,775
   
                                 44,775
   
                                 92,034
   
                         
Sound Point CLO XXIII, Ltd.
                       
CLO subordinated Y notes(12)(13)(14), (Maturity July 15, 2034)
05/09/2024
 
                                       3,208
   
                                    3,208
   
                                    2,259
   
                         
CLO other (12)(13)(14)
 
Various(15)
      $
                         368,990
  $
                           355,065
   
                         
Total Other CLO Equity Related Investments
           
                               416,973
   
                              449,358
 
0.67%
                         
                         
Total Investments
          $
         80,824,694
  $
          64,740,211
 
95.87%
                         
                         
First American Government Obligations Fund, Class X Shares(4)(6)   3.68%
 
                              5,425,115
  $
                        5,425,115
  $
                         5,425,115
   
                         
           Total Cash and Cash Equivalents
          $
           5,425,115
  $
            5,425,115
 
8.03%
                         
Total Investments and Cash and Cash Equivalents
          $
     86,249,809
  $
         70,165,326
 
103.90%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) We do not "control" and are not an "affiliate" of any of our portfolio companies, each as defined in the Investment Company Act of 1940, as amended (the "1940 Act").
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      In general, under the 1940 Act, we would be presumed to "control" a portfolio company if we owned more than 25% of its voting securities and would be an "affiliate" of a portfolio company if we owned 5% or more of its voting securities.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2) Fair value is determined in good faith by the Board of Directors of the Fund.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(3) As of December 31, 2025, the effective yield has been estimated to be 0%. The aggregate projected amount of future recurring distributions and terminal principal payment is less than the amortized investment cost.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(4) Represents cash equivalents held in a money market account as of December 31, 2025.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(5) Cost value reflects accretion of effective yield less any cash distributions received or entitled to be received from CLO equity investments.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(6) Investment represents greater than 5% of net assets.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(7)  The CLO subordinated notes and preference shares are considered equity positions in the CLO funds. Equity investments are entitled to recurring distributions which are generally equal to
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      the remaining cash flow of the payments made by the underlying fund's securities less contractual payments to debt holders and fund expenses.  The estimated yield indicated is based upon
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      a current projection of the amount and timing of these recurring distributions and the estimated amount of repayment of principal upon termination.  Such projections are periodically
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      reviewed and adjusted, and the estimated yield may not ultimately be realized.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(8) The fair value of the investment was determined using significant unobservable inputs.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(9) The Fund generally acquires its investments in transactions not subject to registration under the Securities Act of 1933, as amended (the “Securities Act”). These investments are generally subject to
      restrictions as “restricted securities” (within the meaning of the Securities Act).
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(10) Acquisition date represents the initial date of purchase.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(11) The CLO equity investment was optionally redeemed.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(12) Investment is co-invested with the Fund's affiliates.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(13) Fair value includes the Fund's interest in subordinated fee notes, and represents discounted cash flows associated with fees earned from those fee notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(14) Cost value reflects amortized cost.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(15) Cost and fair value total represents multiple investments which were purchased within one year prior to December 31, 2025.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(16) The subordinated notes represent an investment in a warehouse facility, which is a financing structure intended to aggregate loans that may be used to form the basis of a CLO vehicle.