|
Fiscal Months Ending
|
Multiplier
|
Amount (AUD)
|
|
June 30, 2023 through
November 30, 2023
|
[***]
|
[***]
|
|
December 31, 2023
|
[***]
|
[***]
|
|
January 31, 2024
|
[***]
|
[***]
|
|
February 29, 2024
|
[***]
|
[***]
|
|
March 31, 2024
|
[***]
|
[***]
|
|
April 30, 2024 and on the last
day of each month thereafter
|
[***]
|
[***]
|
|
Signed, sealed and delivered by Carbon Revolution Operations Pty Ltd ACN 154 435 355 in accordance with section 127 of the Corporations Act 2001 (Cth)
by:
/s/ Jacob Dingle
|
/s/ David Nock
|
|
|
Signature of director
|
Signature of director/secretary
|
|
|
Jacob Dingle
|
David Nock
|
|
|
Name of director (print)
|
Name of director/secretary (print)
|
|
|
Signed, sealed and delivered by Carbon Revolution Technology Pty Ltd ACN 155 413 219 in accordance with section 127 of the Corporations Act 2001 (Cth)
by:
/s/ Jacob Dingle
|
/s/ David Nock
|
|
|
Signature of director
|
Signature of director/secretary
|
|
|
Jacob Dingle
|
David Nock
|
|
|
Name of director (print)
|
Name of director/secretary (print)
|
|
|
Signed, sealed and delivered by Carbon Revolution Pty Ltd ACN 128 274 653 in accordance with section 127 of the Corporations Act 2001 (Cth) by:
/s/ Jacob Dingle
|
/s/ David Nock
|
|
|
Signature of director
|
Signature of director/secretary
|
|
|
Jacob Dingle
|
David Nock
|
|
|
Name of director (print)
|
Name of director/secretary (print)
|
|
|
UMB BANK, NATIONAL ASSOCIATION, not in its individual capacity, but solely as Trustee, solely in its capacity as Disbursing Agent
|
||
|
By:
|
/s/ Julius R. Zamora
|
|
|
Name:
|
Julius R. Zamora
|
|
Title:
|
Vice President
|
|
Servicer:
|
||
|
GALLAGHER IP SOLUTIONS LLC
|
||
|
By:
|
/s/ Joseph Agiato
|
|
|
Name:
|
Joseph Agiato
|
|
Title:
|
CEO – PIUS Division
|
|
Fiscal Month Ending
|
Minimum Trailing Six
Month Revenue (AUD)
|
Minimum Trailing
Six Month Adjusted
EBITDA (AUD)
|
Maximum Trailing
Six Month Capital
Expenditures
(AUD)
|
Maximum Trailing
Twelve Month
Capital
Expenditures
(AUD)
|
|
|
June 30, 2023
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
July 31, 2023
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
August 31, 2023
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
September 30, 2023
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
October 31, 2023
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
November 30, 2023
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
December 31, 2023
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
January 31, 2024
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
February 29, 2024
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
March 31, 2024
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
April 30, 2024
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
May 31, 2024
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
June 30, 2024
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
July 31, 2024
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
August 31, 2024
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
September 30, 2024
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
October 31, 2024
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
November 30, 2024
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
December 31, 2024
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
January 31, 2025
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
February 28, 2025
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
March 31, 2025
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
April 30, 2025
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
May 31, 2025
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
June 30, 2025
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
July 31, 2025
|
[***]
|
[***]
|
[***]
|
[***]
|
|
August 31, 2025
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
September 30, 2025
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
October 31, 2025
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
November 30, 2025
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
December 31, 2025
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
January 31, 2026
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
February 28, 2026
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
March 31, 2026
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
April 30, 2026
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
May 31, 2026
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
June 30, 2026
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
July 31, 2026
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
August 31, 2026
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
September 30, 2026
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
October 31, 2026
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
November 30, 2026
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
December 31, 2026
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
January 31, 2027
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
February 28, 2027
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
March 31, 2027
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
April 30, 2027
|
[***]
|
[***]
|
[***]
|
[***]
|
|
|
May 31, 2027
|
[***]
|
[***]
|
[***]
|
[***]
|
| TO: |
GALLAGHER IP SOLUTIONS LLC, in its capacity as Servicer
for UMB Bank, National Association, as Trustee,
|
|
FROM:
|
Carbon Revolution Operations Pty Ltd
|
|
Required
|
Complies
|
||||
|
Annual financial statements and Compliance Certificate (audited)
|
[***]
|
Yes
|
No
|
||
|
[***]
|
Yes
|
No
|
|||
|
Report in form acceptable to Servicer containing management discussion and analysis
|
Monthly within 30 days
|
Yes
|
No
|
|
Covenants (See 6.3(a)(ii))
|
Required
|
Actual
|
Complies
|
|||||
|
Carbon Revolution (USA) Cash Assets
|
[***]
|
$
|
Yes
|
No
|
||||
|
Cash and cash equivalents pledged to secure Australian Corporate Cards
|
[***]
|
$
|
Yes
|
No
|
||||
|
Cash and cash equivalents pledged to secure Indebtedness of the Co-Obligors in respect of clause (t) of the definition of “Permitted Indebtedness”
|
[***]
|
$
|
Yes
|
No
|
||||
|
[***]
|
Yes
|
No
|
||||||
|
[***]
|
$
|
|||||||
|
[***]
|
$
|
|||||||
|
[***]
|
$
|
||||||
|
[***]
|
Actual
|
||||||
|
$
|
|||||||
|
Compliance Certificate
|
Together with monthly /annual financial statements
|
Yes
|
No
|
||||
|
10K and 10Q
|
(as applicable)
|
Yes
|
No
|
||||
|
Annual operating budget, sales projections and operating plans approved by board of directors
|
Annually no later than 60 days of fiscal year end
|
Yes
|
No
|
||||
|
A/R & A/P Agings
|
Monthly within 30 days
|
Yes
|
No
|
||||
|
Bank Statements
|
Monthly within 30 days
|
Yes
|
No
|
||||
|
Updated Perfection Certificate
|
[***]
|
Yes
|
No
|
||||
|
Required
|
Actual
|
Complies
|
|||||
|
[***]
|
[***]
|
[_______]
|
Yes
|
No
|
|||
|
[***]
|
[***]
|
$
|
Yes
|
||||
|
(AUD)
|
|||||||
|
Required Disclosures
|
||||||
|
Disclosures
|
Frequency
|
|||||
|
Has the Issuer/Co-Obligor engaged in any M&A activity?
|
Monthly
|
Yes
|
No
|
|||
|
Has any allegation been made that any part of the Intellectual Property Collateral or any part of Issuer/Co-Obligor’s operations or its manufacture, use or sale of any products or services violates the Intellectual Property rights of
any third party (via any type of communication or actual lawsuit)?
|
Yes
|
No
|
||||
| Monthly |
||||||
|
Has any actual or threatened legal dispute of any other kind been made by or against the Issuer/Co-Obligor that could have a Material Adverse Effect?
|
Monthly
|
Yes
|
No
|
|||
|
Has any governmental administrative proceeding, subpoena, or civil or criminal investigation of any kind been instituted against the Issuer/ Co-Obligor?
|
Monthly
|
Yes
|
No
|
|||
|
Have any Intellectual Property rights of Issuer/ Co-Obligor been legally challenged by a third party?
|
Monthly
|
Yes
|
No
|
|||
|
Have any Intellectual Property rights of Issuer/ Co-Obligor been revoked, suspended, terminated, abandoned?
|
Monthly
|
Yes
|
No
|
|||
|
Has Issuer/Co-Obligor taken any legal action to enforce any of its Intellectual Property rights?
|
Monthly
|
Yes
|
No
|
|||
|
Has the Issuer/Co-Obligor transferred any of the Intellectual Property Collateral (other within Co-Obligor parties)?
|
Monthly
|
Yes
|
No
|
|||
|
Have any of Issuer/Co-Obligor’s assets been attached, seized, subject to a warrant or judgment, or levied upon?
|
Monthly
|
Yes
|
No
|
|
Has Issuer/Co-Obligor been enjoined, restrained, or in any way prevented by court order from conducting business?
|
Monthly
|
Yes
|
No
|
|||
|
Has the Issuer/Co-Obligor provided evidence of renewal of each line of required insurance?
|
Within 30 days of insurance renewal date
|
Yes
|
No
|
|
Signed by Carbon Revolution Operations Pty Ltd ACN 154 435 355 in accordance with section 127 of the Corporations
Act 2001 (Cth) by:
|
||
|
Signature of director
|
Signature of director/secretary
|
|
|
Name of director (print)
|
Name of director/secretary (print)
|
|
MONITOR USE ONLY
|
|||
|
Received by: ___
|
|||
|
AUTHORIZED SIGNER
|
|||
|
Date:__
|
|||
|
Verified: _______
|
|||
|
AUTHORIZED SIGNER
|
|||
|
Date:__
|
|||
|
Compliance Status
|
Yes
|
No | |
|
|
Specified Events of Default
|
Prior Periods
|
Future Periods
|
|
|
[***]
|
[***]
|
|
|
[***]
|
|||
|
|
[***]
|
[***]
|
[***]
|
|
[***]
|
|
||
|
|
[***]
|
[***]
|
|
|
[***]
|
|||