| | | |
Per Ordinary
Share |
| |
Total
|
| ||||||
|
Public offering price
|
| | | $ | 36.400 | | | | | $ | 750,000,014 | | |
|
Underwriting discounts and commissions(1)
|
| | | $ | 1.092 | | | | | $ | 22,500,000 | | |
|
Proceeds, before expenses, to us
|
| | | $ | 35.308 | | | | | $ | 727,500,014 | | |
| |
BofA Securities*
|
| |
J.P. Morgan*
|
|
| |
Citigroup
|
| |
Goldman Sachs & Co. LLC
|
| |
Morgan Stanley
|
|
| |
UBS Investment Bank
|
| |
BNP PARIBAS
|
| |
Evercore ISI
|
|
| |
Baird
|
| |
Barclays
|
| |
Deutsche Bank Securities
|
| |
Siebert Williams Shank
|
|
| | | | | | S-i | | | |
| | | | | | S-1 | | | |
| | | | | | S-4 | | | |
| | | | | | S-5 | | | |
| | | | | | S-11 | | | |
| | | | | | S-13 | | | |
| | | | | | S-14 | | | |
| | | | | | S-15 | | | |
| | | | | | S-16 | | | |
| | | | | | S-20 | | | |
| | | | | | S-32 | | | |
| | | | | | S-32 | | | |
| | | | | | S-33 | | | |
| | | | | | S-34 | | |
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| |
Technical Apparel
|
| |
Outdoor Performance
|
| |
Ball & Racquet Sports
|
| |||
| |
|
| |
|
| |
|
| |||
| |
|
| |
|
| |
|
| |
|
|
| |
|
| |
|
| |
|
| |||
| | | |
As of December 31, 2025
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
($ in millions)
|
| |||||||||
|
Cash and cash equivalents(1)(3)
|
| | | | 652.3 | | | | | | 535.0 | | |
| Debt | | | | | | | | | | | | | |
|
Revolving Credit Facility
|
| | | | — | | | | | | — | | |
|
USD Term Loan Facility
|
| | | | — | | | | | | — | | |
|
EUR Term Loan Facility(2)
|
| | | | — | | | | | | — | | |
|
6.750% Senior Secured Notes due 2031
|
| | | | 792.3 | | | | | | — | | |
|
Other debt
|
| | | | 142.8 | | | | | | 142.8 | | |
| Share capital | | | | | | | | | | | | | |
|
Ordinary shares, EUR 0.0300580119630888 par value; 2,495,175,000 shares authorized, 557,667,387 issued and outstanding, actual, 578,271,783 issued and outstanding, as adjusted
|
| | | | 18.6 | | | | | | 19.3 | | |
|
Share premium
|
| | | | 3,251.2 | | | | | | 3,976.6 | | |
|
Capital reserves
|
| | | | 2,789.2 | | | | | | 2,789.2 | | |
|
Cash flow hedge reserve
|
| | | | (43.4) | | | | | | (43.4) | | |
|
Accumulated deficit and other(1)(3)
|
| | | | (213.6) | | | | | | (264.4) | | |
|
Equity (deficit) attributable to equity holders
|
| | | | 5,802.0 | | | | | | 6,477.3 | | |
|
Non-controlling interests
|
| | | | 18.9 | | | | | | 18.9 | | |
|
Total equity
|
| | | | 5,820.9 | | | | | | 6,496.2 | | |
|
Total capitalization
|
| | | $ | 6,756.0 | | | | | $ | 6,639.0 | | |
| |
Public offering price per ordinary share
|
| | | | | | | | | $ | 36.40 | | |
| |
Net tangible book value per ordinary share at December 31, 2025
|
| | | $ | 1.26 | | | | | | | | |
| |
Increase in net tangible book value per ordinary share attributable to new investors
|
| | | | 1.21 | | | | | | | | |
| |
As adjusted net tangible book value per ordinary share at December 31, 2025 after giving effect to this offering
|
| | | | 2.47 | | | | | | | | |
| |
Dilution per ordinary share to new investors
|
| | | | | | | | | $ | 33.93 | | |
|
Underwriters
|
| |
Number of
Ordinary Shares |
| |||
|
BofA Securities, Inc.
|
| | | | 6,988,324 | | |
|
J.P. Morgan Securities LLC
|
| | | | 6,988,324 | | |
|
Citigroup Global Markets Inc.
|
| | | | 1,150,412 | | |
|
Goldman Sachs & Co. LLC
|
| | | | 1,150,412 | | |
|
Morgan Stanley & Co. LLC
|
| | | | 1,150,412 | | |
|
UBS Securities LLC
|
| | | | 858,517 | | |
|
BNP Paribas Securities Corp.
|
| | | | 515,109 | | |
|
Evercore Group L.L.C.
|
| | | | 515,109 | | |
|
Robert W. Baird & Co. Incorporated
|
| | | | 343,407 | | |
|
Barclays Capital Inc.
|
| | | | 343,407 | | |
|
Deutsche Bank Securities Inc.
|
| | | | 343,407 | | |
|
Siebert Williams Shank & Co., LLC
|
| | | | 257,556 | | |
|
Total
|
| | |
|
20,604,396
|
| |
| | | |
No Exercise
|
| |
Full Exercise
|
| ||||||
|
Per Ordinary Share
|
| | | $ | 1.092 | | | | | $ | 1.092 | | |
|
Total
|
| | | $ | 22,500,000.432 | | | | | $ | 25,875,000.060 | | |
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| |
Technical Apparel
|
| |
Outdoor Performance
|
| |
Ball & Racquet Sports
|
| |||
| |
|
| |
|
| |
|
| |||
| | | | |
|
| |
|
| |
|
|
| | | | |||||||||
| |
|
| |
|
| |
|
| |
|
|
|
Expenses
|
| |
Amount
|
| |||
|
U.S. Securities and Exchange Commission registration fee
|
| |
(1)(2)
|
| |||
|
FINRA filing fee
|
| | | $ | 225,000 | | |
|
Printing and engraving expenses
|
| |
(1)
|
| |||
|
Legal fees and expenses
|
| |
(1)
|
| |||
|
Transfer agent and registrar fee
|
| |
(1)
|
| |||
|
Accounting fees and expenses
|
| |
(1)
|
| |||
|
Miscellaneous costs
|
| |
(1)
|
| |||
|
Total
|
| |
$ (1)
|
| |||