Please wait

 

Issuer/Investment(1)   Acquisition
Date(2)
  Principal
Amount/
Shares
   Cost   Fair Value(3) 
Investments at Fair Value - 154.24% of Net Assets(4),(5)                  
Asset Backed Securities - 14.30% of Net Assets                  
Structured Finance                  
France                  
FCT Noria 2023                  
Class G Note, 14.39% (1M EURIBOR + 12.50%, due 10/25/2040)(6),(7),(8)  10/01/2023   1,205,603   $1,278,124   $1,311,978 
United States                  
Carmax Select Receivables Trust 2025-B                  
Class R Note (effective yield 24.22%, maturity 9/15/2032)(8)   9/17/2025   1,612    1,139,845    1,116,138 
Carvana Auto Receivables Trust 2024-P4                  
Class R Note (effective yield 16.53%, maturity 12/10/2032)(8)   12/10/2024   2,937    1,159,922    1,115,996 
Carvana Auto Receivables Trust 2025-N1                  
Class EX5 Note (effective yield 28.07%, maturity 8/10/2032)(8)   2/11/2025   3,571    956,050    948,014 
Carvana Auto Receivables Trust 2025-P3                  
Class R Note (effective yield 16.23%, maturity 9/12/2033)(8)   9/16/2025   4,850    3,267,020    3,249,625 
PenFed Auto Receivables Owner Trust 2025-A                  
Class R Note (effective yield 15.05%, maturity 10/17/2033)(8)   9/11/2025   5,250    763,191    766,389 
VCP RRL ABS IV LLC                  
Class C Note, 11.28% (3M SOFR + 7.40%, due 4/20/2035)(6),(8)  2/04/2025   2,090,977    2,090,977    2,091,576 
Total United States           9,377,005    9,287,738 
Total Asset Backed Securities           10,655,129    10,599,716 
                   
Collateralized Fund Obligation Equity - 9.81% of Net Assets                  
Structured Finance                  
United States                  
ALP CFO 2024, L.P.                  
Subordinated Note (effective yield 38.50%, maturity 10/15/2036)(7),(8),(9)  10/21/2024  $2,036,000    2,036,000    1,922,855 
ALP CFO 2025, L.P.                  
Subordinated Note (effective yield 39.04%, maturity 7/15/2037)(7),(8),(9)  7/30/2025   3,250,000    3,250,000    3,252,635 
Coller Private Equity Backed Notes & Loans II-A L.P.                  
Preferred Equity (effective yield 21.86%, maturity 4/30/2037)(7),(8),(9)  7/21/2025   1,832,130    1,832,129    1,723,045 
Glendower Capital Secondaries CFO, LLC                  
Subordinated Loan (effective yield 44.85%, maturity 7/13/2038)(7),(8),(9)  10/01/2023   415,896    434,406    378,320 
Total Collateralized Fund Obligation Equity           7,552,535    7,276,855 
                   
Collateralized Loan Obligation Debt - 2.05% of Net Assets                  
Structured Finance                  
United States                  
Allegany Park CLO, Ltd.                  
Secured Note - Class E-R-R, 10.28% (3M SOFR + 6.40%, due 1/20/2035)(6),(8)  11/13/2025   150,000    146,897    145,631 
KKR CLO 16 Ltd.                  
Secured Note - Class D-R2, 11.26% (3M SOFR + 7.37%, due 1/20/2032)(6),(8)  10/01/2023   1,200,000    1,120,586    1,151,473 
RAD CLO 21, Ltd.                  
Secured Note - Class E-1R, 8.76% (3M SOFR + 4.90%, due 1/25/2037)(6),(8)  11/07/2025   225,000    219,975    223,580 
Total Collateralized Loan Obligation Debt           1,487,458    1,520,684 
                   
Collateralized Loan Obligation Equity - 26.42% of Net Assets                  
Structured Finance                  
European Union – Various                  
Aqueduct European CLO 5-2020 DAC                  
Class M-1 Note (effective yield 6.61%, maturity 4/20/2034)(7),(8),(9),(10)  12/27/2024   962,000    637,388    606,622 
Aqueduct European CLO 5-2020 DAC                  
Class M-2 Note (effective yield 6.61%, maturity 4/20/2034)(7),(8),(9),(10),(11)  12/27/2024   973,000    698,146    626,510 
Aurium CLO XIII DAC                  
Subordinated Note (effective yield 10.94%, maturity 4/15/2038)(7),(8),(9),(10)  1/30/2025   905,000    881,848    918,056 

   

 

 

Issuer/Investment(1)   Acquisition
Date(2)
  Principal
Amount/
Shares
   Cost   Fair Value(3) 
Collateralized Loan Obligation Equity - 26.42% of Net Assets (continued)                  
Structured Finance (continued)                  
European Union - Various (continued)                  
Avoca CLO XXXI DAC                  
Subordinated Note (effective yield 9.68%, maturity 7/15/2038)(7),(8),(9),(10)  2/12/2025 $   820,000   $683,495   $664,885 
Blackrock European CLO XV DAC                  
Subordinated Note (effective yield 8.11%, maturity 1/28/2038)(7),(8),(9),(10)  11/29/2024   810,000    772,865    743,247 
Dryden 125 Euro Clo 2024 DAC                  
Subordinated Note (effective yield 16.11%, maturity 11/18/2038)(7),(8),(9),(10),(11)  10/03/2025   1,280,000    1,254,931    1,345,527 
Henley CLO XI DAC                  
Subordinated Note (effective yield 13.85%, maturity 4/25/2039)(7),(8),(9),(10)  2/10/2025   430,000    425,617    494,628 
OCP Euro CLO 2022-6 DAC                  
Subordinated Note (effective yield 15.25%, maturity 1/20/2033)(7),(8),(9),(10)  4/23/2024   625,000    513,412    573,360 
Sculptor European CLO XII DAC                  
Subordinated Note (effective yield 15.30%, maturity 1/15/2038)(7),(8),(9),(10)  11/27/2024   1,395,000    1,151,210    1,200,377 
Total European Union - Various           7,018,912    7,173,212 
United States                  
AMMC CLO 28, Limited                  
Subordinated Note (effective yield 14.12%, maturity 7/20/2037)(7),(8),(9)  1/28/2025   3,375,000    2,537,828    2,194,837 
Ares LXV CLO LTD.                  
Subordinated Note (effective yield 17.83%, maturity 7/25/2034)(7),(8),(9)  4/16/2024   1,075,000    667,600    492,896 
Ares LXIX CLO Ltd.                  
Income Note (effective yield 15.09%, maturity 4/15/2037)(7),(8),(9),(11)  1/31/2024   2,625,000    1,617,146    1,247,335 
Ares LXXVI CLO Ltd.                  
Income Note (effective yield 16.30%, maturity 5/27/2038)(7),(8),(9),(11)  4/14/2025   2,100,000    1,451,690    1,458,786 
Bowling Green Park CLO, LLC                  
Subordinated Note (effective yield 13.43%, maturity 4/18/2035)(7),(8),(9)  2/15/2024   1,075,000    707,211    581,201 
CIFC Funding 2017-V Ltd                  
Subordinated Note (effective yield 7.49%, maturity 7/17/2037)(7),(8),(9)  10/30/2024   1,000,000    450,891    302,778 
CIFC Funding 2025-V, Ltd.                  
Income Note (effective yield 13.70%, maturity 10/15/2055)(7),(8),(9),(11)  7/30/2025   3,425,000    2,790,498    2,537,175 
Dryden 90 CLO, Ltd.                  
Subordinated Note (effective yield 12.16%, maturity 2/20/2035)(7),(8),(9),(11)  4/09/2024   1,450,000    1,291,837    968,685 
Madison Park Funding XL-R, Ltd.                  
Income Note (effective yield 14.06%, maturity 10/16/2038)(7),(8),(9)  9/05/2025   2,000,000    1,900,000    1,587,008 
Morgan Stanley Eaton Vance CLO 2023-19, Ltd.                  
Subordinated Note (effective yield 21.44%, maturity 7/20/2036)(7),(8),(9)  2/21/2024   2,100,000    1,078,772    1,041,537 
Total United States           14,493,473    12,412,238 
Total Collateralized Loan Obligation Equity           21,512,385    19,585,450 
                   
Equity Securities - 3.15% of Net Assets                  
Entertainment                  
United States                  
SI Tickets, Inc.                  
Common Equity(7),(8),(12)  8/25/2025   80,000    235,200    236,800 
Financial Services                  
United States                  
Delta Financial Holdings LLC                  
Common Equity(7),(8),(12),(13)  10/01/2023   0    115    115 
Delta Leasing SPV III, LLC                  
Common Equity(7),(8),(12),(13)  10/01/2023   4    2    124,859 
Franklin BSP Realty Trust, Inc.                  
Common Equity  9/17/2025   46,710    497,138    487,653 
Horizon Technology Finance Corporation                  
Common Equity  11/12/2025   460    3,275    2,916 

   

 

 

Issuer/Investment(1)   Acquisition
Date(2)
  Principal
Amount/
Shares
   Cost   Fair Value(3) 
Equity Securities - 3.15% of Net Assets (continued)                  
Financial Services (continued)                  
United States (continued)                  
Opal SPV LLC                  
Common Equity(7),(8)  2/25/2025   620   $458,733   $357,492 
Trinity Capital Inc                  
Common Equity  4/07/2025   74,896    1,029,101    1,125,687 
Total Financial Services           1,988,364    2,098,722 
Total Equity Securities           2,223,564    2,335,522 
                   
Loan Accumulation Facilities - 6.61% of Net Assets                  
Structured Finance                  
European Union - Various                  
Steamboat LX Ltd.                  
Loan Accumulation Facility(7),(8),(10),(14)  10/22/2025  $1,260,250    1,466,385    1,489,268 
United States                  
Steamboat LVI Ltd.                  
Loan Accumulation Facility(7),(8),(14)  5/27/2025   1,151,750    1,151,750    1,157,905 
Steamboat LIX Ltd.                  
Loan Accumulation Facility(7),(8),(14)  6/23/2025   1,681,375    1,681,375    1,702,423 
Steamboat LXII Ltd.                  
Loan Accumulation Facility(7),(8),(14)  10/08/2025   253,375    253,375    251,865 
Steamboat LXIII Ltd.                  
Loan Accumulation Facility(7),(8),(14)  12/17/2025   302,500    302,500    302,500 
Total United States           3,389,000    3,414,693 
Total Loan Accumulation Facilities           4,855,385    4,903,961 
                   
Loans and Notes - 42.19% of Net Assets                  
Entertainment                  
United States                  
SI Tickets, Inc.                  
Senior Secured Loan, 10.00% (due 8/30/2026)(7),(8),(15)  11/12/2025   182,357    182,357    185,458 
SI Tickets, Inc.                  
Senior Secured Loan, 10.00% (CD 1M SOFR + 5.75%, due 8/28/2028)(6),(7),(8)  8/25/2025   1,150,813    930,630    1,105,931 
SI Tickets, Inc.                  
Senior Secured Loan, 10.00% (CD 1M SOFR + 5.75%, due 8/28/2028)(6),(7),(8)  8/25/2025   860,599    823,197    827,035 
Total Entertainment           1,936,184    2,118,424 
Financial Services                  
European Union – Various                  
Delta Leasing SPV III, LLC                  
Senior Secured Note, 13.00% (due 7/18/2030)(7),(8),(10),(13),(15),(16)  10/01/2023   2,399,006    2,399,238    2,399,318 
Singapore                  
FinAccel Pte Ltd                  
Senior Secured Class C Note, 15.00% (due 6/30/2026)(7),(8),(15)  10/01/2023   1,491,335    1,503,773    1,501,774 
United States                  
B. Riley Financial, Inc.                  
Senior Unsecured Note, 5.50% (due 3/21/2026)(15)  8/14/2025   17,607    421,249    430,403 
BSD Capital Inc.                  
Senior Unsecured Note, 6.62% (3M SOFR + 2.66%, due 10/31/2027)(6),(7),(8)  1/16/2025   1,341,000    1,181,313    1,227,015 
Horizon Technology Finance Corporation                  
Convertible Senior Unsecured Notes, 5.50% (due 9/4/2030)(7),(8),(15)  9/04/2025   785,720    722,557    758,613 
Opal SPV LLC                  
Senior Secured Term Loan, 14.00% (due 2/4/2030)(7),(8),(15)  2/14/2025   3,386,655    2,979,084    3,122,496 
Pasadena Private Lending, Inc.                  
Senior Secured Loan, 13.44% (3M SOFR + 9.75%, due 1/31/2031)(6),(7),(8)  12/18/2025   489,500    465,113    465,025 

   

 

 

Issuer/Investment(1)   Acquisition
Date(2)
  Principal
Amount/
Shares
   Cost   Fair Value(3) 
Loans and Notes - 42.19% of Net Assets (continued)                  
Financial Services (continued)                  
United States (continued)                  
Ready Capital Corporation                  
Senior Unsecured Note, 5.50% (due 12/30/2028)(8),(15)  12/19/2025 $   400,000   $316,611   $315,218 
Ready Capital Corporation                  
Senior Unsecured Note, 9.00% (due 12/15/2029)(15)  12/03/2024   15,683    392,038    329,500 
Ready Term Holdings, LLC                  
Senior Secured Loan, 9.34% (3M SOFR + 5.5%, due 4/12/2029)(6),(7),(8)  4/10/2024   2,250,000    2,209,733    2,087,775 
Total United States           8,687,698    8,736,045 
Total Financial Services           12,590,709    12,637,137 
Infrastructure                  
United States                  
Cross Trails Energy Storage Project, LLC                  
Senior Secured Loan, 10.20% (6M SOFR + 6.00%, due 7/23/2032)(6),(7),(8)  7/28/2025   2,806,244    2,772,777    2,772,750 
Heritage Energy Holdings, LLC                  
Senior Secured Loan(7),(8)  12/31/2025   1,710,000    1,675,800    1,675,800 
Integrated Modular Data Centers, LLC                  
Senior Secured Loan, 11.00% (due 10/19/2026)(7),(8),(15)  9/22/2025   488,797    488,797    493,196 
Nexus Apex Holdings, LLC                  
Senior Secured Loan, 14.67% (3M SOFR + 11%, due 12/4/2027)(6),(7),(8)  12/01/2025   5,138,560    5,038,388    5,215,639 
Total Infrastructure           9,975,762    10,157,385 
Manufacturing                  
European Union - Various                  
Footprint International Holdco Inc                  
Senior Secured Term Loan, 14.75% (Prime + 7.25%, due 3/1/2027)(6),(7),(8),(10)  10/01/2023   496,641    499,661    494,605 
United States                  
Footprint International Holdco Inc                  
Senior Secured Term Loan C, 14.75% (Prime + 7.25%, due 3/1/2027)(6),(7),(8)  10/01/2023   545,955    546,243    543,716 
Total Manufacturing           1,045,904    1,038,321 
Municipal                  
United States                  
California Municipal Finance Authority                  
Environmental Improvement Revenue Bonds (Aymium Williams Project), Series 2022A, 12.25% (due 12/15/2042)(7),(8),(15)  4/03/2025   540,541    520,671    535,784 
California Municipal Finance Authority                  
Environmental Improvement Revenue Bonds (Aymium Williams Project), Series 2022A, 12.25% (due 12/15/2042)(7),(8),(15)  4/03/2025   735,135    715,910    728,666 
California Municipal Finance Authority                  
Environmental Improvement Revenue Bonds (Aymium Williams Project), Series 2022A, 12.25% (due 12/15/2042)(7),(8),(15)  4/03/2025   360,360    347,114    357,189 
California Municipal Finance Authority                  
Environmental Improvement Revenue Bonds (Aymium Williams Project), Series 2022A, 12.25% (due 12/15/2042)(7),(8),(15)  4/28/2025   1,693,179    1,693,179    1,678,279 
California Municipal Finance Authority                  
Environmental Improvement Revenue Bonds (Aymium Williams Project), Series 2022A, 12.25% (due 12/15/2042)(7),(8),(15)  4/28/2025   130,245    130,245    129,099 
Total Municipal           3,407,119    3,429,017 
Structured Finance                  
United States                  
CVC Structured Solutions 2, LLC                  
Senior Secured Collateralized Fund Obligation Debt, Class C Loan, 12.43% (US CMT 5Y + 8.75%, due 9/3/2040)(6),(7),(8)  9/02/2025   82,450    71,269    83,906 
Dawson Rated Fund 6-R2 LP                  
Senior Secured Rated Feeder Fund Debt, Class C Loan, 12.68% (US CMT 3Y 5Y AVG + 9.15%, due 12/15/2034)(6),(7),(8)  11/20/2024   1,159,147    1,159,147    1,216,735 

   

 

 

Issuer/Investment(1)   Acquisition
Date(2)
  Principal
Amount/
Shares
   Cost   Fair Value(3) 
Loans and Notes - 42.19% of Net Assets (continued)                  
Structured Finance (continued)                  
United States (continued)                  
Glendower Capital Secondaries CFO, LLC                  
Senior Secured Collateralized Fund Obligation Debt, Class B Loan, 11.50% (due 7/13/2038)(7),(8),(15)  10/01/2023  $398,429   $397,812   $409,392 
Glendower Capital Secondaries CFO, LLC                  
Senior Secured Collateralized Fund Obligation Debt, Class C Loan, 14.50% (due 7/13/2038)(7),(8),(15)  10/01/2023   182,440    182,084    188,918 
Total Structured Finance           1,810,312    1,898,951 
Total Loans and Notes           30,765,990    31,279,235 
                   
Partnership Interests - 5.05% of Net Assets                  
Healthcare                  
United States                  
Frazier Healthcare Credit SPV II, L.P.                  
Partnership Interest(7),(8)  11/25/2024   1,865,625    1,865,625    2,269,066 
Infrastructure                  
United States                  
Calistoga 2025 I LLC                  
Partnership Interest(7),(8)  6/23/2025   1,181,338    1,181,338    1,324,447 
Structured Finance                  
European Union - Various                  
ASPF Oceanus Co-Invest (Cayman), L.P.                  
Partnership Interests (effective yield 13.96%, maturity 1/5/2029)(7),(8),(10)  1/30/2024   179,713    69,613    152,933 
Total Partnership Interests           3,116,576    3,746,446 
                   
Preferred Stocks - 5.31% of Net Assets                  
Financial Services                  
United States                  
Adamas Trust Inc.                  
Preferred Stock, Series F, 6.88%(15)  9/17/2025   36,430    811,586    842,116 
Arbor Realty Trust Inc.                  
Preferred Stock, Series F, 6.25%(15)  4/10/2024   56,939    1,170,707    1,265,754 
Carlyle Credit Income Fund                  
Convertible Preferred Stock, Series 2030, 7.50% (due 1/31/2030)(7),(8)  1/29/2025   1,540    1,432,200    1,471,778 
Delta Financial Holdings LLC                  
Preferred Units(7),(8),(13)  10/01/2023   50    50,600    50,590 
Pasadena Private Lending, Inc.                  
Convertible Preferred Stock, Class C-2, 10.00% (due 12/22/2031)(7),(8),(15)  12/18/2025   1,386    60,984    60,984 
Pasadena Private Lending, Inc.                  
Preferred Stock, 10.00% (due 4/20/2031)(7),(8),(15)  10/17/2025   245    245,000    245,000 
Total Preferred Stocks           3,771,077    3,936,222 
                   
Rated Feeder Fund Equity - 0.38% of Net Assets                  
Structured Finance                  
United States                  
CVC Structured Solutions 2, LLC                  
Subordinated Loan (effective yield 28.30%, maturity 9/3/2040)(7),(8)  9/02/2025   302,436    302,436    280,855 
Total Rated Feeder Fund Equity           302,436    280,855 
                   
Regulatory Capital Relief Securities - 38.59% of Net Assets                  
Banking                  
European Union - Various                  
Banco Santander S.A., Ducati                  
Credit Linked Note, 11.03% (3M EURIBOR + 9.00%, due 6/20/2030)(6),(7),(8),(10)  3/08/2024   439,529    480,690    523,516 

   

 

 

Issuer/Investment(1)   Acquisition
Date(2)
  Principal
Amount/
Shares
   Cost   Fair Value(3) 
Regulatory Capital Relief Securities - 38.59% of Net Assets (continued)                  
Banking (continued)                  
European Union - Various (continued)                  
BNP Paribas, Echo 1                  
Credit Linked Note, 10.03% (3M EURIBOR + 8.00%, due 9/26/2031)(6),(7),(8),(10)  9/18/2024   1,036,275   $1,150,944   $1,240,505 
Deutsche Bank AG, GATE 2025-1                  
Credit Linked Note, 11.44% (3M EURIBOR + 9.50%, due 10/25/2035)(6),(7),(8),(10)  4/07/2025   2,900,000    3,166,215    3,412,724 
Deutsche Bank AG, TRAFIN 2023-1                  
Credit Linked Note, 13.75% (CD 3M SOFR + 10.00%, due 6/1/2029)(6),(7),(8),(10)  11/27/2023   1,125,000    1,125,000    1,152,188 
FCT Junon 2023                  
Class AR Note, 9.58% (3M EURIBOR + 7.60%, due 5/9/2033)(6),(7),(8),(10)  3/10/2025   2,500,000    2,708,119    2,953,174 
Granville USD Ltd., 2023-1                  
Class E2 Note, 14.01% (1D US SOFR + 9.75%, due 7/31/2031)(6),(7),(8),(10)  10/01/2023   1,700,000    1,701,581    1,732,679 
Manitoulin USD Ltd., Algonquin Series 2023-1                  
Class E Note, 14.51% (CD 3M SOFR + 10.25%, due 11/1/2028)(6),(7),(8),(10)  10/16/2023   2,211,010    2,211,010    2,158,311 
Pomona Finance Limited                  
Credit Linked Note, 17.79% (ESTR + 15.00%, due 9/29/2033)(6),(7),(8),(10)  10/01/2023   1,794,809    1,891,876    2,117,530 
Standard Chartered Bank, Chakra 9                  
Class B Note, 15.07% (CD 3M SOFR + 10.75%, due 4/19/2033)(6),(7),(8),(10)  4/05/2024   744,000    744,000    767,326 
Total European Union - Various           15,179,435    16,057,953 
France                  
BNP Paribas, Marianne                  
Credit Linked Note, 11.53% (3M EURIBOR + 9.50%, due 10/12/2032)(6),(7),(8)  10/01/2023   847,082    895,577    1,004,673 
Ireland                  
Setanta Finance 2024 DAC                  
Class B Note, 9.73% (3M EURIBOR + 7.75%, due 1/28/2033)(6),(7),(8)  11/08/2024   1,742,151    1,867,417    2,053,550 
Italy                  
Cassini SPV S.r.l.                  
Credit Linked Note, 9.98% (3M EURIBOR + 8.00%, due 8/8/2036)(6),(7),(8)  6/26/2025   1,171,137    1,370,986    1,377,466 
Gregory SPV S.r.l                  
Credit Linked Note, 9.77% (3M EURIBOR + 7.75%, due 9/30/2045)(6),(7),(8)  3/24/2025   2,865,681    3,095,524    3,374,031 
Total Italy           4,466,510    4,751,497 
United States                  
BNP Paribas, Broadway 1                  
Credit Linked Note, 12.21% (CD 3M SOFR + 8.00%, due 4/12/2031)(6),(7),(8)  3/15/2024   626,203    626,203    629,655 
Deutsche Bank AG, LOFT 2022-1                  
Class C Note, 23.35% (CD 3M SOFR + 19.00%, due 2/28/2032)(6),(7),(8)  10/01/2023   2,930,387    2,776,891    3,072,750 
Manitoulin USD Ltd.                  
Guarantee Linked Note, 14.64% (CD 3M SOFR + 10.38%, due 4/20/2034)(6),(7),(8)  9/08/2025   1,038,000    1,038,000    1,040,794 
Total United States           4,441,094    4,743,199 
Total Regulatory Capital Relief Securities           26,850,033    28,610,872 
                   
Warrants - 0.38% of Net Assets                  
Financial Services                  
Singapore                  
FinAccel Pte Ltd                  
Equity Warrant (Expiration 03/12/2029)(7),(8),(12)  10/01/2023   1,874    35,437    68,330 
United States                  
FinAccel Pte Ltd                  
Equity Warrant (Expiration 06/30/2030)(7),(8),(12),(16)  10/01/2023   4,342    169,061    215,016 

   

 

 

Issuer/Investment(1)   Acquisition
Date(2)
  Principal
Amount/
Shares
   Cost   Fair Value(3) 
Warrants - 0.38% of Net Assets (continued)                  
Total Financial Services          $204,498   $283,346 
Manufacturing                  
United States                  
Footprint International Holdco Inc                  
Equity Warrant (Expiration 03/01/2027)(7),(8),(12)  10/01/2023   4,009    3,789    220 
Total Warrants           208,287    283,566 
                   
Total investments at fair value as of December 31, 2025           113,300,855    114,359,384 
                   
Net assets above (below) fair value of investments                (40,217,065)
                   
Net assets as of December 31, 2025               $74,142,319 

 

(1)Unless otherwise noted, the Trust is not affiliated with, nor does it “control” (as such term is defined in the Investment Company Act of 1940 (the “1940 Act”)), any of the issuers listed. In general, under the 1940 Act, the Trust would be presumed to “control” an issuer if it owned 25% or more of its voting securities.
(2)Acquisition date represents the initial of purchase or the date the investment was acquired by the Trust.
(3)Fair value is determined by the Adviser in accordance with written valuation policies and procedures, subject to oversight by the Trust’s Board of Directors, in accordance with Rule 2a-5 under the 1940 Act.
(4)Country represents the principal country of risk where the investment has exposure.
(5)Pursuant to the terms of the credit facility agreement, a security interest in favor of the lender has been granted with respect to all investments.
(6)Variable rate investment. Interest rate shown reflects the rate in effect at the reporting date. Investment description includes the reference rate and spread.
(7)Classified as Level III investment.
(8)Securities exempt from registration under the Securities Act of 1933, and are deemed to be “restricted securities”. As of December 31, 2025, the aggregate fair value of these securities is $109.8 million, or 148.07% of the Fund’s net assets.
(9)Collateralized Loan Obligation (“CLO”) Equity, Collateralized Fund Obligation Equity and certain other investments are entitled to recurring distributions which are generally equal to the remaining cash flow of payments made by underlying assets less contractual payments to debt holders and fund expenses. The effective yield is estimated based on the current projection of the amount and timing of these recurring distributions in addition to the estimated amount of terminal principal payment. The effective yield and investment cost may ultimately not be realized.
(10)Investment principal amount is denominated in EUR.
(11)Fair value includes the Fund's interest in fee rebates on CLO subordinated and income notes.
(12)Non-income producing security.
(13)The following investment is an affiliated investment as defined under the 1940 act, which represents investments in which the Trust owns 5% or more of the outstanding voting securities under common ownership or control.

 

ISSUER  Investment Description  Fair Value   Fund
Commitment
   Unfunded
Commitment
 
Delta Leasing SPV III, LLC  Senior Secured Note, 13.00% (due 7/18/2030)  $2,399,318   $2,399,238   $1,043,346 
Delta Financial Holdings LLC  Common Units   115    115     
Delta Financial Holdings LLC  Preferred Units  $50,590    50,600     
Delta Leasing SPV III, LLC  Common Equity   124,859    2     
      $2,583,882   $2,449,955   $1,043,346 

 

(14)Loan accumulation facilities are financing structures intended to aggregate loans that may be used to form the basis of a CLO vehicle.
(15)Fixed rate investment.
(16)As of December 31, 2025, the investment includes interest income capitalized as additional investment principal, referred to as “PIK” interest. The PIK interest rate represents the interest rate at payment date when PIK interest is received.

 

Reference Keys:

CD- Compounded Daily

ESTR- Euro Short-Term Rate

EUR- Euro

EURIBOR- Euro London Interbank Offered Rate

Prime- Prime Lending Rate

SOFR- Secured Overnight Financing Rate

US CMT- U.S. Constant Maturity Treasury Yield

   

 

 

CURRENCY PURCHASED  Currency Sold  Counterparty  Acquisition
Date
  Settlement
Date
  Fair Value 
Unrealized appreciation on forward currency contracts           
EUR   125,820   USD   148,086   Barclays Bank PLC  12/30/2025  01/30/2026  $42 
                         $42 
Unrealized depreciation on forward currency contracts           
EUR   23,326,807   USD   27,351,835   Barclays Bank PLC  10/30/2025  01/30/2026  $(95,320)
EUR   328,970   USD   383,390   Barclays Bank PLC  11/19/2025  01/30/2026   (3,688)
EUR   450,766   USD   524,398   Barclays Bank PLC  12/02/2025  01/30/2026   (5,989)
EUR   26,750   USD   31,322   Barclays Bank PLC  12/05/2025  01/30/2026   (153)
EUR   170,000   USD   198,361   Barclays Bank PLC  12/10/2025  01/30/2026   (1,667)
                         $(106,817)