
| Issuer/Investment(1) | Acquisition Date(2) | Principal Amount/ Shares | Cost | Fair Value(3) | ||||||||||
| Investments at Fair Value - 154.24% of Net Assets(4),(5) | ||||||||||||||
| Asset Backed Securities - 14.30% of Net Assets | ||||||||||||||
| Structured Finance | ||||||||||||||
| France | ||||||||||||||
| FCT Noria 2023 | ||||||||||||||
| Class G Note, 14.39% (1M EURIBOR + 12.50%, due 10/25/2040)(6),(7),(8) | 10/01/2023 | 1,205,603 | $ | 1,278,124 | $ | 1,311,978 | ||||||||
| United States | ||||||||||||||
| Carmax Select Receivables Trust 2025-B | ||||||||||||||
| Class R Note (effective yield 24.22%, maturity 9/15/2032)(8) | 9/17/2025 | 1,612 | 1,139,845 | 1,116,138 | ||||||||||
| Carvana Auto Receivables Trust 2024-P4 | ||||||||||||||
| Class R Note (effective yield 16.53%, maturity 12/10/2032)(8) | 12/10/2024 | 2,937 | 1,159,922 | 1,115,996 | ||||||||||
| Carvana Auto Receivables Trust 2025-N1 | ||||||||||||||
| Class EX5 Note (effective yield 28.07%, maturity 8/10/2032)(8) | 2/11/2025 | 3,571 | 956,050 | 948,014 | ||||||||||
| Carvana Auto Receivables Trust 2025-P3 | ||||||||||||||
| Class R Note (effective yield 16.23%, maturity 9/12/2033)(8) | 9/16/2025 | 4,850 | 3,267,020 | 3,249,625 | ||||||||||
| PenFed Auto Receivables Owner Trust 2025-A | ||||||||||||||
| Class R Note (effective yield 15.05%, maturity 10/17/2033)(8) | 9/11/2025 | 5,250 | 763,191 | 766,389 | ||||||||||
| VCP RRL ABS IV LLC | ||||||||||||||
| Class C Note, 11.28% (3M SOFR + 7.40%, due 4/20/2035)(6),(8) | 2/04/2025 | 2,090,977 | 2,090,977 | 2,091,576 | ||||||||||
| Total United States | 9,377,005 | 9,287,738 | ||||||||||||
| Total Asset Backed Securities | 10,655,129 | 10,599,716 | ||||||||||||
| Collateralized Fund Obligation Equity - 9.81% of Net Assets | ||||||||||||||
| Structured Finance | ||||||||||||||
| United States | ||||||||||||||
| ALP CFO 2024, L.P. | ||||||||||||||
| Subordinated Note (effective yield 38.50%, maturity 10/15/2036)(7),(8),(9) | 10/21/2024 | $ | 2,036,000 | 2,036,000 | 1,922,855 | |||||||||
| ALP CFO 2025, L.P. | ||||||||||||||
| Subordinated Note (effective yield 39.04%, maturity 7/15/2037)(7),(8),(9) | 7/30/2025 | 3,250,000 | 3,250,000 | 3,252,635 | ||||||||||
| Coller Private Equity Backed Notes & Loans II-A L.P. | ||||||||||||||
| Preferred Equity (effective yield 21.86%, maturity 4/30/2037)(7),(8),(9) | 7/21/2025 | 1,832,130 | 1,832,129 | 1,723,045 | ||||||||||
| Glendower Capital Secondaries CFO, LLC | ||||||||||||||
| Subordinated Loan (effective yield 44.85%, maturity 7/13/2038)(7),(8),(9) | 10/01/2023 | 415,896 | 434,406 | 378,320 | ||||||||||
| Total Collateralized Fund Obligation Equity | 7,552,535 | 7,276,855 | ||||||||||||
| Collateralized Loan Obligation Debt - 2.05% of Net Assets | ||||||||||||||
| Structured Finance | ||||||||||||||
| United States | ||||||||||||||
| Allegany Park CLO, Ltd. | ||||||||||||||
| Secured Note - Class E-R-R, 10.28% (3M SOFR + 6.40%, due 1/20/2035)(6),(8) | 11/13/2025 | 150,000 | 146,897 | 145,631 | ||||||||||
| KKR CLO 16 Ltd. | ||||||||||||||
| Secured Note - Class D-R2, 11.26% (3M SOFR + 7.37%, due 1/20/2032)(6),(8) | 10/01/2023 | 1,200,000 | 1,120,586 | 1,151,473 | ||||||||||
| RAD CLO 21, Ltd. | ||||||||||||||
| Secured Note - Class E-1R, 8.76% (3M SOFR + 4.90%, due 1/25/2037)(6),(8) | 11/07/2025 | 225,000 | 219,975 | 223,580 | ||||||||||
| Total Collateralized Loan Obligation Debt | 1,487,458 | 1,520,684 | ||||||||||||
| Collateralized Loan Obligation Equity - 26.42% of Net Assets | ||||||||||||||
| Structured Finance | ||||||||||||||
| European Union – Various | ||||||||||||||
| Aqueduct European CLO 5-2020 DAC | ||||||||||||||
| Class M-1 Note (effective yield 6.61%, maturity 4/20/2034)(7),(8),(9),(10) | 12/27/2024 | 962,000 | 637,388 | 606,622 | ||||||||||
| Aqueduct European CLO 5-2020 DAC | ||||||||||||||
| Class M-2 Note (effective yield 6.61%, maturity 4/20/2034)(7),(8),(9),(10),(11) | 12/27/2024 | 973,000 | 698,146 | 626,510 | ||||||||||
| Aurium CLO XIII DAC | ||||||||||||||
| Subordinated Note (effective yield 10.94%, maturity 4/15/2038)(7),(8),(9),(10) | 1/30/2025 | 905,000 | 881,848 | 918,056 | ||||||||||

| Issuer/Investment(1) | Acquisition Date(2) | Principal Amount/ Shares | Cost | Fair Value(3) | ||||||||||
| Collateralized Loan Obligation Equity - 26.42% of Net Assets (continued) | ||||||||||||||
| Structured Finance (continued) | ||||||||||||||
| European Union - Various (continued) | ||||||||||||||
| Avoca CLO XXXI DAC | ||||||||||||||
| Subordinated Note (effective yield 9.68%, maturity 7/15/2038)(7),(8),(9),(10) | 2/12/2025 $ | 820,000 | $ | 683,495 | $ | 664,885 | ||||||||
| Blackrock European CLO XV DAC | ||||||||||||||
| Subordinated Note (effective yield 8.11%, maturity 1/28/2038)(7),(8),(9),(10) | 11/29/2024 | 810,000 | 772,865 | 743,247 | ||||||||||
| Dryden 125 Euro Clo 2024 DAC | ||||||||||||||
| Subordinated Note (effective yield 16.11%, maturity 11/18/2038)(7),(8),(9),(10),(11) | 10/03/2025 | 1,280,000 | 1,254,931 | 1,345,527 | ||||||||||
| Henley CLO XI DAC | ||||||||||||||
| Subordinated Note (effective yield 13.85%, maturity 4/25/2039)(7),(8),(9),(10) | 2/10/2025 | 430,000 | 425,617 | 494,628 | ||||||||||
| OCP Euro CLO 2022-6 DAC | ||||||||||||||
| Subordinated Note (effective yield 15.25%, maturity 1/20/2033)(7),(8),(9),(10) | 4/23/2024 | 625,000 | 513,412 | 573,360 | ||||||||||
| Sculptor European CLO XII DAC | ||||||||||||||
| Subordinated Note (effective yield 15.30%, maturity 1/15/2038)(7),(8),(9),(10) | 11/27/2024 | 1,395,000 | 1,151,210 | 1,200,377 | ||||||||||
| Total European Union - Various | 7,018,912 | 7,173,212 | ||||||||||||
| United States | ||||||||||||||
| AMMC CLO 28, Limited | ||||||||||||||
| Subordinated Note (effective yield 14.12%, maturity 7/20/2037)(7),(8),(9) | 1/28/2025 | 3,375,000 | 2,537,828 | 2,194,837 | ||||||||||
| Ares LXV CLO LTD. | ||||||||||||||
| Subordinated Note (effective yield 17.83%, maturity 7/25/2034)(7),(8),(9) | 4/16/2024 | 1,075,000 | 667,600 | 492,896 | ||||||||||
| Ares LXIX CLO Ltd. | ||||||||||||||
| Income Note (effective yield 15.09%, maturity 4/15/2037)(7),(8),(9),(11) | 1/31/2024 | 2,625,000 | 1,617,146 | 1,247,335 | ||||||||||
| Ares LXXVI CLO Ltd. | ||||||||||||||
| Income Note (effective yield 16.30%, maturity 5/27/2038)(7),(8),(9),(11) | 4/14/2025 | 2,100,000 | 1,451,690 | 1,458,786 | ||||||||||
| Bowling Green Park CLO, LLC | ||||||||||||||
| Subordinated Note (effective yield 13.43%, maturity 4/18/2035)(7),(8),(9) | 2/15/2024 | 1,075,000 | 707,211 | 581,201 | ||||||||||
| CIFC Funding 2017-V Ltd | ||||||||||||||
| Subordinated Note (effective yield 7.49%, maturity 7/17/2037)(7),(8),(9) | 10/30/2024 | 1,000,000 | 450,891 | 302,778 | ||||||||||
| CIFC Funding 2025-V, Ltd. | ||||||||||||||
| Income Note (effective yield 13.70%, maturity 10/15/2055)(7),(8),(9),(11) | 7/30/2025 | 3,425,000 | 2,790,498 | 2,537,175 | ||||||||||
| Dryden 90 CLO, Ltd. | ||||||||||||||
| Subordinated Note (effective yield 12.16%, maturity 2/20/2035)(7),(8),(9),(11) | 4/09/2024 | 1,450,000 | 1,291,837 | 968,685 | ||||||||||
| Madison Park Funding XL-R, Ltd. | ||||||||||||||
| Income Note (effective yield 14.06%, maturity 10/16/2038)(7),(8),(9) | 9/05/2025 | 2,000,000 | 1,900,000 | 1,587,008 | ||||||||||
| Morgan Stanley Eaton Vance CLO 2023-19, Ltd. | ||||||||||||||
| Subordinated Note (effective yield 21.44%, maturity 7/20/2036)(7),(8),(9) | 2/21/2024 | 2,100,000 | 1,078,772 | 1,041,537 | ||||||||||
| Total United States | 14,493,473 | 12,412,238 | ||||||||||||
| Total Collateralized Loan Obligation Equity | 21,512,385 | 19,585,450 | ||||||||||||
| Equity Securities - 3.15% of Net Assets | ||||||||||||||
| Entertainment | ||||||||||||||
| United States | ||||||||||||||
| SI Tickets, Inc. | ||||||||||||||
| Common Equity(7),(8),(12) | 8/25/2025 | 80,000 | 235,200 | 236,800 | ||||||||||
| Financial Services | ||||||||||||||
| United States | ||||||||||||||
| Delta Financial Holdings LLC | ||||||||||||||
| Common Equity(7),(8),(12),(13) | 10/01/2023 | 0 | 115 | 115 | ||||||||||
| Delta Leasing SPV III, LLC | ||||||||||||||
| Common Equity(7),(8),(12),(13) | 10/01/2023 | 4 | 2 | 124,859 | ||||||||||
| Franklin BSP Realty Trust, Inc. | ||||||||||||||
| Common Equity | 9/17/2025 | 46,710 | 497,138 | 487,653 | ||||||||||
| Horizon Technology Finance Corporation | ||||||||||||||
| Common Equity | 11/12/2025 | 460 | 3,275 | 2,916 | ||||||||||

| Issuer/Investment(1) | Acquisition Date(2) | Principal Amount/ Shares | Cost | Fair Value(3) | ||||||||||
| Equity Securities - 3.15% of Net Assets (continued) | ||||||||||||||
| Financial Services (continued) | ||||||||||||||
| United States (continued) | ||||||||||||||
| Opal SPV LLC | ||||||||||||||
| Common Equity(7),(8) | 2/25/2025 | 620 | $ | 458,733 | $ | 357,492 | ||||||||
| Trinity Capital Inc | ||||||||||||||
| Common Equity | 4/07/2025 | 74,896 | 1,029,101 | 1,125,687 | ||||||||||
| Total Financial Services | 1,988,364 | 2,098,722 | ||||||||||||
| Total Equity Securities | 2,223,564 | 2,335,522 | ||||||||||||
| Loan Accumulation Facilities - 6.61% of Net Assets | ||||||||||||||
| Structured Finance | ||||||||||||||
| European Union - Various | ||||||||||||||
| Steamboat LX Ltd. | ||||||||||||||
| Loan Accumulation Facility(7),(8),(10),(14) | 10/22/2025 | $ | 1,260,250 | 1,466,385 | 1,489,268 | |||||||||
| United States | ||||||||||||||
| Steamboat LVI Ltd. | ||||||||||||||
| Loan Accumulation Facility(7),(8),(14) | 5/27/2025 | 1,151,750 | 1,151,750 | 1,157,905 | ||||||||||
| Steamboat LIX Ltd. | ||||||||||||||
| Loan Accumulation Facility(7),(8),(14) | 6/23/2025 | 1,681,375 | 1,681,375 | 1,702,423 | ||||||||||
| Steamboat LXII Ltd. | ||||||||||||||
| Loan Accumulation Facility(7),(8),(14) | 10/08/2025 | 253,375 | 253,375 | 251,865 | ||||||||||
| Steamboat LXIII Ltd. | ||||||||||||||
| Loan Accumulation Facility(7),(8),(14) | 12/17/2025 | 302,500 | 302,500 | 302,500 | ||||||||||
| Total United States | 3,389,000 | 3,414,693 | ||||||||||||
| Total Loan Accumulation Facilities | 4,855,385 | 4,903,961 | ||||||||||||
| Loans and Notes - 42.19% of Net Assets | ||||||||||||||
| Entertainment | ||||||||||||||
| United States | ||||||||||||||
| SI Tickets, Inc. | ||||||||||||||
| Senior Secured Loan, 10.00% (due 8/30/2026)(7),(8),(15) | 11/12/2025 | 182,357 | 182,357 | 185,458 | ||||||||||
| SI Tickets, Inc. | ||||||||||||||
| Senior Secured Loan, 10.00% (CD 1M SOFR + 5.75%, due 8/28/2028)(6),(7),(8) | 8/25/2025 | 1,150,813 | 930,630 | 1,105,931 | ||||||||||
| SI Tickets, Inc. | ||||||||||||||
| Senior Secured Loan, 10.00% (CD 1M SOFR + 5.75%, due 8/28/2028)(6),(7),(8) | 8/25/2025 | 860,599 | 823,197 | 827,035 | ||||||||||
| Total Entertainment | 1,936,184 | 2,118,424 | ||||||||||||
| Financial Services | ||||||||||||||
| European Union – Various | ||||||||||||||
| Delta Leasing SPV III, LLC | ||||||||||||||
| Senior Secured Note, 13.00% (due 7/18/2030)(7),(8),(10),(13),(15),(16) | 10/01/2023 | 2,399,006 | 2,399,238 | 2,399,318 | ||||||||||
| Singapore | ||||||||||||||
| FinAccel Pte Ltd | ||||||||||||||
| Senior Secured Class C Note, 15.00% (due 6/30/2026)(7),(8),(15) | 10/01/2023 | 1,491,335 | 1,503,773 | 1,501,774 | ||||||||||
| United States | ||||||||||||||
| B. Riley Financial, Inc. | ||||||||||||||
| Senior Unsecured Note, 5.50% (due 3/21/2026)(15) | 8/14/2025 | 17,607 | 421,249 | 430,403 | ||||||||||
| BSD Capital Inc. | ||||||||||||||
| Senior Unsecured Note, 6.62% (3M SOFR + 2.66%, due 10/31/2027)(6),(7),(8) | 1/16/2025 | 1,341,000 | 1,181,313 | 1,227,015 | ||||||||||
| Horizon Technology Finance Corporation | ||||||||||||||
| Convertible Senior Unsecured Notes, 5.50% (due 9/4/2030)(7),(8),(15) | 9/04/2025 | 785,720 | 722,557 | 758,613 | ||||||||||
| Opal SPV LLC | ||||||||||||||
| Senior Secured Term Loan, 14.00% (due 2/4/2030)(7),(8),(15) | 2/14/2025 | 3,386,655 | 2,979,084 | 3,122,496 | ||||||||||
| Pasadena Private Lending, Inc. | ||||||||||||||
| Senior Secured Loan, 13.44% (3M SOFR + 9.75%, due 1/31/2031)(6),(7),(8) | 12/18/2025 | 489,500 | 465,113 | 465,025 | ||||||||||

| Issuer/Investment(1) | Acquisition Date(2) | Principal Amount/ Shares | Cost | Fair Value(3) | ||||||||||
| Loans and Notes - 42.19% of Net Assets (continued) | ||||||||||||||
| Financial Services (continued) | ||||||||||||||
| United States (continued) | ||||||||||||||
| Ready Capital Corporation | ||||||||||||||
| Senior Unsecured Note, 5.50% (due 12/30/2028)(8),(15) | 12/19/2025 $ | 400,000 | $ | 316,611 | $ | 315,218 | ||||||||
| Ready Capital Corporation | ||||||||||||||
| Senior Unsecured Note, 9.00% (due 12/15/2029)(15) | 12/03/2024 | 15,683 | 392,038 | 329,500 | ||||||||||
| Ready Term Holdings, LLC | ||||||||||||||
| Senior Secured Loan, 9.34% (3M SOFR + 5.5%, due 4/12/2029)(6),(7),(8) | 4/10/2024 | 2,250,000 | 2,209,733 | 2,087,775 | ||||||||||
| Total United States | 8,687,698 | 8,736,045 | ||||||||||||
| Total Financial Services | 12,590,709 | 12,637,137 | ||||||||||||
| Infrastructure | ||||||||||||||
| United States | ||||||||||||||
| Cross Trails Energy Storage Project, LLC | ||||||||||||||
| Senior Secured Loan, 10.20% (6M SOFR + 6.00%, due 7/23/2032)(6),(7),(8) | 7/28/2025 | 2,806,244 | 2,772,777 | 2,772,750 | ||||||||||
| Heritage Energy Holdings, LLC | ||||||||||||||
| Senior Secured Loan(7),(8) | 12/31/2025 | 1,710,000 | 1,675,800 | 1,675,800 | ||||||||||
| Integrated Modular Data Centers, LLC | ||||||||||||||
| Senior Secured Loan, 11.00% (due 10/19/2026)(7),(8),(15) | 9/22/2025 | 488,797 | 488,797 | 493,196 | ||||||||||
| Nexus Apex Holdings, LLC | ||||||||||||||
| Senior Secured Loan, 14.67% (3M SOFR + 11%, due 12/4/2027)(6),(7),(8) | 12/01/2025 | 5,138,560 | 5,038,388 | 5,215,639 | ||||||||||
| Total Infrastructure | 9,975,762 | 10,157,385 | ||||||||||||
| Manufacturing | ||||||||||||||
| European Union - Various | ||||||||||||||
| Footprint International Holdco Inc | ||||||||||||||
| Senior Secured Term Loan, 14.75% (Prime + 7.25%, due 3/1/2027)(6),(7),(8),(10) | 10/01/2023 | 496,641 | 499,661 | 494,605 | ||||||||||
| United States | ||||||||||||||
| Footprint International Holdco Inc | ||||||||||||||
| Senior Secured Term Loan C, 14.75% (Prime + 7.25%, due 3/1/2027)(6),(7),(8) | 10/01/2023 | 545,955 | 546,243 | 543,716 | ||||||||||
| Total Manufacturing | 1,045,904 | 1,038,321 | ||||||||||||
| Municipal | ||||||||||||||
| United States | ||||||||||||||
| California Municipal Finance Authority | ||||||||||||||
| Environmental Improvement Revenue Bonds (Aymium Williams Project), Series 2022A, 12.25% (due 12/15/2042)(7),(8),(15) | 4/03/2025 | 540,541 | 520,671 | 535,784 | ||||||||||
| California Municipal Finance Authority | ||||||||||||||
| Environmental Improvement Revenue Bonds (Aymium Williams Project), Series 2022A, 12.25% (due 12/15/2042)(7),(8),(15) | 4/03/2025 | 735,135 | 715,910 | 728,666 | ||||||||||
| California Municipal Finance Authority | ||||||||||||||
| Environmental Improvement Revenue Bonds (Aymium Williams Project), Series 2022A, 12.25% (due 12/15/2042)(7),(8),(15) | 4/03/2025 | 360,360 | 347,114 | 357,189 | ||||||||||
| California Municipal Finance Authority | ||||||||||||||
| Environmental Improvement Revenue Bonds (Aymium Williams Project), Series 2022A, 12.25% (due 12/15/2042)(7),(8),(15) | 4/28/2025 | 1,693,179 | 1,693,179 | 1,678,279 | ||||||||||
| California Municipal Finance Authority | ||||||||||||||
| Environmental Improvement Revenue Bonds (Aymium Williams Project), Series 2022A, 12.25% (due 12/15/2042)(7),(8),(15) | 4/28/2025 | 130,245 | 130,245 | 129,099 | ||||||||||
| Total Municipal | 3,407,119 | 3,429,017 | ||||||||||||
| Structured Finance | ||||||||||||||
| United States | ||||||||||||||
| CVC Structured Solutions 2, LLC | ||||||||||||||
| Senior Secured Collateralized Fund Obligation Debt, Class C Loan, 12.43% (US CMT 5Y + 8.75%, due 9/3/2040)(6),(7),(8) | 9/02/2025 | 82,450 | 71,269 | 83,906 | ||||||||||
| Dawson Rated Fund 6-R2 LP | ||||||||||||||
| Senior Secured Rated Feeder Fund Debt, Class C Loan, 12.68% (US CMT 3Y 5Y AVG + 9.15%, due 12/15/2034)(6),(7),(8) | 11/20/2024 | 1,159,147 | 1,159,147 | 1,216,735 | ||||||||||

| Issuer/Investment(1) | Acquisition Date(2) | Principal Amount/ Shares | Cost | Fair Value(3) | ||||||||||
| Loans and Notes - 42.19% of Net Assets (continued) | ||||||||||||||
| Structured Finance (continued) | ||||||||||||||
| United States (continued) | ||||||||||||||
| Glendower Capital Secondaries CFO, LLC | ||||||||||||||
| Senior Secured Collateralized Fund Obligation Debt, Class B Loan, 11.50% (due 7/13/2038)(7),(8),(15) | 10/01/2023 | $ | 398,429 | $ | 397,812 | $ | 409,392 | |||||||
| Glendower Capital Secondaries CFO, LLC | ||||||||||||||
| Senior Secured Collateralized Fund Obligation Debt, Class C Loan, 14.50% (due 7/13/2038)(7),(8),(15) | 10/01/2023 | 182,440 | 182,084 | 188,918 | ||||||||||
| Total Structured Finance | 1,810,312 | 1,898,951 | ||||||||||||
| Total Loans and Notes | 30,765,990 | 31,279,235 | ||||||||||||
| Partnership Interests - 5.05% of Net Assets | ||||||||||||||
| Healthcare | ||||||||||||||
| United States | ||||||||||||||
| Frazier Healthcare Credit SPV II, L.P. | ||||||||||||||
| Partnership Interest(7),(8) | 11/25/2024 | 1,865,625 | 1,865,625 | 2,269,066 | ||||||||||
| Infrastructure | ||||||||||||||
| United States | ||||||||||||||
| Calistoga 2025 I LLC | ||||||||||||||
| Partnership Interest(7),(8) | 6/23/2025 | 1,181,338 | 1,181,338 | 1,324,447 | ||||||||||
| Structured Finance | ||||||||||||||
| European Union - Various | ||||||||||||||
| ASPF Oceanus Co-Invest (Cayman), L.P. | ||||||||||||||
| Partnership Interests (effective yield 13.96%, maturity 1/5/2029)(7),(8),(10) | 1/30/2024 | 179,713 | 69,613 | 152,933 | ||||||||||
| Total Partnership Interests | 3,116,576 | 3,746,446 | ||||||||||||
| Preferred Stocks - 5.31% of Net Assets | ||||||||||||||
| Financial Services | ||||||||||||||
| United States | ||||||||||||||
| Adamas Trust Inc. | ||||||||||||||
| Preferred Stock, Series F, 6.88%(15) | 9/17/2025 | 36,430 | 811,586 | 842,116 | ||||||||||
| Arbor Realty Trust Inc. | ||||||||||||||
| Preferred Stock, Series F, 6.25%(15) | 4/10/2024 | 56,939 | 1,170,707 | 1,265,754 | ||||||||||
| Carlyle Credit Income Fund | ||||||||||||||
| Convertible Preferred Stock, Series 2030, 7.50% (due 1/31/2030)(7),(8) | 1/29/2025 | 1,540 | 1,432,200 | 1,471,778 | ||||||||||
| Delta Financial Holdings LLC | ||||||||||||||
| Preferred Units(7),(8),(13) | 10/01/2023 | 50 | 50,600 | 50,590 | ||||||||||
| Pasadena Private Lending, Inc. | ||||||||||||||
| Convertible Preferred Stock, Class C-2, 10.00% (due 12/22/2031)(7),(8),(15) | 12/18/2025 | 1,386 | 60,984 | 60,984 | ||||||||||
| Pasadena Private Lending, Inc. | ||||||||||||||
| Preferred Stock, 10.00% (due 4/20/2031)(7),(8),(15) | 10/17/2025 | 245 | 245,000 | 245,000 | ||||||||||
| Total Preferred Stocks | 3,771,077 | 3,936,222 | ||||||||||||
| Rated Feeder Fund Equity - 0.38% of Net Assets | ||||||||||||||
| Structured Finance | ||||||||||||||
| United States | ||||||||||||||
| CVC Structured Solutions 2, LLC | ||||||||||||||
| Subordinated Loan (effective yield 28.30%, maturity 9/3/2040)(7),(8) | 9/02/2025 | 302,436 | 302,436 | 280,855 | ||||||||||
| Total Rated Feeder Fund Equity | 302,436 | 280,855 | ||||||||||||
| Regulatory Capital Relief Securities - 38.59% of Net Assets | ||||||||||||||
| Banking | ||||||||||||||
| European Union - Various | ||||||||||||||
| Banco Santander S.A., Ducati | ||||||||||||||
| Credit Linked Note, 11.03% (3M EURIBOR + 9.00%, due 6/20/2030)(6),(7),(8),(10) | 3/08/2024 | 439,529 | 480,690 | 523,516 | ||||||||||

| Issuer/Investment(1) | Acquisition Date(2) | Principal Amount/ Shares | Cost | Fair Value(3) | ||||||||||
| Regulatory Capital Relief Securities - 38.59% of Net Assets (continued) | ||||||||||||||
| Banking (continued) | ||||||||||||||
| European Union - Various (continued) | ||||||||||||||
| BNP Paribas, Echo 1 | ||||||||||||||
| Credit Linked Note, 10.03% (3M EURIBOR + 8.00%, due 9/26/2031)(6),(7),(8),(10) | 9/18/2024 | 1,036,275 | $ | 1,150,944 | $ | 1,240,505 | ||||||||
| Deutsche Bank AG, GATE 2025-1 | ||||||||||||||
| Credit Linked Note, 11.44% (3M EURIBOR + 9.50%, due 10/25/2035)(6),(7),(8),(10) | 4/07/2025 | 2,900,000 | 3,166,215 | 3,412,724 | ||||||||||
| Deutsche Bank AG, TRAFIN 2023-1 | ||||||||||||||
| Credit Linked Note, 13.75% (CD 3M SOFR + 10.00%, due 6/1/2029)(6),(7),(8),(10) | 11/27/2023 | 1,125,000 | 1,125,000 | 1,152,188 | ||||||||||
| FCT Junon 2023 | ||||||||||||||
| Class AR Note, 9.58% (3M EURIBOR + 7.60%, due 5/9/2033)(6),(7),(8),(10) | 3/10/2025 | 2,500,000 | 2,708,119 | 2,953,174 | ||||||||||
| Granville USD Ltd., 2023-1 | ||||||||||||||
| Class E2 Note, 14.01% (1D US SOFR + 9.75%, due 7/31/2031)(6),(7),(8),(10) | 10/01/2023 | 1,700,000 | 1,701,581 | 1,732,679 | ||||||||||
| Manitoulin USD Ltd., Algonquin Series 2023-1 | ||||||||||||||
| Class E Note, 14.51% (CD 3M SOFR + 10.25%, due 11/1/2028)(6),(7),(8),(10) | 10/16/2023 | 2,211,010 | 2,211,010 | 2,158,311 | ||||||||||
| Pomona Finance Limited | ||||||||||||||
| Credit Linked Note, 17.79% (ESTR + 15.00%, due 9/29/2033)(6),(7),(8),(10) | 10/01/2023 | 1,794,809 | 1,891,876 | 2,117,530 | ||||||||||
| Standard Chartered Bank, Chakra 9 | ||||||||||||||
| Class B Note, 15.07% (CD 3M SOFR + 10.75%, due 4/19/2033)(6),(7),(8),(10) | 4/05/2024 | 744,000 | 744,000 | 767,326 | ||||||||||
| Total European Union - Various | 15,179,435 | 16,057,953 | ||||||||||||
| France | ||||||||||||||
| BNP Paribas, Marianne | ||||||||||||||
| Credit Linked Note, 11.53% (3M EURIBOR + 9.50%, due 10/12/2032)(6),(7),(8) | 10/01/2023 | 847,082 | 895,577 | 1,004,673 | ||||||||||
| Ireland | ||||||||||||||
| Setanta Finance 2024 DAC | ||||||||||||||
| Class B Note, 9.73% (3M EURIBOR + 7.75%, due 1/28/2033)(6),(7),(8) | 11/08/2024 | 1,742,151 | 1,867,417 | 2,053,550 | ||||||||||
| Italy | ||||||||||||||
| Cassini SPV S.r.l. | ||||||||||||||
| Credit Linked Note, 9.98% (3M EURIBOR + 8.00%, due 8/8/2036)(6),(7),(8) | 6/26/2025 | 1,171,137 | 1,370,986 | 1,377,466 | ||||||||||
| Gregory SPV S.r.l | ||||||||||||||
| Credit Linked Note, 9.77% (3M EURIBOR + 7.75%, due 9/30/2045)(6),(7),(8) | 3/24/2025 | 2,865,681 | 3,095,524 | 3,374,031 | ||||||||||
| Total Italy | 4,466,510 | 4,751,497 | ||||||||||||
| United States | ||||||||||||||
| BNP Paribas, Broadway 1 | ||||||||||||||
| Credit Linked Note, 12.21% (CD 3M SOFR + 8.00%, due 4/12/2031)(6),(7),(8) | 3/15/2024 | 626,203 | 626,203 | 629,655 | ||||||||||
| Deutsche Bank AG, LOFT 2022-1 | ||||||||||||||
| Class C Note, 23.35% (CD 3M SOFR + 19.00%, due 2/28/2032)(6),(7),(8) | 10/01/2023 | 2,930,387 | 2,776,891 | 3,072,750 | ||||||||||
| Manitoulin USD Ltd. | ||||||||||||||
| Guarantee Linked Note, 14.64% (CD 3M SOFR + 10.38%, due 4/20/2034)(6),(7),(8) | 9/08/2025 | 1,038,000 | 1,038,000 | 1,040,794 | ||||||||||
| Total United States | 4,441,094 | 4,743,199 | ||||||||||||
| Total Regulatory Capital Relief Securities | 26,850,033 | 28,610,872 | ||||||||||||
| Warrants - 0.38% of Net Assets | ||||||||||||||
| Financial Services | ||||||||||||||
| Singapore | ||||||||||||||
| FinAccel Pte Ltd | ||||||||||||||
| Equity Warrant (Expiration 03/12/2029)(7),(8),(12) | 10/01/2023 | 1,874 | 35,437 | 68,330 | ||||||||||
| United States | ||||||||||||||
| FinAccel Pte Ltd | ||||||||||||||
| Equity Warrant (Expiration 06/30/2030)(7),(8),(12),(16) | 10/01/2023 | 4,342 | 169,061 | 215,016 | ||||||||||

| Issuer/Investment(1) | Acquisition Date(2) | Principal Amount/ Shares | Cost | Fair Value(3) | ||||||||||
| Warrants - 0.38% of Net Assets (continued) | ||||||||||||||
| Total Financial Services | $ | 204,498 | $ | 283,346 | ||||||||||
| Manufacturing | ||||||||||||||
| United States | ||||||||||||||
| Footprint International Holdco Inc | ||||||||||||||
| Equity Warrant (Expiration 03/01/2027)(7),(8),(12) | 10/01/2023 | 4,009 | 3,789 | 220 | ||||||||||
| Total Warrants | 208,287 | 283,566 | ||||||||||||
| Total investments at fair value as of December 31, 2025 | 113,300,855 | 114,359,384 | ||||||||||||
| Net assets above (below) fair value of investments | (40,217,065 | ) | ||||||||||||
| Net assets as of December 31, 2025 | $ | 74,142,319 | ||||||||||||
| (1) | Unless otherwise noted, the Trust is not affiliated with, nor does it “control” (as such term is defined in the Investment Company Act of 1940 (the “1940 Act”)), any of the issuers listed. In general, under the 1940 Act, the Trust would be presumed to “control” an issuer if it owned 25% or more of its voting securities. |
| (2) | Acquisition date represents the initial of purchase or the date the investment was acquired by the Trust. |
| (3) | Fair value is determined by the Adviser in accordance with written valuation policies and procedures, subject to oversight by the Trust’s Board of Directors, in accordance with Rule 2a-5 under the 1940 Act. |
| (4) | Country represents the principal country of risk where the investment has exposure. |
| (5) | Pursuant to the terms of the credit facility agreement, a security interest in favor of the lender has been granted with respect to all investments. |
| (6) | Variable rate investment. Interest rate shown reflects the rate in effect at the reporting date. Investment description includes the reference rate and spread. |
| (7) | Classified as Level III investment. |
| (8) | Securities exempt from registration under the Securities Act of 1933, and are deemed to be “restricted securities”. As of December 31, 2025, the aggregate fair value of these securities is $109.8 million, or 148.07% of the Fund’s net assets. |
| (9) | Collateralized Loan Obligation (“CLO”) Equity, Collateralized Fund Obligation Equity and certain other investments are entitled to recurring distributions which are generally equal to the remaining cash flow of payments made by underlying assets less contractual payments to debt holders and fund expenses. The effective yield is estimated based on the current projection of the amount and timing of these recurring distributions in addition to the estimated amount of terminal principal payment. The effective yield and investment cost may ultimately not be realized. |
| (10) | Investment principal amount is denominated in EUR. |
| (11) | Fair value includes the Fund's interest in fee rebates on CLO subordinated and income notes. |
| (12) | Non-income producing security. |
| (13) | The following investment is an affiliated investment as defined under the 1940 act, which represents investments in which the Trust owns 5% or more of the outstanding voting securities under common ownership or control. |
| ISSUER | Investment Description | Fair Value | Fund Commitment | Unfunded Commitment | ||||||||||
| Delta Leasing SPV III, LLC | Senior Secured Note, 13.00% (due 7/18/2030) | $ | 2,399,318 | $ | 2,399,238 | $ | 1,043,346 | |||||||
| Delta Financial Holdings LLC | Common Units | 115 | 115 | – | ||||||||||
| Delta Financial Holdings LLC | Preferred Units | $ | 50,590 | 50,600 | – | |||||||||
| Delta Leasing SPV III, LLC | Common Equity | 124,859 | 2 | – | ||||||||||
| $ | 2,583,882 | $ | 2,449,955 | $ | 1,043,346 | |||||||||
| (14) | Loan accumulation facilities are financing structures intended to aggregate loans that may be used to form the basis of a CLO vehicle. |
| (15) | Fixed rate investment. |
| (16) | As of December 31, 2025, the investment includes interest income capitalized as additional investment principal, referred to as “PIK” interest. The PIK interest rate represents the interest rate at payment date when PIK interest is received. |
Reference Keys:
CD- Compounded Daily
ESTR- Euro Short-Term Rate
EUR- Euro
EURIBOR- Euro London Interbank Offered Rate
Prime- Prime Lending Rate
SOFR- Secured Overnight Financing Rate
US CMT- U.S. Constant Maturity Treasury Yield

| CURRENCY PURCHASED | Currency Sold | Counterparty | Acquisition Date | Settlement Date | Fair Value | |||||||||||||||
| Unrealized appreciation on forward currency contracts | ||||||||||||||||||||
| EUR | 125,820 | USD | 148,086 | Barclays Bank PLC | 12/30/2025 | 01/30/2026 | $ | 42 | ||||||||||||
| $ | 42 | |||||||||||||||||||
| Unrealized depreciation on forward currency contracts | ||||||||||||||||||||
| EUR | 23,326,807 | USD | 27,351,835 | Barclays Bank PLC | 10/30/2025 | 01/30/2026 | $ | (95,320 | ) | |||||||||||
| EUR | 328,970 | USD | 383,390 | Barclays Bank PLC | 11/19/2025 | 01/30/2026 | (3,688 | ) | ||||||||||||
| EUR | 450,766 | USD | 524,398 | Barclays Bank PLC | 12/02/2025 | 01/30/2026 | (5,989 | ) | ||||||||||||
| EUR | 26,750 | USD | 31,322 | Barclays Bank PLC | 12/05/2025 | 01/30/2026 | (153 | ) | ||||||||||||
| EUR | 170,000 | USD | 198,361 | Barclays Bank PLC | 12/10/2025 | 01/30/2026 | (1,667 | ) | ||||||||||||
| $ | (106,817 | ) | ||||||||||||||||||