
Three months ended March 31 | |||
(Dollars in millions, except per share) | 2025 | 2024 | Year-on- Year |
GAAP Metrics | |||
Total revenues | $8,032 | $7,260 | 11% |
Net income (loss) | $264 | $(106) | $370 |
Net income (loss) margin | 3.3% | (1.5)% | 480 bps |
Diluted EPS(a) | $0.91 | $(0.47) | F |
Cash from (used for) operating activities | $1,161 | $(444) | $1,605 |
Non-GAAP Metrics | |||
Organic revenues | $8,161 | $7,077 | 15% |
Adjusted EBITDA | $457 | $189 | $268 |
Adjusted EBITDA margin | 5.7% | 2.6% | 310 bps |
Adjusted organic EBITDA margin | 5.4% | 3.7% | 170 bps |
Free cash flow | $975 | $(661) | $1,636 |
Three months ended March 31 | |||
(Dollars in millions) | 2025 | 2024 | Year-on-Year |
Orders | $6,247 | $5,029 | 24% |
Revenues | $4,423 | $4,035 | 10% |
Cost of revenues(a) | $3,369 | $3,136 | |
Selling, general, and administrative expenses(a) | $454 | $516 | |
Research and development expenses(a) | $104 | $80 | |
Other segment (income)/expenses(b) | $(13) | $(42) | |
Segment EBITDA | $508 | $345 | $163 |
Segment EBITDA margin | 11.5% | 8.6% | 290 bps |
Three months ended March 31 | |||
(Dollars in millions) | 2025 | 2024 | Year-on-Year |
Orders | $640 | $1,150 | (44)% |
Revenues | $1,850 | $1,639 | 13% |
Cost of revenues(a) | $1,840 | $1,610 | |
Selling, general, and administrative expenses(a) | $134 | $147 | |
Research and development expenses(a) | $33 | $62 | |
Other segment (income)/expenses(b) | $(11) | $(7) | |
Segment EBITDA | $(146) | $(173) | $27 |
Segment EBITDA margin | (7.9)% | (10.6)% | 270 bps |
Three months ended March 31 | |||
(Dollars in millions) | 2025 | 2024 | Year-on-Year |
Orders | $3,393 | $3,571 | (5)% |
Revenues | $1,879 | $1,651 | 14% |
Cost of revenues(a) | $1,283 | $1,195 | |
Selling, general, and administrative expenses(a) | $344 | $330 | |
Research and development expenses(a) | $87 | $87 | |
Other segment (income)/expenses(b) | $(49) | $(27) | |
Segment EBITDA | $214 | $66 | $148 |
Segment EBITDA margin | 11.4% | 4.0% | 740 bps |
ORGANIC REVENUES, EBITDA, AND EBITDA MARGIN BY SEGMENT (NON-GAAP) | |||||||||||
Revenue(a) | Segment EBITDA | Segment EBITDA margin | |||||||||
Three months ended March 31 | 2025 | 2024 | V% | 2025 | 2024 | V% | 2025 | 2024 | V bps | ||
Power (GAAP) | $4,423 | $4,035 | 10% | $508 | $345 | 47% | 11.5% | 8.6% | 290bps | ||
Less: Acquisitions | — | — | 1 | — | |||||||
Less: Business dispositions | — | 182 | — | (20) | |||||||
Less: Foreign currency effect | (27) | 2 | 15 | (36) | |||||||
Power organic (Non-GAAP) | $4,449 | $3,851 | 16% | $493 | $401 | 23% | 11.1% | 10.4% | 70bps | ||
Wind (GAAP) | $1,850 | $1,639 | 13% | $(146) | $(173) | 16% | (7.9)% | (10.6)% | 270bps | ||
Less: Acquisitions | — | — | — | — | |||||||
Less: Business dispositions | — | — | — | — | |||||||
Less: Foreign currency effect | (36) | (7) | 2 | (14) | |||||||
Wind organic (Non-GAAP) | $1,886 | $1,646 | 15% | $(148) | $(159) | 7% | (7.8)% | (9.7)% | 190bps | ||
Electrification (GAAP) | $1,879 | $1,651 | 14% | $214 | $66 | F | 11.4% | 4.0% | 740bps | ||
Less: Acquisitions | 1 | — | — | — | |||||||
Less: Business dispositions | — | — | — | — | |||||||
Less: Foreign currency effect | (66) | 6 | (2) | (7) | |||||||
Electrification organic (Non-GAAP) | $1,945 | $1,645 | 18% | $217 | $73 | F | 11.2% | 4.4% | 680bps | ||
Three months ended March 31 | |||
ORGANIC REVENUES (NON-GAAP) | 2025 | 2024 | V% |
Total revenues (GAAP) | $8,032 | $7,260 | 11% |
Less: Acquisitions | 1 | — | |
Less: Business dispositions | — | 182 | |
Less: Foreign currency effect | (129) | 1 | |
Organic revenues (Non-GAAP) | $8,161 | $7,077 | 15% |
Three months ended March 31 | |||
EQUIPMENT AND SERVICES ORGANIC REVENUES (NON-GAAP) | 2025 | 2024 | V% |
Total equipment revenues (GAAP) | $4,197 | $3,617 | 16% |
Less: Acquisitions | — | — | |
Less: Business dispositions | — | 105 | |
Less: Foreign currency effect | (99) | 1 | |
Equipment organic revenues (Non-GAAP) | $4,296 | $3,512 | 22% |
Total services revenues (GAAP) | $3,835 | $3,642 | 5% |
Less: Acquisitions | 1 | — | |
Less: Business dispositions | — | 77 | |
Less: Foreign currency effect | (31) | — | |
Services organic revenues (Non-GAAP) | $3,865 | $3,565 | 8% |
Three months ended March 31 | |||
ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN (NON-GAAP) | 2025 | 2024 | V% |
Net income (loss) (GAAP) | $264 | $(106) | F |
Add: Restructuring and other charges | 67 | 148 | |
Add: (Gains) losses on purchases and sales of business interests | (19) | 5 | |
Add: Separation costs (benefits)(a) | 45 | — | |
Add: Non-operating benefit income | (115) | (134) | |
Add: Depreciation and amortization(b) | 203 | 209 | |
Add: Interest and other financial (income) charges – net(c)(d) | (55) | 4 | |
Add: Provision (benefit) for income taxes(d) | 67 | 64 | |
Adjusted EBITDA (Non-GAAP) | $457 | $189 | F |
Net income (loss) margin (GAAP) | 3.3% | (1.5)% | 480bps |
Adjusted EBITDA margin (Non-GAAP) | 5.7% | 2.6% | 310bps |
(a) Costs incurred in the Spin-Off and separation from GE, including system implementations, advisory fees, one-time stock option grant, and other one-time costs. (b) Excludes depreciation and amortization expense related to Restructuring and other charges. Includes amortization of basis differences included in Equity method investment income (loss) which is part of Other income (expense) - net. (c) Consists of interest and other financial charges, net of interest income, other than financial interest related to our normal business operations primarily with customers. (d) Excludes interest expense of zero and $10 million and benefit (provision) for income taxes of $(2) million and $54 million for the three months ended March 31, 2025 and 2024, respectively, related to our Financial Services business which, because of the nature of its investments, is measured on an after-tax basis. | |||
Three months ended March 31 | |||
ADJUSTED ORGANIC EBITDA AND ADJUSTED ORGANIC EBITDA MARGIN (NON-GAAP) | 2025 | 2024 | V% |
Adjusted EBITDA (Non-GAAP) | $457 | $189 | F |
Less: Acquisitions | — | — | |
Less: Business dispositions | — | (20) | |
Less: Foreign currency effect | 18 | (52) | |
Adjusted organic EBITDA (Non-GAAP) | $439 | $261 | 68% |
Adjusted EBITDA margin (Non-GAAP) | 5.7% | 2.6% | 310bps |
Adjusted organic EBITDA margin (Non-GAAP) | 5.4% | 3.7% | 170bps |
Three months ended March 31 | |||
FREE CASH FLOW (NON-GAAP) | 2025 | 2024 | V% |
Cash from (used for) operating activities (GAAP) | $1,161 | $(444) | F |
Add: Gross additions to property, plant and equipment and internal-use software | (186) | (217) | |
Free cash flow (Non-GAAP) | $975 | $(661) | F |