NPORT-P false 0002000645 XXXXXXXX OCTAGON XAI CLO INCOME FUND 811-23915 0002000645 254900YSMZ51M668KY67 321 NORTH CLARK STREET #2430 CHICAGO 60654 3123746930 Octagon XAI CLO Income Fund 254900YSMZ51M668KY67 2026-09-30 2025-12-31 N 52749577.66 225871.42 52523706.24 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 USD N AGL CLO 1 Ltd. N/A 00120GAG4 500000.00000000 PA USD 465372.70000000 0.886024108568 Long ABS-CBDO CORP JE Y 2 2037-10-21 Floating 9.51995879 N N N N N N Anchorage Capital CLO LTD 636700LHRCVD3XI3ZU07 032922AA4 1000000.00000000 PA USD 1006384.10000000 1.916056904669 Long ABS-CBDO CORP KY Y 2 2038-10-20 Floating 9.56009880 N N N N N N Anchorage Capital CLO LTD 54930064GO7DB3TVDY21 03328RBA6 880000.00000000 PA USD 874590.73000000 1.665135217236 Long ABS-CBDO CORP KY Y 2 2038-07-22 Floating 10.42039080 N N N N N N Anchorage Capital CLO LTD 5493008M7D1YIDOH2C69 03330XAL6 500000.00000000 PA USD 495063.45000000 0.942552392890 Long ABS-CBDO CORP KY Y 2 2038-01-19 Floating 9.58443839 N N N N N N Anchorage Capital CLO LTD 54930063NKPB83QNUF90 03331LAJ6 500000.00000000 PA USD 484837.75000000 0.923083660137 Long ABS-CBDO CORP KY Y 2 2034-10-20 Floating 10.13443919 N N N N N N Apidos CLO 635400C39IXGGYE6DH05 03766QAJ9 1000000.00000000 PA USD 1001149.70000000 1.906091118980 Long ABS-CBDO CORP KY Y 2 2033-04-15 Floating 9.10454039 N N N N N N Apidos CLO 549300KJKTO0Q1OATW69 03768TAA0 500000.00000000 PA USD 500839.80000000 0.953549998378 Long ABS-CBDO CORP KY Y 2 2034-04-20 Floating 9.89605079 N N N N N N Apidos CLO 5493001VH1Y9SEPJKZ47 03768XAL7 1000000.00000000 PA USD 999920.30000000 1.903750461612 Long ABS-CBDO CORP KY Y 2 2039-01-20 Floating 8.53446959 N N N N N N Apidos CLO 549300CRPUKFOJKGAT02 03769TAG6 500000.00000000 PA USD 503769.50000000 0.959127860661 Long ABS-CBDO CORP JE Y 2 2037-07-15 Floating 9.50454000 N N N N N N Apidos CLO 213800RGMG7DPJTR8V62 03770EAG6 685000.00000000 PA USD 695010.25000000 1.323231545817 Long ABS-CBDO CORP JE Y 2 2037-10-20 Floating 9.53444159 N N N N N N Apidos CLO 254900SZ16B4KDM8N485 03770UAA3 500000.00000000 PA USD 504184.55000000 0.959918075270 Long ABS-CBDO CORP JE Y 2 2037-04-26 Floating 10.05797880 N N N N N N Apidos CLO 25490046M6DC4604K633 03770XAA7 500000.00000000 PA USD 504286.20000000 0.960111606929 Long ABS-CBDO CORP JE Y 2 2037-07-25 Floating 9.60797879 N N N N N N ARES CLO Ltd N/A 04016NBT9 1000000.00000000 PA USD 990306.20000000 1.885446155446 Long ABS-CBDO CORP KY Y 2 2034-04-15 Floating 10.15454160 N N N N N N ARES CLO Ltd N/A 04019PAE5 500000.00000000 PA USD 500999.85000000 0.953854717926 Long ABS-CBDO CORP KY Y 2 2036-07-25 Floating 9.95798160 N N N N N N Bain Capital Credit CLO, Limit N/A 05684QAA2 619357.00000000 PA USD 597583.38000000 1.137740313429 Long ABS-CBDO CORP JE Y 2 2035-07-17 Floating 11.23162920 N N N N N N Babson CLO Ltd 549300ZI2PPUCDLS2Y70 06762KAE0 500000.00000000 PA USD 496374.50000000 0.945048503873 Long ABS-CBDO CORP KY Y 2 2034-07-15 Floating 10.20453840 N N N N N N Babson CLO Ltd 549300KMDW0AZOKOC583 067937AA0 1000000.00000000 PA USD 1010151.10000000 1.923228904267 Long ABS-CBDO CORP KY Y 2 2039-07-15 Floating 9.80453879 N N N N N N Benefit Street Partners CLO Lt 549300CIOPBDYOSN3T91 08179JAB2 500000.00000000 PA USD 358355.00000000 0.682272873819 Long ABS-O CORP KY Y 2 N N N Benefit Street Partners CLO Lt 5493001ND55H5MJDIQ39 08182AAG5 750000.00000000 PA USD 754240.80000000 1.436000720424 Long ABS-CBDO CORP KY Y 2 2037-10-15 Floating 10.05454080 N N N N N N Benefit Street Partners CLO Lt 549300DICNUWMUKL3816 08186FAE5 1150000.00000000 PA USD 1145016.02000000 2.179998522510 Long ABS-CBDO CORP JE Y 2 2038-01-25 Floating 8.45798040 N N N N N N CBAMR Ltd N/A 12478FAG9 750000.00000000 PA USD 759447.68000000 1.445914110725 Long ABS-CBDO CORP KY Y 2 2037-07-15 Floating 10.27454039 N N N N N N CIFC Funding Ltd 254900RRJV30GDUWIX97 12553BAG6 1250000.00000000 PA USD 1261147.75000000 2.401101979051 Long ABS-CBDO CORP KY Y 2 2037-10-20 Floating 9.63443879 N N N N N N CIFC Funding Ltd 254900SVOWCOSOG16T40 12554UAG3 1250000.00000000 PA USD 1253524.13000000 2.386587352141 Long ABS-CBDO CORP KY Y 2 2038-01-16 Floating 8.89363080 N N N N N N CIFC Funding Ltd N/A 12565HAE4 450000.00000000 PA USD 450875.12000000 0.858422134073 Long ABS-CBDO CORP KY Y 2 2038-01-15 Floating 9.00453959 N N N N N N CIFC Funding Ltd N/A 12565TAE8 500000.00000000 PA USD 499996.00000000 0.951943485700 Long ABS-CBDO CORP KY Y 2 2039-01-15 Floating 8.75702880 N N N N N N Canyon CLO 2021-3 Ltd 254900YKW562N0UZ4846 13875NAE4 500000.00000000 PA USD 483280.35000000 0.920118522847 Long ABS-CBDO CORP KY Y 2 2034-07-15 Floating 9.90453959 N N N N N N Carlyle Global Market Strategi N/A 14314KAJ6 1250000.00000000 PA USD 1269976.38000000 2.417910827154 Long ABS-CBDO CORP KY Y 2 2037-04-20 Floating 11.22444000 N N N N N N Carlyle Global Market Strategi 549300VC6J79YJCFU884 14315KAG1 1000000.00000000 PA USD 1009452.30000000 1.921898457407 Long ABS-CBDO CORP KY Y 2 2037-07-20 Floating 11.44443960 N N N N N N Carlyle Global Market Strategi N/A 14318EAG2 700000.00000000 PA USD 703586.10000000 1.339559125521 Long ABS-CBDO CORP KY Y 2 2038-01-20 Floating 10.63443960 N N N N N N Carlyle Global Market Strategi N/A 14319AAA2 500000.00000000 PA USD 505630.35000000 0.962670737075 Long ABS-CBDO CORP KY Y 2 2037-04-25 Floating 10.70798040 N N N N N N CIFC Funding Ltd 635400A7PBKNR7KBOY58 17180YAC5 1250000.00000000 PA USD 445750.00000000 0.848664406817 Long ABS-O CORP KY Y 2 N N N Dryden Senior Loan Fund N/A 26246HAE1 1000000.00000000 PA USD 996443.40000000 1.897130784044 Long ABS-CBDO CORP KY Y 2 2038-08-20 Floating 10.23896160 N N N N N N Elmwood CLO 27 Ltd N/A 29001DAA7 660000.00000000 PA USD 665898.09000000 1.267804840270 Long ABS-CBDO CORP KY Y 2 2037-04-18 Floating 10.13443919 N N N N N N Elmwood CLO 35 Ltd N/A 29004RAA3 1500000.00000000 PA USD 1510080.60000000 2.875045780470 Long ABS-CBDO CORP KY Y 2 2037-10-18 Floating 9.13443840 N N N N N N Elmwood CLO 46 Ltd N/A 29005HAA4 1250000.00000000 PA USD 1249812.38000000 2.379520543141 Long ABS-CBDO CORP KY Y 2 2039-01-17 Floating 8.68337999 N N N N N N Garnet CLO Ltd N/A 36626EAA5 415000.00000000 PA USD 416248.40000000 0.792496245596 Long ABS-CBDO CORP KY Y 2 2038-10-20 Floating 9.33082920 N N N N N N Kennedy Lewis CLO Ltd 254900V675MOVWK0HA08 37148HAC1 1000000.00000000 PA USD 979491.20000000 1.864855453125 Long ABS-CBDO CORP KY Y 2 2037-10-22 Floating 11.10735000 N N N N N N Kennedy Lewis CLO Ltd N/A 37150KAA3 1200000.00000000 PA USD 1205318.88000000 2.294809270489 Long ABS-CBDO CORP KY Y 2 2036-04-22 Floating 9.85735080 N N N N N N GoldenTree Loan Management US 254900NWYEI4MM854T50 38139YAA7 750000.00000000 PA USD 754963.05000000 1.437375813790 Long ABS-CBDO CORP KY Y 2 2038-04-20 Floating 9.63443879 N N N N N N Rad CLO Ltd N/A 48662MAA7 457240.00000000 PA USD 448119.30000000 0.853175322305 Long ABS-CBDO CORP KY Y 2 2034-04-23 Floating 9.97140959 N N N N N N Lodi Park CLO Ltd 391200GQ88V33AWI7H75 540365AA1 1000000.00000000 PA USD 1004697.70000000 1.912846163995 Long ABS-CBDO CORP KY Y 2 2037-07-21 Floating 9.51995879 N N N N N N Madison Park Funding Ltd N/A 55821BAG1 1000000.00000000 PA USD 953572.90000000 1.815509544666 Long ABS-CBDO CORP KY Y 2 2038-01-15 Floating 10.25453880 N N N N N N Meacham Park CLO, Ltd. 254900ZA60EDHY111387 58286RAA1 750000.00000000 PA USD 750909.38000000 1.429658022548 Long ABS-CBDO CORP KY Y 2 2037-10-20 Floating 9.23443920 N N N N N N Neuberger Berman CLO Ltd 549300VBBLOSKH8XQ869 64130YAE4 1400000.00000000 PA USD 812000.00000000 1.545968588525 Long ABS-O CORP KY Y 2 N N N Neuberger Berman CLO Ltd 549300LCOEVXWN75LP18 64134RAL9 1250000.00000000 PA USD 1249863.75000000 2.379618346597 Long ABS-CBDO CORP KY Y 2 2037-01-20 Floating 9.03444119 N N N N N N OCP CLO Ltd 254900U8BS6KLMI9K654 67092TAL8 1000000.00000000 PA USD 1006418.80000000 1.916122970076 Long ABS-CBDO CORP KY Y 2 2037-10-18 Floating 9.88444080 N N N N N N OCP CLO Ltd 254900M77QLN2EBJHE11 67097NAJ1 1000000.00000000 PA USD 995445.40000000 1.895230689646 Long ABS-CBDO CORP KY Y 2 2037-11-26 Floating 9.76996079 N N N N N N Oak Hill Credit Partners 549300LXLBAFTIMXZT54 67102UAK5 1000000.00000000 PA USD 993963.10000000 1.892408535411 Long ABS-CBDO CORP KY Y 2 2038-02-20 Floating 8.38896120 N N N N N N OHA Loan Funding Ltd 25490072LQI0R2J4XC93 67109CBG6 750000.00000000 PA USD 750183.68000000 1.428276360720 Long ABS-CBDO CORP KY Y 2 2038-10-19 Floating 8.68443839 N N N N N N OCP CLO Ltd 2549003HLFPQ7ATPYA23 67113MAG9 1000000.00000000 PA USD 1001441.90000000 1.906647439204 Long ABS-CBDO CORP KY Y 2 2037-07-20 Floating 10.13443919 N N N N N N OCP CLO Ltd 254900V271655KJK1382 67116FAQ9 500000.00000000 PA USD 502945.55000000 0.957559140441 Long ABS-CBDO CORP KY Y 2 2037-07-20 Floating 9.73443960 N N N N N N OCP CLO Ltd N/A 67119VAC2 1000000.00000000 PA USD 655830.00000000 1.248636181543 Long ABS-O CORP JE Y 2 N N N OHA Credit Partners Ltd N/A 67120NAA1 1000000.00000000 PA USD 1004697.30000000 1.912845402434 Long ABS-CBDO CORP KY Y 2 2038-01-18 Floating 8.88443999 N N N N N N Oaktree CLO Ltd N/A 67402GAG2 500000.00000000 PA USD 497514.55000000 0.947219047579 Long ABS-CBDO CORP KY Y 2 2038-01-15 Floating 8.90453879 N N N N N N Oaktree CLO Ltd 2549005VHJ8BB9WPL105 67402VAA2 500000.00000000 PA USD 502985.85000000 0.957635867700 Long ABS-CBDO CORP KY Y 2 2037-10-22 Floating 9.45735119 N N N N N N Oak Hill Credit Partners N/A 676917AA5 750000.00000000 PA USD 749616.90000000 1.427197267029 Long ABS-CBDO CORP KY Y 2 2037-07-20 Floating 9.17589959 N N N N N N Rad CLO Ltd N/A 749987AA1 500000.00000000 PA USD 460408.95000000 0.876573614010 Long ABS-CBDO CORP KY Y 2 2037-07-15 Floating 9.78454080 N N N N N N Regatta XIX Funding Ltd N/A 75888CAE2 605000.00000000 PA USD 348050.27000000 0.662653675674 Long ABS-O CORP KY Y 2 N N N Regatta XII Funding Ltd. 2549001ZYXDVCT6R4I31 75888LAQ5 500000.00000000 PA USD 498425.50000000 0.948953407291 Long ABS-CBDO CORP KY Y 2 2037-10-15 Floating 10.80453960 N N N N N N Regatta XXVIII Funding Ltd. N/A 75901QAA2 500000.00000000 PA USD 502989.50000000 0.957642816943 Long ABS-CBDO CORP KY Y 2 2037-04-25 Floating 10.70798040 N N N N N N RR Ltd N/A 78110WAL6 575000.00000000 PA USD 577881.67000000 1.100230184365 Long ABS-CBDO CORP BM Y 2 2040-10-15 Floating 8.75454120 N N N N N N Shackleton CLO LTD 549300HOHPZON6E4VH77 81880YAJ9 555000.00000000 PA USD 545646.36000000 1.038857306654 Long ABS-CBDO CORP KY Y 2 2034-07-20 Floating 9.78444000 N N N N N N Invesco Treasury Portfolio 5493004B3TM8ZIDDDC39 825252406 104119.67000000 NS USD 104119.67000000 0.198233669048 Long STIV RF US N 1 N N N Sixth Street CLO XVI, LTD. N/A 83011NAE2 1250000.00000000 PA USD 1248478.38000000 2.376980737603 Long ABS-CBDO CORP KY Y 2 2038-04-21 Floating 8.61995879 N N N N N N Sixth Street CLO XVI, LTD. 254900750L60VUYV0C32 83011UAA4 800000.00000000 PA USD 805257.20000000 1.533130956754 Long ABS-CBDO CORP JE Y 2 2037-04-23 Floating 10.50980040 N N N N N N Sixth Street CLO XVI, LTD. N/A 83013UAA2 1250000.00000000 PA USD 1266604.38000000 2.411490868927 Long ABS-CBDO CORP KY Y 2 2038-04-21 Floating 9.31996080 N N N N N N Voya CLO Ltd N/A 92920JAA0 375000.00000000 PA USD 379937.44000000 0.723363728873 Long ABS-CBDO CORP KY Y 2 2037-07-20 Floating 9.93444120 N N N N N N Voya CLO Ltd N/A 92920UAA5 750000.00000000 PA USD 751428.30000000 1.430645995479 Long ABS-CBDO CORP KY Y 2 2038-01-20 Floating 9.13443840 N N N N N N 2026-01-30 OCTAGON XAI CLO INCOME FUND Derek Mullins Derek Mullins Principal Financial Officer XXXX