
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Space and Launch Systems | $38,802 | $24,476 | $73,853 | $50,807 | |||
Defense Aviation and Airborne Systems | 78,929 | 75,309 | 158,352 | 147,351 | |||
C5ISR(1) and Precision Strike Systems | 49,587 | 13,714 | 69,464 | 26,365 | |||
Total revenue | $167,318 | $113,499 | $301,669 | $224,523 | |||
June 30, | December 31, | ||
2026 | 2025 | ||
Assets | |||
Current assets: | |||
Cash and cash equivalents | $18,108 | $15,475 | |
Accounts receivable, net | 69,590 | 71,386 | |
Contract assets | 197,668 | 140,817 | |
Inventories | 60,963 | 57,375 | |
Prepaid expenses and other current assets | 8,735 | 6,521 | |
Total current assets | 355,064 | 291,574 | |
Property, plant and equipment, net | 167,037 | 119,777 | |
Goodwill | 581,427 | 342,491 | |
Intangible assets, net | 353,299 | 199,672 | |
Other assets | 43,392 | 45,787 | |
Total assets | $1,500,219 | $999,301 | |
Liabilities and shareholders' equity | |||
Current liabilities: | |||
Accounts payable | $45,772 | $37,894 | |
Contract liabilities | 25,287 | 21,550 | |
Accrued expenses and other current liabilities | 63,299 | 26,342 | |
Current portion of long-term debt | 5,318 | 7,068 | |
Current portion of finance lease liabilities | 1,825 | 1,628 | |
Total current liabilities | 141,501 | 94,482 | |
Long-term debt, net | 395,173 | 626,975 | |
Finance lease liabilities, net of current portion | 29,224 | 30,405 | |
Deferred income taxes | 55,804 | 35,184 | |
Other non-current liabilities | 50,636 | 52,791 | |
Total liabilities | 672,338 | 839,837 | |
Shareholders' equity: | |||
Common stock, $0.01 par value; 1,000,000,000 shares authorized, 172,393,518 and 129,678,789 shares issued and outstanding at June 30, 2026 and December 31, 2025 | 1,724 | 1,297 | |
Additional paid-in capital | 1,058,943 | 221,850 | |
Accumulated deficit | (232,140) | (63,037) | |
Accumulated other comprehensive loss | (646) | (646) | |
Total shareholders' equity | 827,881 | 159,464 | |
Total liabilities and shareholder's equity | $1,500,219 | $999,301 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Revenue | $167,318 | $113,499 | $301,669 | $224,523 | |||
Cost of goods sold | 130,132 | 81,472 | 230,904 | 161,612 | |||
Gross profit | 37,186 | 32,027 | 70,765 | 62,911 | |||
Selling, general, and administrative expenses | 123,315 | 11,579 | 151,617 | 23,946 | |||
Intangible asset amortization expense | 10,103 | 6,538 | 18,213 | 13,076 | |||
Operating (loss) income | (96,232) | 13,910 | (99,065) | 25,889 | |||
Interest expense, net | 26,249 | 16,934 | 44,020 | 33,654 | |||
Loss before income taxes | (122,481) | (3,024) | (143,085) | (7,765) | |||
Income tax expense | 31,490 | 1,651 | 26,018 | 4,223 | |||
Net loss and comprehensive loss | $(153,971) | $(4,675) | (169,103) | (11,988) | |||
Net loss per share – basic and diluted | $(1.04) | $(0.05) | $(1.20) | $(0.14) | |||
Weighted average shares outstanding – basic and diluted | 148,176,486 | 88,550,670 | 140,398,304 | 88,334,005 | |||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
(in thousands, except percentages) | 2026 | 2025 | 2026 | 2025 | |||
Net loss | $(153,971) | $(4,675) | $(169,103) | $(11,988) | |||
Income tax (benefit) expense | 31,490 | 1,651 | 26,018 | 4,223 | |||
Interest expense, net | 26,249 | 16,934 | 44,020 | 33,654 | |||
Depreciation and amortization | 15,127 | 9,664 | 27,236 | 19,387 | |||
Share-based compensation expense | 110,086 | 802 | 110,842 | 1,604 | |||
Transaction costs(1) | 5,176 | 48 | 19,161 | 562 | |||
Integration and restructuring costs(2) | 2,047 | 1,336 | 4,320 | 3,377 | |||
Legal contingencies loss(3) | — | 109 | — | 116 | |||
Management fees(4) | 233 | 421 | 482 | 677 | |||
Other(5) | — | 16 | — | 37 | |||
Adjusted EBITDA | $36,437 | $26,306 | $62,976 | $51,649 | |||
Net loss margin | (92.0)% | (4.1)% | (56.1)% | (5.3)% | |||
Adjusted EBITDA margin | 21.8% | 23.2% | 20.9% | 23.0% | |||