| |
Delaware
(State or other jurisdiction of
incorporation or organization) |
| |
2834
(Primary Standard Industrial
Classification Code Number) |
| |
93-2762122
(I.R.S. Employer
Identification Number) |
|
| |
Kingsley L. Taft
Sarah Ashfaq Goodwin Procter LLP 100 Northern Avenue Boston, MA 02210 (617) 570-1000 |
| |
Andrew Orth, M.B.A.
President and Chief Executive Officer City Therapeutics, Inc. 399 Binney Street Cambridge, MA 02142 (857) 357-2024 |
| |
Darah Protas
Evan Leitner Divakar Gupta Richard Segal Cooley LLP 1299 Pennsylvania Avenue, NW, Suite 700 Washington, DC 20004 (202) 842-7800 |
|
| |
Large accelerated filer
|
| | ☐ | | | Accelerated filer | | | ☐ | |
| |
Non-accelerated filer
|
| | ☒ | | |
Smaller reporting company
|
| | ☒ | |
| | | | | | | |
Emerging growth company
|
| | ☒ | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 9 | | | |
| | | | | 11 | | | |
| | | | | 13 | | | |
| | | | | 94 | | | |
| | | | | 96 | | | |
| | | | | 98 | | | |
| | | | | 99 | | | |
| | | | | 101 | | | |
| | | | | 104 | | | |
| | | | | 125 | | | |
| | | | | 184 | | | |
| | | | | 195 | | | |
| | | | | 207 | | | |
| | | | | 210 | | | |
| | | | | 214 | | | |
| | | | | 217 | | | |
| | | | | 223 | | | |
| | | | | 225 | | | |
| | | | | 229 | | | |
| | | | | 237 | | | |
| | | | | 237 | | | |
| | | | | 237 | | | |
| | | | | F-1 | | | |
|
(in thousands, except share and per share
amounts) |
| |
Year ended December 31,
|
| |
Six Months ended June 30,
|
| ||||||||||||||||||
| |
2024
|
| |
2025
|
| |
2025
|
| |
2026
|
| ||||||||||||||
|
Consolidated Statements of Operations and Comprehensive Loss Data:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Collaboration revenue
|
| | | $ | 2,778 | | | | | $ | 13,562 | | | | | $ | 5,578 | | | | | $ | 6,358 | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research and development(1)
|
| | | | 25,682 | | | | | | 58,420 | | | | | | 24,375 | | | | | | 46,319 | | |
|
General and administrative(2)
|
| | | | 6,186 | | | | | | 15,064 | | | | | | 7,796 | | | | | | 11,170 | | |
|
Total operating expenses
|
| | | | 31,868 | | | | | | 73,484 | | | | | | 32,171 | | | | | | 57,489 | | |
|
Loss from operations
|
| | | | (29,090) | | | | | | (59,922) | | | | | | (26,593) | | | | | | (51,131) | | |
| Other income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | | 2,397 | | | | | | 4,208 | | | | | | 2,064 | | | | | | 1,595 | | |
|
Interest expense
|
| | | | (448) | | | | | | (2,257) | | | | | | (646) | | | | | | (1,496) | | |
|
Other expense, net
|
| | | | (695) | | | | | | (534) | | | | | | 893 | | | | | | (2,411) | | |
|
Total other income, net
|
| | | | 1,254 | | | | | | 1,417 | | | | | | 2,311 | | | | | | (2,312) | | |
|
Net loss and comprehensive loss
|
| | | $ | (27,836) | | | | | $ | (58,505) | | | | | $ | (24,282) | | | | | $ | (53,443) | | |
|
Net loss per share, basic and diluted(3)
|
| | | $ | (8.18) | | | | | $ | (12.46) | | | | | $ | (5.52) | | | | | $ | (8.27) | | |
|
Weighted-average common shares outstanding, basic and diluted(3)
|
| | | | 3,403,747 | | | | | | 4,696,166 | | | | | | 4,400,329 | | | | | | 6,461,444 | | |
|
Pro forma net loss per share allocable to common stockholders, basic and diluted (unaudited)(4)
|
| | | | — | | | | | | | | | | | | — | | | | | | | | |
|
Pro forma weighted average common shares outstanding, basic and diluted (unaudited)(4)
|
| | | | — | | | | | | | | | | | | — | | | | | | | | |
| | | |
As of June 30, 2026
|
| |||||||||||||||
|
(in thousands)
|
| |
Actual
|
| |
Pro Forma(1)
|
| |
Pro Forma As
Adjusted(2) |
| |||||||||
| Consolidated Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
|
Cash, cash equivalents, and restricted cash
|
| | | $ | 172,109 | | | | | $ | | | | | $ | | | ||
|
Working capital(3)
|
| | | | 110,931 | | | | | | | | | | | | | | |
|
Total assets
|
| | | | 208,611 | | | | | | | | | | | | | | |
|
Convertible notes
|
| | | | 33,089 | | | | | | | | | | | | | | |
|
Total liabilities
|
| | | | 84,272 | | | | | | | | | | | | | | |
|
Convertible preferred stock
|
| | | | 256,056 | | | | | | | | | | | | | | |
|
Total stockholders’ deficit
|
| | | | (131,717) | | | | | | | | | | | | | | |
| | | |
As of June 30, 2026
|
| |||||||||||||||
|
(in thousands, except share and per share data)
|
| |
Actual
|
| |
Pro Forma
|
| |
Pro Forma As
Adjusted(1) |
| |||||||||
|
Cash, cash equivalents, and restricted cash
|
| | | $ | 172,109 | | | | | $ | | | | | $ | | | ||
|
Convertible notes, net (including current portion)
|
| | | $ | 33,089 | | | | | $ | | | | | $ | | | | |
|
Convertible preferred stock (Series Seed, A, B, and B-1), par value $0.0001 per share; 26,266,656 shares authorized, issued, and outstanding, actual; no shares authorized, issued, and outstanding, pro forma and pro forma as adjusted
|
| | | $ | 256,056 | | | | | $ | | | | | $ | | | ||
| Stockholders’ deficit: | | | | | | | | | | | | | | | | | | | |
|
Preferred stock, par value $0.0001 per share; no shares
authorized, issued, and outstanding, actual; 10,000,000 shares authorized, no shares issued or outstanding, pro forma and pro forma as adjusted |
| | | | — | | | | | | | | | | | | | | |
|
Common stock, par value $0.0001 per share; 42,350,000
shares authorized, 8,765,998 shares issued and 6,977,392 shares outstanding, actual; 500,000,000 shares authorized, shares issued and outstanding, pro forma; shares authorized, shares issued and outstanding, pro forma as adjusted |
| | | | — | | | | | | | | | | | | | | |
|
Additional paid-in capital
|
| | | | 10,830 | | | | | | | | | | | | | | |
|
Accumulated deficit
|
| | | $ | (142,547) | | | | | | | | | | | | | | |
|
Total stockholders’ deficit
|
| | | $ | (131,717) | | | | | | | | | | | | | | |
|
Total capitalization
|
| | | $ | 157,428 | | | | | $ | | | | | $ | | | | |
| |
Assumed initial public offering price per share
|
| | | | | | | | | $ | | | |
| |
Historical net tangible book deficit per share as of June 30, 2026
|
| | | $ | 19.01 | | | | | | | | |
| |
Increase in net tangible book value per share attributable to the pro forma adjustment described above
|
| | | | | | | | | | | | |
| |
Pro forma net tangible book value per share as of June 30, 2026
|
| | | | | | | | |||||
| |
Increase in pro forma net tangible book value per share attributable to new investors participating in this offering
|
| | | | | | | | | | | | |
| |
Pro forma as adjusted net tangible book value per share after this offering
|
| | | | | | | | | | | | |
| |
Dilution per share to new investors participating in this offering
|
| | | | | | | | | $ | | | |
| | | |
Shares Purchased
|
| |
Total Consideration
|
| |
Weighted-
Average Price Per Share |
| |||||||||||||||||||||
| | | |
Number
|
| |
Percentage
|
| |
Amount
|
| |
Percentage
|
| ||||||||||||||||||
| | | |
(in thousands, except share, per share and percent data)
|
| |||||||||||||||||||||||||||
|
Existing stockholders before this
offering |
| | | | | | | | | | % | | | | | $ | | | | | | % | | | | | $ | | | ||
|
New investors purchasing shares in this
offering |
| | | | | | | | | % | | | | | | | | | | | | % | | | | | $ | | | ||
|
Total
|
| | | | | | | | | | 100.0% | | | | | $ | | | | | | 100.0% | | | | | | | | | |
| | | |
For the year ended
December 31, |
| | | | ||||||||||||
| | | |
2024
|
| |
2025
|
| |
Change
|
| |||||||||
|
Collaboration revenue
|
| | | $ | 2,778 | | | | | $ | 13,562 | | | | | $ | 10,784 | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | |
|
Research and development
|
| | | | 25,682 | | | | | | 58,420 | | | | | | 32,738 | | |
|
General and administrative
|
| | | | 6,186 | | | | | | 15,064 | | | | | | 8,878 | | |
|
Total operating expenses
|
| | | | 31,868 | | | | | | 73,484 | | | | | | 41,616 | | |
|
Loss from operations
|
| | | | (29,090) | | | | | | (59,922) | | | | | | (30,832) | | |
| | | |
For the year ended
December 31, |
| | | | ||||||||||||
| | | |
2024
|
| |
2025
|
| |
Change
|
| |||||||||
| Other income: | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | | 2,397 | | | | | | 4,208 | | | | | | 1,811 | | |
|
Interest expense
|
| | | | (448) | | | | | | (2,257) | | | | | | (1,809) | | |
|
Other expense, net
|
| | | | (695) | | | | | | (534) | | | | | | 161 | | |
|
Total other income, net
|
| | | | 1,254 | | | | | | 1,417 | | | | | | 163 | | |
|
Net loss
|
| | | $ | (27,836) | | | | | $ | (58,505) | | | | | $ | (30,669) | | |
| | |||||||||||||||||||
| | | |
For the year ended
December 31, |
| | | | ||||||||||||
| | | |
2024
|
| |
2025
|
| |
Change
|
| |||||||||
|
Revenue recognized from B+L Agreement
|
| | | $ | 2,778 | | | | | $ | 7,123 | | | | | $ | 4,345 | | |
|
Revenue recognized from Biogen Agreement
|
| | | | — | | | | | | 6,439 | | | | | | 6,439 | | |
|
Total Revenue
|
| | | $ | 2,778 | | | | | $ | 13,562 | | | | | $ | 10,784 | | |
| | | |
For the year ended
December 31, |
| | | | ||||||||||||
| | | |
2024
|
| |
2025
|
| |
Change
|
| |||||||||
| Direct costs: | | | | | | | | | | | | | | | | | | | |
|
CITY-FXI
|
| | | $ | 5,694 | | | | | $ | 12,161 | | | | | $ | 6,467 | | |
|
CITY-RBP4
|
| | | | 2,981 | | | | | | 7,109 | | | | | | 4,128 | | |
|
CITY-TFR2
|
| | | | 1,104 | | | | | | 2,985 | | | | | | 1,881 | | |
|
Ocular
|
| | | | 919 | | | | | | 2,563 | | | | | | 1,644 | | |
|
CNS
|
| | | | 240 | | | | | | 2,711 | | | | | | 2,471 | | |
| Indirect costs: | | | | | | | | | | | | | | | | | | | |
|
Personnel-related expenses (excluding stock-based compensation)
|
| | | | 4,938 | | | | | | 10,498 | | | | | | 5,560 | | |
|
Stock-based compensation
|
| | | | 445 | | | | | | 955 | | | | | | 510 | | |
|
Other indirect research and development
|
| | | | 9,361 | | | | | | 19,438 | | | | | | 10,077 | | |
|
Total research and development expenses
|
| | | $ | 25,682 | | | | | $ | 58,420 | | | | | $ | 32,738 | | |
| | | |
For the year ended
December 31, |
| | | | ||||||||||||
| | | |
2024
|
| |
2025
|
| |
Change
|
| |||||||||
|
Employee compensation (excluding stock-based compensation)
|
| | | $ | 1,197 | | | | | $ | 3,907 | | | | | $ | 2,710 | | |
|
Stock-based compensation
|
| | | | 560 | | | | | | 2,042 | | | | | | 1,482 | | |
|
Other general and administrative expenses
|
| | | | 4,429 | | | | | | 9,115 | | | | | | 4,686 | | |
|
Total general and administrative expenses
|
| | | $ | 6,186 | | | | | $ | 15,064 | | | | | $ | 8,878 | | |
| | | |
For the six months
ended June 30, |
| |
Change
|
| ||||||||||||
| | | |
2025
|
| |
2026
|
| ||||||||||||
|
Collaboration revenue
|
| | | $ | 5,578 | | | | | $ | 6,358 | | | | | $ | 780 | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | |
|
Research and development
|
| | | | 24,375 | | | | | | 46,319 | | | | | | 21,944 | | |
|
General and administrative
|
| | | | 7,796 | | | | | | 11,170 | | | | | | 3,374 | | |
|
Total operating expenses
|
| | | | 32,171 | | | | | | 57,489 | | | | | | 25,318 | | |
|
Loss from operations
|
| | | | (26,593) | | | | | | (51,131) | | | | | | (24,538) | | |
| Other income (expense), net: | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | | 2,064 | | | | | | 1,595 | | | | | | (469) | | |
|
Interest expense
|
| | | | (646) | | | | | | (1,496) | | | | | | (850) | | |
|
Other income (expense), net
|
| | | | 893 | | | | | | (2,411) | | | | | | (3,304) | | |
|
Total other income (expense), net
|
| | | | 2,311 | | | | | | (2,312) | | | | | | (4,623) | | |
|
Net loss
|
| | | $ | (24,282) | | | | | $ | (53,443) | | | | | $ | (29,161) | | |
| | | |
For the six months
ended June 30, |
| |
Change
|
| ||||||||||||
| | | |
2025
|
| |
2026
|
| ||||||||||||
|
Revenue recognized from B+L Agreement
|
| | | $ | 3,567 | | | | | $ | 2,845 | | | | | $ | (722) | | |
|
Revenue recognized from Biogen Agreement
|
| | | | 2,011 | | | | | | 3,513 | | | | | | 1,502 | | |
|
Total revenue
|
| | | $ | 5,578 | | | | | $ | 6,358 | | | | | $ | 780 | | |
| | | |
For the six months
ended June 30, |
| |
Change
|
| ||||||||||||
| | | |
2025
|
| |
2026
|
| ||||||||||||
| Direct costs: | | | | | | | | | | | | | | | | | | | |
|
CITY-FXI
|
| | | $ | 6,217 | | | | | $ | 5,565 | | | | | $ | (652) | | |
|
CITY-RBP4
|
| | | | 2,519 | | | | | | 6,337 | | | | | | 3,818 | | |
|
CITY-TFR2
|
| | | | 516 | | | | | | 3,543 | | | | | | 3,027 | | |
|
Ocular
|
| | | | 1,053 | | | | | | 734 | | | | | | (319) | | |
|
CNS
|
| | | | 1,115 | | | | | | 1,182 | | | | | | 67 | | |
|
Undisclosed programs
|
| | | | — | | | | | | 1,409 | | | | | | 1,409 | | |
| Indirect costs: | | | | | | | | | | | | | | | | | | | |
|
Personnel-related expenses (excluding stock-based compensation)
|
| | | | 4,726 | | | | | | 9,755 | | | | | | 5,029 | | |
|
Stock-based compensation
|
| | | | 442 | | | | | | 1,316 | | | | | | 874 | | |
|
Other indirect research and development
|
| | | | 7,787 | | | | | | 16,478 | | | | | | 8,691 | | |
|
Total research and development expenses
|
| | | $ | 24,375 | | | | | $ | 46,319 | | | | | $ | 21,944 | | |
| | | |
For the six months
ended June 30, |
| |
Change
|
| ||||||||||||
| | | |
2025
|
| |
2026
|
| ||||||||||||
|
Employee compensation (excluding stock-based compensation)
|
| | | $ | 2,119 | | | | | $ | 2,199 | | | | | $ | 80 | | |
|
Stock-based compensation
|
| | | | 1,055 | | | | | | 3,601 | | | | | | 2,546 | | |
|
Other general and administrative expenses
|
| | | | 4,622 | | | | | | 5,370 | | | | | | 748 | | |
|
Total general and administrative expenses
|
| | | $ | 7,796 | | | | | $ | 11,170 | | | | | $ | 3,374 | | |
| | | |
For the year ended
December 31, |
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Net cash used in operating activities
|
| | | $ | (20,391) | | | | | $ | (41,611) | | |
|
Net cash used in investing activities
|
| | | | (3,379) | | | | | | (2,378) | | |
|
Net cash provided by financing activities
|
| | | | 149,438 | | | | | | 30,859 | | |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash(1)
|
| | | $ | 125,668 | | | | | $ | (13,130) | | |
| | | |
For the six months
ended June 30, |
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
|
Net cash used in operating activities
|
| | | $ | (7,098) | | | | | $ | (43,158) | | |
|
Net cash used in investing activities
|
| | | | (352) | | | | | | (1,022) | | |
|
Net cash provided by financing activities
|
| | | | 30,806 | | | | | | 100,992 | | |
|
Net increase in cash, cash equivalents, and restricted cash(1)
|
| | | $ | 23,356 | | | | | $ | 56,812 | | |
|
Grant Date
|
| |
Type of Award
|
| |
Number of
Shares Subject to Award(1) |
| |
Per Share
Exercise Price of Award |
| |
Per Share
Fair Value of Common Stock on Grant Date |
| |
Weighted Average
Grant Date Fair Value Per Share |
| ||||||||||||
| February 25, 2025 | | |
Stock Option
|
| | | | 340,019 | | | | | $ | 1.00 | | | | | $ | 4.21(2) | | | | | $ | 3.81 | | |
| May 13, 2025 | | |
Stock Option
|
| | | | 759,900 | | | | | $ | 2.01 | | | | | $ | 2.01 | | | | | $ | 1.57 | | |
| August 11, 2025 | | |
Stock Option
|
| | | | 286,500 | | | | | $ | 2.01 | | | | | $ | 2.01 | | | | | $ | 1.56 | | |
| November 21, 2025 | | |
Stock Option
|
| | | | 65,000 | | | | | $ | 2.01 | | | | | $ | 2.01 | | | | | $ | 1.57 | | |
| February 13, 2026 | | |
Stock Option
|
| | | | 1,530,900 | | | | | $ | 2.01 | | | | | $ | 2.01 | | | | | $ | 1.59 | | |
| February 25, 2026 | | |
Stock Option
|
| | | | 49,000 | | | | | $ | 2.01 | | | | | $ | 2.01 | | | | | $ | 1.60 | | |
| May 12, 2026 | | |
Stock Option
|
| | | | 148,728 | | | | | $ | 5.88 | | | | | $ | 5.88 | | | | | $ | 4.80 | | |
| June 4, 2026 | | |
Stock Option
|
| | | | 573,934 | | | | | $ | 5.88 | | | | | $ | 8.66(3) | | | | | $ | 7.46 | | |
| July 8, 2026 | | |
Stock Option
|
| | | | 342,000 | | | | | $ | 8.66 | | | | | $ | 8.66 | | | | | $ | 6.42 | | |
| July 8, 2026 | | |
Restricted
Common Stock |
| | | | 100,000 | | | | | $ | 8.66 | | | | | $ | 8.66 | | | | | $ | 8.66 | | |
| August 4, 2026 | | |
Stock Option
|
| | | | 558,000 | | | | | $ | 9.99 | | | | | $ | 9.99 | | | | | $ | 7.45 | | |
|
Name
|
| |
Age
|
| |
Position
|
| |||
| Executive Officers: | | | | | | | | | | |
|
Andrew (Andy) Orth, M.B.A.
|
| | | | 56 | | | |
President, Chief Executive Officer and Director
|
|
|
Keith Regnante, M.B.A.
|
| | | | 57 | | | | Chief Financial Officer | |
|
Baisong Mei, M.D., Ph.D.
|
| | | | 62 | | | | Chief Medical Officer | |
|
Tracy Zimmermann, Ph.D.
|
| | | | 57 | | | | Chief Scientific Officer | |
|
Sebastian Trousil, Ph.D.
|
| | | | 42 | | | | Chief Operating Officer | |
| Non-Employee Directors: | | | | | | | | | | |
|
John Maraganore, Ph.D.
|
| | | | 63 | | | | Executive Chair | |
|
Barry Greene(2)(3)
|
| | | | 63 | | | | Director | |
|
Robert Nelsen, M.B.A.(1)
|
| | | | 63 | | | | Director | |
|
Saraswathy (Sara) V. Nochur, Ph.D.(1)(3)
|
| | | | 65 | | | | Director | |
|
Ron Philip(1)(2)
|
| | | | 52 | | | | Director | |
|
Name and Principal Position
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($) |
| |
Option
Awards(1) ($) |
| |
Non-Equity
Incentive Plan Compensation(2) ($) |
| |
All Other
Compensation(3) ($) |
| |
Total
($) |
| |||||||||||||||||||||
|
Andrew Orth, M.B.A.
President and Chief Executive Officer |
| | | | 2025 | | | | | | 475,000 | | | | | | — | | | | | | — | | | | | | 188,100 | | | | | | 14,000 | | | | | | 677,100 | | |
|
Baisong Mei, M.D., Ph.D.
Chief Medical Officer(4) |
| | | | 2025 | | | | | | 358,077 | | | | | | 50,000(5) | | | | | | 364,236 | | | | | | 110,226 | | | | | | 9,500 | | | | | | 892,039 | | |
|
Tracy Zimmermann, Ph.D.
Chief Scientific Officer |
| | | | 2025 | | | | | | 499,200 | | | | | | — | | | | | | 19,831 | | | | | | 153,754 | | | | | | 14,000 | | | | | | 686,785 | | |
| | | | | | |
Option Awards(1)
|
| |||||||||||||||||||||||||||
|
Name
|
| |
Grant Date
|
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Equity Incentive
Plan Awards Number of Securities Underlying Unexercised Unearned Options (#) |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| |||||||||||||||
|
Andrew Orth, M.B.A.
|
| |
12/11/2024(2)
|
| | | | 215,000 | | | | | | 645,000 | | | | | | — | | | | | | 1.00 | | | | | | 12/10/2034 | | |
| |
12/11/2024(3)
|
| | | | — | | | | | | — | | | | | | 368,000 | | | | | | 1.00 | | | | | | 12/10/2034 | | | ||
| |
12/11/2024(4)
|
| | | | — | | | | | | — | | | | | | 71,000 | | | | | | 1.00 | | | | | | 12/10/2034 | | | ||
| |
12/11/2024(5)
|
| | | | — | | | | | | — | | | | | | 71,000 | | | | | | 1.00 | | | | | | 12/10/2034 | | | ||
|
Baisong Mei, M.D., Ph.D.
|
| |
05/13/2025(2)
|
| | | | — | | | | | | 229,880 | | | | | | — | | | | | | 2.01 | | | | | | 05/12/2034 | | |
| |
05/13/2025(6)
|
| | | | — | | | | | | — | | | | | | 98,520 | | | | | | 2.01 | | | | | | 05/12/2034 | | | ||
|
Tracy Zimmermann, Ph.D.
|
| |
07/16/2024(2)
|
| | | | 85,867 | | | | | | 143,112 | | | | | | — | | | | | | 1.00 | | | | | | 07/15/2034 | | |
| |
07/16/2024(7)
|
| | | | — | | | | | | — | | | | | | 98,134 | | | | | | 1.00 | | | | | | 07/15/2034 | | | ||
| |
07/16/2024(8)
|
| | | | — | | | | | | — | | | | | | 81,778 | | | | | | 1.00 | | | | | | 07/15/2034 | | | ||
| |
02/25/2025(9)
|
| | | | 1,093 | | | | | | 4,157 | | | | | | — | | | | | | 1.00 | | | | | | 02/24/2035 | | | ||
| |
02/25/2025(10)
|
| | | | — | | | | | | — | | | | | | 12,250 | | | | | | 1.00 | | | | | | 02/24/2035 | | | ||
|
Name
|
| |
Fees Earned or
Paid in Cash ($)(1) |
| |
Option Awards
($)(2)(3) |
| |
Total
($) |
| |||||||||
|
John Maraganore, Ph.D.
|
| | | | 200,000 | | | | | | 2,325,602 | | | | | | 2,525,602 | | |
|
Barry Greene
|
| | | | 50,000 | | | | | | 205,026 | | | | | | 255,026 | | |
|
Robert Nelsen, M.B.A.
|
| | | | — | | | | | | — | | | | | | — | | |
|
Saraswathy (Sara) V. Nochur, Ph.D.(4)
|
| | | | 49,059 | | | | | | 205,935 | | | | | | 254,994 | | |
|
Ron Philip
|
| | | | 50,000 | | | | | | 205,982 | | | | | | 255,982 | | |
|
Name
|
| |
Shares Underlying
Outstanding Option Awards at Fiscal Year-End |
| |||
|
John Maraganore, Ph.D.
|
| | | | — | | |
|
Barry Greene
|
| | | | 54,519 | | |
|
Robert Nelsen, M.B.A.
|
| | | | — | | |
|
Saraswathy (Sara) V. Nochur, Ph.D.
|
| | | | 54,519 | | |
|
Ron Philip
|
| | | | 54,519 | | |
|
Board of Directors:
|
| |
Annual
Retainer ($) |
| |||
|
Members
|
| | | $ | 40,000 | | |
|
Additional retainer for non-executive chair
|
| | | $ | 30,000 | | |
| Audit Committee: | | | | | | | |
|
Members (other than chair)
|
| | | $ | 10,000 | | |
|
Retainer for chair
|
| | | $ | 20,000 | | |
| Culture and Compensation Committee: | | | | | | | |
|
Members (other than chair)
|
| | | $ | 7,500 | | |
|
Retainer for chair
|
| | | $ | 15,000 | | |
| Nominating and Corporate Governance Committee: | | | | | | | |
|
Members (other than chair)
|
| | | $ | 5,000 | | |
|
Retainer for chair
|
| | | $ | 10,000 | | |
|
Purchasers
|
| |
Shares of Series A
Convertible Preferred Stock |
| |
Total
Purchase Price |
| |
Total Convertible
Note Amount |
| |||||||||
|
ARCH Venture Fund XII, L.P.(1)
|
| | | | 4,991,633 | | | | | $ | 44,999,999.54 | | | | | $ | 4,557,233.61 | | |
|
Invus Public Equities, L.P.(2)
|
| | | | 2,492,646 | | | | | $ | 24,999,993.06 | | | | | $ | — | | |
|
Entities affiliated with Fidelity(3)
|
| | | | 2,492,646 | | | | | $ | 24,999,993.07 | | | | | $ | — | | |
|
John Maraganore, Ph.D.(4)
|
| | | | 56,095 | | | | | $ | — | | | | | $ | 506,359.29 | | |
|
Purchasers
|
| |
Shares of Series B
Convertible Preferred Stock |
| |
Total Purchase
Price |
| ||||||
|
ARCH Venture Fund XII, L.P.(1)
|
| | | | 1,845,585 | | | | | $ | 26,999,985.76 | | |
|
Invus Public Equities, L.P.(2)
|
| | | | 446,320 | | | | | $ | 6,529,438.44 | | |
|
Funds and/or accounts advised by affiliates of FMR LLC(3)
|
| | | | 1,025,325 | | | | | $ | 14,999,992.09 | | |
|
Entities affiliated with Viking(4)
|
| | | | 1,845,585 | | | | | $ | 26,999,985.70 | | |
| | | |
Shares of
Common Stock Beneficially Owned |
| |
Percentage of Shares
Beneficially Owned |
| |||||||||
|
Name of Beneficial Owner
|
| |
Before
Offering |
| |
After
Offering |
| |||||||||
| 5% or Greater Stockholders: | | | | | | | | | | | | | | | | |
|
ARCH Venture Fund XII, L.P.(1)
|
| | | | 12,312,218 | | | | | | 34.96% | | | | | |
|
Invus Public Equities, L.P.(2)
|
| | | | 2,938,966 | | | | | | 8.35% | | | | | |
|
FMR LLC(3)
|
| | | | 3,517,971 | | | | | | 9.99% | | | | | |
|
Entities Affiliated with Viking(4)
|
| | | | 1,845,585 | | | | | | 5.24% | | | | | |
| Named Executive Officers and Directors: | | | | | | | | | | | | | | | | |
|
Andrew (Andy) Orth, M.B.A.(5)
President, Chief Executive Officer and Director |
| | | | 996,581 | | | | | | 2.83% | | | | | |
|
Baisong Mei, M.D., Ph.D.(6)
Chief Medical Officer |
| | | | 213,675 | | | | | | * | | | | | |
|
Tracy Zimmermann, Ph.D.(7)
Chief Scientific Officer |
| | | | 245,445 | | | | | | * | | | | | |
|
John Maraganore, Ph.D.(8)
|
| | | | 1,931,925 | | | | | | 5.48% | | | | | |
|
Barry Greene(9)
|
| | | | 28,395 | | | | | | * | | | | | |
|
Robert Nelsen, M.B.A.(1)
|
| | | | — | | | | | | * | | | | | |
|
Saraswathy (Sara) V. Nochur, Ph.D.(10)
|
| | | | 23,852 | | | | | | * | | | | | |
|
Ron Philip(11)
|
| | | | 30,666 | | | | | | * | | | | | |
|
All executive officers and directors as a group (10 persons)(12)
|
| | | | 3,964,415 | | | | | | 11.14% | | | | | |
|
Underwriters
|
| |
Number of
Shares |
| |||
|
Goldman Sachs & Co. LLC
|
| | | | | | |
|
Jefferies LLC
|
| | | | | | |
|
Stifel, Nicolaus & Company, Incorporated
|
| | | | | | |
|
Oppenheimer & Co. Inc.
|
| | | | | | |
|
Total
|
| | | | | | |
| | | |
No Exercise
|
| |
Full Exercise
|
| ||||||
|
Per Share
|
| | | $ | | | | | $ | | | ||
|
Total
|
| | | $ | | | | | $ | | | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
| Assets | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 126,899 | | | | | $ | 112,793 | | |
|
Accounts receivable
|
| | | | 1,352 | | | | | | 1,209 | | |
|
Prepaid expenses and other current assets
|
| | | | 651 | | | | | | 2,871 | | |
|
Total current assets
|
| | | | 128,902 | | | | | | 116,873 | | |
|
Property and equipment, net
|
| | | | 4,362 | | | | | | 5,489 | | |
|
Operating lease right-of-use asset
|
| | | | 10,516 | | | | | | 24,857 | | |
|
Restricted cash
|
| | | | 1,528 | | | | | | 2,504 | | |
|
Other non-current assets
|
| | | | 45 | | | | | | 45 | | |
|
Total assets
|
| | | $ | 145,353 | | | | | $ | 149,768 | | |
| Liabilities, convertible preferred stock and stockholders’ deficit | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | |
|
Accounts payable
|
| | | $ | 2,339 | | | | | $ | 2,695 | | |
|
Convertible notes, current
|
| | | | 10,276 | | | | | | 10,805 | | |
|
Operating lease liability, current
|
| | | | 3,092 | | | | | | 5,075 | | |
|
Deferred revenue, current
|
| | | | 3,361 | | | | | | 11,255 | | |
|
Accrued interest
|
| | | | 385 | | | | | | 2,642 | | |
|
Accrued expenses and other current liabilities
|
| | | | 1,289 | | | | | | 5,570 | | |
|
Total current liabilities
|
| | | | 20,742 | | | | | | 38,042 | | |
|
Operating lease liability, non-current
|
| | | | 8,927 | | | | | | 20,341 | | |
|
Convertible notes, non-current, net
|
| | | | — | | | | | | 31,063 | | |
|
Other liabilities, non-current
|
| | | | — | | | | | | 463 | | |
|
Deferred revenue, non-current
|
| | | | 595 | | | | | | — | | |
|
Total liabilities
|
| | | | 30,264 | | | | | | 89,909 | | |
| Commitments and contingencies (Note 8) | | | | | | | | | | | | | |
|
Series Seed convertible preferred stock, $0.0001 par value; 4,544,990 and 4,544,990 shares authorized as of December 31, 2024 and 2025; 4,544,990 and 4,544,990 shares issued and outstanding as of December 31, 2024 and 2025; aggregate liquidation preference of $4,545 and $4,545 as of December 31, 2024 and 2025
|
| | | | 4,475 | | | | | | 4,475 | | |
|
Series A convertible preferred stock, $0.0001 par value; 14,295,436 and
14,295,436 shares authorized as of December 31, 2024 and 2025; 13,996,318 and 13,996,318 shares issued and outstanding as of December 31, 2024 and 2025; aggregate liquidation preference of $140,376 and $140,376 as of December 31, 2024 and 2025 |
| | | | 140,039 | | | | | | 140,039 | | |
| Stockholders’ deficit: | | | | | | | | | | | | | |
|
Common stock, $0.0001 par value; 30,000,000 and 30,000,000 shares
authorized as of December 31, 2024 and 2025; 5,915,726 and 7,076,593 shares issued as of December 31, 2024 and 2025; 4,076,142 and 5,181,249 shares outstanding as of December 31, 2024 and 2025 |
| | | | — | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 1,174 | | | | | | 4,449 | | |
|
Accumulated deficit
|
| | | | (30,599) | | | | | | (89,104) | | |
|
Total stockholders’ deficit
|
| | | | (29,425) | | | | | | (84,655) | | |
|
Total liabilities, convertible preferred stock and stockholders’ deficit
|
| | | $ | 145,353 | | | | | $ | 149,768 | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Collaboration revenue
|
| | | $ | 2,778 | | | | | $ | 13,562 | | |
| Operating expenses: | | | | | | | | | | | | | |
|
Research and development(1)
|
| | | | 25,682 | | | | | | 58,420 | | |
|
General and administrative(2)
|
| | | | 6,186 | | | | | | 15,064 | | |
|
Total operating expenses
|
| | | | 31,868 | | | | | | 73,484 | | |
|
Loss from operations
|
| | | | (29,090) | | | | | | (59,922) | | |
| Other income: | | | | | | | | | | | | | |
|
Interest income
|
| | | | 2,397 | | | | | | 4,208 | | |
|
Interest expense
|
| | | | (448) | | | | | | (2,257) | | |
|
Other expense, net
|
| | | | (695) | | | | | | (534) | | |
|
Total other income, net
|
| | | | 1,254 | | | | | | 1,417 | | |
|
Net loss and comprehensive loss
|
| | | $ | (27,836) | | | | | $ | (58,505) | | |
|
Net loss per share, basic and diluted
|
| | | $ | (8.18) | | | | | $ | (12.46) | | |
|
Weighted-average common shares outstanding, basic and diluted
|
| | | | 3,403,747 | | | | | | 4,696,166 | | |
| | | |
Series Seed
Convertible Preferred Stock |
| |
Series A
Convertible Preferred Stock |
| | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| ||||||||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
|
Balance as of January 1, 2024
|
| | | | 4,519,990 | | | | | $ | 4,451 | | | | | | — | | | | | $ | — | | | | | | | 3,042,060 | | | | | $ | — | | | | | $ | 45 | | | | | $ | (2,763) | | | | | $ | (2,718) | | |
|
Issuance of Series Seed convertible
preferred stock, net of issuance costs of $1 |
| | | | 25,000 | | | | | | 24 | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Issuance of Series A convertible preferred
stock, net of issuance costs of $336 |
| | | | — | | | | | | — | | | | | | 13,435,354 | | | | | | 134,414 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Conversion of convertible debt to Series A
convertible preferred stock |
| | | | — | | | | | | — | | | | | | 560,964 | | | | | | 5,625 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Issuance of common stock in exchange for settlement of antidilution provision
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 29,522 | | | | | | — | | | | | | 124 | | | | | | — | | | | | | 124 | | |
|
Vesting of restricted common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 1,004,560 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 1,005 | | | | | | — | | | | | | 1,005 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (27,836) | | | | | | (27,836) | | |
|
Balance as of December 31, 2024
|
| | | | 4,544,990 | | | | | $ | 4,475 | | | | | | 13,996,318 | | | | | $ | 140,039 | | | | | | | 4,076,142 | | | | | $ | — | | | | | $ | 1,174 | | | | | $ | (30,599) | | | | | $ | (29,425) | | |
|
Issuance of common stock from exercised
options |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 384,098 | | | | | | — | | | | | | 278 | | | | | | — | | | | | | 278 | | |
|
Vesting of restricted common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 721,009 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 2,997 | | | | | | — | | | | | | 2,997 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (58,505) | | | | | | (58,505) | | |
|
Balance as of December 31, 2025
|
| | | | 4,544,990 | | | | | $ | 4,475 | | | | | | 13,996,318 | | | | | $ | 140,039 | | | | | | | 5,181,249 | | | | | $ | — | | | | | $ | 4,449 | | | | | $ | (89,104) | | | | | $ | (84,655) | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
| Cash flows from operating activities | | | | | | | | | | | | | |
|
Net loss
|
| | | $ | (27,836) | | | | | $ | (58,505) | | |
|
Adjustments to reconcile net loss to net cash used in operating activities
|
| | | | | | | | | | | | |
|
Depreciation
|
| | | | 424 | | | | | | 1,172 | | |
|
Stock-based compensation
|
| | | | 1,005 | | | | | | 2,997 | | |
|
Non-cash interest expense
|
| | | | 64 | | | | | | 2,257 | | |
|
Non-cash operating lease expense
|
| | | | 626 | | | | | | 314 | | |
|
Gain on lease modification
|
| | | | — | | | | | | (1,024) | | |
|
Change in fair value of convertible notes
|
| | | | 866 | | | | | | 1,606 | | |
|
Convertible note discount amortization
|
| | | | (27) | | | | | | 21 | | |
|
Gain on sale of property and equipment
|
| | | | (131) | | | | | | (26) | | |
|
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
|
Accounts receivable
|
| | | | (1,352) | | | | | | 143 | | |
|
Prepaid expenses and other current assets
|
| | | | (624) | | | | | | (2,222) | | |
|
Accounts payable, accrued expenses and other current liabilities
|
| | | | 2,537 | | | | | | 4,591 | | |
|
Deferred revenue
|
| | | | 3,956 | | | | | | 7,299 | | |
|
Operating lease liabilities
|
| | | | 101 | | | | | | (234) | | |
|
Net cash used in operating activities
|
| | | | (20,391) | | | | | | (41,611) | | |
| Cash flows from investing activities | | | | | | | | | | | | | |
|
Purchases of property and equipment
|
| | | | (3,537) | | | | | | (2,405) | | |
|
Proceeds from sale of property and equipment
|
| | | | 158 | | | | | | 27 | | |
|
Net cash used in investing activities
|
| | | | (3,379) | | | | | | (2,378) | | |
| Cash flows from financing activities | | | | | | | | | | | | | |
|
Proceeds from issuance of convertible notes payable
|
| | | | 15,000 | | | | | | 30,000 | | |
|
Payment of convertible notes payable issuance costs
|
| | | | — | | | | | | (35) | | |
|
Proceeds from exercise of stock options
|
| | | | — | | | | | | 894 | | |
|
Proceeds from issuance of Series Seed convertible preferred stock
|
| | | | 25 | | | | | | — | | |
|
Payment of Series Seed convertible preferred stock issuance costs
|
| | | | (1) | | | | | | — | | |
|
Proceeds from issuance of Series A convertible preferred stock
|
| | | | 134,750 | | | | | | — | | |
|
Payment of Series A convertible preferred stock issuance costs
|
| | | | (336) | | | | | | — | | |
|
Net cash provided by financing activities
|
| | | | 149,438 | | | | | | 30,859 | | |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
| | | | 125,668 | | | | | | (13,130) | | |
|
Cash, cash equivalents, and restricted cash at beginning of the period
|
| | | | 2,759 | | | | | | 128,427 | | |
|
Cash, cash equivalents, and restricted cash at end of the period
|
| | | $ | 128,427 | | | | | $ | 115,297 | | |
|
Supplemental disclosure of noncash investing and financing activities:
|
| | | | | | | | | | | | |
|
Property and equipment included in accounts payable and accrued expenses
|
| | | | 211 | | | | | | 107 | | |
|
Conversion of convertible debt into Series A convertible preferred stock
|
| | | | 5,625 | | | | | | — | | |
|
Acquisition of leasehold improvements
|
| | | | 1,066 | | | | | | — | | |
|
Reclassification from early exercise liability, non-current to early exercise liability, current
|
| | | | — | | | | | | 379 | | |
|
Settlement of antidilution obligation
|
| | | | 124 | | | | | | — | | |
|
Operating lease right-of-use assets obtained in exchange for operating
lease liabilities |
| | | | — | | | | | | 25,055 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Cash and cash equivalents
|
| | | $ | 126,899 | | | | | $ | 112,793 | | |
|
Restricted cash
|
| | | | 1,528 | | | | | | 2,504 | | |
|
Total cash, cash equivalents, and restricted cash
|
| | | $ | 128,427 | | | | | $ | 115,297 | | |
|
Asset
|
| |
Estimated Useful Life
|
|
| Lab equipment | | |
5 years
|
|
| Computer equipment and software | | |
3 years
|
|
| Furniture and office equipment | | |
7 years
|
|
| Leasehold improvements | | |
Shorter of useful life or remaining lease term
|
|
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Computer and equipment
|
| | | $ | 24 | | | | | $ | 198 | | |
|
Furniture and fixtures
|
| | | | 16 | | | | | | 16 | | |
|
Lab equipment
|
| | | | 3,680 | | | | | | 5,805 | | |
|
Leasehold improvements
|
| | | | 1,066 | | | | | | 1,066 | | |
|
Total property and equipment, gross
|
| | | | 4,786 | | | | | | 7,085 | | |
|
Less: accumulated depreciation
|
| | | | (424) | | | | | | (1,596) | | |
|
Property and equipment, net
|
| | | $ | 4,362 | | | | | $ | 5,489 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Payroll and employee-related costs
|
| | | $ | 887 | | | | | $ | 2,480 | | |
|
Research and development costs
|
| | | | 204 | | | | | | 2,162 | | |
|
Other
|
| | | | 198 | | | | | | 928 | | |
|
Total accrued expenses and other current liabilities
|
| | | $ | 1,289 | | | | | $ | 5,570 | | |
| | | |
Fair Value Measurements as of December 31, 2024:
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible debt, net of discount
|
| | | $ | — | | | | | $ | — | | | | | $ | 10,276 | | | | | $ | 10,276 | | |
|
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 10,276 | | | | | $ | 10,276 | | |
| | | |
Fair Value Measurements as of December 31, 2025:
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible debt, net of discount
|
| | | $ | — | | | | | $ | — | | | | | $ | 41,868 | | | | | $ | 41,868 | | |
|
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 41,868 | | | | | $ | 41,868 | | |
| | | |
Fair value as
of initial valuation date (in thousands) |
| |
Fair value as
of period end (in thousands) |
| |
Expected
settlement options (and relative weighting) |
| |
Key
unobservable inputs |
| |
Range
|
| ||||||
|
B+L Note
|
| | | $ | 10,000 | | | | | $ | 10,276 | | | |
Equity
financing (95%) |
| |
Estimated
time to
settlement
Discount rate
|
| |
0.5 years
18.17%
|
|
| | | |
Fair value as
of initial valuation date (in thousands) |
| |
Fair value as
of period end (in thousands) |
| |
Expected
settlement options (and relative weighting) |
| |
Key
unobservable inputs |
| |
Range
|
| ||||||
|
B+L Note
|
| | | $ | 10,000 | | | | | $ | 10,805 | | | |
Equity
financing (95%) |
| |
Estimated
time to
settlement
Discount rate
|
| |
0.42 years
18.17%
|
|
|
Biogen Note
|
| | | $ | 30,000 | | | | | $ | 31,063 | | | |
Equity
financing (95%) |
| |
Estimated
time to
settlement
Discount rate
|
| |
1.25 years
14.39%
|
|
| | | |
Convertible Notes
|
| |||
|
Balance at January 1, 2024
|
| | | $ | — | | |
|
Issuance of convertible notes on January 5, 2024
|
| | | | 2,500 | | |
|
Issuance of convertible notes on February 15, 2024
|
| | | | 2,500 | | |
|
Issuance of convertible note, net on July 8, 2024
|
| | | | 9,973 | | |
|
Change in fair value of convertible notes
|
| | | | 866 | | |
|
Non-cash conversion of convertible notes to Series A convertible preferred
stock |
| | | | (5,563) | | |
|
Balance at December 31, 2024
|
| | | $ | 10,276 | | |
|
Issuance of convertible note, net on May 23, 2025
|
| | | | 29,965 | | |
|
Amortization of issuance costs
|
| | | | 21 | | |
|
Change in fair value of convertible notes
|
| | | | 1,606 | | |
|
Balance at December 31, 2025
|
| | | $ | 41,868 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
| Lease cost | | | | | | | | | | | | | |
|
Operating lease cost
|
| | | $ | 3,356 | | | | | $ | 4,551 | | |
|
Variable lease cost
|
| | | | 1,320 | | | | | | 1,868 | | |
|
Total lease cost
|
| | | $ | 4,676 | | | | | $ | 6,419 | | |
|
Years ended December 31,
|
| | | | |||
|
2026
|
| | | $ | 5,122 | | |
|
2027
|
| | | | 5,803 | | |
|
2028
|
| | | | 6,520 | | |
|
2029
|
| | | | 6,716 | | |
|
2030
|
| | | | 6,918 | | |
|
2031
|
| | | | 5,344 | | |
|
Total lease payments
|
| | | | 36,423 | | |
|
Less: imputed interest
|
| | | | (11,007) | | |
|
Total operating lease liabilities at December 31, 2025
|
| | | $ | 25,416 | | |
|
Current operating lease liabilities
|
| | | $ | 5,075 | | |
|
Non-current operating lease liabilities
|
| | | | 20,341 | | |
|
Total
|
| | | $ | 25,416 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Revenue recognized from B+L Research Collaboration and License Agreement (Ocular)
|
| | | $ | 2,778 | | | | | $ | 7,123 | | |
|
Revenue recognized from Biogen Research Collaboration and License Agreement
(CNS) |
| | | | — | | | | | | 6,439 | | |
|
Total Revenue
|
| | | $ | 2,778 | | | | | $ | 13,562 | | |
|
Amounts receivable under B+L Research Collaboration and License Agreement
|
| | | $ | 1,352 | | | | | $ | 1,209 | | |
| Deferred revenue, current portion | | | | | | | | | | | | | |
|
Deferred revenue – Bausch + Lomb, current portion
|
| | | | 3,361 | | | | | | 1,693 | | |
|
Deferred revenue – Biogen, current portion
|
| | | | — | | | | | | 9,562 | | |
|
Total Deferred Revenue, current portion
|
| | | $ | 3,361 | | | | | $ | 11,255 | | |
| Deferred revenue, non-current portion | | | | | | | | | | | | | |
|
Deferred revenue – Bausch + Lomb, noncurrent portion
|
| | | $ | 595 | | | | | $ | — | | |
|
Deferred revenue – Biogen, noncurrent portion
|
| | | | — | | | | | | — | | |
|
Total Deferred Revenue, non-current portion
|
| | | $ | 595 | | | | | $ | — | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Beginning balance
|
| | | $ | — | | | | | $ | 3,956 | | |
|
Additions
|
| | | | 5,000 | | | | | | 16,000 | | |
|
Deductions
|
| | | | (1,044) | | | | | | (8,701) | | |
|
Ending balance
|
| | | $ | 3,956 | | | | | $ | 11,255 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Amounts included in deferred revenue as of the beginning of the period
|
| | | $ | — | | | | | $ | 2,078 | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||||||||
| | | |
Total Shares
Authorized |
| |
Total Shares
Issued and Outstanding |
| |
Common
Shares Issuable upon Conversion |
| |
Carrying
Value |
| |
Liquidation
Preference |
| |||||||||||||||
|
Series Seed convertible preferred stock
|
| | | | 4,544,990 | | | | | | 4,544,990 | | | | | | 4,544,990 | | | | | $ | 4,475 | | | | | $ | 4,545 | | |
|
Series A convertible preferred stock
|
| | | | 14,295,436 | | | | | | 13,996,318 | | | | | | 13,996,318 | | | | | | 140,039 | | | | | | 140,376 | | |
|
Total
|
| | | | 18,840,426 | | | | | | 18,541,308 | | | | | | 18,541,308 | | | | | $ | 144,514 | | | | | $ | 144,921 | | |
| | | |
As of December 31, 2025
|
| |||||||||||||||||||||||||||
| | | |
Total Shares
Authorized |
| |
Total Shares
Issued and Outstanding |
| |
Common
Shares Issuable upon Conversion |
| |
Carrying
Value |
| |
Liquidation
Preference |
| |||||||||||||||
|
Series Seed convertible preferred stock
|
| | | | 4,544,990 | | | | | | 4,544,990 | | | | | | 4,544,990 | | | | | $ | 4,475 | | | | | $ | 4,545 | | |
|
Series A convertible preferred stock
|
| | | | 14,295,436 | | | | | | 13,996,318 | | | | | | 13,996,318 | | | | | | 140,039 | | | | | | 140,376 | | |
|
Total
|
| | | | 18,840,426 | | | | | | 18,541,308 | | | | | | 18,541,308 | | | | | $ | 144,514 | | | | | $ | 144,921 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Series Seed convertible preferred stock
|
| | | | 4,544,990 | | | | | | 4,544,990 | | |
|
Series A convertible preferred stock
|
| | | | 13,996,318 | | | | | | 13,996,318 | | |
|
Unvested restricted stock
|
| | | | 1,839,584 | | | | | | 1,895,344 | | |
|
Stock options issued and outstanding
|
| | | | 4,068,417 | | | | | | 4,341,602 | | |
|
Shares available for issuance under the Plan
|
| | | | 502,749 | | | | | | 568,697 | | |
|
Total
|
| | | | 24,952,058 | | | | | | 25,346,951 | | |
| | | |
Years ended December 31,
|
| |||
| | | |
2024
|
| |
2025
|
|
|
Risk-free interest rate
|
| |
3.55% – 4.47%
|
| |
3.67% – 4.22%
|
|
|
Dividend yield
|
| |
0%
|
| |
0%
|
|
|
Expected term of options (years) range
|
| |
5.00 – 6.08
|
| |
5.27 – 6.08
|
|
|
Volatility rate range
|
| |
67.68% – 69.21%
|
| |
87.73% – 111.06%
|
|
| | | |
Number of
Outstanding Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term (in years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
|
Balance at December 31, 2024
|
| | | | 2,871,145 | | | | | $ | 0.90 | | | | | | 9.67 | | | | | $ | 9,508 | | |
|
Granted
|
| | | | 1,029,299 | | | | | | 1.80 | | | | | | — | | | | | | — | | |
|
Exercised
|
| | | | (816,604) | | | | | | 0.77 | | | | | | — | | | | | | — | | |
|
Cancelled
|
| | | | (10,000) | | | | | | 2.01 | | | | | | — | | | | | | — | | |
|
Forfeited
|
| | | | (7,367) | | | | | | 1.00 | | | | | | — | | | | | | — | | |
|
Balance at December 31, 2025
|
| | | | 3,066,473 | | | | | $ | 1.23 | | | | | | 8.98 | | | | | $ | 2,383 | | |
|
Vested and expected to vest as of December 31, 2025
|
| | | | 3,066,473 | | | | | $ | 1.23 | | | | | | 8.98 | | | | | $ | 2,383 | | |
|
Vested and exercisable at December 31, 2025
|
| | | | 771,780 | | | | | $ | 0.72 | | | | | | 8.58 | | | | | $ | 1,350 | | |
| | | |
Number of
Outstanding Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term (in years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
|
Balance at December 31, 2024
|
| | | | 1,197,272 | | | | | $ | 0.93 | | | | | | 9.73 | | | | | $ | 3,929 | | |
|
Granted
|
| | | | 422,120 | | | | | | 1.70 | | | | | | | | | | | | | | |
|
Exercised
|
| | | | (344,263) | | | | | | 0.77 | | | | | | | | | | | | | | |
|
Balance at December 31, 2025
|
| | | | 1,275,129 | | | | | $ | 1.23 | | | | | | 9.02 | | | | | $ | 1,000 | | |
|
Vested and exercisable at December 31, 2025
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | |
| | | |
Number
of Shares |
| |
Weighted
Average Grant Date Fair Value |
| ||||||
|
Unvested restricted common stock at December 31, 2024
|
| | | | 1,839,584 | | | | | $ | 0.11 | | |
|
Issued
|
| | | | 703,405 | | | | | | 3.59 | | |
|
Vested
|
| | | | (991,908) | | | | | | 1.21 | | |
|
Unvested restricted common stock at December 31, 2025
|
| | | | 1,551,081 | | | | | $ | 1.12 | | |
| | | |
Number
of Shares |
| |
Weighted
Average Grant Date Fair Value |
| ||||||
|
Unvested restricted common stock at December 31, 2024
|
| | | | — | | | | | $ | — | | |
|
Issued
|
| | | | 344,263 | | | | | | 4.00 | | |
|
Unvested restricted common stock at December 31, 2025
|
| | | | 344,263 | | | | | $ | 4.00 | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Research and development
|
| | | $ | 445 | | | | | $ | 955 | | |
|
General and administrative
|
| | | | 560 | | | | | | 2,042 | | |
|
Total stock-based compensation expense
|
| | | $ | 1,005 | | | | | $ | 2,997 | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
U.S. Domestic
|
| | | $ | (27,836) | | | | | $ | (58,505) | | |
|
Foreign
|
| | | | — | | | | | | — | | |
|
Pretax loss from operations
|
| | | $ | (27,836) | | | | | $ | (58,505) | | |
| | | |
Year Ended December 31,
|
| |
Year Ended December 31,
|
| ||||||||||||||||||
| | | |
2024
|
| |
2025
|
| ||||||||||||||||||
| | | |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
|
U.S. federal statutory tax rate
|
| | | $ | (5,845) | | | | | | 21.0% | | | | | $ | (12,286) | | | | | | 21.0% | | |
| Tax credits | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research and development tax credits
|
| | | | (798) | | | | | | 2.9 | | | | | | (1,221) | | | | | | 2.1 | | |
|
Changes in valuation allowances
|
| | | | 6,154 | | | | | | (22.1) | | | | | | 12,295 | | | | | | (21.0) | | |
|
Nontaxable or nondeductible items
|
| | | | 489 | | | | | | (1.8) | | | | | | 1,222 | | | | | | (2.1) | | |
|
Other reconciling items
|
| | | | — | | | | | | 0.0 | | | | | | (10) | | | | | | 0.0 | | |
|
Income tax expense and effective tax
rate |
| | | $ | — | | | | | | 0.0% | | | | | $ | — | | | | | | 0.0% | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
| Deferred tax assets: | | | | | | | | | | | | | |
|
Net operating loss carryforwards
|
| | | $ | 797 | | | | | $ | 13,001 | | |
|
Tax credit carryforwards
|
| | | | 1,118 | | | | | | 2,987 | | |
|
Operating lease liability
|
| | | | 3,253 | | | | | | 6,944 | | |
|
Deferred revenue
|
| | | | — | | | | | | 463 | | |
|
Amortization – start up costs
|
| | | | 65 | | | | | | 61 | | |
|
Capitalized research and development costs
|
| | | | 6,437 | | | | | | 7,964 | | |
|
Accrued expenses and other
|
| | | | 274 | | | | | | 1,101 | | |
|
Total deferred tax assets
|
| | | | 11,944 | | | | | | 32,521 | | |
|
Valuation allowance
|
| | | | (8,733) | | | | | | (25,240) | | |
|
Net deferred tax assets
|
| | | | 3,211 | | | | | | 7,281 | | |
| Deferred tax liabilities: | | | | | | | | | | | | | |
|
Operating lease right-of-use asset
|
| | | | (2,846) | | | | | | (6,791) | | |
|
Depreciation
|
| | | | (365) | | | | | | (490) | | |
|
Total deferred tax liabilities
|
| | | | (3,211) | | | | | | (7,281) | | |
|
Net deferred tax assets
|
| | | $ | — | | | | | $ | — | | |
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Beginning Balance
|
| | | $ | 721 | | | | | $ | 8,733 | | |
|
Additions
|
| | | | 8,012 | | | | | | 16,507 | | |
|
Reductions
|
| | | | — | | | | | | — | | |
|
Ending Balance
|
| | | $ | 8,733 | | | | | $ | 25,240 | | |
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
| Collaboration revenue: | | | | | | | | | | | | | |
|
Ocular (Bausch + Lomb)
|
| | | $ | 2,778 | | | | | $ | 7,123 | | |
|
CNS (Biogen)
|
| | | | — | | | | | | 6,439 | | |
|
Total collaboration revenue
|
| | | | 2,778 | | | | | | 13,562 | | |
| Research and development expenses: | | | | | | | | | | | | | |
|
CITY-FXI
|
| | | | 5,694 | | | | | | 12,161 | | |
|
CITY-RBP4
|
| | | | 2,981 | | | | | | 7,109 | | |
|
CITY-TFR2
|
| | | | 1,104 | | | | | | 2,985 | | |
|
Ocular
|
| | | | 919 | | | | | | 2,563 | | |
|
CNS
|
| | | | 240 | | | | | | 2,711 | | |
|
Personnel-related research and development expenses (including stock-based compensation expense of $445 and $955 for 2024 and 2025, respectively)
|
| | | | 5,383 | | | | | | 11,453 | | |
|
Other indirect research and development expenses(1)
|
| | | | 9,361 | | | | | | 19,438 | | |
|
Total research and development expenses
|
| | | | 25,682 | | | | | | 58,420 | | |
| General and administrative expenses: | | | | | | | | | | | | | |
|
Personnel-related expenses (including stock-based compensation expense of $560 and $2,042 for 2024 and 2025, respectively)
|
| | | | 1,757 | | | | | | 5,949 | | |
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Other general and administrative expenses(2)
|
| | | | 4,429 | | | | | | 9,115 | | |
|
Total general and administrative expenses
|
| | | | 6,186 | | | | | | 15,064 | | |
|
Other segment items, net(3)
|
| | | | 1,254 | | | | | | 1,417 | | |
|
Net loss and comprehensive loss
|
| | | $ | (27,836) | | | | | $ | (58,505) | | |
| | |||||||||||||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
| Numerator: | | | | | | | | | | | | | |
|
Net loss attributable to common stockholders – basic and diluted
|
| | | $ | (27,836) | | | | | $ | (58,505) | | |
| Denominator: | | | | | | | | | | | | | |
|
Weighted-average common shares outstanding – basic and diluted
|
| | | | 3,403,747 | | | | | | 4,696,166 | | |
|
Net loss per common share – basic and diluted
|
| | | $ | (8.18) | | | | | $ | (12.46) | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Series Seed convertible preferred stock (as-converted basis)
|
| | | | 4,544,990 | | | | | | 4,544,990 | | |
|
Series A convertible preferred stock (as-converted basis)
|
| | | | 13,996,318 | | | | | | 13,996,318 | | |
|
Unvested restricted stock
|
| | | | 1,839,584 | | | | | | 1,895,344 | | |
|
Stock options issued and outstanding
|
| | | | 4,068,417 | | | | | | 4,341,602 | | |
|
Total
|
| | | | 24,449,309 | | | | | | 24,778,254 | | |
| | | |
December 31,
2025 |
| |
June 30,
2026 |
| ||||||
| Assets | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 112,793 | | | | | $ | 169,605 | | |
|
Accounts receivable
|
| | | | 1,209 | | | | | | 5,119 | | |
|
Prepaid expenses and other current assets
|
| | | | 2,871 | | | | | | 964 | | |
|
Total current assets
|
| | | | 116,873 | | | | | | 175,688 | | |
|
Property and equipment, net
|
| | | | 5,489 | | | | | | 6,169 | | |
|
Operating lease right-of-use asset
|
| | | | 24,857 | | | | | | 23,321 | | |
|
Restricted cash
|
| | | | 2,504 | | | | | | 2,504 | | |
|
Deferred offering costs
|
| | | | — | | | | | | 895 | | |
|
Other non-current assets
|
| | | | 45 | | | | | | 34 | | |
|
Total assets
|
| | | $ | 149,768 | | | | | $ | 208,611 | | |
| Liabilities, convertible preferred stock and stockholders’ deficit | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | |
|
Accounts payable
|
| | | $ | 2,695 | | | | | $ | 5,105 | | |
|
Convertible notes, current
|
| | | | 10,805 | | | | | | 33,089 | | |
|
Operating lease liability, current
|
| | | | 5,075 | | | | | | 5,126 | | |
|
Deferred revenue, current
|
| | | | 11,255 | | | | | | 10,791 | | |
|
Accrued interest
|
| | | | 2,642 | | | | | | 2,647 | | |
|
Accrued expenses and other current liabilities
|
| | | | 5,570 | | | | | | 7,999 | | |
|
Total current liabilities
|
| | | | 38,042 | | | | | | 64,757 | | |
|
Operating lease liability, non-current
|
| | | | 20,341 | | | | | | 18,822 | | |
|
Convertible notes, non-current, net
|
| | | | 31,063 | | | | | | — | | |
|
Other liabilities, non-current
|
| | | | 463 | | | | | | 693 | | |
|
Total liabilities
|
| | | | 89,909 | | | | | | 84,272 | | |
| Commitments and contingencies (Note 8) | | | | | | | | | | | | | |
|
Series Seed convertible preferred stock, $0.0001 par value; 4,544,990 and 4,544,990 shares authorized as of December 31, 2025 and June 30, 2026; 4,544,990 and 4,544,990 shares issued and outstanding as of December 31, 2025 and June 30, 2026; aggregate liquidation preference of $4,545 and $4,545 as of December 31, 2025 and June 30, 2026
|
| | | | 4,475 | | | | | | 4,475 | | |
|
Series A convertible preferred stock, $0.0001 par value; 14,295,436 and 13,996,318
shares authorized as of December 31, 2025 and June 30 2026; 13,996,318 and 13,996,318 shares issued and outstanding as of December 31, 2025 and June 30, 2026; aggregate liquidation preference of $140,376 and $140,376 as of December 31, 2025 and June 30, 2026 |
| | | | 140,039 | | | | | | 140,039 | | |
|
Series B and B-1 convertible preferred stock, $0.0001 par value; no shares authorized, issued, or outstanding as of December 31, 2025; 7,725,348 shares authorized, issued, and outstanding as of June 30, 2026; aggregate liquidation preference of $0 and $110,990 as of December 31, 2025 and June 30, 2026
|
| | | | — | | | | | | 111,542 | | |
| Stockholders’ deficit: | | | | | | | | | | | | | |
|
Common stock, $0.0001 par value; 30,000,000 and 42,350,000 shares authorized
as of December 31, 2025 and June 30, 2026; 7,076,593 and 8,765,998 shares issued as of December 31, 2025 and June 30, 2026; 5,181,249 and 6,977,392 shares outstanding as of December 31, 2025 and June 30, 2026 |
| | | | — | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 4,449 | | | | | | 10,830 | | |
|
Accumulated deficit
|
| | | | (89,104) | | | | | | (142,547) | | |
|
Total stockholders’ deficit
|
| | | | (84,655) | | | | | | (131,717) | | |
|
Total liabilities, convertible preferred stock and stockholders’ deficit
|
| | | $ | 149,768 | | | | | $ | 208,611 | | |
| | | |
Six months ended June 30,
|
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
|
Collaboration revenue
|
| | | $ | 5,578 | | | | | $ | 6,358 | | |
| Operating expenses: | | | | | | | | | | | | | |
|
Research and development(1)
|
| | | | 24,375 | | | | | | 46,319 | | |
|
General and administrative(2)
|
| | | | 7,796 | | | | | | 11,170 | | |
|
Total operating expenses
|
| | | | 32,171 | | | | | | 57,489 | | |
|
Loss from operations
|
| | | | (26,593) | | | | | | (51,131) | | |
| Other income (expense): | | | | | | | | | | | | | |
|
Interest income
|
| | | | 2,064 | | | | | | 1,595 | | |
|
Interest expense
|
| | | | (646) | | | | | | (1,496) | | |
|
Other income (expense), net
|
| | | | 893 | | | | | | (2,411) | | |
|
Total other income (expense), net
|
| | | | 2,311 | | | | | | (2,312) | | |
|
Net loss and comprehensive loss
|
| | | $ | (24,282) | | | | | $ | (53,443) | | |
|
Net loss per share, basic and diluted
|
| | | $ | (5.52) | | | | | $ | (8.27) | | |
|
Weighted-average common shares outstanding, basic and diluted
|
| | | | 4,400,329 | | | | | | 6,461,444 | | |
| | | |
Series Seed
Convertible Preferred Stock |
| |
Series A
Convertible Preferred Stock |
| |
Series B and B-1
Convertible Preferred Stock |
| | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||
|
Balance as of January 1, 2025
|
| | | | 4,544,990 | | | | | $ | 4,475 | | | | | | 13,996,318 | | | | | $ | 140,039 | | | | | | — | | | | | $ | — | | | | | | | 4,076,142 | | | | | $ | — | | | | | $ | 1,174 | | | | | $ | (30,599) | | | | | $ | (29,425) | | |
|
Issuance of common stock from exercised options
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 265,944 | | | | | | — | | | | | | 184 | | | | | | — | | | | | | 184 | | |
|
Vesting of restricted common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 385,437 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | | — | | | | | | — | | | | | | 1,497 | | | | | | — | | | | | | 1,497 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (24,282) | | | | | | (24,282) | | |
|
Balance as of June 30,
2025 |
| | | | 4,544,990 | | | | | $ | 4,475 | | | | | | 13,996,318 | | | | | $ | 140,039 | | | | | | — | | | | | $ | — | | | | | | | 4,727,523 | | | | | $ | — | | | | | $ | 2,855 | | | | | $ | (54,881) | | | | | $ | (52,026) | | |
| | | |
Series Seed
Convertible Preferred Stock |
| |
Series A
Convertible Preferred Stock |
| |
Series B and B-1
Convertible Preferred Stock |
| | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||
|
Balance as of January 1, 2026
|
| | | | 4,544,990 | | | | | $ | 4,475 | | | | | | 13,996,318 | | | | | $ | 140,039 | | | | | | — | | | | | $ | — | | | | | | | 5,181,249 | | | | | $ | — | | | | | $ | 4,449 | | | | | $ | (89,104) | | | | | $ | (84,655) | | |
|
Issuance of Series B convertible preferred stock, net of issuance costs of $618
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,801,318 | | | | | | 98,882 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Conversion of convertible debt to Series B-1 convertible preferred
stock |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 924,030 | | | | | | 12,660 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Issuance of common stock from exercised options
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 1,460,604 | | | | | | — | | | | | | 1,464 | | | | | | — | | | | | | 1,464 | | |
|
Vesting of restricted common
stock |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 335,539 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 4,917 | | | | | | — | | | | | | 4,917 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (53,443) | | | | | | (53,443) | | |
|
Balance as of June 30, 2026
|
| | | | 4,544,990 | | | | | $ | 4,475 | | | | | | 13,996,318 | | | | | $ | 140,039 | | | | | | 7,725,348 | | | | | $ | 111,542 | | | | | | | 6,977,392 | | | | | $ | — | | | | | $ | 10,830 | | | | | $ | (142,547) | | | | | $ | (131,717) | | |
| | | |
Six months ended June 30,
|
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
| Cash flows from operating activities | | | | | | | | | | | | | |
|
Net loss
|
| | | $ | (24,282) | | | | | $ | (53,443) | | |
|
Adjustments to reconcile net loss to net cash used in operating activities
|
| | | | | | | | | | | | |
|
Depreciation
|
| | | | 511 | | | | | | 802 | | |
|
Stock-based compensation
|
| | | | 1,497 | | | | | | 4,917 | | |
|
Non-cash interest expense
|
| | | | 646 | | | | | | 1,496 | | |
|
Gain on lease modification
|
| | | | (1,024) | | | | | | — | | |
|
Change in fair value of convertible notes
|
| | | | 139 | | | | | | 2,366 | | |
|
Convertible note discount amortization
|
| | | | 7 | | | | | | 24 | | |
|
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
|
Accounts receivable
|
| | | | (313) | | | | | | (3,910) | | |
|
Prepaid expenses and other current assets
|
| | | | (29) | | | | | | 1,915 | | |
|
Accounts payable, accrued expenses and other current liabilities
|
| | | | 3,440 | | | | | | 3,061 | | |
|
Deferred revenue
|
| | | | 12,649 | | | | | | (464) | | |
|
Other assets
|
| | | | (11) | | | | | | 11 | | |
|
Operating lease liabilities
|
| | | | (328) | | | | | | 67 | | |
|
Net cash used in operating activities
|
| | | | (7,098) | | | | | | (43,158) | | |
| Cash flows from investing activities | | | | | | | | | | | | | |
|
Purchases of property and equipment
|
| | | | (352) | | | | | | (1,022) | | |
|
Net cash used in investing activities
|
| | | | (352) | | | | | | (1,022) | | |
|
Cash flows from financing activities
|
| | | | | | | | | | | | |
|
Proceeds from issuance of convertible notes payable.
|
| | | | 30,000 | | | | | | — | | |
|
Payment of convertible notes payable issuance costs
|
| | | | (35) | | | | | | — | | |
|
Proceeds from exercise of stock options
|
| | | | 841 | | | | | | 2,103 | | |
|
Deferred offering costs
|
| | | | — | | | | | | (224) | | |
|
Proceeds from issuance of Series B convertible preferred stock.
|
| | | | — | | | | | | 99,500 | | |
|
Payment of Series B convertible preferred stock issuance costs.
|
| | | | — | | | | | | (387) | | |
|
Net cash provided by financing activities
|
| | | | 30,806 | | | | | | 100,992 | | |
|
Net increase in cash, cash equivalents, and restricted cash
|
| | | | 23,356 | | | | | | 56,812 | | |
|
Cash, cash equivalents, and restricted cash at beginning of the period
|
| | | | 128,427 | | | | | | 115,297 | | |
|
Cash, cash equivalents, and restricted cash at end of the period
|
| | | $ | 151,783 | | | | | $ | 172,109 | | |
|
Supplemental disclosure of noncash investing and financing activities:
|
| | | | | | | | | | | | |
|
Property and equipment included in accounts payable and accrued expenses
|
| | | | 48 | | | | | | 459 | | |
|
Conversion of convertible note and accrued interest into Series B-1 convertible preferred stock
|
| | | | — | | | | | | 12,660 | | |
|
Series B convertible preferred stock issuance costs included in accounts payable and accrued expenses
|
| | | | — | | | | | | 231 | | |
|
Deferred offering costs included in accounts payable and accrued expenses
|
| | | | — | | | | | | 671 | | |
| | | |
December 31,
2025 |
| |
June 30,
2026 |
| ||||||
|
Computer and equipment
|
| | | $ | 198 | | | | | $ | 198 | | |
|
Furniture and fixtures
|
| | | | 16 | | | | | | 16 | | |
|
Lab equipment
|
| | | | 5,805 | | | | | | 7,287 | | |
|
Leasehold improvements
|
| | | | 1,066 | | | | | | 1,066 | | |
|
Total property and equipment, gross
|
| | | | 7,085 | | | | | | 8,567 | | |
|
Less: accumulated depreciation
|
| | | | (1,596) | | | | | | (2,398) | | |
|
Property and equipment, net
|
| | | $ | 5,489 | | | | | $ | 6,169 | | |
| | | |
December 31,
2025 |
| |
June 30,
2026 |
| ||||||
|
Payroll and employee-related costs
|
| | | $ | 2,480 | | | | | $ | 2,566 | | |
|
Research and development costs
|
| | | | 2,162 | | | | | | 3,586 | | |
|
Other
|
| | | | 928 | | | | | | 1,847 | | |
|
Total accrued expenses and other current liabilities
|
| | | $ | 5,570 | | | | | $ | 7,999 | | |
| | | |
December 31, 2025
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible debt, net of discount
|
| | | $ | — | | | | | $ | — | | | | | $ | 41,868 | | | | | $ | 41,868 | | |
|
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 41,868 | | | | | $ | 41,868 | | |
| | | |
June 30, 2026
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible debt, net of discount
|
| | | $ | — | | | | | $ | — | | | | | $ | 33,089 | | | | | $ | 33,089 | | |
|
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 33,089 | | | | | $ | 33,089 | | |
| | | |
December 31, 2025
|
| ||||||||||||||||||
| | | |
Fair value as
of initial valuation date (in thousands) |
| |
Fair value as
of period end (in thousands) |
| |
Expected
settlement options (and relative weighting) |
| |
Key
unobservable inputs |
| |
Range
|
| ||||||
|
B + L Note
|
| | | $ | 10,000 | | | | | $ | 10,805 | | | |
Equity
financing (95)% |
| |
Estimated
time to settlement: Discount rate: |
| |
0.42 years
18.17%
|
|
|
Biogen Note
|
| | | $ | 30,000 | | | | | $ | 31,063 | | | |
Equity
financing (95)% |
| |
Estimated
time to settlement: Discount rate: |
| |
1.25 years
14.39%
|
|
| | | |
June 30, 2026
|
| ||||||||||||||||||
| | | |
Fair value as
of initial valuation date (in thousands) |
| |
Fair value as
of period end (in thousands) |
| |
Expected
settlement options (and relative weighting) |
| |
Key
unobservable inputs |
| |
Range
|
| ||||||
|
Biogen Note
|
| | | $ | 30,000 | | | | | $ | 33,089 | | | |
Equity financing (95)%
|
| |
Estimated
time to settlement: Discount rate: |
| |
0.33 years
14.39%
|
|
| | | |
Convertible
Notes |
| |||
|
Balance at January 1, 2025
|
| | | $ | 10,276 | | |
|
Issuance of convertible note, net on May 23, 2025
|
| | | | 29,965 | | |
|
Amortization of issuance costs.
|
| | | | 21 | | |
|
Change in fair value of convertible notes
|
| | | | 1,606 | | |
|
Balance at December 31, 2025
|
| | | $ | 41,868 | | |
|
Amortization of issuance costs.
|
| | | | 24 | | |
|
Change in fair value of convertible notes
|
| | | | 2,366 | | |
|
Non-cash conversion of B+L note to Series B-1 convertible preferred stock
|
| | | | (11,169) | | |
|
Balance at June 30, 2026
|
| | | $ | 33,089 | | |
| | | |
Six months ended
June 30, |
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
| Lease cost | | | | | | | | | | | | | |
|
Operating lease cost
|
| | | $ | 1,471 | | | | | $ | 3,140 | | |
|
Variable lease cost
|
| | | | 701 | | | | | | 1,237 | | |
|
Total lease cost
|
| | | $ | 2,172 | | | | | $ | 4,377 | | |
| | | |
Six months
ended June 30, |
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
|
Revenue recognized from B+L Research Collaboration and License Agreement (Ocular)
|
| | | $ | 3,567 | | | | | $ | 2,845 | | |
|
Revenue recognized from Biogen Research Collaboration and License Agreement (CNS)
|
| | | | 2,011 | | | | | | 3,513 | | |
|
Total Revenue
|
| | | $ | 5,578 | | | | | $ | 6,358 | | |
| | | |
December 31,
2025 |
| |
June 30,
2026 |
| ||||||
|
Amounts receivable under B+L Research Collaboration and License Agreement
|
| | | $ | 1,209 | | | | | $ | 5,119 | | |
| Deferred revenue, current portion | | | | | | | | | | | | | |
|
Deferred revenue – Bausch + Lomb, current portion
|
| | | | 1,693 | | | | | | 743 | | |
|
Deferred revenue – Biogen, current portion
|
| | | | 9,562 | | | | | | 10,048 | | |
|
Total Deferred Revenue, current portion
|
| | | $ | 11,255 | | | | | $ | 10,791 | | |
| Deferred revenue, non-current portion | | | | | | | | | | | | | |
|
Deferred revenue – Bausch + Lomb, noncurrent portion
|
| | | $ | — | | | | | $ | — | | |
|
Deferred revenue – Biogen, noncurrent portion
|
| | | | — | | | | | | — | | |
|
Total Deferred Revenue, non-current portion
|
| | | $ | — | | | | | $ | — | | |
| | | |
Six months
ended June 30, |
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
|
Beginning balance
|
| | | $ | 3,956 | | | | | $ | 11,255 | | |
|
Additions
|
| | | | 16,000 | | | | | | 4,000 | | |
|
Deductions
|
| | | | (3,351) | | | | | | (4,464) | | |
|
Ending balance
|
| | | $ | 16,605 | | | | | $ | 10,791 | | |
| | | |
Six months
ended June 30, |
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
|
Revenue from amounts included in deferred revenue as of the beginning of the period
|
| | | $ | 1,341 | | | | | $ | 3,344 | | |
| | | |
December 31, 2025
|
| |||||||||||||||||||||||||||
| | | |
Total Shares
Authorized |
| |
Total Shares
Issued and Outstanding |
| |
Common
Shares Issuable upon Conversion |
| |
Carrying
Value |
| |
Liquidation
Preference |
| |||||||||||||||
|
Series Seed convertible preferred stock
|
| | | | 4,544,990 | | | | | | 4,544,990 | | | | | | 4,544,990 | | | | | $ | 4,475 | | | | | $ | 4,545 | | |
|
Series A convertible preferred stock
|
| | | | 14,295,436 | | | | | | 13,996,318 | | | | | | 13,996,318 | | | | | | 140,039 | | | | | | 140,376 | | |
|
Total
|
| | | | 18,840,426 | | | | | | 18,541,308 | | | | | | 18,541,308 | | | | | $ | 144,514 | | | | | $ | 144,921 | | |
| | | |
June 30, 2026
|
| |||||||||||||||||||||||||||
| | | |
Total Shares
Authorized |
| |
Total Shares
Issued and Outstanding |
| |
Common
Shares Issuable upon Conversion |
| |
Carrying
Value |
| |
Liquidation
Preference |
| |||||||||||||||
|
Series Seed convertible preferred stock
|
| | | | 4,544,990 | | | | | | 4,544,990 | | | | | | 4,544,990 | | | | | $ | 4,475 | | | | | $ | 4,545 | | |
|
Series A convertible preferred stock
|
| | | | 13,996,318 | | | | | | 13,996,318 | | | | | | 13,996,318 | | | | | | 140,039 | | | | | | 140,376 | | |
|
Series B convertible preferred stock
|
| | | | 6,801,318 | | | | | | 6,801,318 | | | | | | 6,801,318 | | | | | | 98,882 | | | | | | 99,500 | | |
|
Series B-1 convertible preferred stock
|
| | | | 924,030 | | | | | | 924,030 | | | | | | 924,030 | | | | | | 12,660 | | | | | | 11,490 | | |
|
Total
|
| | | | 26,266,656 | | | | | | 26,266,656 | | | | | | 26,266,656 | | | | | $ | 256,056 | | | | | $ | 255,911 | | |
| | | |
December 31,
2025 |
| |
June 30,
2026 |
| ||||||
|
Series Seed convertible preferred stock
|
| | | | 4,544,990 | | | | | | 4,544,990 | | |
|
Series A convertible preferred stock
|
| | | | 13,996,318 | | | | | | 13,996,318 | | |
|
Series B convertible preferred stock
|
| | | | — | | | | | | 6,801,318 | | |
|
Series B-1 convertible preferred stock
|
| | | | — | | | | | | 924,030 | | |
|
Unvested restricted stock
|
| | | | 1,895,344 | | | | | | 1,788,606 | | |
|
Stock options issued and outstanding
|
| | | | 4,341,602 | | | | | | 4,920,950 | | |
|
Shares available for issuance under the Plan
|
| | | | 568,697 | | | | | | 1,349,944 | | |
|
Total
|
| | | | 25,346,951 | | | | | | 34,326,156 | | |
| | | |
Six months ended June 30,
|
| |||
| | | |
2025
|
| |
2026
|
|
|
Risk-free interest rate
|
| |
4.12% – 4.22%
|
| |
3.64% – 4.26%
|
|
|
Dividend yield
|
| |
0%
|
| |
0%
|
|
|
Expected term of options (years) range
|
| |
5.27 – 6.08
|
| |
5.23 – 6.08
|
|
|
Volatility rate range
|
| |
87.73% – 111.06%
|
| |
100.27% – 108.11%
|
|
| | | |
Number of
Outstanding Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term (in years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
|
Balance at December 31, 2025
|
| | | | 3,066,473 | | | | | $ | 1.23 | | | | | | 8.98 | | | | | $ | 2,383 | | |
|
Granted
|
| | | | 1,150,412 | | | | | | 4.31 | | | | | | | | | | | | | | |
|
Exercised
|
| | | | (1,111,328) | | | | | | 1.26 | | | | | | | | | | | | | | |
|
Cancelled
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
|
Forfeited
|
| | | | (32,549) | | | | | | 1.80 | | | | | | | | | | | | | | |
|
Balance at June 30, 2026
|
| | | | 3,073,008 | | | | | $ | 2.37 | | | | | | 8.94 | | | | | $ | 19,341 | | |
|
Vested and expected to vest as of June 30, 2026
|
| | | | 3,073,008 | | | | | $ | 2.37 | | | | | | 8.94 | | | | | $ | 19,341 | | |
|
Vested and exercisable at June 30, 2026
|
| | | | 686,215 | | | | | $ | 1.02 | | | | | | 8.23 | | | | | $ | 5,243 | | |
| | | |
Number of
Outstanding Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term (in years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
|
Balance at December 31, 2025
|
| | | | 1,275,129 | | | | | $ | 1.23 | | | | | | 9.02 | | | | | $ | 1,000 | | |
|
Granted
|
| | | | 1,152,150 | | | | | | 2.14 | | | | | | | | | | | | | | |
|
Exercised
|
| | | | (578,077) | | | | | | 1.22 | | | | | | | | | | | | | | |
|
Forfeited
|
| | | | (1,260) | | | | | | 1.34 | | | | | | | | | | | | | | |
|
Balance at June 30, 2026
|
| | | | 1,847,942 | | | | | $ | 1.80 | | | | | | 9.19 | | | | | $ | 12,682 | | |
|
Vested and exercisable at June 30, 2026
|
| | | | 191,334 | | | | | $ | 1.00 | | | | | | 8.24 | | | | | $ | 1,466 | | |
| | | |
Number
of Shares |
| |
Weighted
Average Grant Date Fair Value |
| ||||||
|
Unvested restricted common stock at December 31, 2025
|
| | | | 1,551,081 | | | | | $ | 1.12 | | |
|
Issued
|
| | | | 687,822 | | | | | | 2.62 | | |
|
Vested
|
| | | | (588,777) | | | | | | 1.27 | | |
|
Unvested restricted common stock at June 30, 2026
|
| | | | 1,650,126 | | | | | $ | 1.69 | | |
| | | |
Number of
Shares |
| |
Weighted
Average Grant Date Fair Value |
| ||||||
|
Unvested restricted common stock at December 31, 2025
|
| | | | 344,263 | | | | | $ | 4.00 | | |
|
Issued
|
| | | | 137,370 | | | | | | 5.42 | | |
|
Vested
|
| | | | (343,153) | | | | | | 4.01 | | |
|
Unvested restricted common stock at June 30, 2026
|
| | | | 138,480 | | | | | $ | 5.40 | | |
| | | |
Six months ended
June 30, |
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
|
Research and development
|
| | | $ | 442 | | | | | $ | 1,316 | | |
|
General and administrative
|
| | | | 1,055 | | | | | | 3,601 | | |
|
Total stock-based compensation expense
|
| | | $ | 1,497 | | | | | $ | 4,917 | | |
| | | |
Six months ended
June 30, |
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
| Collaboration revenue: | | | | | | | | | | | | | |
|
Ocular (Bausch + Lomb)
|
| | | $ | 3,567 | | | | | $ | 2,845 | | |
|
CNS (Biogen)
|
| | | | 2,011 | | | | | | 3,513 | | |
|
Total collaboration revenue
|
| | | | 5,578 | | | | | | 6,358 | | |
| Research and development expenses: | | | | | | | | | | | | | |
|
CITY-FXI
|
| | | | 6,217 | | | | | | 5,565 | | |
|
CITY-RBP4
|
| | | | 2,519 | | | | | | 6,337 | | |
|
CITY-TFR2
|
| | | | 516 | | | | | | 3,543 | | |
|
Ocular
|
| | | | 1,053 | | | | | | 734 | | |
|
CNS
|
| | | | 1,115 | | | | | | 1,182 | | |
|
Undisclosed programs
|
| | | | — | | | | | | 1,409 | | |
|
Personnel-related research and development expenses (including stock-based compensation expense of $442 and $1,316 for 2025 and 2026, respectively)
|
| | | | 5,168 | | | | | | 11,071 | | |
| | | |
Six months ended
June 30, |
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
|
Other indirect research and development expenses(1)
|
| | | | 7,787 | | | | | | 16,478 | | |
|
Total research and development expenses
|
| | | | 24,375 | | | | | | 46,319 | | |
| General and administrative expenses: | | | | | | | | | | | | | |
|
Personnel-related expenses (including stock-based compensation expense of
$1,055 and $3,601 for 2025 and 2026, respectively) |
| | | | 3,174 | | | | | | 5,800 | | |
|
Other general and administrative expenses(2)
|
| | | | 4,622 | | | | | | 5,370 | | |
|
Total general and administrative expenses
|
| | | | 7,796 | | | | | | 11,170 | | |
|
Other segment items, net(3)
|
| | | | (2,311) | | | | | | 2,312 | | |
|
Net loss and comprehensive loss
|
| | | $ | (24,282) | | | | | $ | (53,443) | | |
| | |||||||||||||
| | | |
Six months ended June 30,
|
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
| Numerator: | | | | ||||||||||
|
Net loss attributable to common stockholders – basic and diluted
|
| | | $ | (24,282) | | | | | $ | (53,443) | | |
| Denominator: | | | | ||||||||||
|
Weighted-average common shares outstanding – basic and diluted
|
| | | | 4,400,329 | | | | | | 6,461,444 | | |
|
Net loss per common share – basic and diluted
|
| | | $ | (5.52) | | | | | $ | (8.27) | | |
| | | |
As reported
|
| |
Adjustment
|
| |
As revised
|
| |||||||||
|
Weighted-average shares outstanding – basic and diluted
|
| | | | 6,160,990 | | | | | | 300,454 | | | | | | 6,461,444 | | |
|
Net loss per common share – basic and diluted . . . . . . . . .
. . . . . . . . . . . . |
| | | $ | (8.67) | | | | | $ | 0.40 | | | | | $ | (8.27) | | |
| | | |
Six months ended
June 30, |
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
|
Series Seed convertible preferred stock (as-converted basis)
|
| | | | 4,544,990 | | | | | | 4,544,990 | | |
|
Series A convertible preferred stock (as-converted basis)
|
| | | | 13,996,318 | | | | | | 13,996,318 | | |
|
Series B convertible preferred stock (as-converted basis)
|
| | | | — | | | | | | 6,801,318 | | |
|
Series B-1 convertible preferred stock (as-converted basis)
|
| | | | — | | | | | | 924,030 | | |
|
Unvested restricted stock
|
| | | | 1,895,344 | | | | | | 1,788,606 | | |
|
Stock options issued and outstanding
|
| | | | 4,341,602 | | | | | | 4,920,950 | | |
|
Total
|
| | | | 24,778,254 | | | | | | 32,976,212 | | |
| | Goldman Sachs & Co. LLC | | |
Jefferies
|
| |
Stifel
|
| |||
| |
Oppenheimer & Co.
|
| |||||||||
| |
SEC registration fee
|
| | | $ | 13,810 | | |
| |
FINRA filing fee
|
| | | | 15,500 | | |
| |
Nasdaq listing fee
|
| | | | * | | |
| |
Printing and mailing expenses
|
| | | | * | | |
| |
Legal fees and expenses
|
| | | | * | | |
| |
Accounting fees and expenses
|
| | | | * | | |
| |
Custodian transfer agent and registrar fees and expenses
|
| | | | * | | |
| |
Miscellaneous expenses
|
| | | | * | | |
| |
Total
|
| | | $ | * | | |
| |
Exhibit
Number |
| |
Description
|
|
| | 1.1* | | | Form of Underwriting Agreement. | |
| | 3.1 | | | Amended and Restated Certificate of Incorporation of the Registrant, as amended and currently in effect. | |
| | 3.2* | | | Form of Second Amended and Restated Certificate of Incorporation of the Registrant, to be in effect immediately prior to the completion of this offering. | |
| | 3.3 | | | | |
| | 3.4* | | | Form of Amended and Restated Bylaws of the Registrant, to be in effect as of the effectiveness of the registration statement of which this prospectus forms a part. | |
| | 4.1 | | | | |
| | 4.2+ | | | Amended and Restated Investors’ Rights Agreement, by and between the Registrant and certain of its stockholders, dated as of May 20, 2026. | |
| | 5.1* | | | Opinion of Goodwin Procter LLP. | |
| | 10.1# | | | City Therapeutics, Inc. 2023 Stock Plan, as amended, and form of award agreements thereunder. | |
| | 10.2*# | | | City Therapeutics, Inc. 2026 Stock Option and Incentive Plan and form of award agreements thereunder. | |
| | 10.3*# | | | City Therapeutics, Inc. 2026 Employee Stock Purchase Plan. | |
| | 10.4# | | | | |
| | 10.5# | | | | |
| | 10.6*# | | | Senior Executive Cash Incentive Bonus Plan. | |
| | 10.7*# | | | Non-Employee Director Compensation Policy. | |
| | 10.8*# | | | Compensation Recovery Policy. | |
| | 10.9*# | | | Executive Severance Plan, and form of participation letter thereunder. | |
| | 10.10†+ | | | | |
| | 10.11†+ | | | | |
| | 10.12†+ | | | Exclusive License Agreement, by and between the Ohio State Innovation Foundation and the Registrant, dated as of October 30, 2023, as amended by Amendment No. 1, dated as of February 8, 2024, Amendment No. 2, dated as of April 3, 2025, Amendment No. 3, dated as of May 13, 2025, Amendment No. 4, dated as of July 4, 2025, and Amendment No. 5, dated as of August 26, 2025. | |
| | 10.13#+ | | | | |
| | 10.14# | | | | |
| | 10.15#+ | | | | |
| | 10.16#+ | | | | |
| | 10.17#+ | | | |
| |
Exhibit
Number |
| |
Description
|
|
| | 10.18+ | | | | |
| | 21.1 | | | Subsidiaries of the Registrant. | |
| | 23.1 | | | | |
| | 23.2* | | | Consent of Goodwin Procter LLP (included in Exhibit 5.1). | |
| | 24.1 | | | | |
| | 107 | | | |
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
/s/ Andrew Orth, M.B.A.
Andrew Orth, M.B.A.
|
| | President, Chief Executive Officer and Director (Principal Executive Officer) | | |
September 24, 2026
|
|
| |
/s/ Keith Regnante, M.B.A.
Keith Regnante, M.B.A.
|
| | Chief Financial Officer (Principal Financial and Accounting Officer) | | |
September 24, 2026
|
|
| |
/s/ John Maraganore, Ph.D.
John Maraganore, Ph.D.
|
| | Executive Chair and Director | | |
September 24, 2026
|
|
| |
/s/ Barry Greene
Barry Greene
|
| | Director | | |
September 24, 2026
|
|
| |
/s/ Robert Nelsen, M.B.A.
Robert Nelsen, M.B.A.
|
| | Director | | |
September 24, 2026
|
|
| |
/s/ Saraswathy V. Nochur, Ph.D.
Saraswathy V. Nochur, Ph.D.
|
| | Director | | |
September 24, 2026
|
|
| |
/s/ Ron Philip
Ron Philip
|
| | Director | | |
September 24, 2026
|
|